CIRCUIT CITY STORES INC
10-Q, 1995-01-12
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: UNITED VANGUARD INVESTMENT PROGRAMS PFAS UNITED VANGUARD FUN, 485BPOS, 1995-01-12
Next: WORTHINGTON INDUSTRIES INC, 10-Q, 1995-01-12



                           FORM 10-Q
                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, DC  20549
                                     
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934
        For the Quarterly Period Ended November 30, 1994

                               OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934
         For the Transition Period from _____ to _____

                 Commission File Number 1-5767

                   CIRCUIT CITY STORES, INC.
     (Exact Name of Registrant as Specified in its Charter)

            VIRGINIA                       54-0493875
    (State of Incorporation)             (IRS Employer
                                      Identification No.)

         9950 MAYLAND DRIVE, RICHMOND, VIRGINIA  23233
     (Address of Principal Executive Offices and Zip Code)

                         (804) 527-4000
      (Registrant's Telephone Number, Including Area Code)

Indicate  by  check mark whether the Registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.

                    Yes  __X__     No  _____

Indicate  the  number  of shares outstanding of each  of  the  Registrant's
classes of common stock, as of the latest practicable date.

              Class               Outstanding at December 30,
                                              1994
     Common Stock, par value           96,460,457 Shares
              $0.50

An  Index  is  included  on Page 2 and a separate  Index  for  Exhibits  is
included on Page 11.


<PAGE>


           CIRCUIT CITY STORES, INC. AND SUBSIDIARIES

                             INDEX

                                                             Page
                                                              No.


PART I.   FINANCIAL INFORMATION

     Item 1.   Financial Statements

               Consolidated Balance Sheets -
               November 30, 1994 and February 28, 1994          3
               
               Consolidated Statements of Earnings -
               Three Months and Nine Months Ended
               November 30, 1994 and 1993                       4
               
               Consolidated Statements of Cash Flows -
               Nine Months Ended November 30, 1994 and 1993     5
               
               Note to Consolidated Financial Statements        6
     
     Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of
               Operations                                    7-10

PART II.  OTHER INFORMATION

     Item 6.   Exhibits and Reports on Form 8-K                11

<PAGE>
<TABLE>


PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS                         
                                                      
               CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                      Consolidated Balance Sheets
                         (Amounts in thousands)

<S>                             <C>                 <C>
                                November 30, 1994   February 28, 1994
                                    (Unaudited)
                                                      
ASSETS                                                
Current assets:                                       
Cash and cash equivalents              $48,051          $75,194
Net accounts and notes                 267,529          188,990
receivable
Merchandise inventory                1,377,058          721,348
Prepaid expenses and other              21,348           11,476
current assets
                                                               
Total current assets                 1,713,986          997,008
                                                               
Property and equipment, net            590,565          438,096
Deferred income taxes                   87,816          105,388
Other assets                            18,706           14,172
                                                               
TOTAL ASSETS                                                   
                                    $2,411,073       $1,554,664
                                                      
LIABILITIES AND STOCKHOLDERS'                         
EQUITY
Current liabilities:                                  
Current installments of long-           $1,627           $1,819
term debt
Accounts payable                       772,713          419,037
Short-term debt                        384,000                0
Accrued expenses and other              91,603           86,826
current liabilities
Accrued income taxes                     4,273           38,582
                                                               
Total current liabilities            1,254,216          546,264
                                                               
Long-term debt, excluding              127,683           29,648
current installments
Deferred revenue and other             237,901          268,360
liabilities
                                                               
TOTAL LIABILITIES                    1,619,800          844,272
                                                               
Stockholders' equity:                                          
Common stock, $0.50 par value           48,195           48,040
Capital in excess of par                67,767           64,485
value
Retained earnings                      675,311          597,867
                                                               
TOTAL STOCKHOLDERS' EQUITY             791,273          710,392
                                                      
TOTAL LIABILITIES AND                                 
STOCKHOLDERS'
  EQUITY                                                       
                                    $2,411,073       $1,554,664
                                                      
See accompanying note to consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>

CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings (Unaudited)
(Amounts in thousands except per share data)
<S>                           <C>          <C>          <C>          <C>
                                  Three Months                Three Months
                                  November 30,                November  30,
                                 1994         1993          1994         1993    
                                                                                 
Net sales and operating                                                          
revenues                      $1,405,445   $1,018,051   $3,672,712   $2,723,679
                                                                                
Cost of sales, buying and      1,069,396      755,473    2,763,369    2,005,271 
warehousing
                                                                                
Gross profit                     336,049      262,578      909,343      718,408 
                                                                                
Selling, general and                                                             
administrative
  expenses                       286,164      230,492      768,975      615,638 
                                                                                
Interest expense                   4,378          926        5,673        2,294 
                                                                                
Total expenses                   290,542      231,418      774,648      617,932 
                                                                                
Earnings before income taxes      45,507       31,160      134,695      100,476
                                                                                
Provision for income taxes        17,065       11,700       50,510       35,819 
                                                                                
Net earnings                     $28,442      $19,460      $84,185      $64,657 
                                                                                
Weighted average common                                                          
shares
  and common share                97,620       97,452       97,531       97,522 
equivalents
                                                                                
Net earnings per share             $0.29        $0.20        $0.86        $0.66 
                                                                                
Dividends paid per common         $0.025       $0.020       $0.070       $0.060 
share
                                                                                
                                                                                
See accompanying note to consolidated financial statements.

</TABLE>

<PAGE>
<TABLE>

CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(Amounts in thousands)                                  
<S>                                        <C>            <C>
                                              Nine Months Ended
                                                November 30,
                                            1994           1993
Operating Activities:                                   
Net earnings                                $84,185       $64,657
Adjustments to reconcile net                                     
earnings to net
  cash used in operating activities:                   
Depreciation and amortization                49,551        39,542
Loss on sales of property and                 1,792           916
equipment
Provision for deferred income taxes          17,572       (12,480)
(Decrease) increase in deferred                         
revenue
   and other liabilities                    (30,459)       22,406
Increase in accounts and notes              (78,539)      (67,750)
receivable
Increase in merchandise inventory,                      
prepaid expenses
  and other current assets                 (665,582)     (508,119)
(Increase) decrease in other assets          (4,534)        5,908
Increase in accounts payable,                                    
accrued expenses
  and other current liabilities             324,144       272,534
Net cash used in operating                 (301,870)     (182,386)
activities
                                                                 
Investing Activities:                                            
Purchases of property and equipment        (277,753)     (192,231)
Proceeds from sales of property and          73,941        63,713
equipment
Net cash used in investing                 (203,812)     (128,518)
activities
                                                                 
Financing Activities:                                   
Proceeds from issuance of long-term         100,000             0
debt
Proceeds from issuance of short-term        384,000       272,000
debt
Principal payments on long-term debt         (2,157)      (61,483)
Proceeds from issuance of common              3,437         5,383
stock, net
Dividends paid                               (6,741)       (5,752)
Net cash provided by financing              478,539       210,148
activities
                                                        
Decrease in cash and cash                   (27,143)     (100,756)
equivalents
Cash and cash equivalents at                 75,194       141,412
beginning of year
Cash and cash equivalents at end of         $48,051       $40,656
period
                                                                 
See accompanying note to consolidated financial statements.

</TABLE>

<PAGE>


           CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
           Note to Consolidated Financial Statements

The   consolidated  financial  statements  conform  to  generally  accepted
accounting  principles.   The  interim  period  financial  statements   are
unaudited;   however,  in  the  opinion  of  management,  all   adjustments
(consisting  of  normal  recurring  adjustments)  necessary  for   a   fair
presentation  of the consolidated financial statements have been  included.
The  consolidated financial statements included herein should  be  read  in
conjunction with the notes to consolidated financial statements included in
the Company's 1994 annual report to stockholders.


<PAGE>

                            ITEM 2.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net Sales and Operating Revenues and General Comments

Sales for the third quarter of fiscal 1995 were $1.41 billion, a 38 percent
increase from $1.02 billion in the same period last year.  The total  sales
growth  includes the sales from 64 Superstores opened during the past  year
and  a  comparable  store  sales increase of 19 percent  during  the  third
quarter.    The   third   quarter  sales  results   exceeded   management's
expectations  and  reflect  a  generally healthy  climate  for  hard  goods
retailers,  the continued appeal of the Company's consumer  offer  and  the
success of the Company's store opening program.

For the nine months ended November 30, 1994, total sales grew 35 percent to
$3.67 billion from $2.72 billion in the same period last year.

Comparable  store sales increases for the third quarter and the first  nine
months of fiscal years 1995 and 1994 were as follows:

          FY '95               3rd Quarter        Nine Months
  SEPT     OCT       NOV     FY '95    FY '94   FY '95    FY '94
  22%      18%       18%      19%        5%      15%        7%

Management believes that its marketing programs and a continuation  of  the
current  hard  goods  retail sales environment will  again  produce  strong
comparable  store  sales growth in the final quarter.   However,  increased
competition in some markets or a slower sales pace for hard goods retailers
in general could limit the comparable store sales increases.

Circuit City opened 36 stores during the quarter.  The new markets included
Portland,  with  four stores; Cleveland, three stores; Kansas  City,  three
stores;  and  El Paso, two stores.  The Company also entered the  following
markets  with  one  store each:  Lubbock, Amarillo,  Longview,  and  Tyler,
Texas;  Chico,  Calif; Lafayette, La.; Peoria, Ill.; and Tallahassee,  Fla.
Circuit  City  added three stores in Chicago, two in Los  Angeles,  two  in
Minneapolis,  and  one  each  in  Houston,  Boston,  Atlanta,   Miami   and
Philadelphia.  The Company also opened four mall-based Circuit City Express
stores  during  the  quarter, including three in  Minneapolis  and  one  in
Boston. The Company's fiscal 1995 expansion program is on target with seven
more Superstores scheduled for the final quarter.

During the third quarter of fiscal 1995, the Company introduced a new store
design  with approximately 40,000 total square feet and 25,000 square  feet
of  selling  space.  These stores are designed for high-volume trade  areas
and  include an expanded selection in virtually every merchandise category.
Approximately  half of next year's 60 planned new Superstore openings  will
feature  this new format.  Additionally, the Company expects to replace  20
to  25  existing  stores  next year with this new format,  subject  to  the
availability of suitable real estate.


<PAGE>


The  table  below details store openings since the third quarter of  fiscal
1994:

                Stores Open at End of     Estimate        
                       Quarter
                Nov. 30,     Nov. 30,     Feb. 28,    Feb. 28,
                  1994         1993         1995        1994

Superstores       301          251          308          251    
Circuit City        4            2            4            2    
Electronics-        5            7            5            7    
Only
Mall Stores        36           37           34           34    
Total             346          297          351          294    

For  the  Company's electronics and appliance business, gross dollar  sales
from  all  extended warranty programs rose to 6.0 percent of sales  in  the
third quarter of fiscal year 1995 from 5.9 percent in the same period  last
year.   The total extended warranty revenue that is reported in total sales
was 5.4 percent of sales in this year's third quarter versus 4.7 percent in
the  third quarter of last year.  Third-party warranty revenue rose to  2.4
percent of sales in this year's third quarter from 0.6 percent in the  same
period last year.

Total sales by merchandise categories are listed below:

                       3rd Quarter               Nine Months
                 Fiscal 1995  Fiscal 1994  Fiscal 1995 Fiscal 1994
TV                 19 %         21 %         18 %          20 %
VCR/Camcorders     14           17           15            17 
Audio              19           20           20            21 
Home Office        22           14           18            11 
Appliances         15           18           18            20 
Other *            11           10           11            11 
Total             100 %        100 %        100 %         100 %

      *Includes such products as telephones, portable radios, portable tape
       players and entertainment software.

Home  office  continues  to  be  the strongest  growing  product  category,
reflecting the Company's increased emphasis and the industry growth in this
area.

The  Company's operations, in common with other retailers in  general,  are
subject  to  seasonal influences.  Historically, the Company  has  realized
more  of its net sales and net earnings in the final fiscal quarter,  which
includes the Christmas season, than in any other fiscal quarter.   The  net
earnings  of  any  interim quarter are seasonally disproportionate  to  net
sales since administrative and certain operating expenses remain relatively
constant during the year.  Therefore, interim results should not be  relied
upon as necessarily indicative of results for the entire fiscal year.


<PAGE>


Cost of Sales, Buying and Warehousing

As  anticipated, the gross profit margin decreased from 25.8 percent in the
third  quarter of last year to 23.9 percent in the third quarter of  fiscal
1995.  The gross margins for the nine-month periods ended November 30, 1994
and 1993, were 24.8 and 26.4 percent, respectively.

The  lower  margins  reflect increased competition in some  markets  and  a
higher level of home office products and music software, which carry  lower
gross profit margins, in the Company's sales mix.  Management expects  that
during the last quarter of fiscal 1995 these factors will continue to lower
margins on a year-over-year basis.

Selling, General and Administrative Expenses

The  Company's  selling, general and administrative expense ratio  improved
from 22.6 percent in the third quarter of last year to 20.4 percent for the
same  period this year.  For the nine-month period ended November 30, 1994,
the  expense ratio was 20.9 percent versus 22.6 percent in the same  period
last year.

The  improvement in the ratio reflects the strong sales growth and leverage
from  store  additions  in  existing markets.   The  Company  expects  that
improvements in the SG&A ratio will continue in the fourth quarter and will
again  reflect the rapid sales growth and leverage from store additions  in
existing markets.

Interest Expense

Interest  expense  increased to 0.3 percent of sales in this  year's  third
quarter from 0.1 percent last year.  For the nine months ended November 30,
1994, interest expense was 0.2 percent of sales compared to 0.1 percent  of
sales  in  the  same period last year.  The increases for  both  the  third
quarter  and nine-month period reflect higher interest rates and a  greater
level  of  seasonal  borrowing resulting from the  Company's  growth.   The
Company  does  not anticipate a significant change in the interest  expense
ratio during the last three months of fiscal 1995.

Income Taxes

The effective income tax rate was 37.5 percent in the third quarter of both
fiscal  years 1995 and 1994.  For the nine-month period ended November  30,
1994,  the effective tax rate was 37.5 percent versus 35.7 percent  in  the
same period last year.  The change was due to the increase in the corporate
statutory  federal  income tax rate enacted in August 1993.   The  increase
produced  a  rise  in  the Company's deferred tax asset  as  prescribed  by
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes."   The  tax benefit from the revaluation of the deferred  tax  asset
reduced the Company's effective tax rate for the second quarter and for the
first nine months of last year.  The Company expects an effective tax  rate
of approximately 37.5 percent for the remainder of fiscal 1995.


<PAGE>

Net Earnings

Net  earnings for the quarter ended November 30, 1994, were $28.4  million,
an  increase of 46 percent from $19.5 million in the same period last year.
Net earnings per share rose 45 percent to 29 cents from 20 cents.

Net  earnings  for  the  nine months ended November 30,  1994,  were  $84.2
million,  an  increase of 30 percent from $64.7 million in the same  period
last  year.   Net earnings per share rose 30 percent to 86  cents  from  66
cents.

At the beginning of the current fiscal year, the Company anticipated that a
more  aggressive  marketing stance and the acceleration in  the  Superstore
expansion program would result in no material earnings growth for the year.
However,  stronger than anticipated comparable store sales  growth  in  the
first  nine  months  produced  earnings above  expectations.   The  Company
expects  to achieve modest earnings growth during the last quarter even  if
comparable store sales growth moderates slightly.

Liquidity and Capital Resources

Total assets at November 30, 1994, were $2,411.1 million, up $856.4 million
or  55  percent  since February 28, 1994.  The largest contributor  to  the
asset growth was a $655.7 million inventory increase to support the holiday
season  sales  volume and new store openings.  Property and  equipment  has
increased  $152.5 million since the end of fiscal 1994.  This net  increase
is  due largely to planned and completed store openings.  Net accounts  and
notes receivable have increased $78.5 million since February 28, 1994,  due
to  an  increase in credit card accounts generated by the Company's  credit
card bank subsidiary.

Accounts  payable  has  increased $353.7 million and  short-term  debt  has
increased  $384.0 million since February 28, 1994, due to the  increase  in
inventory and expenses associated with new store openings.  Long-term  debt
has  increased $98.0 million since the end of fiscal 1994 due to  the  $100
million  senior unsecured term loan agreement entered into  in  the  second
quarter of fiscal year 1995.

The  Company  expects  to  continue  its current  long-term  capitalization
strategy  throughout  fiscal  1995.  Management  anticipates  that  capital
expenditures  will be funded through a combination of internally  generated
funds,  sale-leaseback transactions, operating leases, and proceeds of  the
recent  $100 million in long-term debt.  At November 30, 1994, the  Company
maintained  a  multi-year $100 million unsecured revolving credit  facility
and  $285 million in seasonal lines that are renewed annually with  various
banks.

During  the  third quarter of fiscal 1995, the Company's credit  card  bank
subsidiary  converted two asset securitization structures for its  private-
label credit card into a single master trust that allows the transfer of up
to  $760  million in receivables through private placement and  the  public
market.   The  master  trust  vehicle  permits  further  expansion  of  the
securitization programs to meet future needs.  In addition,  the  Company's
credit  card bank subsidiary has an asset securitization program  in  place
for  its  other bank card programs that allows the transfer of up  to  $250
million in receivables.

<PAGE>


                  PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               Index to Exhibits:
               
               (27) Financial Data Schedules
          
          (b)  Reports on Form 8-K
          
               The  Company did not file any reports on Form 8-K during the
               quarter ended November 30, 1994.





<PAGE>


                           SIGNATURES

Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
Company  has  duly  caused this report to be signed on its  behalf  by  the
undersigned thereunto duly authorized.

                                   CIRCUIT CITY STORES, INC.
                                        (Company)
                                   
                                   
                                   
                                   
                                   By:  s/Richard L. Sharp
                                        Richard L. Sharp
                                        Chairman and Chief
                                        Executive Officer
                                   
                                   
                                   
                                   By:  s/Michael T. Chalifoux
                                        Michael T. Chalifoux
                                        Senior Vice President and
                                        Chief Financial Officer
                                   
                                   
                                   
                                   By:  s/Keith D. Browning
                                        Keith D. Browning
                                        Corporate Controller and
                                        Chief Accounting Officer





January 12, 1995



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-28-1995
<PERIOD-END>                               NOV-30-1994
<CASH>                                          48,051
<SECURITIES>                                         0
<RECEIVABLES>                                  267,529
<ALLOWANCES>                                         0
<INVENTORY>                                  1,377,058
<CURRENT-ASSETS>                             1,713,986
<PP&E>                                         834,031
<DEPRECIATION>                                 243,466
<TOTAL-ASSETS>                               2,411,073
<CURRENT-LIABILITIES>                        1,254,216
<BONDS>                                        127,683
<COMMON>                                        48,195
                                0
                                          0
<OTHER-SE>                                     743,078
<TOTAL-LIABILITY-AND-EQUITY>                 2,411,073
<SALES>                                      1,405,445
<TOTAL-REVENUES>                             1,405,445
<CGS>                                        1,069,396
<TOTAL-COSTS>                                1,069,396
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,378
<INCOME-PRETAX>                                 45,507
<INCOME-TAX>                                    17,065
<INCOME-CONTINUING>                             28,442
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    28,442
<EPS-PRIMARY>                                      .29
<EPS-DILUTED>                                      .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission