<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 25049
FORM 10-Q
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2000
-----------------------
OR
[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to ___________________
Commission File Number 000-23465
---------
Coddle Creek Financial Corp.
----------------------------
(Exact name of registrant as specified in its charter)
North Carolina 56-2045998
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
347 North Main Street/Post Office Box 117
Mooresville, North Carolina 28115
---------------------------------
(Address of principal executive offices) (Zip code)
(704) 664-4888
--------------
(Issuer's telephone number)
N/A
---
(Former name, former address and former fiscal year, if changed since
last report)
Indicate by check |X| whether the issuer (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No ___
----
As of May 5, 2000 there were issued and outstanding 699,156 shares of the
Registrant's common stock, no par value.
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
INDEX
<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION Page
----
<S> <C>
Item 1. Financial Statements
Condensed Consolidated Statements of Financial Condition as of
March 31, 2000 (Unaudited) and December 31, 1999 1
Condensed Consolidated Statements of Income and Comprehensive Income for
the Three Months ended March 31, 2000 and 1999 (Unaudited) 2
Condensed Consolidated Statements of Cash Flows for the Three Months
ended March 31, 2000 and 1999 (Unaudited) 3
Notes to Condensed Consolidated Financial Statements (Unaudited) 4 - 6
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 7 - 9
Item 3. Quantitative and Qualitative Disclosures about Market Risk 9
PART II. OTHER INFORMATION
Item 1. Legal Proceedings 10
Item 2. Changes in Securities and Use of Proceeds 10
Item 3. Defaults Upon Senior Securities 10
Item 4. Submission of Matters to a Vote of Security Holders 10
Item 5. Other Information 10
Item 6. Exhibits and Reports on Form 8-K 10
Signatures 11
</TABLE>
This Form 10-Q contains forward-looking statements consisting of estimates with
respect to the financial condition, results of operations and other business of
Coddle Creek Financial Corp. that are subject to various factors which could
cause actual results to differ materially from those estimates. Factors which
could influence the estimates include changes in the national, regional and
local market conditions, legislative and regulatory conditions, and an adverse
interest rate environment.
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
March 31, 2000 and December 31, 1999
<TABLE>
<CAPTION>
March 31, December 31,
ASSETS 2000 1999
- ------------------------------------------------------------------------------------------------------------------
(Unaudited) (Note)
<S> <C> <C>
Cash and cash equivalents $ 11,166,000 $ 8,414,000
Certificates of deposit 100,000 100,000
Securities available for sale 3,402,000 3,414,000
Securities held to maturity 1,281,000 1,181,000
Federal Home Loan Bank stock 1,188,000 1,060,000
Loans receivable, net 128,283,000 124,863,000
Office properties and equipment, net 1,130,000 1,112,000
Accrued interest receivable 823,000 825,000
Cash value of life insurance 1,173,000 1,176,000
Real estate owned -- 65,000
Deferred income taxes 1,223,000 1,219,000
Income tax refund claim receivable 244,000 386,000
Prepaid expenses and other assets 75,000 52,000
----------------------------------
Total assets $ 150,088,000 $ 143,867,000
==================================
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------------------------------------------
Liabilities:
Deposits $ 89,781,000 $ 90,563,000
Note payable 9,500,000 10,500,000
Federal Home Loan Bank advances 13,000,000 5,000,000
Advances from borrowers for taxes and insurance 140,000 76,000
Accounts payable and other liabilities 600,000 807,000
Deferred compensation 2,482,000 2,476,000
----------------------------------
Total liabilities 115,503,000 109,422,000
----------------------------------
Stockholders' Equity:
Preferred stock, authorized 5,000,000 shares; none issued -- --
Common stock, no par value, authorized 20,000,000 shares;
March 31, 2000 issued 699,156 shares, December 31, 1999
issued 698,756 shares -- --
Additional paid-in capital 22,990,000 23,057,000
Unearned ESOP shares (3,725,000) (3,725,000)
Management recognition plan (645,000) (728,000)
Unearned compensation (823,000) (839,000)
Retained earnings, substantially restricted 16,816,000 16,701,000
Accumulated other comprehensive income (loss) (28,000) (21,000)
----------------------------------
Total stockholders' equity 34,585,000 34,445,000
----------------------------------
Total liabilities and stockholders' equity $ 150,088,000 $ 143,867,000
==================================
</TABLE>
NOTE: The Condensed Consolidated Statement of Financial Condition as of
December 31, 1999 has been taken from the audited financial statements
at that date.
See Notes to Condensed Consolidated Financial Statements.
1
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2000 and 1999
<TABLE>
<CAPTION>
2000 1999
- ------------------------------------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
Interest income:
Loans $ 2,474,000 $ 2,250,000
Investment securities 77,000 144,000
Other 97,000 85,000
----------------------------------
2,648,000 2,479,000
----------------------------------
Interest expense:
Deposits 1,007,000 972,000
Federal Home Loan Bank advances and note payable 279,000 --
----------------------------------
1,286,000 972,000
----------------------------------
Net interest income 1,362,000 1,507,000
Provision for loan losses -- --
----------------------------------
Net interest income after provision for loan losses 1,362,000 1,507,000
----------------------------------
Noninterest income 117,000 50,000
----------------------------------
Noninterest expenses:
Compensation and employee benefits 659,000 988,000
Net occupancy 50,000 50,000
Deposit insurance premiums 5,000 14,000
Data processing 56,000 66,000
Other 162,000 138,000
----------------------------------
932,000 1,256,000
----------------------------------
Income before income taxes 547,000 301,000
Income taxes 216,000 101,000
----------------------------------
Net income 331,000 200,000
Other comprehensive income, unrealized holding losses arising
during the period, net of tax (7,000) (23,000)
----------------------------------
Comprehensive income $ 324,000 $ 177,000
==================================
Basic earnings per share $ 0.53 $ 0.32
==================================
Diluted earnings per share $ 0.53 $ 0.32
==================================
Dividends per share $ 0.34 $ 0.25
==================================
</TABLE>
See Notes to Condensed Consolidated Financial Statements.
2
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED Statements of CASH FLOWS
Three Months Ended March 31, 2000 and 1999
<TABLE>
<CAPTION>
2000 1999
- -----------------------------------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
Cash Flows From Operating Activities
Net income $ 331,000 $ 200,000
Adjustments to reconcile net income to cash provided by
operating activities:
Provision for depreciation 32,000 16,000
Vesting of management recognition plan 96,000 482,000
ESOP contribution (80,000) (15,000)
Amortization of unearned compensation 16,000
Changes in assets and liabilities:
(Increase) decrease in:
Interest receivable 2,000 96,000
Cash value of life insurance 3,000 11,000
Income tax refund claim receivable 142,000
Prepaid expenses and other assets (23,000) (44,000)
Increase (decrease) in:
Accounts payable and other liabilities (18,000) 24,000
Deferred compensation 6,000 19,000
-------------------------------------
Net cash provided by operating activities 507,000 789,000
-------------------------------------
Cash Flows From Investing Activities
Net (increase) decrease in investments (227,000) 5,074,000
Net increase in loans receivable (3,420,000) (2,549,000)
Net decrease in real estate owned 65,000
Purchase of office properties and equipment (50,000) (120,000)
-------------------------------------
Net cash provided by (used in) investing activities (3,632,000) 2,405,000
-------------------------------------
Cash Flows From Financing Activities
Net decrease in deposits (782,000) (461,000)
Proceeds from Federal Home Loan Bank advances 8,000,000
Payments on note payable (1,000,000)
Increase in advances from borrowers for taxes and insurance 64,000 51,000
Cash dividends paid (405,000) (155,000)
-------------------------------------
Net cash provided by (used in) financing activities 5,877,000 (565,000)
-------------------------------------
Net increase in cash and cash equivalents 2,752,000 2,629,000
Cash and cash equivalents:
Beginning 8,414,000 8,245,000
-------------------------------------
Ending $ 11,166,000 $ 10,874,000
=====================================
Supplemental Disclosure of Cash Flow Information
Cash payments for:
Interest $ 1,308,000 $ 1,000,000
Income taxes 74,000 128,000
Change in accrued dividends (189,000) 7,000
</TABLE>
See Notes to Condensed Consolidated Financial Statements.
3
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------
Note 1. Nature of Business
On December 30, 1997, pursuant to a Plan of Conversion which was approved by it
members and regulators, Mooresville Savings Bank, Inc., SSB (the "Bank" or
"Mooresville Savings") converted from a North Carolina-chartered mutual savings
bank to a North Carolina-chartered stock savings bank (the "Conversion") and
became a wholly-owned subsidiary of Coddle Creek Financial Corp. (the
"Company"). Coddle Creek was formed to acquire all of the common stock of the
Bank upon its conversion to stock form. The Company has no operations and
conducts no business of its own other than owning Mooresville Savings, investing
its portion of the net proceeds received in the Conversion, and lending funds to
the Employee Stock Ownership Plan (the "ESOP"), which was established in
connection with the Conversion. The closing of the offering occurred on December
30, 1997 and resulted in the issuance of 674,475 shares of common stock at a
price of $50.00 per share, for proceeds of $32,494,000 (net of $1,230,000 in
Conversion costs). The Company transferred $14,134,000 of the net proceeds to
Mooresville Savings for the purchase of all of the common stock of the Bank. The
Company then loaned the ESOP trust $4,216,000 to purchase 53,958 shares of
common stock in the open market.
Mooresville Savings' results of operations depend primarily on its net interest
income, which is the difference between interest income from interest-earning
assets and interest expense on interest-bearing liabilities. The Bank's
operations are also affected by noninterest income, such as miscellaneous income
from loans, customer deposit account service charges, and other sources of
revenue. The Bank's principal operating expenses, aside from interest expense,
consist of compensation and associated benefits, occupancy costs, furniture and
fixture expense, data processing charges, and other general and administrative
expenses.
Concurrent with the Conversion, and pursuant to North Carolina regulations, the
Bank established a liquidation account in an amount equal to its net worth as
reflected in its latest statement of financial condition contained in the
prospectus used in connection with the Company's initial public offering. The
liquidation account will be maintained for the benefit of eligible deposit
account holders who continue to maintain their deposit accounts in the Bank
after Conversion. Only in the event of a complete liquidation of the Company
will each deposit account holder be entitled to receive a liquidation
distribution from the liquidation account in the amount of the then current
adjusted subaccount balance for deposit accounts then held before any
liquidation distribution may be made with respect to common stock. Dividends
paid by the Bank subsequent to the Conversion cannot be paid from this
liquidation account.
In connection with the Conversion, the Bank has agreed with the FDIC that,
within the first three years after completion of the Conversion, neither the
Company nor the Bank will pay any taxable dividend or make any taxable
distribution in excess of their current and retained earnings. The Company and
the Bank have agreed to notify the FDIC before making a return of capital during
the first three years following the Conversion.
4
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------
Note 1. Nature of Business (Continued)
The Bank may not declare or pay a cash dividend on or repurchase any of its
common stock if its net worth would thereby be reduced below either the
aggregate amount then required for the liquidation account or the minimum
regulatory capital requirements imposed by federal and state regulations. For a
period of five years after its Conversion, the Bank must obtain written approval
from the Administrator of the North Carolina Savings Institutions Division
before declaring or paying a cash dividend on its common stock in an amount in
excess of one-half of the greater of (i) the Bank's net income for the most
recent fiscal year end, or (ii) the average of the Bank's net income after
dividends for the most recent year end and not more than two of the immediately
preceding fiscal year ends.
Note 2. Basis of Presentation
The accompanying unaudited financial statements (except for the statement of
financial condition at December 31, 1999, which is from audited financial
statements at that date) have been prepared in accordance with generally
accepted accounting principles for interim financial information and with the
instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments (none of which were other than normal recurring accruals) necessary
for a fair presentation of the financial position and results of operations for
the periods presented have been included. The results of operations for the
three month period ended March 31, 2000 are not necessarily indicative of the
results of operations that may be expected for the year ended December 31, 2000.
The accounting policies followed are as set forth in Note 1 of the Notes to
Consolidated Financial Statements in the 1999 Annual Report to Shareholders of
the Company.
Note 3. Earnings Per Share
Earnings per share has been calculated in accordance with Financial Accounting
Standards Board Statement No. 128, Earnings Per Share, and Statement of Position
93-6, Employers' Accounting for Employee Stock Ownership Plans. For purposes of
this computation, the number of shares of common stock purchased by the Bank's
ESOP which have not been allocated to participant accounts are not assumed to be
outstanding.
The following are reconciliations of the amounts used in the per share
calculations for 2000 and 1999:
<TABLE>
<CAPTION>
For the Three Months Ended
March 31, 2000 and 1999
------------------------------------------
Income Shares Per Share
(Numerator) (Denominator) Amount
------------------------------------------
<S> <C> <C> <C>
Basic EPS for 2000 $ 331,000 624,486 $ 0.53
Diluted EPS for 2000 331,000 624,896 0.53
Basic EPS and diluted EPS for 1999 200,000 632,385 0.32
</TABLE>
5
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------
Note 4. Dividends Declared
On March 21, 2000, the Board of Directors of Coddle Creek Financial Corp.
declared a dividend of $0.34 per share for stockholders of record as of March
31, 2000 and payable on April 12, 2000. The dividends declared were accrued and
reported as other liabilities in the March 31, 2000 condensed consolidated
statement of financial condition.
Note 5. Stock Option and Management Recognition Plans
The Company's stockholders approved the Company's Stock Option Plan and the
Bank's Management Recognition Plan (the "MRP") on January 26, 1999. The Stock
Option Plan reserves for issuance up to 67,447 stock options to officers,
directors, and employees at the time of the adoption either in the form of
incentive stock options or non-incentive stock options. The exercise price of
the stock options may not be less than the fair value of the Company's common
stock at date of grant, as adjusted for the stock splits and dividends affecting
market value. As permitted under generally accepted accounting principles,
grants under the plan will be accounted for following the provisions of APB
Opinion No. 25 and its related interpretations. At March 31, 2000, 58,136
options have been granted at an exercise price of $31.00, of which 22,120
options are currently exercisable. No options have been exercised to date and
all options granted are outstanding at March 31, 2000.
The MRP reserved for issuance 26,979 shares of common stock to officers,
directors, and employees at the time of the adoption. The Bank issued 24,281
shares and 400 shares from authorized but unissued common stock to fund the MRP
on January 26, 1999 and January 26, 2000, respectively. The restricted common
stock under the MRP vests 25% at the date of grant and 25% annually beginning on
the one year anniversary of the date of grant.
Note 6. Note Payable and Federal Home Loan Bank Advances
The Company has a note payable outstanding for $9,500,000 from another bank that
requires interest only monthly payments at the prime rate less 1.25% with the
principal balance due on February 28, 2001. The note is collateralized by all of
the Bank's common stock, which is owned by the Company.
The Bank has advances from the Federal Home Loan Bank outstanding for
$13,000,000, which bear interest at rates ranging from 6.18% to 6.24% and are
due from November 2000 through September 2001.
6
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------
Comparison of Financial Condition at March 31, 2000 and December 31, 1999:
At March 31, 2000 and December 31, 1999 total assets amounted to $150.1 million
and $143.9 million, respectively. Loans receivable, net, increased from $124.9
million at December 31, 1999 to $128.3 million at March 31, 2000, a $3.4 million
increase. Savings deposits decreased $782,000 from $90.6 million at December 31,
1999 to $89.8 million at March 31, 2000. Investment securities increased
$216,000 from $5.8 million at December 31, 1999 to $6.0 million at March 31,
2000 due to the purchase of securities during the first quarter of 2000.
Stockholders' equity increased by $140,000 for the three months ended March 31,
2000. This increase is primarily due to net income of $331,000, offset by
$216,000 of dividends declared.
The Bank's level of nonperforming loans, defined as loans past due 90 days or
more, has historically been and continues to be low as a percentage of total
loans outstanding. The Bank had $1.7 million of loans outstanding which were
delinquent more than 90 days at March 31, 2000, compared to $1.4 million at
December 31, 1999. Based on management's analysis of the adequacy of the
allowance for loan losses, the composition of the loan portfolio, the credit
risk inherent in the portfolio and historical loan loss experience, the
allowance for loan losses is $898,000 at March 31, 2000 and at December 31,
1999. Management believes the allowance to be adequate to absorb any future
losses in the portfolio.
At March 31, 2000, the Company's capital amounted to $34.6 million, which as a
percentage of total consolidated assets was 23.0%, and was considerably in
excess of the regulatory capital requirements at such date.
Comparison of Operating Results for the Three Months Ended March 31, 2000 and
1999:
General. Net income for the three months ended March 31, 2000 was $331,000
compared to $200,000 during the same quarter in 1999. As discussed below, the
increase in earnings was primarily attributable to the decrease in expense
associated with the MRP in the first quarter of 2000 compared to the same period
in 1999.
Interest income. Interest income increased by $169,000 from $2.5 million for the
three months ended March 31, 1999 to $2.6 million for the three months ended
March 31, 2000. The increase is primarily due to a increase in the average
balance of interest-earning assets during the first quarter of 2000 as compared
to 1999. Approximately 97% of the Bank's assets were interest-earning at March
31, 2000, and approximately 88% of such interest-earning assets were held in the
form of loans receivable.
Interest Expense. Interest expense increased by $314,000 from $972,000 during
the three months ended March 31, 1999 to $1.3 million for the three months ended
March 31, 2000. The increase is due to a higher level of average
interest-bearing liabilities outstanding during the first quarter of 2000 in
comparison to the same quarter a year earlier.
7
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------
Net interest income. Net interest income decreased by $145,000 from $1.5 million
for the three months ended March 31, 1999 to $1.4 million for the three months
ended March 31, 2000, primarily due to the increase in interest expense
discussed above.
Provision for loan losses. The Bank did not make any loan loss provisions during
the quarters ended March 31, 2000 and 1999. Provisions, which are charged to
operations, and the resulting loan loss allowances, are amounts the Bank's
management believes will be adequate to absorb losses on existing loans that may
become uncollectible. Loans are charged off against the allowance when
management believes that collectibility is unlikely. The evaluation to increase
or decrease the provision and resulting allowances is based both on prior loan
loss experience and other factors, such as changes in the nature and volume of
the loan portfolio, overall portfolio quality, and current economic conditions.
The Bank's level of nonperforming loans has remained consistently low in
relation to prior periods and total loans outstanding. At March 31, 2000, the
Bank's level of general valuation allowances for loan losses amounted to
$898,000, which management believes is adequate to absorb potential losses in
its loan portfolio.
Noninterest expense. Noninterest expense decreased from $1.3 million to $932,000
for the three months ended March 31, 1999 compared to 2000. Compensation expense
decreased by $329,000 from 1999 to 2000 due to a decrease of $386,000 in MRP
expense. All other categories of noninterest expense fluctuated by insignificant
amounts between the two periods.
Capital Resources and Liquidity:
The term "liquidity" generally refers to an organization's ability to generate
adequate amounts of funds to meet its needs for cash. More specifically for
financial institutions, liquidity ensures that adequate funds are available to
meet deposit withdrawals, fund loan and capital expenditure commitments,
maintain reserve requirements, pay operating expenses, and provide funds for
debt service, dividends to stockholders, and other institutional commitments.
Funds are primarily provided through financial resources from operating
activities, expansion of the deposit base, borrowings, through the sale or
maturity of investments, the ability to raise equity capital, or maintenance of
shorter term interest-bearing deposits.
Mooresville Savings must maintain liquidity in the form of cash, cash
equivalents and investment securities, including mortgage-backed securities,
equal to at least 10% of total assets. The Bank's liquidity ratio at March 31,
2000 was considerably in excess of such requirements. The Bank's liquidity has
increased from December 31, 1999 in order to fund the Bank's continued loan
growth. Given its excess liquidity and its ability to borrow from the Federal
Home Loan Bank, the Bank believes that it will have sufficient funds available
to meet anticipated future loan commitments, unexpected deposit withdrawals, and
other cash requirements.
8
<PAGE>
CODDLE CREEK FINANCIAL CORP. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------
Impact of the Inflation and Changing Prices:
The financial statements and accompanying footnotes have been prepared in
accordance with generally accepted accounting principles, which require the
measurement of financial position and operating results in terms of historical
dollars without consideration for changes in the relative purchasing power of
money over time due to inflation. The assets and liabilities of the Bank are
primarily monetary in nature and changes in market interest rates have a greater
impact on the Bank's performance than do the effects of inflation.
Impact of the Year 2000:
The Company is pleased to report that no significant Year 2000 difficulties have
been encountered during the first quarter of 2000.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company has not experienced any substantive changes in its portfolio risk
during the three month period ended March 31, 2000.
9
<PAGE>
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is not engaged in any material legal proceedings at the
present time. From time to time, the Company is a party to legal
proceedings within the normal course of business wherein it enforces its
security interest in loans made by it, and other matters of a like kind.
Item 2. Changes in Securities and Use of Proceeds
Not applicable
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable
Item 5. Other Information
Not applicable
Item 6. Exhibits and Reports on Form 8-K
(a) 27 - Financial Data Schedule
(b) There were no reports on Form 8-K filed during the quarter.
10
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Coddle Creek Financial Corp.
Dated May 5, 2000 By: /s/ George W. Brawley, Jr.
---------------------- -------------------------------
George W. Brawley
President and CEO
Dated May 5, 2000 By: /s/ Billy R. Williams
--------------------- -------------------------------
Billy R. Williams
Secretary/Controller
11
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> MAR-31-2000
<CASH> 584
<INT-BEARING-DEPOSITS> 10,582
<FED-FUNDS-SOLD> 0
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 3,402
<INVESTMENTS-CARRYING> 2,569
<INVESTMENTS-MARKET> 2,447
<LOANS> 129,181
<ALLOWANCE> 898
<TOTAL-ASSETS> 150,088
<DEPOSITS> 89,781
<SHORT-TERM> 22,500
<LIABILITIES-OTHER> 3,222
<LONG-TERM> 0
0
0
<COMMON> 0
<OTHER-SE> 34,585
<TOTAL-LIABILITIES-AND-EQUITY> 150,088
<INTEREST-LOAN> 2,474
<INTEREST-INVEST> 77
<INTEREST-OTHER> 97
<INTEREST-TOTAL> 2,648
<INTEREST-DEPOSIT> 1,007
<INTEREST-EXPENSE> 1,286
<INTEREST-INCOME-NET> 1,362
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 932
<INCOME-PRETAX> 547
<INCOME-PRE-EXTRAORDINARY> 547
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 331
<EPS-BASIC> 0.53
<EPS-DILUTED> 0.53
<YIELD-ACTUAL> 7.41
<LOANS-NON> 1,528
<LOANS-PAST> 1,677
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 898
<CHARGE-OFFS> 0
<RECOVERIES> 0
<ALLOWANCE-CLOSE> 898
<ALLOWANCE-DOMESTIC> 545
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 353
</TABLE>
