BAXTER INTERNATIONAL INC
10-Q, 1996-08-14
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: BARRINGER TECHNOLOGIES INC, 10QSB, 1996-08-14
Next: BERKLEY W R CORP, 10-Q, 1996-08-14



<PAGE>



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM 10-Q


/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended June 30, 1996

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

          For the transition period from ____ to ____

          Commission file number 1-4448


                            BAXTER INTERNATIONAL INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Delaware                                           36-0781620
   -------------------------------                           ----------------
    (State or other jurisdiction of                           (I.R.S. Employer
    incorporation or organization)                           Identification No.)

One Baxter Parkway, Deerfield, Illinois                           60015-4633
- - ---------------------------------------                           ----------
(Address of principal executive offices)                           (Zip Code)


                               (847)  948-2000
                         -----------------------------
                         (Registrant's telephone number,
                              including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes /X/ No / /

The number of shares of the registrant's Common Stock, $1 par value, outstanding
as of July 31, 1996, the latest practicable date, was 272,520,911 shares.

<PAGE>
                                      -2-

PART I.   FINANCIAL INFORMATION

Item 1.  Financial Statements


                   Baxter International Inc. and Subsidiaries
             Condensed Consolidated Statements of Income (Unaudited)
                      (in millions, except per share data)
<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------
                                                  Three months ended   Six months ended
                                                            June 30,           June 30,
                                                     1996       1995    1996       1995
<S>                                               <C>         <C>     <C>        <C>
Operations
   Net sales                                       $1,335     $1,276  $2,634     $2,434
                                                                      
   Costs and expenses                                                 
      Cost of goods sold                               741       702   1,462      1,354
      Marketing and administrative                                    
       expenses                                        282       278     558        521
      Research and development                                        
       expenses                                         84        82     166        158
      Special charge for                                              
       litigation, net                                   -         -       -         40
      Allocated interest, net                           26        24      50         47
      Goodwill amortization                              9         7      17         14
      Other                                             (4)        5      (4)       (29)
- - ----------------------------------------------------------------------------------------
      Total costs and expenses                       1,138     1,098   2,249      2,105
- - ----------------------------------------------------------------------------------------
   Income from continuing operations
        before income taxes                            197       178     385        329
   Income tax expense                                   55        64     105        117
- - ----------------------------------------------------------------------------------------
   Income from continuing operations                   142       114     280        212
   Discontinued operations                                           
     Income from discontinued operations, net of                        
      income taxes of $10 and $18 in 1996                               
      and $0 and $2 in 1995                             34        51      54         98
- - ----------------------------------------------------------------------------------------
     Net income                                       $176      $165    $334       $310
- - ----------------------------------------------------------------------------------------
   Earnings per common share                                         
      Continuing operations                          $0.52     $0.41   $1.03      $0.76
                                                                        
      Discontinued operations                         0.13      0.18    0.20       0.35
- - ----------------------------------------------------------------------------------------
     Net Income                                      $0.65     $0.59   $1.23      $1.11
- - ----------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------

   Average number of common shares 
     outstanding                                       272       278     272        280
- - ----------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------

</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

<PAGE>
                                      -3-

                        Baxter International Inc. and Subsidiaries
                               Consolidated Balance Sheets
                               (in millions, except shares)
<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------
                                                            June 30,        December 31,
                                                                1996                1995
                                                         (Unaudited)
<S>                                                      <C>                <C>
Current        Cash and equivalents                             $670                $476
assets         Accounts receivable                               956                 973
               Notes and other current                                        
                 receivables                                     240                 236
               Inventories                                       942                 906
               Short-term deferred income taxes                  151                 189
               Prepaid expenses                                  157                 131
               -------------------------------------------------------------------------
               Total current assets                            3,116               2,911
- - ----------------------------------------------------------------------------------------
Property,      At cost                                         3,532               3,427
plant and      Accumulated depreciation                                       
equipment        and amortization                             (1,792)             (1,678)
               -------------------------------------------------------------------------
               Net property, plant and equipment               1,740               1,749
- - ----------------------------------------------------------------------------------------
Other assets   Net assets of discontinued operations           2,602               2,619
               Goodwill and other intangibles                  1,182               1,098
               Insurance receivables                             765                 805
               Other                                             298                 255
               -------------------------------------------------------------------------
               Total other assets                              4,847               4,777
- - ----------------------------------------------------------------------------------------
Total assets                                                  $9,703              $9,437
- - ----------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------
Current        Notes payable to banks                           $158                 $59
liabilities    Current maturities of long-term debt and                       
                  lease obligations                              388                 160
               Accounts payable and accrued liabilities        1,366               1,548
               Income taxes payable                              420                 387
               -------------------------------------------------------------------------
               Total current liabilities                       2,332               2,154
- - ----------------------------------------------------------------------------------------
                                                                              
Long-term debt and lease obligations                           2,449               2,372
- - ----------------------------------------------------------------------------------------
Long-term deferred income taxes                                  169                 173
- - ----------------------------------------------------------------------------------------
Long-term litigation liability                                   648                 678
- - ----------------------------------------------------------------------------------------
Other non-current liabilities                                    315                 356
- - ----------------------------------------------------------------------------------------
Stockholders'  Common stock, $1 par value,                                    
equity           authorized 350,000,000 shares,                               
                 issued 287,701,247 shares in                                 
                 1996 and 1995                                   288                 288
               Additional contributed capital                  1,852               1,837
               Retained earnings                               2,279               2,105
               Common stock in treasury, at cost,                             
                15,339,480 shares in 1996 and                                 
                15,801,580 shares in 1995                       (577)               (550)
               Foreign currency adjustment                       (52)                 24
               -------------------------------------------------------------------------
               Total stockholders' equity                      3,790               3,704
- - ----------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                    $9,703              $9,437
- - ----------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

<PAGE>
                                      -4-

                       Baxter International Inc. and Subsidiaries
                Condensed Consolidated Statements of Cash Flows (Unaudited)
                                     (in millions)
<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------
                                                               Six months ended June 30,
                                                                       1996         1995
<S>                                                            <C>              <C>
(Brackets denote cash outflows)

Cash flow provided     Income from continuing operations                  $280      $212
by continuing          Adjustments                                            
operations               Depreciation and amortization                     171       172
                         Deferred income taxes                              18        23
                         Asset dispositions, net                           (10)      (62)
                         Special charge for litigation, net                  -        40
                         Other                                              12        10
                       Changes in balance sheet items
                         Accounts receivable                                (5)      (46)   
                         Inventories                                       (42)      (53)
                         Accounts payable and other                              
                          current liabilities                             (196)      (40)
                         Restructuring program payments                    (24)      (18)
                         Other                                             (12)      (51)
                       -----------------------------------------------------------------
                       Cash flow provided by continuing
                        operations                                         192       187
- - ----------------------------------------------------------------------------------------
Cash flow provided by discontinued operations                               55       268
- - ----------------------------------------------------------------------------------------

Investment             Capital expenditures                               (162)     (153)
transactions           Acquisitions and investments in          
                               affiliates                                 (143)      (13)
                       Proceeds from asset dispositions                     17        82
                       -----------------------------------------------------------------
                       Investment transactions, net                        (288)     (84)
- - ----------------------------------------------------------------------------------------
Financing      Issuances of debt and lease
                 obligations                                                619      803 
               Increase (decrease) in debt with
                 maturities of three months or less, net                  1,141     (559)
               Redemption of debt and lease
                obligations                                              (1,341)    (345)
               Common stock dividends                                      (160)    (154)
               Stock issued under employee
                benefit plans                                                83       50
               Purchase of treasury stock                                   (87)    (255)
               -------------------------------------------------------------------------
               Financing transactions, net                                  255     (460)
- - ----------------------------------------------------------------------------------------
Effect of foreign exchange rate changes on cash
  and equivalents                                                           (20)       2
- - ----------------------------------------------------------------------------------------
Increase (decrease) in cash and equivalents                                 194      (87)
Cash and equivalents at beginning of period                                 476      468
- - ----------------------------------------------------------------------------------------
Cash and equivalents at end of period                                      $670     $381
- - ----------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of these condensed consolidated
financial statements.

<PAGE>
                                      -5-

                      Baxter International Inc. and Subsidiaries
                Notes to Consolidated Financial Statements (Unaudited)

1.             FINANCIAL INFORMATION

The unaudited interim condensed consolidated financial statements of Baxter
International Inc. and its subsidiaries (the "Company" or "Baxter") have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission.  Accordingly, certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted.  These interim condensed
consolidated financial statements should be read in conjunction with the
consolidated financial statements and notes included in the Company's 1995
Annual Report to Stockholders.

In the opinion of management, the interim condensed consolidated financial
statements reflect all adjustments necessary for a fair presentation of the
interim periods.  All such adjustments are of a normal, recurring nature.  The
results of operations for the interim period are not necessarily indicative of
the results of operations to be expected for the full year.

Certain amounts in the prior year condensed consolidated financial statements
and the related notes thereto have been reclassified to conform to the current
year presentation.

2.             DISCONTINUED OPERATIONS

On November 27, 1995, the board of directors of Baxter International Inc.
approved in principle a plan to distribute to Baxter stockholders all of the
outstanding stock of Allegiance Corporation ("Allegiance"), its health-care cost
management business, in a spin-off transaction which is expected to be free from
taxation in the United States (the "Distribution").  The creation of two
independent companies will enable Baxter and Allegiance to devote management
time, attention and investments directly to the core strategies of each
business.  Allegiance will consist of Baxter's health-care cost management
services, distribution, surgical and respiratory-therapy products operations.
The Distribution is expected to occur in late 1996 and will result in Allegiance
operating as an independent publicly-owned company. 

The following selected financial information for Allegiance (including
previously divested businesses) is presented for informational purposes only and
does not reflect what the results of operations and financial position would
have been had it operated as a stand-alone entity.  Income statement data for
Allegiance is as follows (unaudited):

- - --------------------------------------------------------------------------------
                           Three months ended    Six months ended
                                     June 30,            June 30,
(in millions)                  1996      1995      1996      1995
- - --------------------------------------------------------------------------------
Net sales                    $1,017    $1,189    $2,064    $2,349
Net income                      $34       $51       $54       $98
- - --------------------------------------------------------------------------------


Net sales and net income in 1996 reflect the loss of revenues and income related
to the Company's divestiture of its Industrial and Life Sciences division to VWR
Corporation in September 1995.   Net income for the three and six months ended
June 30, 1996 includes a $21 million after-tax curtailment gain since Allegiance
employees will not participate in Baxter's pension and other post-employment
benefit plans, and $10 million in after-tax expenses associated with the spin-
off.

<PAGE>
                                      -6-

Information regarding the composition of the net assets of Allegiance at June
30, 1996 and December 31, 1995 is provided below:

- - --------------------------------------------------------------------------------
                              June 30,       December 31,
                                  1996               1995
(in millions)              (unaudited)
- - --------------------------------------------------------------------------------
Net current assets                $765               $722
Net noncurrent assets            1,837              1,897
- - --------------------------------------------------------------------------------
Net assets of Allegiance        $2,602             $2,619
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

The Company has determined that, through an issuance of new third-party debt,
approximately $1.2 billion of Baxter's existing debt will be indirectly assumed
by Allegiance upon spin-off.

PRO FORMA INFORMATION

The following unaudited pro forma information present the results of Allegiance
prepared utilizing the results of operations shown above, adjusted to (1)
exclude non-recurring items, (2) reflect the estimated incremental costs
associated with being an independent public company and (3) include the impact
of changes in various business arrangements between Allegiance and Baxter
effective on the spin-off date and other pro forma adjustments :

- - --------------------------------------------------------------------------------
                           Three months ended    Six months ended
                                     June 30,            June 30,
(in millions)                  1996      1995      1996      1995
- - --------------------------------------------------------------------------------
Net sales                    $1,092    $1,133    $2,204    $2,237
Net income                      $12       $18       $27       $33
- - --------------------------------------------------------------------------------

The pro forma financial data does not purport to be indicative of the results of
Allegiance in the future or what the results of operations would have been had
Allegiance been a separate, stand-alone entity during the periods shown.

3.           ACQUISITIONS AND DIVESTITURES

At the end of January 1996, Baxter Healthcare Corporation ("BHC"), a subsidiary
of Baxter International Inc., completed the acquisition of PSICOR, Inc. (a
perfusion services business) for $17.50 per share, or approximately $80 million.
This acquisition, coupled with the purchase of SETA, Inc. during 1995, is
consistent with the cardiovascular businesses' strategy to offer both products
and services related to open-heart surgery.

On May 9, 1996, Nestle S.A. ("Nestle") and BHC agreed to enter into negotiations
for the purpose of dissolving Clintec Nutrition Company ("Clintec").  Clintec is
a 50-50 joint venture between Baxter and Nestle that develops, markets and
distributes parenteral and enteral nutrition products internationally.  A final
dissolution agreement was signed in July 1996 and closing is expected to occur
before the end of 1996.  Under the dissolution agreement, Baxter will receive
the parenteral nutrition worldwide businesses including its related assets and
liabilities for a total consideration of Baxter's 50 percent share of the
Clintec enteral worldwide business and a cash payment of $45 million.

<PAGE>
                                      -7-

4.           INVENTORIES

Inventories consisted of the following:


- - --------------------------------------------------------------------------------
                             June 30,       December 31,    
                                 1996               1995    
(in millions)             (unaudited)
- - --------------------------------------------------------------------------------
Raw materials                    $180               $165
Work in process                   158                164
Finished products                 604                577  
- - --------------------------------------------------------------------------------
Total inventories                $942               $906    
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

5.              STOCK REPURCHASE PROGRAM

In November 1995, the Company's board of directors authorized the repurchase of
$500 million of the Company's common stock over several years.  As of June 30,
1996, the Company had repurchased approximately $87 million (approximately 2
million shares) of its common stock, including $7 million (approximately 200,000
shares) purchased in an odd lot buyback program approved by the board of
directors in May 1996.

6.              RESTRUCTURING CHARGES

In November 1993, the Company announced that its board of directors approved a
series of strategic actions to improve shareholder value, to extend positions of
leadership in high-growth health-care markets and to reduce costs.  These
actions were designed to accelerate growth and reduce costs in the Company's
businesses worldwide, including reorganizations and consolidations in the United
States, Europe, Japan and Canada.  In November 1993, the Company recorded a $230
million pretax provision to cover costs associated with these restructuring
initiatives.  Since the announcement of the 1993 restructuring program, the
Company has implemented, or is in the process of implementing, all of the major
strategic actions associated with the restructuring program, which is expected
to be completed in 1997.

The following table summarizes the Company's 1993 restructuring reserves as of
December 31, 1995 and June 30, 1996 (unaudited):


- - --------------------------------------------------------------------------------
                                          Divestitures          
                               Employee-     and asset  Other
(in millions)              related costs   write-downs  costs   Total
- - --------------------------------------------------------------------------------
December 31, 1995 balance        $48           $22       $23     $93
- - --------------------------------------------------------------------------------
Utilization:
 Cash                             10             -        12      22
 Non-cash                          -             8        -        8
- - --------------------------------------------------------------------------------
June 30, 1996 balance            $38           $14       $11     $63
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------


In September 1995, the Company completed a global study of its manufacturing
capacity.  As a result of the study, management approved a plan to consolidate
the Company's manufacturing operations in Puerto Rico in order to eliminate
excess capacity and reduce manufacturing costs.  To effect this plan, management
recorded a restructuring charge of $93 million in the third quarter of 1995. 
The charge is predominantly comprised of the estimated costs to close the
Company's intravenous solutions plant and warehouse in Carolina, Puerto Rico. 
Production and warehousing will be transferred and consolidated into other
facilities in Puerto Rico and the United States.  Implementation of the plan is
underway and completion is anticipated by the end 

<PAGE>
                                      -8-

of 1998.  Employee-related costs consist primarily of severance for the 
approximately 1,450 positions that will be eliminated in connection with the 
approved plan.

In addition to the consolidation of the Company's manufacturing operations in
Puerto Rico, the Company initiated plans for other organizational structure
changes which resulted in a $10 million provision for employee severance.

The following table summarizes the Company's 1995 restructuring reserves as of
December 31, 1995 and June 30, 1996 (unaudited):

- - --------------------------------------------------------------------------------
                                Employee-        Asset    Other
(in millions)               related costs  write-downs    costs   Total
- - --------------------------------------------------------------------------------
December 31, 1995 balance          $26         $19          $9     $54
- - --------------------------------------------------------------------------------
Utilization:
 Cash                                5           -           -       5
 Non-cash                            -           6           1       7
- - --------------------------------------------------------------------------------
June 30, 1996 balance              $21         $13          $8     $42
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

7.            LEGAL PROCEEDINGS

In the first half of 1996, significant developments occurred, primarily in Japan
and the United States, relative to claims and litigation pertaining to the
Company's plasma-based therapies.  On March 13, 1996, Baxter Ltd., the Japanese
subsidiary of the Company, announced that it had accepted the basic terms of a
court-imposed settlement of lawsuits filed by 400 Japanese with hemophilia who
are infected with the AIDS virus and who used blood-clotting factor
concentrates.  The settlement anticipates a one-time payment by the Japanese
government and all members of the factor concentrate industry to each claimant
of 45 million yen, or approximately $420,000, and continuing monthly payments
during the recipients' lifetime.  Based on the courts' established definition of
responsibility, the Company would be responsible for approximately 15 percent of
the producers' share.  The Company has previously established accruals that are
adequate to fund the proposed settlement in Japan.

On April 19, 1996, the Company announced that it is participating with Bayer
Corporation, Armour Pharmaceutical Company/Rhone-Poulenc Rorer Inc. and Alpha
Therapeutic Corporation in a joint settlement proposal pertaining to U.S.
hemophilia claims and litigation.   Subsequent negotiations with plaintiffs'
counsel have resulted in a settlement proposal which essentially provides
payments of $100,000 per person to U.S. people with hemophilia who are infected
with the AIDS virus and who used non heat-treated blood-clotting therapies, and
an additional $40 million for legal fees and administration costs.  The
Company's agreed contribution to the proposed settlement is 20 percent, which is
within its previously established accruals for all plasma-based therapy claims
and litigation.

Please refer to "Part II - Item 1.  Legal Proceedings" of this document for the
status of cases and claims from individuals seeking damages for injuries
allegedly caused by silicone mammary implants manufactured by a division of
American Hospital Supply Corporation.  That section also discusses the status of
lawsuits and claims involving the Company's plasma-based therapies and updates
the status of other legal proceedings involving the Company.


8.           ALLOCATED INTEREST

<PAGE>
                                      -9-

Net interest expense consisted of the following (unaudited):

- - --------------------------------------------------------------------------------
                           Three months ended   Six months ended
                                     June 30,           June 30,            
(in millions)                  1996      1995      1996     1995
- - --------------------------------------------------------------------------------
Interest expense                $59       $52      $116     $104
Interest income                 (11)       (7)      (22)     (16)
- - --------------------------------------------------------------------------------
Interest, net                   $48       $45       $94      $88
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
Allocated to continuing 
  operations                    $26       $24       $50      $47
Allocated to discontinued                              
  operations                    $22       $21       $44      $41
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------


9.              CREDIT FACILITIES

On July 11, 1995, the Company replaced its current $1.4 billion revolving credit
facility with a new $1.5 billion facility with substantially similar covenants. 
This revolving credit facility, which will expire in July 2000, is principally
used to support commercial paper and short-term note borrowings.

<PAGE>
                                      -10-

Item 2.  Management's Discussion and Analysis of Financial 
              Condition and Results of Operations

The Company's 1995 Annual Report to Stockholders includes management's key
financial objectives for 1996.  These objectives and the results achieved
through June 30, 1996 are summarized as follows:

- - --------------------------------------------------------------------------------
   FULL YEAR 1996 OBJECTIVES                      MID-YEAR RESULTS
- - --------------------------------------------------------------------------------
- - - Generate $500 million in             - The Company generated "operational 
  "operational cash flow" in 1996.       cash flow" of $284 million during  
                                         the six months ended June 30, 1996.
- - --------------------------------------------------------------------------------
- - - Achieve net income growth in the     - The Company's net income growth was
  high single digits.                    8% for the first half of 1996.
- - --------------------------------------------------------------------------------
- - - Continue to reduce marketing and     - The Company's marketing and          
  administrative expenses as a           administrative expenses were 18.5%   
  percent of sales.                      of sales for the six months ended    
                                         June 30, 1996, compared to 18.2 %    
                                         of sales for the same period in      
                                         1995.  The Company will continue to  
                                         focus on reducing this ratio.        
- - --------------------------------------------------------------------------------
- - - Maintain a net-debt-to-net-capital   - The Company's net-debt-to-net-   
  ratio between 35% to 40%.              capital ratio was 38% at June 30,
                                         1996.
- - --------------------------------------------------------------------------------
- - - Repurchase $500 million of Baxter    - The Company repurchased $87 million
  stock over the next several years      of its common stock during the     
  as authorized by the Board of          first six months of 1996.          
  Directors.
- - --------------------------------------------------------------------------------

The above objectives were established based on total company results and have
not been adjusted for the planned spin-off of Allegiance.  Accordingly, the
above reflect the combined results of both continuing and discontinued
operations.  See further discussion of the spin-off of Allegiance in Note 2 to
the Condensed Consolidated Financial Statements.

<PAGE>
                                    -11-

The following management discussion and analysis pertains to continuing
operations, unless otherwise noted, and describes material changes in the
Company's financial condition since December 31, 1995.  Trends of a material
nature are discussed to the extent known and considered relevant.

RESULTS OF OPERATIONS

The following table shows net sales growth by major geographic region:

- - --------------------------------------------------------------------------------
                      Three months ended            Six months ended
                                June 30,   Percent          June 30,   Percent
(in millions)            1996       1995  Increase     1996     1995  Increase
- - --------------------------------------------------------------------------------
Geographic regions
 International           $684       $640     7%      $1,339   $1,205     11%
 United States            651        636     2%       1,295    1,229      5%
- - --------------------------------------------------------------------------------
Total net sales        $1,335     $1,276     5%      $2,634   $2,434      8%
- - --------------------------------------------------------------------------------

International sales growth of 7% and 11% for the three- and six-month periods
ended June 30, 1996, respectively, was primarily the result of strong worldwide
demand for Recombinate-TM- therapeutic blood products, greater penetration of
renal products (particularly in Asia) and strong sales of various hospital
products outside of the United States (particularly in Latin America and the
Pacific Rim).  Without the effect of unfavorable foreign exchange rates,
international sales growth for the three and six months ended June 30, 1996
would have been 13% and 14%, respectively.

Domestic sales growth of 2% and 5% for the three- and six-month periods ended
June 30, 1996, respectively, was primarily the result of acquisitions related to
the perfusion services businesses, the settlement of patent litigation which
resulted in proceeds received for past royalties and strong demand for the
Company's Recombinate-TM- therapeutic blood products and tissue heart valves. 
This growth was partially offset by the decline in intravenous systems sales
from the unusually high level of sales in 1995 resulting  from the Columbia/HCA
Healthcare Corporation contract signed late in 1994, and the loss of renal
products sales to National Medical Care, Inc. due to its planned merger with a
competitor, Fresenius AG.  

The following gives key ratios of certain income statement items as a percent
of sales:
 
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------
                                Three months ended              Six months ended
                                          June 30,   Increase            June 30,   Increase
                                      1996    1995   (decrease)       1996   1995   (decrease)
<S>                             <C>           <C>    <C>        <C>          <C>    <C>
- - ------------------------------------------------------------------------------------------------
Gross profit margin                   44.5%   45.0%   (0.5 pts)       44.5%  44.4%    0.1pts
Marketing and administrative 
 expenses                             21.1%   21.8%   (0.7 pts)       21.2%  21.4%   (0.2 pts)
- - ------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
                                     -12-

The decrease in gross profit margin for the three months ended June 30, 1996 is
primarily a result of changes in the sales mix due to the Company's entry into
the lower margin perfusion services business.  The gross profit margin for the
six months ended June 30, 1996 was also affected by the lower-margin perfusion
services business sales, offset by past royalties received in a patent
litigation settlement. 

For the three and six months ended June 30, 1996, marketing and administrative
expenses decreased as a percent of sales as a result of the acquisition of the
perfusion services businesses, which have a lower cost structure, coupled with a
continued focus on cost control in all business units.  The decline in marketing
and administrative expenses as a percent of sales for the quarter ended June 30,
1996 completely offsets the decline in gross profit margin for the period.

The following table shows research and development expenses:

- - --------------------------------------------------------------------------------
                      Three months ended            Six months ended
                                 June 30,    Percent         June 30,    Percent
(in millions)              1996     1995    Increase   1996      1995   Increase
- - --------------------------------------------------------------------------------
Research and development
  expenses                  $84     $82      2.4%      $166    $158      5.0%
- - --------------------------------------------------------------------------------
  As a percent of sales     6.3%   6.4%                6.3%   6.5%
- - --------------------------------------------------------------------------------

The Company's research and development expenditures are focused on 
initiatives such as blood substitutes, renal therapy and transplantation, 
immunotherapy, gene therapy and the Novacor-Registered Trademark- 
left-ventricular assist system. During the second quarter of 1996, 
HemAssist-TM-, the Company's blood substitute product, received clearance 
from the U.S. Food and Drug Administration to enter Phase III clinical trials 
in the United States.

The following table shows pretax income from continuing operations:

- - --------------------------------------------------------------------------------
                      Three months ended              Six months ended
                                 June 30,    Percent           June 30, Percent
(in millions)           1996     1995       Increase    1996    1995    Increase
- - --------------------------------------------------------------------------------
Pretax income from 
  continuing operations    $197       $178    10.6%    $385       32      17.0%
- - --------------------------------------------------------------------------------

Pretax income from continuing operations benefited from the items discussed
above.  In addition, the decrease in other income and expense items for the
three months ended June 30, 1996 was primarily the result of a higher level of
net gains associated with the disposal or discontinuance of minor, non-strategic
businesses and investments, partially offset by increased goodwill amortization
as a result of the perfusion services business acquisitions. The decrease in
other income and expense items for the six months ended June 30, 1996 was
primarily the result of a $40 million mammary implant litigation charge, a lower
level of foreign exchange losses, and a higher level of net gains associated
with the disposal or discontinuance of minor, non-strategic businesses and
investments.

The effective income tax rate for the total company (continuing and discontinued
operations) was 26.9% and 27.9% for the second quarter of 1996 and 1995,
respectively, and 26.9% and 27.7% for the year-to-date periods ended June 30,
1996 and 1995, respectively.  The slight reduction in the tax rate in 1996 is
primarily due to a larger portion of the Company's earnings generated in lower
tax jurisdictions.  The effective income tax rate for continuing operations was
27.9% and 27.2% for the three- and six month periods ended June 30, 1996,
respectively, compared to 35.9% and 35.6% for the corresponding periods in 1995,
respectively.  The difference in the effective tax rates in 1996 and 1995 was
primarily the result of the Company's 

<PAGE>
                                     -13-

decision in early 1995 to repatriate certain foreign earnings.  This had the 
effect of increasing the effective rate for continuing operations, and 
lowering the effective rate for discontinued operations.  Management expects 
that the effective tax rate for continuing operations, with its anticipated 
domestic and international earnings mix, will be in the 28%-30% range in 1997.

Net earnings from continuing operations were $142 and $114 million in the second
quarter of 1996 and 1995, respectively, and $280 and $212 million for the six
months ended June 30, 1996 and 1995, respectively.  Earnings per common share
from continuing operations was 52 and 41 cents in the second quarter of 1996 and
1995, respectively, and $1.03 and 76 cents for the six months ended June 30,
1996 and 1995, respectively.  As discussed above, the increased earnings in 1996
primarily reflect international sales growth, the favorable impact of a patent
settlement, lower marketing and administrative expenses due to the acquisition
of the perfusion services businesses and better cost management, along with the
decrease in the effective tax rate. 

Net income and earnings per share increased 7% and 10%, respectively, for the
three months ended June 30,1996 over the comparable period in 1995, and
increased 8% and 11%, respectively, for the six months ended June 30, 1996 over
the year-to-date period in 1995.  These increases reflect the items related to
net earnings from continuing operations discussed above coupled with decreases
in income from discontinued operations.  The decrease in income from
discontinued operations was due primarily to the loss of earnings resulting from
the Company's divestiture of the Industrial and Life Sciences division, expenses
associated with the spin-off, partially offset by the curtailment gains related
to certain employee benefit plans.  See Note 2 to the Condensed Consolidated
Financial Statements for additional information.  

The weighted average shares outstanding for the three- and six-month periods
ended June 30,1996 decreased compared to the corresponding periods in 1995
primarily as a result of the completion of the Company's first $500 million
stock repurchase program in September 1995 and 1996 repurchases under its second
$500 million repurchase program.  This decrease in average shares outstanding
caused earnings per share to grow at a higher rate than the growth in net
income. 

RESTRUCTURING PROGRAMS

Baxter currently has two restructuring programs in process.  The 1993
restructuring program was designed to accelerate growth and reduce costs in the
Company's businesses worldwide, including reorganizations and consolidations in
the United States, Europe, Japan and Canada.  The 1995 restructuring program was
initiated to consolidate the Company's manufacturing operations in Puerto Rico
in order to eliminate excess capacity and reduce manufacturing costs.  See Note
6 to the Condensed Consolidated Financial Statements for discussions related to
the initial charges for the programs, components of the charges, and cash and
non-cash usage of the related liabilities.

Since the announcement of its 1993 restructuring program the Company has
implemented, or is in the process of implementing, all of the major strategic
actions associated therewith and is satisfied that such actions are generally
progressing on schedule and that the overall program will meet previously
established financial targets.  In the first six months of 1996, the Company
utilized $30 million of restructuring reserves, including $22 million in cash
payments.  Cash outflows pertain primarily to employee-related costs for
severance, outplacement assistance, relocation and retention.  The Company has
eliminated 1,363 positions of the approximately 1,640 positions affected by the
program. The majority of the remaining reductions will occur throughout the
remainder of 1996 and 1997 as facility closures and consolidations are completed
as planned.  The Company currently anticipates that it will achieve
approximately $110 million of savings in 1996, which is consistent with its
original savings target.  

<PAGE>

                                      -14-

Management anticipates that these savings will be partially invested in 
increased research and development and expansion into growing international 
markets.

Management is in the early stages of implementing its 1995 restructuring
program.  In the first six months of 1996, the Company utilized $12 million of
restructuring reserves. Cash outflows were primarily for employee severance. 
The Company has eliminated approximately 300 positions of the approximately
1,450 positions affected by the program.  The plant closure and consolidations
in Puerto Rico will lower the Company's manufacturing costs.  Management
believes these actions will help mitigate the Company's exposure to future gross
margin erosion arising from pricing pressure primarily in the United States.

Management anticipates that future cash expenditures related to both the 1993
and 1995 restructuring programs will be funded from cash generated from
operations.  Management further believes that its remaining restructuring
reserves are adequate to complete the actions contemplated by both restructuring
programs.

LIQUIDITY AND CAPITAL RESOURCES

Management assesses the Company's liquidity in terms of its overall ability to
mobilize cash to support ongoing business levels and to fund its growth.

Cash flow provided by continuing operations was $192 million for the six months
ended June 30, 1996 as compared to $187 million for the corresponding period in
1995.  The change in working capital included a payment of $125 million in
connection with the mammary implant global settlement.  Refer to "Part II -
Item1. Legal Proceedings" for further information.  Management believes that the
Company's cash flow is sufficient to support normal ongoing business
requirements.

As a result of the Company's continued emphasis on cash flow, management
monitors an internal performance measure called "operational cash flow" which
evaluates each operating business on all aspects of cash flow under its direct
control.  The incentive compensation programs for the Company's senior
management in each business include significant emphasis on the attainment of
both "operational cash flow" as well as earnings objectives.


















<PAGE>
   
                                      -15-

The following table reconciles cash flow provided by continuing operations, 
as determined by generally accepted accounting principles, to the Company's 
internal measure of "operational cash flow":

- - ----------------------------------------------------------------------------
                                                           Six months ended
                                                                   June 30,
 
(in millions) (brackets denote cash outflows)               1996       1995
- - ----------------------------------------------------------------------------
Cash flow provided by continuing operations
 per the Company's condensed 
 consolidated statements of cash flows                    $ 192       $ 187
Capital expenditures                                       (162)       (153)
Net interest after tax                                       29          29
Mammary implant litigation, net                             107          26
Other                                                         4          24
- - ----------------------------------------------------------------------------
"Operational cash flow" - continuing operations            $170        $113
"Operational cash flow" - discontinued operations          $114        $126
- - ----------------------------------------------------------------------------
Total "operational cash flow"                              $284        $239
- - ----------------------------------------------------------------------------
- - ----------------------------------------------------------------------------

Total "operational cash flow" of $284 million is consistent with the Company's
objective to generate "operational cash flow" of $500 million in 1996.

The Company's current assets exceeded current liabilities by $784 million at
June 30, 1996 and $757 million at December 31, 1995.  Current assets include
accounts and notes receivable of $1,196 million and inventories of $942 million
at June 30, 1996.  These sources of liquidity are convertible into cash over a
relatively short period of time and, thus, will help the Company satisfy normal
operating cash requirements.

The following table shows the components of net investment transactions:

- - -----------------------------------------------------------------
                                                Six months ended
                                                        June 30,
(in millions) (brackets denote cash outflows)   1996        1995
- - -----------------------------------------------------------------
Capital expenditures                           $(162)      ($153)
Acquisitions                                    (143)        (13)
Proceeds from asset dispositions                  17          82
- - -----------------------------------------------------------------
Total investment transactions, net             $(288)       ($84)
- - -----------------------------------------------------------------
- - -----------------------------------------------------------------

Capital expenditures include the expansion of manufacturing capacity for renal,
cardiovascular and biotech products and construction of a manufacturing facility
for blood substitutes in Switzerland.  Consistent with Baxter's global expansion
strategy, during the second quarter of 1996, the Company's board of directors
approved $30 million in capital expenditures for two intravenous products
manufacturing facilities in China.

The increase in acquisitions primarily relates to the acquisition of PSICOR,
Inc. in January 1996.  See Note 3 to the Condensed Consolidated Financial
Statements for additional information.

At June 30, 1996, the Company's net-debt-to-net-capital ratio was 38% as
compared to 36% at December 31, 1995.  These results are consistent with the
Company's stated goal of maintaining a net-debt-to-net-capital ratio of between
35% to 40%.

During the second quarter of 1996, the Company's debt rating on senior debt was
reaffirmed as "A3" by Moody's, upgraded to "A" by Standard & Poor's and
downgraded to 

<PAGE>

                                      -16-

"A-" by Duff & Phelps.  The Company has determined that, through issuance of 
new third-party debt, approximately $1.2 billion of Baxter's existing debt 
will be indirectly assumed by Allegiance upon spin-off. Management expects 
that the debt of Allegiance will be investment grade.  See further discussion 
of the spin-off of Allegiance in Note 2 to the Condensed Consolidated 
Financial Statements.

The Company intends to fund its short-term and long-term obligations as they
mature by issuing additional debt or through cash flow from operations.  The
Company believes it has lines of credit adequate to support ongoing operational,
restructuring and litigation requirements.  Beyond that, the Company believes it
has sufficient financial flexibility to attract long-term capital on acceptable
terms as may be needed to support its obligations and growth objectives.

In November 1995, the Company's board of directors authorized the repurchase of
$500 million of the Company's common stock over a period of several years.  As
of June 30, 1996, the Company had repurchased $87 million (or approximately 2
million shares) of its common stock, including $7 million (approximately 200,000
shares) purchased in an odd lot buyback program approved by the board of
directors in May 1996. 

On May 6, 1996, the board of directors declared a quarterly dividend on the
Company's common stock of 30.25 cents per share (annualized rate of $1.21 per
share).  As a result of the planned spin-off of Allegiance, the Company is
reviewing its current dividend policy.  However, it is management's present
intent that the current annual dividend be allocated between Baxter's continuing
operations and Allegiance subsequent to the spin-off.

LITIGATION

Refer to "Part II - Item 1. Legal Proceedings" in this document for the status
of cases and claims from individuals seeking damages for injuries allegedly
caused by silicone mammary implants manufactured by a division of American
Hospital Supply Corporation.  That section also discusses the status of lawsuits
and claims involving the Company's plasma-based therapies.

Upon resolution of any of the uncertainties described in "Part II - Item 1.
Legal Proceedings" in this document, the Company may incur charges in excess of
presently established reserves.  While such future charges could have a material
adverse impact on the Company's net income in the period in which it is
recorded, management believes that any outcome of these actions, individually or
in the aggregate, will not have a material adverse effect on the Company's cash
flow or consolidated financial position.

<PAGE>

                                      -17-

REVIEW BY INDEPENDENT PUBLIC ACCOUNTANTS

A review of the interim consolidated financial information included in this
Quarterly Report on Form 10-Q for the three months and six months ended June 30,
1996 has been performed by Price Waterhouse LLP, the Company's independent
public accountants.  Their report on the interim consolidated financial
information follows. There have been no adjustments or disclosures proposed by
Price Waterhouse LLP which have not been reflected in the interim consolidated
financial information.  Their report is not considered a report within the
meaning of Sections 7 and 11 of the Securities Act of 1933 and therefore, the
independent accountants' liability under Section 11 does not extend to it.
































<PAGE>

                                      -18-

                          REPORT OF INDEPENDENT ACCOUNTANTS





August 13, 1996



Board of Directors and Stockholders of
Baxter International Inc.


We have reviewed the accompanying consolidated balance sheet as of June 30, 1996
and the related condensed consolidated statements of income for the three- and
six-month periods ended June 30, 1996 and 1995, and condensed consolidated
statements of cash flows for the six-month period ended June 30, 1996 and 1995
of Baxter International Inc. and its subsidiaries.  This interim financial
information  is the responsibility of the company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying interim financial information for it to be in
conformity with generally accepted accounting principles.

We previously audited, in accordance with generally accepted auditing standards,
the consolidated balance sheet as of December 31, 1995, and the related
consolidated statements of income, cash flows and stockholders' equity for the
year then ended (not presented herein), and in our report dated February 14,
1996 we expressed an unqualified opinion on those consolidated financial
statements.  In our opinion, the information set forth in the accompanying
consolidated balance sheet information as of December 31, 1995, is fairly stated
in all material respects in relation to the consolidated balance sheet from
which it has been derived.

Yours very truly,




Price Waterhouse LLP

<PAGE>

                                      -19-

                           PART II.  OTHER INFORMATION
                     Baxter International Inc. and Subsidiaries

Item 1.  Legal Proceedings

As of June 30, 1996, the Company was a defendant or co-defendant in 6,813
lawsuits and had 1,777 pending claims from individuals, all of which seek
damages for injuries allegedly caused by silicone mammary implants manufactured
by the American Heyer-Schulte division of American Hospital Supply Corporation
("American").  The comparable number of cases and claims was 8,747 as of March
31, 1996.  In the second quarter of 1996, 224 cases and claims were disposed of.

The typical case or claim alleges that the individual's mammary implants caused
one or more of a wide range of ailments, including non-specific autoimmune
disease, scleroderma, lupus, rheumatoid arthritis, fibromyalgia, mixed
connective tissue disease, Sjogren's Syndrome, dermatomyositis, polymyositis,
and chronic fatigue.

In addition to the individual suits against the Company, a class action on
behalf of Louisiana women with mammary implants filed against all manufacturers
of such implants is pending in state court in Louisiana (SPITZFADDEN, ET AL., V.
DOW CORNING CORP., ET AL., Dist. Ct., Parish of Orleans, 92-2589).  Baxter also
has been named in 10 other purported additional class actions, none of which is
currently certified.  A suit seeking class certification on behalf of all
residents of the Province of Ontario, Canada, who received Heyer-Schulte
implants was dismissed as to Baxter (BURKE, V. AMERICAN HEYER-SCHULTE, ET AL.,
Ontario Prov. Court, Gen. Div., 15981/93).  That case currently is on appeal. 
Three other suits seeking class certification on behalf of all women in the
Provinces of Ontario, Quebec and British Columbia, respectively, who received
Heyer-Schulte mammary implants have been filed (BENNETT V. AMERICAN HEYER-
SCHULTE, ET AL., Ontario Prov. Court, Gen. Div., 18169/94; PELLETIER V. BAXTER
HEALTHCARE CORPORATION, ET AL., Quebec Prov. Court, Dist. of Montreal, 500-06-
000005-955; HARRINGTON V. DOW CORNING CORPORATION, ET AL., Supreme Court,
British Columbia, C954330).  On April 11, 1996, the HARRINGTON court certified
the proceeding as a class action on one issue only:  whether silicone gel breast
implants are reasonably fit for their intended purpose.  The Company is
vigorously defending this action.

Additionally, the Company has been served with a purported class action brought
on behalf of children allegedly exposed to silicone in utero and through breast
milk.  (FEUER, ET AL., V. MCGHAN, ET AL., U.S.D.C., E. Dist. NY, 93-0146.)  The
suit names all mammary implant manufacturers as defendants and seeks to
establish a medical monitoring fund.

These implant cases and claims generally raise difficult and complex factual and
legal issues and are subject to many uncertainties and complexities, including,
but not limited to, the facts and circumstances of each particular case or
claim, the jurisdiction in which each suit is brought, and differences in
applicable law.  Many of the cases and claims are at very preliminary stages,
and the Company has not been able to obtain information sufficient to evaluate
each case and claim.

There also are issues concerning which of the Company's insurers are responsible
for covering each matter and the extent of the Company's claims for contribution
against third parties.  The Company believes that a substantial portion of the
liability and defense costs related to mammary implant cases and claims will be
covered by insurance, subject to self-insurance retentions, exclusions,
conditions, coverage gaps, policy limits and insurer solvency.  The Company has
entered into a "coverage-in-place" agreement with certain London Market Insurers
which it believes collectively subscribed the majority of the Company's solvent
London occurrence coverage for the period 1974 to 1985.  The 

<PAGE>

                                      -20-

Company has also reached similar agreements with Allstate Insurance Company 
(as successor in interest to Northbrook Excess & Surplus Insurance Company), 
Hartford Accident & Indemnity Company, First State Insurance Company, First 
State Underwriters Agency of New England Reinsurance Corporation, Kingscroft 
Insurance Company Ltd. (formerly Dart Insurance Company Ltd. and Dart & Kraft 
Insurance Company Ltd.), Walbrook Insurance Company, Ltd., El Paso Insurance 
Company Ltd., Lime Street Insurance Company Ltd. (formerly Louisville 
Insurance Company Ltd.), and Mutual Reinsurance Company Ltd., each of which 
issued or subscribed to policies of insurance during the 1974 to 1985 period. 
These agreements resolve the signatory insurers' coverage defenses and 
specify rules and procedures for allocation and payment of defense and 
indemnity costs pursuant to which signatories will reimburse Baxter for 
breast implant losses.  The nature of coverage in place agreements is such 
that the amounts that the signatory insurers individually and collectively 
will pay the Company will depend upon how much loss the Company incurs in 
connection with breast implant claims, subject to policy limits.  In 
addition, certain other insurers which issued occurrence insurance policies 
during the same period have paid or committed contractually to pay their 
policy limits.  Three of the Company's claim-made insurers which issued 
policies subsequent to 1985 have paid the full amounts of their policies to 
the Company, and a fourth claims-made insurer has tendered the full amount of 
its policy ratably as claims are paid.  The combined total of the amount thus 
far paid by insurers, committed for payment, and projected by the Company to 
be paid under signed coverage agreements, is in excess of $350 million.  The 
insurers with which the Company has not reached coverage agreements have 
generally reserved (i.e., neither admitted nor denied), and may attempt to 
reserve in the future, the right to deny coverage, in whole or in part, due 
to differing theories regarding, among other things, the applicability of 
coverage and when coverage may attach.  The Company is engaged in active 
negotiations with these insurers concerning insurance coverage.

Some of the mammary implant cases pending against the Company seek punitive
damages and compensatory damages arising out of alleged intentional torts. 
Depending on policy language, applicable law, and agreements with insurers, the
damages awarded pursuant to such claims may or may not be covered, in whole or
in part, by insurance.  On February 7, 1994, the Company filed suit against all
of the insurance companies that issued product liability policies to American,
American Heyer-Schulte and Baxter for a declaratory judgment that: the policies
cover each year of injury or claim; the Company may choose among multiple
coverages; coverage begins with the date of implant; and legal fees and punitive
damages are covered.  Subsequently, certain of the Company's product liability
insurance carriers filed suit against the Company and all of its other carriers
for a declaratory judgment to define various terms in the Company's insurance
policies, the extent of the Company's coverage, the date of the occurrences
giving rise to coverage, and the relative liabilities of the various insurance
carriers involved.  In both cases, the parties have entered into a "stand-still"
agreement while negotiations continue.

In 1994, representatives of the plaintiffs and certain defendants in these cases
negotiated a global settlement of the issues under the jurisdiction of the Court
in LINDSEY, ET AL., V. DOW CORNING, ET AL., U.S.D.C. N. Dist. Ala., CV 94-P-
11558-S.  The monetary provisions of the settlement, providing compensation for
all present and future plaintiffs and claimants through a series of specific
funds and a disease compensation program involving scheduled medical conditions,
were agreed upon by most of the significant defendants and representatives of
the plaintiffs.  The total of all of the specific funds and the disease
compensation program, which would be paid-in and made available over
approximately 30 years following final approval of the settlement by the courts,
was $4.255 billion.  The Company's share of this settlement was established by
the settlement negotiations at $556 million.  Appeals have been filed
challenging the global settlement.  

<PAGE>

                                      -21-

The time to file current claims against the fund ended on September 16, 1994. 
Since that date, the Court's claims administration office has been evaluating
the current claims filed against the scheduled medical conditions.  If those
claims exceed the funds available, the settlement agreement provides for
reductions of the amounts payable for scheduled medical conditions (a
"ratchet"), and for negotiations among the representatives of the plaintiffs and
the settling defendants with respect to the shortfall in funding for current
claims.  The Court indicated that it expected that there would be a substantial
ratchet downward in the amounts payable, and this expectation resulted in
further negotiations among the parties.  As a result of the anticipated
substantial ratchet, on October 9, 1995, the Court in the LINDSEY case reopened
the right for individual plaintiffs and claimants to remove themselves from the
settlement ("opt-out").  On October 20, 1995, Baxter, Bristol-Myers Squibb
Company and Minnesota Mining and Manufacturing Company presented a draft
proposal to the Court modifying, among other things, the compensation program
under the current settlement.  The settlement continues to provide compensation
for all present and future plaintiffs and claimants who have, or had at any
time, one or more mammary implants manufactured by any of the settling
defendants; however, current claims would be paid substantially through a
claims-made program and all compensation amounts have been substantially
reduced.  On November 13, 1995, the Company's Board of Directors authorized the
Company to participate in the revised settlement.  Subsequently, Union Carbide
Corporation and McGhan Medical Corporation joined the revised settlement.  On
December 22, 1995, the Court approved the revised settlement program.  On
January 16, 1996, the Company, Bristol-Myers Squibb Company and Minnesota Mining
and Manufacturing Company each paid $125 million into the Court-established fund
as an initial reserve to pay claims under the revised settlement.

Under the revised settlement, plaintiffs and claimants are required to submit
election forms to the claims administration office.  Over 100,000 claimants have
sent in election forms, and 4,500 claimants elected to immediately opt-out. 
Thereafter, the claimants will receive letters from the Court's claims
administration office notifying them of the status of their claim, at which time
they will have the option of accepting the settlement or opting out of the
settlement.  Since May 1996, the claims administration office has sent out over
31,000  "Notification of Status" letters, and continues to send out these
letters.  Approximately 890 claimants have opted out in response to receiving
such a letter.  Advance payments have been made to over 15,000 eligible
claimants.  The claims administration office is now in the process of
distributing full payment of eligible claims to current claimants which will
range between $10,000 to $100,000.
 
On May 15, 1995, Dow Corning Corporation, one of the defendants in the breast
implant cases declared bankruptcy and filed for protection under Chapter 11  IN
RE: DOW CORNING CORPORATION, U.S.D.C., E.D. Mich. 95-20512, 95CV72397-DT.  ("Dow
Corning Bankruptcy").  The full impact of these proceedings on the global
settlement is unclear.  As a result of the Dow Corning bankruptcy, Baxter was
able to remove a substantial number of opt-out claims from state to federal
courts.   As of June 30, 1995, Baxter had removed the claims of 2,361
individuals and moved to transfer all of those cases to the federal district
court in Michigan in which the Dow Corning bankruptcy is pending.  The Court
denied transfer of these cases.  Baxter appealed the Court's denial, and on
April 9, 1996, the 6th Circuit Court of Appeals reversed the District Court's
ruling and remanded the cases back to the district court.  The District Court
must now decide whether to grant transfer of these cases or abstain (in essence,
refuse to transfer).
 
In the fourth quarter of 1993, the Company accrued $556 million for its
estimated liability resulting from the global settlement of the mammary implant
class action and recorded a receivable for estimated insurance recovery of $426
million, resulting in a net charge of $130 million.  Based on its continuing
evaluation of the remaining opt-outs, the Company accrued an additional $298
million for its estimated liability to litigate and/or settle cases 

<PAGE>

                                      -22-

and claims involving opt-outs and recorded an additional receivable for 
estimated insurance recovery of $258 million, resulting in an additional net 
charge of $40 million in the first quarter of 1995.
 
At present, the Company is not able to estimate the nature and extent of its
further potential future liability with respect to mammary implants.  The
Company believes that most of its potential future liability with respect to
mammary implant cases is covered by insurance.  The Company intends to continue
to litigate pending mammary implant cases.
 
Upon resolution of any of the uncertainties concerning these cases, the Company
may ultimately incur charges in excess of presently established reserves.  While
such a future charge could have a material adverse impact on the Company's net
income in the period in which it is recorded, management believes that any
outcome of this litigation will not have a material adverse effect on the
Company's consolidated financial position.
 
As of June 30, 1996, the Company was a defendant, or co-defendant, in 489
lawsuits, and had 906 pending claims in the United States, Canada, Ireland,
Italy, Spain, Japan and the Netherlands, involving individuals who have
hemophilia, or their representatives.  Those cases and claims seek damages for
injuries allegedly caused by anti-hemophilic factor concentrates VIII and IX
derived from human blood plasma processed and sold by the Company.  None of
these cases involves the Company's currently distributed anti-hemophilic factor
concentrates.
 
The typical case or claim alleges that the individual with hemophilia was
infected with HIV by infusing Factor VIII or Factor IX concentrates ("Factor
Concentrates") containing HIV.
 
All Federal Court Factor Concentrate cases have been transferred to the U.S.D.C.
for the Northern District of Illinois for case management under Multi District
Litigation (MDL) rules.  In addition to the individual suits against the
company, a purported class action was filed on September 30, 1993, on behalf of
all U.S. residents with hemophilia (and their families) who were treated with
Factor Concentrates and who allegedly are infected with HIV as a result of the
use of such Factor Concentrates.  This lawsuit was filed in the United States
District Court for the Northern District of Illinois (WADLEIGH, ET AL., V.
RHONE-POULENC RORER, ET AL., U.S.D.C., N. Dist., Ill. 93C 5969).  On November 3,
1994, the court certified the class only for the purpose of determining whether
the defendants' actions were negligent.  The defendants in this case filed a
petition for a Writ of Mandamus with the 7th Circuit Court of Appeals seeking an
order directing the district court judge to vacate that certification.  On March
16, 1995, the Court of Appeals granted the petition and stated that it would
issue a Writ of Mandamus directing the District Court to vacate its
certification.  On April 28, 1995, the Court of Appeals denied the plaintiffs
request for a rehearing EN BANC, but stayed enforcement of the writ pending a
petition for certiorari by the plaintiffs to the U.S. Supreme Court.  On October
2, 1995, the U.S. Supreme Court denied the plaintiffs petition for certiorari. 
On January 16, 1996, the District Court decertified the class.  Baxter has also
been named in eight other purported class actions, none of which have been
certified and five of which have been transferred to the MDL for discovery
purposes.  
 
Many of the cases and claims are at very preliminary stages, and the Company has
not been able to obtain information sufficient to evaluate each case and claim. 
In most states, the Company's potential liability is limited by laws that
provide that the sale of blood or blood derivatives, including Factor
Concentrates, is not the sale of a "good," and thus is not covered by the
doctrine of strict liability.  As a result, each claimant will have to prove
that his or her injuries were caused by the Company's negligence.  The WADLEIGH
case alleges that the Company was negligent in failing: to use available
purification technology; to promote research and development for product safety;
to withdraw Factor 

<PAGE>

                                      -23-

Concentrates once it knew or should have known of viral-contamination of such 
concentrates; to screen plasma donors properly; to recall contaminated Factor 
Concentrates; and to warn of risks known at the time the Factor Concentrates 
were used.

On April 19, 1996, Alpha Therapeutic Corporation, Armour Pharmaceutical 
Company, Baxter Healthcare Corporation and Bayer Corporation sent a 
settlement proposal to all plaintiffs' counsel of record in the U.S. 
hemophilia Factor Concentrate litigation.  Negotiations with plaintiffs' 
counsel have resulted in a settlement proposal which the parties hope to 
present to the Court for preliminary approval and handling as a settlement 
class before the end of the summer.  The essential terms of the settlement 
proposal include payments of $100,000 per person to each HIV-positive person 
with hemophilia in the U.S. who can demonstrate use of factor concentrates 
produced by one of the Defendants between 1978 and 1985. Additionally, a $40 
million fund will be established by the Defendants for payment of attorneys' 
fees, costs and court administration expenses. Additionally, insurance 
carrier approval, the signing of general and joint tortfeasor releases and 
the entry of subrogation bar orders are required by the terms of the 
settlement proposal.  Baxter's agreed contribution to the proposed settlement 
is 20%. On August 14, 1996, Judge John Grady, who oversees the MDL, indicated 
that he would be conditionally certifying a settlement class subject to a 
fairness hearing and final approval, which essentially encompasses the terms 
discussed above. The settlement class will be conditionally certified under 
the case, WALKER V. BAYER CORP., ET AL. U.S.D.C., N. Dist., ILL. 96 C 5024. 
Additionally, Judge Grady indicated that he would approve notice being sent 
to class members commencing August, 20, 1996 with a period to opt-out of the 
settlement terminating October 15, 1996. A fairness hearing has been 
tentatively set for November 15, 1996.

The Company believes that a substantial portion of the liability and defense
costs related to anti-hemophilic Factor Concentrate cases and claims will be
covered by insurance, subject to self-insurance retentions, exclusions,
conditions, coverage gaps, policy limits and insurer solvency.  Most of the
Company's insurers have reserved their rights (i.e., neither admitted nor denied
coverage), and may attempt to reserve in the future, the right to deny coverage,
in whole or in part, due to differing theories regarding, among other things,
the applicability of coverage and when coverage may attach. 
 
The Company has filed suit in California, against all of the insurance companies
that issued comprehensive general liability and excess liability policies to the
Company for a declaratory judgment that the policies of all of the carriers
provide coverage.  In that suit, the Company also sued Zurich Insurance Co., one
of the Company's comprehensive general liability insurance carriers, for failure
to defend it.  The Company subsequently dismissed without prejudice its claims
against all of the excess insurance carriers except Columbia Casualty Company
(one of the Company's excess insurers during part of the relevant time period). 
The Company has filed an Amended Complaint in the California action seeking a
declaration that Zurich has a duty to defend the Company in connection with the
Factor Concentrate cases and claims.
 
Zurich Insurance Co. has filed a suit in Illinois against the Company, seeking a
declaratory judgment that the policies it had issued do not cover the losses
that the Company has notified it of for a number of reasons, including that
Factor Concentrates are products, not services, and are, therefore, excluded
from the policy coverage, and that the Company has failed to comply with various
obligations of notice, and the like under the policies.  The suit had been
stayed pending resolution of the Company's California case.  Zurich appealed
that stay and the Illinois Appellate Court reversed and issued a certificate of
importance ensuring the Illinois Supreme Court will hear the Company's appeal. 
In January 1996, the Illinois Supreme Court issued an interim order precluding
the company from prosecuting the California action during the pendency of the
appeal before the Illinois Supreme Court.  Thus, the California action is
currently stayed.  On June 20, 1996, the Illinois Supreme Court affirmed the
Appellate Court, thereby lifting the stay and permitting the Illinois case to
proceed.  The Company is seeking reconsideration of the Illinois Supreme Court's
ruling.

The Company's excess liability insurance carriers also brought suit in Illinois
for a declaratory judgment as to the parties' respective liabilities.  That suit
has been dismissed without prejudice.

<PAGE>

                                      -24-

The Company has notified its insurers concerning coverages and the status of the
cases.  Also, some of the anti-hemophilic Factor Concentrates cases pending
against the Company seek punitive damages and compensatory damages arising out
of alleged intentional torts.  Depending on policy language, applicable law and
agreements with insurers, the damages awarded pursuant to such claims may or may
not be covered, in whole or in part, by insurance.  Accordingly, the Company is
not currently in a position to estimate the amount of its potential future
recoveries from its insurers, but has estimated its recovery with respect to the
reserves it has established.
 
On June 29, 1995, the German parliament approved the creation of an assistance
fund for approximately 1,900 individuals, and their families, who contracted HIV
from blood and blood products in the early 1980s.  The fund of approximately
$180 million will be established by contributions from the German federal and
state governments, the German Red Cross and fractionators who sold Factor
Concentrate during the relevant period of time.  The Company has agreed to
contribute approximately $12 million over a four-year period of time.  Claims
against the German federal and state governments, the German Red Cross and
fractionators contributing to the fund are, by law, extinguished. 
 
In Japan, the Company is a defendant, along with the Japanese government and
four other co-defendants, in multiple-plaintiff Factor Concentrate cases in
Osaka, Tokyo, Nagoya, Tohoku, Fukuoka, Sapporo and Kumamoto.  The seven cases
currently involve 947 plaintiffs, at least 326 of whom allegedly used Baxter
Factor Concentrates.  The Japanese Ministry of Health and Welfare ("MHW")
estimates that there are approximately 1,400 hemophiliacs who are HIV-positive
or AIDS-manifested, and approximately 400 who have died.
 
In October 1995, the Osaka and Tokyo court issued interim opinions setting forth
a first proposal for settlement.  In general, the settlement recommendations
provided for payment of an up-front, lump sum amount of approximately $450,000
per plaintiff, 40% funded by the Japanese government and 60% funded by the
corporate defendants.  The proposal foresees limited credits to be applied to
the corporate defendants' share of the settlement for prior payments made under
the "Yuai Zaidan" (a government-administered program, funded almost entirely by
the corporate defendants, which pays monthly amounts to HIV-infected and AIDS-
manifested hemophiliacs and their survivors).  The courts also raised the
possibility of additional payments of unspecified amounts supplemental to the
lump-sum, which will be paid during the life of an infected hemophiliac.  The
courts directed the parties to commence settlement negotiations under the
framework outlined above.
 
On February 9, 1996, the MHW announced that it had recently discovered several
files of documents which confirmed that the Ministry was aware, at the time the
heat-treated Factor Concentrates were available, the non heat-treated Factor
Concentrates could transmit the AIDS virus.  On February 16, 1996, the MHW
admitted the responsibility on the part of the government as indicated in the
courts' interim opinions and presented a public apology.
 
On March 7, 1996, the Osaka and Tokyo courts issued their second interim
opinions concerning a proposal of settlement.  The second proposal did not alter
the basic terms of the first proposal and included additional clarifications and
provisions concerning supplemental on-going payments, attorneys fees,
continuation of the Yuai Zaidan, contributions of the corporate defendants, and
additional burdens on the Japanese government.  With respect to the corporate
defendants' contributions, the courts determined that each such defendant's
share of the settlement should be in accordance with it's respective market
share as it existed in 1983.  Thus, the Company's share would 

<PAGE>

                                      -25-

be approximately 12.50% (of the 60% portion of the total settlement to be 
funded by the corporate defendants).  On March 29, 1996, the courts announced 
that each party, including the Company, had accepted the court-directed 
settlement.  A number of issues and details remain to be resolved which may 
alter some of the terms discussed above. Subsequently, the courts revised the 
corporate defendants' defined market shares, resulting in a contribution by 
the Company to be approximately 15.36 percent.

The Company has been notified that approximately 1,350 HIV-positive people with
hemophilia in Spain wish to explore settlement possibilities with Baxter in lieu
of filing suit in both Spain and the U.S.  The claimants allege exposure to HIV
through the use of Baxter's clotting factor concentrates in the early 1980's. 
The terms of a proposed settlement have been negotiated and the parties are
seeking to conclude the settlement which requires individual releases signed by
each HIV-positive person with hemophilia and his family.  Also required is
insurance carrier approval.  The Company's estimated cost for this proposed
settlement should not exceed $34 million.
                                                
On February 21, 1994, the Company began the voluntary withdrawal worldwide of 
its Gammagard-Registered Trademark- IGIV (intravenous immune globulin) 
because of indications that it might be implicated in Hepatitis C infections 
occurring in users of Gammagard.  Gammagard is a concentration of antibodies 
derived from human plasma and is used to treat immune-suppressed patients.  A 
new immune globulin, Gammagard S/D-Registered Trademark-, produced with an 
additional viral inactivation process was introduced by the Company after 
licensure in the United States and certain other countries.
 
As of June 30, 1996, the Company had received reports of alleged Hepatitis C
transmission from 367 patients.  The exact cause for these reports has not been
determined; however, many of the reports have been associated with Gammagard
injection produced from plasma which was screened for antibodies to the
Hepatitis C virus through second-generation testing.  The number of patients
receiving Gammagard IGIV produced from the second-generation screened plasma is
not yet known, nor is the number of patients claiming exposure to Hepatitis C
known.  
 
As of June 30, 1996, the Company was a defendant in 127 lawsuits and had 97
pending claims in United States, Denmark, France, Germany, Italy, Spain, Sweden
and the United Kingdom resulting from this incident.  Eight suits in the United
States have been filed as purported class actions: (LOWE V. BAXTER, U.S.D.C.,
W.D. KY, C94-0125; MOCK V. BAXTER, ET AL., U.S.D.C., ID, CIV-94-0524-S-LMV;
FAYNE V. BAXTER, U.S.D.C., S.D., NY, 95CIV1129; GUTTERMAN V. BAXTER, U.S.D.C.,
S.D., IL, 95-198-WDS; GEARY V. BAXTER, U.S.D.C., W.D., PA, 95 0457; KELLEY V.
BAXTER, U.S.D.C., M.D., NC, 6:95CV00178; and LOGAN, ET AL. V. BAXTER, U.S.D.C.,
Central Dist., CA, 95-3584 and STEUTTGEN V. BAXTER, U.S.D.C., 4th Div, MN, 4-96-
CV-437).  On December 18, 1995, the LOWE class action allegations were
voluntarily dismissed with prejudice by the plaintiffs.  The suits allege
infection with the Hepatitis C virus from the use of Gammagard.  On June 9,
1995, the judicial panel on multi-district litigation ordered all federal cases
involving Gammagard to be transferred to the Central District of California for
coordinated pretrial proceedings before Judge Manuel L. Real, MDL docket no. 95-
1060.  Of the 119 pending suits in the United States, 90 are filed in federal
court (including the 7 class actions), and all are expected to be transferred to
Judge Real.  On February 21, 1996, Judge Real certified a nationwide class of
all recipients and their spouses, representatives, etc., who had infused
Gammagard.  The Company sought an immediate stay of the class notice from the
9th Circuit Court of Appeals and subsequently filed a Writ of Mandamus seeking
class decertification.  The 9th Circuit Court of Appeals granted the stay of the
class notice on March 19, 1996 and on April 12, 1996, granted a stay of the
class certification pending final determination on the writ.  Judge Real has
scheduled a trial for January 14, 1997.  The Company is vigorously defending
these cases.

<PAGE>

                                      -26-

In the fourth quarter of 1993, the Company accrued $131 million for its
estimated worldwide liability for litigation and settlement expenses involving
anti-hemophilic Factor Concentrate cases, and recorded a receivable for
insurance coverage of $83 million, resulting in a net charge of $48 million.  
 
In the third quarter of 1995, significant developments occurred, primarily in
the United States, Europe and Japan relative to claims and litigation pertaining
to the Company's plasma-based therapies, including Factor Concentrates.  After
analyzing circumstances in light of recent developments and considering various
factors and issues unique to each geography, the Company revised its estimated
exposure from the $131 million previously recorded for Factor Concentrates to
$378 million for all plasma based therapies.  Related estimated insurance
recoveries were revised from $83 million for Factor Concentrates to $274 million
for all plasma based therapies.  This resulted in a net charge of $56 million in
the third quarter of 1995.
 
Upon resolution of any of the uncertainties concerning these cases, or if the
Company, along with the other defendants, enters into comprehensive settlements
of the litigations described above, the Company may incur charges in excess of
presently established reserves.  While such a future charge could have a
material adverse impact on the Company's net income in the period in which it is
recorded, management believes that any outcome of this litigation will not have
a material adverse effect on the Company's consolidated financial position.
 
Baxter Healthcare Corporation ("BHC") was one of 10 defendants named in a
purported class action filed in August 1993, on behalf of all medical and dental
personnel in the state of California who allegedly suffered allergic reactions
to natural rubber latex gloves and other protective equipment or who allegedly
have been exposed to natural rubber latex products. (KENNEDY, ET AL., V. BAXTER
HEALTHCARE CORPORATION, ET AL., Sup. Ct., Sacramento Co., Cal., #535632).  The
case alleges that users of various natural rubber latex products, including
medical gloves made and sold by BHC and other manufacturers, suffered allergic
reactions to the products ranging from skin irritation to systemic anaphylaxis. 
The Court granted defendants' demurrer to the class action allegations.  On
February 29, 1996, the California Appellate Court upheld the trial court's
ruling.  In April 1994, a similar purported class action, GREEN, ET AL. V.
BAXTER HEALTHCARE CORPORATION, ET AL., (Cir. Ct., Milwaukee Co., WI, 94CV004977)
was filed against Baxter and three other defendants.  The class action
allegations have been withdrawn, but additional plaintiffs added individual
claims.  On July 1, 1996, the Company was served with a similar purported class
action, WOLF V. BAXTER HEALTHCARE CORP., ET AL, Circuit Court, Wayne County, MI,
96-617844NP.  As of June 30, 1996, 34 additional lawsuits have been served on
the Company containing similar allegations of sensitization to natural rubber
latex products. The Company will vigorously defend against these actions. 
Management believes that the outcome of these matters will not have a material
adverse effect on the Company's results of operations or consolidated financial
position.
 
A purported class action has been filed against the Company, Caremark
International Inc. ("Caremark"), C.A. (Lance) Piccolo, James G. Connelly and
Thomas W. Hodson (all current officers of Caremark) alleging securities law
disclosure violations in connection with the November 30, 1992, spin-off of
Caremark in the Registration and Information Statement ("Registration
Statement") and subsequent SEC filings submitted by Caremark (ISQUITH V.
CAREMARK INTERNATIONAL, INC., ET AL., U.S.D.C., N. Dist. Ill., 94C 5534).  The
plaintiffs allege, among other things, that the Registration Statement and
subsequent SEC filings contained false and misleading statements regarding the
scope of the Office of Inspector General for the Department of Health and Human
Services' investigation of Caremark's business and Medicare/Medicaid patient-
referral practices.  The Company 


<PAGE>

                                      -27-

has responded to the complaint and is vigorously defending this action.  
Management believes that the outcome of this matter will not have a material 
adverse effect on the Company's results of operations or consolidated 
financial position.

Under the U.S. Superfund statute and many state laws, generators of hazardous
waste which is sent to a disposal or recycling site are liable for cleanup of
the site if contaminants from that property later leak into the environment. 
The law provides that potentially responsible parties may be held jointly and
severally liable for the costs of investigating and remediating a site.  This
liability applies to the generator even if the waste was handled by a contractor
in full compliance with the law.

As of June 30, 1996, Baxter has been named as a potentially responsible party
for cleanup costs at 18 hazardous waste sites.  The Company's largest exposure
is at the Thermo-Chem site in Muskegon, Michigan.  The Company expects that the
total cleanup costs for this site will be between $44 million and $65 million,
of which the Company's share will be approximately $5 million.  This amount, net
of payments of approximately $1 million, has been accrued and is reflected in
the Company's financial statements.  The estimated exposure for the remaining 17
sites is approximately $6 million, which has been accrued and reflected in the
Company's financial statements.

In May 1996, the Company received a complaint from the U.S. Environmental
Protection Agency alleging certain violations of air regulations in connection
with operation of a boiler at its Carolina, Puerto Rico facility.  The Company
has preliminarily agreed to resolve the allegations with payment of $85,000 and
the performance of an environmental project.  The project involves burning low-
sulfur fuel from May 1996 to May 1997 in two boilers not covered by the
regulations at an estimated cost to the Company of approximately $51,600.

The Company is a defendant in a number of other claims, investigations and
lawsuits.  Based on the advice of counsel, management does not believe that the
other claims, investigations and lawsuits individually or in the aggregate, will
have a material adverse effect on the Company's operations or its consolidated
financial condition.










<PAGE>

                                      -28-

Item 6.  Exhibits and Reports on Form 8-K.

(a) Exhibits

    Exhibits required by Item 601 of Regulation S-K are listed in the Exhibit
    Index hereto.

(b) Report on Form 8-K

    A report on Form 8-K, dated April 19, 1996, was filed with the SEC under 
    Item 5, Other Events, to file a press release which announced the Company's
    participationin a joint settlement proposal to put an end to the U.S. 
    hemophilia litigation.



<PAGE>

                                      -29-

                                   Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        BAXTER INTERNATIONAL INC.
                                        -------------------------
                                            (Registrant)


Date:  August 12, 1996                  By:  /s/ Brian P. Anderson
                                           -----------------------
                                           Brian P. Anderson
                                           Controller 
                                           (Chief Accounting Officer)


<PAGE>

                                      -30-


              Exhibits Filed with Securities and Exchange Commission

NUMBER              DESCRIPTION OF EXHIBIT                           PAGE NUMBER
- - -------             ----------------------                           -----------
10.1        United States District Court, Birmingham,
            Alabama, MDL 926 (the Silicone Gel Breast 
            Implant Products Litigation) Order No. 27, 
            Approving Revised Settlement Program,
            with injunctions, originally entered
            December 22, 1995                                            31

11.1        Computation of Primary
            Earnings Per Common Share                                    48

11.2        Computation of Fully Diluted
            Earnings Per Common Share                                    49

12          Computation of Ratio of
            Earnings to Fixed Charges                                    50

15          Letter Re Unaudited Interim                                  *
            Financial Information                             

27          Financial Data Schedule                                      *

            (All other exhibits are inapplicable.)


*  Shown only in the original filed with the Securities and Exchange Commission
- - --------------------------------------------------------------------------------




<PAGE>

                          UNITED STATES DISTRICT COURT
                          NORTHERN DISTRICT OF ALABAMA
                                SOUTHERN DIVISION

In re:                               )
SILICONE GEL BREAST IMPLANT          )     Master File No.  CV 92-P-10000-S
PRODUCTS LIABILITY LITIGATION        )
(MDL 926)                            )


HEIDI LINDSEY, et al.,               )
                   Plaintiffs;       )
   -vs.-                             )     Civil Action No.  CV 94-P-11558-S
                                     )
DOW CORNING CORPORATION, et al.,     )
                        Defendants.  )

                                  ORDER NO. 27
            (APPROVAL OF REVISED SETTLEMENT PROGRAM AND INJUNCTIONS)

It is hereby ORDERED as follows:

   1.   Attached to this order is the "Bristol, Baxter, 3M, McGhan & Union 
Carbide Revised Settlement Program," which has been submitted to the Court by 
such defendants in accordance with paragraph 18 of the notice that described 
the settlement which was approved on September 1, 1994 ("the Settlement").

     (a)    The Court concludes that, for eligible participants, this revised 
   settlement program reduces the amount of "ratcheting" that would otherwise 
occur under terms of the Settlement and that, for persons not eligible to 
participate, it preserves their rights under the Settlement to opt out and, 
indeed, by providing some options to continue and extend the suspension of 
statutes of limitation and repose, it partially enhances those rights.  
Acting under its reserved general supervisory powers to administer the terms 
of the Settlement, the Court approves this program (except where inconsistent 
with the provisions contained in the attached Notice) as a revision in 
benefits authorized under paragraph 18 of the notice previously sent 
regarding the Settlement.

     (b)    Also attached to this order are the primary components of a new   
 Notice package that, pursuant to terms of the Settlement, shall, as soon as 
printed, be sent to all persons who have registered with the Claims Office.  
It will also be sent to all other persons who, although not having registered 
with the Claims Office, nevertheless have given their names and addresses to 
the Court or to the Claims Office as possibly being breast-implant 
recipients, including those who have previously opted out.  The provisions of 
the attached Notice are adopted as part of this order and, in the event of 
inconsistencies, the provisions of the attached Notice supersede and modify 
those in the revised settlement program.

<PAGE>

        (1)  Where class members have indicated that they have an 
     attorney and have asked that further information be sent only to such 
attorney, the Claims Office will endeavor to send the Notice package only to 
the attorney.

        (2)  Where class members have indicated they have an attorney 
but have not specifically requested that further information be sent 
only to their attorney, the Claims Office will endeavor to send the Notice 
package both to the class member and to the attorney. 

        (3)  Where class members have not indicated they have an attorney, 
the Claims Office will endeavor to send the Notice package to the class 
member.

        (4)  Although the foregoing notice program is in accord with the 
requirements of the Settlement and satisfies due process requirements, if any 
of the settling defendants want to give further additional notice to class 
members regarding the revised settlement program beyond the written notice 
and the explanatory television program, regional orientation meetings, and 
national telephone conference described in the Notice package, they may do 
so, but must first obtain the Court's prior approval as to the method and 
contents of such additional notice.

     (c)  In a subsequent order, the Court will approve a Question and Answer 
Booklet and Schedule G, which are to be mailed as part of the Notice 
package to Lindsey class members and others identified as possibly being 
breast-implant recipients.  The Court reserves the right to make grammatical, 
typographical, and other non-substantive changes in the Notice package during 
the printing process.

     (d)  Class members should not use copies of the forms contained in the 
attached Notice package to make elections regarding their rights and options. 
 Rather, they should wait until these forms--with identifying name, address, 
social security (or MDL registration) number, and date of birth information 
preprinted on the Election Forms to assist in electronic "scanning" of the 
Election Forms--are, with the Question and Answer Booklet and Schedule G, 
mailed to class members.

   2.   The injunction contained in the Settlement enjoining Lindsey class 
members from instituting, asserting, or prosecuting claims against any of the 
entities and persons named in Exhibit B to the Settlement as Settling 
Defendants or Released Parties for personal injury or death allegedly due in 
whole or part to any breast implant remains in effect, except as follows:

     (a)    Such persons--whether or not they elect to opt out of the Lindsey 
class or to accept or reject the terms of the revised settlement 
program--may, subject to the automatic stay provided by bankruptcy law, now 
file and pursue claims against Dow Corning under and pursuant to procedures 
for presenting claims against Dow Corning as set by the Bankruptcy Court for 
the United States District Court for the Eastern District of Michigan.  Any 
suspension of the running of statutes of limitation and repose following the 
filing of bankruptcy proceedings by Dow Corning is governed by applicable 
provisions of bankruptcy law.

     (b)    Such persons--whether or not they elect to opt out of the Lindsey 
class or to accept or reject


<PAGE>

the terms of the revised settlement program--are, as a result of earlier 
bankruptcy proceedings, barred from proceeding with claims against the 
Bioplasty defendants.  Their claims against the Bioplasty defendants will be 
resolved under the terms of the previously-approved Settlement by this Court 
and in conjunction with orders of the Bankruptcy Court for the United States 
District Court for the District of Minnesota.

     (c)    Such persons--whether or not they elect to opt out of the Lindsey 
class or to accept or reject the terms of the revised settlement 
program--are, as a result of an earlier mandatory non-opt-out class 
settlement which became final on September 10, 1993, barred from proceeding 
with claims against the Mentor defendants relating to breast implants 
implanted before June 1, 1993. Their claims against the Mentor defendants 
relating to such implants will be resolved under the terms of the 
previously-approved mandatory class settlement.

     (d)    Such persons may, upon opting out of the Lindsey class before 
being sent the Notification of Status letter by the Claims Office, file and 
pursue claims against such Settling Defendants and Released Parties (other 
than as described in (a) - (c) above), with the running of statutes of 
limitation and repose with respect to such entities and persons resuming 30 
days after the Claims Office receives such opt-out election.

     (e)    Such persons may, upon opting out within 45 days after being sent 
the Notification of Status letter by the Claims Office, file and pursue 
claims against such Settling Defendants and Released Parties (other than as 
described in (a) - (c) above), with the running of statutes of limitation and 
repose with respect to such entities and persons resuming 6 months after the 
Claims Office receives such opt-out election.

     (f)    Such persons who waive their opt-out rights under PARA 7 of the 
attached Notice or do not exercise such opt-out rights within 45 days after 
being sent the Notification of Status letter by the Claims Office--

        (1)  may, upon such rights being waived or expiring, file and pursue 
claims against such Settling Defendants and Released Parties (other than the 
entities and persons described in Exhibit B1 of the Notice and other than as 
described in (a) - (c) above), with the running of statutes of limitation and 
repose with respect to such entities and persons resuming 30 days after the 
Claims Office receives such waiver or after such 45-day period expires; and,

        (2)  if they later have and exercise a right to opt-out under 
PARA 20(e) of the attached Notice, may at that time file and pursue claims 
(other than for punitive or multiple statutory damages) against the entities 
and persons identified in Schedule B1 of the attached Notice, with the 
running of statutes of limitation and repose with respect to such entities 
and persons resuming 30 days after the Claims Office receives such subsequent 
opt-out election.

     (g)    Foreign claimants--whether or not they elect to opt out of the 
Lindsey class--may now file and pursue claims in the administrative or 
judicial tribunals of their own ocuntry.  Such foreign

<PAGE>

claimants also, subject to potential objections based on "forum non 
conveniens"--

        (1)  may now file and pursue claims in courts of the United States 
against such Settling Defendants and Released Parties (other than the 
entities and persons described in Exhibit B1 of the Notice and other than as 
described in (a) - (c) above), with any suspension of statutes of limitation 
and repose terminating 30 days after being sent the attached Notice; and

        (2)  may, upon filing an Election to Opt Out with the Claims Office 
no later than 45 days after being sent the Notification of Status letter by 
the Claims Office, file and pursue claims in the courts of the United States 
against the entities and persons identified in Schedule B1 of the attached 
Notice, with any suspension of statutes of limitation and repose terminating 
30 days after the Claims Office receives such opt-out election.

     (h)    Children of breast-implant recipients may now file and pursue 
claims against such Settling Defendants and Released Parties (other than as 
described in (a) - (c) above) respecting their own personal injury or death 
allegedly due in whole or part to their mother's having had a breast implant. 
As described in PARA 19 of the attached Notice, statutes of limitation or 
repose with respect to such entities and persons are suspended until December 
15, 1997, or, if later, in accordance with applicable state law. Persons who, 
having previously opted out of the Lindsey class, elect to rejoin the class 
in order to participate in the revised settlement program will, upon filing 
the Election Form, be enjoined from instituting, asserting, or prosecuting 
claims against any of the entities and persons named in Exhibit B1 to the 
attached Notice for personal injury or death allegedly due in whole or part 
to any breast implant. If such persons later have and exercise a right to opt 
out under PARA 20(e) of the attached Notice, they may at that time file and 
pursue claims (other than for punitive or multiple statutory damages) against 
such entities and persons, with statutes of limitation and repose deemed to 
have been suspended from the time such persons file their Election to rejoin 
the class until 30 days after such subsequent Opt-Out election is filed with 
the Claims Office.

   3.   The Settling Defendants identified in Schedule B1 of the attached 
Notice are hereby enjoined, pending further order of the Court, from engaging 
in settlement negotiations and discussions relating to possible resolution of 
claims by persons who have previously opted out of the Lindsey class or who 
may hereafter opt out of the Lindsey class except on a case-by-case, 
individual-claimant basis in cases that were brought by persons who earlier 
opted out of the Settlement or that may be specifically set for trial or 
court-sponsored mediation or arbitration.  With respect to any such 
settlement negotiations and discussions that are permitted, the Settling 
Defendants and such claimants and their counsel are alerted to the provisions 
of Order No. 13 and PARA 28(b) of the attached Notice.

   4.   As with the Settlement approved on September 1, 1994, the court, 
under Fed. R. Civ. P. 54(b), expressly determines that there is no just 
reason for delay and expressly directs that this order, upon filing in CV 
94-P-11558-S, be deemed as a final judgment.

   5.   Without deferring or delaying the finality of this order, this court 
retains exclusive, general, and

<PAGE>

continuing jurisdiction as needed or appropriate in order to administer, 
supervise, implement, interpret, or enforce the Settlement, including the 
investment, conservation, protection, allocation, and distribution of the 
settlement funds under the revised settlement program.

     This the 22nd day of December, 1995.


                                        /s/   Sam C. Pointer, Jr.        
                                        ---------------------------------
                                        Chief Judge

<PAGE>


     BRISTOL, BAXTER, 3M, MCGHAN & UNION CARBIDE REVISED SETTLEMENT PROGRAM


A. ELIGIBLE PARTICIPANTS:  A non-foreign class member, as defined in the global
   settlement, who has or had at
least one implant manufactured or distributed by one of the settling defendants
(or their predecessors and
subsidiaries): Bristol/MEC, Baxter/Heyer-Schulte, 3M,(1).  or McGhan. (2)


   1.  Proof of eligibility is to be provided as specified in I1 below.

   2.  Persons who would otherwise be eligible to participate but for having 
previously opted out from the global settlement may participate under the 
program for "Other Registrants" if, before 12/16/96 and before proceeding to 
trial against a settling defendant, they withdraw their exclusion and 
register with the Claims Office.
   
   3.  Persons are not eligible to participate if their claims against each 
of the settling manufacturers from which they have received implants have 
been released by settlement or resolved by final judgment.(3) (If their claims 
against a settling defendant have been released or resolved by final judgment 
but they also have an implant from another settling manufacturer, they may 
participate and be eligible for prorated benefits paid by the settling 
defendant(s) with respect to which there is no release or final judgment).

   4.  Children of breast implant recipients are not eligible with respect to 
claims of their own personal injury, and such claims are not released by the 
recipient's being in the class. As under the existing settlement, derivative 
and representative claims are settled if the recipient participates in the 
program, and personal representatives may act on behalf of deceased or 
incompetent class members.

B. CLASSIFICATION OF ELIGIBLE PARTICIPANTS:

   1.  CURRENT CLAIMANTS:  eligible participants who mailed to the Claims 
Office (a) by 9/16/94 a signed Registration Form and (b) by 10/17/94 a 
substantially complete Current Disease Compensation Form with sufficient 
documentation to be classified by the Claims Office under the global 
settlement as a current claimant (without regard to whether any deficiencies 
in documentation would be classified as minor or major).

   2.  OTHER REGISTRANTS:  eligible participants (a) who registered with the 
Claims Office by 3/1/95 but are not Current Claimants under B1 above or (b) 
who, having previously excluded themselves from the global settlement, 
withdraw their exclusion and register with the Claims Office by 12/16/96.    

      3.  LATE REGISTRANTS: all other eligible participants  (I.E., all other 
non-foreign class members with a

- - -----------------------
1. For purposes of this Revised Settlement Program, 3M implants are defined 
as 3M/McGhan implants implanted (or manufactured in whole or in part) before 
8/3/84.

2. For purposes of this Revised Settlement Program, Post-'84 McGhan implants 
are defined as silicone gel implants manufactured at or by McGhan wholly 
after 8/3/84.  McGhan, 3M, and Union Carbide have agreed to provide certain 
benefits under this Revised Settlement Program to participants who have or 
had only Post-'84 McGhan implants or who have or had only such implants and 
implants manufactured by Bioplasty, Cox Uphoff/CUI or Mentor.

3. Each settling defendant must provide to the
Claims Office, by December 15, 1995, a list identifying all such persons.

                                     1
<PAGE>

Bristol, Baxter, 3M or Post-'84 McGhan implant) who are not Current Claimants 
under B1 or Other Registrants under B2 above but who register with the Claims 
Office.  As under the global settlement, it is anticipated that at some point 
the court will establish a final deadline for persons to register with the 
Claims Office.

C. OPT-OUT RIGHTS OF ELIGIBLE PARTICIPANTS

   1.  Subject to the limitation in C2 below, any eligible participant may 
reject the settlement offer by filing an opt-out election that is RECEIVED by 
the Claims Office not later than 45 days after date of Notification of status 
of the participant's registration and claim as provided in I2.  Statutes of 
limitations and repose will remain suspended for 6 months after the Claims 
Office receives the opt-out election.

   2.  Late Registrants will not have the opt-out right described in C1 above 
unless they register with the Claims Office by 4/1/96.

   3.  Current Claimants and Other Registrants may expedite receipt of the 
Advance Payments provided in D1 and E3 below by waiving the opt-out right 
provided in C1 above.

   4.  Certain ongoing opt-out rights are provided in D2b(2) and E2c below.

D. BENEFITS FOR CURRENT CLAIMANTS(4):

   1.  ADVANCE PAYMENT.  A non-refundable advance payment of $5,000 will be 
paid as soon as the Claims Office determines that a person has not opted out 
within the time permitted under C1 (or under C3 has waived the remaining time 
to opt out), is a Current Claimant, and has sufficient manufacturer 
identification information.  Payment will be made without regard to the 
status of any appeals relating to this settlement and without regard to the 
existence of any deficiencies in the claim.  The $5,000 payment will be 
credited against other amounts payable to the claimant under the settlement 
or awarded in a judgment recovered against settling defendants in later 
litigation(5), but otherwise is not refundable unless the Claims Office 
determines the claim to have been fraudulently presented.

   2.  COMPENSATION.  Benefits (less the Advance Payment under D1 above and 
subject to reduction under F1 below if the claimant also has Dow implants) to 
be paid to a Current Claimant, at the claimant's election, under either 
Option One or Option Two.

       a.  OPTION ONE -- FIXED BENEFITS FOR CURRENT CLAIMANTS:  A fixed 
amount (not increased or decreased by later changes in claimant's condition) 
based on disease definitions and severity/disability categories in the 
original Disease Schedule (Exhibit D to global settlement). Upon satisfying 
these criteria (and with satisfactory evidence respecting implant 
manufacturer identification), a claimant electing this option will be paid 
according to the following schedule based on the severity/disability level 
and on whether by 12/16/96 there is appropriate

- - ----------------------------

4. Current Claimants with only Post-'84 McGhan implants (or only Post-'84 
McGhan implants plus implants from Bioplasty, Cox Uphoff/CUI or Mentor) will 
receive only the benefits set forth in D3 below.

5. Under certain conditions claimants may have later rights to opt out and 
pursue litigation against settling defendants.  (See D2b(2)).  To exercise 
such an opt-out right, the claimant would first have to return any amounts 
previously paid (other than the Advance Payment and explantation payments).

                                     2
<PAGE>

documentation of rupture of a Bristol, Baxter, or 3M implant.  Claims will be 
processed by the Claims Office in accordance with all relevant provisions of 
the original global settlement.

             Option One -- Fixed Benefits (Current Claimants Only)

     Disability Level          Base Amount       Supplement if rupture
     ----------------          -----------       ---------------------

            A                   $50,000           + $50,000 = $100,000
            B                   $20,000           + $30,000 = $ 50,000
          C or D                $10,000           + $15,000 = $ 25,000

      (1)    On electing to proceed under Option One, Current Claimants will, 
upon satisfying the criteria and approval by the Claims Office, be paid the 
specified amount (less the advance payment) upon full release of all claims 
against all settling defendants (and other released parties). The obligation 
of settling defendants to pay both the base amount and the increased amount 
for ruptures is not affected by the number or amounts of claims or by the 
number of opt-outs.  Payments will be made as soon as the claim is approved 
and upon execution of a standard-form release, without regard to the pendency 
of any appeals.  A Current Claimant initially qualifying only for the base 
amount will be paid the rupture supplement (maximum one per claimant) on 
proof by 12/16/96 of rupture.
 
      (2)    Payments of $25,000 or less will be paid in a single lump sum; 
payments of more than $25,000 will be paid in two equal annual installments.

      (3)    "Rupture" of a Baxter, Bristol, or 3M implant -- which, if 
documented by 12/16/96, affects benefit levels for Current Claimants under 
Option One -- refers to the failure of the elastomer envelope(s) surrounding 
a silicone-gel implant to contain the gel (resulting in contact of the gel 
with the body), not solely as a result of "gel bleed", but due to a tear or 
other opening in the envelope(s) after implantation and prior to the 
explantation procedure.  To qualify for a rupture supplement, the Claimant 
must have undergone an explantation operation at which the rupture was 
confirmed and must submit a contemporaneous operative and/or pathology report 
(and related statements) documenting the rupture in accordance with the 
protocol in Exhibit F.  For explantations after 1/1/96, the claimant shall 
use her best efforts to cause the removed implant to be preserved and, if 
requested by the Claims Office, to provide the removed implant to the Claims 
Office or to an examiner designated by the Claims Office to resolve or report 
on the issue of rupture.

   b.  OPTION TWO: As an alternative to Option One, Current Claimants may 
choose Option Two for long-term benefits under E2 below.  Benefits under 
Option Two depend on satisfying during the 15 year period of the program the 
more restricted disease and severity criteria specified in Exhibit E (rather 
than the disease and severity/disability categories specified in the Disease 
Schedule attached as Exhibit D to the original global settlement notice).  
Upon satisfying these criteria and approval by the Claims Office, the 
claimant will be paid in accordance with the schedule shown in E2 below, 
depending on the new disease/severity criteria.

                                     3
<PAGE>

           (1)    The obligation of defendants to pay approved SS/SLE 
benefits under Option Two to a Current Claimant whose claim for SS/SLE under 
the global settlement would have been either approved or treated as having 
only minor deficiencies (and to pay approved GCTS/PM/DM benefits under Option 
Two to a Current Claimant with any claim that under the global settlement 
would have been approved or treated as having only minor deficiencies) is not 
affected by the number or amounts of claims, by the number of opt-outs, or by 
the maximum cumulative obligations of settling defendants under E2c below; 
and, upon execution of mutually satisfactory releases with individual 
claimants, the settling defendants will pay these amounts without regard to 
the pendency of any appeals relating to this settlement.

           (2)    Current Claimants who elect and qualify for compensation 
under Option Two will be treated as also eligible, during the 15 years of the 
program, for additional compensation in the same manner as for Other 
Registrants and subject to the provisions of E2c.  That is, if a Current 
Claimant who receives a payment under Option Two later develops during the 15 
years of the program a condition that would entitle her to a larger amount, 
she would at that time be entitled to the difference between the new 
compensation amount and any amount previously paid.  If at that time she does 
not receive this increase because of the maximum cumulative obligations of 
the defendants under E2c below, she would have the same opt-out right as 
stated in E2c.

           (3)    Current Claimants electing Option Two may, at any time 
during the 15 year period of the program before being awarded benefits under 
Option Two, elect to return to Option One but with a 25% reduction in the 
amount they would otherwise receive under Option One.

   3.  POST-'84 MCGHAN IMPLANTS.  Current Claimants with only Post-'84 McGhan 
implants (or only Post-'84 McGhan implants plus implants from Bioplasty, Cox 
Uphoff/CUI or Mentor) shall be eligible for Option One benefits as set forth 
in D2a above, excluding rupture supplements. Payments to such claimants are 
not payable until 30 days after the Court's Final Order with respect to this 
Revised Settlement Program becomes Final as defined in the global settlement. 
Thereafter, payments will be made to claimants with approved claims upon 
execution of a standard form release.

E. GENERAL BENEFITS FOR PARTICIPANTS

   1.  EXPLANTATION EXPENSES.  Although not recommending explantation absent 
some specific medical reason to do so, the settling defendants will pay 
$3,000 to Current Claimants and Other Registrants who, after 4/1/94 and 
within the 15 years of the program, have a Bristol, Baxter, or 3M implant 
removed (without the surgery also involving reimplantation of a silicone-gel 
implant).

       a.  The obligation of settling defendants to make this payment is not 
affected by the number or amounts of claims or by the number of opt-outs, or 
by the amount of money paid as benefits under E2 below.  This $3,000 payment 
is not subject to refund (unless the participant later elects to opt-out 
under C1), but would be credited against any judgment against settling 
defendants in subsequent litigation by the participant.(6)

- - ----------------------
6.  Under certain conditions the participant may have the later right to opt 
out and pursue litigation against settling defendants. (See E2c 
below.)
                                     4
<PAGE>

       b.  Payment of these expenses does not reduce the amount of a
           participant's benefits under E2 (or the amount of benefits for
           Current Claimants under Option One).

       c.  Explantation expenses are not payable to "Late Registrants".

       d.  Although intended only as means to defray medical costs of 
explantation, the amount will not be reduced as a result of the person 
actually incurring less than $3,000 in expenses, whether as a result of a 
smaller charge for the explantation procedure or as a result of insurance or 
governmental health programs.

       e.  In addition, as an optional alternative to the $3,000 assistance 
offer, the settling defendants in the future may provide a list of surgeons 
willing to perform explantations, if the claimant so chooses, without any 
charge personally to the claimant.

   2.  COMPENSATION. On proof of satisfying, during the 15-year period of the 
program, the revised disease and severity criteria specified in Exhibit E, 
eligible participants will be paid (subject to reduction under F1 below if 
the participant also has Dow implants) compensation under the following 
schedule,(7) depending on the new disease/severity criteria.

                Option Two -- Long Term Benefits

      Disease -- Severity Level              Amount
      -------------------------             ---------
      SS/SLE--A                             $250,000
      SS/SLE--B                             $200,000
      SS/SLE--C                             $150,000
      GCTS/PM/DM--A                         $110,000
      GCTS--B                               $ 75,000

       a.  Benefits are to be paid in annual installments (as needed) of 
$100,000. These benefits are in addition to any payment related to 
explantation under E1 above.

       b.  If during the 15 years of the program the person develops a 
condition that would entitle her to a larger amount than she has previously 
received, she would at that time be entitled to the difference between the 
new compensation amount and any amount previously paid.

       c.  The maximum obligation of the defendants to make payments under 
this program (E2) is $755,000,000 (less amounts paid for explantation 
expenses of Other Registrants under E1 above(8)), with obligated payments as 
follows:

- - -------------------------
7. Other Registrants with only Post-'84 McGhan 
implants (or only Post-'84 McGhan implants plus implants from Bioplasty, Cox 
Uphoff/CUI, or Mentor) will be eligible for Option Two benefits as follows: 
SS/SLE-A,B, or C --$50,000; GCTS/PM/DM -A -- $20,000; and GCTS-B -- 
$10,000.

8. In the event the settling defendants provide a list of surgeons to perform 
explantation without charge to claimants (under E1e above), the settling 
defendants shall be entitled to a $3,000 credit per operation

                                     5
<PAGE>

           -   Bristol's cumulative obligation under E2 ($400,000,000) 
increases in the amount of $27,600,000 per year for the first 10 years and 
$24,800,000 per year for the next 5 years (less amounts paid  by it for 
explantation expenses of Other Registrants under E1)

           -   Baxter's cumulative obligation under E2 ($193,000,000) 
increases in the amount of $13,300,000 per year for the first 10 years and 
$12,000,000 per year for the next 5 years (less amounts paid by it for 
explantation expenses of Other Registrants under E1)

           -   3M's cumulative obligation under E2 for 3M implants 
($132,000,000) increases in the amount of $9,100,000 per year for the first 
10 years and $8,200,000 per year for the next 5 years (less amounts paid by 
it for explantation expenses of Other Registrants under E1)

           -   3M's cumulative obligation under E2 for Post-'84 McGhan 
implants ($12,000,000) increases in the amount of $800,000 per year for 15 
years (less the amount, if any, that its payments under D3 for Post-'84 
McGhan implants exceed $76,800,000)

           -   McGhan's cumulative obligation under E2 for Post-'84 McGhan 
implants ($6,000,000) increases in the amount of $400,000 per year for 15 
years (less the amount, if any, that its payments under D3 for Post-'84 
McGhan implants exceed $38,400,000)

           -   Union Carbide's cumulative obligation under E2 for Post-'84 
McGhan implants ($12,000,000) increases in the amount of $800,000 per year 
for 15 years (less the amount, if any, that its payments under D3 for 
Post-'84 McGhan implants exceed $76,800,000)

           If these cumulative limitations in any year result in any 
participant not being paid the full amount (or installment) shown in the 
schedule, then such person would at that time have the option either (1) to 
accept a reduced amount based on the defendant's obligated payment (with a 
carry forward of the unpaid portion for potential payment in future years if 
within the defendant's obligated payments) or (2) to opt out from the 
settlement, with the rights to pursue litigation against the settling 
defendants for compensatory damages (but not punitive or statutory multiple 
damages).  Participants electing to opt out (a) must first return any amounts 
previously paid under the program (other than for explantation expenses or, 
for Current Claimants, as an Advance Payment) and (b) shall be given the 
opportunity, if they so elect, to participate in non-binding mediation, in 
accordance with procedures to be established by the court, in an effort to 
resolve their claims.

       d.  Benefits to Late Registrants under this program will, as under the 
terms of the global settlement, be paid only if, when, and to the extent the 
defendant's cumulative payment obligations under this program exceed the 
payments to other participants claiming under this program; and such Late 
Registrants will have no right to opt out because of failure to receive the 
full amount shown in the schedule.

   3.  ADVANCE PAYMENT.  A non-refundable advance payment of $1,000 will be   
paid as soon as the Claims Office determines that a person has not opted 
out within the time permitted under C1 (or under C3 has waived the remaining 
time to opt out), is an Other Registrant, and has sufficient manufacturer 
identification information of having had a Bristol, Baxter, or 3M implant. 
Payment will be made without regard to the status of any appeals relating to 
this settlement and without regard to the existence of any 

                                     6
<PAGE>

deficiencies in the claim.  The $1,000 payment will be credited against other 
amounts payable to the claimant under the settlement or awarded in a judgment 
recovered against settling defendants in later litigation,(9)  but otherwise is 
not refundable unless the Claims Office determines the claim to have been 
fraudulently presented.

F. MULTIPLE IMPLANTS

   1.  Amounts payable are, in general, not diminished by a person's having 
one or more implants manufactured by other companies in addition to implants 
from the settling defendants.  However --

       a.  If a participant has received one or more Dow implants in addition 
to one or more Bristol, Baxter, or 3M implants, the benefits provided under 
Option One and Option Two (but not the amount of the Advance Payment or the 
amount for explantation expenses) will be reduced by 50%.  For example, if a 
Current Claimant qualifying under Option Two for a payment of $200,000 had 
one or more Bristol implants, one or more Dow implants, a Mentor implant, a 
McGhan implant manufactured after 8/3/84, and an  implant whose manufacturer 
could not be identified, her compensation would be reduced to $100,000.

       b.  Persons who have received one or more Post-'84 McGhan implants and 
one or more implants from manufacturers other than Bristol, Baxter, 3M, 
Bioplasty, Cox Uphoff/CUI, or Mentor are not eligible to participate under 
this Revised Settlement Program.

       c.  Participation in this program does not release claims a 
participant may have against entities and persons that are not the settling 
defendants or Released Parties under Exhibit B1.  Participants are, however, 
cautioned that bankruptcy rules provide a stay at the present time against 
institution or pursuit of claims against Dow Corning, and, to preserve claims 
against Dow Corning, participants may need to file appropriate claims in the 
bankruptcy court.

   2.  The obligations of the settling defendants to make payments under this 
program are several, not joint, and are limited to the approved claims 
involving implants from that defendant or with respect to which that 
defendant is agreeing to make payments.

       a.  If a person has implants from more than one of Bristol, Baxter, or 
3M, their obligations are divided simply on the basis of the number of such 
defendants whose implants the claimant had.(10) For example, if a person had one
or more Bristol implants, one or more Baxter implants,  a Post-'84 McGhan 
implant, and a Mentor implant, and was entitled to a $150,000 payment, then 
Bristol would be responsible for payment of $75,000 and Baxter for payment of 
$75,000.

       b.  The obligations of McGhan, 3M, and Union Carbide with respect to 
payments to persons who have only Post-'84 McGhan implants (or only Post-'84 
McGhan implants and implants from only Bioplasty, Cox Uphoff/CUI, or Mentor) 
are also several.  3M and Union Carbide shall each be obligated to

- - ------------------------------
9. Under certain conditions claimants may have later rights to opt out and 
pursue litigation against settling defendants. (See E2c). To exercise such an 
opt-out right, the claimant would first have to return any amounts previously 
paid (other than the Advance Payment and explantation payments).

10. Enhancement payments for rupture, however, remain the sole responsibility 
of the settling defendant(s) whose implant(s) ruptured. 

                                     7
<PAGE>

make 40% of each such payment, and McGhan shall be obligated to make 20% of 
each such payment.

G. ATTORNEY FEES AND ADMINISTRATIVE EXPENSES 

   1.  Fees and expenses of attorneys representing an individual participant 
in the program are to be paid by the participant (or from benefits payable to 
her under this program) in accordance with the arrangements made between the 
participant and the attorney, but the court is reserving the power to set 
some appropriate standards and limitations on those arrangements (such as 
precluding the inclusion of explantation reimbursement from the calculation 
of a recovery-based contingent fee).  Amounts payable to participants will 
not be subject to any reduction for fees and expenses of attorneys for 
representing the plaintiff class or for other "common benefit" services.

   2.  Pursuant to Order No. 13, an amount equal to 6% of the amounts paid to 
participants under this program will be paid by defendants as a surcharge (in 
addition to benefits paid to participants) into the previously established 
fund as a means for compensating and reimbursing counsel providing "common 
benefit" services.  Under terms of that order, participants would receive on 
a pro-rata basis an increase in individual benefits should the court 
determine that the amount of the fund exceeds the reasonable fees and 
expenses chargeable against it.

   3.  Amounts previously paid by defendants under the global settlement to 
support operations of the Claims Office and for other administrative purposes 
will remain under the court's jurisdiction for those purposes.  Settling 
defendants will pay such additional sums for operations of the Claims Office 
during the 15-year period of the program as determined by the court (in 
consultation with the settling defendants) to be necessary for that purpose.  
Allocation among settling defendants of the amounts paid for Claims Office 
and administrative expenses shall be based upon the number of claimants 
applying for benefits allocable to each of the settling defendants, and shall 
be adjusted on an on-going basis as necessary by the Court.

H. DOCUMENTATION.  Current Claimants, Other Registrants, and Late Registrants 
may, throughout the 15 year period of the program, submit documentation 
respecting manufacturer identification, medical conditions and disability, 
and other matters affecting eligibility or entitlement to benefits in 
accordance with governing procedures.  The Claims Office may, however, 
establish regulations relating to the submission of medical documentation and 
setting reasonable periods at which to conduct evaluations or re-evaluations 
of a person's eligibility and benefits based on supplemental submissions and 
for submission of supplemental documentation after notice of deficiencies.  
Initial documentation showing manufacturer identification must be presented 
to the Claims Office no later than 12/16/96 by participants claiming status 
as Current Claimants, as must documentation of a claim for rupture supplement 
under Option One.

I. CLAIMS OFFICE PROCEDURES.  The Claims Office will continue to process and 
evaluate all domestic registrations and claims submitted to it as 
expeditiously as possible, but will give priority of consideration to claims 
in which the claimant has indicated having a Bristol, Baxter, or 3M implant.

                                     8
<PAGE>

   1.  Protocols governing the required identification of manufacturers of 
claimants' implants are included in the attached Exhibit F.  In order to be 
processed as a Current Claimant, a form to be provided by the Claims Office 
regarding proof of manufacturer identification must be received by the Claims 
Office by 12/16/96; earlier presentation of the form will expedite processing 
of Current Claims.  The manufacturer defendants agree to provide reasonable 
assistance (including access to their records) to claimants who have 
difficulties in identifying the manufacturer of their implants from their own 
medical records.  At their request, defendants shall be afforded access to 
documentation and other supporting evidence submitted by a claimant to 
identify manufacturers of her implants (but redacted to preserve the 
confidentiality of the claimant's identity), and shall bring to the Claim 
Administrator's attention any submissions not covered by existing protocols.  
In such instances, defendants and Settlement Class Counsel shall have the 
opportunity to submit to the Claims Administrator written suggestions for 
amendments or additions to the existing protocols to address the questions 
raised by the claimants' offers of proof.  Any amendments or additions to the 
promulgated protocols will be published on the Claims Office computer 
bulletin board and be made available on request to any class member or 
attorney.

   2.  Processing of Claims: As claims are processed and evaluated, the 
Claims Office will send each participant a Notification of Status indicating 
whether her proof of manufacturer identification is satisfactory; whether she 
is classified as a Current Claimant, Other Registrant, or Late Registrant; 
whether any documentation submitted in support of a rupture supplement under 
Option One is satisfactory; whether she is entitled to any Option One payment 
(and, if so, the amount of such payment); whether there are any deficiencies 
in the submission; and whether there is a deadline for submitting 
supplemental documentation relating to deficiencies.  If there are 
deficiencies in any of the materials that are subject to correction, the 
Notification will so advise.  This Notification, which triggers the opt-out 
period under C1, will be sent to the last address provided to the Claims 
Office, with a copy to the person's attorney if one has been indicated.

   3.  The Claims Office will continue to implement procedures designed to 
detect and prevent payment of fraudulent claims.  It should be recognized, 
however, that these procedures cannot be fully implemented preceding Advance 
Payments under D1 and E3 above in view of the goal to make such payments as 
soon as possible. 

   4.  Under its plenary responsibilities to assure an acceptable level of 
reliability and quality control of claims, the Claims Office may require, 
without expense to the claimant, an examination or review by a physician or 
laboratory selected by the Claims Office.

J. FUNDING.  Each settling defendant will pay into the fund established by 
the court such amounts as, from time to time during the 15 year period of the 
program, are estimated by the court with the assistance of the Claims Office 
to be needed (after considering undistributed funds previously contributed to 
the fund by

                                     9
<PAGE>

that defendant) to pay benefits (or instalments) for which that settling 
defendant will become obligated to pay during the next 3 months.  The fund 
will maintain appropriate records defining amounts contributed and disbursed 
with respect to each settling defendant and with respect to the Current 
Claimant and Other Registrant programs.  The obligations of the defendants to 
contribute to funding of Option Two under E2 (except as specified in D2b(1)) 
are limited to annual cumulative amounts indicated in E2c above.  As an 
initial reserve, Bristol, Baxter, and 3M will each pay into the fund by 
January 15, 1996, at least $125,000,000.

K. MISCELLANEOUS.

   1.  Establishment of and discussions leading to the settlement program, 
and payments under the program, do not constitute any admission by defendants 
of fault, liability, or damages and will not be admissible in evidence in any 
proceeding for such purposes or as evidence of ownership, control, agency, or 
relationship among and between the settling defendants and the released 
parties in the event a person who was eligible to participate in the global 
settlement] at some point opts out and proceeds with litigation against the 
defendants (except that any judgment obtained by such person will be reduced 
by any payment under this settlement).

   2.  All of the Released Parties identified by the settling defendants in 
Exhibit B1 are released to the same extent as are the settling defendants.

   3.  Subject to appropriate conditions to protect claimant confidentiality,
insurers for settling defendants
will be afforded access to appropriate records of the Claims Office as may be
necessary for defendants
to receive benefits under such insurance policies.(11)

   4.  Subrogation-type claims by insurers or governmental agencies based on 
payment of medical expenses of participants will, to the extent enforceable 
under applicable laws, be the responsibility of eligible participants; 
settling defendants will have no additional responsibilities to such insurers 
and agencies and will be protected by participants against such claims.

   5.  Where this program establishes deadlines for filing elections, 
supporting materials, etc. with the Claims Office, the materials must be 
ACTUALLY RECEIVED at the Claims Office by 5pm, central time, on

- - -----------------------------

11.  The court finds that the amounts to be paid under this revised 
settlement program by each settling defendant will, from the defendant's 
standpoint, represent a reasonable settlement of compensatory bodily injury 
claims from breast implants.

                                     10
<PAGE>

that date.  Fax transmissions will not be acceptable.

   6.  The various elections under this program may be made either by the 
participant or by the participant's previously designated attorney.  In the 
event of a conflict between elections made by a participant and the 
participant's attorney, the participant's election controls.

    7.     The court shall appoint an independent public accounting firm to 
(a) conduct an annual financial audit of the Claims Office in accordance with 
Generally Accepted Auditing Standards and (b) conduct an audit or audits of 
the processing of claims by any outside claims evaluators. Reports will be 
made available to the parties subject to appropriate conditions to protect 
claimant confidentiality.

   8.  Settling defendants and Released Parties will--subject to the 
provisions of this program--be fully, completely, and forever released from 
all claims of non-foreign class members who have at least one breast implant 
manufactured by one of the settling defendants or their predecessors or 
subsidiaries, including derivative claims of their spouses, children, 
parents, and others; and such class members, including those with derivative 
claims (but excluding the claims of children for their own injury), will be 
permanently enjoined from asserting, instituting, or prosecuting any breast 
implant-related claim against a settling defendant or released party.

   9.  This program will continue to be subject to the court's previous 
orders concerning contribution and indemnification claims against the 
settling defendants and Released Parties.

   10.     This settlement program resolves -- subject to its terms -- all 
breast-implant related claims (including derivative claims of spouses, 
parents, children, and others) against the settling defendants (and their 
respective Released Parties) by non-foreign class members who have at least 
one breast implant manufactured by one of the settling defendants or their 
predecessors or subsidiaries unless such class members (a) opted out of the 
settlement class under the global settlement during the 1994 opt-out period 
(and do not withdraw their exclusion under A2), (b) opt out of this 
settlement program under C1 above , or (c) exercise an additional opt-out 
right as provided in sections D2b(2) and E2c above.  All claims for 
compensation must be made by the end of the fifteenth year of the program 
(12/15/2010). Any claim by such a class member not made during that period 
would be forever barred.

   11.     Unless otherwise provided, the terms used herein are as defined in 
the Breast Implant Litigation Settlement Notice, the Breast Implant 
Litigation Settlement Agreement, and the Court's Final Order and Judgment 
dated September 1, 1994, together with any prior orders incorporated therein 
by reference.  Benefits under this program are in lieu of all other benefits 
that participants and their attorneys might have had under the global 
settlement.

                                     11
<PAGE>

   12.     The obligations of Bristol, Baxter, and 3M to fund Option Two 
benefits for both Current Claimants and Other Registrants will be suspended 
if the provisions of A, B, C, D, E, J, K1, K2, K4, K8, or K10 are challenged 
on appeal and will be cancelled (together with McGhan's, 3M's, and Union 
Carbide's obligations to provide payments for Post-'84 McGhan implants) if 
any of those provisions are disapproved on appeal.
































                                     12

<PAGE>
                                       -48-

                                                         EXHIBIT 11.1


                     Baxter International Inc. and Subsidiaries
           Exhibit 11.1 - Computation of Primary Earnings per Common Share

<TABLE>
<CAPTION>

- - ---------------------------------------------------------------------------------------------
(Unaudited - in millions, except per share data)      Three months ended     Six months ended
                                                                 June 30,            June 30,
                                                      1996          1995        1996     1995
<S>                                                   <C>         <C>           <C>      <C>
Earnings
 Income from continuing operations applicable
  to common stock                                     $142        $114          $280     $212
 Income from discontinued operations                    34          51            54       98
- - ---------------------------------------------------------------------------------------------
 Net income available for common stock                $176        $165          $334     $310
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------

Shares
 Weighted average number of common 
      shares outstanding                               272         278           272      280
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------

Primary Earnings Per Common Share
 Income from continuing operations                   $0.52       $0.41         $1.03    $0.76
 Income from discontinued operations                  0.13        0.18          0.20     0.35
- - ---------------------------------------------------------------------------------------------
 Net income                                          $0.65       $0.59         $1.23    $1.11
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
                                       -49-



                                                           EXHIBIT 11.2

                      Baxter International Inc. and Subsidiaries

        Exhibit 11.2 - Computation of Fully Diluted Earnings per Common Share

<TABLE>
<CAPTION>

- - ----------------------------------------------------------------------------------------------
(Unaudited - in millions, except per share data)        Three months ended    Six months ended
                                                                  June 30,            June 30,
                                                        1996          1995        1996    1995
<S>                                                     <C>       <C>             <C>     <C>
Earnings
 Income from continuing operations applicable
  to common stock                                      $142           $114         $280   $212
 Income from discontinued operations                    34              51           54     98
- - ----------------------------------------------------------------------------------------------
Net income available for common stock                 $176            $165         $334   $310
- - ----------------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------------
Shares
 Weighted average number of common shares 
  outstanding                                          272             278          272   280
 Additional shares assuming conversion of cumulative
  convertible exchangeable preferred stock, exercise of
  stock options, performance share awards and stock
  purchase plan subscriptions                           5                3            6     3
- - ----------------------------------------------------------------------------------------------
 Average common shares and equivalents outstanding    277              281          278   283
- - ----------------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------------

Fully Diluted Earnings Per Common Share
 Income from continuing operations                   $0.51             $0.41      $1.01  $0.75
 Income from discontinued operations                  0.12              0.18       0.19   0.34
- - ----------------------------------------------------------------------------------------------
 Net income                                          $0.63             $0.59      $1.20  $1.09
- - ----------------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------------

</TABLE>




<PAGE>

                                            -33-
                                                          EXHIBIT 12


                     Baxter International Inc. and Subsidiaries
            Exhibit 12 - Computation of Ratio of Earnings to Fixed Charges
                      (Unaudited - in millions, except ratios)


- - -------------------------------------------------------------------------------
Year ended December 31                 1995    1994     1993      1992    1991

Income from continuing operations
 before income tax expense (benefit)   $524     $559     $(74)     $510   $431
Add:
 Interest costs                         117      120      109       100    110
 Estimated interest included
   in rentals (1)                        29       31       31        29     24
- - -------------------------------------------------------------------------------
Fixed charges as defined                146      151      140       129    134
 Interest costs capitalized              (3)      (2)      (5)       (5)    (4)
 Losses of less than majority owned
    affiliates, net of dividends         10       18       27        34     32
- - -------------------------------------------------------------------------------
 Income as adjusted                    $677     $726     $ 88      $668   $593
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------

Ratio of earnings to fixed charges    4.64     4.80      0.63     5.18     4.42
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------

Six months ended June 30                                                   1996

Income from continuing operations before
 income taxes                                                              $385
Add:
 Interest  costs                                                             64
 Estimated interest included in rentals (1)                                  15
- - -------------------------------------------------------------------------------

Fixed charges as defined                                                     79
 Interest costs capitalized                                                  (1)
 Losses of less than majority                                                   
   owned affiliates, net of dividends                                         4
- - -------------------------------------------------------------------------------

 Income as adjusted                                                        $467
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------

Ratio of earnings to fixed charges                                         5.95
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------


- - --------------------------------
(1) Represents the estimated interest portion of rents.




<PAGE>

                                      -51-

                                                                     EXHIBIT 15


August 13, 1996



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Dear Sirs:

We are aware that Baxter International Inc. has included our report dated 
August 13, 1996 (issued pursuant to the provisions of Statement on Auditing 
Standards No. 71) in the Prospectus constituting part of its Registration 
Statements on Form S-8 (Nos. 2-82667, 2-86993, 2-97607, 33-8812, 33-15523, 
33-15787, 33-28428, 33-33750 and 33-54069), on Form S-3 (Nos. 33-5044, 
33-23450, 33-27505, 33-31388 and 33-49820) and on Form S-4 (Nos. 33-808, 
33-15357 and 33-53937).  We are also aware of our responsibilities under the 
Securities Act of 1933.



Yours very truly,




Price Waterhouse LLP




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET AS OF JUNE 30, 1996 AND CONDENSED
CONSOLIDATED STATEMENT OF INCOME FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             670
<SECURITIES>                                         0
<RECEIVABLES>                                      977
<ALLOWANCES>                                        21
<INVENTORY>                                        942
<CURRENT-ASSETS>                                 3,116
<PP&E>                                           3,532
<DEPRECIATION>                                   1,792
<TOTAL-ASSETS>                                   9,703
<CURRENT-LIABILITIES>                            2,332
<BONDS>                                          2,449
                                0
                                          0
<COMMON>                                           288
<OTHER-SE>                                       3,502
<TOTAL-LIABILITY-AND-EQUITY>                     9,703
<SALES>                                          2,634
<TOTAL-REVENUES>                                 2,634
<CGS>                                            1,462
<TOTAL-COSTS>                                    1,462
<OTHER-EXPENSES>                                   183<F1>
<LOSS-PROVISION>                                     3
<INTEREST-EXPENSE>                                  64
<INCOME-PRETAX>                                    385
<INCOME-TAX>                                       105
<INCOME-CONTINUING>                                280
<DISCONTINUED>                                      54
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       334
<EPS-PRIMARY>                                     1.23
<EPS-DILUTED>                                     1.20
<FN>
<F1>For "Other cost and expenses" - Ref #5-03(b)3 - Includes R&D
& Goodwill Amortization
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission