CIRCUIT CITY STORES INC
10-K, 1997-05-29
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: WANG LABORATORIES INC, S-3, 1997-05-29
Next: WEB PRESS CORP, DEF 14A, 1997-05-29




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

[X]       ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934

For the fiscal year ended February 28, 1997
                                       OR

[ ]       TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from_________ to _________

                           Commission File No.: 1-5767
                            CIRCUIT CITY STORES, INC.
             (Exact name of Registrant as specified in its charter)


                  VIRGINIA                                 54-0493875
       (State or other jurisdiction of                  (I.R.S. Employer
       Incorporation or organization)                  Identification No.)

             9950 Mayland Drive
                Richmond, VA                                 23233
(Address of Principal Executive Offices)                   (Zip Code)

       Registrant's telephone number, including area code: (804) 527-4000

           Securities registered pursuant to Section 12(b) of the Act:
<TABLE>
<CAPTION>
<S> <C>
                                                                                              Name of Each Exchange
             Title of Each Class                                                                on Which Registered
             -------------------                                                                -------------------
Circuit City Stores, Inc. - Circuit City Group Common Stock, Par Value $0.50                   New York Stock Exchange
Circuit City Stores, Inc. - CarMax Group Common Stock, Par Value $0.50                         New York Stock Exchange

Rights to Purchase Preferred Stock,
- -----------------------------------
Series E, Par Value $20.00                                                                     New York Stock Exchange
Series F, Par Value $20.00                                                                     New York Stock Exchange

                              Securities registered pursuant to Section 12(g) of the Act: None
</TABLE>
         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x    No
                                             ---     ----
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  Registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendments to this Form 10-K [ ].

         On May 2, 1997,  the Company had  outstanding  98,230,743  Circuit City
Group common shares and  21,860,000  CarMax Group common  shares.  The aggregate
market value of the common shares held by non-affiliates (without admitting that
any  person  whose  shares  are not  included  in  determining  such value is an
affiliate) was  $3,818,720,134  for the Circuit City Group and  $322,435,000 for
the CarMax Group based upon the closing price of these shares as reported by the
New York Stock Exchange on May 2, 1997.

                                  Page 1 of 17
<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the following  documents are  incorporated  by reference in
Parts I, II, III and IV of this Form 10-K Report: (1) Pages 19 through 69 of the
Company's  Annual Report to Shareholders  for the fiscal year ended February 28,
1997  (Parts  I,  II and  IV)  and  (2)  "Item  One -  Election  of  Directors,"
"Beneficial  Ownership of  Securities,"  "Executive  Compensation,"  "Employment
Agreements and Change-in-Control  Arrangements," "Compensation of Directors" and
"Section  16(a)  Compliance"  in the May 9, 1997 Proxy  Statement,  furnished to
shareholders  of the Company in connection  with the 1997 Annual Meeting of such
shareholders (Part III).

<TABLE>
<S> <C>
                                TABLE OF CONTENTS
Item                                                                                                                 Page
                                                                                                                     ----
PART I

1.  Business                                                                                                             3

2.  Properties                                                                                                           8

3.  Legal Proceedings                                                                                                   10

4.  Submission of Matters to a Vote of Security Holders                                                                 10

Executive Officers of the Company                                                                                       11

PART II

5.  Market for the Company's Common Equity and Related Stockholder Matters                                              13

6.  Selected Financial Data                                                                                             13

7.  Management's Discussion and Analysis of Results of Operations and Financial Condition                               13

8.  Financial Statements and Supplementary Data                                                                         13

9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                                13

PART III

10.  Directors and Executive Officers of the Company                                                                    14

11.  Executive Compensation                                                                                             14

12.  Security Ownership of Certain Beneficial Owners and Management                                                     14

13.  Certain Relationships and Related Transactions                                                                     14

PART IV

14.  Exhibits, Financial Statement Schedule and Reports on Form 8-K                                                     14
</TABLE>






                                    2 of 17
<PAGE>

                                     PART I

Item 1.  Business.

         Circuit City Stores,  Inc. was incorporated  under the laws of Virginia
in 1949. Its corporate  headquarters is located at 9950 Mayland Drive, Richmond,
Va. Its retail  operations  consist of Circuit  City  Superstores,  Circuit City
electronics-only  stores and mall-based  Circuit City Express  stores.  It has a
wholly owned credit card bank  subsidiary,  First North American  National Bank,
that extends  consumer credit.  Certain of its subsidiaries  operate CarMax Auto
Superstores, a used auto retail business that also sells new cars.

         Changes in Capital Structure. On January 24, 1997, Circuit City Stores,
Inc.  shareholders  approved  the  creation  of two  common  stock  series.  The
Company's  existing common stock was  subsequently  redesignated as Circuit City
Stores,  Inc.-Circuit  City Group Common Stock.  In an initial public  offering,
which was completed  February 7, 1997,  the Company sold 21.86 million shares of
Circuit City Stores, Inc.-CarMax Group Common Stock.

         The Circuit City Group Common Stock is intended to track separately the
performance of the Circuit City store-related operations, a retained interest in
the CarMax Group,  and all other  businesses in which the Company may be engaged
(other than those comprising the CarMax Group). The CarMax Group Common Stock is
intended to track separately the performance of the CarMax operations.

         Notwithstanding the attribution of the Company's assets and liabilities
(including  contingent  liabilities) and stockholders' equity between the CarMax
Group and the Circuit City Group for the purposes of preparing their  respective
financial statements,  holders of CarMax Group Stock and holders of Circuit City
Group  Stock are  shareholders  of the  Company  and subject to all of the risks
associated with an investment in the Company and all of its  businesses,  assets
and liabilities.  Such attribution and the change in the equity structure of the
Company  does  not  affect  title  to  the  assets  or  responsibility  for  the
liabilities of the Company or any of its subsidiaries. The results of operations
or financial  condition of one Group could affect the results of  operations  or
financial condition of the other Group. Accordingly, financial information about
one Group should be read in  conjunction  with financial  information  about the
other Group, as well as consolidated information.

         In this document, the following terms and definitions are used:

         The Company refers to Circuit City Stores, Inc. and subsidiaries, which
         includes  Circuit  City retail  stores and related  operations  and the
         CarMax retail stores and related operations.

         Circuit  City refers to the retail  operations  under the Circuit  City
         name and to all related  operations  such as product  service and First
         North American National Bank.

         Circuit  City Group refers to the Circuit  City  operations  and to the
         retained interest in the equity value of the CarMax Group.

         CarMax Group and CarMax refer to the retail  locations under the CarMax
         name and to all related  operations such as First North American Credit
         Corporation.

Circuit City Group:

         General.  This section describes the business of the Circuit City Group
exclusive of its  retained  interest in the CarMax  business  which is discussed
separately  below.  Circuit City is the nation's  largest retailer of brand-name
consumer  electronics  and major  appliances and a leading  retailer of personal
computers and music software. It sells video equipment,  including  televisions,
digital  satellite  systems,  video  cassette  recorders and  camcorders;  audio
equipment,  including home stereo systems,  compact disc players, tape recorders
and tape players; mobile electronics,  including car stereo systems and security
systems;  home  office  products,   including  personal  computers,   peripheral
equipment and facsimile machines; other consumer electronics products, including
cellular phones, telephones and portable audio and video products; entertainment
software;  and  major  appliances,  including  washers,  dryers,  refrigerators,
microwave ovens and ranges.

                                    3 of 17
<PAGE>

         Each Circuit City store location follows detailed operating  procedures
and merchandising  programs.  Included are procedures for inventory maintenance,
advertising,  customer relations,  store  administration,  merchandise  display,
store security and the demonstration and sale of products.  Each store carries a
standard line of products  selected at the corporate level and supplied directly
to the stores by regional warehouse distribution facilities.

         Expansion.  As of April 30,  1997,  Circuit  City  operates  500 retail
locations  throughout the United States. In fiscal 1998, Circuit City expects to
open approximately 60 Superstores, to replace 10 to 15 stores and to add Circuit
City  Express  stores.  New-market  entries  will  comprise  35 to 40 of the new
Superstores,  including  approximately  15 in the New York City market.  Circuit
City's goal is to maximize  profitability  in each market it serves by capturing
large market shares that produce high sales volumes  across a broad  merchandise
mix.

         Merchandising.  Because  management  believes  that local  markets have
individual characteristics which vary greatly by the advertising,  merchandising
and pricing strategies of competitors,  Circuit City has organized its marketing
function to focus on markets with similar competitive conditions. Circuit City's
operating regions benefit from a centralized  buying  organization.  The central
buying staff reduces costs by  purchasing in large  volumes,  structures a sound
basic merchandising program and is supported by advanced management  information
and distribution systems.

         Circuit City's  merchandising  strategy emphasizes a broad selection of
products,  including the  industry's  newest  technologies,  and a wide range of
prices.  Merchandise mix and displays are controlled  centrally to help ensure a
high level of consistency from store to store.  Merchandise  pricing and selling
strategies vary by market to reflect competitive conditions.

         Although  suggested  retail  prices are  established  by the  corporate
merchandising  department,  each store manager is  responsible  for shopping the
local  competition  on a regular  basis and has the  authority to adjust  retail
prices to meet market conditions.  As part of its competitive strategy,  Circuit
City  advertises  low  prices  and  provides  each  customer  with  a  low-price
guarantee.  Circuit City will beat any legitimate  price from a local competitor
stocking the same new item in a factory-sealed  box. If a customer finds a lower
price,  including  Circuit City's own sale price,  within 30 days,  Circuit City
will refund 110 percent of the difference to the customer.

         Suppliers.  During  fiscal 1997,  Circuit  City's 10 largest  suppliers
accounted for approximately 51 percent of merchandise purchased.  Circuit City's
major suppliers include Sony, Thomson, Whirlpool,  Packard Bell, Panasonic, NEC,
JVC, Hitachi, Hewlett Packard and GE Appliances.  Brand-name advertised products
are  sold  by all of  Circuit  City's  retail  locations.  Circuit  City  has no
significant long-term contracts for the purchase of merchandise.

         In the past,  Circuit City has not experienced any continued or ongoing
difficulty  obtaining  satisfactory sources of supply and believes that adequate
sources of supply exist for the types of merchandise sold in its stores.

         Advertising. Circuit City relies on considerable amounts of advertising
to  stimulate   Superstore  and  electronics   only  store  sales.   Advertising
expenditures  were 4.8  percent of sales in fiscal 1997 and 4.7 percent of sales
in  fiscal  1996 and  1995.  Circuit  City  primarily  uses  print  advertising,
including multi-page vehicles and run-of-press newspaper ads, for Superstore and
electronics-only   store  advertising.   Circuit  City  emphasizes  the  use  of
multi-page  vehicles  to  allow  a more  extensive  presentation  of  the  broad
selection of products and price ranges it carries. These multi-page vehicles are
generally  distributed in newspapers but are, in some cases,  mailed directly to
residences  outside the newspapers'  area of circulation.  Television  campaigns
include  merchandise  assortment,  price and customer service  messages.  With a
presence  in most major  metropolitan  markets,  Circuit  City has begun to take
advantage of national broadcast and print advertising opportunities.

         Competition.  The brand-name  consumer  electronics and major appliance
business  is  highly  competitive.  Circuit  City's  competitors  include  other
full-service  retailers,   self-service  retailers,   specialty  retailers  with
differing product  selections and services,  general  merchandise  retailers and
local independent operators.  Over the past three years, competition has shifted
to include more  self-service  retailers that often offer a more limited product
selection but at highly competitive prices.

         Circuit  City uses  pricing,  selection  and  service to  differentiate
itself from the competition.  As part of its competitive strategy,  Circuit City
strives to maintain  highly  competitive  prices and offers  every  customer the
low-price guarantee previously described. Circuit City Superstores offer a broad
product selection that includes 3,200 to 4,000 name-brand items (excluding music
software),   depending  on  the  selling  square  footage  of  the   Superstore.
Professionally   trained   sales   counselors,    convenient   credit   options,
factory-authorized  product  repair,  home  delivery,  installation  centers for
automotive electronics,  a toll-free product support line and a return policy of
30 days on most  merchandise,  excluding  computer  equipment,  reflect a strong
commitment to customer service.


                                    4 of 17
<PAGE>

         Customer  Satisfaction.  Extensive  market  research  is  conducted  to
measure Circuit City's customer service record and to refine its consumer offer.
Approximately   350,000   random  surveys  are  conducted  each  year  to  track
satisfaction  among  Circuit  City's  existing  customer  base.  These  surveys,
conducted  from customer  transaction  records,  measure  satisfaction  with all
points of customer interaction,  including sales counselors, cashiers, warehouse
staff,   Roadshop   installers   and   home   delivery   and   product   service
representatives.   Quick  feedback  allows  management  to  immediately  address
individual  performance  issues.  Customer  Service  Index scores for each store
recognize strong overall performance and quickly pinpoint management issues that
require attention.

         Training.  Circuit  City  staffs its  stores  with  commissioned  sales
counselors,  support personnel (cashiers and stockpersons), a store manager, one
or more sales managers and, in larger stores, an operations  manager.  New sales
counselors  complete  a minimum  two-week  training  program  focused on product
knowledge,  customer  service  and store  operations.  Seven  regional  training
facilities  are  utilized  for  classroom   sessions  taught  by  more  than  40
professional  trainers,  and a  state-of-the-art  video facility produces audio,
video and  computer-based  training  materials.  Formalized  training for store,
sales and  operations  managers  focuses  on human  resource  management,  sales
management  and critical  operating  procedures.  Individual  development  plans
address personal training needs, giving employees advancement opportunity.

         Consumer Credit.  Because consumer electronics,  personal computers and
major appliances  represent relatively large purchases for the average consumer,
Circuit  City's  business is affected by  consumer  credit  availability,  which
varies with the state of the economy and the location of a particular  store. In
fiscal 1997,  approximately  15 percent of Circuit  City's total sales were made
through its private-label  credit card and 46 percent through third-party credit
sources.

         The Company  established a subsidiary,  First North  American  National
Bank ("FNANB"), in fiscal 1991 to handle its private-label credit card business.
The credit card bank subsidiary is located in Marietta,  Ga.  Interfacing  FNANB
with Circuit  City's  point-of-sale  (POS) system has produced a rapid  customer
credit approval process. A customer's  application can be electronically scored,
and qualified  customers can generally  receive approval in under one minute. In
addition to increased credit availability, the private-label credit card program
provides Circuit City with additional marketing opportunities,  including direct
mail  campaigns  to credit card  customers  and special  financing  programs for
promotions. FNANB's credit extension, customer service and collection operations
are fully automated with state-of the-art technology to maintain a high level of
customer  service.   This  technology  aids  FNANB's  collection  philosophy  of
contacting the cardholder in his/her  initial days of delinquency to resolve the
past due status.

         FNANB also manages a growing bankcard portfolio.  Receivables generated
by both  the  private-label  credit  card  and  bankcard  programs  are  sold to
non-affiliated entities under asset securitization programs.

         Systems. Circuit City's in-store POS system maintains an on-line record
of all transactions and allows management to track performance by region,  store
and individual sales counselor.  The information gathered by the system supports
automatic  replenishment  of in-store  inventory from the regional  distribution
centers and is  incorporated  into product buying  decisions.  The POS system is
interfaced  with the FNANB credit  approval  system.  In the stores,  electronic
signature  capture for all credit card purchases,  bar-code scanning for product
returns  and  repairs,  automatic  price  tag  printing  for price  changes  and
computerized  home  delivery  scheduling  all enhance  Circuit  City's  customer
service, eliminating time-consuming administrative tasks for store personnel and
reducing costs through smoother store-level execution.

         Circuit  City's   proprietary   Customer  Service   Information  System
maintains an on-line  history of customer  purchases and enables Circuit City to
better assist  individuals  with future  purchases by ensuring that new products
can be  integrated  with  existing  products  in the home.  It also  facilitates
product  returns and product  repair.  In  addition,  this system  supports  our
toll-free product support line. The product support line provides customers with
access to skilled product specialists.  From their homes,  customers can receive
immediate  answers to basic questions  regarding product usage and installation.
This service is available only for products purchased at Circuit City.

         Distribution.  At April 30, 1997,  Circuit City operated nine automated
electronics  distribution  centers.  These  centers are designed to serve stores
within a 500-mile  range.  They  utilize  conveyor  systems  and laser  bar-code
scanners to reduce labor  requirements,  prevent  inventory  damage and maintain
inventory  control.  Circuit City also  operates  smaller  distribution  centers
handling  primarily  appliances  and  larger  electronics  products.  Management
believes  that the use of the  distribution  centers  enables it to  efficiently
distribute a broad  selection of  merchandise  to its stores,  reduce  inventory
requirements at individual  stores,  benefit from volume purchasing and maintain
accounting  control.  Circuit  City  also  operates  an  automated,  centralized
distribution  center  for  music  software.  Virtually  all  of  Circuit  City's
Superstore and  electronics-only  store  merchandise is distributed  through its
distribution centers.

                                    5 of 17
<PAGE>

         Service.  Circuit  City  offers  service  and repair for nearly all the
products it sells.  Customers also are able to purchase  extended warranty plans
on most of the merchandise Circuit City sells.

         At April 30, 1997,  Circuit  City had 34  regional,  factory-authorized
repair facilities. To meet customer needs, merchandise needing service or repair
usually  is moved by truck  from the  stores  to the  nearest  regional  service
facility and is returned to the customer at the store after repair. Circuit City
also has in-home technicians who service large items not conveniently carried to
a store.

         Extended   warranty   plans   extend   coverage   beyond   the   normal
manufacturer's  warranty period,  usually with terms of coverage  (including the
manufacturer's warranty period) between 12 and 60 months. Circuit City sells two
extended warranty programs on behalf of unrelated third parties that issue these
plans for  merchandise  sold by Circuit City and other  retailers.  One of these
programs is sold in most major markets and features in-home service for personal
computer  products.  The second program covers  consumer  electronics  and major
appliances  and  was  offered  by  approximately  85  percent  of  Circuit  City
Superstores  at April 30, 1997.  Circuit  City sells its own  extended  warranty
contracts in markets where the third-party programs are not available.

         Seasonality.  Like many retail  businesses,  Circuit  City's  sales are
greater in the fourth  quarter of the fiscal  year than in other  periods of the
fiscal year because of holiday buying  patterns.  A  corresponding  pre-seasonal
inventory  build-up is associated  with this sales volume.  This increased sales
volume  results in a lower ratio of fixed  costs to sales and  produces a higher
ratio of operating income to sales in the fourth fiscal quarter.  Circuit City's
sales for the fourth fiscal quarter (which  includes the Christmas  season) were
$2,282,625,000 in fiscal 1997,  $2,180,506,000 in fiscal 1996 and $1,883,571,000
in fiscal 1995 and represented  approximately 32 percent of sales in fiscal 1997
and 1996 and approximately 34 percent of sales in fiscal year 1995.

CarMax Group:

         General.   In  1993,   the  Company  began  to  test  CarMax  The  Auto
Superstore(R):  a retail concept  selling used cars. In fiscal 1997, the Company
announced the national rollout of this concept.  CarMax is a leading retailer of
used cars and light trucks in the United States with seven stores located in the
Southeast  and one vehicle  reconditioning  center in Orlando,  Florida.  CarMax
purchases,  reconditions and sells used vehicles at each of its stores and sells
new  vehicles  at  one of its  Atlanta,  Georgia  locations  under  a  franchise
agreement with Chrysler Corporation  ("Chrysler").  CarMax has also entered into
an agreement,  pending manufacturer approval, for a second Chrysler franchise at
an Atlanta location to be opened in fiscal 1998.

         Expansion.  CarMax has announced an aggressive  rollout plan.  Over the
next five  years,  it plans to reach a total of 80 to 90  locations,  expand the
retail repair business and add new-vehicle franchises that will build volume and
further leverage the fixed costs of the used-car Superstores.

         Merchandising.  Each CarMax store features a broad selection of quality
used cars and light trucks with a wide range of prices appealing to a wide range
of potential  customers.  CarMax stores vary in inventory size from 400 to 1,000
vehicles  depending on local market size and consumer  demand.  To appeal to the
vast array of consumer preferences and budgets,  CarMax offers its used vehicles
under two programs - the CarMax program and the ValuMax program. CarMax vehicles
generally are one to five years old,  with less than 60,000 miles,  and most are
priced from  $9,500 to  $21,000.  Through  the  ValuMax  program,  CarMax  sells
high-quality  used vehicles  that  generally are more than five years old and/or
have over 60,000 miles,  with most priced in a range from $4,500 to $10,500.  To
ensure  that  CarMax  quality  standards  are  maintained,  vehicles  under both
programs undergo a comprehensive, certified quality inspection by CarMax service
technicians. CarMax backs its commitment to quality with a five-day or 250-mile,
money-back  guarantee,  subject to vehicles being returned in substantially  the
same condition, and a free, 30-day comprehensive warranty on each vehicle.

         CarMax's used cars are priced at an average of $500 to $1,000 below the
NADA  average  book  value.  All  customers  receive  the same low price with no
negotiating  required.  CarMax does not charge any  processing,  administration,
application or other "hidden" fees, other than those mandated by local and state
regulations. Competitive financing and extended warranty rates also are offered.
CarMax has replaced the  traditional  "trade-in"  transaction  with a process in
which trained CarMax buyers appraise any vehicle, usually in 30 minutes or less,
and provide the  vehicle's  owner with a written  guaranteed  cash offer that is
good for  seven  days or 300  miles.  The  appraisal  process  is  available  to
everyone, whether or not they are purchasing a vehicle from CarMax.

                                    6 of 17
<PAGE>

         Suppliers. CarMax acquires a significant proportion of its used-vehicle
inventory  at its  store  locations.  CarMax  appraises  and  makes  an offer to
purchase  any  properly  documented  vehicle  from an  individual.  CarMax  also
acquires a significant  proportion of its used vehicles through auctions and, to
a lesser extent, directly from other sources, including wholesalers,  franchised
and independent  dealers and fleet owners,  such as leasing companies and rental
companies.  Based on consumer  acceptance of the  appraisal  process at existing
CarMax  stores and the  experience  and  success of CarMax to date in  acquiring
vehicles from auctions and other sources,  management  believes that its sources
of used  vehicles  will  continue to be  sufficient to meet current needs and to
support planned expansion.

         Reconditioning.    All   vehicles   are   thoroughly    inspected   and
reconditioned.  Most vehicles are  reconditioned at each store facility.  With a
significant portion of vehicles purchased at the store, in-store  reconditioning
reduces  transportation cost and helps quickly move vehicles onto the sales lot.
CarMax stores have 15 to 40 mechanical  bays  available  for  reconditioning.  A
centralized  40-bay  reconditioning   facility  in  Orlando,  Fla.,  supplements
in-store capacity and supports new store openings.

         Advertising.  CarMax is able to  realize  significant  cost  savings on
advertising  by  purchasing  its  advertising  jointly with Circuit  City,  thus
leveraging  Circuit  City's media  buying  power.  Television  and radio ads are
designed to enhance consumer  awareness of the CarMax name and key components of
the CarMax  offer and are  distinctly  different  from those placed by most auto
dealers.   Newspaper  ads  promote  CarMax's  selection  and  price  leadership,
targeting consumers with immediate purchase intentions. Advertising expenditures
were 2.3 percent of sales in fiscal 1997,  2.6 percent of sales in 1996, and 2.9
percent of sales in 1995.

         Franchise. CarMax operates its new-car dealership in the Atlanta market
under a Sales and Service Agreement ("Franchise  Agreement") with Chrysler.  The
Franchise Agreement provides,  among other things, that CarMax has the right and
obligation to sell specified  models of new  Chrysler-manufactured  vehicles and
provide related parts and service solely at its Gwinnett location. The Franchise
Agreement  imposes  various  requirements  on CarMax and  compliance  with these
requirements is closely  monitored by Chrysler.  The Franchise  Agreement may be
terminated  by Chrysler on generally  not less than 60 days  written  notice for
specified reasons.

         Competition.  Automotive  retailing  in the  United  States  is  highly
competitive with  approximately  23,000  franchised  dealers and an even greater
number of independent  used-vehicle  dealers. In the used-vehicle market, CarMax
competes with existing franchised and independent dealers,  rental companies and
private parties.  The used-vehicle  market also has attracted attention recently
from a number of public companies. Many franchised new-car dealerships have also
increased  their focus on the  used-vehicle  market.  Part of CarMax's  business
strategy  is to  position  itself  as a  low-price,  low-cost  operator  in  the
industry.

         In the  new-vehicle  market,  CarMax  competes  with  other  franchised
dealers  offering  vehicles  produced by the same or other  manufacturers,  auto
brokers  and leasing  companies.  As is typical of such  arrangements,  CarMax's
existing franchise agreement with Chrysler does not guarantee exclusivity within
a specified  territory.  Aggressive  discounting by  manufacturers  of new cars,
which  typically  occurs in the fall during the  close-out of prior year models,
may result in lower  retail sales  prices and margins for used  vehicles  during
such discounting.

         Customer Satisfaction. The elements of the CarMax offer are designed to
create a  customer-friendly  experience.  The no-haggle pricing allows the sales
consultant to focus solely on the customer's needs.  CarMax sales personnel play
a significant  role in ensuring a  customer-friendly  sales  process.  All sales
consultants, including both full and part-time employees, are compensated solely
on a commission basis. The amount of the commission is a fixed dollar amount per
vehicle sold. The entire purchase process, including a test-drive and financing,
can be completed in less than one hour.  Extensive  market research is conducted
to measure CarMax's customer service record and to refine its consumer offer.

         Training.  At the completion of the fiscal 1998 store opening plan, the
17 location  general  managers  are  expected to average  almost  three years of
CarMax management  experience and 10 years of prior management  experience.  The
location  general manager and department  managers for a new store are typically
hired at least one year prior to the scheduled  store opening date.  During that
time  these  managers  participate  in a  rigorous  training  program  at CarMax
headquarters  and the  existing  stores  that  rotates  them  through  most  key
departments  and  operations of the business.  Each store has 10 to 15 inventory
buyers. Each buyer undergoes an 18-to-24 month apprenticeship under the tutelage
of an experienced buyer and appraise thousands of cars before making their first
independent  purchase.  All sales  consultants  complete  two  weeks of  initial
training.

                                    7 of 17
<PAGE>

         Consumer Credit.  CarMax provides  financing for its customers' vehicle
purchases  through its financing unit,  First North American Credit  Corporation
("FNAC")  and other  third-party  lenders.  Sub-prime  financing  is provided by
third-party lenders with no financial recourse to CarMax.  Sales consultants use
AutoMation(R)  to  electronically  submit  financing  applications  and  receive
responses from multiple lenders, generally in less than eight minutes.

         Systems.  CarMax  utilizes  AutoMation(R),  a unique,  proprietary  and
enterprise-wide inventory management system. Using a touch screen, customers can
electronically   search  the   inventory   for  cars  that  meet  their  feature
requirements and price range.  AutoMation(R) displays a color picture of the car
and  generates a vehicle  information  sheet for customer  reference.  After the
selection  process is complete,  financing  applications  and purchase and title
forms are submitted  electronically,  reducing customer wait time. The inventory
management  system  includes bar codes on each vehicle and each on-site  parking
place. Daily scanning tracks movement of vehicles on the lot. An electronic gate
helps track test drives for vehicles and sales consultants.  This combination of
systems   allows  close   monitoring  and  addressing  of  inventory  and  sales
performance issues.

         Service.  Until fiscal 1997, CarMax only performed minor repair service
under the CarMax free 30-day  comprehensive  warranty on used  vehicles.  CarMax
began testing retail repair service in its Atlanta,  Georgia  locations and more
extensive  warranty  service on Chrysler  vehicles at the new-car  franchise  in
fiscal  1997.  In order to achieve  greater  future  profitability,  attract new
customers  and further  develop  customer  loyalty,  retail  repair  service was
expanded to all retail locations commencing in fiscal 1998.

         Optional  primary or extended  service  policies are available on every
vehicle at low, fixed prices.  CarMax's  MaxCare(R)  extended  service  policies
offer superior bumper-to-bumper  protection for up to an additional 72 months or
100,000 miles.

         Seasonality.  The  business of CarMax is seasonal,  with each  location
generally  experiencing  more of its net sales in the first  half of the  fiscal
year.  CarMax  anticipates  that the  seasonality  of its business may vary from
region to region as its operations expand geographically.

Employees:

         On April 30, 1997, the Company had 25,859 hourly and salaried employees
and 15,883 sales employees  working on a commission basis. None of the Company's
employees is subject to a collective bargaining agreement.  Additional personnel
are employed during peak selling  seasons.  The Circuit City Group accounted for
24,616  of the  Company's  hourly  and  salaried  employees  and  15,455  of the
Company's  sales  employees  working on a  commission  basis.  The CarMax  Group
accounted  for 1,243 of the Company's  hourly and salaried  employees and 428 of
the Company's sales employees working on a commission  basis.  Management of the
Company considers its relationship with its employees to be good.

Item 2.  Properties.

         At April 30, 1997, the Company's  Circuit City retail  operations  were
conducted in 500 locations.  The Company  operates four Circuit City  Superstore
formats with square footage and merchandise  assortments  tailored to population
and volume  expectations  for specific trade areas. The "D" format was developed
in fiscal  1995 to serve the most  populous  trade  areas.  At the end of fiscal
1997, selling space in the "D" format averaged  approximately 24,000 square feet
with total square  footage  averaging  43,360.  The "D" stores offer the largest
merchandise  assortment  of all the  formats.  The "C"  format  constitutes  the
largest  percent of the store base.  Selling  square  footage in this format has
been increased  during the last several years, and new "C" stores in fiscal 1997
generally  had between  17,000 and 20,000  square feet of selling  space;  total
square  footage  for all "C"  stores  averaged  34,220.  The "B" format is often
located in smaller  markets or in trade  areas that are on the fringes of larger
metropolitan  markets.  At the end of fiscal 1997, selling space in these stores
averaged  approximately  12,000 square feet with an average total square footage
25,318.  The "B" stores  offer a broad  merchandise  assortment  that  maximizes
return on  investment  in these lower volume  areas.  The "A" format  serves the
least   populated   trade  areas.   Selling  space  in  these  stores   averaged
approximately  10,000  square feet at the end of fiscal  1997,  and total square
footage  averaged 18,507.  The "A" stores feature a layout,  staffing levels and
merchandise assortment that creates high productivity in the smallest markets.

         The four  electronics-only  stores  offer  the  Company's  full line of
consumer electronics and a limited selection of major appliances.  Selling space
in these stores averages  approximately  4,000 square feet with an average total
square footage of approximately  8,000. The Company's 49 mall-based Circuit City
Express stores are located in regional  malls,  average  approximately  2,000 to
3,000 square feet in size and sell small, gift-oriented items.



                                    8 of 17
<PAGE>

         The Company's CarMax operations were conducted in seven locations.  The
Company  operates three different  store formats which vary in acreage,  vehicle
assortment  and  facility  square  footage  depending  on local  market size and
consumer  demands.  A typical  "C" store  will have 24 to 28 acres  with room to
display up to 1,000 used  vehicles  and  showroom,  reconditioning  and  service
facilities  totaling about 92,000 square feet. The typical "B" format store will
cover 20 to 23 acres,  have room to display up to 800 used  vehicles and include
facilities with a total of approximately 74,000 square feet. The "A" format will
typically  cover 15 to 19  acres,  have  room for up to 600  used  vehicles  and
include facilities that total about 57,000 square feet. All formats will include
additional display room for new cars, wherever possible.


      The  following  table  summarizes  the  Company's  Circuit City and CarMax
stores as of April 30, 1997:
<TABLE>
<CAPTION>
<S> <C>
                                                 Circuit City Group                                    CarMax Group
                             ----------------------------------------------------------       ------------------------------
                                    Superstores         Electronics -  Mall                         Superstores
                             ------------------------                                         -----------------
                             D       C      B      A        Only      Stores      Total       C         B       A      Total
                             -       -      -      -        ----      ------      -----       -------------------      -----
Alabama                      -       5      -      -         -           1          6         -         -        -       -
Arizona                      2       6      1      -         -           1         10         -         -        -       -
Arkansas                     -       2      -      -         -           -          2         -         -        -       -
California                  12      55     11      2         -           3         83         -         -        -       -
Colorado                     5       2      -      1         -           -          8         -         -        -       -
Connecticut                  2       2      -      -         -           -          4         -         -        -       -
Delaware                     -       1      -      -         -           1          2         -         -        -       -
District of Columbia         -       -      -      -         -           1          1         -         -        -       -
Florida                      4      23      7      -         -           1         35         -         2        -       2
Georgia                      3       8      4      -         -           4         19         1         -        1       2
Hawaii                       1       -      -      -         -           -          1         -         -        -       -
Illinois                     6      19      4      -         -           4         33         -         -        -       -
Indiana                      -       3      2      -         -           -          5         -         -        -       -
Kansas                       1       3      -      -         -           -          4         -         -        -       -
Kentucky                     -       5      -      -         -           -          5         -         -        -       -
Louisiana                    -       5      -      -         -           -          5         -         -        -       -
Maine                        -       -      1      -         -           -          1         -         -        -       -
Massachusetts                1       8      3      -         -           6         18         -         -        -       -
Maryland                     1      12      1                1           4         19         -         -        -       -
Michigan                     7       4      1      2         -           1         15         -         -        -       -
Minnesota                    1       7      1      -         -           3         12         -         -        -       -
Missouri                     1       9      -      -         -           1         11         -         -        -       -
Nebraska                     1       1      -      -         -           -          2         -         -        -       -
Nevada                       1       3      -      -         -           -          4         -         -        -       -
New Hampshire                -       4      -      -         -           2          6         -         -        -       -
New Jersey                   -       4      -      -         -           -          4         -         -        -       -
New Mexico                   1       -      -      -         -           -          1         -         -        -       -
New York                     4       2      -      1         -           3         10         -         -        -       -
North Carolina               5       6      4      1         -           2         18         -         1        1       2
Ohio                         6       8      1      -         -           2         17         -         -        -       -
Oklahoma                     -       2      1      -         -           -          3         -         -        -       -
Oregon                       2       5      -      -         -           -          7         -         -        -       -
Pennsylvania                 2      10      1      2         -           2         17         -         -        -       -
Rhode Island                 -       1      -      -         -           -          1         -         -        -       -
South Carolina               2       4      1      -         -           1          8         -         -        -       -
Tennessee                    2       7      1      -         1           -         11         -         -        -       -
Texas                        7      25      4      5         -           2         43         -         -        -       -
Utah                         5       -      -      -         -           -          5         -         -        -       -
Virginia                     2      13      5      4         -           4         28         -         -        1       1
Washington                   4       3      1      -         -           -          8         -         -        -       -
West Virginia                -       -      -      -         2           -          2         -         -        -       -
Wisconsin                    4       2      -      -         -           -          6         -         -        -       -
                          ----    ----    ---    ---        --         ---         --         ----------------------------
                            95     279     55     18         4          49        500         1         3        3       7
                            ==     ===     ==     ==         =          ==        ===         =         =        =       =
</TABLE>



                                    9 of 17
<PAGE>

         Of the Circuit  City stores open at April 30,  1997,  the Company  owns
four stores and leases the  remaining  496 stores.  Two of the four stores owned
are financed by Industrial  Development Revenue Bonds that are collateralized by
the applicable land, building and equipment.

         All of the CarMax properties are leased.

         For  information  with respect to obligations  for Circuit City leases,
see note 9 of the Notes to Circuit City Group Financial Statements on page 52 of
the Company's 1997 Annual Report to Stockholders,  which is incorporated  herein
by reference. For information with respect to obligations for CarMax leases, see
note 11 of the  Notes to CarMax  Group  Financial  Statements  on page 68 of the
Company's 1997 Annual Report to  Stockholders,  which is incorporated  herein by
reference.

         The Company owns a 388,000-square-foot  consumer  electronics/appliance
distribution   center  in   Doswell,   Va.;  a  387,000   square-foot   consumer
electronics/appliance    distribution   center   in   Atlanta,   Ga.;   and   an
electronic/appliance  service center in Kansas City, Mo. These centers have been
financed with Industrial Development Revenue Bonds.

         The  Company  owns the land but leases the two  buildings  in which its
corporate  headquarters is located.  The Company leases space for all warehouse,
service and office facilities except for the aforementioned properties.

Item 3.  Legal Proceedings.

         In the normal  course of  business,  the Company is involved in various
legal  proceedings.  Based  upon the  Company's  evaluation  of the  information
presently  available,  management  believes that the ultimate  resolution of any
such  proceedings  will not have a  material  adverse  effect  on the  Company's
financial position, liquidity or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders.

         (a)           A special meeting of the Company's  shareholders was held
                       on January 24, 1997.

         (c)      (i)  At such special meeting,  the shareholders of the Company
                       approved  the  amendment  of  the  Amended  and  Restated
                       Articles of Incorporation (the "Articles") to provide for
                       the issuance of the  Company's  Common Stock in series by
                       action of the Board of  Directors,  of which  125,000,000
                       shares  would  initially  be  designated  by the Board of
                       Directors  as Circuit  City  Stores,  Inc.--Circuit  City
                       Group  Common  Stock  (the   "Circuit  City  Stock")  and
                       125,000,000 would initially be designated as Circuit City
                       Stores,  Inc.--CarMax  Group  Common  Stock (the  "CarMax
                       Stock").  The  amendment  of the Articles was approved by
                       the following vote:
<TABLE>
<CAPTION>
<S> <C>
     =======================================================================================
                                                                                Broker
                             For            Against           Abstain         Non-Votes
                      ======================================================================
         Articles        73,217,506         438,975           229,977         8,485,918
     =======================================================================================

                  (ii) At such special meeting,  the shareholders of the Company
                       approved  the  amendment  of the Articles to increase the
                       number  of   authorized   shares   of  common   stock  to
                       350,000,000 shares from 250,000,000 shares. The amendment
                       of the Articles was approved by the following vote:
<CAPTION>
      =======================================================================================
                                                                                 Broker
                              For            Against           Abstain         Non-Votes
                       ======================================================================
          Articles        71,323,637        2,374,785          188,036         8,485,918
      =======================================================================================



                                    10 of 17
<PAGE>

                  (iii)At such special meeting,  the shareholders of the Company
                       approved the amendment of the Articles to conform certain
                       provisions  thereof  to  the  current  provisions  of the
                       Virginia  Stock  Corporation  Act and to  delete  certain
                       provisions  thereof that have  expired.  The amendment of
                       the Articles was approved by the following vote:
<CAPTION>
      ========================================================================================
                                                                                 Broker
                              For             Against          Abstain          Non-Votes
                       =======================================================================
          Articles
                          81,436,170          663,963          272,243              0
      ========================================================================================

                  (iv) At such special meeting,  the shareholders of the Company
                       approved the amendments of the 1994 Stock  Incentive Plan
                       (the "1994  Plan").  The  amendments  thereof (i) clarify
                       that  future  grants  may be made with  respect to either
                       Circuit City Stock or CarMax Stock, or both, (ii) reserve
                       5,700,000 shares of CarMax Stock for issuance pursuant to
                       awards  made  under  the  1994  Plan  and  (iii)   permit
                       conversion of options outstanding under an existing stock
                       option  plan of one of the  Company's  subsidiaries  into
                       options to acquire shares of CarMax Stock. The amendments
                       of the 1994 Plan were approved by the following vote:
<CAPTION>
     ========================================================================================
                                                                                 Broker
                              For             Against          Abstain         Non-Votes
                       ======================================================================
         1994 Plan        70,829,647         2,577,867         478,944         8,458,918
     ========================================================================================

                  (v)  At such annual meeting,  the  shareholders of the Company
                       approved amendments of the Annual Performance-Based Bonus
                       Plan  (the  "Bonus  Plan") to modify  the  definition  of
                       Performance  Criteria under the Bonus Plan. The amendment
                       of the Bonus Plan was approved by the following vote:
<CAPTION>
      ========================================================================================
                                                                                  Broker
                               For            Against           Abstain         Non-Votes
                        ======================================================================
         Bonus Plan        72,418,001         973,873           494,584         8,458,918
      ========================================================================================
</TABLE>

Executive Officers of the Company.

         The following table  identifies the present  executive  officers of the
Company.  The  Company  is not  aware of any  family  relationship  between  any
executive  officers of the Company or any executive  officer and any director of
the Company. All executive officers are generally elected annually and serve for
one year or until their successors are elected and qualify.
<TABLE>
<CAPTION>
                            Name                         Age             Office
                            ----                         ---             ------
<S> <C>
                      Richard L. Sharp                   50          Chairman of the Board,
                                                                     Chief Executive Officer

                      W. Alan McCollough                 47          President and
                                                                     Chief Operating Officer

                      Richard S. Birnbaum                44          Executive Vice President
                                                                     Operations

                      Dennis J. Bowman                   43          Senior Vice President and
                                                                     Chief Information Officer



                                    11 of 17
<PAGE>


                      W. Stephen Cannon                  45          Senior Vice President and
                                                                     General Counsel

                      Michael T. Chalifoux               50          Senior Vice President,
                                                                     Chief Financial Officer and
                                                                     Corporate Secretary

                      John A. Fitzsimmons                54          Senior Vice President
                                                                     Administration

                      W. Austin Ligon                    46          Senior Vice President
                                                                     Automotive

                      Jonathan T. M. Reckford            34          Senior Vice President
                                                                     Corporate Planning and Communications

                      Jeffrey S. Wells                   51          Senior Vice President
                                                                     Human Resources
</TABLE>
         Mr.  Sharp  is a  director  and a  member  of the  Company's  executive
committee.  He joined the Company in 1982 as executive  vice  president  and was
elected  president in 1984, chief executive officer in 1986, and chairman of the
board in 1994.

         Mr.  McCollough  joined  the  Company  in 1987 as  general  manager  of
corporate  operations.  He was elected  assistant vice  president in 1989,  vice
president  and Central  Division  president  in 1991,  senior  vice  president -
merchandising in 1994, and president and chief operating officer in 1997.

         Mr.  Birnbaum joined the Company in 1972. He was elected vice president
in 1985,  Central Division  president in 1986, senior vice president - marketing
in 1991, and executive vice president - operations in 1994.

         Mr. Bowman  joined the Company in May 1996 as vice  president and chief
information  officer. He was elected senior vice president and chief information
officer in 1997.  Prior to joining  the  Company,  he had served as senior  vice
president -  information  services for Rite Aid  Corporation  since 1993 and was
previously a consultant with McKinsey & Company since 1984.

         Mr.  Cannon  joined the Company in April 1994 as senior vice  president
and  general  counsel.  Prior to joining the  Company,  he had been a partner in
Wunder, Diefenderfer,  Ryan, Cannon & Thelen, a Washington, D.C., law firm since
1986.

         Mr.  Chalifoux  is a director and a member of the  Company's  executive
committee. He joined the Company in 1983 as corporate controller and was elected
vice president and chief  financial  officer in 1988. He was elected senior vice
president in 1991 and became corporate secretary in 1993.

         Mr.  Fitzsimmons  joined the Company in 1987 as senior vice president -
administration.

         Mr.  Ligon  joined the  Company in 1990 as vice  president  - corporate
planning and  communications.  He was elected  senior vice president - corporate
planning and  communications in 1991, senior vice president - corporate planning
and  automotive  in  1994,  and  senior  vice  president-automotive  and  CarMax
president in 1996.

         Mr.  Reckford  joined the Company in 1995 as vice president - corporate
planning and  communications.  He was elected  senior vice president - corporate
planning  and  communications  in 1996.  Prior to joining  the  Company,  he was
director of business  planning and development for Disney Design and Development
since 1991.

         Mr. Wells  joined the Company in 1996 as senior vice  president - human
resources.  Prior to  joining  the  Company,  he had  served  as a  senior  vice
president of Toys "R" Us, Inc. since 1992.




                                    12 of 17
<PAGE>


                                     Part II

         With the exception of the  information  incorporated  by reference from
the 1997 Annual  Report to  Stockholders  in Item 2 of Part I and Items 5, 6, 7,
and 8 of Part II and Item 14 of Part IV of this Form 10-K,  the  Company's  1997
Annual  Report  to  Stockholders  is not to be  deemed  filed  as a part of this
Report.

Item 5.  Market for the Company's Common Equity and Related Stockholder Matters.

         Incorporated herein by reference is the information appearing under the
heading  "Common  Stock"  on page 23 of the  Company's  1997  Annual  Report  to
Stockholders.

         As of May 2,  1997,  there  were  8,190  shareholders  of record of the
Circuit  City Group common  stock and 144  shareholders  of record of the CarMax
Group common stock.

Item 6.  Selected Financial Data.

         Incorporated herein by reference is the information appearing under the
heading  "Reported  Historical  Information"  on page 19 of the  Company's  1997
Annual Report to Stockholders.

Item 7.  Management's Discussion and Analysis of Results of Operations and 
         Financial Condition.

         Incorporated herein by reference is the information appearing under the
headings  "Circuit City Stores,  Inc.  Management's  Discussion  and Analysis of
Results of Operations and Financial  Condition" on pages 19 through 22, "Circuit
City Group  Management's  Discussion  and Analysis of Results of Operations  and
Financial  Condition"  on pages 38 through  41, and "CarMax  Group  Management's
Discussion  and Analysis of Results of Operations  and  Financial  Condition" on
pages 55 through 57 of the Company's 1997 Annual Report to Stockholders.

Item 8. Financial Statements and Supplementary Data.

         Incorporated herein by reference is the information appearing under the
headings "Consolidated  Statements of Earnings,"  "Consolidated Balance Sheets,"
"Consolidated   Statements   of  Cash  Flows,"   "Consolidated   Statements   of
Stockholders'   Equity,"  "Notes  to  Consolidated  Financial  Statements,"  and
"Independent  Auditors'  Report," on pages 24 through 37 of the Company's Annual
Report to Stockholders.

         Incorporated herein by reference is the information appearing under the
headings  "Circuit  City Group  Statements  of  Earnings,"  "Circuit  City Group
Balance  Sheets,"  "Circuit City Group  Statements of Cash Flow,"  "Circuit City
Group  Statements  of Group  Equity,"  "Notes to Circuit  City  Group  Financial
Statements," and "Independent  Auditors'  Report," on pages 42 through 54 of the
Company's 1997 Annual Report to Stockholders.

         Incorporated herein by reference is the information appearing under the
headings "CarMax Group Statements of Operations," "CarMax Group Balance Sheets,"
"CarMax  Group  Statements  of Cash Flows,"  "CarMax  Group  Statements of Group
Equity   (Deficit),"   "Notes  to  CarMax  Group  Financial   Statements,"   and
"Independent  Auditors'  Report," on pages 58 through 69 of the  Company's  1997
Annual Report to Stockholders.

         Incorporated herein by reference is the information appearing under the
heading  "Quarterly  Financial Data  (Unaudited)"  on pages 36, 54 and 69 of the
Company's 1997 Annual Report to Stockholders.

Item  9.  Changes in and Disagreements with Accountants on Accounting and 
          Financial Disclosure.

         None.
                                    Part III

         With the exception of the  information  incorporated  by reference from
the  Company's  Proxy  Statement in Items 10, 11 and 12 of Part III of this Form
10-K, the Company's Proxy Statement dated May 9, 1997, is not to be deemed filed
as a part of this Report.




                                    13 of 17
<PAGE>


Item 10.  Directors and Executive Officers of the Company.

         The  information  concerning the Company's  directors  required by this
Item is incorporated  by reference to the section  entitled "Item One - Election
of Directors"  appearing on pages 2 through 3 of the Company's  Proxy  Statement
dated May 9, 1997.

         The information concerning the Company's executive officers required by
this Item is  incorporated by reference to the section in Part I hereof entitled
"Executive Officers of the Company" appearing on pages 11 and 12.

         The  information  concerning  compliance  with  section  16(a)  of  the
Securities  Exchange  Act of 1934  required  by this  Item  is  incorporated  by
reference to the section entitled "Section 16(a)  Compliance"  appearing on page
14 of the Company's Proxy Statement dated May 9, 1997.

Item 11.  Executive Compensation.

         The  information  required by this Item is incorporated by reference to
the sections  entitled  "Executive  Compensation,"  "Employment  Agreements  and
Change-In-Control  Arrangements," and "Compensation of Directors,"  appearing on
pages 7 through 9 and pages 13 and 14 of the Company's Proxy Statement dated May
9, 1997.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

         The  information  required by this Item is incorporated by reference to
the section entitled "Beneficial  Ownership of Securities"  appearing on pages 4
and 5 of the Company's Proxy Statement dated May 9, 1997.
 .
Item 13.  Certain Relationships and Related Transactions.

         None.
                                     Part IV

Item 14.   Exhibits, Financial Statement Schedule and Reports on Form 8-K.

      (a)  The following documents are filed as part of this Report:

           1.  Financial  Statements.  The  following  Financial  Statements  of
               Circuit City Stores,  Inc., the Circuit City Group and the CarMax
               Group,  and  the  related   Independent   Auditors'  Reports  are
               incorporated  by reference to pages 24 through 37, 42 through 54,
               and  58  through  69 of  the  Company's  1997  Annual  Report  to
               Shareholders:

               Consolidated  Statements  of Earnings  for the fiscal years ended
               February 28, 1997, February 29, 1996, and February 28, 1995.

               Circuit  City Group  Statements  of Earnings for the fiscal years
               ended  February  28, 1997,  February  29, 1996,  and February 28,
               1995.

               CarMax Group  Statements of Operations for the fiscal years ended
               February 28, 1997, February 29, 1996, and February 28, 1995.

               Consolidated  Balance  Sheets at February 28, 1997,  and February
               29, 1996.

               Circuit  City Group  Balance  Sheets at February  28,  1997,  and
               February 29, 1996.

               CarMax Group  Balance  Sheets at February 28, 1997,  and February
               29, 1996.

               Consolidated  Statements of Cash Flows for the fiscal years ended
               February 28, 1997, February 29, 1996, and February 28, 1995.

               Circuit City Group  Statements of Cash Flows for the fiscal years
               ended  February  28, 1997,  February  29, 1996,  and February 28,
               1995.



                                    14 of 17
<PAGE>

               CarMax  Statements  of Cash  Flows  for the  fiscal  years  ended
               February 28, 1997, February 29, 1996, and February 28, 1995.

               Consolidated  Statements of  Stockholders'  Equity for the fiscal
               years ended  February 28, 1997,  February 29, 1996,  and February
               28, 1995.

               Circuit  City  Group  Statements  of Group  Equity for the fiscal
               years ended  February 28, 1997,  February 29, 1996,  and February
               28, 1995.

               CarMax Group  Statements of Group Equity (Deficit) for the fiscal
               years ended  February 28, 1997,  February 29, 1996,  and February
               28, 1995.

               Notes to Consolidated Financial Statements.

               Notes to Circuit City Group Financial Statements.

               Notes to CarMax Group Financial Statements.

               Independent Auditors' Report, Circuit City Stores, Inc.

               Independent Auditors' Report, Circuit City Group.

               Independent Auditors' Report, CarMax Group.

           2.  Financial Statement  Schedule.  The following financial statement
               schedules of Circuit City  Stores,  Inc.,  Circuit City Group and
               CarMax  Group for the  fiscal  years  ended  February  28,  1997,
               February  29, 1996,  and February 28, 1995,  are filed as part of
               this Report and should be read in conjunction  with the Financial
               Statements of Circuit City Stores, Inc., Circuit Group and CarMax
               Group.
<TABLE>
<S> <C>
                   II   Valuation and Qualifying Accounts and Reserves, Circuit City Stores, Inc.                  S-1

                   II   Valuation and Qualifying Accounts and Reserves, Circuit City Group                         S-1

                   II   Valuation and Qualifying Accounts and Reserves, CarMax Group                               S-1

                        Independent Auditors' Report on Circuit City Stores, Inc. Financial Statement Schedule     S-2

                        Independent Auditors' Report on Circuit City Group Financial Statement Schedule            S-2

                        Independent Auditors' Report on CarMax Group Financial Statement Schedule                  S-2
</TABLE>
               Schedules not listed above have been omitted because they are not
               applicable or are not required or the information  required to be
               set forth  therein  is  included  in the  Consolidated  Financial
               Statements or Notes thereto.

           3.  Exhibits.  The  Exhibits  listed  on the  accompanying  Index  to
               Exhibits immediately  following the financial statement schedules
               are filed as part of, or  incorporated  by reference  into,  this
               Report.

       (b)  Reports on Form 8-K.

           The  Company  did not file any  reports  on Form 8-K  during the last
fiscal quarter covered by this Report.




                                    15 of 17
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                             CIRCUIT CITY STORES, INC.
                                              (Registrant)



                                             By s/ Richard L. Sharp
                                                -----------------------------
                                             Richard L. Sharp
                                             Chairman of the Board and
                                             Chief Executive Officer


                                             By s/ Michael T. Chalifoux
                                                -----------------------------
                                             Michael T. Chalifoux
                                             Senior Vice President,
                                             Chief Financial Officer and
                                             Corporate Secretary



                                             By s/ Philip J. Dunn
                                                -----------------------------
                                             Philip J. Dunn
                                             Vice President, Treasurer,
                                             Corporate Controller and
                                             Chief Accounting Officer




May 27, 1997




                                    16 of 17
<PAGE>


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the Registrant and in the
capacities and on the dates indicated:
<TABLE>
<CAPTION>
       Signature                               Title                                         Date
       ---------                               -----                                         ----
<S> <C>
Michael T. Chalifoux*                       Director                                    May 27, 1997
- --------------------------
Michael T. Chalifoux

Richard N. Cooper*                          Director                                    May 27, 1997
- --------------------------
Richard N. Cooper

Barbara S. Feigin*                          Director                                    May 27, 1997
- --------------------------
Barbara S. Feigin

Theodore D. Nierenberg*                     Director                                    May 27, 1997
- --------------------------
Theodore D. Nierenberg

Hugh G. Robinson*                           Director                                    May 27, 1997
- --------------------------
Hugh G. Robinson

Walter J. Salmon*                           Director                                    May 27, 1997
- --------------------------
Walter J. Salmon

Mikael Salovaara*                           Director                                    May 27, 1997
- --------------------------
Mikael Salovaara

John W. Snow*                               Director                                    May 27, 1997
- --------------------------
John W. Snow

s/ Richard L. Sharp                         Director                                    May 27, 1997
- --------------------------
Richard L. Sharp

Edward Villanueva*                          Director                                    May 27, 1997
- --------------------------
Edward Villanueva

Alan L. Wurtzel*                            Director                                    May 27, 1997
- --------------------------
Alan L. Wurtzel

By: s/ Richard L. Sharp*
- --------------------------
Richard L. Sharp,
Attorney-In-Fact
</TABLE>

The  original  powers of  attorney  authorizing  Richard L. Sharp and Michael T.
Chalifoux,  or either of them,  to sign this annual  report on behalf of certain
directors and officers of the Company are included as exhibit 24.





                                    17 of 17
<PAGE>

<TABLE>

                                                                                                                S-1
                                                    Schedule II

                                    CIRCUIT CITY STORES, INC. AND SUBSIDIARIES

                                  Valuation and Qualifying Accounts and Reserves
                                               (Amounts in thousands)

<CAPTION>

                                       Balance at           Charged           Charge-offs          Balance at
                                        Beginning             to                 less               End of
        Description                      of Year            Income            Recoveries             Year
        -----------                      -------            ------            ----------             ----
<S> <C>
Reserves deducted from assets to which they apply:


Consolidated:

Year ended February 28, 1995:
Allowance for doubtful accounts         $  6,851            $ 1,292           $  (1,406)          $  6,737
                                        ========            =======           =========           ========

Year ended February 29, 1996:
Allowance for doubtful accounts         $  6,737            $ 5,078           $  (1,790)          $ 10,025
                                        ========            =======           =========           ========

Year ended February 28, 1997:
Allowance for doubtful accounts         $ 10,025            $ 8,773           $  (3,402)          $ 15,396
                                        ========            =======           =========           ========


Circuit City Group:

Year ended February 28, 1995:
Allowance for doubtful accounts         $  6,756            $ 1,020           $  (1,345)          $  6,431
                                        ========            =======           =========           ========

Year ended February 29, 1996:
Allowance for doubtful accounts         $  6,431            $ 4,599           $  (1,450)          $  9,580
                                        ========            =======           =========           ========

Year ended February 28, 1997:
Allowance for doubtful accounts         $  9,580            $ 6,817           $  (2,863)          $ 13,534
                                        ========            =======           =========           ========


CarMax Group:

Year ended February 28, 1995:
Allowance for doubtful accounts         $     95            $   272           $     (61)          $    306
                                        ========            =======           =========           ========

Year ended February 29, 1996:
Allowance for doubtful accounts         $    306            $   479           $    (340)          $    445
                                        ========            =======           =========           ========

Year ended February 28, 1997:
Allowance for doubtful accounts         $    445            $ 1,956           $    (539)          $  1,862
                                        ========            =======           =========           ========

</TABLE>




<PAGE>


                                                                             S-2



          Independent Auditors' Report on Financial Statement Schedule



The Board of Directors
Circuit City Stores, Inc.:


Under date of April 3, 1997, we reported on the  consolidated  balance sheets of
Circuit City Stores, Inc. and subsidiaries (the Company) as of February 28, 1997
and February  29, 1996,  and the related  consolidated  statements  of earnings,
stockholders'  equity  and  cash  flows  for  each of the  fiscal  years  in the
three-year period ended February 28, 1997, as contained in the February 28, 1997
annual report to stockholders.  These consolidated  financial statements and our
report thereon are  incorporated  by reference in the annual report on Form 10-K
for the year ended  February  28,  1997.  In  connection  with our audits of the
aforementioned  consolidated  financial  statements,  we also have  audited  the
related Circuit City Stores, Inc. financial statement schedule as listed in Item
14(a)2  of  this  Form  10-K.   This   financial   statement   schedule  is  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement schedule based on our audits.

In our  opinion,  such  schedule,  when  considered  in  relation  to the  basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.




s/KPMG Peat Marwick LLP



Richmond, Virginia
April 3, 1997



<PAGE>

                                                                             S-2



          Independent Auditors' Report on Financial Statement Schedule



The Board of Directors
Circuit City Stores, Inc.:


Under date of April 3, 1997,  we reported  on the balance  sheets of the Circuit
City Group as of  February  28,  1997 and  February  29,  1996,  and the related
statements of earnings, group equity and cash flows for each of the fiscal years
in the  three-year  period ended February 28, 1997, as contained in the February
28, 1997 annual report to stockholders.  Our report dated April 3, 1997 includes
a  qualification  related to the effects of not  consolidating  the CarMax Group
with the  Circuit  City  Group as  required  by  generally  accepted  accounting
principles.  These financial  statements and our report thereon are incorporated
by reference in the annual report on Form 10-K of Circuit City Stores,  Inc. for
the  year  ended  February  28,  1997.  In  connection  with our  audits  of the
aforementioned  financial  statements,  we also have audited the related Circuit
City Group  financial  statement  schedule as listed in Item 14(a)2 of this Form
10-K. This financial  statement  schedule is the  responsibility of Circuit City
Stores,  Inc.'s management.  Our responsibility is to express an opinion on this
financial statement schedule based on our audits.

In our  opinion,  except for the effects of not  consolidating  the CarMax Group
with the  Circuit  City Group as  discussed  in the  preceding  paragraph,  such
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents fairly, in all material  respects,  the information set forth
therein.




s/KPMG Peat Marwick LLP



Richmond, Virginia
April 3, 1997


<PAGE>
                                                                             S-2




          Independent Auditors' Report on Financial Statement Schedule



The Board of Directors
Circuit City Stores, Inc.:


Under date of April 3, 1997,  we reported  on the  balance  sheets of the CarMax
Group as of February 28, 1997 and February 29, 1996, and the related  statements
of  operations,  group  equity  (deficit)  and cash flows for each of the fiscal
years in the  three-year  period ended  February  28, 1997,  as contained in the
February 28, 1997 annual report to stockholders.  These financial statements and
our report  thereon are  incorporated  by reference in the annual report on Form
10-K of Circuit City  Stores,  Inc.  for the year ended  February  28, 1997.  In
connection with our audits of the aforementioned  financial statements,  we also
have audited the related CarMax Group financial  statement schedule as listed in
Item  14(a)2  of this  Form  10-K.  This  financial  statement  schedule  is the
responsibility of Circuit City Stores, Inc.'s management.  Our responsibility is
to express an opinion on this financial statement schedule based on our audits.

In our  opinion,  such  schedule,  when  considered  in  relation  to the  basic
financial  statements  taken  as a  whole,  presents  fairly,  in  all  material
respects, the information set forth therein.




s/KPMG Peat Marwick LLP



Richmond, Virginia
April 3, 1997




<PAGE>


                            Circuit City Stores, Inc.


                           Annual Report on Form 10-K


                                INDEX TO EXHIBITS


(3)    Articles of Incorporation and Bylaws


                  (a)      Amended and Restated Articles of Incorporation of the
                           Company, effective February 3, 1997, filed as Exhibit
                           4.1 to the Company's  Registration  Statement on Form
                           S-8 (Registration No.  333-22759),  filed on March 4,
                           1997,  are  expressly  incorporated  herein  by  this
                           reference.


                  (b)      Bylaws of the Company,  as amended and restated  June
                           18,  1996,  filed as Exhibit  3(ii) to the  Company's
                           Quarterly  Report on Form 10-Q for the quarter  ended
                           May  31,  1996,   (File  No.  1-5767)  are  expressly
                           incorporated herein by this reference.


(4)    Instruments Defining the Rights of Security Holders, Including Indentures


                  (a)      Amended and Restated Rights  Agreement dated February
                           3,  1997,   between  the  Company  and  Norwest  Bank
                           Minnesota, N.A., as Rights Agent, is filed herewith.


                  (b)      $100,000,000 term loan agreement dated July 28, 1994,
                           between the  Company,  the  Long-Term  Credit Bank of
                           Japan,   Limited,  as  agent,  and  the  banks  named
                           therein.   Pursuant   to   Item   601(b)(4)(iii)   of
                           Regulation  S-K,  in  lieu of  filing  a copy of such
                           agreement,  the  Company  agrees to furnish a copy of
                           such agreement to the Commission upon request.


                  (c)      First  Amendment to Term Loan Agreement dated October
                           24, 1995,  to the  $100,000,000  term loan  agreement
                           dated  July  28,  1994,  between  the  Company,   the
                           Long-Term  Credit Bank of Japan,  Limited,  as agent,
                           and  the  banks  named  therein.   Pursuant  to  Item
                           601(b)(4)(iii) of Regulation S-K, in lieu of filing a
                           copy of such agreement, the Company agrees to furnish
                           a copy  of  such  agreement  to the  Commission  upon
                           request.


                  (d)      Second  Amendment to Term Loan Agreement dated August
                           21,  1996,  to the  $100,000,00  term loan  agreement
                           dated  July  28,  1994,  between  the  Company,   the
                           Long-Term  Credit Bank of Japan,  Limited,  as agent,
                           and  the  banks  named  therein.   Pursuant  to  Item
                           601(b)(4)(iii) of Regulation S-K, in lieu of filing a
                           copy of such agreement, the Company agrees to furnish
                           a copy  of  such  agreement  to the  Commission  upon
                           request.


                  (e)      $175,000,000  term loan agreement dated May 26, 1995,
                           between  the  Company,  the LTCB  Trust  Company,  as
                           agent, and the banks named therein.  Pursuant to Item
                           601(b)(4)(iii) of Regulation S-K, in lieu of filing a
                           copy of such agreement, the Company agrees to furnish
                           a copy  of  such  agreement  to the  Commission  upon
                           request.


                  (f)      First  Amendment to Term Loan Agreement dated October
                           24, 1995,  to the  $175,000,000  term loan  agreement
                           dated May 26,  1995,  between the  Company,  the LTCB
                           Trust Company, as agent, and the banks named therein.
                           Pursuant to Item 601(b)(4)(iii) of Regulation S-K, in
                           lieu of filing a copy of such agreement,  the Company
                           agrees  to  furnish a copy of such  agreement  to the
                           Commission upon request.


                  (g)      $130,000,000 term loan agreement dated June 14, 1996,
                           between  the  Company,  the Royal Bank of Canada,  as
                           agent, and the banks named therein.  Pursuant to Item
                           601(b)(4)(iii) of Regulation S-K, in lieu of filing a
                           copy of such agreement, the Company agrees to furnish
                           a copy  of  such  agreement  to the  Commission  upon
                           request.

                                   Page 1 of 3
<PAGE>


                  (h)      $150,000,000  Credit Agreement dated August 31, 1996,
                           between the Company,  Crestar Bank, as agent, and the
                           banks named therein.  Pursuant to Item 601(b)(4)(iii)
                           of  Regulation  S-K, in lieu of filing a copy of such
                           agreement,  the  Company  agrees to furnish a copy of
                           such agreement to the Commission upon request.


(10)   Material Contracts*


                  (a)      The Company's  1988 Stock  Incentive  Plan,  filed as
                           Exhibit 10(c) to the Company's  Annual Report on Form
                           10-K for the fiscal  year ended  February  28,  1993,
                           (File No. 1-5767) is expressly incorporated herein by
                           this reference.


                  (b)      Amendments to the Company's 1988 Stock Incentive Plan
                           filed as Exhibit 10(k) to the Company's Annual Report
                           on Form 10-K for the fiscal year ended  February  29,
                           1990,  (File No.  1-5767) are expressly  incorporated
                           herein by this reference.


                  (c)      Amendment to the Company's 1988 Stock  Incentive Plan
                           filed as Exhibit 4(h) to the  Company's  Registration
                           Statement  on Form S-8  (Registration  No.  33-50144)
                           filed  with  the  Commission  on July  28,  1992,  is
                           expressly incorporated herein by this reference.


                  (d)      Amendment  adopted February 20, 1997 to the Company's
                           1988 Stock Incentive Plan is filed herewith.


                  (e)      The Company's  Amended and Restated 1989 Non-Employee
                           Directors'  Stock Option Plan,  filed as Exhibit A to
                           the Company's  Definitive  Proxy  Statement dated May
                           12, 1995, for the Annual Meeting of Stockholders held
                           on June 13, 1995, is expressly incorporated herein by
                           this reference.


                  (f)      Amendment  adopted  April 9, 1996,  to the  Company's
                           Amended  and  Restated  1989  Non-Employee  Directors
                           Stock  Option  Plan  filed as  Exhibit  10(ii) to the
                           Company's  Quarterly  Report  on  Form  10-Q  for the
                           quarter ended May 31, 1996 is expressly  incorporated
                           herein by this reference.


                  (g)      Amendment  adopted February 20, 1997 to the Company's
                           Amended  and  Restated  1989  Non-Employee  Directors
                           Stock Option Plan is filed herewith.


                  (h)      The Company's 1994 Stock  Incentive  Plan, as amended
                           as of  January  24,  1997,  filed as Annex III to the
                           Company's  Definitive  Proxy Statement dated December
                           24, 1996, for a Special Meeting of Shareholders  held
                           on January 24, 1997,  (File No.  1-5767) is expressly
                           incorporated herein by this reference.


                  (i)      Letter  agreement  and  non-compete  agreement  dated
                           January  30,  1996,   (revised  February  12,  1996),
                           between  the  Company  and Alan L.  Wurtzel  filed as
                           Exhibit 10(g) to the Company's  Annual Report on Form
                           10-K for the fiscal  year ended  February  28,  1995,
                           (File No. 1-5767) is expressly incorporated herein by
                           this reference.


                  (j)      Employment  agreement between the Company and Richard
                           L. Sharp dated October 17, 1986, and amendment  dated
                           August 1, 1989, to the employment agreement, filed as
                           Exhibit 10(m) to the Company's  Annual Report on Form
                           10-K for the fiscal  year ended  February  28,  1993,
                           (File No. 1-5767) is expressly incorporated herein by
                           this reference.


                  (k)      Employment  agreement dated June 1, 1988, between the
                           Company  and John A.  Fitzsimmons,  filed as  Exhibit
                           10(n) to the Company's Annual Report on Form 10-K for
                           the fiscal year ended  February 28,  1989,  (File No.
                           1-5767)  is  expressly  incorporated  hereby  by this
                           reference.
                                  Page 2 of 3
<PAGE>


                  (l)      Amendment   dated  August  1,  1989,   to  employment
                           agreement dated June 1, 1988, between the Company and
                           John A.  Fitzsimmons,  filed as Exhibit  10(o) to the
                           Company's  Annual  Report on Form 10-K for the fiscal
                           year ended  February 28, 1993,  (File No.  1-5767) is
                           expressly incorporated herein by this reference.


                  (m)      Employment  agreement dated May 25, 1989, between the
                           Company  and Michael T.  Chalifoux,  filed as Exhibit
                           10(x) to the Company's Annual Report on Form 10-K for
                           the fiscal year ended  February 28,  1991,  (File No.
                           1-5767)  is  expressly  incorporated  herein  by this
                           reference.


                  (n)      Employment  agreement  dated April 24, 1995,  between
                           the Company and W. Alan  McCollough  filed as Exhibit
                           10(l) to the Company's Annual Report on Form 10-K for
                           the fiscal year ended  February 28,  1995,  (File No.
                           1-5767),  is  expressly  incorporated  herein by this
                           reference.


                  (o)      Amended and restated  employment  agreement dated May
                           12, 1995, between the Company and Richard S. Birnbaum
                           filed as Exhibit 10(s) to the Company's Annual Report
                           on Form 10-K for the fiscal year ended  February  28,
                           1995,  (File No.  1-5767) is  expressly  incorporated
                           herein by this reference.


                  (p)      The Company's Annual Performance-Based Bonus Plan, as
                           amended as of January 24, 1997,  filed as Annex IV to
                           the  Company's   Definitive   Proxy  Statement  dated
                           December   24,  1996,   for  a  Special   Meeting  of
                           Shareholders  held on  January  24,  1997,  (File No.
                           1-5767)  is  expressly  incorporated  herein  by this
                           reference.


                  (q)      Program  for   deferral   of  director   compensation
                           implemented  October  1995 filed as Exhibit  10(i) to
                           the Company's  Quarterly  Report on Form 10-Q for the
                           quarter ended  November 30, 1995,  (Filed No. 1-5767)
                           is expressly incorporated by this reference.


(13)   Annual Report to Stockholders


(21)   Subsidiaries of the Company


(23)   Consents of Experts and Counsel


       Consent  of KPMG  Peat  Marwick  LLP to  Incorporation  by  Reference  of
       Independent Auditors' Reports into the Company's Registration  Statements
       on Form S-8.


(24)   Powers of Attorney


(27)   Financial Data Schedule




   *     All  contracts  listed  under  Exhibit  10  are  management  contracts,
         compensatory  plans or arrangements of the Company required to be filed
         as an exhibit.

                                  Page 3 of 3


                                                                    EXHIBIT 4(a)

                              AMENDED AND RESTATED
                                RIGHTS AGREEMENT


                                     between


                            CIRCUIT CITY STORES, INC.



                                       and


                          NORWEST BANK MINNESOTA, N.A.










                         Dated as of February 3, 1997



                                       -i-

<PAGE>



                                Rights Agreement

                                Table of Contents

<TABLE>
<CAPTION>
                                                                                                                Page
<S> <C>
Section 1.  Certain Definitions...................................................................................2

Section 2.  Appointment of Rights Agent...........................................................................5

Section 3.  Issuance of Rights Certificates.......................................................................5

Section 4.  Form of Rights Certificates...........................................................................7

Section 5.  Countersignature and Registration.....................................................................8

Section 6.  Transfer, Split Up, Combination and Exchange of Rights Certificates; Mutilated,
            Destroyed, Lost or Stolen Rights Certificates.........................................................8

Section 7.  Exercise of Rights; Purchase Price; Expiration Date of Rights.........................................9

Section 8.  Cancellation and Destruction of Rights Certificates..................................................11

Section 9.  Reservation and Availability of Preferred Shares and Common Shares...................................12

Section 10.  Preferred Shares Record Date........................................................................14

Section 11.  Adjustment of Purchase Price, Number and Kind of Shares or Number of Rights
          .......................................................................................................14

Section 12.  Certificate of Adjusted Purchase Price or Number of Shares..........................................24

Section 13.  Consolidation, Merger or Sale or Transfer of Assets or Earning Power................................24

Section 14.  Fractional Rights and Fractional Shares.............................................................26

Section 15.  Rights of Action....................................................................................27

Section 16.  Agreement of Right Holders..........................................................................27

Section 17.  Rights Certificate Holder Not Deemed a Shareholder..................................................28


                                       -i-

<PAGE>



Section 18.  Concerning the Rights Agent.........................................................................28

Section 19.  Merger or Consolidation or Change of Name of Rights Agent...........................................29

Section 20.  Duties of Rights Agent..............................................................................29

Section 21.  Change of Rights Agent..............................................................................32

Section 22.  Issuance of New Rights Certificates.................................................................32

Section 23.  Redemption and Termination..........................................................................33

Section 24.  Exchange............................................................................................34

Section 25.  Notice of Certain Events............................................................................35

Section 26.  Notices.............................................................................................36

Section 27.  Supplements and Amendments..........................................................................36

Section 28.  Successors..........................................................................................37

Section 29.  Determinations and Actions by the Board of Directors, etc...........................................37

Section 30.  Benefits of this Agreement..........................................................................38

Section 31.  Severability........................................................................................38

Section 32.  Governing Law.......................................................................................38

Section 33.  Counterparts........................................................................................38

Section 34.  Descriptive Headings................................................................................38

</TABLE>


                                      -ii-

<PAGE>



                                RIGHTS AGREEMENT


         This Amended and Restated Rights Agreement, is entered into as of
February 3, 1997, between Circuit City Stores, Inc. a Virginia corporation (the
"Company"), and Norwest Bank Minnesota, N.A., a national banking association
(the "Rights Agent") and successor rights agent to Crestar Bank, a Virginia
banking corporation, and shall become effective as of the Redesignation (as
defined herein).

         On April 29, 1988, the Board of Directors of the Company adopted a
shareholder rights plan governed by the terms of a Rights Agreement (as amended
and restated as of March 5, 1996, the "Original Agreement") and authorized and
declared a dividend of one preferred share purchase right (an "Original Right")
for each share of Common Stock, par value $.50 per share, of the Company (the
"Common Stock") outstanding on May 9, 1988. Each Original Right represented the
right to purchase one one-hundredth (subsequently one fourhundredths as a result
of adjustments pursuant to Section 11(p) hereof) of a share of Cumulative
Participating Preferred Stock, Series E, par value $20.00 per share (the "Series
E Preferred Shares"), of the Company having the rights and preferences set forth
in the form of Articles of Amendment attached as Exhibit A to the Original
Agreement (before it was amended and restated as of March 5, 1996) and
authorized the issuance of one Original Right with respect to each share of
Common Stock that became outstanding between the Record Date and the date
hereof.

         On January 24, 1997, the shareholders of the Company approved certain
amendments to the Company's Amended and Restated Articles of Incorporation (as
so amended, the "Articles of Restatement") authorizing the issuance of Circuit
City Stores, Inc. -- CarMax Group Common Stock (the "CarMax Stock") as a new
series of Common Stock and redesignating (the "Redesignation") each existing
share of Common Stock as one share of Circuit City Stores, Inc. -- Circuit City
Group Common Stock (the "Circuit City Stock").

         On December 9, 1996 the Board of Directors adopted this amendment and
restatement of the Original Agreement effective upon the Redesignation (as so
amended and restated, the "Agreement") and, conditioned upon and simultaneously
with the Redesignation, redesignated each Original Right as a Circuit City Right
and authorized the issuance of one Circuit City Right and one CarMax Right with
respect to each share of Circuit City Stock and CarMax Stock, respectively, that
shall become outstanding (i) after the Redesignation and before the earliest of
the Distribution Date, the Redemption Date and the Final Expiration Date (as
such terms are defined in Sections 3 and 7 hereof) or (ii) after the
Distribution Date but before the earlier of the Redemption Date or the Final
Expiration Date, if such Common Share became outstanding (A) upon the exercise
of a stock option, (B) pursuant to any employee plan or arrangement, or (C) upon
the conversion or exchange of a security which option, plan, arrangement or
security was granted, established or issued, as the case may be, by the Company
before the Distribution Date.


                                      -1-

<PAGE>



         Each Circuit City Right, as so redesignated, will continue to represent
the right to purchase one four-hundredths of a Series E Preferred Share having
the rights and preferences set forth in Exhibit A-1 hereto, and each CarMax
Right will represent the right to purchase one four-hundredths of a share of
Cumulative Participating Preferred Stock, Series F, par value $20.00 per share
(the "Series F Preferred Shares"), of the Company having the rights and
preferences set forth in Exhibit A-2 hereto, in each such case upon the terms
and subject to the conditions herein set forth.

         Accordingly, in consideration of the premises and the mutual agreements
herein set forth, the parties hereby agree as follows:

                  Section 1.  Certain Definitions.  For purposes of this
Agreement, the following terms have the meanings indicated:

                  (a) "Acquiring Person" shall mean any Person (as such term is
hereinafter defined) who or which, together with all Affiliates and Associates
(as such terms are hereinafter defined) of such Person, shall be the Beneficial
Owner (as such term is hereinafter defined) of Common Shares representing 15% or
more of the total Voting Rights of all the Common Shares then outstanding, but
shall not include the Company, any wholly-owned Subsidiary (as such term is
hereinafter defined) of the Company or any employee benefit plan of the Company
or any Subsidiary of the Company, or any Person or entity holding Common Shares
for or pursuant to the terms of any such plan.

                  (b) "Affiliate" and "Associate" shall have the respective
meanings ascribed to such terms in Rule 12b-2 of the General Rules and
Regulations under the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), as in effect on the date of this Agreement.

                  (c)      A Person shall be deemed the "Beneficial Owner" of
and shall be deemed to "beneficially own" any securities:

                           (i)       which such Person or any of such Person's
         Affiliates or Associates beneficially owns, directly or indirectly;

                           (ii) which such Person or any of such Person's
         Affiliates or Associates, directly or indirectly, has (A) the right to
         acquire (whether such right is exercisable immediately or only after
         the passage of time) pursuant to any agreement, arrangement or
         understanding (whether or not in writing), or upon the exercise of
         conversion rights, exchange rights, rights (other than these Rights),
         warrants or options, or otherwise; provided, however, that a Person
         shall not be deemed the Beneficial Owner of, or to beneficially own,
         (1) securities tendered pursuant to a tender or exchange offer made by
         or on behalf of such Person or any of such Person's Affiliates or
         Associates until such tendered securities are accepted for purchase or

                                      -2-

<PAGE>



         exchange, (2) securities issuable upon exercise of Rights at any time
         prior to the occurrence of a Triggering Event (as hereinafter defined),
         or (3) securities issuable upon exercise of Rights from and after the
         occurrence of a Triggering Event which Rights were acquired by such
         Person or any of such Person's Affiliates or Associates prior to the
         Distribution Date or pursuant to Section 3(a) or Section 22 hereof (the
         "Original Rights") or pursuant to Section 11(i) hereof in connection
         with an adjustment made with respect to any Original Rights; or (B) the
         right to vote or dispose of or has "beneficial ownership" of (as
         determined pursuant to Rule 13d-3 of the General Rules and Regulations
         under the Exchange Act), including pursuant to any agreement,
         arrangement or understanding (whether or not in writing); provided,
         however, that a Person shall not be deemed the Beneficial Owner of, or
         to beneficially own, any security if the agreement, arrangement or
         understanding to vote such security (1) arises solely from a revocable
         proxy or consent given to such Person in response to a public proxy or
         consent solicitation made pursuant to, and in accordance with, the
         applicable rules and regulations of the Exchange Act and (2) is not
         also then reportable on Schedule 13D under the Exchange Act (or any
         comparable or successor report); or

                           (iii) which are beneficially owned, directly or
         indirectly, by any other Person (or any Affiliate or Associate thereof)
         with which such Person (or any of such Person's Affiliates or
         Associates) has any agreement, arrangement or understanding (whether or
         not in writing) for the purpose of acquiring, holding, voting (except
         to the extent contemplated by the proviso to Section 1(c)(ii)(B)), or
         disposing of any securities of the Company; provided, however, that
         nothing in this paragraph (iii) shall cause a person engaged in
         business as an underwriter of securities to be the "Beneficial Owner"
         of, or to "beneficially own," any securities acquired through such
         person's participation in good faith in a firm commitment underwriting
         until the expiration of forty days after the date of such acquisition.

                  (d) "Business Day" shall mean any day other than a Saturday,
Sunday, or a day on which banking institutions in the Commonwealth of Virginia
or the State of New York are authorized or obligated by law or executive order
to close.

                  (e)      "CarMax Right" shall have the meaning set forth in
the fifth introductory paragraph of this Agreement.

                  (f)      "CarMax Stock" shall have the meaning set forth in
the third introductory paragraph of this Agreement.

                  (g)      "Circuit City Right" shall have the meaning set forth
in the fifth introductory paragraph of this Agreement.

                  (h)      "Circuit City Stock" shall have the meaning set forth
in the third introductory paragraph of this Agreement.

                                      -3-

<PAGE>




                  (i) "Close of Business" on any given date shall mean 5:00
P.M., Richmond, Virginia time, on such date; provided, however, that if such
date is not a Business Day it shall mean 5:00 P.M., Richmond, Virginia time, on
the next succeeding Business Day.

                  (j) "Common Shares" when used with reference to the Company
shall mean shares of Circuit City Stock and/or CarMax Stock, as the context
requires, or any other shares of capital stock of the Company into which Circuit
City Stock or CarMax Stock shall be reclassified or changed. "Common Shares"
when used with reference to any Person other than the Company shall mean the
capital stock (or equity interest) with the greatest voting power, or having
power to control or direct the management, of such other Person or, if such
other Person is a Subsidiary of another Person, of the Person or Persons which
ultimately control such first mentioned Person.

                  (k) "Continuing Director" shall mean a director who was a
member of the Board of Directors of the Company on the Distribution Date or who
subsequently became a director and whose election, or nomination for election by
the Company's shareholders, was approved by a vote of a majority of Continuing
Directors on the Board of Directors of the Company on the date of such election
or nomination.

                  (l) "Person" shall mean any individual, firm, corporation,
partnership or other entity, and shall include any successor (by merger or
otherwise) of such entity.

                  (m) "Preferred Shares" shall mean the Series E Preferred
Shares and/or the Series F Preferred Shares, as the context requires, and, to
the extent there are not sufficient Series E Preferred Shares or Series F
Preferred Shares authorized to permit full exercise of the Rights, any other
series of Preferred Stock, par value $20.00 per share, of the Company designated
for such purpose containing terms substantially similar to the terms of Series E
Preferred Shares or Series F Preferred Shares, respectively.

                  (n)      "Rights" shall mean Circuit City Rights and/or CarMax
Rights, as the context requires.

                  (o)      "Section 11(a)(ii) Event" shall mean any event
described in Section 11(a)(ii)(A) or (B) hereof.

                  (p) "Section 13 Event" shall mean any event described in
clauses (i), (ii) or (iii) of Section 13(a) hereof.

                  (q) "Series E Preferred Shares" shall have the meaning set
forth in the fifth introductory paragraph of this Agreement.


                                      -4-

<PAGE>



                  (r) "Series F Preferred Shares" shall have the meaning set
forth in the fifth introductory paragraph of this Agreement.

                  (s) "Share Acquisition Date" shall mean the first date of
public announcement (which, for purposes of this definition, shall include,
without limitation, a report filed pursuant to Section 13(d) under the Exchange
Act) by the Company or an Acquiring Person that an Acquiring Person has become
such.

                  (t) "Subsidiary" of any Person shall mean any corporation or
other entity of which a majority of the voting power of the voting equity
securities or equity interest is owned, directly or indirectly, by such Person.

                  (u)      "Triggering Event" shall mean any Section 11(a)(ii)
Event or any Section 13 Event.

                  (v) "Voting Rights" when used with reference to the capital
stock of, or units of equity interest in, any Person shall mean the number of
votes entitled to be cast generally in the election of directors of such Person
(if such Person is a corporation) or to participate in the management and
control of such Person (if such Person is not a corporation).

                  Section 2. Appointment of Rights Agent. The Company hereby
confirms the appointment of the Rights Agent to act as agent for the Company and
the holders of the Rights (who, in accordance with Section 3 hereof, shall prior
to the Distribution Date also be the holders of the Common Shares) in accordance
with the terms and conditions hereof, and the Rights Agent hereby confirms the
acceptance of such appointment. The Company may from time to time appoint such
co-Rights Agents as it may deem necessary or desirable.

                  Section 3. Issuance of Rights Certificates. (a) The Rights in
respect of the issued and outstanding Common Shares will be issued and become
effective on the Record Date. A Common Share and the Right or Rights issued or
to be issued hereunder in respect thereof will not be separately transferable
until the date (the "Distribution Date") which is the earlier of (i) the close
of business on the tenth day after the Share Acquisition Date (or, if the tenth
day after the Share Acquisition Date occurs before the Record Date, the close of
business on the Record Date) or (ii) the close of business on the tenth Business
Day after the date of the commencement of, or first public announcement of the
intent of any Person (other than the Company, any wholly-owned Subsidiary of the
Company or any employee benefit plan of the Company or of any Subsidiary of the
Company or any entity holding Common Shares for or pursuant to the terms of any
such plan) to commence, a tender or exchange offer the consummation of which
would result in beneficial ownership by a Person of Common Shares representing
15% or more of the total Voting Rights of all the outstanding Common Shares
(including any such date which is after the date of this Agreement and prior to
the issuance of the Rights). Prior to the Distribution Date, each holder of
Common Shares will be the holder of the Rights associated with each such share
so held, except as otherwise provided in Section

                                      -5-

<PAGE>



7(e). (A Common Share and its associated Right or Rights before the Distribution
Date shall be collectively referred to as the "Unit".) Until the Distribution
Date, the Rights issued from time to time hereunder shall be evidenced
collectively by one or more certificates (the "Rights Certificates") delivered
to and registered in the name of the Rights Agent, as Rights Agent under this
Agreement; but the issuance of the Rights hereunder shall not be affected by any
failure to deliver a new or replacement Rights Certificate to the Rights Agent
in respect thereof. The initial Rights Certificate and any additional or
replacement Rights Certificates delivered to the Rights Agent shall, prior to
the Distribution Date, have a legend set forth on the face thereof to the effect
that the Rights represented thereby shall not be exercisable until the
Distribution Date. As soon as practicable after the Company has notified the
Rights Agent of the occurrence of the Distribution Date, the Rights Agent will
send, by first-class, insured, postage prepaid mail, to each record holder of
Common Shares as of the close of business on the Distribution Date, at the
address of such holder shown on the records of the Company, a Rights
Certificate, in substantially the form of Exhibit B-1 hereto (in the case of a
Circuit City Right) or Exhibit B-2 hereto (in the case of a CarMax Right),
evidencing one Right for each Common Share so held. As of the Distribution Date,
the Rights will be evidenced solely by such Rights Certificates. The failure to
mail any such Rights Certificate shall not affect the legality or validity of
the Rights.

                  (b) On the Record Date or as soon as practicable thereafter,
the Company sent a copy of a Summary of Rights to Purchase Preferred Shares in
substantially the form which was attached as Exhibit C to the Original Agreement
prior to the March 5, 1996 amendment and restatement (the "Summary of Rights"),
by first-class, postage prepaid mail, to each record holder of the Company's
then-existing Common Stock as of the close of business on the Record Date, at
the address of such holder shown on the records of the Company. The failure to
send a copy of a Summary of Rights shall not affect the legality or validity of
the Rights.

                  (c) Certificates for Common Shares issued after the date
hereof but prior to the earliest of the Distribution Date or the Redemption Date
or the Final Expiration Date shall have impressed on, printed on, written on or
otherwise affixed to them the following legend:

                  The holder of this certificate is entitled to certain Rights
                  as set forth in an Amended and Restated Rights Agreement
                  between Circuit City Stores, Inc. and Norwest Bank Minnesota,
                  N.A. (the "Rights Agent"), dated as of ________________ as the
                  same may be amended or supplemented from time to time
                  hereafter (the "Rights Agreement"), the terms of which are
                  hereby incorporated herein by reference and a copy of which is
                  on file at the principal executive offices of Circuit City
                  Stores, Inc. One or more certificates evidencing such Rights
                  have been delivered to and registered in the name of [INSERT
                  NAME OF RIGHTS AGENT], as Rights Agent under the Rights
                  Agreement. Circuit City Stores, Inc., will mail to the holder
                  of this certificate a copy of the Rights Agreement without
                  charge after receipt of a written request

                                      -6-

<PAGE>



                  therefor. As described in the Rights Agreement, Rights issued
                  to any Person who becomes an Acquiring Person (as defined in
                  the Rights Agreement) shall become null and void.

                  Section 4. Form of Rights Certificates. (a) The Rights
Certificates (and the forms of election to purchase Preferred Shares and of
assignment to be printed on the reverse thereof) shall be substantially the same
as Exhibit B-1 hereto (in the case of a Circuit City Right) or Exhibit B-2
hereto (in the case of a CarMax Right) and may have such marks of identification
or designation and such legends, summaries or endorsements printed thereon as
the Company may deem appropriate and as are not inconsistent with the provisions
of this Agreement, or as may be required to comply with any applicable law or
with any rule or regulation made pursuant thereto or with any rule or regulation
of any stock exchange on which the Rights may from time to time be listed, or to
conform to usage. Subject to the provisions of Section 11 and Section 22 hereof,
the Rights Certificates, whenever issued, that are issued in respect of Common
Shares which were issued and outstanding as of the Distribution Date, shall be
dated as of the Distribution Date, and all Rights Certificates that are issued
in respect of other Common Shares shall be dated as of the respective dates of
issuance of such Common Shares, and in each such case on their face shall
entitle the holders thereof to purchase such number of one four-hundredths of a
share of Preferred Shares as shall be set forth therein at the price per one
four-hundredths of a Preferred Share set forth therein (the "Purchase Price"),
but the amount and type of securities purchasable upon the exercise of each
Right and the Purchase Price thereof shall be subject to adjustment as provided
herein.

                  (b) Any Rights Certificate issued pursuant to Section 3(a) or
Section 22 that represents Rights beneficially owned by: (i) an Acquiring Person
or any Associate or Affiliate of an Acquiring Person, (ii) a transferee of an
Acquiring Person (or of any such Associate or Affiliate) who becomes a
transferee after the Acquiring Person becomes such, or (iii) a transferee of an
Acquiring Person (or of any such Associate or Affiliate) who becomes a
transferee before or concurrently with the Acquiring Person becoming such and
receives such Rights pursuant to either (A) a transfer (whether or not for
consideration) from the Acquiring Person to holders of equity interest in such
Acquiring Person or to any Person with whom such Acquiring Person has any
continuing agreement, arrangement or understanding regarding the transferred
Rights or (B) a transfer which the Board of Directors of the Company has
determined is part of a plan, arrangement or understanding which has as a
primary purpose or effect the avoidance of Section 7(e), and any Rights
Certificate issued pursuant to Section 6 or Section 11 upon transfer, exchange,
replacement or adjustment of any other Rights Certificate referred to in this
sentence, shall contain (to the extent feasible) the following legend:

                  The Rights represented by this Rights Certificate are or were
                  beneficially owned by a Person who was or became an Acquiring
                  Person or an Affiliate or Associate of an Acquiring Person (as
                  such terms are defined in the Rights Agreement). Accordingly,
                  this Rights Certificate and the Rights represented

                                      -7-

<PAGE>



                  hereby may become null and void in the circumstance specified
                  in Section 7(e) of such Agreement.

                  Section 5. Countersignature and Registration. The Rights
Certificates shall be executed on behalf of the Company by its Chairman of the
Board, its President, any Executive Vice President, or any Senior Vice
President, and by the Secretary, an Assistant Secretary, Treasurer or an
Assistant Treasurer of the Company, either manually or by facsimile signature,
and have affixed thereto the Company's seal or a facsimile thereof. The Rights
Certificates shall not be valid for any purpose unless manually countersigned by
an authorized signatory of the Rights Agent. In case any officer of the Company
who shall have signed any of the Rights Certificates shall cease to be such
officer of the Company before countersignature by the Rights Agent and issuance
and delivery by the Company, such Rights Certificates, nevertheless, may be
countersigned by the Rights Agent, and issued and delivered by the Company with
the same force and effect as though the person who signed such Rights
Certificates had not ceased to be such officer of the Company; and any Rights
Certificate may be signed on behalf of the Company by any person who, at the
actual date of the execution of such Rights Certificate, shall be a proper
officer of the Company to sign such Rights Certificate, although at the date of
the execution of this Rights Agreement any such person was not such an officer.

                  The Rights Agent will keep or cause to be kept, at its
principal offices, books for registration and transfer of the Rights
Certificates issued hereunder. Such books shall show the names and addresses of
the respective holders of the Rights Certificates, the number of Rights
evidenced on its face by each of the Rights Certificates and the date of each of
the Rights Certificates.

                  Section 6. Transfer, Split Up, Combination and Exchange of
Rights Certificates; Mutilated, Destroyed, Lost or Stolen Rights Certificates.
Subject to the provisions of Section 4(b), Section 7(e) and Section 14 hereof,
at or prior to the close of business on the earlier of the Redemption Date or
the Final Expiration Date (as such terms are defined in Section 7 hereof), any
Rights Certificate or Rights Certificates (other than Rights Certificates
representing Rights that have become void pursuant to Section 7(e)) may be
transferred, split up, combined or exchanged for another Rights Certificate or
Rights Certificates, entitling the registered holder to purchase a like number
of one four-hundredths of a share of Preferred Shares (or, following a
Triggering Event, Common Shares, other securities, cash or other assets, as the
case may be) as the Rights Certificate or Rights Certificates surrendered then
entitled such holder (or former holder in the case of a transfer) to purchase.
Any registered holder desiring to transfer, split up, combine or exchange any
Rights Certificate shall make such request in writing delivered to the Rights
Agent, and shall surrender the Rights Certificate or Rights Certificates to be
transferred, split up, combined or exchanged at the principal office or offices
of the Rights Agent designated for such purpose. Neither the Rights Agent nor
the Company shall be obligated to take any action whatsoever with respect to the
transfer of any such surrendered Rights Certificate until the registered

                                      -8-

<PAGE>



holder shall have completed and signed the certificate contained in the form of
assignment on the reverse side of such Rights Certificate and shall have
provided such additional evidence of the identity of the Beneficial Owner (or
former Beneficial Owner) or Affiliates or Associates thereof as the Company
shall request. Thereupon the Rights Agent shall, subject to Section 4(b),
Section 7(e) and Section 14 hereof, countersign and deliver to the Person
entitled thereto a Rights Certificate or Rights Certificates, as the case may
be, as so requested. The Company may require payment of a sum sufficient to
cover any tax or governmental charge that may be imposed in connection with any
transfer, split up, combination or exchange of Rights Certificates.

                  Upon receipt by the Company and the Rights Agent of evidence
reasonably satisfactory to them of the loss, theft, destruction or mutilation of
a Rights Certificate, and, in case of loss, theft or destruction, of indemnity
or security reasonably satisfactory to them, and, at the Company's request,
reimbursement to the Company and the Rights Agent of all reasonable expenses
incidental thereto, and upon surrender to the Rights Agent and cancellation of
the Rights Certificate if mutilated, the Company will execute and deliver a new
Rights Certificate of like tenor to the Rights Agent for counter-signature and
delivery to the registered owner in lieu of the Rights Certificate so lost,
stolen, destroyed or mutilated.

                  Section 7. Exercise of Rights; Purchase Price; Expiration Date
of Rights. (a) Subject to Section 7(e) hereof, the registered holder of any
Rights Certificate may exercise the Rights evidenced thereby (except as
otherwise provided herein including, without limitation, the restrictions on
exercisability set forth in Section 9(c) and Section 11(a)(iii) hereof) in whole
or in part at any time after the Distribution Date upon surrender of the Rights
Certificate, with the form of election to purchase and the certificate on the
reverse side thereof duly executed, to the Rights Agent at the principal office
or offices of the Rights Agent designated for such purpose, together with
payment of the aggregate Purchase Price with respect to the total number of one
four-hundredths of a Preferred Share (or other securities, cash or other assets,
as the case may be) as to which such surrendered Rights are then exercisable, at
or prior to the earlier of (i) the close of business on April 29, 1998 (the
"Final Expiration Date"), or (ii) the time at which the Rights are redeemed as
provided in Section 23 hereof (the "Redemption Date").

                  (b) The purchase price for each one one-hundredths of a Series
E Preferred Share pursuant to the exercise of a Circuit City Right shall
initially be $140.00 (as adjusted, the "Series E Purchase Price"). The purchase
price for each one one-hundredths of a Series F Preferred Share pursuant to the
exercise of a CarMax Right shall initially be $88.00 (as adjusted, the "Series F
Purchase Price"). The Series E Purchase Price and the Series F Purchase Price
shall be subject to adjustment from time to time as provided in Sections 11 and
13 hereof and shall be payable in accordance with paragraph (c) below.
References in this Agreement to the "Purchase Price" shall mean the Series E
Purchase Price and/or the Series F Purchase Price, as the context requires.


                                      -9-

<PAGE>



                  (c) Upon receipt of a Rights Certificate representing
exercisable Rights, with the form of election to purchase and the certificate
duly executed, accompanied by payment, with respect to each Right so exercised,
of the Purchase Price per one fourhundredths of a Preferred Share (or other
shares, securities, cash or other assets, as the case may be) to be purchased as
set forth below and an amount equal to any applicable transfer tax required to
be paid by the holder of such Rights Certificate in accordance with Section 9,
the Rights Agent shall, subject to Section 20(k) hereof, thereupon promptly (i)
(A) requisition from any transfer agent of the Preferred Shares (or make
available, if the Rights Agent is the transfer agent for such shares)
certificates for the total number of one four-hundredths of a Preferred Share to
be purchased and the Company hereby irrevocably authorizes its transfer agent to
comply with all such requests, or (B) if the Company shall have elected to
deposit the total number of Preferred Shares issuable upon exercise of the
Rights hereunder with a depositary agent, requisition from the depositary agent
depositary receipts representing such number of one four-hundredths of a
Preferred Share as are to be purchased (in which case certificates for the
Preferred Shares represented by such receipts shall be deposited by the transfer
agent with the depositary agent) and the Company hereby directs the depositary
agent to comply with such request, (ii) when appropriate, requisition from the
Company the amount of cash, if any, to be paid in lieu of issuance of fractional
shares in accordance with Section 14, (iii) promptly after receipt of such
certificates or depositary receipts, cause the same to be delivered to or upon
the order of the registered holder of such Rights Certificate, registered in
such name or names as may be designated by such holder and (iv) when
appropriate, after receipt, promptly deliver such cash, if any, to or upon the
order of the registered holder of such Rights Certificate. The payment of the
Purchase Price (as such amount may be reduced pursuant to Section 11(a)(iii)
hereof) shall be made (x) in cash or by certified bank check or bank draft
payable to the order of the Company, or (y) at the election of the Company with
respect to all exercisable Rights by delivery of a certificate or certificates
(with appropriate stock powers executed in blank attached thereto) evidencing a
number of Common Shares equal to the then Purchase Price divided by the closing
price (as determined pursuant to Section 11(d) hereof) per Common Share on the
Trading Day (as hereinafter defined) immediately preceding the date of such
exercise or (z) in the event the Company permits payment with Common Shares, a
combination thereof. In the event the Company elects to accept Common Shares in
payment of the Purchase Price, it shall notify the Rights Agent of such election
and of the closing price per Common Share on the Trading Date immediately
preceding the date of exercise to which such election relates. In the event that
the Company is obligated to issue other securities (including Common Shares) of
the Company, pay cash and/or distribute other property pursuant to Section 11(a)
hereof, the Company will make all arrangements necessary so that such other
securities, cash and/or other property are available for distribution by the
Rights Agent, if and when appropriate.

                  (d) In case the registered holder of any Rights Certificate
shall exercise fewer than all the Rights evidenced thereby, a new Rights
Certificate evidencing Rights equivalent to the Rights remaining unexercised
shall be issued by the Rights Agent to the

                                      -10-

<PAGE>



registered holder of such Rights Certificate or to his duly authorized assigns,
subject to the provisions of Section 14 hereof.

                  (e) Notwithstanding anything in this Agreement to the
contrary, from and after the first occurrence of a Section 11(a)(ii) Event, any
Rights beneficially owned by (i) an Acquiring Person or an Associate or
Affiliate of an Acquiring Person, (ii) a transferee of an Acquiring Person (or
of any such Associate or Affiliate) who becomes a transferee after the Acquiring
Person becomes such, or (iii) a transferee of an Acquiring Person (or of any
such Associate or Affiliate) who becomes a transferee before or concurrently
with the Acquiring Person becoming such and receives such Rights pursuant to
either (A) a transfer (whether or not for consideration) from the Acquiring
Person to holders of equity interests in such Acquiring Person or to any Person
with whom the Acquiring Person has any continuing agreement, arrangement or
understanding regarding the transferred Rights or (B) a transfer that the Board
of Directors of the Company has determined is part of a plan, arrangement or
understanding which has as a primary purpose or effect the avoidance of this
Section 7(e), shall be void without any further action and any holder of such
Rights shall thereafter have no right whatsoever with respect to such Rights
(including, without limitation, the right to exercise such Rights) under any
provision of this Agreement or otherwise. No Rights Certificate shall be issued
pursuant to Section 3 that represents Rights beneficially owned by an Acquiring
Person whose Rights would be void pursuant to the preceding sentence or any
Associate or Affiliate thereof; no Rights Certificate shall be issued at any
time upon the transfer of any Rights to an Acquiring Person whose Rights would
be void pursuant to the preceding sentence or any Associate or Affiliate thereof
or to any nominee of such Acquiring Person, Associate or Affiliate; and any
Rights Certificate delivered to the Rights Agent for transfer to an Acquiring
Person whose Rights would be void pursuant to the preceding sentence shall be
cancelled. The Company shall use all reasonable efforts to insure that the
provisions of this Section 7(e) and Section 4(b) are complied with, but shall
have no liability to any holder of Rights Certificates or any other Person as a
result of its failure to make any determinations with respect to an Acquiring
Person or its Affiliates, Associates or transferees hereunder.

                  (f) Notwithstanding anything in this Agreement to the
contrary, neither the Rights Agent nor the Company shall be obligated to
undertake any action with respect to a registered holder upon the occurrence of
any purported exercise as set forth in this Section 7 unless such registered
holder shall have (i) completed and signed the certificate contained in the form
of election to purchase set forth on the reverse side of the Rights Certificate
surrendered for such exercise, and (ii) provided such additional evidence of the
identity of the Beneficial Owner (or former Beneficial Owner) or Affiliates or
Associates thereof as the Company shall reasonably request.

                  Section 8.  Cancellation and Destruction of Rights
Certificates.  All Rights Certificates surrendered for the purpose of exercise,
transfer, split up, combination or exchange shall, if surrendered to the Company
or to any of its agents, be delivered to the

                                      -11-

<PAGE>



Rights Agent for cancellation or in cancelled form, or, if surrendered to the
Rights Agent, shall be cancelled by it, and no Rights Certificates shall be
issued in lieu thereof except as expressly permitted by any of the provisions of
this Rights Agreement. The Company shall deliver to the Rights Agent for
cancellation and retirement, and the Rights Agent shall so cancel and retire,
any other Rights Certificate purchased or acquired by the Company otherwise than
upon the exercise thereof. The Rights Agent shall deliver all cancelled Rights
Certificates to the Company.

                  Section 9. Reservation and Availability of Preferred Shares
and Common Shares. (a) The Company covenants and agrees that it will cause to be
reserved and kept available out of its authorized and unissued Preferred Shares
(and, following the occurrence of a Triggering Event, out of its authorized and
unissued Common Shares and/or other securities) the number of Preferred Shares
(and, following the occurrence of a Triggering Event, Common Shares and/or other
securities) that, as provided in this Agreement, will be sufficient to permit
the exercise in full of all outstanding Rights.

                  (b) So long as the Preferred Shares (and, following the
occurrence of a Triggering Event, Common Shares and/or other securities)
issuable and deliverable upon the exercise of Rights may be listed on any
national securities exchange, the Company shall use its best efforts to cause,
from and after such time as the Rights become exercisable (but only to the
extent that it is reasonably likely that the Rights will be exercised), all
shares reserved for such issuance to be listed on such exchange upon official
notice of issuance upon such exercise.

                  (c) The Company shall use its best efforts to (i) file, as
soon as practicable following the earliest date after the first occurrence of a
Section 11(a)(ii) Event on which the consideration to be delivered by the
Company upon exercise of the Rights has been determined pursuant to this
Agreement (including in accordance with Section 11(a)(iii) hereof), a
registration statement under the Securities Act of 1933 (the "Act"), with
respect to the securities purchasable upon exercise of the Rights on an
appropriate form, (ii) cause such registration statement to become effective as
soon as practicable after such filing, (iii) cause such registration statement
to remain effective (with a prospectus at all times meeting the requirements of
the Act) until the earlier of (A) the date as of which the Rights are no longer
exercisable for such securities, and (B) the Final Expiration Date, and (iv)
obtain such regulatory approvals as may be necessary for it to issue securities
purchasable upon the exercise of the Rights. The Company will also take such
action as may be appropriate under, or to ensure compliance with, the securities
or "blue sky" laws of the various states in connection with the exercisability
of the Rights. The Company may temporarily suspend, for a period of time not to
exceed 90 days after the date set forth in clause (i) of the first sentence of
this Section 9(c), the exercisability of the Rights in order to prepare and file
such registration statement and permit it to become effective or to obtain any
other required regulatory approval in connection with the exercisability of the
Rights. Upon any such suspension, the Company shall issue a public announcement
stating, and notify the Rights

                                      -12-

<PAGE>



Agent, that the exercisability of the Rights has been temporarily suspended, as
well as a public announcement at such time as the suspension is no longer in
effect. In addition, if the Company shall determine that a registration
statement is required following the Distribution Date, the Company may
temporarily suspend the exercisability of the Rights until such time as a
registration statement has been declared effective. In the event any Right is
exercised prior to the occurrence of a Section 11(a)(ii) Event or a Section 13
Event, the Company may defer for up to 90 days the issuance of Preferred Shares
upon such exercise in order to obtain any necessary regulatory approval. If,
within 90 days after such exercise of any Right, the Company is unable to obtain
any required regulatory approval for the issuance of the Preferred Shares, or if
the Company is otherwise unable to issue the Preferred Shares under the terms of
its Articles of Restatement or for any other reason, then the Company shall
substitute for the Preferred Shares otherwise issuable upon exercise of the
Right (1) cash, (2) a reduction in the Purchase Price, (3) Common Shares or
other equity securities of the Company, except to the extent that the Company
has not obtained any necessary regulatory approval for such issuance, (4) debt
securities of the Company, except to the extent that the Company has not
obtained any necessary regulatory approval for such issuance, (5) other assets,
or (6) any combination of the foregoing, having an aggregate value equal to the
Current Market Price (as defined in Section 11(d)(ii)) of the Preferred Shares
for which such Right is exercisable, where such aggregate value has been
determined by the Board of Directors of the Company based upon the advice of a
nationally recognized investment banking firm selected by the Board of Directors
of the Company. Notwithstanding any provision of this Agreement to the contrary,
the Rights shall not be exercisable in any jurisdiction if the requisite
qualification in such jurisdiction shall not have been obtained or the exercise
thereof shall not be permitted under applicable law.

                  (d) The Company covenants and agrees that it will take all
such action as may be necessary to ensure that all one four-hundredths of a
Preferred Share (and, following the occurrence of a Triggering Event, Common
Shares and/or other securities) delivered upon exercise of Rights shall, at the
time of delivery of the certificates for such shares (subject to payment of the
Purchase Price), be duly and validly authorized and issued and fully paid and
nonassessable shares.

                  (e) The Company further covenants and agrees that it will pay
when due and payable any and all federal and state transfer taxes and charges
which may be payable in respect of the issuance or delivery of the Rights
Certificates and of any certificate for a number of one four-hundredths of a
Preferred Share (or Common Shares and/or other securities, as the case may be)
upon the exercise of Rights. The Company shall not, however, be required to pay
any transfer tax which may be payable in respect of any transfer or delivery of
Rights Certificates to a person other than, or the issuance or delivery of a
number of one fourhundredths of a Preferred Share (or Common Shares and/or other
securities, as the case may be) in respect of a name other than that of, the
registered holder of the Rights Certificate evidencing Rights surrendered for
exercise or to issue or deliver any certificates for a number of one
four-hundredths of a Preferred Share (or Common Shares and/or other securities,
as the case may be) upon the exercise of any Rights until any such tax shall
have been paid (any such

                                      -13-

<PAGE>



tax being payable by the holder of such Rights Certificate at the time of
surrender) or until it has been established to the Company's satisfaction that
no such tax is due.

                  Section 10. Preferred Shares Record Date. Each person in whose
name any certificate for a number of one four-hundredths of a Preferred Share is
issued upon the exercise of Rights shall for all purposes be deemed to have
become the holder of record of the Preferred Shares (or Common Shares and/or
other securities, as the case may be) represented thereby on, and such
certificate shall be dated, the date upon which the Rights Certificate
evidencing such Rights was duly surrendered and payment of the Purchase Price
(and any applicable transfer taxes) was made; provided, however, that if the
date of such surrender and payment is a date upon which the Preferred Shares (or
Common Shares and/or other securities, as the case may be) transfer books of the
Company are closed, such person shall be deemed to have become the record holder
of such shares (fractional or otherwise) on, and such certificate shall be
dated, the next succeeding Business Day on which the Preferred Shares (or Common
Shares and/or other securities, as the case may be) transfer books of the
Company are open. Prior to the exercise of the Rights evidenced thereby, the
holder of a Rights Certificate shall not be entitled to any rights of a
shareholder of the Company with respect to shares for which the Rights shall be
exercisable, including, without limitation, the right to vote, to receive
dividends or other distributions or to exercise any preemptive rights, and shall
not be entitled to receive any notice of any proceedings of the Company, except
as provided herein.

                  Section 11. Adjustment of Purchase Price, Number and Kind of
Shares or Number of Rights. The Purchase Price, the number and kind of shares
covered by each Right and the number of Rights outstanding are subject to
adjustment from time to time as provided in this Section 11.

                  (a) (i) In the event the Company shall at any time after the
date of this Agreement (A) declare a dividend on any series of the Preferred
Shares payable in Preferred Shares, (B) subdivide any series of the outstanding
Preferred Shares, (C) combine any series of the outstanding Preferred Shares
into a smaller number of Preferred Shares or (D) issue any shares of its capital
stock in a reclassification of any series of the Preferred Shares (including any
such reclassification in connection with a consolidation or merger in which the
Company is the continuing or surviving corporation), except as otherwise
provided in this Section 11(a) and Section 7(e) hereof, the Purchase Price in
effect at the time of the record date for such dividend or of the effective date
of such subdivision, combination or reclassification, and the number and kind of
shares of capital stock issuable on such date, shall be proportionately adjusted
so that the holder of any Right exercised after such time shall be entitled to
receive, upon payment of the Purchase Price then in effect, the aggregate number
and kind of shares of capital stock which, if such Right had been exercised
immediately prior to such date and at a time when the Preferred Shares transfer
books of the Company were open, he would have owned upon such exercise and been
entitled to receive by virtue of such dividend, subdivision, combination or
reclassification. If an event occurs which would require an adjustment under
both Section 11(a)(i) and Section 11(a)(ii), the adjustment provided for in this
Section 11(a)(i)

                                      -14-

<PAGE>



shall be in addition to, and shall be made prior to, any adjustment required
pursuant to Section 11(a)(ii).

                  (ii)      In the event

                           (A) any Acquiring Person or any Associate or
                  Affiliate of any Acquiring Person, at any time after the date
                  of this Agreement, directly or indirectly, (1) shall merge
                  into the Company or otherwise combine with the Company and the
                  Company shall be the continuing or surviving corporation of
                  such merger or combination and all the Common Shares of the
                  Company shall remain outstanding and not changed into or
                  exchanged for stock or other securities of any other Person or
                  the Company or cash or any other property, (2) shall, in one
                  or more transactions, transfer any assets to the Company or
                  any of its Subsidiaries in exchange (in whole or in part) for
                  shares of any class or series of capital stock of the Company
                  or any of its Subsidiaries or for securities exercisable for
                  or convertible into shares of any class or series of capital
                  stock of the Company or any of its Subsidiaries or otherwise
                  obtain from the Company or any of its Subsidiaries, with or
                  without consideration, any additional shares of any class or
                  series of capital stock of the Company or any of its
                  Subsidiaries or securities exercisable for or convertible into
                  shares of any class or series of capital stock of the Company
                  or any of its Subsidiaries (other than as part of a pro rata
                  distribution to all holders of such shares of any class or
                  series of capital stock of the Company or any of its
                  Subsidiaries), (3) shall sell, purchase, lease, exchange,
                  mortgage, pledge, transfer or otherwise acquire or dispose (in
                  one or more transactions), to, from, with or of, as the case
                  may be, the Company or any of its Subsidiaries, assets
                  (including securities) on terms and conditions less favorable
                  to the Company than the Company would be able to obtain in
                  arm's-length negotiation with an unaffiliated third party
                  (other than pursuant to a transaction set forth in Section
                  13(a) hereof), (4) shall sell, purchase, lease, exchange,
                  mortgage, pledge, transfer or otherwise acquire or dispose (in
                  one or more transactions), to, from, with or of, as the case
                  may be, the Company or any of the Company's Subsidiaries
                  (other than incidental to the lines of business, if any,
                  engaged in as of the date hereof between the Company and such
                  Acquiring Person or Associate or Affiliate) assets having an
                  aggregate fair market value of more than $2 million (other
                  than pursuant to a transaction set forth in Section 13(a)
                  hereof), (5) shall receive any compensation from the Company
                  or any of the Company's Subsidiaries other than compensation
                  for full-time employment as a regular employee at rates in
                  accordance with the Company's (or its Subsidiaries') past
                  practices, or (6) shall receive the benefit, directly or
                  indirectly (except proportionately as a shareholder and except
                  if resulting from a requirement of law or governmental
                  regulation), of any loans, advances, guarantees, pledges or
                  other financial assistance or any tax credits or other tax
                  advantage provided by the Company or any of its Subsidiaries,
                  or (B)

                                      -15-

<PAGE>



                  any Person shall become the Beneficial Owner of Common Shares
                  representing 15% or more of the total Voting Rights of all the
                  Common Shares of the Company then outstanding except pursuant
                  to a tender offer made in the manner prescribed by Section
                  14(d) of the Exchange Act and the rules and regulations
                  promulgated thereunder; provided, however, that (a) such
                  tender offer shall provide for the acquisition of all of the
                  outstanding shares of Circuit City Stock and CarMax Stock held
                  by any Person other than such Acquiring Person and its
                  Associates or Affiliates for cash and (b) a majority of the
                  Continuing Directors shall have determined that such tender
                  offer is fair, or (C) during such time as there is an
                  Acquiring Person, there shall be any reclassification of
                  securities (including any reverse stock split), or
                  recapitalization of the Company, or any merger or
                  consolidation of the Company with any of its Subsidiaries or
                  any other transaction or series of transactions involving the
                  Company or any of its Subsidiaries (whether or not with or
                  into or otherwise involving an Acquiring Person), other than a
                  transaction or transactions to which the provisions of Section
                  13(a) apply, which has the effect, directly or indirectly, of
                  increasing by more than 1% the proportionate share of the
                  outstanding shares of any class or series of equity securities
                  or of securities exercisable for or convertible into
                  securities of the Company or any of its Subsidiaries which is
                  directly or indirectly owned by any Acquiring Person or any
                  Associate or Affiliate of any Acquiring Person,

then, promptly following the occurrence of any event described in Section
11(a)(ii)(A), (B) or (C) hereof, proper provision shall be made so that each
holder of a Right, except as provided below and in Section 7(e), shall
thereafter have the right to receive, upon exercise thereof at the then current
Purchase Price, in accordance with the terms of this Agreement, in lieu of a
number of one four-hundredths of a Preferred Share, such number of shares of
Circuit City Stock (in the case of a Circuit City Right) or CarMax Stock (in the
case of a CarMax Right) as shall equal the result obtained by (x) multiplying
the then current Purchase Price by the then number of one four-hundredths of a
Preferred Share for which a Right was exercisable immediately prior to the first
occurrence of a Section 11(a)(ii) Event, and dividing that product (which
product, following such first occurrence, shall thereafter be referred to as the
"Purchase Price" for each Right and for all purposes of this Agreement) by (y)
50% of the Current Market Price per share of the applicable series of Common
Shares (determined pursuant to Section 11(d)) on the date of such first
occurrence (such number of shares, the "Adjustment Shares"); provided, that the
Purchase Price and the number of Adjustment Shares shall be further adjusted as
provided in this Agreement to reflect any events occurring after the date of
such first occurrence.

                  (iii) In the event that the aggregate number of shares of
Circuit City Stock or CarMax Stock authorized by the Company's Articles of
Restatement but not outstanding or reserved for issuance for purposes other than
upon exercise of the Rights is not sufficient to permit the exercise in full of
the Circuit City Rights or CarMax Rights, as the case may be, in

                                      -16-

<PAGE>



accordance with the foregoing subparagraph (ii) of this Section 11(a), or if any
necessary regulatory approval for such issuance has not been obtained by the
Company, the Company shall: (A) determine the excess of (1) the value of the
Adjustment Shares issuable upon the exercise of each such Right (the "Current
Value") over (2) the Purchase Price (such excess, the "Spread"), and (B) with
respect to each such Right, make adequate provision to substitute for the
Adjustment Shares, upon exercise of such Rights, (1) cash, (2) a reduction in
the Purchase Price, (3) Common Shares or other equity securities of the Company
(including, without limitation, shares or units of shares of preferred stock
which the Board of Directors of the Company has deemed to have the same value as
shares of Circuit City Stock or CarMax Stock, as applicable (such shares or
units of shares of preferred stock are herein called "common stock
equivalents"), except to the extent that the Company has not obtained any
necessary regulatory approval for such issuance, (4) debt securities of the
Company, except to the extent that the Company has not obtained any necessary
regulatory approval for such issuance, (5) other assets, or (6) any combination
of the foregoing, having an aggregate value equal to the Current Value, where
such aggregate value has been determined by the Board of Directors of the
Company based upon the advice of a nationally recognized investment banking firm
selected by the Board of Directors of the Company; provided, however, if the
Company shall not have made adequate provision to deliver value pursuant to
clause (B) above within 30 days following the later of (x) the first occurrence
of a Section 11(a)(ii) Event and (y) the date on which the Company's right of
redemption pursuant to Section 23(a) expires (the later of (x) and (y) being
referred to herein as the "Section 11(a)(ii) Trigger Date"), then the Company
shall be obligated, subject to Section 7(e), to deliver, upon the surrender for
exercise of each such Right and without requiring payment of the Purchase Price,
Common Shares (to the extent available), except to the extent that the Company
has not obtained any necessary regulatory approval for such issuance, and then,
if necessary, cash, which shares and/or cash have an aggregate value equal to
the Spread. If the Board of Directors of the Company shall determine in good
faith that it is likely that sufficient additional Common Shares could be
authorized for issuance upon exercise in full of such Rights or that any
necessary regulatory approval for such issuance will be obtained, the 30-day
period set forth above may be extended to the extent necessary, but not more
than 90 days after the Section 11(a)(ii) Trigger Date, in order that the Company
may seek shareholder approval for the authorization of such additional shares or
take action to obtain such regulatory approval (such period, as it may be
extended, the "Substitution Period"). To the extent that the Company determines
that some action need be taken pursuant to the first and/or second sentences of
this Section 11(a)(iii), the Company (x) shall provide, subject to Section 7(e)
hereof, that such action shall apply uniformly to all outstanding Circuit City
Rights or CarMax Rights, as the case may be, and (y) may suspend the
exercisability of such Rights until the expiration of the Substitution Period in
order to seek any authorization of additional shares, to take any action to
obtain any required regulatory approval and/or to decide the appropriate form of
distribution to be made pursuant to such first sentence and to determine the
value thereof. In the event of any such suspension, the Company shall issue a
public announcement stating that the exercisability of such Rights has been
temporarily suspended, as well as a public announcement at such time as the
suspension is no longer in effect. For purposes of this Section 11(a)(iii), the
value of the Common Shares

                                      -17-

<PAGE>



shall be the Current Market Price (as determined pursuant to Section 11(d)
hereof) per share of the Common Shares on the Section 11(a)(ii) Trigger Date and
the value of any "common stock equivalent" shall be deemed to have the same
value as the Common Shares on such date.

                  (b) In case the Company shall fix a record date for the
issuance of rights, options or warrants to all holders of any series of
Preferred Shares entitling them (for a period expiring within 45 calendar days
after such record date) to subscribe for or purchase such Preferred Shares (or
shares having the same rights, privileges and preferences as such Preferred
Shares ("equivalent preferred shares") or securities convertible into such
Preferred Shares or equivalent preferred shares at a price per Common Share or
equivalent preferred share (or having a conversion price per share, if a
security convertible into such Preferred Shares or equivalent preferred shares)
less than the Current Market Price per share of such Preferred Shares (as
defined in Section 11(d)) on such record date, the Purchase Price to be in
effect after such record date shall be determined by multiplying the Purchase
Price in effect immediately prior to such record date by a fraction, the
numerator of which shall be the number of such Preferred Shares outstanding on
such record date plus the number of such Preferred Shares which the aggregate
offering price of the total number of such Preferred Shares or equivalent
preferred shares or both so to be offered (or the aggregate initial conversion
price of the convertible securities so to be offered) would purchase at such
Current Market Price and the denominator of which shall be the number of such
Preferred Shares outstanding on such record date plus the number of additional
such Preferred Shares or equivalent preferred shares or both to be offered for
subscription or purchase (or into which the convertible securities so to be
offered are initially convertible). In case such subscription price may be paid
in a consideration part or all of which may be in a form other than cash, the
value of such consideration shall be as determined in good faith by the Board of
Directors of the Company, whose determination shall be described in a statement
filed with the Rights Agent and shall be binding on the Rights Agent and the
holders of the Rights. Preferred Shares of such series owned by or held for the
account of the Company shall not be deemed outstanding for the purpose of any
such computation. Such adjustment shall be made successively whenever such a
record date is fixed; and in the event that such rights or warrants are not so
issued, the Purchase Price shall be adjusted to be the Purchase Price which
would then be in effect if such record date had not been fixed.

                  (c) In case the Company shall fix a record date for the making
of a distribution to all holders of any series of Preferred Shares (including
any such distribution made in connection with a consolidation or merger in which
the Company is the continuing corporation) of evidences of indebtedness or
assets (other than a regular quarterly cash dividend or a dividend payable in
such Preferred Shares) or subscription rights or warrants (excluding those
referred to in Section 11(b)), the Purchase Price to be in effect after such
record date shall be determined by multiplying the Purchase Price in effect
immediately prior to such record date by a fraction, the numerator of which
shall be the Current Market Price per share of such Preferred Shares (as defined
in Section 11(d)) on such record date, less the fair market value (as determined
in good faith by the Board of Directors of the Company,

                                      -18-

<PAGE>



whose determination shall be described in a statement filed with the Rights
Agent) of the portion of the cash, assets or evidences of indebtedness so to be
distributed or of such subscription rights or warrants applicable to one such
Preferred Share and the denominator of which shall be such Current Market Price
per share of such Preferred Shares. Such adjustments shall be made successively
whenever such a record date is fixed; and in the event that such distribution is
not so made, the Purchase Price shall again be adjusted to be the Purchase Price
which would then be in effect if such record date had not been fixed.

                  (d) (i) For the purpose of any computation hereunder (other
than computations made pursuant to Section 11(a)(iii) hereof), the "Current
Market Price" per share of the Common Shares on any date shall be deemed to be
the average of the daily closing prices per share of such Common Shares for the
30 consecutive Trading Days (as such term is hereinafter defined) immediately
prior to such date, and for purposes of computations made pursuant to Section
11(a)(iii) hereof, the "Current Market Price" per share of the Common Shares on
any date shall be deemed to be the average of the daily closing prices per share
of such Common Shares for the ten consecutive Trading Days immediately following
such date; provided, however, that in the event that the Current Market Price
per share of the Common Shares is determined during a period following the
announcement by the issuer of such Common Shares of (A) a dividend or
distribution on such Common Shares payable in such Common Shares or securities
convertible into such Common Shares (other than the Rights), or (B) any
subdivision, combination or reclassification of such Common Shares, and prior to
the expiration of the requisite 30 Trading Days or ten Trading Days, as set
forth above, after the ex-dividend date for such dividend or distribution or the
record date for such subdivision, combination or reclassification, then, and in
each such case, the Current Market Price shall be appropriately adjusted to
reflect the Current Market Price per Common Share equivalent. The closing price
for each day shall be the last sale price, regular way, or, in case no such sale
takes place on such day, the average of the closing bid and asked prices,
regular way, in either case as reported in the principal consolidated
transaction reporting system with respect to securities listed or admitted to
trading on the New York Stock Exchange or, if the Common Shares are not listed
or admitted to trading on the New York Stock Exchange, as reported in the
principal consolidated transaction reporting system with respect to securities
listed on the principal national securities exchange on which the Common Shares
are listed or admitted to trading or, if the Common Shares are not listed or
admitted to trading on any national securities exchange, the last quoted price
or, if not so quoted, the average of the high bid and low asked prices in the
over-the-counter market, as reported by the National Association of Securities
Dealers, Inc. Automated Quotations System ("NASDAQ") or such other system then
in use, or, if on any such date the Common Shares are not quoted by any such
organization, the average of the closing bid and asked prices as furnished by a
professional market maker making a market in the Common Shares selected by the
Board of Directors of the Company. If on any such date no market maker is making
a market in the Common Shares, the fair value of such shares on such date as
determined in good faith by the Board of Directors of the Company shall be used.
The term "Trading Day" shall mean a day on which the principal national
securities exchange on which the Common Shares are listed or admitted

                                      -19-

<PAGE>



to trading is open for the transaction of business or, if the Common Shares are
not listed or admitted to trading on any national securities exchange, a
Business Day. If the Common Shares are not publicly held or not so listed or
traded, "Current Market Price" per share shall mean the fair value per share as
determined in good faith by the Board of Directors of the Company, whose
determination shall be described in a statement filed with the Rights Agent and
shall be conclusive for all purposes.

                  (ii) For the purpose of any computation hereunder, the
"Current Market Price" per share of the Preferred Shares shall be determined in
the same manner as set forth above for Common Shares in clause (i) of this
Section 11(d) (other than the last sentence thereof). If the Current Market
Price per share of either series of Preferred Shares cannot be determined in the
manner provided above or if either series of Preferred Shares is not publicly
held or listed or traded in a manner described in clause (i) of this Section
11(d), the "Current Market Price" per share of such series of Preferred Shares
shall be conclusively deemed to be (A) in the case of the Series E Preferred
Stock, the Current Market Price per share of the Circuit City Stock
(appropriately adjusted to reflect any stock split, stock dividend or similar
transaction occurring after the date hereof), multiplied by 400 and (B) in the
case of the Series F Preferred Stock, the Current Market Price per share of the
CarMax (appropriately adjusted to reflect any stock split, stock dividend or
similar transaction occurring after the date hereof), multiplied by 400. If
neither the applicable series of Common Shares nor the applicable series of
Preferred Shares are publicly held or so listed or traded, "Current Market
Price" per share shall mean the fair value per share as determined in good faith
by the Board of Directors of the Company, whose determination shall be described
in a statement filed with the Rights Agent and shall be conclusive for all
purposes. For all purposes of this Agreement, the "Current Market Price" of one
four-hundredths of a Preferred Share shall be equal to the "Current Market
Price" of one Preferred Share divided by 400.

                  (e) Anything herein to the contrary notwithstanding, no
adjustment in the Purchase Price shall be required unless such adjustment would
require an increase or decrease of at least l% in the Purchase Price; provided,
however, that any adjustments which by reason of this Section 11(e) are not
required to be made shall be carried forward and taken into account in any
subsequent adjustment. All calculations under this Section 11 shall be made to
the nearest cent or to the nearest ten-thousandth of a Common Share or other
share or onemillionth of a Preferred Share, as the case may be. Notwithstanding
the first sentence of this Section 11(e), any adjustment required by this
Section 11 shall be made no later than the earlier of (i) three years from the
date of the transaction which requires such adjustment or (ii) the date of the
expiration of the right to exercise any Rights.

                  (f) If, as a result of an adjustment made pursuant to Section
11(a)(ii) or Section 13(a) hereof, the holder of any Right thereafter exercised
shall become entitled to receive any shares of capital stock of the Company
other than Preferred Shares, thereafter the number of such other shares so
receivable upon exercise of any Right and the Purchase Price thereof shall be
subject to adjustment from time to time in a manner and on terms as nearly

                                      -20-

<PAGE>



equivalent as practicable to the provisions with respect to the Preferred Shares
contained in Section 11(a), (b), (c), (e), (g), (h), (i), (j), (k) and (m), and
the provisions of Sections 7, 9, 10, 13 and 14 with respect to the Preferred
Shares shall apply on like terms to any such other shares.

                  (g) All Rights originally issued by the Company subsequent to
any adjustment made to the Purchase Price hereunder shall evidence the right to
purchase, at the adjusted Purchase Price, the number of one four-hundredths of a
Preferred Share purchasable from time to time hereunder upon exercise of the
Rights, all subject to further adjustment as provided herein.

                  (h) Unless the Company shall have exercised its election as
provided in Section 11(i), upon each adjustment of the Purchase Price as a
result of the calculations made in Section 11(b) and (c), each Right outstanding
immediately prior to the making of such adjustment shall thereafter evidence the
right to purchase, at the adjusted Purchase Price per one four-hundredths of a
Preferred Share, that number of one four-hundredths of a Preferred Share
(calculated to the nearest one one-millionth of a Preferred Share) obtained by
(i) multiplying (x) the number of one four-hundredths of a share covered by a
Right immediately prior to this adjustment by (y) the Purchase Price in effect
immediately prior to such adjustment of the Purchase Price and (ii) dividing the
product so obtained by the Purchase Price in effect immediately after such
adjustment of the Purchase Price.

                  (i) The Company may elect on or after the date of any
adjustment of the Purchase Price to adjust the number of Rights, in substitution
for any adjustment in the number of one four-hundredths of a Preferred Share
purchasable upon the exercise of a Right. Each of the Rights outstanding after
such adjustment in the number of Rights shall be exercisable for the number of
one four-hundredths of a Preferred Share for which a Right was exercisable
immediately prior to such adjustment. Each Right held of record prior to such
adjustment of the number of Rights shall become that number of Rights
(calculated to the nearest one ten-thousandth) obtained by dividing the Purchase
Price in effect immediately prior to adjustment of the Purchase Price by the
Purchase Price in effect immediately after adjustment of the Purchase Price. The
Company shall make a public announcement, and notify the Rights Agent, of its
election to adjust the number of Rights, indicating the record date for the
adjustment, and, if known at the time, the amount of the adjustment to be made.
This record date may be the date on which the Purchase Price is adjusted or any
day thereafter, but, if the Rights Certificates have been issued, shall be at
least ten days later than the date of the public announcement. If Rights
Certificates have been issued, upon each adjustment of the number of Rights
pursuant to this Section 11(i), the Company shall, as promptly as practicable,
cause to be distributed to holders of record of Rights Certificates on such
record date Rights Certificates evidencing, subject to Section 14 hereof, the
additional Rights to which such holders shall be entitled as a result of such
adjustment, or, at the option of the Company, shall cause to be distributed to
such holders of record in substitution and replacement for the Rights
Certificates held by such holders prior to the date of adjustment,

                                      -21-

<PAGE>



and upon surrender thereof, if required by the Company, new Rights Certificates
evidencing all the Rights to which such holders shall be entitled after such
adjustment. Rights Certificates so to be distributed shall be issued, executed
and countersigned in the manner provided for herein (and may bear, at the option
of the Company, the adjusted Purchase Price) and shall be registered in the
names of the holders of record of Rights Certificates on the record date
specified in the public announcement.

                  (j) Irrespective of any adjustment or change in the Purchase
Price or the number of one four-hundredths of a Preferred Share issuable upon
the exercise of a Right, the Rights Certificates theretofore and thereafter
issued may continue to express the Purchase Price per one four-hundredths of a
share and the number of four-hundredths of a share which were expressed in the
initial Rights Certificates issued hereunder.

                  (k) Before taking any action that would cause an adjustment
reducing the Purchase Price below one four-hundredths of the then par value, if
any, of the number of one four-hundredths of a Preferred Share issuable upon
exercise of the Rights, the Company shall take any corporate action which may,
in the opinion of its counsel, be necessary in order that the Company may
validly and legally issue fully paid and nonassessable Preferred Shares at such
adjusted Purchase Price.

                  (l) In any case in which this Section 11 shall require that an
adjustment in the Purchase Price be made effective as of a record date for a
specified event, the Company may elect to defer until the occurrence of such
event the issuance to the holder of any Right exercised after such record date
of the number of one four-hundredths of a Preferred Share and other capital
stock or securities of the Company, if any, issuable upon such exercise over and
above the number of one four-hundredths of a Preferred Share and other capital
stock or securities of the Company, if any, issuable upon such exercise on the
basis of the Purchase Price in effect prior to such adjustment; provided,
however, that the Company shall deliver to such holder a due bill or other
appropriate instrument evidencing such holder's right to receive such additional
shares (fractional or otherwise) or securities upon the occurrence of the event
requiring such adjustment.

                  (m) Anything in this Section 11 to the contrary
notwithstanding, the Company shall be entitled to make such reductions in the
Purchase Price, in addition to those adjustments expressly required by this
Section 11, as and to the extent that in their good faith judgment the Board of
Directors of the Company shall determine to be advisable in order that any
consolidation or subdivision of the Preferred Shares, issuance wholly for cash
of any of the Preferred Shares at less than the Current Market Price, issuance
wholly for cash of Preferred Shares or securities which by their terms are
convertible into or exchangeable for Preferred Shares, dividends on Preferred
Shares payable in Preferred Shares or issuance of rights, options or warrants
referred to in this Section 11, hereafter made by the Company to holders of its
Preferred Shares shall not be taxable to such shareholders.


                                      -22-

<PAGE>



                  (n) The Company covenants and agrees that it shall not, at any
time after the Distribution Date, (i) consolidate with any other Person (other
than a Subsidiary of the Company in a transaction which complies with Section
11(o) hereof), (ii) merge with or into any other Person (other than a Subsidiary
of the Company in a transaction which complies with Section 11(o) hereof), or
(iii) sell or transfer (or permit any Subsidiary to sell or transfer), in one
transaction, or a series of related transactions, assets or earning power
aggregating more than 50% of the assets or earning power of the Company and its
Subsidiaries (taken as a whole) to any other Person or Persons (other than the
Company and/or any of its Subsidiaries in one or more transactions each of which
complies with Section 11(o) hereof), if (x) at the time of or immediately after
such consolidation, merger or sale there are any rights, warrants or other
instruments or securities outstanding or agreements in effect which would
substantially diminish or otherwise eliminate the benefits intended to be
afforded by the Rights or (y) prior to, simultaneously with or immediately after
such consolidation, merger or sale, the stockholders of the Person who
constitutes, or would constitute, the "Principal Party" for purposes of Section
13(a) hereof shall have received a distribution of Rights previously owned by
such Person or any of its Affiliates and Associates.

                  (o) The Company covenants and agrees that, after the
Distribution Date, it will not, except as permitted by Section 23 or Section 27
hereof, take (or permit any Subsidiary to take) any action if at the time such
action is taken it is reasonably foreseeable that such action will diminish
substantially or otherwise eliminate the benefits intended to be afforded by the
Rights.

                  (p) In the event that at any time after the date of this
Agreement and prior to the Distribution Date, the Company shall (i) declare or
pay any dividend on any series of the outstanding Common Shares payable in
Common Shares (other than a dividend payable in shares of CarMax Stock to the
extent such dividend reduces the Number of Shares Issuable with Respect to the
Inter-Group Interest, as such term is defined in the Articles of Restatement) or
(ii) effect a subdivision, combination or consolidation of any series of the
Common Shares (by reclassification or otherwise than by payment of dividends in
Common Shares) into a greater or lesser number of Common Shares, then in any
such case (i) the number of one four-hundredths of a Series E Preferred Share
(in the case of an event affecting the Circuit City Stock) or a Series F
Preferred Share (in the case of an event affecting the CarMax Stock) purchasable
after such event upon proper exercise of each Right shall be determined by
multiplying the number of one four-hundredths of a Preferred Share so
purchasable immediately prior to such event by a fraction, the numerator of
which is the number of such Common Shares outstanding immediately before such
event and the denominator of which is the number of such Common Shares
outstanding immediately after such event and (ii) each such Common Share
outstanding immediately after such event shall have issued with respect to it
that number of Rights which each such Common Share outstanding immediately prior
to such event had issued with respect to it. The adjustments provided for in
this Section 11(p) shall be made successively whenever such a dividend is
declared or paid or such a subdivision, combination or consolidation is
effected. If an event

                                      -23-

<PAGE>



occurs which would require an adjustment under Section 11(a)(ii) and this
Section 11(p), the adjustments provided for in this Section 11(p) shall be in
addition and prior to any adjustment required pursuant to Section 11(a)(ii).

         (q) In the event that at any time after the date of this Agreement and
prior to the Distribution Date, the Company shall redeem the shares of Circuit
City Stock or CarMax Stock in exchange for shares of common stock of one or more
subsidiaries of the Company pursuant to paragraph (B)(5)(b) of Article V, then
there shall be issued with respect to each such share of common stock of a
subsidiary delivered directly to the holders of Circuit City Stock or CarMax
Stock, as applicable, a share purchase right under a shareholder rights plan to
be established by such subsidiary.

                  Section 12. Certificate of Adjusted Purchase Price or Number
of Shares. Whenever an adjustment is made as provided in Sections 11 and 13
hereof, the Company shall (a) promptly prepare a certificate setting forth such
adjustment, and a brief statement of the facts accounting for such adjustment,
(b) promptly file with the Rights Agent and with the transfer agent for the
Common Shares and Preferred Shares a copy of such certificate and (c) mail a
brief summary thereof to each holder of a Rights Certificate in accordance with
Section 25 hereof.

                  Section 13. Consolidation, Merger or Sale or Transfer of
Assets or Earning Power. (a) In the event that, following the Share Acquisition
Date, directly or indirectly, (i) the Company shall consolidate with, or merge
with and into, any other Person (other than a subsidiary of the Company in a
transaction which complies with Section 11(o) hereof or any employee benefit
plan of the Company, or any entity holding Common Shares for or pursuant to the
terms of any such plan) and the Company shall not be the continuing or surviving
corporation of such consolidation or merger, (ii) any Person (other than a
Subsidiary of the Company in a transaction which complies with Section 11(o)
hereof or any employee benefit plan of the Company, or any entity holding Common
Shares for or pursuant to the terms of any such plan) shall consolidate with the
Company, or merge with and into the Company, and the Company shall be the
continuing or surviving corporation of such consolidation or merger and, in
connection with such merger, all or part of the outstanding Common Shares shall
be changed into or exchanged for stock or other securities of any other Person
(or the Company) or cash or any other property, or (iii) the Company shall sell
or otherwise transfer (or one or more of its Subsidiaries shall sell or
otherwise transfer), in one or more transactions, assets or earning power
aggregating 50% or more of the assets or earning power of the Company and its
Subsidiaries (taken as a whole) to any Person or Persons (other than the Company
or any of its Subsidiaries in one or more transactions each of which complies
with Section 11(o) hereof), then, and in each such case, proper provision shall
be made so that (A) each holder of a Right (except as otherwise provided in
Section 7(e) hereof) shall thereafter have the right to receive, upon the
exercise thereof at the then current Series E Purchase Price (in the case of a
Circuit City Right) or the then current Series F Purchase Price (in the case of
a CarMax Right), in accordance with the terms of this Agreement, such number of
validly authorized and issued,

                                      -24-

<PAGE>



fully paid, nonassessable and freely tradeable shares of Common Shares of the
Principal Party (as such term is hereinafter defined), not subject to any liens,
encumbrances, rights of first refusal or other adverse claims, as shall be equal
to the result obtained by (1) multiplying such then current Purchase Price by
the number of one four-hundredths of a Preferred Share for which such Right is
then exercisable (without taking into account any adjustment previously made
pursuant to Section 11(a)(ii)) and (2) dividing that product (which, following
the first occurrence of a Section 13 Event, shall be referred to as the
"Purchase Price" for each such Right and for all purposes of this Agreement) by
50% of the Current Market Price per share of the Common Shares of such Principal
Party on the date of consummation of such Section 13 Event; (B) such Principal
Party shall thereafter be liable for, and shall assume, by virtue of such
Section 13 Event, all the obligations and duties of the Company pursuant to this
Agreement; (C) the term "Company" shall thereafter be deemed to refer to such
Principal Party, it being specifically intended that the provisions of Section
11 hereof shall apply only to such Principal Party following the first
occurrence of a Section 13 Event; (D) such Principal Party shall take such steps
(including, but not limited to, the reservation of a sufficient number of shares
of its Common Shares in accordance with Section 9) in connection with the
consummation of any such transaction as may be necessary to assure that the
provisions hereof shall thereafter be applicable, as nearly as reasonably may
be, in relation to its Common Shares thereafter deliverable upon the exercise of
the Rights; and (E) the provisions of Section 11(a)(ii) hereof shall be of no
effect following the first occurrence of any Section 13 Event.

                  (b)      "Principal Party" shall mean

                           (i) in the case of any transaction described in
         clause (i) or (ii) of the first sentence of Section 13(a), the Person
         that is the issuer of any securities into which Common Shares of the
         Company are converted in such merger or consolidation, and if no
         securities are so issued, the Person that is the other party to such
         merger or consolidation; and

                           (ii) in the case of any transaction described in
         clause (iii) of the first sentence of Section 13(a), the Person that is
         the party receiving the greatest portion of the assets or earning power
         transferred pursuant to such transaction or transactions; provided,
         however, that in any such case, (1) if the Common Shares of such Person
         are not at such time and have not been continuously over the preceding
         12-month period registered under Section 12 of the Exchange Act, and
         such Person is a direct or indirect Subsidiary of another Person the
         Common Shares of which is and has been so registered, "Principal Party"
         shall refer to such other Person; and (2) in case such Person is a
         Subsidiary, directly or indirectly, of more than one Person, the Common
         Shares of two or more of which are and have been so registered,
         "Principal Party" shall refer to whichever of such Persons is the
         issuer of the Common Shares having the greatest aggregate market value.


                                      -25-

<PAGE>



                  (c) The Company shall not consummate any Section 13 Event
unless the Principal Party shall have a sufficient number of authorized shares
of its Common Shares which have not been issued or reserved for issuance to
permit the exercise in full of the Rights in accordance with this Section 13 and
unless prior thereto the Company and such Principal Party shall have executed
and delivered to the Rights Agent a supplemental agreement providing for the
terms set forth in paragraphs (a) and (b) of this Section 13 and further
providing that, as soon as practicable after the date of any Section 13 Event,
the Principal Party will

                           (i) prepare and file a registration statement under
         the Act, with respect to the Rights and the securities purchasable upon
         exercise of the Rights on an appropriate form, and will use its best
         efforts to cause such registration statement to (A) become effective as
         soon as practicable after such filing and (B) remain effective (with a
         prospectus at all times meeting the requirements of the Act) until the
         Final Expiration Date; and

                           (ii) will deliver to holders of the Rights historical
         financial statements for the Principal Party and each of its Affiliates
         which comply in all respects with the requirements for registration on
         Form 10 under the Exchange Act.
The foregoing provisions set forth in this Section 13 shall similarly apply to
successive mergers or consolidations or sales or other transfers. In the event
that a Section 13 Event shall occur at any time after the occurrence of a
Section 11(a)(ii) Event, the Rights which have not theretofore been exercised
shall thereafter become exercisable in the manner described in Section 13(a).

                  Section 14. Fractional Rights and Fractional Shares. (a) The
Company shall not be required to issue fractions of Rights or to distribute
Rights Certificates which evidence fractional Rights. In lieu of such fractional
Rights, there shall be paid to the registered holders of the Rights Certificates
with regard to which such fractional Rights would otherwise be issuable, an
amount in cash equal to the same fraction of the current market value of a whole
Right. For the purposes of this Section 14(a), the current market value of a
whole Right shall be the closing price of the Rights for the Trading Day
immediately prior to the date on which such fractional Rights would have been
otherwise issuable. The closing price for any day shall be the last sale price,
regular way, or, in case no such sale takes place on such day, the average of
the closing bid and asked prices, regular way, in either case as reported in the
principal consolidated transaction reporting system with respect to securities
listed or admitted to trading on the New York Stock Exchange or, if the Rights
are not listed or admitted to trading on the New York Stock Exchange, as
reported in the principal consolidated transaction reporting system with respect
to securities listed on the principal national securities exchange on which the
Rights are listed or admitted to trading or, if the Rights are not listed or
admitted to trading on any national securities exchange, the last quoted price
or, if not so quoted, the average of the high bid and low asked prices in the
over-the-counter market, as reported by NASDAQ or such other system then in use
or, if on any

                                      -26-

<PAGE>



such date the Rights are not quoted by any such organization, the average of the
closing bid and asked prices as furnished by a professional market maker making
a market in the Rights selected by the Board of Directors of the Company. If on
any such date no such market maker is making a market in the Rights the fair
value of the Rights on such date as determined in good faith by the Board of
Directors of the Company shall be used.

                  (b) The Company shall not be required to issue fractions of
Preferred Shares (other than fractions which are integral multiples of one
four-hundredths of a Preferred Share) upon exercise of the Rights or to
distribute certificates which evidence fractional Preferred Shares (other than
fractions which are integral multiples of one four-hundredths of a Preferred
Share). Fractions of Preferred Shares in integral multiples of one
four-hundredths of a Preferred Share may, at the election of the Company, be
evidenced by depositary receipts, pursuant to an appropriate agreement between
the Company and a depositary selected by it, provided that such agreement shall
provide that the holders of such depositary receipts shall have all the rights,
privileges and preferences to which they are entitled as Beneficial Owners of
the Preferred Shares. In lieu of fractional Preferred Shares the Company shall
pay to the registered holders of Rights Certificates at the time such Rights are
exercised as herein provided an amount in cash equal to the same fraction of the
current market value of one Preferred Share. For purposes of this Section 14(b),
the current market value of a Preferred Share shall be the closing price of a
Preferred Share (as determined pursuant to the second sentence of Section 11(d))
for the Trading Day immediately prior to the date of such exercise.

                  (c) The holder of a Right by the acceptance of the Rights
expressly waives his right to receive any fractional Rights or any fractional
shares upon exercise of a Right.

                  Section 15. Rights of Action. All rights of action in respect
to this Agreement, excepting the rights of action given to the Rights Agent
under Section 18 hereof, are vested in the respective registered holders of the
Rights Certificates (and, prior to the Distribution Date, the registered holders
of the Common Shares); and any registered holder of any Rights Certificate (or,
prior to the Distribution Date, of the Common Shares), without the consent of
the Rights Agent or of the holder of any other Rights Certificate (or, prior to
the Distribution Date, of the Common Shares), may, on his own behalf and for his
own benefit, enforce, and may institute and maintain any suit, action or
proceeding against the Company to enforce, or otherwise act in respect of, his
right to exercise the Rights evidenced by such Rights Certificate in the manner
provided in such Rights Certificate and in this Agreement. Without limiting the
foregoing or any remedies available to the holders of Rights, it is specifically
acknowledged that the holders of Rights would not have an adequate remedy at law
for any breach of this Agreement and will be entitled to specific performance of
the obligations under, and injunctive relief against actual or threatened
violations of, the obligations of any Person subject to this Agreement.


                                      -27-

<PAGE>



                  Section 16. Agreement of Right Holders. Every holder of a
Right, by accepting the same, consents and agrees with the Company and the
Rights Agent and with every other holder of a Right that:

                  (a)      prior to the Distribution Date, the Rights will be
transferable only in connection with the transfer of the Common Shares;

                  (b) after the Distribution Date, the Rights Certificates are
transferable only on the registry books of the Rights Agent if surrendered at
the principal office or offices of the Rights Agent designated for such
purposes, duly endorsed or accompanied by a proper instrument of transfer and
with the appropriate forms and certificates fully executed;

                  (c) subject to Section 6 and Section 7(f) hereof, the Company
and the Rights Agent may deem and treat the person in whose name the Rights
Certificate (or, prior to the Distribution Date, the associated Common Shares
certificate) is registered as the absolute owner thereof and of the Rights
evidenced thereby (notwithstanding any notations of ownership or writing on the
Rights Certificates or the associated Common Shares certificate made by anyone
other than the Company or the Rights Agent) for all purposes whatsoever, and
neither the Company nor the Rights Agent, subject to the last sentence of
Section 7(e) hereof, shall be required to be affected by any notice to the
contrary; and

                  (d) notwithstanding anything in this Agreement to the
contrary, neither the Company nor the Rights Agent shall have any liability to
any holder of a Right or other Person as a result of its inability to perform
any of its obligations under this Agreement by reason of any preliminary or
permanent injunction or other order, decree or ruling issued by a court of
competent jurisdiction or by a governmental, regulatory or administrative agency
or commission, or any statute, rule, regulation or executive order promulgated
or enacted by any governmental authority, prohibiting or otherwise restraining
performance of such obligation; provided, however, the Company must use its best
efforts to have any such order, decree or ruling lifted or otherwise overturned
as soon as possible.

                  Section 17. Rights Certificate Holder Not Deemed a
Shareholder. No holder, as such, of any Rights Certificate shall be entitled to
vote, receive dividends or be deemed for any purpose the holder of the Preferred
Shares or any other securities of the Company which may at any time be issuable
upon the exercise of the Rights represented thereby, nor shall anything
contained herein or in any Rights Certificate be construed to confer upon the
holder of any Rights Certificate, as such, any of the rights of a shareholder of
the Company or any right to vote for the election of directors or upon any
matter submitted to shareholders at any meeting thereof, or to give or withhold
consent to any corporate action, or to receive notice of meetings or other
actions affecting shareholders (except as provided in Section 25), or to receive
dividends or subscription rights, or otherwise, until the Right or Rights
evidenced by such Rights Certificate shall have been exercised in accordance
with the provisions hereof.


                                      -28-

<PAGE>



                  Section 18. Concerning the Rights Agent. The Company agrees to
pay to the Rights Agent reasonable compensation for all services rendered by it
hereunder and, from time to time, on demand of the Rights Agent, its reasonable
expenses and counsel fees and other disbursements incurred in the administration
and execution of this Agreement and the acceptance, exercise and performance of
its duties hereunder. The Company also agrees to indemnify the Rights Agent for,
and to hold it harmless against, any loss, liability, or expense, incurred
without gross negligence, bad faith or willful misconduct on the part of the
Rights Agent, for anything done, suffered or omitted by the Rights Agent in
connection with the acceptance and administration of this Agreement, including
the costs and expenses of defending against any claim of liability in the
premises (including reasonable counsel fees and expenses).

                  The Rights Agent shall be protected and shall incur no
liability for, or in respect of any action taken, suffered or omitted by it in
connection with, its administration of this Agreement in reliance upon any
Rights Certificate or certificate for the Preferred Shares or Common Shares or
for other securities of the Company, instrument of assignment or transfer, power
of attorney, endorsement, affidavit, letter, notice, direction, consent,
certificate, statement, or other paper or document believed by it to be genuine
and to be signed, executed and, where necessary, verified or acknowledged, by
the proper person or persons, or otherwise upon the advice of its counsel as set
forth in Section 20 hereof.

                  Section 19. Merger or Consolidation or Change of Name of
Rights Agent. Any corporation into which the Rights Agent or any successor
Rights Agent may be merged or with which it may be consolidated, or any
corporation resulting from any merger or consolidation to which the Rights Agent
or any successor Rights Agent shall be a party, or any corporation succeeding to
the corporate trust business of the Rights Agent or any successor Rights Agent,
shall be the successor to the Rights Agent under this Agreement without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, provided that such corporation would be eligible for appointment
as a successor Rights Agent under the provisions of Section 21. In case at the
time such successor Rights Agent shall succeed to the agency created by this
Agreement, any of the Rights Certificates shall have been countersigned but not
delivered, any such successor Rights Agent may adopt the countersignature of the
predecessor Rights Agent and deliver such Rights Certificates so countersigned;
and in case at that time any of the Rights Certificates shall not have been
countersigned, a successor Rights Agent may countersign such Rights Certificates
either in the name of the predecessor Rights Agent or in the name of the
successor Rights Agent; and in all such cases such Rights Certificates shall
have the full force provided in the Rights Certificates and in this Agreement.

                  In case at any time the name of the Rights Agent shall be
changed and at such time any of the Rights Certificates shall have been
countersigned but not delivered, the Rights Agent may adopt the countersignature
under its prior name and deliver Rights Certificates so countersigned; and in
case at that time any of the Rights Certificates shall not have been

                                      -29-

<PAGE>



countersigned, the Rights Agent may countersign such Rights Certificates either
in its prior name or in its changed name; and in all such cases such Rights
Certificates shall have the full force provided in the Rights Certificates and
in this Agreement.

                  Section 20. Duties of Rights Agent. The Rights Agent
undertakes the duties and obligations imposed by this Agreement upon the
following terms and conditions, by all of which the Company and the holders of
Rights Certificates, by their acceptance thereof, shall be bound:

                  (a) The Rights Agent may consult with legal counsel (who may
be legal counsel for the Company), and the opinion of such counsel shall be full
and complete authorization and protection to the Rights Agent as to any action
taken, suffered or omitted in good faith by it under the provisions of this
Agreement in reliance upon such opinion.

                  (b) Whenever in the performance of its duties under this
Agreement the Rights Agent shall deem it necessary or desirable that any fact or
matter (including, without limitation, the identity of any Acquiring Person and
the determination of "Current Market Price") be proved or established by the
Company prior to taking, suffering or omitting any action hereunder, such fact
or matter (unless other evidence in respect thereof be herein specifically
prescribed) may be deemed to be conclusively proved and established by a
certificate signed by any one of the Chairman of the Board, the President, any
Executive Vice President, any Senior Vice President, the Treasurer or the
Secretary of the Company and delivered to the Rights Agent; and such certificate
shall be full and complete authorization to the Rights Agent for any action
taken, suffered or omitted in good faith by it under the provisions of this
Agreement in reliance upon such certificate.

                  (c) The Rights Agent shall be liable hereunder to the Company
and any other Person only for its own gross negligence, bad faith or willful
misconduct.

                  (d) The Rights Agent shall not be liable for or by reason of
any of the statements of fact or recitals contained in this Agreement, the
Summary of Rights or in the Rights Certificates (except its countersignature
thereof) or be required to verify the same, but all such statements and recitals
are and shall be deemed to have been made by the Company only.

                  (e) The Rights Agent shall not be under any responsibility in
respect of the validity of this Agreement or the execution and delivery hereof
(except the due execution hereof by the Rights Agent) or in respect of the
validity or execution of any Rights Certificate (except its countersignature
thereof); nor shall it be responsible for any breach by the Company of any
covenant or condition contained in this Agreement or in any Rights Certificate;
nor shall it be responsible for any change in the exercisability of the Rights
or any adjustment in the terms of the Rights (including the manner, method or
amount thereof) provided for in Section 3, 11, 13 or 23, or the ascertaining of
the existence of facts that would

                                      -30-

<PAGE>



require any such change or adjustment (except with respect to the exercise of
Rights evidenced by Rights Certificates after actual notice that such change or
adjustment is required); nor shall it by any act hereunder be deemed to make any
representation or warranty as to the authorization or reservation of any
Preferred Shares or other securities to be issued pursuant to this Agreement or
any Rights Certificate or as to whether any Preferred Shares or other securities
will, when issued, be validly authorized and issued, fully paid and
nonassessable.

                  (f) The Company agrees that it will perform, execute,
acknowledge and deliver or cause to be performed, executed, acknowledged and
delivered all such further and other acts, instruments and assurances as may
reasonably be required by the Rights Agent for the carrying out or performing by
the Rights Agent of the provisions of this Agreement.

                  (g) The Rights Agent is hereby authorized and directed to
accept instructions with respect to the performance of its duties hereunder from
any one of the Chairman of the Board, the President, any Executive Vice
President, any Senior Vice President, the Secretary or the Treasurer of the
Company, and to apply to such officers for advice or instructions in connection
with its duties, and it shall not be liable for any action taken, suffered or
omitted to be taken in good faith by it under the provisions of this Agreement
in reliance upon instructions of any such officer. At any time the Rights Agent
may apply to the Company for written instructions with respect to any matter
arising in connection with the Rights Agent's duties and obligations arising
under this Agreement. Such application by the Rights Agent for written
instructions from the Company may, at the option of the Rights Agent, set forth
in writing any action proposed to be taken or omitted by the Rights Agent with
respect to its duties or obligations under this Agreement and the date on and/or
after which such action shall be taken and the Rights Agent shall not be liable
for any action taken or omitted in accordance with a proposal included in any
such application on or after the date specified therein (which date shall not be
less than three Business Days after the Company receives such application,
without the Company's consent) unless, prior to taking or initiating such
action, the Rights Agent has received written instructions in response to such
application specifying the action to be taken or omitted.

                  (h) The Rights Agent and any shareholder, director, officer or
employee of the Rights Agent may buy, sell or deal in any of the Rights or other
securities of the Company or become pecuniarily interested in any transaction in
which the Company may be interested, or contract with or lend money to the
Company or otherwise act as fully and freely as though it were not Rights Agent
under this Agreement. Nothing herein shall preclude the Rights Agent from acting
in any other capacity for the Company or for any other legal entity.

                  (i) The Rights Agent may execute and exercise any of the
rights or powers hereby vested in it or perform any duty hereunder either itself
or by or through its attorneys or agents, and the Rights Agent shall not be
answerable or accountable for any act, default, neglect or misconduct of any
such attorneys or agents or for any loss to the Company resulting

                                      -31-

<PAGE>



from any such act, default, neglect or misconduct, provided reasonable care was
exercised in the selection and continued employment thereof.

                  (j) No provision of this Agreement shall require the Rights
Agent to expend or risk its own funds or otherwise incur any financial liability
in the performance of any of its duties hereunder or in the exercise of its
rights if there shall be reasonable grounds for believing that repayment of such
funds or adequate indemnification against such risk or liability is not
reasonably assured to it.

                  (k) If, with respect to any Rights Certificate surrendered to
the Rights Agent for exercise or transfer, the certificate attached to the form
of assignment or form of election to purchase, as the case may be, has either
not been completed or indicates an affirmative response to clause 1 and/or 2
thereof, the Rights Agent shall not take any further action with respect to such
requested exercise or transfer without first consulting with the Company.

                  Section 21. Change of Rights Agent. The Rights Agent or any
successor Rights Agent may resign and be discharged from its duties under this
Agreement upon 30 days notice in writing mailed to the Company and to the
transfer agent of the Common Shares and Preferred Shares by registered or
certified mail, and to the holders of the Rights Certificates by first-class
mail. The Company may remove the Rights Agent or any successor Rights Agent upon
30 days notice in writing, mailed to the Rights Agent or successor Rights Agent,
as the case may be, and to the transfer agent of the Common Shares and Preferred
Shares by registered or certified mail, and to the holders of the Rights
Certificates by first-class mail. If the Rights Agent shall resign or be removed
or shall otherwise become incapable of acting, the Company shall appoint a
successor to the Rights Agent. If the Company shall fail to make such
appointment within a period of 30 days after giving notice of such removal or
after it has been notified in writing of such resignation or incapacity by the
resigning or incapacitated Rights Agent or by the holder of a Rights Certificate
(who shall, with such notice, submit his Rights Certificate for inspection by
the Company), then the registered holder of any Rights Certificate may apply to
any court of competent jurisdiction for the appointment of a new Rights Agent.
Any successor Rights Agent, whether appointed by the Company or by such a court,
shall be a corporation organized and doing business under the laws of the United
States or of the States of New York or Virginia (or of any other state of the
United States so long as such corporation is authorized to do business as a
banking institution in the States of New York or Virginia), in good standing,
having a principal office in the States of New York or Virginia, which is
authorized under such laws to exercise corporate trust powers and is subject to
supervision or examination by federal or state authority and which has at the
time of its appointment as Rights Agent a combined capital and surplus of at
least $50 million. After appointment, the successor Rights Agent shall be vested
with the same powers, rights, duties and responsibilities as if it had been
originally named as Rights Agent without further act or deed; but the
predecessor Rights Agent shall deliver and transfer to the successor Rights
Agent any property at the time held by it hereunder, and execute and deliver any
further assurance, conveyance, act or deed necessary for the purpose. Not later
than the effective date of any

                                      -32-

<PAGE>



such appointment the Company shall file notice thereof in writing with the
predecessor Rights Agent and the transfer agent of the Common Shares and
Preferred Shares, and mail a notice thereof in writing to the registered holders
of the Rights Certificates. Failure to give any notice provided for in this
Section 21, however, or any defect therein, shall not affect the legality or
validity of the resignation or removal of the Rights Agent or the appointment of
the successor Rights Agent, as the case may be.

                  Section 22. Issuance of New Rights Certificates.
Notwithstanding any of the provisions of this Agreement or of the Rights to the
contrary, the Company may, at its option, issue new Rights Certificates
evidencing Rights in such form as may be approved by its Board of Directors to
reflect any adjustment or change in the Purchase Price and the number or kind or
class of shares or other securities or property purchasable under the Rights
Certificates made in accordance with the provisions of this Agreement. In
addition, in connection with the issuance or sale of Common Shares following the
Distribution Date and prior to the redemption or expiration of the Rights, the
Company (a) shall, with respect to Common Shares so issued or sold pursuant to
the exercise of stock options or under any employee plan or arrangement (so long
as such options, plan or arrangement were granted or established, as the case
may be, prior to the Distribution Date), or upon the exercise, conversion or
exchange of securities issued by the Company after the date hereof and prior to
the Distribution Date, and (b) may, in any other case, if deemed necessary or
appropriate by the Board of Directors of the Company, issue Rights Certificates
representing the appropriate number of Rights in connection with such issuance
or sale; provided, however, that (i) no such Rights Certificate shall be issued
if, and to the extent that, the Company shall be advised by counsel that such
issuance would create a significant risk of material adverse tax consequences to
the Company or the Persons to whom such Rights Certificate would be issued, and
(ii) no such Rights Certificate shall be issued if, and to the extent that,
appropriate adjustment shall otherwise have been made in lieu of the issuance
thereof.

                  Section 23. Redemption and Termination. (a) The Board of
Directors of the Company may, at its option, at any time prior to the earlier of
(i) the close of business on the tenth day following the Share Acquisition Date
(or, if the Share Acquisition Date shall have occurred prior to the Record Date,
the close of business on the fifteenth day following the Record Date), or (ii)
the Final Expiration Date, redeem all but not less than all the then outstanding
Rights at a redemption price of $.0025 per Right, as such amount may be
appropriately adjusted to reflect any stock split, stock dividend or similar
transaction occurring after the date hereof (such redemption price being
hereinafter referred to as the "Redemption Price") and the Company may, at its
option, pay the Redemption Price either in Common Shares (based on the "Current
Market Price," as defined in Section 11(d)(i) hereof, of the Common Shares at
the time of redemption) or cash; provided, however, if the Board of Directors of
the Company authorizes redemption of the Rights in either of the circumstances
set forth in clauses (i) and (ii) below, then there must be Continuing Directors
then in office and such authorization shall require the concurrence of a
majority of such Continuing Directors: (i) such authorization occurs on or after
the time a Person becomes an Acquiring

                                      -33-

<PAGE>



Person, or (ii) such authorization occurs on or after the date of a change
(resulting from a proxy or consent solicitation) in a majority of the directors
in office at the commencement of such solicitation if any Person who is a
participant in such solicitation has stated (or, if upon the commencement of
such solicitation, a majority of the Board of Directors of the Company has
determined in good faith) that such Person (or any of its Affiliates or
Associates) intends to take, or may consider taking, any action which would
result in such Person becoming an Acquiring Person or which would cause the
occurrence of a Triggering Event.

                  (b) Immediately upon the action of the Board of Directors of
the Company ordering the redemption of the Rights (such action being adopted in
the manner required by paragraph (a) above), evidence of which shall have been
filed with the Rights Agent and without any further action and without any
notice, the Rights will terminate and the only right thereafter of the holders
of Rights shall be to receive the Redemption Price for each Right so held.
Promptly after the action of the Board of Directors ordering the redemption of
the Rights, the Company shall give notice of such redemption to the Rights Agent
and the holders of the then outstanding Rights by mailing such notice to all
such holders at each holder's last address as it appears upon the registry books
of the Rights Agent or, prior to the Distribution Date, on the registry books of
the transfer agent for the Common Shares. Any notice which is mailed in the
manner herein provided shall be deemed given, whether or not the holder receives
the notice. Each such notice of redemption will state the method by which the
payment of the Redemption Price will be made.

                  Section 24. Exchange. (a) With the affirmative vote of a
majority of the Continuing Directors, the Company may at any time after any
Person becomes an Acquiring Person, exchange all or part of the then outstanding
and exercisable Rights for Common Shares at an exchange ratio of one share of
Circuit City Stock per Circuit City Right and one share of CarMax Stock per
CarMax Right, each such ratio being appropriately adjusted to reflect any stock
split, stock dividend or similar transaction occurring after the date hereof
(each such exchange ratio being hereinafter referred to as an "Exchange Ratio").
Notwithstanding the foregoing, the Company shall not be empowered to effect such
exchange at any time after any Person (other than the Company, any Subsidiary of
the Company, any employee benefit plan of the Company or any such Subsidiary, or
any entity holding Common Shares for or pursuant to the terms of any such plan),
together with all Affiliates and Associates of such Person, becomes the
Beneficial Owner of Common Shares representing 50% or more of the total Voting
Rights of all the Common Shares of the Company then outstanding.

                  (b) Immediately upon the action of the Board of Directors of
the Company ordering the exchange of any Rights pursuant to subsection (a) of
this Section 24 and without any further action and without any notice, the right
to exercise such Rights shall terminate and the only right thereafter of a
holder of such Rights shall be to receive that number of shares of Circuit City
Stock or CarMax Stock, as the case may be, equal to the number of such Rights
held by such holder multiplied by the applicable Exchange Ratio. The Company
shall

                                      -34-

<PAGE>



promptly give public notice of any such exchange; provided, however, that the
failure to give, or any defect in, such notice shall not affect the validity of
such exchange. The Company promptly shall mail a notice of any such exchange to
all of the holders of such Rights at their last addresses as they appear upon
the registry books of the Rights Agent. Any notice which is mailed in the manner
herein provided shall be deemed given, whether or not the holder receives the
notice. Each such notice of exchange will state the method by which the exchange
of the Common Shares for Rights will be effected and, in the event of any
partial exchange, the number of Rights which will be exchanged. Any partial
exchange shall be effected pro rata based on the number of Rights held by each
holder of Rights.

                  (c) In any exchange pursuant to this Section 24, the Company,
at its option, may substitute (i) Series E Preferred Shares (or equivalent
preferred shares, as such term is defined in Section 11(b) hereof) for shares of
Circuit City Stock exchangeable for Circuit City Rights, at the initial rate of
one four-hundredths of a Series E Preferred Share (or equivalent preferred
share) for each share of Circuit City Stock and (ii) Series F Preferred Shares
(or equivalent preferred shares, as such term is defined in Section 11(b)
hereof) for shares of CarMax Stock exchangeable for CarMax Rights, at the
initial rate of one four-hundredths of a Series F Preferred Share (or equivalent
preferred share) for each share of CarMax Stock, such rates, in the case of
clause (i) or (ii) of this Section 24(c), to be appropriately adjusted to
reflect adjustments in the voting rights of the Preferred Shares pursuant to the
terms thereof, so that the fraction of a Preferred Share delivered in lieu of a
Common Share shall have the same voting rights as such Common Share.

                  (d) In the event that there shall not be sufficient Common
Shares or Preferred Shares authorized but unissued to permit any exchange of
Rights as contemplated in accordance with this Section 24, the Company shall
take all such action as may be necessary to authorize additional Common Shares
or Preferred Shares for issuance upon exchange of the Rights.

                  (e) The Company shall not be required to issue fractions of
Common Shares or to distribute certificates which evidence fractional Common
Shares. In lieu of such fractional Common Shares, the Company shall pay to the
registered holders of the Rights Certificates with regard to which such
fractional Common Shares would otherwise be issuable an amount in cash equal to
the same fraction of the current market value of a whole Common Share. For the
purposes of this subsection (e), the current market value of a whole Common
Share shall be the closing price of such Common Share (as determined pursuant to
the second sentence of Section 11(d)(i) hereof) for the Trading Day immediately
after the public announcement by the Company that an exchange is to be effected
pursuant to this Section 24.

                  Section 25. Notice of Certain Events. In case the Company
shall propose (a) to pay any dividend payable in stock of any class or series to
the holders of either series of Preferred Shares or to make any other
distribution to the holders of either series of Preferred Shares (other than a
regular quarterly cash dividend) or (b) to offer to the holders of either

                                      -35-

<PAGE>



series of Preferred Shares rights or warrants to subscribe for or to purchase
any additional such Preferred Shares or shares of stock of any class or series
or any other securities, rights or options, or (c) to effect any
reclassification of either series of Preferred Shares (other than a
reclassification involving only the subdivision of outstanding Preferred Shares
of such series), or (d) to effect any consolidation or merger into or with any
other Person (other than a Subsidiary of the Company in a transaction which
complies with Section 11(o) hereof), or to effect any sale or other transfer (or
to permit one or more of its Subsidiaries to effect any sale or other transfer),
in one or more transactions, of 50% or more of the assets or earning power of
the Company and its Subsidiaries (taken as a whole) to, any other Person (other
than the Company and/or any of its Subsidiaries in one or more transactions each
of which complies with Section 11(o) hereof), or (e) to effect the liquidation,
dissolution or winding up of the Company, then, in each such case, the Company
shall give to each holder of a Rights Certificate, in accordance with Section 26
hereof, a notice of such proposed action, which shall specify the record date
for the purposes of such stock dividend, or distribution of rights or warrants,
or the date on which such reclassification, consolidation, merger, sale,
transfer, liquidation, dissolution, or winding up is to take place and the date
of participation therein by the holders of the Common Shares and/or Preferred
Shares, if any such date is to be fixed, and such notice shall be so given in
the case of any action covered by clause (a) or (b) above at least 20 days prior
to the record date for determining holders of the Preferred Shares for purposes
of such action, and in the case of any such other action, at least 20 days prior
to the date of the taking of such proposed action or the date of participation
therein by the holders of the Common Shares and/or Preferred Shares, whichever
shall be the earlier.

                  In case any Section 11(a)(ii) Event shall occur, then, in any
such case, the Company shall as soon as practicable thereafter give to each
holder of a Rights Certificate, in accordance with Section 26 hereof, a notice
of the occurrence of such event, which shall specify the event and the
consequences of the event to holders of Rights under Section 11(a)(ii) hereof,
and all references in the preceding paragraph to Preferred Shares shall be
deemed thereafter references to Common Shares and/or, if appropriate, other
securities.

                  Section 26. Notices. Notices or demands authorized by this
Agreement to be given or made by the Rights Agent or by the holder of any Rights
Certificate to or on the Company shall be sufficiently given or made if sent by
first-class mail, postage prepaid, addressed (until another address is filed in
writing with the Rights Agent) as follows:

                  Circuit City Stores, Inc.
                  9950 Mayland Drive
                  Richmond, VA  23233
                  Attention:   Secretary

Subject to the provisions of Section 21 hereof, any notice or demand authorized
by this Agreement to be given or made by the Company or by the holder of any
Rights Certificate to

                                      -36-

<PAGE>



or on the Rights Agent shall be sufficiently given or made if sent by
first-class mail, postage prepaid, addressed (until another address is filed in
writing with the Company) as follows:

                  Norwest Bank Minnesota, N.A.
                  161 North Concord Exchange
                  South St. Paul, Minnesota  55075
                  Attention:                Shareowner Services

Notices or demands authorized by this Agreement to be given or made by the
Company or the Rights Agent to the holder of any Rights Certificate shall be
sufficiently given or made if sent by first-class mail, postage prepaid,
addressed to such holder at the address of such holder as shown on the registry
books of the Company.

         Section 27. Supplements and Amendments. Prior to the Distribution Date
and subject to the penultimate sentence of this Section 27, the Company may and
the Rights Agent shall, if the Company so directs, supplement or amend any
provision of this Agreement without the approval of any holders of certificates
representing Common Shares. From and after the Distribution Date and subject to
the penultimate sentence of this Section 27, the Company may and the Rights
Agent shall, if the Company so directs, supplement or amend this Agreement
without the approval of any holders of Rights Certificates in order (i) to cure
any ambiguity, (ii) to correct or supplement any provision contained herein
which may be defective or inconsistent with any other provisions herein, (iii)
shorten or lengthen any time period hereunder (which lengthening or shortening,
following the first occurrence of an event set forth in clauses (i) and (ii) of
the proviso to Section 23(a) hereof, shall be effective only if there are
Continuing Directors and shall require the concurrence of a majority of such
Continuing Directors), or (iv) to change or supplement the provisions hereunder
in any manner which the Company may deem necessary or desirable and which shall
not adversely affect the interests of the holders of Rights Certificates (other
than an Acquiring Person or an Affiliate or Associate of an Acquiring Person);
provided, this Agreement may not be supplemented or amended to lengthen,
pursuant to clause (iii) of this sentence, (A) a time period relating to when
the Rights may be redeemed at such time as the Rights are not then redeemable,
or (B) any other time period unless such lengthening is for the purpose of
protecting, enhancing or clarifying the rights of, and/or the benefits to, the
holders of Rights (other than any Acquiring Person and its Affiliates and
Associates). Upon the delivery of a certificate from an appropriate officer of
the Company which states that the proposed supplement or amendment is in
compliance with the terms of this Section 27, the Rights Agent shall execute
such supplement or amendment. Notwithstanding anything contained in this
Agreement to the contrary, no supplement or amendment shall be made which
changes the Redemption Price, the Final Expiration Date, the Purchase Price or
the number of one four-hundredths of a Preferred Share for which a Right is
exercisable. Prior to the Distribution Date, the interests of the holders of
Rights shall be deemed coincident with the interests of the holders of Common
Shares (other than an Acquiring Person).


                                      -37-

<PAGE>



                  Section 28.  Successors.  All the covenants and provisions of
this Agreement by or for the benefit of the Company or the Rights Agent shall
bind and inure to the benefit of their respective successors and assigns
hereunder.

                  Section 29. Determinations and Actions by the Board of
Directors, etc. For all purposes of this Agreement, any calculation of the
number of Common Shares outstanding at any particular time, including for
purposes of determining the number of such outstanding Common Shares of which
any Person is the Beneficial Owner, shall be made in accordance with the last
sentence of Rule 13d-3(d)(1)(i) of the General Rules and Regulations under the
Exchange Act. The Board of Directors of the Company (with, where specifically
provided for herein, the consent of a majority of the Continuing Directors)
shall have the exclusive power and authority to administer this Agreement and to
exercise all rights and powers specifically granted to the Board (with, where
specifically provided for herein, the consent of a majority of the Continuing
Directors) or to the Company, or as may be necessary or advisable in the
administration of this Agreement, including, without limitation, the right and
power to (i) interpret the provisions of this Agreement, (ii) make all
determinations deemed necessary or advisable for the administration of this
Agreement (including a determination to redeem or not redeem the Rights or to
amend the Agreement) and (iii) make all factual determinations deemed necessary
or advisable for the administration of this Agreement. All such actions,
calculations, interpretations and determinations (including, for purposes of
clause (y) below, all omissions with respect to the foregoing) which are done or
made by the Board in good faith, shall (x) be final, conclusive and binding on
the Company, the Rights Agent, the holders of the Rights and all other parties,
and (y) not subject the Board to any liability to the holders of the Rights.

                  Section 30. Benefits of this Agreement. Nothing in this
Agreement shall be construed to give to any person or corporation other than the
Company, the Rights Agent and the registered holders of the Rights Certificates
(and, prior to the Distribution Date, the Common Shares) any legal or equitable
right, remedy or claim under this Agreement; but this Agreement shall be for the
sole and exclusive benefit of the Company, the Rights Agent and the registered
holders of the Rights Certificates (and, prior to the Distribution Date, the
Common Shares).

                  Section 31. Severability. If any term, provision, covenant or
restriction of this Agreement, or any portion thereof, is held by a court of
competent jurisdiction or other authority to be invalid, void or unenforceable,
the remainder of the terms, provisions, covenants and restrictions of this
Agreement, including any portions of any thereof which are not held to be
invalid, void or unenforceable, shall remain in full force and effect and shall
in no way be affected, impaired or invalidated; provided, however, that
notwithstanding anything in this Agreement to the contrary, if any such term,
provision, covenant or restriction is held by such court or authority to be
invalid, void or unenforceable and the Board of Directors of the Company, with
the consent of a majority of the Continuing Directors after the Distribution
Date, determines in its good faith business judgment that severing the invalid
language from

                                      -38-

<PAGE>



this Agreement would adversely affect the purpose or effect of this Agreement,
the right of redemption set forth in Section 23 hereof shall be reinstated and
shall not expire until the close of business on the tenth day following the date
of such determination by the Board of Directors.

                  Section 32. Governing Law. This Agreement, each Right, and
each Rights Certificate issued hereunder shall be deemed to be a contract made
under the laws of the Commonwealth of Virginia and for all purposes shall be
governed by and construed in accordance with the laws of such Commonwealth
applicable to contracts to be made and performed entirely within such
Commonwealth.

                  Section 33. Counterparts. This Agreement may be executed in
any number of counterparts and each of such counterparts shall for all purposes
be deemed to be an original, and all such counterparts shall together constitute
but one and the same instrument.

         Section 34.  Descriptive Headings.  Descriptive headings of the several
Sections of this Agreement are inserted for convenience only and shall not
control or affect the meaning or construction of any of the provisions hereof.


                                                      -39-

<PAGE>




                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed and their respective corporate seals to be
hereunto affixed and attested, all as of the day and year first above written.

                                              CIRCUIT CITY STORES, INC.

Attest:


By Michael T. Chalifoux                      By R. L. Sharp
  -------------------------                     -------------------------

Title Senior Vice President,                  Title Chairman of the Board,
      -------------------------                     ----------------------
      Chief Financial Officer                       President
      -------------------------                     ----------------------


                                             NORWEST BANK MINNESOTA, N.A.

Attest:


By Kenneth Swanson                   By Barbara M. Novak
   ----------------------------         ------------------------
Title Assistant Secretary            Title Vice-President
     --------------------------            ---------------------

                                      -40-

<PAGE>



                                                                EXHIBIT A-1

         The Board of Directors of the Corporation has approved the following
provisions to be set forth as Section C of Article IV of the Corporation's
Articles of Restatement setting forth certain relative rights and preferences of
the Series E Preferred Shares:


         C.       Series E Preferred Stock.

         The Board of Directors of the Corporation has heretofore designated
500,000 shares of the Preferred Stock as the Cumulative Participating Preferred
Stock, Series E ("Series E Stock"). Such number may from time to time be
decreased (but not below the number of shares of Series E Stock then
outstanding) by the Board of Directors of the Corporation. In addition to any
relative rights and preferences hereinabove granted, the relative rights and
preferences of such series and the holders of the outstanding shares thereof are
as set forth in paragraphs (C)(1) through (C)(5) of this Article.

                  (1)      Dividends and Distributions.

                  (a) The holders of shares of the Series E Stock, in preference
         to the holders of shares of the Circuit City Stock and the CarMax Stock
         and of any other junior stock, shall be entitled to receive, when, as
         and if declared by the Board of Directors out of funds legally
         available for the purpose, quarterly dividends payable in cash on the
         fifteenth day (or, if not a business day, the preceding business day)
         of January, April, July and October in each year (each such date being
         referred to herein as a "Quarterly Dividend Payment Date"), commencing
         on the first Quarterly Dividend Payment Date after the first issuance
         of a share or fraction of a share of the Series E Stock, in an amount
         per share (rounded to the nearest cent) equal to the greater of (a)
         $1.00 or (b) subject to the provision for adjustment hereinafter set
         forth, 400 times the aggregate per share amount of all cash dividends,
         and 400 times the aggregate per share amount (payable in kind) of all
         non-cash dividends or other distributions, other than a dividend
         payable in shares of Circuit City Stock, or a subdivision of the
         outstanding shares of Circuit City Stock (by reclassification or
         otherwise), declared on the Circuit City Stock since the immediately
         preceding Quarterly Dividend Payment Date or, with respect to the first
         Quarterly Dividend Payment Date, since the first issuance of any share
         or fraction of a share of the Series E Stock. In the event the
         Corporation shall at any time after January 1, 1997 declare or pay any
         dividend on Circuit City Stock payable in shares of Circuit City Stock,
         or effect a subdivision or combination or consolidation of the
         outstanding shares of Circuit City Stock (by reclassification or
         otherwise than by payment of a dividend in shares of Circuit City
         Stock) into a greater or lesser number of shares of Circuit City Stock,
         then in each such case the amount per share to which holders of shares
         of the Series E Stock shall be entitled under clause (b) of the
         preceding sentence shall be adjusted by multiplying the amount per
         share to which

                                      A-1-1

<PAGE>



         holders of shares of the Series E Stock were entitled immediately prior
         to such event under clause (b) of the preceding sentence by a fraction
         the numerator of which is the number of shares of Circuit City Stock
         outstanding immediately after such event and the denominator of which
         is the number of shares of Circuit City Stock that were outstanding
         immediately prior to such event.

                  (b) The Corporation shall declare a dividend or distribution
         on the Series E Stock as provided in paragraph (C)(1)(a) of this
         Article immediately after it declares a dividend or distribution on the
         Circuit City Stock (other than a dividend payable in shares of Circuit
         City Stock); provided that, in the event no dividend or distribution
         shall have been declared on the Circuit City Stock during the period
         between any Quarterly Dividend Payment Date and the next subsequent
         Quarterly Dividend Payment Date, a dividend of $1.00 per share on the
         Series E Stock shall nevertheless be payable on such subsequent
         Quarterly Dividend Payment Date.

                  (c) Dividends shall begin to accrue and be cumulative on
         outstanding shares of the Series E Stock from the Quarterly Dividend
         Payment Date next preceding the date of issue of such shares of the
         Series E Stock, unless the date of issue of such shares is prior to the
         record date for the first Quarterly Dividend Payment Date, in which
         case dividends on such shares shall begin to accrue from the date of
         issue of such shares, or unless the date of issue is a Quarterly
         Dividend Payment Date or is a date after the record date for the
         determination of holders of shares of the Series E Stock entitled to
         receive a quarterly dividend and before such Quarterly Dividend Payment
         Date, in either of which events such dividends shall begin to accrue
         and be cumulative from such Quarterly Dividend Payment Date. Accrued
         but unpaid dividends shall not bear interest. Dividends paid on the
         shares of the Series E Stock in an amount less than the total amount of
         such dividends at the time accrued and payable on such shares shall be
         allocated pro rata on a share-by-share basis among all such shares at
         the time outstanding. The Board of Directors may fix a record date for
         the determination of holders of shares of the Series E Stock entitled
         to receive payment of a dividend or distribution declared thereon,
         which record date shall be not more than 60 days prior to the date
         fixed for the payment thereof.

                  (2) Voting Rights. Except to the extent provided by law, the
holders of shares of the Series E Stock shall not be entitled (i) to vote on any
matter or (ii) to receive notice of, or to participate in, any meeting of
shareholders of the Corporation at which they are not entitled to vote.

                  (3)      Certain Restrictions.

                  (a) Whenever quarterly dividends or other dividends or
         distributions payable on the Series E Stock as provided in paragraph
         (C)(1) of this Article are in arrears, thereafter and until all accrued
         and unpaid dividends and distributions, whether or not

                                      A-1-2

<PAGE>



         declared, on shares of the Series E Stock outstanding shall have been
         paid in full, the Corporation shall not:

                           (i) declare, set apart or pay dividends on or make
                  any other distributions on the Common Stock or any shares of
                  stock ranking junior (either as to dividends or upon
                  liquidation, dissolution or winding up) to the Series E Stock;

                           (ii) declare or pay dividends on or make any other
                  distributions on any shares of stock ranking on a parity
                  (either as to dividends or upon liquidation, dissolution or
                  winding up) with the Series E Stock, except dividends paid
                  ratably on the Series E Stock and all such parity stock on
                  which dividends are payable or in arrears in proportion to the
                  total amounts to which the holders of all such shares are then
                  entitled; or

                           (iii) redeem or purchase or otherwise acquire for
                  consideration shares of the Series E Stock, any such parity
                  stock or any stock ranking junior (either as to dividends or
                  upon liquidation, dissolution or winding up) with the Series E
                  Stock, or set aside for or pay to any sinking fund therefor.

                  (b) The Corporation shall not permit any subsidiary of the
         Corporation to purchase or otherwise acquire for consideration any
         shares of stock of the Corporation unless the Corporation could, under
         paragraph (C)(3)(a) of this Article, purchase or otherwise acquire such
         shares at such time and in such manner.

                  (4) Reacquired Shares. Any shares of the Series E Stock
redeemed, purchased or otherwise acquired by the Corporation in any manner
whatsoever shall be retired and cancelled promptly after the acquisition
thereof. All such shares shall upon their cancellation become authorized but
unissued shares of Preferred Stock, par value $20.00 per share, and may be
reissued as a new series or a part of a new series of Preferred Stock to be
created by resolution or resolutions of the Board of Directors or as part of an
existing series of Preferred Stock.

                  (5)      Redemption.

                  (a) The Corporation may, at its option and at any time and
         from time to time after April 29, 2048, redeem all or any portion of
         the outstanding shares of Series E Stock.

                  (b) The redemption price shall be an amount per share equal to
         the greater of (i) $14,000 or (ii) subject to the provision for
         adjustment hereinafter set forth, 400 times the current market price
         per share of Circuit City Stock on the date fixed for redemption, plus
         in each such case an amount equal to accrued and unpaid dividends

                                      A-1-3

<PAGE>



         and distributions thereon, whether or not declared, to the date fixed
         for redemption. The current market price per share of Circuit City
         Stock on any date shall be deemed to be the average of the daily
         closing prices per share of such Circuit City Stock for the 30
         consecutive trading days immediately prior to such date. The closing
         price for each day shall be the last sale price, regular way, or, in
         case no such sale takes place on such day, the average of the closing
         bid and asked prices, regular way, in either case as reported in the
         principal consolidated transaction reporting system with respect to
         securities listed or admitted to trading on the New York Stock Exchange
         ("NYSE") or, if the Common Stock is not listed or admitted to trading
         on the NYSE, as reported in the principal consolidated transaction
         reporting system with respect to securities listed on the principal
         national securities exchange on which the Circuit City Stock is listed
         or admitted to trading or, if the Circuit City Stock is not listed or
         admitted to trading on any national securities exchange, the last
         quoted price or, if not so quoted, the average of the high bid and low
         asked prices in the over-the counter market, as reported by the
         National Association of Securities Dealers, Inc. Automated Quotations
         Systems ("NASDAQ") or such other system then in use, or, if on any such
         date the Circuit City Stock is not quoted by any such organization, the
         average of the closing bid and asked prices as furnished by a
         professional market maker making a market in the Circuit City Stock. If
         no professional market maker is then making a market in the Circuit
         City Stock, the current market price per share of the Circuit City
         Stock shall be deemed to be $1.00. As used herein, the term trading day
         shall mean a day on which the principal national securities exchange on
         which the Circuit City Stock is listed or admitted to trading is open
         for the transaction of business or, if the Circuit City Stock is not
         listed or admitted to trading on any national securities exchange, a
         business day. In the event the Corporation shall at any time after
         January 1, 1997 declare or pay any dividend on Common Stock payable in
         shares of Circuit City Stock, or effect a subdivision or combination or
         consolidation of the outstanding shares of Common Stock (by
         reclassification or otherwise than by payment of a dividend in shares
         of Circuit City Stock) into a greater or lesser number of shares of
         Circuit City Stock, then in each such case the aggregate amount per
         share to which holders of shares of the Series E Stock shall be
         entitled under the provisions of the first sentence of this paragraph
         shall be adjusted by multiplying the amount per share to which holders
         of shares of the Series E Stock should have been entitled immediately
         prior to such event under the provisions of the first sentence of this
         paragraph by a fraction the numerator of which is the number of shares
         of Circuit City Stock outstanding immediately after such event and the
         denominator of which is the number of shares of Circuit City Stock that
         were outstanding immediately prior to such event.

                  (c) In case less than all of the outstanding shares of Series
         E Stock are to be redeemed, not more than 60 days prior to the date
         fixed for redemption the Corporation shall select the shares to be
         redeemed. Such shares shall be selected by lot or designated ratably or
         in such other equitable manner as the Corporation may determine. The
         Corporation in its discretion may select the particular certificates
         (if there are more

                                      A-1-4

<PAGE>



         than one) representing shares registered in the name of a holder that
         are to be redeemed.

                  (d) Not less than 30 nor more than 60 days prior to the date
         fixed for redemption, notice of redemption shall be given by first
         class mail, postage prepaid, to the holders of record of the
         outstanding shares of the Series E Stock to be redeemed at their last
         known addresses shown in the Corporation's share transfer records. The
         notice of redemption shall set forth the paragraph of this Article
         pursuant to which the shares are being redeemed, the number of shares
         to be redeemed, the date fixed for redemption, the applicable
         redemption price, and the place or places where certificates
         representing shares to be redeemed may be surrendered. In case less
         than all of the outstanding shares of the Series E Stock are to be
         redeemed the notice of redemption shall also set forth the numbers of
         the certificates representing shares to be redeemed and, in case less
         than all shares represented by any such certificate are to be redeemed,
         the number of shares represented by such certificate to be redeemed.

                  (e) If notice of redemption of any outstanding shares of
         Series E Stock shall have been duly mailed as herein provided, then on
         or before the date fixed for redemption the Corporation shall deposit
         cash sufficient to pay the redemption price of such shares in trust for
         the benefit of the holders of the shares to be redeemed with any bank
         or trust company in the City of Richmond, Commonwealth of Virginia,
         having capital and surplus aggregating at least $50,000,000 as of the
         date of its most recent report of financial condition and named in such
         notice, to be applied to the redemption of the shares so called for
         redemption against surrender for cancellation of the certificates
         representing such shares. From and after the time of such deposit all
         shares for the redemption of which such deposit shall have been made
         shall, whether or not the certificates therefor shall have been
         surrendered for cancellation, no longer be deemed to be outstanding for
         any purpose, and all rights with respect to such shares shall thereupon
         cease and terminate except the right to receive payment of redemption
         price but without interest. Any interest earned on funds so deposited
         shall be paid to the Corporation from time to time. Any funds so
         deposited and unclaimed at the end of five years from the date fixed
         for redemption shall be repaid to the Corporation, free of trust, and
         the holders of the shares called for redemption who shall not have
         surrendered their certificates representing such shares prior to such
         repayment shall be deemed to be unsecured creditors of the Corporation
         for the amount of the redemption price and shall look only to the
         Corporation for payment thereof, without interest, subject to the laws
         of the Commonwealth of Virginia.

                  (f) The Corporation shall also have the right to acquire
         outstanding shares of Series E Stock otherwise than by redemption
         pursuant to paragraph (C)(5)(a) of this Article, from time to time for
         such consideration as may be acceptable to the holders thereof;
         provided, however, that if all dividends accrued on all outstanding
         shares of Series E Stock shall not have been declared and paid or
         declared and a sum sufficient

                                      A-1-5

<PAGE>



         for the payment thereof set apart, neither the Corporation nor any
         subsidiary shall so acquire any shares of Series E Stock except in
         accordance with a purchase offer made on the same terms to all the
         holders of the outstanding shares of Series E Stock.



                                      A-1-6

<PAGE>



                                                                EXHIBIT A-2

         The Board of Directors of the Corporation has approved the following
provisions to be set forth as Section D of Article IV of the Corporation's
Articles of Restatement setting forth certain relative rights and preferences of
the Series F Preferred Shares:


         D.       Series F Preferred Stock.

         The Board of Directors of the Corporation has heretofore designated
500,000 shares of the Preferred Stock as the Cumulative Participating Preferred
Stock, Series F ("Series F Stock"). Such number may from time to time be
decreased (but not below the number of shares of Series F Stock then
outstanding) by the Board of Directors of the Corporation. In addition to any
relative rights and preferences hereinabove granted, the relative rights and
preferences of such series and the holders of the outstanding shares thereof are
as set forth in paragraphs (D)(1) through (D)(5) of this Article.

                  (1)      Dividends and Distributions.

                  (a) The holders of shares of the Series F Stock, in preference
         to the holders of shares of the Circuit City Stock and the CarMax Stock
         and of any other junior stock, shall be entitled to receive, when, as
         and if declared by the Board of Directors out of funds legally
         available for the purpose, quarterly dividends payable in cash on the
         fifteenth day (or, if not a business day, the preceding business day)
         of January, April, July and October in each year (each such date being
         referred to herein as a "Quarterly Dividend Payment Date"), commencing
         on the first Quarterly Dividend Payment Date after the first issuance
         of a share or fraction of a share of the Series F Stock, in an amount
         per share (rounded to the nearest cent) equal to the greater of (a)
         $1.00 or (b) subject to the provision for adjustment hereinafter set
         forth, 400 times the aggregate per share amount of all cash dividends,
         and 400 times the aggregate per share amount (payable in kind) of all
         non-cash dividends or other distributions, other than a dividend
         payable in shares of CarMax Stock, or a subdivision of the outstanding
         shares of CarMax Stock (by reclassification or otherwise), declared on
         the CarMax Stock since the immediately preceding Quarterly Dividend
         Payment Date or, with respect to the first Quarterly Dividend Payment
         Date, since the first issuance of any share or fraction of a share of
         the Series F Stock. In the event the Corporation shall at any time
         after January 1, 1997 declare or pay any dividend on CarMax Stock
         payable in shares of CarMax Stock, or effect a subdivision or
         combination or consolidation of the outstanding shares of CarMax Stock
         (by reclassification or otherwise than by payment of a dividend in
         shares of CarMax Stock) into a greater or lesser number of shares of
         CarMax Stock, then in each such case the amount per share to which
         holders of shares of the Series F Stock shall be entitled under clause
         (b) of the preceding sentence shall be adjusted by multiplying the
         amount per share to which holders of shares of the

                                      A-2-1

<PAGE>



         Series F Stock were entitled immediately prior to such event under
         clause (b) of the preceding sentence by a fraction the numerator of
         which is the number of shares of CarMax Stock outstanding immediately
         after such event and the denominator of which is the number of shares
         of CarMax Stock that were outstanding immediately prior to such event.

                  (b) The Corporation shall declare a dividend or distribution
         on the Series F Stock as provided in paragraph (D)(1)(a) of this
         Article immediately after it declares a dividend or distribution on the
         CarMax Stock (other than a dividend payable in shares of CarMax Stock);
         provided that, in the event no dividend or distribution shall have been
         declared on the CarMax Stock during the period between any Quarterly
         Dividend Payment Date and the next subsequent Quarterly Dividend
         Payment Date, a dividend of $1.00 per share on the Series F Stock shall
         nevertheless be payable on such subsequent Quarterly Dividend Payment
         Date.

                  (c) Dividends shall begin to accrue and be cumulative on
         outstanding shares of the Series F Stock from the Quarterly Dividend
         Payment Date next preceding the date of issue of such shares of the
         Series F Stock, unless the date of issue of such shares is prior to the
         record date for the first Quarterly Dividend Payment Date, in which
         case dividends on such shares shall begin to accrue from the date of
         issue of such shares, or unless the date of issue is a Quarterly
         Dividend Payment Date or is a date after the record date for the
         determination of holders of shares of the Series F Stock entitled to
         receive a quarterly dividend and before such Quarterly Dividend Payment
         Date, in either of which events such dividends shall begin to accrue
         and be cumulative from such Quarterly Dividend Payment Date. Accrued
         but unpaid dividends shall not bear interest. Dividends paid on the
         shares of the Series F Stock in an amount less than the total amount of
         such dividends at the time accrued and payable on such shares shall be
         allocated pro rata on a share-by-share basis among all such shares at
         the time outstanding. The Board of Directors may fix a record date for
         the determination of holders of shares of the Series F Stock entitled
         to receive payment of a dividend or distribution declared thereon,
         which record date shall be not more than 60 days prior to the date
         fixed for the payment thereof.

                  (2) Voting Rights. Except to the extent provided by law, the
holders of shares of the Series F Stock shall not be entitled (i) to vote on any
matter or (ii) to receive notice of, or to participate in, any meeting of
shareholders of the Corporation at which they are not entitled to vote.

                  (3)      Certain Restrictions.

                  (a) Whenever quarterly dividends or other dividends or
         distributions payable on the Series F Stock as provided in paragraph
         (C)(1) of this Article are in arrears, thereafter and until all accrued
         and unpaid dividends and distributions, whether or not

                                      A-2-2

<PAGE>



         declared, on shares of the Series F Stock outstanding shall have been
         paid in full, the Corporation shall not:

                           (i) declare, set apart or pay dividends on or make
                  any other distributions on the Common Stock or any shares of
                  stock ranking junior (either as to dividends or upon
                  liquidation, dissolution or winding up) to the Series F Stock;

                           (ii) declare or pay dividends on or make any other
                  distributions on any shares of stock ranking on a parity
                  (either as to dividends or upon liquidation, dissolution or
                  winding up) with the Series F Stock, except dividends paid
                  ratably on the Series F Stock and all such parity stock on
                  which dividends are payable or in arrears in proportion to the
                  total amounts to which the holders of all such shares are then
                  entitled; or

                           (iii) redeem or purchase or otherwise acquire for
                  consideration shares of the Series F Stock, any such parity
                  stock or any stock ranking junior (either as to dividends or
                  upon liquidation, dissolution or winding up) with the Series F
                  Stock, or set aside for or pay to any sinking fund therefor.

                  (b) The Corporation shall not permit any subsidiary of the
         Corporation to purchase or otherwise acquire for consideration any
         shares of stock of the Corporation unless the Corporation could, under
         paragraph (D)(3)(a) of this Article, purchase or otherwise acquire such
         shares at such time and in such manner.

                  (4) Reacquired Shares. Any shares of the Series F Stock
redeemed, purchased or otherwise acquired by the Corporation in any manner
whatsoever shall be retired and cancelled promptly after the acquisition
thereof. All such shares shall upon their cancellation become authorized but
unissued shares of Preferred Stock, par value $20.00 per share, and may be
reissued as a new series or a part of a new series of Preferred Stock to be
created by resolution or resolutions of the Board of Directors or as part of an
existing series of Preferred Stock.

                  (5)      Redemption.

                  (a) The Corporation may, at its option and at any time and
         from time to time after April 29, 2048, redeem all or any portion of
         the outstanding shares of Series F Stock.

                  (b) The redemption price shall be an amount per share equal to
         the greater of (i) $8,800 or (ii) subject to the provision for
         adjustment hereinafter set forth, 400 times the current market price
         per share of CarMax Stock on the date fixed for redemption, plus in
         each such case an amount equal to accrued and unpaid dividends

                                      A-2-2

<PAGE>



         and distributions thereon, whether or not declared, to the date fixed
         for redemption. The current market price per share of CarMax Stock on
         any date shall be deemed to be the average of the daily closing prices
         per share of such CarMax Stock for the 30 consecutive trading days
         immediately prior to such date. The closing price for each day shall be
         the last sale price, regular way, or, in case no such sale takes place
         on such day, the average of the closing bid and asked prices, regular
         way, in either case as reported in the principal consolidated
         transaction reporting system with respect to securities listed or
         admitted to trading on the New York Stock Exchange ("NYSE") or, if the
         Common Stock is not listed or admitted to trading on the NYSE, as
         reported in the principal consolidated transaction reporting system
         with respect to securities listed on the principal national securities
         exchange on which the CarMax Stock is listed or admitted to trading or,
         if the CarMax Stock is not listed or admitted to trading on any
         national securities exchange, the last quoted price or, if not so
         quoted, the average of the high bid and low asked prices in the
         over-the counter market, as reported by the National Association of
         Securities Dealers, Inc. Automated Quotations Systems ("NASDAQ") or
         such other system then in use, or, if on any such date the CarMax Stock
         is not quoted by any such organization, the average of the closing bid
         and asked prices as furnished by a professional market maker making a
         market in the CarMax Stock. If no professional market maker is then
         making a market in the CarMax Stock, the current market price per share
         of the CarMax Stock shall be deemed to be $1.00. As used herein, the
         term trading day shall mean a day on which the principal national
         securities exchange on which the CarMax Stock is listed or admitted to
         trading is open for the transaction of business or, if the CarMax Stock
         is not listed or admitted to trading on any national securities
         exchange, a business day. In the event the Corporation shall at any
         time after January 1, 1997 declare or pay any dividend on Common Stock
         payable in shares of CarMax Stock, or effect a subdivision or
         combination or consolidation of the outstanding shares of Common Stock
         (by reclassification or otherwise than by payment of a dividend in
         shares of CarMax Stock) into a greater or lesser number of shares of
         CarMax Stock, then in each such case the aggregate amount per share to
         which holders of shares of the Series F Stock shall be entitled under
         the provisions of the first sentence of this paragraph shall be
         adjusted by multiplying the amount per share to which holders of shares
         of the Series F Stock should have been entitled immediately prior to
         such event under the provisions of the first sentence of this paragraph
         by a fraction the numerator of which is the number of shares of CarMax
         Stock outstanding immediately after such event and the denominator of
         which is the number of shares of CarMax Stock that were outstanding
         immediately prior to such event.

                  (c) In case less than all of the outstanding shares of Series
         F Stock are to be redeemed, not more than 60 days prior to the date
         fixed for redemption the Corporation shall select the shares to be
         redeemed. Such shares shall be selected by lot or designated ratably or
         in such other equitable manner as the Corporation may determine. The
         Corporation in its discretion may select the particular certificates
         (if there are more

                                      A-2-3

<PAGE>



         than one) representing shares registered in the name of a holder that
         are to be redeemed.

                  (d) Not less than 30 nor more than 60 days prior to the date
         fixed for redemption, notice of redemption shall be given by first
         class mail, postage prepaid, to the holders of record of the
         outstanding shares of the Series F Stock to be redeemed at their last
         known addresses shown in the Corporation's share transfer records. The
         notice of redemption shall set forth the paragraph of this Article
         pursuant to which the shares are being redeemed, the number of shares
         to be redeemed, the date fixed for redemption, the applicable
         redemption price, and the place or places where certificates
         representing shares to be redeemed may be surrendered. In case less
         than all of the outstanding shares of the Series F Stock are to be
         redeemed the notice of redemption shall also set forth the numbers of
         the certificates representing shares to be redeemed and, in case less
         than all shares represented by any such certificate are to be redeemed,
         the number of shares represented by such certificate to be redeemed.

                  (e) If notice of redemption of any outstanding shares of
         Series F Stock shall have been duly mailed as herein provided, then on
         or before the date fixed for redemption the Corporation shall deposit
         cash sufficient to pay the redemption price of such shares in trust for
         the benefit of the holders of the shares to be redeemed with any bank
         or trust company in the City of Richmond, Commonwealth of Virginia,
         having capital and surplus aggregating at least $50,000,000 as of the
         date of its most recent report of financial condition and named in such
         notice, to be applied to the redemption of the shares so called for
         redemption against surrender for cancellation of the certificates
         representing such shares. From and after the time of such deposit all
         shares for the redemption of which such deposit shall have been made
         shall, whether or not the certificates therefor shall have been
         surrendered for cancellation, no longer be deemed to be outstanding for
         any purpose, and all rights with respect to such shares shall thereupon
         cease and terminate except the right to receive payment of redemption
         price but without interest. Any interest earned on funds so deposited
         shall be paid to the Corporation from time to time. Any funds so
         deposited and unclaimed at the end of five years from the date fixed
         for redemption shall be repaid to the Corporation, free of trust, and
         the holders of the shares called for redemption who shall not have
         surrendered their certificates representing such shares prior to such
         repayment shall be deemed to be unsecured creditors of the Corporation
         for the amount of the redemption price and shall look only to the
         Corporation for payment thereof, without interest, subject to the laws
         of the Commonwealth of Virginia.

                  (f) The Corporation shall also have the right to acquire
         outstanding shares of Series F Stock otherwise than by redemption
         pursuant to paragraph (D)(5)(a) of this Article, from time to time for
         such consideration as may be acceptable to the holders thereof;
         provided, however, that if all dividends accrued on all outstanding
         shares of Series F Stock shall not have been declared and paid or
         declared and a sum sufficient

                                      A-2-4

<PAGE>



         for the payment thereof set apart, neither the Corporation nor any
         subsidiary shall so acquire any shares of Series F Stock except in
         accordance with a purchase offer made on the same terms to all the
         holders of the outstanding shares of Series F Stock.




                                      A-2-5

<PAGE>




                                                                Exhibit B-1



                          [Form of Rights Certificate]


                      Certificate No. CCR-__________ Rights




         NOT EXERCISABLE [BEFORE THE DISTRIBUTION DATE (AS SUCH TERM IS DEFINED
IN THE RIGHTS AGREEMENT) OR]* AFTER April 29, 1998 OR EARLIER IF NOTICE OF
REDEMPTION IS GIVEN. THE RIGHTS ARE SUBJECT TO REDEMPTION AT $.01 PER RIGHT ON
THE TERMS SET FORTH IN THE RIGHTS AGREEMENT. UNDER CERTAIN CIRCUMSTANCES, RIGHTS
BENEFICIALLY OWNED BY AN ACQUIRING PERSON OR AN AFFILIATE OR ASSOCIATE OF AN
ACQUIRING PERSON (AS SUCH TERMS ARE DEFINED IN THE RIGHTS AGREEMENT) AND ANY
SUBSEQUENT HOLDER OF SUCH RIGHTS MAY BECOME NULL AND VOID. [THE RIGHTS
REPRESENTED BY THIS RIGHTS CERTIFICATE ARE OR WERE BENEFICIALLY OWNED BY A
PERSON WHO WAS OR BECAME AN ACQUIRING PERSON OR AN AFFILIATE OR ASSOCIATE OF AN
ACQUIRING PERSON (AS SUCH TERMS ARE DEFINED IN THE RIGHTS AGREEMENT).
ACCORDINGLY, THIS RIGHTS CERTIFICATE AND THE RIGHTS REPRESENTED HEREBY MAY
BECOME NULL AND VOID IN THE CIRCUMSTANCES SPECIFIED IN SECTION 7(e) OF SUCH
AGREEMENT.]**



                      Circuit City Group Rights Certificate

                            Circuit City Stores, Inc.

- --------
     *This portion of the legend in brackets shall be inserted only upon the
Rights Certificates delivered to the Rights Agent prior to the Distribution
Date.
     **This portion of the legend in brackets shall be inserted only if
applicable and shall replace the immediately preceding sentence.

                                      B-1-1

<PAGE>



                  This certifies that _______________ , or registered assigns,
is the registered owner of the number of Rights set forth above, each of which
entitles the owner thereof, subject to the terms, provisions and conditions of
the Amended and Restated Rights Agreement dated as of February ___, 1997 (the
"Rights Agreement") between Circuit City Stores, Inc., a Virginia corporation
(the "Company"), and Norwest Bank Minnesota, N.A., a national banking
association (Norwest Bank Minnesota, N.A. or its successor as rights agent under
the Rights Agreement, the "Rights Agent"), to purchase from the Company at any
time after the Distribution Date (as such term is defined in the Rights
Agreement) and prior to 5:00 P.M. (Richmond, Virginia time) on April 29, 1998
(the "Final Expiration Date") at the principal office or offices of the Rights
Agent designated for such purpose, or at its successor as Rights Agent, one
four-hundredths of a fully paid nonassessable share of Cumulative Participating
Preferred Stock, Series E, par value $20.00 per share (the "Preferred Shares"),
of the Company, at a purchase price of $35.00 per one four-hundredths of a
Preferred Share (the "Purchase Price"), upon presentation and surrender of this
Rights Certificate with the Form of Election to Purchase duly executed. The
Purchase Price shall be paid in cash or, if the Company so permits, Common
Shares having an equivalent value or, if the Company has permitted payment with
Common Shares, a combination of cash and Common Shares. The number of Rights
evidenced by this Rights Certificate (and the number of shares which may be
purchased upon exercise thereof) set forth above, and the Purchase Price per
share set forth above, are the number and Purchase Price as of February ___,
1997, based on the Preferred Shares as constituted at such date.

                  Upon the occurrence of a Section 11(a)(ii) Event (as such term
is defined in the Rights Agreement), if the Rights evidenced by this Right
Certificate are beneficially owned by (i) an Acquiring Person or an Affiliate or
Associate of any such Acquiring Person (as such terms are defined in the Rights
Agreement), (ii) a transferee of any such Acquiring Person, Associate or
Affiliate, or (iii) under certain circumstances specified in the Rights
Agreement, a transferee of a person who, concurrently with or after such
transfer, became an Acquiring Person or an Affiliate or Associate of an
Acquiring Person, such Rights shall become null and void and no holder hereof
shall have any right with respect to such Rights from and after the occurrence
of such Section 11(a)(ii) Event.

                  As provided in the Rights Agreement, the Purchase Price and
the number and kind of Preferred Shares or other securities which may be
purchased upon the exercise of the Rights evidenced by this Rights Certificate
are subject to modification and adjustment upon the happening of certain events,
including Triggering Events (as such term is defined in the Rights Agreement).

                  This Rights Certificate is subject to all of the terms,
provisions and conditions of the Rights Agreement, which terms, provisions and
conditions are hereby incorporated herein by reference and made a part hereof
and to which Rights Agreement reference is hereby made for a full description of
the rights, limitations of rights, obligations, duties and immunities hereunder
of the Rights Agent, the Company and the holders of the Rights

                                      B-1-2

<PAGE>



Certificates which limitations of rights include the temporary suspension of the
exercisability of such Rights under the specific circumstances set forth in the
Rights Agreement. Copies of the Rights Agreement are on file at the principal
offices of the Company and are also available upon written request to the
Company.

                  This Rights Certificate, with or without other Rights
Certificates, upon surrender at the office or offices of the Rights Agent
designated for such purpose, may be exchanged for another Rights Certificate or
Rights Certificates of like tenor and date evidencing Rights entitling the
holder to purchase a like aggregate number of one fourhundredths of a Preferred
Share as the Rights evidenced by the Rights Certificate or Rights Certificates
surrendered shall have entitled such holder to purchase. If this Rights
Certificate shall be exercised in part, the holder shall be entitled to receive
upon surrender hereof another Rights Certificate or Rights Certificates for the
number of whole Rights not exercised.

                  Subject to the provisions of the Rights Agreement, the Rights
evidenced by this Certificate may be redeemed by the Company at its option, with
the approval of a majority of the Continuing Directors (as such term is defined
in the Rights Agreement), at a redemption price of $.0025 per Right, payable, at
the option of the Company, in cash or Common Shares, at any time prior to the
earlier of the close of business on (i) the tenth day (as such time period may
be extended or shortened pursuant to the Rights Agreement) following the Share
Acquisition Date (as such term is defined in the Rights Agreement) and (ii) the
Final Expiration Date.

                  No fractional Preferred Shares will be issued upon the
exercise of any Right or Rights evidenced hereby (other than fractions which are
integral multiples of one fourhundredths of a Preferred Share, which may, at the
election of the Company, be evidenced by depositary receipts), but in lieu
thereof a cash payment will be made, as provided in the Rights Agreement.

                  No holder of this Rights Certificate shall be entitled to vote
or receive dividends or be deemed for any purpose the holder of the Preferred
Shares or of any other securities of the Company which may at any time be
issuable on the exercise hereof, nor shall anything contained in the Rights
Agreement or herein be construed to confer upon the holder hereof, as such, any
of the rights of a shareholder of the Company or any right to vote for the
election of directors or upon any matter submitted to shareholders at any
meeting thereof, or to give or withhold consent to any corporate action, or, to
receive notice of meetings or other actions affecting shareholders (except as
provided in the Rights Agreement), or to receive dividends or subscription
rights, or otherwise, until the Right or Rights evidenced by this Rights
Certificate shall have been exercised as provided in the Rights Agreement.

                  This Rights Certificate shall not be valid or obligatory for
any purpose until it shall have been countersigned by the Rights Agent.


                                      B-1-3

<PAGE>










                  WITNESS the facsimile signatures of the proper officers of the
Company and its corporate seal. Dated as of:

ATTEST:                                  CIRCUIT CITY STORES, INC.

______________________________                    By: _________________________
Title:                                            Title:



Countersigned:



[INSERT NAME OF RIGHTS AGENT]


By__________________________________
  Authorized Signature


                                      B-1-4

<PAGE>




                  [Form of Reverse Side of Rights Certificate]


                               FORM OF ASSIGNMENT


         (To be executed by the registered holder if such holder desires to
         transfer the Rights Certificates.)


                  FOR VALUE RECEIVED _____________________________ hereby sells,
assigns and transfers unto

(Please print name and address of transferee)

this Rights Certificate, together with all right, title and interest therein,
and does hereby irrevocably constitute and appoint ___________________ Attorney,
to transfer the withinnamed Rights Certificate on the books of the within-named
Company, with full power of substitution.


Dated:___________ 19             ______________________________
                                    Signature


Signature Guaranteed:

                  Signatures must be guaranteed by an eligible guarantor
institution (banks, stockbrokers, savings and loan associations and credit
unions with membership in an approved signature guarantee Medallion program),
pursuant to SEC Rule 17Ad-15.


                                   Certificate

The undersigned hereby certifies by checking the appropriate boxes that: (i)
this Rights Certificate [ ] is [ ] is not being sold, assigned or transferred by
or on behalf of a Person who is or was an Acquiring Person or an Affiliate or
Associate of any such Acquiring Person (as such terms are defined pursuant to
the Rights Agreement); and (ii) after due inquiry and to the best knowledge of
the undersigned, it [ ] did [ ] did not acquire the Rights evidenced by this
Rights Certificate from any Person who is, was or subsequently became an
Acquiring Person or an Affiliate or Associate of an Acquiring Person.


                                      B-1-5

<PAGE>



Dated:  ______________, 19    _____________________________
                                    Signature

                                      B-1-6

<PAGE>




                                     Notices

         The signature to the foregoing Assignment and Certificate must
correspond to the name as written upon the face of this Rights Certificate in
every particular, without alteration or enlargement or any change whatsoever.


                                      B-1-7

<PAGE>




           [Form of Reverse Side of Rights Certificate -- continued]

                          FORM OF ELECTION TO PURCHASE


                  (To be executed if holder desires to exercise the Rights
                  Certificate.)


To: Circuit City Stores, Inc.

                  The undersigned hereby irrevocably elects to exercise
__________________________ Rights represented by this Rights Certificate to
purchase the Preferred Shares issuable upon the exercise of the Rights (or such
other securities of the Company or of any other person which may be issuable
upon the exercise of the Rights) and requests that certificates for such shares
be issued in the name of and delivered to:

Please insert social security
or other identifying number


                        (Please print name and address)


If such number of Rights shall not be all the Rights evidenced by this Rights
Certificate, a new Rights Certificate for the balance remaining of such Rights
shall be registered in the name of and delivered to:

Please insert social security or other identifying number


                           (Please print name and address)


Dated:_______________, 19         ______________________________
                                    Signature

                                    (Signature must conform in
                                    all respects to name of
                                    holder as specified on the
                                    face of this Rights
                                    Certificate in every
                                    particular, without
                                    alteration or enlargement
                                    or any change whatsoever)


                                      B-1-8

<PAGE>



Signature Guaranteed:

                  Signatures must be guaranteed by an eligible guarantor
institution (banks, stockbrokers, savings and loan associations and credit
unions with membership in an approved signature guarantee Medallion program),
pursuant to SEC Rule 17Ad-15.

Dated:  ____________ , 19          _____________________________
                                    Signature



                                   Certificate

         The undersigned hereby certifies by checking the appropriate boxes
that:

         1. the Rights evidenced by this Rights Certificate [ ] are [ ] are not
being exercised by or on behalf of a Person who is or was an Acquiring Person or
an Affiliate or Associate of any such Acquiring Person (as such terms are
defined pursuant to the Rights Agreement);

         2. after due inquiry and to the best knowledge of the undersigned, it [
] did [ ] did not acquire the Rights evidenced by this Rights Certificate from
any Person who is, was or became an Acquiring Person or an Affiliate or
Associate of an Acquiring Person.

Dated: _____________, 19                      _____________________________
                                              Signature



                                      B-1-9

<PAGE>




                                     Notice

         The signature to the foregoing Election must correspond to the name as
written upon the face of this Rights Certificate in every particular, without
alteration or enlargement or any change whatsoever.



                                      B-1-10

<PAGE>



                                                                Exhibit B-2



                          [Form of Rights Certificate]


                      Certificate No. CMR-__________ Rights




         NOT EXERCISABLE [BEFORE THE DISTRIBUTION DATE (AS SUCH TERM IS DEFINED
IN THE RIGHTS AGREEMENT) OR]*** AFTER April 29, 1998 OR EARLIER IF NOTICE OF
REDEMPTION IS GIVEN. THE RIGHTS ARE SUBJECT TO REDEMPTION AT $.01 PER RIGHT ON
THE TERMS SET FORTH IN THE RIGHTS AGREEMENT. UNDER CERTAIN CIRCUMSTANCES, RIGHTS
BENEFICIALLY OWNED BY AN ACQUIRING PERSON OR AN AFFILIATE OR ASSOCIATE OF AN
ACQUIRING PERSON (AS SUCH TERMS ARE DEFINED IN THE RIGHTS AGREEMENT) AND ANY
SUBSEQUENT HOLDER OF SUCH RIGHTS MAY BECOME NULL AND VOID. [THE RIGHTS
REPRESENTED BY THIS RIGHTS CERTIFICATE ARE OR WERE BENEFICIALLY OWNED BY A
PERSON WHO WAS OR BECAME AN ACQUIRING PERSON OR AN AFFILIATE OR ASSOCIATE OF AN
ACQUIRING PERSON (AS SUCH TERMS ARE DEFINED IN THE RIGHTS AGREEMENT).
ACCORDINGLY, THIS RIGHTS CERTIFICATE AND THE RIGHTS REPRESENTED HEREBY MAY
BECOME NULL AND VOID IN THE CIRCUMSTANCES SPECIFIED IN SECTION 7(e) OF SUCH
AGREEMENT.]****



                         CarMax Group Rights Certificate

                            Circuit City Stores, Inc.

                  This certifies that _______________ , or registered assigns,
is the registered owner of the number of Rights set forth above, each of which
entitles the owner thereof,
- --------
     ***This portion of the legend in brackets shall be inserted only upon the
Rights Certificates delivered to the Rights Agent prior to the Distribution
Date.
     ****This portion of the legend in brackets shall be inserted only if
applicable and shall replace the immediately preceding sentence.

                                      B-2-1

<PAGE>



subject to the terms, provisions and conditions of the Amended and Restated
Rights Agreement dated as of February ___, 1997 (the "Rights Agreement") between
Circuit City Stores, Inc., a Virginia corporation (the "Company"), and Norwest
Bank Minnesota, N.A., a national banking association (Norwest Bank Minnesota,
N.A. or its successor as rights agent under the Rights Agreement, the "Rights
Agent"), to purchase from the Company at any time after the Distribution Date
(as such term is defined in the Rights Agreement) and prior to 5:00 P.M.
(Richmond, Virginia time) on April 29, 1998 (the "Final Expiration Date") at the
principal office or offices of the Rights Agent designated for such purpose, or
at its successor as Rights Agent, one four-hundredths of a fully paid
nonassessable share of Cumulative Participating Preferred Stock, Series F, par
value $20.00 per share (the "Preferred Shares"), of the Company, at a purchase
price of $22.00 per one four-hundredths of a Preferred Share (the "Purchase
Price"), upon presentation and surrender of this Rights Certificate with the
Form of Election to Purchase duly executed. The Purchase Price shall be paid in
cash or, if the Company so permits, Common Shares having an equivalent value or,
if the Company has permitted payment with Common Shares, a combination of cash
and Common Shares. The number of Rights evidenced by this Rights Certificate
(and the number of shares which may be purchased upon exercise thereof) set
forth above, and the Purchase Price per share set forth above, are the number
and Purchase Price as of February ___, 1997, based on the Preferred Shares as
constituted at such date.

                  Upon the occurrence of a Section 11(a)(ii) Event (as such term
is defined in the Rights Agreement), if the Rights evidenced by this Right
Certificate are beneficially owned by (i) an Acquiring Person or an Affiliate or
Associate of any such Acquiring Person (as such terms are defined in the Rights
Agreement), (ii) a transferee of any such Acquiring Person, Associate or
Affiliate, or (iii) under certain circumstances specified in the Rights
Agreement, a transferee of a person who, concurrently with or after such
transfer, became an Acquiring Person or an Affiliate or Associate of an
Acquiring Person, such Rights shall become null and void and no holder hereof
shall have any right with respect to such Rights from and after the occurrence
of such Section 11(a)(ii) Event.

                  As provided in the Rights Agreement, the Purchase Price and
the number and kind of Preferred Shares or other securities which may be
purchased upon the exercise of the Rights evidenced by this Rights Certificate
are subject to modification and adjustment upon the happening of certain events,
including Triggering Events (as such term is defined in the Rights Agreement).

                  This Rights Certificate is subject to all of the terms,
provisions and conditions of the Rights Agreement, which terms, provisions and
conditions are hereby incorporated herein by reference and made a part hereof
and to which Rights Agreement reference is hereby made for a full description of
the rights, limitations of rights, obligations, duties and immunities hereunder
of the Rights Agent, the Company and the holders of the Rights Certificates
which limitations of rights include the temporary suspension of the
exercisability of such Rights under the specific circumstances set forth in the
Rights Agreement. Copies of

                                      B-2-2

<PAGE>



the Rights Agreement are on file at the principal offices of the Company and are
also available upon written request to the Company.

                  This Rights Certificate, with or without other Rights
Certificates, upon surrender at the office or offices of the Rights Agent
designated for such purpose, may be exchanged for another Rights Certificate or
Rights Certificates of like tenor and date evidencing Rights entitling the
holder to purchase a like aggregate number of one fourhundredths of a Preferred
Share as the Rights evidenced by the Rights Certificate or Rights Certificates
surrendered shall have entitled such holder to purchase. If this Rights
Certificate shall be exercised in part, the holder shall be entitled to receive
upon surrender hereof another Rights Certificate or Rights Certificates for the
number of whole Rights not exercised.

                  Subject to the provisions of the Rights Agreement, the Rights
evidenced by this Certificate may be redeemed by the Company at its option, with
the approval of a majority of the Continuing Directors (as such term is defined
in the Rights Agreement), at a redemption price of $.0025 per Right, payable, at
the option of the Company, in cash or Common Shares, at any time prior to the
earlier of the close of business on (i) the tenth day (as such time period may
be extended or shortened pursuant to the Rights Agreement) following the Share
Acquisition Date (as such term is defined in the Rights Agreement) and (ii) the
Final Expiration Date.

                  No fractional Preferred Shares will be issued upon the
exercise of any Right or Rights evidenced hereby (other than fractions which are
integral multiples of one fourhundredths of a Preferred Share, which may, at the
election of the Company, be evidenced by depositary receipts), but in lieu
thereof a cash payment will be made, as provided in the Rights Agreement.

                  No holder of this Rights Certificate shall be entitled to vote
or receive dividends or be deemed for any purpose the holder of the Preferred
Shares or of any other securities of the Company which may at any time be
issuable on the exercise hereof, nor shall anything contained in the Rights
Agreement or herein be construed to confer upon the holder hereof, as such, any
of the rights of a shareholder of the Company or any right to vote for the
election of directors or upon any matter submitted to shareholders at any
meeting thereof, or to give or withhold consent to any corporate action, or, to
receive notice of meetings or other actions affecting shareholders (except as
provided in the Rights Agreement), or to receive dividends or subscription
rights, or otherwise, until the Right or Rights evidenced by this Rights
Certificate shall have been exercised as provided in the Rights Agreement.

                  This Rights Certificate shall not be valid or obligatory for
any purpose until it shall have been countersigned by the Rights Agent.




                                      B-2-3

<PAGE>









                  WITNESS the facsimile signatures of the proper officers of the
Company and its corporate seal. Dated as of:

ATTEST:                                         CIRCUIT CITY STORES, INC.


______________________________                           By: __________________
Title:                                                   Title:



Countersigned:



[INSERT NAME OF RIGHTS AGENT]


By__________________________________
  Authorized Signature


                                      B-2-4

<PAGE>




                  [Form of Reverse Side of Rights Certificate]


                               FORM OF ASSIGNMENT


         (To be executed by the registered holder if such holder desires to
         transfer the Rights Certificates.)


                  FOR VALUE RECEIVED _____________________________ hereby sells,
assigns and transfers unto

(Please print name and address of transferee)

this Rights Certificate, together with all right, title and interest therein,
and does hereby irrevocably constitute and appoint ___________________ Attorney,
to transfer the withinnamed Rights Certificate on the books of the within-named
Company, with full power of substitution.


Dated:___________ 19                ______________________________
                                    Signature


Signature Guaranteed:

                  Signatures must be guaranteed by an eligible guarantor
institution (banks, stockbrokers, savings and loan associations and credit
unions with membership in an approved signature guarantee Medallion program),
pursuant to SEC Rule 17Ad-15.


                                   Certificate

The undersigned hereby certifies by checking the appropriate boxes that: (i)
this Rights Certificate [ ] is [ ] is not being sold, assigned or transferred by
or on behalf of a Person who is or was an Acquiring Person or an Affiliate or
Associate of any such Acquiring Person (as such terms are defined pursuant to
the Rights Agreement); and (ii) after due inquiry and to the best knowledge of
the undersigned, it [ ] did [ ] did not acquire the Rights evidenced by this
Rights Certificate from any Person who is, was or subsequently became an
Acquiring Person or an Affiliate or Associate of an Acquiring Person.


                                      B-2-5

<PAGE>



Dated:  ______________, 19    _____________________________
                                    Signature


                                      B-2-6

<PAGE>




                                     Notices

         The signature to the foregoing Assignment and Certificate must
correspond to the name as written upon the face of this Rights Certificate in
every particular, without alteration or enlargement or any change whatsoever.



                                      B-2-7

<PAGE>




           [Form of Reverse Side of Rights Certificate -- continued]

                          FORM OF ELECTION TO PURCHASE


                  (To be executed if holder desires to exercise the Rights
                  Certificate.)


To: Circuit City Stores, Inc.

                  The undersigned hereby irrevocably elects to exercise
__________________________ Rights represented by this Rights Certificate to
purchase the Preferred Shares issuable upon the exercise of the Rights (or such
other securities of the Company or of any other person which may be issuable
upon the exercise of the Rights) and requests that certificates for such shares
be issued in the name of and delivered to:

Please insert social security
or other identifying number


                           (Please print name and address)


If such number of Rights shall not be all the Rights evidenced by this Rights
Certificate, a new Rights Certificate for the balance remaining of such Rights
shall be registered in the name of and delivered to:

Please insert social security or other identifying number


                           (Please print name and address)


Dated:_______________, 19           ______________________________
                                    Signature

                                     (Signature must conform in
                                     all respects to name of
                                     holder as specified on the
                                     face of this Rights
                                     Certificate in every
                                     particular, without
                                     alteration or enlargement
                                     or any change whatsoever)


                                      B-2-8

<PAGE>



Signature Guaranteed:

                  Signatures must be guaranteed by an eligible guarantor
institution (banks, stockbrokers, savings and loan associations and credit
unions with membership in an approved signature guarantee Medallion program),
pursuant to SEC Rule 17Ad-15.

Dated:  ____________ , 19           _____________________________
                                    Signature



                                   Certificate

         The undersigned hereby certifies by checking the appropriate boxes
that:

         1. the Rights evidenced by this Rights Certificate [ ] are [ ] are not
being exercised by or on behalf of a Person who is or was an Acquiring Person or
an Affiliate or Associate of any such Acquiring Person (as such terms are
defined pursuant to the Rights Agreement);

         2. after due inquiry and to the best knowledge of the undersigned, it [
] did [ ] did not acquire the Rights evidenced by this Rights Certificate from
any Person who is, was or became an Acquiring Person or an Affiliate or
Associate of an Acquiring Person.

Dated: _____________, 19                      _____________________________
                                              Signature



                                      B-2-9

<PAGE>



                                     Notice

         The signature to the foregoing Election must correspond to the name as
written upon the face of this Rights Certificate in every particular, without
alteration or enlargement or any change whatsoever.



                                      B-2-10











                                                                   Exhibit 10(d)








                                      Amendment to 1988 Stock Incentive Plan


The following  resolution  relating to the 1988 Stock Incentive Plan was adopted
by the Board of  Directors  of  Circuit  City  Stores,  Inc.  at its  meeting on
February 20, 1997:


       RESOLVED  that  Section 2(e) of the 1988 Stock  Incentive  Plan . . . are
       hereby  amended to change  the  references  therein to "Common  Stock" or
       "common stock of the Company" to read "Circuit City Stores, Inc.--Circuit
       City Group Common Stock."












                                                                   Exhibit 10(g)





 Amendment to Amended and Restated 1989 Non-Employee Directors Stock Option Plan


The following  resolution relating to the Amended and Restated 1989 Non-Employee
Directors  Stock  Option Plan was adopted by the Board of  Directors  of Circuit
City Stores, Inc. at its meeting on February 20, 1997:


RESOLVED,  that . . .  Section  4 of the 1989  Directors  Plan . . . are  hereby
amended to change the  references  therein to "Common Stock" or "common stock of
the  Company" to read  "Circuit  City  Stores,  Inc.--Circuit  City Group Common
Stock."




<TABLE>
<S> <C>
REPORTED HISTORICAL INFORMATION
- -----------------------------------------------------------------------------------------------------------------------------

(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)         1997             1996            1995            1994            1993
- -----------------------------------------------------------------------------------------------------------------------------


Net sales and operating revenues................  $7,663,811       $7,029,123      $5,582,947      $4,130,415      $3,269,769
Net earnings....................................  $  136,414       $  179,375       $ 167,875       $ 132,400       $ 110,250
Net earnings (loss) per share:
   Circuit City Group common stock..............  $     1.38       $     1.82       $    1.72       $    1.36       $    1.15
   CarMax Group common stock....................  $    (0.01)      $        -       $       -       $       -       $       -
Total assets....................................  $3,081,173       $2,526,022      $2,004,055      $1,554,664      $1,262,930
Long-term debt, excluding current installments..  $  430,290       $  399,161       $ 178,605       $  29,648       $  82,387
Deferred revenue and other liabilities..........  $  166,295       $  214,001       $ 241,866       $ 268,360       $ 232,054
Cash dividends per share paid on
   Circuit City Group common stock..............  $     0.14       $     0.12       $    0.10       $    0.08       $    0.06
                                                  --------------------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

CIRCUIT CITY STORES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
- --------------------------------------------------------------------------------
On January 24,  1997,  Circuit  City  Stores,  Inc.  shareholders  approved  the
creation of two common stock  series.  The Company's  existing  common stock was
subsequently redesignated as Circuit City Stores, Inc.-Circuit City Group Common
Stock. In an initial public offering,  which was completed February 7, 1997, the
Company sold 21.86  million  shares of Circuit City  Stores,  Inc.-CarMax  Group
Common Stock.
     The Circuit  City Group Common  Stock is intended to track  separately  the
performance of the Circuit City store-related operations and a retained interest
in the CarMax Group.  The effects of this retained  interest on the Circuit City
Group's Financial Statements are identified by the term "Inter-Group." All other
line items relate to Circuit City operations.
     The  CarMax  Group  Common  Stock  is  intended  to  track  separately  the
performance of the CarMax  operations.  The CarMax  interest held by the Circuit
City Group is not considered outstanding CarMax Group stock. Therefore,  any net
earnings  or loss  attributable  to the  Circuit  City  Group's  interest is not
included in the CarMax Group's per share calculations.

The following discussion and analysis refers to Circuit City Stores, Inc., which
includes the operations of both the Circuit City Group and the CarMax Group. All
financial  statements reflect consummation of the CarMax Group stock offering on
February  7,  1997.  For  additional  information,  refer  to the  "Management's
Discussion  and Analysis of Results of Operations  and Financial  Condition" for
the Circuit City Group and for the CarMax Group.


RESULTS OF OPERATIONS

SALES GROWTH
Total sales for Circuit City Stores, Inc. increased 9 percent in fiscal 1997, to
$7.66  billion.  In fiscal 1996,  total sales were $7.03  billion,  a 26 percent
increase from $5.58 billion in fiscal 1995.

Percentage Sales Change From Prior Year
<TABLE>
<S> <C>
            Circuit City   Circuit City           CarMax
            Stores, Inc.       Group               Group

                Total      Total Comparable    Total Comparable
Fiscal          Sales      Sales   Sales       Sales   Sales

1997..........    9%         6%    (8)%         85%     23%
1996..........   26%        23%     5%         258%     12%
1995..........   35%        34%    15%         376%     43%
1994..........   26%        26%     8%           -       -
1993..........   17%        17%     7%           -       -

</TABLE>

The  Circuit  City  Group.  Geographic  expansion  and the  addition  of product
categories such as personal computers have been the primary  contributors to the
Circuit City  Group's  total sales  growth  during the past five years.  Late in
fiscal 1996,  industry  sales of consumer  electronics  and  personal  computers
weakened,  resulting  in  comparable  store sales  declines for the Circuit City
Group.  That softness  continued into fiscal 1997, with personal  computer sales
declining more dramatically  during the second half of that year. The industry's
weakness  produced  an intense  promotional  climate  and lower  average  retail
prices.  Stronger  industry  sales of major  appliances and fully featured video
products,  categories in which  Circuit City  maintains  relatively  high market
shares,  partly offset decreased sales in the other categories.  Based on market
research and sales performance, management believes that Circuit City has gained
market share in the major  appliance,  digital  satellite  system and big-screen
television  product  classes  during the past year.  The  industry  weakness has
resulted in a significant number of competitive store closings and reductions in
competitor  expansion plans. As a result,  management  believes that the Circuit
City locations  continue to maintain  substantial shares in existing markets and
to build significant shares in new markets.
     The Circuit  City Group sells two extended  warranty  programs on behalf of
unrelated third parties that issue these plans for merchandise sold by the Group
and other  retailers.  One of these  programs is sold in most major  markets and
fea-

                                       19

tures in-home service for personal computer products.  The second program covers
electronics and major  appliances and at the end of fiscal year 1997 was offered
by  approximately  85 percent of the  Superstores.  The remaining  stores sell a
Circuit City extended  warranty.  For the Circuit City Group, gross dollar sales
from all extended  warranty programs were 6.0 percent of the Group's total sales
in fiscal year 1997, compared with 5.9 percent in fiscal 1996 and 5.8 percent in
fiscal 1995. Total extended warranty  revenue,  which is reported in the Group's
total  sales,  was 5.1  percent  of sales in fiscal  years 1997 and 1996 and 5.4
percent in fiscal year 1995.  The gross  profit  margins on  products  sold with
extended  warranties  are higher than the gross profit  margins on products sold
without  extended  warranties.  Third-party  extended  warranty  revenue was 3.6
percent of the Group's  total sales in fiscal  1997,  3.0 percent in fiscal 1996
and 2.3 percent in fiscal 1995. The increase  reflects the higher  percentage of
stores selling third-party  contracts.  The Group expects  third-party  extended
warranty revenue to continue increasing in fiscal 1998.

The CarMax  Group.  The fiscal 1997 sales growth for the CarMax Group  primarily
reflects the addition of three  locations and comparable  store sales  increases
for two locations  classified as comparable  stores  throughout the year and two
locations  classified as comparable  stores for a portion of the year.  Early in
fiscal 1997, CarMax began selling new vehicles at its largest store in Norcross,
Ga., under the terms of a franchise  agreement with Chrysler  Corporation.  That
store is included in the comparable  store base. The fiscal 1996 growth includes
two  additional  locations,  one  location  classified  as  a  comparable  store
throughout the year and a second location classified as a comparable store for a
portion of the year. The fiscal 1995 sales  increase  includes the addition of a
second store and one store classified as comparable for a portion of the year.
     In most states, the CarMax Group sells extended  warranties on behalf of an
unrelated third party and has no contractual liability to the customer under the
warranty program.  In states where third-party  warranty sales are not feasible,
CarMax sells its own extended warranty. For the CarMax Group, gross dollar sales
from all extended  warranty programs were 3.5 percent of the Group's total sales
in fiscal 1997, 3.8 percent in fiscal 1996 and 3.3 percent in fiscal 1995. Total
extended warranty revenue, which is reported in the Group's total sales, was 1.2
percent  of total  sales in fiscal  1997,  1.4  percent  in fiscal  1996 and 0.5
percent in fiscal 1995. Third-party extended warranty revenue was 1.1 percent of
the  Group's  total  sales in fiscal  1997,  1.3  percent in fiscal 1996 and 0.4
percent in fiscal 1995. The lower extended  warranty  percentages in fiscal 1997
reflect the additional  sales of new cars,  which are covered by  manufacturers'
warranties.

Impact of Inflation.  Inflation has not been a  significant  contributor  to the
Company's  results.  During the past year, the average retail price has declined
in  virtually  all of the Circuit City Group's  product  categories.  Management
expects  no  significant  short-term  change in this  trend.  Because  the Group
purchases  substantially all products,  including consumer electronics,  in U.S.
dollars, prices are not directly impacted by the value of the dollar in relation
to other foreign currencies, including the Japanese yen. Management expects that
increases in vehicle  pricing would have a positive impact on the CarMax Group's
sales and earnings.

COST OF SALES, BUYING AND WAREHOUSING
The gross  profit  margin was 23.0  percent of sales in fiscal  1997, a decrease
from 23.3  percent in fiscal  1996 and 24.8  percent in fiscal  1995.  The lower
gross margins in fiscal years 1997 and 1996 versus fiscal year 1995 reflect weak
industry  sales for the Circuit  City Group and the  resulting  intensity in the
promotional  climate;  a higher mix of personal  computer  sales,  which produce
gross  profit  margins  lower than the Circuit  City  Group's  average;  and the
increased sales  contribution  from the CarMax Group. In fiscal 1997, the margin
pressure  for the  Circuit  City Group was  offset by a  reduction  in  personal
computer  sales  when  compared  with the prior  year and an  increase  in major
appliance, digital satellite system and big-screen television sales.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling,  general and administrative expenses increased to 19.7 percent of sales
in fiscal 1997 from 18.8 percent in fiscal 1996 but was slightly  improved  from
19.8 percent in fiscal 1995. The fiscal 1997 ratio primarily reflects the impact
of  lower  comparable  store  sales  and  the  less  favorable  productivity  of
larger-square-footage  stores for the Circuit  City Group.  These  factors  were
partly offset by that Group's ongoing focus on maximizing store productivity and
corporate overhead  efficiency,  a net contribution from the Company's financing
operations and the lower expense structure for CarMax.

INTEREST EXPENSE
Interest expense was 0.4 percent of sales in fiscal 1997 and fiscal 1996 and 0.2
percent in fiscal 1995.  Interest expense was incurred for both the Circuit City
and CarMax Groups on debt used to fund store expansion and working capital.  The
increase  from  fiscal  1995 to fiscal  1996  reflects  higher  interest  rates,
increased  long-term debt and higher  short-term  borrowings  resulting from the
Company's growth.

INCOME TAXES
The  effective  income tax rate was 38.0 percent in fiscal 1997 and 37.5 percent
in both fiscal  1996 and fiscal  1995.  The  increase in the tax rate for fiscal
1997 reflects increased sales in states with higher tax rates.

NET EARNINGS
Net earnings for Circuit City Stores, Inc. declined 24 percent to $136.4 million
in fiscal 1997. In fiscal 1996, net earnings

                                       20

were $179.4  million,  a 7 percent  increase from $167.9 million in fiscal 1995.
The lower earnings in fiscal 1997 reflect the challenging  industry  environment
faced by the Circuit City Group and the anticipated  losses for the CarMax Group
during the testing stage and the first phase of a national roll out.

RETURN ON SALES
Return on sales was 1.8  percent in fiscal  1997  compared  with 2.6  percent in
fiscal 1996 and 3.0 percent in fiscal  1995.  The  reductions  reflect the lower
earnings, including the higher losses for the CarMax Group.


IMPACT OF RECENT ACCOUNTING PRONOUNCEMENT

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards (SFAS) No. 128,  "Earnings per Share." SFAS No.
128 is  effective  for  financial  statements  issued for periods  ending  after
December  15,  1997,  including  interim  periods.   Early  application  is  not
permitted. This statement establishes new standards for computing and presenting
earnings per share. The Company has not determined the impact of SFAS No. 128 on
its earnings per share computations and presentation.


FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES
In fiscal 1997,  net cash  provided by operating  activities  was $14.2  million
compared  with $55.3  million  used in operating  activities  in fiscal 1996 and
$47.0 million  provided by operating  activities in fiscal 1995. The fiscal 1997
improvement  primarily  reflects  less rapid growth in inventory for the Circuit
City  Group  and a higher  increase  in  accounts  payable  partly  offset by an
increase in accounts receivable and lower net earnings. The fiscal 1996 decrease
in cash principally  reflects the limited earnings growth and lower increases in
the  provision  for  deferred  income  taxes and in  accounts  payable,  accrued
expenses, other current liabilities and accrued income taxes.
     Capital expenditures have been funded through sale-leaseback  transactions,
landlord  reimbursements and short- and long-term debt. Capital  expenditures of
$542.0  million  in fiscal  1997  principally  reflect  Circuit  City and CarMax
Superstores  opened during the year and a portion of the Superstores  opening in
fiscal  1998.  The  sale-leaseback  and  landlord   reimbursement   transactions
completed in fiscal 1997 totaled $332.7 million and were largely related to real
estate purchased in fiscal 1997 and fiscal 1996. Capital  expenditures of $518.2
million in fiscal 1996 and $375.4  million in fiscal 1995 largely were  incurred
in connection with the Group's expansion programs.
     Receivables  generated  by the  financing  operations  are  funded  through
securitization  transactions,  which allow the financing  operations to sell the
receivables while retaining a small interest in the receivables. The credit card
bank subsidiary has a master trust securitization facility for its private-label
credit  card that  allows the  transfer  of up to $1.22  billion in  receivables
through both private  placement and the public market.  A second  securitization
program allows for the transfer of up to $1.45 billion in receivables related to
the subsidiary's  bankcard programs.  The  securitization  program for auto loan
receivables  was started in fiscal  1996 with  securitized  receivable  proceeds
totaling  $87.0 million at February 29, 1996. At February 28, 1997,  securitized
receivables   totaled  $145.0  million.   Under  the   securitization   program,
receivables are sold to an unaffiliated third party with the servicing retained.
Management  expects  that  these  securitization  programs  can be  expanded  to
accommodate future receivables growth.
<TABLE>
<S> <C>
Capitalization

Fiscal                                   1997               1996               1995               1994                1993
- -----------------------------------------------------------------------------------------------------------------------------

(DOLLAR AMOUNTS IN MILLIONS)           $      %           $       %          $       %          $       %           $      %
- -----------------------------------------------------------------------------------------------------------------------------

Long-term debt, excluding current
   installments..................     430.3   19         399.2   23         178.6   14          29.6    3          82.4    9
Other long-term
   liabilities...................     199.4    9         231.8   14         241.9   19         268.4   27         232.1   26
Total stockholders' equity.......   1,614.8   72       1,063.9   63         877.4   67         710.4   70         575.5   65
                                    ----------------------------------------------------------------------------------------
TOTAL CAPITALIZATION.............   2,244.5  100       1,694.9  100       1,297.9  100       1,008.4  100         890.0  100
                                    ----------------------------------------------------------------------------------------
</TABLE>
CAPITAL STRUCTURE
Total assets at February 28, 1997, were $3.08 billion,  up $555.2 million, or 22
percent since February 29, 1996. The rise in assets primarily includes increases
of  $207.6  million  in  net  receivables,  $158.9  million  in  cash  and  cash
equivalents,  $111.8  million in net property and equipment and $69.2 million in
inventory.
     Over the past three years,  expansion  for both Groups has been funded with
internally  generated cash,  sale-leaseback  transactions,  operating leases and
long-term debt.  Consumer  receivables  have been funded through  securitization
transactions.  Late in fiscal 1997,  Circuit City Stores,  Inc.  raised a net of
$412.3 million  through the initial  public  offering of 21.86 million shares of
newly  created  CarMax Group Common Stock.  The CarMax Group used  approximately
$187 million of the net proceeds to repay its allocated  portion of Circuit City
Stores,  Inc.  indebtedness.  Management expects to use the remainder of the net
proceeds to finance  part of the CarMax  expansion  plan.  In fiscal  1997,  the
Company  entered  into a  five-year,  $130  million  unsecured  bank  term  loan

                                       21

agreement.  At  February  29,  1996,  the  Company  classified  $100  million of
short-term debt as long-term in anticipation of this agreement.
     During the period  from  fiscal  1993 to 1997,  stockholders'  equity  grew
substantially.  From  fiscal  1996 to 1997  stockholders'  equity  increased  52
percent to $1.61 billion.  Capitalization for the past five years is illustrated
in the  "Capitalization"  table on page 21. Lower  earnings for the Circuit City
Group and higher  losses from the CarMax  Group  combined  with the  increase in
equity  resulting from the CarMax  offering  produced a return on equity of 10.2
percent in fiscal 1997  compared  with 18.5 percent in fiscal 1996.  The returns
are below the  Company's  long-term  objective  of 20 percent  but  reflect  the
challenging short-term environment for the Circuit City Group and the investment
in CarMax growth.
     Management   anticipates  that  in  fiscal  1998  capital  expenditures  of
approximately  $830 million will be funded  through a combination  of internally
generated cash,  proceeds from the CarMax Group stock  offering,  sale-leaseback
transactions  and operating  leases and that  securitization  transactions  will
finance  the growth in  receivables.  At the end of fiscal  1997,  Circuit  City
maintained a multi-year,  $150 million unsecured  revolving credit agreement and
$415 million in seasonal lines that are renewed annually with various banks.
     The Groups  rely on the  external  debt of Circuit  City  Stores,  Inc.  to
provide  working  capital  needed to fund net assets not  otherwise  disposed of
through  sale-leasebacks or the  securitization of receivables.  All significant
financial  activities  of each Group are managed by the Company on a centralized
basis  and  are  dependent  on the  financial  condition  of the  Company.  Such
financial  activities  include the  investment  of surplus  cash,  issuance  and
repayment of debt,  securitization  of receivables and  sale-leasebacks  of real
estate.


FORWARD-LOOKING STATEMENTS

The provisions of the Private  Securities  Litigation  Reform Act of 1995, which
became law in December 1995,  provide companies with a "safe harbor" when making
forward-looking  statements.  This "safe harbor" encourages companies to provide
prospective  information about their companies  without fear of litigation.  The
Company wishes to take advantage of the new "safe harbor"  provisions of the Act
and is including this section in "Management's Discussion and Analysis" in order
to do so. Company statements that are not historical facts, including statements
about   management's   expectations  for  fiscal  year  1998  and  beyond,   are
forward-looking statements and involve various risks and uncertainties.  Factors
that  could  cause  the  Company's  actual  results  to differ  materially  from
management's projections, forecasts, estimates and expectations include, but are
not limited to, the following:
     (a) changes in the amount and degree of  promotional  intensity  exerted by
current  competitors and potential new  competition  from both retail stores and
alternative methods or channels of distribution such as electronic and telephone
shopping services and mail order;
     (b) changes in general U.S. or regional U.S. economic conditions including,
but not limited to, consumer credit  availability,  consumer credit  delinquency
and default rates, interest rates,  inflation,  personal  discretionary spending
levels and consumer sentiment about the economy in general;
     (c) the  presence  or absence of new  products  or product  features in the
merchandise  categories  the Company sells and changes in the  Company's  actual
merchandise sales mix;
     (d) lack of  availability/access  to  sources  of  supply  for  appropriate
Circuit City or CarMax inventory;
     (e) the  ability  to retain  and grow an  effective  management  team in a
dynamic  environment or changes in the cost or  availability  of a suitable work
force to manage and support the Company's service-driven operating strategies;
     (f)  changes in  availability  or cost of capital  expenditure  and working
capital financing,  including the availability of long-term financing to support
development of retail stores and distribution facilities and the availability of
securitization financing for credit card and auto installment loan receivables;
     (g) changes in  production or  distribution  costs or cost of materials for
the Company's advertising;
     (h) availability of appropriate real estate locations for expansion;
     (i) the imposition of new restrictions or regulations regarding the sale of
products and/or services the Company sells, changes in tax rules and regulations
applicable to the Company,  the  imposition of new  environmental  restrictions,
regulations or laws or the discovery of  environmental  conditions at current or
future  locations or any failure to comply with such laws or any adverse  change
in such laws;
     (j) adverse results in significant litigation matters;
     (k)  changes  in levels of  competition  in the car  business  from  either
traditional  competitors and/or new non-traditional  competitors  utilizing auto
superstore or other formats;
     (l) the inability of the CarMax  stores to reach  planned  mature sales and
earnings  potential  by the end of their fourth  year,  which is the  maturation
point  expected by  management,  but which has not been proven since no location
has been open for four years; and
     (m) limited or lack of availability of new-car franchises within a suitable
radius of existing and proposed CarMax stores or limited  manufacturer  approval
of franchise acquisitions.

     The United States  retail  industry and the  specialty  retail  industry in
particular are dynamic by nature and have undergone significant changes over the
past several years. The Company's ability to anticipate and successfully respond
to continuing challenges is key to achieving its expectations.

                                       22
COMMON STOCK
- --------------------------------------------------------------------------------
Circuit City  Stores,  Inc.  Common Stock began  trading as Circuit City Stores,
Inc.-Circuit  City Group Common Stock on February 4, 1997. Newly created Circuit
City Stores,  Inc.-CarMax  Group Common Stock also began  trading on February 4,
1997. Both Group stocks are traded on the New York Stock Exchange. The quarterly
market  price and  dividend  data shown below apply to the Circuit  City Stores,
Inc.  Common Stock or the Circuit  City Group  Common  Stock for the  applicable
periods.  No data is shown for the CarMax  Group  Stock since it traded for less
than a month in the two-year period and pays no dividends at this time.
<TABLE>
<S> <C>
                                                                    Market Price of Common Stock             Dividends
Fiscal                                                               1997                   1996            1997    1996
- -------------------------------------------------------------------------------------------------------------------------
                                                               HIGH        LOW       HIGH         LOW
- -------------------------------------------------------------------------------------------------------------------------

1st......................................................      $36.00     $29.25     $29.13     $21.50     $.030    $.025
2nd......................................................      $38.75     $29.25     $37.13     $26.25     $.035    $.030
3rd......................................................      $36.88     $30.25     $38.00     $28.13     $.035    $.030
4th......................................................      $35.75     $28.63     $31.25     $25.00     $.035    $.030
                                                               ----------------------------------------------------------
TOTAL                                                                                                      $.135    $.115
</TABLE>
                                       23

<TABLE>
<S> <C>
CONSOLIDATED STATEMENTS OF EARNINGS
- -----------------------------------------------------------------------------------------------------------------------------

                                                                          Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)            1997         %            1996         %            1995          %
- -----------------------------------------------------------------------------------------------------------------------------


NET SALES AND OPERATING REVENUES..................  $ 7,663,811     100.0     $ 7,029,123      100.0     $5,582,947      100.0
Cost of sales, buying and warehousing.............    5,902,711      77.0       5,394,293       76.7     4,197,94         75.2

GROSS PROFIT......................................    1,761,100      23.0       1,634,830       23.3      1,385,000       24.8
                                                    --------------------------------------------------------------------------
Selling, general and administrative
   expenses [NOTE 9]..............................    1,511,294      19.7       1,322,430       18.8      1,106,370       19.8
Interest expense [NOTE 4].........................       29,782       0.4          25,400        0.4         10,030        0.2
                                                    --------------------------------------------------------------------------

TOTAL EXPENSES....................................    1,541,076      20.1       1,347,830       19.2      1,116,400       20.0
                                                    --------------------------------------------------------------------------
     Earnings before income taxes.................      220,024       2.9         287,000        4.1        268,600        4.8
Provision for income taxes [NOTE 5]...............       83,610       1.1         107,625        1.5        100,725        1.8
                                                    --------------------------------------------------------------------------

NET EARNINGS......................................  $   136,414       1.8     $   179,375        2.6     $  167,875        3.0
                                                    --------------------------------------------------------------------------
Net earnings (loss) attributable to [NOTES 1 AND 2]:
   Circuit City Group common stock................  $   136,680               $   179,375                $  167,875
   CarMax Group common stock......................         (266)                        -                         -
                                                    ------------              -----------                ----------

   ...............................................  $   136,414               $   179,375                $  167,875
                                                    -----------               -----------                ----------
Weighted average common shares
   and common share equivalents [NOTE 2]:
   Circuit City Group common stock................       99,342               $    98,546                    97,369
                                                    -----------               -----------                ----------

   CarMax Group common stock......................       21,860
                                                    -----------

NET EARNINGS (LOSS) PER SHARE [NOTE 2]:

   Circuit City Group common stock................  $      1.38               $      1.82                $     1.72
                                                    -----------               -----------                ----------

   CarMax Group common stock......................  $     (0.01)
                                                    -----------

See accompanying notes to consolidated financial statements.


                                       24

<PAGE>

 CONSOLIDATED BALANCE SHEETS

                                                                                                  At February 28 or 29
(AMOUNTS IN THOUSANDS EXCEPT SHARE DATA)                                                       1997                  1996
- -----------------------------------------------------------------------------------------------------------------------------


ASSETS
   CURRENT ASSETS:
   Cash and cash equivalents...........................................................   $   202,643            $    43,704
   Net accounts and notes receivable [NOTE 10].........................................       531,974                324,395
   Inventory...........................................................................     1,392,363              1,323,183
   Deferred income taxes [NOTE 5]......................................................        21,340                 26,996
   Prepaid expenses and other current assets...........................................        14,813                 17,399
                                                                                          ----------------------------------

   TOTAL CURRENT ASSETS................................................................     2,163,133              1,735,677
   Property and equipment, net [NOTES 3 AND 4].........................................       886,091                774,265
   Other assets........................................................................        31,949                 16,080
                                                                                          ----------------------------------

   TOTAL ASSETS........................................................................   $ 3,081,173            $ 2,526,022
                                                                                          ----------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
   CURRENT LIABILITIES:
   Current installments of long-term debt [NOTES 4 AND 8]..............................   $     1,490            $     1,436
   Accounts payable....................................................................       720,754                604,488
   Short-term debt [NOTE 4]............................................................           347                 92,087
   Accrued expenses and other current liabilities......................................       105,500                123,789
   Accrued income taxes.............................................                            8,560                  9,375
                                                                                            --------------------------------

   TOTAL CURRENT LIABILITIES...........................................................       836,651                831,175
   Long-term debt, excluding current installments [NOTES 4 AND 8]......................       430,290                399,161
   Deferred revenue and other liabilities..............................................       166,295                214,001
   Deferred income taxes [NOTE 5]......................................................        33,081                 17,764
                                                                                          ----------------------------------

   TOTAL LIABILITIES...................................................................     1,466,317              1,462,101
                                                                                          ----------------------------------

   STOCKHOLDERS' EQUITY [NOTES 1 AND 6]:
   Circuit City Group common stock, $0.50 par value; 175,000,000 shares
      authorized; 98,178,000 shares issued and outstanding (97,380,000 in 1996)........        49,089                 48,690
   CarMax Group common stock, $0.50 par value; 175,000,000 shares authorized;
      21,860,000 shares issued and outstanding.........................................        10,930                      -
   Capital in excess of par value......................................................       506,823                 90,432
   Retained earnings...................................................................     1,048,014                924,799
                                                                                          ----------------------------------
   TOTAL STOCKHOLDERS' EQUITY..........................................................     1,614,856              1,063,921
                                                                                          ----------------------------------
   Commitments and contingent liabilities [NOTES 1, 7, 8, 10, 11 AND 12]

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..........................................   $ 3,081,173            $ 2,526,022
                                                                                          ----------------------------------

See accompanying notes to consolidated financial statements.

                                       25
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                   Years Ended February 28 or 29
(AMOUNTS IN THOUSANDS)                                                   1997                  1996                  1995
- -----------------------------------------------------------------------------------------------------------------------------


OPERATING ACTIVITIES:
   Net earnings....................................................    $ 136,414            $ 179,375              $ 167,875
   Adjustments to reconcile net earnings to net cash provided by
      (used in) operating activities:
      Depreciation and amortization................................       98,977               79,812                 66,866
      (Gain) loss on sales of property and equipment...............       (1,540)               5,600                  2,199
      Provision for deferred income taxes..........................       20,973               22,411                 73,745
      Decrease in deferred revenue and other liabilities...........      (47,706)             (27,865)               (26,494)
      Increase in net accounts and notes receivable................     (207,579)             (59,830)               (75,575)
      Increase in inventory, prepaid expenses and other current assets                        (66,594)               (290,644)
(317,114)
      (Increase) decrease in other assets..........................      (15,869)               1,911                 (3,819)
      Increase in accounts payable, accrued expenses and
      other current liabilities, and accrued income taxes...........      97,162               33,910                159,297
                                                                      ------------------------------------------------------

   NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES..............      14,238              (55,320)                46,980
                                                                      ------------------------------------------------------

INVESTING ACTIVITIES:
   Purchases of property and equipment.............................     (541,989)            (518,175)              (375,406)
   Proceeds from sales of property and equipment...................      332,726              251,454                151,481
                                                                       -----------------------------------------------------

   NET CASH USED IN INVESTING ACTIVITIES...........................     (209,263)            (266,721)              (223,925)
                                                                       ------------------------------------------------------

FINANCING ACTIVITIES:
   (Payments on) proceeds from issuance of short-term debt, net....      (91,740)              92,087                      -
   Proceeds from issuance of long-term debt........................       32,619              222,000                153,000
   Principal payments on long-term debt............................       (1,436)              (2,386)                (3,484)
   Proceeds from issuance of Circuit City Group common stock, net..       15,385               18,245                  8,352
   Proceeds from issuance of CarMax Group common stock, net........      412,335                    -                      -
   Dividends paid on Circuit City Group common stock...............      (13,199)             (11,163)                (9,155)

   NET CASH PROVIDED BY FINANCING ACTIVITIES.......................      353,964              318,783                148,713
                                                                       -----------------------------------------------------
Increase (decrease) in cash and cash equivalents...................      158,939               (3,258)               (28,232)
Cash and cash equivalents at beginning of year.....................       43,704               46,962                 75,194
                                                                       -----------------------------------------------------

Cash and cash equivalents at end of year...........................    $ 202,643            $  43,704              $  46,962
                                                                       -----------------------------------------------------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

   Cash paid during the year for:
   Interest........................................................    $  29,925            $  22,905              $   8,150
   Income taxes....................................................    $  73,113            $  88,477              $  98,894

See accompanying notes to consolidated financial statements.

                                       26
<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- -----------------------------------------------------------------------------------------------------------------------------

                                              Common Shares Outstanding  Common Stock      Capital In
                                                 Circuit City CarMax Circuit City CarMax   Excess of    Retained
(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)         Group    Group     Group     Group    Par Value    Earnings       Total
- -----------------------------------------------------------------------------------------------------------------------------


BALANCE AT MARCH 1, 1994..........................  96,080        -  $ 48,040  $      -  $  64,485  $   597,867  $   710,392
                                                    ------------------------------------------------------------------------
   Net earnings...................................       -        -         -         -          -      167,875      167,875
   Exercise of common stock options [NOTE 6]......     260        -       130         -      2,519            -        2,649
   Shares issued under Employee
      Stock Purchase Plan [NOTE 6]................      87        -        43         -      1,868            -        1,911
   Shares issued under the 1994 Stock
      Incentive Plan [NOTE 6].....................     211        -       106         -      3,740            -        3,846
   Tax benefit from stock issued..................       -        -         -         -      3,272            -        3,272
   Shares cancelled upon reacquisition by Company.    (162)       -       (81)        -     (3,089)           -       (3,170)
   Unearned compensation-restricted stock.........       -        -         -         -       (156)           -         (156)
   Cash dividends-Circuit City Group common
      stock ($0.10 per share).....................       -        -         -         -          -       (9,155)      (9,155)
                                                    -------------------------------------------------------------------------

BALANCE AT FEBRUARY 28, 1995......................  96,476        -    48,238         -     72,639      756,587      877,464
                                                    ------------------------------------------------------------------------
   Net earnings...................................       -        -         -         -          -      179,375      179,375
   Exercise of common stock options [NOTE 6]......     645        -       322         -      7,831            -        8,153
   Shares issued under Employee
      Stock Purchase Plan [NOTE 6]................      75       -         38         -      2,174            -        2,212
   Shares issued under the 1994 Stock
      Incentive Plan [NOTE 6].....................     259        -       129         -      5,745            -        5,874
   Tax benefit from stock issued..................       -        -         -         -      4,746            -        4,746
   Shares cancelled upon reacquisition by Company.     (75)       -       (37)        -     (1,631)           -       (1,668)
   Unearned compensation-restricted stock.........       -        -         -         -     (1,072)           -       (1,072)
   Cash dividends-Circuit City Group common
      stock ($0.12 per share).....................       -        -         -         -          -      (11,163)     (11,163)
                                                    -------------------------------------------------------------------------

BALANCE AT FEBRUARY 29, 1996......................  97,380        -    48,690         -     90,432      924,799    1,063,921
                                                    ------------------------------------------------------------------------
   Net earnings............................             -          -       -           -       -        136,414      136,414
   Exercise of common stock options [NOTE 6]......     786        -       393         -     13,497            -       13,890
   Shares issued under Employee
      Stock Purchase Plan [NOTE 6]................      78        -        39         -      2,491            -        2,530
   Shares issued under the 1994 Stock
      Incentive Plan [NOTE 6].....................     255        -       127         -      7,455            -        7,582
   Tax benefit from stock issued..................       -        -         -         -      3,080            -        3,080
   Shares issued in the CarMax Group stock
      offering....................................       -   21,860         -    10,930    401,405            -      412,335
   Shares cancelled upon reacquisition by Company.    (321)       -      (160)        -     (9,654)           -       (9,814)
   Unearned compensation-restricted stock.........       -        -         -         -     (1,883)           -       (1,883)
   Cash dividends-Circuit City Group common
      stock ($0.14 per share).....................       -        -         -         -          -      (13,199)     (13,199)
                                                    ------------------------------------------------------------------------

BALANCE AT FEBRUARY 28, 1997......................  98,178   21,860  $ 49,089  $ 10,930  $ 506,823  $ 1,048,014  $ 1,614,856
                                                    ------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                       27
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
1. BASIS OF PRESENTATION
On January 24, 1997,  the  shareholders  of Circuit  City  Stores,  Inc. and its
subsidiaries  (the "Company")  authorized a restructuring of the existing common
stock of the  Company  into two new series of common  stock  intended to reflect
separately the  performance of the Company's two main  businesses - the consumer
electronics,  major  appliance,  personal  computer  and music  software  retail
business,  including  its  interest in the CarMax  Group  referred to below (the
"Circuit City Group"),  and the used- and new-car  retail  business (the "CarMax
Group").
     Subsequent to  shareholder  approval,  the board of directors  approved the
redesignation of each share of the Company's existing common stock as a share of
a new series of common stock called Circuit City Stores, Inc.-Circuit City Group
Common  Stock,  par value  $0.50  per share  ("Circuit  City  Stock"),  which is
intended to reflect  separately the performance of the Circuit City Group, which
is  generally  comprised  of  (i)  the  Company's  consumer  electronics,  major
appliance,  personal  computer  and  music  software  retail  business,  (ii) an
interest in the CarMax Group,  which  excludes the interest  represented  by any
outstanding  shares of CarMax  Stock,  as described  below,  and (iii) all other
businesses in which the Company may be engaged (other than those  comprising the
CarMax Group).  For presentation  purposes,  this redesignation of the Company's
common  stock has been  treated as if it  occurred  as of the  beginning  of the
earliest period presented in the accompanying consolidated financial statements.
In addition,  the board of directors  authorized the designation and issuance of
shares of a new series of common stock called  Circuit City Stores,  Inc.-CarMax
Group  Common  Stock,  par  value  $0.50 per share  ("CarMax  Stock"),  which is
intended to reflect  separately the  performance of the used- and new-car retail
business that comprises the CarMax Group.  The Circuit City Group and the CarMax
Group are sometimes referred to collectively as the "Groups" and individually as
a "Group."
     On February 7, 1997, the Company completed an offering of 21,860,000 shares
of CarMax Stock for cash in a public  offering (the  "Offering")  for $20.00 per
share  aggregating  $437.2 million in proceeds before deducting related expenses
of $24.9 million.  The Company allocated the net proceeds of the Offering to the
CarMax  Group.  Upon  completion  of the Offering and without  giving  effect to
options,  the outstanding  CarMax Stock  represented  22.5 percent of the equity
value of the CarMax  Group,  and the  Circuit  City  Group  held a 77.5  percent
interest (the "Inter-Group Interest") in the equity value of the CarMax Group.
     Holders of Circuit City Stock and holders of CarMax Stock are  shareholders
of the Company and continue to be subject to all of the risks associated with an
investment in the Company and all of its businesses, assets and liabilities. The
financial results of the Circuit City Group and of the CarMax Group could affect
the market price of either series of stock or the assets  legally  available for
payment of dividends. Accordingly, the Company's financial information should be
read in  conjunction  with the  Circuit  City  Group's  and the  CarMax  Group's
financial information.

2. SUMMARY OF SIGNIFICANT
   ACCOUNTING POLICIES
(A) Principles of Consolidation:  The consolidated  financial statements include
the  accounts  of  the  Company.  All  significant   intercompany  balances  and
transactions have been eliminated in consolidation.

(B) Cash and Cash Equivalents:  Cash equivalents of $165,975,000 at February 28,
1997,  and  $10,113,000  at February  29,  1996,  consist of highly  liquid debt
securities with original maturities of three months or less.

(C) Fair Value of Financial  Instruments:  The carrying  value of the  Company's
financial instruments,  excluding interest rate swaps held for hedging purposes,
approximates  fair  value.   Credit  risk  is  the  exposure  to  the  potential
nonperformance  of  another  material  party to an  agreement  due to changes in
economic,  industry or geographic factors.  The Company mitigates credit risk by
dealing  only with  counterparties  that are highly  rated by several  financial
rating  agencies.   Accordingly,  the  Company  does  not  anticipate  loss  for
nonperformance.  The Company broadly diversifies all financial instruments along
industry, product and geographic areas.

(D)  Inventory:  Inventory  is stated at the  lower of cost or  market.  Cost is
determined by the average cost method for the Circuit City Group's inventory and
by specific  identification for the CarMax Group's vehicle inventory.  Parts and
labor  used  to  recondition  vehicles,  as  well as  transportation  and  other
incremental  expenses  associated with acquiring  vehicles,  are included in the
CarMax Group's inventory.

(E)  Property  and  Equipment:  Property  and  equipment  is stated at cost less
accumulated  depreciation  and  amortization.  Depreciation and amortization are
calculated  using the  straight-line  method over the assets'  estimated  useful
lives, which range from three to 25 years.
     Property  held under  capital  leases is stated at the lower of the present
value of the  minimum  lease  payments at the  inception  of the lease or market
value and is amortized straight-line over the lease term or the estimated useful
life of the asset, whichever is shorter.

(F) Pre-opening Expenses: Expenses associated with the opening of new stores are
deferred  and  amortized  ratably  over the  period  from the date of the  store
opening to the end of the fiscal year.

(G) Income  Taxes:  The Company  accounts  for income taxes in  accordance  with
Statement of Financial  Accounting  Standards  (SFAS) No. 109,  "Accounting  for
Income Taxes." Deferred income taxes reflect the impact of temporary differences
between the amounts of assets and liabilities recognized

                                       28

 for  financial  reporting  purposes and the amounts  recognized  for income tax
purposes,   measured  by  applying  currently  enacted  tax  laws.  The  Company
recognizes deferred tax assets if it is more likely than not that a benefit will
be realized.

(H) Deferred  Revenue:  The Circuit  City Group sells its own extended  warranty
contracts and extended warranty  contracts on behalf of unrelated third parties.
The contracts extend beyond the normal manufacturer's  warranty period,  usually
with terms  (including the  manufacturer's  warranty  period)  between 12 and 60
months.  All revenue  from the sale of the  Circuit  City  Group's own  extended
warranty  contracts is deferred and amortized on a straight-line  basis over the
life of the contracts. Incremental direct costs related to the sale of contracts
are deferred and charged to expense in proportion to the revenue recognized. All
other  costs are  charged to expense as  incurred.  Commission  revenue  for the
unrelated third-party extended warranty plans is recognized at the time of sale.
     The CarMax Group sells its own service  contracts and service  contracts on
behalf of  unrelated  third  parties.  Contracts  usually have terms of coverage
between 12 and 72 months.  All revenue  from the sale of the CarMax  Group's own
service  contracts  is deferred  and  amortized  over the life of the  contracts
consistent  with the pattern of repair  experience of the industry.  Incremental
direct  costs  related to the sale of  contracts  are  deferred  and  charged to
expense in proportion to the revenue recognized.  All other costs are charged to
expense as incurred.  Commission revenue for the unrelated  third-party  service
contracts is recognized at the time of sale.

(I) Selling, General and Administrative Expenses: Operating profits generated by
the  Company's  financing  operations  are  recorded as a reduction  to selling,
general and administrative expenses.

(J) Advertising Expenses: All advertising costs are expensed as incurred.

(K) Net Earnings (Loss) Per Share: Net earnings per share for Circuit City Stock
is  computed  by  dividing  net  earnings  attributable  to Circuit  City Stock,
including  the Circuit  City  Group's 100 percent  interest in the losses of the
CarMax Group for periods prior to the Offering and the Circuit City Group's 77.5
percent interest in the CarMax Group subsequent to the Offering, by the weighted
average  number of shares of Circuit City Stock and dilutive  Circuit City Stock
equivalents outstanding.
     Net loss per  share for  CarMax  Stock is  computed  by  dividing  net loss
attributable to CarMax Stock by the weighted  average number of shares of CarMax
Stock outstanding.  Historical net loss per share is omitted from the statements
of operations  for periods prior to the Offering since CarMax Stock was not part
of the capital structure of the Company for those periods.

(L)  Stock-Based  Compensation:  On March 1, 1996, the Company  adopted SFAS No.
123,  "Accounting  for  Stock-Based  Compensation."  The  Company has elected to
continue  applying  the  provisions  of the  Accounting  Principles  Board (APB)
Opinion No. 25,  "Accounting  For Stock Issued to Employees," and to provide the
pro forma disclosure provisions of SFAS No. 123.

(M)  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities:  In fiscal 1997, the Company adopted SFAS No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishments  of liabilities  occurring after December 31, 1996, and is to be
applied  prospectively.  Adoption of SFAS No. 125 did not have a material impact
on the Company's financial position, results of operations or liquidity.

(N) Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of: The
Company  adopted the provisions of SFAS No. 121,  "Accounting for the Impairment
of Long-Lived  Assets and for Long-Lived  Assets to be Disposed of," on March 1,
1996. Impairment of long-lived assets is recognized when the carrying amounts of
the impaired  assets exceed the fair value of the assets.  Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less the cost
to  sell.  Adoption  of SFAS  No.  121 did not  have a  material  impact  on the
Company's financial position, results of operations or liquidity.

(O) Risks and  Uncertainties:  The Circuit  City Group is the  nation's  largest
retailer of brand-name  consumer  electronics and major appliances and a leading
retailer of personal computers and music software.  The diversity of the Circuit
City  Group's   products,   customers,   suppliers  and  geographic   operations
significantly  reduces the risk that a severe impact will occur in the near term
as a result of changes in its customer base,  competition,  sources of supply or
markets.  It is unlikely  that any one event  would have a severe  impact on the
Company's operating results.
     The CarMax Group is a used- and new-car retail  business.  The diversity of
the CarMax Group's customers and suppliers reduces the risk that a severe impact
will  occur in the near  term as a  result  of  changes  in its  customer  base,
competition or sources of supply.  The CarMax Group's  operations  currently are
concentrated in the southeastern  United States.  A severe economic  downturn in
the  southeastern  United  States  could  negatively  impact the CarMax  Group's
operating  results.  Due to the  CarMax  Group's  geographic  concentration  and
limited overall size,  management cannot assure that  unanticipated  events will
not have a negative impact on the Company.
     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported amounts of assets,  liabilities,  revenues
and expenses

                                       29

and the disclosure of contingent  assets and  liabilities.  Actual results could
differ from those estimates.

(P)  Corporate   Allocations:   The  Company  manages   corporate   general  and
administrative   costs  and  other  shared  services  on  a  centralized  basis.
Allocations  of these  corporate  activities  and their related  expenses to the
Groups is based on methods that the Company believes to be reasonable.
     The  provision for federal  income taxes is  determined  on a  consolidated
basis. The financial  statement provision is reflected in each Group's financial
statements in accordance with the Company's tax allocation  policy.  In general,
this policy provides that the  consolidated  tax provision be allocated  between
the Groups based principally upon the financial income,  taxable income, credits
and other amounts  directly  related to the respective  Group. Tax benefits that
cannot be used by the Group generating such attributes, but can be utilized on a
consolidated basis, are allocated to the Group that generated such benefits.

(Q) Reclassifications:  Certain amounts in prior years have been reclassified to
conform to classifications adopted in fiscal 1997.


3. PROPERTY AND EQUIPMENT
Property and equipment, at cost, at February 28 or 29 is summarized as follows:
<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)                          1997          1996
- ------------------------------------------------------------------

Land and buildings (20 to 25 years).....   $  132,127     $  89,089
Construction in progress................      152,831       197,980
Furniture, fixtures and equipment
   (3 to 8 years)....................         506,324       389,845
Leasehold improvements (10 to 15 years).      433,085       353,157
Capital leases, primarily buildings
   (20 years)...........................       12,471        13,140
                                           ------------------------
                                            1,236,838     1,043,211
Less accumulated depreciation and
   amortization.........................      350,747       268,946
                                           ------------------------
Property and equipment, net.............   $  886,091     $ 774,265
                                           ------------------------


4. DEBT
Long-term debt at February 28 or 29 is summarized as follows:

(AMOUNTS IN THOUSANDS)                          1997          1996
- ------------------------------------------------------------------

Term loans...............................   $ 405,000      $275,000
Short-term debt expected to be
   refinanced............................           -       100,000
Industrial Development Revenue
   Bonds due through 2006 at various
   prime-based rates of interest
   ranging from 5.4% to 7.0%.............      13,706        12,393
Obligations under capital leases [NOTE 8]      13,074        13,204
                                            -----------------------
Total long-term debt.....................     431,780       400,597
Less current installments................       1,490         1,436
                                            -----------------------
Long-term debt, excluding
   current installments..................   $ 430,290      $399,161
                                            -----------------------
</TABLE>

     In  July  1994,  the  Company  entered  into  a  seven-year,  $100,000,000,
unsecured  bank  term  loan.  The  loan was  restructured  in  August  1996 as a
$100,000,000,  six-year  unsecured  bank term loan.  Principal is due in full at
maturity  with interest  payable  periodically  at LIBOR plus 0.40  percent.  At
February 28, 1997, the interest rate on the term loan was 5.86 percent.
     In May 1995, the Company entered into a five-year, $175,000,000,  unsecured
bank term loan.  Principal  is due in full at  maturity  with  interest  payable
periodically at LIBOR plus 0.35 percent. At February 28, 1997, the interest rate
on the term loan was 5.80 percent.
     In June 1996, the Company entered into a five-year, $130,000,000, unsecured
bank term loan.  Principal  is due in full at  maturity  with  interest  payable
periodically at LIBOR plus 0.35 percent. At February 28, 1997, the interest rate
on the term loan was 5.73 percent.
     The  Company  maintains a  multi-year,  $150,000,000,  unsecured  revolving
credit agreement with five banks. The agreement calls for interest based on both
committed  rates and money market rates and a commitment fee of 0.13 percent per
annum.  The  agreement  was entered into as of August 31, 1996,  and  terminates
August 31, 2001. The agreement  provides for annual  one-year  extensions of the
final  maturity  beginning  on or before  August 31,  1997,  and each  August 31
thereafter.  No amounts were outstanding under the revolving credit agreement at
February 28, 1997, or February 29, 1996.
     The  Industrial  Development  Revenue  Bonds  are  collateralized  by land,
buildings  and  equipment  with an  aggregate  carrying  value of  approximately
$14,575,000 at February 28, 1997, and $13,073,000 at February 29, 1996.
     The scheduled aggregate annual principal payments on long-term  obligations
for the next  five  fiscal  years  are as  follows:  1998 -  $1,490,000;  1999 -
$1,586,000; 2000 - $1,743,000; 2001 - $176,380,000; 2002 - $134,139,000.
     Under  certain of the debt  agreements,  the  Company  must meet  financial
covenants   relating  to  minimum   tangible  net  worth,   current  ratios  and
debt-to-capital ratios. The Company was in compliance with all such covenants at
February 28, 1997, and February 29, 1996.
     Short-term  debt  includes  committed  lines of credit and informal  credit
arrangements. Amounts outstanding and committed lines of credit available are as
follows:

<TABLE>
<S> <C>
                                   Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)                   1997       1996
- ----------------------------------------------------------

Average short-term debt
   outstanding.......................  $186,569   $185,789
                                       -------------------
Maximum short-term debt
   outstanding.......................  $580,000   $479,000
                                       -------------------
Aggregate committed lines
   of credit.........................  $415,000   $255,000
                                       -------------------
</TABLE>

                                       30

     The weighted average  interest rate on the outstanding  short-term debt was
5.4 percent  during fiscal 1997,  5.9 percent during fiscal 1996 and 5.3 percent
during fiscal 1995.
     The Company  capitalizes  interest in connection  with the  construction of
certain facilities.  In fiscal 1997, interest capitalized amounted to $6,970,000
($6,780,000 in fiscal 1996 and $3,846,000 in fiscal 1995).


5. INCOME TAXES
The Company files a consolidated  federal  income tax return.  The components of
the provision for income taxes follow:
<TABLE>
<S> <C>
                                   Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)            1997     1996      1995
- ----------------------------------------------------------

Current:
   Federal................... $ 55,673  $ 80,678   $21,250
   State.....................    6,964     4,536     5,730
                               ---------------------------
                                62,637    85,214    26,980
                               ---------------------------
Deferred:
   Federal...................   19,839    18,891    69,035
   State.....................    1,134     3,520     4,710
                               ---------------------------
                                20,973    22,411    73,745
                               ---------------------------
Provision for income taxes...  $83,610  $107,625  $100,725
                               ---------------------------

     The effective  income tax rate differed from the Federal  statutory  income
tax rate as follows:

                                   1997      1996     1995
- -------------------------------------------------------------

Federal statutory income
   tax rate.....................    35.0%     35.0%     35.0%
State and local income taxes,
   net of Federal benefit.......     3.0       2.5       2.5
                                    -------------------------
Effective income tax rate.......    38.0%     37.5%     37.5%
                                    -------------------------
</TABLE>

     In accordance  with SFAS No. 109, the tax effects of temporary  differences
that  give  rise  to a  significant  portion  of the  deferred  tax  assets  and
liabilities at February 28, 1997, and February 29, 1996, are as follows:
<TABLE>
<C> <S>
(AMOUNTS IN THOUSANDS)                     1997      1996
- ---------------------------------------------------------

Deferred tax assets:
   Deferred revenue....................  $10,004   $24,475
   Inventory capitalization............    7,643     3,784
   Accrued expenses....................   30,176    34,190
   Other...............................    3,354     3,182
                                         -----------------
      Total gross deferred tax assets..   51,177    65,631
Deferred tax liabilities:
   Depreciation and amortization.......   43,085    39,800
   Prepaid benefit programs............        -       886
   Other prepaid expenses..............    7,982     6,337
   Other...............................   11,851     9,376
                                         -----------------
      Total gross deferred tax 
        liabilities....................   62,918    56,399
                                         -----------------
Net deferred tax (liability) asset..... $(11,741)  $ 9,232
                                         -----------------
</TABLE>

     Of the gross  deferred tax assets at February 28, 1997, and at February 29,
1996, approximately $47 million and $61 million,  respectively,  can be realized
by carrybacks or offsetting of deferred tax liabilities.  Based on the Company's
historical  and current  pre-tax  earnings,  management  believes the  remaining
amount will be realized through future taxable income;  therefore,  no valuation
allowance is necessary.


6. CAPITAL STOCK AND STOCK INCENTIVE PLANS
(A) Preferred Stock: In conjunction with the Company's  Shareholders Rights Plan
as amended and restated,  preferred stock purchase rights were  distributed as a
dividend  at the rate of one  right for each  share of  Circuit  City  Stock and
CarMax Stock.  The rights are  exercisable  only upon the  attainment of, or the
commencement of a tender offer to attain, a specified  ownership interest in the
Company by a person or group.  When  exercisable,  each Circuit City right would
entitle  shareholders  to  buy  one  four-hundredth  of a  share  of  Cumulative
Participating  Preferred Stock, Series E, $20 par value, at an exercise price of
$35 per share subject to adjustment. Each CarMax right, when exercisable,  would
entitle  shareholders  to  buy  one  four-hundredth  of a  share  of  Cumulative
Participating  Preferred Stock, Series F, $20 par value, at an exercise price of
$22 per  share  subject  to  adjustment.  A total of  1,000,000  shares  of such
preferred stock,  which have preferential  dividend and liquidation  rights, has
been  designated;  800,000  shares  have  been  reserved.  No  such  shares  are
outstanding.  In the  event  that an  acquiring  person  or group  acquires  the
specified ownership percentage of the Company's common stock (except pursuant to
a cash  tender  offer  for  all  outstanding  shares  determined  to be  fair by
continuing  directors) or engages in certain transactions with the Company after
the rights  become  exercisable,  each right will be  converted  into a right to
purchase,  for half the current market price at that time, shares of the related
Group stock valued at two times the exercise price.
     The Company  also has  1,000,000  shares of  undesignated  preferred  stock
authorized of which no shares are outstanding.

(B) Voting Rights:  The holders of both series of common stock and any series of
preferred  stock  outstanding  and entitled to vote together with the holders of
common stock will vote together as a single voting group on all matters on which
common shareholders  generally are entitled to vote other than a matter on which
the common stock or either series thereof or any series of preferred stock would
be entitled  to vote as a separate  voting  group.  On all matters on which both
series of common stock would vote together as a single  voting  group,  (i) each
outstanding  share of  Circuit  City  Stock  shall  have one vote and (ii)  each
outstanding  share of CarMax  Stock  shall  have a number of votes  based on the
weighted average ratio of the market value of a share of CarMax Stock to a share
of  Circuit  City  Stock.  If  shares of only one  series  of  common  stock are
outstanding, each share
                                       31

 of that series shall be entitled to one vote.  If either series of common stock
is entitled to vote as a separate voting group with respect to any matter,  each
share of that series  shall,  for purposes of such vote, be entitled to one vote
on such matter.

(C)  Restricted  Stock:  The  Company  has  issued  restricted  stock  under the
provisions of the 1994 and 1988 Stock  Incentive Plans whereby key employees are
granted restricted shares of Circuit City Stock.  Shares are awarded in the name
of the  employee,  who has all the rights of a  stockholder,  subject to certain
restrictions or forfeitures.  Restrictions on the awards  generally expire three
years  from the date of grant.  In fiscal  1997,  restricted  stock  awards  for
254,745  shares were  granted to eligible  employees.  The market value of these
shares  has  been  recorded  as  unearned  compensation  and is a  component  of
stockholders'  equity.  Unearned  compensation  is expensed over the restriction
periods.  In fiscal  1997,  a total of  $3,790,200  was  charged  to  operations
($3,362,500  in 1996 and $2,552,500 in 1995).  As of February 28, 1997,  570,609
restricted shares were outstanding.

(D) Employee  Stock  Purchase  Plan:  The Company has an Employee Stock Purchase
Plan for all employees  meeting certain  eligibility  criteria.  Under the Plan,
eligible employees may purchase shares of Circuit City Stock, subject to certain
limitations,  at 85 percent of its market  value.  Purchases  are  limited to 10
percent of an employee's  eligible  compensation,  up to a maximum of $7,500 per
year. All shares have been  redesignated  as Circuit City Stock. At February 28,
1997, a total of 563,068 shares remained available under the Plan. During fiscal
1997,  499,338  shares  were  issued  to or  purchased  on the open  market  for
employees (474,889 in fiscal 1996 and 537,467 in fiscal 1995). The average price
per share was $32.68 in fiscal 1997,  $29.97 in fiscal 1996 and $22.23 in fiscal
1995.  The  purchase  price  discount  is  charged  to  operations  and  totaled
$2,433,600 in fiscal 1997,  $2,030,000  in fiscal 1996 and  $1,760,200 in fiscal
1995.

(E) Stock Incentive Plans: Under the Company's stock incentive plans,  incentive
and non-qualified stock options may be granted to management,  key employees and
outside  directors to purchase shares of Circuit City Stock or CarMax Stock. The
exercise  price for incentive  stock  options for  employees  and  non-qualified
options for outside  directors is equal to, or greater than, the market value at
the date of grant;  for  non-qualified  options  granted under the 1988 Plan for
employees,  it is at least 85 percent  of the market  value at the date of grant
(100 percent  under the 1994 Plan).  Options  generally are  exercisable  over a
period of from one to 10 years from the date of grant.
     As of February 28, 1997, there were outstanding  options to purchase shares
of stock of the corporate entity comprising the CarMax Group.  These options are
held by management  and key employees of the CarMax Group and vest evenly on the
third, fourth and fifth anniversary of the grant date with a maximum option term
of seven years. The exercise price is equal to, or greater than, the fair market
value of the stock at the date of grant.  The Company  intends to convert  these
options  into  options  to  purchase  CarMax  Stock,  preserving  the  aggregate
intrinsic value of the options.  In addition,  the vesting provisions and option
periods of the original grants will remain the same when converted.
     A summary of the status of the Company's stock options, assuming conversion
of the CarMax Stock  options,  and changes during the years ended February 28 or
29 are shown in Table 1. Table 2  summarizes  information  about  stock  options
outstanding as of February 28, 1997.
<TABLE>
<S> <C>
- --------------------------------------------------------------------------------------------------------------------------------
Table 1                                              1997                           1996                          1995
- --------------------------------------------------------------------------------------------------------------------------------


                                                    WEIGHTED AVERAGE                WEIGHTED AVERAGE            WEIGHTED AVERAGE
(Shares in Thousands)                       SHARES   EXERCISE PRICE       SHARES     EXERCISE PRICE    SHARES   EXERCISE PRICE
- --------------------------------------------------------------------------------------------------------------------------------

Circuit City Group:
Outstanding at beginning of year............  3,563       $18.63           3,709        $ 17.14         3,594         $16.69
Granted.....................................  2,159        43.38             763          22.98           750          18.34
Exercised...................................   (786)       17.67            (645)         12.64          (260)         10.18
Cancelled...................................   (108)       21.90            (264)         24.06          (375)         19.41
                                            --------                       -----                        -----
Outstanding at end of year.................   4,828       $29.76           3,563        $ 18.63         3,709         $17.14
                                            -------                        -----                        -----
Options exercisable at end of year..........  1,629       $17.24           1,847        $ 16.19         2,070         $15.70
                                            -------                        -----                        -----

CarMax Group:
Outstanding at beginning of year............  4,278       $ 0.22           3,518        $  0.22             -         $    -
Granted.....................................    961         1.68             796           0.22         3,518           0.22
Exercised...................................      -                            -              -             -              -
Cancelled...................................   (470)        0.27             (36)          0.22             -              -
                                               -----                       -----                        -----
Outstanding at end of year.................   4,769       $ 0.51           4,278        $  0.22         3,518         $ 0.22
                                              -----                        -----                        -----
Options exercisable at end of year..........      -       $    -               -        $     -             -         $    -
                                              -----                        -----                        -----   


                                       32


Table 2                                                   Options Outstanding                           Options Exercisable
- ----------------------------------------------------------------------------------------------------------------------------------

                                                           Weighted Average
(SHARES IN THOUSANDS)                            Number       Remaining    Weighted Average            Number    Weighted Average
Range of Exercise Price                        Outstanding Contractual Life Exercise Price           Exercisable  Exercise Price
- ----------------------------------------------------------------------------------------------------------------------------------

Circuit City Group:
$ 5.94 to 10.56.................................    285          1.0          $  8.59                      285       $  8.59
 13.19 to 20.13.................................  1,306          2.7            16.81                      886         16.09
 22.50 to 29.13.................................  1,057          3.9            23.62                      445         24.63
 29.50 to 36.88.................................  1,180          7.2            29.97                       13         34.47
 59.00..........................................  1,000          6.0            59.00                        -          -
                                                  -----                                                  -----
Total...........................................  4,828          4.6           $29.76                    1,629        $17.24
                                                  -----                                                  -----



CarMax Group:
$ 0.22..........................................  4,540          5.0          $  0.22                        -        $   -
  6.25.........................................     229          5.0             6.25                        -            -
                                                  -----                                                   ----
Total...........................................  4,769          5.0          $  0.51                        -        $   -
                                                  -----                                                   ----
</TABLE>

     The Company  applies APB  Opinion  No. 25 and  related  interpretations  in
accounting for its stock option plans.  Accordingly,  no  compensation  cost has
been recognized.  Had compensation  cost been determined based on the fair value
at the grant date  consistent with the methods of SFAS No. 123, the Circuit City
Group's net  earnings  and net earnings per share would have been reduced to the
pro forma amounts indicated below. In accordance with the transition  provisions
of SFAS No.  123,  the pro  forma  amounts  reflect  options  with  grant  dates
subsequent  to  March  1,  1995.  Therefore,  the  full  impact  of  calculating
compensation  cost for stock  options under SFAS No. 123 is not reflected in the
pro forma net earnings  amounts  presented  below because  compensation  cost is
reflected over the options'  vesting  periods and  compensation  cost of options
granted  prior to March 1,  1995,  is not  considered.  The pro forma  effect on
fiscal  year  1997 may not be  representative  of the pro forma  effects  on net
earnings for future  years.  The impact of applying  SFAS No. 123 methods to the
CarMax Group's net loss and net loss per share is immaterial.
<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS               Years Ended February 28 or 29
 EXCEPT PER SHARE DATA)                  1997           1996
- -----------------------------------------------------------------

Circuit City Group:

Net earnings-as reported.............  $136,680       $ 179,375
Net earnings-pro forma...............   133,326         178,325

Net earnings per share-as reported...  $   1.38       $    1.82
Net earnings per share-pro forma.....      1.34            1.81

     For the purpose of computing  the Circuit  City  Group's pro forma  amounts
indicated above, the fair value of each option on the date of grant is estimated
using the Black-Scholes  option-pricing  model. The weighted average assumptions
used in the model are as follows:

                                               1997     1996

Expected dividend yield..................... 0.4%      0.4%
Expected stock volatility...................  33%       35%
Risk-free interest rates....................   6%        7%
Expected lives (in years)...................   4         4
</TABLE>

     Using these  assumptions in the  Black-Scholes  model, the weighted average
fair value of options  granted for the  Circuit  City Group is $8 in fiscal 1997
and $9 in fiscal 1996.


7. PENSION PLAN
The Company has a  non-contributory  defined  benefit  pension plan covering the
majority of full-time  employees who are at least age 21 and have  completed one
year of service The cost of the program is being funded currently. Plan benefits
are generally  based on years of service and average  compensation.  Plan assets
consist  primarily of equity  securities  and included  80,000 shares of Circuit
City Stock at February 28, 1997, and February 29, 1996.
     The components of net pension expense are as follows:
<TABLE>
<S> <C>
                               Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)             1997     1996     1995
- ----------------------------------------------------------

Service cost of benefits earned
   during the year.............   $9,388   $5,896   $4,485
Interest cost on projected
   benefit obligation..........    4,701    3,632    2,715
Actual return on plan assets...   (9,903)  (9,277)    (102)
Net amortization...............    6,908    6,314   (3,452)
                                  ------------------------
Net pension expense............  $11,094   $6,565   $3,646
                                  ------------------------

                                       33

     Contributions required were $6,603,000 in fiscal 1997, $1,160,000 in fiscal
1996 and $3,710,000 in fiscal 1995.
     The  following  table sets forth the Plan's  financial  status and  amounts
recognized in the consolidated balance sheets as of February 28 or 29:

(AMOUNTS IN THOUSANDS)                     1997      1996
- ---------------------------------------------------------

Actuarial present value of benefit obligation:
Accumulated benefit obligation
   Vested..............................  $ 43,568  $39,505
   Non-vested..........................     5,401    5,136
                                         -----------------
Total benefits.........................    48,969   44,641
Additional amounts related to projected
   salary increases....................    21,607   22,747
                                         -----------------
Projected benefit obligation for services
   rendered to date....................    70,576   67,388
Plan assets at fair value..............   (62,928) (47,093)
Projected benefit obligation in excess of
   plan assets.........................     7,648   20,295
Unrecognized gain (loss) from past
   experience..........................     3,328  (14,117)
Unrecognized prior service cost........       770      875
Unrecognized net obligation being
   recognized over 15 years............     1,010    1,212
                                         -----------------
Accrued pension cost...................  $ 12,756  $ 8,265
                                         -----------------

Assumptions used in the accounting for the pension plan were:

                                  Years Ended February 28 or 29

                                       1997     1996    1995
- ------------------------------------------------------------

Weighted average discount rate......   7.5%     7.0%    8.0%
Rate of increase in compensation 
  levels............................   5.5%     6.0%    6.5%
Rate of return on plan assets.......   9.0%     9.0%    8.0%
                                       ---------------------


8. LEASE COMMITMENTS
The Company  conducts a substantial  portion of its business in leased premises.
The Company's lease  obligations are based upon  contractual  minimum rates. For
certain  locations,  amounts in excess of these  minimum rates are payable based
upon specified  percentages of sales. Rental expense and sublease income for all
operating leases are summarized as follows:

                               Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)            1997        1996       1995
- -------------------------------------------------------------

Minimum rentals.............. $ 184,618   $ 148,082   $ 118,042
Rentals based on sales
 volume......................     2,322       2,871       2,513
Sublease income..............   (11,121)     (9,996)     (8,875)
                                -------------------------------
Net.......................... $ 175,819   $ 140,957   $ 111,680
                                -------------------------------

     The Company  computes rent based on a percentage of sales volumes in excess
of defined  amounts in certain  store  locations.  Most of the  Company's  other
leases are fixed-dollar rental commitments,  some with rent escalations based on
the Consumer Price Index. Most provide that the Company pay taxes,  maintenance,
insurance and certain other operating expenses applicable to the premises.
     The initial  term of real  property  leases will expire  within the next 25
years;  however,  most of the leases have options providing for additional lease
terms of from five to 28 years at terms  substantially  the same as the  initial
terms.
     Future  minimum fixed lease  obligations,  excluding  taxes,  insurance and
other costs payable directly by the Company, as of February 28, 1997, were:

                                        Operating   Operating
Fiscal                       Capital      Lease     Sublease
(AMOUNTS IN THOUSANDS)       Leases    Commitments   Income

1998.......................  $ 1,541   $  206,825  $(11,526)
1999.......................    1,579      204,587   (10,281)
2000.......................    1,662      202,486    (9,379)
2001.......................    1,681      201,317    (8,311)
2002.......................    1,725      198,164    (7,353)
After 2002.................   19,958    2,293,922   (42,526)
                             ------------------------------
Total minimum lease
   payments................   28,146   $3,307,301  $(89,376)
                                       --------------------
Less amounts representing
   interest................   15,072
                             -------
Present value of net
   minimum capital lease
   payments [NOTE 4].......  $13,074
</TABLE>

     In fiscal 1997, the Company entered into  sale-leaseback  transactions with
unrelated parties at an aggregate selling price of $201,694,000 ($183,900,000 in
fiscal  1996  and  $85,970,000  in  fiscal  1995).  The  Company  does  not have
continuing involvement under the sale-leaseback transactions.


9. SUPPLEMENTARY INCOME STATEMENT
   INFORMATION
Advertising  expense,  which is included in selling,  general and administrative
expenses in the accompanying  consolidated  statements of earnings,  amounted to
$354,270,000  (4.6 percent of net sales and operating  revenues) in fiscal 1997,
$324,335,000  (4.6 percent of net sales and  operating  revenues) in fiscal 1996
and  $262,969,000  (4.7 percent of net sales and  operating  revenues) in fiscal
1995.


10. SECURITIZATIONS
(A)  Credit  Card  Securitizations:   The  Company  enters  into  securitization
transactions,  which allow for the sale of credit card  receivables to unrelated
entities,  to finance the consumer  revolving  credit  receivables  generated by
First North American National Bank, its wholly owned credit card bank subsidiary
(the "Bank  Subsidiary").  The Company  implemented SFAS No. 125 with respect to
sales of credit card  receivables  occurring  after December 31, 1996.  Proceeds
from  securitization  transactions  were $551.1 million for fiscal 1997,  $692.3
million for fiscal 1996 and $428.4 million for fiscal 1995.

                                       34
<TABLE>
<S> <C>
At February 28 or 29 the following amounts were outstanding:

(AMOUNTS IN THOUSANDS)               1997           1996
- -----------------------------------------------------------

Securitized receivables.........  $2,594,651     $1,860,459
Interest retained by Company....    (293,586)      (110,459)
Net receivables transferred.....  $2,301,065     $1,750,000
                                  -------------------------
Net receivables transferred
   with recourse................  $1,317,565      $ 760,000
                                  -------------------------
Program capacity................  $2,665,000     $1,910,000
                                  -------------------------
</TABLE>

     The Bank Subsidiary finances its private-label  credit card program through
a single master  trust,  through both private  placement and the public  market.
During fiscal 1997, the Bank Subsidiary placed an additional $225 million in the
public market for a total program  capacity of $1,215 million.  The master trust
vehicle permits further expansion of the securitization  programs to meet future
receivables growth. The agreements have no recourse provisions.
     In addition,  the Bank  Subsidiary has an asset  securitization  program in
place for its bank card  receivables  that allows,  as of February 28, 1997, the
transfer of up to $1,450 million in  receivables.  The bank card  securitization
agreements provide recourse to the Company for any cash flow  deficiencies.  The
Company believes that as of February 28, 1997, no liability  existed under these
recourse  provisions.  The finance charges from the transferred  receivables are
used to fund  interest  costs,  charge-offs,  servicing  fees and other  related
costs.
     The  Bank  Subsidiary's  servicing  revenue,  including  gains  on sales of
receivables  of $3.7 million for fiscal 1997,  totaled $197.0 million for fiscal
1997,  $142.9  million for fiscal 1996 and $77.8  million for fiscal  1995.  The
servicing fees specified in the credit card securitization agreements adequately
compensate  the Bank  Subsidiary  for servicing the  accounts.  Accordingly,  no
servicing  asset or  liability  has been  recorded.  Rights  recorded for future
interest  income from serviced  assets that exceed the  contractually  specified
servicing  fees are  carried  at fair  value and  amounted  to $3.2  million  at
February 28, 1997, and are included in net accounts receivable.

(B) Auto Loan  Securitization:  In  fiscal  1996,  the  Company  entered  into a
securitization  agreement to finance the consumer installment credit receivables
generated by First North American Credit  Corporation  ("FNAC"),  an installment
lending  division of the  Company.  Proceeds  from the auto loan  securitization
transaction  were $58 million  during fiscal 1997 and $87 million  during fiscal
1996. The seasoned  portfolio and more  estimable  losses allowed the Company to
recognize gains on the sales of these receivables beginning in fiscal 1997.

At February 28 or 29 the following amounts were outstanding:
<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)                1997           1996
- -----------------------------------------------------------

Securitized receivables...........  $155,234      $ 93,065
Interest retained by Company......   (10,234)       (6,065)
                                    ----------------------
Net receivables transferred.......  $145,000      $ 87,000
                                    ----------------------
Program capacity..................  $175,000      $100,000
                                    ----------------------
</TABLE>

     The  finance  charges  from the  transferred  receivables  are used to fund
interest costs,  charge-offs and servicing fees. A restructuring of the facility
during  fiscal  1997  resulted  in the  recourse  provisions  being  eliminated.
Servicing  revenue for FNAC,  including  gains on sales of  receivables  of $4.3
million in fiscal  1997,  totaled  $8.7 million for fiscal 1997 and $2.0 million
for fiscal 1996 and for fiscal 1995.
     The  servicing  fee  specified  in the auto loan  securitization  agreement
adequately compensates FNAC for servicing the loans.  Accordingly,  no servicing
asset or liability has been recorded. Rights recorded for future interest income
from serviced assets that exceed the contractually  specified  servicing fee are
carried at fair value and amounted to $3.1 million at February 28, 1997, and are
included in net accounts receivable.


11. INTEREST RATE SWAPS
In  October  1994,  the  Company  entered  into  five-year  interest  rate  swap
agreements  with notional  amounts  totaling  $300 million  relating to a public
issuance of  securities  by the master  trust.  As part of this  issuance,  $344
million of  five-year,  fixed-rate  certificates  were  issued to fund  consumer
credit  receivables.  The Bank  Subsidiary is servicer for the accounts,  and as
such,  receives  its monthly  cash  portfolio  yield after  deducting  interest,
charge-offs and other related costs.  The underlying  receivables are based on a
floating  rate. The swaps were put in place to better match funding costs to the
receivables  being  securitized.  As a result,  the master trust pays fixed-rate
interest  while  the  Company  utilizes  the  swaps to  convert  the  fixed-rate
obligation to a  floating-rate,  LIBOR-based  obligation.  The fair value of the
swaps is the amount at which they could be settled  based on estimates  obtained
from the  counterparties,  which are two banks highly rated by several financial
rating agencies. The swaps are held for hedging purposes and are not recorded at
fair value. Recording the swaps at fair value at February 28, 1997, would result
in a gain of $10.9  million and at February 29, 1996,  would result in a gain of
$19.4 million.
     Concurrent  with the funding of the $175 million term loan  facility in May
1995,  the Company  entered into  five-year  interest  rate swaps with  notional
amounts  aggregating  $175  million.   These  swaps  effectively  converted  the
variable-rate  obligation  into a fixed-rate  obligation.  The fair value of the
swaps is the amount at which they could be settled. This

                                       35

value is based on  estimates  obtained  from the  counterparties,  which are two
banks highly rated by several financial rating agencies.  The swaps are held for
hedging purposes and are not recorded at fair value. Recording the swaps at fair
value at  February  28,  1997,  would  result in a gain of $0.1  million  and at
February 29, 1996, would result in a loss of $2.5 million.
     In November 1995, the Company entered into a 50-month  amortizing swap with
a notional  amount of $75 million and in October  1996,  entered into a 40-month
amortizing swap with a notional amount of $64 million  relating to the auto loan
receivable   securitization  to  convert  variable-rate  financing  costs  to  a
fixed-rate obligation to better match the funding costs to the receivables being
securitized.  These swaps were entered  into as part of the sale of  receivables
and are therefore included in the gain on the sale of receivables. The remaining
notional amount  outstanding  under these swaps was $114 million at February 28,
1997, and $71 million at February 29, 1996.
     The market and credit risks  associated  with these interest rate swaps are
similar to those relating to other types of financial  instruments.  Market risk
is the  exposure  created by  potential  fluctuations  in interest  rates and is
directly  related to the product type,  agreement terms and transaction  volume.
The Company does not anticipate  significant market risk from swaps, since their
use is to more closely  match  funding  costs to the use of the funding.  Credit
risk is the exposure to  nonperformance  of another party to an  agreement.  The
Company mitigates credit risk by dealing with highly rated counterparties.


12. CONTINGENT LIABILITIES
In the normal  course of  business,  the Company is  involved  in various  legal
proceedings.  Based upon the Company's  evaluation of the information  presently
available,  management  believes  that  the  ultimate  resolution  of  any  such
proceedings will not have a material  adverse effect on the Company's  financial
position, liquidity or results of operations.


13. QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS        First Quarter       Second Quarter         Third Quarter       Fourth Quarter            Year
EXCEPT PER SHARE DATA)    ----------------------------------------------------------------------------------------------------------
                            1997      1996       1997       1996       1997        1996      1997      1996       1997       1996
- -----------------------------------------------------------------------------------------------------------------------------------
Net sales and operating
   revenues.......... $1,615,266 $1,391,658 $1,767,043 $1,600,805 $1,863,947 $1,783,446 $2,417,555 $2,253,214 $7,663,811 $7,029,123
                      -------------------------------------------------------------------------------------------------------------
Gross profit......... $  362,270 $  319,886 $  396,328 $  368,292 $  422,859 $  405,134 $  579,643 $  541,518 $1,761,100 $1,634,830
                      -------------------------------------------------------------------------------------------------------------
Net earnings (loss) 
   attributable to:
   Circuit City Stock $   16,783 $   24,618 $   31,583 $   41,246 $   19,787 $   31,451 $   68,527 $   82,060 $  136,680 $  179,375
                      -------------------------------------------------------------------------------------------------------------
   CarMax Stock...... $        - $        - $        - $        - $        - $        - $     (266)$        - $     (266)$        -
                      -------------------------------------------------------------------------------------------------------------

Net earnings (loss) per share:

   Circuit City Stock $     0.17 $     0.25 $     0.32 $     0.42 $     0.20 $     0.32 $     0.69 $     0.83 $     1.38 $     1.82
                      -------------------------------------------------------------------------------------------------------------
   CarMax Stock ..... $        - $        - $        - $        - $        - $        - $    (0.01)$        - $    (0.01)$        - 
                      -------------------------------------------------------------------------------------------------------------
</TABLE>
                                       36

<PAGE>

INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------

     The Board of Directors and Stockholders of Circuit City Stores, Inc.:
We have audited the  accompanying  consolidated  balance  sheets of Circuit City
Stores,  Inc. and subsidiaries as of February 28, 1997 and February 29, 1996 and
the related consolidated  statements of earnings,  stockholders' equity and cash
flows for each of the fiscal years in the  three-year  period ended February 28,
1997. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the financial position of Circuit City
Stores,  Inc. and subsidiaries as of February 28, 1997 and February 29, 1996 and
the  results  of their  operations  and their  cash flows for each of the fiscal
years in the  three-year  period  ended  February  28, 1997 in  conformity  with
generally accepted accounting principles.

/s/KPMG Peat Markwick LLP

Richmond, Virginia
April 3, 1997


MANAGEMENT'S REPORT
- --------------------------------------------------------------------------------
The Board of Directors and Stockholders of Circuit City Stores, Inc.:
The  consolidated   financial  statements  of  Circuit  City  Stores,  Inc.  and
subsidiaries,  as well as the financial statements of the Circuit City Group and
the CarMax Group, have been prepared under the direction of management, which is
responsible for their integrity and objectivity. These financial statements have
been prepared in  conformity  with  generally  accepted  accounting  principles,
except for the Circuit  City Group which has  accounted  for its interest in the
CarMax Group in a manner similar to the equity method of  accounting.  Generally
accepted  accounting  principles  require that the CarMax Group be  consolidated
with the Circuit City Group.  However,  management feels the manner in which the
Circuit City Group is presented  more clearly  indicates the separate  operating
results of the core  electronics  business.  The  financial  statements  include
amounts  that  are  the  best   estimates  and  judgments  of  management   with
consideration given to materiality.
     Management is responsible  for  maintaining an internal  control  structure
designed to provide reasonable  assurance that the books and records reflect the
transactions  of the Company and that the  Company's  established  policies  and
procedures  are  carefully  followed.  Because of  inherent  limitations  in any
system,  there can be no absolute  assurance that errors or irregularities  will
not occur. Nevertheless, management believes that the internal control structure
provides  reasonable  assurance that assets are  safeguarded  and that financial
information is objective and reliable.
     The Company's  and the Groups'  financial  statements  have been audited by
KPMG  Peat  Marwick  LLP,  independent  auditors.  Their  Independent  Auditors'
Reports,  which are based on audits made in accordance  with generally  accepted
auditing  standards,  express opinions as to the fair presentation in conformity
with generally accepted accounting  principles of the financial  statements.  In
performing their audits,  KPMG Peat Marwick LLP considers the Company's internal
control  structure  to the  extent  it deems  necessary  in  order to issue  its
opinions on the Company's and the Groups' financial statements.
     The audit committee of the board of directors is composed solely of outside
directors.  The  committee  meets  periodically  with  management,  the internal
auditors and the independent auditors to assure each is properly discharging its
responsibilities.  KPMG Peat Marwick LLP and the internal auditors have full and
free access to meet  privately  with the audit  committee to discuss  accounting
controls, audit findings and financial reporting matters.



/s/Richard L. Sharp
Richard L. Sharp
Chairman and Chief Executive Officer



/s/Michael T. Chalifoux
Michael T. Chalifoux
Senior Vice President, Chief Financial Officer and
Corporate Secretary
April 3, 1997

                                       37

CIRCUIT CITY GROUP MANAGEMENT'S DISCUSSION AND ANALYSIS
OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
- --------------------------------------------------------------------------------

On January 24,  1997,  Circuit  City  Stores,  Inc.  shareholders  approved  the
creation of two common stock  series.  The Company's  existing  common stock was
subsequently redesignated as Circuit City Stores, Inc.-Circuit City Group Common
Stock. In an initial public offering,  which was completed February 7, 1997, the
Company sold 21.86  million  shares of Circuit City  Stores,  Inc.-CarMax  Group
Common Stock.
     The Circuit  City Group Common  Stock is intended to track  separately  the
performance of the Circuit City store-related operations and a retained interest
in the CarMax Group.  The effects of this retained  interest on the Circuit City
Group's Financial Statements are identified by the term "Inter-Group." All other
line items relate to Circuit City operations.
     The  CarMax  Group  Common  Stock  is  intended  to  track  separately  the
performance of the CarMax  operations.  The CarMax  interest held by the Circuit
City Group is not considered outstanding CarMax Group stock. Therefore,  any net
earnings  or loss  attributable  to the  Circuit  City  Group's  interest is not
included in the CarMax Group's per share calculations.

The following discussion and analysis refers to the Circuit City Group. Reported
earnings  reflect the Circuit City Group's 100 percent interest in the losses of
the CarMax Group prior to the  consummation of the offering on February 7, 1997,
and the Circuit City Group's 77.5 percent  interest in the CarMax Group from the
offering to the end of fiscal year 1997.  For additional  information,  refer to
the "Management's Discussion and Analysis of Results of Operations and Financial
Condition" for Circuit City Stores, Inc. and for the CarMax Group.


RESULTS OF OPERATIONS

SALES GROWTH
Total sales for the Circuit City Group  increased 6 percent in fiscal  1997,  to
$7.15  billion.  In fiscal 1996,  total sales were $6.75  billion,  a 23 percent
increase from $5.51 billion in fiscal 1995.

Percentage Sales Change From Prior Year
<TABLE>
<S> <C>
                                      Circuit City Group

                                     Total  Comparable Industry
Fiscal                               Sales    Sales     Sales*

1997..............................     6%     (8)%      (8)%
1996..............................    23%      5%        6%
1995..............................    34%     15%       11%
1994..............................    26%      8%        7%
1993..............................    17%      7%        7%
</TABLE>

* The industry sales rates are derived from Electronics Industries  Association,
Association of Home Appliance  Manufacturers,  Recording Industry Association of
America and Company estimates of audio, video, home office,  telecommunications,
appliance and music software  sales.  Music software is not included in industry
sales prior to fiscal 1995.  In those years,  Circuit City was not a significant
participant in this category.

     Continued  geographic  expansion of the Group's  Circuit  City  Superstores
produced the fiscal 1997 total sales increase.  The contribution from new stores
was partly  offset by a  comparable  store  sales  decline  of 8 percent,  which
reflects an estimated 8 percent reduction in industry sales. In fiscal 1997, the
Group  opened a net of 65  Superstores,  including  14 in the last  month of the
year. The Group entered two major  metropolitan  markets,  Detroit,  Mich.,  and
Pittsburgh,  Penn. The Group also opened stores in smaller markets, added stores
to existing markets and replaced or expanded 20 stores.
     The Group operates four Circuit City Superstore formats with square footage
and merchandise  assortments  tailored to population and volume expectations for
specific  trade areas.  The "D" format was developed in fiscal 1995 to serve the
most populous trade areas.  At the end of fiscal 1997,  selling space in the "D"
format  stores  averaged  about  24,000  square feet with total  square  footage
averaging 43,360. The "D" stores offer the largest merchandise assortment of all
the formats.  The "C" format  constitutes the largest percent of the store base.
Selling square footage in this format has been increased during the last several
years,  and new "C" stores in fiscal 1997  generally  had between  17,000 square
feet and 20,000 square feet of selling space.  At the end of fiscal 1997,  total
square  footage  for all "C" stores  averaged  34,220.  The "B" format  often is
located in smaller  markets or in trade  areas that are on the fringes of larger
metropolitan  markets.  At the end of fiscal 1997, selling space in these stores
averaged  approximately  12,000 square feet with an average total square footage
of 25,318.  The "B" stores offer a broad  merchandise  assortment that maximizes
return on  investment  in their lower volume  areas.  The "A" format  serves the
least populated trade areas. Selling space averaged  approximately 10,000 square
feet at the end of fiscal 1997, and total square footage  averaged  18,507.  The
"A" stores feature a layout,  staffing  levels and  merchandise  assortment that
creates high productivity in the smallest markets.
     The Group also operates 45 mall-based  Circuit City Express  stores.  These
stores are located in regional malls,  are  approximately  2,000 to 3,000 square
feet in size and sell small,  gift-oriented items. During fiscal 1997, the Group
opened a net of nine Circuit City Express stores.

Store Mix
<TABLE>
<S> <C>
                                 Retail Units at  Year End

Fiscal                          1997  1996 1995  1994  1993
Superstore
   "D" Superstore                95    61    12    -     -
   "C" Superstore               278   259   257  219   188
   "B" Superstore                54    46    37   30    24
   "A" Superstore                16    12     6    4     2
Electronics-Only                  5     5     5    7     7
Circuit City Express             45    36    35   34    39
                             -----------------------------
TOTAL                           493   419   352  294   260
                             -----------------------------
</TABLE>

                                       38

     Geographic  expansion  and  the  addition  of  product  categories  such as
personal  computers  were the primary  contributors  to the Group's  total sales
growth from fiscal 1993 through fiscal 1996. Late in fiscal 1996, industry sales
of consumer electronics and personal computers weakened, resulting in comparable
store sales  declines for the Circuit City Group.  That softness  continued into
fiscal 1997,  with personal  computer  sales  declining  even more  dramatically
during the second half of that year. The industry's weakness produced an intense
promotional climate and lower average retail prices.  Stronger industry sales of
major appliances and fully featured video products,  categories in which Circuit
City maintains high market shares,  partly offset  decreased  sales in the other
categories. Based on market research and sales performance,  management believes
that  Circuit  City has  gained  market  share in the major  appliance,  digital
satellite system and big-screen television product classes during the past year.
The industry weakness has resulted in a significant  number of competitive store
closings and reductions in competitor  expansion plans. As a result,  management
believes that the Circuit City locations continue to maintain substantial shares
in existing markets and to build significant shares in new markets.

Sales By Merchandise Categories*
<TABLE>
<S> <C>
Fiscal                 1997    1996    1995    1994    1993
- -----------------------------------------------------------


TV...................  18%     17%       19%    20%     23%
VCR/Camcorders.......  14%     13%       14%    17%     19%
Audio................  18%     19%       22%    23%     23%
Home Office..........  24%     26%       20%    12%      7%
Appliances...........  15%     14%       15%    18%     19%
Other................  11%     11%       10%    10%      9%
                       ------------------------------------
TOTAL................ 100%    100%      100%   100%    100%
                      -------------------------------------
</TABLE>

* In fiscal 1996, the Group moved cellular  phones from the "Audio"  category to
the "Other"  category and moved certain audio products from the "Other" category
to the "Audio"  category.  Sales of these  products have been  reclassified  for
prior years.

     The Group sells two extended warranty programs on behalf of unrelated third
parties  that  issue  these  plans for  merchandise  sold by the Group and other
retailers.  One of these  programs is sold in most major  markets  and  features
in-home  service for  personal  computer  products.  The second  program  covers
electronics and major  appliances and at the end of fiscal year 1997 was offered
by  approximately  85 percent of the  Superstores.  The remaining  stores sell a
Circuit City extended  warranty.  Gross dollar sales from all extended  warranty
programs  were 6.0  percent  of the  Group's  total  sales in fiscal  year 1997,
compared  with 5.9 percent in fiscal 1996 and 5.8 percent in fiscal 1995.  Total
extended warranty revenue, which is reported in the Group's total sales, was 5.1
percent of sales in fiscal  years 1997 and 1996 and 5.4  percent in fiscal  year
1995.  The gross profit  margins on products sold with extended  warranties  are
higher  than  the  gross  profit  margins  on  products  sold  without  extended
warranties. Third-party extended warranty revenue was 3.6 percent of the Group's
total sales in fiscal 1997, 3.0 percent in fiscal 1996 and 2.3 percent in fiscal
1995. The increase reflects the higher percentage of stores selling  third-party
contracts.  The Group expects third-party  extended warranty revenue to continue
increasing in fiscal 1998.

Superstore Sales Per Total Square Foot
<TABLE>
<S> <C>
Fiscal

1997................................................  $499
1996................................................  $577
1995................................................  $584
1994................................................  $523
1993................................................  $487
                                                      ----
</TABLE>

Superstore  Sales Per Total Square Foot. Over the last five years, the Group has
significantly  increased  the  percentage  of store  square  footage  devoted to
selling space. In fiscal 1995, the Group introduced the larger format "D" stores
in some markets.  These stores  generate  high sales  volumes in specific  trade
areas but lower  sales per total  square  foot than  smaller  Superstores.  As a
result,  the Group's  Superstore  sales per total square foot declined in fiscal
1996.  In fiscal 1997,  these stores and the decline in  comparable  store sales
again produced lower Superstore sales per total square foot.  Management expects
to reduce the square  footage in future "D" stores.  This  reduction,  a greater
overall  emphasis  on  smaller  square  footage  stores  and an  improvement  in
comparable store sales should lead to higher sales per total square foot.

Impact of Inflation.  Inflation has not been a  significant  contributor  to the
Group's  results.  In fact,  during the past year,  the average retail price has
declined in virtually all of the Group's product categories.  Management expects
no  significant  short-term  change in this trend.  Because the Group  purchases
substantially all products,  including  consumer  electronics,  in U.S. dollars,
prices are not directly impacted by the value of the dollar in relation to other
foreign currencies, including the Japanese yen.

COST OF SALES, BUYING AND WAREHOUSING
The gross profit  margin was 24.0 percent of sales in fiscal 1997,  up from 23.9
percent  in fiscal  1996 but down from 25.1  percent in fiscal  1995.  The lower
gross margins in fiscal years 1997 and 1996 versus fiscal year 1995 reflect weak
industry  sales and the  resulting  intensity in the  promotional  climate and a
higher mix of  personal  computer  sales.  The lower  margin in fiscal 1996 also
reflects a higher mix of personal  computer  sales,  which  produce gross profit
margins lower than the Group's average. In fiscal 1997, promotional pressure was
offset by a reduction in personal  computer  sales when  compared with the prior
year and an increase in major appliance, digital satellite system and big-screen
television sales.

                                       39

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling,  general and administrative expenses increased to 20.4 percent of sales
in fiscal 1997 from 19.2 percent in fiscal 1996 and 19.9 percent in fiscal 1995.
The increase  primarily  reflects the impact of comparable  store sales declines
and the less  favorable  productivity  of  larger-square-footage  stores.  These
factors were partly offset by an ongoing focus on maximizing store  productivity
and corporate  overhead  efficiency and a net contribution  from the credit card
bank subsidiary.  Operating profits generated by Circuit City's credit card bank
subsidiary  are  recorded as a reduction  to the  Group's  selling,  general and
administrative  expenses.  Throughout  the past three years,  the subsidiary has
benefited  from a generally  low  interest  rate  environment,  which lowers the
bank's cost of funds.

INTEREST EXPENSE
Interest  expense  was 0.3  percent  of  sales in  fiscal  1997 and 1996 and 0.2
percent in fiscal 1995.  Interest expense was incurred on allocated debt used to
fund store  expansion  and working  capital.  The  increase  from fiscal 1995 to
fiscal 1996 reflects higher interest rates,  increased long-term debt and higher
short-term borrowings resulting from the Group's growth.

INCOME TAXES
The Group's  effective  income tax rate was 38.2 percent in fiscal 1997 and 37.6
percent in both fiscal 1996 and fiscal  1995.  The  increase in the tax rate for
fiscal 1997 reflects increased sales in states with higher tax rates.

EARNINGS BEFORE THE INTER-GROUP
INTEREST IN THE CARMAX GROUP
Earnings before the Inter-Group Interest in the CarMax Group declined 21 percent
to  $145.7  million  in  fiscal  1997.  In  fiscal  1996,  earnings  before  the
Inter-Group  Interest  were $184.6  million,  a 7 percent  increase  from $172.0
million in fiscal 1995.

RETURN ON SALES
Return on sales  before the  Inter-Group  Interest  in the CarMax  Group was 2.0
percent in fiscal 1997  compared with 2.8 percent in fiscal 1996 and 3.1 percent
in fiscal 1995.

NET LOSS RELATED TO THE INTER-GROUP
INTEREST IN THE CARMAX GROUP
The CarMax Group has incurred losses,  as anticipated,  during the testing stage
and with the initiation of the first phase of its national roll out announced in
fiscal 1997. The net loss  attributable to the Circuit City Group's  Inter-Group
Interest in the CarMax Group was $9.1  million in fiscal  1997,  $5.2 million in
fiscal 1996 and $4.1 million in fiscal 1995.

NET EARNINGS
Net  earnings  for the Circuit  City Group were $136.7  million in fiscal  1997,
$179.4  million in fiscal 1996 and $167.9  million in fiscal 1995.  Net earnings
per share were $1.38 in fiscal  1997,  $1.82 in fiscal  1996 and $1.72 in fiscal
1995.  The lower  earnings  in fiscal  1997  reflect  the  challenging  industry
environment  faced by the Group and the  higher  losses  incurred  by the CarMax
Group in fiscal 1997 versus fiscal 1996.

OPERATIONS OUTLOOK
Management  believes  that  continued  investment in Circuit  City's  Superstore
expansion will maximize long-term  shareholder value.  Management estimates that
in fiscal 1998 the remaining  markets  suitable for  Superstore  expansion  will
represent $29 billion of the consumer electronics,  home office, major appliance
and music software  industry's  total retail sales potential of $83 billion.  By
the year 2000,  Circuit City expects to expand the Superstore  base into most of
these  markets.  In fiscal  1998,  the Group  expects to open  approximately  60
Superstores,  including an estimated 30 "C" stores. The majority of the openings
will be "A", "B" and "C" stores.  New-market  entries will  comprise 35 to 40 of
the new Superstores,  including approximately 15 in the New York City market and
entries into Indianapolis, Ind.; Dayton and Columbus, Ohio; and numerous smaller
markets.  The Group also plans to replace 10 to 15 stores and add  Circuit  City
Express stores.
     Management  believes  that a modest  upturn in the industry  would  produce
stronger  sales  growth than  experienced  in fiscal  1997.  Management  remains
cautious   but   optimistic   in   its   fiscal   1998   outlook,    given   the
weaker-than-expected sales during the second half of fiscal 1997 and limited new
product introductions. Growth for the full year will be influenced by the timing
and strength of a pickup in the industry and new product introductions,  such as
DVD, or digital video disc.
     The  intense  promotional  climate in the second half of fiscal 1996 and in
fiscal 1997 has prompted some industry consolidation,  which management believes
will continue in fiscal 1998.  Although the  rationalization  of industry square
footage may produce a short-term  negative effect on the Group's sales and gross
margin,  it should have a positive impact over the long term as the Circuit City
stores gain a portion of the vacated market share.  Management believes that the
Group's  financial  condition and in-store  execution  leave it  well-positioned
competitively.  Management believes this competitive  position, an upturn in the
industry and the Group's continued  expansion  represent  substantial  long-term
earnings potential.
     Management  expects  CarMax to generate  results in fiscal 1998  similar to
those in fiscal 1997 and to generate  profits by fiscal 1999. The CarMax results
will be reflected in the Circuit City Group's Inter-Group Interest.


                                       40


IMPACT OF RECENT ACCOUNTING PRONOUNCEMENT

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards (SFAS) No. 128,  "Earnings per Share." SFAS No.
128 is  effective  for  financial  statements  issued for periods  ending  after
December  15,  1997,  including  interim  periods.   Early  application  is  not
permitted. This statement establishes new standards for computing and presenting
earnings per share. The Circuit City Group has not determined the impact of SFAS
No. 128 on its earnings per share computations and presentation.


FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES
In fiscal 1997,  net cash  provided by operating  activities  was $39.7  million
compared  with $71.5  million  used in operating  activities  in fiscal 1996 and
$115.0 million provided by operating  activities in fiscal 1995. The fiscal 1997
improvement  primarily  reflects  less rapid  growth in  inventory  and a higher
increase in accounts  payable  offset by an increase in accounts  receivable and
lower net earnings.  The fiscal 1996 decrease in cash  principally  reflects the
limited earnings growth and lower increases in the provision for deferred income
taxes and in accounts payable,  accrued expenses,  other current liabilities and
accrued income taxes.
     Capital expenditures have been funded through sale-leaseback  transactions,
landlord   reimbursements  and  allocated   short-and  long-term  debt.  Capital
expenditures of $451.6 million in fiscal 1997  principally  reflect  Superstores
opened during the year and a portion of the Superstores  opening in fiscal 1998.
The sale-leaseback and landlord  reimbursement  transactions completed in fiscal
1997 totaled $316.3 million and were largely related to real estate purchased in
fiscal 1997 and fiscal 1996.  Capital  expenditures  of $491.4 million in fiscal
1996 and $342.4 million in fiscal 1995 largely were incurred in connection  with
the Superstore expansion program.
     The Company's  credit card bank subsidiary  primarily funds its credit card
programs through securitization transactions, which allow the subsidiary to sell
the  receivables  while  retaining  a small  interest  in the  receivables.  The
subsidiary  has a master trust  securitization  facility  for its  private-label
credit  card that  allows the  transfer  of up to $1.22  billion in  receivables
through both private  placement and the public market.  A second  securitization
program allows for the transfer of up to $1.45 billion in receivables related to
the  subsidiary's   bankcard  programs.   Under  the  securitization   programs,
receivables are sold to an unaffiliated third party with the servicing retained.
Management  expects  that  these  securitization  programs  can be  expanded  to
accommodate future receivables growth.
     The Group relies on Circuit City Stores,  Inc.  external debt  allocated to
the Group to provide  working  capital  needed to fund net assets not  otherwise
disposed of through  sale-leasebacks or the  securitization of receivables.  All
significant  financial  activities  of the Group are managed by the Company on a
centralized  basis and are dependent on the financial  condition of Circuit City
Stores,  Inc. Such financial  activities include the investment of surplus cash,
issuance   and   repayment   of  debt,   securitization   of   receivables   and
sale-leasebacks of real estate.
     Late in fiscal  1997,  Circuit  City  Stores,  Inc.  raised a net of $412.3
million  through the initial  public  offering of 21.86 million  shares of newly
created  CarMax Group Common Stock.  At the end of fiscal 1997, the Circuit City
Group  retained a 77.5  percent  interest  in the  equity of the  CarMax  Group.
Therefore, the offering had the effect of increasing equity for the Circuit City
Group by $323.9 million.
     Management  believes that proceeds from sales of property and equipment and
receivables, future increases in Circuit City Stores, Inc. debt allocated to the
Circuit City Group and cash  generated by operations  will be sufficient to fund
the Circuit City Group's capital  expenditures  and operations.  In fiscal 1998,
the Group anticipates capital expenditures of approximately $480 million.


FORWARD-LOOKING STATEMENTS

     The  provisions of the Private  Securities  Litigation  Reform Act of 1995,
which became law in December 1995,  provide  companies with a "safe harbor" when
making  forward-looking  statements.  This "safe harbor" encourages companies to
provide   prospective   information   about  their  companies  without  fear  of
litigation.  The  Company  wishes to take  advantage  of the new  "safe  harbor"
provisions of the Act and has included a section in "Management's Discussion and
Analysis" for Circuit City Stores,  Inc. in order to do so.  Company  statements
that  are  not  historical  facts,   including   statements  about  management's
expectations for fiscal year 1998 and beyond, are forward-looking statements and
involve various risks and uncertainties.  Refer to the Circuit City Stores, Inc.
"Management's  Discussion  and  Analysis"  for a review  of  possible  risks and
uncertainties.

                                       41
<PAGE>

<TABLE>
<S> <C>
CIRCUIT CITY GROUP STATEMENTS OF EARNINGS
- ------------------------------------------------------------------------------------------------------------------------------
                                                                            Years Ended February 28 or 29
(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)           1997          %            1996         %            1995          %
- ------------------------------------------------------------------------------------------------------------------------------


NET SALES AND OPERATING REVENUES.................   $ 7,153,562     100.0     $ 6,753,266      100.0     $5,505,945      100.0
Cost of sales, buying and warehousing............     5,435,923      76.0       5,142,009       76.1      4,125,800       74.9
                                                    --------------------------------------------------------------------------

GROSS PROFIT.....................................     1,717,639      24.0       1,611,257       23.9      1,380,145       25.1
                                                    --------------------------------------------------------------------------
Selling, general and administrative
   expenses [NOTES 3 AND 10].....................     1,458,183      20.4       1,293,990       19.2      1,095,578       19.9
Interest expense [NOTES 3 AND 5].................        23,503       0.3          21,325        0.3          8,985        0.2
                                                    --------------------------------------------------------------------------

TOTAL EXPENSES...................................     1,481,686      20.7       1,315,315       19.5      1,104,563       20.1
                                                    --------------------------------------------------------------------------

Earnings before income taxes and Inter-Group
   Interest in the CarMax Group..................       235,953       3.3         295,942        4.4        275,582        5.0
Provision for income taxes [NOTES 3 AND 6].......        90,221       1.3         111,332        1.6        103,600        1.9
                                                    --------------------------------------------------------------------------

EARNINGS BEFORE INTER-GROUP INTEREST
   IN THE CARMAX GROUP...........................       145,732       2.0         184,610        2.8        171,982        3.1
Net loss related to Inter-Group Interest in the
   CarMax Group [NOTE 2].........................         9,052       0.1           5,235        0.1          4,107        0.1
                                                    --------------------------------------------------------------------------

NET EARNINGS.....................................   $   136,680       1.9     $   179,375        2.7     $  167,875        3.0
                                                    --------------------------------------------------------------------------

Weighted average common shares and
   common share equivalents......................        99,342                    98,546                    97,369
                                                    -----------               -----------                ----------

NET EARNINGS PER SHARE [NOTE 2]..................   $      1.38               $      1.82                $     1.72
                                                    -----------               -----------                ----------

See accompanying notes to group financial statements.

                                       42

<PAGE>

CIRCUIT CITY GROUP BALANCE SHEETS
                                                                                                  At February 28 or 29
(AMOUNTS IN THOUSANDS)                                                                         1997                  1996
- -----------------------------------------------------------------------------------------------------------------------------


ASSETS
   CURRENT ASSETS:
   Cash and cash equivalents..............................................................  $    32,222          $    41,485
   Net accounts and notes receivable [NOTE 11]............................................      503,624              307,833
   Merchandise inventory..................................................................    1,310,103            1,261,511
   Deferred income taxes [NOTE 6].........................................................       23,764               29,272
   Prepaid expenses and other current assets..............................................       10,711               16,627
                                                                                            --------------------------------

   TOTAL CURRENT ASSETS...................................................................    1,880,424            1,656,728
   Property and equipment, net [NOTES 4 AND 5]............................................      793,917              754,405
   Inter-Group Interest in the CarMax Group [NOTE 2]......................................      303,657                    -
   Other assets...........................................................................       30,258               16,080
                                                                                            --------------------------------

   TOTAL ASSETS ..........................................................................  $ 3,008,256          $ 2,427,213
                                                                                             --------------------------------

LIABILITIES AND GROUP EQUITY
   CURRENT LIABILITIES:
   Current installments of long-term debt [NOTES 5 AND 9].................................  $     1,490          $     1,436
   Accounts payable.......................................................................      692,461              592,089
   Short-term debt [NOTE 5]...............................................................          347               74,037
   Inter-group payable [NOTE 3]...........................................................       48,147                    -
   Accrued expenses and other current liabilities.........................................      103,441              122,625
   Accrued income taxes...................................................................        8,560                9,375
                                                                                            --------------------------------

   TOTAL CURRENT LIABILITIES..............................................................      854,446              799,562
   Long-term debt, excluding current installments [NOTES 5 AND 9].........................      430,290              320,642
   Deferred revenue and other liabilities.................................................      163,700              212,563
   Inter-Group Interest in the CarMax Group [NOTE 2]......................................            -               11,201
   Deferred income taxes [NOTE 6].........................................................       33,123               19,324
                                                                                            --------------------------------

   TOTAL LIABILITIES......................................................................    1,481,559            1,363,292

   GROUP EQUITY...........................................................................    1,526,697            1,063,921
                                                                                            --------------------------------
   Commitments and contingent liabilities [NOTES 1, 8, 9, 11, 12 AND 13]

   TOTAL LIABILITIES AND GROUP EQUITY.....................................................  $ 3,008,256          $ 2,427,213
                                                                                            --------------------------------

See accompanying notes to group financial statements.

                                       43

<PAGE>


CIRCUIT CITY GROUP STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                   Years Ended February 28 or 29
(AMOUNTS IN THOUSANDS)                                                   1997                  1996                  1995
- -----------------------------------------------------------------------------------------------------------------------------


OPERATING ACTIVITIES:
   Net earnings.....................................................  $  136,680            $ 179,375              $ 167,875
   Adjustments to reconcile net earnings to net cash provided by
      (used in) operating activities:
      Net loss related to Inter-Group Interest in the CarMax Group..       9,052                5,235                  4,107
      Depreciation and amortization.................................      97,313               78,991                 66,607
      (Gain) loss on sales of property and equipment................      (1,540)               5,600                  2,199
      Provision for deferred income taxes...........................      19,307               21,301                 73,333
      Decrease in deferred revenue and other liabilities............     (48,863)             (28,604)               (27,102)
      Increase in net accounts and notes receivable.................    (195,791)             (87,594)               (41,574)
      Increase in merchandise inventory, prepaid expenses and other
         current assets.............................................     (42,676)            (275,260)              (281,394)
      (Increase) decrease in other assets...........................     (14,178)               1,911                 (3,819)
      Increase in accounts payable, accrued expenses and
         other current liabilities, and accrued income taxes........      80,373               27,579                154,757
                                                                      ------------------------------------------------------

   NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES..............      39,677              (71,466)               114,989
                                                                      ------------------------------------------------------

INVESTING ACTIVITIES:
   Purchases of property and equipment..............................    (451,561)            (491,399)              (342,416)
   Proceeds from sales of property and equipment....................     316,276              225,704                137,181
                                                                      ------------------------------------------------------

   NET CASH USED IN INVESTING ACTIVITIES............................    (135,285)            (265,695)              (205,235)
                                                                      -------------------------------------------------------

FINANCING ACTIVITIES:
   (Payments on) proceeds from issuance of short-term debt, net.....     (73,690)              74,037                      -
   Increase in inter-group payable..................................      48,147                    -                      -
   Proceeds from issuance of long-term debt, net....................     109,702              252,724                 62,263
   Equity issuances, net............................................      15,385               18,245                  8,352
   Dividends paid...................................................     (13,199)             (11,163)                (9,155)
                                                                      -------------------------------------------------------

   NET CASH PROVIDED BY FINANCING ACTIVITIES........................      86,345              333,843                 61,460
                                                                      ------------------------------------------------------
Decrease in cash and cash equivalents...............................      (9,263)              (3,318)               (28,786)
Cash and cash equivalents at beginning of year......................      41,485               44,803                 73,589
                                                                      ------------------------------------------------------

Cash and cash equivalents at end of year............................  $   32,222            $  41,485              $  44,803
                                                                      ------------------------------------------------------

See accompanying notes to group financial statements.

                                       44

<PAGE>


CIRCUIT CITY GROUP STATEMENTS OF GROUP EQUITY
- -----------------------------------------------------------------------------------------------------------------------------

(AMOUNTS IN THOUSANDS)

BALANCE AT MARCH 1, 1994.......................................................................................  $   710,392
                                                                                                                 -----------
   Net earnings................................................................................................      167,875
   Equity issuances, net.......................................................................................        8,352
   Cash dividends..............................................................................................       (9,155)
                                                                                                                 -----------

BALANCE AT FEBRUARY 28, 1995...................................................................................      877,464
                                                                                                                 -----------
   Net earnings................................................................................................      179,375
   Equity issuances, net.......................................................................................       18,245
   Cash dividends..............................................................................................      (11,163)
                                                                                                                 -----------

BALANCE AT FEBRUARY 29, 1996...................................................................................    1,063,921
                                                                                                                 -----------

   Net earnings................................................................................................      136,680
   Equity issuances, net.......................................................................................       15,385
   Cash dividends..............................................................................................      (13,199)
   Inter-Group Interest adjustment resulting from the Offering [NOTE 2]........................................      323,910
                                                                                                                 -----------

BALANCE AT FEBRUARY 28, 1997...................................................................................  $ 1,526,697
                                                                                                                 -----------
</TABLE>

See accompanying notes to group financial statements.

                                       45
<PAGE>


NOTES TO CIRCUIT CITY GROUP FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
1. BASIS OF PRESENTATION
On January 24, 1997,  the  shareholders  of Circuit  City  Stores,  Inc. and its
subsidiaries  (the "Company")  authorized a restructuring of the existing common
stock of the  Company  into two new series of common  stock  intended to reflect
separately the  performance of the Company's two main  businesses - the consumer
electronics,  major  appliance,  personal  computer  and music  software  retail
business,  including  its  interest in the CarMax  Group  referred to below (the
"Circuit City Group"),  and the used- and new-car  retail  business (the "CarMax
Group").
     Subsequent to  shareholder  approval,  the board of directors  approved the
redesignation of each share of the Company's existing common stock as a share of
a new series of common stock called Circuit City Stores, Inc.-Circuit City Group
Common  Stock,  par value  $0.50  per share  ("Circuit  City  Stock"),  which is
intended to reflect  separately the performance of the Circuit City Group, which
is  generally  comprised  of  (i)  the  Company's  consumer  electronics,  major
appliance,  personal  computer  and  music  software  retail  business,  (ii) an
interest in the CarMax Group,  which  excludes the interest  represented  by any
outstanding  shares of CarMax  Stock,  as described  below,  and (iii) all other
businesses in which the Company may be engaged (other than those  comprising the
CarMax Group).  For presentation  purposes,  this redesignation of the Company's
common  stock has been  treated as if it  occurred  as of the  beginning  of the
earliest period presented in the accompanying financial statements. In addition,
the board of directors  authorized the  designation  and issuance of shares of a
new series of common stock called Circuit City Stores,  Inc.-CarMax Group Common
Stock, par value $0.50 per share ("CarMax Stock"),  which is intended to reflect
separately  the  performance  of the  used- and  new-car  retail  business  that
comprises  the CarMax  Group.  The Circuit  City Group and the CarMax  Group are
sometimes  referred  to  collectively  as the  "Groups"  and  individually  as a
"Group."
     On February 7, 1997, the Company completed an offering of 21,860,000 shares
of CarMax Stock for cash in a public  offering (the  "Offering")  for $20.00 per
share  aggregating  $437.2 million in proceeds before deducting related expenses
of $24.9 million.  The Company allocated the net proceeds of the Offering to the
CarMax  Group.  Upon  completion  of the Offering and without  giving  effect to
options,  the outstanding  CarMax Stock  represented  22.5 percent of the equity
value of the CarMax  Group,  and the  Circuit  City  Group  held a 77.5  percent
interest (the "Inter-Group Interest") in the equity value of the CarMax Group.
     The Circuit City Group  financial  statements give effect to the management
and allocation  policies  adopted by the board of directors,  as described under
"Corporate  Activities" below. The Circuit City Group financial  statements have
been  prepared  on a  basis  that  management  believes  to  be  reasonable  and
appropriate  and  include  (i) the  historical  financial  position,  results of
operations and cash flows of the Circuit City Group,  (ii) an allocated  portion
of the Company's debt,  including the related effects upon results of operations
and cash flows,  (iii) an allocated  portion of the Company's  corporate general
and administrative  costs and (iv) the Inter-Group  Interest held by the Circuit
City Group in the CarMax Group.
     Holders of Circuit City Stock and holders of CarMax Stock are  shareholders
of the Company and continue to be subject to all of the risks associated with an
investment in the Company and all of its businesses, assets and liabilities. The
financial results of the Circuit City Group and of the CarMax Group could affect
the market price of either series of stock or the assets  legally  available for
payment  of  dividends.   Accordingly,   the  Circuit  City  Group's   financial
information  should  be read in  conjunction  with  the  Company's  consolidated
financial information and the CarMax Group's financial information.


2. SUMMARY OF SIGNIFICANT
   ACCOUNTING POLICIES
(A) Cash and Cash Equivalents: No cash equivalents were allocated to the Circuit
City Group at February 28, 1997. Cash equivalents of $10,113,000 at February 29,
1996, consist of highly liquid debt securities with original maturities of three
months or less.

(B) Fair Value of  Financial  Instruments:  The Company  enters  into  financial
instruments  on behalf of the Circuit  City  Group.  The  carrying  value of the
Circuit City Group's financial  instruments,  excluding interest rate swaps held
for hedging purposes,  approximates  fair value.  Credit risk is the exposure to
the potential  nonperformance  of another  material party to an agreement due to
changes in economic,  industry or geographic factors and is mitigated by dealing
only with  counterparties  that are  highly  rated by several  financial  rating
agencies.  Accordingly,  the  Circuit  City Group does not  anticipate  loss for
nonperformance.   All  financial   instruments  are  broadly  diversified  along
industry, product and geographic areas.

(C) Merchandise  Inventory:  Inventory is stated at the lower of cost or market.
Cost is determined by the average cost method.

(D)  Property  and  Equipment:  Property  and  equipment  is stated at cost less
accumulated  depreciation  and  amortization.  Depreciation and amortization are
calculated  using the  straight-line  method over the assets'  estimated  useful
lives, which range from three to 25 years.
     Property  held under  capital  leases is stated at the lower of the present
value of the  minimum  lease  payments at the  inception  of the lease or market
value and is amortized straight-line over the lease term or the estimated useful
life of the asset, whichever is shorter.

(E) Pre-opening Expenses: Expenses associated with the opening of new stores are
deferred  and  amortized  ratably  over the  period  from the date of the  store
opening to the end of the fiscal year.
                                       46

(F) Income Taxes: Income taxes are accounted for in accordance with Statement of
Financial  Accounting  Standards (SFAS) No. 109,  "Accounting for Income Taxes."
Deferred  income taxes reflect the impact of temporary  differences  between the
amounts of assets and liabilities  recognized for financial  reporting  purposes
and the  amounts  recognized  for  income tax  purposes,  measured  by  applying
currently  enacted tax laws.  A deferred tax asset is  recognized  if it is more
likely than not that a benefit will be realized.

(G) Deferred  Revenue:  The Circuit  City Group sells its own extended  warranty
contracts and extended warranty  contracts on behalf of unrelated third parties.
The contracts extend beyond the normal manufacturer's  warranty period,  usually
with terms  (including the  manufacturer's  warranty  period)  between 12 and 60
months.  All revenue  from the sale of the  Circuit  City  Group's own  extended
warranty  contracts is deferred and amortized on a straight-line  basis over the
life of the contracts. Incremental direct costs related to the sale of contracts
are deferred and charged to expense in proportion to the revenue recognized. All
other  costs are  charged to expense as  incurred.  Commission  revenue  for the
unrelated third-party extended warranty plans is recognized at the time of sale.

(H) Inter-Group  Interest:  Prior to the Offering,  the Circuit City Group had a
100 percent Inter-Group  Interest in the CarMax Group.  Following  completion of
the Offering, the Circuit City Group held a 77.5 percent Inter-Group Interest in
the CarMax Group. For purposes of these group financial statements,  the Circuit
City Group  accounts  for the  Inter-Group  Interest in a manner  similar to the
equity method of accounting.  Accordingly,  the Circuit City Group's Inter-Group
Interest in the equity value of the Company attributable to the CarMax Group has
been reflected as "Inter-Group Interest in the CarMax Group" on the Circuit City
Group balance sheets. Similarly, the net losses of the CarMax Group attributable
to the Circuit City  Group's  Inter-Group  Interest  are  reflected as "Net loss
related to  Inter-Group  Interest in the CarMax Group" on the Circuit City Group
statements of earnings.  All amounts  corresponding  to the Circuit City Group's
Inter-Group  Interest in the CarMax  Group in these group  financial  statements
represent  the Circuit City  Group's  proportional  interest in the  businesses,
assets and liabilities and income and expenses of the CarMax Group.
     The carrying value of the Circuit City Group's Inter-Group  Interest in the
CarMax Group has been  decreased  proportionally  for the net loss of the CarMax
Group. In addition, in the event of any dividend or other distribution on CarMax
Stock,  an  amount  that is  proportionate  to the  aggregate  amount so paid in
respect to shares of CarMax Stock would be transferred to the Circuit City Group
from the CarMax Group with respect to its Inter-Group  Interest and would reduce
the related book value.

(I) Selling, General and Administrative Expenses: Operating profits generated by
financing  operations  are  recorded  as a  reduction  to  selling,  general and
administrative expenses.

(J) Advertising Expenses: All advertising costs are expensed as incurred.

(K) Net  Earnings  Per Share:  Net  earnings per share for Circuit City Stock is
computed by dividing net earnings attributable to Circuit City Stock,  including
the Circuit City Group's 100 percent  interest in the losses of the CarMax Group
for periods  prior to the  Offering  and the Circuit  City  Group's 77.5 percent
interest in the CarMax Group subsequent to the Offering, by the weighted average
number  of  shares  of  Circuit  City  Stock and  dilutive  Circuit  City  Stock
equivalents outstanding.

(L)  Stock-Based  Compensation:  On March 1, 1996, the Company  adopted SFAS No.
123,  "Accounting  for  Stock-Based  Compensation."  The  Company has elected to
continue  applying  the  provisions  of the  Accounting  Principles  Board (APB)
Opinion No. 25,  "Accounting  for Stock Issued to Employees," and to provide the
pro forma disclosure provisions of SFAS No. 123.

(M)  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities:  In fiscal 1997, the Company adopted SFAS No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishments  of liabilities  occurring after December 31, 1996, and is to be
applied  prospectively.  Adoption of SFAS No. 125 did not have a material impact
on the  Circuit  City  Group's  financial  position,  results of  operations  or
liquidity.

(N) Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of: The
Company  adopted the provisions of SFAS No. 121,  "Accounting for the Impairment
of Long-Lived  Assets and for Long-Lived  Assets to be Disposed of," on March 1,
1996. Impairment of long-lived assets is recognized when the carrying amounts of
the impaired  assets exceed the fair value of the assets.  Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less the cost
to sell.  Adoption of SFAS No. 121 did not have a material impact on the Circuit
City Group's financial position, results of operations or liquidity.

(O) Risks and  Uncertainties:  The Circuit  City Group is the  nation's  largest
retailer of brand-name  consumer  electronics and major appliances and a leading
retailer of personal computers and music software.  The diversity of the Circuit
City  Group's   products,   customers,   suppliers  and  geographic   operations
significantly  reduces the risk that a severe impact will occur in the near term
as a result of changes in its customer base,  competition,  sources of supply or
markets.  It is unlikely  that any one event  would have a severe  impact on the
Circuit City Group's operating results.

                                       47

     Because of the Inter-Group Interest, the Circuit City Group also is subject
to risks and  uncertainties  related to the CarMax  Group.  The diversity of the
CarMax  Group's  customers and  suppliers  reduces the risk that a severe impact
will  occur in the near  term as a  result  of  changes  in its  customer  base,
competition or sources of supply.  The CarMax Group's  operations  currently are
concentrated in the southeastern  United States.  A severe economic  downturn in
the  southeastern  United  States  could  negatively  impact the CarMax  Group's
operating  results.  Due to the  CarMax  Group's  geographic  concentration  and
limited overall size,  management cannot assure that  unanticipated  events will
not have a negative impact on the Circuit City Group.
     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported amounts of assets,  liabilities,  revenues
and expenses and the  disclosure of contingent  assets and  liabilities.  Actual
results could differ from those estimates.

(P) Reclassifications:  Certain amounts in prior years have been reclassified to
conform to classifications adopted in fiscal 1997.


3. CORPORATE ACTIVITIES
The Circuit City Group's  financial  statements  reflect the  application of the
management and allocation  policies adopted by the board of directors to various
corporate activities, as described below:

(A) Financial  Activities:  Most financial activities are managed by the Company
on a centralized  basis.  Such  financial  activities  include the investment of
surplus cash and the issuance and  repayment of short-term  and long-term  debt.
Allocated  debt of the Circuit City Group  consists of (i) Company debt, if any,
that has been  allocated  in its  entirety to the Circuit  City Group and (ii) a
portion of the  Company's  debt that is  allocated  between the Groups  ("pooled
debt").  The pooled debt bears  interest  at a rate based on the average  pooled
debt balance.  Expenses related to increases in pooled debt are reflected in the
weighted average interest rate of such pooled debt as a whole.
     In addition to the  allocation  of cash and debt,  interest-bearing  loans,
with terms determined by the board of directors, are used to manage cash between
the Groups.  These loans are reflected as an inter-group  payable on the balance
sheet.

(B)  Corporate  General  and   Administrative   Costs:   Corporate  general  and
administrative  costs and other shared services generally have been allocated to
the Circuit  City Group based upon  utilization  of such  services by the Group.
Where  determinations  based on utilization alone have been  impractical,  other
methods and  criteria  were used that  management  believes  are  equitable  and
provide a reasonable estimate of the costs attributable to the Group.

(C) Income Taxes: The Circuit City Group is included in the consolidated federal
income  tax  return  and  certain  state  tax  returns  filed  by  the  Company.
Accordingly,  the provision for federal income taxes and related payments of tax
are determined on a consolidated  basis. The financial  statement  provision and
the related tax  payments or refunds are  reflected  in each  Group's  financial
statements in  accordance  with the  Company's  tax  allocation  policy for such
Groups. In general, this policy provides that the consolidated tax provision and
related  tax  payments or refunds  will be  allocated  between the Groups  based
principally upon the financial income, taxable income, credits and other amounts
directly  related to the respective  Group.  Tax benefits that cannot be used by
the Group  generating  such  attributes,  but can be utilized on a  consolidated
basis, are allocated to the Group that generated such benefits. As a result, the
allocated  Group  amounts of taxes  payable or  refundable  are not  necessarily
comparable  to those that would have  resulted if the Groups had filed  separate
tax returns.


4. PROPERTY AND EQUIPMENT
Property and equipment, at cost, at February 28 or 29 is summarized as follows:

<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)                       1997         1996
- ---------------------------------------------------------------

Land and buildings (20 to 25 years)...  $  116,638   $   85,263
Construction in progress..............      88,779      188,790
Furniture, fixtures and equipment
   (3 to 8 years).....................     496,657      384,330
Leasehold improvements (10 to 15 years)    427,322      350,696
Capital leases, primarily buildings
   (20 years).........................      12,471       13,140
                                        -----------------------
                                         1,141,867    1,022,219
Less accumulated depreciation and
   amortization.......................     347,950      267,814
                                        -----------------------

PROPERTY AND EQUIPMENT, NET...........  $  793,917   $  754,405
                                        -----------------------


5. DEBT
Long-term  pooled  debt of the Company at  February  28 or 29 is  summarized  as
follows:

(AMOUNTS IN THOUSANDS)                        1997        1996
- --------------------------------------------------------------

Term loans..............................  $ 405,000   $ 275,000
Short-term debt expected to be
   refinanced...........................          -     100,000
Industrial Development Revenue
   Bonds due through 2006 at various
   prime-based rates of interest ranging
   from 5.4% to 7.0%....................     13,706      12,393
Obligations under capital leases [NOTE 9]    13,074      13,204
                                          ---------------------
Total long-term debt....................    431,780     400,597
Less current installments...............      1,490       1,436
                                          ---------------------
Long-term debt, excluding
   current installments.................  $ 430,290   $ 399,161
                                          ---------------------
Portion of long-term debt allocated to
   Circuit City Group...................  $ 431,780   $ 322,078
                                          ---------------------
</TABLE>

                                       48
<PAGE>

     In  July  1994,  the  Company  entered  into  a  seven-year,  $100,000,000,
unsecured  bank  term  loan.  The  loan was  restructured  in  August  1996 as a
$100,000,000,  six-year  unsecured  bank term loan.  Principal is due in full at
maturity  with interest  payable  periodically  at LIBOR plus 0.40  percent.  At
February 28, 1997, the interest rate on the term loan was 5.86 percent.
     In May 1995, the Company entered into a five-year, $175,000,000,  unsecured
bank term loan.  Principal  is due in full at  maturity  with  interest  payable
periodically at LIBOR plus 0.35 percent. At February 28, 1997, the interest rate
on the term loan was 5.80 percent.
     In June 1996, the Company entered into a five-year, $130,000,000, unsecured
bank term loan.  Principal  is due in full at  maturity  with  interest  payable
periodically at LIBOR plus 0.35 percent. At February 28, 1997, the interest rate
on the term loan was 5.73 percent.
     The  Company  maintains a  multi-year,  $150,000,000,  unsecured  revolving
credit agreement with five banks. The agreement calls for interest based on both
committed  rates and money market rates and a commitment fee of 0.13 percent per
annum.  The  agreement  was entered into as of August 31, 1996,  and  terminates
August 31, 2001. The agreement  provides for annual  one-year  extensions of the
final  maturity  beginning  on or before  August 31,  1997,  and each  August 31
thereafter.  No amounts were outstanding under the revolving credit agreement at
February 28, 1997, or February 29, 1996.
     The  Industrial  Development  Revenue  Bonds  are  collateralized  by land,
buildings  and  equipment  with an  aggregate  carrying  value of  approximately
$14,575,000 at February 28, 1997, and $13,073,000 at February 29, 1996.
     Under  certain of the debt  agreements,  the  Company  must meet  financial
covenants   relating  to  minimum   tangible  net  worth,   current  ratios  and
debt-to-capital ratios. The Company was in compliance with all such covenants at
February 28, 1997, and February 29, 1996.
     Short-term  debt of the  Company  includes  committed  lines of credit  and
informal credit arrangements.  Amounts outstanding and committed lines of credit
available are as follows:
<TABLE>
<S> <C>
                                   Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)                   1997       1996
- ----------------------------------------------------------

Average short-term debt
   outstanding.......................  $186,569   $185,789
                                       -------------------
Maximum short-term debt
   outstanding.......................  $580,000   $479,000
                                       -------------------
Aggregate committed lines
   of credit.........................  $415,000   $255,000
                                       -------------------
</TABLE>

     The weighted average  interest rate on the outstanding  short-term debt was
5.4 percent  during fiscal 1997,  5.9 percent during fiscal 1996 and 5.3 percent
during fiscal 1995.
     Interest  expense  allocated  by the  Company to the  Circuit  City  Group,
excluding interest capitalized,  was $23,502,965 in fiscal 1997,  $21,325,263 in
fiscal 1996 and  $8,984,907 in fiscal 1995.  The Circuit City Group  capitalizes
interest in connection with the  construction of certain  facilities.  In fiscal
1997, interest capitalized amounted to $6,072,000 ($5,466,000 in fiscal 1996 and
$3,670,000 in fiscal 1995).


6. INCOME TAXES
The components of the provision for income taxes on earnings before income taxes
and Inter-Group Interest in the CarMax Group follow:
<TABLE>
<S> <C>
                             Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)         1997       1996       1995
- ---------------------------------------------------------

Current:
   Federal.................  $62,649   $ 84,348   $ 23,786
   State...................    8,265      5,683      6,481
                             -----------------------------
                              70,914     90,031     30,267
                             -----------------------------
Deferred:
   Federal.................   18,150     18,047     68,719
   State...................    1,157      3,254      4,614
                             -----------------------------
                              19,307     21,301     73,333
                             -----------------------------
Provision for income taxes.  $90,221   $111,332   $103,600
                             -----------------------------

     The effective  income tax rate differed from the Federal  statutory  income
tax rate as follows:

                                      1997     1996     1995
- ------------------------------------------------------------

Federal statutory income
   tax rate.......................    35.0%    35.0%    35.0%
State and local income taxes,
   net of Federal benefit.........     3.2      2.6      2.6
                                      -----------------------
Effective income tax rate.........    38.2%    37.6%    37.6%
                                      -----------------------

                                       49


     In accordance  with SFAS No. 109, the tax effects of temporary  differences
that  give  rise  to a  significant  portion  of the  deferred  tax  assets  and
liabilities at February 28, 1997, and February 29, 1996, are as follows:


(AMOUNTS IN THOUSANDS)                     1997      1996
- ---------------------------------------------------------

Deferred tax assets:
   Deferred revenue....................  $  9,421  $22,655
   Inventory capitalization............     8,871    5,691
   Accrued expenses....................    29,981   34,190
   Other...............................     2,690    3,090
                                         -----------------
      Total gross deferred tax assets..    50,963   65,626
Deferred tax liabilities:
   Depreciation and amortization.......    42,544   39,448
   Prepaid benefit programs............         -      886
   Other prepaid expenses..............     7,351    6,333
   Other...............................    10,427    9,011
                                         -----------------
      Total gross deferred tax 
        liabilities....................    60,322   55,678
                                         -----------------
Net deferred tax (liability) asset.....  $ (9,359) $ 9,948
                                         -----------------
</TABLE>

     Of the gross  deferred tax assets at February  28,  1997,  and February 29,
1996, approximately $46 million and $59 million,  respectively,  can be realized
by carrybacks or  offsetting of deferred tax  liabilities.  Based on the Circuit
City Group's  historical and current pre-tax earnings,  management  believes the
remaining amount will be realized through future taxable income;  therefore,  no
valuation allowance is necessary.


7. CAPITAL STOCK AND STOCK INCENTIVE PLANS
(A) Preferred Stock: In conjunction with the Company's  Shareholders Rights Plan
as amended and restated,  preferred stock purchase rights were  distributed as a
dividend  at the rate of one right for each share of  Circuit  City  Stock.  The
rights are  exercisable  only upon the attainment of, or the  commencement  of a
tender  offer to attain,  a  specified  ownership  interest  in the Company by a
person or group. When  exercisable,  each Circuit City Group right would entitle
shareholders to buy one  four-hundredth  of a share of Cumulative  Participating
Preferred Stock,  Series E, $20 par value, at an exercise price of $35 per share
subject to adjustment.  A total of 500,000 shares of such preferred stock, which
have preferential dividend and liquidation rights, has been designated;  300,000
shares have been reserved. No such shares are outstanding.  In the event that an
acquiring  person or group  acquires the specified  ownership  percentage of the
Company's  common  stock  (except  pursuant  to a  cash  tender  offer  for  all
outstanding shares determined to be fair by continuing  directors) or engages in
certain transactions with the Company after the rights become exercisable,  each
right will be converted  into a right to purchase,  for half the current  market
price at that time,  shares of the related  Group stock  valued at two times the
exercise price.
     The Company  also has  1,000,000  shares of  undesignated  preferred  stock
authorized of which no shares are outstanding  and an additional  500,000 shares
of preferred  stock  designated as Series F which are related to similar  rights
held by CarMax Group shareholders.

(B)  Voting Rights: The holders of both series of common stock and any series of
preferred  stock  outstanding  and entitled to vote together with the holders of
common stock will vote together as a single voting group on all matters on which
common shareholders  generally are entitled to vote other than a matter on which
the common stock or either series thereof or any series of preferred stock would
be entitled  to vote as a separate  voting  group.  On all matters on which both
series of common stock would vote together as a single  voting  group,  (i) each
outstanding  share of  Circuit  City  Stock  shall  have one vote and (ii)  each
outstanding  share of CarMax  Stock  shall  have a number of votes  based on the
weighted average ratio of the market value of a share of CarMax Stock to a share
of  Circuit  City  Stock.  If  shares of only one  series  of  common  stock are
outstanding,  each share of that series shall be entitled to one vote. If either
series of common  stock is  entitled  to vote as a  separate  voting  group with
respect to any matter,  each share of that series  shall,  for  purposes of such
vote, be entitled to one vote on such matter.

(C)  Restricted  Stock:  The  Company  has  issued  restricted  stock  under the
provisions of the 1994 and 1988 Stock  Incentive Plans whereby key employees are
granted restricted shares of Circuit City Stock.  Shares are awarded in the name
of the  employee,  who has all the rights of a  stockholder,  subject to certain
restrictions or forfeitures.  Restrictions on the awards  generally expire three
years  from the date of grant.  In fiscal  1997,  restricted  stock  awards  for
254,745  shares were  granted to eligible  employees.  The market value of these
shares  has  been  recorded  as  unearned  compensation  and is a  component  of
stockholder's  equity.  Unearned  compensation  is expensed over the restriction
periods. In fiscal 1997, a total of $3,790,200 was charged to Circuit City Group
operations ($3,362,500 in 1996 and $2,552,500 in 1995). As of February 28, 1997,
570,609 restricted shares were outstanding.

(D) Employee  Stock  Purchase  Plan:  The Company has an Employee Stock Purchase
Plan for all employees  meeting certain  eligibility  criteria.  Under the Plan,
eligible employees may purchase shares of Circuit City Stock, subject to certain
limitations,  at 85 percent of its market  value.  Purchases  are  limited to 10
percent of an employee's  eligible  compensation,  up to a maximum of $7,500 per
year. All shares have been  redesignated  as Circuit City Stock. At February 28,
1997, a total of 563,068 shares remained available under the Plan. During fiscal
1997,  499,338  shares  were  issued  to or  purchased  on the open  market  for
employees (474,889 in fiscal 1996 and 537,467 in fiscal 1995). The average price
per share was $32.68 in fiscal 1997, $29.97 in fiscal 1996 and $22.23 in

                                       50

fiscal  1995.  The  purchase  price  discount  is charged to Circuit  City Group
operations and totaled $2,433,600 in fiscal 1997,  $2,030,000 in fiscal 1996 and
$1,760,200 in fiscal 1995.

(E) Stock Incentive Plans: Under the Company's stock incentive plans,  incentive
and non-qualified stock options may be granted to management,  key employees and
outside  directors to purchase shares of Circuit City Stock.  The exercise price
for incentive stock options for employees and non-qualified  options for outside
directors is equal to, or greater  than,  the market value at the date of grant;
for  non-qualified  options granted under the 1988 Plan for employees,  it is at
least 85 percent of the market value at the date of grant (100 percent under the
1994 Plan).  Options  generally are exercisable  over a period of from one to 10
years from the date of grant.
     A summary of the status of the  Circuit  City  Group's  stock  options  and
changes  during the years  ended  February 28 or 29 is shown in Table 1. Table 2
summarizes information about stock options outstanding as of February 28, 1997.
     The   Circuit   City  Group   applies   APB  Opinion  No.  25  and  related
interpretations  in  accounting  for its stock  option  plans.  Accordingly,  no
compensation  cost has been recognized.  Had  compensation  cost been determined
based on the fair value at the grant date  consistent  with the  methods of SFAS
No. 123,  the Circuit City Group's net earnings and net earnings per share would
have been reduced to the pro forma amounts  indicated  below. In accordance with
the transition provisions of SFAS No. 123, the pro forma amounts reflect options
with grant  dates  subsequent  to March 1, 1995.  Therefore,  the full impact of
calculating  compensation  cost for  stock  options  under  SFAS No.  123 is not
reflected  in the  pro  forma  net  earnings  amounts  presented  below  because
compensation   cost  is  reflected  over  the  options'   vesting   periods  and
compensation  cost of options granted prior to March 1, 1995, is not considered.
The pro forma  effect on fiscal year 1997 may not be  representative  of the pro
forma effects on net earnings for future years.


<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS                Years Ended February 28 or 29
EXCEPT PER SHARE DATA)                    1997           1996
- ---------------------------------------------------------------


Net earnings-as reported.............   $136,680       $179,375
Net earnings-pro forma...............    133,326        178,325

Net earnings per share-as reported...   $   1.38       $   1.82
Net earnings per share-pro forma.....       1.34           1.81
</TABLE>

     For the purpose of computing the pro forma  amounts  indicated  above,  the
fair  value  of each  option  on the  date  of  grant  is  estimated  using  the
Black-Scholes option-pricing model. The weighted average assumptions used in the
model are as follows:
<TABLE>
<S> <C>
                                              1997      1996

Expected dividend yield...................   0.4%      0.4%
Expected stock volatility.................    33%       35%
Risk-free interest rates..................     6%        7%
Expected lives (in years).................     4         4
</TABLE>

     Using these  assumptions in the  Black-Scholes  model, the weighted average
fair value of options  granted for the  Circuit  City Group is $8 in fiscal 1997
and $9 in fiscal 1996.

<TABLE>
<S> <C>

Table 1                                              1997                            1996                         1995
- ----------------------------------------------------------------------------------------------------------------------------------

                                                   Weighted Average                 Weighted Average              Weighted Average
(SHARES IN THOUSANDS)                        Shares Exercise Price           Shares  Exercise Price      Shares    Exercise Price
- ----------------------------------------------------------------------------------------------------------------------------------

Outstanding at beginning of year............  3,563       $18.63             3,709       $17.14           3,594       $16.69
Granted.....................................  2,159        43.38               763        22.98             750        18.34
Exercised...................................   (786)       17.67              (645)       12.64            (260)       10.18
Canceled....................................   (108)       21.90              (264)       24.06            (375)       19.41
                                               ----                           ----                         ----
Outstanding at end of year..................  4,828       $29.76             3,563       $18.63           3,709       $17.14
                                              -----                          -----                        -----
Options exercisable at end of year..........  1,629       $17.24             1,847       $16.19           2,070       $15.70
                                              -----                          -----                        -----


Table 2                                                    Options Outstanding                         Options Exercisable
- -----------------------------------------------------------------------------------------------------------------------------

                                                              Weighted Average
(SHARES IN THOUSANDS)                               Number        Remaining    Weighted Average         Number    Weighted Average
Range of Exercise Price                           Outstanding Contractual Life  Exercise Price       Exercisable   Exercise Price
- ---------------------------------------------------------------------------------------------------------------------------------

$ 5.94 to 10.56....................................    285          1.0            $ 8.59                 285         $ 8.59
 13.19 to 20.13....................................  1,306          2.7             16.81                 886          16.09
 22.50 to 29.13....................................  1,057          3.9             23.62                 445          24.63
 29.50 to 36.88....................................  1,180          7.2             29.97                  13          34.47
 59.00.............................................  1,000          6.0             59.00                   -              -
                                                     -----                                              -----
Total..............................................  4,828          4.6            $29.76               1,629         $17.24
                                                     -----                                              -----
</TABLE>

                                       51

8. PENSION PLAN
The Company has a  non-contributory  defined  benefit  pension plan covering the
majority of full-time  employees who are at least age 21 and have  completed one
year of  service.  The cost of this  program  is being  funded  currently.  Plan
benefits are generally based on years of service and average compensation.  Plan
assets  consist  primarily of equity  securities  and included  80,000 shares of
Circuit City Stock at February 28, 1997, and February 29, 1996.
     Eligible  employees of the Circuit City Group  participate in the Company's
plan.  Pension costs for these employees have been allocated to the Circuit City
Group based on its proportionate share of the projected benefit obligation.
     The  components  of net pension  expense for the Circuit  City Group are as
follows:
<TABLE>
<S> <C>
                              Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)           1997      1996      1995
- ----------------------------------------------------------

Service cost of benefits earned
   during the year...........  $ 9,226    $5,756    $4,451
Interest cost on projected
   benefit obligation........    4,667     3,606     2,710
Actual return on plan assets.   (9,783)   (9,149)     (101)
Net amortization.............    6,830     6,227    (3,434)
                               ---------------------------
Net pension expense..........  $10,940    $6,440    $3,626
                               ---------------------------

     The following table sets forth the Circuit City Group's share of the Plan's
financial status and amounts  recognized in the balance sheets as of February 28
or 29:

(AMOUNTS IN THOUSANDS)                     1997      1996
- ----------------------------------------------------------

Actuarial present value of benefit obligation:
Accumulated benefit obligation
   Vested..............................  $ 43,367  $39,263
   Non-vested..........................     5,290    5,104
                                         -----------------
Total benefits.........................    48,657   44,367
Additional amounts related to projected
   salary increases....................    21,398   22,532
                                         -----------------
Projected benefit obligation for services
   rendered to date....................    70,055   66,899
Plan assets at fair value..............   (62,033) (46,444)
Projected benefit obligation in excess of
   plan assets.........................     8,022   20,455
Unrecognized gain (loss) from past
   experience..........................     3,276  (13,922)
Unrecognized prior service cost........       760      863
Unrecognized net obligation being
   recognized over 15 years............       996    1,195
                                         -----------------
Accrued pension cost...................  $ 13,054  $ 8,591
                                         -----------------
     Assumptions used in the accounting for the pension plan were:


                                   Years Ended February 28 or 29

                                         1997    1996    1995
- -------------------------------------------------------------

Weighted average discount rate......     7.5%    7.0%    8.0%
Rate of increase in compensation 
  levels............................     5.5%    6.0%    6.5%
Rate of return on plan assets.......     9.0%    9.0%    8.0%
                                         --------------------
</TABLE>

9. LEASE COMMITMENTS
The Circuit City Group conducts a substantial  portion of its business in leased
premises.  The Circuit City Group's lease obligations are based upon contractual
minimum rates. For certain  locations,  amounts in excess of these minimum rates
are  payable  based upon  specified  percentages  of sales.  Rental  expense and
sublease income for all operating leases are summarized as follows:
<TABLE>
<S> <C>
                               Years Ended February 28 or 29
(AMOUNTS IN THOUSANDS)            1997      1996      1995
- ------------------------------------------------------------

Minimum rentals..............  $178,599  $144,232  $117,012
Rentals based on sales 
  volume.............             2,322     2,871     2,513
Sublease income..............   (11,121)   (9,996)   (8,875)
                               ----------------------------
Net..........................  $169,800  $137,107  $110,650
                               ----------------------------
</TABLE>

     The Circuit City Group computes rent based on a percentage of sales volumes
in excess of defined  amounts in certain  store  locations.  Most of the Circuit
City Group's other leases are fixed-dollar  rental  commitments,  some with rent
escalations  based on the Consumer  Price  Index.  Most provide that the Circuit
City  Group pay  taxes,  maintenance,  insurance  and  certain  other  operating
expenses applicable to the premises.
     The initial  term of real  property  leases will expire  within the next 25
years;  however,  most of the leases have options providing for additional lease
terms of from five to 25 years at terms  substantially  the same as the  initial
terms.
     Future  minimum fixed lease  obligations,  excluding  taxes,  insurance and
other costs payable directly by the Circuit City Group, as of February 28, 1997,
were:
<TABLE>
<S> <C>
                                            Operating    Operating
Fiscal                           Capital      Lease      Sublease
(AMOUNTS IN THOUSANDS)           Leases    Commitments    Income

1998..........................  $ 1,541   $  200,406   $ (11,526)
1999..........................    1,579      198,170     (10,281)
2000..........................    1,662      196,194      (9,379)
2001..........................    1,681      195,064      (8,311)
2002..........................    1,725      191,911      (7,353)
After 2002....................   19,958    2,201,090     (42,526)
                                --------------------------------
Total minimum lease payments..   28,146   $3,182,835   $ (89,376)
                                          ----------------------
Less amounts representing
   interest...................   15,072
                                -------
Present value of net
   minimum capital lease
   payments [NOTE 5]..........  $13,074
                                -------
</TABLE>

                                       52


     In fiscal 1997, the Company  entered into  sale-leaseback  transactions  on
behalf of the Circuit City Group with unrelated  parties at an aggregate selling
price of  $185,244,000  ($158,150,000  in fiscal 1996 and  $71,670,000 in fiscal
1995). Neither the Company nor the Circuit City Group has continuing involvement
under the sale-leaseback transactions.


10. SUPPLEMENTARY INCOME
    STATEMENT INFORMATION
Advertising  expense,  which is included in selling,  general and administrative
expenses in the  accompanying  statements of earnings,  amounted to $342,777,000
(4.8 percent of net sales and operating  revenues) in fiscal 1997,  $317,181,000
(4.7  percent  of  net  sales  and  operating   revenues)  in  fiscal  1996  and
$260,767,000 (4.7 percent of net sales and operating revenues) in fiscal 1995.


11. SECURITIZATIONS
On behalf of the Circuit  City Group,  the  Company  enters into  securitization
transactions,  which allow for the sale of credit card  receivables to unrelated
entities,  to finance the consumer  revolving  credit  receivables  generated by
First North  American  National  Bank (the "Bank  Subsidiary"),  a wholly  owned
credit card bank subsidiary of the Company.  The Circuit City Group  implemented
SFAS No. 125 with respect to sales of credit card  receivables  occurring  after
December 31, 1996. Proceeds from securitization transactions were $551.1 million
for fiscal 1997,  $692.3  million for fiscal 1996 and $428.4  million for fiscal
1995.
     At February 28 or 29 the following amounts were outstanding:

<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)               1997           1996
- -----------------------------------------------------------

Securitized receivables.........  $2,594,651     $1,860,459
Interest retained by Circuit
   City Group...................    (293,586)      (110,459)
Net receivables transferred.....  $2,301,065     $1,750,000
                                  -------------------------
Net receivables transferred
   with recourse................  $1,317,565      $ 760,000
                                  -------------------------
Program capacity................  $2,665,000     $1,910,000
                                  -------------------------
</TABLE>

     The Bank Subsidiary finances its private-label  credit card program through
a single master  trust,  through both private  placement and the public  market.
During fiscal 1997, the Bank Subsidiary placed an additional $225 million in the
public market for a total program  capacity of $1,215 million.  The master trust
vehicle permits further expansion of the securitization  programs to meet future
receivables growth. The agreements have no recourse provisions.
     In addition,  the Bank  Subsidiary has an asset  securitization  program in
place for its bank card  receivables  that allows,  as of February 28, 1997, the
transfer of up to $1,450 million in  receivables.  The bank card  securitization
agreements  provide  recourse to the Group for any cash flow  deficiencies.  The
Group  believes that as of February 28, 1997,  no liability  existed under these
recourse  provisions.  The finance charges from the transferred  receivables are
used to fund  interest  costs,  charge-offs,  servicing  fees and other  related
costs.
     The  Bank  Subsidiary's  servicing  revenue,  including  gains  on sales of
receivables  of $3.7 million in fiscal 1997,  totaled  $197.0 million for fiscal
1997,  $142.9  million for fiscal 1996 and $77.8  million for fiscal  1995.  The
servicing fees specified in the credit card securitization agreements adequately
compensate  the Bank  Subsidiary  for servicing the  accounts.  Accordingly,  no
servicing  asset or  liability  has been  recorded.  Rights  recorded for future
interest  income from serviced  assets that exceed the  contractually  specified
servicing  fees are  carried  at fair  value and  amounted  to $3.2  million  at
February 28, 1997, and are included in net accounts receivable.


12. INTEREST RATE SWAPS
In October  1994,  the Company  entered into  five-year  interest  rate swaps on
behalf of the Circuit City Group with  notional  amounts  totaling  $300 million
relating to a public issuance of securities by the master trust. As part of this
issuance, $344 million of five-year, fixed-rate certificates were issued to fund
consumer credit  receivables.  The Bank Subsidiary is servicer for the accounts,
and as such, receives its monthly cash portfolio yield after deducting interest,
charge-offs and other related costs.  The underlying  receivables are based on a
floating  rate. The swaps were put in place to better match funding costs to the
receivables  being  securitized.  As a result,  the master trust pays fixed-rate
interest  while  the  Company  utilizes  the  swaps to  convert  the  fixed-rate
obligation to a floating  rate,  LIBOR-based  obligation.  The fair value of the
swaps is the amount at which they could be settled  based on estimates  obtained
from the  counterparties,  which are two banks highly rated by several financial
rating  agencies.The swaps are held for hedging purposes and are not recorded at
fair value. Recording the swaps at fair value at February 28, 1997, would result
in a gain of $10.9 million,  and at February 29, 1996, would result in a gain of
$19.4 million.
     Concurrent  with the funding of the $175 million term loan  facility in May
1995,  the Company  entered into  five-year  interest  rate swaps with  notional
amounts  aggregating  $175  million.   These  swaps  effectively  converted  the
variable-rate  obligation  into a fixed-rate  obligation.  The fair value of the
swaps is the  amount at which  they  could be  settled.  This  value is based on
estimates obtained from the counterparties,  which are two banks highly rated by
several  financial rating agencies.  The swaps are held for hedging purposes and
are not  recorded at fair value.  Recording  the swaps at fair value at February
28, 1997, would result in a gain of $0.1 million and at February 29, 1996, would
result in a loss of $2.5 million.

                                       53

     The market and credit risks  associated  with these interest rate swaps are
similar to those relating to other types of financial  instruments.  Market risk
is the  exposure  created by  potential  fluctuations  in interest  rates and is
directly  related to the product type,  agreement terms and transaction  volume.
The Circuit City Group does not anticipate  significant  market risk from swaps,
since  their  use is to  more  closely  match  funding  costs  to the use of the
funding.  Credit risk is the exposure to  nonperformance  of another party to an
agreement. Credit risk is mitigated by dealing with highly rated counterparties.


13. CONTINGENT LIABILITIES
In the normal  course of  business,  the Company is  involved  in various  legal
proceedings.  Based upon the Circuit City Group's  evaluation of the information
presently  available,  management  believes that the ultimate  resolution of any
such  proceedings  will not have a material  adverse  effect on the Circuit City
Group's financial position, liquidity or results of operations.


14. QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS                  First Quarter     Second Quarter      Third Quarter    Fourth Quarter         Year
EXCEPT PER SHARE DATA)                   -----------------------------------------------------------------------------------
                                            1997               1997               1997              1997              1997
- ----------------------------------------------------------------------------------------------------------------------------
Net sales and operating revenues....... $1,490,572         $1,634,827         $1,745,538        $2,282,625        $7,153,562
                                         -----------------------------------------------------------------------------------
Gross profit...........................  $ 350,151          $ 385,381         $  414,604        $  567,503        $1,717,639
                                         -----------------------------------------------------------------------------------
Earnings before Inter-Group
   Interest in the CarMax Group........  $  16,345          $  32,631         $   23,700        $   73,056        $  145,732
                                         -----------------------------------------------------------------------------------
Net earnings...........................  $  16,783          $  31,583         $   19,787        $   68,527        $  136,680
                                         -----------------------------------------------------------------------------------
Net earnings per share.................  $    0.17          $    0.32         $     0.20        $     0.69        $     1.38
                                         -----------------------------------------------------------------------------------
</TABLE>



INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------

The Board of Directors and Stockholders of Circuit City Stores, Inc.:
We have audited the  accompanying  balance  sheets of the Circuit City Group (as
defined in Note 1) as of February 28, 1997 and February 29, 1996 and the related
statements of earnings, group equity and cash flows for each of the fiscal years
in the three-year period ended February 28, 1997. These financial statements are
the responsibility of Circuit City Stores, Inc.'s management. Our responsibility
is to express an opinion on these financial statements based on our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     As more fully discussed in Note 1, the financial  statements of the Circuit
City  Group  should  be read in  conjunction  with  the  consolidated  financial
statements  of Circuit City  Stores,  Inc. and  subsidiaries  and the  financial
statements of the CarMax Group.
     The Circuit City Group has  accounted  for its interest in the CarMax Group
in a manner  similar  to the equity  method of  accounting.  Generally  accepted
accounting  principles  require that the CarMax Group be  consolidated  with the
Circuit City Group.
     In our  opinion,  except for the effects of not  consolidating  the Circuit
City Group and the CarMax  Group as discussed in the  preceding  paragraph,  the
financial statements referred to above present fairly, in all material respects,
the  financial  position of the Circuit  City Group as of February  28, 1997 and
February 29, 1996 and the results of its  operations and its cash flows for each
of the  fiscal  years  in the  three-year  period  ended  February  28,  1997 in
conformity with generally accepted accounting principles.

/s/KPMG Peat Markwick LLP

Richmond, Virginia
April 3, 1997

                                       54
<PAGE>


CARMAX  GROUP MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
- --------------------------------------------------------------------------------

On January 24,  1997,  Circuit  City  Stores,  Inc.  shareholders  approved  the
creation of two common stock  series.  The Company's  existing  common stock was
subsequently redesignated as Circuit City Stores, Inc.-Circuit City Group Common
Stock. In an initial public offering,  which was completed February 7, 1997, the
Company sold 21.86  million  shares of Circuit City  Stores,  Inc.-CarMax  Group
Common Stock.
     The Circuit  City Group Common  Stock is intended to track  separately  the
performance of the Circuit City store-related operations and a retained interest
in the CarMax Group.  The effects of this retained  interest on the Circuit City
Group's Financial Statements are identified by the term "Inter-Group." All other
line items relate to Circuit City operations.
     The  CarMax  Group  Common  Stock  is  intended  to  track  separately  the
performance of the CarMax  operations.  The CarMax  interest held by the Circuit
City Group is not considered outstanding CarMax Group stock. Therefore,  any net
earnings  or loss  attributable  to the  Circuit  City  Group's  interest is not
included in the CarMax Group's per share calculations.

The  following  discussion  and analysis  refers to the CarMax  Group.  Reported
losses  attributable  to the CarMax Group Common Stock  reflect the Circuit City
Group's  100  percent  interest  in the losses of the CarMax  Group prior to the
consummation  of the offering on February 7, 1997,  and the Circuit City Group's
77.5 percent interest in the CarMax Group from the offering to the end of fiscal
year 1997. For additional information, refer to the "Management's Discussion and
Analysis of Results of  Operations  and  Financial  Condition"  for Circuit City
Stores, Inc. and for the Circuit City Group.


RESULTS OF OPERATIONS

SALES GROWTH
Total sales for the CarMax Group  increased 85 percent in fiscal 1997, to $510.3
million.  In fiscal 1996,  total sales  increased 258 percent to $275.9  million
from  $77.0  million in fiscal  1995.  The fiscal  1997 sales  growth  primarily
reflects the addition of three locations and a 23 percent comparable store sales
increase for two locations  classified as comparable  stores throughout the year
and two locations  classified  as  comparable  stores for a portion of the year.
Early in fiscal 1997,  CarMax began selling new vehicles at its largest store in
Norcross,   Ga.,  under  the  terms  of  a  franchise  agreement  with  Chrysler
Corporation.  That store is included in the  comparable  store base.  The fiscal
1996 growth includes two additional  stores, a 12 percent comparable store sales
increase for one location  classified as a comparable  store throughout the year
and a second  location  classified  as a  comparable  store for a portion of the
year. The fiscal 1995 sales increase includes the addition of a second store and
a 43  percent  comparable  store  sales  increase  for one store  classified  as
comparable for a portion of the year.
     Three different store formats,  which vary in acreage,  vehicle  assortment
and facility  square  footage  allow the Group to tailor its  operations  to the
populations  and volume  expectations  for specific  trade areas.  A typical "C"
store will have 24 to 28 acres  with room to  display up to 1,000 used  vehicles
and showroom, reconditioning and service facilities totaling about 92,000 square
feet.  The  typical  "B" format  store  will cover 20 to 23 acres,  have room to
display  up to  800  used  vehicles  and  include  facilities  with a  total  of
approximately  74,000 square feet. The "A" format will typically  cover 15 to 19
acres,  have room for up to 600 used vehicles and include  facilities that total
about 57,000 square feet. All formats will include  additional  display room for
new cars.

Store Mix
<TABLE>
<S> <C>
                                   February 28 or 29

                           1997     1996      1995    1994
- ----------------------------------------------------------

"C" Store................    1       1          -       -
"B" Store................    3       -          -       -
"A" Store................    3       3          2       1
                            -----------------------------
TOTAL....................    7       4          2       1
                             ----------------------------
</TABLE>

     In most states,  CarMax sells extended warranties on behalf of an unrelated
third party and has no contractual  liability to the customer under the warranty
program.  In states where  third-party  warranty sales are not feasible,  CarMax
sells its own extended  warranty.  Gross dollar sales from all extended warranty
programs were 3.5 percent of the Group's total sales in fiscal 1997, 3.8 percent
in fiscal 1996 and 3.3 percent in fiscal 1995. Total extended  warranty revenue,
which is reported in the Group's total sales,  was 1.2 percent of total sales in
fiscal  1997,  1.4  percent  in fiscal  1996 and 0.5  percent  in  fiscal  1995.
Third-party  extended  warranty revenue was 1.1 percent of total sales in fiscal
1997,  1.3  percent in fiscal  1996 and 0.4  percent in fiscal  1995.  The lower
extended warranty percentages in fiscal 1997 reflect the additional sales of new
cars, which are covered by manufacturers' warranties.

Impact of Inflation.  Inflation has not been a  significant  contributor  to the
Group's results. Management expects that increases in vehicle pricing would have
a positive impact on the CarMax Group's sales and earnings.


COST OF SALES
The CarMax marketing  concept  includes a strong  commitment to providing a high
level of consumer value.  CarMax attempts to price vehicles at or below the best
negotiated  price in the market.  As a result,  CarMax operates with lower gross
profit margins than industry  averages for used-vehicle  dealerships.  The gross
profit margin was 8.5 percent in fiscal 1997, 8.6 percent in fiscal 1996 and 6.3
percent in fiscal 1995.  The lower gross profit margin in fiscal 1997  primarily
reflects the addition of the new-car  franchise.  New cars produce a lower 

                                       55

gross margin than used cars. Improved inventory management, including optimizing
each store's  vehicle mix and display based on local market demand,  contributed
to the margin  increase in fiscal 1996.  Cost of sales  includes  vehicle  cost,
reconditioning costs, transportation and other purchasing costs.


SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
CarMax's   consumer-oriented    marketing   concept   produces   store   volumes
significantly  higher  than  industry  averages.  As a result,  management  also
expects selling, general and administrative expenses to be relatively lower as a
percentage of sales than industry averages.  Selling, general and administrative
expenses were 10.4 percent of sales in fiscal 1997,  10.3 percent in fiscal 1996
and 14.0 percent in fiscal 1995. Since CarMax's inception,  increased sales from
new stores, comparable store sales growth, an increase in servicing revenue from
the CarMax  Group's  financing  unit and the addition of the Chrysler  franchise
have leveraged  expenses.  These expenses have included  start-up  costs,  Group
overhead expenses and expenses  associated with the planned national roll out of
CarMax Superstores.
     Operating  profits  generated  by  CarMax's  consumer  installment  lending
division and fees  received for  arranging  financing  through third parties are
recorded as a reduction to selling, general and administrative expenses.

INTEREST EXPENSE
Interest  expense was 1.2 percent of sales in fiscal 1997, 1.5 percent in fiscal
1996 and 1.4 percent in fiscal 1995.  Interest expense was incurred on allocated
debt used primarily to fund store expansion and working capital. The decrease in
interest  expense as a percentage of sales in fiscal 1997 reflects the repayment
of Circuit City debt  allocated to the CarMax Group,  using funds raised through
the CarMax equity  offering;  an improved level of inventory per store;  and the
securitization  of the installment  receivables  generated by the CarMax Group's
financing  unit.  Management  believes  that  proceeds  from the  recent  equity
offering and improved inventory  management will further reduce interest expense
in fiscal 1998.

PRE-TAX LOSSES
Management  anticipated  that CarMax  would  produce a loss in its initial  test
stage and  increased  losses  early in the first  phase of a national  roll out.
Pre-tax losses totaled $15.9 million in fiscal 1997, $8.9 million in fiscal 1996
and $7.0 million in fiscal 1995.  All five stores open  throughout  fiscal 1997,
including the Charlotte location,  which opened on March 4, 1996, were producing
an operating profit  including  profits from vehicle  financing,  but before the
allocation of Group overhead expenses, at year-end.

INCOME TAXES
The Group's  effective  income tax rate was 41.5 percent in both fiscal 1997 and
1996 and 41.2 percent in fiscal 1995. The CarMax Group  generated  losses in all
reported  periods  and as a result has  recorded  related  income tax  benefits.
Compared with the Circuit City Group, this Group  experienced  relatively higher
state income tax rates because, as members of the consolidated Company for state
tax  purposes,  the CarMax  Group is subject to income tax in states in which it
presently does not conduct business.  The tax rate is expected to decline as the
Group expands geographically into additional states.

NET LOSSES
Net losses totaled $9.3 million in fiscal 1997,  $5.2 million in fiscal 1996 and
$4.1 million in fiscal 1995. For the period from the offering date to the end of
fiscal  1997,  the net loss  attributable  to the CarMax  Group common stock was
$266,000.  The net loss per CarMax  Group  share for the same period was 1 cent.
The remainder of the loss was attributable to the Circuit City Group.

OPERATIONS OUTLOOK
CarMax has begun the first phase of a national  roll out that includes a planned
total store count of 80 to 90 locations  by the end of fiscal 2002.  The planned
roll out includes  approximately 10 additional stores in fiscal year 1998 and 15
to 20  openings  per year  thereafter.  CarMax  also will  continue  to  explore
opportunities in new-car retailing.  In less than five months of operation,  the
Chrysler  franchise location surpassed the annual planning volume established by
Chrysler.  As a result,  CarMax expects to add at least 25 new-car franchises to
its used-car Superstore locations by the end of fiscal 2002.  Management intends
to add value by acquiring underperforming new-car franchises or franchise grants
from automobile  manufacturers.  The Group currently  provides repair service in
four  locations.  Limited  service  is  available  on  used  vehicles  at  other
locations.  Management plans to expand its retail repair service offering in all
locations going forward.
     Management  expects  CarMax to generate  results in fiscal 1998  similar to
those in fiscal  1997 and to generate  profits by fiscal  year 1999.  Management
believes the increased costs of Group overhead and infrastructure to support the
rapid roll out plan will be partly  offset by expense  leverage  from  increased
sales in fiscal 1998.


IMPACT OF RECENT ACCOUNTING PRONOUNCEMENT

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards (SFAS) No. 128,  "Earnings per Share." SFAS No.
128 is  effective  for  financial  statements  issued for periods  ending  after
December  15,  1997,  including  interim  periods.   Early  application  is  not
permitted. This statement establishes new standards for computing and presenting
earnings per share.  The CarMax Group has not  determined the impact of SFAS No.
128 on its earnings (loss) per share computations and presentation.

                                       56


FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES
In fiscal 1997, net cash used in operating activities was $25.4 million compared
with $16.1  million  provided by operating  activities  in fiscal 1996 and $68.0
million used in  operating  activities  in fiscal 1995.  The decrease in cash in
fiscal 1997 primarily reflects an increase in net accounts  receivable,  greater
inventory  to  support  new  store  openings  and the  addition  of the  new-car
franchise,  and a higher net loss,  which were  partly  offset by an increase in
accounts payable.  The fiscal 1996 cash increase principally reflects a decrease
in  net  accounts  receivable  resulting  from  the  sale  of  installment  loan
receivables  through  securitizations,  as described  below, and a lower rate of
inventory growth than sales growth.
     The CarMax Group's capital  expenditures were $90.4 million in fiscal 1997,
$26.8 million in fiscal 1996 and $33.0 million in fiscal 1995.  Most of CarMax's
capital  expenditures  through  fiscal 1997  related to the opening of its seven
existing stores, its  reconditioning  center and stores scheduled to open during
fiscal 1998.
     The auto loan  securitization  program  was  started  in  fiscal  1996 with
securitized receivables totaling $87.0 million at February 29, 1996. At February
28,  1997,   securitized   receivables   totaled  $145.0   million.   Under  the
securitization program, receivables are sold to an unaffiliated third party with
the  servicing  retained.  Management  expects that the existing  securitization
program can be increased to accommodate receivables as CarMax grows.
     The Group has relied on Circuit City Stores, Inc.'s allocated external debt
to provide working  capital needed to fund net assets not otherwise  disposed of
through  sale-leasebacks or the  securitization of receivables.  All significant
financial  activities  of the Group are managed by the Company on a  centralized
basis and are dependent on the financial  condition of Circuit City Stores, Inc.
Such financial  activities include the investment of surplus cash,  issuance and
repayment of debt,  securitization  of receivables and  sale-leasebacks  of real
estate.
     Late in fiscal  1997,  Circuit  City  Stores,  Inc.  raised a net of $412.3
million  through the initial  public  offering of 21.86 million  shares of newly
created CarMax Group Common Stock. The Group used  approximately $187 million of
the net proceeds to repay its  allocated  portion of Circuit  City Stores,  Inc.
indebtedness.  Management  expects to use the  remainder  of the net proceeds to
finance part of the CarMax expansion plan.
     Management believes that the proceeds of the offering,  proceeds from sales
of property and  equipment  and  receivables,  future  increases in Circuit City
Stores, Inc. debt allocated to the CarMax Group and cash generated by operations
will  be  sufficient  to  fund  the  CarMax  Group's  capital  expenditures  and
operations.  In fiscal  1998,  the Group  anticipates  capital  expenditures  of
approximately $350 million.


FORWARD-LOOKING STATEMENTS

The provisions of the Private  Securities  Litigation  Reform Act of 1995, which
became law in December 1995,  provide companies with a "safe harbor" when making
forward-looking  statements.  This "safe harbor" encourages companies to provide
prospective  information about their companies  without fear of litigation.  The
Company wishes to take advantage of the new "safe harbor"  provisions of the Act
and has included a section in "Management's Discussion and Analysis" for Circuit
City Stores,  Inc. in order to do so. Company statements that are not historical
facts, including statements about management's expectations for fiscal year 1998
and  beyond,  are  forward-looking  statements  and  involve  various  risks and
uncertainties.  Refer to the Circuit City Stores, Inc. "Management's  Discussion
and Analysis" for a review of the possible risks and uncertainties.

                                       57

<PAGE>
<TABLE>
<S> <C>
CARMAX GROUP STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------------------------------
                                                                           YEARS ENDED FEBRUARY 28 OR 29

(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)           1997          %            1996         %             1995         %
- -----------------------------------------------------------------------------------------------------------------------------


NET SALES AND OPERATING REVENUES...................  $ 510,249      100.0       $ 275,857      100.0        $77,002      100.0
Cost of sales......................................    466,788       91.5         252,284       91.4         72,147       93.7
                                                     -------------------------------------------------------------------------

GROSS PROFIT.......................................     43,461        8.5          23,573        8.6          4,855        6.3
                                                     -------------------------------------------------------------------------
Selling, general and administrative
   expenses [NOTES 3 AND 12].......................     53,111       10.4          28,440       10.3         10,792       14.0
Interest expense [NOTE 6]..........................      6,279        1.2           4,075        1.5          1,045        1.4
                                                     -------------------------------------------------------------------------

TOTAL EXPENSES.....................................     59,390       11.6          32,515       11.8         11,837       15.4
                                                     -------------------------------------------------------------------------
     Loss before income tax benefit................     15,929        3.1           8,942        3.2          6,982        9.1
Income tax benefit [NOTES 3 AND 8].................      6,611        1.3           3,707        1.3          2,875        3.8
                                                     -------------------------------------------------------------------------

NET LOSS...........................................  $   9,318        1.8       $   5,235        1.9        $ 4,107        5.3
                                                     -------------------------------------------------------------------------
Net loss attributable to [NOTES 1 AND 2]:
   Circuit City Group common stock.................  $   9,052                  $   5,235                   $ 4,107
                                                     ---------                  ---------                   -------
   CarMax Group common stock.......................        266
                                                     ---------

                                                     $   9,318
Weighted average common shares.....................     21,860
                                                     ---------

NET LOSS PER SHARE [NOTE 2]........................  $    0.01
                                                     ---------

See accompanying notes to group financial statements.

                                       58

<PAGE>


CARMAX GROUP BALANCE SHEETS
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                                 At February 28 or 29
(AMOUNTS IN THOUSANDS)                                                                        1997                   1996
- -----------------------------------------------------------------------------------------------------------------------------

ASSETS
   CURRENT ASSETS:
   Cash and cash equivalents..............................................................  $ 170,421              $   2,219
   Net accounts receivable [NOTE 4].......................................................     28,350                 16,562
   Inter-group receivable [NOTE 3]........................................................     48,147                      -
   Inventory..............................................................................     82,260                 61,672
   Prepaid expenses and other current assets..............................................      4,102                    772
                                                                                            --------------------------------

   TOTAL CURRENT ASSETS...................................................................    333,280                 81,225
      Property and equipment, net [NOTES 5 AND 6].........................................     92,174                 19,860
   Deferred income taxes [NOTE 8].........................................................         42                  1,560
   Other assets...........................................................................      1,691                      -
                                                                                            --------------------------------

   TOTAL ASSETS...........................................................................  $ 427,187              $ 102,645
                                                                                            --------------------------------

LIABILITIES AND GROUP EQUITY (DEFICIT)
   CURRENT LIABILITIES:
   Accounts payable.......................................................................  $  28,293              $  12,399
   Short-term debt [NOTE 6]...............................................................          -                 18,050
   Deferred income taxes [NOTE 8].........................................................      2,424                  2,276
   Accrued expenses and other current liabilities.........................................      2,059                  1,164
                                                                                            --------------------------------

    TOTAL CURRENT LIABILITIES.......................................                           32,776                 33,889
   Long-term debt [NOTE 6]................................................................          -                 78,519
   Deferred revenue and other liabilities.................................................      2,595                  1,438
                                                                                            --------------------------------

   TOTAL LIABILITIES......................................................................     35,371                113,846

   GROUP EQUITY (DEFICIT).................................................................    391,816                (11,201)
                                                                                            --------------------------------
   Commitments and contingent liabilities [NOTES 1, 4, 7, 10, 11 AND 13]

   TOTAL LIABILITIES AND GROUP EQUITY (DEFICIT)...........................................  $ 427,187              $ 102,645
                                                                                            --------------------------------

See accompanying notes to group financial statements.

                                       59

<PAGE>


CARMAX GROUP STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                      Years  Ended  February 28 or 29
(AMOUNTS IN THOUSANDS)                                                         1997               1996                 1995
- -----------------------------------------------------------------------------------------------------------------------------


OPERATING ACTIVITIES:
   Net loss...............................................................  $  (9,318)          $ (5,235)           $ (4,107)
   Adjustments to reconcile net loss to net cash (used in) provided
      by operating activities:
      Depreciation........................................................      1,664                821                 259
      Provision for deferred income taxes.................................      1,666              1,110                 412
      Increase in deferred revenue and other liabilities..................      1,157                739                 608
      (Increase) decrease in net accounts receivable......................    (11,788)            27,764             (34,001)
      Increase in inventory, prepaid expenses and other current assets....    (23,918)           (15,384)            (35,720)
      Increase in other assets............................................     (1,691)                 -                   -
      Increase in accounts payable, accrued expenses and other
         current liabilities..............................................     16,789              6,331               4,540
                                                                            ------------------------------------------------

   NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES....................    (25,439)            16,146             (68,009)
                                                                            ------------------------------------------------

INVESTING ACTIVITIES:
   Purchases of property and equipment....................................    (90,428)           (26,776)            (32,990)
   Proceeds from sales of property and equipment..........................     16,450             25,750              14,300
   Increase in inter-group receivable.....................................    (48,147)                 -                   -
                                                                            ------------------------------------------------

   NET CASH USED IN INVESTING ACTIVITIES..................................   (122,125)            (1,026)            (18,690)
                                                                            ------------------------------------------------

FINANCING ACTIVITIES:
   (Payments on) proceeds from issuance of short-term debt, net...........    (18,050)            18,050                   -
   (Principal payments on) proceeds from issuance of long-term debt, net..    (78,519)           (33,110)             87,253
   Equity issuances, net..................................................    412,335                  -                   -
                                                                            ------------------------------------------------

   NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES....................    315,766            (15,060)             87,253
                                                                            ------------------------------------------------
     Increase in cash and cash equivalents................................    168,202                 60                 554
Cash and cash equivalents at beginning of year............................      2,219              2,159               1,605
                                                                            ------------------------------------------------

Cash and cash equivalents at end of year..................................  $ 170,421           $  2,219            $  2,159
                                                                            ------------------------------------------------

See accompanying notes to group financial statements.

                                       60
<PAGE>

CARMAX GROUP STATEMENTS OF GROUP EQUITY (DEFICIT)
(AMOUNTS IN THOUSANDS)
- -----------------------------------------------------------------------------------------------------------------------------

BALANCE AT MARCH 1, 1994.........................................................................................  $  (1,859)
                                                                                                                   ---------
   Net loss                                                                                                           (4,107)
                                                                                                                   ---------

BALANCE AT FEBRUARY 28, 1995.....................................................................................     (5,966)
                                                                                                                   ---------
   Net loss......................................................................................................     (5,235)
                                                                                                                   ---------

BALANCE AT FEBRUARY 29, 1996.....................................................................................    (11,201)
                                                                                                                   ---------
   Net loss......................................................................................................     (9,318)
                                                                                                                   ---------
   Equity issuances, net.........................................................................................    412,335
                                                                                                                   ---------

BALANCE AT FEBRUARY 28, 1997.....................................................................................  $ 391,816
                                                                                                                   ---------

See accompanying notes to group financial statements.
</TABLE>

                                       61
<PAGE>


NOTES TO CARMAX GROUP FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1. BASIS OF PRESENTATION
On January 24, 1997,  the  shareholders  of Circuit  City  Stores,  Inc. and its
subsidiaries  (the "Company")  authorized a restructuring of the existing common
stock of the  Company  into two new series of common  stock  intended to reflect
separately the  performance of the Company's two main  businesses - the consumer
electronics,  major  appliance,  personal  computer  and music  software  retail
business,  including  its  interest in the CarMax  Group  referred to below (the
"Circuit City Group"),  and the used- and new-car  retail  business (the "CarMax
Group").
     Subsequent to  shareholder  approval,  the board of directors  approved the
redesignation of each share of the Company's existing common stock as a share of
a new series of common stock called Circuit City Stores, Inc.-Circuit City Group
Common  Stock,  par value  $0.50  per share  ("Circuit  City  Stock"),  which is
intended to reflect  separately the performance of the Circuit City Group, which
is  generally  comprised  of  (i)  the  Company's  consumer  electronics,  major
appliance,  personal  computer  and  music  software  retail  business,  (ii) an
interest in the CarMax Group,  which  excludes the interest  represented  by any
outstanding  shares of CarMax  Stock,  as described  below,  and (iii) all other
businesses in which the Company may be engaged (other than those  comprising the
CarMax Group).  For presentation  purposes,  this redesignation of the Company's
common  stock has been  treated as if it  occurred  as of the  beginning  of the
earliest period presented in the accompanying financial statements. In addition,
the board of directors  authorized the  designation  and issuance of shares of a
new series of common stock called Circuit City Stores,  Inc.-CarMax Group Common
Stock, par value $0.50 per share ("CarMax Stock"),  which is intended to reflect
separately  the  performance  of the  used- and  new-car  retail  business  that
comprises  the CarMax  Group.  The Circuit  City Group and the CarMax  Group are
sometimes  referred  to  collectively  as the  "Groups"  and  individually  as a
"Group."
     On February 7, 1997, the Company completed an offering of 21,860,000 shares
of CarMax Stock for cash in a public  offering (the  "Offering")  for $20.00 per
share  aggregating  $437.2 million in proceeds before deducting related expenses
of $24.9 million.  The Company allocated the net proceeds of the Offering to the
CarMax  Group.  Upon  completion  of the Offering and without  giving  effect to
options,  the outstanding  CarMax Stock  represented  22.5 percent of the equity
value of the CarMax  Group,  and the  Circuit  City  Group  held a 77.5  percent
interest (the "Inter-Group Interest") in the equity value of the CarMax Group.
     The CarMax Group  financial  statements  give effect to the  management and
allocation  policies  adopted  by the board of  directors,  as  described  under
"Corporate  Activities"  below. The CarMax Group financial  statements have been
prepared on a basis that  management  believes to be reasonable and  appropriate
and include (i) the  historical  financial  position,  results of operations and
cash flows of the CarMax Group, (ii) an allocated portion of the Company's debt,
including the related effects upon results of operations and cash flow and (iii)
an  allocated  portion of the  Company's  corporate  general and  administrative
costs.
     Holders of Circuit City Stock and holders of CarMax Stock are  shareholders
of the Company and continue to be subject to all of the risks associated with an
investment in the Company and all of its businesses, assets and liabilities. The
financial results of the Circuit City Group and of the CarMax Group could affect
the market price of either series of stock or the assets  legally  available for
payment of dividends.  Accordingly,  the CarMax  Group's  financial  information
should  be  read  in  conjunction  with  the  Company's  consolidated  financial
information and the Circuit City Group's financial information.


2. SUMMARY OF SIGNIFICANT
   ACCOUNTING POLICIES
(A) Cash and Cash Equivalents:  Cash equivalents of $165,975,000 at February 28,
1997, consist of highly liquid debt securities with original maturities of three
months or less.  No cash  equivalents  were  allocated  to the  CarMax  Group at
February 29, 1996.

(B)  Installment  Auto  Loan  Receivables:  Installment  auto  loan  receivables
("installment  receivables") held for investment are stated at cost. Installment
receivables  held for sale are  stated  at the  lower of cost or  market.  As of
February 28, 1997, and February 29, 1996, cost approximates market.

(C) Fair Value of  Financial  Instruments:  The Company  enters  into  financial
instruments  on behalf of the CarMax  Group.  The  carrying  value of the CarMax
Group's  financial  instruments  approximates  fair  value.  Credit  risk is the
exposure  to the  potential  nonperformance  of  another  material  party  to an
agreement  due to changes in  economic,  industry or  geographic  factors and is
mitigated by dealing only with  counterparties  that are highly rated by several
financial  rating  agencies.  Accordingly,  the CarMax Group does not anticipate
loss for nonperformance. All financial instruments are broadly diversified along
industry, product and geographic areas.

(D)  Inventory:  Inventory  is stated at the  lower of cost or  market.  Vehicle
inventory cost is determined by specific identification. Parts and labor used to
recondition  vehicles,  as well as transportation and other incremental expenses
associated with acquiring vehicles, are included in inventory.

(E)  Property  and  Equipment:  Property  and  equipment  is stated at cost less
accumulated  depreciation.  Depreciation is calculated  using the  straight-line
method over the assets'  estimated  useful  lives,  which range from three to 15
years.

                                       62

(F) Pre-opening Expenses: Expenses associated with the opening of new stores are
deferred  and  amortized  ratably  over the  period  from the date of the  store
opening to the end of the fiscal year.

(G) Income Taxes: Income taxes are accounted for in accordance with Statement of
Financial  Accounting  Standards (SFAS) No. 109,  "Accounting for Income Taxes."
Deferred  income taxes reflect the impact of temporary  differences  between the
amounts of assets and liabilities  recognized for financial  reporting  purposes
and the  amounts  recognized  for  income tax  purposes,  measured  by  applying
currently  enacted tax laws.  A deferred tax asset is  recognized  if it is more
likely than not that a benefit will be realized.

(H)  Deferred  Revenue:  The CarMax  Group sells its own service  contracts  and
service  contracts on behalf of unrelated third parties.  Contracts usually have
terms of coverage  between 12 and 72 months.  All  revenue  from the sale of the
CarMax Group's own service  contracts is deferred and amortized over the life of
the contracts  consistent with the pattern of repair experience of the industry.
Incremental  direct  costs  related to the sale of  contracts  are  deferred and
charged to expense in proportion to the revenue recognized.  All other costs are
charged to expense as incurred. Commission revenue for the unrelated third-party
service contracts is recognized at the time of sale.

(I) Selling, General and Administrative Expenses: Operating profits generated by
financing  operations  are  recorded  as a  reduction  to  selling,  general and
administrative expenses.

(J) Advertising Expenses: All advertising costs are expensed as incurred.

(K) Net Loss Per  Share:  Net loss per share for  CarMax  Stock is  computed  by
dividing net loss attributable to CarMax Stock by the weighted average number of
shares of CarMax  Stock  outstanding.  Historical  net loss per share is omitted
from the statements of operations for periods prior to the Offering since CarMax
Stock was not part of the capital structure of the Company for those periods.

(L)  Stock-Based  Compensation:  On March 1, 1996, the Company  adopted SFAS No.
123,  "Accounting  for  Stock-Based  Compensation."  The  Company has elected to
continue  applying  the  provisions  of the  Accounting  Principles  Board (APB)
Opinion No. 25,  "Accounting  for Stock Issued to Employees," and to provide the
pro forma disclosure provisions of SFAS No. 123.

(M)  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities:  In fiscal 1997, the Company adopted SFAS No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishments  of liabilities  occurring after December 31, 1996, and is to be
applied  prospectively.  Adoption of SFAS No. 125 did not have a material impact
on the CarMax Group's financial position, results of operations or liquidity.

(N) Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of: The
Company  adopted the provisions of SFAS No. 121,  "Accounting for the Impairment
of Long-Lived  Assets and for Long-Lived  Assets to be Disposed of," on March 1,
1996. Impairment of long-lived assets is recognized when the carrying amounts of
the impaired  assets exceed the fair value of the assets.  Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less the cost
to sell.  Adoption of SFAS No. 121 did not have a material  impact on the CarMax
Group's financial position, results of operations or liquidity.

(O) Risks and  Uncertainties:  The CarMax  Group is a used- and  new-car  retail
business.  The diversity of the CarMax Group's  customers and suppliers  reduces
the risk that a severe impact will occur in the near term as a result of changes
in its  customer  base,  competition  or sources of supply.  The CarMax  Group's
operations  currently are  concentrated  in the  southeastern  United States.  A
severe  economic  downturn in the  southeastern  United States could  negatively
impact  the  CarMax  Group's  operating  results.  Due  to  the  CarMax  Group's
geographic concentration and limited overall size, management cannot assure that
unanticipated events will not have a negative impact on the Group.
     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported amounts of assets,  liabilities,  revenues
and expenses and the  disclosure of contingent  assets and  liabilities.  Actual
results could differ from those estimates.

(P) Reclassifications:  Certain amounts in prior years have been reclassified to
conform to classifications adopted in fiscal 1997.


3. CORPORATE ACTIVITIES
The  CarMax  Group's  financial   statements  reflect  the  application  of  the
management and allocation  policies adopted by the board of directors to various
corporate activities, as described below:

(A) Financial  Activities:  Most financial activities are managed by the Company
on a centralized  basis.  Such  financial  activities  include the investment of
surplus cash and the issuance and  repayment of short-term  and long-term  debt.
Investment  of surplus cash from the  Offering has been  allocated to the CarMax
Group.  Allocated debt of the CarMax Group consists of (i) Company debt, if any,
that has been  allocated  in its entirety to the CarMax Group and (ii) a portion
of the Company's  debt that is allocated  between the Circuit City Group and the
CarMax Group  ("pooled  debt").  For the periods  covered by the CarMax  Group's
financial  statements,  all debt consists of an allocated  portion of the pooled
debt. The

                                       63

pooled debt bears  interest at a rate based on the average  pooled debt balance.
Expenses  related to  increases  in pooled debt are  reflected  in the  weighted
average interest rate of such pooled debt as a whole.
     In addition to the  allocation  of cash and debt,  interest-bearing  loans,
with terms determined by the board of directors, are used to manage cash between
the Groups.  These  loans are  reflected  as an  inter-group  receivable  on the
balance sheet.

(B)  Corporate  General  and   Administrative   Costs:   Corporate  general  and
administrative  costs and other shared services generally have been allocated to
the CarMax Group based upon  utilization  of such  services by the Group.  Where
determinations  based on utilization alone have been impractical,  other methods
and criteria  were used that  management  believes are  equitable  and provide a
reasonable  estimate of the costs  attributable to the Group. Costs allocated to
the CarMax  Group  totaled  approximately  $1.3  million for fiscal  1997,  $1.8
million for fiscal 1996 and $1.0 million for fiscal 1995.

(C) Income  Taxes:  The CarMax  Group is  included in the  consolidated  federal
income  tax  return  and in  certain  state tax  returns  filed by the  Company.
Accordingly,  the provision for federal income taxes and related payments of tax
are determined on a consolidated  basis. The financial  statement  provision and
the related tax  payments or refunds are  reflected  in each  Group's  financial
statements in  accordance  with the  Company's  tax  allocation  policy for such
Groups. In general, this policy provides that the consolidated tax provision and
related  tax  payments or refunds  will be  allocated  between the Groups  based
principally upon the financial income, taxable income, credits and other amounts
directly  related to the respective  Group.  Tax benefits that cannot be used by
the Group  generating  such  attributes,  but can be utilized on a  consolidated
basis, are allocated to the Group that generated such benefits. As a result, the
allocated  Group  amounts of taxes  payable or  refundable  are not  necessarily
comparable  to those that would have  resulted if the Groups had filed  separate
tax returns.


4. ACCOUNTS RECEIVABLE AND
   SECURITIZATION TRANSACTION

Accounts receivable consist of the following at February 28 or 29:
<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)                    1997       1996
- ----------------------------------------------------------

Trade receivables......................  $ 5,977   $ 4,001
Installment receivables held for sale..    1,770       855
Installment receivables held 
   for investment......................   22,465    12,151
                                         -----------------
Total accounts receivable..............   30,212    17,007
Less allowance for doubtful accounts...    1,862       445
                                         -----------------
Net accounts receivable................  $28,350   $16,562
                                         -----------------
</TABLE>

     In fiscal 1996, the Company  entered into a  securitization  transaction on
behalf of the CarMax Group to finance the installment  receivables  generated by
First North  American  Credit  Corporation  ("FNAC"),  the  Group's  installment
lending division.  Proceeds from the auto loan  securitization  transaction were
$58 million  during fiscal 1997 and $87 million during fiscal 1996. The seasoned
portfolio and more estimable  losses allowed the CarMax Group to recognize gains
on the sales of these receivables beginning in fiscal 1997. At February 28 or 29
the following amounts were outstanding:

<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)                    1997       1996
- ---------------------------------------------------------

Securitized receivables..............  $155,234   $ 93,065
Interest retained by CarMax Group....   (10,234)    (6,065)
                                       -------------------
Net receivables transferred..........  $145,000   $ 87,000
                                       -------------------
Program capacity.....................  $175,000   $100,000
                                       -------------------
</TABLE>

     The  finance  charges  from the  transferred  receivables  are used to fund
interest costs,  charge-offs and servicing fees. A restructuring of the facility
during  fiscal  1997  resulted  in the  recourse  provisions  being  eliminated.
Servicing  revenue for FNAC,  including  gains on sales of  receivables  of $4.3
million in fiscal  1997,  totaled  $8.7 million for fiscal 1997 and $2.0 million
for fiscal 1996 and for fiscal 1995.
     The  servicing  fee  specified  in the auto loan  securitization  agreement
adequately compensates FNAC for servicing the loans.  Accordingly,  no servicing
asset or liability has been recorded. Rights recorded for future interest income
from serviced assets that exceed the contractually  specified  servicing fee are
carried at fair value and amounted to $3.1 million at February 28, 1997, and are
included in net accounts receivable.


5. PROPERTY AND EQUIPMENT
Property and equipment, at cost, at February 28 or 29 is summarized as follows:

<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)                    1997       1996
- ----------------------------------------------------------

Land..................................  $15,489    $ 3,826
Construction in progress..............   64,052      9,190
Furniture, fixtures and equipment
   (3 to 8 years).....................    9,667      5,515
Leasehold improvements 
   (10 to 15 years)...................    5,763      2,461
                                        ------------------
                                         94,971     20,992
Less accumulated depreciation.........    2,797      1,132
                                        ------------------
Property and equipment, net...........  $92,174    $19,860
                                        ------------------
</TABLE>

                                       64

6. DEBT
Long-term  pooled  debt of the Company at  February  28 or 29 is  summarized  as
follows:
<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS)                    1997         1996
- -------------------------------------------------------------

Term loans...........................  $ 405,000    $ 275,000
Short-term debt expected to be
   refinanced........................          -      100,000
                                       ----------------------
Total long-term debt.................  $ 405,000    $ 375,000
                                       ----------------------
Portion of long-term debt
   allocated to CarMax Group.........  $       -    $  78,519
                                       ----------------------
</TABLE>

     In  July  1994,  the  Company  entered  into  a  seven-year,  $100,000,000,
unsecured  bank  term  loan.  The  loan was  restructured  in  August  1996 as a
$100,000,000,  six-year  unsecured  bank term loan.  Principal is due in full at
maturity  with interest  payable  periodically  at LIBOR plus 0.40  percent.  At
February 28, 1997, the interest rate on the term loan was 5.86 percent.
     In May 1995, the Company entered into a five-year, $175,000,000,  unsecured
bank term loan.  Principal  is due in full at  maturity  with  interest  payable
periodically at LIBOR plus 0.35 percent. At February 28, 1997, the interest rate
on the term loan was 5.80 percent.
     In June 1996, the Company entered into a five-year, $130,000,000, unsecured
bank term loan.  Principal  is due in full at  maturity  with  interest  payable
periodically at LIBOR plus 0.35 percent. At February 28, 1997, the interest rate
on the term loan was 5.73 percent.
     The  Company  maintains a  multi-year,  $150,000,000,  unsecured  revolving
credit agreement with five banks. The agreement calls for interest based on both
committed  rates and money market rates and a commitment fee of 0.13 percent per
annum.  The  agreement  was entered into as of August 31, 1996,  and  terminates
August 31, 2001.  The agreement  provides for annual one year  extensions of the
final  maturity  beginning  on or before  August 31,  1997,  and each  August 31
thereafter.  No amounts were outstanding under the revolving credit agreement at
February 28, 1997, or February 29, 1996.
     Under  certain of the debt  agreements,  the  Company  must meet  financial
covenants   relating  to  minimum   tangible  net  worth,   current  ratios  and
debt-to-capital ratios. The Company was in compliance with all such covenants at
February 28, 1997, and February 29, 1996.
     Short-term  debt of the  Company  includes  committed  lines of credit  and
informal credit arrangements.  Amounts outstanding and committed lines of credit
available are as follows:
<TABLE>
<S> <C>
                                   Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)                    1997       1996
- -----------------------------------------------------------

Average short-term debt
outstanding..........................  $ 186,569   $185,789
                                       --------------------
Maximum short-term debt
   outstanding.......................  $ 580,000   $479,000
                                       --------------------
Aggregate committed lines
   of credit.........................  $ 415,000   $255,000
                                       --------------------
</TABLE>

     The weighted average  interest rate on the outstanding  short-term debt was
5.4 percent  during fiscal 1997,  5.9 percent during fiscal 1996 and 5.3 percent
during fiscal 1995.
     Interest  expense  allocated by the Company to the CarMax Group,  excluding
interest  capitalized,  was $6,278,472 in fiscal 1997, $4,074,737 in fiscal 1996
and  $1,045,153  in fiscal  1995.  The  CarMax  Group  capitalizes  interest  in
connection with the construction of certain facilities. In fiscal 1997, interest
capitalized  amounted to  $898,000  ($1,314,000  in fiscal 1996 and  $176,000 in
fiscal 1995).


7. INTEREST RATE SWAPS
In November 1995,  the Company  entered into a 50-month  amortizing  swap with a
notional  amount of $75 million  and in October  1996,  entered  into a 40-month
amortizing  swap with a notional  amount of $64  million,  both on behalf of the
CarMax Group,  relating to the auto loan  receivable  securitization  to convert
variable-rate  financing  costs to a fixed-rate  obligation  to better match the
funding costs to the  receivables  being  securitized.  These swaps were entered
into as part of the sale of receivables  and are therefore  included in the gain
on the sale of the receivables.  The remaining notional amount outstanding under
these swaps was $114 million at February  28, 1997,  and $71 million at February
29, 1996.
     Concurrent  with the funding of the $175 million term loan  facility in May
1995,  the Company  entered into  five-year  interest  rate swaps with  notional
amounts  aggregating  $175  million.   These  swaps  effectively  converted  the
variable-rate  obligation  into a fixed-rate  obligation.  The fair value of the
swaps is the  amount at which  they  could be  settled.  This  value is based on
estimates obtained from the counterparties,

                                       65

which are two banks highly rated by several financial rating agencies. The swaps
are held for hedging purposes and are not recorded at fair value.  Recording the
swaps at fair value at February 28, 1997, would result in a gain of $0.1 million
and at February 29, 1996, would result in a loss of $2.5 million. 
     The market and credit risks  associated  with these interest rate swaps are
similar to those relating to other types of financial  instruments.  Market risk
is the  exposure  created by  potential  fluctuations  in interest  rates and is
directly  related to the product type,  agreement terms and transaction  volume.
The CarMax Group does not anticipate  significant  market risk from swaps, since
their use is to more  closely  match  funding  costs to the use of the  funding.
Credit risk is the exposure to  nonperformance of another party to an agreement.
Credit risk is mitigated by dealing with highly rated counterparties.


8. INCOME TAXES
The  components  of the income tax  benefit on loss  before  income tax  benefit
follow:
<TABLE>
<S> <C>
                               Years Ended February 28 or 29
(AMOUNTS IN THOUSANDS)         1997          1996       1995
- -------------------------------------------------------------

Current:
   Federal................  $ (6,976)    $ (3,670)   $ (2,536)
   State..................    (1,301)      (1,147)       (751)
                            ---------------------------------
                              (8,277)      (4,817)     (3,287)
                            ---------------------------------
Deferred:
   Federal................     1,689          844         316
   State..................       (23)         266          96
                            ---------------------------------
                               1,666        1,110         412
                            ---------------------------------
Income tax benefit........  $ (6,611)    $ (3,707)   $ (2,875)
                            ---------------------------------


     The effective  income tax rate differed from the Federal  statutory  income
tax rate as follows:

                                     1997     1996    1995
- -----------------------------------------------------------

Federal statutory income
   tax rate......................    35.0%    35.0%  35.0%
State and local income taxes,
   net of Federal benefit........     6.5      6.5    6.2
                                     ---------------------
Effective income tax rate........    41.5%    41.5%  41.2%
                                     ---------------------

     In accordance  with SFAS No. 109, the tax effects of temporary  differences
that  give  rise  to a  significant  portion  of the  deferred  tax  assets  and
liabilities at February 28, 1997, and February 29, 1996, are as follows:

(AMOUNTS IN THOUSANDS)                       1997     1996
- -----------------------------------------------------------

Deferred tax assets:
   Deferred revenue......................  $  583    $1,820
   Organization cost capitalization......     116        92
   Accrued expenses......................     195         -
   Other.................................     664         -
                                           ----------------
      Total gross deferred tax assets....   1,558     1,912
                                           ----------------
Deferred tax liabilities:
   Depreciation..........................     657       352
   Prepaid expenses......................     631         4
   Inventory capitalization..............   1,228     1,907
   Gain on sale of receivables...........   1,424         -
   Other.................................       -       365
                                           ----------------  
      Total gross deferred tax 
        liabilities......................   3,940     2,628
                                           ----------------
Net deferred tax liability..............  $(2,382)   $ (716)
                                           ----------------
</TABLE>

     In assessing the realizability of deferred tax assets, management considers
the scheduled  reversal of deferred tax  liabilities,  projected  future taxable
income and tax planning strategies.  Based on these  considerations,  management
believes  that it is more likely than not that the gross  deferred tax assets at
February 28, 1997, and February 29, 1996,  will be realized by the CarMax Group;
therefore, no valuation allowance is necessary.


9. CAPITAL STOCK AND STOCK INCENTIVE PLAN
(A) Preferred Stock: In conjunction with the Company's  Shareholders Rights Plan
as amended and restated,  preferred stock purchase rights were  distributed as a
dividend at the rate of one right for each share of CarMax Stock. The rights are
exercisable  only upon the attainment of, or the  commencement of a tender offer
to attain, a specified  ownership  interest in the Company by a person or group.
When exercisable,  each CarMax Group right would entitle shareholders to buy one
four-hundredth of a share of Cumulative Participating Preferred Stock, Series F,
$20 par value,  at an exercise price of $22 per share subject to  adjustment.  A
total of  500,000  shares  of such  preferred  stock,  which  have  preferential
dividend and  liquidation  rights,  have been  designated and reserved.  No such
shares are outstanding.  In the event that an acquiring person or group acquires
the  specified  ownership  percentage  of the  Company's  common  stock  (except
pursuant to a cash tender offer for all outstanding shares determined to be fair
by continuing directors) or

                                       66

engages  in  certain  transactions  with the  Company  after the  rights  become
exercisable, each right will be converted into a right to purchase, for half the
current  market price at that time,  shares of the related Group stock valued at
two times the exercise price.
     The Company  also has  1,000,000  shares of  undesignated  preferred  stock
authorized of which no shares are outstanding  and an additional  500,000 shares
of preferred  stock  designated as Series E which are related to similar  rights
held by Circuit City Group shareholders.

(B) Voting Rights:  The holders of both series of common stock and any series of
preferred  stock  outstanding  and entitled to vote together with the holders of
common  stock will vote  together as a single  voting group on all matters as to
which common shareholders  generally are entitled to vote other than a matter on
which the common stock or either series thereof or any series of preferred stock
would be entitled to vote as a separate  voting  group.  On all matters on which
both series of common stock would vote together as a single  voting  group,  (i)
each  outstanding  share of Circuit City Stock shall have one vote and (ii) each
outstanding  share of CarMax  Stock  shall  have a number of votes  based on the
weighted average ratio of the market value of a share of CarMax Stock to a share
of  Circuit  City  Stock.  If  shares of only one  series  of  common  stock are
outstanding,  each share of that series shall be entitled to one vote. If either
series of common  stock is  entitled  to vote as a  separate  voting  group with
respect to any matter,  each share of that series  shall,  for  purposes of such
vote, be entitled to one vote on such matter.

(C) Stock  Incentive  Plan:  As of February  28,  1997,  there were  outstanding
options to  purchase  shares of stock of the  corporate  entity  comprising  the
CarMax  Group.  These  options are held by  management  and key employees of the
CarMax Group and vest evenly on the third,  fourth and fifth  anniversary of the
grant date with a maximum  option term of seven  years.  The  exercise  price is
equal to, or greater  than,  the fair  market  value of the stock at the date of
grant.  The Company  intends to convert  these  options into options to purchase
CarMax  Stock,  preserving  the  aggregate  intrinsic  value of the options.  In
addition,  the vesting provisions and option periods of the original grants will
remain the same when converted.
     A summary of the  status of the  CarMax  Group's  stock  options,  assuming
conversion,  and changes  during the years ended  February 28 or 29 are shown in
Table 1. Table 2 summarizes  information  about stock options  outstanding as of
February 28, 1997.
<TABLE>
<S> <C>
TABLE 1                                                1997                          1996                         1995
- ---------------------------------------------------------------------------------------------------------------------------------
                                                      Weighted Average              Weighted Average             Weighted Average
(SHARES IN THOUSANDS)                        Shares    Exercise Price       Shares   Exercise Price       Shares  Exercise Price
- ---------------------------------------------------------------------------------------------------------------------------------

Outstanding at beginning of year.........     4,278        $0.22             3,518       $ 0.22               -       $    -
Granted..................................       961         1.68               796         0.22           3,518         0.22
Exercised................................         -            -                 -            -               -            -
Cancelled................................      (470)        0.27               (36)        0.22               -            -
                                            -------                        -------                       ------
Outstanding at end of year..............      4,769        $0.51             4,278       $ 0.22           3,518       $ 0.22
                                            -------                        -------                       ------
Options exercisable at end of year.......         -        $   -                 -       $    -               -       $    -
                                            -------                        -------                       ------



Table 2                                                  Options Outstanding                           Options Exercisable
- ------------------------------------------------------------------------------------------------------------------------------

                                                           Weighted Average
(SHARES IN THOUSANDS)                             Number       Remaining     Weighted Average            Number   Weighted Average
Range of Exercise Price                        Outstanding Contractual Life   Exercise Price          Exercisable  Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------

$ 0.22.......................................     4,540          5.0           $  0.22                       -      $     -
  6.25.......................................       229          5.0              6.25                       -            -
                                                  -----                                                 ------
Total........................................     4,769          5.0           $  0.51                       -      $     -
                                                  -----                                                 ------
</TABLE>

                                       67

     The CarMax Group applies APB Opinion No. 25 and related  interpretations in
accounting for its stock option plans.  Accordingly,  no  compensation  cost has
been recognized.  Had compensation  cost been determined based on the fair value
at the grant  date  consistent  with the  methods  of SFAS No.  123,  the CarMax
Group's net loss and net loss per share would not have been materially different
than reported.


10. PENSION PLAN
The Company has a  non-contributory  defined  benefit  pension plan covering the
majority of full-time  employees who are at least age 21 and have  completed one
year of  service.  The cost of the  program  is  being  funded  currently.  Plan
benefits generally are based on years of service and average compensation.  Plan
assets  consist  primarily of equity  securities  and included  80,000 shares of
Circuit City Stock at February 28, 1997, and February 29, 1996.
     Eligible  employees of the CarMax Group  participate in the Company's plan.
Pension costs for these  employees have been allocated to the CarMax Group based
on its proportionate share of the projected benefit obligation.
     The components of net pension expense for the CarMax Group are as follows:

<TABLE>
<S> <C> 
                                Years Ended February 28 or 29

(AMOUNTS IN THOUSANDS)             1997       1996     1995
- -----------------------------------------------------------

Service cost of benefits earned
   during the year.............  $  162     $ 140     $  34
Interest cost on projected
   benefit obligation..........      34        26         5
Actual return on plan assets...    (120)     (128)       (1)
Net amortization...............      78        87       (18)
                                 --------------------------
Net pension expense............  $  154     $ 125     $  20
                                 --------------------------

     The  following  table  sets forth the  CarMax  Group's  share of the Plan's
financial status and amounts  recognized in the balance sheets as of February 28
or 29:

(AMOUNTS IN THOUSANDS)                     1997       1996
- -----------------------------------------------------------

Actuarial present value of benefit obligation:
Accumulated benefit obligation
   Vested................................  $ 201      $ 242
   Non-vested............................    111         32
                                           ----------------
Total benefits...........................    312        274
Additional amounts related to projected
   salary increases......................    209        215
                                           ----------------
Projected benefit obligation for services
   rendered to date......................    521        489
Plan assets at fair value................   (895)      (649)
                                           ----------------
Plan assets in excess of projected
   benefit obligation....................   (374)      (160)
Unrecognized gain (loss) from past
   experience............................     52       (195)
Unrecognized prior service cost..........     10         12
Unrecognized net obligation being
   recognized over 15 years..............     14         17
                                           ----------------
Prepaid pension cost.....................  $(298)     $(326)
                                           ----------------

     Assumptions used in the accounting for the pension plan were:

                                   Years Ended February 28 or 29
                                       1997     1996    1995

Weighted average discount rate......   7.5%     7.0%    8.0%
Rate of increase in compensation 
   levels...........................   5.5%     6.0%    6.5%
Rate of return on plan assets.......   9.0%     9.0%    8.0%
                                       ---------------------
</TABLE>


11. LEASE COMMITMENTS
The CarMax Group conducts  substantially all of its business in leased premises.
The CarMax Group's lease  obligations are based upon contractual  minimum rates.
Rental  expenses  for all  operating  leases  were  $6,019,000  in fiscal  1997,
$3,850,000  in fiscal 1996 and  $1,030,000 in fiscal 1995.  Most leases  provide
that the CarMax  Group pay  taxes,  maintenance,  insurance  and  certain  other
operating expenses applicable to the premises.
     The initial  term of real  property  leases will expire  within the next 22
years;  however,  most of the leases have options providing for additional lease
terms of from  eight  years to 28 years at terms  substantially  the same as the
initial terms.
     Future  minimum fixed lease  obligations,  excluding  taxes,  insurance and
other costs payable directly by the CarMax Group, as of February 28, 1997, were:
<TABLE>
<S> <C>
                                                  Operating
Fiscal                                              Lease
(AMOUNTS IN THOUSANDS)                           Commitments

1998............................................  $  6,419
1999............................................     6,417
2000............................................     6,292
2001............................................     6,253
2002............................................     6,253
After 2002......................................    92,832
                                                  --------
Total minimum lease payments....................  $124,466
                                                  --------
</TABLE>

     In fiscal 1997, the Company  entered into  sale-leaseback  transactions  on
behalf of the CarMax Group with unrelated  parties at an aggregate selling price
of  $16,450,000  ($25,750,000  in fiscal 1996 and  $14,300,000  in fiscal 1995).
Neither the Company nor the CarMax Group has  continuing  involvement  under the
sale-leaseback transactions.

                                       68

12. SUPPLEMENTARY INCOME
    STATEMENT INFORMATION
Advertising  expense,  which is included in selling,  general and administrative
expenses in the accompanying  statements of operations,  amounted to $11,493,000
(2.3 percent of net sales and  operating  revenues)  in fiscal 1997,  $7,154,000
(2.6 percent of net sales and operating  revenues) in fiscal 1996 and $2,202,000
(2.9 percent of net sales and operating revenues) in fiscal 1995.


13. CONTINGENT LIABILITIES
In the normal  course of  business,  the Company is  involved  in various  legal
proceedings.  Based  upon  the  CarMax  Group's  evaluation  of the  information
presently  available,  management  believes that the ultimate  resolution of any
such  proceedings  will not have a material adverse effect on the CarMax Group's
financial position, liquidity or results of operation.


14. QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<S> <C>
(AMOUNTS IN THOUSANDS                          First Quarter   Second Quarter    Third Quarter  Fourth Quarter        Year
EXCEPT PER SHARE DATA)                        ------------------------------------------------------------------------------
                                                   1997             1997             1997            1997             1997
- ----------------------------------------------------------------------------------------------------------------------------

Net sales and operating revenues...............  $124,694         $132,216        $118,409          $134,930        $510,249
                                                 ---------------------------------------------------------------------------
Gross profit...................................  $ 12,119         $ 10,947        $  8,255          $ 12,140        $ 43,461
                                                 ---------------------------------------------------------------------------
Net loss attributable to CarMax Stock..........  $      -         $      -        $      -          $   (266)       $   (266)
                                                 ---------------------------------------------------------------------------
Net loss per share.............................  $      -         $      -        $      -          $  (0.01)       $  (0.01)
                                                 ---------------------------------------------------------------------------

</TABLE>



INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------

The Board of Directors and Stockholders of Circuit City Stores, Inc.:
We have audited the accompanying  balance sheets of the CarMax Group (as defined
in Note 1) as of  February  28,  1997 and  February  29,  1996  and the  related
statements of operations,  group equity (deficit) and cash flows for each of the
fiscal years in the three-year  period ended February 28, 1997.  These financial
statements are the responsibility of Circuit City Stores, Inc.'s management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     As more fully  discussed in Note 1, the financial  statements of the CarMax
Group should be read in conjunction with the consolidated  financial  statements
of Circuit City Stores,  Inc. and subsidiaries  and the financial  statements of
the Circuit City Group.
     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  financial  position of the CarMax  Group as of
February 28, 1997 and February  29, 1996 and the results of its  operations  and
its cash  flows for each of the  fiscal  years in the  three-year  period  ended
February 28, 1997 in conformity with generally accepted accounting principles.

/s/KPMG Peat Marwick LLP

Richmond, Virginia
April 3, 1997

                                       69




                                                                      EXHIBIT 21







                            CIRCUIT CITY STORES, INC.


                           Subsidiaries of the Company




                                                              Jurisdiction of
                                                              Incorporation
          Subsidiary                                          or Organization
          ----------                                          ---------------

CC Distribution Company of Virginia, Inc.                     Virginia


Circuit City Stores West Coast, Inc.                          California


First North American National Bank                            National Bank
                                                              Located in Georgia

Northern National Insurance Ltd.                              Bermuda


Patapsco Designs, Inc.                                        Maryland


CarMax, Inc.                                                  Virginia


CarMax Auto Superstores, Inc.                                 Virginia


C-Max Auto Superstores, Inc.                                  California




                                                                      EXHIBIT 23




                         Consent of Independent Auditors



The Board of Directors
Circuit City Stores, Inc.:


We consent to incorporation  by reference in the  registration  statements (Nos.
33-56697,  33-50144,  33-36650,   33-22874,   33-64757,   333-02971,   33-20303,
333-22759,  333-25451 AND 333-27933) on Form S-8 of Circuit City Stores,  Inc.
of our reports dated April 3, 1997, relating to the consolidated  balance sheets
of Circuit City Stores,  Inc. and subsidiaries  (the Company) as of February 28,
1997 and February 29, 1996, and the related consolidated statements of earnings,
stockholders'  equity  and  cash  flows  for  each of the  fiscal  years  in the
three-year period ended February 28, 1997, and the related  financial  statement
schedule,  which reports are included,  or  incorporated  by reference  from the
annual  report to  stockholders,  in the February 28, 1997 annual report on Form
10-K of Circuit City Stores, Inc.

We also consent to  incorporation  by reference  in the  foregoing  registration
statements of our reports dated April 3, 1997, relating to the balance sheets of
the Circuit City Group as of February  28, 1997 and  February 29, 1996,  and the
related  statements  of  earnings,  group  equity and cash flows for each of the
fiscal years in the  three-year  period ended February 28, 1997, and the related
financial  statement  schedule,  which reports are included,  or incorporated by
reference  from the annual  report to  stockholders,  in the  February  28, 1997
annual  report on Form 10-K of Circuit  City  Stores,  Inc.  Our  reports on the
Circuit City Group dated April 3, 1997,  include a qualification  related to the
effects of not  consolidating  the CarMax  Group with the Circuit  City Group as
required by generally accepted accounting principles.

We also consent to  incorporation  by reference  in the  foregoing  registration
statements of our report dated April 3, 1997,  relating to the balance sheets of
the CarMax Group as of February 28, 1997 and February 29, 1996,  and the related
statements of operations,  group equity (deficit) and cash flows for each of the
fiscal years in the  three-year  period ended February 28, 1997, and the related
financial  statement  schedule,  which reports are included,  or incorporated by
reference  from the annual  report to  stockholders,  in the  February  28, 1997
annual report on Form 10-K of Circuit City Stores, Inc.




s/KPMG Peat Marwick LLP



Richmond, Virginia
May 28, 1997




                                                                      EXHIBIT 24


                                POWER OF ATTORNEY

         I hereby appoint Richard L. Sharp, my true and lawful  attorney-in-fact
to sign on my behalf,  as an individual  and in the capacity  stated below,  the
Annual  Report on Form 10-K of Circuit  City  Stores,  Inc.  for its fiscal year
ended  February 28, 1997 and any amendment with such  attorney-in-fact  may deem
appropriate or necessary.

                             s/ Michael T. Chalifoux
                             Michael T. Chalifoux
                             Sr. Vice President
                             Chief Financial Officer


<PAGE>




                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Richard N. Cooper
                                 Print Name:  Richard N. Cooper
                                 Title: Director



<PAGE>



                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Barbara S. Feigin
                                 Print Name:  Barbara S. Feigin
                                 Title: Director



<PAGE>



                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Theodore D. Nierenberg
                                 Print Name:  Theodore D. Nierenberg
                                 Title: Director



<PAGE>



                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Hugh G. Robinson
                                 Print Name:  Hugh G. Robinson
                                 Title: Director



<PAGE>



                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Walter J. Salmon
                                 Print Name:  Walter J. Salmon
                                 Title: Director



<PAGE>



                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Mikael Salovaara
                                 Print Name:  Mikael Salovaara
                                 Title: Director



<PAGE>


                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/John W. Snow
                                 Print Name:  John W. Snow
                                 Title: Director


<PAGE>



                                POWER OF ATTORNEY

         I  hereby   appoint   Michael   T.   Chalifoux,   my  true  and  lawful
attorney-in-fact  to sign on my behalf,  as an  individual  and in the  capacity
stated below,  the Annual  Report on Form 10-K of Circuit City Stores,  Inc. for
its  fiscal  year  ended   February  28,  1997  and  any  amendment   with  such
attorney-in-fact may deem appropriate or necessary.

                             s/Richard L. Sharp
                             Richard L. Sharp, Chairman,
                             Chief Executive Officer


<PAGE>



                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Edward Villanueva
                                 Print Name:  Edward Villanueva
                                 Title: Director



<PAGE>



                                POWER OF ATTORNEY

         I hereby appoint  Michael T. Chalifoux or Richard L. Sharp, my true and
lawful  attorney-in-fact  to  sign on my  behalf,  as an  individual  and in the
capacity  stated  below,  the Annual Report on Form 10-K of Circuit City Stores,
Inc.  for its fiscal year ended  February 28, 1997 and any  amendment  with such
attorney-in-fact may deem appropriate or necessary.

                                 Signature:  s/Alan Wurtzel
                                 Print Name:  Alan Wurtzel
                                 Title:  Vice-Chairman and Director


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
           Column 1 = CONSOLIDATED
           Column 2 = CIRCUIT CITY GROUP
           Column 3 = CARMAX GROUP
           Changes Caption = Allocation of Inter-Group Interest in CarMax losses
</LEGEND>                    
       
<S>                           <C>                     <C>                    <C>
<PERIOD-TYPE>                 YEAR                   YEAR                   YEAR
<FISCAL-YEAR-END>                   Feb-28-1997            Feb-28-1997           Feb-28-1997
<PERIOD-END>                        Feb-28-1997            Feb-28-1997           Feb-28-1997
<CASH>                                  202,643                 32,222               170,421
<SECURITIES>                                  0                      0                     0
<RECEIVABLES>                           531,974                503,624                28,350
<ALLOWANCES>                                  0                      0                     0
<INVENTORY>                           1,392,363              1,310,103                82,260
<CURRENT-ASSETS>                      2,163,133              1,880,424               333,280
<PP&E>                                1,236,838              1,141,867                94,971
<DEPRECIATION>                          350,747                347,950                 2,797
<TOTAL-ASSETS>                        3,081,173              3,008,256               427,187
<CURRENT-LIABILITIES>                   836,651                854,446                32,776
<BONDS>                                 430,290                430,290                     0
                         0                      0                     0
                                   0                      0                     0
<COMMON>                                 60,019                 49,089                10,930    
<OTHER-SE>                            1,554,837              1,477,608               381,426
<TOTAL-LIABILITY-AND-EQUITY>          3,081,173              3,008,256               427,187
<SALES>                               7,633,811              7,153,562               510,249
<TOTAL-REVENUES>                      7,633,811              7,153,562               510,249
<CGS>                                 5,902,711              5,435,923               466,788
<TOTAL-COSTS>                         5,902,711              5,435,923               466,788
<OTHER-EXPENSES>                              0                      0                     0
<LOSS-PROVISION>                              0                      0                     0
<INTEREST-EXPENSE>                       29,782                 23,503                 6,279
<INCOME-PRETAX>                         220,024                235,953               (15,929)
<INCOME-TAX>                             83,610                 90,221                (6,611)
<INCOME-CONTINUING>                     136,414                145,732                (9,318)
<DISCONTINUED>                                0                      0                     0
<EXTRAORDINARY>                               0                      0                     0
<CHANGES>                                     0                 (9,052)                9,052
<NET-INCOME>                            136,414                136,680                  (266)
<EPS-PRIMARY>                                 0                   1.38                 (0.01)
<EPS-DILUTED>                                 0                   1.38                 (0.01)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission