BARON CAPITAL TRUST
SB-2, 1997-09-05
Previous: NOVACARE EMPLOYEE SERVICES INC, S-1, 1997-09-05
Next: AMERICAN BALANCED FUND INC, N-30D, 1997-09-08




                   TOTAL OF 252 PAGES, INCLUDING ALL EXHIBITS

    As filed with the Securities and Exchange Commission on September 5, 1997
                                                  Registration No. 33-__________

                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                    Form SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                               Baron Capital Trust
                 (Name of small business issuer in its charter)

 Delaware                                  6798                  Applied For
State or jurisdiction of       (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

        7826 Cooper Road                                 Gregory K. McGrath
     Cincinnati, Ohio 45242                            7826 Cooper Road 45242
  (Address and telephone number                            (513) 984-5001
 of principal executive offices                     (Name, address and telephone
and principal place of business)                    number of agent for service)
                                   Copies to:
                             Dennis P. Spates, Esq.
                          Schoeman, Marsh & Updike, LLP
                         60 East 42nd Street, 39th Floor
                            New York, New York 10165
                                 (212) 661-5030

Approximate  date of proposed sale to the public:  As soon as practicable  after
the Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

<TABLE>
<CAPTION>
                                               CALCULATION OF REGISTRATION FEE
- ------------------------------- ------------------- ------------------------- -------------------------- -------------------
<S>                             <C>                 <C>                       <C>                        <C>   
Title of each class of          Dollar amount to    Proposed maximum          Proposed maximum           Amount of
securities to be registered     be registered       offering price per unit   aggregate offering price   registration fee
Common Shares of Beneficial
Interest                        $25,000,000         $10.00                    $25,000,000                $7,576.00
- ------------------------------- ------------------- ------------------------- -------------------------- -------------------
</TABLE>

The Registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>


                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
                                                                       Location or Heading in
Item Number       Caption                                              Prospectus
- -----------       -------                                              ----------
<S>              <C>                                                   <C>                               
Item 1.          Front of Registration Statement and Outside Front     Outside Front Cover
                 Cover of Prospectus
                 (Furnish the information required by Item 501 of
                 Regulation S-B)

Item 2.          Inside Front and Outside Back Cover Pages of          Inside Front Cover; Outside Back Cover,
                 Prospectus                                            Additional Information; Summary of
                 (Furnish the information required by Item 502 of      Declaration of Trust - Quarterly and
                 Regulation S-B)                                       Annual  Reports

Item 3.          Summary Information and Risk Factors                  Outside Front Cover; Summary of the
                 (Furnish the information required by Item 503 of      Offering; Summary of Risk Considerations;
                 Regulation S-B)                                       Risk Considerations

Item 4.          Use of Proceeds                                       Sources and Uses of Funds; Business Plan
                 (Furnish the information required by Item 504 of
                 Regulation S-B)

Item 5.          Determination of Offering Price                       Risk Considerations - Arbitrary Offering
                 (Furnish the information required by Item 505 of      Price
                 Regulation S-B)

Item 6           Dilution                                              Not Applicable
                 (Furnish the information required by Item 506 of
                 Regulation S-B)

Item 7           Selling Security Holders                              Not Applicable
                 (Furnish the information required by Item 507 of
                 Regulation S-B)

Item 8           Plan of Distribution                                  Outside Front Cover; Terms of the Offering;
                 (Furnish the information required by item 508 of      Sources and Uses of Funds
                 Regulation S-B)

Item 9           Legal Proceedings                                     Legal Matters
                 (Furnish the information required by Item 103 of
                 Regulation S-B)

Item 10          Directors, Executive Officers, Promoters and          Management
                 Control Persons
                 (Furnish the information required by Item 401 of
                 Regulation S-B)
</TABLE>

                                        2

<PAGE>


<TABLE>
<CAPTION>
<S>              <C>                                                   <C>                               
Item 11          Security Ownership of Certain Beneficial Owners and   Management; Terms of the Offering
                 Management
                 (Furnish the information required by Item 403 of
                 Regulation S-B)

Item 12          Description of Securities                             Capital Stock of the Trust
                 (Furnish the information required by Item 202 of
                 Regulation S-B)

Item 13          Interest of Named Experts and Counsel                 Not Applicable
                 (Furnish the information required by Item 509 of
                 Regulation S-B)

Item 14          Disclosure of Commission Position on                  Summary of Declaration of Trust - Liability
                 Indemnification for Securities Act Liabilities        and Indemnification; Terms of the Offering
                 (Furnish the information required by Item 510 of
                 Regulation S-B)

Item 15          Organization within Last Five Years                   Management - The Board of the Trust and
                 (Furnish the information required by Item 404 of      Trustees - Independent Trustees
                 Regulation S-B)

Item 16          Description of Business                               Summary of the Offering; The Trust;
                 (Furnish the information required by Item 101 of      Business Plan
                 Regulation S-B)

Item 17          Management's Discussion and Analysis or Plan of       Summary of the Offering;
                 Operation                                             Business Plan
                 (Furnish the information required by Item 303 of
                 Regulation S-B)

Item 18          Description of Property                               Summary of the Offering;
                 (Furnish the information required by Item 102 of      Business Plan
                 Regulation S-B)

Item 19          Certain Relationships and Related Transactions        Management - The Board of the Trust -
                 (Furnish the information required by Item 404 of      Independent Trustees
                 Regulation S-B)

Item 20          Market for Common Equity and Related Stockholder      Summary of the Offering - Terms of
                 Matters                                               Offering; Terms of the Offering; Risk
                 (Furnish the information required by Item 201 of      Considerations - Distributions to
                 Regulation S-B)                                       Shareholders Affected by Many Factors

Item 21          Executive Compensation                                Management  - The Board of the Trust -
                 (Furnish the information required by Item 402 of      Independent Trustees
                 Regulation S-B)
</TABLE>

                                        3

<PAGE>


<TABLE>
<CAPTION>
<S>              <C>                                                   <C>    
Item 22          Financial Statements                                  Other Information - Financial Statements
                 (Furnish the information required by Item 310 of
                 Regulation S-B)

Item 23          Changes in and Disagreement with Accountants on       Not Applicable
                 Accounting and Financial Disclosure
                 (Furnish the information required by Item 304 of
                 Regulation S-B)

Item 24          Indemnification of Directors and Officers             Part II of Registration Statement
                 (Furnish the information required by Item 702 of
                 Regulation S-B)

Item 25          Other Expenses of Issuance and Distribution           Part II of Registration Statement
                 (Furnish the information required by Item 511 of
                 Regulation S-B)

Item 26          Recent Sales of Unregistered Securities               Not Applicable
                 (Furnish the information required by Item 701 of
                 Regulation S-B)

Item 27          Exhibits                                              Part II of Registration Statement
                 (Furnish the information required by Item 601 of
                 Regulation S-B)

Item 28          Undertaking                                           Part II of Registration Statement
                 (Furnish the information required by Item 512 of
                 Regulation S-B)
</TABLE>


                                        4


<PAGE>



                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS

                    Date of Issuance: ________________, 1997

                             Subject to Completion:

Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to  these  securities  has  been  filed  with
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the Registration  Statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                                   PROSPECTUS

                               BARON CAPITAL TRUST
                            a Delaware business trust

            2,500,000 Common Shares of Beneficial Interest (maximum)
              25,000 Common Shares of Beneficial Interest (minimum)

     Baron  Capital Trust (the  "Trust") is a Delaware  business  trust that has
been organized to acquire  equity  interests in existing  residential  apartment
properties or single-family housing developments located in Florida, Kentucky or
Ohio and/or to provide or acquire  debt  financing  secured by mortgages on such
types of property.  See "BUSINESS  PLAN" below.  The management of the Trust has
been involved in the residential apartment business for over 10 years. The Trust
intends to make  regular  quarterly  distributions  to its  Shareholders  of net
operating  income  generated from its  investments.  The Trust will operate as a
real estate investment trust (a "REIT") for federal income tax purposes.

     The  Managing  Shareholder  of the Trust is Baron  Advisors,  Inc.  ("Baron
Advisors"), a Delaware corporation.  The Corporate Trustee of the Trust is Baron
Capital  Properties,  Inc., a Delaware  corporation.  The Board of the Trust,  a
majority of which will be comprised of Independent  Trustees,  will have general
supervision  authority over the activities of the Managing Shareholder and prior
approval  authority in respect of certain  actions of the Trust specified in the
Declaration of Trust for the Trust. See "MANAGEMENT" and "SUMMARY OF DECLARATION
OF TRUST - Control of Operations."

     The Trust is offering a maximum of 2,500,000 shares of beneficial  interest
("Common  Shares") in the Trust (the  "Offering") at a purchase price of $10 per
Common  Share  (minimum  purchase  of 200  Common  Shares  per  Investor  unless
otherwise  agreed by the Managing  Shareholder).  Funds received will be held in
escrow until the minimum  number of 25,000 Common  Shares is sold.  The Offering
will terminate no later than September 30, 1998 unless  extended by the Managing
Shareholder. See "TERMS OF THE OFFERING."

<TABLE>
<CAPTION>
- --------------------------- -------------------------- -------------------------- --------------------------
Common Shares*              Offering Price to Public   Underwriting               Net Proceeds to
                                                       Commissions**              the Trust***
- --------------------------- -------------------------- -------------------------- --------------------------
<S>                         <C>                        <C>                        <C>   
Per Common Share            $ 10.00                    $ .90                      $ 9.10
- --------------------------- -------------------------- -------------------------- --------------------------
Minimum Common Shares       $ 250,000                  $ 22,500                   $ 227,500
(25,000)
- --------------------------- -------------------------- -------------------------- --------------------------
Maximum Common Shares       $ 25,000,000               $ 2,250,000                $ 22,750,000
(2,500,000)
- --------------------------- -------------------------- -------------------------- --------------------------
</TABLE>


                                       5


<PAGE>



* The Trust may offer  additional  Shares or debt securities for sale at a later
time in the event additional capital is required. See "SUMMARY OF DECLARATION OF
TRUST - Additional Offerings of Securities."

** The Trust has agreed to indemnify the Dealer Manager of the Offering  against
certain liabilities,  including liabilities under the Securities Act of 1933, as
amended. The Trust has granted the Dealer Manager a four-year warrant to acquire
a number of Common  Shares  in an amount  equal to 8.5% of the  number of Common
Shares  sold by it in the  Offering  at an  exercise  price of $13.00 per Common
Share. See "TERMS OF THE OFFERING."

*** Before deducting  expenses of the Offering payable by the Trust estimated at
approximately $500,000, including distribution, due diligence and organizational
expenses,  and  legal,   accounting  and  consulting  fees,  printing,   filing,
recording,   postage  and  other  miscellaneous  expenses  associated  with  the
Offering.


THIS  INVESTMENT IS SPECULATIVE AND NOT HIGHLY LIQUID AND INVOLVES A HIGH DEGREE
OF RISK,  INCLUDING  CERTAIN  REAL  ESTATE  INVESTMENT  RISKS  (INCLUDING  RISKS
ASSOCIATED WITH POSSIBLE INVESTMENTS IN UNRECORDED SUBORDINATED MORTGAGE LOANS),
THE RISK THAT THE TRUST MAY FAIL TO  QUALIFY OR  MAINTAIN  ITS STATUS AS A REIT,
LEVERAGE  RISKS AND THE  LIKELIHOOD  THAT THERE WILL BE A LIMITED MARKET FOR THE
TRANSFER  OF SHARES  AFTER  COMPLETION  OF THE  OFFERING.  SEE  "SUMMARY OF RISK
CONSIDERATIONS"  AND  "RISK  CONSIDERATIONS"  ON  PAGES  22 AND 23 AND  PAGES 35
THROUGH 45,  RESPECTIVELY,  FOR A DISCUSSION OF CERTAIN  MATERIAL  FACTORS WHICH
SHOULD  BE  CONSIDERED  IN  CONNECTION  WITH AN  INVESTMENT  IN  COMMON  SHARES,
INCLUDING THE  FOREGOING.  THE OPERATION OF THE TRUST WILL INCLUDE  TRANSACTIONS
BETWEEN THE TRUST AND THE MANAGING  SHAREHOLDER AND AFFILIATES WHICH MAY INVOLVE
CONFLICTS OF INTEREST. SEE "POTENTIAL CONFLICTS OF INTEREST."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED.  ANY REPRESENTATIONS TO THE
CONTRARY AND ANY PREDICTIONS,  WRITTEN OR ORAL, AS TO THE AMOUNT OR CERTAINTY OF
ANY PRESENT OR FUTURE  CASH  BENEFIT OR TAX  CONSEQUENCE  WHICH MAY FLOW FROM AN
INVESTMENT IN THIS PROGRAM IS NOT PERMITTED.


                                        6


<PAGE>



 The address and telephone and fax numbers of the Trust's principal office are:

                               Baron Capital Trust
                                7826 Cooper Road
                             Cincinnati, Ohio 45242
                           (513) 984-5001 (Telephone)
                              (513) 984-4550 (Fax)

         The address and telephone and fax numbers of the Dealer Manager
                              of the Offering are:

                           Sigma Financial Corporation
                                 4261 Park Road
                            Ann Arbor, Michigan 48103
                           (313) 663-1611 (Telephone)
                              (313) 663- 0213 (Fax)

               The date of this Prospectus is ______________, 1997


A REGISTRATION  STATEMENT  RELATING TO THESE  SECURITIES HAS BEEN FILED WITH THE
FLORIDA DIVISION OF SECURITIES,  BUT HAS NOT YET BECOME  EFFECTIVE.  INFORMATION
CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. THESE SECURITIES MAY NOT
BE SOLD NOR MAY  OFFERS TO BUY BE  ACCEPTED  PRIOR TO THE TIME THE  REGISTRATION
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY.

THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS  OF THIS  OFFERING.  ANY  REPRESENTATION  TO THE  CONTRARY  IS  UNLAWFUL.
INVESTORS  MAY  NOT  HAVE  AN  OPPORTUNITY  TO  EVALUATE  THE  TRUST'S  PROPERTY
INVESTMENTS  BECAUSE  THE  TRUST  OWNS  NO  PROPERTY  AS  OF  THE  DATE  OF  THE
COMMENCEMENT  OF THE OFFERING,  HAS NOT IDENTIFIED  SPECIFIC  PROPERTIES IN THIS
PROSPECTUS  AS  PROPERTIES  THE TRUST  INTENDS TO ACQUIRE  AND HAS NO  OPERATING
HISTORY.


                                        7


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

INVESTOR SUITABILITY STANDARDS.....................................          13
SUMMARY OF THE OFFERING............................................          15
     Securities Offered............................................          15
     The Trust.....................................................          15
     Business Plan.................................................          15
     Management....................................................          17
     Terms of Offering.............................................          17
     Compensation of the Managing Shareholder and Affiliates; 
     Certain Transactions..........................................          18
     Management of Trust Property..................................          19
     Distributions to Shareholders.................................          19
     Leverage......................................................          20
     Accounting Method.............................................          20
     Risk Considerations...........................................          20
     Termination of the Trust......................................          20
     Glossary......................................................          20
     Other  Matters................................................          20
SUMMARY OF RISK CONSIDERATIONS.....................................          22
TAX STATUS OF THE TRUST............................................          24
SOURCES AND USES OF FUNDS..........................................          24
COMPENSATION OF THE MANAGING SHAREHOLDER AND AFFILIATES............          26
THE TRUST..........................................................          28
BUSINESS PLAN......................................................          28
     General.......................................................          28
     Trust Policies with Respect to Certain Activities.............          30
          Investment Policies......................................          30
          Disposition Policies.....................................          31
          Financing Policies.......................................          31
          Conflicts of Interest Policies...........................          32
POTENTIAL CONFLICTS OF INTEREST....................................          33
FIDUCIARY RESPONSIBILITY...........................................          35
RISK CONSIDERATIONS................................................          35
     Trust.........................................................          35
          No Operating History.....................................          35
          Limited Marketability of Common Shares...................          36
          Arbitrary Offering Price.................................          36
          Participation Rights of Shareholders in Management.......          36
          Distributions to Shareholders Affected by Many Factors...          36
          Liability and Indemnification of the Managing Persons....          37
          Delaware Business Trust..................................          37
          Issuance of Additional Securities........................          37
          Limits on Ownership and Transfers of Shares..............          38
          Dependency on Key Management.............................          38
     Property Investments..........................................          38
          Investment Risks.........................................          38
          Lack of Liquidity of Real Estate.........................          39
          Capital Improvements.....................................          39
          Risk of Real Estate Acquisitions.........................          40
          Real Estate Financing Risks..............................          40
          Unrecorded Mortgages.....................................          40
          

                                        8


<PAGE>



          Operating Risks..........................................          40 
          Risk of Joint Activity with Others.......................          41 
          Competition..............................................          41 
          Uninsured Loss...........................................          41 
          Hazardous Substances.....................................          41 
          Extended and Uncertain Period for Returns................          42 
          Lack of Diversification..................................          42 
          Utilization of Funds for Undesignated Properties.........          42 
          Dispositions of Trust Property...........................          42 
          Changes in Laws..........................................          42 
          Risk of Borrowing Leverage...............................          43 
          Potential Conflicts of Interest..........................          43 
          Unaudited Financial Statements...........................          43 
          Mortgage Financing Terms.................................          43 
          Geographic Concentration.................................          44 
     Income Tax Considerations.....................................          44 
          Adverse Consequences of Failure to Qualify as a REIT.....          44 
          State and Local Taxes....................................          45 
MANAGEMENT.........................................................          45 
     Managing Shareholder..........................................          45 
     Trust Management Agreement....................................          47 
     Officers of the Trust.........................................          47 
     The Board of the Trust and Trustees...........................          48 
          The Board of the Trust...................................          48 
          Independent Trustees.....................................          48 
          Corporate Trustee........................................          49 
PRIOR PERFORMANCE OF AFFILIATES OF MANAGING SHAREHOLDER ...........          51 
FEDERAL INCOME TAX CONSIDERATIONS..................................          58 
     Taxation of the Trust.........................................          58 
          General..................................................          58 
          Stock Ownership Tests....................................          59 
          Asset Tests..............................................          59 
          Gross Income Tests.......................................          60 
               The 75% Test........................................          60 
               The 95% Test........................................          61 
               The 30% Test........................................          61 
          Annual Distribution Requirements.........................          61 
          Failure to Qualify.......................................          62 
     Tax Aspects of the Trust's Investments in Partnerships........          62 
          General..................................................          62 
          Entity Classification....................................          63 
          Tax Allocations with Respect to Trust Properties.........          63 
          Sale of Trust Properties.................................          64 
     Taxation of Shareholders......................................          64 
          Taxation of Taxable Domestic Shareholders................          64 
          Backup Withholding.......................................          64 
          Taxation of Tax-Exempt Shareholders......................          65 
          Taxation of Foreign Shareholders.........................          65 
     Other Tax Considerations......................................          66 
          Possible Legislative or Other Actions Affecting Tax                 
          Consequences.............................................          66 
          State and Local Taxes....................................          66 
SUMMARY OF DECLARATION OF TRUST....................................          67 
     Term..........................................................          67 
     Control of Operations.........................................          67


                                       9


<PAGE>



     Liability and Indemnification.................................          71
     Distributions.................................................          72
     Quarterly and Annual Reports..................................          72
     Accounting....................................................          73
     Books and Records; Tax Information............................          73
     Governing Law.................................................          74
     Amendments and Voting Rights..................................          74
     Dissolution of Trust..........................................          74
     Removal and Resignation of the Managing Shareholder...........          74
     Transferability of Shareholders' Interest.....................          75
     Independent Activities........................................          75
     Power of Attorney.............................................          75
     Meetings and Voting Rights....................................          75
     Additional Offerings of Shares................................          76
     Temporary Investments.........................................          76
CAPITAL STOCK OF THE TRUST.........................................          76
     General.......................................................          76
     Transfer Agent................................................          77
     Restrictions on Ownership and Transfer........................          77
CAPITALIZATION.....................................................          79
TERMS OF THE OFFERING..............................................          79
OTHER INFORMATION..................................................          82
     General.......................................................          82
     Authorized Sales Material.....................................          82
     Financial  Statements.........................................          82
LITIGATION.........................................................          83
LEGAL MATTERS......................................................          83
ADDITIONAL INFORMATION.............................................          83
GLOSSARY...........................................................          84
                                                                             

EXHIBITS

A  ...  Declaration of Trust for the Trust

B  ...  Trust Management Agreement

C  ...  Prior Performance of Affiliates of Managing Shareholder


                                       10


<PAGE>



INVESTMENT  IN THE COMMON SHARES BEING OFFERED MAY NOT BE SUITABLE FOR INVESTORS
WHO DO NOT MEET CERTAIN NET WORTH AND OTHER  REQUIREMENTS  OR WHO CANNOT  AFFORD
THE  CONSEQUENCES  OF A SPECULATIVE  INVESTMENT  THAT IS NOT EXPECTED TO HAVE AN
ACTIVE  AFTER-MARKET  WHERE  THE  INVESTMENT  MIGHT BE  SOLD.  EVEN  THOUGH,  AS
DESCRIBED  HEREIN,  THE TRUST  BELIEVES THAT IT WILL BE TREATED AS A REAL ESTATE
INVESTMENT  TRUST  ("REIT") FOR FEDERAL  INCOME TAX PURPOSES,  THE TRUST HAS NOT
OBTAINED,  AND DOES NOT INTEND TO REQUEST,  A RULING FROM THE  INTERNAL  REVENUE
SERVICE ("IRS") OR AN OPINION OF TAX COUNSEL OR INDEPENDENT  PUBLIC  ACCOUNTANTS
THAT IT WILL BE TREATED AS A REIT.

REFERENCE   SHOULD  BE  MADE  TO  THE   DECLARATION   OF  TRUST  FOR  THE  TRUST
("DECLARATION")   (ATTACHED  AS  EXHIBIT  A),  SUPPORTING  DOCUMENTS  AND  OTHER
INFORMATION  FURNISHED  FOR  COMPLETE  INFORMATION  CONCERNING  THE  RIGHTS  AND
OBLIGATIONS OF THE PARTIES. CERTAIN PROVISIONS OF SUCH AGREEMENTS ARE SUMMARIZED
IN THIS  PROSPECTUS,  BUT IT  SHOULD  NOT BE  ASSUMED  THAT  THE  SUMMARIES  ARE
COMPLETE.  SUCH  SUMMARIES ARE  QUALIFIED IN THEIR  ENTIRETY BY REFERENCE TO THE
ACTUAL  DOCUMENTS  ATTACHED AS EXHIBITS.  THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO ANY PERSON WHO DOES NOT MEET THE SUITABILITY  TESTS  DESCRIBED  HEREIN.
REPRODUCTION  OF THIS PROSPECTUS OR ANY PORTION THEREOF OTHER THAN BY THE TRUST,
THE MANAGING SHAREHOLDER OR ANY AFFILIATE IS STRICTLY PROHIBITED.

THE MANAGING  SHAREHOLDER HAS AGREED TO PROVIDE,  DURING THE OFFERING PERIOD, TO
EACH OFFEREE OF COMMON SHARES (OR HIS REPRESENTATIVE(S) OR BOTH) THE OPPORTUNITY
TO ASK QUESTIONS OF, AND RECEIVE  ANSWERS FROM, THE MANAGING  SHAREHOLDER OR ANY
PERSON ACTING ON ITS BEHALF CONCERNING THE TERMS AND CONDITIONS OF THIS OFFERING
AND TO OBTAIN  ANY  ADDITIONAL  INFORMATION,  TO THE  EXTENT IT  POSSESSES  SUCH
INFORMATION OR CAN ACQUIRE IT WITHOUT UNREASONABLE EFFORT OR EXPENSE,  NECESSARY
TO VERIFY THE ACCURACY OF THE INFORMATION SET FORTH HEREIN. REQUESTS FOR FURTHER
INFORMATION  SHOULD BE MADE TO THE TRUST AND SUCH  INFORMATION  SHOULD BE RELIED
UPON ONLY WHEN  FURNISHED  IN  WRITTEN  FORM AND  SIGNED ON BEHALF OF THE TRUST.
PROSPECTIVE  INVESTORS ARE NOT TO CONSTRUE THE CONTENTS OF THIS  PROSPECTUS  (OR
ANY PRIOR OR SUBSEQUENT COMMUNICATION FROM THE MANAGING SHAREHOLDER,  AFFILIATES
OR EMPLOYEES OR ANY PROFESSIONAL  ASSOCIATED WITH THIS OFFERING) AS LEGAL OR TAX
ADVICE.  EACH  INVESTOR  SHOULD  CONSULT HIS OWN COUNSEL,  ACCOUNTANT  AND OTHER
ADVISERS  AS  TO  LEGAL,  TAX,  ECONOMIC  AND  RELATED  MATTERS  CONCERNING  THE
INVESTMENT DESCRIBED HEREIN AND ITS SUITABILITY FOR HIM.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFER OR  SOLICITATION TO ANYONE IN ANY
STATE OR IN ANY  JURISDICTION  IN WHICH  SUCH AN  OFFER OR  SOLICITATION  IS NOT
AUTHORIZED.

NO  BROKER,  SALESPERSON  OR ANY OTHER  PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  IN RESPECT OF THIS OFFERING,  OTHER
THAN THOSE CONTAINED HEREIN (OR INFORMATION  REQUESTED BY A PROSPECTIVE INVESTOR
AND FURNISHED TO SUCH PROSPECTIVE  INVESTOR IN WRITTEN FORM, SIGNED ON BEHALF OF
THE TRUST) AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY THE TRUST OR ANY OTHER PERSON.  ANY
OTHER


                                       11


<PAGE>



INFORMATION  OR  REPRESENTATION  MUST NOT BE RELIED  UPON.  EXCEPT AS  OTHERWISE
INDICATED,  THIS PROSPECTUS SPEAKS AS OF THE DATE ON THE COVER PAGE. NEITHER THE
DELIVERY  OF THIS  PROSPECTUS  NOR ANY SALE  MADE  HEREUNDER  SHALL  CREATE  ANY
INFERENCE  THAT THERE HAS BEEN NO CHANGE IN THE  AFFAIRS OF THE TRUST  SINCE THE
RESPECTIVE DATES AT WHICH THE INFORMATION IS GIVEN HEREIN OR THE DATE HEREOF.

CERTAIN DEFINED TERMS MAY BE FOUND AT "GLOSSARY."

INVESTMENT  IN SMALL  BUSINESSES  INVOLVES A HIGH DEGREE OF RISK,  AND INVESTORS
SHOULD  NOT  INVEST ANY FUNDS IN THIS  OFFERING  UNLESS  THEY CAN AFFORD TO LOSE
THEIR ENTIRE INVESTMENT.  SEE "RISK  CONSIDERATIONS" FOR THE RISK CONSIDERATIONS
THAT MANAGEMENT  BELIEVES PRESENT THE MOST  SUBSTANTIAL  RISKS TO AN INVESTOR IN
THIS OFFERING.

IN MAKING AN INVESTMENT  DECISION,  INVESTORS MUST RELY ON THEIR OWN EXAMINATION
OF THE  ISSUER  AND THE TERMS OF THE  OFFERING,  INCLUDING  THE MERITS AND RISKS
INVOLVED.  THESE SECURITIES HAVE NOT BEEN RECOMMENDED OR APPROVED BY ANY FEDERAL
OR  STATE  SECURITIES  COMMISSION  OR  REGULATORY  AUTHORITY.  FURTHERMORE,  THE
FOREGOING AUTHORITIES HAVE NOT CONFIRMED THE ACCURACY OR DETERMINED THE ADEQUACY
OF THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                       12


<PAGE>



                         INVESTOR SUITABILITY STANDARDS

     An investment  in the Common  Shares being  offered  under this  Prospectus
involves a high degree of risk and is suitable  only for persons of  substantial
financial means who have no need for liquidity in their  investments.  See "RISK
CONSIDERATIONS."  The  Trust  has  adopted  as a  general  investor  suitability
standard the  requirement  that each  subscriber for Common Shares  represent in
writing in the Subscription Documents, among other things, that:

     (a) The subscriber has received a copy of the Prospectus;

     (b) The  subscriber  is acquiring the Common Shares for his own account and
for investment purposes only;

     (c) The  subscriber  can bear the economic risk of losing the  subscriber's
entire investment;

     (d) The subscriber meets the following minimum income/net worth standards:

          (i)  Minimum  annual  gross  income of $35,000 and a minimum net worth
     (determined  exclusive  of home,  home  furnishings,  and  automobiles)  of
     $35,000; or

          (ii) Minimum net worth of $100,000 (determined exclusive of home, home
     furnishings, and automobiles);

     (e) The  subscriber's  overall  commitment  to  investments  which  are not
readily marketable is not disproportionate to the subscriber's net worth and the
subscriber's  investment  in the  Common  Shares  will not  cause  such  overall
commitment to become excessive;

     (f) The  subscriber  has adequate  means of providing for the  subscriber's
current  needs and personal  contingencies  and has no need for liquidity in the
subscriber's investment in the Common Shares; and

     (g) The  objectives  of the  Trust  are  compatible  with the  subscriber's
investment goals.

     In the  case  of  sales  to  fiduciary  accounts,  the  foregoing  investor
suitability  standards  must be satisfied by the  beneficiary,  by the fiduciary
account,  or by the donor or grantor who  directly or  indirectly  provides  the
funds to purchase the Common Shares (if the donor or grantor is the  fiduciary).
In the event the  subscriber  for the Common Shares is purchasing in a fiduciary
capacity for another person or entity, the foregoing  suitability standards must
be satisfied  by such other  person or entity on whose  behalf the  fiduciary is
acting.

     The suitability  standards referred to above represent minimum  suitability
requirements for prospective  Investors,  and the satisfaction of such standards
by a prospective Investor does not necessarily mean that the Common Shares are a
suitable investment for such prospective Investor.

     Representations  made  by each  prospective  Investor  in the  Subscription
Documents  regarding the foregoing will be reviewed by the Managing  Shareholder
and  Dealer  Manager to  determine  the  suitability  of such  persons,  and the
Managing  Shareholder  will have the right to  refuse a  prospective  Investor's
subscription  for Common  Shares if, in its sole  discretion,  it  believes  the
offeree  does not meet the  applicable  suitability  requirements  or the Common
Shares are otherwise an unsuitable  investment  for the offeree or for any other
reason.  The  acceptance  of a  subscription  for Common  Shares by the Managing
Shareholder  does not,  however,  constitute  a  determination  by the  Managing
Shareholder that the investment is suitable for such purchaser.

     The Trust and the  Managing  Shareholder  will make every effort to furnish
each qualified


                                       13


<PAGE>



prospective Investor with any additional information he desires which is not set
forth herein and to provide an opportunity for inquiry  concerning the terms and
conditions  of this  Offering,  including  information  required  to verify  the
accuracy  of  the  information  contained  in  this  Prospectus.  Copies  of all
documents  described  or referred to herein are  available at the offices of the
Trust located at 7826 Cooper Road, Cincinnati, Ohio 45242. The Trust's telephone
number is (513) 984-5001 and its fax number is (513) 984-4550.

IF YOU DO NOT MEET THE  REQUIREMENTS  DESCRIBED  ABOVE,  DO NOT READ FURTHER AND
IMMEDIATELY RETURN THIS PROSPECTUS TO THE DEALER MANAGER OF THE OFFERING. IN THE
EVENT YOU DO NOT MEET SUCH REQUIREMENTS, THIS PROSPECTUS SHALL NOT CONSTITUTE AN
OFFER TO SELL COMMON SHARES TO YOU.


                                       14


<PAGE>



                             SUMMARY OF THE OFFERING

     The  following  summary  of  this  Prospectus  is for  the  convenience  of
prospective  Investors  and  does  not  fully  reflect  all of the  terms of the
Offering.  This  Prospectus  describes  in detail  the  numerous  aspects of the
transaction  which are material to Investors,  including those summarized below.
This Prospectus and accompanying  Exhibits and supporting  documents referred to
herein  should be read in their  entirety by each  prospective  Investor and his
advisors before purchasing any Common Shares. The following summary is qualified
in its  entirety  by  reference  to the  full  text of this  Prospectus  and the
documents referred to herein.

Securities Offered

     Maximum of  2,500,000  Common  Shares of  beneficial  interest in the Trust
($10.00 per Common Share; $25,000,000 in the aggregate; 200 Common Share minimum
per  Investor  unless  otherwise  agreed  by the  Managing  Shareholder).  Funds
received will be held in escrow until the minimum number of 25,000 Common Shares
(representing $250,000 in gross proceeds) is sold.

The Trust

     The Trust was  organized as a Delaware  business  trust on July 31, 1997 by
Baron Capital  Properties,  Inc., a Delaware  corporation which is the Corporate
Trustee of the Trust,  by the filing of a Certificate of Trust with the Delaware
Secretary of State to evidence the existence of the Trust. Baron Advisors, Inc.,
a Delaware  corporation ("Baron Advisors"),  is the Managing  Shareholder of the
Trust.

Business Plan

     The Trust has been  organized  to  acquire  equity  interests  in  existing
residential  apartment  properties or single-family  housing  developments  with
operating  histories  located in Florida,  Kentucky or Ohio and/or to provide or
acquire debt  financing  secured by  mortgages  on such types of property.  Such
investments  are  expected  to  consist   primarily  of:  (i)  the  acquisition,
ownership,  operation,   management,   improvement  and  disposition  of  equity
interests in such types of properties and/or (ii) Mortgage Loans which the Trust
provides or acquires which are secured by mortgages on such types of properties.
The Managing  Shareholder expects that the Trust's proposed investments will (1)
generate  current cash flow for  distribution  to Investors from rental payments
from the rental of residential apartment units and single-family homes which the
Trust may acquire and/or principal and interest  payments in respect of Mortgage
Loans which the Trust may provide or acquire and (2) provide the opportunity for
capital  appreciation  through  the  eventual  sale of all or a  portion  of the
Trust's investment in equity interests in residential  apartment  properties and
single-family homes. The Trust intends to pay regular quarterly distributions to
its Shareholders.  The Trust expects to qualify as a REIT for federal income tax
purposes  beginning  with its taxable year ending  December  31, 1997.  See "TAX
STATUS OF THE TRUST" and "FEDERAL  INCOME TAX  CONSIDERATIONS  - Taxation of the
Trust."

     The management of the Trust has been involved in the  residential  property
business for over 10 years and believes that the residential  property market in
Florida,  Kentucky  and  Ohio  has  strategic  advantages  over  other  markets.
Management  has  extensive  experience  and  presence in those states which have
enabled  it to form key  alliances  and  working  relationships  with  owners of
apartment and housing development properties and financial institutions.

     After the Offering, the Trust intends to acquire, own, operate, manage, and
improve residential  apartment properties and single-family housing developments
for long-term  ownership,  and thereby to seek to maximize current and long-term
income  and  the  value  of  its  assets.  The  Trust's  strategy  is to  pursue
acquisitions  of interests in properties  that (i) are available at prices below
estimated replacement cost; (ii) may provide attractive returns with significant
potential growth in cash flow from property operations;  (iii) are strategically
located, of high quality and competitive in their respective markets;  (iv)


                                       15


<PAGE>



have been under-managed or are otherwise capable of improved performance through
intensive  management  and leasing that will result in increased  occupancy  and
rental revenues,  and (v) provide  anticipated  total returns that will increase
the Trust's  distributions  and its  overall  market  value.  The Trust may make
investments in properties  directly or through one or more partnerships in which
it may hold all or a  portion  of its  real  estate  assets  and  conduct  their
operations.

     The Trust's primary  business  objectives are to increase  distributions to
Shareholders and to increase the value of the Trust's portfolio of properties it
acquires. The Trust intends to achieve these objectives by:

     (i)  Acquiring  properties  that are  available at prices  below  estimated
replacement cost and capable of enhanced performance, both in terms of cash flow
and investment value,  through application of the Trust's management ability and
strategic capital improvements;

     (ii) Increasing cash flow of the Trust's properties through active leasing,
rent increases,  improvement in tenant retention,  expense  controls,  effective
property management, and regular maintenance and periodic renovations, including
additions to amenities;

     (iii) Managing  operating  expenses through the use of affiliated  leasing,
marketing, financing, accounting, legal, and data processing functions; and

     (iv) Emphasizing  capital  improvements to enhance the Trust's  competitive
advantages in its markets.

     After the Trust has invested the net proceeds of the  Offering,  it intends
to utilize one or more  sources of capital for future  acquisitions  and capital
improvements, which may include undistributed cash flow, borrowings, issuance of
debt or equity securities and other bank and/or institutional borrowings.  There
can be no assurance,  however, that the Trust will be able to obtain capital for
any such acquisitions or improvements on terms favorable to the Trust.

     Among other investment  policies  described below at "BUSINESS PLAN - Trust
Policies with respect to Certain Activities - Investment Policy," the Trust will
not make an investment in respect of any property  where the amount  invested by
it (in the form of debt or equity) plus the amount of any existing  indebtedness
in respect of such property exceeds 80% of the estimated replacement cost of the
property as  determined by the Managing  Shareholder.  Repayment of any Mortgage
Loans provided or acquired by the Trust would typically be secured by a Mortgage
on the land and homes,  apartment units, and other improvements  financed by the
Trust and be non-recourse to the borrower.  It is expected that in certain cases
the Trust will provide or acquire a Second  Mortgage Loan that is subordinate to
a First  Mortgage Loan provided by a lending  institution.  Junior  Mortgages in
favor of the Trust may or may not be recorded.  In certain cases, Mortgage Loans
provided or acquired by the Trust may be in the form of First Mortgage Loans.

     Although the Managing Shareholder has several investment  opportunities for
the Trust under  review,  none of such  potential  opportunities  has  developed
beyond the negotiating stage. The Trust may direct a substantial  portion of the
net proceeds  from the Offering to investment  opportunities  that have not been
designated in this Prospectus, as it may be amended or supplemented from time to
time,  and the  Trust  may be unable to or may  decline  to  participate  in any
specific  investments that may be described in this Prospectus or any amendments
or  supplements  thereto.  Therefore,  prospective  Investors may not be able to
evaluate any properties in which the Trust may participate  before they purchase
Common Shares. In addition,  prospective Investors will not have any vote in the
selection  of  property   investments   after  they  purchase   Common   Shares.
Consequently,  Investors  will be  relying  upon the  judgment  of the  Managing
Shareholder for such decisions.

     The Trust  has  adopted  certain  policies  with  respect  to  investments,
dispositions,  financings,  and


                                       16


<PAGE>



conflicts of  interest.  These  policies  have been  determined  by the Managing
Shareholder  of the Trust and may be amended or revised from time to time at the
discretion  of  the  Board  with  approval  of a  majority  in  interest  of the
Shareholders.  In certain cases,  the Trust may acquire  interests in properties
from real estate programs  sponsored by Affiliates of the Managing  Shareholder,
subject to compliance with  provisions set forth in the Declaration  designed to
eliminate or minimize  potential  conflicts of interest.  See  "BUSINESS  PLAN -
Trust  Policies  with  respect  to  Certain  Activities"  and  "SUMMARY  OF  THE
DECLARATION - Control of Operations."

     At all  times,  the Trust  intends  to make  investments  and  conduct  its
operations in such a manner as to be  consistent  with the  requirements  of the
Code  for  the  Trust  to  qualify  as  a  REIT  unless,   because  of  changing
circumstances or changes in the Code (or in Treasury Regulations),  the Managing
Shareholder, with the consent of a majority of the Shareholders entitled to vote
on such matter approving the Managing  Shareholder's  determination,  determines
that it is no longer in the best interests of the Trust to qualify as a REIT.

     There  can be no  assurance  that the  Trust  will  attain  its  investment
objectives. See "BUSINESS PLAN," "RISK CONSIDERATIONS" and "MANAGEMENT."

Management

     Baron Advisors, Inc., the Managing Shareholder, was organized as a Delaware
corporation in July 1997. The Managing  Shareholder will have full exclusive and
complete  discretion in the  management and control of the Trust (subject to the
general  supervision  and review of the  Independent  Trustees  and the Managing
Shareholder  acting  together as the Board of the Trust and to prior approval of
the Board and the Independent  Trustees in respect of certain  activities of the
Trust).

     As described in further  detail at "SUMMARY OF THE  DECLARATION  OF TRUST -
Control of  Operations,"  the approval of a majority of the members of the Board
and a majority  of the  Independent  Trustees is required to approve the initial
Trust Management  Agreement  between the Trust and the Managing  Shareholder and
certain other actions by the Trust.  Independent Trustees comprise a majority of
the members of the Board. The Corporate  Trustee will act on the instructions of
the Managing Shareholder,  and will not take independent discretionary action on
behalf of the Trust. The principal office of the Managing Shareholder is located
at 7826 Cooper Road,  Cincinnati,  Ohio 45242,  and its telephone number at such
address is (513) 984-5001; its fax number is (513) 984-4550. See "MANAGEMENT."

Terms of Offering

     The Trust is offering a maximum of 2,500,000  Common  Shares of  beneficial
interest in the Trust at $10.00 per Common Share  ($25,000,000 in the aggregate)
which is payable in full upon  subscription.  As described below, funds received
will be held in escrow  until the minimum  number of Common  Shares  (25,000) is
sold. See "CAPITALIZATION" and "TERMS OF THE OFFERING."

     Each  Investor will receive his  beneficial  interest in the Trust upon the
latest to occur of (i) acceptance of his Subscription  Documents by the Managing
Shareholder,  (ii) receipt and  collection by the Trust of the purchase price of
the Common Shares  subscribed for, and (iii) the Escrow Date (described  below).
Each  Investor  will  own a  share  of the  beneficial  interests  in the  Trust
represented  by the Common  Shares being  offered  hereby in  proportion  to his
respective ownership of Common Shares. Each Investor will be entitled to receive
any distributions to Shareholders  declared by the Managing Shareholder on a pro
rata basis  with all other  holders  of Common  Shares and will have  voting and
other rights as are specified in the  Declaration.  See  "DECLARATION OF TRUST -
Exhibit A" and "SUMMARY OF DECLARATION OF TRUST."

     All  proceeds  from the  sale of  Common  Shares  in the  Offering  will be
required  to be  deposited  in


                                       17


<PAGE>



the name of the Trust in a separate segregated  interest-bearing  escrow account
at a commercial  bank until the Escrow  Date,  which is the later of the date on
which (i) the Trust accepts the subscription  that results in the gross proceeds
from the sale of Common  Shares in the Offering  pursuant to this  Prospectus to
exceed  $250,000,  and (ii) full cash payment for at least 25,000  Common Shares
has been collected and deposited in the escrow account.  The Escrow Date may not
be later than June 30, 1998.  After the Escrow Date, the Trust's  funds,  net of
fees described in this Prospectus,  will be maintained in the name of the Trust,
in one or more separate,  segregated  accounts at commercial banks or in interim
investments described at "BUSINESS PLAN."

     As soon as funds have been released from the escrow  account,  they will be
used to pay  selling  commissions  and fees to cover  offering  expenses.  After
payment of these  commissions  and fees,  the remaining  funds released from the
escrow  account may be used to fund Trust  investments  or to pay Trust expenses
other than those associated with the Offering, as determined by the Trust in its
discretion.

     The termination  date of the Offering is scheduled to be September 30, 1998
or an earlier or later date determined by the Managing  Shareholder as specified
below  (the  "Termination  Date").  The  Managing  Shareholder  may in  its  own
discretion  terminate the Offering at any time before the scheduled  Termination
Date or extend the scheduled Termination Date to any date or from date to date.

     The  Common  Shares  will be  offered  on a  "best-efforts"  basis by Sigma
Financial   Corporation   (the   "Dealer   Manager"),   which  is  a  registered
broker-dealer  and a member of the National  Association of Securities  Dealers,
Inc.  ("NASD"),  and by other registered  broker-dealers  selected by the Dealer
Manager and the Managing  Shareholder to participate.  Selling commissions equal
to 9% of the gross  proceeds from the sale of Common Shares  ($2,250,000  if all
2,500,000 Common Shares offered are sold) will be paid to the Dealer Manager and
to participating  broker-dealers  for sales made. The Trust has also granted the
Dealer  Manager a four-year  warrant to acquire a number of Common  Shares in an
amount  equal to 8.5% of the number of Common  Shares sold by it in the Offering
at an  exercise  price of $13.00  per Common  Share.  See  "SOURCES  AND USES OF
FUNDS," and "TERMS OF THE OFFERING."

     The Managing Shareholder will contribute $50,000 to the Trust as an initial
investment  in the Trust in exchange  for which it will receive one Common Share
for each $10.00 so contributed (5,000 Common Shares). Such Common Shares will be
in addition to the 2,500,000  Common Shares which the Trust is offering for sale
in the Offering.

     The Common Shares being sold in the Offering have been registered under the
Securities Act of 1933, as amended (the  "Securities  Act").  The Trust does not
intend to register the Common Shares under the Securities  Exchange Act of 1934,
as  amended  (the  "Exchange  Act"),  or list  them on any  securities  exchange
immediately  after the effective date of the Trust's  Security Act  registration
statement, although it will investigate the possibility of such registration and
listing in the future.  Although the Common Shares  acquired by Investors in the
Offering will be freely tradable securities,  the Trust does not anticipate that
an active  trading  market  will be  established  or  maintained  for the Common
Shares. The Trust will be required to file periodic reports (Form 10-KSB or Form
10-K annual reports,  Form 10-QSB or Form 10-Q quarterly  reports and Form 8-KSB
or Form 8-K current  reports) under the Exchange Act in the fiscal year in which
its Securities Act registration statement becomes effective.  The Trust will not
file such periodic reports in any subsequent fiscal year unless it has more than
300 Shareholders in any such year or is otherwise  required by applicable law to
do so.

Compensation of the Managing Shareholder and Affiliates; Certain Transactions

     As described below in this Prospectus, the Managing Shareholder, certain of
its  Affiliates,  the Dealer  Manager and  participating  brokers  will  receive
substantial  fees and  compensation  from  the  Trust in  connection  with  this
Offering, the operation of the Trust and the acquisition,  ownership, operation,
improvement and disposition of the Trust's Property.  See also "SOURCES AND USES
OF FUNDS,"  "COMPENSATION OF THE MANAGING SHAREHOLDER AND AFFILIATES" and "TERMS
OF


                                       18


<PAGE>



THE OFFERING."

     The  Trust  will  enter  into a  Trust  Management  Agreement  (the  "Trust
Management  Agreement") with the Managing  Shareholder  under which the Managing
Shareholder  will  be  obligated  to  provide  management,   administrative  and
investment  advice  services  to the  Trust as set  forth in the form of  "Trust
Management Agreement," attached hereto as Exhibit B. The services to be rendered
will include, among other things, communication with and reporting to Investors,
administration  of  accounts,  the  providing  to the  Trust  of  office  space,
equipment and facilities and other services necessary for the Trust's operation,
and  representing  the Trust in its  relations  with  custodians,  depositories,
accountants,  attorneys,  brokers and dealers, corporate fiduciaries,  insurers,
banks and others, as required. The Managing Shareholder will also be responsible
for determining  which real estate  investments and non-real estate  investments
(including  the  temporary  investment of the Trust's  available  funds prior to
their commitment to particular real estate  investments) the Trust will make and
for making divestment decisions, subject to the provisions of the Declaration.

     As compensation for the Managing Shareholder's  performance under the Trust
Management  Agreement,  beginning  ____________  1, 1997, the Trust will pay the
Managing  Shareholder  an annual  management  fee in an amount (up to  $250,000)
equal to 1% of the  aggregate  subscription  price paid for Common Shares in the
Offering  during the term of the  agreement,  payable on a monthly  basis..  The
Trust will also reimburse the Managing  Shareholder  for all such Trust expenses
paid by it. The  agreement  has a one-year  term and any renewal or  replacement
requires approval by (i) a majority of the members of the Board or a Majority of
the  Shareholders  entitled to vote thereon (without regard to the Common Shares
owned  by the  Managing  Shareholder)  or  (ii) a  majority  of the  Independent
Trustees.  By executing and delivering the Subscription  Documents to the Trust,
each  Investor will be deemed to have  consented to the terms and  conditions of
the Trust Management  Agreement as set forth in Exhibit B hereto.  The agreement
may be  terminated  at any time on 60 days'  prior  notice by a majority  of the
Independent Trustees, a Majority of the Shareholders entitled to vote thereon or
by the Managing  Shareholder.  The  agreement may be amended by the parties with
the  approval of (i) a majority of the members of the Board or a Majority of the
Shareholders  entitled to vote  thereon  and (ii) a majority of the  Independent
Trustees.

Management of Trust Property

     Brentwood Management, LLC ("Brentwood"),  an Ohio limited liability company
which is an  Affiliate  of the  Managing  Shareholder,  is  expected  to  manage
properties in which the Trust may invest.  For managing a residential  apartment
property,  Brentwood  would be paid a fee  equal to 5% of the  collected  rental
income from the  property  plus a  bookkeeping  fee of $325 per month and it may
earn a performance fee of $2.00 per  residential  unit per month if greater than
96% of gross  potential  rents are collected.  Brentwood  would be entitled to a
market-based  fee in respect of any  single-family  housing  developments it may
manage for the Trust.

Distributions to Shareholders

     The Trust  presently  intends to make quarterly pro rata  distributions  of
available  funds,  if  any,  to its  Shareholders.  In  order  to  maintain  its
qualification as a REIT under the Code, the Trust must make annual distributions
to Shareholders of at least 95% of its taxable income, determined without regard
to the deduction for dividends paid and by excluding any net capital gains.  For
taxable years  beginning  after August 5, 1997, the Taxpayer Relief Bill of 1997
(the "1997 Act") (1) expands the class of excess noncash items that are excluded
from the  distribution  requirement to include income from the  cancellation  of
indebtedness and (2) extends the treatment of original issue discount and coupon
interest as excess noncash items to REITs,  like the Trust,  that use an accrual
method of accounting. Under certain circumstances,  the Trust may be required to
make  distributions  in excess of cash flow available for  distribution  to meet
such distribution requirements. Shareholders will receive any distributions on a
pro rata basis for each  outstanding  class of Shares  taking  into  account the
relative rights of priority of each class entitled to distributions.


                                       19


<PAGE>



     The Trust is expected to adopt a distribution  reinvestment  program by the
end of the first quarter of 1998.  Upon the adoption of the plan, the Trust will
provide material  information to Shareholders  regarding the plan and the effect
of  reinvesting  distributions  from the Trust,  including the tax  consequences
thereof.  The Trust  will  provide  Shareholders  updated  information  at least
annually.

Leverage

     It is expected  that each  property  in which the Trust  acquires a debt or
equity interest will secure a First Mortgage Loan. The principal  balance of any
such First Mortgage Loan typically would  represent a substantial  percentage of
the Trust's basis in any property in which it owns an equity interest.  See also
"RISK  CONSIDERATIONS  - Property  Investments  - Real Estate  Financing  Risks"
below.  The  Managing  Shareholder  will also have the right to borrow  funds on
behalf of the Trust,  and use the Trust's  available  assets as security for any
such loan, if the Trust's cash requirements exceed its available cash.

Accounting Method

     The Trust  intends to use the  accrual  method of  accounting  for  Federal
income tax purposes. See "TAX ASPECTS."

Risk Considerations

     An investment in Common Shares is highly  speculative and subject to a high
degree of risk,  including without  limitation,  risks associated with leveraged
real estate projects  (including risks  associated with possible  investments in
unrecorded  subordinated  Mortgage Loans),  risks associated with investments in
Trusts,  and the risk that the Trust will not qualify for or maintain its status
as a REIT for federal income tax purposes. See "RISK CONSIDERATIONS."

Termination of the Trust

     The  Trust  will  continue  in  effect  until  it is  terminated  upon  the
occurrence of any of certain events,  including the sale of all or substantially
all of its property and the consent of the Managing  Shareholder  and a Majority
of the Shareholders entitled to vote on such matter. See "SUMMARY OF DECLARATION
OF TRUST - Term." The Trust has no present  intention to sell property  which it
acquires with the net proceeds of the Offering,  and no  representation  is made
that it will be sold.

Glossary

     For  the  definition  of  certain  terms  used  in  this  Prospectus,   see
"GLOSSARY."

Other Matters

     The Investors  generally will have no liability for the debts,  obligations
or losses of the Trust in excess of the  subscription  price they have agreed to
pay the Trust for Common Shares in the Offering. See "SUMMARY OF THE DECLARATION
OF TRUST - Liability and Indemnification."

     The Trust intends to elect to be taxed as a REIT under Sections 856 through
860 of the Internal  Revenue Code of 1986, as amended (the  "Code"),  commencing
with its taxable year ending  December 31, 1997 and believes,  based upon advice
of tax counsel,  that its  organization  and proposed  method of operation  will
enable it to meet the  requirements  for  qualification as a REIT. The Trust has
not obtained  and does not expect to request a letter  ruling from the IRS or an
opinion  of  tax  counsel  or   independent   public   accountants   as  to  the
classification and treatment of the Trust for federal income tax purposes or any
other tax considerations  described herein or otherwise.  Prospective  Investors
are advised to consult  with and rely upon their own legal,  tax and  investment
adviser  regarding  how an  investment  in the Trust


                                       20


<PAGE>



will  affect  them.  See "TAX  STATUS OF THE  TRUST"  and  "FEDERAL  INCOME  TAX
CONSIDERATIONS."

     The address and telephone and fax numbers for the Trust's principal offices
are as follows:

                               Baron Capital Trust
                                7826 Cooper Road
                             Cincinnati, Ohio 45242
                              Phone: (513) 984-5001
                               Fax: (513) 984-4550


                                       21


<PAGE>



                         SUMMARY OF RISK CONSIDERATIONS

     An investment in the Common Shares being offered  hereby  involves  various
material risks.  Prospective  investors should carefully  consider the following
risk  considerations,  in  addition to the other  information  set forth in this
Prospectus,  in  connection  with an  investment  in the Common  Shares  offered
hereby.

o    Real estate investment  considerations,  such as the effect of economic and
     other  conditions on real estate  values,  the general lack of liquidity of
     investments  in real estate,  the ability of tenants to pay rents,  and the
     possibility  that  rental  units may not be  occupied or may be occupied on
     terms  unfavorable to the Trust, the possibility of uninsured  losses,  the
     ability of the Trust's  property  investments to generate  sufficient  cash
     flow to meet expenses, including debt service requirements, and competition
     in  seeking  properties  for  acquisition  and in seeking  tenants,  which,
     individually or in the aggregate, may negatively impact the Trust's ability
     to make distributions.

o    Although the Common Shares have been registered under the Securities Act of
     1933,  as amended,  and will be freely  tradable,  no public market for the
     Common Shares is currently expected to develop or be maintained,  resulting
     in lack of liquidity of the Common Shares.

o    Risks associated with debt financing,  including the potential inability to
     refinance any mortgage  indebtedness  of the Trust upon maturity,  and with
     possible investments in loans secured by Junior Mortgages on property which
     may not be recorded.

o    The  ability of the Trust to incur debt,  thereby  incurring  debt  service
     obligations,  which could  adversely  affect the Trust's cash flow from its
     investments.

o    The  distribution  requirements for REITs under federal income tax laws may
     limit the  Trust's  ability to finance  acquisitions  and  improvements  of
     property  without  additional  debt or equity  financing and may limit cash
     available for distribution.

o    Although the Trust has adopted  certain  policies  designed to eliminate or
     minimize their effect,  potential conflicts of interest may arise among the
     Trust,  the Managing  Shareholder,  and certain  Affiliates of the Managing
     Shareholder,  including certain  Affiliates which have sponsored and may in
     the future  sponsor real estate  investment  programs which seek to acquire
     interests  in  properties  similar  to those  which the Trust  will seek to
     acquire.  In  addition,  there will be  competing  demands  for  management
     resources of the Managing  Shareholder,  the  possibility  of  transactions
     between the Trust and Affiliates of the Managing Shareholder, and a lack of
     independent representation of Investors in structuring this Offering.

o    The  potential  liability  of the Trust for  environmental  matters and the
     costs of  compliance  with  certain  governmental  regulations,  which  may
     negatively  impact the Trust's financial  condition,  results of operations
     and cash available for distribution.

o    Dependency on key management.

o    Taxation of the Trust as a corporation if it fails to qualify as a REIT for
     federal  income tax purposes,  the Trust's  liability for certain  federal,
     state and local income taxes in such event,  and the resulting  decrease in
     cash available for distribution.

o    Potential  anti-takeover  effects of  provisions in the  Declaration  which
     generally limit the actual or  constructive  ownership by any one person or
     entity of equity securities in the Trust to 9.8% of the outstanding  Shares
     and  other  Declaration  and  statutory   provisions  that  may  limit  the
     opportunity for  Shareholders to receive a premium price upon any resale by
     them of Common Shares.


                                       22


<PAGE>



o    The Trust is newly formed and has no assets or operating history.

o    The possible  issuance by the Trust of additional  Shares subsequent to the
     completion of the  Offering,  which may result in the dilution of Investors
     which acquire Common Shares in the Offering.

o    Geographic  concentration  of potential  property  investments  in Florida,
     Kentucky  and  Ohio,  creating  a  dependence  on  demand  for  residential
     apartment units and single-family  housing  development  properties in such
     markets and increasing the risk that the Trust will be materially adversely
     affected by general economic conditions in a single market.


                                       23


<PAGE>



                             TAX STATUS OF THE TRUST

     The Trust intends to elect to be taxed as a REIT under Sections 856 through
860 of the Internal  Revenue Code of 1986, as amended (the  "Code"),  commencing
with its taxable year ending  December 31, 1997 and believes,  based upon advice
of tax counsel,  that its  organization  and proposed  method of operation  will
enable it to meet the requirements for qualification as a REIT. To maintain REIT
status,  an  entity  must  meet  a  number  of  organizational  and  operational
requirements,  including a requirement that it currently distribute at least 95%
of its REIT taxable  income  (determined  without  regard to the dividends  paid
deduction and by excluding net capital gains) to its  Shareholders.  For taxable
years  beginning  after  August 5, 1997,  the 1997 Act (1)  expands the class of
excess  noncash items that are excluded  from the  distribution  requirement  to
include  income  from the  cancellation  of  indebtedness  and (2)  extends  the
treatment of original issue discount and coupon interest as excess noncash items
to REITs, like the Trust,  that use an accrual method of accounting.  As a REIT,
the Trust  generally  will not be subject to federal income tax on net income it
distributes  currently to its  Shareholders.  If the Trust fails to qualify as a
REIT in any taxable  year,  it will be subject to federal  income tax at regular
corporate rates and may not be able to qualify as a REIT for the four subsequent
taxable years.  See "RISK  CONSIDERATIONS  - Adverse  Consequences of Failure to
Qualify as a REIT" and "FEDERAL  INCOME TAX  CONSIDERATIONS."  Even if the Trust
qualifies for taxation as a REIT,  the Trust may be subject to certain  federal,
state and local taxes on its income and property.

                            SOURCES AND USES OF FUNDS

     The Trust  intends to use the  Offering  proceeds as set forth  below.  The
table below  indicates the sources and uses of funds from the Offering  assuming
that the Trust will  receive the maximum  and minimum  amount of gross  proceeds
from the sale of Common Shares being offered in the Offering. As described below
at  "BUSINESS  PLAN," after the payment of selling  commissions,  fees and other
items specified  below,  the Trust intends to apply net proceeds of the Offering
to acquire an equity  interest  in  existing  residential  apartment  properties
and/or single-family  housing developments in Florida,  Kentucky and Ohio and/or
to provide or  acquire  debt  financing  secured by  mortgages  on such types of
property.  See also  "COMPENSATION OF THE MANAGING  SHAREHOLDER AND AFFILIATES,"
"BUSINESS PLAN," "CAPITALIZATION" and "TERMS OF THE OFFERING."

<TABLE>
<CAPTION>
SOURCES OF FUNDS (1):          Maximum Proceeds              Minimum Proceeds

<S>                            <C>                  <C>      <C>                  <C>   
OFFERING PROCEEDS              $25,000,000          (100%)   $   250,000          (100%)
                               -----------           ----    -----------           ----

  TOTAL SOURCES                $25,000,000          (100%)   $   250,000          (100%)

USE OF FUNDS (1):

SELLING COMMISSIONS (2)        $ 2,250,000            (9%)   $    22,500            (9%)
DISTRIBUTION, DUE DILIGENCE
  AND ORGANIZATIONAL FEE (2)       250,000            (1%)         2,500            (1%)
LEGAL FEE (2)                      250,000            (1%)         2,500            (1%)
INVESTMENT FEE (3)               1,000,000            (4%)        10,000            (4%)
PROPERTY INVESTMENTS AND
  TRUST OPERATIONS              21,250,000           (85%)       212,500           (85%)
                               -----------            ---        -------            ---
                                                                                    (4)

  TOTAL USES                   $25,000,000          (100%)   $   250,000          (100%)
</TABLE>


Footnotes:

1. If fewer than all 2,500,000  Common Shares are sold, the selling  commissions
and fees set forth in the table above would be reduced  proportionately  and the
Trust would have less proceeds to apply to its


                                       24


<PAGE>



investment purposes. The Managing Shareholder anticipates that if the Trust does
not raise the maximum  amount of gross  proceeds from the Offering  necessary to
make the Trust's  intended  investments,  such shortfall would be covered by the
Managing  Shareholder  or by one or more  investment  programs  sponsored  by an
Affiliate of the Managing Shareholder.

2. The Trust will pay the Dealer Manager selling  commissions in an amount equal
to 9% of the gross  proceeds  received  from its  sales of Common  Shares in the
Offering from which it will pay any broker-dealers  that the Trust or the Dealer
Manager selects to participate in the sale of Common Shares. All or a portion of
the commissions payable may be reallocated to participating broker-dealers.  The
selling  commissions  will be due and payable promptly after the latest to occur
of (i)  acceptance by the Managing  Shareholder  of an Investor's  subscription,
(ii) the receipt and  collection by the Trust of the gross purchase price of the
Common Shares  acquired by such  Investor,  and (iii) the Escrow Date. The Trust
will pay the  Managing  Shareholder  a  non-accountable  fee in an amount (up to
$250,000) equal to 1% of the gross proceeds from sales of Common Shares to cover
the  distribution,  due diligence  and  organizational  expenses  related to the
formation  of the Trust and the  Offering.  The Trust will also pay the Managing
Shareholder a  non-accountable  fee in an amount (up to $250,000) equal to 1% of
gross  Offering  proceeds  to cover  legal,  accounting,  and  consulting  fees,
printing, filing, recording, postage and other miscellaneous expenses associated
with the Offering. The two fees described above will be payable at the same time
that  commissions  are  payable.  To the  extent  which  the  distribution,  due
diligence and organizational expenses or the legal,  accounting,  and consulting
fees,  printing,  filing,  recording,  postage and other miscellaneous  expenses
associated  with the Offering exceed 1% of the gross proceeds from the Offering,
those expenses will not be reimbursed to the Managing Shareholder.

3. The Trust will pay the Managing  Shareholder  an investment  fee in an amount
(up to $1,000,000) equal to 4% of the gross proceeds from sales of Common Shares
as  compensation  for  the  Managing  Shareholder's  services  and  expenses  in
investigating  and  evaluating  investment  opportunities  for the Trust and for
assisting the Trust in consummating its investments. One-half of the fee will be
payable at the same time that selling commissions are payable in connection with
the  Offering,  and  the  balance  will  be  payable  proportionately  upon  the
consummation of each of the Trust's real estate  investments based on the amount
invested.

4. The Trust's intended types of investments are described at "BUSINESS PLAN."


                                       25


<PAGE>



                    COMPENSATION OF THE MANAGING SHAREHOLDER
                                 AND AFFILIATES

     The following  table  describes all the material  fees,  compensation,  and
other payments that may be received by the Managing  Shareholder  and Affiliates
in exchange for their  respective  services and expenses in connection  with the
preparation of this Prospectus and the Offering,  the operation of the Trust and
the acquisition and disposition of the Trust's  Property.  The  determination of
the type and  amount of such  compensation  was not the  result of  arms'-length
negotiation.  See "POTENTIAL CONFLICTS OF INTEREST." In certain cases, the Trust
may  acquire  one or more  First  Mortgage  Loans or  Junior  Mortgage  Loans or
accounts  receivable  from existing  creditors of such  obligations,  title to a
particular  property,  or an equity  interest in an entity which owns title to a
particular  property at a discount to the  appraised  value of such  property or
equity interest  determined at the time of such acquisition.  In that event, the
Managing  Shareholder  or an Affiliate may be entitled to be  compensated by the
seller of such debt,  title or equity  interest in an amount equal to up to five
percent  of the  amount  raised  in the  Offering.  The Trust is  authorized  to
contract with the Managing Shareholder and Affiliates to provide other goods and
services,  but no such contract is  contemplated at this time. Any such contract
would require,  among other things,  that such persons be previously  engaged in
the business of providing such goods or services as an ongoing business and that
the  compensation  price or fee therefor be comparable to and  competitive  with
that charged by a third party  rendering  comparable  goods and  services  which
could reasonably be made available to the Trust.

     The Managing  Shareholder  and certain  Affiliates  are also entitled to be
reimbursed by the Trust for all reasonable direct expenses incurred on behalf of
the Trust,  including but not limited to legal,  accounting and consulting  fees
and other  expenses,  to the extent  those  expenses  were  incurred  by them in
carrying out responsibilities  assigned to them under the Declaration and do not
constitute  payment  for  activities  for which  they  already  receive a fee or
compensation as described herein.

                                 OFFERING STAGE


Recipient                      Type of Compensation               Maximum Amount
- ---------                      --------------------               --------------


Managing Shareholder (Baron    Non-accountable  fee to  cover     $250,000
Advisors)                      distribution,   due  diligence 
                               and  organizational   expenses 
                               related  to the  formation  of 
                               the Trust and the Offering (1% 
                               of   gross    proceeds    from 
                               Offering)                      

Managing Shareholder           Non-accountable  fee to  cover     $250,000
                               legal,      accounting     and  
                               consulting    fees,    filing,  
                               recording,  postage  and other  
                               miscellaneous         expenses  
                               associated  with the  Offering  
                               (1%  of  gross  proceeds  from  
                               Offering)                       


                                       26


<PAGE>


<TABLE>
<CAPTION>
                                 OPERATING STAGE

Recipient                      Type of Compensation                               Maximum Amount
- ---------                      --------------------                               --------------
<S>                            <C>                                                <C>                              
Managing Shareholder           Investment   fee   in  an   amount   (up  to       $1,000,000;      the     Managing
                               $1,000,000)  equal to 4% of  gross  proceeds       Shareholder   may,  in  its  sole
                               from  the  Offering  as   compensation   for       discretion,   share   all   or  a
                               investigating   and  evaluating   investment       portion    of   this   fee   with
                               opportunities  for the Trust  and  assisting       non-Affiliates.
                               in  the  consummation  of  its  investments;
                               one-half  of the fee is  payable at the same
                               time that  selling  commissions  are payable
                               in  connection  with the  Offering,  and the
                               balance   is  payable   proportionately   at
                               investment    closings   based   on   amount
                               invested.

Managing Shareholder           Annual   fee   payable   under   the   Trust       $250,000  per year  payable  on a
                               Management     Agreement     for     ongoing       monthly  basis during the term of
                               management,  administrative,  and investment       the      agreement      beginning
                               advisory  services  for  the  Trust  (in  an       _____________ 1, 1997.
                               amount equal to 1% of gross  proceeds of the
                               Offering)

Brentwood Management, LLC      Property Management Fee                            5%  of  collected  rental  income 
("Brentwood")                                                                     from each  apartment  property it 
                                                                                  manages  for the Trust  plus $325 
                                                                                  monthly  bookkeeping  fee; it may 
                                                                                  earn a monthly performance fee of 
                                                                                  $2.00  per  residential  unit  if 
                                                                                  greater   than   96%   of   gross 
                                                                                  potential  rents  are  collected; 
                                                                                  fee  for  managing  single-family 
                                                                                  housing   development   will   be 
                                                                                  market-based.                     



                                 DISPOSITION STAGE

- ------------------------------- ---------------------------------------------- -------------------------------------

Managing Shareholder or         Real Estate Commission                            50%    of    any     market-based    
Affiliate                                                                         commission  payable to an outside    
                                                                                  broker   on  the  sale  of  Trust   
                                                                                  Property, but in no event greater  
                                                                                  than  3% of the  sales  proceeds;  
                                                                                  any real estate commission earned  
                                                                                  may      be      shared      with  
                                                                                  non-Affiliates.                    
</TABLE>


                                       27


<PAGE>



                                    THE TRUST

     The Trust was  organized on July 31, 1997 as a Delaware  business  trust by
Baron Capital Properties, Inc., a Delaware corporation, as Corporate Trustee, by
the filing of a Certificate of Trust with the Delaware  Secretary of State.  See
"MANAGEMENT."  The  Trust's  principal  office is located at 7826  Cooper  Road,
Cincinnati,  Ohio  45242,  and its  telephone  number at such  address  is (513)
984-5001; its fax number is (513) 984-4550.

                                  BUSINESS PLAN
General

     The Trust has been  organized  to  acquire  equity  interests  in  existing
residential  apartment  properties or single-family  housing  developments  with
operating  histories  located in Florida,  Kentucky or Ohio and/or to provide or
acquire debt  financing  secured by  mortgages  on such types of property.  Such
investments  are  expected  to  consist   primarily  of:  (i)  the  acquisition,
ownership,  operation,   management,   improvement  and  disposition  of  equity
interests in such types of properties and/or (ii) Mortgage Loans which the Trust
provides or acquires which are secured by mortgages on such types of properties.
The Managing  Shareholder expects that the Trust's proposed investments will (1)
generate  current cash flow for  distribution  to Investors from rental payments
from the rental of residential apartment units and single-family homes which the
Trust may acquire and/or principal and interest  payments in respect of Mortgage
Loans which the Trust may provide or acquire and (2) provide the opportunity for
capital  appreciation  through  the  eventual  sale of all or a  portion  of the
Trust's investment in equity interests in residential  apartment  properties and
single-family homes. The Trust intends to pay regular quarterly distributions to
its Shareholders.

     The management of the Trust has been involved in the  residential  property
business for over 10 years and believes that the residential  property market in
Florida,  Kentucky  and  Ohio  has  strategic  advantages  over  other  markets.
Management  has  extensive  experience  and  presence in those states which have
enabled  it to form key  alliances  and  working  relationships  with  owners of
apartment and housing development properties and financial institutions.

     After the Offering, the Trust intends to acquire, own, operate, manage, and
improve residential  apartment properties and single-family housing developments
for long-term  ownership,  and thereby to seek to maximize current and long-term
income  and  the  value  of  its  assets.  The  Trust's  strategy  is to  pursue
acquisitions  of interests in properties  that (i) are available at prices below
estimated replacement cost; (ii) may provide attractive returns with significant
potential growth in cash flow from property operations;  (iii) are strategically
located, of high quality and competitive in their respective markets;  (iv) have
been  under-managed  or are otherwise  capable of improved  performance  through
intensive  management  and leasing that will result in increased  occupancy  and
rental revenues,  and (v) provide  anticipated  total returns that will increase
the Trust's  distributions  and its  overall  market  value.  The Trust may make
investments in properties  directly or through one or more partnerships in which
it may hold all or a  portion  of its  real  estate  assets  and  conduct  their
operations.

     The Trust's primary  business  objectives are to increase  distributions to
Shareholders and to increase the value of the Trust's portfolio of properties it
acquires. The Trust intends to achieve these objectives by:

     (i)  Acquiring  properties  that are  available at prices  below  estimated
replacement cost and capable of enhanced performance, both in terms of cash flow
and investment value,  through application of the Trust's management ability and
strategic capital improvements;

     (ii) Increasing cash flow of the Trust's properties through active leasing,
rent increases,  improvement in tenant retention,  expense  controls,  effective
property management, and regular maintenance and periodic renovations, including
additions to amenities;


                                       28


<PAGE>



     (iii) Managing  operating  expenses through the use of affiliated  leasing,
marketing, financing, accounting, legal, and data processing functions; and

     (iv) Emphasizing  capital  improvements to enhance the Trust's  competitive
advantages in its markets.

     After the Trust has invested the net proceeds of the  Offering,  it intends
to utilize one or more  sources of capital for future  acquisitions  and capital
improvements, which may include undistributed cash flow, borrowings, issuance of
debt or equity securities and other bank and/or institutional borrowings.  There
can be no assurance,  however, that the Trust will be able to obtain capital for
any such  acquisitions or improvements on terms favorable to the Trust.  The net
proceeds of the Offering  are expected to satisfy the Trust's cash  requirements
over the 12-month period following the completion of the Offering.

     Among other  investment  policies  described below under " - Trust Policies
with respect to Certain Activities  Investment  Policy," the Trust will not make
an investment in respect of any property where the amount invested by it (in the
form of debt or equity) plus the amount of any existing  indebtedness in respect
of such property  exceeds 80% of the estimated  replacement cost of the property
as  determined  by the Managing  Shareholder.  Repayment  of any Mortgage  Loans
provided or acquired  by the Trust would  typically  be secured by a Mortgage on
the land and homes,  apartment  units,  and other  improvements  financed by the
Trust and be non-recourse to the borrower.  It is expected that in certain cases
the Trust will provide or acquire a Second  Mortgage Loan that is subordinate to
a First  Mortgage  Loan  provided by a lending  institution.  In certain  cases,
Mortgage  Loans  provided  or  acquired by the Trust may be in the form of First
Mortgage Loans.

     Junior Mortgages  securing Junior Mortgage Loans to be provided or acquired
by the Trust may or may not be recorded.  If any Junior Mortgage in favor of the
Trust is not recorded,  the Trust's  security  interest in the Mortgage would be
unperfected and the Trust would be pari passu (i.e., on an equal basis) with all
other  unsecured  creditors of the  borrower,  provided,  however,  the security
instruments  that will be entered into in connection  with Mortgage  Loans to be
provided or acquired by the Trust will typically restrict the borrower's ability
to enter into a subsequent  loan  arrangement  with third parties which would be
senior to or pari passu with (i.e.,  equal to) the  Mortgage  held by the Trust.
Non-payment  of any Junior  Mortgage  Loan that may be made or  acquired  by the
Trust may  constitute an event of default by the borrower  under the  underlying
Senior Mortgage Loan, and such Senior Mortgage Loan may have to be repaid by the
borrower  before  Shareholders  in the Trust  will  receive  any return on their
Capital Contributions.

     Brentwood Management, LLC ("Brentwood"),  an Ohio limited liability company
which is an  Affiliate  of the  Managing  Shareholder,  is  expected  to  manage
properties in which the Trust may invest.  For managing a residential  apartment
property,  Brentwood  would be paid a fee  equal to 5% of the  collected  rental
income from the  property  plus a  bookkeeping  fee of $325 per month and it may
earn a performance fee of $2.00 per  residential  unit per month if greater than
96% of gross  potential  rents are collected.  Brentwood  would be entitled to a
market-based  fee in respect of any  single-family  housing  developments it may
manage for the Trust.

     The Trust will obtain and maintain  insurance coverage on property in which
it acquires  an equity  interest  (and,  prior to  providing  or  acquiring  any
Mortgage Loan in respect of a property,  will be listed as an additional insured
or loss payee in respect of such property),  protecting against casualty loss up
to  replacement  cost (with a $1,000  deductible  per loss),  and against public
liability in an amount that is  reasonable  taking into account the market value
of the property at the time  insurance is obtained.  There can be no  assurance,
however,  that the Trust's  Property  would not sustain  losses in excess of its
applicable insurance coverage,  and it could sustain losses as a result of risks
which  are  uninsurable.  There are  certain  types of  losses  (generally  of a
catastrophic  nature, such as earthquakes,  floods and wars) which may be either
uninsurable or not economically  insurable.  Should such a loss occur, the Trust
could lose


                                       29


<PAGE>



its invested  capital in the  property.  In that case,  the  Shareholders  could
suffer a complete loss of their investment in the Trust.

     Although the Managing Shareholder has several investment  opportunities for
the Trust under  review,  none of such  potential  opportunities  has  developed
beyond the negotiating stage. The Trust may direct a substantial  portion of the
net proceeds  from the Offering to investment  opportunities  that have not been
designated in this Prospectus, as it may be amended or supplemented from time to
time,  and the  Trust  may be unable to or may  decline  to  participate  in any
specific  investments that may be described in this Prospectus or any amendments
or  supplements  thereto.  Therefore,  prospective  Investors may not be able to
evaluate any properties in which the Trust may participate  before they purchase
Common Shares. In addition,  prospective Investors will not have any vote in the
selection  of  property   investments   after  they  purchase   Common   Shares.
Consequently,  Investors  will be  relying  upon the  judgment  of the  Managing
Shareholder  for such  decisions.  In  certain  cases,  the  Trust  may  acquire
interests in properties from real estate programs sponsored by Affiliates of the
Managing  Shareholder,  subject to compliance  with  provisions set forth in the
Declaration  designed to eliminate or minimize potential  conflicts of interest.
See  "SUMMARY  OF THE  DECLARATION  - Control  of  Operations."  There can be no
assurance  that the Trust will attain its investment  objectives.  See "BUSINESS
PLAN," "RISK CONSIDERATIONS" and "MANAGEMENT."

     The Trust  expects  to qualify as a REIT for  federal  income tax  purposes
beginning with its taxable year ending December 31, 1997. See "TAX STATUS OF THE
TRUST" and "FEDERAL INCOME TAX CONSIDERATIONS - Taxation of the Trust."

Trust Policies with Respect to Certain Activities

     The  following  is a  discussion  of the Trust's  policies  with respect to
investments, dispositions, financings, and conflicts of interest. These policies
have been determined by the Managing Shareholder of the Trust and may be amended
or revised from time to time at the  discretion  of the Board with approval of a
majority in interest of the Shareholders entitled to vote on such matters.

     At all  times,  the Trust  intends  to make  investments  and  conduct  its
operations in such a manner as to be  consistent  with the  requirements  of the
Code  for  the  Trust  to  qualify  as  a  REIT  unless,   because  of  changing
circumstances or changes in the Code (or in Treasury Regulations),  the Managing
Shareholder, with the consent of a majority of the Shareholders entitled to vote
on such matter approving the Managing  Shareholder's  determination,  determines
that it is no longer in the best interests of the Trust to qualify as a REIT. No
assurance can be given that the Trust's objectives will be attained.

     Investment Policies

     The Trust's investment objective is to provide quarterly cash distributions
and achieve long-term appreciation through increases in cash flows and the value
of its  properties.  The Trust  intends to pursue these  objectives by acquiring
equity  interests in one or more existing  residential  apartment  properties or
single-family  housing developments located in Florida,  Kentucky or Ohio and/or
making or investing in Mortgage Loans and other real estate interests related to
such types of properties  consistent with its qualification as a REIT. The Trust
may invest in First Mortgage Loans or Junior Mortgage Loans and participating or
convertible  mortgages if it concludes that it may benefit from the cash flow or
any  appreciation  in the value of the  subject  property.  Such  mortgages  are
similar to equity  participation.  The Trust may also  retain a  purchase  money
mortgage for a portion of the sale price in connection  with the  disposition of
properties from time to time.

     Subject to the percentage of ownership  limitations  and gross income tests
necessary  for REIT  qualification,  the Trust also may invest in  securities of
entities  engaged in real estate  activities  or  securities  of other  issuers,
including for the purpose of exercising control over such entities. See "FEDERAL
INCOME TAX CONSIDERATIONS - Taxation of the Trust." The Trust may acquire all or


                                       30


<PAGE>



substantially all of the securities or assets of other REITs or similar entities
where such investments would be consistent with the Trust's investment policies.

     Real estate investment  programs  previously  sponsored by and which may in
the future be sponsored by  Affiliates of the Managing  Shareholder  may seek to
acquire  interests in  properties  similar to those which the Trust will seek to
acquire.  The  following  method  of  allocation  of  the  acquisition  of  such
properties  between the Trust and such other programs will generally be followed
by the Trust in such cases. Except in unusual circumstances,  the Trust will not
invest its net  offering  proceeds in property  investments  until such  similar
programs  sponsored  prior to the Offering  have  specified  for  investment  or
committed  to  invest  at least  50% of their  investment  funds in  respect  of
particular  properties,  and no such similar program sponsored subsequent to the
Offering  will invest in respect of a  particular  property  until the Trust has
specified for investment or committed to invest at least 50% of its net offering
proceeds  in respect of  particular  properties.  The Board and the  Independent
Trustees are  responsible  for overseeing  the allocation of the  acquisition of
properties under the circumstances  described above to insure that the foregoing
allocation method is applied fairly to the Trust.

     Pending the  commitment  of Trust funds for the purposes  described in this
Prospectus,  for  distributions  to  Shareholders  or for application of reserve
funds to their  purposes,  the  Managing  Shareholder  has  full  authority  and
discretion  to make  short-term  investments  in:  (i)  obligations  of banks or
savings and loan associations that either have assets in excess of $5 billion or
are insured in their  entirety by the United  States  government or its agencies
and (ii)  obligations  of or guaranteed  by the United States  government or its
agencies.  Such short-term investments would be expected to earn rates of return
which are lower than those  earned in respect of  properties  in which the Trust
may invest.

     The Trust  intends  to make  investments  in such a way that it will not be
treated as an investment company under the Investment Company Act of 1940.

     Disposition Policies

     The Managing  Shareholder will periodically  review the portfolio of assets
which the Trust acquires.  The Trust has no current  intention to dispose of any
property  interests  it may  acquire,  although it reserves  the right to do so.
Disposition  decisions  relating to a particular  property will be made based on
(but not  limited  to) the  following  factors:  (i)  potential  to  continue to
increase cash flow and value;  (ii) the sale price;  (iii)  strategic fit of the
property  with the rest of the Trust's  portfolio;  (iv)  potential  for, or the
existence of, any environmental or regulatory problems;  (v) alternative uses of
capital;  and (vi) maintaining  qualification as a REIT. Any decision to dispose
of a property will be made by the Managing Shareholder.

     Financing Policies

     Generally,  it is expected that each property in which the Trust invests in
an equity or debt  interest  will secure a First  Mortgage  Loan.  The principal
balance of any such First Mortgage Loan typically  would represent a substantial
percentage  of the  Trust's  basis in any  property  in which the Trust  owns an
equity  interest.  The Trust does not intend to make an investment in respect of
any  property  where the amount  invested  by it (in the form of equity or debt)
plus the amount of any existing indebtedness in respect of such property exceeds
80% of the  estimated  replacement  cost of the  property as  determined  by the
Managing Shareholder. The Trust will have the right to borrow funds, and use the
Trust's  available  assets as security  for any such loan,  if the Trust's  cash
requirements  exceed  its  available  cash.  The  Trust  may  from  time to time
re-evaluate and modify its borrowing  policies in light of then current economic
conditions,  relative  costs  of  equity  and debt  capital,  market  values  of
properties, growth and acquisition opportunities and other relevant factors. The
Declaration  of the Trust does not  impose a limit on the amount of the  Trust's
use of leverage.


                                       31


<PAGE>



     To the extent that the Managing  Shareholder  desires that the Trust obtain
additional  capital,  the Trust may raise such capital through additional public
and private equity offerings, debt financing, retention of cash flow (subject to
satisfying  the  Trust's  distribution  requirements  under the REIT rules) or a
combination of these methods. The Trust may determine to issue securities senior
to the Common Shares,  including Preferred Shares and debt securities (either of
which may be  convertible  into Common Shares or be  accompanied  by warrants to
purchase Common Shares).  The Trust may also finance  acquisitions of properties
or interests in properties  through the exchange of properties,  the issuance of
Shares,   or  the  issuance  of  limited  partner  interests  in  any  Operating
Partnership  it may form or acquire an equity  interest  in to conduct  all or a
portion of its real estate operations.

     The  proceeds  from  any  borrowings  by  the  Trust  may  be  used  to pay
distributions,  to provide working capital, to purchase additional  interests in
any applicable Operating  Partnership,  to refinance existing indebtedness or to
finance acquisitions or capital improvements of new properties.

     Conflict of Interest Policies

     The Trust has adopted  certain  policies  designed to eliminate or minimize
potential conflicts of interest,  as described below.  However,  there can be no
assurance  that these  policies  always will be  successful in  eliminating  the
influences of such conflicts, and if they are not successful, decisions could be
made that might fail to reflect the interests of all Shareholders.

     The Managing  Shareholder will have discretion in management and control of
the affairs of the Trust,  subject to (i) general  supervision and review of the
Independent  Trustees and the Managing  Shareholder acting together as the Board
of the Trust and (ii) prior approval authority of a majority of the Board and/or
of a majority of the  Independent  Trustees in respect of certain actions of the
Trust. The Declaration of the Trust requires that a majority of the Board of the
Trust be comprised of  Independent  Trustees  not  affiliated  with the Managing
Shareholder or its Affiliates.

     Actions of the Trust requiring approval of the Board and/or the Independent
Trustees  include,  without  limitation,  the  payment  of  compensation  to the
Managing  Shareholder,  a Trustee, any other member of the Board of the Trust or
any of their  respective  Affiliates  in amounts in excess of certain  specified
limits for services  performed for the Trust and the  acquisition  of properties
from or the sale of properties to any such parties.  For example,  the Trust may
not purchase property from the Managing Shareholder, a Trustee, any other member
of the Board or any of their  respective  Affiliates  unless a  majority  of the
members  of the Board and a majority  of the  Independent  Trustees  who have no
other interest in the particular proposed  transaction (beyond their role on the
Board or as Independent  Trustees) review the proposed transaction and determine
that it is fair and  reasonable to the Trust and that the purchase  price to the
Trust for such  property  is no greater  than the cost of the  property  to such
proposed  seller,  or if the  purchase  price to the  Trust is in excess of such
cost, that substantial  justification  for such excess exists and such excess is
reasonable,  provided,  however,  in no event  may the  purchase  price  for the
property exceed its current appraised value.

     For a more detailed  description of Trust actions requiring approval of the
Board and/or the  Independent  Trustees,  see "SUMMARY OF DECLARATION OF TRUST -
Control of Operations."


                                       32


<PAGE>



                         POTENTIAL CONFLICTS OF INTEREST

     The Managing Shareholder will use its best efforts to conduct Trust affairs
for the benefit of the  Shareholders.  However,  the Trust is subject to various
potential  conflicts  of  interest  arising  out of its  relationship  with  the
Managing  Shareholder,   Affiliates  of  the  Managing   Shareholder,   and  the
Shareholders, including but not limited to those described below.

     The Managing  Shareholder was formed for the sole purpose of serving as the
Managing   Shareholder  of  the  Trust.   Certain  Affiliates  of  the  Managing
Shareholder,  however,  have formed, manage or participate in other partnerships
or entities  which  engage in real  estate  activities  and may  acquire  and/or
develop  real  estate  for  their  own  accounts.  Affiliates  of  the  Managing
Shareholder  are general  partners of 43 other  Delaware or Florida  real estate
limited  partnerships  that were  previously  organized  to  invest in  separate
residential  apartment properties and single-family  housing and retail projects
located  in  southeastern  and  mid-western   portions  of  the  United  States.
Generally,  each such  program  has a  separate  general  partner  and  involves
separate projects or phases of projects which have been separately  financed and
operated on a "stand-alone"  basis. See  "MANAGEMENT" and "PRIOR  PERFORMANCE OF
AFFILIATES  OF MANAGING  SHAREHOLDER."  It is expected  that  Affiliates  of the
Managing Shareholder will organize similar programs in the future.

     Certain  Affiliates  of the  Managing  Shareholder  have  sponsored  or may
sponsor real estate  investment  programs which may seek to acquire interests in
properties similar to those which the Trust may seek to acquire. Furthermore, in
certain cases,  the Trust may acquire  interests in properties  from real estate
programs  sponsored  by  Affiliates  of the  Managing  Shareholder.  In order to
eliminate or minimize  potential  conflicts of interest among the Trust and such
Affiliates which may arise in such situations,  the Trust has adopted provisions
in the Declaration  which require that at least a majority of the members of the
Board be Independent  Trustees and that a majority of the Board, and, in certain
cases, a majority of the Independent Trustees,  approve transactions between the
Trust and the Managing Shareholder,  a Trustee, any other member of the Board or
any of their respective Affiliates. See "SUMMARY OF DECLARATION OF TRUST Control
of  Operations."  In  addition,  the Trust has adopted the  following  method of
allocation of the  acquisition  of  properties  between the Trust and such other
programs seeking similar properties. Except in unusual circumstances,  the Trust
will not invest its net  proceeds in  property  investments  until such  similar
programs  sponsored  prior to the Offering  have  specified  for  investment  or
committed  to  invest  at least  50% of their  investment  funds in  respect  of
particular  properties,  and no such similar program sponsored subsequent to the
Offering  will invest in respect of a  particular  property  until the Trust has
specified for investment or committed to invest at least 50% of its net offering
proceeds  in respect of  particular  properties.  The Board and the  Independent
Trustees are  responsible  for overseeing  the allocation of the  acquisition of
properties under the circumstances  described above to insure that the foregoing
allocation  method is  applied  fairly to the  Trust.  However,  there can be no
assurance  that these  policies  will always be successful  in  eliminating  the
influence  of  such  potential  conflicts,  and,  if they  are  not  successful,
decisions  could be made that might fail to reflect  fully the  interests of all
Shareholders.

     In  most  cases,  the  management  of  the  Managing  Shareholder  and  its
Affiliates is identical.  For example, the President,  sole stockholder and sole
director of the  Managing  Shareholder  is Gregory K.  McGrath,  who is also the
President,  sole director and sole shareholder of each of the corporate  general
partners of the investment  programs referred to in the second paragraph of this
section.  See  "MANAGEMENT."  As a result,  the  activities of other  investment
programs organized by Affiliates of the Managing  Shareholder may also result in
conflicting  demands upon the time and effort of the  management of the Managing
Shareholder in the performance of its duties to the Trust. However, the Managing
Shareholder  will  devote as much  attention  to the  Trust's  activities  as is
reasonably necessary to manage the Trust.

     In the event that any dispute  arises in which the  interests  of the Trust
and any other programs  sponsored by the Affiliates of the Managing  Shareholder
diverge,  the Trust, if necessary,  intends to retain


                                       33


<PAGE>



separate counsel for each party with an adverse interest.

     The Managing  Shareholder  and certain  Affiliates  are entitled  under the
Declaration  to  receive  certain  fees and  other  compensation,  payments  and
reimbursements  discussed in this Prospectus.  Such fees and other  compensation
generally were not determined through a process of arm's length bargaining.  The
prices payable and terms of such  transactions may not necessarily be determined
by  reference  to  costs  to  the  Managing   Shareholder  or  such  Affiliates,
independent appraisals or comparable third party transactions.  As a result, the
fees, compensation, prices or terms may not reflect the fair market value of the
services to be rendered to the Trust by the Managing  Shareholder  or Affiliates
or the value of the property acquired or disposed of.

     In addition,  the level of compensation payable to the Managing Shareholder
or its Affiliates in connection with the organization and operation of the Trust
may be greater or less than that payable in connection with the organization and
operation of the other investment programs sponsored by such Affiliates.

     The interests of the Shareholders may be inconsistent in some respects with
the interests of the Managing Shareholder.  The Managing Shareholder and certain
of its Affiliates,  by reasons of their interests in the Trust and their receipt
of compensation and fees from the Trust, have and will have potential  conflicts
of interest in connection  with their  performance  of certain  activities.  For
example,  a  transaction  such as a sale of the Trust's  Property may produce an
economic  benefit for the Managing  Shareholder  and/or an Affiliate but adverse
tax  consequences  for the  Shareholders.  Also,  circumstances  may arise where
termination  of  business  by the  Trust  may be  advantageous  to the  Managing
Shareholder  and/or  Affiliates,  while  continuation  of  the  Trust  might  be
advantageous to the Shareholders.

     The  Declaration  provides  that the  Trust  will  indemnify  the  Managing
Shareholder,  Independent Trustees, other members of the Board and each of their
respective  Affiliates and their respective officers,  directors,  shareholders,
partners, agents and employees against certain liabilities, and the availability
of such  indemnification  could affect the actions of such indemnified  parties.
See "SUMMARY OF DECLARATION OF TRUST - Liability and Indemnification."

     The  Managing  Shareholder  intends  to  utilize  the  services  of certain
suppliers  of goods and  services  for the Trust that have  previously  provided
goods or services to prior  investment  programs  organized by Affiliates of the
Managing   Shareholder.   While  such   providers  of  goods  and  services  are
unaffiliated with the Managing  Shareholder,  the existence of previous business
relationships   may  affect  the  ability  of  the   Managing   Shareholder   to
independently  represent  the  interests  of the  Trust  with  respect  to  such
providers of goods and services in light of such other  business  relationships.
While  the  Managing  Shareholder  believes  that it has  represented  and  will
continue to represent  the  interests  of the Trust and believes  that there are
benefits to utilizing the services of parties with whom the Managing Shareholder
has previous  experience,  prospective  Investors who are  concerned  about such
potential conflicts are advised to request further information from the Managing
Shareholder and to independently evaluate such relationships.

     The Managing  Shareholder  has provided no  independent  representation  of
prospective  Investors in connection  with this Offering,  and each  prospective
Investor should seek independent  advice and counsel before making an investment
in the Trust.

     While potential  conflicts of interest,  including those described  herein,
may not be entirely  eliminated,  the Trust  believes that any actual  conflicts
that may  arise  will not  materially  affect  the  obligation  of the  Managing
Shareholder, the Independent Trustees, and any other members of the Board to act
in the  best  interests  of the  Shareholders  and  the  Trust.  See  "FIDUCIARY
RESPONSIBILITY" and "RISK CONSIDERATIONS."


                                       34


<PAGE>



                            FIDUCIARY RESPONSIBILITY

     The Managing  Shareholder,  Independent  Trustees and other  members of the
Board  are  accountable  to the  Trust as  fiduciaries,  and  consequently  must
exercise good faith and integrity in handling Trust affairs.  Where the question
has arisen,  courts have held that a limited  partner may institute legal action
on behalf of himself and all other similarly  situated  limited  partners (i.e.,
class  action)  to  recover  damages  for a breach by a general  partner  of its
fiduciary duty, or on behalf of the partnership  (i.e.,  partnership  derivative
action) to recover  damages from third parties.  Certain recent cases decided by
the  Federal  courts may also be  construed  to  support  the right of a limited
partner to bring such actions under Rule 10b-5 issued under the  Securities  Act
of 1933, as amended,  for the recovery of damages  (including losses incurred in
connection with the purchase or sale of a partnership interest) resulting from a
breach by a Managing Shareholder of its fiduciary duty.

     The foregoing  summary is based on statutes,  rules and decisions as of the
date of this  Prospectus and involves a rapidly  developing and changing area of
the law.  Investors who believe that a breach of fiduciary  duty by the Managing
Shareholder,  an  Independent  Trustee  or any  other  member  of the  Board has
occurred or who have  questions  concerning  the duties of such  persons  should
consult with their own counsel.

     The  Declaration  provides  that the  Trust  will  indemnify  the  Managing
Shareholder,  the  Independent  Trustees,  other  members of the Board and their
respective  Affiliates and their respective officers,  directors,  shareholders,
partners,  agents and employees  against liability arising out of the management
of  the  Trust  within  the  scope  of the  Declaration,  unless  negligence  or
misconduct  is  involved.  As a result  of these  indemnification  arrangements,
purchasers  of Common  Shares may have more  limited  rights of action than they
would have absent the limitations in the Declaration. The exculpatory provisions
do not include  indemnification for liabilities arising under the Securities Act
of  1933,  as  amended  (except  in  certain  circumstances  enumerated  in  the
Declaration),  or  liabilities  arising from or out of  intentional  or criminal
wrongdoing.  The Managing Shareholder is not permitted to commingle any funds of
the Trust  with its own funds or the  funds of any  other  person.  The Trust is
expressly  prohibited  from making any loans to the  Managing  Shareholder.  The
Trust may borrow  money from the Managing  Shareholder,  but only on terms which
are competitive with those offered by unrelated lending institutions.

                               RISK CONSIDERATIONS

     The purchase of Common Shares offered hereby involves  certain  substantial
risks and other  factors,  in  addition  to the  general  risks  inherent in any
investment. The listing of certain risk considerations below does not imply that
there are no other risks  related to an  investment in the Common Shares or that
any such  other  risks may not be  substantial.  Prospective  purchasers  should
consider, among other things, the following risks.

Trust

No Operating History

     Common Shares  offered hereby must be considered  speculative  investments,
and there  can be no  assurance  that the  Trust  will  fulfill  its  investment
objectives. The Trust and the Managing Shareholder have no operating history. In
addition,  the Trust will have no  substantial  assets other than debt or equity
investments  it may make in respect of  particular  properties  and thus will be
totally dependent upon the successful  operation of such properties.  Management
of the Managing  Shareholder and  Affiliates,  however,  has  substantial  prior
experience  in  and  knowledge  of  the  residential   apartment   property  and
single-family  housing development market and its financing,  and has experience
in the management of investment programs.


                                       35


<PAGE>



Limited Marketability of Common Shares

     Although  Common Shares  issued in  connection  with the Offering have been
registered  under the  Securities  Act of 1933,  as amended,  and will be freely
transferable,  the Common  Shares will not be  registered  under the  Securities
Exchange Act of 1934,  as amended  (the  "Exchange  Act"),  or listed on a stock
exchange  immediately  following  the  effective  date  of such  Securities  Act
registration.  The Trust  does not  expect  that a public  market for the Common
Shares will  immediately  develop or be maintained  after the  completion of the
Offering.  Thus there can be no  assurance  that an active  trading  market will
develop after the Offering.  Accordingly,  an Investor  should  purchase  Common
Shares  only as a  long-term  investment  and  should  be  prepared  to remain a
Shareholder indefinitely.  The Managing Shareholder will investigate registering
Shares of the Trust under the Exchange Act and listing such Shares on a national
exchange in the future.

Arbitrary Offering Price

     The  offering  price of  $10.00  per  Common  Share  has  been  arbitrarily
established by the Trust,  and does not  necessarily  represent a price at which
the Common Shares could be resold, if at all. See "RISK CONSIDERATIONS - Limited
Marketability of Common Shares."

Participation Rights of Shareholders in Management

     Management of the Trust is vested in the Managing  Shareholder  (subject to
the general supervision and review of the Independent  Trustees and the Managing
Shareholder  acting  together as the Board of the Trust and to prior approval of
the Board and the Independent  Trustees in respect of certain  activities of the
Trust).  Shareholders  will  generally not have the right to  participate in the
management  of  the  Trust's  Property  or in  the  decisions  of  the  Managing
Shareholder relating to the Trust's investments.

Distributions to Shareholders Affected by Many Factors

     Distributions  by the Trust to  Shareholders  will be based  principally on
cash available for distributions from properties in which it invests.  Increases
in rents under  leases of  properties  acquired by the Trust will  increase  the
Trust's cash available for distribution to Shareholders. In contrast, the amount
available to make  distributions  may decrease if rental rates are lowered or if
properties acquired yield lower than expected returns.

     The  distribution  requirements for REITs under federal income tax laws may
limit  the  Trust's   ability  to  finance  future   acquisitions   and  capital
improvements of properties without  additional debt or equity financing.  If the
Trust incurs  indebtedness in the future,  it will require  additional  funds to
service  such  indebtedness  and,  as  a  result,   amounts  available  to  make
distributions may decrease. Distributions by the Trust will also be dependent on
a number of other  factors,  including  the  Trust's  financial  condition,  any
decision  to  reinvest  funds  rather than to  distribute  such  funds,  capital
expenditures,  the annual distribution requirements under the REIT provisions of
the Code, and such other factors as the Trust deems relevant.  In addition,  the
Trust may issue from time to time additional Common Shares,  Preferred Shares or
debt  securities in connection  with the acquisition of properties or in certain
other  circumstances.  No prediction can be made as to the number of such Common
Shares, Preferred Shares or debt securities which may be issued, if any, and, if
issued, the effect on cash available for distribution,  on a per Share basis, to
Shareholders.  Such  issuances,  if any,  would have a  dilutive  effect on cash
available for distribution on a per Share basis to Shareholders.

     To obtain the  favorable  tax treatment  associated  with REITs,  the Trust
generally will be required to distribute to its Shareholders at least 95% of its
taxable income (determined without regard to the


                                       36


<PAGE>



dividends  paid  deduction  and by excluding net capital  gains) each year.  For
taxable years beginning after August 5, 1997, the 1997 Act (1) expands the class
of excess noncash items that are excluded from the  distribution  requirement to
include  income  from the  cancellation  of  indebtedness  and (2)  extends  the
treatment of original issue discount and coupon interest as excess noncash items
to REITs, like the Trust, that use an accrual method of accounting. In addition,
the Trust will be subject to tax at regular  corporate  rates to the extent that
it  distributes  less than 100% of its  taxable  income  (including  net capital
gains). The Trust will also be subject to a 4% non-deductible  excise tax on the
amount,  if any, by which certain  distributions  paid by it with respect to any
calendar year, are less than the sum of 85% of its ordinary  income,  95% of its
capital gain net income, and 100% of its undistributed income from prior years.

     The Trust intends to make  distributions to its Shareholders to comply with
the  distribution  requirements  of the Code and to reduce  exposure  to federal
income  taxes and the  non-deductible  excise  tax.  Differences  in the  timing
between the receipt of income and the payment of expenses in arriving at taxable
income and the effect of required debt amortization payments,  could require the
Trust  to  borrow  funds  on  a  short-term   basis  to  meet  the  distribution
requirements  that are  necessary  to achieve the tax benefits  associated  with
qualifying as a REIT.

Liability and Indemnification of the Managing Persons

     Although the Managing  Shareholder,  Independent Trustees and other members
of the Board will be accountable to the Trust as fiduciaries and,  consequently,
will be required to exercise  good faith and  integrity  in handling the Trust's
assets  and  affairs,  the  Declaration  provides  that such  persons  and their
respective officers,  directors,  shareholders,  partners,  agents and employees
will not be  liable  to the Trust or to any of the  Shareholders  for  errors in
judgment or for actions or  omissions  taken  without  negligence  or bad faith,
provided  they  acted  within  the  scope  of  the  Declaration.  Moreover,  the
Declaration  provides that the Trust will  indemnify  the Managing  Shareholder,
Independent Trustees,  other members of the Board and such other persons against
all liabilities, costs and expenses (including legal fees and expenses) incurred
by the Managing  Shareholder or any such persons arising out of or incidental to
this Offering or the business of the Trust on certain  conditions.  As a result,
the Shareholders  may have more limited rights against the Managing  Shareholder
and such persons than they would have absent the limitations in the Declaration.
See "FIDUCIARY  RESPONSIBILITY" and "SUMMARY OF DECLARATION OF TRUST - Liability
and Indemnification."

Delaware Business Trust

     The Trust has been  organized as a Delaware  business  trust having limited
liability of the Shareholders of the Trust. Two of the three states in which the
Trust is expected to conduct business have enacted  legislation  recognizing the
limited liability provisions of the Delaware business trust. The third state has
not enacted such  legislation,  although it is expected  (although  not assured)
that such state will also recognize the limited  liability of the  Shareholders.
Accordingly,  there is a risk that  Shareholders will not have limited liability
for  activities  of the Trust in that  state or in any other  state in which the
Trust may conduct  activities which does not recognize the limited  liability of
beneficiaries of a Delaware business trust.  Such risk is substantially,  if not
entirely,  mitigated  by the Trust  conducting  its  activities  and holding its
interest in properties in such states through limited liability entities such as
limited partnerships or limited liability companies.

Issuance of Additional Securities

     The Trust has authority to offer its authorized but unissued  Shares (which
may be comprised of Common Shares and/or  Preferred  Shares in the discretion of
the  Trust)  or  debt   securities   in  exchange  for  property  or  otherwise.
Shareholders  who acquire  Common Shares in the Offering will have no preemptive
rights to acquire any such Shares or debt  securities,  and any such issuance of
Shares or debt securities could result in dilution of a Shareholder's investment
in the Trust.


                                       37


<PAGE>



Limits on Ownership and Transfers of Shares

     In order for the Trust to maintain its  qualification  as a REIT,  not more
than  50%  in  value  of  the  outstanding  Shares  may be  owned,  actually  or
constructively,  by five or fewer individuals (as defined in the Code to include
certain  entities)  during the last half of a taxable year (other than the first
year for which the election to be treated as a REIT has been made). Furthermore,
after the first  taxable  year for which a REIT  election  is made,  the Trust's
Shares  must be held by a  minimum  of 100  persons  for at least  335 days of a
12-month  taxable  year  (or a  proportionate  part of a  short  tax  year).  In
addition,  if the Trust,  or an owner of 10% or more of the Trust,  actually  or
constructively,  owns 10% or more of a tenant  of the  Trust (or a tenant of any
partnership  in which the Trust is a  partner),  the rent  received by the Trust
(either directly or indirectly  through any such  partnership)  from such tenant
will not be qualifying income for purposes of the REIT gross income tests of the
Code. See "FEDERAL INCOME TAX  CONSIDERATIONS - Taxation of the Trust." In order
to  protect  the  Trust  against  the  risk  of  losing  REIT  status  due  to a
concentration of ownership among its Shareholders,  the Declaration of the Trust
limits actual or constructive  ownership of the outstanding Shares by any single
Shareholder to 9.8% (the "Limit") of the then outstanding  Shares.  See "CAPITAL
STOCK OF THE TRUST -  Restrictions  on  Ownership  and  Transfer."  The Managing
Shareholder  will  consider  waiving  the Limit  with  respect  to a  particular
Shareholder  if it is  satisfied,  based  upon  the  advise  of tax  counsel  or
otherwise,  that ownership by such  Shareholder in excess of the Limit would not
jeopardize the Trust's status as a REIT and the Managing  Shareholder  otherwise
decided that such action would be in the best interests of the Trust.

     Actual or constructive  ownership of Shares in excess of the Limit, or with
the  consent  of the  Managing  Shareholder,  such other  limit,  will cause the
violative  transfer or ownership to be void with  respect to the  transferee  or
owner as to that  number of Shares in excess of the Limit,  or, with the consent
of the Managing  Shareholder,  such other limit,  as applicable.  Such purported
transferee  or owner  would have no right to vote such  Shares or be entitled to
dividends or other distributions with respect to such Shares. See "CAPITAL STOCK
OF  THE  TRUST  -  Restrictions   on  Ownership  and  Transfer"  for  additional
information regarding the Limit.

Dependency on Key Management

     The Trust will be dependent  upon the efforts of the  Managing  Shareholder
(primarily  Gregory K.  McGrath,  President)  and other  members  of  management
(including,  without limitation,  the Independent Trustees and any other members
of the Board). While the Trust believes that it could find replacements for such
management,  the loss of their  services  could  have an  adverse  effect on the
operations of the Trust.

Property Investments

Investment Risks

     The results of the Trust's operations will depend, among other things, upon
the quality of opportunities  available for investment.  It is possible that the
properties  in  which  the  Trust  invests  will  generate  income  and  capital
appreciation, if any, at rates lower than those anticipated or available through
investment in comparable real estate or other investments. The performance of an
investment  in the Trust will  depend on many  factors  over which the Trust may
have no  control,  including  without  limitation  the  continuation  of certain
advantageous  provisions  of federal tax laws,  adverse  changes in national and
local  economic   conditions,   increases  in  operating  costs,  adverse  local
conditions such as decreases in employment or changes in real estate zoning laws
and  other   characteristics  of  the  geographical   location  of  the  Trust's
investments,  which may  reduce  the  desirability  of real  estate in the area,
excessive  building,  changes in interest rates,  the  availability of long-term
mortgage funds, changes in federal, state or local government laws, regulations,
or policies, changes in tax laws, various uninsurable risks, liabilities in tort
(which  may  exceed  insurance  coverage),  acts of God and other  catastrophes,
hazardous substances and other environmental  problems in respect of the Trust's
investments,  the  availability  of financing for operating or capital needs and
the management capabilities of the Managing Shareholder, Affiliates,


                                       38


<PAGE>



developers, borrowers and property managers.

     The above  factors may also  adversely  affect the ability of a borrower to
meet its repayment  obligations  to the Trust in connection  with Mortgage Loans
that may be provided or acquired by the Trust.  In the event of a default  under
such an obligation, the Trust may experience substantial delays in enforcing its
rights as mortgagee and may incur  substantial  costs associated with protecting
its  investment.  The Trust may be required to acquire  title to a property  and
thereafter to make substantial  improvements or repairs in order to maximize the
property's  investment  potential.  In  such  circumstances,  the  Trust  may be
required  to  attempt  to borrow or raise  additional  funds and may not be able
ultimately to recover its investment.

     The Trust may  provide or acquire  Mortgage  Loans  which  provide  for the
repayment of principal, in whole or in part, in lump-sum "balloon" payments. The
borrower's  ability to make such  payments may depend upon its ability to sell a
particular  property securing such property or obtain  refinancing.  There is no
assurance  that either a sale or  replacement  financing  can be obtained by the
borrower.  The borrower's  ability to sell or refinance its property will depend
on general economic conditions,  the value of the property and, in the case of a
refinancing,  upon the  financial  strength  of the  borrower.  In the event the
borrower fails to make any necessary payment upon maturity or scheduled payments
as they  become  due,  the  Trust  may be  compelled  to  institute  foreclosure
proceedings.

     The Trust  expects that  Mortgage  Loans it provides or acquires  which are
secured by residential apartment properties or single-family housing units would
generally be made on a non-recourse  basis under which the other participants in
respect  of the  property  would not be  responsible  for the debt and the Trust
would  be able to look  only to the  unencumbered  assets  of the  property  for
repayment.  In many  cases,  the Trust is  expected  to be  secured  by a Second
Mortgage that is subordinated to a First Mortgage.  In the event of a default on
a Senior  Mortgage,  the Trust may find it necessary to make payments to prevent
foreclosure on the Senior Mortgage,  without  necessarily  improving the Trust's
position  with respect to the  underlying  real  property.  Failure to make such
payments  could  result  in   foreclosure   on  the  Senior   Mortgage  and  the
extinguishment of the Trust's Junior Mortgage. In such event, the Trust's entire
investment  in the  property  could be lost.  In  addition,  non-payment  of any
subordinated  Mortgage  Loan  that  may be made or  acquired  by the  Trust  may
constitute  an event of  default  to a  borrower  under  the  underlying  Senior
Mortgage Loan(s),  and such Senior Mortgage Loan(s) may have to be repaid by the
borrower  before  Shareholders  in the Trust  will  receive  any return on their
investment in Common Shares. Furthermore,  generally, Mortgage Loans will not be
personal  obligations  of the borrower and will not be insured or  guaranteed by
governmental agencies or otherwise.

     If the Trust owns real property  directly,  it may be on a pari passu basis
with other  investors.  In the event of a default under such an investment,  the
Trust remedies may be limited by the size of the Trust's investment  relative to
that of other participants.

Lack of Liquidity of Real Estate

     Real estate investments are relatively illiquid, and, therefore,  the Trust
will have limited  ability to vary its portfolio  quickly in response to changes
in economic or other conditions.  In addition,  the prohibitions in the Code and
related  regulations on a REIT holding  property for sale may affect the Trust's
ability to sell properties  without  adversely  affecting  distributions  to the
Trust's Shareholders.

Capital Improvements

     Properties  in which  the  Trust may  invest  will vary in age and  require
capital improvements regularly. If the costs of improvement, whether required to
attract  and  maintain  tenants  or to comply  with  governmental  requirements,
substantially  increases,  cash available for distribution to Shareholders could
be reduced.


                                       39


<PAGE>



Risks of Real Estate Acquisitions

     The Trust  intends to actively  seek to acquire  interests  in  residential
apartment  properties and single-family  housing developments to the extent they
can be acquired on advantageous terms and meet the Trust's investment  criteria.
Acquisitions in respect of such properties  entail risks that  investments  will
fail to perform  in  accordance  with  expectations.  Estimates  of the costs of
improvements  to bring  acquired  property up to standards  established  for the
market position  intended for that property may prove  inaccurate.  In addition,
there  are  general  investment  risks  associated  with  any  new  real  estate
investment.

Real Estate Financing Risks

     The Trust  will be  subject  to the  risks  normally  associated  with debt
financing,  including the risks that the Trust's cash flow will be  insufficient
to meet required  payments of principal and interest on any  indebtedness of the
Trust,  the risk that  indebtedness  on the properties will not be refinanced at
maturity or that the terms of such  refinancing  will not be as favorable as the
terms  of  such  indebtedness.  If  the  Trust  were  unable  to  refinance  its
indebtedness  on  acceptable  terms,  if at all,  the  Trust  might be forced to
dispose of one or more of its properties upon disadvantageous terms, which might
result in losses to the Trust and might adversely  affect the cash available for
distribution.  If prevailing  interest rates or other factors at the time of the
refinancing  result  in  higher  interest  rates on  refinancings,  the  Trust's
interest  expense would increase,  which would adversely affect the Trust's cash
flow  and its  ability  to pay  distributions  to  Shareholders.  Further,  if a
property is mortgaged to secure  payment of  indebtedness,  and the Trust is not
able to meet mortgage  payments,  or is in default under the related mortgage or
deed of  trust,  such  property  could  be  transferred  to the  mortgagee,  the
mortgagee could  foreclose upon the property,  appoint a receiver and receive an
assignment  of  rents  and  leases,  or  pursue  other  remedies,  all  with the
consequence of loss of income and asset value to the Trust.  Foreclosures  could
also create taxable income without accompanying cash proceeds, thereby hindering
the Trust's ability to meet the REIT distribution requirements of the Code.

Unrecorded Mortgages

     Any  subordinated  Mortgage  Loan the Trust may make or  acquire  using net
proceeds of the Offering may or may not be recorded.  If the Trust's Mortgage is
not  recorded,  the  Trust's  security  interest in such  Mortgage  would not be
perfected  and the Trust would be pari passu (i.e.,  on an equal basis) with all
other  unsecured  creditors of the  borrower,  provided,  however,  the security
instrument  which will be entered  into in  connection  with any  Mortgage  Loan
proposed  to be made or  acquired  by the  Trust  will  generally  restrict  the
borrower's  ability  to enter  into a  subsequent  loan  arrangement  with third
parties  which would (i) be senior to or pari passu with the Mortgage to be held
by the Trust or (ii) dilute the  Trust's  equity  interest in the real  property
involved.

Operating Risks

     There can be no  assurance  that the Trust will be able to avoid  operating
losses in the future in respect of  properties  in which it  acquires  an equity
interest or that an Investor's  investment  in the Trust will be  recovered.  In
order for the Trust to make cash distributions on residential rental properties,
certain  occupancy  percentages  and rental  rates will need to be achieved  and
expense  levels  maintained.  No assurance can be given that these  percentages,
rates or expenses  can be  achieved  or  maintained.  If the  properties  do not
achieve and  maintain  such  occupancy  percentages  at such rates,  the Trust's
ability to make cash distributions may be eliminated.  No assurance can be given
that rental increases can be instituted while maintaining  acceptable  occupancy
levels.  If the Trust fails to generate  sufficient gross income, it may find it
necessary to attempt to borrow funds for  operating  capital or other  purposes.
The  availability  of additional  financing to the Trust is partially  dependent
upon general  economic  conditions,  the value of the property and the financial
strength of the Trust.


                                       40


<PAGE>



Risk of Joint Activity with Others

     It is  anticipated  that the Trust will  provide or  acquire  financing  in
respect of existing residential  apartment properties and single-family  housing
developments and thus will jointly  participate with one or more other entities,
including  without  limitation  developers and First Mortgage  lenders and other
financing  sources.  If any  such  other  participants  fail  to  fulfill  their
obligations  or have  divergent  interests  or are in a position  to take action
contrary to the policies or  objectives  of the Trust,  the Trust's  interest in
such project may be adversely  affected.  Although the Trust will remain closely
involved  in all  aspects of the  Trust's  activities,  the Trust will rely upon
others as to the  operation  of any property in which it  participates.  It will
monitor or take part in those activities to the extent it deems appropriate. The
successful operation of each property in which the Trust participates will, to a
large extent, be determined by the quality and performance of its managers.

Competition

     The Trust will be competing for suitable  investments  with other financial
institutions such as banks, insurance companies,  savings and loan associations,
mortgage  bankers,  pension funds,  real estate investment trusts and other real
estate developers,  managers,  owners, and investment  vehicles,  which may have
investment  objectives  similar to those of the Trust. See "BUSINESS PLAN." Many
of these  competitors  will have greater  resources  than the Trust and some may
have, or may have access to, more extensive real estate and financial experience
than does the Managing Shareholder.

     Properties  in which the Trust may invest  will also  compete  for  tenants
against  comparable  residential units in their geographical areas and there can
be no assurance that such  properties will be able to compete  effectively  with
such other properties.

Uninsured Loss

     Properties  in which  the Trust  invests  are  expected  to be  covered  by
adequate  comprehensive  liability and all-risk  insurance provided by reputable
companies  and with  commercially  reasonable  deductibles,  limits  and  policy
specifications  customarily  carried for similar  properties.  Certain  types of
losses, however, may be either uninsurable or not economically  insurable,  such
as losses due to  earthquakes,  floods,  riots or acts of war, or may be insured
subject to certain  limitations  including  large  deductibles  or  co-payments.
Should an uninsured loss or a loss in excess of insured limits occur,  the Trust
could  lose its  investment  in and  anticipated  profit  and cash  flow  from a
property and would  continue to be obligated  on any  mortgage  indebtedness  or
other  obligations  related to such  properties.  Any such loss would  adversely
affect the Trust and its ability to make distributions.

 Hazardous Substances

     Federal  law  imposes  liability  on a  landowner  for the  presence on the
premises of improperly disposed hazardous substances.  This liability is without
regard to fault for, or knowledge of, the presence of such substances and may be
imposed jointly or severally upon all succeeding landowners from the date of the
first  improper  disposal.  While  state  law is  less  onerous,  the  practical
consequences  may be the same. In order to address  these  issues,  the Managing
Shareholder  expects to require a Phase I  environmental  report  indicating the
favorable status of any property in which it intends to make an investment prior
to such  investment.  Phase I assessments  are intended to discover  information
regarding, and to evaluate the environmental condition of, the surveyed property
and surrounding properties.  Phase I assessments generally include an historical
review,  a public  records  review,  an  investigation  of the surveyed site and
surrounding properties, and preparation and issuance of a written report, but do
not include soil sampling or subsurface  investigations.  Thus, a Phase I report
is not comprehensive or exhaustive and will not identify all possible  hazardous
substances.  If it is ever determined that hazardous substances


                                       41


<PAGE>



are  present,  the Trust  could be  required  to pay all costs of any  necessary
clean-up  work,  although  under  certain  circumstances  claims  against  other
responsible parties could be made by the Trust.

Extended and Uncertain Period for Returns

     The investment of the net proceeds of this Offering to acquire interests in
one or more existing  residential  properties may occur over an extended  period
during which the Trust will face risks of changes in interest  rates and adverse
changes in the real estate market.  Similarly,  during periods in which proceeds
are invested in interim investments prior to such application,  the Trust may be
affected by changes in prevailing interest rate levels. Such interim investments
would be expected to earn rates of return  which are lower than those  earned on
the Trust's real estate investments.

Lack of Diversification

     Although the Trust is expected to participate in more than one  residential
property,  the number of properties in which the Trust ultimately invests may be
insufficient  to  afford  adequate  diversification  against  the risk  that its
investments will not be profitable or return the Trust's invested capital. There
can be no assurance that the Trust's  properties  will earn a return or that the
returns  on its  properties  will  be  sufficient  to  permit  distributions  to
Investors.

Utilization of Funds for Undesignated Properties

     The Managing  Shareholder  expects the Trust to acquire equity interests in
and/or  provide or acquire  debt  financing  secured by Mortgages on one or more
existing  residential  properties.  The actual number of properties  will depend
upon the amount of net proceeds  from the  Offering  the Trust has  available to
invest, the number of suitable investment opportunities available and the amount
of funds  required  for  each  investment  opportunity.  Although  the  Managing
Shareholder  has several  investment  opportunities  for the Trust under review,
none of such potential opportunities has developed beyond the negotiating stage.
The Trust may direct a substantial portion of the net proceeds from the Offering
to properties  that have not been  designated in this  Prospectus,  as it may be
amended or supplemented from time to time, and the Trust may be unable to or may
decline to participate in any specific investments that may be described in this
Prospectus or any  amendments or  supplements  thereto.  Therefore,  prospective
Investors  may not be  able to  evaluate  any  properties  in  which  the  Trust
participates before they purchase Common Shares; nor will prospective  Investors
have any vote in the  selection  of  property  investments  after they  purchase
Common Shares. Consequently,  Investors will be relying upon the judgment of the
management  of  the  Trust  for  such  decisions.  See  "BUSINESS  PLAN,"  "RISK
CONSIDERATIONS" and "MANAGEMENT."

Dispositions of Trust Property

     The Trust will periodically  review the portfolio of assets which the Trust
may  acquire.  It has no  current  intention  to  dispose  of  any  interest  in
properties it may acquire,  although it reserves the right to do so. There is no
assurance  as to the  timing  of any  sales  of  property  or that if the  Trust
determines to attempt to sell a particular  property it will be able to do so on
favorable  terms, if at all. A successful sale of any property will depend upon,
among other things,  the operating history of the property and prospects for the
property, the number of potential purchasers,  the economics of any bids made by
such potential purchasers and the state of the market for residential properties
of the type  sought  to be sold.  The  management  of the  Trust  will have full
discretion to determine  whether the  properties  should be sold and the timing,
price and other terms of any such sales.

Changes in Laws

     Costs  resulting  from changes in real estate  taxes or other  governmental
requirements  generally are not directly passed through to tenants and therefore
may  adversely  affect the  Trust;  attempts  to pass


                                       42


<PAGE>



through any substantial  increases may affect tenants' ability to pay the rents,
causing  increased  delinquency  and vacancy.  Increases  in income,  service or
transfer  taxes  generally  are not passed  through to tenants and may adversely
affect the Trust's ability to make  distributions  to  Shareholders.  Changes in
laws increasing  potential liability for environmental  conditions or increasing
the  restrictions  on discharges or other  conditions  may result in significant
unanticipated expenditures,  which would adversely affect the Trust's ability to
make distributions to Shareholders.

Risk of Borrowing Leverage

     It is  expected  that any  property  in which the Trust  acquires an equity
interest  will secure a First  Mortgage  Loan (and  possibly  one or more Junior
Mortgages  Loans),  which typically would represent a substantial  percentage of
the Trust's basis in such property.  There would be fixed repayment  obligations
due monthly on such debt in  addition to other  operating  costs.  The  Managing
Shareholder is also entitled to borrow funds on behalf of the Trust, and use the
Trust's  assets  (where  possible)  as security  therefor  if the  Trust's  cash
requirements  exceed its  available  funds.  There can be no assurance  that the
future income of the Trust will be sufficient to meet such  obligations.  If the
cash flow of the Trust is insufficient at any time to meet these  obligations as
they become due, and the Managing Shareholder and its Affiliates fail to provide
funds to satisfy them, cash distributions to the Shareholders could be adversely
affected,  the Trust's  equity in its  property  could be reduced or  eliminated
through  foreclosure,  and the  Shareholders  would incur tax  liability  on any
resulting gain. See "BUSINESS PLAN."

Potential Conflicts of Interest

     The Trust is subject to potential  conflicts of interest arising out of its
relationship   to  the  Managing   Shareholder,   Affiliates   of  the  Managing
Shareholder,  and the  Shareholders.  For  example,  certain  Affiliates  of the
Managing  Shareholder  have  sponsored  or may sponsor  real  estate  investment
programs  which may seek to acquire  interests  in  properties  similar to those
which the Trust may seek to  acquire.  In  addition,  the Trust may  attempt  to
acquire  from  investment  programs  sponsored  by  Affiliates  of the  Managing
Shareholder interests in properties or in entities that own title to one or more
properties.  The Trust has adopted  certain  policies  designed to  eliminate or
minimize potential  conflicts of interest.  These policies include provisions in
the Declaration which require that (i) at least a majority of the members of the
Board be Independent  Trustees and (ii) a majority of the Board, and, in certain
cases, a majority of the Independent Trustees,  approve transactions between the
Trust and the  Managing  Shareholder,  a  Trustee,  and any of their  respective
Affiliates.  See  "BUSINESS  PLAN -  Trust  Policies  with  Respect  to  Certain
Activities - Conflict of Interest Policies." However,  there can be no assurance
that these  policies will always be successful in  eliminating  the influence of
such potential  conflicts,  and, if they are not successful,  decisions could be
made that might fail to reflect fully the interests of all  Shareholders.  While
the potential  conflicts of interest  cannot be  eliminated,  the Trust believes
that any actual  conflicts  will not  materially  affect the  obligation  of the
Managing  Shareholder  and  the  Board  to  act  in the  best  interests  of the
Shareholders and the Trust. See "POTENTIAL CONFLICTS OF INTEREST."

Unaudited Financial Statements

     In making an  investment  decision  in respect of any given  property,  the
Trust may rely on financial  statements  covering the operations of the property
which may have been  prepared  by the current  owner or property  manager of the
property  and  which  may  have  not  been  compiled,  reviewed  or  audited  by
independent   public   accountants  or  reviewed  by  counsel  to  the  Managing
Shareholder or the Trust. In any such case, therefore,  there will not have been
any independent  assessment of any of such financial  statements and accordingly
the Trust  would be subject to the risk that such  financial  statements  do not
properly reflect the prior operation of the property.

Mortgage Financing Terms

     In connection with the Trust's acquisition of an equity interest in a given
property,  the Trust may



                                       43


<PAGE>



assume the seller's  obligations  under any  underlying  First  Mortgage Loan or
obtain First Mortgage  financing in connection  with the  acquisition.  Any such
loan would be secured  by the  property  acquired  and may  require a  "balloon"
payment  upon the  maturity of its term.  The ability of the Trust to repay such
obligation  may be  dependent  on its  ability  to sell the  property  or obtain
adequate  refinancing  at or prior to the maturity  date.  There is no assurance
that either a sale or  replacement  financing  could be obtained;  the Investors
could  suffer a  complete  loss of their  investment  if neither a sale nor such
replacement financing could be obtained.  The ability to obtain refinancing will
be dependent upon general economic conditions, the value of the property and the
financial  strength of the Trust.  There is no assurance  that any such property
would be refinanced upon the maturity of any replacement debt. Failure to obtain
the refinancing necessary to make the foregoing payment when due, or to make any
scheduled  payments  due with respect to any  obligation  secured in whole or in
part by the property,  could result in a  foreclosure  and loss of the property,
and the  Investors  could  suffer  a  complete  loss of  their  investment.  See
"BUSINESS PLAN."

Geographic Concentration

     The Trust will seek to acquire interests in existing residential properties
located in  Florida,  Kentucky  and Ohio,  creating a  dependence  on demand for
residential apartment units and single-family housing properties in such markets
and increasing the risk that the Trust will be materially  adversely affected by
general economic conditions in a single market.

Income Tax Considerations

     Unfavorable  resolution  of any of a number of tax issues  could  adversely
affect Shareholders. The following is a summary of the principal tax risks of an
investment in the Trust.  For a more detailed  summary of the Federal income tax
consequences  and the  tax-related  risks of an  investment  in the  Trust,  see
"FEDERAL  INCOME TAX  CONSIDERATIONS."  The Trust has not  obtained and does not
expect to  request a letter  ruling  from the IRS or an  opinion of tax or other
counsel or independent public accountants as to the classification and treatment
of the Trust for federal tax  considerations  described herein, or any other tax
matters.  Prospective  Shareholders  are  advised to consult  with and rely upon
their own legal, tax and investment  advisor  regarding how an investment in the
Trust will affect them.

     Adverse Consequences of Failure to Qualify as a REIT

     The Trust  intends  to  operate  so as to qualify as a REIT under the Code,
commencing with its taxable year ending December 31, 1997. Although the Managing
Shareholder believes that the Trust will be organized and will operate in such a
manner,  no  assurance  can be given that the Trust will be organized or will be
able  to  operate  in a  manner  so  as  to  qualify  or  remain  so  qualified.
Qualification as a REIT involves the satisfaction of numerous requirements (some
on an annual and others on a quarterly basis) established under highly technical
and  complex  Code  provisions  of which  there are only  limited  judicial  and
administrative  interpretations,  and  involves  the  determination  of  various
factual matters and circumstances  not entirely within the Trust's control.  For
example, in order to qualify as a REIT, at least 95% of the Trust's gross income
in any year must be  derived  from  qualifying  sources  and the Trust  must pay
distributions  to  Shareholders  aggregating  annually  at least 95% of its REIT
taxable income (determined without regard to the dividends paid deduction and by
excluding  net  capital  gains).  The  complexity  of these  provisions  and the
applicable  Treasury  Regulations that have been  promulgated  under the Code is
greater in the case of a REIT that holds its assets in partnership  form (as the
Trust may do if appropriate).  No assurance can be given that  legislation,  new
regulations,   administrative   interpretations  or  court  decisions  will  not
significantly  change the tax laws with respect to  qualification as REIT or the
federal  income  tax  consequences  of such  qualification.  The  Trust has been
advised by tax counsel regarding various issues affecting the Trust's ability to
qualify,   and  continue  to  qualify,  as  a  REIT.  See  "FEDERAL  INCOME  TAX
CONSIDERATIONS - Taxation of the Trust" and "LEGAL MATTERS." No assurance can be
given that actual operating results will meet the REIT requirements.


                                       44


<PAGE>



     If the Trust  were to fail to qualify as a REIT in any  taxable  year,  the
Trust  would  be  subject  to  federal  income  tax  (including  any  applicable
alternative  minimum tax) on its taxable income at regular  corporate  rates and
would not be allowed a deduction  in  computing  its taxable  income for amounts
distributed  to its  Shareholders.  Moreover,  unless  entitled to relief  under
certain  statutory  provisions,  the  Trust  also  would  be  disqualified  from
treatment as a REIT for the four taxable  years  following the year during which
qualification is lost. This treatment would reduce the net earnings of the Trust
available  for  investment  or  distribution  to  Shareholders  because  of  the
additional  tax  liability  to the Trust for the years  involved.  In  addition,
distributions to Shareholders  would no longer be required to be made.  "FEDERAL
INCOME TAX CONSIDERATIONS - Taxation of the Trust."

     State and Local Taxes

     Each  Investor may also be liable for state and local income taxes  payable
in the state or locality in which the  Investor is a resident or doing  business
or in a state or  locality  in which the Trust  conducts or is deemed to conduct
business.  Thus each Investor may be required to file multiple  state income tax
returns as a result of his investment in the Trust. Each prospective Investor is
urged and  expected to consult with his personal tax advisor with respect to the
tax consequences connected with an investment in the Trust.

                                   MANAGEMENT

     As  Managing  Shareholder  of  the  Trust,  Baron  Advisors,  Inc.  ("Baron
Advisors")  will have direct and exclusive  discretion in management and control
of the affairs of the Trust,  subject to general  supervision  and review of the
Independent  Trustees and the Managing  Shareholder acting together as the Board
of the Trust and to prior  approval  authority  of a majority of the Board and a
majority of the Independent  Trustees in respect of certain  specified  actions.
The  Corporate   Trustee,   Baron  Properties  (an  Affiliate  of  the  Managing
Shareholder) will act on the instructions of the Managing Shareholder,  and will
not take independent discretionary action on behalf of the Trust.

     The Board of the Trust and the  Independent  Trustees  will act only  where
their consent and  participation is required under the Declaration of the Trust.
See "SUMMARY OF  DECLARATION OF TRUST - Control of  Operations."  The members of
the Board and the  Independent  Trustees  are under a fiduciary  duty similar to
that of corporation directors to act in the Trust' best interests and may compel
action by the  Managing  Shareholder  to carry out that duty if  necessary,  but
ordinarily  they have no duty to manage or direct  the  management  of the Trust
outside their enumerated duties.

     Although the Managing  Shareholder will be in control of the Trust (subject
to the powers and  obligations of the Board and the  Independent  Trustees),  it
will have no liability to the Trust or the Investors  for losses or  liabilities
except in cases of its negligence,  misconduct or breach of the Declaration. See
"FIDUCIARY RESPONSIBILITY."

     The Trust has no employees and is managed by the Managing Shareholder.  The
President,  sole director and sole  shareholder of the Managing  Shareholder and
its employees are compensated by an Affiliate of the Managing  Shareholder,  and
do not receive compensation directly from the Trust.

Managing Shareholder

     Baron  Advisors,   Inc.,  the  Managing   Shareholder  of  the  Trust,  was
incorporated  in July 1997 as a Delaware  corporation.  The  management of Baron
Advisors has  substantial  prior  experience in and knowledge of the residential
apartment  property  and  single-family  housing  market and its  financing  and
experience  in the  management  of  investment  programs and in directing  their
operations.  The President, sole director and sole shareholder of Baron Advisors
is Gregory K. McGrath.  The Managing  Shareholder  will be  compensated  for its
services  under  the  Trust  Management  Agreement.  See  " -  Trust  Management
Agreement."  Set forth below is certain  information  concerning Mr. McGrath and
the other principal


                                       45


<PAGE>



officer of Baron Capital,  Inc. (an Affiliate of the Managing  Shareholder)  who
may provide services to the Managing Shareholder.

     Gregory  K.  McGrath,  age 36, is the  President,  sole  director  and sole
shareholder of Baron  Advisors and President of the Trust.  Mr. McGrath has over
10 years experience in all aspects of the real estate  industry,  including site
selection and acquisition,  arrangement and closing of mortgage  financing,  and
property  acquisition  and  management.  Between January 1993 and June 1994, Mr.
McGrath  served as Senior Vice  President  of Realty  Capital,  Inc.,  a Florida
corporation  which  sponsored real estate limited  partnerships.  Mr. McGrath is
also the  President,  sole  director and sole  shareholder  of Baron Real Estate
Services, Inc. ("Baron"), an Ohio corporation headquartered in Cincinnati, Ohio,
which he co-founded in 1989. Under Mr. McGrath's leadership, Baron grew from the
property  manager  of a  single  site in Ohio to  managing  over 40  residential
apartment  properties  containing over 3,000 units which have a current value in
excess of $100 million, and commercial space. In January 1997, substantially all
of Baron's property management  operations were sold to Affirmative  Management,
Inc., an Affiliate of Affirmative Equities Company,  L.P., a New York City-based
owner,  operator and manager of multi-family  residential  apartment properties.
Mr.  McGrath is the President,  sole director and sole  shareholder of Brentwood
Management,  LLP, an Ohio limited liability company which is expected to provide
property  management  services in respect of  properties  in which the Trust may
invest.  Mr. McGrath is also a principal of TBO Inc., an Ohio corporation  which
manages an approximately $100 million real estate portfolio.  In addition to the
affiliations  described  below,  Mr.  McGrath is also a principal in a number of
other related  business  entities  which are involved in various  aspects of the
real estate industry. Mr. McGrath attended Miami University.

     Mr.  McGrath is also the President,  sole director and sole  shareholder of
each of 19 Delaware or Florida corporations which is the sole general partner of
one of 19 separate  real estate  investment  limited  partnerships  organized in
Delaware  or  Florida  since  1994 to  invest  in  real  estate  located  in the
mid-western  and  southeastern  portions of the United States.  The name of each
such corporation and the limited  partnership  sponsored by it are listed on the
last page of Exhibit C hereto.  Each of these limited  partnerships is currently
offering limited partner  interests in private  securities  offerings and/or has
not commenced  operations  yet. One of a group of 20 separate  Affiliates of the
Managing  Shareholder  identified  below in "PRIOR  PERFORMANCE OF AFFILIATES OF
MANAGING  SHAREHOLDER" (and in Table I at the beginning of Exhibit C hereto ) is
also the sole general  partner of one of 24  additional  real estate  investment
limited  partnerships  formed in Florida which have  commenced  operations.  Mr.
McGrath is the  President,  sole director and sole  shareholder  of each of such
affiliated  corporations.  These partnerships have provided financing in respect
of residential  apartment properties located in the mid-western and southeastern
portions of the United  States.  Each of the  partnerships  has  terminated  its
private  placement  offering and invested  the net  proceeds  thereof.  Attached
hereto at the  beginning  of Exhibit C are six tables  which  summarize  certain
information  about such offerings,  compensation paid to the general partners of
such programs and their Affiliates in connection therewith, operating results of
such  programs,  the  application  of  net  offering  proceeds  to  real  estate
investments, and sales of properties.

     Michael  A.  Freeman,  age 40, is the  Executive  Vice  President  of Baron
Capital,  Inc., an Affiliate of the Managing Shareholder.  He is responsible for
directing the marketing efforts and all  communications  to  broker-dealers  and
investors for Baron  Capital,  Inc. and its  Affiliates.  Mr.  Freeman served as
Executive Vice President and National Marketing Manager of Realty Capital,  Inc.
between  1989 and June 1994.  Between  1985 and 1989,  Mr.  Freeman  served as a
regional Vice President of Integrated Resources, Inc. in New York City, where he
was  responsible  for  coordinating  the sales and  marketing in Florida of real
estate,  equipment  leasing and venture capital limited  partnerships.  Prior to
that, Mr. Freeman served as Vice President of IRE Financial Corporation in Coral
Gables,  Florida  where he was  responsible  for marketing  real estate  limited
partnerships  in the  southeast,  mid-west  and  western  portions of the United
States.   Mr.  Freeman  received  a  Bachelor  of  Science  degree  in  Business
Administration from the University of Florida.


                                       46


<PAGE>


     The Managing Shareholder will contribute $50,000 to the Trust as an initial
investment  in the Trust in exchange  for which it will receive one Common Share
for each $10.00 so contributed (5,000 Common Shares). Such Common Shares will be
in addition to the 2,500,000  Common Shares which the Trust is offering for sale
in the Offering.

     Trust Management Agreement

     The Trust will enter into a Trust  Management  Agreement  with the Managing
Shareholder  under which the Managing  Shareholder  will be obligated to provide
management,  administrative  and investment  advisory services to the Trust from
the  commencement of the Offering as set forth in the form of "Trust  Management
Agreement,"  attached  hereto as Exhibit B. The  services  to be  rendered  will
include,  among other  things,  communicating  with and  reporting to Investors,
administering  accounts,  providing to the Trust of office space,  equipment and
facilities  and  other  services  necessary  for  the  Trust's  operation,   and
representing  the  Trust  in  its  relations  with   custodians,   depositories,
accountants,  attorneys,  brokers and dealers, corporate fiduciaries,  insurers,
banks and others, as required. The Managing Shareholder will also be responsible
for determining  which real estate  investments and non-real estate  investments
(including  the  temporary  investment of the Trust's  available  funds prior to
their commitment to particular real estate  investments) the Trust will make and
for making divestment decisions, subject to the provisions of the Declaration.

     The Managing  Shareholder will be obligated to compensate the personnel and
pay all  administrative  and service expenses necessary to perform the foregoing
obligations.  The Trust  will pay all other  expenses  of the  Trust,  including
transaction  expenses,  appraisal  costs,  expenses of  preparing  and  printing
periodic  reports for Investors,  the  Commission and securities  commissions of
applicable states,  postage for Trust mailings,  Commission and state securities
commission  fees,  interest,  taxes,  legal,  accounting  and  consulting  fees,
litigation expenses, and other expenses properly payable by the Trust. The Trust
will reimburse the Managing  Shareholder for all such Trust expenses paid by it.
As  compensation  for the  Managing  Shareholder's  performance  under the Trust
Management  Agreement,  beginning  ____________  1, 1997, the Trust will pay the
Managing  Shareholder  an annual  management fee in an amount equal to 1% of the
aggregate  subscription  price paid for Common Shares in the Offering during the
term of the agreement, payable on a monthly basis.

     The Trust  Management  Agreement has an initial term of one year and may be
extended on a  year-to-year  basis on approval of (i) the Board or a Majority of
the  Shareholders  entitled  to vote on such  matter or (ii) a  majority  of the
Independent  Trustees. By executing and delivering to the Trust the Subscription
Agreement,  each  Investor  will be  deemed to have  consented  to the terms and
conditions of the Trust  Management  Agreement as set forth in Exhibit B hereto.
The Independent  Trustees have  responsibility for determining that compensation
payable to the  Managing  Shareholder  under the Trust  Management  Agreement is
reasonable. The agreement may be terminated without cause or penalty at any time
on 60 days'  prior  notice  by a  majority  of the  Independent  Trustees,  by a
Majority of the Shareholders  entitled to vote on such matter or by the Managing
Shareholder. The agreement may be amended by the parties with the approval (i) a
majority of the Trustees or a Majority of the  Shareholders  entitled to vote on
such matter and (ii) a majority of the Independent Trustees.

Officers of the Trust

     The  Declaration  provides  that  the  Managing  Shareholder  will  appoint
officers of the Trust who may act on behalf of the Trust and sign  documents  on
behalf of the Trust as authorized by the Managing  Shareholder and who will have
the duties and  powers  usually  applicable  to similar  officers  of a Delaware
corporation in carrying out Trust  business.  Officers act under the supervision
and  control of the  Managing  Shareholder,  which can remove any officer at any
time  for  any  or  no  reason.  Unless  otherwise  specified  by  the  Managing
Shareholder, the President of the Trust will have full power to act on behalf of
the Trust.  Mr. McGrath has been named the President of the Trust.  The Managing
Shareholder  is  expected to appoint a Secretary  and  Treasurer  for the Trust.
Officers of the Trust and  officers of the


                                       47


<PAGE>



Managing Shareholder will be not be paid any compensation by the Trust, but will
be compensated through Affiliates of the Managing Shareholders.

The Board of the Trust and Trustees

     As Managing  Shareholder of the Trust,  Baron Advisors will have direct and
exclusive  discretion  in  management  and  control of the affairs of the Trust,
subject to general  supervision and review of the  Independent  Trustees and the
Managing  Shareholder  acting  together  as the  Board of the Trust and to prior
approval  authority  of the Board and the  Independent  Trustees  in  respect of
certain  actions  specified in the  Declaration and described at "SUMMARY OF THE
DECLARATION - Control of Operations."

     The Board of the Trust

     As  described  above,  the  Board  of the  Trust  has  general  supervisory
authority  over the  activities of the Managing  Shareholder  and prior approval
authority in respect of certain actions under the Declaration. A majority of the
members of the Board must be  Independent  Trustees.  The  initial  Board of the
Trust  will  be  comprised  of the  Managing  Shareholder  and  two  individuals
described  below who have  agreed to serve as the initial  Independent  Trustees
upon the completion of the Offering. Each member of the Board must have adequate
experience in the residential real estate  industry.  The term of each member of
the Board is one year.  Each member of the Board  (other than one who is elected
to fill the unexpired term of another member no longer  serving) must be elected
by vote of the  Shareholders  entitled  to vote  on such  matter  at the  annual
meeting of Shareholders.  Mid-term  vacancies may be filled by a majority of the
remaining  members of the Board.  Each member may serve an  unlimited  number of
terms.  The  Board  may  establish  such  committees  as it  deems  appropriate,
provided,  the  majority of the members of any such  committee  are  Independent
Trustees.

     The  Board  will  meet  at  least  annually,  and,  except  to  the  extent
conflicting  with  the  Delaware  Act or the  Declaration,  the law of  Delaware
governing  meetings of directors  of  corporations  shall govern such  meetings,
voting  and  consents  by the  members  of the  Board.  The Board may review the
compensation  payable to the Independent Trustees and other members of the Board
(other than the Managing Shareholder,  which will not be compensated for serving
on the Board)  annually  and may  increase  or  decrease  it as the Board  deems
reasonable.  Without prior Board approval, the Trust may not pay compensation to
any  Independent  Trustee or other member of the Board for  consulting  services
provided  to the Trust.  Any member of the Board may resign by giving  notice to
the Trust, and may be removed (i) for cause by the action of at least two-thirds
of the remaining members of the Board or (ii) with or without cause by action of
the holders of at least two-thirds of the Shares entitled to vote thereon.

     Independent Trustees

     The Trust is required to have at least two Independent  Trustees,  and such
Independent  Trustees  must  constitute  a majority of the Board.  To qualify to
serve the Trust as an  Independent  Trustee,  a person may not be  associated or
have been associated within the last two years with the Managing Shareholder (or
any successor  advisor to the Trust).  A person is deemed to be associated  with
the Managing Shareholder if he (i) owns an interest in, is employed by, or is an
officer,  director  or  trustee  of  the  Managing  Shareholder  or  any  of its
Affiliates;  (ii) performs services,  other than as an Independent  Trustee, for
the Trust;  (iii) is a trustee for more than three REITs organized or advised by
the  Managing  Shareholder;  or (iv) has any material  business or  professional
relationship with the Managing Shareholder or any of its Affiliates.

     The term of each  Independent  Trustee  is one year,  and each  Independent
Trustee  (other  than one who has been  elected  to fill the  unexpired  term of
another  Independent  Trustee  who no longer  serves in such  capacity)  must be
elected by a vote of the  Shareholders.  Mid-term  vacancies  may be filled by a
majority  of the  remaining  members  of the  Board.  Any  person  may  serve an
unlimited number of terms. An Independent Trustee may resign by giving notice to
the Trust, and may be removed (i) for cause by the


                                       48


<PAGE>



action of at least two-thirds of the remaining members of the Board or (ii) with
or without  cause by action of the holders of at least  two-thirds of the Shares
entitled to vote thereon.  The Independent Trustees are not obligated to persons
other than  Shareholders  for the  obligations  of the Trust.  See  "SUMMARY  OF
DECLARATION OF TRUST - Liability and Indemnification."

     Described  below are James H. Bownas and Robert S. Geiger,  who have agreed
to serve as the initial Independent Trustees of the Trust upon the completion of
the  Offering.   Set  forth  below  is  certain  information   concerning  these
individuals,  who are not  otherwise  affiliated  with the Trust,  the  Managing
Shareholder  or  any  of  their  respective  Affiliates.   In  performing  their
responsibilities  to the Trust,  the Independent  Trustees are under a fiduciary
duty and obligation to act in the best interests of the Trust.  In  interpreting
the  scope  of  this  obligation,   the  Independent   Trustees  will  have  the
responsibilities  of, and will be entitled  to, the  defenses of  directors of a
Delaware corporation.  The Trust intends to pay the initial Independent Trustees
annual compensation of $5,000 for their services and reimburse them for expenses
incurred in attending Board meetings.

     James H. Bownas,  age 49, is a principal in Gamble Hartshorn Alden Co. LPA,
a Columbus,  Ohio law firm with a general  practice.  Mr.  Bownas's  practice is
concentrated  in  securities,  real  estate,  taxation,   corporate  and  estate
planning.  Between 1989 and January 1996, Mr. Bownas served as General  Counsel,
Vice  President and Secretary of Cardinal  Realty  Services,  Inc.  ("Cardinal")
(formerly  known as  Cardinal  Industries,  Inc.),  a  publicly  traded  company
headquartered  in  Reynoldsburg,  Ohio which has sponsored  numerous real estate
investment limited partnerships.  At Cardinal,  Mr. Bownas developed significant
experience in the syndication of real estate  investment  limited  partnerships,
negotiated the resolution of over $2 billion of creditors'  claims in connection
with the bankruptcy reorganization of Cardinal Industries, Inc., and coordinated
the  transition of Cardinal  Industries,  Inc.  from a bankruptcy  creditor to a
successful publicly traded company.  Since 1995, Cardinal has engaged in several
arms-length  transactions  (none of which  represented  a  material  portion  of
Cardinal's assets, liabilities, revenues or expenditures) with Affiliates of the
Managing  Shareholder  pursuant to which  multi-family  real estate was sold to,
purchased from and managed by and for such  entities.  Prior to 1989, Mr. Bownas
served as General  Counsel and Vice President of Alliance  Corporate  Resources,
Inc., Dublin, Ohio, a third party equipment lessor, and practiced law at private
law firms.  Mr.  Bownas is a member of the  American Bar  Association,  the Ohio
State Bar Association and the Columbus Bar Association.  Mr. Bownas earned a law
degree from  Harvard  University  in 1971 and a Bachelor of Science  degree from
Xavier University in 1968. He resides in Columbus, Ohio.

     Since 1986, Robert S. Geiger, age 46, has been managing director of the law
firm of Geiger Kasdin Heller  Kuperstein  Chames & Weil, P.A., a Miami,  Florida
law firm  with a general  practice,  and its  predecessor  firms.  Mr.  Geiger's
practice is  concentrated  in complex  commercial and real property  litigation,
insolvency law, business  reorganizations  and banking law. He serves as general
counsel for national, regional and local corporations engaged in a wide range of
business activities, including regulated industry matters. Mr. Geiger's firm has
performed and is expected to continue to perform legal  services for  Affiliates
of the  Managing  Shareholder  and may perform  legal  services for the Trust in
connection  with the purchase and sale of real estate  assets and other  related
activities.  Compensation  received  by the  firm  for  such  services  has  not
represented a material portion of the firm's revenues. Prior to 1986, Mr. Geiger
practiced  law at  private  law  firms.  Mr.  Geiger is a member of the Panel of
Arbitrators,  American  Arbitration  Association,  Dade County and  American Bar
Associations,  The Florida Bar (member, Corporation,  Business and Banking Law),
and the International  Bar Association.  Mr. Geiger earned a law degree from the
University of Florida in 1974 and a Bachelor of Arts degree from Hobart  College
in 1972.

     Corporate Trustee

     The  Corporate  Trustee  of the  Trust is Baron  Capital  Properties,  Inc.
("Baron  Properties"),  a  Delaware  corporation  formed  in  July  1997  and an
Affiliate of the Managing Shareholder.  Legal title to Trust Property will be in
the name of the  Trust  if  possible  or  Baron  Properties  as  trustee.  Baron


                                       49


<PAGE>



Properties,  as Corporate  Trustee of the Trust, will act on the instructions of
the Managing Shareholder,  and will not take independent discretionary action on
behalf of the Trust.  The  Corporate  Trustee  will not be  compensated  for its
services,  but will be reimbursed for its  out-of-pocket  expenses in serving in
such  capacity.  Baron  Properties  is expected to be a trustee of other similar
entities that may organized by the Managing  Shareholder,  Baron Capital,  Inc.,
and any of their Affiliates.  The President,  sole director and sole stockholder
of Baron Properties is Gregory K. McGrath.  See " - Managing  Shareholder."  The
principal office of Baron Properties is at 1105 North Market Street, Suite 1300,
Wilmington,  Delaware 19899.  The Corporate  Trustee is not obligated to persons
other  Shareholders  for the  obligations  of the  Trust.  See  "SUMMARY  OF THE
DECLARATION."


                                       50


<PAGE>



                              PRIOR PERFORMANCE OF
                       AFFILIATES OF MANAGING SHAREHOLDER

     This section provides certain historical  information  regarding 43 private
limited  partnerships  sponsored  by  Affiliates  of the  Managing  Shareholder.
Prospective  Investors  should be aware that: (i) the inclusion of the following
information  and  information  set forth in the tables which comprise  Exhibit C
hereto does not imply that the Trust will  experience  results  similar to those
reflected below and in the tables or that Investors who acquire Common Shares in
this Offering will receive returns,  if any,  comparable to those experienced by
investors in such limited partnerships; (ii) Investors who acquire Common Shares
in this  Offering  will not acquire any  ownership  interest in any of the prior
limited  partnerships;  and (iii) the following  information and information set
forth in such tables is given solely to enable prospective Investors to evaluate
the experience of the Managing Shareholder and its Affiliates.

     Gregory K. McGrath,  the President,  sole director and sole  stockholder of
the  Managing  Shareholder,  has  substantial  experience  in  the  real  estate
industry.  See "MANAGEMENT." Since 1994,  Affiliates of the Managing Shareholder
and of Mr.  McGrath  have  sponsored  43 prior real  estate  investment  limited
partnership  offerings with investment objectives similar to those of the Trust.
The limited partner  interests in these prior  partnerships were offered without
registration under the Securities Act of 1933, as amended,  in reliance upon the
non-public offering exemption from registration.  As of July 15, 1997, the prior
partnerships  had  raised  aggregate  capital   contributions  of  approximately
$29,105,000 from  approximately  1,181 investors  (including  investors who have
invested in two or more programs).

     In  September  1994,  Baron  Capital I, Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,050  units of limited  partner
interest in Tampa Capital Income Fund, Ltd., a Florida limited partnership, at a
purchase price of $1,000 per unit (maximum gross  proceeds of  $1,050,000).  The
offering  was  fully  subscribed  and  closed in August  1995.  The  partnership
invested  the net  proceeds  of its  offering  to  acquire  title to an  83-unit
residential  apartment  community located in Brandon,  Florida.  The partnership
sold the  property in February  1997 in exchange  for cash and a purchase  money
mortgage taken back by the partnership.

     In November  1994,  Baron  Capital II,  Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,614  units of limited  partner
interest in Florida Capital Income Fund, Ltd., a Florida limited partnership, at
a purchase  price of $500 per unit (maximum  gross  proceeds of  $807,000).  The
offering was fully subscribed and closed in April 1995. The partnership invested
the net  proceeds  of its  offering  to acquire  title to a 77-unit  residential
apartment community located in Port Orange, Florida.

     In January  1995,  Baron  Capital IV,  Inc.,  an  Affiliate of the Managing
Shareholder, became general partner of Florida Income Appreciation Fund I, Ltd.,
a Florida limited partnership, which in the first half of 1994 sold 205 units of
limited partnership interest in the partnership (gross proceeds of $205,000) and
invested the net proceeds of its offering to acquire a beneficial  interest in a
land trust owning title to an eight-unit residential apartment community located
in Daytona Beach, Florida.

     In January  1995,  Baron  Capital IV,  Inc.,  an  Affiliate of the Managing
Shareholder,  became general partner of Florida Income Advantage Fund I, Ltd., a
Florida limited  partnership,  which in the first half of 1994 sold 940 units of
limited partnership interest in the partnership (gross proceeds of $940,000) and
invested the net proceeds of its offering to acquire a beneficial  interest in a
land trust owning title to a 26-unit residential  apartment community located in
Daytona Beach, Florida.

     In January  1995,  Baron  Capital IV,  Inc.,  an  Affiliate of the Managing
Shareholder,  became  general  partner of Realty  Opportunity  Income Fund VIII,
Ltd., a Florida  limited  partnership,  which in the first half of 1994 sold 944
units of limited  partnership  interest in the  partnership  (gross  proceeds of
$944,000)  and invested the net proceeds of its offering to acquire a beneficial
interest  in a land  trust  owning  title  to a  30-unit  residential  apartment
community located in Daytona Beach, Florida.


                                       51


<PAGE>



     In January  1995,  Baron  Capital IV,  Inc.,  an  Affiliate of the Managing
Shareholder,  became general  partner of Florida Capital Income Fund II, Ltd., a
Florida limited partnership, which in the first half of 1994 sold 1,840 units of
limited partnership interest in the partnership (gross proceeds of $920,000) and
invested the net proceeds of its offering to acquire a beneficial  interest in a
land trust owning title to a 52-unit residential  apartment community located in
Daytona Beach, Florida.

     In April 1995,  Baron  Capital  VI,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 626  units  of  limited  partner
interest in Florida Tax Credit Fund, Ltd., a Florida limited  partnership,  at a
purchase  price of $1,000 per unit (maximum  gross  proceeds of  $626,000).  The
offering was fully  subscribed and closed in May 1996. The partnership  invested
the net  proceeds  of its  offering  to acquire an equity  interest in a limited
partnership that owns title to a 78-unit residential apartment community located
in Tampa, Florida.

     In May  1995,  Baron  Capital  III,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 800  units  of  limited  partner
interest  in  Florida  Opportunity  Income  Partners,  Ltd.,  a Florida  limited
partnership,  at a purchase  price of $1,000 per unit (maximum gross proceeds of
$800,000).  The offering was fully  subscribed  and closed in November 1995. The
partnership  invested  the net  proceeds of its  offering to acquire  title to a
60-unit residential apartment community located in Daytona Beach, Florida.

     In June 1995,  Baron  Capital  VII,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 1,600  units of limited  partner
interest  in  Florida   Capital  Income  Fund  III,  Ltd.,  a  Florida   limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$800,000).  The offering was fully  subscribed  and closed in November 1995. The
partnership  invested  the net  proceeds of its  offering to acquire  title to a
48-unit residential apartment community located in Jacksonville, Florida.

     In June 1995,  Baron  Capital  VIII,  Inc.,  an  Affiliate  of the Managing
Shareholder,  sponsored  an  offering  of up to 1,000  units of limited  partner
interest in Baron First Time Homebuyer  Mortgage Fund,  Ltd., a Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$500,000).  The  offering  was fully  subscribed  and  closed  in May 1996.  The
partnership  invested the net  proceeds of its  offering to make a  subordinated
mortgage loan to the developer of  approximately  200  single-family  home sites
located in Louisville, Kentucky.

     In August  1995,  Baron  Capital  V, Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 3,640  units of limited  partner
interest in Florida Capital Income Fund IV, Ltd., a Florida limited partnership,
at a purchase price of $500 per unit (maximum gross proceeds of $1,820,000). The
offering was fully subscribed and closed in June 1996. The partnership  invested
the net  proceeds  of its  offering to acquire  title to a 144-unit  residential
apartment community located in St. Petersburg, Florida.

     In  September  1995,  Baron  Capital X, Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,000  units of limited  partner
interest in GSU Stadium Student Apartments, Ltd., a Florida limited partnership,
at a purchase price of $500 per unit (maximum gross proceeds of $1,000,000). The
offering  was fully  subscribed  and closed in February  1996.  The  partnership
invested the net proceeds of its offering to acquire title to a 60-unit  student
residential apartment community located in Statesboro, Georgia.

     In November  1995,  Baron  Capital XI,  Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,300  units of limited  partner
interest in Florida Income Growth Fund V, Ltd., a Florida  limited  partnership,
at a purchase price of $500 per unit (maximum gross proceeds of $1,150,000). The
offering  was fully  subscribed  and closed in February  1997.  The  partnership
invested  the net  proceeds  of its  offering  to  acquire  title  to a  70-unit
residential apartment community located in Orlando, Florida.


                                       52


<PAGE>



     In December  1995,  Baron  Capital XII,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 575  units  of  limited  partner
interest in Brevard Mortgage, Ltd., a Florida limited partnership, at a purchase
price of $1,000 per unit (maximum gross proceeds of $575,000).  The offering was
fully  subscribed  and closed in April 1996.  The  partnership  invested the net
proceeds of its offering to acquire a second mortgage loan which is secured by a
64-unit residential apartment community located in Melbourne, Florida.

     In December  1995,  Baron  Capital XV,  Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,000  units of limited  partner
interest  in Baron  First  Time Home Buyer  Mortgage  Fund II,  Ltd.,  a Florida
limited  partnership,  at a  purchase  price  of $500 per  unit  (maximum  gross
proceeds of  $500,000).  The  offering was fully  subscribed  and closed in July
1996.  The  partnership  invested  the net  proceeds  of its  offering to make a
subordinated  mortgage  loan to the  developer  of 39  single-family  home sites
located in Louisville, Kentucky.

     In January  1996,  Baron  Capital XVI,  Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,500  units of limited  partner
interest in Clearwater  First Time Home Buyer Program,  Ltd., a Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$750,000).  The offering was fully  subscribed and closed in September 1996. The
partnership  invested the net  proceeds of its offering to provide  subordinated
mortgage  financing  to a  developer  for the  acquisition  of 8.2 acres of land
located  in  Clearwater,   Florida  for  a  195-unit   residential   condominium
development.

     In March 1996,  Baron  Capital  IX,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 700  units  of  limited  partner
interest in Lamplight Court of Bellefontaine Apartments, Ltd., a Florida limited
partnership,  at a purchase  price of $1,000 per unit (maximum gross proceeds of
$700,000).  The offering was fully  subscribed and closed in September 1996. The
partnership invested the net proceeds of its offering to acquire debt and equity
interests  in a limited  partnership  that owns title to an 80-unit  residential
apartment community located in Bellefontaine, Ohio.

     In April 1996,  Baron  Capital  XXVI,  Inc.,  an  Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,800  units of limited  partner
interest in Baron Strategic Vulture Fund I, Ltd., a Florida limited partnership,
at a purchase price of $500 per unit (maximum  gross proceeds of $900,000).  The
offering  was fully  subscribed  and closed in  October  1996.  The  partnership
invested the net proceeds of its offering to acquire notes receivable associated
with an 81-unit residential apartment community located in Tampa, Florida.

     In April 1996,  Baron  Capital  XXVII,  Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,000  units of limited  partner
interest  in Baron  First Time Home Buyer  Mortgage  Fund III,  Ltd.,  a Florida
limited  partnership,  at a  purchase  price  of $500 per  unit  (maximum  gross
proceeds of $500,000). The offering was fully subscribed and closed in September
1996.  The  partnership  invested  the net  proceeds  of its  offering to make a
subordinated  mortgage loan to the developer of  approximately  100  condominium
units located in Independence, Kentucky.

     In May 1996,  Baron  Capital  XXVIII,  Inc.,  an  Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,000  units of limited  partner
interest  in Baron  First  Time Home Buyer  Mortgage  Fund IV,  Ltd.,  a Florida
limited  partnership,  at a  purchase  price  of $500 per  unit  (maximum  gross
proceeds of $500,000).  The offering was fully subscribed and closed in November
1996.  The  partnership  invested  the net  proceeds  of its  offering to make a
subordinated  mortgage loan to the developer of  approximately  82 single-family
homes in Louisville, Kentucky.

     In May 1996,  Baron  Capital  XXIX,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 1,000  units of limited  partner
interest in Baron First Time Home Buyer Mortgage Fund V, Ltd., a Florida limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$500,000).  The offering was fully  subscribed and closed in September 1996. The
partnership  invested


                                       53


<PAGE>



the net proceeds of its  offering to make a  subordinated  mortgage  loan to the
developer of the second phase of an 84-unit residential  condominium development
in Independence, Kentucky.

     In May 1996,  Baron  Capital  XXXI,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 1,600  units of limited  partner
interest  in  Baron  Strategic  Investment  Fund II,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$800,000).  The offering was fully  subscribed  and closed in October 1996.  The
partnership  invested  the net  proceeds  of its  offering  to acquire an equity
interest  in a 72-unit  residential  apartment  community  located in  Anderson,
Indiana.

     In May 1996,  Baron  Capital  XXXII,  Inc.,  an  Affiliate  of the Managing
Shareholder,  sponsored  an  offering  of up to 2,400  units of limited  partner
interest  in  Baron  Strategic   Investment   Fund,   Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,200,000).  The offering was fully subscribed and closed in December 1996. The
partnership  invested  the  net  proceeds  of  its  offering  to  acquire  notes
receivable  associated with a 68-unit residential apartment community located in
Orlando, Florida.

     In June 1996,  Baron  Capital  XXIX,  Inc.,  an  Affiliate  of the Managing
Shareholder,  sponsored  an  offering  of up to 1,500  units of limited  partner
interest in Baron Income  Property  Mortgage  Fund VI,  Ltd., a Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$750,000).  The  offering  was fully  subscribed  and closed in July  1997.  The
partnership  invested the net  proceeds of its  offering to make a  subordinated
mortgage  loan to the  developer of a 150-unit  apartment  community  located in
Independence, Kentucky.

     In  July  1996,   Baron  Capital  XXXIV,   an  Affiliate  of  the  Managing
Shareholder,  sponsored  an  offering  of up to 620  units  of  limited  partner
interest in Florida Tax Credit Fund II, Ltd., a Florida limited partnership,  at
a purchase  price of $500 per unit (maximum  gross  proceeds of  $310,000).  The
offering has raised $222,250 as of July 15, 1997 and continues in progress.  The
partnership  intends to invest the net proceeds of its offering to acquire title
to a 47-unit residential apartment community located in Bartow, Florida.

     In October 1996,  Baron  Capital  XVII,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,000  units of limited  partner
interest  in  Baron  Strategic  Investment  Fund IV,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,000,000).  The offering has raised $528,000 as of July 15, 1997 and continues
in progress.  The partnership intends to invest the net proceeds of its offering
to make a subordinated  mortgage loan secured by a 73-unit residential apartment
community located in Tampa, Florida.

     In October 1996,  Baron Capital XXXVII,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,400  units of limited  partner
interest  in Baron  Mortgage  Development  Fund VII,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$700,000).  The  offering  was fully  subscribed  and closed in July  1997.  The
partnership  invested the net proceeds of its offering to make a second mortgage
loan  to  the  developer  of  an  88-unit  residential  apartment  community  in
Alexandria, Kentucky.

     In October 1996, Baron Capital XXXVIII,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,300  units of limited  partner
interest  in Baron  Mortgage  Development  Fund VIII,  Ltd.,  a Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$650,000). The offering has raised $259,000 as of July 15, 1997 and continues in
progress.  The partnership intends to invest the net proceeds of its offering to
make a second mortgage loan to the developer of a 114-unit residential apartment
community located in Louisville, Kentucky.

     In October  1996,  Baron  Capital XL,  Inc.,  an  Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,400  units of limited  partner
interest  in  Baron  Strategic  Investment  Fund  V,  Ltd.,  a 


                                       54


<PAGE>



Florida limited partnership, at a purchase price of $500 per unit (maximum gross
proceeds of  $1,200,000).  The offering was fully  subscribed and closed in June
1997.  The  partnership  invested  the net  proceeds of its offering to purchase
receivables associated with a 60-unit residential apartment community located in
Titusville, Florida.

     In November  1996,  Baron Capital XXXI,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,400  units of limited  partner
interest  in  Baron  Strategic  Investment  Fund VI,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,200,000).  The offering was fully  subscribed  and closed in April 1997.  The
partnership has made a temporary advance of funds to two affiliated programs and
intends to apply  repayment  proceeds to acquire an equity interest in a 91-unit
residential apartment community in Orlando, Florida.

     In November  1996,  Baron  Capital XLI,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 3,800  units of limited  partner
interest  in Baron  Strategic  Investment  Fund VII,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,900,000).  The  offering  has  raised  $1,686,800  as of July  15,  1997  and
continues in progress. The partnership intends to invest the net proceeds of its
offering to purchase receivables associated with a 36-unit residential apartment
community located in Cocoa Beach, Florida.

     In November 1996,  Baron Capital XLIII,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,600  units of limited  partner
interest  in  Baron  Mortgage  Development  Fund  X,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$800,000). The offering has raised $739,500 as of July 15, 1997 and continues in
progress.  The partnership intends to invest the net proceeds of its offering to
make  a  subordinated  mortgage  loan  to the  developer  of  approximately  200
condominium units in Cincinnati, Ohio.

     In December  1996,  Baron Capital XLII,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,600  units of limited  partner
interest in Baron Development Fund IX, Ltd., a Florida limited partnership, at a
purchase  price of $500 per unit  (maximum  gross  proceeds  of  $800,000).  The
offering has raised $799,724 as of July 15, 1997 and continues in progress.  The
partnership  invested the net  proceeds of its  offering to make a  subordinated
mortgage  loan to the  developer  of a 310  single-family  home site  located in
Louisville, Kentucky.

     In February 1997, Baron Capital XXXIII,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,600  units of limited  partner
interest  in  Baron  Mortgage  Development  Fund XI,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$800,000). The offering has raised $795,800 as of July 15, 1997 and continues in
progress.  The partnership intends to invest the net proceeds of its offering to
make  a   subordinated   mortgage  loan  to  the  developer  of  152  affordable
single-family home sites in Cincinnati, Ohio.

     In February  1997,  Baron Capital XLIV,  Inc., an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,400  units of limited  partner
interest  in Baron  Strategic  Investment  Fund VIII,  Ltd.,  a Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,200,000).  The offering has raised $797,991 as of July 15, 1997 and continues
in progress.  The partnership intends to invest the net proceeds of its offering
to acquire notes  receivable  associated  with a 58-unit  residential  apartment
community located in Cocoa, Florida.

     In March 1997,  Baron  Capital  XLVII,  Inc.,  an Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,000  units of limited  partner
interest  in Baron  Mortgage  Development  Fund XIV,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,000,000.  The offering has raised  $594,750 as of July 15, 1997 and continues
in progress.  The partnership intends to invest the net proceeds of its offering
to make a  subordinated  mortgage  loan to the  developer  of a 396-unit  luxury
residential apartment community in Cincinnati, Ohio.


                                       55


<PAGE>



     In April 1997,  Baron  Capital  XLVI,  Inc.,  an  Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 2,000  units of limited  partner
interest  in Baron  Mortgage  Development  Fund XII,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,000,000).  The  offering  had not  raised  any funds as of July 15,  1997 and
continues in progress. The partnership intends to invest the net proceeds of its
offering to make a  subordinated  mortgage  loan to the  developer  of a 111,000
square-foot shopping center located in Burlington, Kentucky.

     In May 1997,  Baron  Capital  XLVIII,  Inc.,  an  Affiliate of the Managing
Shareholder,  sponsored  an  offering  of up to 1,400  units of limited  partner
interest  in  Baron  Mortgage  Development  Fund XV,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$700,000).  The offering has raised $35,000 as of July 15, 1997 and continues in
progress.  The partnership intends to invest the net proceeds of its offering to
make a  subordinated  mortgage loan to the  developer of an 88-unit  residential
apartment community located in Alexandria, Kentucky.

     In May  1997,  Baron  Capital  LX,  Inc.,  an  Affiliate  of  the  Managing
Shareholder,  sponsored  an  offering  of up to 2,000  units of limited  partner
interest in Baron First Mortgage  Development  Fund XVI, Ltd., a Florida limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,000,000).  The  offering  had not  raised  any funds as of July 15,  1997 and
continues in progress. The partnership intends to invest the net proceeds of its
offering to make a first  mortgage  loan to the developer of  approximately  200
entry-level single-family homes in Independence, Kentucky.

     In May  1997,  Baron  Capital  LXI,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 2,000  units of limited  partner
interest in Baron First Mortgage  Development Fund XVII, Ltd., a Florida limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,000,000).  The  offering  has not  raised  any funds as of July 15,  1997 and
continues in progress. The partnership intends to invest the net proceeds of its
offering to make a first  mortgage  loan to the developer of  approximately  200
entry-level single-family homes in Clermont County, Ohio.

     In June 1997,  Baron  Capital  LXII,  Inc.,  an  Affiliate  of the Managing
Shareholder,  sponsored  an  offering  of up to 2,400  units of limited  partner
interest  in  Baron  Strategic  Investment  Fund IX,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,200,000).  The offering has raised  $81,500 as of July 15, 1997 and continues
in progress.  The partnership has not yet identified for investment or committed
to invest any net offering proceeds.

     In June 1997,  Baron  Capital  LXIV,  Inc.,  an  Affiliate  of the Managing
Shareholder,  sponsored  an  offering  of up to 2,400  units of limited  partner
interest  in  Baron  Strategic  Investment  Fund  X,  Ltd.,  a  Florida  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$1,200,000).  The offering has raised $146,000 as of July 15, 1997 and continues
in progress.  The partnership has not yet identified for investment or committed
to invest any net offering proceeds.

     In July 1997,  Baron  Capital  LXV,  Inc.,  an  Affiliate  of the  Managing
Shareholder,  sponsored  an  offering  of up to 1,600  units of limited  partner
interest in Baron  Mortgage  Development  Fund XVIII,  L.P., a Delaware  limited
partnership,  at a purchase  price of $500 per unit (maximum  gross  proceeds of
$800,000).  The offering has raised $81,750 as of July 15, 1997 and continues in
progress.  The partnership intends to invest the net proceeds of its offering to
make a  subordinated  mortgage loan to the  developer of a 150-unit  residential
apartment community in Independence, Kentucky.

     There  have  been no major  adverse  business  developments  or  conditions
experienced  to date by any of the  prior  limited  partnerships  that  would be
material to prospective  Investors in the Trust.  Prospective  Investors  should
note that certain of the prior limited  partnerships  described above and in the
tables comprising  Exhibit C hereto were only recently  organized,  that certain
partnerships have only recently commenced operations,  and that others are still
in the development stage. Accordingly, it would be premature to draw conclusions
based upon the current  stages of  operations or  development  of certain of the
prior limited partnerships.


                                       56


<PAGE>



     Exhibit  C  sets  forth  certain  historical  information  relating  to the
offerings of 24 of such prior  limited  partnerships,  compensation  paid to the
general  partners  of such  partnerships  and  their  Affiliates  in  connection
therewith,  operating  results  of such  partnerships,  the  application  of net
offering proceeds to real estate investments, sales of properties and results of
completed programs. Exhibit C is comprised of the following tables:

Table I        Managing Shareholder and Affiliates Experience in Raising and 
               Investing Funds 
Table II       Compensation to Managing Shareholder Affiliates from Prior Funds
Table III      Operating Results of Prior  Programs  
Table IV       Results of Completed Programs  
Table V        Sales or Disposals of Properties  
Table VI       Acquisition of Properties by Programs




                                       57
<PAGE>


                        FEDERAL INCOME TAX CONSIDERATIONS

     The Trust  intends to operate in a manner  that  permits it to satisfy  the
requirements for taxation as a REIT under the applicable provisions of the Code.
No assurance  can be given,  however,  that such  requirements  will be met. The
following is a summary of the Federal  income tax  considerations  for the Trust
and its Shareholders with respect to the treatment of the Trust as a REIT. Since
these provisions are highly technical and complex, each prospective purchaser of
the Trust's  Common  Shares is urged to consult his own tax advisor with respect
to the  Federal,  state,  local,  foreign  and  other  tax  consequences  of the
purchase, ownership and disposition of the Common Shares.

     In brief, if certain detailed  conditions imposed by the REIT provisions of
the Code are met,  entities,  such as the Trust,  that invest  primarily in real
estate and that  otherwise  would be treated for Federal  income tax purposes as
corporations,  are  generally  not taxed at the  corporate  level on their "REIT
taxable income" that is currently  distributed to  Shareholders.  This treatment
substantially  eliminates the "double taxation" (i.e., at both the corporate and
Shareholder levels) that generally results from the use of corporations.

     If the Trust  fails to qualify as a REIT in any year,  however,  it will be
subject to Federal income taxation as if it were a domestic corporation, and its
Shareholders  will be taxed in the  same  manner  as  shareholders  of  ordinary
corporations.  In  this  event,  the  Trust  could  be  subject  to  potentially
significant  tax  liabilities,  and therefore  the amount of cash  available for
distribution to its Shareholders would be reduced or eliminated.

     The Managing Shareholder of the Trust currently expects that the Trust will
operate in a manner  that  permits  it to elect,  and that it will  elect,  REIT
status for the taxable year ending  December 31, 1997,  and in each taxable year
thereafter.  There can be no assurance,  however,  that this expectation will be
fulfilled,  since  qualification  as a REIT depends on the Trust  continuing  to
satisfy numerous asset,  income and distribution tests described below, which in
turn will be dependent in part on the Trust's operating results.

     The following  summary is based on existing  law, is not  exhaustive of all
possible  tax  considerations  and does not give a  detailed  discussion  of any
state,  local,  or foreign  tax  considerations,  nor does it discuss all of the
aspects  of  Federal  income  taxation  that may be  relevant  to a  prospective
Shareholder  in light of his  particular  circumstances  or to certain  types of
Shareholders  (including  insurance companies,  tax-exempt  entities,  financial
institutions,  broker-dealers,  foreign  corporations  and  person  who  are not
citizens or residents of the United States)  subject to special  treatment under
the Federal income tax laws.

Taxation of the Trust

     General.  In any year in which the Trust qualifies as a REIT, in general it
will not be subject to Federal  income tax on that  portion of its REIT  taxable
income or capital  gain which is  distributed  to  Shareholders.  The Trust may,
however,  be subject to tax at normal corporate rates upon any taxable income or
capital gain not distributed.

     Notwithstanding  its qualification as a REIT, the Trust may also be subject
to taxation in certain other circumstances.  If the Trust should fail to satisfy
either  the  75%  or the  95%  gross  income  test  (as  discussed  below),  and
nonetheless  maintains  its  qualification  as  a  REIT  because  certain  other
requirements  are met,  it will be subject  to a 100% tax on the  greater of the
amount by which the Trust fails either the 75% or the 95% test,  multiplied by a
fraction intended to reflect the Trust's  profitability.  The Trust will also be
subject  to a tax of 100% on net income  from any  "prohibited  transaction"  as
described  below,  and if the  Trust has (i) net  income  from the sale or other
disposition  of  "foreclosure  property"  which  is held  primarily  for sale to
customers in the ordinary course of business or (ii) other non-qualifying income
from  foreclosure  property,  it will be  subject  to tax on  such  income  from
foreclosure


                                       58
<PAGE>

property at the highest corporate rate. In addition, if the Trust should fail to
distribute  during  each  calendar  year at least the sum of (i) 85% of its REIT
ordinary  income for such year, (ii) 95% of its REIT capital gain net income for
such year,  and (iii) any  undistributed  taxable  income from prior years,  the
Trust  would be  subject  to a 4%  excise  tax on the  excess  of such  required
distribution over the amounts actually distributed.  For taxable years beginning
after  August 5,  1997,  the 1997 Act  permits a REIT to elect to retain and pay
income tax on net long-term capital gains it received during the tax year. Thus,
if the Trust made this election,  the Shareholders would include in their income
as  long-term  capital  gains  their  proportionate  share of the  undistributed
long-term  capital gains as designated by the Trust.  Each Shareholder  would be
deemed to have paid such Shareholder's share of the tax, which would be credited
or refunded to the  Shareholder.  The Trust may also be subject to the corporate
alternative  minimum  tax, as well as tax in certain  situations  not  presently
contemplated.  The Trust will use the calendar year both for Federal  income tax
purposes,  as is required of a newly organized REIT, and for financial reporting
purposes.

     In order to qualify  as a REIT,  the Trust must  meet,  among  others,  the
following requirements:

     Stock Ownership  Tests. The Trust's Shares must be held by a minimum of 100
persons for at least 335 days in each taxable year (or a proportional  number of
days in any short  taxable  year).  In addition,  at all times during the second
half of each taxable  year, no more than 50% in value of the Shares of the Trust
may be owned,  directly  or  indirectly  and by  applying  certain  constructive
ownership rules, by five or fewer  individuals,  which for this purpose includes
certain  tax-exempt  entities.  For purposes of this test,  any Shares held by a
qualified  domestic  pension or other  retirement  trust will be treated as held
directly by its beneficiaries in proportion to their actuarial  interest in such
trust rather than by such trust. Under the 1997 Act, for taxable years beginning
after August 5, 1997, if the Trust  complies with the Treasury  regulations  for
ascertaining  its ownership and did not know, or have reason to know,  that more
than  50%  in  value  of  its   outstanding   Shares  were  held,   actually  or
constructively,  by five or fewer individuals, then the Trust will be treated as
meeting such  requirement.  These stock ownership  requirements  need not be met
until the second taxable year of the Trust for which a REIT election is made.

     In order to ensure compliance with the foregoing stock ownership tests, the
Trust has placed certain  restrictions  on the transfer of its Shares to prevent
additional  concentration of share ownership.  Moreover,  to evidence compliance
with these  requirements,  under  Treasury  regulations  the Trust must maintain
records  which  disclose the actual  ownership  of its  outstanding  Shares.  In
fulfilling its obligations to maintain  records,  the Trust must and will demand
written  statements each year from the record holders of designated  percentages
of its Shares  disclosing  the actual  owners of such Shares (as  prescribed  by
Treasury  regulations).  A list of those  persons  failing or refusing to comply
with  such  demand  must be  maintained  as a part  of the  Trust's  records.  A
Shareholder  failing or refusing to comply with the Trust's  written demand must
submit with his tax return a similar  statement  disclosing the actual ownership
of Shares and certain other information.  In addition,  the Declaration of Trust
for the Trust  provides  restrictions  regarding the transfer of its Shares that
are intended to assist the Trust in  continuing  to satisfy the stock  ownership
requirements.  See "CAPITAL STOCK OF THE TRUST -  Restrictions  on Ownership and
Transfer."

     Asset Tests.  At the close of each quarter of the Trust's taxable year, the
Trust must satisfy two tests relating to the nature of its assets (determined in
accordance with generally accepted accounting  principles).  First, at least 75%
of the value of the Trust's  total  assets must be  represented  by interests in
real property,  interests in mortgages on real property,  shares in other REITs,
cash, cash items,  government  securities and qualified  temporary  investments.
Second,  although  the  remaining  25% of the Trust's  assets  generally  may be
invested without restriction, securities in this class may not exceed (i) in the
case of  securities  of any one  non-government  issuer,  5% of the value of the
Trust's total assets or (ii) 10% of the outstanding voting securities of any one
such issuer. Where the Trust forms or acquires an equity interest in one or more
partnerships  ("Operating  Partnerships")  in which all or a portion of its real
estate assets might be held and its  operations  might be conducted,  it will be
deemed to own a proportionate  share of the


                                       59
<PAGE>

partnership's  assets.  See "FEDERAL INCOME TAX  CONSIDERATIONS - Tax Aspects of
the Trust's  Investments  in  Partnerships  General."  Accordingly,  the Trust's
investment  in any  properties  through its  interest  in one or more  Operating
Partnerships  would be intended to constitute an investment in qualified  assets
for purposes of the 75% asset test.

     Gross Income Tests.  There are currently  three separate  percentage  tests
relating to the sources of the Trust's  gross income which must be satisfied for
each taxable year.  For purposes of these tests,  if the Trust invests in one or
more Operating Partnerships, the Trust will be treated as receiving its share of
the  income  and  loss  of  such  partnerships,  and  the  gross  income  of the
partnerships  will retain the same character in the hands of the Trust as it has
in  the  hands  of  the  respective   partnerships.   See  "FEDERAL  INCOME  TAX
CONSIDERATIONS  - Tax  Aspects of the  Trust's  Investments  in  Partnerships  -
General" below. The three tests are as follows:

          1. The 75% Test.  At least 75% of the  Trust's  gross  income  for the
     taxable  year must be  "qualifying  income."  Qualifying  income  generally
     includes  (i) rents from real  property  (except as modified  below);  (ii)
     interest on  obligations  secured by mortgages  on, or  interests  in, real
     property;  (iii) gains from the sale or other  disposition  of interests in
     real property and real estate mortgages, other than gain from property held
     primarily for sale to customers in the ordinary course of the Trust's trade
     or business ("dealer  property");  (iv) dividends or other distributions on
     shares in other REITs,  as well as gain from the sale of such  shares;  (v)
     abatements  and  refunds  of real  property  taxes;  (vi)  income  from the
     operation,  and gain from the sale, of property acquired at or in lieu of a
     foreclosure  of  the  mortgage  secured  by  such  property   ("foreclosure
     property");  and (vii)  commitment fees received for agreeing to make loans
     secured  by  mortgages  on real  property  or to  purchase  or  lease  real
     property.

          Rents received from a tenant will not, however,  qualify as rents from
     real  property  in  satisfying  the 75% test (or the 95% gross  income test
     described  below) if the  Trust,  or an owner of 10% or more of the  Trust,
     directly or constructively owns 10% or more of such tenant. In addition, if
     rent attributable to personal property leased in connection with a lease of
     real  property  is greater  than 15% of the total rent  received  under the
     lease, then the portion of rent attributable to such personal property will
     not qualify as rents from real property.  Moreover,  an amount  received or
     accrued  will not  qualify  as rents  from real  property  (or as  interest
     income) for  purposes of the 75% and 95% gross  income tests if it is based
     in whole or in part on the  income or profits of any  person,  although  an
     amount received or accrued  generally will not be excluded from "rents from
     real  property"  solely by reason of being based on a fixed  percentage  or
     percentages of receipts or sales. Finally, for rents received to qualify as
     rents from real  property,  the Trust  generally must not operate or manage
     the property or furnish or render  services to tenants,  other than through
     an "independent  contractor" from whom the Trust derives no income,  except
     that the "independent  contractor" requirement does not apply to the extent
     that the  services  provided  by the  Trust  are  "usually  or  customarily
     rendered" in connection with the rental of space for occupancy only, or are
     not otherwise  considered  "rendered to the occupant for his  convenience."
     For taxable  years  beginning  after August 5, 1997, a REIT is permitted to
     render a de minimis  amount of  impermissible  services to  tenants,  or in
     connection  with the  management  of  property,  and  still  treat  amounts
     received  with  respect  to  that  property  as  rent.  The  value  of  the
     impermissible  services may not exceed one percent of the gross income from
     the property.

          Brentwood Management, LLC ("Brentwood"),  an Affiliate of the Managing
     Shareholder  which is wholly owned by the sole  stockholder of the Managing
     Shareholder  (which is  expected  to  satisfy  the  independent  contractor
     standard),  is expected to perform property  management services in respect
     of properties in which the Trust  acquires an interest.  The Trust believes
     that the services to be provided by Brentwood on such properties will be of
     the type usually or customarily  rendered in connection  with the rental of
     space  for  occupancy  only,  and  therefore,  that the  provision  of such
     services will not cause the rents received with respect to such  properties
     to fail to qualify as rents from real  property for purposes of the 75% and
     the 95% gross  income 


                                       60
<PAGE>

     tests.  The Trust intends to monitor the services  provided by Brentwood as
     property  management  agent as well as those  provided by managers on other
     properties in which it owns an interest.

          2. The 95% Test.  In addition to deriving 75% of its gross income from
     the sources listed above,  at least 95% of the Trust's gross income for the
     taxable year must be derived from the above-described qualifying income, or
     from dividends,  interest,  or gains from the sale or other  disposition of
     Shares or other  securities  that are not dealer  property.  Dividends  and
     interest  on any  obligations  not  collateralized  by an  interest in real
     property are included for purposes of the 95% test, but not for purposes of
     the 75% test.

          For purposes of  determining  whether the Trust  complies with the 75%
     and 95% gross  income  tests,  gross  income does not  include  income from
     prohibited  transactions.  A "prohibited  transaction"  is a sale of dealer
     property (excluding foreclosure  property);  however, it does not include a
     sale of  property  if such  property is held by the Trust for at least four
     years and certain other requirements  (relating to the number of properties
     sold in a year, their tax bases, and the cost of improvements made thereto)
     are satisfied.  See "FEDERAL  INCOME TAX  CONSIDERATIONS  - Taxation of the
     Trust  -  General"  and " - Tax  Aspects  of  the  Trust's  Investments  in
     Partnerships - Sale of Trust Properties."

          The Trust  believes  that,  for purposes of both the 75% and 95% gross
     income tests, its investment in properties  directly or through one or more
     Operating Partnerships will in major part give rise to qualifying income in
     the form of rents, and that gains on sales of properties, or of the Trust's
     interest  in an  Operating  Partnership,  generally  will  also  constitute
     qualifying  income. The Trust intends to closely monitor its non-qualifying
     income and anticipates  that any  non-qualifying  income on its investments
     and  activities  will not result in the Trust failing either the 75% or 95%
     gross income test.

          Even if the Trust fails to satisfy one or both of the 75% or 95% gross
     income tests for any taxable  year, it may still qualify as a REIT for such
     year if it is  entitled to relief  under  certain  provisions  of the Code.
     These relief  provisions  will  generally be available  if: (i) the Trust's
     failure to comply was due to reasonable  cause and not to willful  neglect;
     (ii) the Trust  reports  the  nature  and amount of each item of its income
     included in the tests on a schedule  attached to its tax return;  and (iii)
     any incorrect  information on this schedule is not due to fraud with intent
     to evade tax. If these relief  provisions  apply,  however,  the Trust will
     nonetheless  be subject to a 100% tax on the greater of the amount by which
     it fails either the 75% or 95% gross income test,  multiplied by a fraction
     intended to reflect the Trust's profitability.

          3. The 30% Test.  The  Trust  must  derive  less than 30% of its gross
     income for each taxable year from the sale or other disposition of (i) real
     property held for less than four years (other than foreclosure property and
     involuntary  conversions);  (ii) stock or securities (including an interest
     rate swap or cap agreement) held for less than one year; and (iii) property
     in a prohibited  transaction.  The Trust does not  anticipate  that it will
     have difficulty in complying with this test. The 30% test has been repealed
     for taxable years beginning after August 5, 1997.

     Annual Distribution Requirements.  In order to qualify as a REIT, the Trust
is required to distribute  dividends  (other than capital gain dividends) to its
Shareholders  each year in an amount at least equal to (A) the sum of (i) 95% of
the Trust's REIT taxable income  (computed  without regard to the dividends paid
deduction and the REIT's net capital gain) and (ii) 95% of the net income (after
tax), if any, from foreclosure  property,  minus (B) the sum of certain items of
non-cash income.  Such  distributions  must be paid in the taxable year to which
they  relate,  or in the  following  taxable  year if declared  before the Trust
timely  files its tax  return  for such year and if paid on or before  the first
regular  dividend payment after such  declaration.  To the extent that the Trust
does not distribute all of its net capital gain or distributes at least 95%, but
less than 100%, of its REIT taxable income,  as adjusted,  it will be subject to
tax on the undistributed  amount at regular capital gains or ordinary  corporate
tax rates, as 


                                       61
<PAGE>

the case may be. For taxable years  beginning after August 5, 1997, the 1997 Act
permits a REIT to elect to retain and pay income  tax on net  long-term  capital
gains it received  during the tax year.  Thus, if the Trust made this  election,
the Shareholders  would include in their income as long-term capital gains their
proportionate  share of the undistributed  long-term capital gains as designated
by the Trust. Each Shareholder  would be deemed to have paid such  Shareholder's
share of the tax, which would be credited or refunded to the Shareholder.

     The Trust  intends to make timely  distributions  sufficient to satisfy the
annual  distribution  requirements  described  in  the  first  sentence  of  the
preceding  paragraph.  In this regard,  the Declaration  authorizes the Managing
Shareholder  of the Trust to take such  steps as may be  necessary  to cause any
Operating  Partnerships  in which the Trust may own an interest to distribute to
its partners an amount sufficient to permit the Trust to meet these distribution
requirements.  It is  possible  that the Trust may not have  sufficient  cash or
other  liquid  assets to meet the 95%  distribution  requirement,  due to timing
differences between the actual receipt of income and actual payment of expenses,
on the one hand, and the inclusion of such income and deduction of such expenses
in  computing  the Trust's  REIT taxable  income,  on the other hand;  due to an
Operating  Partnership's inability to control cash distributions with respect to
those  properties as to which it does not have decision making  control;  or for
other reasons. To avoid any problem with the 95% distribution  requirement,  the
Trust will closely monitor the relationship  between its REIT taxable income and
cash flow and, if  necessary,  intends to borrow funds (or cause any  applicable
Operating  Partnerships or other Affiliates to borrow funds) in order to satisfy
the  distribution  requirement.  However,  there can be no  assurance  that such
borrowing would be available at such time.

     If the Trust fails to meet the 95% distribution  requirement as a result of
an  adjustment  to the Trust's tax return by the Internal  Revenue  Service (the
"Service"), the Trust may retroactively cure the failure by paying a "deficiency
dividend" (plus applicable penalties and interest) within a specified period.

         Failure to Qualify.  If the Trust  fails to qualify  for  taxation as a
REIT in any taxable year and the relief  provisions do not apply, the Trust will
be subject to tax  (including  any  applicable  alternative  minimum tax) on its
taxable income at regular corporate rates.  Distributions to Shareholders in any
year in which the Trust fails to qualify as a REIT will not be deductible by the
Trust,  nor  generally  will they be required to be made under the Code. In such
event,  to the extent of current  and  accumulated  earnings  and  profits,  all
distributions to Shareholders  will be taxable as ordinary income,  and, subject
to certain limitations in the Code,  corporate  distributees may be eligible for
the  dividends  received  deduction.  Unless  entitled to relief under  specific
statutory  provisions,  the Trust  also will be  disqualified  from  re-electing
taxation as a REIT for the four taxable  years  following  the year during which
qualification was lost.

Tax Aspects of the Trust's Investments in Partnerships

     General.  The  Trust  may  hold  an  interest  in  one  or  more  Operating
Partnerships  in which all or a portion of its real estate  assets might be held
and its real estate  operations  might be  conducted.  See  "BUSINESS  PLAN." In
general,  a  partnership  is a  "pass-through"  entity  which is not  subject to
Federal income tax. Rather, partners are allocated their proportionate shares of
the items of income, gain, loss, deduction and credit of a partnership,  and are
potentially  subject to tax  thereon,  without  regard to whether  the  partners
receive a distribution from the partnership.  If the Trust does hold an interest
in one or more Operating  Partnerships,  it will include its proportionate share
of the foregoing  partnership  items for such  partnerships  for purposes of the
various  REIT gross  income  tests and in the  computation  of its REIT  taxable
income.  See  "FEDERAL  INCOME  TAX  CONSIDERATIONS  -  Taxation  of the Trust -
General" and " - Gross Income Tests."

     Accordingly, any resultant increase in the Trust's REIT taxable income from
its interest in an Operating  Partnership  (whether or not a corresponding  cash
distribution is also received from the Operating  Partnership) will increase its
distribution  requirements (see "FEDERAL INCOME TAX CONSIDERATIONS - Taxation of
the  Trust - Annual  Distribution  Requirements"),  but will not be  subject


                                       62
<PAGE>

to Federal income tax in the hands of the Trust provided that an amount equal to
such  income is  distributed  by the Trust to its  Shareholders.  Moreover,  for
purposes  of the REIT asset  tests (see  "FEDERAL  INCOME TAX  CONSIDERATIONS  -
Taxation of the Trust - Asset Tests"),  the Trust will include its proportionate
share of assets held by any Operating Partnerships.

     Entity  Classification.  If the  Trust  holds  an  interest  in one or more
Operating  Partnerships,  special tax considerations  will arise,  including the
possibility  of a  challenge  by the  Service  of  the  status  of a  particular
Operating  Partnership as a partnership (as opposed to an association taxable as
a corporation for Federal income tax purposes). If an Operating Partnership were
to be  treated as an  association,  it would be  taxable  as a  corporation  and
therefore subject to an entity-level tax on its income. In such a situation, the
character of the Trust's  assets and items of gross income would  change,  which
would preclude the Trust from satisfying the REIT asset tests and the REIT gross
income tests (see "FEDERAL INCOME TAX  CONSIDERATIONS  - Taxation of the Trust -
Asset Tests" and " - Gross Income Tests"), which in turn would prevent the Trust
from qualifying as a REIT. (See "FEDERAL INCOME TAX  CONSIDERATIONS  Taxation of
the Trust - Failure to Qualify"  above,  for a  discussion  of the effect of the
Trust's failure to meet such tests.)

     Tax  Allocations  with  Respect to Trust  Properties.  Pursuant  to Section
704(c) of the Code, income, gain, loss and deduction attributable to appreciated
or depreciated  property that is contributed to a partnership in exchange for an
interest  in the  partnership  must be  allocated  in a  manner  such  that  the
contributing  partner is charged  with,  or  benefits  from,  respectively,  the
unrealized  gain or unrealized  loss associated with the property at the time of
the  contribution.  The amount of such  unrealized  gain or  unrealized  loss is
generally  equal  to  the  difference  between  the  fair  market  value  of the
contributed property at the time of contribution,  and the adjusted tax basis of
such  property  at the time of  contribution  (a  "Book-Tax  Difference").  Such
allocations  are solely for Federal  income tax  purposes  and do not affect the
book capital  accounts or other economic  arrangements  among the partners.  The
utilization  of an  Operating  Partnership  by the  Trust  for its  real  estate
operations may include  contributions  of appreciated  property by the seller of
the  property in exchange  for a limited  partner  interest in the  partnership.
Consequently,  in such cases,  the  partnership  agreement that would govern the
relationship  between the Trust (which  would serve as the general  partner) and
the limited  partner would require  certain  allocations  to be made in a manner
consistent with Section 704(c) of the Code.

     In  general,  in such  cases,  the seller as a  contributor  of one or more
properties or interests therein would be allocated lower amounts of depreciation
deductions for tax purposes and increased taxable income and gain on sale by the
particular Operating Partnership on the contributed properties.  This would tend
to eliminate the Book-Tax Difference over the life of the Operating Partnership.
However,  the special  allocation rules of Section 704(c) do not always entirely
rectify the Book-Tax Difference on an annual basis or with respect to a specific
taxable  transaction  such as a sale,  and  accordingly  variations  from normal
Section 704(c) principles could arise.

     Treasury  regulations under Section 704(c) of the Code were recently issued
in proposed form by the Service. The proposed regulations, if ultimately adopted
in their  present  form,  would  provide  partnerships  with a choice of several
methods of  accounting  for  Book-Tax  Differences,  including  retention of the
method  under  current  law.  The rules of the  proposed  regulations,  in their
current  form,  would apply only to  contributions  of property to a partnership
after the adoption  and  publication  of the  regulations  in final form.  It is
uncertain  whether,  and in what form, the regulations under Section 704(c) will
ultimately be adopted,  or what the effective date of such  regulations will be.
Accordingly, it is uncertain what impact, if any, the proposed regulations would
have on the Trust and any Operating  Partnership it may form in connection  with
the acquisition of an interest in a property.

     With  respect  to  any  property  purchased  by  an  Operating  Partnership
subsequent  to the  admission  of the  Trust to the  Operating  Partnership,  in
general, such property would initially have a tax basis equal to its fair market
value and Section 704(c) of the Code will not apply.

                                       63
<PAGE>

     Sale of Trust  Properties.  The  Trust's  share of any gain  realized by an
Operating  Partnership  on the sale of any  dealer  property  generally  will be
treated  as income  from a  prohibited  transaction  that is  subject  to a 100%
penalty tax. See "FEDERAL  INCOME TAX  CONSIDERATIONS  - Taxation of the Trust -
General" and " - Gross Income Tests - The 95% Test." Under existing law, whether
property is dealer  property is a question of fact that depends on all the facts
and  circumstances  with respect to the  particular  transaction.  Any Operating
Partnership  utilized  by the  Trust  for its real  estate  operations  would be
expected  to  hold   properties  for   investment   with  a  view  to  long-term
appreciation,  to engage in the business of  acquiring,  owning,  operating  and
developing the properties,  and to make such occasional  sales of the properties
as are consistent with the Trust's investment objectives. Based upon the Trust's
investment objectives,  the Trust believes that overall,  properties acquired by
it or an Operating  Partnership  utilized by it should not be considered  dealer
property  and that the amount of income from  prohibited  transactions,  if any,
would not be material.

Taxation of Shareholders

     Taxation of Taxable Domestic  Shareholders.  As long as the Trust qualifies
as a REIT,  distributions made to the Trust's taxable domestic  Shareholders out
of current or  accumulated  earnings and profits (and not  designated as capital
gain  dividends)  will be taken into account by them as ordinary income and will
not  be  eligible  for  the  dividends   received  deduction  for  corporations.
Distributions  that are  designated as capital gain  dividends  will be taxed as
long-term capital gains (to the extent they do not exceed the Trust's actual net
capital gain for the taxable year)  without  regard to the period from which the
Shareholder has held its Common Shares.  However,  corporate Shareholders may be
required  to treat up to 20% of  certain  capital  gain  dividends  as  ordinary
income.  To the extent that the Trust makes  distributions  in excess of current
and accumulated earnings and profits, these distributions are treated first as a
tax-free  return of capital  to the  Shareholders,  reducing  the tax basis of a
Shareholder's  Common Shares by the amount of such excess  distribution (but not
below zero),  with  distributions in excess of the Shareholder's tax basis being
taxed as capital  gains (if the Common  Shares is held as a capital  asset).  In
addition, any dividend declared by the Trust in October, November or December of
any year and payable to a  Shareholder  of record on a specific date in any such
month shall be treated as both paid by the Trust and received by the Shareholder
on December 31 of such year,  provided that the dividend is actually paid by the
Trust  during  January of the  following  calendar  year.  Shareholders  may not
include in their  individual  income tax  returns  any net  operating  losses or
capital  losses of the Trust.  Federal  income tax rules may also  require  that
certain minimum tax adjustments and preferences be apportioned to Shareholders.

     In  general,  any  loss  upon a sale or  exchange  of  Common  Shares  by a
Shareholder  who has held such  shares  for six months or less  (after  applying
certain  holding  period rules) will be treated as a long-term  capital loss, to
the  extent of  distributions  from the Trust  required  to be  treated  by such
Shareholder as long-term capital gains.

     Backup Withholding.  The Trust will report to its domestic Shareholders and
to the Service the amount of  dividends  paid for each  calendar  year,  and the
amount  of tax  withheld,  if  any,  with  respect  thereto.  Under  the  backup
withholding  rules,  a Shareholder  may be subject to backup  withholding at the
rate of 31% with  respect to  dividends  paid unless such  Shareholder  (i) is a
corporation or comes within certain other exempt  categories and, when required,
demonstrates  this fact;  or (ii)  provides a  taxpayer  identification  number,
certifies  as to no loss of exemption  from backup  withholding,  and  otherwise
complies  with  applicable  requirements  of the  backup  withholding  rules.  A
Shareholder   that  does  not  provide  the  Trust  with  its  correct  taxpayer
identification  number may also be subject to penalties  imposed by the Service.
Any amount  paid as backup  withholding  is  available  as a credit  against the
Shareholder's  income tax liability.  In addition,  the Trust may be required to
withhold a portion of capital gain  distributions  made to any  Shareholders who
fail to certify their non-foreign  status to the Trust. See "Taxation of Foreign
Shareholders" below.


                                       64
<PAGE>


     Taxation  of  Tax-Exempt  Shareholders.  The  Service  has issued a revenue
ruling  in which it held  that  amounts  distributed  by a REIT to a  tax-exempt
employees'  pension trust do not constitute  unrelated  business  taxable income
("UBTI"). Subject to the discussion below regarding a "pension-held REIT," based
upon such ruling and the statutory  framework of the Code,  distributions by the
Trust to a Shareholder  that is a tax-exempt  entity should also not  constitute
UBTI,  provided that the tax-exempt  entity has not financed the  acquisition of
its Common  Shares  with  "acquisition  indebtedness"  within the meaning of the
Code,  that the Common  Shares are not otherwise  used in an unrelated  trade or
business  of the  tax-exempt  entity,  and that the Trust,  consistent  with its
present  intent,  does not hold a residual  interest in a "real estate  mortgage
investment conduit" ("REMIC").

     However,  if any pension or other  retirement  trust that  qualifies  under
Section 401(a) of the Code  ("qualified  pension  trust") holds more than 10% by
value of the  interests  in a  "pension-held  REIT" at any time during a taxable
year, a portion of the  dividends  paid to the  qualified  pension trust by such
REIT may constitute UBTI. For these purposes,  a "pension-held  REIT" is defined
as a REIT if (i)  such  REIT  would  not  have  qualified  as a REIT but for the
provisions  of the Code which look  through  such a qualified  pension  trust in
determining  ownership  of shares  of the REIT and (ii) at least  one  qualified
pension  trust holds more than 25% by value of the interests of such REIT or one
or more qualified  pension trusts (each owning more than a 10% interest by value
in the REIT) hold in the  aggregate  more than 50% by value of the  interests in
such REIT.

     Taxation of Foreign Shareholders. The rules governing United States Federal
income taxation of nonresident alien individuals, foreign corporations,  foreign
partnerships   and   other   foreign   Shareholders   (collectively,   "Non-U.S.
Shareholders")  are highly  complex and the  following is only a summary of such
rules.  Prospective  Non-U.S.  Shareholders  should  consult  with their own tax
advisors to determine the impact of Federal, state, local and foreign income tax
laws with regard to an  investment  in Common  Shares,  including  any reporting
requirements. The Trust will qualify as a "domestically-controlled REIT" so long
as less  than 50% in value  of its  Shares  is held by  foreign  persons  (i.e.,
non-resident  aliens,  and  foreign  corporations,   partnerships,   trusts  and
estates).   The  Trust  currently   anticipates   that  it  will  qualify  as  a
domestically-controlled  REIT. Under these circumstances,  gain from the sale of
Common  Shares  by a foreign  person  should  not be  subject  to United  States
taxation,  unless such gain is effectively  connected with such person's  United
States business or, in the case of an individual foreign person,  such person is
present within the United States for more than 182 days during the taxable year.
However,  notwithstanding  the Trust's current  anticipation that the Trust will
qualify as a  domestically  controlled  REIT,  because the Common Shares will be
freely tradable by  Shareholders,  no assurance can be given that the Trust will
continue to so qualify.

     Distributions of cash generated by the Trust's real estate  operations (but
not by the sale or  exchange  of  properties)  that are paid to foreign  persons
generally  will be  subject  to United  States  withholding  tax at rate of 30%,
unless (i) an applicable tax treaty reduces that tax and the foreign Shareholder
files with the Trust the required form  evidencing  such lower rate, or (ii) the
foreign  Shareholder  files an IRS Form 4224 with the  Trust  claiming  that the
distribution is "effectively connected" income.

     Distributions  of proceeds  attributable  to the sale or exchange of United
States  real  property  interests  of  the  Trust  are  subject  to  income  and
withholding taxes pursuant to the Foreign Investment in Real Property Tax Act of
1980  ("FIRPTA"),  and may be  subject to branch  profits  tax in the hands of a
Shareholder  which is a  foreign  corporation  if it is not  entitled  to treaty
relief for exemption.  The Trust is required by applicable Treasury  Regulations
to withhold 35% of any distribution to a foreign person that could be designated
by the Trust as a capital gain dividend;  this amount is creditable  against the
foreign Shareholder's FIRPTA tax liability.

     The Federal income  taxation of foreign  persons is a highly complex matter
that  may  be  affected  by  many  other  considerations.  Accordingly,  foreign
investors  in the Trust should  consult  their own tax


                                       65
<PAGE>

advisors regarding the income and withholding tax considerations with respect to
their investments in the Trust.

Other Tax Considerations

     Possible   Legislative  or  Other  Actions   Affecting  Tax   Consequences.
Prospective  Shareholders  should  recognize that the present Federal income tax
treatment of investment in the Trust may be modified by legislative, judicial or
administrative  action  at  any  time  and  that  any  such  action  may  affect
investments  and  commitments  previously  made.  The rules dealing with Federal
income  taxation  are  constantly  under  review  by  persons  involved  in  the
legislative process and by the Service and the Treasury Department, resulting in
revisions of regulations and revised  interpretations of established concepts as
well as statutory  changes.  No assurance can be given as to the form or content
(including with respect to effective dates) of any tax legislation  which may be
enacted.  Revisions  in  Federal  tax laws  and  interpretations  thereof  could
adversely affect the tax consequences of investment in the Trust.

     State and Local  Taxes.  The Trust and its  Shareholders  may be subject to
state or local taxation in various jurisdictions, including those in which it or
they transact business or reside. The state and local tax treatment of the Trust
and its  Shareholders  may not  conform to the Federal  income tax  consequences
discussed above. Consequently, prospective Shareholders should consult their own
tax advisors  regarding  the effect of state and local tax laws on an investment
in Common Shares.

     EACH  PROSPECTIVE  INVESTOR IS ADVISED TO CONSULT  WITH HIS OWN TAX ADVISOR
REGARDING THE SPECIFIC TAX  CONSEQUENCES  TO HIM OF THE PURCHASE,  OWNERSHIP AND
SALE OF  COMMON  SHARES  IN AN  ENTITY  ELECTING  TO BE TAXED  AS A REAL  ESTATE
INVESTMENT TRUST,  INCLUDING THE FEDERAL,  STATE,  LOCAL,  FOREIGN AND OTHER TAX
CONSEQUENCES  OF SUCH  PURCHASE,  OWNERSHIP,  SALE AND ELECTION AND OF POTENTIAL
CHANGES IN APPLICABLE TAX LAWS.




                                       66
<PAGE>


                         SUMMARY OF DECLARATION OF TRUST

     In connection  with this  Offering,  Investors who acquire Common Shares in
the  Offering  will have the  rights  and  obligations  of  Investors  under the
Declaration  of Trust  for the Trust  (the  "Declaration"),  attached  hereto as
Exhibit A. A prospective  Investor should read and familiarize  himself with it.
The following  briefly  summarizes  certain  provisions of the  Declaration  not
described  elsewhere  in this  Prospectus  and is  qualified  in its entirety by
express reference to the provisions of the agreement.

Term

     The  term of the  Trust  commenced  on July  31,  1997  and will end on the
earliest to occur of (a) the determination of the holders of at least a majority
of the Shares then  outstanding  to dissolve  the Trust;  (b) the sale of all or
substantially all of the Trust's Property, (c) the withdrawal of the Offering by
the Managing Shareholder prior to the Termination Date of the Offering,  and (d)
the  occurrence  of any other event which,  by law,  would  require the Trust to
terminate. Upon dissolution, the Managing Shareholder or a liquidity receiver or
trustee selected by the Managing Shareholder or the Investors will liquidate the
Trust's assets.

Control of Operations

     The Managing  Shareholder will manage and control the affairs of the Trust,
subject to general  supervision and review of the  Independent  Trustees and the
Managing  Shareholder  acting  together  as the  Board of the Trust and to prior
approval  authority of the Board and/or the  Independent  Trustees in respect of
certain  actions.  The Declaration  requires that a majority of the Board of the
Trust be comprised of  Independent  Trustees  not  affiliated  with the Managing
Shareholder or its  Affiliates.  The Managing  Shareholder  will be obligated to
devote to the Trust such time as may be  reasonably  necessary  to  conduct  the
Trust's  business.  The Investors will have no  participation in or control over
the management of the Trust. The Managing Shareholder is obligated to manage the
Trust in the best interest of its Partners. See "FIDUCIARY RESPONSIBILITY."

     The  following  discussion  describes  certain  actions of the Trust  which
require approval and/or supervision of the Board and/or the Independent Trustees
and  certain  other  provisions,  restrictions  and  limitations  affecting  the
operations of the Trust.

o    At,  or prior to,  the  initial  meeting  of the  Board of the  Trust,  the
     Declaration  must be reviewed and ratified by a majority  vote of the Board
     and of the Independent Trustees.

o    The Board must establish  written policies on investments and any borrowing
     to be  made  by  the  Trust  and  monitor  the  administrative  procedures,
     investment  operations  and  performance  of the  Trust  and  the  Managing
     Shareholder to ensure that such policies are being carried out.

o    The Board must evaluate the  performance of the Managing  Shareholder  (and
     any  successor  advisor of the Trust) prior to entering  into or renewing a
     management  agreement  relating to the administration and management of the
     Trust (other than the initial term of the Trust Management  Agreement which
     is  described  in  this  Prospectus  (see  "MANAGEMENT -- Trust  Management
     Agreement"), which is deemed to have been approved by Investors who acquire
     Common Shares in the Offering, by a majority of the Board and a majority of
     the Independent  Trustees).  Any such  management  agreement may not have a
     term of more  than one year and must be  terminable  by a  majority  of the
     Independent Trustees or the Managing Shareholder (or any successor advisor,
     as the case may be) on at least 60 days prior written  notice without cause
     or penalty.  The Board must  determine  that any  successor to the Managing
     Shareholder (or any successor advisor) possesses sufficient  qualifications
     to perform the advisory function for the Trust and justify the compensation
     provided for in the applicable management agreement.

                                       67
<PAGE>

o    The Independent Trustees must determine,  at least annually, that the total
     fees and expenses of the Trust are  reasonable  in light of the  investment
     performance of the Trust, its net assets,  its net income, and the fees and
     expenses of other comparable unaffiliated REITs.

o    The Independent  Trustees must determine that  organizational  and offering
     expenses payable by the Trust in connection with the formation of the Trust
     and any offering of Shares is reasonable  and in no event exceeds an amount
     equal to 15% of the gross proceeds of the particular offering.

o    The  Independent  Trustees  must  determine  that the  total  amount of any
     acquisition  fee and  expenses  payable  by the  Trust in  connection  with
     acquiring its  investments  are reasonable and in no event exceed an amount
     equal to 6% of the purchase price of the subject  property,  or in the case
     of a mortgage loan made or acquired by the Trust, 6% of the funds advanced,
     unless a majority of the disinterested  members of the Board and a majority
     of the disinterested Independent Trustees approve payment of an acquisition
     fee in excess of such  amounts  based  upon their  determination  that such
     excess fee is commercially competitive, fair and reasonable to the Trust.

o    The Independent Trustees have the fiduciary  responsibility of limiting the
     total operating  expenses (less certain items described below) of the Trust
     in any fiscal year to the greater of (i) 2% of the aggregate  book value of
     the Trust's investments or (ii) 25% of the net income of the Trust for such
     year unless the  Independent  Trustees make a finding  that,  based on such
     unusual and  non-recurring  factors  which they deem  sufficient,  a higher
     level of such operating expenses is justified for such year. Within 60 days
     after the end of each fiscal  year of the Trust for which the Trust  incurs
     operating  expenses  in excess of such  amount,  the Trust must send to the
     Shareholders  written disclosure of such fact, together with an explanation
     of the factors the  Independent  Trustees  considered  in arriving at their
     finding  that  such  higher  operating  expenses  were  justified.  If  the
     Independent  Trustees do not determine such excess  expenses are justified,
     the Managing Shareholder must reimburse the Trust at the end of such fiscal
     year the amount by which the total  operating  expenses paid or incurred by
     the  Trust  exceed  the  limitations  herein  provided.   For  purposes  of
     determining  "total  operating  expenses" the following items are excluded:
     (i)  the  expenses  of  raising  capital,   including  without   limitation
     organizational   and   offering   expenses,   legal,   audit,   accounting,
     underwriting, brokerage, listing, registration and other fees, printing and
     other such  expenses,  and tax incurred in  connection  with the  issuance,
     distribution,  transfer,  registration, and stock exchange listing, if any,
     of the Trust's Shares;  (ii) interest payments;  (iii) taxes; (iv) non-cash
     expenditures such as depreciation,  amortization and bad debt reserves; (v)
     incentive  compensation  paid  which is based on the gain  from the sale of
     Trust  assets;   and  (e)  acquisition  fees  and  expenses,   real  estate
     commissions  on resale of property and other  expenses  connected  with the
     acquisition,  disposition, and ownership of real estate interests, mortgage
     loans, or other property.

o    A majority of the Independent  Trustees must determine that any real estate
     commission paid to the Managing Shareholder, a Trustee, any other member of
     the Board or any of their  respective  Affiliates  in  connection  with the
     resale of any Trust asset is reasonable, customary and competitive in light
     of the size,  type and location of such property and in no event exceeds 3%
     of the sale price,  and that the amount of such  commissions  payable  when
     added to the commissions  payable to unaffiliated  real estate brokers does
     not exceed the lesser of such  competitive  real  estate  commission  or an
     amount equal to 6% of the sale price.

o    The  Independent  Trustees  must  determine,  at least  annually,  that the
     compensation  which the Trust contracts to pay to the Managing  Shareholder
     (or any  successor  advisor)  is  reasonable  in relation to the nature and
     quality of  services  performed  and that such  compensation  is within the
     limits prescribed in item 4 above in this section. The Independent Trustees
     must also supervise the  performance of the Managing  Shareholder  (and any
     successor  advisor)  and the  compensation  payable  to it by the  Trust to
     determine  that the terms and  conditions of the contract are being carried
     out.

                                       68
<PAGE>

o    The Trust may not  purchase  property or any equity  interest in any entity
     owning one or more properties from the Managing Shareholder, a Trustee, any
     other member of the Board, or any of their respective  Affiliates  unless a
     majority  of the  disinterested  members of the Board and a majority of the
     disinterested  Independent  Trustees  review the proposed  transaction  and
     determine that it is fair and reasonable to the Trust and that the purchase
     price to the Trust for such property or equity  interest is no greater than
     the cost of the property or equity interest to such proposed seller,  or if
     the purchase price to the Trust is in excess of such cost, that substantial
     justification  for such  excess  exists  and  such  excess  is  reasonable,
     provided,  however,  in no event may the  purchase  price for the  property
     exceed its current appraised value.

o    Neither the  Managing  Shareholder,  any  Trustee,  any other member of the
     Board  nor any of their  respective  Affiliates  may  acquire  or lease any
     assets from the Trust unless a majority of the disinterested members of the
     Board and a majority of the disinterested  Independent  Trustees  determine
     that the proposed transaction is fair and reasonable to the Trust.

o    No loans may be made by the Trust to the Managing  Shareholder,  a Trustee,
     any other member of the Board or any of their respective  Affiliates except
     as provided below or to any wholly owned subsidiary of the Trust.

o    The Trust may not borrow  money from or invest in joint  ventures  with the
     Managing  Shareholder,  a Trustee,  any other member of the Board or any of
     their respective  Affiliates unless a majority of the disinterested members
     of the Board  and a  majority  of the  disinterested  Independent  Trustees
     determine  that  such  proposed  transaction  is  fair,  competitive,   and
     commercially  reasonable  and no less  favorable  to the  Trust  than  such
     transactions between unaffiliated parties under the same circumstances.

o    The Trust may not  invest in equity  securities  unless a  majority  of the
     disinterested  members  of the Board and a  majority  of the  disinterested
     Independent  Trustees  determine  that such proposed  transaction  is fair,
     competitive, and commercially reasonable.

o    The Independent  Trustees must review the investment  policies of the Trust
     at least  annually to  determine  that the policies  being  followed by the
     Trust at any time are in the best interests of the Shareholders.

o    In the  event  that the  Trust and one or more  other  investment  programs
     sponsored  by the  Managing  Shareholder  or an  Affiliate  of the Managing
     Shareholder  seek  to  acquire  similar  types  of  properties,  the  Board
     (including the  Independent  Trustees) must review the method  described in
     "BUSINESS  PLAN - Trust  Policies  with  Respect  to Certain  Activities  -
     Investment Policies" for allocating the acquisition of properties among the
     Trust and such other  programs  in order to  determine  that such method is
     applied fairly to the Trust.

o    Any other  transaction  not described in this section between the Trust and
     the Managing  Shareholder,  a Trustee, any other member of the Board or any
     of their respective  Affiliates requires the determination of a majority of
     the disinterested  members of the Board and a majority of the disinterested
     Independent  Trustees that the proposed  transaction is fair and reasonable
     to the Trust and on terms and  conditions  no less  favorable  to the Trust
     than those available from unaffiliated parties.

o    The purchase price payable for property to be acquired by the Trust must be
     based on the fair market value of the property as  determined by a majority
     of the  members  of the  Board,  provided,  however,  in  cases  in which a
     majority of the Independent  Trustees in their sole  discretion  determine,
     and in all cases in which the Trust  proposes to acquire  property from the
     Managing  Shareholder,  a Trustee,  any


                                       69
<PAGE>


     other member of the Board or any of their respective Affiliates,  such fair
     market  value  must be  determined  by a  qualified  independent  appraiser
     selected by the Independent Trustees.

o    In  connection  with a proposed  Roll-up (as defined  below)  involving the
     Trust's  assets,  an appraisal  of all the Trust's  assets must be obtained
     from a qualified independent appraiser and delivered to the Shareholders in
     connection  with the proposed  transaction.  The sponsor of the transaction
     must offer to Shareholders who vote against the proposal the choice of: (i)
     accepting the securities of the Roll-up entity (i.e.,  the entity surviving
     the Roll-up) or (ii) either (x) remaining as  Shareholders in the Trust and
     preserving  their  interests  therein on the same terms and  conditions  as
     existed  previously  or  (y)  receiving  cash  in an  amount  equal  to the
     Shareholder's  pro rata share of the  appraised  value of the net assets of
     the Trust.  The Trust is prohibited from  participating in certain types of
     Roll-ups  specified  in  the  Declaration.  Generally,  a  "Roll-up"  is  a
     transaction involving the acquisition, merger, conversion, or consolidation
     either  directly or  indirectly of the Trust and the issuance of securities
     of a Roll-up entity.

o    The  aggregate  borrowings  of the Trust,  secured and  unsecured,  must be
     reasonable  in relation to the net assets of the Trust and must be reviewed
     at least  quarterly by the Board.  The maximum amount of such borrowings in
     relation  to such net  assets  may not  exceed  300%,  in the  absence of a
     satisfactory  showing that higher level of  borrowing is  appropriate.  Any
     borrowing  in excess of such amount  requires the approval of a majority of
     the Independent  Trustees and must be disclosed to Shareholders in the next
     quarterly   report  of  the  Trust,   along  with  an  explanation  of  the
     justification of such excess.

o    The Trust may not invest  more than 10% of its total  assets in  unimproved
     real property or mortgage loans on such type of property.

o    The Trust may not invest in  commodities  or  commodity  future  contracts,
     excluding  future  contracts used solely for hedging purposes in connection
     with the Trust's  ordinary  business of investing in real estate assets and
     mortgages.

o    The Trust may not  invest  in or make  mortgage  loans  (other  than  loans
     insured or  guaranteed  by a government  or  government  agency)  unless an
     appraisal is obtained concerning the underlying property. In cases in which
     a majority of the Independent Trustees in their sole discretion  determine,
     and in all cases in which the  proposed  transaction  is with the  Managing
     Shareholder,  a  Trustee,  any  other  member  of the Board or any of their
     respective  Affiliates,  the  appraisal  must be obtained  from a qualified
     independent  appraiser.  The  appraisal  must be  maintained in the Trust's
     records for at least five years,  and must be available for  inspection and
     duplication  by  any  Shareholder  at the  Shareholder's  own  expense.  In
     addition  to the  appraisal,  the Trust must also obtain a  mortgagee's  or
     owner's  title  insurance  policy or  commitment  as to the priority of the
     mortgage or the condition of the title.  The Trust is  prohibited  from (i)
     investing  in real estate  contracts of sale (i.e.,  land sale  contracts),
     unless such contracts are in recordable form and appropriately  recorded in
     the chain of title;  (ii)  investing in or making any mortgage loans on any
     one property if the aggregate  amount of all mortgage loans  outstanding on
     the  property,  including  the loans of the Trust,  would  exceed an amount
     equal  to 85% of the  appraised  value of the  property  as  determined  by
     appraisal  unless  substantial  justification  exists;  and (iii) making or
     investing in any  mortgage  loans that are  subordinate  to any mortgage or
     equity interest of the Managing Shareholder, Trustees, any other members of
     the Board or any of their respective Affiliates.

o    The Trust may not issue  options  or  warrants  to  purchase  Shares to the
     Managing Shareholder, the Trustees, any other member of the Board or any of
     their  respective  Affiliates  except on the same terms as such  options or
     warrants  are sold to the general  public.  The Trust may issue  options or
     warrants  to persons  not so  connected  with the Trust but not at exercise
     prices less than the fair market  value of such  securities  on the date of
     grant  and for  consideration  (which  may  include  services)  that in the

                                       70
<PAGE>


     judgment of the Independent Trustees has a market value less than the value
     of such option on the date of grant.  Options or  warrants  issuable to the
     Managing Shareholder, the Trustees, any other member of the Board or any of
     their  respective  Affiliates must not exceed an amount equal to 10% of the
     outstanding  Common Shares or other  securities of the Trust on the date of
     grant of any options or warrants.

o    The payment by the Trust of an interest in the gain from the sale of assets
     of the Trust, for which full  consideration is not paid in cash or property
     of equivalent  value, is allowed  provided the amount or percentage of such
     interest is  reasonable.  Such an interest is  considered  reasonable if it
     does not exceed 15% of the  balance of such net  proceeds  remaining  after
     payment to  Shareholders,  in the aggregate,  of an amount equal to 100% of
     the original issue price of their Shares, plus an amount equal to 6% of the
     original issue price of their Shares, per annum cumulative. For purposes of
     this  calculation,  the  original  issue  price of Shares may be reduced by
     prior cash distributions to Shareholders.

Liability and Indemnification

     Neither the Managing  Shareholder,  the Trustees,  any other members of the
Board nor any of their  respective  Affiliates are liable to the Trust or to any
Shareholder for any loss suffered by the Trust which arises out of any action or
inaction of such person,  if such person,  in good faith,  determines  that such
course of conduct was in the Trust's  best  interest  and such course of conduct
was within the scope of the  Declaration  and did not  constitute  negligence or
misconduct in the case of a person who is not an Independent  Trustee,  or gross
negligence  or  willful  misconduct,  in the case of any such  person  who is an
Independent Trustee.

     The  Trust  will  indemnify  the  Managing  Shareholder,   the  Independent
Trustees,  any other member of the Board and each of its  Affiliates and each of
their  respective  officers,  directors,  shareholders,   partners,  agents  and
employees  (provided  such  persons  act  within  the scope of the  Declaration)
against  any  loss,  liability  or damage  (including  costs of  litigation  and
attorneys'  fees)  incurred by such person  arising out of or  incidental to the
Offering  and the  management  of the  Trust's  affairs  within the scope of the
Declaration,   unless  such  person's  negligence  or  intentional  or  criminal
wrongdoing is involved; provided, however, such indemnification will not be made
with  respect  to  any  liability  imposed  by  judgment  (or  costs  associated
therewith,  including  attorneys'  fees)  arising  from or out of a violation of
Federal or state securities laws associated with the Offering (except in certain
circumstances  enumerated  at  Section  3.7(b)  of the  Declaration).  It is the
position of the Securities and Exchange  Commission and certain state securities
administrators that any attempt to limit the liability of a Managing Shareholder
or persons  controlling  an issuer  under the federal  securities  laws or state
securities laws is contrary to public policy and, therefore, is unenforceable.

     Assuming  compliance  with the  Declaration  and  applicable  formative and
qualifying  requirements  in Delaware  and any other  jurisdiction  in which the
Trust conducts its business,  a Shareholder will not be personally  liable under
Delaware  law for any  obligations  of the  Trust,  except to the  extent of any
unpaid  subscription  price in  connection  with the purchase of Shares from the
Trust   and   except   for   indemnification   liabilities   arising   from  any
misrepresentation  made by him in the Investor Subscription  Documents submitted
to the Trust. The Trust will, to the extent  practicable,  endeavor to limit the
liability of the Investors in each jurisdiction in which the Trust operates.

     The law governing whether a jurisdiction other than Delaware will honor the
limitation  of  liability  extended  under  Delaware  law  to the  Investors  is
uncertain.  Two of the three states in which the Trust may conduct business have
enacted legislation recognizing the limited liability provisions of the Delaware
business  trust.  In other states,  including the third state in which the Trust
may conduct operations,  there has been no authoritative legislative or judicial
determination  as to whether the  limitation of liability  would be honored.  If
necessary  to protect  Investors  from  exposure  to  liability  for the 


                                       71
<PAGE>

Trust's  activities  in such third state,  the Trust  intends to make all equity
investments in properties in the state through limited liability entities,  such
as limited partnerships or limited liability companies, that afford their owners
limited liability in that state. Therefore, regardless of the local treatment of
business  trusts,  the Trust  believes that the Investors will not be subject to
personal  liability  for  property  liabilities  and  that  with  regard  to the
operation of the Trust  itself the  limitation  of  Investors'  liability  under
Delaware law will govern.

     Under certain federal and state environmental laws of general  application,
entities that own or operate properties  contaminated with hazardous  substances
may be  liable  for  cleanup  liabilities  regardless  of other  limitations  of
liability.  The  Trust  is  not  aware  of any  case  where  such  environmental
liabilities were imposed on non-management participants in a business trust.

     The Delaware Act does not contain any  provision  imposing  liability on an
Investor for participation in the control of the Trust, although no Investor has
any rights to do so except  through  the  rights to propose  and vote on matters
described  above.  The  Delaware  Act does not require an Investor  who receives
distributions  that are made when the Trust is or would be rendered insolvent to
return those distributions under equitable  principles enforced by courts. Under
Delaware decisions,  a trust beneficiary who receives  overpayments from a trust
is obligated  to return  those  payments,  with  interest,  subject to equitable
defenses. The application of these cases to beneficiaries of a business trust is
uncertain.  The Declaration  has been signed by the Corporate  Trustee as of the
date of this Memorandum and the Managing Shareholder is the initial beneficiary.
BY  SIGNING  THE   SUBSCRIPTION   DOCUMENTS   (EITHER  IN  PERSON  OR  BY  THEIR
REPRESENTATIVES)  AND  OBLIGATING  THEMSELVES TO PAY THE PRICE OF COMMON SHARES,
THE INVESTORS  BECOME BOUND BY THE  PROVISIONS OF THE  DECLARATION  AT THE TIMES
THEIR  SUBSCRIPTIONS ARE ACCEPTED BY THE TRUST, EVEN THOUGH THEY DO NOT SIGN THE
DECLARATION.

Distributions

     The Trust  presently  intends to make quarterly pro rata  distributions  of
available  funds,  if  any,  to its  Shareholders.  In  order  to  maintain  its
qualification as a REIT under the Code, the Trust must make annual distributions
to Shareholders of at least 95% of its taxable income, determined without regard
to the deduction for dividends paid and by excluding any net capital gains.  For
taxable years beginning after August 5, 1997, the 1997 Act (1) expands the class
of excess noncash items that are excluded from the  distribution  requirement to
include  income  from the  cancellation  of  indebtedness  and (2)  extends  the
treatment of original issue discount and coupon interest as excess noncash items
to REITs,  like the  Trust,  that use an  accrual  method of  accounting.  Under
certain circumstances, the Trust may be required to make distributions in excess
of cash flow available for distribution to meet such distribution  requirements.
Shareholders  will be entitled to receive  any  distributions  declared on a pro
rata basis for each outstanding class of Shares taking into account the relative
rights of priority of each class entitled to distributions.

     The Trust is expected to adopt a distribution  reinvestment  program by the
end of the first quarter of 1998.  Upon the adoption of the plan, the Trust will
provide material  information to Shareholders  regarding the plan and the effect
of  reinvesting  distributions  from the Trust,  including the tax  consequences
thereof.  The Trust  will  provide  Shareholders  updated  information  at least
annually.

Quarterly and Annual Reports

     The Trust will keep each Investor currently advised as to activities of the
Trust by reports  furnished  at least  quarterly.  Each  quarterly  report  will
contain a condensed  statement  of "cash flow from  operations"  for the year to
date as determined by the Managing  Shareholder  in  conformity  with  generally
accepted  accounting  principles on a basis  consistent  with that of the annual
financial statements and showing its derivation from net income.

     Within 120 days after the end of each fiscal year  following the completion
of the Offering,  the


                                       72
<PAGE>

Trust is required to prepare  and mail to each  Shareholder  as of a record date
determined  by the Managing  Shareholder,  an annual  report which  includes the
following:

     (1) Financial  statements  prepared in accordance  with generally  accepted
accounting  principles  which  are  audited  and  reported  on  by  the  Trust's
independent certified public accountants;

     (2) The ratio of the costs of  raising  capital  during  the  period to the
capital raised;

     (3) The aggregate amount of advisory fees and the aggregate amount of other
fees paid to the  Managing  Shareholder  and any of its  Affiliates  during  the
period by the Trust and including  fees or charges paid to them by third parties
doing business with the Trust;

     (4) The total  operating  expenses  (as  defined in  Section  1.9(i) of the
Declaration),  stated  as a  percentage  of  the  book  amount  of  the  Trust's
investments and as a percentage of its net income;

     (5) A report from the Independent Trustees that the policies being followed
by Trust are in the best  interests of its  Shareholders  and the basis for such
determination; and

     (6) Full  disclosure  of all material  terms,  factors,  and  circumstances
surrounding  any  and  all  transactions   involving  the  Trust,  the  Managing
Shareholder,  the  Trustees,  any  other  members  of the Board and any of their
respective Affiliates occurring in the year for which the annual report is made.

     The Common Shares being sold in the Offering have been registered under the
Securities Act of 1933, as amended (the  "Securities  Act").  The Trust does not
intend to register the Common Shares under the Securities  Exchange Act of 1934,
as  amended  (the  "Exchange  Act")  or  list  them on any  securities  exchange
immediately after the effective date of the Trust's  Securities Act registration
statement,  although it will  investigate  such  registration and listing in the
future. Although the Common Shares acquired by Investors in the Offering will be
freely tradable securities, the Trust does not anticipate that an active trading
market will be established  or maintained for the Common Shares.  The Trust will
be required to file periodic  reports (Form 10-KSB or Form 10-K annual  reports,
Form  10-QSB or Form 10-Q  quarterly  reports and Form 8-KSB or Form 8-K current
reports)  under the Exchange Act in the fiscal year in which its  Securities Act
registration statement becomes effective.  The Trust will not file such periodic
reports in any subsequent  fiscal year unless it has more than 300  Shareholders
in any such year or it is otherwise required by applicable law to do so.

Accounting

     The  accounting  period of the Trust will end on  December 31 of each year.
The Trust  will  utilize  the  accrual  method  of  accounting  for the  Trust's
operations on the basis used in preparing the Trust's federal income tax returns
with such adjustments as may be in the Trust's best interest.

Books and Records; Tax Information

     The Trust will keep  appropriate  records  relating to its activities.  All
books,  records and files of the Trust will be kept at its principal  offices at
Cincinnati,  Ohio or  Wilmington,  Delaware.  An  independent  certified  public
accounting  firm will prepare the Trust's  federal income tax returns as soon as
practicable after the conclusion of each year. The Trust will use its reasonable
best efforts to obtain the information for those returns as soon as possible and
to cause the resulting  accounting and tax  information to be transmitted to the
Shareholders  as soon as  possible  after  receipt  from  the  accounting  firm.
Investors  have the right  under the terms of the  Declaration  to obtain  other
information  about  the Trust and may,  at their  expense,  obtain a list of the
names and addresses of the Investors for proper Trust purposes.


                                       73
<PAGE>


Governing Law

     All provisions of the Declaration  will be construed  according to the laws
of the State of Delaware except as may otherwise be required by law in any other
state.

Amendments and Voting Rights

     The Managing  Shareholder  may amend the  Declaration  without notice to or
approval of the Investors for the following  purposes:  to cure  ambiguities  or
errors;  to conform the  Declaration to the description in this  Prospectus;  to
equitably  resolve  issues  arising under the  Declaration  so long as similarly
situated Investors are not treated materially differently; to make other changes
that will not  materially  and  adversely  affect any  Investor's  interest;  to
maintain  the  federal  income  tax  status of the Trust as a REIT  (unless  the
Managing  Shareholder  believes  that  it  is  in  the  best  interests  of  the
Shareholders to disqualify the Trust's REIT status); or to comply with law.

     Other  amendments to the Declaration may be proposed either by the Managing
Shareholder or holders of at least 10% of the Common Shares, either by calling a
meeting of the Shareholders or by soliciting written consents. The procedure for
such meetings or solicitations is found at Section 6.5 of the Declaration.  Such
proposed  amendments  require  the  approval  of a majority  in  interest of the
Shareholders  entitled to vote given at a meeting of  Shareholders or by written
consents. Other voting rights of Shareholders are described below at " - Meeting
and Voting Rights."

Dissolution of Trust

     The Trust will have perpetual  existence unless any of the following events
occurs,  in which case it will be dissolved  except as noted below: (a) the sale
of all or substantially all of the Trust Property,  (b) the vote of the Managing
Shareholder  and a majority  in interest  of the  Shareholders  or (c) any other
event  requiring  dissolution  by law. The Trust will wind up its business after
dissolution  unless (i) any  remaining  Managing  Shareholder  and a majority in
interest of the Shareholders (calculated without regard to Common Shares held by
the Managing  Shareholder) or (ii) if there is no remaining Managing Shareholder
or its  Affiliates,  a  majority  in  interest  of the  Shareholders,  elects to
continue  the Trust.  The Managing  Shareholder  (or in the absence  thereof,  a
liquidating  trustee chosen by the Investors)  will liquidate the Trust's assets
if it is not continued.

Removal and Resignation of the Managing Shareholder

     The holders of at least 10% of the Common Shares may propose the removal of
the Managing Shareholder,  either by calling a meeting or soliciting consents in
accordance  with  the  terms  of  the  Declaration.   Removal  of  the  Managing
Shareholder  requires  either the  affirmative  vote of a majority of the Common
Shares  (excluding  Common Shares held by the Managing  Shareholder which is the
subject of the vote or by its Affiliates) or the affirmative  vote of a majority
of the  Independent  Trustees.  The  Shareholders  entitled to vote  thereon may
replace a removed  Managing  Shareholder or fill a vacancy by vote of a majority
in interest of such Shareholders.

     The  Managing  Shareholder  or a majority of the  Independent  Trustees may
terminate the Trust Management Agreement and the Managing Shareholder may resign
as Managing Shareholder without cause or penalty by giving the Trust at least 60
days  prior  written  notice.  Upon  the  termination  of the  Trust  Management
Agreement,  the Managing  Shareholder must cooperate with the Trust and take all
reasonable  steps requested to assist the Board in making an orderly  transition
of the management, administrative and advisory function.


                                       74
<PAGE>


Transferability of Shareholders' Interests

     The Common Shares are freely  transferable by the Shareholders,  subject to
certain  restrictions on transfer which the Managing Shareholder deems necessary
to comply with the REIT provisions of the Code.  Such  limitations are described
at "CAPITAL STOCK OF THE TRUST - Restrictions on Ownership and Transfer."

Independent Activities

     Provided that they comply with any fiduciary  obligation to the Trust,  the
Managing Shareholder and each Shareholder may engage in whatever activities they
choose,  whether or not such activities are competitive with the Trust,  without
any  obligation to offer any interest in such  activities to the Trust or to any
other Shareholders.

Power of Attorney

     In  the  Declaration,   the  Shareholders  acknowledge  that  the  Managing
Shareholder  has been  granted an  irrevocable  power of attorney to execute and
file (i) all amendments,  alterations or changes in the Declaration of the Trust
which comply with the terms of the Declaration; (ii) all other instruments which
the  Managing  Shareholder  believes to be in the best  interest of the Trust to
file;  (iii) all  certificates  or other  instruments  necessary  to  qualify or
maintain  the Trust as a REIT or as a business  trust in which the  Shareholders
have  limited  liability  in the  jurisdictions  where  the  Trust  may  conduct
business;   and  (iv)  all  instruments   necessary  to  effect  a  dissolution,
termination,  liquidation or  continuation  of the Trust when such  dissolution,
termination,  liquidation,  cancellation or continuation is called for under the
Declaration.

Meetings and Voting Rights

     The Trust will  conduct  an annual  meeting  of  Shareholders  at which all
members of the Board  (including  all  Independent  Trustees)  (except where the
Managing Shareholder and a Majority of the Shareholders entitled to vote on such
matter approve  staggered  elections for such positions,  in which case only the
class up for  election)  will be  elected  or  reelected  and any  other  proper
business may be conducted.  Each Common Share entitles the holder to one vote on
all matters requiring a vote of Shareholders,  including the election of members
of the Board. The Shareholders  meeting will be held upon reasonable  notice and
within 30 days after the delivery of the Trust's annual report to  Shareholders,
but in any event no later than the end of the sixth month  following  the end of
the prior full fiscal year.  Special  meetings of the Shareholders may be called
at any time, either by the Managing  Shareholder,  a majority of the Independent
Trustees,  any officer of the Trust, or Shareholders who hold 10% or more of the
Common Shares then  outstanding,  for any matter on which such  Shareholders may
vote. The Trust may not take any of the following  actions  without  approval of
the holders of at least a majority of the Shares entitled to vote:

     (1)  Sell,   exchange,   lease,   mortgage,   pledge  or  transfer  all  or
substantially  all of the  Trust's  assets  if not  in the  ordinary  course  of
operation of Trust Property or in connection with liquidation and dissolution.

     (2) Merge or otherwise reorganize the Trust.

     (3)  Dissolve  or  liquidate  the  Trust,  other than  before  its  initial
investment in property.

     (4)  Amend the  Declaration;  provided,  however,  the  Declaration  may be
amended  by  the  Managing   Shareholder  without  notice  or  approval  of  the
Shareholders for the following purposes: (i) to cure ambiguities or errors; (ii)
to conform the  Declaration  to the  description  in this  Prospectus;  (iii) to
equitably  resolve  issues  arising under the  Declaration  so long as similarly
situated  Shareholders are not


                                       75
<PAGE>

treated  differently;  (iv) to make other changes that will not  materially  and
adversely affect any Shareholder's  interest; (v) to maintain the federal income
tax status of the Trust (unless the Managing  Shareholder  determines  (with the
concurrence of a Majority of the  Shareholders  entitled to vote on such matter)
that it is in the best  interest  of  Shareholders  to change  the  Trust's  tax
status); and (vi) to comply with law.

     In addition to any other  actions of the Trust  requiring  the  approval of
Shareholders  under the Declaration,  a Majority of the Shareholders  present in
person  or by proxy at an annual  meeting  at which a quorum  is  present,  may,
without  the  necessity  for  concurrence  by  the  Board,  vote  to  amend  the
Declaration, terminate the Trust, and elect and/or remove one or more members of
the Board.

Additional Offerings of  Shares

     There will be no mandatory  assessments of  Shareholders  in respect of the
Common Shares or any additional Shares the Trust may issue in the future. To the
extent that the Board desires to obtain additional capital,  the Trust may raise
such  capital  through  additional  public and private  equity  offerings,  debt
financing,   retention  of  cash  flow  (subject  to   satisfying   the  Trust's
distribution  requirements  under  the REIT  rules)  or a  combination  of these
methods.  The Trust  may  determine  to issue  securities  senior to the  Common
Shares,  including  Preferred Shares and debt securities (either of which may be
convertible  into Common Shares or be accompanied by warrants to purchase Common
Shares).  The Trust may also finance  acquisitions of properties or interests in
properties  through the exchange of properties or through the issuance of Shares
or debt securities or the issuance of limited partner interests in any Operating
Partnership  it may form or acquire in which it may  conduct all or a portion of
its real estate operations.

     The  proceeds  from  any  borrowings  by  the  Trust  may  be  used  to pay
distributions,  to provide working capital, to purchase additional  interests in
any Operating  Partnership it may form, to refinance existing indebtedness or to
finance acquisitions or capital improvements of new properties.

Temporary Investments

     Pending the  commitment  of Trust funds for the purposes  described in this
Prospectus,  for  distributions  to  Shareholders  or for application of reserve
funds to their  purposes,  the  Managing  Shareholder  has  full  authority  and
discretion  to make  short-term  investments  in:  (i)  obligations  of banks or
savings and loan associations that either have assets in excess of $5 billion or
are insured in their  entirety by the United  States  government or its agencies
and (ii)  obligations  of or guaranteed  by the United States  government or its
agencies.  Such short-term investments would be expected to earn rates of return
which are lower than those  earned in respect of  properties  in which the Trust
may invest.

                           CAPITAL STOCK OF THE TRUST

General

     The  Declaration  authorizes the Trust to issue up to 25,000,000  Shares of
beneficial interest, no par value per Share,  consisting of Common Shares and of
Preferred  Shares of such classes  with such  preferences,  conversion  or other
rights,   voting   powers,   restrictions,    limitations   as   to   dividends,
qualifications, or terms or conditions of redemption as the Managing Shareholder
may create and authorize  from time to time in accordance  with Delaware law and
the  Declaration.  Prior to the Offering there were no Shares  outstanding.  The
Trust is offering for sale up to 2,500,000  Common Shares in the Offering.  Each
Common Share is equal in all respects to every other Common Share.

     The following  description  sets forth certain general terms and provisions
of the Common Shares.  The statements  below describing the Common Shares are in
all  respects  subject to and  qualified  in their  entirety by reference to the
applicable provisions of the Declaration and the Trust's Bylaws.

                                       76
<PAGE>

     The Common  Shares when paid for and issued will be fully paid and,  except
for unpaid subscription amounts, are non-assessable.  Each Common Share entitles
the  holder  to one  vote  on all  matters  requiring  a vote  of  Shareholders,
including the election of members of the Board.  Holders of Common Shares do not
have the right to cumulate  their votes in the election of members of the Board,
which means that the holders of a majority of the outstanding  Common Shares can
elect all of the  nominees  for Board  positions  then  standing  for  election.
Shareholders are entitled to such  distributions as may be declared from time to
time by the  Managing  Shareholder  out of  funds  legally  available  therefor.
Shareholders  will be  entitled  to receive  any  distributions  declared by the
Managing  Shareholder on a pro rata basis for each  outstanding  class of Shares
taking into  account the relative  rights of priority of each class  entitled to
distributions.   Holders  of  Common  Shares  have  no  conversion,  redemption,
preemptive or exchange rights to subscribe to any securities issued by the Trust
in the future.  In the event of a liquidation,  dissolution or winding up of the
affairs of the Trust,  the  Shareholders  are  entitled to share  ratably in the
assets of the Trust  remaining after provision for payment of all liabilities to
creditors and payment of liquidation  preferences and accrued dividends, if any,
on any series of Preferred Shares that may have been issued.

Transfer Agent

     The transfer  agent and  registrar  for the Common  Shares will be [Liberty
Transfer  Company,  Huntington,  New York].  The Common Shares being sold in the
Offering have been registered  under the Securities Act of 1933, as amended (the
"Securities  Act").  The Trust has no current  intention  to register  under the
Securities Exchange Act of 1934, as amended, any Common Shares that are acquired
by Investors in connection with the Offering, unless required by applicable law,
or to list such Common Shares on any securities exchange  immediately  following
the  effective  date  of  the  Trust's  Security  Act  registration   statement.
Therefore, immediately after the Offering, there is not expected to be an active
trading market for the Common Shares. The Managing  Shareholder will investigate
such Exchange Act  registration  and listing of the Common Shares in the future.
See "TERMS OF THE OFFERING."

Restrictions on Ownership and Transfer

     The Trust's  Declaration  contains  certain  restrictions  on the number of
Shares of the  Trust  that  individual  Shareholders  may own.  For the Trust to
qualify as a REIT under the Code, no more than 50% in value of its Shares may be
owned,  directly or indirectly,  by five or fewer individuals (as defined in the
Code to include  certain  entities and  constructive  ownership  among specified
family  members)  during the last half of a taxable  year  (other than the first
taxable year) or during a  proportionate  part of a shorter  taxable  year.  The
Shares must also be  beneficially  owned  (other  than during the first  taxable
year) by 100 or more  persons  during at least 335 days of each  taxable year or
during a proportionate part of a shorter taxable year. Because the Trust expects
to qualify as a REIT, the Declaration of the Trust contains  restrictions on the
acquisition of Shares intended to ensure compliance with these requirements.

     Subject to certain exceptions specified in the Declaration,  no Shareholder
may own,  or be deemed to own by virtue  of the  attribution  provisions  of the
Code, more than 9.8% (the "Ownership Limit") of the Trust's Shares. The Managing
Shareholder,  upon  receipt of a ruling from the Internal  Revenue  Service (the
"Service"), an opinion of counsel or other evidence satisfactory to the Managing
Shareholder  and upon such other  conditions  as the  Managing  Shareholder  may
direct,  may also exempt a proposed  transferee  from the Ownership  Limit. As a
condition of such exemption, the intended transferee must give written notice to
the Trust of the proposed  transfer no later than the fifteenth day prior to any
transfer which, if consummated,  would result in the intended  transferee owning
Shares in excess of the Ownership Limit.  The Managing  Shareholder of the Trust
may require such opinions of counsel, affidavits,  undertakings or agreements as
it may deem  necessary  or advisable in order to determine or ensure the Trust's
status as a REIT.  Any  transfer of the Shares that would (i) create a direct or
indirect  ownership of the Shares in excess of the Ownership Limit,  (ii) result
in the Shares being owned by fewer than 100 persons or (iii) result in the Trust
being "closely held" within the meaning of Section 856(h) of the Code,  shall be
null and void, and the intended transferee will acquire no rights to the Shares.
The foregoing 


                                       77
<PAGE>

restrictions  on  transferability  and ownership  will not apply if the Managing
Shareholder   determines,   which   determination   must  be   approved  by  the
Shareholders, that it is no longer in the best interests of the Trust to attempt
to qualify, or to continue to qualify, as a REIT.

     Any  purported  transfer  of Shares  that would  result in a person  owning
Shares in excess of the  Ownership  Limit or cause the Trust to become  "closely
held"  under  Section  856(h) of the Code  that is not  otherwise  permitted  as
provided above will constitute  excess shares ("Excess  Shares"),  which will be
transferred  by  operation  of law to the  Trust as  trustee  for the  exclusive
benefit  of the person or  persons  to whom the  Excess  Shares  are  ultimately
transferred,  until such time as the intended transferee  retransfers the Excess
Shares.  While these Excess Shares are held in trust,  they will not be entitled
to vote or to share in any  dividends  or other  distributions.  Subject  to the
Ownership Limit, the Excess Shares may be transferred by the intended transferee
to any person (if the Excess  Shares would not be Excess  Shares in the hands of
such person) at a price not to exceed the price paid by the intended  transferee
(or, if no consideration was paid, fair market value), at which point the Excess
Shares will automatically be exchanged for the Shares to which the Excess Shares
are attributable.  In addition,  such Excess Shares held in trust are subject to
purchase by the Trust at a purchase  price equal to the lesser of the price paid
for the Shares by the intended  transferee  (or, if no  consideration  was paid,
fair market value) as reflected in the last reported sales price reported on the
New York Stock Exchange  ("NYSE") on the trading day  immediately  preceding the
relevant  date, or if not then traded on the NYSE, the last reported sales price
of such Shares on the trading day  immediately  preceding  the relevant  date as
reported  on any  exchange  or  quotation  system  over which such Shares may be
traded,  or if not then traded over any exchange or quotation  system,  then the
market price of such Shares on the relevant  date as determined in good faith by
the Managing Shareholder of the Trust.

     From and after the  intended  transfer to the  intended  transferee  of the
Excess  Shares,   the  intended   transferee  shall  cease  to  be  entitled  to
distributions,  voting  rights and other  benefits  with  respect to such Shares
except  the  right  to  payment  of the  purchase  price  of the  Shares  on the
retransfer of Shares as provided above.  Any dividend or distribution  paid to a
proposed  transferee  on Excess  Shares prior to the discovery by the Trust that
such Shares have been  transferred in violation of the provisions of the Trust's
Declaration shall be repaid to the Trust upon demand. If the foregoing  transfer
restrictions  are  determined  to be void or  invalid  by  virtue  of any  legal
decision,  statute,  rule or  regulation,  then the intended  transferee  of any
Excess  Shares  may be deemed,  at the option of the Trust,  to have acted as an
agent on behalf of the Trust in  acquiring  such Excess  Shares and to hold such
Excess Shares on behalf of the Trust.

     All  certificates  representing  Shares will bear a legend referring to the
restrictions described above.

     All persons who own, directly or by virtue of the attribution provisions of
the Code,  more than 5% (or such other  percentage  between 1/2 of 1% and 5%, as
provided in the rules and regulations  promulgated under the Code) of the number
or value of the  outstanding  Shares of the Trust must give a written  notice to
the Trust by January 31 of each year. In addition,  each Shareholder  shall upon
demand be required to disclose  to the Trust in writing  such  information  with
respect to the direct,  indirect  and  constructive  ownership  of Shares as the
Managing Shareholder deems reasonably necessary to comply with the provisions of
the Code  applicable  to a REIT, to comply with the  requirements  of any taxing
authority or governmental agency or to determine any such compliance.

     These  ownership  limitations  could  have the  effect  of  discouraging  a
takeover or other  transaction  in which holders of some, or a majority,  of the
Shares might receive a premium for their Shares over the then prevailing  market
price  or which  such  holders  might  believe  to be  otherwise  in their  best
interest.


                                       78
<PAGE>


                                 CAPITALIZATION

     The capitalization of the Trust, assuming the completion of the sale of all
2,500,000  Common Shares being offered,  will be $25,000,000.  The  subscription
price for each Common  Share  being  offered in the  Offering is $10.00,  and is
payable  in  full  in  cash  upon  subscription.  For  purposes  of  determining
capitalization,  such amount has been calculated  before deducting  commissions,
fees,  expenses and other costs of the Offering,  estimated to be  approximately
$1.10 per each Common Share,  as set forth under "SOURCES AND USES OF FUNDS," to
be paid out of the proceeds of this Offering.

                              TERMS OF THE OFFERING

     The Trust is offering a maximum of 2,500,000  Common  Shares of  beneficial
interest in the Trust at $10.00 per Common Share  ($25,000,000 in the aggregate)
which is payable in full upon subscription. See "CAPITAL STOCK OF THE TRUST" and
"CAPITALIZATION."  As described  below,  funds  received  will be held in escrow
until the minimum number of Common Shares  (25,000) is sold. Upon the completion
of the Offering and assuming all Common Shares being offered are sold, the Trust
would have  outstanding  2,500,000  Common Shares and no other classes of Shares
outstanding.  All of the Common  Shares to be issued or sold by the Trust in the
Offering will be tradable without restriction under the Securities Act, but will
be subject to certain  restrictions  designed to permit the Trust to qualify and
maintain its REIT status under the Code for federal income tax purposes.

     Each  Investor will receive his  beneficial  interest in the Trust upon the
latest to occur of (i) acceptance of his Subscription  Documents by the Managing
Shareholder,  (ii) receipt and  collection by the Trust of the purchase price of
the Common Shares  subscribed for, and (iii) the Escrow Date (described  below).
Each Investor will own a share of beneficial interests in the Trust attributable
to Common Shares in proportion to his respective ownership of Common Shares.

     All  proceeds  from the  sale of  Common  Shares  in the  Offering  will be
required  to be  deposited  in the name of the  Trust in a  separate  segregated
interest-bearing  escrow  account at a  commercial  bank until the Escrow  Date,
which is the later of the date on which (i) the Trust  accepts the  subscription
that  results  in the  gross  proceeds  from the sale of  Common  Shares  in the
Offering to exceed  $250,000,  and (ii) full cash  payment  for at least  25,000
Common Shares has been collected and deposited in the escrow account. The Escrow
Date may not be later than June 30,  1998.  After the Escrow  Date,  the Trust's
funds, net of fees described in this Prospectus,  will be maintained in the name
of the Trust, in one or more separate,  segregated  accounts at commercial banks
or in interim investments described at "BUSINESS PLAN."

     As soon as funds have been released from the escrow  account,  they will be
used to pay  selling  commissions  and fees to cover  offering  expenses.  After
payment of these  commissions  and fees,  the remaining  funds released from the
escrow  account may be used to fund Trust  investments  or to pay Trust expenses
other than those associated with the Offering, as determined by the Trust in its
discretion.

     The Common Shares will be offered and sold on a non-exclusive  best efforts
basis through Sigma Financial  Corporation  (the "Dealer  Manager"),  a Michigan
corporation which is a member of the National Association of Securities Dealers,
Inc. ("NASD") and registered as a broker-dealer with the Securities and Exchange
Commission and with the appropriate  authority of each state where offers of the
Common Shares will be made. Sigma Financial Corporation, which is not affiliated
with the  Managing  Shareholder  or any of its  Affiliates,  has acted as dealer
manager for certain  private  offerings  of limited  partner  interests  in real
estate investment limited  partnerships  sponsored by Affiliates of the Managing
Shareholder  and is expected to act as dealer manager in certain future programs
sponsored by  Affiliates  of the Managing  Shareholder.  The Dealer  Manager may
select  other NASD member  firms as  co-manager  or selected  broker-dealers  to
participate in the Offering.


                                       79
<PAGE>

     The Dealer Manager and participating  broker-dealers will enter into a Best
Efforts Selling  Agreement with the Trust pursuant to Appendix F of the Rules of
Fair Practice of the NASD. The Dealer Manager and  participating  broker-dealers
will receive  selling  commissions in an amount equal to 9% of the  subscription
price for all Common  Shares sold by them.  See "SOURCES AND USES OF FUNDS." The
Dealer  Manager may reallocate a portion or all of its  commission.  The selling
commissions  will be due and payable  promptly  after the latest to occur of (i)
acceptance by the Managing Shareholder of an Investor's  subscription,  (ii) the
receipt and  collection by the Trust of the gross  purchase  price of the Common
Shares in question,  and (iii) the Escrow Date. In addition,  the Dealer Manager
will be entitled to receive a warrant  ("Warrant") to acquire a number of Common
Shares in an amount  equal to 8.5% of the  number of Common  Shares  sold in the
Offering  by it or  participating  broker-dealers  selected by it, at a purchase
price equal to $13.00 per Common Share.  The Warrant will be  exercisable  for a
period  of four  years  following  the  first  anniversary  of the  grant of the
Warrant.  For a period of six years  following  the  grant of the  Warrant,  any
registered  holder of the Warrant or Common  Shares  issued upon exercise of the
Warrant may request that the Trust include such securities as well as any Common
Shares  underlying any  unexercised  portion of the Warrant in any  registration
statement  that the Trust  determines  to file under the  Securities  Act.  Such
registration   would  be  at  the  Trust's  expense,   excluding   underwriter's
compensation  and  expense  allowance   relating  to  the  requesting   holder's
securities to be registered and fees and expenses of such holder's counsel.

     Pursuant to the Best  Efforts  Selling  Agreement,  the Dealer  Manager and
participating  broker-dealers  will not be  obligated  to  purchase  any  Common
Shares,  but will only be  required  to use their best  efforts  to sell  Common
Shares to suitable offerees.  The agreement may be terminated by either party in
certain circumstances. The Trust and the Dealer Manager have agreed to indemnify
each  other  against  or  to  contribute  to  losses   arising  out  of  certain
liabilities, including liabilities arising under the Security Act. The Trust has
been advised that, in the opinion of the  Commission,  such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.   Nevertheless,   the   parties   may   seek  to   enforce   such
indemnification  and rights to contribution  which are expressly  provided under
the agreement.

     Under the agreement,  the Manager Shareholder,  the Dealer Manager and each
participating  broker-dealer  are  required to make every  reasonable  effort to
determine  that the  purchase  of Common  Shares is a suitable  and  appropriate
investment  for each  Investor,  based on  information  provided by the Investor
regarding the  Investor's  financial  situation and investment  objectives.  The
Trust intends to exercise any legal remedies  available to it,  including a suit
for damages against an Investor, in the event any of the representations made by
the Investor in the Subscription Documents are inaccurate, and such inaccuracies
result in damages to the Trust or the Managing Shareholder or any Affiliates.

     The Trust will pay to the Managing  Shareholder a non-accountable fee in an
amount equal to 1% of the aggregate subscription price paid for Common Shares in
the Offering to cover  distribution,  due diligence and organizational  expenses
related  to the  formation  of the Trust and the  Offering.  To the  extent  the
distribution,  due  diligence  and  organizational  expenses  exceed 1% of gross
proceeds of the Offering, those expenses will not be reimbursed.  The Trust will
pay the Managing  Shareholder a non-accountable  fee in an amount equal to 1% of
the aggregate subscription price paid for Common Shares in the Offering to cover
legal, accounting and consulting fees, printing, filing, recording,  postage and
other miscellaneous  expenses associated with the Offering. Any such expenses of
the  Managing  Shareholder  in  excess  of the fee will be paid by the  Managing
Shareholder.  The fees  described  above  will be  payable at the same time that
selling commissions are payable. See "SOURCES AND USES OF FUNDS."

     The  Trust  will  also  pay  the  Managing  Shareholder  a  non-accountable
investment  fee in an amount  (up to  $1,000,000)  equal to 4% of the  aggregate
subscription  price paid for Common  Shares in the Offering for its services and
expenses in investigating and evaluating investment  opportunities for the Trust
and assisting the Trust in effecting its investments. Half of the investment fee
will be payable at the same time that  selling  commissions  are payable and the
balance will be payable  proportionately  upon the  consummation  of each of the
Trust's investments based on the amount invested.

                                       80
<PAGE>

     The  Common  Shares  will be sold  only to  persons  who  represent  in the
Subscription  Documents at the time of purchase  that they meet the  suitability
standards described herein under the caption "INVESTOR  SUITABILITY  STANDARDS."
In order to subscribe for Common Shares, a purchaser must complete and execute a
Subscription  Document,  including an Investor  Questionnaire and a Subscription
Agreement.  A  minimum  purchase  of 200  Common  Shares  is  required  for each
prospective  Investor;  however, the minimum purchase may be reduced at the sole
discretion of the Managing Shareholder.

     The Managing  Shareholder has the right to reject subscriptions in whole or
in  part  for  any  reason  or  no  reason.   In  the  event  this  Offering  is
over-subscribed or for any other reason, the Managing  Shareholder may reduce on
an  arbitrary  basis the number of Common  Shares for which any  Investors  have
subscribed. Prior to the Escrow Date, payments for the subscription price should
be made by check payable to the order of "___________________,  Escrow Agent for
Baron  Capital  Trust."  After the Escrow Date has  occurred,  payments  for the
subscription  price  should  be made by check  payable  to the  order of  "Baron
Capital  Trust."  Payments  received  for rejected  subscription  offers will be
refunded promptly with any interest earned thereon.  Each Investor has the right
to rescind his purchase and have all funds paid  returned in full,  upon written
notification to the Managing  Shareholder  received no later than five days from
the date the Investor subscribed to purchase Common Shares.

     The termination  date of the Offering is scheduled to be September 30, 1998
or an earlier or later date determined by the Managing  Shareholder as specified
below  (the  "Termination  Date").  The  Managing  Shareholder  may in its  sole
discretion  terminate the Offering at any time before the scheduled  Termination
Date or extend the scheduled  Termination  Date to any date or from date to date
which is no later  than the date by which  all  2,500,000  Common  Shares  being
offered have been sold provided that the Escrow Date has occurred  prior to such
rescheduled termination date.

     The  Managing  Shareholder  will have the right to withdraw the Offering of
Common Shares at any time prior to the Termination Date, in which case the Trust
will be immediately dissolved at the expense of the Managing Shareholder and all
subscription funds will be returned promptly to the subscribers. If the Managing
Shareholder  withdraws the Offering,  any person that has received fees or other
payments  from the proceeds of the Offering will be required to return such fees
or payments to the Trust upon the demand of the Managing Shareholder.

     The Managing Shareholder will contribute $50,000 to the Trust as an initial
investment  in the Trust in exchange  for which it will receive one Common Share
for each $10.00 so contributed (5,000 Common Shares). Such Common Shares will be
in addition to the 2,500,000  Common Shares which the Trust is offering for sale
in the Offering.

     The Common Shares being sold in the Offering have been registered under the
Securities Act of 1933, as amended (the  "Securities  Act").  The Trust does not
intend to register the Common Shares under the Securities  Exchange Act of 1934,
as  amended  (the  "Exchange  Act"),  or list  them on any  securities  exchange
immediately after the effective date of the Trust's  Securities Act registration
statement,  although it will  investigate  such  registration and listing in the
future. Although the Common Shares acquired by Investors in the Offering will be
freely tradable securities, the Trust does not anticipate that an active trading
market will be established  or maintained for the Common Shares.  The Trust will
be required to file periodic  reports (Form 10-KSB or Form 10-K annual  reports,
Form  10-QSB or Form 10-Q  quarterly  reports and Form 8-KSB or Form 8-K current
reports)  under the Exchange Act in the fiscal year in which its  Securities Act
registration statement becomes effective.  The Trust will not file such periodic
reports in any subsequent  fiscal year unless it has more than 300  Shareholders
in any such year or it is required to do so under applicable law.


                                       81
<PAGE>


                                OTHER INFORMATION
General

     The Trust undertakes to make available to each prospective  Investor or his
representative,  or both,  during  the course of the  Offering  and prior to the
Investor's  purchase of Common Shares,  the  opportunity to ask questions of and
receive  answers from the Trust or any person  acting on its behalf  relating to
the  terms  and  conditions  of  the  Offering  and  to  obtain  any  additional
information  necessary to verify the accuracy of  information  made available to
such purchaser.

     Prior to making an investment  decision  respecting  the Common  Shares,  a
prospective Investor should carefully review and consider this entire Prospectus
and  the  Exhibits  hereto   including   without   limitation  the  Declaration.
Prospective  Investors are urged to make  arrangements with the Trust to inspect
any books, records, contracts, or instruments referred to in this Prospectus and
other data relating thereto.  The Trust is available to discuss with prospective
Investors any matter set forth in this  Prospectus or any other matter  relating
to the Common  Shares,  so that Investors and their  advisors,  if any, may have
available  to them  all  information,  financial  and  otherwise,  necessary  to
formulate a well-informed investment decision.

Authorized Sales Material

     Sales  material may be used in  connection  with the Offering of the Common
Shares only when  accompanied  or preceded by the  delivery of this  Prospectus.
Only sales  material that  indicates  that it is distributed by the Trust or the
Dealer Manager may be distributed to prospective Investors. Currently, the Trust
and the Dealer Manager intend to distribute to prospective Investors (i) a sales
brochure  or  other  written  or  graphic   communications   depicting   certain
information  regarding the Managing  Shareholder,  the Trust and the residential
real estate industry, and (ii) summaries of material aspects of properties which
become  probable  investments  for the Trust  during  the  offering  period.  In
addition,  the Trust or the  Dealer  Manager  may  distribute  a summary  of the
Offering  containing  highlights or other  summary  information  concerning  the
Offering,  information  regarding the Managing  Shareholder,  the Trust or other
programs  sponsored by the Managing  Shareholder,  or information  regarding the
residential  real estate  industry.  All such additional  sales material will be
signed by or otherwise  identified as  authorized by the Trust.  Any other sales
material  or  information  has not been  authorized  for use by the Trust or the
Dealer Manager and must be disregarded by Investors.

     In certain  jurisdictions,  some or all of this sales  material  may not be
distributed  pursuant to securities law requirements,  and in all jurisdictions,
this Offering is made only by this Prospectus.

     All authorized sales material will be consistent with this  Prospectus,  as
supplemented.  Nevertheless, sales material by its nature does not purport to be
a  complete  description  of  this  Offering  and  Investors  must  review  this
Prospectus and supplements carefully for a complete description of the Offering.
Authorized  sales  material  should  not be  considered  to be the basis for the
Offering of Shares or an Investor's  decision to purchase  Common Shares.  Sales
material is not a part of this  Prospectus and is not  incorporated by reference
into this Prospectus  unless  expressly stated in this Prospectus or supplements
hereto.

Financial Statements

     Since the Trust and the Managing Shareholder are newly formed and, to date,
have acquired no assets and incurred no liabilities, no financial statements are
included for the Trust or the Managing Shareholder.


                                       82
<PAGE>


                                   LITIGATION

     There are no pending legal  proceedings  to which the Trust or the Managing
Shareholder  is a party which are material to the  operations of the Trust,  and
the Managing  Shareholder  has no knowledge that any such legal  proceedings are
contemplated or threatened by any third party.

                                  LEGAL MATTERS

     The  authority of the Trust to issue the Common  Shares  offered  hereby is
being passed upon for the Managing Shareholder by Schoeman, Marsh & Updike, LLP,
New York,  New York,  counsel to the Managing  Shareholder.  Copies of the draft
opinion  letter of  counsel  as to the Trust 's  authority  to issue the  Common
Shares may be obtained  by writing to the  Managing  Shareholder.  The Trust has
been advised by Mayer, Brown & Platt, Chicago, Illinois, as to certain tax items
specifically  referred  to it.  Counsel  to the  Managing  Shareholder  will not
represent or advise the Trust or any prospective Investor in connection with the
Offering. THEREFORE, EACH PROSPECTIVE INVESTOR SHOULD CONSULT THE INVESTOR'S OWN
LEGAL, TAX AND INVESTMENT COUNSEL.

     The representation of counsel to the Managing  Shareholder has been limited
to matters specifically  addressed to it. No Investor should assume that counsel
to the  Managing  Shareholder  has in any manner  investigated  the merits of an
investment in the Common Shares, or undertaken any role other than assisting in,
and reviewing items specifically  referred to it with regard to, the preparation
of this  Prospectus  and the  issuance  of the  opinion  referred  to above.  In
assisting  in the  preparation  of  this  Prospectus,  counsel  to the  Managing
Shareholder has relied upon the  representations  and statements of the Managing
Shareholder as to facts regarding the Managing Shareholder,  the Trust and their
respective  Affiliates  and the proposed  activities  and has not  independently
verified such representations and statements.

                             ADDITIONAL INFORMATION

     The Trust is not a reporting  company under the Securities  Exchange Act of
1934,  as  amended.  The Trust  has filed  with the  Commission  a  Registration
Statement (of which this Prospectus is a part) on Form SB-2 under the Securities
Act with respect to the Common Shares offered  hereby.  This Prospectus does not
contain all the information  set forth in the  Registration  Statement,  certain
portions of which have been omitted as permitted by the rules and regulations of
the Commission. Statements contained in this Prospectus as to the content of any
contract or other document are not  necessarily  complete,  and in each instance
reference  is made to the copy of such  contract or other  document  filed as an
exhibit to the  Registration  Statement,  each such statement being qualified in
all  respects by such  reference  and the  exhibits and  schedules  hereto.  For
further  information  regarding the Trust and the Common Shares offered  hereby,
reference is hereby made to the  Registration  Statement  and such  exhibits and
schedules.

     The  Registration  Statement,  the  exhibits and  schedules  forming a part
thereof  filed by the Trust  with the  Commission  can be  inspected  and copies
obtained from the Commission at Room 1024,  Judiciary  Plaza,  450 Fifth Street,
N.W.,  Washington,  D.C.  20549,  and at the following  regional  offices of the
Commission:  7 World  Trade  Center,  13th Floor,  New York,  New York 10048 and
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511.  Copies of such material can be obtained  from the Public  Reference
Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C. 20549, at
prescribed rates.

     The Trust will  furnish its  Shareholders  with annual  reports  containing
financial statements audited by its independent certified public accountants and
with quarterly reports containing  unaudited  condensed  consolidated  financial
statements for each of the first three quarters of each fiscal year.


                                       83
<PAGE>


                                    GLOSSARY

     Whenever  used in this  Prospectus,  the  following  terms  shall  have the
meanings set forth below, unless the context indicates  otherwise.  The singular
shall  include the plural and the  masculine  gender shall include the feminine,
and vice versa, as the context requires. In addition,  the term "person" and its
pronouns "he," "she," "him," and "her" as used in this Prospectus  shall include
natural  persons of the masculine and feminine  gender and entities,  including,
without limitation, corporations,  partnerships, limited liability companies and
trusts, unless the context indicates otherwise.

     "Admission Date" means the date that an Investor is admitted as an Investor
into the Trust. Unless a subscription is rejected, the Managing Shareholder will
admit a  prospective  Investor  into the Trust on the later of the date on which
the Managing  Shareholder  of the  Offering  has received  from the Investor (i)
payment in cash and (ii) properly executed and dated Subscription Documents.

     "Affiliate" An  "affiliate"  of, or person  "affiliated"  with, a specified
person includes any of the following:

     (a)  Any  person  that  directly,   or  indirectly   through  one  or  more
intermediaries,  controls, or is controlled by, or is under common control with,
the person specified.

     (b) Any person directly or indirectly owning,  controlling or holding, with
power to vote 10% or more of the  outstanding  voting  securities  of such other
person.

     (c) Any  person  10% or more of whose  outstanding  voting  securities  are
directly or indirectly owned,  controlled,  or held, with power to vote, by such
other person.

     (d) Any executive  officer,  director,  trustee or general  partner of such
other person.

     (e) Any legal  entity for which such person acts as an  executive  officer,
director, trustee or general partner.

     "Baron Advisors" means Baron Advisors,  Inc., a Delaware  corporation which
is the initial Managing Shareholder of the Trust.

     "Baron  Properties"  means  Baron  Capital  Properties,  Inc.,  a  Delaware
corporation  which is the  initial  Corporate  Trustee  of the  Trust,  with its
principal  place of business  located at 1105 North Market  Street,  Wilmington,
Delaware 19899.

     "Board" refers to the Managing  Shareholder and the  Independent  Trustees,
acting  together as the Board of the Trust in  accordance  with the terms of the
Declaration.

     "Brentwood"  means  Brentwood  Management,  LLC, an Ohio limited  liability
company  affiliated  with the Managing  Shareholder  which is expected to manage
properties in which the Trust may invest. See "MANAGEMENT."

     "Certificate"  means the Certificate of Trust of the Trust, as amended from
time to time.

     "Code"  means the Internal  Revenue  Code of 1986,  as amended from time to
time, and any rules and regulations promulgated thereunder.

     "Commission" means the Securities and Exchange Commission.

                                       84
<PAGE>

     "Common  Share" means a beneficial  interest in the Trust  designated  as a
Common  Share  by the  Trust  in  accordance  with  Sections  1.6 and 2.1 of the
Declaration.

     "Corporate  Trustee"  means  Baron  Capital  Properties,  Inc.,  a Delaware
corporation  which is the  trustee of the Trust under the  Declaration,  and its
successors.  The Corporate  Trustee acts as legal holder of the Trust  Property,
subject  to the terms of the  Declaration.  Its  address  is 1105  North  Market
Street, Wilmington, Delaware 19899.

     "Dealer  Manager"  refers  to  Sigma  Financial  Corporation,   a  Michigan
corporation which is the broker-dealer  selected by the Managing  Shareholder to
be the dealer manager of the Offering.

     "Declaration"  means the  Declaration  of Trust  for the  Trust  made as of
August 31, 1997 by the  Corporate  Trustee  that  establishes  the Trust and the
rights and obligations of the Managing Shareholder,  the Trustees, other members
of the Board of the Trust and the  Shareholders  (attached to this Prospectus as
Exhibit A).

     "Delaware Act" means the Delaware Business Trust Act, as amended, currently
codified as Chapter 38 of Title 12, Delaware Code.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

     "Escrow  Date"  means the later to occur of the date on which the Trust (i)
accepts the  subscription  that results in the gross proceeds from Common Shares
sold in the Offering pursuant to this Prospectus to exceed $250,000, or (ii) has
deposited at least $250,000 in collected funds from the Offering in escrow under
the Declaration,  provided,  however, the Escrow Date may not be later than June
30, 1998.

     "Exchange Act" refers to the  Securities  Exchange Act of 1934, as amended,
and any rules and regulations promulgated thereunder.

     "First  Mortgage"  refers to a Mortgage  which takes priority or precedence
over liens of Junior Mortgages on a particular property.

     "First Mortgage Loan" means a Mortgage Loan secured or  collateralized by a
First Mortgage.

     "Fiscal  Period" means a quarter ending on March 31, June 30,  September 30
or December 31 of each Fiscal Year.

     "Fiscal  Year" means a year ending on December 31. The Trust's first Fiscal
Year may begin after January 1 and consequently  have a duration of less than 12
months. The Trust's last Fiscal Year may end before December 31 and consequently
have a duration of less than 12 months.

     "Independent  Trustee"  means a Trustee  of the  Trust  who  meets  certain
qualifications  described  herein  at  "MANAGEMENT  - The Board of the Trust and
Trustees - Independent Trustees" who becomes an Independent Trustee of the Trust
under the terms of the  Declaration.  See Section 7.5 of  Declaration of Trust -
Exhibit A hereto.

     "Investors"  means  purchasers  of Common  Shares  (which will  include the
Managing  Shareholder  to the extent  that it may acquire  Common  Shares in the
Offering  for its own  account) or of any other Shares which the Trust may issue
subsequent to the completion of the Offering.

     "IRAs" means individual retirement accounts.

     "IRS" or "Service" means the Internal Revenue Service.

                                       85
<PAGE>

     "Junior  Mortgage"  refers to a Mortgage which (i) has the same priority or
precedence over charges or encumbrances  upon real property as that required for
a First  Mortgage  except  that it is  subject  to the  priority  of one or more
Mortgages  and (ii) must be satisfied  before such other charges or liens (other
than prior Mortgages) are entitled to participate in the proceeds of any sale.

     "Junior Mortgage Loan" refers to a Mortgage Loan secured or  collateralized
by a Junior Mortgage.

     "Managing Shareholder" refers to Baron Advisors, Inc. or such substitute or
different  Managing  Shareholder  as may  subsequently  be admitted to the Trust
pursuant to the terms of the Declaration,  which will have all of the powers and
obligations  of the  Managing  Shareholder  to operate the Trust as described in
this Prospectus.

     "Managing Person" means any of the following:  (a) Trust officers,  agents,
or  Affiliates,  the Managing  Shareholder,  a Trustee,  any other member of the
Board, Affiliates of the Managing Shareholder, a Trustee and any other member of
the Board and (b) any directors,  officers or agents of any organizations  named
in (a) above when  acting for the  Managing  Shareholder,  a Trustee,  any other
member  of the  Board or any of their  respective  Affiliates  on  behalf of the
Trust.

     "Mortgage"  refers to a mortgage,  deed of trust or other security interest
in real property or in rights or interests in real property.

     "Mortgage Loan" refers to a note, bond or other evidence of indebtedness or
obligation which is secured or collateralized by a Mortgage.

     "NASD" refers to the National Association of Securities Dealers, Inc.

     "1997 Act" refers to the Taxpayer Relief Bill of 1997.

     "Offering"  means the offering of Common Shares of  beneficial  interest in
the Trust pursuant to and as described in this Prospectus.

     "Operating  Partnership"  means any of one or more  partnerships  which the
Trust may form or  acquire  an equity  interest  in  through  which the  Trust's
interests in certain  properties  may be held and real estate  activities may be
conducted.

     "Person"   refers  to  any  natural   person,   partnership,   corporation,
association, trust, limited liability company or other legal entity.

     "Plans" means employee benefit plans and IRAs.

     "Preferred  Share"  refers  to a share of  beneficial  interest  with  such
preferences and rights (in relation to other Shares authorized and issued by the
Trust) as the Managing  Shareholder  may designate  under Section  2.1(c) of the
Declaration for sale or issuance subsequent to completion of the Offering.

     "Property"  means all real or  personal  property  owned or acquired by the
Trust,  which  is  expected  to  include  but not be  limited  to (i) the  land,
buildings and improvements comprising one or more existing residential apartment
properties and/or single-family housing developments in which the Trust may make
an equity  investment,  and (ii) its rights in connection with Mortgage Loans it
may make or acquire  which are secured by Mortgages on the land,  buildings  and
improvements  comprising  residential  apartment properties and/or single-family
housing developments. See "BUSINESS PLAN."

                                       86
<PAGE>

     "Prospectus"  means this  Prospectus  of the Trust  dated  _______________,
1997, as the same may be amended or supplemented from time to time.

     "Regulations"  means the  applicable  Treasury  Regulations  promulgated or
proposed under the Code.

     "REIT"  means a real estate  investment  trust as defined in Section 856 of
the Code which meets the requirements  for  qualification as a REIT described in
Sections 856 through 860 of the Code.

     "Second  Mortgage"  means a  Mortgage  which (i) has the same  priority  or
precedence over charges or encumbrances  upon real property as that required for
a First  Mortgage  except that it is subject to the priority of a First Mortgage
and (ii) must be satisfied before such other charges or encumbrances (other than
the First Mortgage) are entitled to participate in the proceeds of any sale.

     "Second Mortgage Loan" means a Mortgage Loan secured or collateralized by a
Second Mortgage.

     "Securities  Act" means the  Securities  Act of 1933,  as amended,  and any
rules and regulations promulgated thereunder.

     "Senior  Mortgage"  refers to a Mortgage which takes priority or precedence
over liens of Junior Mortgages on a particular property.

     "Senior Mortgage Loan" means a Mortgage Loan secured or collateralized by a
Senior Mortgage.

     "Service" or "IRS" means the Internal Revenue Service.

     "Share"  means a beneficial  interest in the Trust which is either a Common
Share or a Preferred Share authorized for issuance and designated as such by the
Managing Shareholder in accordance with the Declaration.

     "Shareholder" means an owner of Shares in the Trust (which will include the
Managing Shareholder to the extent it acquires Shares).

     "Subscription  Documents"  means  the  subscription  documents  which  each
prospective  Investor must fully  complete,  date and sign in order to subscribe
for Common Shares in the Offering.  The Subscription  Documents are comprised of
an Investor Questionnaire and Subscription Agreement.

     "Termination  Date"  means the date upon  which  the Trust  terminates  the
Offering of Common Shares. The Termination Date is scheduled to be September 30,
1998  but may be an  earlier  date or  later  date  determined  by the  Managing
Shareholder in accordance with the  Declaration  which is no later than the date
by which all 2,500,000  Common Shares being offered have been sold provided that
the Escrow Date has occurred by such earlier or later termination date.

     "Trust"  means the issuer of the Common  Shares  being  offered  under this
Prospectus,  Baron  Capital  Trust.,  a Delaware  business  trust created by the
Corporate Trustee and having a principal office at 7826 Cooper Road, Cincinnati,
Ohio 45242.

     "Trustee" and  "Trustees"  "Trustee"  means a person serving as a Corporate
Trustee or an Independent  Trustee of the Trust;  the term "Trustees"  refers to
the Corporate Trustee and the Independent Trustees collectively.

                                       87
<PAGE>

     "Trust Management  Agreement" means the Trust Management Agreement dated as
of _______________,  1997 between the Trust and the Managing Shareholder,  under
which the Managing  Shareholder will perform certain management,  administrative
services and investment advisory services for the Trust.

     "Trust  Property"  means all property  owned or acquired by the Trust or on
its behalf as part of the trust estate established under the Declaration.



                                       88
<PAGE>
                                    EXHIBIT A


                              DECLARATION OF TRUST

                                       FOR

                               BARON CAPITAL TRUST



<PAGE>




                              DECLARATION OF TRUST

                                       FOR

                               BARON CAPITAL TRUST

     This  DECLARATION  OF TRUST  (the  "Declaration")  is made as of August 31,
1997,  by  BARON  CAPITAL  PROPERTIES,  INC.,  a  Delaware  corporation  ("Baron
Properties"),  which, with its successors as trustees under this Declaration, is
referred to as the "Corporate Trustee," for the benefit of those persons who are
accepted as holders of shares of beneficial interest under this Declaration.

     WHEREAS,  the Corporate  Trustee wishes to organize the BARON CAPITAL TRUST
(the  "Trust") as a business  trust under the  Delaware  Business  Trust Act, to
provide for the  management  of the Trust by Baron  Advisors,  Inc.,  a Delaware
corporation  ("Baron Advisors," or "Managing  Shareholder" when acting hereunder
in such  capacity),  and to provide for the sale of beneficial  interests in the
Trust, the operation of the Trust and the rights of the Corporate Trustee, other
persons acting as trustees (together with the Corporate Trustee, the "Trustees")
and owners of beneficial interests;

     WHEREAS,  a  Certificate  of Trust  (the  "Certificate")  was  filed by the
Corporate  Trustee on July 31, 1997 with the  Secretary  of State of Delaware to
evidence the existence of the Trust; and

     WHEREAS, the Corporate Trustee and the Managing Shareholder desire that the
Trust qualify as a "real estate  investment  trust"  ("REIT") under Sections 856
through 860 of the Internal Revenue Code of 1986, as amended (the "Code").

     NOW,  THEREFORE,  the Corporate  Trustee  declares that it constitutes  and
appoints  itself  trustee of the sum of $10.00  owned by it,  together  with all
other property that it acquires under this Declaration as trustee, together with
the  proceeds  thereof,  to hold,  IN TRUST,  to manage  and  dispose of for the
benefit of the holders, from time to time, of beneficial interests in the Trust,
subject to the provisions of this Declaration as follows. Capitalized terms used
in this  Declaration  shall have the  respective  meanings  ascribed  to them in
Article 10 hereof,  and, in the absence of any such  definition,  shall have the
respective  meanings  ascribed to them in the  Prospectus (as defined in Article
10) if defined therein,  unless the context indicates otherwise.  All references
to section  numbers  herein shall refer to section  numbers of this  Declaration
unless otherwise stated herein.


                                    ARTICLE I

                             ORGANIZATION AND POWERS

     1.1 Trust Estate;  Name.  The Trust,  comprised of the Trust estate created
under this Declaration and the business conducted hereunder, shall be designated
as "Baron Capital  Trust," which name shall refer to the trust estate and to the
Corporate  Trustee in its capacity as trustee of the trust estate but not in any
other capacity and which shall not refer to the officers, agents, other trustees
or beneficial  owners of the Trust. To the extent  possible,  the Trustees shall
conduct all business and execute all documents relating to the Trust in the name
of the Trust and not as  trustees.  The Trustees may conduct the business of the
Trust or hold its property  under other names as necessary to comply with law or
to  further  the  affairs  of the  Trust as it  deems  advisable  in their  sole
discretion.  This Declaration,  the Certificate and any other documents, and any
amendments of any of the  foregoing,  required by law or  appropriate,  shall be
recorded in all offices or  jurisdictions  where the Trust shall  determine such
recording to be  necessary  or advisable  for the conduct of the business of the
Trust.

<PAGE>

     1.2 Purpose. (a) The purpose of the Trust is to acquire equity interests in
and/or provide or acquire mortgage loans (including  without  limitation  Junior
Mortgage  Loans and First  Mortgage  Loans)  secured by  mortgages  on  existing
residential  apartment properties or single-family  housing developments located
in  Florida,  Kentucky  or Ohio,  and the  acquisition,  ownership,  management,
operation,  acquire by leasing, leasing to others,  improvement,  administration
and  disposition  of such types of real  property or any  interest  therein (the
"Property")  as the Trust may  designate.  The  Trust  may  invest  its funds or
participate  in  entities  organized  for  the  purpose  of  acquiring,  owning,
managing,   operating,   acquire  by  leasing,  leasing  to  others,  improving,
administering  or disposing of properties  described in the preceding  sentence.
The Trust shall have the power to perform any and all acts and  activities  with
respect  to this  general  purpose  that are  customary  or  incidental  thereto
including  by  way  of  illustration  the  acquisition,  ownership,  management,
operation,  leasing,   improvement,   administration  and  disposition  of  such
properties  or any interest  therein as the Trust shall  designate.  Pending the
commitment of Trust funds to investments in such types of property, distribution
of Trust funds to  Shareholders  (as defined in Article  10) or  application  of
reserve  funds to their  purposes,  the  Trust  shall  have full  authority  and
discretion  to utilize  Trust funds as provided in Section  5.5. The Trust shall
have all the powers granted to real estate  investment  trusts  generally by the
Code or any successor statute and shall have any other and further powers as are
not inconsistent  with and are appropriate to promote and attain the purposes of
the Trust as set forth in this Declaration.

     (b) The Trust may engage in real estate operations with others when, in the
judgment of the Trust, it is prudent and desirable under the  circumstances.  In
any such operations,  the Trust may acquire, own, hold, manage, operate, acquire
by lease,  lease to  others,  improve,  administer  and  dispose of the types of
property  described in the  preceding  paragraph,  either as  principal,  agent,
partner, syndicate member, associate, joint venturer or otherwise and may invest
funds  in any  such  business,  and  may do any  and  all  things  necessary  or
incidental  to  the  conduct  of  any  such  activities.  Without  limiting  the
foregoing,  the Trust may supply  security for debt of  properties or enter into
lease transactions or acquire goods and services for the benefit of a property.

     1.3 Relationship among  Shareholders;  No Partnership.  As among the Trust,
the Managing  Shareholder,  the Trustees,  the Shareholders and the officers and
agents  of the  Trust,  a  trust  and  not a  partnership  is  created  by  this
Declaration irrespective of whether any different status may be held to exist as
far as others  are  concerned  for tax  purposes  or in any other  respect.  The
Shareholders  hold only the relationship of trust  beneficiaries to the Trustees
with only such rights as are conferred on them by this Declaration.

     1.4  Organization  Certificates.  The  parties  hereto  shall  cause  to be
executed and filed (a) the Certificate, (b) such certificates as may be required
by so-called  "assumed name" laws in each  jurisdiction in which the Trust has a
place of business, (c) all such other certificates, notices, statements or other
instruments  required by law or appropriate for the formation and operation of a
Delaware  business  trust in all  jurisdictions  where the Trust may elect to do
business,  and (d) any  amendments  of any of the  foregoing  required by law or
appropriate.

     1.5 Principal  Place of Business.  The  principal  place of business of the
Trust shall be 7826 Cooper Road,  Cincinnati,  Ohio 45242 or such other place as
the Trust may from time to time  designate  by notice to all  Shareholders.  The
Trust's  office in the State of Delaware and the principal  place of business of
Baron  Properties,  the  Corporate  Trustee,  are  located at 1105 North  Market
Street,  Wilmington,  Delaware  19899,  or such  other  place as the  Trust  may
designate  from  time to time by  notice  to all  Shareholders.  The  Trust  may
maintain  such other  offices at such other places as the Trust may determine to
be in the best interests of the Trust.

     1.6  Admission of  Shareholders.  (a) The Trust is  authorized to offer for
sale in a public  offering (the "Initial  Offering")  pursuant to the prospectus
(the  "Prospectus")  dated  _____________,  1997, as it may be  supplemented  or
amended from time to time, at a purchase price of $10 per Share, up to 2,500,000
of the Shares authorized for issuance under Article 2 of this  Declaration,  and
such Shares sold shall be designated as Common Shares.  The Trust shall have the
unrestricted  right at all times  prior to the  Termination  Date (as defined in
Article 10) of the Initial  Offering to admit to the Trust such  Shareholders as
it may deem  advisable,  provided the aggregate  subscriptions  received for the
purchase of Common  Shares (as defined in Article  10) of the  Shareholders  and
accepted  by the  Trust do not  exceed  $25,000,000  immediately  following  the
admission  of such  Shareholders.  After  


                                       2
<PAGE>

the  Termination  Date of the Initial  Offering,  any sale of Shares  (including
Common Shares and Preferred Shares) by the Trust shall be governed by Section 2.

     (b) Each  Shareholder  who acquires  Common Shares in the Initial  Offering
shall  execute  Subscription  Documents  (as  defined in Article 10) and pay the
purchase therefor to the Trust as subscribed by the Shareholder.  Subject to the
acceptance  thereof by the Trust,  each  Shareholder  who executes  Subscription
Documents shall be admitted to the Trust as an  Shareholder.  All funds received
from  such   subscriptions   will  be  deposited  in  the  Trust's  name  in  an
interest-bearing  escrow account at a commercial  bank until the Escrow Date (as
defined in Article 10).

     (c) If, by the close of business on June 30, 1998,  at least 25,000  Common
Shares (representing  $250,000 of gross Initial Offering proceeds) have not been
sold or if the  Trust  withdraws  the  Initial  Offering  of  Common  Shares  in
accordance  with the terms of this  Declaration,  the Trust shall be immediately
dissolved at the expense of the Managing  Shareholder and all subscription funds
shall be forthwith  returned to the  respective  subscribers  together  with any
interest earned thereon. As soon after the Termination Date as practicable,  the
Trust shall advise each  Shareholder of the  Termination  Date and the aggregate
amount of proceeds raised by the Trust in the Initial Offering.

     (d) The full cash price for Shares must be paid to the Trust at the time of
subscription.

     (e)  Shareholders  who acquire  Common Shares from the Trust in the Initial
Offering shall meet the following  suitability  standards  prior to consummating
such acquisition:

          (i)  Minimum  annual  gross  income of $35,000 and a minimum net worth
     (determined  exclusive  of home,  home  furnishings,  and  automobiles)  of
     $35,000; or

          (ii) Minimum net worth of $100,000 (determined exclusive of home, home
     furnishings, and automobiles).

The Managing  Shareholder and each  participating  broker-dealer  selling Common
Shares in  connection  with the  Initial  Offering  shall make every  reasonable
effort  to  determine  that the  acquisition  of Common  Shares  in the  Initial
Offering  is a suitable  and  appropriate  investment  for each  Shareholder  by
ascertaining   that   the   prospective    Shareholder   meets   the   following
qualifications:

          (i) Meets the minimum income and net worth standards set forth in this
     Section 1.6;

          (ii) Can  reasonably  benefit from the Trust based on the  prospective
     Shareholder's overall investment objectives and portfolio structure;

          (iii) Is able to bear the economic risk of the investment based on the
     prospective Shareholder's overall financial situation;

          (iv)  Has  apparent  understanding  of the  fundamental  risks  of the
     investment;   of  the  risk  that  the  Shareholder  may  lose  the  entire
     investment;  of the lack of liquidity of Common Shares; of the restrictions
     on  transferability of Common Shares as a result of the Trust's status as a
     REIT for federal income tax purposes;  of the background and qualifications
     of the Managing Shareholder; and of the tax consequences of the investment.

Such  suitability  determination  will be made on the  basis of all  information
obtained from a prospective Shareholder,  including at least the age, investment
objectives,  net  worth,  financial  situation  and  other  investments  of  the
prospective  Shareholder,  and other pertinent factors. The Managing Shareholder
or the participating  broker-dealer who sells the particular Common Shares shall
maintain records of the information  used to make the suitability  determination
for at least six years from the date of sale.  The securities  administrator  of
any  state in 


                                       3
<PAGE>

which the Trust may sell Common Shares in connection  with the Initial  Offering
may require minimum initial and subsequent cash investment amounts.

     1.7  Duration of the Trust.  Subject to  possible  earlier  termination  in
accordance  with the provisions of Sections  6.6(b) and 8.1, the duration of the
Trust shall be  perpetual.  For all  purposes,  this  Declaration,  as it may be
amended or restated  from time to time in  accordance  with its terms,  shall be
effective until the Trust is terminated in accordance with Section 8.1.

     1.8 Powers of the Trust.  Without  limiting any powers granted to the Trust
under this  Declaration  or  applicable  law, the Trust shall have the following
additional powers, subject to applicable law:

     (a) To borrow  money or to loan money and to pledge or mortgage any and all
Trust  Property  and to execute  conveyances,  mortgages,  security  agreements,
assignments and any other contract or agreement deemed proper and in furtherance
of the  Trust's  purposes  and  affecting  it or any Trust  Property  (including
without  limitation the Trust Management  Agreement (as defined in Article 10));
provided,  however,  that  the  Trust  shall  not  loan  money  to the  Managing
Shareholder,  the Trustees or any other  Managing  Person  except as provided in
Section 1.9(z) below or to any wholly owned subsidiary of the Trust;

     (b) To pay all  indebtedness,  taxes and  assessments due or to be due with
regard  to Trust  Property  and to give or  receive  notices,  reports  or other
communications  arising out of or in  connection  with the  Trust's  business or
Trust Property;

     (c) To collect all moneys due the Trust;

     (d) To  establish,  maintain  and  supervise  the deposit of funds or Trust
Property  into,  and the  withdrawals  of the same from,  Trust bank accounts or
securities accounts;

     (e) To employ accountants to prepare required tax returns and provide other
professional services and to pay their fees as a Trust expense;

     (f) To make  election  to be  treated  as a REIT  for  federal  income  tax
purposes under Section 856 through 860 of the Code;

     (g) To employ  legal  counsel for Trust  purposes and to pay their fees and
expenses as a Trust expense; and

     (h) To  conduct  the  affairs of the Trust with the  general  objective  of
achieving capital appreciation and distributable income from the Trust Property.

     1.9 Provisions,  Restrictions and Prohibitions  regarding Trust Operations.
Notwithstanding  anything to the  contrary  set forth in this  Declaration,  the
Trust,  Managing Shareholder and Trustees,  as the case may be, shall conform to
the following provisions, restrictions and prohibitions in the operations of the
Trust:

     (a) A majority of the Independent  Trustees shall confirm that prior to the
completion of the Initial Offering the Managing  Shareholder or an Affiliate has
contributed to the Trust as an initial  investment in the Trust cash or property
with a value in the amount of $50,000. In exchange for such initial contribution
the Managing  Shareholder shall be entitled to receive one Common Share for each
$10 so  contributed.  Such Common  Shares shall be in addition to the  2,500,000
Common Shares which the Trust is offering for sale in the Initial Offering.  The
Managing  Shareholder  may dispose of all or a portion of such Common  Shares at
any time after the first  anniversary of the completion of the Initial  Offering
in the same  manner in which  other  Shareholders  may  dispose of their  Common
Shares.

                                       4
<PAGE>

     (b) At, or prior to, the  initial  meeting of the Board of the Trust,  this
Declaration  shall be reviewed and ratified by a majority  vote of the Board and
of the Independent Trustees.

     (c) The Board  shall  establish  written  policies on  investments  and any
borrowing  to be made by the Trust and  monitor the  administrative  procedures,
investment  operations and performance of the Trust and the Managing Shareholder
to ensure that such policies are being carried out.

     (d) The Board shall evaluate the  performance  of the Managing  Shareholder
(and any  successor  Advisor of the Trust) prior to entering  into or renewing a
management   agreement   (including  without  limitation  the  Trust  Management
Agreement which is described in the Prospectus)  relating to the  administration
and management of the Trust (other than the initial term of the Trust Management
Agreement,  which  shall be deemed to have been  approved  by  Shareholders  who
acquire  Common  Shares in the  Offering  and by a  majority  of the Board and a
majority of the  Independent  Trustees).  The criteria  used in such  evaluation
shall be reflected  in the minutes of such Board  meeting.  Any such  management
agreement shall not have a term of more than one year and shall be terminable by
a majority of the  Independent  Trustees  or the  Managing  Shareholder  (or any
successor Advisor,  as the case may be) on at least 60 days prior written notice
without cause or penalty. Upon the termination of the Trust Management Agreement
or any other management  agreement that may be entered into by the Trust and the
Managing  Shareholder (or any successor  Advisor),  the Managing  Shareholder or
other Advisor,  as the case may be, shall  cooperate with the Trust and take all
reasonable  steps requested to assist the Board in making an orderly  transition
of the advisory  function.  The Board shall  determine that any successor to the
Managing   Shareholder   (or  any  successor   Advisor)   possesses   sufficient
qualifications to perform the management, administrative and investment advisory
function  for  the  Trust  and  justify  the  compensation  provided  for in the
applicable management agreement.

     (e) A majority  of the Board and a  majority  of the  Independent  Trustees
shall determine  whether the conditions set forth in Section 3.7 have been fully
satisfied  for  indemnification  or for  advancement  of Trust  funds  for legal
expenses  and other  costs  incurred  as a result of any legal  action for which
indemnification  is being  sought in respect of the  Managing  Shareholder,  any
Trustee,  a  broker-dealer,  or any Affiliate of the Managing  Shareholder  or a
Trustee, provided,  however, any party seeking indemnification under Section 3.7
which is the  Managing  Shareholder,  a Trustee or an  Affiliate of the Managing
Shareholder or a Trustee shall not be eligible to participate in making any such
determination.

     (f) The Independent Trustees shall determine,  at least annually,  that the
total fees and expenses of the Trust are  reasonable in light of the  investment
performance  of the Trust,  its net  assets,  its net  income,  and the fees and
expenses of other comparable  unaffiliated  REITs. Each such determination shall
be reflected in the minutes of the meeting of the Board.

     (g) The  Independent  Trustees shall  determine that the  Organization  and
Offering Expenses (as defined below) (including the distribution,  due diligence
and organizational fee specified in Section 4.2 of this Declaration)  payable by
the Trust in  connection  with the  formation  of the Trust and any  offering of
Shares is reasonable and in no event exceeds an amount equal to 15% of the gross
proceeds of the particular offering. For purposes of this Declaration,  the term
"Organization  and Offering  Expenses" means all expenses  incurred by and to be
paid from the assets of the Trust in connection  with and in preparing the Trust
for  registration  and  subsequently  offering  and  distributing  Shares to the
public,  including,  but  not  limited  to,  total  underwriting  and  brokerage
discounts and  commissions  (including any fees of the  underwriters'  attorneys
payable by the Trust), expenses for printing,  engraving,  mailing,  salaries of
employees  while  engaged  in  sales  activity,   charges  of  transfer  agents,
registrars,  trustees,  escrow  holders,  depositaries,   experts,  expenses  of
qualification  of the sale of the  securities  under  Federal  and  State  laws,
including taxes and fees, accountants' and attorneys' fees.

     (h) The  Independent  Trustees shall determine that the total amount of any
Acquisition  Fee  (including the investment fee specified in Section 4.3 of this
Declaration) and Acquisition  Expenses (as such terms are defined below) payable
by the  Trust is  reasonable  and in no event  exceeds  an  amount  equal to six
percent  of the  purchase  price of the  subject  property,  or in the case of a
mortgage loan made or acquired by the Trust,  six percent of the funds advanced,
unless a majority of the "disinterested"  members of the Board and a majority of
the


                                       5
<PAGE>

"disinterested"  Independent  Trustees  approve payment of an Acquisition Fee in
excess of such amounts  based upon their  determination  that such excess fee is
commercially competitive, fair and reasonable to the Trust. For purposes of this
Declaration,  the  term  "Acquisition  Fee"  means  the  total  of all  fees and
commissions  paid by any party to any other party in  connection  with making or
investing in Mortgage  Loans or the purchase,  development  or  construction  of
property by the Trust,  including  any real estate  commission,  selection  fee,
development fee,  construction fee,  non-recurring  management fee, loan fees or
points  or any  fee of a  similar  nature,  however  designated,  but  excluding
development fees and  construction  fees paid to persons not affiliated with the
Managing  Shareholder in connection with the actual development and construction
of a project. For purposes of this Declaration,  the term "Acquisition Expenses"
means all expenses  related to the  selection  and  acquisition  of  properties,
whether or not acquired,  including, but not limited to legal fees and expenses,
travel and communications  expenses,  costs of appraisals,  nonrefundable option
payment on property not acquired,  accounting fees and  miscellaneous  expenses.
For  purposes  of this  Declaration,  disinterested  members  of the  Board  and
disinterested  Independent Trustees with respect to a particular  transaction or
matter concerning the Trust's operations shall include those persons who have no
other interest in any such  transaction or matter beyond their role on the Board
or as Independent Trustees.

     (i) The  Independent  Trustees shall have the fiduciary  responsibility  of
limiting the Total  Operating  Expenses  (as defined  below) of the Trust in any
fiscal year to the greater of (i) two  percent of the Trust's  Average  Invested
Assets (as  defined  below) and (ii)  twenty-five  percent of the Net Income (as
defined below) of the Trust for such year unless the Independent Trustees make a
finding that,  based on such unusual and  non-recurring  factors which they deem
sufficient,  a higher level of such  operating  expenses is  justified  for such
year. Any such finding and the reasons in support  thereof shall be reflected in
the  minutes of the  meeting of the Board.  Within 60 days after the end of each
fiscal year of the Trust for which the Trust incurs operating expenses in excess
of such amount,  the Trust shall send to the Shareholders  written disclosure of
such fact, together with an explanation of the factors the Independent  Trustees
considered in arriving at their finding that such higher operating expenses were
justified. If the Independent Trustees do not determine such excess expenses are
justified, the Managing Shareholder shall reimburse the Trust at the end of such
fiscal year the amount by which the Total Operating Expenses paid or incurred by
the Trust exceed the limitations herein provided.

     For purposes of this  Declaration,  "Total  Operating  Expenses"  means the
aggregate  expenses  of  every  character  paid  or  incurred  by the  Trust  as
determined  under  generally  accepted  accounting  principles,   including  the
Managing  Shareholder's  (and any successor  Advisor's)  fees, but excluding the
following:  (a) the expenses of raising capital such as Organization and Initial
Offering  Expenses  (defined above),  legal,  audit,  accounting,  underwriting,
brokerage,  listing,  registration  and other  fees,  printing  and  other  such
expenses,  and tax  incurred  in  connection  with the  issuance,  distribution,
transfer,  registration,  and stock  exchange  listing,  if any,  of the Trust's
Shares;  (b) interest  payments;  (c) taxes; (d) non-cash  expenditures  such as
depreciation,  amortization  and bad debt  reserves;  (e) incentive fees paid in
compliance  with subsection  (ee) below;  (e)  Acquisition  Fees and Acquisition
Expenses  (defined  above),  real estate  commissions  on resale of property and
other expenses  connected with the  acquisition,  disposition,  and ownership of
real estate  interests,  mortgage loans, or other property (such as the costs of
foreclosure,  insurance  premiums,  legal  services,  maintenance,  repair,  and
improvement of property).

     For purposes of this Declaration,  "Average Invested Assets" means, for any
period,  the  average  of the  aggregate  book  value of the assets of the Trust
invested,  directly or indirectly,  in equity  interests in and loans secured by
real estate,  before  reserves for  depreciation  or bad debts or other  similar
non-cash  reserves  computed  by taking the average of such values at the end of
each month during such period.

     For purposes of this Declaration, "Net Income" means, for any period, total
revenues  applicable to such period, less the expenses applicable to such period
other than additions to reserves for  depreciation or bad debts or other similar
non-cash reserves. If the Managing Shareholder receives an incentive fee paid in
compliance with subsection (ee) below,  Net Income,  for purposes of calculating
Total  Operating  Expenses in this  subsection,  shall exclude the gain from the
sale of the Trust's assets.

                                       6
<PAGE>

     (j) A  majority  of the  Independent  Trustees  shall  determine  that  the
conditions set forth in Section 4.5(b) for payment to the Managing  Shareholder,
a Trustee,  or any of their respective  Affiliates of real estate commissions on
purchase or sale of a Trust  Property have been fully  satisfied,  that any such
commission payable does not exceed a real estate commission which is reasonable,
customary  and  competitive  in light of the  size,  type and  location  of such
property and in no event exceeds  three percent of the sale price,  and that the
amount of such  commissions  payable  when added to the  commissions  payable to
unaffiliated  real estate brokers does not exceed the lesser of such competitive
real estate commission or an amount equal to six percent of the sale price.

     (k) The Independent Trustees shall determine,  at least annually,  that the
compensation  which the Trust  contracts to pay to the Managing  Shareholder (or
any  successor  Advisor) is  reasonable in relation to the nature and quality of
services performed and that such compensation is within the limits prescribed in
subsection  (f)  above.  The  Independent  Trustees  shall  also  supervise  the
performance  of the Managing  Shareholder  (and any  successor  Advisor) and the
compensation  payable  to it by the  Trust  to  determine  that  the  terms  and
conditions of the contract are being carried out. Each such determination  shall
be based on the factors set forth  below and all other  factors the  Independent
Trustees may deem relevant.  The findings of the Independent Trustees on each of
such factors shall be recorded in the minutes of the meetings of the Board.

          (i)  The  size  of  the  management  fee  in  relation  to  the  size,
     composition and profitability of the Trust's portfolio.

          (ii)  The  success  of  the   Managing   Shareholder   in   generating
     opportunities that meet the investment objectives of the Trust.

          (iii) The rates  charged to other  REITs and to  investors  other than
     REITs by Advisors performing similar services.

          (iv) Additional revenues realized by the Managing  Shareholder and any
     Affiliates  through  their  relationship  with the  Trust,  including  loan
     administration, underwriting or broker commissions, servicing, engineering,
     inspection and other fees, whether paid by the Trust or by others with whom
     the Trust does business.

          (v) The  quality  and extent of service  and advice  furnished  by the
     Managing Shareholder.

          (vi)  The  performance  of the  investment  portfolio  of  the  Trust,
     including  income,  conservation or  appreciation of capital,  frequency of
     problem investments, and competence in dealing with distress situations.

          (vii) The quality of the portfolio of the Trust in relationship to the
     investments generated by the Managing Shareholder for its own account.

     (l) The Trust shall not  purchase  property  or any equity  interest in any
entity which owns title to one or more properties from the Managing Shareholder,
a  Trustee,  or any of their  respective  Affiliates  unless a  majority  of the
disinterested  members  of  the  Board  and  a  majority  of  the  disinterested
Independent  Trustees  review the proposed  transaction and determine that it is
fair and  reasonable  to the Trust and that the purchase  price to the Trust for
such property or equity  interest is no greater than the cost of the property or
equity interest to such proposed  seller,  or if the purchase price to the Trust
is in excess of such cost, that substantial justification for such excess exists
and such excess is reasonable,  provided,  however, in no event may the purchase
price for the property or equity interest exceed its current appraised value.

     (m)  Neither  the  Managing  Shareholder,  any  Trustee,  nor any of  their
respective  Affiliates shall acquire or lease any assets from the Trust unless a
majority  of the  disinterested  members  of the  Board  and a  majority  of the
disinterested  Independent  Trustees determine that the proposed  transaction is
fair and reasonable to the Trust.

                                       7
<PAGE>

     (n) No  loans  may be made by the  Trust  to the  Managing  Shareholder,  a
Trustee or any of their respective  Affiliates  except as provided in subsection
(z) below or to any wholly owned subsidiary of the Trust.

     (o) The  Trust  may not  borrow  money  from the  Managing  Shareholder,  a
Trustee,  or any  of  their  respective  Affiliates  unless  a  majority  of the
disinterested  members  of  the  Board  and  a  majority  of  the  disinterested
Independent   Trustees  determine  that  such  proposed   transaction  is  fair,
competitive, and commercially reasonable and no less favorable to the Trust than
loans between unaffiliated parties under the same circumstances.

     (p) The  Trust  shall  not  invest  in joint  ventures  with  the  Managing
Shareholder,  a Trustee, or any of their respective Affiliates unless a majority
of the  disinterested  members of the Board and a majority of the  disinterested
Independent  Trustees  determine  that  such  proposed  transaction  is fair and
reasonable to the Trust and on  substantially  the same terms and  conditions as
those received by other joint venturers.

     (q) The Trust  shall not invest in equity  securities  unless a majority of
the  disinterested  members  of the Board and a  majority  of the  disinterested
Independent   Trustees  determine  that  such  proposed   transaction  is  fair,
competitive, and commercially reasonable.

     (r) The  Independent  Trustees shall review the investment  policies of the
Trust at least  annually to determine  that the policies  being  followed by the
Trust at any  time are in the best  interests  of the  Shareholders.  Each  such
determination  and the basis  therefor  shall be  reflected  in the  minutes  of
meetings of the Board.

     (s) In the event that the Trust and one or more other  investment  programs
sponsored  by  the  Managing   Shareholder  or  an  Affiliate  of  the  Managing
Shareholder  seek to  acquire  similar  properties,  the  Board  (including  the
Independent  Trustees)  shall review the method  described in the Prospectus for
allocating the acquisition of properties among the Trust and such other programs
in order to determine that such method is applied fairly to the Trust.

     (t) Any other  transaction  not  described  in this Section 1.9 between the
Trust  and the  Managing  Shareholder,  a  Trustee,  or any of their  respective
Affiliates shall require the  determination  of a majority of the  disinterested
members of the Board and a majority of the  disinterested  Independent  Trustees
that the proposed  transaction  is fair and reasonable to the Trust and on terms
and  conditions  no less  favorable  to the  Trust  than  those  available  from
unaffiliated parties.

     (u) The  consideration  that the  Trust  pays for any  property  or for any
equity  interest in any entity owning title to one or more  properties  shall be
based on the fair market value of such property or equity interest as determined
by a majority of the Board,  provided,  however, in cases in which a majority of
the Independent Trustees in their sole discretion determine, and in all cases in
which the Trust  proposes  to acquire  any  property  or equity  interest in any
entity owning title to one or more properties from the Managing  Shareholder,  a
Trustee, or any of their respective Affiliates,  such fair market value shall be
determined  by a qualified  independent  appraiser  selected by the  Independent
Trustees.

     (v) In connection with a proposed  Roll-up (as defined below) involving the
Trust's assets,  an appraisal of all the Trust's assets shall be obtained from a
qualified  independent  appraiser.  If  the  appraisal  will  be  included  in a
prospectus to be used to offer the  securities  of a Roll-up  Entity (as defined
below),  the appraisal shall be filed with the Commission and applicable  states
as an exhibit to the  registration  statement  for the  offering.  The appraisal
shall be based on an evaluation of all relevant information,  shall indicate the
value of the Trust's assets as of a date  immediately  prior to the announcement
of the  proposed  transaction,  and shall assume an orderly  liquidation  of the
Trust's  assets  over a  12-month  period.  The terms of the  engagement  of the
independent appraiser shall clearly state that the engagement is for the benefit
of the Trust and the  Shareholders.  A summary of the appraisal,  indicating all
material assumptions underlying the appraisal,  shall be included in a report to
the Shareholders in connection with the proposed transaction.

     In connection  with a proposed  Roll-up  transaction  involving the Trust's
assets,  the sponsor of the  transaction  shall offer to  Shareholders  who vote
against the proposal the choice of:

                                       8
<PAGE>

     (i) Accepting the  securities of the Roll-up Entity offered in the proposed
transaction, or

     (ii) One of the following:

          (1)  Remaining  as  Shareholders  in the  Trust and  preserving  their
          interests  therein  on  the  same  terms  and  conditions  as  existed
          previously; or

          (2) Receiving  cash in an amount equal to the  Shareholder's  pro rata
          share of the appraised  value of the Net Assets (as defined  below) of
          the Trust.

     The Trust shall not participate in any proposed Roll-up transaction:

     (i) which would  result in the  Shareholders  having  rights in the Roll-up
Entity that are less favorable than those provided for  Shareholders  under this
Declaration;

     (ii) which includes  provisions which would operate to materially impede or
frustrate the  accumulation  of shares by any purchaser of the securities of the
Roll-up  Entity  (except to the minimum  extent  necessary  to preserve  the tax
status of the Roll-up Entity);

     (iii) which would limit the ability of a Shareholder to exercise the voting
rights of its securities of the Roll-up Entity on the basis of the number of the
Trust's Shares held by such Shareholder.

     (iv) in which Shareholders'  rights of access to the records of the Roll-up
Entity will be less favorable than those provided for under this Declaration; or

     (v) in  which  any of the  costs of the  transaction  would be borne by the
Trust if the Roll-up transaction is not approved by the Shareholders.

     For purposes of this Declaration,  "Roll-up" means a transaction  involving
the  acquisition,  merger,  conversion,  or  consolidation  either  directly  or
indirectly of the Trust and the issuance of securities of a Roll-up Entity. Such
term does not include the following:  (a) a transaction  involving securities of
the Trust that have been for at least 12 months listed on a national  securities
exchange or traded  through  the  National  Association  of  Securities  Dealers
Automated  Quotation National Market System; or (b) a transaction  involving the
conversion to corporate,  trust, or association  form of only the Trust if, as a
consequence of the  transaction  there will be no significant  adverse change in
any of the  following:  (i)  Shareholders'  voting  rights;  (ii)  the  term  of
existence of the Trust; (iii) compensation  payable to the sponsor or advisor of
the Roll-up transaction; or (iv) the Trust's investment objectives. For purposes
of  this  Declaration,   "Roll-Up  Entity"  means  a  partnership,  real  estate
investment trust,  corporation,  trust, or other entity that would be created or
would survive after the successful completion of a proposed Roll-up transaction.
For purposes of this  Declaration,  "Net Assets"  means the total assets  (other
than  intangibles)  at cost  before  deducting  depreciation  or other  non-cash
reserves  less  total  liabilities,  calculated  at least  quarterly  on a basis
consistently applied.

     (w) The aggregate borrowings of the Trust, secured and unsecured,  shall be
reasonable in relation to the Net Assets  (defined above) of the Trust and shall
be  reviewed  at least  quarterly  by the  Board.  The  maximum  amount  of such
borrowings  in relation to such Net Assets shall not exceed 300%, in the absence
of a  satisfactory  showing that higher level of borrowing is  appropriate.  Any
borrowing in excess of such amount  shall  require the approval of a majority of
the Independent  Trustees and be disclosed to Shareholders in the next quarterly
report of the Trust,  along with an  explanation  of the  justification  of such
excess.

     (x) The  Trust  may  not  invest  more  than  10% of its  total  assets  in
Unimproved  Real Property (as defined  below) or mortgage  loans on such type of
property. For purposes of this Declaration, "Unimproved Real Property" means the
real  property  which has the  following  three  characteristics:  (a) an equity
interest in real  property  which was not  acquired for the purpose of producing
rental or other  operating  income;  (b) has no 


                                       9
<PAGE>

development or  construction  in process on such land; and (c) no development or
construction  on such land is  planned in good  faith to  commence  on such land
within one year.

     (y) The Trust may not invest in commodities or commodity future  contracts,
excluding  future  contracts used solely for hedging purposes in connection with
the Trust's ordinary business of investing in real estate assets and mortgages.

     (z) The Trust may not invest in or make  mortgage  loans  (other than loans
insured or guaranteed by a government or government  agency) unless an appraisal
is obtained concerning the underlying  properties.  In cases in which a majority
of the Independent Trustees in their sole discretion determine, and in all cases
in which the proposed transaction is with the Managing  Shareholder,  a Trustee,
or any of their  respective  Affiliates,  the appraisal  must be obtained from a
qualified  independent  appraiser.  The  appraisal  shall be  maintained  in the
Trust's  records for at least five years,  and shall be available for inspection
and duplication by any Shareholder at the Shareholder's own expense. In addition
to the  appraisal,  the Trust must also obtain a  mortgagee's  or owner's  title
insurance  policy  or  commitment  as to the  priority  of the  mortgage  or the
condition of the title.  In addition,  the  Managing  Shareholder  and the Board
shall observe the following  policies in connection  with investing in or making
mortgage loans:

          (i) The Trust  shall  not  invest in real  estate  contracts  of sale,
     otherwise  known as land  sale  contracts,  unless  such  contracts  are in
     recordable form and appropriately recorded in the chain of title.

          (ii)  The  Trust  shall  not  invest  in or make any  mortgage  loans,
     including  construction loans, on any properties if the aggregate amount of
     all mortgage loans  outstanding on the  properties,  including the loans of
     the Trust,  would exceed an amount equal to 85% of the  appraised  value of
     the properties as determined by appraisal unless substantial  justification
     exists because of the presence of other underwriting  criteria (such as the
     net worth of the  borrower,  the  credit  rating of the  borrower  based on
     historical financial performance,  or collateral adequate to justify waiver
     from  application  of  the  foregoing  restriction)  or  of  other  factors
     (including  without  limitation,  the  availability  of loan  insurance  or
     guarantees  from a  government  or  government  agency,  the  existence  of
     security for the loan in the form of a pledge or  assignment  of other real
     estate or another real estate  mortgage,  or the existence of an assignment
     of rents  under  leases  where  tenants  have  demonstrated  the ability to
     satisfy  the  terms of the  leases).  In  applying  such  restriction,  the
     aggregate  amount of all  outstanding  mortgage  loans  shall  include  all
     interest (other than contingent participation in income and/or appreciation
     in value of the  mortgaged  property)  the current  payment of which may be
     deferred  under  the  terms of such  loans,  to the  extent  that  deferred
     interest  on each loan  exceeds  five  percent  per annum of the  principal
     balance of the loan.

          (iii) The Trust  shall not make or invest in any  mortgage  loans that
     are  subordinate  to any  mortgage  or  equity  interest  of  the  Managing
     Shareholder, Trustees or any of their respective Affiliates.

     (aa) Except as otherwise  permitted by this Declaration,  the Trust may not
issue redeemable equity securities.

     (bb) The Trust may not issue debt  securities  unless the  historical  debt
service  coverage (in the most recently  completed  fiscal year) as adjusted for
known changes is sufficient to properly service such higher level of debt.

     (cc) The Trust may not issue options or warrants to purchase  Shares to the
Managing Shareholder,  the Trustees or any of their respective Affiliates except
on the same terms as such  options or warrants  are sold to the general  public.
The Trust may issue  options or warrants to persons  not so  connected  with the
Trust but not at exercise  prices less than the fair market value of such Shares
on the date of grant and for consideration  (which may include services) that in
the judgment of the Independent  Trustees has a market value less than the value
of such  option  on the date of  grant.  Options  or  warrants  issuable  to the
Managing  Shareholder,  the Trustees or any of their respective Affiliates shall
not exceed an amount equal to 10% of the outstanding Shares on the date of grant
of any options or warrants.

                                       10
<PAGE>

     (dd) The Trust may not issue  Shares on a deferred  payment  basis or other
similar arrangement.

     (ee) The  payment by the Trust of an  interest in the gain from the sale of
assets  of the  Trust,  for  which  full  consideration  is not  paid in cash or
property of equivalent value, shall be allowed provided the amount or percentage
of such interest is reasonable.  Such an interest in gain from the sale of Trust
assets  shall be  considered  presumptively  reasonable  if it does  not  exceed
fifteen  percent of the balance of such net proceeds  remaining after payment to
Shareholders,  in the aggregate,  of an amount equal to the original issue price
of Shares,  plus an amount equal to six percent of the  original  issue price of
Shares, per annum cumulative.  For purposes of this subsection,  the calculation
of the original issue price of Shares may be reduced by prior cash distributions
to Shareholders.  In the case of multiple Trust Advisors (including the Managing
Shareholder),  such  Advisors and any of their  respective  Affiliates  shall be
allowed  incentive  fees provided such fees are  distributed  by a  proportional
method  reasonably  designed to reflect the value added to Trust  assets by each
respective Advisor or any Affiliate.

     (ff) The  Managing  Shareholder  shall use its  reasonable  best efforts to
cause the Trust to qualify  for  federal  income tax  treatment  as a REIT under
Sections 856 - 860 of the Code. In furtherance  of the  foregoing,  the Managing
Shareholder shall use its reasonable best efforts to take such actions from time
to time as are necessary,  and is authorized to take such actions as in its sole
judgment and discretion are desirable,  to preserve the status of the Trust as a
REIT; provided,  however, that if the Managing Shareholder determines,  with the
affirmative  vote of a Majority of Shareholders  entitled to vote on such matter
approving the Managing Shareholder's determination,  that it is no longer in the
best interests of the Trust to continue to have the Trust qualify as a REIT, the
Managing Shareholder may revoke or otherwise terminate the Trust's REIT election
pursuant to applicable federal tax law.


                                    ARTICLE 2

                                     SHARES

     2.1 Shares,  Certificates of Beneficial Interest.  (a) The units into which
the  beneficial  interest in the Trust shall be divided  shall be  designated as
Shares,  with no par value per Share.  Ownership of Shares shall be evidenced by
certificates  in such form as shall be  determined  by the Managing  Shareholder
from  time to time in  accordance  with the law of the  State of  Delaware.  The
owners  of such  Shares,  who are  the  beneficiaries  of the  Trust,  shall  be
designated as  Shareholders.  The  certificates  shall be  negotiable  and title
thereto  shall be  transferred  by  assignment  or delivery in all respects as a
stock certificate of a Delaware  corporation.  The Trust shall have authority to
issue an aggregate  of  25,000,000  Shares.  As specified in Section 1.6 of this
Declaration,  the  Trust  will  offer  for sale in the  Initial  Offering  up to
2,500,000  Shares  designated as Common Shares at a purchase  price per share of
$10.  The  consideration  payable for the  issuance  of Shares  other than those
offered in the Initial Offering shall be determined by the Managing  Shareholder
and shall consist of money paid or property actually received.  Shares shall not
be issued until the full amount of the  consideration  has been  received by the
Trust.  The Managing  Shareholder may authorize Share dividends or Share splits.
All Shares issued hereunder shall be, when issued, fully paid, and no assessment
shall ever be made upon the Shareholders.

     (b) The Shareholders  shall have no legal title or interest in the property
of the Trust and no right to a partition  thereof or to an accounting during the
continuance  of the  Trust but only to the  rights  expressly  provided  in this
Declaration.

     (c) The Managing Shareholder may classify or reclassify any unissued Shares
from time to time by setting or changing the  preferences,  conversion  or other
rights,   voting   powers,   restrictions,    limitations   as   to   dividends,
qualifications, or terms or conditions of redemption of the Shares in accordance
with any  applicable law of the State of Delaware.  The Managing  Shareholder is
authorized  to issue  from the  authorized  but  unissued  Shares of the  Trust,
additional  Common Shares as well as Preferred  Shares in one or more series and
to establish from time to time the number of Preferred  Shares to be included in
each such series and to fix the designations and any preferences, conversion and
other  rights,  voting  powers,  restrictions,   limitations  as  to  dividends,
qualifications,  and terms and  conditions  of  redemption of the shares of each
series.  Except for Preferred  Shares so classified or  


                                       11
<PAGE>

reclassified  and issued  hereunder,  all other  Shares shall be  designated  as
Common  Shares,  each of which  Common  Shares shall be equal in all respects to
every other Common Share. Each Common Share shall entitle the holder to one vote
on all  matters  requiring a vote of  Shareholders,  including  the  election of
members of the Board of the Trust.  The  authority of the  Managing  Shareholder
with respect to each unissued series of Preferred Shares shall include,  but not
be limited to, determination of the following:

          (i) The number of Shares  constituting that series and the distinctive
     designation of that series;

          (ii) The dividend rate on the Shares of that series, whether dividends
     shall be cumulative, and, if so, from which date or dates, and the relative
     rights of  priority,  if any,  of  payment of  dividends  on Shares of that
     series;

          (iii) Whether that series shall have voting rights, in addition to the
     voting rights provided by law, if any, and, if so, the terms of such voting
     rights;

          (iv) Whether that series shall have conversion privileges, and, if so,
     the terms and  conditions  of such  conversion,  including  provisions  for
     adjustment  of the  conversion  rate  in such  events  as the  Board  shall
     determine;

          (v) Whether or not the Shares of that series shall be redeemable, and,
     if so, the terms and conditions of such  redemption,  including the date or
     dates  upon or after  which they  shall be  redeemable,  and the amount per
     Share payable in case of redemption,  which amount may vary under different
     conditions and at different  redemption rates;  provided however,  that any
     proposed  issuance  of Shares  which are  redeemable  at the  option of the
     holder shall be approved by Shareholders  holding a majority of the Trust's
     outstanding Shares of all classes;

          (vi) Whether that series shall have a sinking fund for the  redemption
     or purchase of Shares of that  series,  and, if so, the terms and amount of
     such sinking fund;

          (vii)  The  rights  of the  Shares  of that  series  in the  event  of
     voluntary  or  involuntary  liquidation,  dissolution  or winding up of the
     Trust, and the relative rights of priority, if any, of payment of Shares of
     that series;

          (viii) Any other relative rights,  preferences and limitations of that
     series.

     2.2 Sale of Shares. The Managing Shareholder,  in its discretion,  may from
time to time  cause  the  Trust to issue  or sell or  contract  to issue or sell
Shares,  including Shares held in the treasury, to such party or parties and for
money or  property  actually  received,  as  allowed by the laws of the State of
Delaware,  at such time or times, and on such terms as the Managing  Shareholder
may deem  appropriate,  subject to any prior  approval  of the Board  and/or the
Independent Trustees whenever required under Section 1.9 of this Declaration. In
connection with any sale or issuance of Shares, the Managing Shareholder, in its
discretion,  may provide for the sale or  issuance of  fractional  Shares or may
provide for the sale or issuance of scrip for  fractions of Shares and determine
the terms of such  scrip  including,  without  limiting  the  generality  of the
foregoing,  the time within which any such scrip must be surrendered in exchange
for Shares and the right, if any, of holders of scrip upon the expiration of the
time so fixed, the right, if any, to receive proportional distributions, and the
right, if any, to redeem scrip for cash, or the Managing Shareholder may, in its
discretion,  or if it sees fit at the option of each holder,  provide in lieu of
scrip for the  adjustment of fractions in cash. The  Shareholders  shall have no
preemptive  rights of any kind whatsoever  (preemptive  rights hereby defined as
including,  but not  limited  to,  the right to  purchase  or  subscribe  for or
otherwise acquire any Shares of the Trust of any class, whether now or hereafter
authorized,  or any securities or obligations  convertible  into or exchangeable
for, or any right,  warrant or option to purchase  such  Sharers  whether or not
such  Shares  are  issued  and/or  disposed  of for  cash,  property,  or  other
consideration of any kind).  Options or warrants issued by the Trust to purchase
Shares shall not be exercisable  later than five years from the date of issuance
thereof.

     2.3 Offering of Shares. The Managing  Shareholder is authorized to cause to
be made from time to time  offerings of the Shares of the Trust to the public at
public  offering  prices  deemed  appropriate.  For this  purpose,  the Managing
Shareholder  is  authorized  to enter into a  contract  with an  underwriter  or
distributing company (hereinafter referred to as the "Distributor"), which shall
be  granted  such  commissions  for its  services  as 


                                       12
<PAGE>

may be agreed upon by the  parties.  Any such  contract  shall be for an initial
term of not more  than  two  years,  and  thereafter  terminable  at will by the
Managing  Shareholder  upon 60 days  written  notice  to the  Distributor.  Such
contract shall not be assignable by the Distributor, without the written consent
of the Trust.

     2.4 Treasury Shares.  The Trust may repurchase or otherwise acquire its own
Shares at the prevailing  market price and for this purpose the Trust may create
and maintain  such reserves as are deemed  necessary  and proper.  Shares issued
hereunder and purchased or otherwise acquired for the account of the Trust shall
not, so long as they belong to the Trust, either receive  distributions  (except
that they shall be  entitled to receive  distributions  payable in Shares of the
Trust) or be voted at any meeting of the  Shareholders.  Such Shares may, in the
discretion of the Managing Shareholder,  be held in the treasury and be disposed
of by the Managing  Shareholder at such time or times, to such party or parties,
and for such consideration, as it may deem appropriate.

     2.5  Transferability of Shares. (a) Except as otherwise provided in Article
2A and elsewhere in this Declaration,  Shares in the Trust shall be transferable
in  accordance  with the  procedure  prescribed  from  time to time in the Trust
Bylaws.  The persons in whose name the Shares are registered on the books of the
Trust  shall be deemed the  absolute  owners  thereof  and,  until a transfer is
effected  on the  books of the  Trust,  the  Managing  Shareholder  shall not be
affected by any notice,  actual or  constructive,  of any transfer.  In the sole
discretion  of the Trust,  any person  acquiring  Shares  pursuant to any of the
provisions  of this  Section 2.5 may be required to bear all costs and  expenses
necessary to effect a transfer of such Shares.  No sale or  assignment of Shares
shall release the transferor  from those  liabilities to the Trust which survive
such  assignment  or sale as a matter of law or that are imposed  under  Section
3.4. No transfer of Shares,  whether  voluntary,  involuntary or by operation of
law,  shall  entitle the  transferor  to demand or obtain  immediate  valuation,
accounting or payment of the transferred Shares.

     (b) Any sale,  issuance,  redemption  or  transfer  of Shares  which  would
operate to disqualify the Trust as a real estate  investment  trust for purposes
of Federal  income tax, is null and void (unless the Managing  Shareholder  with
the concurrence of a Majority of the  Shareholders,  prior to such  acquisition,
shall have determined that the  disqualification of the Trust is advantageous to
Shareholders),  and such transaction will be canceled when so determined in good
faith by the Managing Shareholder.

     2.6 Effect of  Transfer of Shares or Death,  Insolvency  or  Incapacity  of
Shareholders.  Neither  the  transfer  of Shares  nor the death,  insolvency  or
incapacity of any Shareholder  shall operate to dissolve or terminate the Trust,
nor shall it entitle any transferee,  legal  representative or other person to a
partition of the property of the Trust or to any accounting.

     2.7  Repurchase of Shares.  The Trust is not  obligated to  repurchase  any
issued Shares unless it specifically  agrees to do so in writing.  The Trust may
elect to  repurchase  Shares if such  repurchase  does not impair the capital or
operations  of the Trust  and is  effected  in  compliance  with any  applicable
federal  or  state  securities  laws or  other  applicable  laws.  The  Managing
Shareholder (and any successor Advisor of the Trust),  the Trustees,  and any of
their  respective  Affiliates may not receive a fee in connection  with any such
repurchase.

     2.8 Distribution Reinvestment Plan. Any distribution reinvestment plan that
the Trust  may  adopt  shall,  at a  minimum,  provide  that:  (i) all  material
information  regarding the  distribution to the  Shareholders  and the effect of
reinvesting such distribution,  including the tax consequences thereof, shall be
provided to the  Shareholders  at least  annually,  and (ii) each  participating
Shareholder  shall have a reasonable  opportunity  to withdraw  from the plan at
least annually after the receipt of such information.


                                   ARTICLE 2A

                      RESTRICTION ON TRANSFER, ACQUISITION
                            AND REDEMPTION OF SHARES

     2A.1 Definitions.  For the purposes of this Article 2A, the following terms
shall have the following meanings:

     "Beneficial  Ownership"  shall mean  ownership of Equity Shares by a Person
who would be treated as an


                                       13
<PAGE>

owner of such Equity Shares under Section  542(a)(2) of the Code either directly
or  constructively  through  the  application  of  Section  544 of the Code,  as
modified by Section  856(h)(1)(B)  of the Code.  The terms  "Beneficial  Owner,"
"Beneficially  Owns," "Beneficially Own" and "Beneficially Owned" shall have the
correlative meanings.

     "Beneficiary"  shall  mean the  beneficiary  of the Excess  Share  Trust as
determined pursuant to Section 2A.18.

     "Debt"  shall  mean  indebtedness  of (a) the Trust or (b) any  partnership
formed or  acquired  by the Trust in which all or a portion  of its real  estate
assets might be held and its operations might be conducted.

     "Equity  Shares"  shall  mean  Shares  that are  either  Common  Shares  or
Preferred Shares.

     "Excess  Share  Trust"  shall mean the trust  created  pursuant  to Section
2A.15.

     "Existing  Holder"  shall  mean (a) any Person who is, or would be upon the
exchange of Units, Debt or any other security of the Trust, the Beneficial Owner
of Common Shares and/or  Preferred  Shares in excess of the Ownership Limit both
upon and immediately  after the closing of the Initial Public Offering,  so long
as, but only so long as, such Person  Beneficially  Owns or would, upon exchange
of Units,  Debt or any other  security  of the  Trust,  Beneficially  Own Common
Shares  and/or  Preferred  Shares in excess of the  Ownership  Limit and (b) any
Person to whom an Existing Holder Transfers, subject to the limitations provided
in this Article 2A,  Beneficial  Ownership  of Common  Shares  and/or  Preferred
Shares  causing  such  transferee  to  Beneficially  Own  Common  Shares  and/or
Preferred Shares in excess of the Ownership Limit.

     "Existing  Holder  Limit" (a) for any  Existing  Holder who is an  Existing
Holder by virtue of clause (a) of the definition thereof, shall mean, initially,
the percentage of the  outstanding  Equity Shares  Beneficially  Owned, or which
would be  Beneficially  Owned  upon the  exchange  of  Units,  Debt or any other
security of the Trust, by such Existing  Holder upon and  immediately  after the
date of the closing of the Initial  Public  Offering,  and, after any adjustment
pursuant to Section 2A.9,  shall mean such percentage of the outstanding  Equity
Shares as so adjusted,  and (b) for any Existing  Holder who becomes an Existing
Holder by virtue of clause (b) of the definition thereof, shall mean, initially,
the  percentage  of the  outstanding  Equity Shares  Beneficially  Owned by such
Existing  Holder at the time that  such  Existing  Holder  becomes  an  Existing
Holder,  but in no event  shall such  percentage  be greater  than the  Existing
Holder Limit for the Existing Holder who Transferred Beneficial Ownership of the
Common  Shares  and/or  Preferred  Shares  or,  in the  case  of more  than  one
transferor,  in no event  shall such  percentage  be greater  than the  smallest
Existing  Holder  Limit of any  transferring  Existing  Holder,  and,  after any
adjustment  pursuant  to  Section  2A.9,  shall  mean  such  percentage  of  the
outstanding  Equity Shares as so adjusted.  From the date of the Initial  Public
Offering and until the  Restriction  Termination  Date, the Trust shall maintain
and, upon request, make available to each Existing Holder, a schedule which sets
forth the then current Existing Holder Limits for each Existing Holder.

     "Initial Public  Offering" shall mean the sale of Common Shares pursuant to
the Trust's first effective  registration statement for such Common Shares filed
under the Securities Act of 1933, as amended.

     "Market Price" shall mean the last reported sales price reported on the New
York Stock Exchange of Common Shares or Preferred Shares, as the case may be, on
the trading day  immediately  preceding the relevant date, or if not then traded
on the New York Stock  Exchange,  the last  reported  sales  price of the Common
Shares or Preferred  Shares,  as the case may be, on the trading day immediately
preceding the relevant date as reported on any exchange or quotation system over
or through which the Common Shares or Preferred  Shares, as the case may be, may
be traded,  or if not then  traded over or through  any  exchange  or  quotation
system,  then the market price of the Common Shares and/or Preferred  Shares, as
the  case  may be,  on the  relevant  date as  determined  in good  faith by the
Managing Shareholder of the Trust.

     "Ownership  Limit" shall initially mean 9.8%, in number of shares or value,
of the outstanding  Equity Shares of the Trust,  and after any adjustment as set
forth in Section 2A.10,  shall mean such greater  percentage of 


                                       14
<PAGE>

the  outstanding  Equity  Shares as so  adjusted.  The  number  and value of the
outstanding  Equity  Shares of the Trust  shall be  determined  by the  Managing
Shareholder  in good faith,  which  determination  shall be  conclusive  for all
purposes hereof.

     "Person" shall mean an individual, corporation,  partnership, estate, trust
(including a trust  qualified  under Section  401(a) or 501(c)(17) of the Code),
portion of a trust  permanently set aside for or to be used  exclusively for the
purposes  described  in  Section  642(c)  of  the  Code,  association,   private
foundation within the meaning of Section 509(a) of the Code, joint stock company
or other entity;  but does not include an underwriter  which  participated  in a
public offering of the Common Shares and/or  Preferred Shares for a period of 25
days  following  the purchase by such  underwriter  of the Common  Shares and/or
Preferred Shares.

     "Purported Beneficial Transferee" shall mean, with respect to any purported
Transfer  which results in Excess  Shares as defined below in Section 2A.3,  the
purported  beneficial  transferee for whom the Purported Record Transferee would
have  acquired  shares of Equity  Shares,  if such Transfer had been valid under
Section 2A.2.

     "Purported  Record  Transferee"  shall mean,  with respect to any purported
Transfer which results in Excess Shares,  the record holder of the Equity Shares
if such Transfer had been valid under Section 2A.2.

     "Restriction  Termination  Date" shall mean the first day after the date of
the Initial Public Offering on which the Managing Shareholder determines,  which
determination must be approved by the Shareholders,  that it is no longer in the
best interests of the Trust to attempt to, or continue to, qualify as a REIT.

     "Transfer" shall mean any sale, transfer, gift, assignment, devise or other
disposition  of Equity  Shares  (including  (a) the  granting  of any  option or
entering  into any  agreement  for the sale,  transfer or other  disposition  of
Equity Shares,  (b) the sale,  transfer,  assignment or other disposition of any
securities or rights  convertible  into or exchangeable  for Equity Shares,  but
excluding  the  exchange of Units,  Debt or any other  security of the Trust for
Equity  Shares and (c) any  transfer  or other  disposition  of any  interest in
Equity  Shares  as a result  of a change in the  marital  status  of the  holder
thereof),  whether  voluntary or involuntary,  whether of record or beneficially
and  whether  by  operation  of law or  otherwise.  The  terms  "Transfers"  and
"Transferred" shall have the correlative meanings.

     "Units" shall mean units of limited  partnership of any partnership  formed
or acquired  by the Trust in which all or a portion of the  Trust's  real estate
assets might be held and its operations might be conducted.

     2A.2 Ownership Limitation.

     (a) Except as  provided  in  Section  2A.12,  from the date of the  Initial
Public  Offering and until the  Restriction  Termination  Date, no Person (other
than an Existing  Holder) shall  Beneficially Own Common Shares and/or Preferred
Shares  in  excess  of  the  Ownership   Limit  and  no  Existing  Holder  shall
Beneficially Own Common Shares and/or Preferred Shares in excess of the Existing
Holder Limit for such Existing Holder.

     (b) Except as  provided in  Sections  2A.9 and 2A.12,  from the date of the
Initial Public Offering and until the Restriction Termination Date, any Transfer
that, if effective,  would result in any Person (other than an Existing  Holder)
Beneficially  Owning  Common  Shares  and/or  Preferred  Shares in excess of the
Ownership Limit shall be void ab initio as to the Transfer of such Common Shares
and/or  Preferred  Shares  which would be otherwise  Beneficially  Owned by such
Person in excess of the  Ownership  Limit;  and the  intended  transferee  shall
acquire no rights in such Common Shares and/or Preferred Shares.

     (c) Except as  provided in  Sections  2A.9 and 2A.12,  from the date of the
Initial Public Offering and until the Restriction Termination Date, any Transfer
that,  if effective,  would result in any Existing  Holder  Beneficially  Owning
Common  Shares  and/or  Preferred  Shares in excess of the  applicable  Existing
Holder  Limit shall be void ab initio as to the  Transfer of such Common  Shares
and/or  Preferred  Shares  which would be


                                       15
<PAGE>

otherwise Beneficially Owned by such Existing Holder in excess of the applicable
Existing Holder Limit;  and such Existing Holder shall acquire no rights in such
Common Shares and/or Preferred Shares.

     (d) Except as  provided  in  Section  2A.12,  from the date of the  Initial
Public Offering and until the Restriction  Termination  Date, any Transfer that,
if effective,  would result in the Common Shares and/or  Preferred  Shares being
beneficially  owned (as provided in Section 856(a) of the Code) by less than 100
Persons (determined without reference to any rules of attribution) shall be void
ab initio as to the Transfer of such Common Shares and/or Preferred Shares which
would be  otherwise  beneficially  owned (as  provided in Section  856(a) of the
Code) by the transferee;  and the intended transferee shall acquire no rights in
such Common Shares and/or Preferred Shares.

     (e) From the date of the Initial Public  Offering and until the Restriction
Termination  Date,  any Transfer  that, if effective,  would result in the Trust
being  "closely  held" within the meaning of Section 856(h) of the Code shall be
void ab initio as to the Transfer of the Common Shares and/or  Preferred  Shares
which would cause the Trust to be "closely  held"  within the meaning of Section
856(h) of the Code; and the intended  transferee shall acquire no rights in such
Common Shares and/or Preferred Shares.

     (f) Nothing  contained in this Article 2A shall  impair the  settlement  of
transactions entered into on the facilities of the New York Stock Exchange.

     2A.3 Excess Shares.

     (a) If,  notwithstanding the other provisions contained in this Article 2A,
at any  time  after  the date of the  Initial  Public  Offering  and  until  the
Restriction  Termination Date, there is a purported  Transfer or other change in
the  capital  structure  of the Trust  (except for a change  resulting  from the
exchange of Units for Equity Shares) such that any Person would Beneficially Own
Common  Shares and/or  Preferred  Shares in excess of the  applicable  Ownership
Limit or Existing Holder Limit,  then, except as otherwise  provided in Sections
2A.9 and 2A.12,  such Common  Shares and/or  Preferred  Shares in excess of such
Ownership Limit or Existing Holder Limit (rounded up to the nearest whole share)
shall constitute  "Excess Shares" and be treated as provided in this Article 2A.
Such designation and treatment shall be effective as of the close of business on
the  business  day  prior to the date of the  purported  Transfer  or  change in
capital  structure (except for a change resulting from the exchange of Units for
Equity Shares).

     (b) If,  notwithstanding the other provisions contained in this Article 2A,
at any  time  after  the date of the  Initial  Public  Offering  and  until  the
Restriction  Termination Date, there is a purported  Transfer or other change in
the  capital  structure  of the Trust  (except for a change  resulting  from the
exchange of Units for Equity Shares) which, if effective,  would cause the Trust
to become  "closely held" within the meaning of Section 856(h) of the Code, then
the Common Shares and/or  Preferred Shares being  Transferred  which would cause
the Trust to be "closely  held" within the meaning of Section 856(h) of the Code
(rounded up to the nearest  whole share) shall  constitute  Excess Shares and be
treated as provided in this Article 2A. Such  designation and treatment shall be
effective  as of the close of business on the  business day prior to the date of
the  purported  Transfer  or change in capital  structure  (except  for a change
resulting from the exchange of Units for Equity Shares).

     2A.4  Prevention of Transfer.  If the Managing  Shareholder or its designee
shall at any time  determine  in good faith that a Transfer  has taken  place in
violation of Section 2A.2 or that a Person  intends to acquire or has  attempted
to acquire beneficial  ownership  (determined  without reference to any rules of
attribution) or Beneficial  Ownership of any Shares of the Trust in violation of
Section 2A.2, the Managing Shareholder or its designee shall take such action as
it deems  advisable  to refuse to give  effect to or to prevent  such  transfer,
including,  but not limited to,  refusing to give effect to such Transfer on the
books of the Trust or instituting proceedings to enjoin such Transfer; provided,
however,  that any  Transfers  or  attempted  Transfers in violation of Sections
2A.2(b),  2(c), 2(d) and 2(e) shall automatically  result in the designation and
treatment described in Section 2A.3,  irrespective of any action (or non-action)
by the Managing Shareholder.

                                       16
<PAGE>

     2A.5 Notice to Trust. Any Person who acquires or attempts to acquire Equity
Shares in violation of Section 2A.2, or any Person who is a transferee such that
Excess Shares results under Section 2A.3, shall  immediately give written notice
or, in the event of a  proposed  or  attempted  Transfer,  give at least 15 days
prior  written  notice to the Trust of such event and shall provide to the Trust
such  other  information  as the Trust may  request  in order to  determine  the
effect, if any, of such Transfer or attempted  Transfer on the Trust's status as
a REIT.

     2A.6  Information  for Trust.  From the date of the Initial Public Offering
and until the Restriction Termination Date:

     (a) every  Beneficial  Owner of more than 5.0% (or such  other  percentage,
between  1/2  of 1%  and  5.0%,  as  provided  in  the  income  tax  regulations
promulgated under the Code) of the number or value of outstanding  Equity Shares
of the Trust shall,  within 30 days after  January 1 of each year,  give written
notice to the Trust stating the name and address of such Beneficial  Owner,  the
number of Shares  Beneficially  Owned,  and a description of how such Shares are
held.  Each such  Beneficial  Owner shall  provide to the Trust such  additional
information  as the Trust  may  reasonably  request  in order to  determine  the
effect, if any, of such Beneficial Ownership on the Trust's status as a REIT.

     (b) each Person who is a Beneficial Owner of Common Shares and/or Preferred
Shares and each  Person  (including  the  Shareholder  of record) who is holding
Common Shares and/or  Preferred  Shares for a Beneficial  Owner shall provide to
the Trust in writing  such  information  with  respect to direct,  indirect  and
constructive  ownership of Shares as the Managing  Shareholder  deems reasonably
necessary to comply with the  provisions  of the Code  applicable  to a REIT, to
determine the Trust's status as a REIT, to comply with the  requirements  of any
taxing authority or governmental agency or to determine any such compliance.

     2A.7 Other Action by Board.  Subject to clause (f) of Section 2A.2, nothing
contained  in  this  Article  2A  shall  limit  the  authority  of the  Managing
Shareholder  to take such other  action as it deems  necessary  or  advisable to
protect the Trust and the interests of its  Shareholders  by preservation of the
Trust's status as a REIT.

     2A.8 Ambiguities.  In the case of an ambiguity in the application of any of
the provisions of this Article 2A, including any definition contained in Section
2A.1, the Managing Shareholder shall have the power to determine the application
of the provisions of this Article 2A with respect to any situation  based on the
facts known to it.

     2A.9 Modification of Existing Holder Limits. The Existing Holder Limits may
be modified as follows:

     (a) Subject to the  limitations  provided in Section  2A.11,  the  Managing
Shareholder of the Trust may grant options which result in Beneficial  Ownership
of Common Shares and/or  Preferred  Shares by an Existing  Holder pursuant to an
option plan approved by the Managing Shareholder,  the Board of the Trust and/or
the Shareholders of the Trust. Any such grant shall increase the Existing Holder
Limit for the affected  Existing  Holder to the maximum  extent  possible  under
Section  2A.11 to permit the  Beneficial  Ownership of the Common  Shares and/or
Preferred Shares issuable upon the exercise of such option.

     (b)  Subject to the  limitations  provided  in Section  2A.11,  an Existing
Holder may elect to participate in a dividend  reinvestment plan approved by the
Managing  Shareholder  or the Board of the Trust  which  results  in  Beneficial
Ownership  of  Common  Shares  and/or  Preferred  Shares  by such  participating
Existing Holder and any comparable  reinvestment plan of any partnership  formed
or  acquired  by the Trust in which all or a portion of its real  estate  assets
might be held and its  operations  might be conducted,  wherein  those  Existing
Holders  holding  Units are  entitled to  purchase  additional  Units.  Any such
participation shall increase the Existing Holder Limit for the affected Existing
Holder to the maximum extent  possible under Section 2A.11 to permit  Beneficial
Ownership of the Common Shares and/or  Preferred  Shares acquired as a result of
such participation.

                                       17
<PAGE>

         (c) The Managing  Shareholder will reduce the Existing Holder Limit for
any  Existing  Holder  after any  Transfer  permitted in this Article 2A by such
Existing  Holder  by  the  percentage  of  the  outstanding   Equity  Shares  so
Transferred  or after the lapse  (without  exercise)  of an option  described in
Section  2A.9(a) by the  percentage  of the Equity  Shares that the  option,  if
exercised,  would have represented,  but in either case no Existing Holder Limit
shall be reduced to a percentage which is less than the Ownership Limit.

     2A.10 Increase or Decrease in Ownership  Limit.  Subject to the limitations
provided in Section 1.2 or Section 2A.11, the Managing Shareholder may from time
to time increase or decrease the Ownership Limit;  provided,  however,  that any
decrease may only be made  prospectively as to subsequent  holders (other than a
decrease as a result of a retroactive change in existing law, in which case such
decrease shall be effective immediately).

     2A.11 Limitations on Changes in Existing Holder and Ownership Limits.

     (a)  Neither  the  Ownership  Limit nor any  Existing  Holder  Limit may be
increased  (nor may any additional  Existing  Holder Limit be created) if, after
giving effect to such increase (or creation),  five Beneficial  Owners of Common
Shares (including all of the then Existing  Holders) could  Beneficially Own, in
the  aggregate,  more  than 50% in  number  or value of the  outstanding  Equity
Shares.

     (b) Prior to the  modification  of any Ownership  Limit or Existing  Holder
Limit pursuant to Sections 2A.9 or 2A.10,  the Managing  Shareholder may require
such opinions of counsel, affidavits,  undertakings or agreements as it may deem
necessary or  advisable in order to determine or ensure the Trust's  status as a
REIT.

     (c) No Existing Holder Limit shall be reduced to a percentage which is less
than the Ownership Limit.

     2A.12  Waivers by Managing  Shareholder.  The  Managing  Shareholder,  upon
receipt of a ruling from the Internal  Revenue  Service or an opinion of counsel
or other evidence  satisfactory to the Managing Shareholder and upon at least 15
days written notice from a transferee  prior to the proposed  Transfer which, if
consummated,  would result in the intended transferee owning shares in excess of
Ownership  Limit or  Existing  Holder  Limit,  as the case may be, and upon such
other conditions as the Managing Shareholder may direct, may waive the Ownership
Limit or the  Existing  Holder  Limit,  as the case may be, with respect to such
transferee.

     2A.13 Legend.  Each  certificate for Common Shares and/or  Preferred Shares
shall bear substantially the following legend:

          The  securities   represented  by  this  certificate  are  subject  to
          restrictions on transfer for the purpose of the Trust's maintenance of
          its  status as a real  estate  investment  trust  under  the  Internal
          Revenue  Code of  1986,  as  amended.  Except  as  otherwise  provided
          pursuant  to the  Declaration  of Trust for the  Trust,  no Person may
          Beneficially  Own Shares of Common Shares and/or  Preferred  Shares in
          excess of 9.8% (or such greater percentage as may be determined by the
          Managing  Shareholder  of the  Trust)  of the  number  or value of the
          outstanding  Equity  Shares of the  Trust  (unless  such  Person is an
          Existing Holder).  Any Person who attempts or proposes to Beneficially
          Own  Common  Shares  and/or  Preferred  Shares  in excess of the above
          limitations must notify the Trust in writing at least 15 days prior to
          such proposed or attempted  Transfer.  All  capitalized  terms in this
          legend have the meanings  defined in the  Declaration of Trust for the
          Trust, a copy of which,  including the restrictions on transfer,  will
          be sent without  charge to each  Shareholder  who so requests.  If the
          restrictions  on transfer are  violated,  the  securities  represented
          hereby will be  designated  and treated as Excess Shares which will be
          held in trust by the Trust.

                                       18
<PAGE>

     2A.14 Severability.  If any provision of this Article 2A or any application
of any such provision is determined to be void,  invalid or unenforceable by any
court having jurisdiction over the issue, the validity and enforceability of the
remaining  provisions  shall be affected only to the extent  necessary to comply
with the determination of such court.

     2A.15 Trust for Excess Shares.  Upon any purported Transfer that results in
Excess Shares  pursuant to Section  2A.3,  such Excess Shares shall be deemed to
have been  transferred  to the Trust,  as trustee of an "Excess Share Trust" for
the benefit of such  Beneficiary  or  Beneficiaries  to whom an interest in such
Excess Shares may later be transferred  pursuant to Section 2A.18. Excess Shares
so held in trust  shall be  issued  and  outstanding  Shares of the  Trust.  The
Purported  Record  Transferee  shall have no rights in such Excess Shares except
the right to  designate a  Beneficiary  of an interest in the Excess Share Trust
(representing  the  number  of  shares  of  Excess  Shares  held  by  the  Trust
attributable  to a purported  Transfer that resulted in the Excess  Shares) upon
the terms specified in Section 2A.18. The Purported Beneficial  Transferee shall
have no rights in such Excess Shares except as provided in Section 2A.18.

     2A.16 No  Distributions  for  Excess  Shares.  Excess  Shares  shall not be
entitled to any  distributions  (whether as dividends or as  distributions  upon
liquidation, dissolution or winding up). Any dividend or distribution paid prior
to the  discovery by the Trust that the Common Shares  and/or  Preferred  Shares
have been  Transferred  so as to be deemed  Excess Shares shall be repaid to the
Trust upon demand.

     2A.17 No Voting  Rights for Excess  Shares.  The  holders of Excess  Shares
shall not be entitled to vote on any matter.

     2A.18  Non-Transferability  of Excess  Shares.  Excess Shares in the Excess
Share Trust shall not be  transferable.  The  Purported  Record  Transferee  may
freely  designate  a  Beneficiary  of an  interest  in the  Excess  Share  Trust
(representing  the number of Excess Shares held by the Trust  attributable  to a
purported Transfer that resulted in the Excess Shares), if (a) the Excess Shares
held in the Excess  Share Trust would not be Excess  Shares in the hands of such
Beneficiary and (b) the Purported Beneficial Transferee does not receive a price
for designating such Beneficiary that reflects a price per share for such Excess
Shares that exceeds (i) the price per share such Purported Beneficial Transferee
paid for the Common Shares and/or Preferred  Shares,  as the case may be, in the
purported  Transfer that resulted in the Excess Shares, or (ii) if the Purported
Beneficial Transferee did not give value for such Excess Shares (through a gift,
devise or other  transaction),  a price per share equal to the Market  Price for
the Excess  Shares on the date of the  purported  Transfer  that resulted in the
Excess Shares.  Upon such transfer of an interest in the Excess Share Trust, the
corresponding  Excess  Shares in the Excess  Share Trust shall be  automatically
exchanged  for an equal number of Common  Shares  and/or  Preferred  Shares,  as
applicable, and such Common Shares and/or Preferred Shares, as applicable, shall
be  transferred  of record to the transferee of the interest in the Excess Share
Trust if such Common Shares and/or Preferred Shares, as applicable, would not be
Excess  Shares in the hands of such  transferee.  Prior to any  transfer  of any
interest in the Excess Share Trust,  the Purported  Record  Transferee must give
advance  notice to the Trust of the  intended  transfer  and the Trust must have
waived in writing its purchase rights under Section 2A.19.

     Notwithstanding  the  foregoing,   if  a  Purported  Beneficial  Transferee
receives a price for  designating  a  Beneficiary  of an  interest in the Excess
Share Trust that exceeds the amounts  allowable  under this Section 2A.18,  such
Purported  Beneficial  Transferee  shall pay, or cause such  Beneficiary to pay,
such excess to the Trust.

     If any of the  foregoing  restrictions  on  transfer  of Excess  Shares are
determined  to be void,  invalid  or  unenforceable  by any  court of  competent
jurisdiction,  then the Purported Record Transferee may be deemed, at the option
of the Trust,  to have acted as an agent of the Trust in  acquiring  such Excess
Shares and to hold such Excess Shares on behalf of the Trust.

     2A.19 Call by Trust on Excess Shares. Excess Shares shall be deemed to have
been offered for sale to the Trust, or its designee,  at a price per share equal
to the lesser of (a) the price per share in the  transaction  that


                                       19
<PAGE>

created  such  Excess  Shares  (or,  in the  case of a  devise,  gift  or  other
transaction in which no value was given for such Excess Shares, the Market Price
at the time of such devise,  gift or other transaction) and (b) the Market Price
of the Common Shares and/or Preferred Shares to which such Excess Shares relates
on the date the Trust, or its designee, accepts such offer. The Trust shall have
the right to accept  such  offer for a period of 90 days  after the later of (x)
the date of the Transfer  which  resulted in such Excess Shares and (y) the date
the Managing  Shareholder  determines in good faith that a Transfer resulting in
Excess  Shares  has  occurred,  if the Trust  does not  receive a notice of such
Transfer  pursuant  to  Section  2A.5 but in no  event  later  than a  permitted
Transfer pursuant to and in compliance with the terms of Section 2A.18.


                                    ARTICLE 3

                                   LIABILITIES

     3.1  Liability and  Obligations  of Corporate  Trustee.  (a) To the fullest
extent permitted by the Delaware Act, the Corporate Trustee in its capacity as a
trustee of the Trust shall not be personally liable to any person other than the
Trust and its Shareholders for any act or omission of the Trustees or the Trust,
or any  obligation  of the  Trust or the  Trustees.  The trust  estate  shall be
directly  liable  for  the  payment  or  satisfaction  of  all  obligations  and
liabilities of the Trust incurred by the Trustees and the officers and agents of
the Trust within their authority.

     (b) The  Corporate  Trustee,  as trustee,  may be made party to any action,
suit or proceeding to enforce any  obligation,  liability or right of the Trust,
but it shall not solely on account thereof be liable separate from the Trust and
it shall be a party in that case only insofar as may be necessary to enable such
obligation or liability to be enforced  against the trust estate.  The Corporate
Trustee shall not exercise any management or administrative powers in respect of
the Trust except at the direction of the Managing Shareholder or the Board.

     3.2  Liability  and  Obligations  of  Managing   Shareholder,   Independent
Trustees, and other Members of the Board in General. (a) As permitted by Section
3808 of the Delaware Act, the Managing Shareholder, Independent Trustees and any
other  members  of the  Board  shall  not hold  title  to or have  any  legal or
possessory  interest  in any  Trust  Property.  It  shall  not be  necessary  or
effective  for any of the  Managing  Shareholders,  Independent  Trustees or any
other member of the Board to be made a party to any action,  suit or  proceeding
to enforce any obligation, liability or right of the Trust.

     (b) In  performing  their  responsibilities  under  this  Declaration,  the
Managing Shareholder, Independent Trustees and any other members of the Board of
the Trust  shall be under a  fiduciary  duty and  obligation  to act in the best
interests of the Trust, including the safekeeping and use of all Trust funds and
assets for which they are responsible  under this  Declaration.  In interpreting
the scope of this obligation, the Managing Shareholder, Independent Trustees and
other  members  of the  Board  will  have  the  responsibilities  of and will be
entitled to the defenses of directors of a Delaware corporation.

     3.3  Liability  of Managing  Shareholder,  Independent  Trustees  and other
Members of the Board to Third  Parties.  The Managing  Shareholder,  Independent
Trustees and any other members of the Board of the Trust shall have no rights of
indemnity or exoneration against any Shareholder individually with regard to any
liability or obligation of the Trust; but, as hereinafter provided, the Managing
Shareholder, Independent Trustees and any other members of the Board may satisfy
any claims  they have  against  the Trust out of the Trust  assets.  Neither the
Managing  Shareholder,  Independent  Trustees nor any other members of the Board
shall be liable for any act or neglect of any person or firm with respect to the
performance of any duty,  service or act which has been delegated to such person
or firm by the Managing  Shareholder,  Independent Trustees or any other members
of the  Board,  as the case may be,  pursuant  to  authority  contained  in this
Declaration; the Managing Shareholder, Independent Trustees and any other member
of the Board shall,  however,  use good faith in selecting and appointing agents
or representatives to whom authority to act on behalf of the Trust is delegated.
Neither the Managing  Shareholder,  Independent Trustees nor any other member of
the Board shall be individually  liable for 


                                       20
<PAGE>

any  obligation  or  liability  incurred  by or on behalf of the Trust or by the
Managing Shareholder,  Independent Trustees or any other member of the Board for
the benefit and on behalf of the Trust.

     3.4 Liability of Shareholders in General. No Shareholder in his capacity as
an  Shareholder  shall have any liability for the debts and  obligations  of the
Trust in any amount beyond the unpaid amount,  if any, of the  subscriptions for
the  purchase of Shares made by him in the  Initial  Offering or any  subsequent
offerings of the Trust.  Each Shareholder  shall have the same limitation on his
liability for the Trust's debts and  obligations  as a stockholder of a Delaware
corporation  has for debts and  obligations  of the  corporation.  Each  written
contract  to which  the Trust is a party  shall  include  a  provision  that the
Shareholders shall not be personally liable thereon.

     3.5 Liability of Shareholders to the Trust, Managing Shareholder, Trustees,
Members of the Board and Other Shareholders. No Shareholder in his capacity as a
Shareholder shall be liable,  responsible or accountable in damages or otherwise
to the Trust, the Managing Shareholder,  the Trustees,  any other members of the
Board or any other Shareholders for any claim, demand,  liability,  cost, damage
and cause of action  of any  nature  whatsoever  that  arises  out of or that is
incidental to the management of the Trust's affairs.

     3.6  Liability  of  Managing  Persons  to Trust  and  Shareholders.  (a) No
Managing  Person (as defined in Section 10) shall have liability to the Trust or
to any other  Shareholder  for any loss suffered by the Trust that arises out of
any action or inaction of the Managing  Person if the Managing  Person,  in good
faith,  determined  that such course of conduct was in the Trust's best interest
and such course of conduct was within the scope of this  Declaration and did not
constitute (i)  negligence or misconduct in the case of any Managing  Person who
is a Trustee (excluding the Independent  Trustees),  Managing  Shareholder or an
Affiliate of such Trustee or Managing  Shareholder  or (ii) gross  negligence or
willful  misconduct  in the case of any  Managing  Person who is an  Independent
Trustee.

     (b) No act of the Trust shall be affected or invalidated by the fact that a
Managing  Person  may be a  party  to or  has an  interest  in any  contract  or
transaction  of the  Trust  if the  interest  of the  Managing  Person  has been
disclosed or is known to the  Shareholders or such contract or transaction is at
prevailing  rates or is on terms at  least as  favorable  to the  Trust as those
available from persons who are not Managing Persons.

     3.7 Indemnification of Managing Persons.  (a) Each Managing Person shall be
indemnified  out  of  the  Trust  Property  against  any  losses,   liabilities,
judgments,  expenses and amounts paid in settlement  of any claims  sustained by
him in connection  with the Trust or claims by the Trust,  in right of the Trust
or by or in right of any  Shareholders,  if the  Managing  Person  would  not be
liable under the  standards of Section 3.6 and, in the case of Managing  Persons
other than the Managing  Shareholder,  Trustees and other  members of the Board,
the indemnitees were acting within the scope of authority  validly  delegated to
them by the Managing  Shareholder,  Trustees or any other  members of the Board.
The  termination  of any  action,  suit or  proceeding  by  judgment,  order  or
settlement  shall not, of itself,  create a presumption that the Managing Person
charged  did not act in good faith and in a manner that he  reasonably  believed
was in the Trust's best  interests.  To the extent that any  Managing  Person is
successful  on the  merits  or  otherwise  in  defense  of any  action,  suit or
proceeding or in defense of any claim, issue or matter therein,  the Trust shall
indemnify that Managing Person against the expenses,  including attorneys' fees,
actually and reasonably incurred by him in connection therewith.

     (b) Notwithstanding the foregoing, no Managing Person nor any broker-dealer
shall be  indemnified,  nor shall  expenses be  advanced on its behalf,  for any
losses,  liabilities or expenses arising from or out of an alleged  violation of
federal  or state  securities  laws,  unless  (i)  there  has been a  successful
adjudication  on the  merits of each  count  involving  alleged  securities  law
violations  as to the  particular  indemnitee,  or (ii) those  claims  have been
dismissed with prejudice on the merits by a court of competent  jurisdiction  as
to the particular indemnitee or (iii) a court of competent jurisdiction approves
a settlement  of the claims  against the  particular  indemnitee  and finds that
indemnification  of the  settlement and the related costs should be made. In any
claim  for  federal  or state  securities  law  violations,  the  party  seeking
indemnification shall place before the court the positions of the Securities and
Exchange  Commission  and  of  securities  administrators  of  states  in  which
securities of the Trust were offered or sold to the extent required by them with
respect to the issue of indemnification for securities law violations.

                                       21
<PAGE>

     (c) The Trust  shall not incur the cost of that  portion of any  insurance,
other than public  liability  insurance,  that  insures  any person  against any
liability for which indemnification hereunder is prohibited.

     3.8 General Provisions.  The following provisions shall apply to all rights
of  indemnification  and  advances of expenses  under this  Declaration  and all
liabilities described in this Article 3:

     (a) Expenses,  including  attorneys' fees, incurred by a Managing Person in
defending any action,  suit or proceeding may be paid by the Trust in advance of
the final  disposition  of the  action,  suit or  proceeding  only if all of the
following conditions are satisfied:

          (i) The action,  suit or proceeding  relates to acts or omissions with
     respect to the performance of duties or services on behalf of the Trust;

          (ii) The action,  suit or proceeding is initiated by a third party who
     is not a  Shareholder  or it is  initiated by a  Shareholder  acting in its
     capacity  as  such  and a  court  of  competent  jurisdiction  specifically
     approves such advancement; and

          (iii) The Managing Person seeking  advancement of expenses  undertakes
     to repay such amount,  together with the applicable  legal rate of interest
     thereon,  if it shall  ultimately be determined that the Managing Person is
     not  entitled  to be  indemnified  by the Trust under this  Declaration  or
     otherwise and if at least one of the following conditions is satisfied:

               (1) The Managing  Person  provides  appropriate  security for the
          undertaking;

               (2) The Managing  Person is insured against losses or expenses of
          defense or settlement so that the advances may be recovered or

               (3) Either a majority  of the  Independent  Trustees  who are not
          parties  to the  action,  suit or  proceeding,  or  independent  legal
          counsel in a written opinion,  determines,  based upon a review of the
          then readily available facts, that there is reason to believe that the
          Managing Person will be found to be entitled to indemnification  under
          Section 3.7. In so doing,  it shall not be necessary to employ hearing
          or trial-like procedures.

     (b)  Rights  to  indemnification   and  advances  of  expenses  under  this
Declaration are not exclusive of any other rights to indemnification or advances
to  which  a  Managing  Person  may  be  entitled,   both  as  to  action  in  a
representative  capacity  or  as to  action  in  another  capacity  taken  while
representing another.

     (c) Each  Managing  Person  shall be  entitled  to rely upon the opinion or
advice of or any statement or computation by any counsel, engineer,  accountant,
investment  banker or other person retained by such Managing Person or the Trust
which he believes to be within such person's  professional or expert competence.
In so doing, he will be deemed to be acting in good faith and with the requisite
degree of care unless he has actual knowledge  concerning the matter in question
that would cause such reliance to be unwarranted.

     3.9  Dealings  with  Trust.  With regard to all rights of the Trust and all
actions  to be taken on its  behalf,  the  Trust and not the  Trustees,  nor the
Managing Shareholder, the Board or its members, the Trust's officers and agents,
or the  Shareholders  shall be the  principal and the Trust shall be entitled as
such to the extent  permitted  by law to enforce the same,  collect  damages and
take all other  action.  All  agreements,  obligations  and actions of the Trust
shall be executed or taken in the name of the Trust, by an appropriate  nominee,
or by the Corporate Trustee as trustee but not in its individual capacity. Money
may be paid and property  delivered to any duly  authorized  officer or agent of
the  Trust  who may  receipt  therefor  in the name of the  Trust  and no person
dealing in good faith  thereby shall be bound to see to the  application  of any
moneys so paid or property so delivered.  No entity whose securities are held by
the Trust shall be affected by notice of such fact or be bound to


                                       22
<PAGE>

see to the  execution of the Trust or to  ascertain  whether any transfer of its
securities by or to the Trust or the Corporate Trustee is authorized.


                                    ARTICLE 4

                            PAYMENT OF TRUST EXPENSES

     4.1 Selling Commissions.  The Trust shall be authorized to pay out of Trust
Property to the Dealer Manager (as defined in Section 10)or to any broker-dealer
selected by the Trust or the Dealer  Manager who effects the sale of one or more
whole or fractional Shares  (including  Common Shares in the Initial  Offering),
cash selling  commissions in an aggregate  amount equal to up to nine percent of
the  gross  proceeds  from  the  sale of Share  as  determined  by the  Managing
Shareholder.  Such  commissions  payable in respect of sales of Common Shares in
the Initial  Offering shall be due and payable promptly after the later to occur
of (i) acceptance by the Trust of an Shareholder's subscription, (ii) the Escrow
Date or (iii)  the  receipt  by the Trust of the  gross  purchase  price for the
Shares.  Such  commissions in respect of additional sales of Shares by the Trust
subsequent to completion of the Initial  Offering  shall be due and payable upon
the later of such date on which purchase  proceeds are accepted and collected by
the Trust or the fulfillment of any applicable escrow conditions.

     4.2 Organization and Offering  Expenses.  (a) The Trust shall be authorized
to pay a fee to the  Managing  Shareholder  to cover  Organization  and Offering
Expenses (as defined in Section  1.9(g))  which  conform with Section  1.9(g) in
connection with any offering of Shares.

     (b) The Trust shall be authorized to pay to the Managing Shareholder out of
Trust Property a non-accountable  fee in an amount equal to one percent of gross
proceeds  from  the sale of  Common  Shares  in the  Initial  Offering  to cover
distribution, due diligence and organizational expenses relating to formation of
the Trust and the Initial Offering and a non-accountable  fee in an amount equal
to one percent of gross  proceeds  from the sale of Common Shares in the Initial
Offering to cover legal,  accounting,  consulting and recording fees,  printing,
filing,  postage and other  miscellaneous  costs  associated  with the Offering.
These  fees  shall be  payable  at the same time that  selling  commissions  are
payable. To the extent that the amount of the expenses covered by the respective
fee exceeds the amount  payable,  those expenses will be payable by the Managing
Shareholder.

     4.3  Investment  Fee. The Trust shall be  authorized to pay to the Managing
Shareholder  out of Trust  Property an investment fee in an amount equal to four
percent  of the gross  proceeds  from the sale of Common  Shares in the  Initial
Offering and from each subsequent offering of Shares. The investment fee payable
in  respect  of sales of Common  Shares in the  Initial  Offering  in 1997 is to
compensate  for the services of the Managing  Shareholder in  investigating  and
evaluating real estate investment  opportunities and effecting  transactions for
investing the net sale proceeds of the Initial  Offering  through 1997,  and the
investment  fee payable in a later year is for those  services  rendered in that
year.  One-half of the  investment  fee payable in respect of  investment of net
proceeds  from the  Initial  Offering  shall be payable on the Escrow Date as to
Common Shares  purchased  through that date and on each date thereafter on which
the  Trust   receives  and  collects  full  payment  for   additional   accepted
subscriptions for Common Shares in connection with the Offering, and the balance
of the fee shall be payable proportionately upon the consummation of each of the
Trust's real estate investments based on the amount invested.  In addition,  the
Trust shall be authorized to pay to the Managing  Shareholder  an investment fee
in an amount  equal to four percent of gross  proceeds  received by the Trust in
connection  with offers and sales of Shares  pursuant to Article 2.2 or 2.3, for
similar services rendered by the Managing  Shareholder  during the year in which
such funds are received by the Trust. One-half of the fee in respect of services
performed by the Managing  Shareholder  during any year in which such additional
funds are  received by the Trust shall be payable upon the later of each date on
which payment is accepted and collected by the Trust or the  fulfillment  of any
applicable escrow conditions,  and the balance shall be payable  proportionately
upon the  consummation of each of the Trust's real estate  investments  based on
the amount of such funds invested.

     4.4  Property  Management  Fee.  The Trust  shall be  authorized  to pay to
Brentwood   Management,


                                       23
<PAGE>

LLC ("Brentwood"),  an Affiliate of the Managing Shareholder, a fee in an amount
equal to five  percent of collected  rental  income from  residential  apartment
property  for  which  Brentwood  performs  management  services  plus a  monthly
bookkeeping fee of $325.  Brentwood may also earn an additional  performance fee
of $2.00 per  residential  unit per month if greater than 96% of gross potential
rents  are  collected.  The  Trust  shall  be  authorized  to  pay  Brentwood  a
market-based  fee for its  management  services in respect of any  single-family
housing developments it may manage for the Trust.

     4.5 Other  Expenses.  (a) The Trust shall be  authorized  to reimburse  the
Managing  Shareholder for all other actual and necessary direct expenses paid or
incurred  in  connection  with the  operation  of the Trust,  including  but not
limited to  accounting,  legal and  consulting  fees,  to the extent  that those
expenses   were   incurred  by  the   Managing   Shareholder   in  carrying  out
responsibilities  assigned to it by this Declaration,  were consistent with this
Declaration  and do not  constitute  payment of  expenses  covered by other fees
payable under this Declaration.  The Trust shall reimburse the Corporate Trustee
for all actual and necessary  expenses  paid or incurred in connection  with the
operation of the Trust,  including the Trust's  allocable share of the Corporate
Trustee's overhead.

     (b) In respect of the acquisition or disposition of all or a portion of the
investments that the Trust may make in properties,  the Trust may be required to
or may find it most  advantageous  to engage a broker or similar  adviser and to
pay a brokerage fee to the broker or other persons  responsible for bringing the
acquisition  or  disposition   opportunity  to  the  Trust's  attention  or  for
investigating,  evaluating or negotiating  the acquisition or disposition of the
Trust's interest  therein.  Where permitted,  if the Managing  Shareholder or an
Affiliate  performs  those  services in respect of an investment  acquisition or
disposition  opportunity  for the Trust relating to a particular  property,  the
Managing  Shareholder or Affiliate so providing those services shall be entitled
to receive a brokerage fee from the Trust which  conforms  with the  limitations
set forth in Section 1.9(j) of this Declaration. In certain cases, the Trust may
acquire one or more First  Mortgage  Loans or Junior  Mortgage Loans or accounts
receivable from existing  creditors of such obligations or title to a particular
property or an equity  interest in the entity  which owns title to a  particular
property  at a  discount  to the  appraised  value of such  property  or  equity
interest determined at the time of such acquisition. In that event, the Managing
Shareholder  or an Affiliate  shall be  authorized to receive  compensation,  if
available,  from the seller of such debt,  title or equity interest in an amount
which does not exceed in the  aggregate  in all such cases,  five percent of the
gross proceeds raised in the Offering.

     (c) As compensation for the Managing  Shareholder's  performance  under the
Trust  Management  Agreement,  the Trust shall pay the  Managing  Shareholder  a
management fee, pay expenses of the Trust and reimburse the Managing Shareholder
for Trust expenses paid by the Managing Shareholder,  all in accordance with the
terms of the agreement.

     4.6 Payment and  Recoupment  of Fees.  As soon as proceeds from the Initial
Offering have been released to the Trust from the escrow account  referred to in
Section  1.6,  they  may be used to pay the  fees and  expenses  referred  to in
Sections 4.1, 4.2, 4.3, and 4.4 then due. If the Managing Shareholder  withdraws
the Initial  Offering under the terms of this  Declaration,  any person that has
received  payments from the proceeds of the Initial  Offering  shall return such
payments to the Trust upon demand by the Managing Shareholder.


                                    ARTICLE 5

                             ACCOUNTING AND REPORTS

     5.1 Elections.  The Trust shall elect the calendar year as its fiscal year.
The Trust shall adopt the accrual  method of  accounting or such other method of
accounting as the Trust shall determine.  The Trust shall elect to be taxed as a
REIT,  unless  the  Board  determines  that it is in the  best  interest  of the
Shareholders  as a group  that the Trust  terminate  its  status as a REIT and a
Majority of the Shareholders  entitled to vote, at a Shareholders'  meeting duly
convened under the terms and conditions of this Declaration,  votes to cause the
Trust to terminate its 


                                       24
<PAGE>

REIT status.

     5.2 Books and Records.  The Trust's  books and records shall be kept at the
principal  place of business of the Trust and shall be  maintained  on the basis
utilized  in  preparing  the  Trust's   federal  income  tax  return  with  such
adjustments in accounting as the Trust determines would be in the best interests
of the Trust.

     5.3 Reports.

     (a) Quarterly. The Trust will keep each Shareholder currently advised as to
activities of the Trust by reports furnished at least quarterly.  Each quarterly
report will contain a condensed statement of "cash flow from operations" for the
year to date as  determined  by the  Managing  Shareholder  in  conformity  with
generally accepted accounting  principles on a basis consistent with that of the
annual financial statements and showing its derivation from net income.

     (b) Annual. Within 120 days after the end of each fiscal year following the
completion  of the Initial  Offering,  the Trust shall cause to be prepared  and
mailed or delivered to each  Shareholder  as of a record date  determined by the
Managing Shareholder, an annual report which shall include the following:

          (i)  Financial   statements  prepared  in  accordance  with  generally
     accepted  accounting  principles  which  are  audited  and  reported  on by
     independent certified public accountants selected by the Trust;

          (ii) The ratio of the costs of  raising  capital  during the period to
     the capital raised;

          (iii) The aggregate amount of management fees and the aggregate amount
     of other fees paid to the Managing  Shareholder  and any of its  Affiliates
     during the period by the Trust and  including  fees or charges paid to them
     by third parties doing business with the Trust;

          (iv) The Total  Operating  Expenses (as defined in Section  1.9(i)) of
     the Trust, stated as a percentage of Average Invested Assets (as defined in
     Section  1.9(i))  and as a  percentage  of its Net  Income  (as  defined in
     Section 1.9(i));

          (v) A report from the  Independent  Trustees  that the policies  being
     followed by the Trust are in the best interests of its Shareholders and the
     basis for such determination; and

          (vi) Full disclosure of all material terms, factors, and circumstances
     surrounding  any  and  all  transactions   involving  the  Trust,  Managing
     Shareholder,  Trustees,  any  other  members  of the Board and any of their
     respective  Affiliates occurring in the year for which the annual report is
     made.

Independent  Trustees shall examine and comment in the report on the fairness of
the  transactions  referred  to in item (iv)  above.  The Board,  including  the
Independent Trustees,  shall be required to take reasonable steps to insure that
the requirements set forth in this Section 5.3 are met.

     (c) Tax. An independent  certified  public  accounting firm selected by the
Trust will prepare the Trust's  federal income tax return as soon as practicable
after the  conclusion of each year and each  Shareholder  will be furnished,  at
that time, with the necessary  accounting  information  for each  Shareholder to
take into account and report separately such Shareholder's distributive share of
the income and deductions of the Trust.  The Trust will use its reasonable  best
efforts to obtain the  information  necessary for the accounting firm as soon as
practicable and to transmit the resulting  accounting and tax information to the
Shareholders as soon as possible after receipt from the accounting firm.

     5.4 Bank Accounts. The Trust shall maintain separate segregated accounts in
its name at one or more commercial  banks, and the cash funds of the Trust shall
be kept in any of those accounts as determined by 


                                       25
<PAGE>

the Trust.

     5.5 Interim Assets. The Trust may purchase, to the extent the Trust's funds
are not otherwise  committed to real estate  transactions  or required for other
purposes, either or both of the following:

     (a) Obligations of banks or savings and loan  associations  that either (i)
have  assets in excess of $5 billion or (ii) are  insured in their  entirety  by
agencies of the United States government; and

     (b)  Obligations  of or guaranteed  by the United States  government or its
agencies.


                                    ARTICLE 6

                     RIGHTS AND OBLIGATIONS OF SHAREHOLDERS

     6.1  Participation in Management.  No Shareholder  (other than the Managing
Shareholder,  a Trustee  or any other  member of the Board  acting in his or its
management capacity) shall have the right, power, authority or responsibility to
participate in the ordinary and routine  management of the Trust's affairs or to
bind the Trust in any manner.

     6.2 Rights to Engage in Other  Ventures.  No  Shareholder  or any  officer,
director,  shareholder,  member or other  person  holding a legal or  beneficial
interest in any  Shareholder  shall,  by virtue of his  ownership of a direct or
indirect  interest in the Trust,  be in any way prohibited from or restricted in
engaging in, or possessing an interest in, any other business  venture of a like
or similar nature  including any venture  involving the residential  real estate
industry.

     6.3 Transferability of Shares. Shares in the Trust shall be transferable in
accordance with Section 2.5, subject to certain limitations set forth in Article
2A.

     6.4 Information.  Each Shareholder's  rights to obtain information from the
Trust from time to time are set forth in this Section.

     (a) In addition to information provided under Section 5.3, each Shareholder
shall be provided on request with the following:

          (1) True and full  information  regarding  the  status of the  Trust's
     business and financial condition;

          (2) Promptly after becoming available,  a copy of the Trust's federal,
     state and local income tax returns or information returns for the preceding
     year and prior years to the extent reasonably available;

          (3) A copy of the Certificate and this  Declaration and all amendments
     thereto and restatements thereof;

          (4) True and  full  information  regarding  the  amount  of cash and a
     description  and  statement  of the agreed  value of any other  property or
     services  contributed by each  Shareholder  and which any  Shareholder  has
     agreed to  contribute  in the  future,  and the date on which each  current
     Shareholder acquired his Shares; and

          (5) Such other  information  regarding the Trust's  affairs as is just
     and reasonable.

     (b)  Upon  prior  written  demand  stating  a  proper  Trust  purpose,  any
Shareholder and any representative  thereof  specifically  designated as such in
writing  shall be  permitted  reasonable  access to  records of


                                       26
<PAGE>

the  Trust  at all  reasonable  times,  and may  inspect  and  copy any of them.
Inspection of the Trust's books and records by the securities  administrator  of
any state in which the Trust  offers and sells  Shares  shall be  provided  upon
reasonable notice and during normal business hours.

     (c) The Trust shall  maintain as part of the books and records of the Trust
an  alphabetical  list of the names,  addresses,  and  telephone  numbers of the
Shareholders  along  with  the  number  of  Shares  held by  each  of them  (the
"Shareholder  List") and, upon receipt of prior written  demand stating a proper
Trust purpose, make it reasonably available for inspection at the home office of
the Trust by any Shareholder or his  representative  specifically  designated as
such in writing.  The Trust shall update the Shareholder List at least quarterly
to reflect  changes in the information  contained  therein.  Alternatively,  the
Trust may mail a copy of the Shareholder  List to any Shareholder  requesting it
for a proper  Trust  purpose  specified  in  writing.  The  Trust  may  charge a
reasonable fee for such copy.

     (d) The  Trust  shall  establish  reasonable  standards  governing  without
limitation  the  information  and documents to be furnished and the time and the
location, if appropriate, of furnishing that information and documents. Costs of
providing information and documents shall be borne by the requesting Shareholder
except for de minimis amounts  consistent with the Trust's  ordinary  practices.
The Trust  shall be  entitled to  reimbursement  for its  direct,  out-of-pocket
expenses incurred in declining  unreasonable  requests (in whole or in part) for
information.

     (e) The Trust may keep  confidential  from  Shareholders for such period of
time as it deems reasonable any information that it reasonably believes to be in
the nature of trade  secrets or other  information  that the Trust in good faith
believes  would not be in the best  interests  of the Trust to  disclose or that
could  damage the Trust or its  business or that the Trust is required by law or
by agreement with a third party to keep confidential.

     (f) The Trust may keep its records in other than written form if capable of
conversion into written form within a reasonable time.

     (g) All demands or requests for  information  under this  Section  shall be
solely  for a proper  Trust  purpose  reasonably  related  to the  Shareholder's
interest  in the Trust.  All  requests  or demands  for  information  under this
Section  shall be in writing  and shall  state the  purpose of the  demand;  the
Trust's  acceptance of oral requests  shall not waive or limit the scope of this
provision. Any action to enforce rights under this Section may be brought in the
Delaware Court of Chancery, subject to Section 9.4.

     6.5  Shareholders'  Meetings.  (a) There shall be an annual  meeting of the
Shareholders  at such time and  place,  either  within or  without  the State of
Delaware,  as the Managing Shareholder shall prescribe,  at which all members of
the Board (including all Independent  Trustees) (except in the case of staggered
elections which have been approved by the Managing Shareholder and a Majority of
the Shareholders entitled to vote, in which case, only the class up for election
or reelection)  shall be elected or reelected and any other proper  business may
be conducted.  The annual meeting of Shareholders  shall be held upon reasonable
notice and within a reasonable period (not less than 30 days) following delivery
of the annual report specified in Section 5.3(b),  but in any event such meeting
must be held within six months after the end of each full fiscal  year.  Special
meetings of Shareholders may be called by the Managing  Shareholder,  a majority
of the members of the Board, a majority of the Independent  Trustees,  or by any
officer  of the  Trust,  and  shall  be  called  upon  the  written  request  of
Shareholders  holding  in  the  aggregate  not  less  than  ten  percent  of the
outstanding  Shares of the Trust  entitled to vote at such meeting in the manner
provided in the Bylaws.  Unless requested by the Shareholders entitled to cast a
majority of all votes  entitled to be cast at such  meeting,  a special  meeting
need not be called to consider any matter which is  substantially  the same as a
matter  voted on at any  special  meeting of the  Shareholders  held  during the
preceding 12 months. If there shall be no Managing  Shareholder and no remaining
members of the Board,  the officers of the Trust shall  promptly  call a special
meeting of the Shareholders for the election of successor  members of the Board.
Written or printed notice stating the place,  date and hour of the Shareholders'
meeting and, in the case of a special meeting, the purpose or purposes for which
the meeting is called, shall be delivered not less than 10 nor more than 60 days
before  the  day of the  meeting  either  personally  or by  mail,  by or at the
direction  of the 


                                       27
<PAGE>

Managing  Shareholder  or any  officer or person  calling the  meeting,  to each
Shareholder of record  entitled to vote at such meeting.  No other business than
that which is stated in the call for a special  meeting  shall be  considered at
such meeting.

     (b) A majority of the  outstanding  Shares  entitled to vote at any meeting
represented in person or by proxy shall constitute a quorum at any such meeting.
Whenever  any  action is to be taken by the  Shareholders,  it shall,  except as
otherwise  authorized by law or this Declaration or the Bylaws, be authorized by
a majority of the votes cast at a meeting of  Shareholders  by holders of Shares
entitled to vote thereon.

     (c) At the discretion of the Managing  Shareholder or Shareholders  holding
ten percent or more of the  outstanding  Shares entitled to vote on a particular
matter, as the case may be, any consent required by this Declaration or any vote
or action by the  Shareholders or any subgroup thereof may be effected without a
meeting by a consent or  consents in writing  signed by the persons  required to
give such  consent,  to vote or to take  action.  The Managing  Shareholder  may
solicit consents or Shareholders  holding ten percent or more of the outstanding
Shares  entitled to vote on the matter may demand a solicitation  of consents by
giving  notice to the Trust  stating the purpose of the consent and  including a
form of consent. The Trust shall effect a solicitation of consents by giving all
Shareholders  entitled to vote a notice of  solicitation  stating the purpose of
the  consent,  a form of consent  and the date on which the  consents  are to be
tabulated,  which shall be not less than 15 days nor more than 45 days after the
Trust transmits the notice of solicitation for consents. If Shareholders holding
ten  percent or more of the  outstanding  Shares  entitled to vote on the matter
demand a solicitation,  the Trust shall transmit the notice of solicitation  not
later than 20 days after receipt of the demand.

     (d) To the extent not  inconsistent  with this  Declaration,  Delaware  law
governing  stockholders'  meetings,  proxies and consents for corporations shall
apply as to the procedure,  validity and use of meetings,  proxies and consents.
Any  Shareholder  may waive notice of or  attendance at any meeting or notice of
any consent,  whether before or after any action is taken. The date on which the
Trust transmits the notice of meeting or notice soliciting consents shall be the
record date for determining the right to vote or consent.

     6.6  Voting.  (a) At each  meeting of the  Shareholders,  each  Shareholder
entitled to vote shall have the right to vote, in person or by proxy, the number
of Shares of the Trust  owned by him upon each matter upon which the vote of the
Shareholders  is taken.  In any  election  in which more than one vacancy on the
Board is to be  filled,  each  Shareholder  may vote the number of Shares of the
Trust owned by him for each such  vacancy to be filled.  There shall be no right
of cumulative  voting.  Each  outstanding  Common Share shall be entitled to one
vote on each matter submitted to a vote at a meeting of Shareholders  except (a)
to the extent that this  Declaration  (to the extent  permitted by Delaware law)
limits or denies  voting  rights to the  holders  of the  Shares of any class or
series,  or (b) as otherwise  provided by Delaware law.  Preferred  Shares shall
have such voting rights as the Managing  Shareholder may designate in accordance
with Section 2.1(c).

     (b) In addition to any other actions of the Trust requiring the approval of
Shareholders  under  this  Declaration  (including  without  limitation  Section
7.3(b),  a  Majority  of the  Shareholders  present  in person or by proxy at an
annual  meeting at which a quorum is present,  may,  without the  necessity  for
concurrence by the Board, vote to amend this  Declaration,  terminate the Trust,
and elect and/or remove one or more members of the Board.

     6.7  Distributions.  (a) The  Managing  Shareholder  may from  time to time
declare  and pay to  Shareholders  such  dividends  or  distributions  in  cash,
property or other  assets of the Trust or in Shares or from any other  source as
the Managing  Shareholder in its discretion shall determine.  Any such dividends
and  distributions  shall be made to  Shareholders  on a pro rata basis for each
class of Shares  taking  into  account the  relative  rights of priority of each
class of Shares entitled  thereto.  The Managing  Shareholder  shall endeavor to
declare and pay such dividends and  distributions  as shall be necessary for the
Trust to qualify as a REIT under the Code (so long as such qualification, in the
opinion  of  the  Managing  Shareholder,   is  in  the  best  interests  of  the
Shareholders);  however,  Shareholders  shall have no right to any  dividend  or
distribution unless and until declared by the Managing Shareholder. The exercise
of the powers and rights of the  Managing  Shareholder  pursuant to this Section
shall be subject to the  provisions of any class or series of Shares at the time
outstanding.  The receipt by any person in


                                       28
<PAGE>

whose name any Shares are  registered on the records of the Trust or by his duly
authorized  agent  shall  be  a  sufficient   discharge  for  all  dividends  or
distributions  payable or  deliverable  in  respect of such  Shares and from all
liability to see to the application thereof.

     (b) Distributions in Kind. (i) The Trust may make  distributions in kind of
any asset of the Trust  only if the  distribution  in kind is  comprised  of (1)
readily marketable  securities,  (2) beneficial interests in a liquidating trust
established  for the  dissolution of the Trust and the liquidation of its assets
in accordance  with the terms and conditions of this  Declaration,  or (3) other
property, in which case the Managing Shareholder must advise each Shareholder of
the risks  associated with direct  ownership of such other property;  offer each
Shareholder the election of receiving the property;  and distribute the property
only to those Shareholders who accept the Managing Shareholder's offer.

     (ii) If the Trust elects to make distribution in kind of any of its assets,
the  Managing  Shareholder  shall give  notice of the  Trust's  election to each
Shareholder,  specifying  the  nature  and  value  of  all  such  assets  to  be
distributed  in kind,  the  deadline  for  giving  notice of refusal to accept a
distribution in kind and to the extent  advisable,  the estimated time necessary
for the Trust to liquidate  assets if those assets are not distributed and other
information  as  required.  In  making  such  election,   the  Trust  shall  not
arbitrarily  value assets to be  distributed in kind nor shall it specify assets
to be  distributed  in kind in such a manner  as to  unreasonably  advantage  or
disadvantage any Shareholder.  A Shareholder may refuse to accept a distribution
in kind by giving  written  notice to the Trust not later than 30 days after the
effective date of the Trust's notice of distribution.  If a Shareholder  refuses
distribution  in kind, the Trust shall retain in the Trust's name the portion of
the assets which were to be  distributed  in kind and which were to be allocated
to the refusing  Shareholder  (the  "Retained  Assets") and shall  liquidate the
Retained Assets in accordance  with this  Declaration.  Upon  liquidation of the
Retained  Assets,  the sum  realized  shall be  distributed  to the  Shareholder
refusing  distribution  in kind in full  discharge of the Trust's  obligation to
distribute the Retained Assets.

     6.8  Notice of  Non-liability.  The  Managing  Shareholder  shall use every
reasonable means to assure that all persons having dealings with the Trust shall
be  informed  that  the  private  property  of the  Shareholders,  the  Managing
Shareholder,  the  Trustees,  and any other  members  of the Board  shall not be
subject to claims against and  obligations of the Trust to any extent  whatever.
The Trustee shall cause to be inserted in every written  agreement,  undertaking
or obligation made or issued on behalf of the Trust, an appropriate provision to
the effect that the Shareholders, the Managing Shareholder, the Trustees and any
other members of the Board shall not be personally liable  thereunder,  and that
all  parties  concerned  shall  look  solely  to  the  Trust  Property  for  the
satisfaction of any claim thereunder, and appropriate reference shall be made to
this  Declaration.  The  omission of such a provision  from any such  agreement,
undertaking or obligation,  or the failure to use any other means of giving such
notice, shall not, however,  render the Shareholders,  the Managing Shareholder,
the Trustees or any other members of the Board personally liable.


                                    ARTICLE 7

          POWERS, DUTIES AND LIMITATIONS ON MANAGING SHAREHOLDER, BOARD
                            AND INDEPENDENT TRUSTEES

     7.1  Management  of the Trust.  The Managing  Shareholder  shall have full,
exclusive and complete  discretion in the  management  and control of the Trust,
except as otherwise provided herein.  The Managing  Shareholder agrees to manage
and  control  the affairs of the Trust to the best of its ability and to conduct
the  operations  contemplated  under this  Declaration  in a careful and prudent
manner and in accordance with good industry practice.  The Managing  Shareholder
may bind the Trust.

     7.2 Acceptance of Subscriptions.  The Managing  Shareholder shall not cause
the Trust to accept any  subscription  for Common Shares in connection  with the
Initial Offering except as provided Section 1.6.

                                       29
<PAGE>

     7.3 Specific  Limitations.  (a) The Managing Shareholder shall not take any
of the following actions:

          (1) Any act in contravention of this Declaration or the Certificate;

          (2) Any act that  would  make it  impossible  to carry on the  Trust's
     ordinary business;

          (3) Effecting a confession of judgment  against the Trust in an amount
     exceeding 10% of the aggregate Capital Contributions;

          (4) Causing the  dissolution  or termination of the Trust prior to the
     expiration of its term, except as provided under Article 8;

          (5) Possessing  Trust  Property or assigning  rights in specific Trust
     Property for other than a Trust purpose; or

          (6) Constituting any other person as a Managing Shareholder, except as
     provided in Article 8.

     (b) The Managing  Shareholder  shall not cause the Trust to take any of the
following  actions without the approval of a Majority of the Shareholders  given
at a duly  convened  Shareholders'  meeting  at which a quorum is  present or by
written consent:

          (i) Amend  this  Declaration  except as  otherwise  specified  in this
     Declaration  and except for  amendments  which do not adversely  affect the
     rights, preferences and privileges of Shareholders, including amendments to
     provisions  relating to  qualifications  of the Trustees and members of the
     Board,   fiduciary  duty,  liability  and  indemnification,   conflicts  of
     interest, investment policies or investment restrictions.

          (ii)  Sell,  exchange,  lease,  mortgage,  pledge or  transfer  all or
     substantially  all of the Trust's  assets if not in the ordinary  course of
     operation  of  Trust  Property  or  in  connection  with   liquidation  and
     dissolution.

          (iii) Merge or otherwise reorganize the Trust.

          (iv)  Dissolve or liquidate  the Trust,  other than before its initial
     investment in property.

     (c) Neither the Trustees,  the Trust nor the Trust's  agents shall not take
any action that is prohibited to the Managing  Shareholder  by this or any other
provision of this Declaration and shall take all actions  necessary or advisable
to carry out actions  specified  in this  Section that are approved as specified
herein.

     (d) The Managing  Shareholder (or any successor  Advisor of the Trust) or a
majority  of  the  Independent  Trustees  may  terminate  the  Trust  Management
Agreement (or subsequent  management,  administrative  and  investment  advisory
agreement) and the Managing Shareholder (or any successor Advisor) may resign as
Managing  Shareholder (or Advisor) of the Trust in accordance with the terms and
conditions of Section 1.9(d) and, if not  inconsistent  with the Section 1.9(d),
the terms and  conditions of the Trust  Management  Agreement (or any subsequent
agreement)  entered into by the Managing  Shareholder (or any successor Advisor)
and the Trust.

     7.4 Powers of Managing Shareholder. The Managing Shareholder shall have all
the powers  necessary,  convenient or  appropriate to effectuate the purposes of
the Trust and may take any action  which it deems  necessary  or  desirable  and
proper  to  carry  out such  purposes,  except  as  otherwise  provided  in this
Declaration. Any determination of the purposes of the Trust made by the Managing
Shareholder in good faith shall be  conclusive.  In construing the provisions of
this  Declaration,  the presumption  shall be in favor of the grant of 


                                       30
<PAGE>

powers to the  Managing  Shareholder.  In  addition  to the  powers  and  duties
otherwise  provided  in  this  Declaration,  the  Managing  Shareholder  has the
following  powers and duties,  subject to (i) the  supervision and review of the
Board under Section 7.5; (ii) the  obligations  and prior approval rights of the
Board and/or Independent Trustees set forth in Section 1.9 and elsewhere in this
Declaration;  and (iii) any other limitations,  restrictions or other provisions
set forth herein:

     (a) To  purchase,  acquire  through  the  issuance  of Shares in the Trust,
obligations  of the Trust or otherwise,  and to acquire,  sell,  mortgage,  own,
acquire on lease,  hold,  manage,  operate,  lease to others,  improve,  option,
exchange,  release,  and  partition  real  estate  interests  of  every  nature,
including  freehold,  leasehold,  mortgage,  ground  rent  and  other  interests
therein, and to erect,  construct,  alter, repair,  demolish or otherwise change
buildings and structures of every nature.

     (b) To  purchase,  acquire  through  the  issuance  of Shares in the Trust,
obligations of the Trust or otherwise,  option, sell and exchange stocks, bonds,
notes, certificates of indebtedness and securities of every nature.

     (c) To  purchase,  acquire  through  the  issuance  of Shares in the Trust,
obligations of the Trust or otherwise,  acquire, sell, mortgage, own, acquire on
lease,  hold,  manage,  improve,  lease to others,  option and exchange personal
property of every nature.

     (d) To hold legal title to Trust  Property in the name of the Trust,  or in
the name of one or more of the Trustees for the Trust, or of any other person as
nominee for the Trust, without disclosure of the interest of the Trust therein.

     (e) To borrow  money  for the  purposes  of the Trust and to give  notes or
other  negotiable or nonnegotiable  instruments of the Trust therefor;  to enter
into other  obligations or guarantee the  obligations of others on behalf of and
for the  purposes  of the  Trust;  and to  mortgage  or  pledge  or  cause to be
mortgaged  or pledged  real and  personal  property  of the Trust to secure such
notes, debentures, bonds, instruments or other obligations.

     (f) To lend  money on behalf  of the  Trust and to invest  the funds of the
Trust.

     (g) To create reserve funds for such purposes as it deems advisable.

     (h) To deposit funds of the Trust in banks and other  depositories  without
regard to whether such accounts will draw interest.

     (i) To pay taxes and  assessments  imposed upon or  chargeable  against the
Trust,  the Managing  Shareholder or the Trustees by virtue of or arising out of
the existence, property, business or activities of the Trust.

     (j) To purchase, issue, sell or exchange Shares of the Trust as provided in
Article 2 hereof.

     (k) To exercise with respect to Trust Property, all options, privileges and
rights,  whether to vote, assent,  subscribe or convert, or of any other nature;
to grant proxies;  and to participate in and accept  securities issued under any
voting trust agreement.

     (l) To  participate  in any  reorganization,  readjustment,  consolidation,
merger,  dissolution,  sale or purchase of assets, lease, or similar proceedings
of any corporation,  partnership or other  organization in which the Trust shall
have an interest and in connection therewith to delegate discretionary powers to
any  reorganization,  protective or similar committee and to pay assessments and
other expenses in connection therewith.

     (m) To  engage or  employ  agents,  representatives  and  employees  of any
nature, or independent contractors,  including,  without limiting the generality
of the  foregoing,  transfer  agents  for the  transfer  of Shares in the Trust,
registrars,  underwriters  for the  sale of  Shares  in the  Trust,  independent
certified  public  accountants,


                                       31
<PAGE>

attorneys  at law,  appraisers,  and real  estate  agents  and  brokers;  and to
delegate  to  one  or  more  Trustees,   agents,   representatives,   employees,
independent  contractors or other persons such powers and duties as the Managing
Shareholder deems appropriate.

     (n) To determine  conclusively the allocation between capital and income of
the receipts,  holdings,  expenses and disbursements of the Trust, regardless of
the  allocation  which might be  considered  appropriate  in the absence of this
provision.

     (o) To determine  conclusively  the value from time to time and to re-value
the  real  estate,  securities  and  other  property  of the  Trust  by means of
independent appraisals.

     (p) To compromise or settle claims,  questions,  disputes and controversies
by, against or affecting the Trust.

     (q) To solicit proxies of the Shareholders.

     (r) To adopt a fiscal year for the Trust and to change such fiscal year.

     (s) To adopt and use a seal.

     (t) To merge  the  Trust  with or into any other  trust or  corporation  in
accordance with the laws of the State of Delaware and any other applicable law.

     (u) To deal with the Trust Property in every way, including joint ventures,
partnerships and any other combinations or associations, that it would be lawful
for an individual to deal with the same,  whether  similar to or different  from
the ways herein and hereinabove specified.

     (v) To  determine  whether  or not,  at any time or from  time to time,  to
attempt to cause the Trust to qualify for taxation as a REIT.

     (w) To make, adopt, amend or repeal Bylaws containing  provisions  relating
to the business of the Trust,  the conduct of its affairs,  its rights or powers
and  the  rights  or  powers  of  the  Managing   Shareholder  and  the  Trust's
Shareholders,  Trustees or officers not inconsistent with applicable law or this
Declaration.

     (x) To direct or supervise the Corporate Trustee, the Trust and the
Trust's  agents in the exercise of any action  relating to the Trust's  affairs,
including without limitation the powers described in Section 1.8.

     (y) To take the actions specified in Section 7.3 if the approvals specified
therein are obtained.

     (z) To amend this  Declaration  as  specified  in  Section  9.8(a) or other
provisions of this Declaration.

     (aa) To lend money to the Trust in accordance with Section 1.9(o).

     (bb) To terminate the Initial Offering at any time prior to the Termination
Date, provided that the Escrow Date has occurred.

     (cc) To withdraw  the  Initial  Offering at any time as provided in Section
1.6.

     (dd) To acquire on behalf of the Trust such assets or  properties,  real or
personal,  as the Managing Shareholder in its sole discretion deems necessary or
appropriate  for the  conduct of the  Trust's  business  and to sell,  exchange,
distribute to Shareholders in kind or otherwise dispose of any part of the Trust
Property in the ordinary course of the operation of the Trust Property.

                                       32
<PAGE>

     (ee)  To take  such  steps  as may be  necessary  to  cause  any  Operating
Partnerships  in which  the  Trust  may own an  interest  to  distribute  to its
partners  an  amount   sufficient  to  permit  the  Trust  to  meet  the  annual
distribution requirements of the REIT provisions of the Code.

     (ff) To do all such  other acts and  things as are  incident  to any of the
foregoing  and to exercise all powers which are  necessary or useful to carry on
the business of the Trust,  to promote any of the purposes of the Trust,  and to
carry out the provisions of this Declaration.

     7.5  Independent  Trustees.  (a) There  shall be at least  two  Independent
Trustees of the Trust at all times.  The  Independent  Trustees  shall have such
responsibilities and rights as are prescribed in this Declaration. The number of
Independent  Trustees may be increased  (but to not more than five) or decreased
(but to not fewer  than two)  from time to time by action of a  majority  of the
Managing   Shareholder   and   the   Independent   Trustees,   acting   together
(collectively, the "Board").

     (b) To qualify to serve the Trust as an Independent  Trustee,  a person may
not be  "associated"  (as such term is defined below) or have been  "associated"
within the last two years, directly or indirectly, with the Managing Shareholder
(or any  successor  Advisor to the Trust).  A person is deemed to be  associated
with the Managing  Shareholder if he (i) owns an interest in, is employed by, or
is an officer,  director or trustee of the  Managing  Shareholder  or any of its
Affiliates;  (ii)  performs  services,  other than as a Trustee,  for the Trust;
(iii) is a  Trustee  for more than  three  REITs  organized  or  advised  by the
Managing  Shareholder;  or  (iv)  has any  "material  business  or  professional
relationship"  with  the  Managing  Shareholder  or any of its  Affiliates.  For
purposes  of  determining  whether  there  exists  such a material  business  or
professional  relationship,   the  gross  revenue  derived  by  the  prospective
Independent  Trustee from the Managing  Shareholder and its Affiliates is deemed
to be material per se if it exceeds five percent of the prospective  Independent
Trustee's (i) annual gross revenue,  derived from all sources,  during either of
the last two  years,  or (ii) net  worth,  on a fair  market  value  basis.  For
purposes of determining the  qualification  of a person to serve the Trust as an
Independent  Trustee,  an indirect  relationship shall include  circumstances in
which any spouse,  parent,  child,  sibling,  mother- or father-in-law,  son- or
daughter-in-law,  or  brother- or  sister-in-law  of a  prospective  Independent
Trustee is or has been associated with the Trust,  the Managing  Shareholder (or
any  successor  Advisor of the Trust) or any of the Managing  Shareholder's  (or
successor Advisor's) Affiliates.

     (c) The term of each  Independent  Trustee  shall be one year (subject to a
shorter  term in the case of an  Independent  Trustee  who  resigns,  dies or is
incapacitated  or removed prior to the end of the term or was elected to replace
a vacancy).  Each Independent Trustee (other than one who is elected to fill the
unexpired term of another Independent Trustee) shall be elected by a vote of the
Shareholders.  Any  person  may serve an  unlimited  number of terms.  Vacancies
created in the authorized  number of Independent  Trustees prior to the end of a
term shall be filled by a majority of the remaining  Board members.  If, in such
case,  no member of the Board  remains,  the Managing  Shareholder  shall call a
special meeting of Shareholders for the purpose of electing Independent Trustees
to fill  such  vacancy  within  90 days  after  the  last  vacancy  occurs.  The
Independent  Trustees shall nominate  replacements for vacancies  created in the
authorized number of Independent Trustees prior to the end of a term.

     (d) The Independent Trustees shall supervise and review, in accordance with
the terms and  conditions  of this  Declaration,  the  actions  of the  Managing
Shareholder  in managing the Trust and shall have the right to require action by
the Managing  Shareholder  to the extent  necessary  to carry out the  fiduciary
duties of the  Independent  Trustees.  Except as  expressly  authorized  by this
Declaration,   the   Independent   Trustees  shall  not  have  any   management,
administrative  or  investment  advisory  powers  over the  Trust  or the  Trust
Property. The Independent Trustees shall not take any action except at a meeting
of the Board or by unanimous written consent of the Independent Trustees and the
Managing Shareholder.

     (e) Any  Independent  Trustee may resign if he gives notice to the Trust of
his intent to resign and cooperates fully with any successor Independent Trustee
appointed  under this Section 7.5.  Such  resignation  shall be effective on the
designation of the successor Independent Trustee.

                                       33
<PAGE>

     (f) Any  Independent  Trustee may be removed (x) for cause by the action of
at least  two-thirds of the  remaining  members of the Board or (y) by action of
the  holders  of at  least  two-thirds  of  the  Common  Shares.  Removal  of an
Independent  Trustee shall not affect the validity of any actions taken prior to
the date of removal.

     7.6 Board of the Trust. (a) The Trust shall have a Board of the Trust which
shall  have such  responsibilities  and  rights as shall be  prescribed  in this
Declaration.  There shall be at least  three  members of the Board at all times.
The number of members of the Board may be increased  (but to not more than nine)
or  decreased  (but to not fewer  than  three)  from time to time by action of a
majority of the members of the Board.  At all times a majority of the members of
the Board shall be Independent  Trustees. No person shall qualify as a member of
the Board until he shall have agreed in writing to be bound by this Declaration.
Each  member  of the  Board  shall  have had at least  three  years of  relevant
experience  demonstrating the knowledge and experience  required to successfully
acquire and manage the type of assets to be acquired by the Trust.  At least one
of the  Independent  Trustees  must have at least three  years of relevant  real
estate  experience.  The  term of each  member  of the  Board  shall be one year
(subject  to a  shorter  term in the  case of a member  who  resigns,  dies,  is
incapacitated or removed prior to the end of the term, or was elected to replace
a vacancy).  Each member of the Board (other than one who is elected to fill the
unexpired  term  of  another   member)  shall  be  elected  by  a  vote  of  the
Shareholders.  Each member of the Board may serve an unlimited  number of terms.
Vacancies  created in the authorized number of Board members prior to the end of
a term shall be filled by a majority of the remaining Board members. If, in such
case,  no member of the Board  remains,  the Managing  Shareholder  shall call a
special meeting of Shareholders for the purpose of electing members to fill such
vacancies within 90 days after the last vacancy occurs. The Independent Trustees
shall nominate  replacements for vacancies  created in the authorized  number of
members of the Board prior to the end of a term.

     (b) The Board shall supervise and review,  in accordance with the terms and
conditions  of this  Declaration,  the actions of the  Managing  Shareholder  in
managing  the Trust and shall have the right to require  action by the  Managing
Shareholder  to the extent  necessary to carry out the  fiduciary  duties of the
Board's members.  The Board may establish such committees they deem appropriate,
provided,  the  majority of the members of any such  committee  are  Independent
Trustees.

     (c) The Board  shall  meet at least  annually  on the call of the  Managing
Shareholder  and at such other times as determined  by the Board.  Except to the
extent  conflicting  with  the  Delaware  Act or  this  Declaration,  the law of
Delaware  governing meetings of directors of corporations shall govern meetings,
voting and consents by the members of the Board. The Managing Shareholder may be
represented for any purpose by any of its officers.

     (d) As compensation  for services  rendered to the Trust,  each Independent
Trustee and each other member of the Board who is not  affiliated  or associated
with the Trust or the Managing  Shareholder  or any of its  Affiliates  shall be
paid by the Trust the sum of $5,000 annually in quarterly installments and shall
be reimbursed for all reasonable  out-of-pocket  expenses relating to attendance
at meetings or otherwise  performing his duties hereunder.  The Board may review
annually the  compensation  payable to the  Independent  Trustees and such other
members  of the  Board  and  may  increase  or  decrease  it as the  Board  sees
reasonable. No compensation for consulting services shall be paid to Independent
Trustees or such other  members of the Board without  prior Board  approval.  No
compensation  shall be payable by the Trust to other Managing  Persons for their
services except as specified by this Declaration,  under a management  agreement
or other agreement  approved under the terms and conditions of this  Declaration
or indirectly as an officer,  director,  stockholder or employee of the Managing
Shareholder or other Managing Person otherwise entitled to receive  compensation
hereunder.

     (e) Any member of the Board may  resign if he gives  notice to the Trust of
his intent to resign and cooperates  fully with any successor  member  appointed
under  this  Section  7.5.  Any  such  resignation  shall  be  effective  on the
designation of the successor member.

     (f) Any member of the Board may be  removed  (x) for cause by the action of
at least  two-thirds of the  remaining  members of the Board or (y) by action of
the holders of at least  two-thirds of the Common Shares.


                                       34
<PAGE>

Removal of any member  shall not affect the validity of any actions of the Board
taken prior to the date of removal.

     7.7  Officers  of  Trust.  (a) The  Managing  Shareholder  shall  appoint a
President,   one  or  more  Vice   Presidents  as  designated  by  the  Managing
Shareholder,  a Secretary  and such other  officers  and agents as the  Managing
Shareholder may from time to time consider  appropriate,  none of whom need be a
Shareholder.  Except as otherwise  prescribed by the Managing  Shareholder or in
this Declaration or the Bylaws of the Trust,  each officer shall have the powers
and duties usually  appertaining to a similar officer of a Delaware  corporation
under the direction of the Managing Shareholder and shall hold office during the
pleasure of the Managing Shareholder. Any two or more offices may be held by the
same person.  Any officer may resign by delivering a written  resignation to the
Managing  Shareholder and such resignation shall take effect upon delivery or as
specified therein.

     (b) All  conveyances of real property or any interest  therein by the Trust
may be made by the Corporate Trustee, which shall execute on behalf of the Trust
any  instruments  necessary  to effect  the  conveyance.  A  certificate  of the
Secretary of the Trust  stating  compliance  with this  Section  7.7(b) shall be
conclusive in favor of any person relying thereon.

     (c) All other documents, agreements,  instruments and certificates that are
to be made,  executed or endorsed on behalf of the Trust shall be made, executed
or endorsed by such officers or persons as the Managing  Shareholder  shall from
time to time authorize and such authority may be general or confined to specific
instances.  In the absence of other  provisions,  the President is authorized to
execute  any  document,  to take any  action on behalf of the Trust  under  this
Section  7.7(c),  and  to  authorize  other  officers  to  execute  confirmatory
documents or certificates.

     7.8  Presumption  of Power.  The  execution by the Corporate  Trustee,  the
Managing  Shareholder  or the  officers  on  behalf  of  the  Trust  of  leases,
assignments,  conveyances,  contracts or agreements of any kind whatsoever shall
be sufficient to bind the Trust. No person dealing with the Managing Shareholder
or the Trust's  officers shall be required to determine  their authority to make
or execute any undertaking on behalf of the Trust,  nor to determine any fact or
circumstances  bearing  upon the  existence  of their  authority  nor to see the
application or distributions of revenues or proceeds derived  therefrom,  unless
and until such person has received written notice to the contrary.

     7.9 Obligations Not Exclusive.  The Managing Shareholder,  Trustees and any
other  members of the Board  shall be required to devote only such part of their
time as is  reasonably  needed to manage the  business  of the  Trust,  it being
understood that they have and shall have other business  interests and therefore
shall not be  required  to devote  their  time  exclusively  to the  Trust.  The
Managing  Shareholder,  Trustees and any other  members of the Board shall in no
way be  prohibited  from or restricted in engaging in, or possessing an interest
in, any other business venture of a like or similar nature including any venture
involving  the  residential  real estate  industry.  Nothing in this Section 7.9
shall  relieve the Managing  Shareholder,  Trustees or any other  members of the
Board of other fiduciary  obligations to the Shareholders,  except as limited in
Article 3. Notwithstanding anything to the contrary contained in this Article or
elsewhere in this  Declaration,  the Managing  Shareholder shall have no duty to
take any affirmative  action with respect to management of the Trust business or
the Trust Property which might require the expenditure of moneys by the Trust or
the  Managing  Shareholder  unless the Trust is then  possessed  of such  moneys
available  for the  proposed  expenditure.  Under  no  circumstances  shall  the
Managing  Shareholder be required to expend its own funds in connection with the
day to day operation of Trust business.

     7.10 Right to Deal with  Affiliates.  No act of the Trust shall be affected
or invalidated  by the fact that a Managing  Person may be a party to or have an
interest in any contract or  transaction  of the Trust,  provided  that (i) such
arrangement   involving  the  Managing   Person  conforms  with  any  applicable
provisions of Section 1.9, and (ii) the fact of the Managing  Person's  interest
shall be disclosed or shall have been known to the  Shareholders or the contract
or transaction  is at prevailing  rates or on terms at least as favorable to the
Trust as those available from persons who are not Managing Persons.

                                       35
<PAGE>

     7.11 Removal of Managing  Shareholder.  The holders of at least ten percent
of the Common Shares may propose the removal of the Managing Shareholder (or any
successor  Advisor of the  Trust),  either by  calling a meeting  or  soliciting
consents in accordance  with the terms of this  Declaration.  On the affirmative
vote of a Majority of the Shareholders entitled to vote (excluding Common Shares
held by the  Managing  Shareholder  that is the  subject  of the  vote or by its
Affiliates),  such  Managing  Shareholder  shall be  removed.  A majority of the
Independent Trustees may also remove the Managing  Shareholder.  In the event of
any such removal or the death, dissolution,  resignation, insolvency, bankruptcy
or other legal  incapacity of the Managing  Shareholder or any other event which
would legally  disqualify the Managing  Shareholder from acting  hereunder,  the
former  Managing  Shareholder  shall not be  entitled  to any  uncollected  fees
specified in Article 4 to the extent not accrued before the date of such removal
or other incapacity.


                                    ARTICLE 8

                    DISSOLUTION, TERMINATION AND LIQUIDATION

     8.1  Dissolution.  The Trust  shall be  dissolved  promptly if prior to the
Termination  Date of the Initial  Offering the Managing  Shareholder  decides to
withdraw the Initial  Offering in accordance with Section  7.4(cc).  On or after
the  Termination  Date,  the Trust shall be dissolved and its business  shall be
wound  up upon  the  earliest  to  occur of the  following  events,  unless  the
provisions of Section 8.2 are elected:

     (a) The  sale of all or  substantially  all of the  Trust  Property  in one
transaction or in a series of related transactions;

     (b) The vote of a Majority of Shareholders; or

     (c) The  occurrence  of any other event which,  by law,  would  require the
Trust to be dissolved.

     8.2  Continuation  of the  Trust.  Upon  the  occurrence  of any  event  of
dissolution  described  in  Sections  8.1(a)  through  (c),  the Trust  shall be
dissolved and wound up unless (i) the Managing Shareholder and a Majority of the
Shareholders  (calculated  without regard to Common Shares owned by the Managing
Shareholder or its  Affiliates)  within 90 days after the occurrence of any such
event of  dissolution  elect  to  continue  the  Trust  or,  (ii) if there is no
remaining Managing Shareholder,  within 90 days after the occurrence of any such
event of dissolution,  a Majority of the  Shareholders  shall elect, in writing,
that the Trust shall be continued on the terms and conditions  herein  contained
and shall  designate one or more persons willing to be substituted as a Managing
Shareholder  or  Managing  Shareholders.  In the  event  there  is no  remaining
Managing  Shareholder and a Majority of the  Shareholders  elect to continue the
Trust,  it shall be  continued  with the new  Managing  Shareholder  or Managing
Shareholders  who shall succeed to and assume all of the powers,  privileges and
obligations  of the  previous  Managing  Shareholder  or  Managing  Shareholders
hereunder.

     8.3  Obligations  on  Dissolution.  The  dissolution of the Trust shall not
release any of the parties hereto from their contractual  obligations under this
Declaration.

     8.4 Liquidation Procedure. Upon dissolution of the Trust for any reason:

     (a) A reasonable  time shall be allowed for the orderly  liquidation of the
assets of the Trust and the  discharge  of  liabilities  to  creditors  so as to
enable the Trust to minimize the losses normally attendant to a liquidation;

     (b) The Shareholders  shall continue to receive  dividends or distributions
as may be declared by the Managing Shareholder; and

     (c) The  Managing  Shareholder  (or in its absence,  any other  liquidating
trustee  appointed  under 


                                       36
<PAGE>

Section 8.5) shall proceed to liquidate the Trust  Properties to the extent that
they have not already been reduced to cash unless the Managing  Shareholder  (or
other  liquidating  trustee) elects to make  distributions in kind to the extent
and in the manner  provided  herein,  and such net cash  proceeds,  if any,  and
property in kind,  shall be applied and distributed to the Shareholders on a pro
rata basis for each class of Shares  taking into account the relative  rights of
priority of each class.

     8.5 Liquidating  Trustee.  (a) If the dissolution of the Trust is caused by
circumstances under which no Managing  Shareholder shall be acting as a Managing
Shareholder or if all liquidating Managing  Shareholders are unable or refuse to
act, a majority  of the Board  shall  appoint a  liquidating  trustee  who shall
proceed to wind up the business  affairs of the Trust.  The liquidating  trustee
shall have no liability to the Trust or to any Shareholder for any loss suffered
by the Trust  which  arises out of any  action or  inaction  of the  liquidating
trustee if the liquidating  trustee, in good faith,  determined that such course
of conduct  was in the best  interests  of the  Shareholders  and such course of
conduct did not constitute  negligence or misconduct of the liquidating trustee.
The  liquidating  trustee shall be  indemnified by the Trust against any losses,
judgments,  liabilities,  expenses and amounts paid in  settlement of any claims
sustained by it in  connection  with the Trust,  provided that the same were not
the result of negligence or misconduct of the liquidating trustee.

     (b)  Notwithstanding  the  above,  the  liquidating  trustee  shall  not be
indemnified  and no  expenses  shall be  advanced  on its behalf for any losses,
liabilities or expenses  arising from or out of an alleged  violation of federal
or state securities laws, unless (1) there has been a successful adjudication on
the merits of each count involving  alleged  securities law violations as to the
particular indemnitee,  or (2) such claims have been dismissed with prejudice on
the merits by a court of competent jurisdiction as to the particular indemnitee,
or (3) a court of competent  jurisdiction  approves a  settlement  of the claims
against a particular indemnitee.

     (c) In any claim for  indemnification  for federal or state  securities law
violations,  the party seeking  indemnification shall place before the court the
position of the Securities and Exchange  Commission and of any applicable  state
securities   administrators,   if  required,   with  respect  to  the  issue  of
indemnification for securities law violations.

     (d) The Trust  shall not incur the cost of that  portion of any  insurance,
other than public  liability  insurance,  which  insures  any party  against any
liability the indemnification of which is herein prohibited.

     8.6 Death, Insanity,  Dissolution or Insolvency of Managing Shareholder,  a
Trustee  or  a  Shareholder.  The  death,  insanity,  dissolution,  winding  up,
insolvency, bankruptcy,  receivership or other legal termination of the Managing
Shareholder,  a Trustee,  a member of the Board or a  Shareholder  shall have no
effect on the life of the Trust and the Trust shall not be dissolved thereby.

     8.7  Withdrawal  of  Offering.  Dissolution  of the  Trust  resulting  from
withdrawal  of the Initial  Offering  is governed by Section  1.6(c) and Section
7.4(cc).


                                    ARTICLE 9

                                  MISCELLANEOUS

     9.1  Notices.  Notices  or  instruments  of any  kind  which  may be or are
required to be given  hereunder by any person to another shall be in writing and
deposited in the United  States Mail,  first class,  certified or  registered or
overnight  mail  by a  nationally  recognized  mail  service,  postage  prepaid,
addressed to the  respective  person at the address  appearing in the records of
the Trust.  Any  Shareholder may change his address by giving notice in writing,
stating his new address,  to the Trust.  Any notice shall be deemed to have been
given effective as of 72 hours, excluding Saturdays, Sundays and holidays, after
the depositing of such notice in an official  United States Mail  receptacle and
as of the next  business  day  after  depositing  of such  notice  with any such
overnight  mail  service.  Notice to the Trust may be addressed to its principal
office.

                                       37
<PAGE>

     9.2 Delaware Laws Govern.  This Declaration shall be governed and construed
in  accordance  with  the laws of the  State  of  Delaware,  and  venue  for any
litigation between or against any of the parties hereto may be maintained in New
Castle County, Delaware.

     9.3  Power  of  Attorney.  Each  Shareholder  irrevocably  constitutes  and
appoints the Managing  Shareholder as his true and lawful  attorney-in-fact  and
agent to effectuate and to act in his name, place and stead, in effectuating the
purposes of the Trust  including the  execution,  verification,  acknowledgment,
delivery,  filing and recording of this  Declaration  as well as all  authorized
amendments thereto and hereto, all assumed name and doing business certificates,
documents,  bills of sale,  assignments  and other  instruments of  conveyances,
leases,  contracts,  loan  documents  and  counterparts  thereof;  and all other
documents  which may be required to effect a continuation of the Trust and which
the  Trust  deems  necessary  or  reasonably  appropriate,  including  documents
required to be executed in order to correct  typographical  errors in  documents
previously   executed  by  such   Shareholder  and  all  conveyances  and  other
instruments  or  other  certificates  necessary  or  appropriate  to  effect  an
authorized  dissolution  and  liquidation  of the Trust.  The power of  attorney
granted  herein  shall  be  deemed  to be  coupled  with an  interest,  shall be
irrevocable and shall survive the death,  incompetency or legal disability of an
Shareholder.

     9.4 Disclaimer.  In forming this Trust, all Shareholders recognize that the
residential  real estate  business is highly  speculative  and that  neither the
Trust nor the Managing Shareholder,  any Trustee, any other member of the Board,
or any  other  Managing  Person  makes any  guaranty  or  representation  to any
Shareholder as to the  probability or amount of gain or loss from the conduct of
Trust business.

     9.5 Corporate Trustee Resignation and Replacement. The Managing Shareholder
may increase or decrease the number of Corporate Trustees so long as there is at
least one Corporate  Trustee which meets the requirements of Section 3807 of the
Delaware Act. A Corporate Trustee may resign by delivering a written resignation
to the Managing Shareholder not less than 60 days prior to the effective date of
the resignation.  The Managing Shareholder may remove a Corporate Trustee at any
time, provided that if there is no incumbent, at least one new Corporate Trustee
is  concurrently  appointed.  In the event of the absence,  death,  resignation,
removal, dissolution,  insolvency, bankruptcy or legal incapacity of a Corporate
Trustee or if an additional  Corporate Trustee is to be appointed,  the Managing
Shareholder   shall  appoint  the   Corporate   Trustee  in  writing  and  shall
subsequently  give  notice  to the  Shareholders,  although  such  notice is not
necessary to the validity of the appointment.  A Corporate  Trustee so appointed
shall qualify by filing his written acceptance at the Trust's principal place of
business.  If there are  multiple  Corporate  Trustees,  each is vested  with an
undivided interest in the trust estate and may exercise all powers vested in the
Corporate Trustee as directed by the Managing Shareholder.

     9.6 Amendment and Construction of Declaration.  (a) This Declaration may be
amended by the Managing  Shareholder,  without  notice to or the approval of the
Shareholders,  from  time to time for the  following  purposes:  (1) to cure any
ambiguity,  formal defect or omission or to correct or supplement  any provision
herein that may be inconsistent with any other provision  contained herein or in
the  Prospectus  or to effect any  amendment  without  notice to or  approval by
Shareholders as specified in other provisions of this  Declaration;  (2) to make
such other changes or provisions in regard to matters or questions arising under
this  Declaration  that will not materially and adversely affect the interest of
any  Shareholder;  (3) to otherwise  equitably  resolve issues arising under the
Prospectus or this  Declaration so long as similarly  situated  Shareholders are
not treated  materially  differently;  (4) to maintain the federal tax status of
the Trust  (unless the Managing  Shareholder  determines  that it is in the best
interests of Shareholders to change the Trust's tax status and a Majority of the
Shareholders concur); and (5) to comply with law.

     (b) Other  amendments  to this  Declaration  may be  proposed by either the
Managing  Shareholder  or  Shareholders  owning  10% or more of the  outstanding
Shares  entitled to vote, in each case by calling a meeting of  Shareholders  or
requesting  consents  under  Section  9.2(b)  and  specifying  the  text  of the
amendment  and the reasons  therefor.  Unless  otherwise  provided  herein,  all
amendments  must be approved  by the  holders of a Majority  of the  outstanding
Shares  entitled  to vote  (calculated  without  regard to  Shares  owned by the
Managing  Shareholder 


                                       38
<PAGE>

and its Affiliates),  and, if the terms of a series of Shares so require, by the
vote of the holders of such class, series or group specified therein.

     (c) The Managing  Shareholder has power to construe this Declaration and to
act upon any such  construction.  Its  construction  of the same and any  action
taken pursuant  thereto by the Trust or a Managing Person in good faith shall be
final and conclusive.

     9.7 Bonds and Accounting. The Trustees and other Managing Persons shall not
be required to give bond or otherwise post security for the performance of their
duties and the Trust waives all  provisions of law  requiring or permitting  the
same.  No person  shall be entitled  at any time to require the Trust,  Managing
Shareholder,  Trustees,  any other  member of the  Board or any  Shareholder  to
submit to a  judicial  or other  accounting  or  otherwise  elect any  judicial,
administrative or executive  supervisory  proceeding  applicable to non-business
trusts.

     9.8 Binding Effect.  This Declaration shall be binding upon and shall inure
to the  benefit of the  Shareholders  (and  their  spouses if the Shares of such
Shareholders  shall be community  property) as well as their  respective  heirs,
legal representatives,  successors and assigns. This Declaration constitutes the
entire agreement among the Trust, the Trustees and the Shareholders with respect
to the  formation  and  operation  of the  Trust,  other  than the  Subscription
Agreement  entered  into  between the Trust and each  Shareholder  and the Trust
Management Agreement.

     9.9  Headings.  Headings  of  Articles  and  Sections  used  herein are for
descriptive  purposes  only and shall not  control or alter the  meaning of this
Declaration as set forth in the text.

     9.10 Bylaws.  The Bylaws of the Trust may be altered,  amended or repealed,
and new Bylaws may be adopted,  at any meeting of the Board by a majority of the
Board,  subject to repeal or change by action of the  Shareholders  entitled  to
vote thereon.

     9.11 Severability. If any provision of this Declaration shall be invalid or
unenforceable,  such  invalidity or  unenforceability  shall attach only to such
provision and shall not in any manner affect or render invalid or  unenforceable
any other provision of this  Declaration,  and the Declaration  shall be carried
out,  if  possible,  as if such  invalid  or  unenforceable  provision  were not
contained therein.


                                   ARTICLE 10

                                   DEFINITIONS

     The following terms, whenever used herein, shall have the meanings assigned
to them in this Article 10 unless the context indicates otherwise. References to
sections and articles without further qualification denote sections and articles
of this  Declaration.  The singular  shall  include the plural and the masculine
gender shall include the feminine,  and vice versa, as the context requires, and
the terms  "person" and "he" and their  derivations  whenever  used herein shall
include   natural   persons  and  entities,   including,   without   limitation,
corporations, partnerships and trusts, unless the context indicates otherwise.

     "Advisor" - Any Person (including the Managing Shareholder) responsible for
directing  or  performing  the  day-to-day  business  affairs  of a real  estate
investment trust.

     "Affiliate" - An "affiliate" of, or person  "affiliated"  with, a specified
person includes any of the following:

     (a)  Any  person  that  directly,   or  indirectly   through  one  or  more
intermediaries,  controls, or is controlled by, or is under common control with,
the person specified.

                                       39
<PAGE>

     (b) Any person directly or indirectly owning,  controlling or holding, with
power to vote 10% or more of the  outstanding  voting  securities  of such other
person.

     (c) Any  person  10% or more of whose  outstanding  voting  securities  are
directly or indirectly owned,  controlled,  or held, with power to vote, by such
other person.

     (d) Any executive  officer,  director,  trustee or general  partner of such
other person.

     (e) Any legal  entity for which such person acts as an  executive  officer,
director, trustee or general partner.

     "Baron Advisors" - Baron Advisors,  Inc., a Delaware  corporation  which is
the initial Managing Shareholder of the Trust.

     "Baron Properties" - Baron Capital Properties, Inc., a Delaware corporation
having its principal  office at 1105 North Market Street,  Wilmington,  Delaware
19899, which is the initial Corporate Trustee.

     "Board" - The Managing  Shareholder  and the Independent  Trustees,  acting
together as the Board of the Trust in accordance with the terms hereof.

     "Brentwood"  means  Brentwood  Management,  LLC, an Ohio limited  liability
company  affiliated  with the Managing  Shareholder  which is expected to manage
properties in which the Trust may invest.

     "Certificate"  - The  Certificate  of Trust for the Trust,  as amended from
time to time.

     "Code" - The Internal  Revenue Code of 1986,  as amended from time to time,
and any rules and regulations promulgated thereunder.

     "Commission" means the Securities and Exchange Commission.

     "Common Share" - A share of beneficial  interest in the Trust designated as
a Common Share by the Trust in accordance with Section 2.1 of this Declaration.

     "Corporate  Trustee"-  Baron  Properties  or its  successors  as  Corporate
Trustee, which acts as legal title holder of the Trust Property,  subject to the
terms of this Declaration.

     "Dealer  Manager" - Sigma Financial  Corporation,  a Michigan  corporation,
with its  principal  place of  business at 4261 Park Road,  Ann Arbor,  Michigan
48103.

     "Declaration" - This Declaration of Trust, as amended from time to time.

     "Delaware  Act" - The Delaware  Business Trust Act, as amended from time to
time (currently codified as title 12, chapter 38 of the Delaware Code).

     "Escrow  Date" - The  later to occur of the  dates on which  the  Trust (i)
accepts the  subscription  that results in the gross  proceeds  from the Initial
Offering to exceed  $250,000,  and (ii) deposits at least  $250,000 in collected
funds in escrow under Section 1.6(b),  provided,  however, the Escrow Date shall
not be later than June 30, 1998.

     "Exchange  Act" refers to the federal  Securities  Exchange Act of 1934, as
amended.

     "First  Mortgage"  refers to a Mortgage  which takes priority or precedence
over liens of Junior Mortgages on a particular property.

                                       40
<PAGE>

     "First Mortgage Loan" means a Mortgage Loan secured or  collateralized by a
First Mortgage.

     "Independent Trustee" - Any individual meeting certain qualifications under
Section 7.5(b) who becomes an  Independent  Trustee of the Trust under the terms
of this Declaration.

     "Initial  Offering"  -  the  initial  public  offering  and  sale  of up to
2,500,000   Common  Shares  by  the  Trust  pursuant  to  the  Prospectus  dated
_______________, 1997, as supplemented and amended from time to time.

     "Junior  Mortgage"  refers to a Mortgage which (i) has the same priority or
precedence over charges or encumbrances  upon real property as that required for
a First  Mortgage  except  that it is  subject  to the  priority  of one or more
Mortgages  and (ii) must be satisfied  before such other charges or liens (other
than prior Mortgages) are entitled to participate in the proceeds of any sale.

     "Junior Mortgage Loan" refers to a Mortgage Loan secured or  collateralized
by a Junior Mortgage.

     "Majority" - Unless otherwise  specified herein,  when used with respect to
any  consent  to be given or  decision  to be made or  action to be taken by the
Shareholders or group of Shareholders entitled to vote on a particular matter, a
majority  in  interest of all the then  current  Shareholders  or members of the
group entitled to vote.

     "Managing  Person" - Any of the following:  (a) Trust officers,  agents, or
Affiliates,  the Managing  Shareholder,  the Trustees,  any other members of the
Board, Affiliates of the Managing Shareholder, a Trustee, or any other member of
the Board, and (b) any directors,  officers or agents of any organizations named
in (a) above when  acting for a Trustee,  the  Managing  Shareholder,  any other
member of the Board or any of their Affiliates on behalf of the Trust.

     "Managing  Shareholder"  - Baron  Advisors and any  substitute or different
Managing  Shareholder  as may  subsequently  be created  under the terms of this
Declaration.

     "Mortgage"  refers to a mortgage,  deed of trust or other security interest
in real property or in rights or interests in real property.

     "Mortgage Loan" refers to a note, bond or other evidence of indebtedness or
obligation which is secured or collateralized by a Mortgage.

     "Person"  - Any  natural  person,  partnership,  corporation,  association,
trust, limited liability company or other legal entity.

     "Preferred  Share" - A share of beneficial  interest with such  preferences
and rights (in relation to other Shares  authorized  and issued by the Trust) as
the Managing  Shareholder may designate under Section 2.1(c) of this Declaration
for sale or issuance subsequent to completion of the Initial Offering.

     "REIT"  means a real estate  investment  trust as defined in Section 856 of
the Code which meets the requirements  for  qualification as a REIT described in
Sections 856 through 860 of the Code.

     "Second  Mortgage"  means a  Mortgage  which (i) has the same  priority  or
precedence over charges or encumbrances  upon real property as that required for
a First  Mortgage  except that it is subject to the priority of a First Mortgage
and (ii) must be satisfied before such other charges or encumbrances (other than
the First Mortgage) are entitled to participate in the proceeds of any sale.

     "Second Mortgage Loan" means a Mortgage Loan secured or collateralized by a
Second Mortgage.

                                       41
<PAGE>

     "Securities Act" - The federal Securities Act of 1933, as amended,  and any
rules and regulations promulgated thereunder.

     "Share" - A share of  beneficial  interest  in the Trust  which is either a
Common Share or a Preferred Share authorized for issuance and designated as such
by  the  Managing   Shareholder  in  accordance  with  Section  2.1(c)  of  this
Declaration.

     "Shareholder"  - An  owner of  Shares  (which  will  include  the  Managing
Shareholder to the extent it acquires Shares).

     "Subscription  Documents" - The form of  subscription  documents which each
prospective  Shareholder must execute in order to subscribe for Common Shares in
the Initial Offer.

     "Termination Date" - The date the Initial Offering  terminates,  which date
shall be June 30, 1998,  or an earlier or later date  determined by the Trust in
its discretion as follows:

     (a) The  Trust  may  designate  any  date  prior  to June  30,  1998 as the
Termination Date if the Escrow Date has occurred prior to such date;

     (b) The Trust from time to time may  designate any date after June 30, 1998
as the  Termination  Date if the Escrow Date has occurred prior to the extension
of the Termination Date; and

     (c) If the Trust  elects to withdraw  the Initial  Offering of Shares under
this Declaration, the Termination Date shall be the date of that election.

     "Trust" - Baron  Capital  Trust,  a Delaware  business  trust  which is the
issuer of Shares of the Trust.

     "Trustee" and  "Trustees"-  "Trustee" means a person serving as a Corporate
Trustee or an Independent Trustee of the Trust under this Declaration;  the term
"Trustees"  refers  to  the  Corporate  Trustee  and  the  Independent  Trustees
collectively.

     "Trust Management  Agreement" - The Trust Management  Agreement dated as of
_____________  __, 1997  between the Trust and the  Managing  Shareholder  under
which the Managing  Shareholder will perform certain management,  administrative
and investment advisory services for the Trust as described in the Prospectus.

     "Trust Property" - All real and personal  property owned or acquired by the
Corporate Trustee as part of the trust estate under this  Declaration,  which is
expected  to  include  but  not  be  limited  to (i)  the  land,  buildings  and
improvements  comprising one or more existing  residential  apartment properties
and/or single-family  housing developments in which the Trust may make an equity
investment, and (ii) its rights in connection with Mortgage Loans it may acquire
or make which are secured by Mortgages on the land,  buildings and  improvements
comprising   residential   apartment  properties  and/or  single-family  housing
developments.


                            [Continued on next page]


                                       42
<PAGE>


     IN WITNESS WHEREOF,  the undersigned have signed this Declaration as of the
date first above written.


                                           BARON CAPITAL PROPERTIES, INC.,
                                           Grantor and Corporate Trustee


                                           By:  /s/ Gregory K. McGrath
                                                --------------------------------
                                                Gregory K. McGrath, President


                                           BARON ADVISORS, INC.,
                                           Managing Shareholder


                                           By:  /s/ Gregory  K. McGrath
                                                --------------------------------
                                                Gregory K. McGrath, President


                                       43
<PAGE>


                                                                       EXHIBIT A


   Shareholder Name                 Address                    Number of Shares
   ----------------                 -------                    ----------------
                                                               Owned and Class
                                                               ---------------


























                                       44
<PAGE>




                                    EXHIBIT B


                           TRUST MANAGEMENT AGREEMENT


<PAGE>



                                     FORM OF
                           TRUST MANAGEMENT AGREEMENT

     AGREEMENT made as of the ______ day of ______________,  1997 by and between
BARON  CAPITAL  TRUST,  a  Delaware  business  trust  (the  "Trust"),  and BARON
ADVISORS,   INC.,  a  Delaware  corporation  (hereinafter  referred  to  as  the
"Management Company").

                              W I T N E S S E T H:

     WHEREAS,  the  Trust is a  business  trust  organized  under  the  Delaware
Business  Trust Act,  as amended,  which  intends to elect to be taxed as a real
estate  investment  trust ("REIT")  under the Internal  Revenue Code of 1986, as
amended (the "Code");

     WHEREAS,  the Management  Company is the managing  shareholder of the Trust
and  will  engage  principally  in  rendering  management,   administrative  and
investment advisory services to the Trust; and

     WHEREAS,  the Trust  desires  to retain  the  Management  Company to render
management, administrative and certain investment advisory services to the Trust
in the manner and on the terms hereinafter set forth; and

     WHEREAS,   the  Management  Company  is  willing  to  provide   management,
administrative  and investment  advisory  services to the Trust on the terms and
conditions hereinafter set forth.

     NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  covenants
hereinafter  contained,  the Trust and the  Management  Company  hereby agree as
follows:

                                    ARTICLE I

                        Duties of the Management Company

     The Trust hereby employs the Management Company to furnish,  or arrange for
Affiliates  (defined in Article VIII) of the Management Company to furnish,  the
management,  administrative and investment advisory services described below for
the period and on the terms and conditions set forth in this Agreement,  subject
to the  general  supervision  and  review  of the  Board of the  Trust  and/or a
majority of the Independent  Trustees of the Trust and the prior approval of the
Board  and/or a  majority  of the  Independent  Trustees  in  respect of certain
actions  of  the  Trust  as  set  forth  in  the   Declaration  of  Trust  ("the
Declaration")  for the Trust dated as of August 31, 1997. The Board of the Trust
consists  of the  Management  Company  and two  Independent  Trustees  appointed
pursuant to the terms and conditions of the Declaration.  The Management Company
hereby  accepts  such  employment  and agrees  during  such  period,  at its own
expense, to render, or arrange for the rendering of, such services and to assume
the obligations herein set forth for the compensation provided for herein.


                                      -1-
<PAGE>

     (a) Management and  Administrative  Services.  The Management Company shall
perform (or arrange for the  performance  of) the management and  administrative
services  necessary  for  the  operation  of  the  Trust,   including  providing
managerial  assistance  to companies  owned  directly or indirectly by the Trust
through  which the Trust may conduct its real estate  operations  and such other
services  related to  residential  apartment  properties  in which the Trust may
invest  (as  specified  in the  Declaration),  as  shall  be  necessary  for the
operation of the Trust.  The  Management  Company  shall also  perform  services
related to administering the accounts and handling relations with all holders of
beneficial  interests in the Trust.  The  Management  Company  shall provide the
Trust with office space, equipment and facilities and such other services as the
Management  Company shall from time to time  determine to be necessary or useful
to perform its obligations  under this Agreement.  The Management  Company shall
also, on behalf of the Trust,  conduct relations with custodians,  depositories,
transfer  agents,  other  shareholder  service agents,  accountants,  attorneys,
underwriters,  brokers and dealers,  corporate fiduciaries,  insurers, banks and
such  other  persons  in any such  other  capacity  deemed  to be  necessary  or
desirable.  The  Management  Company  shall  report  to  the  Board  as  to  its
performance   of   obligations   hereunder   and  shall   furnish   advice   and
recommendations  with respect to such other  aspects of the business and affairs
of the Trust as the Management Company shall determine to be desirable.

     (b)  Investment  Advisory  Services.  Pursuant  to  the  Declaration,   the
Management  Company in its capacity as the managing  shareholder of the Trust is
responsible for providing  investment  advisory services in connection with real
estate  investments  the Trust may make and in connection  with the money market
securities  or  other  non-real  estate  investments  held  by the  Trust  (such
investments  being referred to herein  collectively as the  "Investments").  The
Management  Company shall also provide the Trust with such investment  research,
advice and  supervision  as the latter may from time to time consider  necessary
for the proper supervision of the Investments, and shall advise the Board of the
investment  program for the  Investments  and shall  determine from time to time
which Investments shall be purchased,  sold or exchanged and what portion of the
Trust's  assets shall be held in the various  money market  securities  or cash,
subject always to any provisions,  restrictions and limitations set forth in the
Declaration,  as amended from time to time,  the provisions of the Code relating
to  REITs,  and the  Trust's  investment  objectives,  investment  policies  and
investment  restrictions.  The Management Company shall also make determinations
with  respect  to the  manner  in which  voting  rights,  rights to  consent  to
corporate  action and any other  rights  pertaining  to the Trust's  Investments
shall be exercised,  subject to the  restrictions  set forth in the  immediately
preceding  sentence.  The Management Company shall take, on behalf of the Trust,
all actions  which it deems  necessary to  implement  its  investment  policies.
Subject to applicable law, the Management  Company may select brokers or dealers
which are its  Affiliates  to effect the  purchase or sale of  Investments.  The
Management   Company,  in  its  sole  discretion,   may  engage   professionals,
consultants and other persons whose expertise or  qualifications  may assist the
Management  Company or the Trust in connection with the Trust's business and may
treat the costs and expenses so incurred as a Trust expense.


                                      -2-
<PAGE>


                                   ARTICLE II

                       Allocation of Charges and Expenses

     (a) The Management  Company.  The Management  Company assumes and shall pay
the expense for  maintaining  the staff and  personnel  necessary to perform its
obligations under this Agreement and shall at its own expense, provide the Trust
with office space,  facilities,  equipment and personnel  necessary to carry out
its obligations  hereunder.  The Management Company will bear the administrative
and service  expenses  associated with the management  services it is to provide
for the Investments of the Trust pursuant to the terms of this Agreement.

     (b) The  Trust.  The  Trust  assumes  and shall pay or cause to be paid all
other  expenses of the Trust not  expressly  assumed by the  Management  Company
under  this  Agreement,   including,   without   limitation:   expenses  of  all
transactions  involving the Trust,  including without  limitation,  transactions
relating to the  acquisition,  leasing and  disposition of  properties,  whether
consummated  or not;  valuation  costs;  expenses of printing  reports and other
documents  distributed to the Securities and Exchange  Commission and holders of
beneficial  interests,  fees payable to the Securities and Exchange  Commission,
state securities  regulatory agencies and other regulatory  agencies;  interest;
taxes; fees and actual out-of-pocket expenses of the Independent Trustees;  fees
for legal,  auditing and  consulting  services;  litigation  expenses;  costs of
printing proxies and other expenses related to meetings of holders of beneficial
interest; postage and other expenses properly payable by the Trust.

                                   ARTICLE III

                     Compensation of the Management Company

     (a) Management Fee. For the services rendered, the facilities furnished and
the expenses assumed by the Management  Company under this Agreement,  the Trust
shall pay to the Management Company annual compensation in an amount equal to 1%
of the gross proceeds from the sale by the Trust of Common Shares in the Trust's
initial  offering  ("Initial   Offering")   pursuant  to  the  Prospectus  dated
_____________, 1997, payable in equal monthly payments in advance. To the extent
that the Trust does not have funds in an amount sufficient to pay the management
fee,  the Trust will accrue  such fee as a liability  and pay the accrued fee at
such time as it has sufficient  funds available to it. Interest on the amount of
the accrued fee will be assessed at the annual rate of 10%.

     (b) Other Fees. In connection  with the Initial  Offering,  the  Management
Company shall be entitled to receive the fees provided for in Section 4.2 of the
Declaration. In connection with any offering of shares of beneficial interest in
the Trust ("Shares")  other than the Initial  Offering,  the Management  Company
shall be  entitled  to  receive  market-based  fees based on the amount of gross
proceeds  received  by the Trust in  connection  with such  offerings  to defray
organizational,  distribution  and offering  expenses  incurred in the offer and
sale of the Shares and 


                                      -3-
<PAGE>

to cover legal,  accounting,  consulting and recording fees,  printing,  filing,
postage  and  other  miscellaneous  costs  associated  with such  offering.  The
Management  Company is also entitled to receive an  investment  fee in an amount
equal to 4% of the aggregate subscription price received by the Trust for Shares
purchased in connection with the Initial  Offering and any subsequent  offerings
for the Management Company's services in investigating and evaluating investment
opportunities  and assisting the Trust in consummating its  investments.  If the
Management  Company or an Affiliate  performs  brokerage  services in connection
with the  acquisition  or disposition  of Trust  investments in properties,  the
entity  providing  those  services  will  be  entitled  to a  brokerage  fee  or
commission in an amount which is reasonable,  customary and competitive in light
of the size,  type and  location of such  property and does not exceed 3% of the
gross sales  price,  and which,  when added to fees and  commissions  payable to
unaffiliated brokers, does not exceed the lesser of such competitive  commission
or an amount  equal to 6% of the sale  price.  The Trust  will  reimburse  Baron
Capital Properties, Inc., the corporate trustee of the Trust, for all actual and
necessary  expenses  paid or incurred in  connection  with the  operation of the
Trust,  including  the  Trust's  allocable  share  of  the  corporate  trustee's
overhead.  The  foregoing  fees  and  expenses  are to be paid  pursuant  to the
provisions of the Declaration and are subject to any provisions, restrictions or
limitations set forth therein.

     (c) Expense Limitations.  In the event the operating expenses of the Trust,
including  amounts payable to the Management  Company pursuant to subsection (a)
hereof,  for any  fiscal  year  ending on a date on which this  Agreement  is in
effect  exceed any expense  limitations  applicable  to the Trust imposed by the
Declaration  or  applicable  state  securities  laws  or  regulations,  as  such
limitations  may be raised or lowered from time to time, the Management  Company
shall reduce its  management  fee hereunder by the extent of such excess and, if
required  pursuant to any such laws or regulations,  will reimburse the Trust in
the amount of such excess;  provided,  however,  to the extent permitted by law,
there shall be excluded from such  expenses the amount of any  interest,  taxes,
portfolio  transaction  costs  and  extraordinary  expenses  (including  but not
limited  to  legal  claims  and  liabilities   and  litigation   costs  and  any
indemnification  related  thereto)  paid or payable by the Trust.  Whenever  the
expenses of the Trust exceed a pro rata portion of the applicable annual expense
limitations,  the estimated amount of reimbursement under such limitations shall
be  applicable  as an offset  against the monthly  payment of the fee due to the
Management Company. Should two or more such expense limitations be applicable as
at the end of the last business day of the month, that expense  limitation which
results in the largest  reduction in the  Management  Company's  management  fee
shall be applicable.

                                   ARTICLE IV

                Limitation of Liability of the Management Company

     (a) As  more  fully  described  in  Article  3.7 of  the  Declaration,  the
Management  Company  shall not be liable for any loss suffered by the Trust that
arises out of any action or inaction of the Trust, any Trust officers, agents or
Affiliates,  the Management Company, the Trustees of the Trust (comprised of the
Independent Trustees and the corporate trustee),  any other members of the Board
of the Trust or any Affiliate of the Management  Company,  a Trustee,  any other

                                      -4-
<PAGE>

member  of the  Board or any  director,  officer  or  agent  of  those  entities
(collectively,  "Managing Persons" and individually, a "Managing Person") or out
of any error of judgment or mistake of law, if the Managing Person  responsible,
in good faith,  determined  that such course of conduct was in the Trust's  best
interest  and such  course of conduct  was  within the scope of this  Management
Agreement or the Declaration and did not constitute  negligence or misconduct of
the Managing Persons involved.

     (b)  Indemnification.  The provisions of Section 3.7 of the Declaration are
hereby  incorporated  by  reference  into  this  Management  Agreement  and  are
expressly  approved by the Board of the Trust.  The Management  Company shall be
entitled to  indemnification  hereunder  in each  instance  where the  "Managing
Shareholder" is entitled to indemnification under said Section 3.7.

                                    ARTICLE V

                      Activities of the Management Company

     The services of the Management  Company of the Trust to be performed  under
this Management Agreement are not deemed to be exclusive, the Management Company
being free to render services to others.  It is understood that Trustees,  other
members  of the  Board,  Affiliates  of the Trust  (other  than the  Independent
Trustees)  and  holders of  beneficial  interest  of the Trust are or may become
interested  in the  Management  Company as  directors,  officers,  employees  or
shareholders  of the  Management  Company or otherwise  and that the  Management
Company or its directors,  officers, employees or shareholders are or may become
interested  in the Trust as  Trustees  (other than as an  Independent  Trustee),
holders of beneficial interests or otherwise.

                                   ARTICLE VI

                    Duration and Termination of this Contract

     This  Agreement  shall become  effective as of the date first above written
and shall remain in force until the first anniversary  thereof,  and thereafter,
but only so long as such continuance is specifically  approved at least annually
by (i) the  Board  of the  Trust or the vote of a  majority  of the  outstanding
voting  securities of the Trust and (ii) a majority of the Independent  Trustees
of the Trust who are not parties to this Agreement or interested  persons of any
such  party,  by a vote cast in person at a meeting  called  for the  purpose of
voting on such approval.

     This  Agreement may be  terminated at any time,  without the payment of any
penalty, by vote of a majority of the Independent Trustees of the Trust, by vote
of a majority  of the  outstanding  voting  securities  of the Trust,  or by the
Management  Company,  on at least 60 days'  prior  written  notice  to the other
party.  This  Agreement  shall  automatically  terminate  in  the  event  of its
assignment.


                                      -5-
<PAGE>


                                   ARTICLE VII

                          Amendments of this Agreement

     This  Agreement  may be amended by the parties  only if such  amendment  is
specifically approved by (i) the Board of the Trust or the vote of a majority of
the holders of outstanding voting securities of the Trust and (ii) a majority of
the  Independent  Trustees  of the Trust,  by a vote cast in person at a meeting
called for the purpose of voting on such approval.

                                  ARTICLE VIII

                          Definitions of Certain Terms

     The  terms  "vote of a  majority  of the  outstanding  voting  securities,"
"Affiliate" and "affiliated person" when used in this Agreement,  shall have the
respective meanings specified in the Securities Act of 1933, as amended, and the
rules thereunder.

                                   ARTICLE IX

                                  Governing Law

     This Agreement  shall be construed in accordance with the laws of the State
of New York without regard to the conflicts of law provisions thereof.

                                    ARTICLE X

                             Notice of Non-liability

     Under  the  Delaware  Business  Trust Act and  Sections  3.3 and 3.4 of the
Declaration,  neither the Shareholders the Trustees nor any other members of the
Board of the Trust shall be  personally  liable  hereunder,  and the  Management
Company  shall look solely to the Trust  property  for the  satisfaction  of any
claim hereunder against the Trust.





                            [continued on next page]


                                      -6-
<PAGE>



     IN WITNESS  WHEREOF,  the parties  hereto have executed and delivered  this
Agreement as of the date first above written.


                                           BARON CAPITAL TRUST

                                           By:  ____________________
                                                  Gregory K. McGrath
                                                  President

                                           BARON ADVISORS, INC.

                                           By:  ____________________
                                                  Gregory K. McGrath
                                                  President



                                      -7-
<PAGE>


                                    EXHIBIT C


                                PRIOR PERFORMANCE
                                       OF
                       AFFILIATES OF MANAGING SHAREHOLDER



<PAGE>




                Table 1: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                         IN RAISING AND INVESTING FUNDS

     The following table  summarizes the experience of Affiliates of the General
Partner of the  Partnership  in organizing  eighteen  investment  programs whose
offerings  closed in the most recent  three  years.  The  eighteen  programs had
investment  objectives  similar to those of the Partnership in that the programs
provided financing in respect of residential properties.

<TABLE>
<CAPTION>
                                    Florida Income            Realty Opportunity        Florida Income
                                    Advantage Fund            Income Fund VIII,         Appreciation
                                    I, Ltd.                   Ltd. (Baron Capital       Fund I, Ltd.
                                    (Baron Capital IV,        IV, Inc., general         (Baron Capital
                                    Inc., general             partner and               IV, Inc., general
                                    partner and               sponsor)                  partner and
                                    sponsor)                                            sponsor)
                                    ----------------          ------------------        -----------------

<S>                                       <C>                    <C>                        <C>         
Dollar amount offered:                    $940,000               $1,020,000                 $840,000    
Dollar amount raised:                     
(percentage relative to                   
 amount offered):                          940,000                1,020,000                  205,000
                                              (100%)                   (100%)                    (24%)
                                          
Less offering expenses (percent):         
    Selling commissions and               
    due diligence expenses                
    paid to sponsor/affiliate:              94,000                   94,400                   20,500
                                               (10%)                     (9%)                    (10%)
                                          
Amount raised available for               
investment (percentage):                   846,000                  849,600                  184,500
                                               (90%)                    (91%)                    (90%)
                                          
Acquisition costs (percent):              
Cash payments to acquire interest         
in investment property or to redeem       
limited partner interests                 
of existing limited partners:              846,000                  849,600                  184,500
                                              (100%)                   (100%)                   (100%)
                                          
                                          
Date offering began:                          2/94                     3/94                     4/94
Length of offering (in months):                  3                        3                        2
                                          
Months required to invest                 
    90% of the amount                     
    available for investment              
    measured from beginning               
    of offering):                                3                        3                        2
</TABLE>

IT SHOULD  NOT BE  ASSUMED  THAT  INVESTORS  IN THIS  OFFERING  WILL  EXPERIENCE
RETURNS,   IF  ANY,   COMPARABLE  TO  THOSE  EXPERIENCED  BY  INVESTORS  IN  THE
PARTNERSHIPS DESCRIBED IN THE TABLES ABOVE AND BELOW. INVESTORS SHOULD NOTE THAT
THE INVESTMENT OBJECTIVES OF ALL OF THE PARTNERSHIPS  DESCRIBED IN THE FOLLOWING
TABLES  DIFFERED  AT  LEAST  IN  PART  FROM  THE  INVESTMENT  OBJECTIVES  OF THE
PARTNERSHIP  AND  THAT  INVESTORS  WILL  NOT  HAVE  ANY  INTEREST  IN ANY OF THE
PARTNERSHIPS AS A RESULT OF THE ACQUISITION OF UNITS IN THE PARTNERSHIP.

- ----------

     The  attached  tables have been  prepared  by the  General  Partner and the
information   contained  therein  has  not  been  reviewed  or  audited  by  any
independent  accounting firm or counsel to the General Partner or Partnership or
any other counsel.


<PAGE>

           Table 1 Continued: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                              IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>
                                    Florida Capital           Tampa Capital             Florida Capital
                                    Income Fund, Ltd.         Income Fund,              Income Fund II,
                                    (Baron Capital II,        Ltd. (Baron               Ltd.
                                    Inc., general             Capital I, Inc.,          (Baron Capital
                                    partner and               general partner           IV, Inc., general
                                    sponsor)                  and sponsor)              partner and
                                                                                        sponsor)
                                    ----------------          ------------------        -----------------

<S>                                       <C>                   <C>                       <C>              
Dollar amount offered:                    $807,000              $1,050,000                $920,000         
Dollar amount raised                      
(percentage relative to                   
 amount offered):                          807,000               1,050,000                 920,000
                                              (100%)                  (100%)                  (100%)
                                          
Less offering expenses                    
(percent relative to amount raised):      
    Selling commissions, legal and        
    due diligence expenses                
    paid to sponsor/affiliate:              90,700                 115,000                 102,000
                                               (11%)                   (11%)                   (11%)
                                          
Amount raised available for               
investment (percentage relative           
to amount raised):                         716,300                 935,000                 818,000
                                               (89%)                   (89%)                   (89%)
                                          
Acquisition  costs (percent  relative     
to amount available for investment):      
Cash payments to acquire interest in      
investment property or to redeem          
limited partner interest of               
existing limited partners:                 656,300                 589,500                 548,000
                                               (92%)                   (63%)                   (67%)
                                          
    Cash reserve accounts:                       0                 165,500                 199,000
                                                (0%)                   (18%)                   (24%)
                                          
    Investment fee:                         60,000                 180,000                  71,000
                                                (8%)                   (19%)                    (9%)
                                          
                                          
Date offering began:                         11/94                   12/94                    1/95
Length of offering (in months):                  6                       8                       6
                                          
Months required to invest                 
    90% of the amount                     
    available for investment              
    (measured from beginning              
    of offering):                                3                       7                       4
</TABLE>


<PAGE>


           Table 1 Continued: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                              IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>
                                    Florida Opportunity       Florida Capital           Florida Tax Credit
                                    Income Partners, Ltd.     Income Fund III,          Fund,Ltd.
                                    (Baron Capital III,       Ltd. (Baron Capital       (Baron Capital
                                    Inc., general partner     VII, Inc., general        VI, Inc., general
                                    and sponsor)              partner and sponsor)      partner and
                                                                                        sponsor)
                                    ---------------------     --------------------      -------------------

<S>                                       <C>                    <C>                    <C>     
Dollar amount offered:                    $800,000               $800,000               $626,000
Dollar amount raised
(percentage relative to
 amount offered):                          800,000                800,000                626,000
                                              (100%)                 (100%)                 (100%)

Less offering expenses
(percent relative to amount raised):
    Selling commissions, legal and
    due diligence expenses
    paid to sponsor/affiliate:              90,000                 90,000                 80,000
                                               (11%)                  (11%)                  (13%)

Amount raised available for
investment (percentage relative
to amount raised):                         710,000                710,000                546,000
                                               (89%)                  (89%)                  (87%)

Acquisition costs (percent relative
to amount available for investment):
Cash payments acquire interest in
investment property or to redeem
limited partner interests of
existing limited partners:                 543,000                549,000                546,000
                                               (76%)                  (77%)                 (100%)

    Cash reserve accounts:                 143,000                121,000                   --
                                               (20%)                  (17%)

    Investment fee:                         24,000                 40,000                   --
                                                (4%)                   (6%)

Date offering began:                          8/95                   6/95                   6/95
Length of offering (in months):                  3                      5                     11

Months required to invest
    90% of the amount
    available for investment
    (measured from beginning
    of offering):                                3                      4                      9
</TABLE>


<PAGE>


           Table 1 Continued: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                              IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>
                                    GSU Stadium Student       Florida Capital           Brevard Mortgage
                                    Apartments, Ltd.          Income Fund IV,           Program, Ltd.
                                    (Baron Capital X, Inc.,   Ltd. (Baron Capital       (Baron Capital
                                    general partner and       V, Inc., general          XII, Inc., general
                                    sponsor)                  partner and sponsor)      partner and
                                                                                        sponsor)
                                    ---------------------     --------------------      -------------------

<S>                                       <C>                      <C>                        <C>     
Dollar amount offered:                    $1,000,000               $1,820.000                 $575,000
Dollar amount raised
(percentage relative to
 amount offered):                          1,000,000                1,820,000                  575,000
                                                (100%)                   (100%)                   (100%)

Less offering expenses
(percent relative to amount raised):
    Selling commissions, legal and
    due diligence expenses
    paid to sponsor/affiliate:               110,000                  202,000                   67,500
                                                 (11%)                    (11%)                    (12%)

Amount raised available for
investment (percentage relative
to amount raised):                           690,000                1,212,800                  450,000
                                                 (69%)                    (67%)                    (78%)

Acquisition costs (percent relative
to amount available for investment):
Cash payments to acquire interest in
investment property or to redeem
limited partner interests of
existing limited partners:                   690,000                1,212,800                  450,000
                                                (100%)                   (100%)                   (100%)

    Cash reserve accounts:                   100,000                  305,200                   57,500
                                                 (14%)                    (25%)                    (13%)

    Investment fee:                          100,000                  100,000                     --
                                                 (14%)                     (8%)


Date offering began:                           11/95                     1/95                     1/96
Length of offering (in months):                    4                       16                        4

Months required to invest
    90% of the amount
    available for investment
    (measured from beginning
    of offering):                                  3                       10                        3
</TABLE>


<PAGE>

           Table 1 Continued: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                              IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>
                                    Baron First Time Home      Baron First Time         Baron First Time
                                    Buyer Mortgage Fund        Home Buyer               Home Buyer
                                    II, Ltd.(Baron Capital XV, Mortgage Fund III,       Mortgage Fund,
                                    Ltd., general partner      Ltd.( Baron XXVII,       Ltd. (Baron Capital
                                    and sponsor)               Ltd., general partner    VIII, Inc., general
                                                               and sponsor)             partner and
                                                                                        sponsor)
                                    ---------------------     --------------------      -------------------

<S>                                       <C>                       <C>                     <C>           
Dollar amount offered:                    $500,000                  $500,000                $500,000      
Dollar amount raised                                                                       
(percentage relative to                                                                    
 amount offered):                          500,000                   500,000                 500,000
                                              (100%)                    (100%)                  (100%)
                                                                                           
Less offering expenses                                                                     
(percent relative to amount raised):                                                       
    Selling commissions, legal and                                                         
    due diligence expenses                                                                 
    paid to sponsor/affiliate:              45,000                    50,000                  50,000
                                                (9%)                     (10%)                   (10%)
                                                                                           
                                                                                           
Amount raised available for                                                                
investment (percentage relative                                                            
to amount raised):                         455,000                   450,000                 450,000
                                               (91%)                     (90%)                   (90%)
                                                                                           
Acquisition costs (percent relative                                                        
to amount available for investment):                                                       
    Cash payments to acquire interest                                                      
    in investment property or to redeem                                                    
    limited partner interests of                                                           
    existing limited partners:             455,000                   450,000                 450,000
                                              (100%)                    (100%)                  (100%)
                                                                                           
    Cash reserve accounts:                    --                        --                      --
                                                                                           
                                                                                           
    Investment fee:                           --                        --                      --
                                                                                           
                                                                                           
                                                                                           
Date offering began:                          2/96                      5/96                    1/96
Length of offering (in months):                  6                         4                       4
                                                                                           
Months required to invest                                                                  
    90% of the amount                                                                      
    available for investment                                                               
    (measured from beginning                                                               
    of offering):                                4                         3                       3
</TABLE>

<PAGE>


           Table 1 Continued: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                              IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>
                                    Baron First Time Home     Baron First Time          Clearwater First
                                    Buyer Mortgage Fund V,    HomeBuyer                 Time HomeBuyer
                                    Ltd. (Baron Capital XXIX, Mortgage Fund             Program, Ltd., (Baron
                                    Inc., general partner     IV, Ltd.(Baron            Capital XVI, Inc.,
                                    and sponsor)              Capital XXVIII,           general partner
                                                              partner and               and sponsor)
                                                              sponsor)
                                    ---------------------     --------------------      -------------------

<S>                                       <C>                    <C>                    <C>     
Dollar amount offered:                    $500,000               $500,000               $750,000
Dollar amount raised
(percentage relative to
 amount offered):                          500,000                500,000                750,000
                                              (100%)                 (100%)                 (100%)

Less offering expenses
(percent relative to amount raised):
    Selling commissions, legal and
    due diligence expenses
    paid to sponsor/affiliate:              50,000                 45,000                 77,500
                                               (10%)                   (9%)                  (10%)

Amount raised available for
investment (percentage relative
to amount raised):                         425,000                430,000                672,500
                                               (85%)                  (86%)                  (90%)

Acquisition costs (percent relative
to amount available for investment):
    Cash payments to redeem
    limited partner interests
    of existing limited partners:          425,000                430,000                672,500
                                              (100%)                 (100%)                 (100%)

    Cash reserve accounts:                  25,000                   --                     --
                                                (6%)


    Investment fee:                           --                   25,000                   --
                                                                       (6%)


Date offering began:                          1/96                   6/96                   3/96

Length of offering (in months):                  4                      5                      7

Months required to invest
    90% of the amount
    available for investment
    (measured from beginning
    of offering):                                3                      4                      6
</TABLE>


<PAGE>


           Table 1 Continued: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                              IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>
                                    Florida Income            Lamplight Court           Baron Strategic
                                    Growth Fund V,            of Bellefontaine          Vulture
                                    Ltd. (Baron Capital       Apartments, Ltd.          Fund I,
                                    XI, Inc., general         Baron Capital IX, Ltd.    (Baron Capital
                                    partner and               Inc.,general partner      XXVI, Inc., general
                                    sponsor)                  and sponsor)              partner and
                                                                                        sponsor)
                                    ---------------------     --------------------      -------------------

<S>                                       <C>                        <C>                      <C>     
Dollar amount offered:                    $1,150,000                 $700,000                 $900,000
Dollar amount raised
(percentage relative to
 amount offered):                          1,150,000                  700,000                  900,000
                                                (100%)                   (100%)                   (100%)

Less offering expenses
(percent relative to amount raised):
    Selling commissions, legal and
    due diligence expenses
    paid to sponsor/affiliate:               125,000                   80,000                  119,000
                                                 (11%)                    (11%)                    (13%)

Amount raised available for
investment (percentage relative
to amount raised):                         1,025,000                  620,000                  781,000
                                                 (89%)                    (89%)                    (87%)

Acquisition costs (percent relative
to amount available for investment):
Cash payments to acquire interest in
investment property or to redeem
limited partner interest of
existing limited partners:                   825,500                  580,000                  601,000
                                                 (72%)                    (83%)                    (67%)

    Cash reserve accounts:                   142,000                        0                   90,000
                                                 (12%)                     (0%)                    (10%)


    Investment fee:                           57,500                   40,000                   90,000
                                                  (5%)                     (6%)                    (10%)


Date offering began:                           10/95                     4/96                     5/96
Length of offering (in months):                   16                        6                        5

Months required to invest
    90% of the amount
    available for investment
    (measured from beginning
    of offering):                                  6                        4                        4
</TABLE>


<PAGE>


           Table 1 Continued: BARON CAPITAL AND AFFILIATES' EXPERIENCE
                              IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>
                                    Baron Strategic           Baron Strategic           Baron Strategic
                                    Investment Fund,          Investment Fund           Investment
                                    Ltd. (Baron Capital       II, Ltd.                  Fund VI,
                                    XXXIII, Inc., general     Baron Capital XXI,        Ltd. (Baron Capital
                                    partner and               Inc.,general partner      XXXI, Inc., general
                                    sponsor)                  and sponsor)              partner and
                                                                                        sponsor)
                                    ---------------------     --------------------      -------------------

<S>                                       <C>                        <C>                    <C>       
Dollar amount offered:                    $1,200,000                 $800,000               $1,200,000
Dollar amount raised
(percentage relative to
 amount offered):                          1,200,000                  800,000                1,200,000
                                                (100%)                   (100%)                   (100%)


Less offering expenses
(percent relative to amount raised):
    Selling commissions, legal and
    due diligence expenses
    paid to sponsor/affiliate:               140,000                  100,000                  130,000
                                                 (12%)                    (13%)                    (11%)


Amount raised available for
investment (percentage relative
to amount raised):                         1,060,000                  700,000                1,070,000
                                                 (88%)                    (87%)                    (89%)

Acquisition costs (percent relative
to amount available for investment):
Cash payments to acquire interest in
investment property or to redeem
limited partner interest of
existing limited partners:                   796,000                  524,000                  806,000
                                                 (66%)                    (66%)                    (67%)

    Cash reserve accounts:                   120,000                   80,000                  120,000
                                                  (0%)                    (10%)                    (10%)


    Investment fee:                          144,000                   96,000                  144,000
                                                 (12%)                    (12%)                    (12%)


Date offering began:                            6/96                     7/96                    11/96
Length of offering (in months):                    6                        3                        5

Months required to invest
    90% of the amount
    available for investment
    (measured from beginning
    of offering):                                  5                        2                        4
</TABLE>


<PAGE>


                Table 2: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS

     The  following  table  summarizes  the payments  made to  Affiliates of the
General  Partner of the  Partnership  ("Baron  Capital") by eighteen real estate
investment  programs  sponsored  by  Affiliates  of  Baron  Capital  from  their
inception through March 31, 1997.

<TABLE>
<CAPTION>
                                    Florida Income            Realty Opportunity        Florida Income
                                    Advantage Fund            Income Fund VIII,         Appreciation
                                    I, Ltd.                   Ltd.                      Fund I, Ltd.
                                    --------------            ------------------        --------------

<S>                                       <C>                   <C>                       <C>           
Date offering began:                          2/94                  3/94                      4/94
                                                                                         
Dollar amount raised:                     $940,000              $944,000                  $205,000
                                                                                         
Amount paid to Baron Capital                                                             
  Affiliates from proceeds                                                               
  of offering:                                                                           
     Selling commission and                                                              
     due diligence expenses:                94,000                94,400                    20,500
                                                                                         
Dollar amount of cash                                                                    
  generated (deficiency)                                                                 
  by program from operations                                                             
  from its inception                                                                     
  through March 31, 1997 before                                                          
  deducting payments to Baron Capital                                                    
  Affiliates:                               62,679                51,594                    (3,545)
                                                                                         
Dollar amount paid Baron                                                                 
  Capital Affiliates from                                                                
  operations:                                                                            
                                                                                         
     Property Management                                                                 
      and Administrative                                                                 
      Fees:                                 28,085                34,209                    12,223
                                                                                         
     Partnership Management                                                              
      Fees:                                      0                     0                         0
                                                                                         
     Reimbursements:                             0                     0                         0
</TABLE>

Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.



<PAGE>


           Table 2 Continued: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS


<TABLE>
<CAPTION>
                                    Florida Capital           Tampa Capital             Florida Capital
                                    Income Fund               Income Fund,              Income
                                    Ltd.                      Ltd.                      Fund II, Ltd.
                                    --------------            ------------------        --------------

<S>                                       <C>                  <C>                        <C>     
Date offering began:                         11/94                   9/94                     1/95
                                                                                        
Dollar amount raised:                     $807,000             $1,050,000                 $920,000
                                                                                        
Amount paid to Baron Capital                                                            
 Affiliates from proceeds                                                               
 of offering:                                                                           
     Selling commission, legal and                                                      
     due diligence expenses:                90,700                115,000                  102,000
                                                                                        
     Acquisition fees:                      60,000                180,000                   71,000
                                                                                        
Dollar amount of cash                                                                   
 generated (deficiency)                                                                 
 by program from operations                                                             
 from its inception                                                                     
 through 3/31/97                                                                        
 before deducting                                                                       
 payments to Baron Capital                                                              
 Affiliates:                                73,679                147,696                  103,693
                                                                                        
                                                                                        
Dollar amount paid Baron                                                                
  Capital Affiliates from                                                               
  operations:                                                                           
                                                                                        
     Property Management                                                                
      and Administrative                                                                
      Fees:                                 44,773                 47,729                   36,059
                                                                                        
     Partnership Management                                                             
      Fees:                                      0                      0                        0
                                                                                        
     Reimbursements:                             0                      0                        0
</TABLE>


Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.



<PAGE>


           Table 2 Continued: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS


<TABLE>
<CAPTION>
                                      Florida Opportunity       Florida Capital
                                      Income Partners,          Income Fund III,          FloridaTax
                                      Ltd.                      Ltd.                      Credit Fund, Ltd.
                                      -------------------       ----------------          -----------------

<S>                                       <C>                    <C>                        <C>     
Date offering began:                          8/95                   6/95                       6/95  
                                                                                           
Dollar amount raised:                     $800,000               $800,000                   $626,000
                                                                                           
Amount paid to Baron Capital                                                               
 Affiliates from proceeds                                                                  
 of offering:                                                                              
     Selling commission, legal and                                                         
     due diligence expenses:                90,000                 90,000                     80,000
                                                                                           
     Acquisition fees:                      24,000                      0                          0
                                                                                           
                                                                                           
Dollar amount of cash                                                                      
 generated (deficiency)                                                                    
 by program from operations                                                                
 from its inception                                                                        
 through 3\31\97                                                                           
 before deducting                                                                          
 payments to Baron Capital                                                                 
 Affiliates:                               103,261                 82,570                    (19,591)
                                                                                           
Dollar amount paid Baron                                                                   
  Capital Affiliates from                                                                  
  operations:                                                                              
                                                                                           
     Property Management                                                                   
      and Administrative                                                                   
      Fees:                                 27,010                 19,276                     30,107
                                                                                           
     Partnership Management                                                                
      Fees:                                      0                      0                          0
                                                                                           
                                                                                           
     Reimbursements:                             0                      0                          0
</TABLE>
                                                                         
Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.



<PAGE>


           Table 2 Continued: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS


<TABLE>
<CAPTION>
                                      Baron First Time        Florida Capital          GSU Stadium Student
                                      HomeBuyer Mortgage      Income Fund IV,          Apartments, Ltd.
                                      Fund, Ltd.              Ltd.
                                      ------------------      ---------------          -------------------

<S>                                       <C>                  <C>                        <C>       
Date offering began:                          1/96                   1/95                      11/95
                                                                                       
Dollar amount raised:                     $500,000             $1,820,000                 $1,000,000
                                                                                       
Amount paid to Baron Capital                                                           
 Affiliates from proceeds                                                              
 of offering:                                                                          
     Selling commission, legal and                                                     
     due diligence expenses:                50,000                202,000                    110,000
                                                                                       
     Acquisition fees:                           0                      0                    100,000
                                                                                       
Dollar amount of cash                                                                  
 generated (deficiency)                                                                
 by program from operations                                                            
 from its inception                                                                    
 through 3/31/97                                                                       
 before deducting                                                                      
 payments to Baron Capital                                                             
 Affiliates:                                61,248                (30,229)                    97,500
                                                                                       
Dollar amount paid Baron                                                               
  Capital Affiliates from                                                              
  operations:                                                                          
                                                                                       
     Property Management                                                               
      and Administrative                                                               
      Fees:                                      0                 63,115                     35,980
                                                                                       
     Partnership Management                                                            
      Fees:                                      0                      0                          0
                                                                                       
     Reimbursements:                             0                      0                          0
</TABLE>

Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.



<PAGE>


           Table 2 Continued: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS


<TABLE>
<CAPTION>
                                      Brevard Mortgage        Baron First Time         Clearwater First Time
                                      Program, Ltd.           Home Buyer               Home Buyer Program
                                                              Mortgage Fund II,        Ltd.
                                                              Ltd.
                                      ----------------        -----------------        ---------------------

<S>                                       <C>                    <C>                         <C>    
Date offering began:                          1/96                   2/96                       3/96
                                                                                          
Dollar amount raised:                     $575,000               $500,000                    750,000
                                                                                          
Amount paid to Baron Capital                                                              
 Affiliates from proceeds                                                                 
 of offering:                                                                             
     Selling commission, legal and                                                        
     due diligence expenses:                67,500                 45,000                     77,500
                                                                                          
     Acquisition fees:                           0                      0                          0
                                                                                          
                                                                                          
Dollar amount of cash                                                                     
 generated (deficiency)                                                                   
 by program from operations                                                               
 from its inception                                                                       
 through 3\31\97                                                                          
 before deducting                                                                         
 payments to Baron Capital                                                                
 Affiliates:                                72,617                 56,108                     69,370
                                                                                          
Dollar amount paid Baron                                                                  
  Capital Affiliates from                                                                 
  operations:                                                                             
                                                                                          
     Property Management                                                                  
      and Administrative                                                                  
      Fees:                                      0                      0                          0
                                                                                          
     Partnership Management                                                               
     Fees:                                       0                      0                          0
                                                                                          
     Reimbursements:                             0                      0                          0
</TABLE>


Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.



<PAGE>


           Table 2 Continued: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS


<TABLE>
<CAPTION>
                                      Baron First Time        Baron First Time         Baron First Time
                                      Home Buyer              Home Buyer               Home Buyer Mortgage
                                      Mortgage Fund III,      Mortgage Fund V,         Mortgage Fund IV,
                                      Ltd.                    Ltd.                     Ltd.
                                      ------------------      ----------------         --------------------

<S>                                       <C>                    <C>                        <C>     
Date offering began:                          5/96                   1/96                       6/96
                                                                                          
Dollar amount raised:                     $500,000               $500,000                   $500,000
                                                                                          
Amount paid to Baron Capital                                                              
 Affiliates from proceeds                                                                 
 of offering:                                                                             
     Selling commission, legal and                                                        
     due diligence expenses:                50,500                 50,000                     45,000
                                                                                          
     Acquisition fees:                           0                      0                          0
                                                                                          
                                                                                          
Dollar amount of cash                                                                     
 generated (deficiency)                                                                   
 by program from operations                                                               
 from its inception                                                                       
 through 3\31\97                                                                          
 before deducting                                                                         
 payments to Baron Capital                                                                
 Affiliates:                                43,564                 40,925                     29,112
                                                                                          
Dollar amount paid Baron                                                                  
  Capital Affiliates from                                                                 
  operations:                                                                             
                                                                                          
     Property Management                                                                  
      and Administrative                                                                  
      Fees:                                      0                      0                          0
                                                                                          
     Partnership Management                                                               
      Fees:                                      0                      0                          0
                                                                                          
     Reimbursements:                             0                      0                          0
</TABLE>



Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.



<PAGE>


           Table 2 Continued: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS


<TABLE>
<CAPTION>
                                      Florida Income          Lamplight Court          Baron Strategic
                                      Growth Fund V,          of Bellefontaine         Vulture
                                      Ltd.                    Apartments, Ltd.         Fund I, Ltd.
                                      --------------          ----------------         ----------------  

<S>                                      <C>                      <C>                    <C>     
Date offering began:                          10/95                   4/96                   5/96

Dollar amount raised:                    $1,150,000               $700,000               $900,000

Amount paid to Baron Capital
 Affiliates from proceeds
 of offering:
     Selling commission, legal and
     due diligence expenses:                125,500                 80,000                119,000

     Acquisition fees:                       57,500                 40,000                 90,000

Dollar amount of cash
 generated (deficiency)
 by program from operations
 from its inception
 through 3/31/97
 before deducting
 payments to Baron Capital
 Affiliates:                                 29,242                  1,579                  4,365


Dollar amount paid Baron
  Capital Affiliates from
  operations:

     Property Management
      and Administrative
      Fees:                                  24,687                      0                      0

     Partnership Management
      Fees:                                       0                      0                      0

     Reimbursements:                              0                      0                      0
</TABLE>

Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.


<PAGE>


           Table 2 Continued: COMPENSATION OF BARON CAPITAL AFFILIATES
                                FROM PRIOR FUNDS


<TABLE>
<CAPTION>
                                      Baron Strategic         Baron Strategic          Baron Strategic
                                      Investment Fund         Investment Fund II,      Investment
                                      Ltd.                    Ltd.                     Fund VI, Ltd.
                                      ---------------         -------------------      ----------------
<S>                                      <C>                      <C>                  <C>       
Date offering began:                           6/96                   7/96                  11/96

Dollar amount raised:                    $1,200,000               $800,000             $1,200,000

Amount paid to Baron Capital
 Affiliates from proceeds
 of offering:
     Selling commission, legal and
     due diligence expenses:                140,000                100,000                130,000

     Acquisition fees:                      144,000                 96,000                144,000

Dollar amount of cash
 generated (deficiency)
 by program from operations
 from its inception
 through 3/31/97
 before deducting
 payments to Baron Capital
 Affiliates:                                  3,379                  1,825                  2,618


Dollar amount paid Baron
  Capital Affiliates from
  operations:

     Property Management
      and Administrative
      Fees:                                       0                      0                      0

     Partnership Management
      Fees:                                       0                      0                      0

     Reimbursements:                              0                      0                      0
</TABLE>



Baron  Capital  Affiliates  have received no fees or other  payments  related to
property sales or refinancings by the programs.



<PAGE>


                  Table 3: OPERATING RESULTS OF PRIOR PROGRAMS


                  The following tables include operating results
                  of  twenty-four  programs  sponsored  by  Baron
                  Capital  Affiliates  which  closed  in the most
                  recent five years.

                        FLORIDA CAPITAL INCOME FUND, LTD.
                        ---------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                  1/1/96-12/31/96                          1995
                                                  --------------                  ---------------                          ----

<S>                                                      <C>                           <C>                             <C>     
Gross Revenues:                                          $98,122                       $380,488                        $377,296
  Other:                                                       0                              0                           3,670

Less:
  Operating Expenses:                                    (36,892)                      (178,791)                       (201,404)
  Interest Expenses:                                     (36,417)                      (159,163)                       (128,897)
  Depreciation and Amortization:                         (19,003)                       (76,013)                        (69,441)
  Other:  Major Maintenance:                                   0                              0                         (40,663)

Net Income (Loss) - Tax Basis:                             5,810                        (33,479)                        (59,439)

Cash generated from operations:                           24,813                         42,534                           6,332

Less:  Cash distributions:                                20,175                         80,700                          56,059

Cash generated after cash distributions:                   4,638                        (38,166)                        (49,727)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                             7                             41                             (73)
    Cash distributions to investors:                          25                            100                              69
     Annualized cash on cash yield
     to investors:                                            10%                            10%                             10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a protion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                         TAMPA CAPITAL INCOME FUND, LTD.
                         -------------------------------

<TABLE>
<CAPTION>
                                                1/1/96-12/31/96                           1995
                                                ---------------                           ----
<S>                                                    <C>                            <C>     
Gross Revenues:                                        $409,146                       $404,384
  Other:                                                      0                              0

Less:
  Operating Expenses:                                  (207,313)                      (213,327)
  Interest Expenses:                                   (131,405)                       (88,632)
  Depreciation and Amortization:                        (77,185)                       (69,040)
  Other:  Major Maintenance:                                  0                        (25,157)

Net Income (Loss) - Tax Basis:                           (6,757)                         8,228

Cash generated from operations:                          70,428                         77,268

Less:  Cash distributions:                              105,000                         58,328

Cash generated after cash distributions:                (34,572)                        18,940

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                            6                              8
    Cash distributions to investors:                        100                             56
     Annualized cash on cash yield
     to investors:                                           10%                            10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                           100%                           100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.

     In January, 1997 the partnership sold the asset acquired by it with the net
proceeds of its offering.


<PAGE>


                                Table 3-continued

                    FLORIDA OPPORTUNITY INCOME PARTNERS, LTD.
                    -----------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                 1/1/96-12/31/96                           1995
                                                  --------------                 ---------------                           ----

<S>                                                      <C>                           <C>                             <C>     
Gross Revenues:                                          $57,680                       $311,719                        $207,207
  Other:                                                       0                              0                           9,634

Less:
  Operating Expenses:                                    (34,225)                      (149,572)                       (100,163)
  Interest Expenses:                                     (27,784)                       (78,273)                        (47,679)
  Depreciation and Amortization:                         (11,843)                       (47,371)                        (24,532)
  Other:  Major Maintenance:                                   0                              0                          (8,649)

Net Income (Loss) - Tax Basis:                           (16,172)                        36,503                          35,818

Cash generated from operations:                           (4,329)                        83,874                          50,716

Less:  Cash distributions:                                20,000                         77,441                           3,390

Cash generated after cash distributions:                 (24,329)                         6,433                          47,326

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                            20                             46                              56
    Cash distributions to investors:                          25                             97                               4
     Annualized cash on cash yield
     to investors:                                            10%                            10%                             10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                                Table 3-continued

                      FLORIDA CAPITAL INCOME FUND III, LTD.
                      -------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                1/1/96-12/31/96                            1995
                                                  --------------                ---------------                            ----
<S>                                                      <C>                           <C>                             <C>     
Gross Revenues:                                          $56,159                       $236,335                        $106,625
  Other:                                                       0                              0                               0

Less:
  Operating Expenses:                                    (27,582)                      (125,245)                        (54,323)
  Interest Expenses:                                     (17,493)                       (75,821)                        (12,597)
  Depreciation and Amortization:                          (9,495)                       (37,979)                        (18,548)
  Other:  Major Maintenance:                                   0                              0                          (3,488)

Net Income (Loss) - Tax Basis:                             1,589                         (2,710)                         17,669

Cash generated from operations:                           11,084                         35,269                          36,217

Less:  Cash distributions:                                20,000                         79,867                          22,482

Cash generated after cash distributions:                  (8,916)                       (44,598)                         13,735

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                             2                              3                              22
    Cash distributions to investors:                          25                            100                              28
     Annualized cash on cash yield
     to investors:                                            10%                            10%                             10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                      FLORIDA INCOME ADVANTAGE FUND I, LTD.
                      -------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97              1/1/96 - 12/31/96                            1995
                                                  --------------              -----------------                            ----

<S>                                                      <C>                           <C>                             <C>     
Gross Revenues:                                          $45,075                       $186,269                        $165,493
  Other:                                                       0                              0                          47,756

Less:
  Operating Expenses:                                    (25,118)                       (75,227)                        (89,479)
  Interest Expenses:                                     (12,174)                       (49,964)                        (29,185)
  Depreciation and Amortization:                         (12,611)                       (50,446)                        (49,641)
  Major Maintenance Expense                                    0                              0                         (28,185)

Net Income (Loss) - Tax Basis:                            (4,828)                        10,632                          16,759

Cash generated from operations:                            7,783                         61,078                          18,644

Less:  Cash distributions:                                     0                         82,500                          94,000

Cash generated after cash distributions:                   7,783                        (21,422)                        (75,356)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                            (5)                            11                              17
    Cash distributions to investors:                           0                             88                             100
     Annualized cash on cash yield
     to investors:                                             0%                             9%                             10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                    REALTY OPPORTUNITY INCOME FUND VIII, LTD.
                    -----------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                1/1/96-12/31/96                            1995
                                                  --------------                ---------------                            ----

<S>                                                      <C>                           <C>                             <C>     
Gross Revenues:                                          $40,257                       $200,396                        $216,535
  Other:                                                       0                              0                          37,068

Less:
  Operating Expenses:                                    (28,277)                       (89,343)                        (98,705)
  Interest Expenses:                                     (14,388)                       (59,048)                        (38,897)
  Depreciation and Amortization:                         (13,985)                       (55,941)                        (55,265)
  Other:  Major Maintenance:                                   0                              0                         (23,632)

Net Income (Loss) - Tax Basis:                           (16,393)                        (3,936)                         37,104

Cash generated from operations:                           (2,408)                        52,005                          55,301

Less:  Cash distributions:                                     0                         80,800                          94,400

Cash generated after cash distributions:                  (2,408)                       (28,795)                        (39,099)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                            16                              4                              39
    Cash distributions to investors:                           0                             79                             100
     Annualized cash on cash yield
     to investors:                                             0%                             8%                             10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                    FLORIDA INCOME APPRECIATION FUND I, LTD.
                    ----------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                1/1/96-12/31/96                            1995
                                                  --------------                ---------------                            ----

<S>                                                      <C>                            <C>                             <C>    
Gross Revenues:                                          $13,297                        $59,913                         $69,986
  Other:                                                       0                              0                           8,944

Less:
  Operating Expenses:                                     (7,710)                       (26,417)                        (36,080)
  Interest Expenses:                                      (3,874)                       (15,898)                        (13,692)
  Depreciation and Amortization:                          (4,043)                       (16,172)                        (10,878)
  Other:  Major Maintenance:                                   0                              0                          (9,754)

Net Income (Loss) - Tax Basis:                            (2,330)                         1,426                           8,526

Cash generated from operations:                            1,713                         17,598                          10,460

Less:  Cash distributions:                                     0                         19,375                          20,500

Cash generated after cash distributions:                   1,713                         (1,777)                        (10,040)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                            11                              7                              41
    Cash distributions to investors:                           0                             95                             100
     Annualized cash on cash yield
     to investors:                                             0%                             9%                             10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                                Table 3-continued

                      FLORIDA CAPITAL INCOME FUND II, LTD.
                      ------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                1/1/96-12/31/96                            1995
                                                  --------------                ---------------                            ----

<S>                                                      <C>                           <C>                             <C>     
Gross Revenues:                                          $85,140                       $336,046                        $355,612
  Other:                                                       0                              0                           3,084

Less:
  Operating Expenses:                                    (48,857)                      (163,389)                       (195,088)
  Interest Expenses:                                     (24,902)                      (130,820)                        (66,611)
  Depreciation and Amortization:                         (19,626)                       (78,505)                        (76,341)
  Other:  Major Maintenance:                                   0                              0                         (43,168)

Net Income (Loss) - Tax Basis:                            (8,245)                       (36,668)                        (22,512)

Cash generated from operations:                           11,381                         41,837                          50,745

Less:  Cash distributions:                                     0                         92,000                          52,468

Cash generated after cash distributions:                  11,381                        (50,163)                         (1,723)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                             9                             40                              24
    Cash distributions to investors:                           0                            100                              57
     Annualized cash on cash yield
     to investors:                                             0                             10%                             10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                  Table 3: OPERATING RESULTS OF PRIOR PROGRAMS
                                    Continued

                          FLORIDA TAX CREDIT FUND, LTD.
                          -----------------------------

<TABLE>
<CAPTION>
                                                1/1/97 - 3/31/97              1/1/96 - 12/31/96                            1995
                                                ----------------              -----------------                            ----
<S>                                                      <C>                           <C>                             <C>     
Gross Revenues:                                          $70,773                       $266,240                        $274,862
  Other:                                                       0                              0                               0

Less:
  Operating Expenses:                                    (36,462)                      (172,489)                       (194,953)
  Interest Expenses                                      (21,268)                       (69,122)                        (99,684)
  Depreciation and Amortization:                         (11,691)                       (47,236)                        (25,740)
  Major Maintenance Expense                               (4,272)                       (20,067)                        (13,149)

Net Income (Loss) - Tax Basis:                            (2,920)                       (42,674)                        (58,664)

Cash generated from operations:                            8,771                          4,562                         (32,924)

Less:  Cash distributions:                                     0                         25,194                               0

Cash generated after cash distributions:                   8,771                        (20,632)                        (32,924)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                             5                            (68)                            (53)
    Cash distributions to investors:                           0                             40                               0
     Annualized cash on cash yield
     to investors:                                             0%                             4%                              2%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                            100%
</TABLE>

     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                      BARON STRATEGIC INVESTMENT FUND, LTD.

<TABLE>
<CAPTION>
                                                     1/1/97-3/31/97                      1996
                                                     --------------                      ----

<S>                                                          <C>                       <C>  
Gross Revenues:                                              31,190                    2,479
  Other:                                                          0                        0

Less:
  Operating Expenses:                                           (41)                    (403)
  Interest Expenses:                                              0                        0
  Depreciation and Amortization:                                  0                        0
  Other:  Major Maintenance:                                      0                        0

Net Income (Loss) - Tax Basis:                               31,149                    2,076

Cash generated from operations:                              31,149                    2,076

Less:  Cash distributions:                                   22,664                    8,884

Cash generated after cash distributions:                      8,485                   (6,808)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                               $3                       $3
    Cash distributions to investors:                             28                       11
     Annualized cash on cash yield
     to investors:                                               10%                      10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                               100%                     100%
</TABLE>


     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                 BARON FIRST TIME HOMEBUYER MORTGAGE FUND, LTD.
                 ----------------------------------------------

<TABLE>
<CAPTION>
                                                       1/1/97-3/31/97                   1/1/96-12/31/96
                                                       --------------                   ---------------

<S>                                                           <C>                               <C>    
Gross Revenues:                                               $15,000                           $46,970
  Other:                                                            0                                 0

Less:
  Operating Expenses:                                             (48)                             (674)
  Interest Expenses:                                                0                                 0
  Depreciation and Amortization:                                    0                                 0
  Other:  Major Maintenance:                                        0                                 0

Net Income (Loss) - Tax Basis:                                 14,952                            46,296

Cash generated from operations:                                14,952                            46,296

Less:  Cash distributions:                                     15,000                            45,536

Cash generated after cash distributions:                          (48)                              760

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                 30                                93
    Cash distributions to investors:                               30                                91
     Annualized cash on cash yield
     to investors:                                                 12%                               12%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                 100%                              100%
</TABLE>

     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                         BREVARD MORTGAGE PROGRAM, LTD.
                         ------------------------------

<TABLE>
<CAPTION>
                                                1/1/97-3/31/97                   1/1/96-12/31/96
                                                --------------                   ---------------
<S>                                                    <C>                               <C>    
Gross Revenues:                                        $16,421                           $73,267
  Other:                                                     0                                 0

Less:
  Operating Expenses:                                       97                              (874)
  Interest Expenses:                                         0                                 0
  Depreciation and Amortization:                             0                                 0
  Other:  Major Maintenance:                                 0                                 0

Net Income (Loss) - Tax Basis:                          16,324                            72,393

Cash generated from operations:                         16,324                            72,393

Less:  Cash distributions:                              14,375                            34,572

Cash generated after cash distributions:                 1,949                            37,821

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                           3                               126
    Cash distributions to investors:                         7                                60
     Annualized cash on cash yield
     to investors:                                          10%                               10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                          100%                              100%
</TABLE>
 
     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                      FLORIDA CAPITAL INCOME FUND IV, LTD.
                      ------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                1/1/96-12/31/96                              1995
                                                  --------------                ---------------                              ----
<S>                                                     <C>                            <C>                               <C>     
Gross Revenues:                                         $228,537                       $756,939                          $422,209
  Other:                                                       0                              0                             9,640

Less:
  Operating Expenses:                                   (131,494)                      (441,760)                         (301,870)
  Interest Expenses:                                     (74,625)                      (312,704)                         (173,711)
  Depreciation and Amortization:                         (34,329)                      (137,316)                         (120,000)
  Other:  Major Maintenance:                                   0                              0                            (1,750)

Net Income (Loss) - Tax Basis:                           (11,911)                      (134,841)                         (165,482)

Cash generated from operations:                           22,418                          2,475                           (55,122)

Less:  Cash distributions:                                43,833                        149,240                               676

Cash generated after cash distributions:                 (21,415)                      (146,765)                          (55,798)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                             6                             67                                (9)
    Cash distributions to investors:                          22                             75                                 3
     Annualized cash on cash yield
     to investors:                                            10%                            10%                               10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                              100%
</TABLE>

     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                      GSU STADIUM STUDENT APARTMENTS, LTD.
                      ------------------------------------

<TABLE>
<CAPTION>
                                                  1/1/97-3/31/97                1/1/96-12/31/96                              1995
                                                  --------------                ---------------                              ----
<S>                                                     <C>                            <C>                               <C>     
Gross Revenues:                                         $134,107                       $449,730                          $200,668
  Other:                                                       0                              0

Less:
  Operating Expenses:                                    (52,576)                      (219,322)                         (106,361)
  Interest Expenses:                                     (31,468)                      (122,433)                          (50,645)
  Depreciation and Amortization:                         (16,708)                       (66,830)                          (66,999)
  Other:  Major Maintenance:                              (3,811)                       (54,112)                          (46,277)

Net Income (Loss) - Tax Basis:                            29,544                        (12,967)                          (69,614)

Cash generated from operations:                           46,252                         53,863                            (2,615)

Less:  Cash distributions:                                25,776                         84,961                            25,000

Cash generated after cash distributions:                  20,476                        (31,098)                          (27,615)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                            30                             12                                (1)
    Cash distributions to investors:                          26                              8                                 3
     Annualized cash on cash yield
     to investors:                                            10%                            10%                                0

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                            100%                           100%                                1
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                                Table 3-continued

                BARON FIRST TIME HOMEBUYER MORTGAGE FUND II, LTD.
                -------------------------------------------------

<TABLE>
<CAPTION>
                                                                                1/1/976-3/31/97                   1/1/96-12/31/96
                                                                                ---------------                   ---------------

<S>                                                                                     <C>                               <C>    
Gross Revenues:                                                                         $15,019                           $41,748
  Other:                                                                                      0                                 0

Less:
  Operating Expenses:                                                                       (48)                             (611)
  Interest Expenses:                                                                          0                                 0
  Depreciation and Amortization:                                                              0                                 0
  Other:  Major Maintenance:                                                                  0                                 0

Net Income (Loss) - Tax Basis:                                                           14,971                            41,137

Cash generated from operations:                                                          14,971                            41,137

Less:  Cash distributions:                                                               15,000                            42,619

Cash generated after cash distributions:                                                    (29)                           (1,482)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                                           30                                82
    Cash distributions to investors:                                                         30                                85
     Annualized cash on cash yield
     to investors:                                                                           12%                               12%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                                           100%                              100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                                Table 3-continued

                  CLEARWATER FIRST TIME HOMEBUYER PROGRAM, LTD.
                  ---------------------------------------------

<TABLE>
<CAPTION>
                                                 1/1/97-3/31/97                   1/1/96-12/31/96
                                                 --------------                   ---------------
<S>                                                     <C>                               <C>    
Gross Revenues:                                         $22,500                           $46,999
  Other:                                                      0                                 0

Less:
  Operating Expenses:                                       (36)                              (93)
  Interest Expenses:                                          0                                 0
  Depreciation and Amortization:                              0                                 0
  Other:  Major Maintenance:                                  0                                 0

Net Income (Loss) - Tax Basis:                           22,464                            46,906

Cash generated from operations:                          22,464                            46,906

Less:  Cash distributions:                               22,500                            43,377

Cash generated after cash distributions:                    (36)                            3,529

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                           30                                62
    Cash distributions to investors:                         30                                58
     Annualized cash on cash yield
     to investors:                                           12%                               12%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                           100%                              100%
</TABLE>


     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                                Table 3-continued

               BARON FIRST TIME HOMEBUYER MORTGAGE FUND III, LTD.
               --------------------------------------------------

<TABLE>
<CAPTION>
                                                          1/1/97-3/31/97                   1/1/96-12/31/96
                                                          --------------                   ---------------
<S>                                                              <C>                               <C>    
Gross Revenues:                                                  $15,007                           $29,006
  Other:                                                               0                                 0

Less:
  Operating Expenses:                                                (41)                             (408)
  Interest Expenses:                                                   0                                 0
  Depreciation and Amortization:                                       0                                 0
  Other:  Major Maintenance:                                           0                                 0

Net Income (Loss) - Tax Basis:                                    14,966                            28,598

Cash generated from operations:                                   14,966                            28,598

Less:  Cash distributions:                                        15,000                            27,846

Cash generated after cash distributions:                             (34)                              752

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                    30                                57
    Cash distributions to investors:                                  30                                56
     Annualized cash on cash yield
     to investors:                                                    12%                               12%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                    100%                              100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                                Table 3-continued

                BARON FIRST TIME HOMEBUYER MORTGAGE FUND V, LTD.
                ------------------------------------------------

<TABLE>
<CAPTION>
                                                                                 1/1/97-3/31/97                   1/1/96-12/31/96
                                                                                 --------------                   ---------------
<S>                                                                                     <C>                               <C>    
Gross Revenues:                                                                         $15,000                           $26,198
  Other:                                                                                      0                                 0

Less:
  Operating Expenses:                                                                       (28)                             (245)
  Interest Expenses:                                                                          0                                 0
  Depreciation and Amortization:                                                              0                                 0
  Other:  Major Maintenance:                                                                  0                                 0

Net Income (Loss) - Tax Basis:                                                           14,972                            25,953

Cash generated from operations:                                                          14,972                            25,953

Less:  Cash distributions:                                                               15,000                            25,140

Cash generated after cash distributions:                                                    (28)                              813

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                                           30                                52
    Cash distributions to investors:                                                         30                                50
     Annualized cash on cash yield
     to investors:                                                                           12%                               12%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                                           100%                              100%
</TABLE>


     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out net proceeds of the program's offering.

<PAGE>


                                Table 3-continued

                BARON FIRST TIME HOMEBUYER MORTGAGE FUND IV, LTD.
                -------------------------------------------------

<TABLE>
<CAPTION>
                                                                                 1/1/97-3/31/97                   1/1/96-12/31/96
                                                                                 --------------                   ---------------
<S>                                                                                     <C>                               <C>    
Gross Revenues:                                                                         $15,005                           $14,529
  Other:                                                                                      0                                 0

Less:
  Operating Expenses:                                                                       (45)                             (377)
  Interest Expenses:                                                                          0                                 0
  Depreciation and Amortization:                                                              0                                 0
  Other:  Major Maintenance:                                                                  0                                 0

Net Income (Loss) - Tax Basis:                                                           14,960                            14,152

Cash generated from operations:                                                          14,960                            14,152

Less:  Cash distributions:                                                               15,000                            13,900

Cash generated after cash distributions:                                                    (40)                              252

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                                           30                                28
    Cash distributions to investors:                                                         30                                28
     Annualized cash on cash yield
     to investors:                                                                           10%                               10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                                           100%                              100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>

                               Table 3: Continued

                       FLORIDA INCOME GROWTH FUND V, LTD.
                       ----------------------------------

<TABLE>
<CAPTION>
                                                                1/1/97 - 3/31/97                                           1996
                                                                ----------------                                           ----

<S>                                                                      <C>                                           <C>    
Gross Revenues:                                                           71,920                                        305,289
  Other:                                                                       0                                              0

Less:
  Operating Expenses:                                                    (40,168)                                      (187,679)
  Interest Expenses:                                                     (26,521)                                       (79,488)
  Depreciation and Amortization:                                         (14,095)                                       (56,381)
  Major Maintenance Expense                                                    0                                        (27,704)

Net Income (Loss) - Tax Basis:                                            (8,864)                                       (45,963)

Cash generated from operations:                                            5,231                                         10,418

Less:  Cash distributions:                                                28,750                                         77,039

Cash generated after cash distributions:                                 (23,519)                                       (66,621)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                            $8                                            $40
    Cash distributions to investors:                                          25                                             67
     Annualized cash on cash yield
     to investors:                                                            10%                                            10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                            100%                                           100%
</TABLE>

     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                LAMPLIGHT COURT OF BELLEFONTAINE APARTMENTS, LTD.
                -------------------------------------------------

<TABLE>
<CAPTION>
                                                                  1/1/97-3/31/97                                           1996
                                                                  --------------                                           ----

<S>                                                                      <C>                                            <C>
Gross Revenues:                                                            4,846                                            733
  Other:                                                                       0                                              0

Less:
  Operating Expenses:                                                        (37)                                          (230)
  Interest Expenses:                                                           0                                              0
  Depreciation and Amortization:                                               0                                              0
  Other:  Major Maintenance:                                                   0                                              0

Net Income (Loss) - Tax Basis:                                             4,809                                            503

Cash generated from operations:                                            4,809                                            503

Less:  Cash distributions:                                                17,125                                         16,593

Cash generated after cash distributions:                                 (12,316)                                       (16,090)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                            $6                                             $7
    Cash distributions to investors:                                          19                                            100
     Annualized cash on cash yield
     to investors:                                                            10%                                            10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                            100%                                           100%
</TABLE>


     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  " cash  distributions"  may  include a portion of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                      BARON STRATEGIC VULTURE FUND I, LTD.
                      ------------------------------------

<TABLE>
<CAPTION>
                                                                  1/1/97-3/31/97                                           1996
                                                                  --------------                                           ----

<S>                                                                       <C>                                           <C>  
Gross Revenues:                                                           27,634                                          3,731
  Other:                                                                       0                                              0

Less:
  Operating Expenses:                                                       (153)                                          (464)
  Interest Expenses:                                                           0                                              0
  Depreciation and Amortization:                                               0                                              0
  Other:  Major Maintenance:                                                   0                                              0

Net Income (Loss) - Tax Basis:                                            27,481                                          3,267

Cash generated from operations:                                           27,481                                          3,267

Less:  Cash distributions:                                                22,312                                         14,044

Cash generated after cash distributions:                                   5,169                                        (10,777)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                            $3                                             $4
    Cash distributions to investors:                                          32                                            100
     Annualized cash on cash yield
     to investors:                                                            10%                                            10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                            100%                                           100%
</TABLE>


     "Other" represents  supplemental or guaranteed payments made to the program
for major maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.


<PAGE>


                               Table 3- continued

                    BARON STRATEGIC INVESTMENT FUND II, LTD.
                    ----------------------------------------

<TABLE>
<CAPTION>
                                                                  1/1/97-3/31/97                                           1996
                                                                  --------------                                           ----
<S>                                                                      <C>                                             <C>    
Gross Revenues:                                                              159                                          1,666
  Other:                                                                       0                                              0

Less:
  Operating Expenses:                                                        (36)                                          (364)
  Interest Expenses:                                                           0                                              0
  Depreciation and Amortization:                                               0                                              0
  Other:  Major Maintenance:                                                   0                                              0

Net Income (Loss) - Tax Basis:                                               123                                          1,302

Cash generated from operations:                                              123                                          1,302

Less:  Cash distributions:                                                16,601                                          2,942

Cash generated after cash distributions:                                 (16,478)                                        (1,640)

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                            $1                                             $2
    Cash distributions to investors:                                          21                                             36
     Annualized cash on cash yield
     to investors:                                                            10%                                            10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                            100%                                           100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.



<PAGE>

                                Table 3-continued

                    BARON STRATEGIC INVESTMENT FUND VI, LTD.
                    ----------------------------------------

<TABLE>
<CAPTION>
                                                                  1/1/97-3/31/97                                           1996
                                                                  --------------                                           ----

<S>                                                                       <C>                                              <C>
Gross Revenues:                                                           10,268                                            400
  Other:                                                                      $0                                              0

Less:
  Operating Expenses:                                                     (1,681)                                          (218)
  Interest Expenses:                                                           0                                              0
  Depreciation and Amortization:                                               0                                              0
  Other:  Major Maintenance:                                                   0                                              0

Net Income (Loss) - Tax Basis:                                            11,949                                            182

Cash generated from operations:                                           11,949                                            182

Less:  Cash distributions:                                                 2,845                                              0

Cash generated after cash distributions:                                   9,104                                            182

Tax and distribution data per $1,000 invested:
    Federal taxable income (loss):                                            $9                                             $3
    Cash distributions to investors:                                           2                                              0
     Annualized cash on cash yield
     to investors:                                                            10%                                            10%

Amount (in percentage terms) remaining
  invested in program property at the end
  of last year reported in table:                                            100%                                           100%
</TABLE>

     "Other"  represents  portion  of  cash  reserve  accounts  used  for  major
maintenance, asset enhancement or distribution supplements.

     In  certain  cases,  "cash  distributions"  may  include a portion  of cash
reserves funded out of net proceeds of the program's offering.



<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM

This table  includes  certain  information  concerning  properties  financed  by
eighteen  prior programs  sponsored by Affiliates of the General  Partner of the
Partnership in the most recent three years.

                      Florida Income Advantage Fund I, Ltd.
                      -------------------------------------

Name, location, type of
 property:                                              Phase III
                                                        Forest Glen Apartments
                                                        Daytona Beach, Florida
                                                        Residential Apartment
                                                        Community

Number of units and total
 square feet of units:                                  26 Units
                                                        30,654 total square feet

Date investment made:                                   February, 1994

Principal amount of mortgage
  financing existing at date of
  investment:                                           $625,000

Contract Investment Price (1):                          $846,000

Cash Reserve Account:                                   $0

Acquisition Fee:                                        $0

Total Investment Cost:                                  $846,000

                    Realty Opportunity Income Fund VIII, Ltd.
                    -----------------------------------------

Name, location, type of
 property:                                              Phase II
                                                        Forest Glen Apartments
                                                        Daytona Beach, Florida
                                                        Residential Apartment
                                                        Community

Number of units and total
 square feet of units:                                  30 Units
                                                        36,802 total square feet

Date investment made:                                   March, 1994

Principal amount of mortgage
  financing existing at date of
  investment:                                           $784,000

Contract Investment Price (1):                          $849,600

Cash Reserve Account:                                   $0

Acquisition Fee:                                        $0

Total Investment Cost:                                  $849,600

- ----------

Footnote:
(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.

<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)

                    Florida Income Appreciation Fund I, Ltd.
                    ----------------------------------------

Name, location, type of
 property:                                              Phase IV
                                                        Forest Glen Apartments
                                                        Daytona Beach, Florida
                                                        Residential Apartment
                                                        Community

Number of units and total
 square feet of units:                                  8 Units
                                                        9,800 total square feet

Date investment made:                                   April, 1994

Principal amount of mortgage
  financing existing at date of
  investment:                                           $173,000

Contract Investment Price (1):                          $184,500

Cash Reserve Account:                                   $0

Acquisition Fee:                                        $0

Total Investment Cost:                                  $184,500


                        Florida Capital Income Fund, Ltd.
                        ---------------------------------

Name, location, type of
property:                                               Eagle Lake Apartments
                                                        Port Orange, Florida
                                                        Residential Apartment
                                                        Community

Number of units and total
 square feet of units:                                  77 Units
                                                        45,504 total square feet

Date investment made:                                   November, 1994

Principal amount of mortgage
  financing existing at date of
  investment:                                           $1,443,000

Contract Investment Price (1):                          $  656,300

Cash Reserve Account:                                   $        0

Acquisition Fee:                                        $   60,000

Total Investment Cost:                                  $  716,300

- ----------
Footnote:

(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited interests of prior limited partners.



<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)


                         Tampa Capital Income Fund, Ltd.
                         -------------------------------

Name, location, type of
  property:                                             Lakewood Apartments
                                                        Brandon, Florida
                                                        Residential Apartment
                                                        Community

Number of units and total
  square feet of units:                                 83 Units
                                                        44,928 total square feet

Date investment made:                                   December, 1994

Principal amount of mortgage
  financing existing at date
  of investment:                                        $1,500,000

Contract Investment Price (1):                          $  589,500

Cash Reserve Account:                                   $  165,500

Acquisition Fee:                                        $  180,000

Total Investment Cost:                                  $  935,000

                      Florida Capital Income Fund II, Ltd.
                      ------------------------------------

Name, location, type of
  property:                                             Phase I
                                                        Forest Glen Apartments
                                                        Residential Apartment
                                                        Community

Number of units and total
  square feet of units:                                 52 Units
                                                        62,696 total square feet

Date investment made:                                   January, 1995

Principal amount of mortgage
  financing existing at date
  of investment:                                        $1,343,000

Contract Investment Price (1):                          $  548,000

Cash Reserve Accounts:                                  $  199,000

Acquisition Fee:                                        $   71,000

Total Investment Cost:                                  $  818,000

- ----------

Footnote:

(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)

                    Florida Opportunity Income Partners, Ltd.
                    -----------------------------------------

Name, location, type of
  property:                                            Camellia Court Apartments
                                                       Daytona Beach, Florida
                                                       Residential Apartment
                                                       Community

Number of units and total
  square feet of units:                                60 Units
                                                       34,848 total square feet

Date investment made:                                  March, 1995

Principal amount of mortgage
  financing existing at date
  of investment:                                       $  900,000

Contract Investment Price (1):                         $  543,000

Cash Reserve Account:                                  $  143,000

Acquisition Fee:                                       $   24,000

Total Investment Cost:                                 $  710,000

                      Florida Capital Income Fund III, Ltd.
                      -------------------------------------

Name, location, type of
  property:                                             Bridgepoint Apartments
                                                        Jacksonville, Florida
                                                        Residential Apartment
                                                        Community

Number of units and total
  square feet of units:                                 48 Units
                                                        27,360 total square feet

Date investment made:                                   July, 1995

Principal amount of mortgage
  financing existing at date
  of investment:                                        $  700,000

Contract Investment Price (1):                          $  549,000

Cash Reserve Accounts:                                  $  121,000

Acquisition Fee:                                        $   40,000
Total Investment Cost:                                  $  710,000

- ----------

Footnote:
(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.


<PAGE>




                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM

                                   (continued)


                          Florida Tax Credit Fund, Ltd.
                          -----------------------------

Name, location, type of                          Spring Glade Apartments
 property:                                       Tampa, Florida
                                                 Residential Apartment Community


Number of units and total                        78 Units
 square feet of units:                           42,912 total square feet

Date investment made:                            6/95

Principal amount of mortgage                     $564,000
  financing existing at date of
  investment:

Contract Investment Price (1):                   $564,000

Cash Reserve Account:                            $0

Acquisition Fee:                                 $0

Total Investment Cost:                           $546,000


                 Baron First Time Homebuyer Mortgage Fund, Ltd.
                 ----------------------------------------------


Name, location, type of                          Pleasant Grove
 property:                                       Louisville, Kentucky
                                                 Residential Community


Number of units and total                        39 Units
 square feet of units:                           54,600 total square feet

Date investment made:                            1/96

Principal amount of mortgage
  financing existing at date of
  investment:                                    $500,000

Contract Investment Price (1):                   $500,000

Cash Reserve Account:                            $0

Acquisition Fee:                                 $0

Total Investment Cost:                           $500,000


- ----------

Footnote:
(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)


                      Florida Capital Income Fund IV, Ltd.


Name, location, type of                          Glen Lake Apartments
 property:                                       St. Petersburg, Florida
                                                 Residential Apartment Community

Number of units and total                        144 Units
 square feet of units:                           79,200 total square feet

Date investment made:

Principal amount of mortgage                     $2,812,500
  financing existing at date of
  investment:

Contract Investment Price (1):                   $1,820,000

Cash Reserve Account:                            $  305,200

Acquisition Fee:                                 $  100,100

Total Investment Cost:                           $1,414,700

                      GSU Stadium Student Apartments, Ltd.
                      ------------------------------------

Name, location, type of                 Stadium Club Apartments
property:                               Statesboro, Georgia
                                        Student Residential Apartment Community

Number of units and total               60 Units
 square feet of units:                  51,624 total square feet

Date investment made:                   11/22/95

Principal amount of mortgage
  financing existing at date of
  investment:                           $1,372,000

Contract Investment Price (1):          $  800,000

Cash Reserve Account:                   $  100,000

Acquisition Fee:                        $  100,000

Total Investment Cost:                  $1,000,000


- ----------

Footnote:

(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)


                         Brevard Mortgage Program, Ltd.
                         ------------------------------


Name, location, type of                          Meadowdale Apartments
property:                                        Melbourne, Florida
                                                 Residential Apartment Community


Number of units and total                        64 Units
 square feet of units:                           39,168 total square feet

Date investment made:                            12/8/95

Principal amount of mortgage
  financing existing at date of
  investment:                                    $900,000

Contract Investment Price (1):                   $575,000

Cash Reserve Account:                            $ 57,500

Acquisition Fee:                                       --

Total Investment Cost:                           $517,500


               Baron First Time Home Buyer Mortgage Fund II, Ltd.
               --------------------------------------------------


Name, location, type of                          East Bay Village
property:                                        Louisville, Kentucky
                                                 Residential Community

Number of units and total                        54 Units
 square feet of units:                           75,600 total square feet

Date investment made:                            2/96

Principal amount of mortgage                     $500,000
  financing existing at date of
  investment:

Contract Investment Price (1):                   $500,000

Cash Reserve Account:                            -0-

Acquisition Fee:                                 -0-

Total Investment Cost:                           $500,000

- ----------

Footnote:
(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)

                  Clearwater First Time Homebuyer Program, Ltd.
                  ---------------------------------------------


Name, location, type of                        Palm Bay Condominiums
property:                                      Seminole, Florida
                                               Residential Condominium Community

Number of units and total                      195 Units
 square feet of units:                         165,750 total square feet

Date investment made:                          3/96

Principal amount of mortgage                   $672,500
 financing existing at date of
 investment:

Contract Investment Price (1):                 $672,500

Cash Reserve Account:                          -0-

Acquisition Fee:                               -0-

Total Investment Cost:                         $672,500


               Baron First Time Homebuyer Mortgage Fund III, Ltd.
               --------------------------------------------------


Name, location, type of                        Independence Condominiums
property:                                      Independence, Kentucky
                                               Residential Condominium Community

Number of units and total                      84 Units
 square feet of units:                         100,800 total square feet

Date investment made:                          5/96

Principal amount of mortgage                   $500,000
  financing existing at date of
  investment:

Contract Investment Price (1):                 $500,000

Cash Reserve Account:                          -0-

Acquisition Fee:                               -0-

Total Investment Cost:                         $500,000

- ----------

Footnote:
(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (continued)


                Baron First Time Home Buyer Mortgage Fund V, Ltd.
                -------------------------------------------------


Name, location, type of                        Independence Condominiums
 property:                                     Independence, Kentucky
                                               Residential Condominium Community


Number of units and total                      84 Units
 square feet of units:                         100,800 total square feet

Date investment made:                          1/96

Principal amount of mortgage
 financing existing at date of
 investment:                                   $500,000

Contract Investment Price (1):                 $500,000

Cash Reserve Account:                          $ 25,000

Acquisition Fee:                               -0-

Total Investment Cost:                         $500,000


                Baron First Time Homebuyer Mortgage Fund IV, Ltd.
                -------------------------------------------------


Name, location, type of                        Villas at Meadowview
property:                                      Louisville, Kenutcky
                                               Residential Community

Number of units and total                      84 Units
 square feet of units:                         88,200 total square feet

Date investment made:                          6/96

Principal amount of mortgage
  financing existing at date of
  investment:                                  $500,000

Contract Investment Price (1):                 $500,000

Cash Reserve Account:                          -0-

Acquisition Fee:                               -0-

Total Investment Cost:                         $500,000


- ----------

Footnote:
(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem Limited partner interests of prior limited partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (continued)




                       Florida Income Growth Fund V, Ltd.
                       ----------------------------------

Name, location, type of                        Blossom Corners Apartments
 property:                                     Orlando, Florida
                                               Residential Apartment Community


Number of units and total                      70 Units
 square feet of units:                         37,728 total square feet

Date investment made:                          4/96

Principal amount of mortgage                   $1,050,000
  financing existing at date of
  investment:

Contract Investment Price (1):                 $  825,500

Cash Reserve Account:                          $  142,000

Acquisition Fee:                               $   57,500

Total Investment Cost:                         $1,875,500


                Lamplight Court of Bellefontaine Apartments, Ltd.
                -------------------------------------------------


Name, location, type of                        Lamplight Court Apartments
 property:                                     Bellefontaine, Ohio
                                               Residential Apartment Community


Number of units and total                      80 Units
 square feet of units:                         46,944 total square feet

Date investment made:                          7/96

Principal amount of mortgage
  financing existing at date of
  investment:                                  $1,400,000

Contract Investment Price (1):                 $  580,000

Cash Reserve Account:                          $        0

Acquisition Fee:                               $   40,000

Total Investment Cost:                         $1,980,000

- ----------

Footnote:
(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)


                      Baron Strategic Vulture Fund I, Ltd.
                      ------------------------------------


Name, location, type of                        Curiosity Creek Apartments
 property:                                     Tampa, Florida
                                               Residential Apartment Community

Number of units and total                      81 Units
 square feet of units:                         44,064 total square feet

Date investment made:

Principal amount of mortgage                   $1,200,000
  financing existing at date of
  investment:

Contract Investment Price (1):                 $  601,000

Cash Reserve Account:                          $   90,000

Acquisition Fee:                               $   90,000

Total Investment Cost:                         $1,801,000


                      Baron Strategic Investment Fund, Ltd.
                      -------------------------------------


Name, location, type of                        Blossom Corners II Apartments
property:                                      Orlando, Florida
                                               Residential Apartment Community

Number of units and total                      68 Units
 square feet of units:                         36,576  total square feet

Date investment made:                          10/96
Principal amount of mortgage
  financing existing at date of
  investment:                                  $1,000,000

Contract Investment Price (1):                 $  796,000

Cash Reserve Account:                          $  120,000

Acquisition Fee:                               $  144,000

Total Investment Cost:                         $1,796,000


- ----------

Footnote:

(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior partners.


<PAGE>


                  Table 4: ACQUISITION OF PROPERTIES BY PROGRAM
                                   (Continued)


                    Baron Strategic Investment Fund II, Ltd.
                    ----------------------------------------


Name, location, type of                        Gaslight Apartments
property:                                      Anderson, Indiana
                                               Residential Apartment Community

Number of units and total                      72 Units
 square feet of units:                         42,720 total square feet

Date investment made:                          11/96

Principal amount of mortgage
  financing existing at date of
  investment:                                  $1,254,307

Contract Investment Price (1):                 $  524,000

Cash Reserve Account:                          $   80,000

Acquisition Fee:                               $   96,000

Total Investment Cost:                         $1,778,307


                    Baron Strategic Investment Fund VI, Ltd.
                    ----------------------------------------


Name, location, type of                        East Bay Village
property:                                      Louisville, Kentucky
                                               Residential Community

Number of units and total                      50 Units
 square feet of units:                         Approx. 50,000 total square feet


Date investment made:                          3/96

Principal amount of mortgage                   $n\a
  financing existing at date of
  investment:

Contract Investment Price (1):                 $ 806,000

Cash Reserve Account:                          $ 120,000

Acquisition Fee:                               $ 144,000

Total Investment Cost:                         $ 806,000


- ----------

Footnote:

(1)  Program applied net investment  proceeds to acquire  interest in investment
     property or to redeem limited partner interests of prior limited partners.


<PAGE>


                     Table V- Results of Completed Programs

The following table includes  results of completed  programs  sponsored by Baron
Capital Affiliates in the most recent five years.

                         TAMPA CAPITAL INCOME FUND, LTD.

Dollar Amount Raised:                          $1,050,000
Number of Properties Purchased:                one
Date of Closing of Offering:                   7/95
Date of Acquisition of Property:               12/94
Date of Sale of Property:                      2/97

Tax and Distribution Data Per $1,000 Investment Through Property Sale:

Federal Income Tax Results:
   Ordinary Income (loss):
      from operations:                         171 (est.)
      from recapture:                          Not applicable
   Capital Gain                                138
   Deferred Gain
      Capital                                  138
      Ordinary                                 Not applicable
Cash Distribution to Investors                 10%
   Source (on GAAP basis)
      Investment Income                        $180,000 (est.)
      Return of capital                        $900,000
   Source (on cash basis)
      Sale                                     $900,000
      Refinancing                              Not applicable
      Operations                               $180,000
      Other                                    Not applicable

Receivable on Net Purchase Money Financing     $295,000(1)

- ----------
(1)  Portion of purchase  price paid with  promissory  note  amortizing  over 36
     equal monthly payments including 9% annual interest rate.


<PAGE>


                    Table VI- Sales or Disposal of Properties

The following table includes certain information concerning sales of property in
most recent three years by programs sponsored by Baron Capital Affiliates.

                         TAMPA CAPITAL INCOME FUND, LTD.

Property:                                                   Lakewood Apartments
Date Acquired:                                              12/94
Date of Sale:                                               2/97
Selling Price, Net of Closing Costs and GAAP Adjustments:   $2,795,000
   Cash Received net of closing costs:                      $900,000
   Mortgage Balance at time of sale:                        $1,500,000
   Purchase money mortgage taken back by program:           $295,000(1)
   Adjustments resulting from application of GAAP:          Not applicable
   Total                                                    $2,695,000(2)

Cost of Properties Including Closing and Soft Costs:
   Original Mortgage Financing:                             $1,500,000
   Total acquisition cost, capital improvements,
   closing and soft costs:                                  $1,050,000(3)
   Total                                                    $2,550,000

Excess of Property Operating Cash Receipts
Over Cash Expenditures:                                     $180,000 (est.)

================================================================================

(1)  Portion of purchase  price paid with  promissory  note  amortizing  over 36
     equal monthly payments including 9% annual interest rate.

(2)  The  entire  gain  ($145,000)  will be  treated  as a capital  gain for tax
     purposes.

(3)  Does not include original offering costs.

<PAGE>



                           OTHER PROGRAMS SPONSORED BY
                       AFFILIATES OF MANAGING SHAREHOLDER

<TABLE>
<CAPTION>
                    MAXIMUM 
DATE                CAPITAL  
FORMED               RAISE               PARTNERSHIP NAME                               GENERAL PARTNER
- ------               -----               ----------------                               ---------------
<S>                <C>             <C>                                              <C>
10/22/96           1,000,000       Baron Strategic Investment Fund IV, Ltd.         Baron Capital XVII, Inc.
06/25/96             750,000       Baron Income Property Mortgage Fund VI, Ltd.     Baron Capital XXIX, Inc.
02/24/97             800,000       Baron Mortgage Development Fund XI, Ltd.         Baron Capital XXXIII,
                                                                                    Inc.
07/22/96             310,000       Florida Tax Credit Fund II, Ltd.                 Baron Capital XXXIV, Inc.
10/18/96             700,000       Baron Mortgage Development Fund VII, Ltd.        Baron Capital  XXXVII,
                                                                                    Inc.
10/22/96             650,000       Baron Mortgage Development Fund VIII, Ltd.       Baron Capital XXXVIII,
                                                                                    Inc.
10/23/96           1,200,000       Baron Strategic Investment Fund V, Ltd.          Baron Capital XL, Inc.
11/19/96           1,900,000       Baron Strategic Investment Fund VII, Ltd.        Baron  Capital XLI, Inc.
12/17/96             800,000       Baron Development Fund IX, Ltd.                  Baron Capital XLII, Inc.
11/19/96             800,000       Baron Mortgage Development Fund X, Ltd.          Baron Capital XLIII, Inc.
02/26/97           1,200,000       Baron Strategic Investment Fund VIII, Ltd.       Baron Capital XLIV, Inc.
04/02/97           1,000,000       Baron Mortgage Development Fund  XII, Ltd.       Baron Capital XLVI, Inc.
03/31/97           1,000,000       Baron Mortgage Development Fund XIV, Ltd.        Baron Capital XLVII, Inc.
05/23/97             700,000       Baron Mortgage Development Fund XV, Ltd.         Baron Capital XLVIII,
                                                                                    Inc.
05/20/97           1,000,000       Baron First Mortgage Development Fund XVI, Ltd.  Baron Capital LX, Inc.
05/22/97           1,000,000       Baron First Mortgage Development Fund XVII,      Baron Capital LXI, Inc.
                                   Ltd.
06/03/97           1,200,000       Baron Strategic Investment Fund IX, Ltd.         Baron Capital LXII, Inc.
06/26/97           1,200,000       Baron Strategic Investment Fund X, Ltd.          Baron Capital LXIV, Inc.
07/10/97             800,000       Baron Mortgage Development Fund XVIII, L.P.      Baron Capital LXV, Inc.

</TABLE>





<PAGE>

================================================================================

     No dealer,  salesperson or other individual has been authorized to give any
information  or make any  representations  not  contained in this  Prospectus in
connection with the offering covered by this Prospectus.  If given or made, such
information or representations must not be relied upon as having been authorized
by the Trust or the Dealer Manager. This Prospectus does not constitute an offer
to sell,  or a  solicitation  of an  offer  to buy,  the  Common  Shares  in any
jurisdiction  where, or to any person to whom, it is unlawful to make such offer
or  solicitation.  Neither  the  delivery of this  Prospectus  nor any sale made
hereunder shall, under any  circumstances,  create an implication that there has
not been any change in the facts set forth in this  Prospectus or in the affairs
of the Trust since the date hereof.


                          SUMMARY OF TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Investor Suitability Standards ............................................   13
Summary of the Offering ...................................................   15
Summary of Risk Considerations ............................................   22
Tax Status of the Trust ...................................................   24
Sources and Uses of  Funds ................................................   24
Compensation of the Managing Shareholder and Affiliates ...................   26
The Trust .................................................................   28
Business Plan .............................................................   28
Potential Conflicts of Interest ...........................................   33
Fiduciary Responsibility ..................................................   35
Risk Considerations .......................................................   35
Management ................................................................   45
Prior Performance of Affiliates of Managing Shareholder ...................   51
Federal Income Tax Considerations .........................................   58
Summary of Declaration of Trust ...........................................   67
Capital Stock of the Trust ................................................   76
Capitalization ............................................................   79
Terms of the Offering .....................................................   79
Other Information .........................................................   82
Litigation ................................................................   83
Legal Matters .............................................................   83
Additional Information ....................................................   83
Glossary ..................................................................   84


         Until _______,  1998 (90 days after the  commencement of the Offering),
all  dealers  effecting  transactions  in  the  Common  Shares,  whether  or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a  Prospectus  when  acting as  underwriters  and with  respect to their  unsold
allotments or subscriptions.

================================================================================

================================================================================



                             2,500,000 Common Shares
                                    
                                    
                                    
                                    
                                    
                               BARON CAPITAL TRUST
                                    
                                    
                                    
                                    
                                    
                                    
                                   PROSPECTUS
                                    


                           Sigma Financial Corporation
                                                  
                                                  
                                                  
                                                  
                             _______________ , 1997
                                                  
                                                  


================================================================================

<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24.  Indemnification of Directors and Officers.

     Under  Section 3817 of the  Delaware  Business  Trust Act,  subject to such
standards and restrictions, if any, as are set forth in the governing instrument
of a Delaware business trust, a business trust shall have the power to indemnify
and hold  harmless  any  trustee or  beneficial  owner or other  person from and
against  any and all claims and  demands  whatsoever,  and the absence of such a
provision  shall not be construed to deprive any trustee or beneficial  owner or
other  person of any right to  indemnity  which is  otherwise  available to such
person under the laws of Delaware.

     Under  Sections  3.7 and 3.8 of the  Declaration  of  Trust  for the  Trust
("Registrant"),  each of the Registrant's officers,  agents, and Affiliates, the
Managing Shareholder, the Trustees, any other members of the Board of the Trust,
each  Affiliate  of the  Managing  Shareholder,  a Trustee,  other member of the
Board, and any directors, officers or agents of any of the foregoing when acting
for the Managing Shareholder, a Trustee, any other member of the Board or any of
their respective Affiliates on behalf of the Registrant (collectively, "Managing
Persons," and individually a "Managing  Person") shall be indemnified out of the
assets of the Registrant against any losses,  liabilities,  judgments,  expenses
and amounts paid in settlement of any claims sustained by him in connection with
the Registrant or claims by the Registrant,  in right of the Registrant or by or
in right of any Shareholders of the Registrant,  if the Managing Person, in good
faith,  determined  that its  course of  conduct  was in the  Registrant's  best
interest,  within the scope of the Declaration and did not constitute negligence
or  misconduct  in the case of any  Managing  Person  who is not an  Independent
Trustee and did not  constitute  gross  negligence or willful  misconduct in the
case of any Managing Person who is an Independent Trustee,  and in addition,  in
the case of Managing Persons other than the Managing  Shareholder,  Trustees and
other  members of the Board,  the  indemnitees  were acting  within the scope of
authority validly delegated to them by the Managing Shareholder, Trustees or any
other members of the Board. In no case,  however,  will a Managing Person or any
broker-dealer  be  indemnified,   or  be  advanced   expenses  for  any  losses,
liabilities or expenses  arising from or out of an alleged  violation of federal
or state securities laws, unless (i) there has been a successful adjudication on
the merits of each count involving  alleged  securities law violations as to the
particular  indemnitee,  or (ii) those claims have been dismissed with prejudice
on the  merits  by a  court  of  competent  jurisdiction  as to  the  particular
indemnitee or (iii) a court of competent  jurisdiction  approves a settlement of
the claims against the particular  indemnitee and finds that  indemnification of
the settlement and the related costs should be made. In any claim for federal or
state securities law violations,  the party seeking  indemnification shall place
before the court the positions of the Securities and Exchange  Commission and of
securities  administrators  of states in which securities of the Registrant were
offered  or sold to the  extent  required  by them with  respect to the issue of
indemnification for securities law violations.

     The  following  provisions  apply  to all  rights  of  indemnification  and
advances of expenses under the Declaration:

     (a) Expenses,  including  attorneys' fees, incurred by a Managing Person in
defending  any  action,  suit or  proceeding  may be paid by the  Registrant  in
advance of the final  disposition of the action,  suit or proceeding only if all
of the following conditions are satisfied:

          (i) The action,  suit or proceeding  relates to acts or omissions with
     respect  to  the  performance  of  duties  or  services  on  behalf  of the
     Registrant;


                                      II-1


<PAGE>





          (ii) The action,  suit or proceeding is initiated by a third party who
     is not a  Shareholder  or it is  initiated by a  Shareholder  acting in its
     capacity  as  such  and a  court  of  competent  jurisdiction  specifically
     approves such advancement; and

          (iii) The Managing Person seeking  advancement of expenses  undertakes
     to repay such amount,  together with the applicable  legal rate of interest
     thereon,  if it shall  ultimately be determined that the Managing Person is
     not entitled to be indemnified by the Registrant  under the  Declaration or
     otherwise and if at least one of the following conditions is satisfied:

               (1) The Managing  Person  provides  appropriate  security for the
          undertaking;

               (2) The Managing  Person is insured against losses or expenses of
          defense or settlement so that the advances may be recovered or

               (3) Either a majority  of the  Independent  Trustees  who are not
          parties  to the  action,  suit or  proceeding,  or  independent  legal
          counsel in a written opinion,  determines,  based upon a review of the
          then readily available facts, that there is reason to believe that the
          Managing Person will be found to be entitled to indemnification  under
          the terms and conditions of the Declaration.

     The  Best  Efforts   Selling   Agreement  filed  as  Exhibit  1.1  to  this
Registration  Statement  provides  for  the  reciprocal  indemnification  by the
underwriter  of the  Registrant,  and its  directors,  officers and  controlling
persons, and by the Registrant of the underwriter,  and its directors,  officers
and controlling persons, against certain liabilities under the Securities Act.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.


Item 25.  Other Expenses of Issuance and Distribution.

     The  following  table  itemizes  the  expenses  incurred by the  Registrant
(excluding  underwriting  discounts  and  commissions)  in  connection  with the
offering  of the Common  Shares  being  registered.  All the  amounts  shown are
estimates except the Securities and Exchange Commission registration fee and the
NASD fee.







                                      II-2


<PAGE>


Item                                                                     Amount
- ----                                                                     ------

SEC Registration Fee .............................................      $  7,576
NASD Fee .........................................................         1,500
Transfer Agent's and Registrar's Fee .............................         2,500
Printing and Engraving Fees ......................................        50,000
Legal Fees and Expenses (other than Blue Sky) ....................       100,000
Accounting Fees and Expenses .....................................        30,000
Blue Sky Fees and Expenses (including fees of  counsel) ..........        60,000
Insurance Premium for Officers'/Directors' Liability .............        20,000
Independent Trustee Fees .........................................        10,000
Sales Expenses (including presentations) .........................       100,000
Miscellaneous Expenses ...........................................       100,000
                                                                        --------
                               Total .............................      $481,576



Item 26.  Recent Sales of Unregistered Securities.

     Not applicable.

Item 27.  Exhibits.

     A list of exhibits included as part of this  Registration  Statement is set
forth in the Index to Exhibits which immediately precedes such exhibits.

Item 28.  Undertakings.

     The Trust undertakes to do the following:

     1.   If the  Trust is  registering  the  securities  under  Rule 415 of the
          Securities Act of 1933, as amended (the  "Securities  Act"), the Trust
          will:

               (a)  File,   during  the  period  in  which  it  offers  or  sell
                    securities,  a post-effective amendment to this Registration
                    Statement to:

                    (i)   Include any prospectus required by Section 10(a)(3) of
                          the Securities Act;

                    (ii)  Reflect in the  prospectus any facts or events  which,
                          individually  or  together,  represent  a  fundamental
                          change   in  the   information   in  the  Registration
                          Statement; and

                    (iii) Include any additional or changed material information
                          on the plan of distribution.

               (b)  For  determining  liability  under the Securities Act, treat
                    each   post-effective   amendment  as  a  new   registration
                    statement of the securities offered, and the offering of the
                    securities  at  that  time  to  be  the  initial  bona  fide
                    offering.


                                      II-3



<PAGE>


               (c)  File a post-effective  amendment to remove from registration
                    any of the  securities  that remain unsold at the end of the
                    offering.

          2.   The Trust will provide to the  underwriter of the offering at the
               closings specified in the underwriting agreement, certificates in
               such  denominations  and  registered in such names as required by
               the underwriter to permit prompt delivery to each purchaser.

          3.   If the Registrant requests  acceleration of the effective date of
               the  registration  statement  under Rule 461 under the Securities
               Act:

                         Insofar  as  indemnification  for  liabilities  arising
                    under  the  Securities  Act  of  1933  (the  "Act")  may  be
                    permitted to directors,  officers and controlling persons of
                    the  Registrant  pursuant to the  foregoing  provisions,  or
                    otherwise,  the  Registrant  has  been  advised  that in the
                    opinion  of the  Securities  and  Exchange  Commission  such
                    indemnification is against public policy as expressed in the
                    Act and is,  therefore,  unenforceable.  In the event that a
                    claim for  indemnification  against such liabilities  (other
                    than the payment by the  Registrant of expenses  incurred or
                    paid by a  director,  officer or  controlling  person of the
                    Registrant in the successful defense of any action,  suit or
                    proceeding)  is  asserted  by  such  director,   officer  or
                    controlling  person in connection with the securities  being
                    registered,  the Registrant  will,  unless in the opinion of
                    its  counsel  the  matter has been  settled  by  controlling
                    precedent, submit to a court of appropriate jurisdiction the
                    question of whether such  indemnification  is against public
                    policy as  expressed  in the Act and will be governed by the
                    final adjudication of such issue.

          4.   If the Registrant  relies on Rule 430A under the Securities  Act,
               the Registrant hereby undertakes that:

                         (1) For purposes of determining any liability under the
                    Securities  Act of 1933,  the  information  omitted from the
                    form of  prospectus  filed  as  part  of  this  registration
                    statement in reliance upon Rule 430A and contained in a form
                    of  prospectus  filed  by the  Registrant  pursuant  to Rule
                    424(b)(1) or (4), or 497(h) under the  Securities  Act shall
                    be deemed to be part of this  registration  statement  as of
                    the time the Commission declared it effective.

                         (2) For the purpose of determining  any liability under
                    the Securities Act of 1933,  each  post-effective  amendment
                    that contains a form of  prospectus  shall be deemed to be a
                    new  registration   statement  relating  to  the  securities
                    offered therein, and the offering of such securities at that
                    time shall be deemed to be the  initial  bona fide  offering
                    thereof.




                                      II-4

<PAGE>




                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Cincinnati, State of Ohio on August 31, 1997.

                                           BARON CAPITAL TRUST

                                           By:  Baron Advisors, Inc.,
                                                Managing Shareholder


                                           By:  /s/ Gregory K. McGrath
                                               ---------------------------------
                                                Gregory K. McGrath, President

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following person in the capacity and on
the date stated.

<TABLE>
<CAPTION>
         Name                               Title                                    Date
         ----                               -----                                    ----
<S>                            <C>                                              <C>
/s/ Gregory K. McGrath         President of Baron Advisors, Inc.,               August 31, 1997
- ---------------------------    Managing Shareholder of Registrant
Gregory K. McGrath         
</TABLE>










                                      II-5

<PAGE>


                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>

Exhibit                                                                          Sequential
Number                      Document Description                                  Page No.
- ------                      --------------------                                  --------
<S>     <C>                                                                          <C>
1.1*    Form of Best Efforts Selling Agreement, dated as of ________, 1997,          --
        between  Sigma Financial Corporation and the Registrant

3.1     Certificate of Business Trust Registration of the Registrant                 206

3.2     Declaration of Trust for the Registrant made as of August 31, 1997           89
        (incorporated herein and made a part hereof by reference to Exhibit A to
        the Prospectus of the Registrant contained in Part I of this Registration
        Statement)

3.3*    Form of By-laws of the Registrant                                            --

4.1*    Form of Common Share Certificate                                             --

5.1     Form of Opinion of Schoeman, Marsh & Updike, LLP as to legality of           212
        securities being registered

10.1    Form of Trust Management Agreement, dated as of _________, 1997, between     134
        the Registrant and Baron Advisors, Inc.  (incorporated herein and made a
        part hereof by reference to Exhibit B to the Prospectus of the Registrant
        contained in Part I  of this Registration Statement)

10.2    Form of Escrow Agreement, dated as of ___________________, 1997, between     216
        the Registrant and Sigma Financial Corporation

10.3    Form of Indemnification Agreement among the Registrant, Baron Advisors,      --
        Inc., and the Registrant's Independent Trustees and officers (included in
        Sections 3.6 and 3.7 of the Declaration of Trust incorporated herein and
        made a part hereof by reference to Exhibit A to the Prospectus of the
        Registrant contained in Part I of this Registration Statement)

10.4    Form of Warrant Purchase Agreement, dated as of ____________, 1997,          223
        between the Registrant and Sigma Financial Corporation

10.5    Form of Subscription Documents                                               232

23.1    Consent of Schoeman, Marsh & Updike, LLP (included in the opinion filed as   --
        Exhibit 5.1 to this Registration Statement)

99.1    Consent of James H. Bownas to being named as prospective Independent         249
        Trustee of the Registrant

99.2    Consent of Robert S. Geiger to being named as prospective Independent        251
        Trustee of the Registrant
</TABLE>

- --------
*  To be filed by Amendment


                                   EXHIBIT 1.1


                     FORM OF BEST EFFORTS SELLING AGREEMENT,

                           DATED AS OF ________, 1997,

                       BETWEEN SIGMA FINANCIAL CORPORATION

                               AND THE REGISTRANT


                          (TO BE FILED AS AN AMENDMENT)





                                   EXHIBIT 3.1


                   CERTIFICATE OF BUSINESS TRUST REGISTRATION

                                OF THE REGISTRANT



<PAGE>


                               State of Delaware

                        Office of the Secretary of State
                        --------------------------------


                                                                          PAGE 1


     I, EDWARD J. FREEL,  SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE  CERTIFICATE  OF BUSINESS
TRUST  REGISTRATION  OF  "BARON  CAPITAL  TRUST",  FILED IN THIS  OFFICE  ON THE
THIRTY-FIRST DAY OF JULY, A.D. 1997, AT 9 O'CLOCK A.M.






                                     [SEAL]  /s/ Edward J. Freel
                                             ----------------------------------
                                             Edward J. Freel, Secretary of State

2781776 8100                                 AUTHENTICATION: 8592364

971256405                                              DATE: 08-05-97

                                      
<PAGE>

    STATE OF DELAWARE
    SECRETARY OF STATE
 DIVISION OF CORPORATIONS
FILED 09:00 AM  07/31/1997
   971256405 - 2781776


                              CERTIFICATE OF TRUST
                                       OF
                              BARON CAPITAL TRUST

                    (UNDER THE DELAWARE BUSINESS TRUST ACT)

FIRST:    The name of the business is BARON CAPITAL TRUST (the "Trust").

SECOND:   The name and business address of the Corporate Trustee of the Trust,
          which has a principal place of business in Delaware, are:

                         Baron Capital Properties, Inc.
                            1105 North Market Street
                                   Suite 1300
                           Wilmington, Delaware 19899

THIRD:    The Certificate shall become effective upon its filing by the 
          Secretary of State of the State of Delaware.

     THE UNDERSIGNED, on behalf of Baron Capital Properties, Inc., for the
purpose of evidencing the organization of the Trust as a business trust under
the laws of the State of Delaware, does make, file and record this Certificate
of Trust and certify that the facts herein stated are true, and accordingly, has
hereto set my hand this 31st day of July, 1997.


                                   BARON CAPITAL PROPERTIES, INC.,
                                   Corporate Trustee of Baron Capital Trust


                                   By: /s/ Gregory K. McGrath
                                       -------------------------------------
                                       Gregory K. McGrath, President



                                   EXHIBIT 3.2


                     DECLARATION OF TRUST FOR THE REGISTRANT

                           MADE AS OF AUGUST 31, 1997


                      (INCORPORATED HEREIN AND MADE A PART
                       HEREOF BY REFERENCE TO EXHIBIT A TO
                        THE PROSPECTUS OF THE REGISTRANT
                           CONTAINED IN PART I OF THIS
                             REGISTRATION STATEMENT)




                                   EXHIBIT 3.3


                        FORM OF BY-LAWS OF THE REGISTRANT


                           (TO BE FILED BY AMENDMENT)






                                   EXHIBIT 4.1


                        FORM OF COMMON SHARE CERTIFICATE


                          (TO BE FILED AS AN AMENDMENT)





                                   EXHIBIT 5.1


                FORM OF OPINION OF SCHOEMAN, MARSH & UPDIKE, LLP

                  AS TO LEGALITY OF SECURITIES BEING REGISTERED




<PAGE>


                                [SMU LETTERHEAD]

                                      DRAFT

          [This opinion  letter will be dated and signed as of the  commencement
          of the Offering and is subject to any changes in the  documents or the
          laws concerned, which may occur before such date]

                                               _______________, 1997


Baron Capital Trust
7826 Cooper Road
Cincinnati, Ohio 45242

Ladies and Gentlemen:

     We have acted as  securities  counsel to Baron  Capital  Trust,  a Delaware
business trust (the "Trust"),  in connection with the proposed offering and sale
by  the  Trust  of up to  2,500,000  Common  Shares  (the  "Common  Shares")  of
beneficial  interest,  without par value,  in the Trust pursuant to a Prospectus
dated  ______________,  1997 (the "Prospectus").  Capitalized terms used and not
otherwise defined herein shall have the respective  meanings ascribed to them in
the Prospectus.

     We have examined and relied upon originals or copies certified or otherwise
identified to our satisfaction of such agreements,  documents,  certificates and
other  statements  of government  officials of the State of Delaware,  corporate
officers,  and representatives of the Trust, and such other documents as we have
deemed  necessary  or  advisable  for the  purpose of  rendering  this  opinion,
including  without  limitation,  the  Certificate  of Trust for the  Trust;  the
Declaration of Trust for the Trust and the Bylaws adopted by the Trust in effect
on the date hereof;  the specimen stock  certificate for the Common Shares;  the
Best Efforts Selling Agreement (the "Selling Agreement") dated  _______________,
1997  between  the Trust  and Sigma  Financial  Corporation  ("Sigma");  and the
Prospectus and all Exhibits and Schedules  thereto.  As to various  questions of
fact, material to our opinion,  we have relied upon the representations  made in
the Selling  Agreement and upon  certificates of officers of the Trust and Baron
Advisors, Inc., the managing shareholder of the Trust.

     In our examination of the aforesaid agreements,  instruments,  certificates
and other documents, we have assumed that:

     (i) The statements made therein are accurate and complete,  except where we
have actual knowledge to the contrary;

     (ii)  The  signatures  on  documents  and  instruments  submitted  to us as
originals are authentic;


                                      
<PAGE>

     (iii) The documents submitted to us as copies conform with the originals;

     (iv) Sigma has complied with all of its obligations and agreements  arising
under the Selling  Agreement  and any other  agreements,  instruments  and other
documents to which it is a party which are relevant to this opinion; and

     (v) Sigma has full corporate power and authority (by virtue of having taken
all  requisite  corporate  action) to execute  and  deliver  and to perform  its
obligations under said agreements and to engage in the transactions contemplated
thereby.

     We have made such inquiry of the Trust and have examined the Certificate of
Business  Trust of the  Trust  and  other  records,  documents,  agreements  and
instruments,  certificates of officers of the Trust and of public  officials and
have made such  investigations  as to matters of fact and law as we have  deemed
necessary or relevant in connection with the opinions  hereinafter set forth. In
making such  investigation,  we have assumed the  genuineness of all signatures,
the  authenticity  of  all  documents  submitted  to us  as  originals  and  the
conformity  to original  documents of all  documents  submitted to us as copies,
whether certified or not, as well as the legal capacity of natural persons.

     The opinion set forth herein is based on the laws of the State of Delaware,
and no opinion is expressed as to the laws of any other jurisdiction.

     The opinion  hereinafter  expressed is subject to the following  additional
qualifications:

     (a) We express no  opinion  herein  with  respect  to the  availability  of
equitable remedies, including specific performance or injunctive relief; and

     (b) We express no opinion  herein as to compliance or  non-compliance  with
the  antifraud  provisions  of any  state or  federal  securities  law,  rule or
regulation.

     Based on the foregoing and in reliance thereon,  and upon  consideration of
such  matters  of law as we have  deemed  appropriate,  and with  the  foregoing
qualifications, we are of the opinion that the Common Shares will, when sold, be
legally issued, fully paid and non-assessable.

     We hereby  consent to the  reference  made to us under the  heading  "Legal
Matters" in the Prospectus.

     This opinion is rendered only to you and is solely for your benefit and may
not be relied upon any party other than you.

                                                   Very truly yours,


                                                   SCHOEMAN, MARSH & UPDIKE, LLP


                                       2





                                  EXHIBIT 10.1


                       FORM OF TRUST MANAGEMENT AGREEMENT,

                      DATED AS OF _________, 1997, BETWEEN

                     THE REGISTRANT AND BARON ADVISORS, INC.


                      (INCORPORATED HEREIN AND MADE A PART
                       HEREOF BY REFERENCE TO EXHIBIT B TO
                        THE PROSPECTUS OF THE REGISTRANT
                           CONTAINED IN PART I OF THIS
                             REGISTRATION STATEMENT)










                                  EXHIBIT 10.2


        FORM OF ESCROW AGREEMENT, DATED AS OF ___________________, 1997,

             BETWEEN THE REGISTRANT AND SIGMA FINANCIAL CORPORATION



<PAGE>



                                                             Baron Capital Trust

                                     FORM OF
                                ESCROW AGREEMENT


     This  Agreement is made and entered into as of  _____________,  1997 by and
among  ______________________  (the "Escrow  Agent"),  Baron  Advisors,  Inc., a
Delaware  corporation  ("Baron"),   Sigma  Financial  Corporation,   a  Michigan
corporation  ("Sigma"),  and Baron Capital Trust, a Delaware business trust (the
"Issuer").

     The Issuer  proposes  to offer for sale to  investors  through  one or more
Broker-Dealers  (defined  below) up to  2,500,000  Common  Shares of  beneficial
interest (the "Shares") at a price of $10 per Share (the "Proceeds").

     Sigma intends to sell the Shares as the Issuer's  agent on a  non-exclusive
best-efforts  part-or-none  basis for 25,000 Shares and on a best-efforts  basis
for the remaining Shares in a public offering (the "Offering").

     The Issuer and Sigma desire to  establish an escrow  account in which funds
received from  subscribers  will be deposited  pending  completion of the Escrow
Period (as defined below).  _________________ agrees to serve as Escrow Agent in
accordance with the terms and conditions set forth herein.

     The term  Broker-Dealer  as used  herein  shall  include  Sigma  and  other
co-underwriters  and/or other  broker-dealers  as part of the selling group. All
Broker-Dealers  shall be bound  by this  Agreement.  However,  for  purposes  of
communications  and directives,  the Escrow Agent shall only accept those signed
by Sigma.

     Now therefore,  in consideration  of the foregoing,  it is hereby agreed as
follows:

     1.  Establishment  of  Escrow  Account.  On or  prior  to the  date  of the
commencement of the Offering,  the parties shall  establish an interest  bearing
escrow  account with the Escrow  Agent,  which escrow  account shall be entitled
"Baron Capital Trust Escrow Account" (the "Escrow Account").  Each Broker-Dealer
will instruct subscribers to make checks for subscriptions  payable to the order
of  "_________________,  Escrow Agent for Baron Capital Trust." The Escrow Agent
shall only  accept  such  checks  from Sigma and will  return all checks sent to
Escrow Account by another party promptly after receipt.

     2. Escrow Period.  The escrow period ("Escrow Period") shall begin with the
commencement  of the Offering and shall  terminate upon the earliest to occur of
the following dates:


<PAGE>



          (a) The date upon which the Escrow Agent confirms that it has received
          in the Escrow  Account gross  proceeds of $250,000 in collected  funds
          (the "Minimum");

          (b) June 30, 1998; or

          (c) The date  upon  which a  determination  is made by the  Issuer  to
          terminate the Offering prior to the sale of the Minimum.

     Upon  determination  by the Escrow Agent (after  receipt of written  notice
from Sigma and the Issuer  thereof)  that the Escrow  Account  contains at least
$250,000 in funds that have been  collected in full,  the Escrow Agent shall (as
specified  in such notice) wire  transfer to an account  specified by Baron,  an
amount  equal to the  deposited  funds  then held in the  Escrow  Account by the
Escrow  Agent  together  with  interest  earned on such  funds  from the date of
investment until the date of such transfer.

     The Issuer is aware and  understands  that during the Escrow Period,  it is
not  entitled  to any funds  received  into the  Escrow  Account  and no amounts
deposited in the Escrow  Account  shall become the property of the Issuer or any
other entity, or be subject to the debts of the Issuer or any other entity.

     The Escrow Agent may resign at any time and be  discharged  from its duties
as Escrow Agent  hereunder by giving the other parties  hereto at least 30 days'
prior notice thereof.  As soon as practicable after its resignation,  the Escrow
Agent shall turn over to the successor escrow agent as shall be appointed by the
mutual  agreement of Baron,  Sigma,  the Issuer and such successor escrow agent,
all moneys and property held hereunder  (less such amount as the Escrow Agent is
entitled to retain  pursuant  to Section 7) upon  presentation  of the  document
appointing the new escrow agent and the new escrow  agent's  agreement to act in
such capacity.  If no new escrow agent is so appointed  within the 60-day period
following such notice of resignation, the Escrow Agent may deposit the aforesaid
moneys and property with any court it deems appropriate.

     3.  Deposits into the Escrow  Account.  Each  Broker-Dealer  agrees that it
shall promptly  deliver all moneys received from  subscribers for the payment of
the Shares to Sigma,  which upon  acceptance of a  subscription  shall  promptly
transmit  those  moneys to the Escrow  Agent for  deposit in the Escrow  Account
together  with a written  account of each sale,  which  account shall set forth,
among other  things,  the  subscriber's  name and address,  the number of Shares
purchased,  the amount paid therefor, and whether the consideration received was
in the form of a check,  draft,  or money order.  All moneys so deposited in the
Escrow Account are hereinafter referred to as the "Escrow Amount."

     4.  Disbursements  from the Escrow  Account.  In the event the Escrow Agent
does not receive the Minimum  deposits  (irrespective  of  collection)  totaling
$250,000  prior to the 


                                       2
<PAGE>

termination  of the Escrow Period,  at the direction of Sigma,  the Escrow Agent
shall refund to each subscriber,  at the address  provided by the  Broker-Dealer
pursuant to paragraph 3 above, the amount received from the subscriber  together
with any interest earned thereon, without deduction,  penalty, or expense to the
subscriber,  and the  Escrow  Agent  shall  notify  the  Issuer and Sigma of its
distribution of the funds.  The purchase money returned to each subscriber shall
be free and clear of any and all claims of the Issuer or any of its creditors.

     In the event the Escrow Agent does receive the Minimum prior to termination
of the Escrow  Period,  in no event will the Escrow  Amount be  released  to the
Issuer until such amount is received by the Escrow Agent in collected funds. For
purposes of this  Agreement,  the parties hereby agree that the term  "collected
funds"  shall mean only those  funds which are  attributable  to checks or other
instruments  deposited  into the Escrow  Account at least five (5) business days
prior to the date of determination and have cleared normal banking channels.

     5. Collection  Procedure.  The Escrow Agent is hereby authorized to forward
each check for  collection  and, upon  collection of the proceeds of each check,
deposit the collected  proceeds in the Escrow Account.  As an  alternative,  the
Escrow Agent may  telephone the bank on which the check is drawn to confirm that
the check has been paid.

     Any check  returned  unpaid to the Escrow  Agent  shall be  returned to the
Broker-Dealer  that  submitted the check.  In such cases,  the Escrow Agent will
promptly notify the Issuer of such return.

     If the Issuer  rejects  any  subscription  for which the  Escrow  Agent has
already  collected funds, the Escrow Agent shall,  upon the written direction of
Sigma and the Issuer,  promptly  issue a refund check in the amount  received by
the Escrow Agent from the subscriber  that has been  rejected,  and all interest
earned on such  amount.  If the Issuer  rejects any  subscription  for which the
Escrow Agent has not yet  collected  funds but has  submitted  the  subscriber's
check for  collection,  the Escrow  Agent  shall  promptly  issue a check in the
amount of the  subscriber's  check to the rejected  subscriber  after the Escrow
Agent has received  collected  funds for such check. If the Escrow Agent has not
yet submitted a rejected  subscriber's  check for  collection,  the Escrow Agent
shall promptly remit the subscriber's check directly to the subscriber.

     6.  Investment  of Escrow  Amount.  The Escrow  Agent may invest the Escrow
Amount only in such accounts or investments as the Issuer may specify by written
notice.  The Issuer may only specify  investment in (1)  obligations of banks or
savings  and loan  associations  that  either  (i) have  assets  in excess of $5
billion or (ii) are insured in their  entirety by agencies of the United  States
government; and (2) obligations of or guaranteed by the United States government
or its agencies.

     7.  Compensation  of Escrow Agent. A $_______ annual fee payable in advance
shall be charged to the Issuer by the Escrow Agent for the performance of Escrow
Agent's  services  hereunder.  If it is necessary for the Escrow Agent to return
funds to the subscribers of the Shares, the Issuer shall pay to the Escrow Agent
an  additional  amount  sufficient  to  reimburse  it


                                       3
<PAGE>

for  its  actual  cost  in  disbursing  such  funds.   However,   no  such  fee,
reimbursement for costs and expenses, indemnification provided for hereunder for
any damages incurred by the Escrow Agent, or any moneys whatsoever shall be paid
out of or chargeable to the funds on deposit in the Escrow Account.

     8.  Indemnification  of Escrow Agent. The Issuer hereby consents and agrees
to indemnify and hold Escrow Agent harmless from and against any and all claims,
judgments,  liabilities,  costs and  expenses of any nature  whatsoever  arising
directly or indirectly out of or incidental to this Agreement  and/or the Escrow
Agent's performance or non-performance  hereunder.  This indemnity shall exclude
only gross negligence or intentional misconduct on the part of the Escrow Agent.

     9. Tax Reporting. The Escrow Agent agrees to file with the Internal Revenue
Service  ("IRS")  promptly  after the end of each  calendar  year in which  this
Agreement is in effect, a Form 1099 which reports all interest earned in respect
of the Escrow  Account for each such  calendar  year.  Baron  agrees to file the
requisite  Form  1099's  with  the IRS in  respect  of each  such  year for each
subscriber to interests in the Issuer.

     10.  Notices.  All  notices,  requests,  demands  and other  communications
provided  for  herein  shall be in  writing,  shall be  delivered  by  facsimile
transmission,  hand or first-class mail, shall be deemed given when received and
shall be addressed to the parties hereto at their  respective  addresses  listed
below  or to such  other  persons  or  addresses  as the  relevant  party  shall
designate as to itself from time to time in writing delivered in like manner:

           if to Escrow Agent:
                           
                           ____________________

                           ____________________

                           ____________________

                           ____________________


           if to Baron:    Baron Advisors, Inc.
                           7826 Cooper Road
                           Cincinnati, Ohio  45242
                           Attention:  Gregory K. McGrath, President

           if to Sigma:    Sigma Financial Corporation
                           4261 Park Road
                           Ann Arbor, Michigan  48103
                           Attention:  Jerome S. Rydell, President

                                       4
<PAGE>


           if to Issuer:   Baron Capital Trust
                           7826 Cooper Road
                           Cincinnati, Ohio 45242
                           Attention:  Gregory K. McGrath

     11. Certification of Offering Compliance. The Issuer hereby represents that
the Offering will be made in accordance  with the  registration  requirements of
the  Securities  Act of  1933,  as  amended  (the  "1933  Act"),  and will be in
compliance with all applicable State and Federal securities laws.

     12. Integration.  This Agreement integrates all of the terms and conditions
mentioned  herein or supersedes  all other  negotiations  and prior  writings in
respect of the matter hereof.

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the date first above written.

                                            THE ESCROW AGENT:

                                            _________________________________
                                            By: _____________________________
                                            Title: __________________________


                                            BARON ADVISORS, INC.

                                            _________________________________
                                            By:  Gregory K. McGrath,  President


                                            SIGMA FINANCIAL CORPORATION

                                            _________________________________
                                            By:  Jerome S. Rydell, President



                                            THE ISSUER:

                                            BARON CAPITAL TRUST

                                            _________________________________
                                            By:  Gregory K. McGrath, President

                                       5

                                  EXHIBIT 10.3


                        FORM OF INDEMNIFICATION AGREEMENT

                   AMONG THE REGISTRANT, BARON ADVISORS, INC.,

                    AND THE REGISTRANT'S INDEPENDENT TRUSTEES

                                  AND OFFICERS


                    (INCLUDED IN SECTIONS 3.6 AND 3.7 OF THE
                    DECLARATION OF TRUST INCORPORATED HEREIN
                       AND MADE A PART HEREOF BY REFERENCE
                         TO EXHIBIT A TO THE PROSPECTUS
                      OF THE REGISTRANT CONTAINED IN PART I
                         OF THIS REGISTRATION STATEMENT)





                                  EXHIBIT 10.4


                       FORM OF WARRANT PURCHASE AGREEMENT,

                         DATED AS OF ____________, 1997,

                           BETWEEN THE REGISTRANT AND

                           SIGMA FINANCIAL CORPORATION







<PAGE>



          THE SECURITIES REPRESENTED BY THIS CERTIFICATE MAY NOT BE OFFERED FOR
          SALE, SOLD OR OTHERWISE TRANSFERRED EXCEPT PURSUANT TO AN EFFECTIVE
          REGISTRATION STATEMENT MADE UNDER THE SECURITIES ACT OF 1933, AS
          AMENDED (THE "ACT"), OR PURSUANT TO AN EXEMPTION FROM REGISTRATION
          UNDER THE ACT.

          Void after 5:30 P.M., New York Time, on _________, 200_

            FORM OF WARRANT TO PURCHASE SHARES OF BENEFICIAL INTEREST

This Is to Certify That, FOR VALUE RECEIVED, SIGMA FINANCIAL CORPORATION
("Sigma") or registered assigns (the "Holder"), is entitled to purchase, subject
to the provisions of this Warrant, from Baron Capital Trust, a Delaware business
trust (the "Company"), at any time on or after ________________, 199__ [first
anniversary of the execution date] and not later than 5:30 P.M., New York time
on ____________, 200__ [fifth anniversary of the execution date], a number of
Common Shares of beneficial interest in the Company, having no par value (such
shares being of the same class as shares of beneficial interest to be offered
for sale in the Company's initial public offering referred to below)("Shares"),
in an amount equal to 8.5% of the number of Shares that may be sold in the
Company's public offering of up to 2,500,000 Shares (the "Offering"), on a best
efforts basis, by Sigma and participating broker-dealers to be selected by Sigma
and the Company, at a purchase price per Share underlying this Warrant of
$13.00; provided, however, this Warrant shall not become effective unless and
until the terms and conditions of any escrow arrangements in connection with the
Offering have been fully satisfied. The number of Shares to be received upon the
exercise of this Warrant and the price to be paid for a Share may be adjusted
from time to time as hereinafter set forth. The Shares deliverable upon such
exercise, and as adjusted from time to time, are hereinafter referred to as
"Warrant Shares" and the exercise price of a Share in effect at any time and as
adjusted from time to time is hereinafter referred to as the "Exercise Price."

     (a) Exercise of Warrant. Subject to the provisions of Section (k) hereof,
this Warrant may be exercised in whole or in part at any time or from time to
time on or after _____________, 199__ [first anniversary of the execution date],
but not later than 5:30 P.M., New York Time, on _______________, 200__ [fifth
anniversary of the execution date], or if __________, 200_, is a day on which
banking institutions are authorized by law to close, then on the next succeeding
day which shall not be such a day, by presentation and surrender hereof to the
Company or at the office of its stock transfer agent, if any, with the Purchase
Form annexed hereto duly executed and accompanied by payment of the Exercise
Price for the number of Shares specified in such form, together with all federal
and state taxes applicable upon such exercise. If this Warrant should be
exercised in part only, the Company shall, upon surrender of this Warrant for
cancellation, execute and deliver a new Warrant evidencing the right of the
Holder to purchase the balance of the Shares purchasable hereunder. Upon receipt
by the Company of this Warrant at the office of the Company or the stock
transfer agent, in proper form for exercise, the Holder shall be 


                                       
<PAGE>

deemed to be the holder of record of the Shares issuable upon such exercise,
notwithstanding that the stock transfer books of the Company shall then be
closed or that certificates representing such Shares shall not then be actually
delivered to the Holder.

     (b) Reservation of Shares. The Company hereby agrees that at all times
there shall be reserved for issuance and/or delivery upon exercise of this
Warrant such number of Shares as shall be required for issuance or delivery upon
exercise of this Warrant.

     (c) Fractional Shares. No fractional Shares or scrip representing
fractional Shares shall be issued upon the exercise of this Warrant. With
respect to any fraction of a Share called for upon any exercise hereof, the
Company shall pay to the Holder an amount in cash equal to such fraction
multiplied by the current market value of such fractional Share, determined as
follows:

     (1) If Shares are listed on a national securities exchange or admitted to
unlisted trading privileges on such exchange, the current value shall be the
last reported sale price of such Shares on such exchange on the last business
day prior to the date of exercise of this Warrant or if no such sale is made on
such day, the average closing bid and asked prices for such day on such
exchange; or

     (2) If Shares are not so listed or admitted to unlisted trading privileges,
the current value shall be the mean of the last reported bid and asked prices
reported by the National Association of Securities Dealers Quotation System
("NASDAQ") (or, if not so quoted on NASDAQ, by the National Quotation Bureau,
Inc.) on the last business day prior to the date of the exercise of this
Warrant; or

     (3) If Shares are not so listed or admitted to unlisted trading privileges
and bid and asked prices are not so reported, the current market value shall be
an amount, not less than book value, determined in such reasonable manner as may
be prescribed by the Board of the Company, such determination to be final and
binding on the Holder.

     (d) Exchange, Assignment or Loss of Warrant. This Warrant is exchangeable,
without expense, at the option of the Holder, upon presentation and surrender
hereof to the Company or at the office of its stock transfer agent, if any, for
other Warrants of different denominations entitling the holder thereof to
purchase in the aggregate the same number of Share purchasable hereunder. This
Warrant may not be sold, transferred, assigned, or hypothecated until
_______________, 199__ [first anniversary of the execution date], except that
after the completion of the Offering it may be (i) assigned in whole or in part
to or among the officers of Sigma, any broker-dealer which sells Shares in the
Offering, or any of such broker-dealer's officers; (ii) transferred by operation
of law as a result of the death of any assignee or transferee of this Warrant;
and (iii) transferred to any successor to the business of Sigma or of any such
broker-dealer. Any assignment of the Warrant in whole or in part shall be made
by surrender of this Warrant to the Company or at the office of its stock
transfer agent, if any, with the Assignment Form annexed hereto duly executed
and


                                       2
<PAGE>

funds sufficient to pay any transfer tax; whereupon the Company shall, without
charge, execute and deliver a new Warrant in the name of the assignee named in
such instrument of assignment and this Warrant shall promptly be canceled. This
Warrant may be divided or combined with other Warrants, if any, which carry the
same rights upon presentation hereof at the office of the Company or at the
office of its stock transfer agent, if any, together with a written notice
specifying the names and denominations in which new Warrants are to be issued
and signed by the Holder hereof. The term "Warrant" as used herein includes any
Warrants issued in substitution for or replacement of this Warrant, or into
which this Warrant may be divided or exchanged. Upon receipt by the Company of
evidence satisfactory to it of the loss, theft, destruction or mutilation of
this Warrant, and, in the case of loss, theft or destruction, of reasonably
satisfactory indemnification, and upon surrender and cancellation of this
Warrant, if mutilated, the Company will execute and deliver a new Warrant of
like tenor and date.

     (e) Rights of the Holder. The Holder shall not, by virtue hereof, be
entitled to any rights of a shareholder in the Company either at law or equity,
and the rights of the Holder are limited to those expressed in this Warrant and
are not enforceable against the Company except to the extent set forth herein.

     (f) Anti-Dilution Provisions.

          (1) Adjustment of Exercise Price. If the Company at any time issues
     Shares or any shares or other securities convertible into or exchangeable
     for Shares ("Convertible Securities") by way of dividend or other
     distribution on any securities of the Company (including without limitation
     Shares and Convertible Securities) or subdivides or combines the
     outstanding Shares, the Exercise Price shall be proportionately decreased
     in the case of such issuance (on the day following the date fixed for
     determining Shareholders entitled to receive such dividend or other
     distribution), proportionately decreased in the case of such subdivision,
     and proportionately increased in the case of such combination (on the date
     that such subdivision or combination shall become effective.)

          (2) No Adjustment for Small Amounts. Anything in this Section (f) to
     the contrary notwithstanding, the Company shall not be required to give
     effect to any adjustment in the Exercise Price unless and until the net
     effect of one or more adjustments, determined as above provided, shall have
     required a change of the Exercise Price by at least one percent, but when
     the cumulative net effect of more than one adjustment so determined shall
     be to change the actual Exercise Price by at least one percent, such change
     in the Exercise Price shall thereupon be given effect.

          (3) Number of Shares Adjusted. Upon any adjustment of the Exercise
     Price hereunder, the holder of this Warrant shall thereafter (until another
     such adjustment) be entitled to purchase, at the new Exercise Price, the
     number of Shares, calculated to the nearest full Share, obtained by
     multiplying the number of Shares initially issuable upon exercise of this
     Warrant by the Exercise Price in effect on the date hereof and dividing the


                                       3
<PAGE>

     product so obtained by the new Exercise Price.

          (4) Shares Defined. Whenever reference is made in this Section (f) to
     the issue or sale of Shares, the term "Shares" shall mean the shares of
     beneficial interest in the Company authorized as of the date hereof which
     are of the same class as shares issued in connection with the Offering and
     any other class of securities of the Company ranking on a parity with such
     Shares. However, subject to the provisions of Section (i) hereof, Shares
     issuable upon exercise of this Warant shall include only shares of the
     class designated as shares of beneficial interest in the Company as of the
     date hereof.

     (g) Officer's Certificate. Whenever the Exercise Price shall be adjusted as
required by the provisions of Section (f) hereof, the Company shall promptly
file in the custody of its Secretary or an Assistant Secretary at its principal
office, and with its stock transfer agent, if any, an officer's certificate
showing the adjusted Exercise Price and adjusted number of Shares issuable under
this Warrant determined as herein provided and setting forth in reasonable
detail the facts requiring such adjustments. Each such officer's certificate
shall be made available at all reasonable times for inspection by the Holder,
and the Company shall, promptly after each such adjustment, deliver a copy of
such certificate to the Holder. Such certificate shall be conclusive as to the
correctness of such adjustment.

     (h) Notices to Warrant Holders. So long as this Warrant shall be
outstanding and unexercised, (i) if the Company shall pay any dividend or make
any distribution upon the Shares, (ii) if the Company shall offer to the holders
of Shares for subscription or purchase by them any shares of securities of any
class or any other rights or (iii) if any capital reorganization of the Company,
reclassification of the capital stock of the Company, consolidation or merger of
the Company with or into another corporation, sale, lease or transfer of all or
substantially all of the property and assets of the Company to another
corporation, or voluntary or involuntary dissolution, liquidation or winding up
of the Company shall be effected, then, in any such case, the Company shall
cause to be delivered to the Holder, at least 10 days prior to the date
specified in (x) or (y) below, as the case may be, a notice containing a brief
description of the proposed action and stating the date on which (x) a record is
to be taken for the purpose of such dividend, distribution or rights, or (y)
such reclassification, reorganization, consolidation, merger, conveyance, lease,
dissolution, liquidation or winding up is to take place and the date, if any is
to be fixed, as of which the holders of Shares of record shall be entitled to
exchange their Shares or other property deliverable upon such reclassification,
reorganization, consolidation, merger, conveyance, dissolution, liquidation or
winding up.

     (i) Reclassification, Reorganization or Merger. In case of any
reclassification, capital reorganization or other change of outstanding Shares
(other than a change in par value, or from par value to no par value, or from no
par value to par value, or as a result of an issuance of Shares by way of
dividend or other distribution or of a subdivision or combination), in case of
any consolidation or merger of the Company with or into a third party (other
than a merger with a subsidiary of the Company in which merger the Company


                                       4
<PAGE>

is the continuing entity and which does not result in any reclassification,
capital reorganization or other change of outstanding Shares) or in case of any
sale or conveyance to a third party of the property of the Company as an
entirety or substantially as an entirety, the Company shall cause effective
provision to be made so that the Holder shall have the right thereafter, by
exercising this Warrant, to purchase the kind and amount of shares of stock and
other securities and property receivable upon such reclassification, capital
reorganization or other change, consolidation, merger, sale or conveyance. Any
such provision shall include provision for adjustments which shall be as nearly
equivalent as may be practicable to the adjustments provided for in this
Warrant. The foregoing provisions of this Section (i) shall similarly apply to
successive reclassifications, capital reorganizations and changes of Shares and
to successive consolidations, mergers, sales or conveyances.

     (j) Spin-Offs. In the event the Company spins-off a subsidiary by
distributing to the shareholders of the Company as a dividend or otherwise the
stock of the subsidiary, the Company shall reserve for the life of the Warrant
shares of the subsidiary to be delivered to the Holders of the Warrants upon
exercise to the same extent as if they were owners of record of the Warrant
Shares on the record date for payment of the shares of the subsidiary.

     (k) Registration under the Securities Act of 1933.

          (1) Subject to the terms and conditions of this Agreement, in the
     event that, subsequent to the completion of the Offering and prior to the
     expiration of the entire unexercised portion of this Warrant, the Company
     files a registration statement (defined herein to include a Form 1-A
     Offering Statement under Regulation A under the Act (defined below) and the
     Offering Circular included therein) under the Securities Act of 1933, as
     amended (the "Act"), which relates to a current offering of securities of
     the Company (except in connection with an offering solely to employees),
     such registration statement and the prospectus included therein shall also,
     at the written request to the Company by the registered owners of any
     outstanding portion of this Warrant or Warrant Shares acquired upon
     exercise of any portion of this Warrant, include and relate to, and meet
     the requirements of the Act with respect to, the public offering of any
     outstanding portion of this Warrant, any outstanding Warrant Shares and
     Warrant Shares issuable upon exercise of the outstanding Warrants
     (collectively, "Registrable Shares") so as to permit the public sale
     thereof in compliance with the Act. The Company shall give written notice
     to the Holders of its intention to file a registration statement under the
     Act relating to a current offering of the aforesaid securities of the
     Company, 30 or more days prior to the filing of such registration
     statement, and the written request provided for in the first sentence of
     this subsection shall be made by the owners of Registrable Securities 15 or
     more days prior to the date specified in the notice as the date on which it
     is intended to file such registration statement. Neither the delivery of
     such notice by the Company nor of such request by such owners shall in any
     way obligate the Company to file such registration statement and
     notwithstanding the filing of such registration statement, the Company may,
     at any time prior to the effective date thereof, determine not to offer the
     securities to which such registration statement relates, without liability
     to such owners, except that the Company


                                       5
<PAGE>

     shall pay such expenses as are contemplated to be paid by it under
     subsection (3) of this Section. The registration rights set forth in this
     Section (k) shall expire upon the sixth anniversary of the execution date
     of this Warrant and (ii) continue during such period regardless of the
     exercise or surrender of this Warrant.

          (2) In each instance in which pursuant to subsection (1) of this
     Section the Company shall take any action to permit a public offering or
     sale or other distribution of the Warrant or Warrant Shares, the Company
     shall:

               (A) Supply to Sigma as representative of the Holders intending to
          make a public distribution of their Warrant or Warrant Shares (the
          Holder by his receipt of this Warrant hereby acknowledging his
          appointment of Sigma as his representative for purposes of this
          Warrant), two executed copies of each registration statement and a
          reasonable number of copies of the preliminary, final and other
          prospectus or offering circular in conformity with requirements of the
          Act and the rules and regulations promulgated thereunder and such
          other documents as Sigma shall reasonably request;

               (B) Cooperate in taking such action as may be necessary to
          register or qualify the Registrable Securities under such other
          securities acts or blue sky laws of such states as Sigma shall
          reasonably request and to do any and all other acts and things which
          may be necessary or advisable to enable the holders of such
          Registrable Securities to consummate such proposed sale or other
          disposition of such Registrable Securities in any such state;
          provided, however, that in no event shall the Company be obligated, in
          connection therewith, to qualify to do business or to file a general
          consent to service of process in any state where it shall not then be
          qualified;

               (C) Keep effective for a period of not less than 90 days after
          the initial effectiveness thereof all such registrations under the Act
          and cooperate in taking such action as may be necessary to keep
          effective such other state registrations and qualifications, and do
          any and all other acts and things for such period, not to exceed 12
          months, as may be necessary to permit the public sale or other
          disposition of such Registrable Securities by such Holders.

               (D) Indemnify and hold harmless each such Holder and each
          underwriter, within the meaning of the Act, who may purchase from or
          sell for any such Holder, any Registrable Securities, from and against
          any and all losses, claims, damages, and liabilities (including, but
          not limited to, any and all expenses whatsoever reasonably incurred in
          investigating, preparing, defending or settling any claim) arising
          from (i) any untrue statement of a material fact contained in any
          registration statement or any amendment to any registration statement
          or in any prospectus or offering circular included therein furnished
          pursuant to clause (A) of this subsection or (ii) any omission to
          state therein a material fact required to be stated therein or
          necessary to make the statements therein not misleading (unless such
          untrue statement or omission was based upon information furnished or
          required to be furnished in writing to the Company by such Holder


                                       6
<PAGE>

          or underwriter expressly for use therein), which indemnification shall
          include each person, if any, who controls any such Holder or
          underwriter within the meaning of the Act; provided, however, that the
          Company shall not be so obligated to indemnify any such Holder or
          underwriter or controlling person unless such Holder, underwriter or
          controlling person, as the case may be, shall at the same time
          indemnify the Company, Baron Advisors, Inc. (the managing shareholder
          of the Company), members of the Board and officers of the Company and
          each person, if any, who controls the Company within the meaning of
          the Act, from and against any and all losses, claims, damages and
          liabilities (including, but not limited to, any and all expenses
          whatsoever reasonably incurred in investigating, preparing, defending
          or settling any claim) arising from (x) any untrue statement of a
          material fact contained in any registration statement or any amendment
          to any registration statement or prospectus or offering circular
          furnished pursuant to Clause (A) of this subsection, or (y) any
          omission to state therein a material fact required to be stated
          therein or necessary to make the statements therein not misleading,
          but the indemnity of such holder, underwriter or controlling person
          shall be limited to liability based upon information furnished, or
          required to be furnished, in writing to the Company by such holder,
          underwriter or controlling person expressly for use therein. The
          indemnity agreement of the Company herein shall not inure to the
          benefit of any such underwriter (or to the benefit of any person who
          controls such underwriter) on account of any losses, claims, damages,
          liabilities (or actions or proceedings in respect thereof) arising
          from the sale of any of such Registrable Securities by such
          underwriter to any person if such underwriter failed to send or give a
          copy of the prospectus or offering circular furnished pursuant to
          Clause (A) of this subsection, as the same may then be supplemented or
          amended (if such supplement or amendment shall have been furnished to
          Sigma pursuant to said Clause (A)), to such person with or prior to
          the written confirmation of the sale involved.

          (3) The Company shall comply with the requirements of subsection (1)
     and (2) at its own expense, provided, however, it shall not be obligated to
     pay underwriting commissions, transfer taxes, fees and expenses of Holders=
     counsel or any underwriter's expense allowance in respect of the
     Registrable Securities to be registered at the request of Holders.

          (4) The Company's obligation under said subsection (1) shall be
     conditioned as to each such public offering, upon a timely receipt by the
     Company in writing of such information as the Company may reasonably
     require from such Holders, or any underwriter for any of them, for
     inclusion in such registration statement or post-effective amendment.

          (5) Any notices or certificates by the Company to the Holder and by
     the Holder to the Company shall be deemed delivered hereunder if in writing
     and delivered personally or sent by certified mail, to the Holder,
     addressed to him in care of Sigma Financial Corporation, 4251 Park Road,
     Ann Arbor, Michigan 48103, Attention: Jerome S. Rydell or, if the Holder
     has designated, by notice in writing to the Company, any other address, to
     such other address, and, if to the Company, addressed to Baron Capital
     Trust, 7826 Cooper Road, Cincinnati, Ohio 45242. The Company may change its
     address by 


                                       7
<PAGE>

     written notice to Sigma (and any such designees) and Sigma may change its
     address by written notice to the Company.

     (l) Transfers to Comply with the Securities Act of 1933.

          (1) This Warrant or the Warrant Shares or any other security issued or
     issuable upon exercise of this Warrant may not be offered or sold except in
     conformity with the Act, and then only against receipt of an agreement of
     such person to whom such offer or sale is made to comply with the
     provisions of this Section (1) with respect to any resale or other
     disposition of such securities.

          (2) The Company may cause the following legend to be set forth on each
     Warrant and certificate representing Warrant Shares or any other security
     issued or issuable upon exercise of this Warrant not theretofore
     distributed to the public or sold to underwriters for distribution to the
     public pursuant to Section (k) hereof, unless counsel for the Company is of
     the opinion as to any such certificate that such legend is unnecessary:

               The securities represented by this certificate may not be offered
               for sale, sold or otherwise transferred except pursuant to an
               effective registration statement made under the Securities Act of
               1933 (the "Act"), or pursuant to an exemption from registration
               under the Act.

     (m) Applicable Law. This Warrant shall be governed by, and construed in
accordance with, the laws of the State of Delaware without giving effect to
Delaware laws governing conflicts of law.

     (n) Notice of Non-liability. Under the Delaware Business Trust Act and
Sections 3.3 and 3.4 of the Declaration of Trust for the Company made as of
August 31, 1997, neither the Shareholders of the Company, Baron Advisors, Inc.
(the Managing Shareholder of the Company), the Trustees of the Company, nor any
other members of the Board of the Company shall be personally liable hereunder,
and the Holder shall look solely to the Company property for the satisfaction of
any claim hereunder against the Company.

                                               BARON CAPITAL TRUST

                                               By ______________________________
                                                  Gregory K. McGrath, President
Date:  ______________, 199_ 

Attest:

_______________________


                                       8




                                  EXHIBIT 10.5


                         FORM OF SUBSCRIPTION DOCUMENTS









<PAGE>




                             SUBSCRIPTION DOCUMENTS

                               BARON CAPITAL TRUST

This is Copy No. __________ of the Prospectus dated _______________, 1997.

Complete the Subscription  Documents by filling in all appropriate spaces in the
Investor Questionnaire and the Subscription Agreement.  Incomplete documents can
delay or prevent  acceptance.  The  subscription  date used in the  Subscription
Agreement  and check  date must  agree.  Terms  used  herein  shall  have  their
respective  meanings  assigned  to them in the  Prospectus  of the  Trust  dated
_____________, 1997 (the "Prospectus").


<TABLE>
<CAPTION>

Broker/Dealer Data                                   Subscriber Data
- ------------------                                   ---------------
<S>                                                  <C>
____________________________________                 _____________________________________
Name of Broker/Dealer                                Name  (Print/Type Full Name)

____________________________________                 _____________________________________
Main Office Address                                  Name of Joint Subscriber
                                                     (Print/Type Full Name)

____________________________________                 _____________________________________
City, State, Zip                                     Subscriber Address

(____ ______________________________                 _____________________________________
Branch Office Telephone Number                       City, State, Zip

                                                     ___________________       $___________________
Representative Data                                  No. of Common Shares      Total Investment for
- -------------------                                                            Common Shares
                                                                               Purchased
____________________________________                 _____________________________________
Representative's Name                                Subscription Date

____________________________________                 _____________________________________
Representative's Branch                              Dealer Manager
                                                     Contact Person


                                                     PRIOR TO THE ESCROW DATE, THE SUBSCRIPTION CHECK MUST BE PAYABLE
__________________________________                   TO "_________________, ESCROW AGENT FOR BARON CAPITAL TRUST,"
Office & Dealer Code                                 AND ON  AND AFTER THE ESCROW DATE, IT MUST BE PAYABLE TO "BARON
                                                     CAPITAL TRUST"  0R IT CAN NOT BE ACCEPTED.  THE COMPLETED
__________________________________                   SUBSCRIPTION DOCUMENTS AND CHECK SHOULD BE TRANSMITTED TO BARON
City, State & Zip                                    ADVISORS, INC.,  7826 COOPER ROAD, CINCINNATI, OHIO  45242.

__________________________________
Branch Office Telephone Number

</TABLE>



<PAGE>


                                   BACKGROUND

                       Information and Offeree Suitability

     The information required in the Investor Questionnaire and the Subscription
Agreement is intended to document that each purchaser meets the certain investor
suitability standards described in the "Investor Suitability  Standards" section
of the Prospectus.  Consequently,  prior to the purchase of any Common Shares by
potential purchasers,  the Investor Questionnaire and the Subscription Agreement
must be completed, dated and signed by each potential purchaser.

     You will note that Item A of the Investor  Questionnaire  must be completed
by each individual  investor and each  individual  responsible for an investment
decision on behalf of an entity that invests  (i.e.,  partnership,  corporation,
trust, limited liability company,  pension plan, 401 K plan, profit sharing plan
and other entities). Living Trusts should complete the Investor Questionnaire in
the same manner as individual Investors. Item B must be completed by each entity
that invests. The balance of the Investor Questionnaire beginning at Item C must
be completed by all investors.  If an entity is purchasing Common Shares, a copy
of the entity's articles of incorporation  and by-laws or partnership,  trust or
operating  agreement  and  resolutions  and  covenants  evidencing  authority to
execute and deliver the Subscription Documents must be supplied.



                                       2
<PAGE>

                       SECTION ONE: INVESTOR QUESTIONNAIRE

PLEASE INDICATE HOW COMMON SHARES ARE TO BE OWNED (CHECK ONE):

( ) Individual                                  ( ) Partnership*
( ) Tenants in Common                           ( ) Corporation*
( ) Custodian for ___________________           ( ) Trust*
( ) Joints tenants w/rights of survivorship     ( ) Limited Liability Company*
( ) Tenants by the entirety                     ( ) Other_______________________
( ) Community property  ______________________

* If the prospective purchaser(s) is (are) a partnership,  corporation, trust or
limited  liability  company,  please  attach  hereto  copies of the  partnership
agreement,  articles of incorporation and by-laws,  trust agreement or operating
agreement  and such  resolutions  and  consents as may be  necessary to evidence
authority to execute and deliver subscription documents.

A.   EACH  INDIVIDUAL  INVESTOR AND EACH  INDIVIDUAL  RESPONSIBLE  FOR MAKING AN
     INVESTMENT DECISION ON BEHALF OF AN ENTITY MUST COMPLETE THIS ITEM A

     1.  Name (Subscriber):                        Name (Joint Subscriber):

         ___________________________________       _____________________________

     2.  Birth Date:

         ___________________________________       _____________________________

     3.  Social Security Number:

         ___________________________________       _____________________________

     4.  Home Address:

         ___________________________________       _____________________________


         ___________________________________       _____________________________

     5.  Home Telephone:

         ___________________________________       _____________________________

     6.  Employed By:

         ___________________________________       _____________________________

     7.  Occupation:

         ___________________________________       _____________________________

     8.  Employer Address:

         ___________________________________       _____________________________


         ___________________________________       _____________________________


                                       3
<PAGE>


     9.  Business Phone:

         ___________________________________       _____________________________

    10.  State your employment,  positions or occupations during the past five
         years:

         Employment/Occupation       Nature of Duties         From/To

         ______________________      _____________________    __________________


         ______________________      _____________________    __________________


         ______________________      _____________________    __________________

    11.  State your education, degrees and years earned:

         ___________________________________       _____________________________


         ___________________________________       _____________________________

    12.  Net Worth, Excluding Home, Home Furnishings and Automobiles:

         $_________________________

    13.  Gross Income for 1996 was $_________________________

         Anticipated Gross Income for 1997 is $__________________

    14.  Name of Bank: ___________________      Savings Acct.: $________________

         Other Liquid Assets: $______________   Stocks/Bonds:  $________________

    15.  List Tax-Advantaged & Real Estate Investments and Amounts Invested:

         _______________________________________________________________________

    16.  Investment Objectives: ________________________________________________

         _______________________________________________________________________

B.     EACH PARTNERSHIP,  CORPORATION, TRUST, LIMITED LIABILITY COMPANY, PENSION
       PLAN, 401 K PLAN, PROFIT SHARING PLAN AND OTHER ENTITY MUST COMPLETE THIS
       ITEM B. EACH PERSON  RESPONSIBLE FOR AN INVESTMENT  DECISION ON BEHALF OF
       AN ENTITY MUST ALSO COMPLETE ITEM A ABOVE.

     1.  Entity Name:____________________________________________

     2.  Entity Taxpayer Federal Identification Number:

         _______________________________________________

     3.  Address Information:

         (a)   Address of Principal Office:

               _________________________________________


                                       4
<PAGE>

               _________________________________________

     4.  Mail Distribution Checks to (check one only):

          ___ Principal Office Address shown above

          ___ Other addresses (such as bank)

         _______________________________________________

         _______________________________________________

         Account Number: _______________________________

     5.  Name and Title of Officer executing Questionnaire:

         _______________________________________________

         _______________________________________________


     6.  Telephone Number: (_____) ________________________________

     7.  Date and State of Formation of Entity: ______________________________


                                                ______________________________

     8.  Suitability:

         (a)   Please indicate the entity's net worth (check one):

               ___ less than $300,000

               ___ $300,001 - $500,000

               ___ $500,001 - $1,000,000

               ___ $1,000,001 - $5,000,000

               ___ Over $5,000,000

         (b)   Please  indicate what percentage of the entity's total assets the
               investment in Common Shares will comprise (check one):

                ___ less than 5%

                ___ 5.1% to 10%

                ___ 10.01% to 25%

                ___ greater than 25%

         (c)   Please  identify  the  person(s)  responsible  for  the  entity's
               investment decision:



                                       5
<PAGE>


            Name                       Title                 Relation to Entity
            ----                       -----                 ------------------

         _______________________________________________________________________

         _______________________________________________________________________


     9.  PLEASE COMPLETE APPLICABLE SECTION:

         (a)   TRUSTS ONLY:

               (i)  Is the trustee or the party making the investment decision a
                    bank, savings and loan institution,  insurance  company,  or
                    registered investment advisor?

                    ___ Yes

                    ___ No

               (ii) Are the total assets of the trust in excess of $5,000,000?

                    ___ Yes

                    ___ No

         (b)   TAX-DEFERRED PLANS ONLY: (Profit Sharing,  Pension Plans, Defined
               Benefit Plans, Defined Contribution Plans, 401 K Plans)

               (i)  Is the  plan's  investment  decision  being  made  by a plan
                    fiduciary  that is a bank,  savings  and  loan  institution,
                    insurance company, or registered investment advisor?

                    ___ Yes

                    ___ No

               (ii) Are the  individuals  making the  decision  to invest in the
                    Trust:

                    ___ investing for their own separate accounts in the plan?

                    ___ the only beneficiaries of the plan?

                    ___ None of the above

                    Name of each participant:

                    ____________________________________________________________

                    ____________________________________________________________

              (iii) Are  they  all  Accredited  Investors  (as  defined  in  the
                    Securities Act of 1933 and regulations thereunder)?

                    ___ Yes

                    ___ No

                    If No, how many are not Accredited Investors? __________

               (iv) Are the total assets of the plan in excess of $5,000,000 and
                    is the plan an employee benefit plan?

                                       6
<PAGE>

                     ___ Yes

                     ___ No

         (c)   PARTNERSHIPS, CORPORATIONS AND LIMITED LIABILITY COMPANIES ONLY:

               (i)  Was  the  entity  organized  for  the  specific  purpose  of
                    acquiring Common Shares?

                     ___ Yes

                     ___ No


               (ii) Does the entity have total assets in excess of $5,000,000?

                     ___ Yes

                     ___ No

              (iii) Is  the  entity  a  bank,   savings  and  loan  institution,
                    broker/dealer,  insurance  company (mutual funds),  business
                    development  company  under the  Investment  Company  Act of
                    1940, or a small business investment company?

                     ___ Yes

                     ___ No

               (iv) Are  all  corporate  stockholders  of the  corporation,  all
                    partners of the  partnership,  or all members of the limited
                    liability company, as the case may be, Accredited Investors?

                     ___ Yes

                     ___ No


C.       ALL INVESTORS MUST COMPLETE THE BALANCE OF THIS INVESTOR QUESTIONNAIRE

         By signing below the undersigned represents that:

         1.    The undersigned falls within one of the following classifications
               (initial applicable items):

         ___   (a)  Annual  gross  income  of at least  $35,000  and a net worth
                    (exclusive of home, home  furnishings and automobiles) of at
                    least $35,000, OR

         ___   (b)  Net  worth   (exclusive  of  home,   home   furnishings  and
                    automobiles) of at least $100,000.

         2.    Considering   the   foregoing   and  all  other  factors  in  the
               undersigned's  financial and personal  circumstances  (including,
               but not limited to,  requirements  of health,  family and current
               income), the undersigned is able to bear the economic risk of the
               undersigned's proposed investment in the Common Shares and has no
               need in the foreseeable  future for liquidity in an investment in
               the Common Shares.

         3.    Any  Common  Shares  the  undersigned  may  purchase  will be for
               investment purposes only and for his own account.

         4.    The  undersigned  has  received  the  Prospectus  regarding  this
               Offering and has been advised that the  undersigned may visit the
               offices  and  properties  of the Trust,  inspect  its records and
               discuss its


                                       7
<PAGE>

               affairs and this  Offering  with its officers  prior to making an
               investment in the Trust.

         5.    The undersigned knows of no pending or threatened  litigation the
               outcome  of  which  could  adversely  affect  the  answer  to any
               question contained herein.

         6.    The undersigned  acknowledges that there is not expected to be an
               active  trading  market for the Common Shares upon  completion of
               the  Offering  and   therefore   the  Common  Shares  would  lack
               liquidity.

               The  undersigned  represents  and  warrants  that  the  foregoing
               statements contained in this Investor  Questionnaire are true and
               accurate to the best of the undersigned's  knowledge and that, if
               the   undersigned  is  signing  on  behalf  of  an  entity,   the
               undersigned  is an officer of the  entity  authorized  to sign on
               behalf of the entity.

               The  undersigned  also  covenants  that the  representations  and
               warranties contained in this Investor  Questionnaire will be true
               and  accurate  as of the date of delivery of payment to the Trust
               for the  Common  Shares  subscribed  for and  will  survive  such
               delivery  and that if in any  respect  such  representations  and
               warranties will not be true and accurate prior to the termination
               date of the Offering, the undersigned will give written notice of
               such  fact  to  the  Managing   Shareholder,   specifying   which
               representations  and warranties are not true and accurate and the
               reasons therefor.

         INDIVIDUAL INVESTORS:


         _____________________________          ________________________________
         Subscriber Signature                   Type/Print Full Name



         _____________________________          ________________________________
         Subscriber Signature                   Type/Print Full Name
         (If Joint)


         PERSONS EXECUTING ON BEHALF OF ENTITY:


         _____________________________          ________________________________
         Signature of Person Executing          Type/Print Name of Entity
         on Behalf of Entity


                                                ________________________________
                                                Type or Print Name of Person
                                                Executing and Title

Date: __________________________


                                       8
<PAGE>



                                   SECTION TWO
                               BARON CAPITAL TRUST
                             SUBSCRIPTION AGREEMENT

To:        Baron Capital Trust
           7826 Cooper Road
           Cincinnati, Ohio 45242

Gentlemen:

     You have  informed the  undersigned  that Baron Capital Trust is a Delaware
business  trust  (the  "Trust")  of  which  Baron  Advisors,  Inc.,  a  Delaware
corporation,  is the  Managing  Shareholder;  the  Trust  is to be  operated  in
accordance  with the  Declaration  of Trust  for the Trust  (the  "Declaration")
attached as an exhibit to the Trust's  Prospectus dated  ________________,  1997
(the "Prospectus") and furnished to the undersigned herewith; the Trust has been
formed to acquire an equity interest in and/or provide or acquire debt financing
secured by mortgages on one or more existing residential apartment properties or
single-family  housing  developments  located in Florida,  Kentucky or Ohio (the
"Property"),  all as is  more  fully  set  forth  in  the  Declaration  and  the
Prospectus;  and the shares of  beneficial  interest  in the Trust to be offered
pursuant to the  Prospectus  are to be divided into  2,500,000  shares  ("Common
Shares") of $10 each,  as described in the  Prospectus.  Terms used herein shall
have their respective meanings assigned to them in the Prospectus.

1.   Subscription

     Subject to the terms and conditions  hereof, the undersigned hereby tenders
     this Subscription  Agreement for the total amount of DOLLARS ($___________)
     for _______________ (______) Common Shares in the Trust and the undersigned
     hereby  tenders  payment in full, in the form of a check or bank draft made
     payable to  "_____________,  Escrow  Agent for Baron  Capital  Trust" as to
     subscriptions  made prior to the Escrow Date,  and to "Baron Capital Trust"
     on and after the Escrow Date.

     The  undersigned,  desiring to become a  beneficial  interest  owner in the
     Trust  pursuant to the  Declaration,  hereby  agrees to be bound by all the
     terms and conditions of the  Declaration.  The undersigned is delivering to
     the Trust the aforesaid  funds and an executed copy of a signature  page of
     this Subscription  Agreement (containing a limited power of attorney).  The
     Trust (or the bank  serving as escrow  agent prior to the Escrow Date) will
     hold the funds  and such  signature  for the  benefit  of the  undersigned,
     subject to Section 2 below.

2.   Acceptance of Agreement: Delivery of Declaration

     It is  understood  and agreed that the Managing  Shareholder  will have the
     right to accept or reject this  subscription,  in whole or in part, for any
     reason  whatsoever and that the  subscription  will be deemed accepted when
     and  only  when  this  Subscription  Agreement  has been  signed  by a duly
     authorized  officer of the Managing  Shareholder and the full  subscription
     price has been delivered. It is understood and agreed, subject to Section 9
     of this Subscription  Agreement,  that if this subscription is accepted and
     if all the  undersigned's  Common Shares are subscribed and paid for by the
     close of the  subscription  period,  the funds  tendered  herewith shall be
     considered  Trust assets in payment of the Common Shares set forth above or
     such lesser  number as may be  allocated to the  undersigned.  In the event
     this  Offering is  over-subscribed  or for any other  reason,  the Managing
     Shareholder   may  reduce  the  number  of  Common  Shares  for  which  the
     undersigned  has  subscribed by indicating on the signature page hereto its
     acceptance  of less  than all of the  Common  Shares  subscribed  for.  The
     undersigned hereby grants authority to the Managing Shareholder to so amend
     and alter the acceptance to indicate the reduced number of Common Shares so
     accepted.  In that case if the undersigned has paid the full purchase price
     of  the  Common  Shares  subscribed  for,  the  Trust  will  remit  to  the
     undersigned the balance of the full subscription amount paid for the number
     of Common Shares subscribed for but not accepted,  with any interest earned
     on such  amount,  within 30 days  after  such  partial  acceptance  of this
     subscription.


                                       9
<PAGE>


3.   Representations and Warranties of the Undersigned

     The undersigned hereby represents and warrants,  covenants or acknowledges,
     as the  case  may  be,  to the  Managing  Shareholder,  the  Trust  and any
     broker/dealer  offering the Common Shares on behalf of the Trust as follows
     and acknowledges that the Trust and the Managing Shareholder will rely upon
     the statements made herein in determining  whether to accept this offer and
     in complying  with their  obligations  under  applicable  federal and state
     securities statutes and regulations:

     (a)  The  undersigned  represents and warrants that (i) the undersigned has
          adequate  means of providing for the  undersigned's  current needs and
          possible personal  contingencies,  and the undersigned has no need for
          liquidity  of the  undersigned's  investment  in the  Trust;  (ii) the
          undersigned  has (x) a gross  annual  income of $35,000  and has a net
          worth  (exclusive of home,  home  furnishings  and  automobiles) of at
          least $35,000 or (y) a net worth  (exclusive of home, home furnishings
          and  automobiles)  of at least $100,000,  (iii) the  undersigned  will
          continue  to  meet  such   income/net   worth   standards;   (iv)  the
          undersigned's  overall commitment to investments which are not readily
          marketable is not disproportionate to the undersigned's net worth, and
          the undersigned's  investment in the Common Shares will not cause such
          overall  commitment to become excessive;  (v) the undersigned can bear
          the  economic  risk of  losing  the  undersigned's  entire  investment
          herein;  and (vi) the objectives of the Trust are compatible  with the
          undersigned's investment goals.

     (b)  Each undersigned that is a natural person  represents that the address
          set forth in the Investor  Questionnaire is the undersigned's true and
          correct  residence,  and the undersigned  has no present  intention of
          becoming  a  resident  of  any  other  state  or  jurisdiction;   each
          undersigned  that  is an  entity  represents  and  warrants  that  the
          business  address set forth in the Investor  Questionnaire is the true
          and correct  address and it has no present  intention  of changing its
          principal office to any other state or jurisdiction.

     (c)  The undersigned  represents and warrants that the undersigned received
          the Declaration, the Prospectus, the Investor Questionnaire,  and this
          Subscription  Agreement  at least five days prior to  subscribing  for
          Common  Shares,  and the  undersigned  confirms  that  all  documents,
          records  and  books  pertaining  to the  investment  in the  Trust and
          requested by the undersigned or the undersigned's  representative,  if
          any, have been made available or delivered to the  undersigned or such
          representative.

     (d)  The  undersigned  represents and warrants that the undersigned and the
          undersigned's  representative,  if any, have had an opportunity to ask
          questions of and receive answers from the Managing  Shareholder,  or a
          person or  persons  acting  on its  behalf,  concerning  the terms and
          conditions of this  investment  and that all such  questions have been
          answered to the undersigned's full satisfaction.

     (e)  The undersigned  acknowledges (i) that although the Common Shares have
          been  registered  under the  Securities  Act of 1933, as amended,  the
          Common Shares will not  immediately,  if ever, be registered under the
          Securities Exchange Act of 1934, as amended, and listed for trading on
          a  national  exchange,  and  therefore  the  Common  Shares  will lack
          liquidity after the Offering.

     (f)  The undersigned  understands the undersigned is purchasing an interest
          in the Trust  without  being  furnished  any  offering  literature  or
          prospectus other than the Prospectus (including the Exhibits thereto).

     (g)  The  undersigned  represents  and warrants  that the Common Shares for
          which the undersigned  hereby subscribes are being acquired solely for
          the undersigned's own account and for investment purposes only.

     (h)  The undersigned acknowledges and is aware of each of the following:

          (i)  That  the  Trust  has  no   operating   history;   and  that  the
               acquisition,  ownership, operation and disposition of property to
               be acquired by the Trust (as described in the  Prospectus) is the
               Trust's  sole  venture  and the  Common  Shares  are  speculative
               investments which involve a


                                       10
<PAGE>


          (ii) high  degree  of  risk  of  loss  by  the   undersigned   of  the
               undersigned's entire investment in the Trust.

          (iii)That there are certain  restrictions  on the  transferability  of
               the  Common  Shares  which are  designed  to permit  the Trust to
               maintain its status as a REIT for federal income tax purposes.

          (iv) That the tax  effects  which may be expected by the Trust are not
               susceptible  to  absolute  prediction,  and new  developments  or
               rulings  of  the  IRS,  audit  adjustments,  court  decisions  or
               legislative  changes may have an adverse effect on one or more of
               the expected tax consequences of an investment in the Trust.

          (v)  That  the  Managing   Shareholder  and  Affiliates  will  receive
               substantial  fees and  compensation  in connection with the offer
               and sale of the Common Shares and operation of the Trust.

          (vi) That there has been no guarantee  or warranty to the  undersigned
               by any  representative  of the Trust,  the Managing  Shareholder,
               their  respective  Affiliates,   agents  or  employees,   or  any
               broker/dealer  offering the Common Shares on behalf of the Trust,
               or its agents or employees, or any other person,  expressly or by
               implication, as to any of the following:

               (a)  The approximate or exact length of time that the undersigned
                    will be  required  to remain  an owner of the  undersigned's
                    Common Shares.

               (b)  The   amount  of  profit   and/or   amount  of  or  type  of
                    consideration, profit or loss (including tax benefits) to be
                    realized, if any, as a result of this venture.

               (c)  The  past  performance  or  experience  on the  part  of the
                    Managing   Shareholder  or  any  of  its   Affiliates,   any
                    securities  broker  or  finder,  their  partners,  salesmen,
                    associates,  agents,  or employees  or of any other  person,
                    except as set forth in the Prospectus,  that will in any way
                    indicate  the  predictable  results of the  ownership of the
                    Common Shares or of the overall Trust venture.

     (i)  The  undersigned  understands  that the Prospectus was prepared by the
          Managing  Shareholder  only  for the use of  qualified  investors  and
          agrees not to  reproduce,  copy or  otherwise  distribute  or make the
          Prospectus or  information  contained  therein  available to any other
          person (other than the undersigned's representatives and legal and tax
          advisors, if any).

     (j)  In the event the  undersigned  does not  participate,  the undersigned
          agrees to promptly  return to the Managing  Partner the Prospectus and
          all  other  written   information   provided  to  the  undersigned  in
          connection with the Offering.

     (k)  The  undersigned  represents  that the  funds to be  tendered  for the
          purchase of Common  Shares  subscribed  for will not  represent  funds
          borrowed  by the  undersigned  from any person or lending  institution
          except to the extent  that the  undersigned  has a source of  repaying
          such  funds  other  than  from the sale of the  Common  Shares  or any
          distributions  of revenue  that may be generated  from the  investment
          (and such  Common  Shares  will not have  been  pledged  or  otherwise
          hypothecated for any such borrowing).

     (l)  The undersigned is aware that the Managing  Shareholder and affiliated
          persons or organizations may presently and in the future be engaged in
          businesses  or  activities  which are  competitive  with the  proposed
          activities of the Trust  referred to in the  Prospectus  and agree and
          consent to such  businesses and  activities,  even though there are or
          may be conflicts of interest inherent therein.

     (m)  The undersigned  represents and warrants that the undersigned has full
          power and authority to enter into the transactions contemplated by the
          Prospectus  and each  natural  person  signing  below on  behalf of an
          entity  herein  represents  and warrants that he or she has full power
          and authority to so act on behalf of such entity.

                                       11
<PAGE>

     (n)  The undersigned  represents and warrants that all information provided
          by the  undersigned  to the Managing  Shareholder or the Trust is true
          and correct as of the date hereof and, if there is any material change
          before this subscription is accepted, the undersigned will immediately
          inform the Managing Shareholder of such change.

     (o)  The  undersigned   acknowledges  and  agrees  that  the  undersigned's
          obligations  under this  Subscription  Agreement are severable and the
          invalidity  of  any  provision  hereof  shall  not  affect  any of the
          undersigned's  other  obligations  to the  Trust,  either  under  this
          Subscription Agreement or otherwise.

     The representations and warranties contained in this Subscription Agreement
     are true and  accurate as of the date hereof and will be true and  accurate
     as of the date of  delivery of payment to the Trust and will  survive  such
     delivery. If in any respect such representations and warranties will not be
     true  and  accurate  prior to the  Termination  Date of the  Offering,  the
     undersigned  will  give  written  notice  of  such  fact  to  the  Managing
     Shareholder  specifying which  representations  and warranties are not true
     and accurate and the reasons therefor.

4.   Indemnification

     The undersigned  acknowledges that the undersigned  understands the meaning
     and legal consequences of the  representations and warranties and covenants
     contained herein,  and the undersigned  hereby agrees to indemnify and hold
     harmless the Trust and each  Shareholder  thereof  (including  the Managing
     Shareholder  and  Investors in the Offering,  their agents and  Affiliates,
     from and against any and all loss,  damage or  liability  due to or arising
     out of a breach  of any  representation  or  warranty  or  covenant  of the
     undersigned contained in this Subscription Agreement.

5.   No Waiver

     Notwithstanding any of the representations,  warranties, acknowledgments or
     agreements made herein by the undersigned,  the undersigned does not hereby
     or in any other manner waive any rights  granted to the  undersigned  under
     Federal or state securities laws.

6.   Transferability

     The  undersigned  agrees  that the  assignment  and  transfer of the Common
     Shares  acquired  pursuant  hereto may be made only in accordance  with the
     Declaration.

7.   Revocation

     The undersigned  agrees that the undersigned will not cancel,  terminate or
     revoke this Subscription Agreement or any agreement of the undersigned made
     hereunder,   except  as  provided   below  in  Section  9,  and  that  this
     Subscription  Agreement  will  survive  the  death  or  disability  of  the
     undersigned.

8.   Waiver

     The  undersigned  or  the  undersigned's  representative,  if  any,  on the
     undersigned's  behalf,  may waive  the  conditions  set forth in  Section 9
     hereof.

9.   Right of Rescission

     The  undersigned has the right to rescind this  Subscription  Agreement and
     have  the   subscription   price  and  executed   signature  page  of  this
     Subscription  Agreement  delivered  by  the  undersigned  to  the  Managing
     Shareholder and the Managing Shareholder's  acceptance of this subscription
     returned  in full to the  undersigned  upon  notification  to the  Managing
     Shareholder at Baron  Advisors,  Inc., 7826 Cooper Road,  Cincinnati,  Ohio
     45242,  which  notification  must be made by certified or registered  mail,
     return  receipt  requested,  or  overnight  delivery,  in each case postage
     prepaid,  received by the Managing Shareholder no later than five days from
     the date this Subscription Agreement is executed by the undersigned.


                                       12
<PAGE>



10.  Miscellaneous

     (a)  All notices or other  communications  given or made  hereunder  by the
          undersigned  to the Trust or to the Managing  Shareholder  shall be in
          writing and shall be  delivered or mailed by  registered  or certified
          mail, return receipt requested,  or overnight  delivery,  in each case
          postage prepaid,  to the Trust at 7826 Cooper Road,  Cincinnati,  Ohio
          45242. All notices or other  communications given or made hereunder by
          the Trust or the Managing  Shareholder to the undersigned  (including,
          without limitation, notice of acceptance of the subscription) shall be
          in  writing  and shall be  delivered  or mailed by first  class  mail,
          registered or certified mail, return receipt  requested,  or overnight
          delivery,  in each case postage prepaid, to the undersigned's  mailing
          address  set  forth in the  Investor  Questionnaire.  The  Trust,  the
          Managing  Shareholder or the undersigned may change his or its address
          set forth above by giving  written notice to the other parties of such
          new address.

     (b)  Notwithstanding   the  physical   location  where  this   Subscription
          Agreement  may be executed by any of the parties  hereto,  the parties
          expressly  agree  that all the terms  and  provisions  hereof  will be
          construed in accordance  with and governed by the laws of the State of
          Delaware, other than provisions governing conflicts of law.

     (c)  This Subscription  Agreement  constitutes the entire agreement between
          the parties  hereto with respect to the subject  matter hereof and may
          be amended only by a writing executed by all parties.


                                       13
<PAGE>


                  SIGNATURE PAGE FOR THE SUBSCRIPTION AGREEMENT

     The undersigned hereby authorizes the Managing Shareholder to act singly as
a true and  lawful  attorney-in-fact  to (i)  execute,  acknowledge,  swear  to,
verify,  deliver,  file and publish,  if  necessary,  the  Declaration,  and all
certificates or other instruments  necessary to qualify or maintain the Trust as
a business trust and (ii) to take certain actions on the undersigned's behalf as
specified herein and in the Declaration.

           IN WITNESS  WHEREOF  the  parties  have  executed  this  Subscription
Agreement  and Power of Attorney  this ______ day of  _________________________,
199___.

Common Shares Subscribed to:                         Amount Received:

____________________________________         $________________________________

A.  INDIVIDUAL INVESTORS:


____________________________________         _________________________________
Subscriber Signature                         Type/Print Full Name


____________________________________         _________________________________
Subscriber Signature (If Joint)              Type/Print Full Name (If Joint)


B.   PERSONS EXECUTING ON BEHALF OF ENTITY


____________________________________         _________________________________
Signature of Person Executing                Type\Print Name of Entity
on Behalf of Entity

                                             _________________________________
                                             Type\Print Name of Person Executing
                                             and Title
____________________________________
Date


                                   ACCEPTANCE

     The foregoing  Subscription  Agreement is hereby  accepted as to the Common
Shares subscribed for unless the Managing Shareholder  indicates below a reduced
number of Common Shares accepted:



                                                BARON ADVISORS,  INC.,
                                                Managing Shareholder
A reduced number of _________ Common Shares
accepted

Date:___________________________________        By:_____________________________

                                                Name:___________________________

                                                Title:__________________________



                                       14
<PAGE>


                               BARON CAPITAL TRUST


ATTN:                        DISTRIBUTION DEPARTMENT


                             DELIVERY INSTRUCTIONS:

ACCOUNT NAME:       _________________________________________________

ADDRESS:            _________________________________________________

                    _________________________________________________

                    _________________________________________________

INVESTOR NUMBER:    ________________ (___) TO BE ESTABLISHED

SOCIAL SECURITY #:  _________________________________________________

I hereby request and direct that  __________________  disbursements made for the
benefit of my Account from the Baron Capital Trust be forwarded to:


ACCOUNT NAME:       _________________________________________________

ADDRESS:            _________________________________________________

                    _________________________________________________

                    _________________________________________________

ACCOUNT NUMBER:     _________________________________________________

                    (____)  YET TO BE ESTABLISHED

                    (____)  WILL FORWARD INFORMATION UPON RECEIPT

In addition,  I authorize my registered  representative to contact you directly,
and handle all matters for my benefit. If any processes will be expedited for my
benefit  by  having  my  registered  representative  act  on my  behalf,  I then
authorize my registered representative to so act.

_________________________________________            DATE:______________________
SIGNED

_________________________________________
PRINT NAME

(If joint)_______________________________
SIGNED                                               DATE:______________________

_________________________________________
PRINT NAME


                                       15

                                  EXHIBIT 23.1


                    CONSENT OF SCHOEMAN, MARSH & UPDIKE, LLP


                  (INCLUDED IN THE OPINION FILED AS EXHIBIT 5.1
                         TO THIS REGISTRATION STATEMENT)







                                  EXHIBIT 99.1


                    CONSENT OF JAMES H. BOWNAS TO BEING NAMED

              AS PROSPECTIVE INDEPENDENT TRUSTEE OF THE REGISTRANT





<PAGE>


                                                  August 31, 1997


Securities and Exchange Commission
450 5th Street, N.W.
Washington, D.C. 20549

          Re:  Baron Capital Trust SB-2 Registration
               Consent of Inclusion in Registration
               Statement of Independent Trustee Reference
               ------------------------------------------

Dear Sir or Madame:

     I hereby consent to the use of my name in the above-referenced matter and
to all references to me included in or made a part of the Prospectus and
Registration Statement for the sale of up to 2,500,000 shares of the beneficial
interest in the Trust.


                                        Very truly yours,


                                        /s/ James H. Bownas
                                        -----------------------------
                                        James H. Bownas






                                  EXHIBIT 99.2


                  CONSENT OF ROBERT S. GEIGER TO BEING NAMED AS

                PROSPECTIVE INDEPENDENT TRUSTEE OF THE REGISTRANT



<PAGE>

                                                  August 31, 1997


Securities and Exchange Commission
450 5th Street, N.W.
Washington, D.C. 20549

          Re:  Baron Capital Trust SB-2 Registration
               Consent of Inclusion in Registration
               Statement of Independent Trustee Reference
               ------------------------------------------

Dear Sir or Madame:

     I hereby consent to the use of my name in the above-referenced matter and
to all references to me included in or made a part of the Prospectus and
Registration Statement for the sale of up to 2,500,000 shares of the beneficial
interest in the Trust.


                                        Very truly yours,


                                        /s/ Robert S. Geiger
                                        -----------------------------
                                        Robert S. Geiger



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission