CIRCUIT CITY STORES INC
10-Q, 1997-07-15
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: UNITED STATES SURGICAL CORP, SC 14D1/A, 1997-07-15
Next: WELLS FARGO & CO, 8-K, 1997-07-15



             
                                    FORM 10-Q
                                    ---------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the Quarterly Period Ended May 31, 1997

                          Commission File Number 1-5767


                            CIRCUIT CITY STORES, INC.
                            -------------------------
             (Exact Name of Registrant as Specified in its Charter)

        VIRGINIA                                                 54-0493875
        --------                                                 ----------
(State of Incorporation)                                      (I.R.S. Employer
                                                             Identification No.)

                  9950 MAYLAND DRIVE, RICHMOND, VIRGINIA 23233
                  --------------------------------------------
              (Address of Principal Executive Offices and Zip Code)

                                 (804) 527-4000
                                 --------------
              (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

               Yes    X                No
                    ----                  ----

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest practicable date.

<TABLE>
<S> <C>

                                     Class                                              Outstanding at June 30,1997
                                     -----                                              ---------------------------
Circuit City Stores, Inc. - Circuit City Group Common Stock, par value $0.50                    98,462,482
Circuit City Stores, Inc. - CarMax Group Common Stock, par value $0.50                          21,900,761

</TABLE>

An Index is included on Page 2 and a separate  Index for Exhibits is included on
Page 28.

                                  Page 1 of 29
<PAGE>


                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   ------------------------------------------

                                      INDEX
                                      -----
                                      
<TABLE>
<S> <C>
                                                                                                                      Page
                                                                                                                       No.
PART I.           FINANCIAL INFORMATION
                  ---------------------

      Item 1.     Financial Statements
                  --------------------

                  Consolidated Financial Statements:
                  ----------------------------------
                     Consolidated Balance Sheets -
                     May 31, 1997 and February 28, 1997                                                                4

                     Consolidated Statements of Earnings -
                     Three Months Ended May 31, 1997 and 1996                                                          5

                     Consolidated Statements of Cash Flows -
                     Three Months Ended May 31, 1997 and 1996                                                          6

                     Notes to Consolidated Financial Statements                                                        7

                  Circuit City Group Financial Statements:
                  ----------------------------------------
                     Circuit City Group Balance Sheets -
                     May 31, 1997 and February 28, 1997                                                               12

                     Circuit City Group Statements of Earnings -
                     Three Months Ended May 31, 1997 and 1996                                                         13

                     Circuit City Group Statements of Cash Flows -
                     Three Months Ended May 31, 1997 and 1996                                                         14

                     Notes to Circuit City Group Financial Statements                                                 15

                  CarMax Group Financial Statements:
                  ----------------------------------
                     CarMax Group Balance Sheets -
                     May 31, 1997 and February 28, 1997                                                               20

                     CarMax Group Statements of Operations -
                     Three Months Ended May 31, 1997 and 1996                                                         21

                     CarMax Group Statements of Cash Flows -
                     Three Months Ended May 31, 1997 and 1996                                                         22

                     Notes to CarMax Group Financial Statements                                                       23

      Item 2.     Management's Discussion and Analysis:
                  -------------------------------------

                     Circuit  City  Stores,  Inc.  Management's  Discussion  and
                     Analysis of Financial Condition and Results of Operations                                         9

                     Circuit City Group Management's Discussion and Analysis
                     of  Financial Condition and Results of Operations                                                17

                     CarMax Group Management's Discussion and Analysis
                     of  Financial Condition and Results of Operations                                                25
                                  
                                  Page 2 of 29
<PAGE>



PART II.             OTHER INFORMATION
                     -----------------

      Item 2.        Changes In Securities                                                                            27

      Item 4.        Submission of Matters to a Vote of Security Holders                                              27

      Item 6.        Exhibits and Reports on Form 8-K                                                                 28

</TABLE>
                                  Page 3 of 29
<PAGE>


                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                          

                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   ------------------------------------------
                           Consolidated Balance Sheets
                           ---------------------------
                    (Amounts in thousands except share data)
<TABLE>
<S> <C>
                                                                                         May 31, 1997         Feb. 28, 1997
                                                                                        --------------        -------------
                                                                                          (Unaudited)

ASSETS
- ------
Current assets:
Cash and cash equivalents                                                               $      259,500        $     202,643
Net accounts and notes receivable                                                              469,236              531,974
Inventory                                                                                    1,315,960            1,392,363
Deferred income taxes                                                                            6,261               21,340
Prepaid expenses and other current assets                                                       24,923               14,813
                                                                                        --------------        -------------

Total current assets                                                                         2,075,880            2,163,133

Property and equipment, net                                                                    895,076              886,091
Other assets                                                                                    26,428               31,949
                                                                                        --------------        -------------

TOTAL ASSETS                                                                            $    2,997,384        $   3,081,173
                                                                                        ==============        =============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
Current installments of long-term debt                                                  $        1,347        $       1,490
Accounts payable                                                                               670,120              720,754
Short-term debt                                                                                  4,699                  347
Accrued expenses and other current liabilities                                                  85,919              105,500
Accrued income taxes                                                                               656                8,560
                                                                                        --------------        -------------
Total current liabilities                                                                      762,741              836,651

Long-term debt, excluding current installments                                                 428,429              430,290
Deferred revenue and other liabilities                                                         156,622              166,295
Deferred income taxes                                                                           21,781               33,081
                                                                                        --------------        -------------

TOTAL LIABILITIES                                                                            1,369,573            1,466,317
                                                                                        --------------        -------------

Stockholders' equity:

Circuit City Group common stock, $0.50 par value; 
     175,000,000 shares authorized; 98,358,000 shares
     issued and outstanding as of May 31, 1997                                                  49,179               49,089
CarMax Group common stock, $0.50 par value;
     175,000,000 shares authorized; 21,888,000 shares
     issued and outstanding as of May 31, 1997                                                  10,944               10,930
Capital in excess of par value                                                                 510,635              506,823
Retained earnings                                                                            1,057,053            1,048,014
                                                                                        --------------        -------------

TOTAL STOCKHOLDERS' EQUITY                                                                   1,627,811            1,614,856
                                                                                        --------------        -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                              $    2,997,384        $   3,081,173
                                                                                        ==============        =============
</TABLE>

See accompanying notes to consolidated financial statements.

                                  Page 4 of 29
<PAGE>



                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   ------------------------------------------
                 Consolidated Statements of Earnings (Unaudited)
                 -----------------------------------
                  (Amounts in thousands except per share data)
<TABLE>
<S> <C>

                                                                                                 Three Months Ended
                                                                                                       May 31,
                                                                                             1997                  1996
                                                                                        --------------        -------------

Net sales and operating revenues                                                        $    1,856,904        $   1,615,266

Cost of sales, buying and warehousing                                                        1,438,626            1,252,996
                                                                                        --------------        -------------

Gross profit                                                                                   418,278              362,270
                                                                                        --------------        -------------

Selling, general and administrative expenses                                                   391,868              328,515

Interest expense                                                                                 6,291                6,669
                                                                                        --------------        -------------

Total expenses                                                                                 398,159              335,184
                                                                                        --------------        -------------

Earnings before income taxes                                                                    20,119               27,086

Provision for income taxes                                                                       7,645               10,303
                                                                                        --------------        -------------

Net earnings                                                                            $       12,474        $      16,783
                                                                                        ==============        =============

Net earnings (loss) attributable to:

    Circuit City Group common stock                                                     $       12,749        $      16,783
                                                                                                              =============
    CarMax Group common stock                                                                     (275)
                                                                                        --------------
                                                                                        $       12,474
                                                                                        ==============
Weighted average common shares 
    and common share equivalents:

    Circuit City Group common stock                                                             99,821               99,089
                                                                                        ==============        =============
    CarMax Group common stock                                                                   21,872
                                                                                        ==============        
Net earnings (loss) per share:

    Circuit City Group common stock                                                     $         0.13        $        0.17
                                                                                        ==============        =============
    CarMax Group common stock                                                           $        (0.01)
                                                                                        ==============

Dividends paid per common share:

    Circuit City Group common stock                                                     $        0.035        $       0.030
                                                                                        ==============        =============
    CarMax Group common stock                                                           $           --
                                                                                        ==============

</TABLE>

See accompanying notes to consolidated financial statements.

                                  Page 5 of 29

<PAGE>


                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   ------------------------------------------
                Consolidated Statements of Cash Flows (Unaudited)
                -------------------------------------
                             (Amounts in thousands)
<TABLE>
<S> <C>
                                                                                                 Three Months Ended
                                                                                                       May 31,
                                                                                             1997                  1996
                                                                                        --------------        -------------
Operating Activities:
- ---------------------
Net earnings                                                                            $       12,474        $      16,783
Adjustments to reconcile net earnings to net
    cash provided by (used in) operating activities:
    Depreciation and amortization                                                               30,101               24,252
    Loss (gain) on sales of property and equipment                                                 412                 (716)
    Provision for deferred income taxes                                                          3,779                7,080
    Decrease in deferred revenue and other liabilities                                          (9,673)             (16,134)
    Decrease (increase) in net accounts and notes receivable                                    62,738              (30,774)
    Decrease (increase) in inventory, prepaid expenses
       and other current assets                                                                 66,293              (40,854)
    Decrease (increase) in other assets                                                          5,521                 (540)
    (Decrease) increase in accounts payable, accrued expenses
       and other current liabilities, and accrued income taxes                                 (78,119)              39,578
                                                                                        --------------        -------------
Net cash provided by (used in) operating activities                                             93,526               (1,325)
                                                                                        --------------        -------------


Investing Activities:
- ---------------------
Purchases of property and equipment                                                           (111,226)            (106,655)
Proceeds from sales of property and equipment                                                   71,728               63,883
                                                                                        --------------        -------------
Net cash used in investing activities                                                          (39,498)             (42,772)
                                                                                        --------------        -------------


Financing Activities:
- ---------------------
Proceeds from issuance of short-term debt, net                                                   4,352               19,341
Proceeds from issuance of long-term debt                                                            --               30,895
Principal payments on long-term debt                                                            (2,004)                (704)
Proceeds from issuance of common stock, net                                                      3,916                5,751
Dividends paid on Circuit City Group common stock                                               (3,435)              (2,921)
                                                                                        --------------        -------------
Net cash provided by financing activities                                                        2,829               52,362
                                                                                        --------------        -------------

Increase in cash and cash equivalents                                                           56,857                8,265
Cash and cash equivalents at beginning of year                                                 202,643               43,704
                                                                                        --------------        -------------
Cash and cash equivalents at end of period                                              $      259,500        $      51,969
                                                                                        ==============        =============


</TABLE>

See accompanying notes to consolidated financial statements.

                                  Page 6 of 29
<PAGE>


                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   ------------------------------------------
                   Notes to Consolidated Financial Statements
                   ------------------------------------------


1.   Basis of Presentation
     ---------------------

     On January 24, 1997, Circuit City Stores, Inc. (the "Company") shareholders
     approved the creation of two common stock series.  The  Company's  existing
     common stock was subsequently  redesignated as Circuit City Stores,  Inc. -
     Circuit City Group Common Stock. In an initial public  offering,  which was
     completed  February  7, 1997,  the  Company  sold 21.86  million  shares of
     Circuit City Stores, Inc. - CarMax Group Common Stock.

     The Circuit  City Group Common  Stock is intended to track  separately  the
     performance  of the  Circuit  City  store-related  operations,  a  retained
     interest in the CarMax Group, and all other businesses in which the Company
     may be engaged (other than those  comprising the CarMax Group).  The CarMax
     Group Common Stock is intended to track  separately the  performance of the
     CarMax operations.

     Notwithstanding  the  attribution of the Company's  assets and  liabilities
     (including  contingent  liabilities) and  stockholders'  equity between the
     CarMax Group and the Circuit City Group for the purposes of preparing their
     respective financial statements,  holders of CarMax Group Stock and holders
     of Circuit City Group Stock are  shareholders of the Company and subject to
     all of the risks  associated  with an  investment in the Company and all of
     its businesses,  assets and liabilities. Such attribution and the change in
     the equity  structure of the Company does not affect title to the assets or
     responsibility   for  the   liabilities  of  the  Company  or  any  of  its
     subsidiaries. The results of operations or financial condition of one Group
     could affect the results of operations or financial  condition of the other
     Group.  Accordingly,  the consolidated financial statements included herein
     should be read in conjunction  with the financial  statements of each group
     and with the notes to consolidated and group financial  statements included
     in the Company's 1997 annual report to shareholders.

     The consolidated  financial  statements of the Company conform to generally
     accepted accounting principles. The interim period financial statements are
     unaudited;   however,  in  the  opinion  of  management,   all  adjustments
     (consisting  only of normal  recurring  adjustments)  necessary  for a fair
     presentation  of the interim  consolidated  financial  statements have been
     included.  The fiscal year-end  balance sheet data was derived from audited
     financial statements.

2.   Earnings Per Share
     ------------------

     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial  Accounting Standard (SFAS) No. 128, "Earnings per Share." The
     statement is effective for financial  statements  for periods  ending after
     Dec. 15, 1997,  and changes the method in which  earnings per share will be
     determined.  Adoption  of this  statement  by the  Company  will not have a
     material impact on earnings per share.

3.   Interest Rate Swaps
     -------------------

     On behalf of the Circuit City Group,  the Company  entered  into  five-year
     interest rate swaps in October 1994,  with notional  amounts  totaling $300
     million related to the credit card bank subsidiary.  Recording the swaps at
     fair value would result in a gain of $9.2 million at May 31, 1997, compared
     with a gain of $10.9 million at February 28, 1997.

                                  Page 7 of 29
<PAGE>

     Concurrent  with the funding of the $175 million term loan in May 1995, the
     Company  entered into five-year  interest rate swaps with notional  amounts
     aggregating $175 million. Recording the swaps at fair value would result in
     a gain  of  $0.8  million  at May 31,  1997,  compared  with a gain of $0.1
     million at February 28, 1997.

     On behalf of the CarMax Group,  the Company during the quarter entered into
     a 40-month  amortizing  swap with a notional  amount of  approximately  $33
     million  related  to the auto  loan  receivable  securitization.  The total
     notional amount of the CarMax swaps was  approximately  $139 million at May
     31, 1997,  and $114 million at February 28, 1997.  These swaps were entered
     into as part of the sale of receivables  and are therefore  included in the
     gain on the sale of receivables.

4.   Other Events
     ------------

     At the annual meeting of the Company's shareholders held June 17, 1997, the
     1989 Non-Employee Directors Stock Option Plan was amended to include 50,000
     shares of CarMax Group  Common  Stock in the Common  Stock  reserve for the
     Plan.  The Plan  also was  amended  to divide  the  annual  stock  grant to
     non-employee  directors  between Circuit City Group and CarMax Group Common
     Stock options based on the relative  market values of the two series at the
     time of each grant.

                                  Page 8 of 29
<PAGE>




                                     ITEM 2.

         CIRCUIT CITY STORES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS
         --------------------------------------------------------------
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------

Net Sales and Operating Revenues and General Comments
- -----------------------------------------------------

Sales for the first quarter of fiscal 1998 were $1.86 billion, an increase of 15
percent  from  $1.62  billion in the same  period  last  year.  The total  sales
increase  reflects the continued growth of the Company's Circuit City and CarMax
concepts, partly offset by a Circuit City comparable store sales decrease.

Circuit City and CarMax  comparable  store sales  (decreases)  increases for the
first quarter of fiscal years 1998 and 1997 were as follows:

<TABLE>
<S> <C>


                                    FY '98                          1st Quarter
========================================================================================
                       MAR           APR           MAY          FY '98        FY '97
========================================================================================
Circuit City Group     (1%)           2%           (6%)          (2%)           (4%)
- ----------------------------------------------------------------------------------------
CarMax Group           34%           10%            8%           14%            13%
========================================================================================
</TABLE>

The first quarter Circuit City comparable  store sales results reflect  stronger
personal computer sales early in the quarter, followed by weak personal computer
and air  conditioner  sales in the last  month of the  quarter.  Audio and video
sales  remained  soft  throughout  the quarter.  Comparable  store sales reflect
industry  weakness,  and  management  expects that the Group's sales will remain
soft as long as this weakness continues.  CarMax comparable store sales increase
for the first  quarter  reflects  continued  strong  sales  performance  for the
existing store base.

During the  quarter,  the  Circuit  City Group  opened one store each in Pueblo,
Colo.;  Miami, Fla.; Grand Rapids and Lansing,  Mich.;  Johnson City, Tenn.; and
Seattle,  Wash.;  replaced or expanded six stores in existing markets and opened
five mall-based Circuit City Express locations.  The Circuit City Group plans to
have opened approximately 60 Superstores and replaced  approximately 15 existing
stores by fiscal year-end.

The eighth CarMax location opened in June in Atlanta,  Ga., selling new cars, in
addition to used cars, under a franchise agreement with Chrysler Corporation. In
addition,  the ninth CarMax location opened in the beginning of July in Houston,
Tx. The Group  plans to open  approximately  10  locations  by the end of fiscal
1998.

For the Circuit  City  Group,  gross  dollar  sales from all  extended  warranty
programs  were 6.1 percent of sales in the first  quarter of fiscal 1998 and 6.3
percent in the first quarter of fiscal 1997.  Third-party  warranty revenue rose
to 3.9 percent of sales in this  year's  first  quarter  from 3.5 percent in the
same period last year. The total extended  warranty  revenue that is reported in
total  sales was 5.2 percent of sales in this year's  first  quarter  versus 5.6
percent in the first quarter of last year.

For the CarMax  Group,  gross dollar sales from all extended  warranty  programs
were 3.4 percent of sales in the first quarter of fiscal 1998 and 3.6 percent in
the first quarter of fiscal 1997.  Third-party  warranty  revenue dropped to 1.1
percent  of sales in this  year's  first  quarter  from 1.2  percent in the same
period last year. The total extended  warranty revenue that is reported in total
sales was 1.2 percent of sales in this year's first  quarter  versus 1.3 percent
in the first quarter of last year.

                                  Page 9 of 29
<PAGE>


The Company's operations, in common with other retailers in general, are subject
to seasonal influences.  Historically,  the Circuit City Group has realized more
of its net sales and net earnings in the final fiscal  quarter,  which  includes
the Christmas season, than in any other fiscal quarter.  CarMax stores, however,
have experienced more of their net sales in the first two quarters of the fiscal
year. The net earnings of any interim quarter are seasonally disproportionate to
net sales since  administrative and certain operating expenses remain relatively
constant during the year.  Therefore,  interim results should not be relied upon
as necessarily indicative of results for the entire fiscal year.

Cost of Sales, Buying and Warehousing
- -------------------------------------

The gross profit margin was 22.5 percent of sales in the first quarter of fiscal
1998 and 22.4 percent of sales in the same period last year.

The consolidated gross profit margin reflects a more profitable  merchandise mix
for the  Circuit  City Group,  partly  offset by  increased  sales by the CarMax
Group, a lower gross margin  business.  Management  expects that the competitive
climate in the  electronics  business,  changes in the Circuit City  merchandise
mix, and the  increased  sales volume from CarMax will  continue to affect gross
margins.

Selling, General and Administrative Expenses
- --------------------------------------------

The Company's selling,  general and administrative  expense ratio increased from
20.3 percent of sales in the first  quarter of last year to 21.1 percent for the
same period this year.

The higher ratio primarily  reflects the impact of lower Circuit City comparable
store sales; a greater  percentage of  large-format  Circuit City stores,  which
have proven to be less  productive  than  average-size  superstores;  and CarMax
expansion and corporate overhead costs.

Interest Expense
- ----------------

Interest  expense for the first quarter of fiscal 1998  decreased to 0.3 percent
of sales from 0.4 percent in last year's first quarter.

Income Taxes
- ------------

The  effective  income tax rate was 38.0  percent  in the first  quarter of both
fiscal 1998 and fiscal 1997.

Net Earnings
- ------------

Net earnings for the quarter  ended May 31, 1997,  decreased 26 percent to $12.5
million from $16.8 million in the same period last year.

Liquidity and Capital Resources
- -------------------------------

Total assets at May 31, 1997,  were  $2,997.4  million,  down $83.8 million or 3
percent since February 28, 1997.  The largest  contributor to the asset decrease
was a $76.4 million reduction in inventory due to improved inventory management.
Net accounts and notes receivable  decreased by $62.7 million,  primarily due to
an increase in the securitization of credit card accounts.

The $50.6  million  decrease in accounts  payable  since  February 28, 1997,  is
attributable to the inventory decrease.

                                 Page 10 of 29

<PAGE>


The Company's credit card bank  subsidiary,  included in the Circuit City Group,
has a master trust  securitization  facility for its  private-label  credit card
that allows the transfer of receivables through private placement and the public
market. The master trust vehicle permits further expansion of the securitization
program to meet future needs. As of May 31, 1997, the master trust program had a
total  program  capacity of $1.18  billion.  As of May 31, 1997,  the  Company's
credit card bank  subsidiary  had an  additional  asset  securitization  program
allowing the transfer of up to $1.40 billion in receivables related to its other
bank card  programs;  the total program  capacity was increased to $1.56 billion
following the end of the first quarter. As of May 31, 1997, the Company also had
an asset securitization program operated through a special purpose subsidiary on
behalf of the CarMax  Group that  allowed the  transfer of up to $175 million in
auto loan receivables;  the total program capacity was increased to $225 million
following the end of the first quarter.  The Company anticipates that it will be
able to expand its securitization programs to meet future needs.

The Company generally expects to continue its existing long-term  capitalization
strategy for the balance of the current fiscal year. Management anticipates that
capital  expenditures  will  be  funded  through  a  combination  of  internally
generated funds, sale-leaseback  transactions,  operating leases and proceeds of
the recent equity offering and that securitization  transactions will be used to
finance the growth in credit card and auto loan  receivables.  At May 31,  1997,
the Company  maintained $415 million in seasonal lines that are renewed annually
with various banks as well as a $150 million revolving credit facility.

Forward-Looking Statements
- --------------------------

This report contains forward-looking statements,  which are subject to risks and
uncertainties,  including,  but  not  limited  to,  risks  associated  with  the
development of a new retail concept. Additional discussion of factors that could
cause  actual  results  to  differ  materially  from  management's  projections,
forecasts,  estimates and  expectations  is contained in the Company's  1997 SEC
filings, including the Company's report on Form 10-K for the year ended February
28, 1997.

                                 Page 11 of 29
<PAGE>




                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                         

                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                 ----------------------------------------------
                                 Balance Sheets
                                 --------------
                             (Amounts in thousands)
<TABLE>
<S> <C>
                                                                                         May 31, 1997         Feb. 28, 1997
                                                                                        --------------        -------------
                                                                                          (Unaudited)
ASSETS
- ------
Current assets:
Cash and cash equivalents                                                               $       48,085        $      32,222
Net accounts and notes receivable                                                              433,547              503,624
Inter-group note receivable                                                                     72,878                   --
Merchandise inventory                                                                        1,238,414            1,310,103
Deferred income taxes                                                                            9,615               23,764
Prepaid expenses and other current assets                                                       20,452               10,711
                                                                                        --------------        -------------

Total current assets                                                                         1,822,991            1,880,424

Property and equipment, net                                                                    773,065              793,917
Inter-Group Interest in the CarMax Group                                                       302,710              303,657
Other assets                                                                                    26,178               30,258
                                                                                        --------------        -------------

TOTAL ASSETS                                                                            $    2,924,944        $   3,008,256
                                                                                        ==============        =============

LIABILITIES AND GROUP EQUITY
- ----------------------------
Current liabilities:
Current installments of long-term debt                                                  $        1,347        $       1,490
Accounts payable                                                                               631,447              692,461
Short-term debt                                                                                  4,699                  347
Inter-group payable                                                                             59,095               48,147
Accrued expenses and other current liabilities                                                  82,998              103,441
Accrued income taxes                                                                               656                8,560
                                                                                        --------------        -------------

Total current liabilities                                                                      780,242              854,446

Long-term debt, excluding current installments                                                 428,429              430,290
Deferred revenue and other liabilities                                                         153,700              163,700
Deferred income taxes                                                                           22,646               33,123
                                                                                        --------------        -------------

TOTAL LIABILITIES                                                                            1,385,017            1,481,559

GROUP EQUITY                                                                                 1,539,927            1,526,697
                                                                                        --------------        -------------

TOTAL LIABILITIES AND GROUP EQUITY                                                      $    2,924,944        $   3,008,256
                                                                                        ==============        =============
</TABLE>

See accompanying notes to group financial statements.

                                 Page 12 of 29
<PAGE>

                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                 ----------------------------------------------
                       Statements of Earnings (Unaudited)
                       ----------------------
                  (Amounts in thousands except per share data)
<TABLE>
<S> <C>

                                                                                                 Three Months Ended
                                                                                                       May 31,
                                                                                             1997                  1996
                                                                                        --------------        -------------

Net sales and operating revenues                                                        $    1,679,350        $   1,490,572

Cost of sales, buying and warehousing                                                        1,277,701            1,140,421
                                                                                        --------------        -------------

Gross profit                                                                                   401,649              350,151
                                                                                        --------------        -------------

Selling, general and administrative expenses                                                   373,700              318,266

Interest expense                                                                                 5,825                5,549
                                                                                        --------------        -------------

Total expenses                                                                                 379,525              323,815
                                                                                        --------------        -------------

Earnings before income taxes and
    Inter-Group Interest in the CarMax Group                                                    22,124               26,336

Provision for income taxes                                                                       8,427                9,991
                                                                                        --------------        -------------

Earnings before Inter-Group Interest
    in the CarMax Group                                                                         13,697               16,345

Net (loss) earnings related to the Inter-Group
    Interest in the CarMax Group                                                                  (948)                 438
                                                                                        --------------        -------------

Net earnings                                                                            $       12,749        $      16,783
                                                                                        ==============        =============

Weighted average common shares
   and common share equivalents                                                                 99,821               99,089
                                                                                        ==============        =============

Net earnings per share                                                                  $         0.13        $        0.17
                                                                                        ==============        =============

Dividends paid per common share                                                         $        0.035        $       0.030
                                                                                        ==============        =============


</TABLE>

See accompanying notes to group financial statements.


                                 Page 13 of 29
<PAGE>


                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                 ----------------------------------------------
                      Statements of Cash Flows (Unaudited)
                      ------------------------
                             (Amounts in thousands)
<TABLE>
<S> <C>
                                                                                                 Three Months Ended
                                                                                                       May 31,
                                                                                             1997                  1996
                                                                                        --------------        -------------
Operating Activities:
- ---------------------
Net earnings                                                                            $       12,749        $      16,783
Adjustments to reconcile net earnings to net
    cash provided by (used in) operating activities:
    Net loss (earnings) related to Inter-Group Interest
       in the CarMax Group                                                                         948                 (438)
    Depreciation and amortization                                                               29,230               23,816
    Loss (gain) on sales of property and equipment                                                 412                 (716)
    Provision for deferred income taxes                                                          3,672                6,479
    Decrease in deferred revenue and other liabilities                                         (10,000)             (16,334)
    Decrease (increase) in net accounts and notes receivable                                    70,077              (22,800)
    Decrease (increase) in merchandise inventory, prepaid
       expenses and other current assets                                                        61,948              (36,555)
    Decrease in other assets                                                                     4,080                  410
    (Decrease) increase in accounts payable, accrued expenses
       and other current liabilities, and accrued income taxes                                 (89,361)              21,955
                                                                                        --------------        -------------
Net cash provided by (used in) operating activities                                             83,755               (7,400)
                                                                                        --------------        -------------


Investing Activities:
- ---------------------
Purchases of property and equipment                                                            (67,828)             (98,224)
Proceeds from sales of property and equipment                                                   59,038               63,883
Issuance of inter-group note receivable, net                                                   (72,878)                  --
                                                                                        --------------        -------------
Net cash used in investing activities                                                          (81,668)             (34,341)
                                                                                        --------------        -------------


Financing Activities:
- ---------------------
Increase in inter-group payable, net                                                            10,948                   --
Proceeds from issuance of short-term debt, net                                                   4,352               15,185
(Principal payments on) proceeds from issuance of long-term debt, net                           (2,004)              22,861
Equity issuances, net                                                                            3,915                5,751
Dividends paid                                                                                  (3,435)              (2,921)
                                                                                        --------------        -------------
Net cash provided by financing activities                                                       13,776               40,876
                                                                                        --------------        -------------

Increase (decrease) in cash and cash equivalents                                                15,863                 (865)
Cash and cash equivalents at beginning of year                                                  32,222               41,485
                                                                                        --------------        -------------
Cash and cash equivalents at end of period                                              $       48,085        $      40,620
                                                                                        ==============        =============

</TABLE>


See accompanying notes to group financial statements.

                                 Page 14 of 29
<PAGE>


                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                 ----------------------------------------------
                       Notes to Group Financial Statements
                       -----------------------------------


1.   Basis of Presentation
     ---------------------

     On January 24, 1997, Circuit City Stores,  Inc.  shareholders  approved the
     creation of two common stock series.  The Company's  existing  common stock
     was subsequently  redesignated as Circuit City Stores,  Inc. - Circuit City
     Group Common  Stock.  In an initial  public  offering,  which was completed
     February 7, 1997,  the Company  sold 21.86  million  shares of Circuit City
     Stores, Inc. - CarMax Group Common Stock.

     The Circuit  City Group Common  Stock is intended to track  separately  the
     performance  of the  Circuit  City  store-related  operations,  a  retained
     interest in the CarMax Group, and all other businesses in which the Company
     may be engaged (other than those  comprising the CarMax Group).  The CarMax
     Group Common Stock is intended to track  separately the  performance of the
     CarMax operations.

     Notwithstanding  the  attribution of the Company's  assets and  liabilities
     (including  contingent  liabilities) and  stockholders'  equity between the
     CarMax Group and the Circuit City Group for the purposes of preparing their
     respective financial statements,  holders of CarMax Group Stock and holders
     of Circuit City Group Stock are  shareholders of the Company and subject to
     all of the risks  associated  with an  investment in the Company and all of
     its businesses,  assets and liabilities. Such attribution and the change in
     the equity  structure of the Company does not affect title to the assets or
     responsibility   for  the   liabilities  of  the  Company  or  any  of  its
     subsidiaries. The results of operations or financial condition of one Group
     could affect the results of operations or financial  condition of the other
     Group.  Accordingly,  the Circuit City Group financial  statements included
     herein should be read in conjunction with the consolidated and CarMax Group
     financial  statements  and with the  notes to the  consolidated  and  group
     financial  statements  included  in the  Company's  1997  annual  report to
     shareholders.

     The Circuit City Group has  accounted  for its interest in the CarMax Group
     in a manner similar to the equity method of accounting.  Generally accepted
     accounting  principles  require that the CarMax Group be consolidated  with
     the Circuit  City Group.  Except for the effects of not  consolidating  the
     Circuit City Group and the CarMax Group,  the  financial  statements of the
     Circuit City Group conform to generally accepted accounting principles. The
     interim period financial statements are unaudited;  however, in the opinion
     of  management,  all  adjustments  (consisting  only  of  normal  recurring
     adjustments)  necessary  for a  fair  presentation  of  the  interim  group
     financial statements have been included.  The fiscal year-end balance sheet
     data was derived from audited financial statements.

2.   Earnings Per Share
     ------------------

     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial  Accounting Standard (SFAS) No. 128, "Earnings per Share." The
     statement is effective for financial  statements  for periods  ending after
     Dec. 15, 1997,  and changes the method in which  earnings per share will be
     determined.  Adoption of this statement will not have a material  impact on
     the Circuit City Group's earnings per share.

3.   Inter-Group Note Receivable
     ---------------------------

     During  the  first  quarter,   the  Circuit  City  Group  entered  into  an
     inter-group  note  with  the  CarMax  Group  to  finance  CarMax  inventory
     purchases until a permanent inventory financing vehicle is established. The
     note is payable  upon demand and bears  interest at the  Company's  average
     borrowing  rate.  The balance as of May 31, 1997,  was $72.9 million and is
     included with current assets on the balance sheet.

                                 Page 15 of 29
<PAGE>


4.   Interest Rate Swaps
     -------------------

     On behalf of the Circuit City Group,  the Company  entered  into  five-year
     interest rate swaps in October 1994,  with notional  amounts  totaling $300
     million related to the credit card bank subsidiary.  Recording the swaps at
     fair value would result in a gain of $9.2 million at May 31, 1997, compared
     with a gain of $10.9 million at February 28, 1997.

     Concurrent  with the funding of the $175 million term loan in May 1995, the
     Company  entered into five-year  interest rate swaps with notional  amounts
     aggregating $175 million. Recording the swaps at fair value would result in
     a gain  of  $0.8  million  at May 31,  1997,  compared  with a gain of $0.1
     million at February 28, 1997.

5.   Other Events
     ------------

     At the annual meeting of the Company's shareholders held June 17, 1997, the
     1989 Non-Employee Directors Stock Option Plan was amended to include 50,000
     shares of CarMax Group  Common  Stock in the Common  Stock  reserve for the
     Plan.  The Plan  also was  amended  to divide  the  annual  stock  grant to
     non-employee  directors  between Circuit City Group and CarMax Group Common
     Stock options based on the relative  market values of the two series at the
     time of each grant.


                                 Page 16 of 29
<PAGE>


                                     ITEM 2.

           CIRCUIT CITY GROUP MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           ----------------------------------------------------------
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

Net Sales and Operating Revenues and General Comments
- -----------------------------------------------------

Sales for the first quarter of fiscal 1998 were $1.68 billion, an increase of 13
percent  from  $1.49  billion in the same  period  last  year.  The total  sales
increase  reflects the continued  geographic growth of Circuit City Superstores,
partly offset by a 2 percent comparable store sales decrease.

Circuit City comparable store sales (decreases)  increases for the first quarter
of fiscal years 1998 and 1997 were as follows:
<TABLE>
<S> <C>
      ===============================================================
                   FY '98                         1st Quarter
      ===============================================================
         MAR         APR           MAY        FY '98         FY '97
      ---------------------------------------------------------------
        (1%)          2%          (6%)         (2%)           (4%)
      ===============================================================
</TABLE>

The first quarter  comparable  store sales  results  reflect  stronger  personal
computer sales early in the quarter  followed by weak personal  computer and air
conditioner  sales in the last  month of the  quarter.  Audio  and  video  sales
remained soft throughout the quarter.  Comparable  store sales reflect  industry
weakness, and management expects that the Group's sales will remain soft as long
as this weakness continues.

During the  quarter,  the  Circuit  City Group  opened one store each in Pueblo,
Colo.;  Miami, Fla.; Grand Rapids and Lansing,  Mich.;  Johnson City, Tenn.; and
Seattle,  Wash.;  replaced or expanded six stores in existing markets and opened
five mall-based Circuit City Express locations.  By fiscal year-end, the Circuit
City Group  plans to have  opened  approximately  60  Superstores  and  replaced
approximately 15 existing stores.

The table below details Circuit City retail units:
<TABLE>
<S> <C>
      ==================================================================================================================
                                         Stores Open At End of Quarter               Estimate
                                  =============================================
                                      May 31, 1997           May 31, 1996         Feb. 28, 1998        Feb. 28, 1997
      ==================================================================================================================
      Superstore
      ==================================================================================================================
        "D" Superstore                      97                     70                  115                   95
      ------------------------------------------------------------------------------------------------------------------
        "C" Superstore                     279                    258                  288                  278
      ------------------------------------------------------------------------------------------------------------------
        "B" Superstore                      55                     46                   75                   54
      ------------------------------------------------------------------------------------------------------------------
        "A" Superstore                      19                     12                   25                   16
      ------------------------------------------------------------------------------------------------------------------
      Electronics-Only                       4                      5                    4                    5
      ------------------------------------------------------------------------------------------------------------------
      Circuit City Express                  50                     38                   58                   45
      ==================================================================================================================
      TOTAL                                504                    429                  565                  493
      ==================================================================================================================
</TABLE>

For the Circuit  City  Group,  gross  dollar  sales from all  extended  warranty
programs  were 6.1 percent of sales in the first  quarter of fiscal 1998 and 6.3
percent in the first quarter of fiscal 1997.  Third-party  warranty revenue rose
to 3.9 percent of sales in this  year's  first  quarter  from 3.5 percent in the
same period last year. The total extended  warranty  revenue that is reported in
total  sales was 5.2 percent of sales in this year's  first  quarter  versus 5.6
percent in the first quarter of last year.

                                    17 of 29
<PAGE>


The percentage of merchandise sales by category is listed below:
<TABLE>
<S> <C>
                                 ====================================
                                             1st Quarter
                                 ====================================
                                    Fiscal 1998       Fiscal 1997
                                 ====================================
        TV                              17%                17%
                                 ----------------- ------------------
        VCR/Camcorders                  14                 14
                                 ----------------- ------------------
        Audio                           17                 19
                                 ----------------- ------------------
        Home Office                     24                 23
                                 ----------------- ------------------
        Appliances                      17                 17
                                 ----------------- ------------------
        Other                           11                 10
                                 ====================================
        TOTAL                          100%               100%
                                 ====================================
</TABLE>

Circuit  City's  operations,  in common with other  retailers  in  general,  are
subject to seasonal influences. Historically, the Group has realized more of its
net sales and net  earnings in the final  fiscal  quarter,  which  includes  the
Christmas  season,  than in any other  fiscal  quarter.  The net earnings of any
interim   quarter   are   seasonally   disproportionate   to  net  sales   since
administrative and certain operating expenses remain relatively  constant during
the year.  Therefore,  interim  results should not be relied upon as necessarily
indicative of results for the entire fiscal year.

Cost of Sales, Buying and Warehousing
- -------------------------------------

The gross profit  margin rose to 23.9  percent of sales in the first  quarter of
fiscal 1998 from 23.5 percent for the same period last year.

A more  profitable  merchandise  mix for Circuit City offset lower gross margins
produced by an intense promotional climate;  however, the competitive climate in
the  electronics  business and changes in the Circuit City  merchandise mix will
continue to affect gross margins.

Selling, General and Administrative Expenses
- --------------------------------------------

The Group's  selling,  general and  administrative  expense ratio increased from
21.4 percent of sales in the first  quarter of last year to 22.3 percent for the
same period this year.

The higher ratio primarily  reflects the impact of lower  comparable store sales
and a greater  percentage of large-format  stores,  which have proven to be less
productive than average-size superstores.

Interest Expense
- ----------------

Interest  expense for the first quarter of fiscal 1998  decreased to 0.3 percent
of sales from 0.4 percent in last year's first quarter.

Income Taxes
- ------------

The effective income tax rate was 38.1 percent in the first quarter of this year
versus 37.9 percent in last year's first quarter.

                                 Page 18 of 29

<PAGE>


Earnings Before the Inter-Group Interest in the CarMax Group
- ------------------------------------------------------------

Earnings before the Inter-Group Interest in the CarMax Group declined 16 percent
from $16.3 million in fiscal 1997 to $13.7 million in fiscal 1998.

Net Loss Related to the Inter-Group Interest in the CarMax Group
- ----------------------------------------------------------------

As expected,  the CarMax Group incurred a net loss for the quarter ended May 31,
1997. The net loss attributable to the Circuit City Group's Inter-Group Interest
in the  CarMax  Group was $0.9  million  in the first  quarter  of fiscal  1998,
compared with net earnings of $0.4 million in the same period last year.

Net Earnings
- ------------

Net earnings for the quarter  ended May 31, 1997,  decreased 24 percent to $12.7
million from $16.8 million in the same period last year.  Net earnings per share
declined 24 percent to 13 cents from 17 cents.

Liquidity and Capital Resources
- -------------------------------

Total assets at May 31, 1997,  were  $2,924.9  million,  down $83.3 million or 3
percent since February 28, 1997.  The largest  contributor to the asset decrease
was a $71.7 million reduction in inventory due to improved inventory management.
Net accounts and notes receivable  decreased by $70.1 million,  primarily due to
an  increase  in the  securitization  of  credit  card  accounts.  Property  and
equipment decreased $20.9 million,  largely because of completed  sale-leaseback
transactions.  These  decreases  were  partly  offset  by  an  increase  in  the
inter-group note receivable of $72.9 million.

The $61.0 million  decrease in accounts  payable since the end of fiscal 1997 is
attributable to the inventory decrease.

The  Circuit  City  Group's  credit  card  bank  subsidiary  has a master  trust
securitization  facility  for its  private-label  credit  card that  allows  the
transfer of receivables  through  private  placement and the public market.  The
master trust vehicle permits further expansion of the securitization  program to
meet future  needs.  As of May 31, 1997,  the master  trust  program had a total
program capacity of $1.18 billion. As of May 31, 1997, the Company's credit card
bank  subsidiary had an additional  asset  securitization  program  allowing the
transfer of up to $1.40  billion in  receivables  related to its other bank card
programs;  the total program  capacity was increased to $1.56 billion  following
the end of the first quarter.  The Company  anticipates  that it will be able to
expand its securitization programs to meet future needs.

The Group relies on the  Company's  external debt  attributable  to the Group to
provide  working  capital  needed to fund net assets not  otherwise  disposed of
through   sale-leasebacks  or  receivables   securitizations.   All  significant
financial  activities  of the Group are managed on a  centralized  basis and are
dependent on the financial  condition of the Company as a whole.  Such financial
activities  include the  investment of surplus  cash,  issuance and repayment of
debt,  securitization  of receivables and  sale-leasebacks  of real estate.  The
Company also maintained $415 million in seasonal lines that are renewed annually
with various banks as well as a $150 million revolving credit facility.

Forward-Looking Statements
- --------------------------

This report contains forward-looking statements,  which are subject to risks and
uncertainties,  including,  but  not  limited  to,  risks  associated  with  the
development of a new retail concept. Additional discussion of factors that could
cause  actual  results  to  differ  materially  from  management's  projections,
forecasts,  estimates and  expectations  is contained in the Company's  1997 SEC
filings, including the Company's report on Form 10-K for the year ended February
28, 1997.

                                    19 of 29
<PAGE>



                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS

                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                    ----------------------------------------
                                 Balance Sheets
                                 --------------
                             (Amounts in thousands)
<TABLE>
<S> <C>
                                                                                         May 31, 1997         Feb. 28, 1997
                                                                                        --------------        -------------
                                                                                          (Unaudited)
ASSETS
- ------
Current assets:
Cash and cash equivalents                                                               $      211,415        $     170,421
Net accounts receivable                                                                         35,689               28,350
Inter-group receivable                                                                          59,095               48,147
Inventory                                                                                       77,546               82,260
Prepaid expenses and other current assets                                                        4,471                4,102
                                                                                        --------------        -------------

Total current assets                                                                           388,216              333,280

Property and equipment, net                                                                    122,011               92,174
Deferred income taxes                                                                              865                   42
Other assets                                                                                       250                1,691
                                                                                        --------------        -------------

TOTAL ASSETS                                                                            $      511,342        $     427,187
                                                                                        ==============        =============

LIABILITIES AND GROUP EQUITY
- ----------------------------
Current liabilities:
Accounts payable                                                                                38,673               28,293
Inter-group note payable                                                                        72,878                   --
Deferred income taxes                                                                            3,354                2,424
Accrued expenses and other current liabilities                                                   2,921                2,059
                                                                                        --------------        -------------

Total current liabilities                                                                      117,826               32,776

Deferred revenue and other liabilities                                                           2,922                2,595
                                                                                        --------------        -------------

TOTAL LIABILITIES                                                                              120,748               35,371

GROUP EQUITY                                                                                   390,594              391,816
                                                                                        --------------        -------------

TOTAL LIABILITIES AND GROUP EQUITY                                                      $      511,342        $     427,187
                                                                                        ==============        =============
</TABLE>

See accompanying notes to group financial statements.

                                 Page 20 of 29
<PAGE>


                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                    ----------------------------------------
                      Statements of Operations (Unaudited)
                      ------------------------
                  (Amounts in thousands except per share data)
<TABLE>
<S> <C>
                                                                                                 Three Months Ended
                                                                                                       May 31,
                                                                                             1997                  1996
                                                                                        --------------        -------------

Net sales and operating revenues                                                        $      177,554        $     124,694

Cost of sales                                                                                  160,925              112,575
                                                                                        --------------        -------------

Gross profit                                                                                    16,629               12,119
                                                                                        --------------        -------------

Selling, general and administrative expenses                                                    18,168               10,249

Interest expense                                                                                   466                1,120
                                                                                        --------------        -------------

Total expenses                                                                                  18,634               11,369
                                                                                        --------------        -------------

(Loss) earnings before income taxes                                                             (2,005)                 750

Income tax (benefit) provision                                                                    (782)                 312
                                                                                        --------------        -------------
Net (loss) earnings                                                                     $       (1,223)       $         438
                                                                                        ==============        =============

Net (loss) earnings attributable to:

    Circuit City Group common stock                                                     $         (948)       $         438
                                                                                                              =============
    CarMax Group common stock                                                                     (275)
                                                                                        --------------
                                                                                        $       (1,223)
                                                                                        ==============

Weighted average common shares                                                                  21,872

Net loss per share                                                                      $         0.01
                                                                                        ==============
Dividends paid per common share                                                         $           --
                                                                                        ==============

</TABLE>

See accompanying notes to group financial statements.

                                 Page 21 of 29

<PAGE>


                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                    ----------------------------------------
                      Statements of Cash Flows (Unaudited)
                      ------------------------
                             (Amounts in thousands)
<TABLE>
<S> <C>
                                                                                                 Three Months Ended
                                                                                                       May 31,
                                                                                             1997                  1996
                                                                                        --------------        -------------
Operating Activities:
- ---------------------
Net (loss) earnings                                                                     $       (1,223)       $         438
Adjustments to reconcile net (loss) earnings to net
    cash provided by operating activities:
    Depreciation and amortization                                                                  871                  436
    Provision for deferred income taxes                                                            107                  601
    Increase in deferred revenue and other liabilities                                             327                  200
    Increase in net accounts receivable                                                         (7,339)              (7,974)
    Decrease (increase) in inventory, prepaid expenses
       and other current assets                                                                  4,345               (4,299)
    Decrease (increase) in other assets                                                          1,441                 (950)
    Increase in accounts payable, accrued expenses and
       other current liabilities, and accrued income taxes                                      11,242               17,623
                                                                                        --------------        -------------
Net cash provided by operating activities                                                        9,771                6,075
                                                                                        --------------        -------------

Investing Activities:
- ---------------------
Purchases of property and equipment                                                            (43,398)              (8,431)
Proceeds from sales of property and equipment                                                   12,690                   --
Increase in inter-group receivable, net                                                        (10,948)                  --
                                                                                        --------------        -------------
Net cash used in investing activities                                                          (41,656)              (8,431)
                                                                                        --------------        -------------

Financing Activities:
- ---------------------
Proceeds from issuance of short-term debt, net                                                      --                4,156
Proceeds from issuance of long-term debt, net                                                       --                7,330
Proceeds from issuance of inter-group note payable, net                                         72,878                   --
Equity issuances, net                                                                                1                   --
                                                                                        --------------        -------------
Net cash provided by financing activities                                                       72,879               11,486
                                                                                        --------------        -------------

Increase in cash and cash equivalents                                                           40,994                9,130
Cash and cash equivalents at beginning of year                                                 170,421                2,219
                                                                                        --------------        -------------
Cash and cash equivalents at end of period                                              $      211,415        $      11,349
                                                                                        ==============        =============

</TABLE>

See accompanying notes to group financial statements.

                                 Page 22 of 29
<PAGE>


                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                    ----------------------------------------
                       Notes to Group Financial Statements
                       -----------------------------------


1.   Basis of Presentation
     ---------------------

     On January 24, 1997, Circuit City Stores,  Inc.  shareholders  approved the
     creation of two common stock series.  The Company's  existing  common stock
     was subsequently  redesignated as Circuit City Stores,  Inc. - Circuit City
     Group Common  Stock.  In an initial  public  offering,  which was completed
     February 7, 1997,  the Company  sold 21.86  million  shares of Circuit City
     Stores, Inc. - CarMax Group Common Stock.

     The Circuit  City Group Common  Stock is intended to track  separately  the
     performance  of the  Circuit  City  store-related  operations,  a  retained
     interest in the CarMax Group, and all other businesses in which the Company
     may be engaged (other than those  comprising the CarMax Group).  The CarMax
     Group Common Stock is intended to track  separately the  performance of the
     CarMax operations.

     Notwithstanding  the  attribution of the Company's  assets and  liabilities
     (including  contingent  liabilities) and  stockholders'  equity between the
     CarMax Group and the Circuit City Group for the purposes of preparing their
     respective financial statements,  holders of CarMax Group Stock and holders
     of Circuit City Group Stock are  shareholders of the Company and subject to
     all of the risks  associated  with an  investment in the Company and all of
     its businesses,  assets and liabilities. Such attribution and the change in
     the equity  structure of the Company does not affect title to the assets or
     responsibility   for  the   liabilities  of  the  Company  or  any  of  its
     subsidiaries. The results of operations or financial condition of one Group
     could affect the results of operations or financial  condition of the other
     Group.  Accordingly,  the CarMax Group financial statements included herein
     should be read in conjunction  with the consolidated and Circuit City Group
     financial  statements  and with the  notes to the  consolidated  and  group
     financial  statements  included  in the  Company's  1997  annual  report to
     shareholders.

     The financial  statements of the CarMax Group conform to generally accepted
     accounting   principles.   The  interim  period  financial  statements  are
     unaudited;   however,  in  the  opinion  of  management,   all  adjustments
     (consisting  only of normal  recurring  adjustments)  necessary  for a fair
     presentation of the interim group financial  statements have been included.
     The fiscal year-end  balance sheet data was derived from audited  financial
     statements.

2.   Earnings Per Share
     ------------------

     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial  Accounting Standard (SFAS) No. 128, "Earnings per Share." The
     statement is effective for financial  statements  for periods  ending after
     Dec. 15, 1997,  and changes the method in which  earnings per share will be
     determined.  Adoption of this statement will not have a material  impact on
     the CarMax Group's earnings per share.

3.   Inter-Group Note Payable
     ------------------------

     During the first quarter, the CarMax Group entered into an inter-group note
     with  the  Circuit  City  Group  to  finance  inventory  purchases  until a
     permanent inventory  financing vehicle is established.  The note is payable
     upon demand and bears  interest at the Company's  average  borrowing  rate.
     Interest incurred on the note is recorded as interest expense.  The balance
     as of May  31,  1997,  was  $72.9  million  and is  included  with  current
     liabilities on the balance sheet.

                                 Page 23 of 29
<PAGE>


4.   Interest Rate Swaps
     -------------------

     Concurrent  with the funding of the $175 million term loan in May 1995, the
     Company  entered into five-year  interest rate swaps with notional  amounts
     aggregating $175 million. Recording the swaps at fair value would result in
     a gain  of  $0.8  million  at May 31,  1997,  compared  with a gain of $0.1
     million at February 28, 1997.

     On behalf of the CarMax Group,  the Company during the quarter entered into
     a 40-month  amortizing  swap with a notional  amount of  approximately  $33
     million  related  to the auto  loan  receivable  securitization.  The total
     notional amount of the CarMax swaps was  approximately  $139 million at May
     31, 1997,  and $114 million at February 28, 1997.  These swaps were entered
     into as part of the sale of receivables and, therefore, are included in the
     gain on the sale of receivables.

5.   Other Events
     ------------

     At the annual meeting of the Company's shareholders held June 17, 1997, the
     1989 Non-Employee Directors Stock Option Plan was amended to include 50,000
     shares of CarMax Group  Common  Stock in the Common  Stock  reserve for the
     Plan.  The Plan  also was  amended  to divide  the  annual  stock  grant to
     non-employee  directors  between Circuit City Group and CarMax Group Common
     Stock options based on the relative  market values of the two series at the
     time of each grant.

                                 Page 24 of 29

<PAGE>


                                     ITEM 2.

              CARMAX GROUP MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              ----------------------------------------------------
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

Net Sales and Operating Revenues and General Comments
- -----------------------------------------------------

Sales for the first quarter of fiscal 1998 were $177.6  million,  an increase of
42 percent  from $124.7  million in the same  period last year.  The total sales
increase  reflects two locations opened since the first quarter of last year and
a  CarMax  comparable  store  sales  increase.  CarMax  comparable  store  sales
increases for the first quarter of fiscal years 1998 and 1997 were as follows:
<TABLE>
<S> <C>
       ===============================================================
                   FY '98                           1st Quarter
       ===============================================================
         MAR         APR          MAY          FY '98         FY '97
       ---------------------------------------------------------------
         34%         10%           8%            14%            13%
       ===============================================================
</TABLE>

CarMax comparable store sales increase for the first quarter reflects  continued
strong sales performance for the existing store base. The eighth CarMax location
opened in June in  Atlanta,  Ga.,  selling  new cars,  in addition to used cars,
under a franchise agreement with Chrysler  Corporation.  In addition,  the ninth
CarMax location opened in the beginning of July in Houston,  Tx. The Group plans
to open approximately 10 locations by the end of fiscal 1998.
<TABLE>
<S> <C>
      ==================================================================================================================
                                        Stores Open At End of Quarter               Estimate
                                 =============================================
                                     May 31, 1997           May 31, 1996         Feb. 28, 1998        Feb. 28, 1997
      ==================================================================================================================
      "C" Store                             1                      1                    5                    1
      ------------------------------------------------------------------------------------------------------------------
      "B" Store                             3                      1                    4                    3
      ------------------------------------------------------------------------------------------------------------------
      "A" Store                             3                      3                    8                    3
      ==================================================================================================================
      TOTAL                                 7                      5                   17                    7
      ==================================================================================================================
</TABLE>

For the CarMax  Group,  gross dollar sales from all extended  warranty  programs
were 3.4 percent of sales in the first quarter of fiscal 1998 and 3.6 percent in
the first quarter of fiscal 1997.  Third-party  warranty  revenue dropped to 1.1
percent  of sales in this  year's  first  quarter  from 1.2  percent in the same
period last year. The total extended  warranty revenue that is reported in total
sales was 1.2 percent of sales in this year's first  quarter  versus 1.3 percent
in the first quarter of last year.

CarMax's  operations,  in common with other retailers in general, are subject to
seasonal influences. Historically, CarMax stores have realized more of their net
sales in the first two  quarters  of the fiscal  year.  The net  earnings of any
interim quarter are seasonally  disproportionate to each store's net sales since
administrative and certain operating expenses remain relatively  constant during
the year.  Therefore,  interim  results should not be relied upon as necessarily
indicative of results for the entire fiscal year.

Cost of Sales, Buying and Warehousing
- -------------------------------------

The gross profit margin  dropped to 9.4 percent of sales in the first quarter of
fiscal 1998 from 9.7 percent  for the same  period  last year and  reflects  the
Group's commitment to providing low prices on both new and used vehicles.

Selling, General and Administrative Expenses
- --------------------------------------------

As anticipated,  the CarMax Group's selling,  general and administrative expense
ratio  increased  from 8.2 percent of sales in the first quarter of last year to
10.2  percent  for the same  period  this year  primarily  because of  increased
expansion and corporate overhead costs.

                                 Page 25 or 29
<PAGE>

Interest Expense
- ----------------

Interest  expense  decreased  from 0.9 percent of sales in the first  quarter of
fiscal  1997 to 0.3  percent of sales in the same  period  this year.  In fiscal
1997,  interest  expense was incurred on allocated  debt used  primarily to fund
store  expansion,  inventory  purchases  and working  capital.  The  decrease in
interest expense as a percent of sales in this year's first quarter reflects the
repayment of Circuit City debt allocated to the CarMax Group, using funds raised
through the CarMax equity offering.

Income Taxes
- ------------

The  effective  income tax rate was 39.0 percent in the first  quarter of fiscal
1998 versus 41.6  percent in the same  period last year and  primarily  reflects
lower effective rates for state taxes.

Net Earnings
- ------------

As expected,  the CarMax Group incurred a net loss for the quarter ended May 31,
1997,  of $1.2  million  versus net earnings of $0.4 million for the same period
last year. The net loss attributable to the CarMax Group stock outstanding was 1
cent per share in the first  quarter of this  year;  no CarMax  Group  stock was
outstanding in the first quarter of last year.

Liquidity and Capital Resources
- -------------------------------

Total  assets at May 31,  1997,  were  $511.3  million,  up $84.2  million or 20
percent since February 28, 1997.  The largest  contributor to the asset increase
was a $29.8  million  increase in property  and  equipment,  largely  because of
planned  store  openings.  Net accounts  receivable  increased by $7.3  million,
resulting  from  increased  auto  loans  made by  First  North  American  Credit
Corporation, the Group's installment lending division.

To support new store expansion and the purchase of inventory,  accounts  payable
increased $10.4 million and the inter-group note payable increased $72.9 million
from the end of fiscal 1997.

As of May 31, 1997,  the Company had an asset  securitization  program  operated
through a special purpose  subsidiary on behalf of the CarMax Group that allowed
the transfer of up to $175 million in auto loan  receivables;  the total program
capacity was increased to $225 million  following the end of the first  quarter.
The  Company  anticipates  that it will be  able to  expand  its  securitization
programs to meet future needs.

The Group relies on the  Company's  allocated  external  debt to fund  operating
deficits and to provide  working capital needed to fund net assets not otherwise
disposed  of  through   sale-leasebacks  or  receivable   securitizations.   All
significant financial activities of the Group are managed on a centralized basis
and are  dependent on the  financial  condition of the Company as a whole.  Such
financial  activities  include the  investment  of surplus  cash,  issuance  and
repayment of debt,  securitization  of receivables and  sale-leasebacks  of real
estate.  At May 31, 1997, the Company also  maintained  $415 million in seasonal
lines that are renewed  annually  with  various  banks as well as a $150 million
revolving credit facility.

Forward-Looking Statements
- --------------------------

This report contains forward-looking statements,  which are subject to risks and
uncertainties,  including,  but  not  limited  to,  risks  associated  with  the
development of a new retail concept. Additional discussion of factors that could
cause  actual  results  to  differ  materially  from  management's  projections,
forecasts,  estimates and  expectations  is contained in the Company's  1997 SEC
filings, including the Company's report on Form 10-K for the year ended February
28, 1997.

                                 Page 26 of 29

<PAGE>



                           PART II. OTHER INFORMATION


Item 2.      Changes in Securities

             Effective  June 17,  1997,  the Board of  Directors  of the Company
             amended the Company's  Shareholder Rights Plan. The revisions raise
             from 15 percent to 20 percent the  threshold  of  ownership  of the
             Company's voting securities which will result in the stock purchase
             rights issued under the plan becoming  exercisable.  The details of
             the  amendments  are set forth in the Company's  Current  Report on
             Form 8-K dated June 17, 1997.

Item 4.      Submission of Matters to a Vote of Security Holders

             (a)     The annual meeting of the Company's  shareholders  was held
                     on June 17, 1997.

             (c)     (i)       At such annual meeting,  the  shareholders of the
                               Company elected Michael T. Chalifoux,  Barbara S.
                               Feigin and Edward  Villanueva  as  directors  for
                               three-year  terms. The elections were approved by
                               the following votes:

<TABLE>
<S> <C>
=======================================================================================
          Directors                       For                       Withheld
=======================================================================================
Michael T. Chalifoux                  94,074,087                    574,079
=======================================================================================
Barbara S. Feigin                     94,013,939                    634,227
=======================================================================================
Edward Villanueva                     94,075,167                    572,999
=======================================================================================
</TABLE>


                    (ii)       At such annual meeting,  the  shareholders of the
                               Company   approved  the  amendment  of  the  1989
                               Non-Employee  Directors  Stock  Option  Plan (the
                               "1989  Plan").  The Common Stock  reserve for the
                               1989 Plan was expanded to include  50,000  shares
                               of CarMax  Group  Common  Stock,  and the  annual
                               grant  to  non-employee   directors  was  divided
                               between  Circuit  City  Group  and  CarMax  Group
                               Common Stock  options.  The amendment of the 1989
                               Plan was approved by the following vote:


<TABLE>
<S> <C>
=======================================================================================
                    For               Against           Abstain           Non-Votes
                                                                            Broker
=======================================================================================
1989 Plan        90,279,652           4,078,445          290,069              0
=======================================================================================
</TABLE>

                                 Page 27 of 29


<PAGE>


Item 6.      Exhibits and Reports on Form 8-K

              (a)     Exhibits

                      Index to Exhibits:

                      (3)      Articles of Incorporation and Bylaws

                               (i)  Bylaws  of  the   Company  as  amended   and
                               restated June 17, 1997, are filed herewith.

                      (10)     Material Contracts

                               (i)  The  Company's  Amended  and  Restated  1989
                               Non-Employee  Directors' Stock Option Plan, filed
                               as Exhibit A to the  Company's  Definitive  Proxy
                               Statement  dated  May 9,  1997,  for  the  Annual
                               Meeting of Stockholders held on June 17, 1997, is
                               expressly incorporated herein by this reference.

                               (ii)  Amendments  adopted June 17,  1997,  to the
                               Company's  Amended and Restated 1989 Non-Employee
                               Directors' Stock Option Plan are filed herewith.

                      (27)     Financial Data Schedule

              (b)     Reports on Form 8-K

                      The Company filed a Report on Form 8-K on July 2, 1997, to
                      report  certain  amendments to the  Company's  Shareholder
                      Rights Plan.

                                 Page 28 of 29
<PAGE>



                                   SIGNATURES
                                   ----------



Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.


                            CIRCUIT CITY STORES, INC.




                            By:   s/Richard L. Sharp
                                  -------------------------
                                  Richard L. Sharp
                                  Chairman of the Board and
                                  Chief Executive Officer



                            By:   s/Michael T. Chalifoux
                                  -------------------------
                                  Michael T. Chalifoux
                                  Senior Vice President,
                                  Chief Financial Officer and
                                  Corporate Secretary



                            By:   s/Philip J. Dunn
                                  -------------------------
                                  Philip J. Dunn
                                  Vice President, Treasurer,
                                  Corporate Controller and
                                  Chief Accounting Officer




July 11, 1997

                                 Page 29 of 29


                            CIRCUIT CITY STORES, INC.

                                     BYLAWS

                             AS AMENDED AND RESTATED

                                  JUNE 17, 1997

                                TABLE OF CONTENTS


                                    ARTICLE I
                            MEETINGS OF SHAREHOLDERS
     1.1  Place and Time of Meetings. . . . . . . . . . . . . . . . . . . 1
     1.2  Organization and Order of Business. . . . . . . . . . . . . . . 1
     1.3  Annual Meeting. . . . . . . . . . . . . . . . . . . . . . . . . 1
     1.4  Special Meetings. . . . . . . . . . . . . . . . . . . . . . . . 3
     1.5  Record Dates. . . . . . . . . . . . . . . . . . . . . . . . . . 3
     1.6  Notice of Meetings. . . . . . . . . . . . . . . . . . . . . . . 3
     1.7  Waiver of Notice; Attendance at Meeting . . . . . . . . . . . . 4
     1.8  Quorum and Voting Requirements. . . . . . . . . . . . . . . . . 4
     1.9  Proxies . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
     1.10  Voting List. . . . . . . . . . . . . . . . . . . . . . . . . . 5


                                   ARTICLE II
                                    DIRECTORS
     2.1  General Powers. . . . . . . . . . . . . . . . . . . . . . . . . 6
     2.2  Number and Term . . . . . . . . . . . . . . . . . . . . . . . . 6
     2.3  Nomination of Directors . . . . . . . . . . . . . . . . . . . . 6
     2.4  Election. . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
     2.5  Removal; Vacancies. . . . . . . . . . . . . . . . . . . . . . . 7
     2.6  Annual and Regular Meetings . . . . . . . . . . . . . . . . . . 8
     2.7  Special Meetings. . . . . . . . . . . . . . . . . . . . . . . . 8
     2.8  Notice of Meetings. . . . . . . . . . . . . . . . . . . . . . . 8
     2.9  Waiver of Notice; Attendance at Meeting . . . . . . . . . . . . 9
     2.10  Quorum; Voting . . . . . . . . . . . . . . . . . . . . . . . . 9
     2.11  Telephonic Meetings. . . . . . . . . . . . . . . . . . . . . . 9
     2.12  Action Without Meeting . . . . . . . . . . . . . . . . . . . . 9
     2.13  Compensation.. . . . . . . . . . . . . . . . . . . . . . . . .10
     2.14  Director Emeritus. . . . . . . . . . . . . . . . . . . . . . .10
     2.15  Chairman and Vice Chairman.. . . . . . . . . . . . . . . . . .10


                                   ARTICLE III
                             COMMITTEES OF DIRECTORS
     3.1  Committees. . . . . . . . . . . . . . . . . . . . . . . . . . .10
     3.2  Authority of Committees . . . . . . . . . . . . . . . . . . . .10
     3.3  Executive Committee.. . . . . . . . . . . . . . . . . . . . . .11
     3.4  Audit Committee.. . . . . . . . . . . . . . . . . . . . . . . .11
     3.5  Nominating and Structure Committee. . . . . . . . . . . . . . .11
     3.6  Compensation and Personnel Committee. . . . . . . . . . . . . .12
     3.7  Committee Meetings; Miscellaneous.. . . . . . . . . . . . . . .13


                                   ARTICLE IV
                                    OFFICERS
     4.1  Officers. . . . . . . . . . . . . . . . . . . . . . . . . . . .13
     4.2  Election; Term. . . . . . . . . . . . . . . . . . . . . . . . .13
     4.3  Removal of Officers.. . . . . . . . . . . . . . . . . . . . . .13
     4.4  Duties of the President.. . . . . . . . . . . . . . . . . . . .13
     4.5  Duties of the Vice President. . . . . . . . . . . . . . . . . .14
     4.6  Duties of the Secretary.. . . . . . . . . . . . . . . . . . . .14
     4.7  Duties of the Chief Financial Officer.. . . . . . . . . . . . .14
     4.8  Duties of the Assistant Secretary.. . . . . . . . . . . . . . .14
     4.9  Duties of Other Officers. . . . . . . . . . . . . . . . . . . .14
     4.10  Voting Securities of Other Corporations. . . . . . . . . . . .15
     4.11  Compensation.. . . . . . . . . . . . . . . . . . . . . . . . .15
     4.12  Bonds. . . . . . . . . . . . . . . . . . . . . . . . . . . . .15


                                    ARTICLE V
                               EVIDENCE OF SHARES
     5.1  Form. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .15
     5.2  Transfer. . . . . . . . . . . . . . . . . . . . . . . . . . . .16
     5.3  Restrictions on Transfer. . . . . . . . . . . . . . . . . . . .16
     5.4  Lost or Destroyed Share Certificates. . . . . . . . . . . . . .16
     5.5  Registered Shareholders.. . . . . . . . . . . . . . . . . . . .16

                                   ARTICLE VI
                            MISCELLANEOUS PROVISIONS
     6.1  Certain Definitions.. . . . . . . . . . . . . . . . . . . . . .17
     6.2  Corporate Seal. . . . . . . . . . . . . . . . . . . . . . . . .17
     6.3  Fiscal Year.. . . . . . . . . . . . . . . . . . . . . . . . . .17
     6.4  Amendments. . . . . . . . . . . . . . . . . . . . . . . . . . .17
     6.5  General.. . . . . . . . . . . . . . . . . . . . . . . . . . . .17

<PAGE>



                            CIRCUIT CITY STORES, INC.
                                     BYLAWS


                                    ARTICLE I
                            MEETINGS OF SHAREHOLDERS



          1.1 Place and Time of Meetings. Meetings of shareholders shall be held
at the principal  office of the  Corporation or at such place,  either within or
without the Commonwealth of Virginia, and at such time as may be provided in the
notice of the meeting and approved by the Board of Directors.

     1.2 Organization and Order of Business.  The Chairman or, in the Chairman's
absence,  the  President  shall  serve  as  chairman  at  all  meetings  of  the
shareholders. In the absence of both of the foregoing persons or if both of them
decline to serve,  a majority  of the shares  entitled  to vote at a meeting may
appoint  any person  entitled  to vote at the  meeting to act as  chairman.  The
Secretary or, in the Secretary's  absence,  an Assistant  Secretary shall act as
secretary  at all  meetings of the  shareholders.  In the event that neither the
Secretary nor an Assistant Secretary is present, the chairman of the meeting may
appoint any person to act as secretary of the meeting.

     The Chairman  shall have the authority to make such rules and  regulations,
to  establish  such  procedures  and to take  such  steps  as he or she may deem
necessary  or  desirable  for  the  proper   conduct  of  each  meeting  of  the
shareholders,  including,  without limitation,  the authority to make the agenda
and to  establish  procedures  for  (i)  dismissing  of  business  not  properly
presented,  (ii) maintaining of order and safety,  (iii) placing  limitations on
the time  allotted to questions  or comments on the affairs of the  Corporation,
(iv) placing  restrictions  on  attendance at a meeting by persons or classes of
persons who are not  shareholders or their proxies,  (v) restricting  entry to a
meeting  after  the  time  prescribed  for the  commencement  thereof  and  (vi)
commencing, conducting and closing voting on any matter.

     Any  business  which  might  properly  have been  conducted  on an original
meeting date may come before an adjourned meeting when reconvened.

     1.3 Annual Meeting. The annual meeting of shareholders shall be held on the
Tuesday in June of each year which is closest to June 16. If such day is a legal
holiday,  then the  annual  meeting  of  shareholders  shall be held on the next
succeeding business day.  Alternatively,  the annual meeting may be held at such
other time as may be provided  in the notice of the meeting and  approved by the
Board of Directors.

     At each  annual  meeting  of  shareholders,  only  such  business  shall be
conducted as is proper to consider  and has been brought  before the meeting (i)
pursuant to the Corporation's notice of the meeting, (ii) by or at the direction
of the Board of  Directors or (iii) by a  shareholder  who is a  shareholder  of
record of a class of shares entitled to vote on the business such shareholder is
proposing  and who is such a  shareholder  of  record,  both at the  time of the
giving of the shareholder's notice hereinafter described in this Section 1.3 and
on the record date for such annual  meeting,  and who  complies  with the notice
procedures set forth in this Section 1.3.

     In order to bring  before an annual  meeting of  shareholders  any business
which may properly be considered and which a shareholder  has not sought to have
included in the Corporation's proxy statement for the meeting, a shareholder who
meets  the  requirements  set  forth in the  preceding  paragraph  must give the
Corporation timely written notice. To be timely, a shareholder's  notice must be
given, either by personal delivery to the Secretary or an Assistant Secretary at
the principal  office of the  Corporation  or by first class United States mail,
with postage thereon prepaid, addressed to the Secretary at the principal office
of the  Corporation.  Any such notice must be received (i) on or after March 1st
and before  April 1st of the year in which the meeting  will be held,  if clause
(ii) is not  applicable,  or (ii) not less than 60 days  before  the date of the
meeting if the date of such meeting,  as  prescribed  in these bylaws,  has been
changed by more than 30 days.

     Each  such  shareholder's  notice  shall set  forth as to each  matter  the
shareholder  proposes  to  bring  before  the  annual  meeting  (i) the name and
address,  as they  appear on the  Corporation's  stock  transfer  books,  of the
shareholder proposing business,  (ii) the class and number of shares of stock of
the Corporation  beneficially owned by such shareholder,  (iii) a representation
that such  shareholder  is a shareholder  of record at the time of the giving of
the notice and intends to appear in person or by proxy at the meeting to present
the business  specified in the notice,  (iv) a brief description of the business
desired to be brought  before the meeting,  including  the complete  text of any
resolutions to be presented and the reasons for wanting to conduct such business
and (v) any interest which the shareholder may have in such business.

     The  Secretary  or Assistant  Secretary  shall  deliver each  shareholder's
notice that has been timely received to the Chairman for review.

     Notwithstanding the foregoing provisions of this Section 1.3, a shareholder
seeking to have a proposal included in the Corporation's  proxy statement for an
annual meeting of shareholders  shall comply with the requirements of Regulation
14A under the Securities  Exchange Act of 1934, as amended from time to time, or
with any successor regulation.

     1.4  Special Meetings.  Special meetings of the shareholders may be
called only by the Chairman, the President or the Board of Directors.  Only
business within the purpose or purposes described in the notice for a
special meeting of shareholders may be conducted at the meeting.

     1.5 Record Dates.  The Board of Directors  shall fix, in advance,  a record
date to make a determination of shareholders entitled to notice of or to vote at
any meeting of shareholders or to receive any dividend or for any purpose,  such
date to be not more  than 70 days  before  the  meeting  or action  requiring  a
determination of shareholders.

     When a determination  of  shareholders  entitled to notice of or to vote at
any meeting of shareholders has been made, such determination shall be effective
for any  adjournment  of the meeting  unless the Board of Directors  fixes a new
record  date,  which it shall do if the meeting is adjourned to a date more than
120 days after the date fixed for the original meeting.

     1.6 Notice of Meetings.  Written notice stating the place,  day and hour of
each meeting of shareholders and, in the case of a special meeting,  the purpose
or  purposes  for which the  meeting is called,  shall be given by mail not less
than 10 nor more than 60 days  before  the date of the  meeting  (except  when a
different  time is required in these  Bylaws or by law) to each  shareholder  of
record  entitled  to vote at such  meeting.  Such  notice  shall be deemed to be
effective when deposited in first class United States mail with postage  thereon
prepaid and addressed to the  shareholder at his or her address as it appears on
the share transfer books of the Corporation.

     Notice  of a  shareholder's  meeting  to act on  (i)  an  amendment  of the
Articles of  Incorporation,  (ii) a plan of merger or share exchange,  (iii) the
sale,  lease,  exchange or other  disposition  of all or  substantially  all the
property of the  Corporation  otherwise  than in the usual and regular course of
business or (iv) the  dissolution  of the  Corporation,  shall be given,  in the
manner provided above, not less than 25 nor more than 60 days before the date of
the  meeting.  Any notice given  pursuant to this  section  shall state that the
purpose,  or one of the purposes,  of the meeting is to consider such action and
shall be accompanied by (x) a copy of the proposed amendment,  (y) a copy of the
proposed  plan of merger or share  exchange  or (z) a summary  of the  agreement
pursuant to which the proposed  transaction will be effected.  If only a summary
of the agreement is sent to the shareholders,  the Corporation shall also send a
copy of the agreement to any shareholder who requests it.

     If a meeting is adjourned to a different date,  time or place,  notice need
not be given if the new date,  time or place is announced at the meeting  before
adjournment.  However,  if a new record date for an adjourned  meeting is fixed,
notice of the  adjourned  meeting shall be given to  shareholders  as of the new
record date unless a court provides otherwise.

     Notwithstanding the foregoing,  no notice of a meeting of shareholders need
be given to a shareholder  if (i) an annual report and proxy  statements for two
consecutive  annual  meetings  of  shareholders  or (ii) all,  and at least two,
checks in payment of  dividends  or  interest  on  securities  during a 12-month
period,  have been sent by first-class  United States mail, with postage thereon
prepaid, addressed to the shareholder at his or her address as it appears on the
share  transfer  books  of the  Corporation,  and  returned  undeliverable.  The
obligation of the  Corporation to give notice of meetings of shareholders to any
such  shareholder  shall be reinstated  once the  Corporation has received a new
address for such shareholder for entry on its share transfer books.

     1.7 Waiver of Notice;  Attendance at Meeting.  A shareholder  may waive any
notice required by law, the Articles of  Incorporation or these Bylaws before or
after the date and time of the meeting that is the subject of such  notice.  The
waiver shall be in writing, be signed by the shareholder  entitled to the notice
and be delivered to the  Secretary  for  inclusion in the minutes or filing with
the corporate records.

     A  shareholder's  attendance  at a meeting (i) waives  objection to lack of
notice or  defective  notice  of the  meeting  unless  the  shareholder,  at the
beginning of the meeting, objects to holding the meeting or transacting business
at the meeting and (ii) waives objection to consideration of a particular matter
at the  meeting  that is not within the  purpose or  purposes  described  in the
meeting notice unless the shareholder  objects to considering the matter when it
is presented.

     1.8 Quorum and Voting  Requirements.  Unless  otherwise  required by law, a
majority of the votes  entitled to be cast on a matter  constitutes a quorum for
action on that matter. Once a share is represented for any purpose at a meeting,
it is deemed  present for quorum  purposes for the  remainder of the meeting and
for any  adjournment of that meeting unless a new record date is or shall be set
for that adjourned meeting. If a quorum exists,  action on a matter,  other than
the  election of  directors,  is approved if the votes cast  favoring the action
exceed the votes cast opposing the action unless a greater number of affirmative
votes is required by law. Directors shall be elected by a plurality of the votes
cast by the  shares  entitled  to vote in the  election  at a meeting at which a
quorum is present. Less than a quorum may adjourn a meeting.

     1.9  Proxies.  A  shareholder  may vote his or her  shares  in person or by
proxy.  A  shareholder  may  appoint a proxy to vote or  otherwise  act for such
shareholder by signing an appointment  form,  either personally or by his or her
attorney-in-fact.  An  appointment  of a proxy is effective when received by the
Secretary or other officer or agent  authorized  to tabulate  votes and is valid
for eleven  (11)  months  unless a longer  period is  expressly  provided in the
appointment  form.  An  appointment  of a proxy is revocable by the  shareholder
unless the appointment form conspicuously  states that it is irrevocable and the
appointment is coupled with an interest.

     The death or  incapacity  of the  shareholder  appointing  a proxy does not
affect the right of the  Corporation  to accept  the  proxy's  authority  unless
notice of the death or  incapacity is received by the Secretary or other officer
or agent  authorized  to tabulate  votes before the proxy  exercises  his or her
authority under the appointment.  An irrevocable appointment is revoked when the
interest  with which it is coupled is  extinguished.  A transferee  for value of
shares subject to an irrevocable  appointment  may revoke the appointment if the
transferee  did not know of its existence  when the shares were acquired and the
existence of the  irrevocable  appointment  was not noted  conspicuously  on the
certificate  representing the shares or on the information  statement for shares
without  certificates.  Subject  to any  legal  limitations  on the right of the
Corporation  to accept  the vote or other  action of a proxy and to any  express
limitation  on the proxy's  authority  appearing on the face of the  appointment
form, the  Corporation is entitled to accept the proxy's vote or other action as
that of the shareholder making the appointment. Any fiduciary who is entitled to
vote any shares may vote such shares by proxy.

     1.10 Voting List.  The officer or agent having charge of the share transfer
books of the  Corporation  shall make,  at least ten days before each meeting of
shareholders,  a  complete  list of the  shareholders  entitled  to vote at such
meeting or any adjournment thereof, with the address of and the number of shares
held by each. For a period of ten days prior to the meeting,  such list shall be
kept on file at the  registered  office of the  Corporation  or at its principal
office or at the office of its transfer  agent or registrar and shall be subject
to inspection by any shareholder at any time during usual business  hours.  Such
list shall also be  produced  and kept open at the time and place of the meeting
and shall be subject to the inspection of any shareholder  during the whole time
of the meeting for the purpose thereof.  The original share transfer books shall
be prima facie  evidence as to which  shareholders  are entitled to examine such
list or transfer books or to vote at any meeting of the shareholders.  The right
of a  shareholder  to inspect such list prior to the meeting shall be subject to
the conditions and  limitations  set forth by law. If the  requirements  of this
section have not been  substantially  complied with,  the meeting shall,  on the
demand  of any  shareholder  in  person or by proxy,  be  adjourned  until  such
requirements  are met.  Refusal or failure  to  prepare  or make  available  the
shareholders'  list does not affect the  validity of action taken at the meeting
prior to the making of any such demand, but any action taken by the shareholders
after the making of any such demand shall be invalid and of no effect.


                                   ARTICLE II
                                    DIRECTORS


     2.1 General Powers.  The Corporation  shall have a Board of Directors.  All
corporate  powers  shall be  exercised  by or under the  authority  of,  and the
business and affairs of the  Corporation  managed  under the  direction  of, its
Board of  Directors,  and such officers and agents as the Board of Directors may
elect  to  employ,  subject  to any  limitation  set  forth in the  Articles  of
Incorporation.

     2.2 Number and Term. The number of directors shall be ten (10). This number
may be increased or decreased  from time to time by amendment to these Bylaws to
the extent permitted by law and by the Corporation's  Articles of Incorporation.
Except as provided in Section 2.5, directors shall be elected for terms of three
(3) years in the manner set forth in the  Articles  of  Incorporation  and shall
serve  until the  election  of their  successors.  No  decrease in the number of
directors shall have the effect of changing the term of any incumbent  director.
Unless  a  director   resigns  or  is  removed  by  the  majority  vote  of  the
shareholders,  every  director shall hold office for the term elected or until a
successor to such director shall have been elected.

     2.3 Nomination of Directors.  Nominations for the election of directors may
be made by the Board of Directors or by any shareholder  entitled to vote in the
election of directors  generally.  However,  any shareholder entitled to vote in
the  election  of  directors  generally  may  nominate  one or more  persons for
election as directors at a meeting only if written notice of such  shareholder's
intent to make such nomination or nominations has been given, either by personal
delivery or by United  States mail,  postage  prepaid,  to the  Secretary of the
Corporation  not later  than (i) with  respect to an  election  to be held at an
annual meeting of shareholders  120 days in advance of such meeting or (ii) with
respect to a special meeting of shareholders for the election of directors,  the
close of business on the seventh day  following the date on which notice of such
meeting is first given to shareholders.

     Each  such  notice  shall  set  forth:  (a) the  name  and  address  of the
shareholder  who intends to make the  nomination and of the person or persons to
be nominated; (b) a representation that the shareholder is a holder of record of
stock of the Corporation  entitled to vote at such meeting and intends to appear
in person or by proxy at the meeting to nominate the person or persons specified
in the notice;  (c) a description of all arrangements or understandings  between
the  shareholder  and each nominee and any other person or persons  (naming such
person or persons)  pursuant to which the  nomination or  nominations  are to be
made by the  shareholder;  (d) such other  information  regarding  each  nominee
proposed  by such  shareholder  as would be  required  to be included in a proxy
statement  filed  pursuant to the proxy  rules of the  Securities  and  Exchange
Commission,  had the nominee been nominated, or intended to be nominated, by the
Board of  Directors;  and (e) the consent of each nominee to serve as a director
of the  Corporation if so elected.  The Chairman may refuse to  acknowledge  the
nomination of any person not made in compliance with the foregoing procedure.

     2.4  Election.  Except as provided in Section 2.5, the  directors  shall be
elected  by the  holders  of  the  common  shares  at  each  annual  meeting  of
shareholders or at a special meeting called for such purpose.  Those persons who
receive the greatest number of votes shall be deemed elected even though they do
not  receive a  majority  of the votes  cast.  No  individual  shall be named or
elected as a director without such individual's prior consent.

     2.5 Removal;  Vacancies.  The shareholders may remove one or more directors
with or without  cause.  If a director  is elected by a voting  group,  only the
shareholders  of that voting group may elect to remove the director.  Unless the
Articles of  Incorporation  require a greater vote, a director may be removed if
the number of votes cast to remove the  director  constitutes  a majority of the
votes  entitled to be cast at an election of  directors  of the voting  group or
voting groups by which such  director was elected.  A director may be removed by
the  shareholders  only at a meeting  called for the  purpose of  removing  such
director  and the  meeting  notice  must state that the  purpose,  or one of the
purposes of the meeting, is removal of the director.

     A vacancy on the Board of Directors, including a vacancy resulting from the
removal of a director or an increase in the number of  directors,  may be filled
by (i) the  shareholders,  (ii) the Board of Directors or (iii) the  affirmative
vote of a majority of the remaining  directors  though less than a quorum of the
Board of  Directors  and may,  in the case of a  resignation  that  will  become
effective at a specified later date, be filled before the vacancy occurs but the
new  director  may not take  office  until the  vacancy  occurs.  The  foregoing
notwithstanding,  the aggregate number of vacancies  resulting from increases in
the number of  directors  which may be created and filled by action of the Board
of Directors  between annual meetings of  shareholders  shall be limited to two.
Any director elected by the Board of Directors shall serve until the next annual
meeting of shareholders or until the election of a successor to such director.

     2.6  Annual  and  Regular  Meetings.  An  annual  meeting  of the  Board of
Directors,   which  shall  be  considered  a  regular  meeting,  shall  be  held
immediately  following  each annual meeting of  shareholders  for the purpose of
electing  officers  and  carrying on such other  business as may  properly  come
before  the  meeting.  The  Board of  Directors  may also  adopt a  schedule  of
additional meetings which shall be considered regular meetings. Regular meetings
shall  be  held  at such  times  and at  such  places,  within  or  without  the
Commonwealth  of  Virginia,  as the  Chairman,  the  President  or the  Board of
Directors shall designate from time to time. If no place is designated,  regular
meetings shall be held at the principal office of the Corporation.


     2.7 Special  Meetings.  Special  meetings of the Board of Directors  may be
called by the  President,  the Board of  Directors  or any two  Directors of the
Corporation  and  shall be held at such  times  and at such  places,  within  or
without  the  Commonwealth  of  Virginia,  as the person or persons  calling the
meetings  shall  designate.  If no such place is  designated  in the notice of a
meeting, it shall be held at the principal office of the Corporation.


     2.8  Notice of Meetings.  No notice need be given of regular meetings
of the Board of Directors.

     Notices of special  meetings  of the Board of  Directors  shall be given to
each director in person or delivered to his or her residence or business address
(or such other place as the director may have directed in writing) not less than
twenty-four  (24)  hours  before  the  meeting  by  mail,  messenger,  telecopy,
telegraph or other means of written  communication or by telephoning such notice
to the  director.  Any such  notice  shall  set  forth the time and place of the
meeting.

     2.9 Waiver of  Notice;  Attendance  at  Meeting.  A director  may waive any
notice required by law, the Articles of  Incorporation or these Bylaws before or
after the date and time stated in the notice and such waiver shall be equivalent
to the giving of such notice.  Except as provided in the next  paragraph of this
section, the waiver shall be in writing,  signed by the director entitled to the
notice and filed with the minutes or corporate records.

     A  director's  attendance  at or  participation  in a  meeting  waives  any
required  notice to such  director of the meeting  unless the  director,  at the
beginning  of the  meeting or  promptly  upon  arrival,  objects to holding  the
meeting or transacting  business at the meeting and does not thereafter vote for
or assent to action taken at the meeting.

     2.10 Quorum;  Voting.  A majority of the number of directors fixed in these
Bylaws shall constitute a quorum for the transaction of business at a meeting of
the  Board of  Directors.  If a quorum  is  present  when a vote is  taken,  the
affirmative vote of a majority of the directors  present is the act of the Board
of  Directors.  A director who is present at a meeting of the Board of Directors
or a  committee  of the Board of  Directors  when  corporate  action is taken is
deemed to have assented to the action taken unless (i) the director objects,  at
the  beginning  of the  meeting  or  promptly  upon  arrival,  to  holding it or
transacting specified business at the meeting or (ii) the director votes against
or abstains from the action taken.

     2.11  Telephonic  Meetings.  The Board of  Directors  may permit any or all
directors  to  participate  in a regular or special  meeting  by, or conduct the
meeting  through the use of, any means of  communication  by which all directors
participating may simultaneously  hear each other during the meeting. A director
participating  in a meeting  by this  means is deemed to be present in person at
the meeting.

     2.12 Action Without Meeting.  Action required or permitted to be taken at a
meeting of the Board of Directors  may be taken  without a meeting if the action
is taken by all members of the Board.  The action  shall be  evidenced by one or
more written consents  stating the action taken,  signed by each director either
before or after the action is taken and  included  in the  minutes or filed with
the corporate  records.  Action taken under this section shall be effective when
the last  director  signs the consent  unless the consent  specifies a different
effective  date in which  event the  action  taken is  effective  as of the date
specified  therein  provided  the consent  states the date of  execution by each
director.

     2.13  Compensation.  Directors  shall not receive a stated salary for their
services,  but directors may be paid a fixed sum and expenses for  attendance at
any regular or special  meeting of the Board of  Directors or any meeting of any
Committee and such other compensation as the Board of Directors shall determine.
A director may serve or be employed by the Corporation in any other capacity and
receive compensation thereafter.

     2.14 Director  Emeritus.  The Board may appoint to the position of Director
Emeritus  any  retiring  director  who has served not less than three years as a
director of the  Corporation.  Such person so appointed  shall have the title of
"Director  Emeritus"  and shall be entitled to receive  notice of, and to attend
all  meetings of the Board,  but shall not in fact be a  director,  shall not be
entitled to vote,  shall not be counted in determining a quorum of the Board and
shall not have any of the duties or liabilities of a director under law.

     2.15  Chairman  and Vice  Chairman.  The  Chairman of the Board,  if one is
designated by the Board of Directors, shall preside at all meetings of the Board
and of shareholders and perform such other duties as the Board shall assign from
time to time. The Vice Chairman of the Board,  if one is designated by the Board
of  Directors,  shall at the request of or in the absence of the Chairman of the
Board,  preside at meetings of the Board and of shareholders and, when requested
to do so by the Board, shall perform all of the functions of the Chairman of the
Board during the absence or incapacity of the latter.

                                   ARTICLE III
                             COMMITTEES OF DIRECTORS


     3.1  Committees.  The Board of Directors may create one or more  committees
and appoint members of the Board of Directors to serve on them. Unless otherwise
provided in these  Bylaws,  each  committee  shall have two or more  members who
serve at the pleasure of the Board of Directors. The creation of a committee and
appointment  of members  to it shall be  approved  by a  majority  of all of the
directors in office when the action is taken.

     3.2  Authority  of  Committees.  To the  extent  specified  by the Board of
Directors,  each committee may exercise the authority of the Board of Directors,
except that a committee may not (i) approve or recommend to shareholders  action
that is required by law to be approved by  shareholders,  (ii) fill vacancies on
the Board of Directors or on any of its committees,  (iii) amend the Articles of
Incorporation,  (iv) adopt, amend, or repeal these Bylaws, (v) approve a plan of
merger  not  requiring  shareholder  approval,   (vi)  authorize  or  approve  a
distribution,  except according to a general formula or method prescribed by the
Board of  Directors  or (vii)  authorize  or  approve  the  issuance  or sale or
contract for sale of shares,  or determine the designation and relative  rights,
preferences,  and limitations of a class or series of shares; provided, however,
that the Board of Directors  may  authorize a committee,  or a senior  executive
officer of the Corporation,  to do so within limits  specifically  prescribed by
the Board of Directors.

     3.3  Executive  Committee.  The Board of Directors may appoint an Executive
Committee  consisting of not less than two directors  which committee shall have
all of the  authority  of the  Board of  Directors  except  to the  extent  such
authority is limited by the provisions of Section 3.2.

     3.4 Audit  Committee.  The Board of  Directors  shall  appoint each year an
Audit Committee, all of whose members shall be independent directors (as defined
in Section  6.1) and which shall  perform  such  duties as its members  consider
necessary  and  desirable  properly to evaluate and  generally to supervise  the
Corporation's accounting procedures including but not limited to the following:

     1.   Recommend independent public accountants for the Corporation to
          the Board.

     2.   Determine that the scope of the audit is adequate and approve the
          audit fee.

     3.   Review audit results with the Corporation's independent public
          accountants.

     4.   Review and approve the retention of the outside auditors to
          perform non-audit services and approve the fee therefor.

     5.   Recommend  policy for the  scope,  frequency,  and method of  internal
          audit reports and review the results thereof. Develop a direct line of
          communication with internal auditors, if and when such are employed.

     6.   Review pending lawsuits.

     7.   Review insurance coverage.

     The  Audit  Committee  shall  have  complete  access  to the  Corporation's
independent  public  accountants,  internal  auditors,  if any,  and  inside and
outside general counsel.

     3.5  Nominating  and  Structure  Committee.  The Board of  Directors  shall
appoint each year a Nominating and Structure Committee,  which shall be composed
of at least three members of the Board,  a majority of whom shall be independent
directors (as defined in Section 6.1).  The  functions of this  Committee  shall
include the following:

     1.   Review the performance and contributions of existing directors
          for the purpose of recommending whether they be nominated for a
          successive term.

     2.   Recommend policies with regard to the size, composition and
          function of the Board.

     3.   Suggest persons to fill vacancies on the Board and maintain files
          on names submitted.

     4.   Assist the Chairman of the Board in carrying out an orientation
          program for new directors.

     5.   Review and recommend to the Board changes and improvements in the
          functioning of the Board.

     6.   Review and recommend compensation levels for non-management
          directors.

     3.6  Compensation  and Personnel  Committee.  The Board of Directors  shall
appoint  each  year a  Compensation  and  Personnel  Committee,  which  shall be
composed  of at  least  three  members  of the  Board,  all  of  whom  shall  be
independent  directors  (as  defined in Section  6.1),  and which shall have the
following duties:

     1.   Review and  recommend  to the Board  current  management  compensation
          programs  including  salaries,  bonuses  and fringe  benefits  and the
          creation of new officerships.

     2.   Review and report to the Board on the funding and adequacy of existing
          retirement programs, and recommend new programs, if appropriate. (This
          responsibility   does  not   include   investment   policy  and  other
          responsibilities of the Trustees of the Retirement Plan.)

     3.   Award and administer pursuant to existing authority, the Corporation's
          stock  incentive  programs  and review and  recommend  similar  future
          programs, if any.

     4.   Review top management organization, assist the CEO in determining that
          the  Corporation has adequate depth and breadth of management to carry
          out its expansion  programs and to provide for succession in the event
          of retirement or the unanticipated departure of a key executive.

     5.   Review the Corporation's programs for attracting, developing and
          compensating management personnel at lower and middle levels.

     3.7 Committee Meetings; Miscellaneous. The provisions of these Bylaws which
govern  meetings,  action  without  meetings,  notice and waiver of notice,  and
quorum  and  voting  requirements  of the  Board  of  Directors  shall  apply to
committees of directors and their members as well.

                                   ARTICLE IV
                                    OFFICERS

     4.1  Officers.  The officers of the  Corporation  shall be a  President,  a
Secretary,  a Chief  Financial  Officer,  and, in the discretion of the Board of
Directors or the President,  one or more Vice-Presidents and such other officers
as may be  deemed  necessary  or  advisable  to  carry  on the  business  of the
Corporation. Any two or more offices may be held by the same person.

     4.2 Election;  Term.  Officers  shall be elected by the Board of Directors.
The President may, from time to time,  appoint other officers.  Officers elected
by the Board of Directors shall hold office,  unless sooner  removed,  until the
next annual  meeting of the Board of  Directors  or until their  successors  are
elected.  Officers  appointed by the President shall hold office,  unless sooner
removed,  until their  successors are appointed.  The action of the President in
appointing  officers shall be reported to the next regular  meeting of the Board
of Directors after it is taken.  Any officer may resign at any time upon written
notice to the Board of Directors or the President and such resignation  shall be
effective when notice is delivered unless the notice specifies a later effective
date.

     4.3 Removal of Officers.  The Board of Directors  may remove any officer at
any time,  with or without  cause.  The  President  may  remove  any  officer he
appointed by the President at any time, with or without cause. Such action shall
be reported to the next regular  meeting of the Board of  Directors  after it is
taken.

     4.4 Duties of the  President.  The President  shall be the Chief  Executive
Officer  of  the  Corporation  and a  member  of the  Board  of  Directors.  The
President,  in the absence of the Chairman of the Board and the Vice Chairman of
the  Board,  shall  preside  at all  meetings  of the  Board  of  Directors  and
shareholders,  shall have power to call special meetings of the shareholders and
directors for any purpose;  may hire, appoint and discharge employees and agents
of the  Corporation  and fix  their  compensation;  may  make  and  sign  deeds,
mortgages,  deeds of trust,  notes,  leases,  powers of attorney,  contracts and
agreements  in the name and on behalf of the  Corporation;  shall  have power to
carry  into  effect all  directions  of the Board of  Directors;  and shall have
general supervision of the business of the Corporation, except as may be limited
by the Board of Directors, the Articles of Incorporation, or these bylaws.

     4.5  Duties  of the Vice  President.  Such  Vice  Presidents,  in the order
designated by the Board of Directors  from time to time,  shall  exercise all of
the  functions of the  President  during the absence or incapacity of the latter
and shall  perform  such other duties as may be assigned to them by the Board of
Directors or the President.

     4.6 Duties of the Secretary. The Secretary shall be the ex-officio clerk of
the Board of  Directors  and shall  give,  or cause to be given,  notices of all
meetings of shareholders and directors, and all other notices required by law or
by these Bylaws.  The Secretary  shall record the proceedings of the meetings of
the  shareholders,  Board of Directors and committees of the Board of Directors,
in books kept for that  purpose and shall keep the seal of the  Corporation  and
attach it to all documents  requiring such impression  unless some other officer
is  designated  to do so by the Board of  Directors.  The  Secretary  shall also
perform  such other  duties as may be assigned by the Board of  Directors or the
President.

     4.7 Duties of the Chief  Financial  Officer.  The Chief  Financial  Officer
shall keep or cause to be kept full and accurate books of account,  and may make
and sign  deeds,  mortgages,  deeds  of  trust,  notes,  leases,  contracts  and
agreements in the name and on behalf of the  Corporation.  Whenever  required by
the Board of Directors  or the  President,  the Chief  Financial  Officer  shall
render a financial statement showing all transactions of the Corporation and the
financial condition of the Corporation.

     4.8 Duties of the Assistant  Secretary.  There may be one or more Assistant
Secretaries who shall exercise all of the functions of the Secretary  during the
absence or  incapacity  of the latter and such other  duties as may be  assigned
from time to time by the Board of Directors or the President.

     4.9 Duties of Other Officers. The other officers of the Corporation,  which
may include  Assistant Vice Presidents,  a Treasurer,  Assistant  Treasurers,  a
Controller or Assistant Controllers,  shall have such authority and perform such
duties  as  shall  be  prescribed  by the  Board  of  Directors  or by  officers
authorized  by the  Board of  Directors  to  appoint  them to  their  respective
offices.  To the extent that such duties are not so stated,  such officers shall
have such  authority  and perform the duties  which  generally  pertain to their
respective  offices,  subject to the  control of the  President  or the Board of
Directors.

     4.10 Voting Securities of Other Corporations.  Unless otherwise provided by
the Board of Directors, each of the President or the Chief Financial Officer, in
the name and on behalf of the Corporation, may appoint from time to time himself
or herself or any other  person (or  persons)  proxy,  attorney or agent for the
Corporation to cast the votes which the Corporation may be entitled to cast as a
shareholder, member or otherwise in any other corporation,  partnership or other
legal entity,  domestic or foreign,  whose stock,  interests or other securities
are held by the  Corporation,  or to  consent  in  writing to any action by such
other entity,  or to exercise any or all other powers of this Corporation as the
holder of the stock, interests or other securities of such other entity. Each of
the President or the Chief Financial  Officer may instruct the person or persons
so  appointed  as to the manner of casting such votes or giving such consent and
may execute or cause to be executed on behalf of the  Corporation  and under its
corporate seal such written proxies, consents,  waivers, or other instruments as
may be deemed necessary or proper.  Each of the President or the Chief Financial
Officer  may attend  any  meeting of the  holders of stock,  interests  or other
securities of any such other entity and vote or exercise any or all other powers
of this Corporation as the holder of the stock,  interest or other securities of
such other entity.

     4.11  Compensation.   The compensation of all officers of the
Corporation shall be fixed by the Board of Directors or the Compensation
and Personnel Committee.

     4.12 Bonds.  The Board of Directors  may require that any or all  officers,
employees  and  agents of the  Corporation  give bond to the  Corporation,  with
sufficient sureties,  conditioned upon the faithful performance of the duties of
their respective offices or positions.


                                    ARTICLE V
                               EVIDENCE OF SHARES


     5.1 Form. Shares of the Corporation shall, when fully paid, be evidenced by
certificates  containing such  information as is required by law and approved by
the Board of Directors.  Alternatively, the Board of Directors may authorize the
issuance of some or all shares  without  certificates.  In such event,  within a
reasonable time after issuance,  the Corporation shall mail to the shareholder a
written  confirmation of its records with respect to such shares  containing the
information  required by law. When issued,  certificates  shall be signed by the
Chairman of the Board, the President or a Vice President designated by the Board
and the  Secretary  or an Assistant  Secretary  and may (but need not) be sealed
with the seal of the Corporation.  The seal of the Corporation and any or all of
the signatures on a share certificate may be facsimile. If any officer, transfer
agent or registrar who has signed or whose  facsimile  signature has been placed
upon a  certificate  shall have  ceased to be such  officer,  transfer  agent or
registrar before such certificate is issued, it may be issued by the Corporation
with the same effect as if such individual were such officer,  transfer agent or
registrar on the date of issue.

     5.2  Transfer.  The  Board of  Directors  may make  rules  and  regulations
concerning the issue,  registration  and transfer of shares and/or  certificates
representing  the shares of the  Corporation.  Transfers of shares and/or of the
certificates  representing  such  shares  shall be made  upon  the  books of the
Corporation by surrender of the certificates  representing  such shares, if any,
accompanied by written  assignments  given by the record owners thereof or their
attorneys-in-fact.

     5.3  Restrictions  on  Transfer.  A lawful  restriction  on the transfer or
registration of transfer of shares is valid and  enforceable  against the holder
or a transferee of the holder if the restriction  complies with the requirements
of law and its  existence  is noted  conspicuously  on the  front or back of any
certificate  representing  the  shares  or has been  otherwise  communicated  in
accordance  with the  requirements of law.  Unless so noted or  communicated,  a
restriction  is not  enforceable  against  a  person  without  knowledge  of the
restriction.

     5.4 Lost or Destroyed Share  Certificates.  The Corporation may issue a new
share  certificate  or a written  confirmation  of its records  with  respect to
shares in the place of any  certificate  theretofore  issued which is alleged to
have been lost or destroyed  and may require the owner of such  certificate,  or
such owner's  legal  representative,  to give the  Corporation  a bond,  with or
without surety, or such other agreement, undertaking or security as the Board of
Directors shall determine is appropriate,  to indemnify the Corporation  against
any  claim  that  may be made  against  it on  account  of the  alleged  loss or
destruction or the issuance of any such new certificate.

     5.5 Registered Shareholders. The Corporation shall be entitled to treat the
holder of record  of any  share or  shares  of stock as the owner  thereof  and,
accordingly,  shall not be bound to recognize any equitable or other claim to or
interest  in  such  share  or  shares  on the  part  of any  other  person.  The
Corporation shall not be liable for registering any transfer of shares which are
registered in the name of a fiduciary unless done with actual knowledge of facts
which would cause the Corporation's action in registering the transfer to amount
to bad faith.


                                   ARTICLE VI
                            MISCELLANEOUS PROVISIONS


     6.1 Certain  Definitions.  As used in these Bylaws,  the term "independent"
has the following  meaning:  A director is considered to be  independent  if the
individual  (i) is not  currently  a member of  management,  (ii) has not been a
member of  management  for at least five years,  (iii) is not employed on a part
time  or  consulting  basis  by  the  Company,  (iv)  has  no  direct,  personal
transaction  in excess of $60,000  with the  Company  and (v) is not an owner of
more than 10% of an entity engaged in transactions with the Company exceeding 5%
of the lesser of the entity's or the Company's revenues.

     6.2  Corporate Seal.  The corporate seal of the Corporation shall be
circular and shall have inscribed thereon, within and around the
circumference, the name of the Corporation.  In the center shall be the
word "SEAL".

     6.3  Fiscal Year.  The fiscal year of the Corporation shall begin on
the first day of March of each year and end on the last day of February in
the next succeeding year.

     6.4 Amendments. The power to alter, amend or repeal the Bylaws or adopt new
bylaws shall be vested in the Board of Directors  unless  otherwise  provided in
the Articles of  Incorporation.  Bylaws adopted by the Board of Directors may be
repealed  or  changed  or new  bylaws  adopted  by  the  shareholders,  and  the
shareholders  may  prescribe  that any bylaw adopted by them may not be altered,
amended or repealed by the Board of Directors.

     6.5 General.  Any matters not specifically covered by these Bylaws shall be
governed by the  applicable  provisions  of the Code of Virginia in force at the
time.



          Amendments to 1989 Non-Employee Directors Stock Option Plan


RESOLVED,  that the Company's Amended and Restated 1989  Non-Employee  Directors
Stock Option Plan shall be further amended as follows:

1.  The  present  text of Section  7(b) shall be  deleted  in its  entirety  and
replaced with the following:


An Option shall not be transferable  by the optionee  otherwise than by will, or
by the laws of  descent  and  distribution,  and shall be  exercised  during the
lifetime  of the  optionee  only by the  optionee  or by his  guardian  or legal
representative.  No Option or  interest  therein may be  transferred,  assigned,
pledged  or  hypothecated  by the  optionee  during  his  lifetime,  whether  by
operation of law or otherwise,  or be made subject to  execution,  attachment or
similar process;  provided,  however,  that the optionee shall have the right to
transfer his rights under the Options granted  hereunder  together with the SARs
relating thereto during his lifetime subject to the following limitations:

                  (i) transfers  may be made only to the following  transferees:
(A) the optionee's children, step-children, grandchildren, step-grandchildren or
other lineal  descendants(including  relationships arising from legal adoptions)
(such  individuals are hereinafter  referred to as "Immediate  Family Members");
(B)  trust(s)  for the  exclusive  benefit of any one or more of the  optionee's
Immediate Family Members (the optionee's  spouse may also be a beneficiary);  or
(C) partnership(s),  limited liability compan(ies) or other entit(ies), the only
partners,  members  or  interest  holders  of which  are  among  the  optionee's
Immediate Family Members (the optionee's spouse may also hold an interest);

                  (ii)  there may be no consideration for the transfer;

                  (iii) there may be no subsequent  transfer of the  transferred
Options and SARs except by will or the laws of descent or distribution;

                  (iv)  following transfer,  the Options and SARs shall continue
to be subject to the same terms and  conditions as were  applicable  immediately
prior to transfer (including the conditions under which the Options and SARs may
terminate prior to their expiration); except that the transferee rather than the
optionee  may deliver  the Option  exercise  notice and payment of the  exercise
price; and

                  (v)  written  notice of any  transfer  must be  delivered  to
Secretary of the Company;

         and  provided,  further,  that the  optionee's  estate may transfer the
Options,  together with the related SARs, to the  beneficiaries  of such estate,
subject to the limitations set forth in items (ii) through (v) above.


2.  The  following  proviso  shall be added  at the end of the  present  text of
Section 8(h):

provided,however,  that SARs shall be transferred with and to the same extent as
the underlying Options if the Options are transferred pursuant to Section 7(b).


3.  The  following  sentence  shall be added at the end of the  present  text of
Section 9:

The one year maximum  exercise  period  following the death of an optionee shall
supersede  any longer  period  for  exercise  of the Option  which may have been
available  to the  optionee  at the time of his death under  Section  7(c)(v) or
otherwise.

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
           Column 1 = CONSOLIDATED
           Column 2 = CIRCUIT CITY GROUP
           Column 3 = CARMAX GROUP
           Changes Caption = Allocation of Inter-Group Interest in CarMax losses
</LEGEND>                    
<MULTIPLIER>                                   1,000
       
<S>                           <C>                     <C>                    <C>
<PERIOD-TYPE>                 3-MOS                  3-MOS                   3-MOS
<FISCAL-YEAR-END>                   Feb-28-1998            Feb-28-1998           Feb-28-1998
<PERIOD-END>                        May-31-1997            May-31-1997           May-31-1997 
<CASH>                                  259,500                 48,085               211,415
<SECURITIES>                                  0                      0                     0
<RECEIVABLES>                           469,236                433,547                35,689
<ALLOWANCES>                                  0                      0                     0
<INVENTORY>                           1,315,960              1,238,414                77,546
<CURRENT-ASSETS>                      2,075,880              1,822,991               388,216
<PP&E>                                1,273,916              1,148,237               125,679
<DEPRECIATION>                          378,840                375,172                 3,668
<TOTAL-ASSETS>                        2,997,384              2,924,944               511,342
<CURRENT-LIABILITIES>                   762,741                780,242               117,826
<BONDS>                                 428,429                428,429                     0
                         0                      0                     0
                                   0                      0                     0
<COMMON>                                 60,123                 49,179                10,944 
<OTHER-SE>                            1,567,688              1,490,748               379,650
<TOTAL-LIABILITY-AND-EQUITY>          2,997,384              2,924,944               511,342
<SALES>                               1,856,904              1,679,350               177,554
<TOTAL-REVENUES>                      1,856,904              1,679,350               177,554
<CGS>                                 1,438,626              1,277,701               160,925
<TOTAL-COSTS>                         1,438,626              1,277,701               160,925
<OTHER-EXPENSES>                              0                      0                     0
<LOSS-PROVISION>                              0                      0                     0
<INTEREST-EXPENSE>                        6,291                  5,825                   466
<INCOME-PRETAX>                          20,119                 22,124                (2,005)
<INCOME-TAX>                              7,645                  8,427                  (782)
<INCOME-CONTINUING>                      12,474                 13,697                (1,223)
<DISCONTINUED>                                0                      0                     0
<EXTRAORDINARY>                               0                      0                     0
<CHANGES>                                     0                   (948)                  948
<NET-INCOME>                             12,474                 12,749                  (275)
<EPS-PRIMARY>                                 0                   0.13                 (0.01)
<EPS-DILUTED>                                 0                   0.13                 (0.01)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission