CIRCUIT CITY STORES INC
10-Q, 1996-01-12
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: VALLEY RESOURCES INC /RI/, 10-Q, 1996-01-12
Next: WAUSAU PAPER MILLS CO, 10-Q, 1996-01-12



                               FORM 10-Q
                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC  20549
    [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
            For the Quarterly Period Ended November 30, 1995
                                   OR
  [  ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
             For the Transition Period from _____ to _____

                     Commission File Number 1-5767

                       CIRCUIT CITY STORES, INC.
         (Exact Name of Registrant as Specified in its Charter)

                VIRGINIA                          54-0493875
	(State of Incorporation)		(IRS Employer
                                              Identification No.)

             9950 MAYLAND DRIVE, RICHMOND, VIRGINIA  23233
         (Address of Principal Executive Offices and Zip Code)

                             (804) 527-4000
          (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                          Yes   x     No  

Indicate the number of shares outstanding of each of the Registrant's classes
of common stock, as of the latest practicable date.

            Class                     Outstanding at December 29, 1995
Common Stock, par value $0.50                97,330,083 Shares

An Index is included on Page 2 and a separate Index for Exhibits is included on
Page 12.

<PAGE>

               CIRCUIT CITY STORES, INC. AND SUBSIDIARIES

                                 INDEX

                                                                   Page
                                                                    No.

PART I.    FINANCIAL INFORMATION

      Item 1. Financial Statements

              Consolidated Balance Sheets -
              November 30, 1995 and February 28, 1995               3

              Consolidated Statements of Earnings -
              Three Months and Nine Months Ended
              November 30, 1995 and 1994                            4

              Consolidated Statements of Cash Flows -
              Nine Months Ended November 30, 1995 and 1994          5

              Notes to Consolidated Financial Statements            6

      Item 2. Management's Discussion and Analysis of
              Financial Condition and Results of
              Operations                                         7-11

PART II.   OTHER INFORMATION

      Item 6. Exhibits and Reports on Form 8-K                     12


<PAGE>

                     PART I.  FINANCIAL INFORMATION
                     ITEM 1.  FINANCIAL STATEMENTS

               CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                      Consolidated Balance Sheets
                (Amounts in thousands except share data)

                                            Nov. 30, 1995      Feb. 28, 1995
                                             (Unaudited)
ASSETS 
Current assets:	
Cash and cash equivalents                     $   45,961         $   46,962
Net accounts and notes receivable                327,547            264,565
Merchandise inventory                          1,966,352          1,035,776
Deferred income taxes                             24,128             25,696
Prepaid expenses and other current assets         19,607             14,162

Total current assets                           2,383,595          1,387,161

Property and equipment, net                      747,616            592,956
Deferred income taxes                              2,304              5,947
Other assets                                      16,815             17,991

TOTAL ASSETS                                  $3,150,330         $2,004,055

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current installments of long-term debt        $    1,206         $    2,378
Accounts payable                               1,016,085            576,578
Short-term debt                                  435,000                  0
Accrued expenses and other current liabilities    99,126            113,631
Accrued income taxes                               7,528             13,533

Total current liabilities                      1,558,945            706,120

Long-term debt, excluding current installments   399,619            178,605
Deferred revenue and other liabilities           213,896            241,866

TOTAL LIABILITIES                              2,172,460          1,126,591

Stockholders' equity:
Common stock, $0.50 par value                     48,658             48,238
Capital in excess of par value                    83,554             72,639
Retained earnings                                845,658            756,587

TOTAL STOCKHOLDERS' EQUITY                       977,870            877,464

TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                        $3,150,330         $2,004,055

See accompanying notes to consolidated financial statements.


<PAGE>

               CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
            Consolidated Statements of Earnings (Unaudited)
              (Amounts in thousands except per share data)

                                Three Months Ended          Nine Months Ended
                                    November 30,              November 30,
                               1995           1994         1995         1994
Net sales and operating
 revenues                  $1,783,446     $1,405,445   $4,775,909   $3,672,712

Cost of sales, buying
 and warehousing            1,378,312      1,069,396    3,682,597    2,763,369

Gross profit                  405,134        336,049    1,093,312      909,343

Selling, general and
 administrative expenses      346,264        286,164      921,072      768,975

Interest expense                8,582          4,378       16,599        5,673

Total expenses                354,846        290,542      937,671      774,648

Earnings before income taxes   50,288         45,507      155,641      134,695

Provision for income taxes     18,837         17,065       58,326       50,510

Net earnings               $   31,451     $   28,442   $   97,315   $   84,185

Weighted average common
 shares and common share
 equivalents                   98,750         97,620       98,549       97,531

Net earnings per share     $     0.32     $     0.29   $     0.99   $     0.86

Dividends paid per common
 share                     $    0.030     $    0.025   $    0.085   $    0.070


See accompanying notes to consolidated financial statements.


<PAGE>

               CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
           Consolidated Statements of Cash Flows (Unaudited)
                         (Amounts in thousands)
                                                          Nine Months Ended
                                                             November 30,
                                                          1995          1994

Operating Activities:
Net earnings                                          $   97,315    $   84,185
Adjustments to reconcile net earnings to net
    cash used in operating activities:	
    Depreciation and amortization                         60,277        49,551
    Loss on sales of property and equipment                3,856         1,792
    Provision for deferred income taxes                    5,211        17,572
    Decrease in deferred revenue and other liabilities   (27,970)      (30,459)
    Increase in net accounts and notes receivable        (62,982)      (78,539)
    Increase in merchandise inventory, prepaid expenses
       and other current assets                         (936,021)     (665,582)
    Decrease (increase) in other assets                    1,176        (4,534)
    Increase in accounts payable, accrued expenses 	
       and other current liabilities, and accrued
       income taxes                                      418,997       324,144
Net cash used in operating activities                   (440,141)     (301,870)

Investing Activities:
Purchases of property and equipment                     (397,000)     (277,753)
Proceeds from sales of property and equipment            178,207        73,941
Net cash used in investing activities                   (218,793)     (203,812)

Financing Activities:
Proceeds from issuance of short-term debt                435,000       384,000
Proceeds from issuance of long-term debt                 222,000       100,000
Principal payments on long-term debt                      (2,158)       (2,157)
Proceeds from issuance of common stock, net               11,335         3,437
Dividends paid                                            (8,244)       (6,741)
Net cash provided by financing activities                657,933       478,539

Decrease in cash and cash equivalents                     (1,001)      (27,143)
Cash and cash equivalents at beginning of year            46,962        75,194
Cash and cash equivalents at end of period            $   45,961    $   48,051

See accompanying notes to consolidated financial statements.


<PAGE>

               CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
               Notes to Consolidated Financial Statements

1.  Consolidated Financial Statements

The consolidated financial statements conform to generally accepted accounting
principles.  The interim period financial statements are unaudited;
however, in the opinion of management, all adjustments (consisting of
normal recurring adjustments) necessary for a fair presentation of the
consolidated financial statements have been included.  The consolidated
financial statements included herein should be read in conjunction with
the notes to consolidated financial statements included in the Company's
1995 annual report to stockholders.

2.  Debt

At November 30, 1995, the Company classified $100 million of short-term
unsecured bank borrowings as long-term for financial reporting purposes.
The Company has the intent to refinance this debt on a long-term basis
and has the ability to do so utilizing a revolving loan under its
existing $100 million unsecured revolving credit agreement with four
banks.  Revolving loans under this agreement become due and payable on
June 30, 2000.  The weighted average interest rate per annum on this
short-term debt at November 30, 1995, was 5.94 percent.



<PAGE>

                                ITEM 2.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net Sales and Operating Revenues and General Comments

Sales for the third quarter of fiscal 1996 were $1.78 billion, a 27 percent
increase from $1.41 billion in the same period last year.  The total
sales growth reflects the net addition of 61 Superstores since last year
and a comparable store sales increase of 3 percent for the third
quarter.

For the nine months ended November 30, 1995, total sales grew 30 percent to
$4.78 billion from $3.67 billion in the same period last year.

Comparable store sales for the third quarter and the first nine
months of fiscal years 1996 and 1995 were as follows:

<TABLE>

        FY '96               3rd Quarter          Nine Months
 SEPT     OCT     NOV     FY '96     FY '95     FY '96    FY '95
 <S>     <C>      <C>      <C>        <C>        <C>       <C>
  8%     (1)%     1%        3%        19%         7%       15%

</TABLE>

Management believes that moderating comparable store sales reflect a softer
retail climate, slower industry growth, more difficult comparisons
versus the prior year and the Company's effort to balance sales growth
against the aggressive pricing and financing programs offered by some
competitors.  The recent trend of comparable store sales moderation
could continue in the fourth quarter.

During the third quarter, the Company opened 31 new Superstores, including its
first two in Rochester, N.Y.; Buffalo, N.Y.; and Milwaukee, Wisc.  The
Company opened one Superstore in each of the following new markets:
Colorado Springs, Colo.; Salisbury, Md.; and Wilmington, N.C.  The
Company added three Superstores in Hartford, Conn.; two in Chicago,
Ill.; two in Cleveland, Ohio; and two in Waco, Texas.  One additional
store opened in each of the following markets: Phoenix, Ariz.; Los
Angeles, Fresno, Santa Barbara and San Diego, Calif.; Denver, Colo.;
Atlanta, Ga.; Baltimore, Md.; Minneapolis, Minn.; Nashville, Tenn.;
Tyler, Texas; Cincinnati, Ohio; and Seattle, Wash.  The Company expanded
three stores in Los Angeles, Calif., and one in Baltimore, Md.; and
replaced existing stores with larger-square-footage sites in Greenville,
S.C., and in Winston-Salem and Charlotte, N.C.  The Company also opened
five mall-based Circuit City Express stores including two openings in
Atlanta, Ga.; and one per market in Greenville, S.C., and in Raleigh and
Winston-Salem, N.C.  In the final quarter, the Company plans to open
five new Superstores and replace one existing store.

In fiscal 1997, the Company plans to open 60 to 65 Superstores and replace 15
to 20 existing Superstores with larger-square-footage locations.  The
major new markets will include Detroit, Mich., and Pittsburgh, Penn. The
Company also will enter a number of smaller markets and add stores in
existing markets.


<PAGE>

The table below details Circuit City retail units:

<TABLE>
                Stores Open at End of Quarter       Estimate
                Nov. 30, 1995    Nov. 30, 1994    Feb. 29, 1996    Feb. 28, 1995
<S>                  <C>              <C>               <C>             <C>
Superstore
"D" Superstore      52                10                55              12
"C" Superstore     260               253               261             257
"B" Superstore      43                36                44              37
"A" Superstore      11                 6                11               6
Electronics-Only     5                 5                 5               5
Mall Store          37                36                37              35
TOTAL              408               346               413             352

</TABLE>

In addition, the Company operates four CarMax Superstores, a retail Superstore
format selling late-model used cars, with two locations in the Atlanta,
Ga., area and one location each in Richmond, Va., and Raleigh, N.C.

In early January, the Company announced the first phase of its national
expansion plans for CarMax.  In calendar 1996, the Company expects to
open CarMax sites in Charlotte, N.C., and in Tampa and Orlando, Fla.
Other markets in the first phase of expansion will include South
Florida, Dallas-Fort Worth, Houston and Washington-Baltimore.  In
addition, the Company recently signed a franchise agreement that allows
CarMax to sell new Chrysler, Plymouth, Jeep(R) and Eagle products at its
Norcross, Ga., location.  This agreement will allow CarMax to explore
opportunities in new-car retailing.

For the Company's Circuit City operations, gross dollar sales from all extended
warranty programs rose to 6.1 percent of sales in the third quarter of
fiscal year 1996 from 6.0 percent in the same period last year.
Third-party warranty revenue was 3.1 percent of sales in this year's
third quarter versus 2.4 percent in the same period last year.  The
total extended warranty revenue that is reported in total sales was 5.1
percent of sales in this year's third quarter versus 5.4 percent in the
third quarter of last year.

Total sales by merchandise categories are listed below:

<TABLE>
                               3rd Quarter                  Nine Months
                    Fiscal 1996     Fiscal 1995     Fiscal 1996     Fiscal 1995
<S>                    <C>              <C>             <C>             <C>
TV                     19%              19%              17%            18%
VCR/Camcorders         13               14               14             15
Audio                  16               19               17             20
Home Office            28               22               25             18
Appliances             13               15               16             18
Other *                11               11               11             11
TOTAL                 100%             100%             100%           100%

</TABLE>

*Includes such products as telephones, portable radios, portable tape players
 and entertainment software.

 <PAGE>

Home office continues to be the strongest growing product category, reflecting
industry growth in this area.

The Company's operations, in common with other retailers in general, are
subject to seasonal influences.  Historically, the Company has realized
more of its net sales and net earnings in the final fiscal quarter,
which includes the Christmas season, than in any other fiscal quarter.
The net earnings of any interim quarter are seasonally disproportionate
to net sales since administrative and certain operating expenses remain
relatively constant during the year.  Therefore, interim results should
not be relied upon as necessarily indicative of results for the entire
fiscal year.

Cost of Sales, Buying and Warehousing

As anticipated, the gross profit margin decreased from 23.9 percent in the
third quarter of last year to 22.7 percent in the third quarter of
fiscal 1996.  The gross margins for the nine-month periods ended
November 30, 1995 and 1994, were 22.9 and 24.8 percent, respectively.

The lower margins reflect a higher percentage of personal computer and
music software sales, promotional pricing and additional CarMax sales.
Management expects that during the last quarter of fiscal 1996 these
factors will continue to lower margins on a year-over-year basis.

Selling, General and Administrative Expenses

The Company's selling, general and administrative expense ratio improved
from 20.4 percent in the third quarter of last year to 19.4 percent for
the same period this year.  For the nine-month period ended November 30,
1995, the expense ratio was 19.3 percent versus 20.9 percent in the same
period last year.

The better ratio reflects the contribution from the Company's credit card
bank subsidiary, effective operating expense control and the lower expense
structure for CarMax.  The Company expects that improvements in the SG&A
ratio will continue in the fourth quarter as a result of the continued
contribution from its credit card bank subsidiary, sales growth,
leverage from store additions in existing markets and the lower expense
structure for CarMax.

Interest Expense

Interest expense increased to 0.5 percent of sales in this year's third
quarter from 0.3 percent last year.  For the nine months ended November
30, 1995, interest expense was 0.3 percent of sales compared to 0.2
percent of sales in the same period last year.  The increases for both
the third quarter and nine-month period reflect higher borrowing levels
resulting from the Company's growth.


<PAGE>


Income Taxes

The effective income tax rate remained at 37.5 percent in the third quarter
and first nine months of both fiscal years 1996 and 1995.  The Company
does not expect a change in the effective income tax rate for the
remainder of fiscal 1996.

Net Earnings

Net earnings for the quarter ended November 30, 1995, were $31.5 million,
an increase of 11 percent from $28.4 million in the same period last
year.  Net earnings per share rose 10 percent to 32 cents from 29 cents.

Net earnings for the nine months ended November 30, 1995, were $97.3 million,
an increase of 16 percent from $84.2 million in the same period last
year.  Net earnings per share rose 15 percent to 99 cents from 86 cents.

The Company expects that earnings may moderate in the fourth quarter resulting
from declining industry sales and an intense promotional environment.

Liquidity and Capital Resources

Total assets at November 30, 1995, were $3,150.3 million, up $1,146.3 million
or 57 percent since February 28, 1995.  The largest contributor to the
asset growth was a $930.6 million inventory increase to support the
holiday season sales volume and new store openings.  Property and
equipment has increased $154.7 million since the end of fiscal 1995.
This net increase is due largely to planned and completed store
openings.  Net accounts and notes receivable have increased $63.0
million since February 28, 1995, primarily due to an increase in credit
card accounts generated by the Company's credit card bank subsidiary.

Accounts payable has increased $439.5 million and short-term debt has
increased $435.0 million since the end of fiscal 1995 to support the
purchase of inventory, the increase in credit card receivables and new
store expansion.

Long-term debt has increased $219.8 million since the end of fiscal 1995
due primarily to the $175 million senior unsecured term loan agreement
entered into in the first quarter of fiscal year 1996.  At February 28,
1995, the Company classified $53 million in short-term debt as long-term
in anticipation of this transaction.  In addition, the Company
classified $100 million of short-term debt as long-term for financial
reporting purposes at November 30, 1995.  The Company has the intent and
ability to refinance the short-term unsecured bank borrowings on a
long-term basis.


<PAGE>


The Company's credit card bank subsidiary has a master trust securitization
facility for its private-label credit card that allows the transfer of
up to $1,060 million in receivables through private placement and the
public market.  In addition, the Company's credit card bank subsidiary
has an asset securitization program that allows the transfer of up to
$950 million in receivables related to its other bank card programs. The
Company also has an asset securitization program which allows the
transfer of up to $100 million in auto loan receivables.  The Company
anticipates that it will be able to expand its securitization programs
to meet future needs.

The Company expects to continue its existing long-term capitalization strategy
during the last quarter of fiscal 1996.  Management anticipates that
capital expenditures will be funded through a combination of internally
generated funds, long-term debt agreements, sale leaseback transactions
and operating leases and that securitization transactions will be used
to finance the growth in credit card and auto loan receivables.  At
November 30, 1995, the Company maintained a multi-year, $100 million
unsecured revolving bank credit facility and $260 million in seasonal
lines that are renewed annually with various banks.

Impact of Recent Accounting Pronouncements

In March 1995, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of."  The standard is effective for fiscal years beginning
after December 15, 1995.  The Company does not expect the standard to
have a material impact on the Company's financial position or results of
operations.  This SFAS will be implemented for the fiscal year ending
February 28, 1997.

In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation."  The standard is effective for fiscal years beginning
after December 15, 1995.  The Company does not intend to adopt the new
accounting method of the standard; however, the additional disclosures
required by this SFAS will be made for the fiscal year ending February
28, 1997.



<PAGE>


                      PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          (a)     Exhibits

                  Index to Exhibits:

                  (10)    Material Contracts

                          (i)  Program for deferral of director compensation
                               implemented October 1995.

                  (27)    Financial Data Schedule

          (b)     Reports on Form 8-K

                  The Company did not file any reports on Form 8-K during
                  the quarter ended November 30, 1995.



<PAGE>


                               SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                 CIRCUIT CITY STORES, INC.
                                        (Company)




                                 By:  s/Richard L. Sharp
                                      Richard L. Sharp
                                      Chairman of the Board,
                                      President and
                                      Chief Executive Officer



                                 By:  s/Michael T. Chalifoux
                                      Michael T. Chalifoux
                                      Senior Vice President,
                                      Chief Financial Officer and
                                      Corporate Secretary



                                 By:  s/Keith D. Browning
                                      Keith D. Browning
                                      Vice President,
                                      Corporate Controller and
                                      Chief Accounting Officer





January 11, 1996








<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-28-1996
<PERIOD-END>                               NOV-30-1995
<CASH>                                          45,961
<SECURITIES>                                         0
<RECEIVABLES>                                  327,547
<ALLOWANCES>                                         0
<INVENTORY>                                  1,966,352
<CURRENT-ASSETS>                             2,383,595
<PP&E>                                       1,057,737
<DEPRECIATION>                                 310,121
<TOTAL-ASSETS>                               3,150,330
<CURRENT-LIABILITIES>                        1,558,945
<BONDS>                                        399,619
<COMMON>                                        48,658
                                0
                                          0
<OTHER-SE>                                     929,212
<TOTAL-LIABILITY-AND-EQUITY>                 3,150,330
<SALES>                                      4,775,909
<TOTAL-REVENUES>                             4,775,909
<CGS>                                        3,682,597
<TOTAL-COSTS>                                3,682,597
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              16,599
<INCOME-PRETAX>                                155,641
<INCOME-TAX>                                    58,326
<INCOME-CONTINUING>                             97,315
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    97,315
<EPS-PRIMARY>                                      .99
<EPS-DILUTED>                                      .99
        

</TABLE>

                       CIRCUIT CITY STORES, INC.
                           BOARD OF DIRECTORS
                   DEFERRAL OF DIRECTOR COMPENSATION


Deferral Program:  The Company offers members of the Board of Directors the
alternative of deferring all or any part of their directors' fees,
subject to the following terms and conditions.

     A Director may elect to defer all or any part of his or her directors'
fees (including, without limitation, meeting fees and fees paid to
committee members and committee chairmen) by filing a written election
(the "Election") to that effect with the Secretary of the Company.  The
Election shall be effective only with respect to fees relating to
meetings or periods of time after the Director files the Election.  Any
amounts deferred by a Director will be credited to an account
established for the Director on the books of the Company (the "Deferral
Account").  The Deferral Account will also be credited, as of the end of
each fiscal year of the Company, until such time as no balance remains
in the Deferral Account, with an additional amount equal to the product
of (1) the average daily balance credited to the Deferral Account during
that fiscal year and (2) a percentage which shall be the average of the
five year Treasury Bill rates in effect on the first business day of
each fiscal quarter during such fiscal year plus 30 basis points.  The
total amount credited to the Deferral Account will become payable to the
Director when such Director ceases to serve as a director of the Company
upon such payment schedule as the Director specifies in the Election.  A
Director may elect a new payment schedule if the new Election is filed
with the Secretary of the Company at least one year before the payments
would otherwise have begun.  If the Director ceases to serve as a
director by reason of death, or if the Director dies after payments of
the amounts in the Director's Deferral Account have commenced, any
remaining payments will be made to one or more beneficiaries designated
by the Director in a writing filed with the Secretary of the Company. If
the Director fails to designate a beneficiary, or if all the designated
beneficiaries predeceased the Director, payment of the remaining unpaid
balance in the Deferral Account will be made to the Director's estate.
The Company reserves the right to accelerate payments or to make payment
of the amounts remaining unpaid in a lump sum.  All determinations and
actions taken by the Company with respect to directors' fee deferrals
under this program shall be binding upon the beneficiaries of the
Director and the Director's estate.  The Director's rights, and the
rights of any beneficiary or the Director's estate, are those of a
general creditor of the Company.

Adoption by Board:  The foregoing deferral program became effective on August
15, 1995, upon approval by the Board of Directors.  Any Director wishing
to make an Election may do so at any time, until such time, if any, as
the Board determines to discontinue the program.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission