CIRCUIT CITY STORES INC
10-Q, 2000-01-14
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: VALLEY RESOURCES INC /RI/, 10-Q, 2000-01-14
Next: WATKINS JOHNSON CO, SC 13E3/A, 2000-01-14



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended November 30, 1999

                          Commission File Number 1-5767

                            CIRCUIT CITY STORES, INC.

             (Exact Name of Registrant as Specified in its Charter)

        VIRGINIA                                                 54-0493875
(State of Incorporation)                                      (I.R.S. Employer
                                                             Identification No.)

                  9950 MAYLAND DRIVE, RICHMOND, VIRGINIA 23233

              (Address of Principal Executive Offices and Zip Code)

                                 (804) 527-4000

              (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

               Yes    X                                         No

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest practicable date.
<TABLE>
<S> <C>
                                    Class                                            Outstanding at December 31, 1999


Circuit City Stores, Inc. - Circuit City Group Common Stock, par value $0.50                    203,555,653
Circuit City Stores, Inc. - CarMax Group Common Stock, par value $0.50                           24,141,509
</TABLE>

An Index is included on Page 2 and a separate  Index for Exhibits is included on
Page 38.

<PAGE>



                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES

                                      INDEX
<TABLE>
<S> <C>
                                                                                               Page
                                                                                                No.

PART I.           FINANCIAL INFORMATION

      Item 1.     Financial Statements

                  Consolidated Financial Statements:

                     Consolidated Balance Sheets -
                     November 30, 1999, and February 28, 1999                                    4

                     Consolidated Statements of Earnings -
                     Three Months and Nine Months Ended November 30, 1999, and 1998              5

                     Consolidated Statements of Cash Flows -
                     Nine Months Ended November 30, 1999, and 1998                               6

                     Notes to Consolidated Financial Statements                                  7

                  Circuit City Group Financial Statements:

                     Circuit City Group Balance Sheets -
                     November 30, 1999, and February 28, 1999                                   18

                     Circuit City Group Statements of Earnings -
                     Three Months and Nine Months Ended November 30, 1999, and 1998             19

                     Circuit City Group Statements of Cash Flows -
                     Nine Months Ended November 30, 1999, and 1998                              20

                     Notes to Circuit City Group Financial Statements                           21

                  CarMax Group Financial Statements:

                     CarMax Group Balance Sheets -
                     November 30, 1999, and February 28, 1999                                   29

                     CarMax Group Statements of Operations -
                     Three Months and Nine Months Ended November 30, 1999, and 1998             30

                     CarMax Group Statements of Cash Flows -
                     Nine Months Ended November 30, 1999, and 1998                              31

                     Notes to CarMax Group Financial Statements                                 32

      Item 2.     Management's Discussion and Analysis:

                     Circuit City Stores, Inc. Management's Discussion and Analysis
                     of Financial Condition and Results of Operations                           12

                     Circuit City Group Management's Discussion and Analysis
                     of Financial Condition and Results of Operations                           24

                     CarMax Group Management's Discussion and Analysis
                     of Financial Condition and Results of Operations                           34

                                  Page 2 of 39

PART II.             OTHER INFORMATION

      Item 5.        Other Information                                                          38

      Item 6.        Exhibits and Reports on Form 8-K                                           38

</TABLE>
                                  Page 3 of 39
<PAGE>

                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS

                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                    (Amounts in thousands except share data)
<TABLE>
<S> <C>
                                                                                         Nov. 30, 1999         Feb. 28, 1999
                                                                                          (Unaudited)

ASSETS
Current assets:

Cash and cash equivalents                                                               $       75,845        $     265,880
Net accounts receivable                                                                        648,661              574,316
Inventory                                                                                    2,385,820            1,517,675
Prepaid expenses and other current assets                                                       82,960               36,644
                                                                                        --------------        -------------

Total current assets                                                                         3,193,286            2,394,515

Property and equipment, net                                                                  1,007,121            1,005,773
Other assets                                                                                    47,228               44,978
                                                                                        --------------        -------------

TOTAL ASSETS                                                                            $    4,247,635        $   3,445,266
                                                                                        ==============        =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

Current installments of long-term debt                                                  $      177,785        $       2,707
Accounts payable                                                                             1,209,817              799,733
Short-term debt                                                                                288,392                8,016
Accrued expenses and other current liabilities                                                 141,638              143,585
Deferred income taxes                                                                           46,280                9,764
                                                                                        --------------        -------------

Total current liabilities                                                                    1,863,912              963,805

Long-term debt, excluding current installments                                                 250,309              426,585
Deferred revenue and other liabilities                                                         120,466              112,085
Deferred income taxes                                                                           31,089               37,661
                                                                                        --------------        -------------

TOTAL LIABILITIES                                                                            2,265,776            1,540,136
                                                                                        --------------        -------------

Stockholders' equity:

Circuit City Group common stock, $0.50 par value;
     350,000,000 shares authorized; 203,494,000 shares
     issued and outstanding as of November 30, 1999                                            101,747               50,410
CarMax Group common stock, $0.50 par value;
     175,000,000 shares authorized; 24,066,000 shares
     issued and outstanding as of November 30, 1999                                             12,033               11,558
Capital in excess of par value                                                                 573,400              575,686
Retained earnings                                                                            1,294,679            1,267,476
                                                                                        --------------        -------------

TOTAL STOCKHOLDERS' EQUITY                                                                   1,981,859            1,905,130
                                                                                        --------------        -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                              $    4,247,635        $   3,445,266
                                                                                        ==============        =============

See accompanying notes to consolidated financial statements.


                                  Page 4 of 39

<PAGE>
                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                 Consolidated Statements of Earnings (Unaudited)
                  (Amounts in thousands except per share data)

                                                                 Three Months Ended                    Nine Months Ended
                                                                    November 30,                         November 30,
                                                              1999               1998              1999             1998
                                                         --------------     -------------     -------------      ------------
Net sales and operating revenues                         $    2,984,607     $    2,618,198     $   8,633,983     $  7,407,086
Cost of sales, buying and warehousing                         2,313,697          2,025,050         6,692,063        5,736,206
                                                         --------------     --------------     -------------     ------------
Gross profit                                                    670,910            593,148         1,941,920        1,670,880
                                                         --------------     --------------     -------------     ------------
Selling, general and administrative expenses                    581,216            535,419         1,653,710        1,496,777
Interest expense                                                  6,504              7,714            17,098           21,359
                                                         --------------     --------------     -------------     ------------
Total expenses                                                  587,720            543,133         1,670,808        1,518,136
                                                         --------------     --------------     -------------     ------------
Earnings from continuing operations
    before income taxes                                          83,190             50,015           271,112          152,744
Provision for income taxes                                       31,612             19,006           103,023           58,044
                                                         --------------     --------------     -------------     ------------
Earnings from continuing operations                              51,578             31,009           168,089           94,700
                                                         --------------     --------------     -------------     ------------
Discontinued operations:
    Loss from discontinued operations of Divx,
     less income tax benefit                                         --            (16,765)          (16,215)         (36,461)
    Loss on disposal of Divx, including
     provision for losses during phase-out
     period, less income tax benefit                                 --                 --          (114,025)              --
                                                         --------------     --------------     -------------     ------------
Loss from discontinued operations                                    --            (16,765)         (130,240)         (36,461)
                                                         --------------     --------------     -------------     ------------
Net earnings                                             $       51,578     $       14,244     $      37,849     $     58,239
                                                         ==============     ==============     =============     ============
Net earnings (loss) attributed to:
    Circuit City Group common stock:
       Continuing operations                             $       52,335     $       32,710     $     167,425     $     97,822
       Discontinued operations                                       --            (16,765)         (130,240)         (36,461)
    CarMax Group common stock                                      (757)            (1,701)              664           (3,122)
                                                         --------------     --------------     -------------     ------------
                                                         $       51,578     $       14,244     $      37,849     $     58,239
                                                         ==============     ==============     =============     ============
Weighted average common shares:
    Circuit City Group:
       Basic                                                    201,610            198,616           201,128          198,060
                                                         ==============     ==============     =============     ============
       Diluted                                                  204,525            200,721           204,180          200,486
                                                         ==============     ==============     =============     ============
    CarMax Group:
       Basic                                                     23,836            22,692             23,502           22,537
                                                         ==============     =============      =============     ============
       Diluted                                                   23,836            22,692             25,658           22,537
                                                         ==============     =============      =============     ============
Net earnings (loss) per share:
    Circuit City Group:
       Basic:
         Continuing operations                           $         0.26     $       0.16       $        0.83     $       0.49
                                                         ==============     ============       =============     ============
         Discontinued operations                         $           --     $      (0.08)      $       (0.65)    $      (0.18)
                                                         ==============     ============       =============     ============
         Net earnings                                    $         0.26     $       0.08       $        0.18     $       0.31
                                                         ==============     ============       =============     ============
       Diluted:
         Continuing operations                           $         0.26     $       0.16       $        0.82     $       0.49
                                                         ==============     ============       =============     ============
         Discontinued operations                         $           --     $      (0.08)      $       (0.64)    $      (0.18)
                                                         ==============     ============       =============     ============
         Net earnings                                    $         0.26     $       0.08       $        0.18     $       0.31
                                                         ==============     ============       =============     ============
    CarMax Group:
       Basic                                             $        (0.03)    $      (0.07)      $        0.03     $      (0.14)
                                                         ==============     ============       =============     ============
       Diluted                                           $        (0.03)    $      (0.07)      $        0.03     $      (0.14)
                                                         ==============     ============       =============     ============
Dividends paid per common share:
    Circuit City Group common stock                      $       0.0175     $     0.0175       $      0.0525     $     0.0525
                                                         ==============     ============       =============     ============
    CarMax Group common stock                            $           --     $         --       $          --     $         --
                                                         ==============     ============       =============     ============

See accompanying notes to consolidated financial statements.

                                  Page 5 of 39
<PAGE>

                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Unaudited)
                             (Amounts in thousands)

                                                                                                  Nine Months Ended
                                                                                                    November 30,

                                                                                             1999                  1998
                                                                                        --------------        -------------
Operating Activities:

Net earnings                                                                            $       37,849        $      58,239
Adjustments to reconcile net earnings to net cash
    used in operating activities of continuing operations:
    Loss from discontinued operations                                                           16,215               36,461
    Loss on disposal of discontinued operations                                                114,025                   --
    Depreciation and amortization                                                              106,594               97,574
    (Gain) loss on sales of property and equipment                                                (238)               1,412
    Provision for deferred income taxes                                                         33,734               13,978
    Changes in operating  assets and  liabilities,  net of effects from business
       acquisitions:
       Decrease in deferred revenue and other liabilities                                      (25,119)             (11,174)
       Increase in net accounts receivable                                                     (74,316)             (33,219)
       Increase in inventory                                                                  (881,178)            (785,932)
       Decrease (increase) in prepaid expenses and other current assets                         13,095              (25,666)
       Decrease (increase) in other assets                                                       5,481                 (430)
       Increase in accounts payable, accrued expenses and
          other current liabilities                                                            391,241              355,365
                                                                                        --------------        -------------
Net cash used in operating activities of continuing operations                                (262,617)            (293,392)
                                                                                        --------------        -------------

Investing Activities:

Cash used in business acquisitions                                                             (34,849)              (7,557)
Purchases of property and equipment                                                           (184,219)            (286,968)
Proceeds from sales of property and equipment                                                   61,116              159,429
                                                                                        --------------        -------------
Net cash used in investing activities of continuing operations                                (157,952)            (135,096)
                                                                                        --------------        -------------

Financing Activities:

Proceeds from issuance of short-term debt, net                                                 280,376              456,502
Principal payments on long-term debt                                                            (1,198)              (1,043)
Issuances of Circuit City Group common stock, net                                               46,070               31,916
Issuances of CarMax Group common stock, net                                                      3,456                2,327
Dividends paid on Circuit City Group common stock                                              (10,646)             (10,467)
                                                                                        --------------        -------------
Net cash provided by financing activities of continuing operations                             318,058              479,235
                                                                                        --------------        -------------

Cash used in discontinued operations                                                           (87,524)             (49,354)
                                                                                        --------------        -------------

(Decrease) increase in cash and cash equivalents                                              (190,035)               1,393
Cash and cash equivalents at beginning of year                                                 265,880              116,612
                                                                                        --------------        -------------
Cash and cash equivalents at end of period                                              $       75,845        $     118,005
                                                                                        ==============        =============
</TABLE>
See accompanying notes to consolidated financial statements.

                                  Page 6 of 39
<PAGE>

                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.   Basis of Presentation

     The  Company,  which is  comprised  of Circuit  City  Stores,  Inc. and its
     subsidiaries, has two series of common stock - the Circuit City Group Stock
     and the CarMax Group Stock. The Circuit City Group Common Stock is intended
     to track the performance of the Circuit City store-related operations,  the
     Group's retained interest in the CarMax Group and the Company's  investment
     in Digital Video Express,  which is  discontinued  (see Note 9). The CarMax
     Group  Common  Stock is  intended  to track the  performance  of the CarMax
     operations.  The  Circuit  City Group held a 75.8  percent  interest in the
     CarMax Group at November 30, 1999, a 76.6 percent  interest at February 28,
     1999, and a 76.8 percent interest at November 30, 1998.

     Notwithstanding  the attribution of the Company's  assets and  liabilities,
     including  contingent  liabilities,  and  stockholders'  equity between the
     Circuit City Group and the CarMax Group for the purposes of preparing their
     financial  statements,  holders of Circuit City Stock and holders of CarMax
     Stock are  shareholders  of the Company and are subject to all of the risks
     associated  with an  investment  in the Company and all of its  businesses,
     assets and  liabilities.  Such  attribution  does not  affect  title to the
     assets or  responsibility  for the liabilities of the Company or any of its
     subsidiaries. The results of operations or financial condition of one Group
     could affect the results of operations or financial  condition of the other
     Group.   Accordingly,   the  Company's  consolidated  financial  statements
     included herein should be read in conjunction with the financial statements
     of each Group and with the notes to the  consolidated  and Group  financial
     statements  included  herein and in the  Company's  1999  annual  report to
     shareholders.

2.   Accounting Policies

     The consolidated  financial  statements of the Company conform to generally
     accepted accounting principles. The interim period financial statements are
     unaudited; however, in the opinion of management, all adjustments necessary
     for a fair presentation of the interim  consolidated  financial  statements
     have been included. The fiscal year-end balance sheet data was derived from
     audited financial statements.

3.   Accounting for the Costs of Start-Up Activities

     Effective  March 1, 1999,  the Company  adopted the  American  Institute of
     Certified Public  Accountants  Statement of Position 98-5 "Reporting on the
     Costs  of  Start-Up  Activities."  SOP  98-5  requires  costs  of  start-up
     activities, including organization and pre-opening costs, to be expensed as
     incurred.  Prior to fiscal 2000, the Company capitalized  pre-opening costs
     for new store locations.  Beginning in the month after the store opened for
     business,  the  pre-opening  costs were amortized over the remainder of the
     fiscal  year.  Management  has  determined  that SOP  98-5  does not have a
     material  impact on the Company's  financial  position,  annual  results of
     operations or cash flows.

4.   Prepaid Expenses and Other Current Assets

     Income taxes  receivable,  which are included in prepaid expenses and other
     current  assets  in the  accompanying  consolidated  balance  sheets,  were
     $56,390,000 at November 30, 1999, and $7,143,000 at February 28, 1999.

                                  Page 7 of 39
<PAGE>
5.   Net Earnings (Loss) per Share

     Reconciliations  of the numerator and  denominator of basic and diluted net
     earnings (loss) per share are presented below:
<TABLE>
<S> <C>
                                                                 Three Months Ended                 Nine Months Ended
     (Amounts in thousands                                          November 30,                      November 30,
     except per share data)                                    1999            1998              1999            1998
     ------------------------------------------------------------------------------------------------------------------

     Circuit City Group:

     Weighted average common shares.....................      201,610        198,616           201,128         198,060
     Dilutive potential common shares:
        Options.........................................        2,092            994             2,216           1,632
        Restricted stock................................          823          1,111               836             794
                                                          --------------------------       ---------------------------
     Weighted average common shares and
        dilutive potential common shares................      204,525        200,721           204,180         200,486
                                                          ==========================       ===========================

     Income from continuing operations..................  $    52,335     $   32,710       $   167,425     $    97,822
     Loss from discontinued operations..................           --        (16,765)         (130,240)        (36,461)
                                                          --------------------------       ---------------------------
     Income available to common shareholders............  $    52,335     $   15,945       $    37,185     $    61,361
                                                          ==========================       ===========================

     Basic net earnings (loss) per share:

        Continuing operations...........................  $      0.26     $     0.16        $     0.83      $     0.49
        Discontinued operations.........................           --          (0.08)            (0.65)          (0.18)
                                                          --------------------------        --------------------------
        Net earnings per share..........................  $      0.26     $     0.08        $     0.18      $     0.31
                                                          ==========================        ==========================
     Diluted net earnings (loss) per share:

        Continuing operations...........................  $      0.26     $     0.16        $     0.82      $     0.49
        Discontinued operations.........................           --          (0.08)            (0.64)          (0.18)
                                                          --------------------------        --------------------------
        Net earnings per share..........................  $      0.26     $     0.08        $     0.18      $     0.31
                                                          ==========================        ==========================

     CarMax Group:

     Weighted average common shares.....................       23,836         22,692            23,502          22,537
     Dilutive potential common shares:
        Options.........................................           --             --             1,981              --
        Restricted stock................................           --             --               175              --
                                                          --------------------------       ---------------------------
     Weighted average common shares and
        dilutive potential common shares................       23,836         22,692            25,658          22,537
                                                          ==========================       ===========================

     (Loss) income available to common shareholders.....  $      (757)    $   (1,701)       $       664     $   (3,122)
     Basic net (loss) earnings per share................  $     (0.03)    $    (0.07)       $      0.03     $    (0.14)
     Diluted net (loss) earnings per share..............  $     (0.03)    $    (0.07)       $      0.03     $    (0.14)
</TABLE>

     Certain  options  were not  included  in the  computation  of  diluted  net
     earnings per share because the options'  exercise  prices were greater than
     the average  market price of the common  shares.  For the  three-month  and
     nine-month  periods ended November 30, 1998,  options to purchase 2,000,000
     shares of Circuit City Group Stock at $29.50 per share were outstanding and
     not included in the calculation.

     For the  nine-month  period ended  November  30, 1999,  options to purchase
     1,721,391  shares of CarMax  Group  Stock at prices  ranging  from $3.91 to
     $16.31 per share were outstanding and not included in the calculation.

                                  Page 8 of 39

6.   Gain or Loss on Securitizations

     For transfers that qualify as sales, the Company recognizes gains or losses
     as a  component  of  the  Company's  finance  operations.  Amortization  of
     prior-period gains on securitizations  for the Circuit City Group's finance
     operation  exceeded  current-period  gains in the third quarter by $100,000
     compared  with a net gain of $1.2  million  for the same period last fiscal
     year. Amortization of prior-period gains on securitizations for the Circuit
     City  Group's  finance  operation  exceeded  current-period  gains  by $2.0
     million for the nine-month period ended November 30, 1999,  compared with a
     net gain of $700,000 for the  nine-month  period  ended  November 30, 1998.
     Amortization  of  prior-period  gains on receivables for the CarMax Group's
     finance  operation  exceeded  current-period  gains by $2.6 million for the
     third  quarter of this fiscal year compared with a net gain of $2.7 million
     for the same period last fiscal year.  The net gain on sales of receivables
     for the CarMax Group's finance operation totaled $94,000 for the nine-month
     period  ended  November  30,  1999,  compared  with  $7.5  million  for the
     nine-month period ended November 30, 1998.

7.   Interest Rate Swaps

     In October  1994,  the Company  entered into  five-year  interest rate swap
     agreements with notional amounts totaling $300 million relating to a public
     issuance of  securities  by the master  trust.  These swaps  terminated  in
     November 1999 as the related securities in the master trust matured.

     Concurrent  with the funding of the $175 million term loan in May 1995, the
     Company  entered into five-year  interest rate swaps with notional  amounts
     aggregating $175 million. Recording the swaps at fair value would result in
     a loss of $471,000  at  November  30,  1999,  compared  with a loss of $2.2
     million at February 28, 1999.

     On behalf of the CarMax Group,  during the quarter the Company entered into
     two 40-month amortizing swaps with notional amounts totaling  approximately
     $160 million related to the auto loan receivable securitization.  The total
     notional  amount of the CarMax swaps was $153 million at November 30, 1999,
     and $500 million at February 28, 1999.  The reduction in the total notional
     amount of the CarMax  interest  rate swaps  relates to the  replacement  of
     floating rate securitizations with a $644 million fixed-rate securitization
     during the  quarter.  These swaps were entered into as part of the sales of
     receivables  and are,  therefore,  included in the gain or loss on sales of
     receivables.

8.   Operating Segment Information

     The Company conducts business in two operating  segments:  Circuit City and
     CarMax.  These  segments are identified and managed by the Company based on
     the different products and services offered by each. Circuit City refers to
     the retail  operations  bearing  the  Circuit  City name and to all related
     operations such as the Circuit City Group's finance operation. This segment
     is engaged in the  business  of selling  brand-name  consumer  electronics,
     personal  computers,  major appliances and entertainment  software.  CarMax
     refers to the used- and new-car  retail  locations  bearing the CarMax name
     and to all related operations such as the CarMax Group's finance operation.
     Divx  is no  longer  included  as  an  operating  segment  because  it  was
     discontinued  on June 16, 1999.  Prior year financial  information has been
     adjusted to reflect this change.  Financial  information for these segments
     for the three- and nine-month periods ended November 30, 1999, and 1998, is
     presented on the following page.

                                  Page 9 of 39


<TABLE>
<S> <C>
     Three Months Ended November 30, 1999

                                                                                           Total Operating
     (Amounts in thousands)                             Circuit City       CarMax              Segments
     -----------------------------------------------------------------------------------------------------
     Revenues from external customers.................. $ 2,495,649     $   488,958         $ 2,984,607
     Interest expense..................................       3,696           2,808               6,504
     Depreciation and amortization.....................      34,530           4,358              38,888
     Earnings (loss) from continuing operations
          before income taxes..........................      88,249          (5,059)             83,190
     Provision (benefit) for income taxes..............      33,535          (1,923)             31,612
     Earnings (loss) from continuing operations........      54,714          (3,136)             51,578
     Total assets...................................... $ 3,562,213     $   684,304         $ 4,246,517

     Three Months Ended November 30, 1998

                                                                                           Total Operating
     (Amounts in thousands)                             Circuit City       CarMax              Segments
     -----------------------------------------------------------------------------------------------------
     Revenues from external customers.................. $ 2,272,258     $   345,940         $ 2,618,198
     Interest expense..................................       5,925           1,789               7,714
     Depreciation and amortization.....................      28,040           2,353              30,393
     Earnings (loss) from continuing operations
          before income taxes..........................      62,033         (12,018)             50,015
     Provision (benefit) for income taxes..............      23,693          (4,687)             19,006
     Earnings (loss) from continuing operations........      38,340          (7,331)             31,009
     Total assets...................................... $ 3,538,073     $   550,530         $ 4,088,603

<PAGE>

     Nine Months Ended November 30, 1999

                                                                                           Total Operating
     (Amounts in thousands)                             Circuit City       CarMax              Segments
     -----------------------------------------------------------------------------------------------------
     Revenues from external customers.................. $ 7,123,235     $ 1,510,748         $ 8,633,983
     Interest expense..................................       9,960           7,138              17,098
     Depreciation and amortization.....................      95,429          11,165             106,594
     Earnings from continuing operations
          before income taxes..........................     266,547           4,565             271,112
     Provision for income taxes........................     101,288           1,735             103,023
     Earnings from continuing operations...............     165,259           2,830             168,089
     Total assets...................................... $ 3,562,213     $   684,304         $ 4,246,517

     Nine Months Ended November 30, 1998

                                                                                           Total Operating
     (Amounts in thousands)                             Circuit City       CarMax              Segments
     -----------------------------------------------------------------------------------------------------
     Revenues from external customers.................. $ 6,314,752     $ 1,092,334         $ 7,407,086
     Interest expense..................................      18,005           3,354              21,359
     Depreciation and amortization.....................      90,900           6,674              97,574
     Earnings (loss) from continuing operations
          before income taxes..........................     174,893         (22,149)            152,744
     Provision (benefit) for income taxes..............      66,682          (8,638)             58,044
     Earnings (loss) from continuing operations........     108,211         (13,511)             94,700
     Total assets...................................... $ 3,538,073     $   550,530         $ 4,088,603
</TABLE>


     Earnings  from  continuing  operations  and total  assets for Circuit  City
     exclude:  (1) the  Inter-Group  Interest  in the  CarMax  Group and (2) the
     discontinued Divx operations discussed in Note 9.

                                 Page 10 of 39

9.   Loss from Discontinued Operations

     On June 16,  1999,  Digital  Video  Express  announced  that it would cease
     marketing  the Divx home  video  system  and  discontinue  operations,  but
     existing,  registered  customers  would  be  able to view  discs  during  a
     two-year  phase-out  period.  The operating results of Divx and the loss on
     disposal  of  the  Divx  business  have  been  segregated  from  continuing
     operations  and  reported  as  separate  line  items,  after  tax,  on  the
     consolidated  and the Circuit City Group  statements of operations  for the
     periods presented.

     For the quarter ended November 30, 1999, the  discontinued  Divx operations
     had no impact on the earnings of Circuit City Stores,  Inc. Results for the
     third  quarter of last year include a loss of $16.8 million after an income
     tax benefit of $10.3 million related to the Divx  operations.  For the nine
     months  ended  November  30,  1999,  the loss  from the  discontinued  Divx
     operations  totaled  $16.2  million  after an income  tax  benefit  of $9.9
     million,  compared  with $36.5 million after an income tax benefit of $22.5
     million in the prior year.  In the  nine-month  period  ended  November 30,
     1999, the loss on the disposal of the Divx business  totaled $114.0 million
     after an income tax  benefit  of $69.9  million.  The loss on the  disposal
     includes a provision of $3.0 million, after tax, for operating losses to be
     incurred  during the  phase-out  period.  It also includes  provisions  for
     commitments  under licensing  agreements with motion picture  distributors,
     the write-down of assets to net realizable  value,  lease termination cost,
     employee severance and benefit costs and other contractual commitments.

     The net liabilities or assets of the discontinued Divx operations reflected
     in the accompanying consolidated balance sheet as of November 30, 1999, and
     February 28, 1999, are comprised of the following:
<TABLE>
<S> <C>
     (Amounts in thousands)                                   Nov. 30, 1999        Feb. 28, 1999
     -------------------------------------------------------------------------------------------
     Other current assets...................................... $     275             $   25,630
     Property and equipment, net...............................       449                 23,589
     Noncurrent deferred tax asset.............................       394                     --
     Other assets..............................................        --                  7,895
     Current liabilities.......................................   (40,023)               (23,126)
     Noncurrent deferred tax liability.........................        --                 (3,397)
     Other liabilities.........................................   (33,500)                    --
                                                                --------------------------------
     Net (liabilities) assets of discontinued operations....... $ (72,405)           $    30,591
                                                                ================================
</TABLE>
<PAGE>
10.  Stock Split

     On June 15, 1999,  following the approval by the Company's  shareholders of
     an increase in the authorized Circuit City Group Common Stock, the board of
     directors  declared a  two-for-one  split of the  outstanding  Circuit City
     Group Common Stock.  Circuit City Group stockholders of record at the close
     of business on June 30, 1999,  were  entitled to  participate  in the stock
     split,  which was payable in the form of a 100 percent stock dividend.  The
     distribution  date was July 15,  1999.  The share,  earnings  per share and
     dividends per share calculations included in the accompanying  consolidated
     financial  statements  reflect the  Circuit  City Group  two-for-one  stock
     split.

11.  Reclassifications

     The Company has reclassified its prior-year financial statements to present
     the operating results of Divx as a discontinued operation.


                                 Page 11 of 39


                                     ITEM 2.

         CIRCUIT CITY STORES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net Sales and Operating Revenues and General Comments

Sales for the third quarter of fiscal 2000 were $2.98 billion, an increase of 14
percent  from $2.62  billion for the same period last year.  For the nine months
ended November 30, 1999,  total sales were $8.63 billion,  a 17 percent increase
from $7.41  billion for the same period last year.  Throughout  the fiscal year,
the Circuit City Group has seen strong demand for  better-featured  products and
newer  technologies,  especially in big-screen  televisions,  including digital;
DIRECTV;  DVD;  and  wireless.  In addition to the strong  product  demand,  the
Circuit City  Group's  total sales growth  includes  continued  expansion of its
Superstore  in new and  existing  markets.  The CarMax Group  produced  positive
comparable  store sales  increases  throughout  the  quarter and its  integrated
new-car  franchises  continued  to  generate  market-leading  results  for their
brands.  The  addition  of 12 store  locations  since the third  quarter of last
fiscal year and  additional  new-car  franchises  produced  the  majority of the
CarMax Group total sales increase.

For  Circuit  City,  home office was the  fastest  growing of the major  product
categories in the third  quarter,  although,  growth in that category  moderated
late in the quarter.  Management believes that the lack of an instant,  in-store
rebate offer on Internet Service Provider sign ups contributed to the moderation
in home office  sales.  However,  sales of  better-featured  products  and newer
technologies exceeded management's  expectations as they have throughout much of
the year. As a result, overall comparable store sales growth was consistent with
expectations for the quarter and earnings growth exceeded expectations.

In December,  Circuit City introduced a CompuServe 2000 Premier  Internet offer.
With this offer, Circuit City customers  immediately receive a $400 Circuit City
Merchandise Card when they sign a three-year contract for CompuServe service. As
a result, home office sales were again in line with management's expectations in
December.

Early  in  the  fourth  quarter,  Circuit  City  announced  several  significant
marketing  initiatives.  These  initiatives  include a strategic  alliance  with
America Online,  Inc. to provide in-store promotion of AOL products and services
and to increase Circuit City's presence on the Internet by featuring the company
as an anchor tenant on key Shop@ online  destinations on several America Online,
Inc. brands. In addition,  Circuit City and Sony Electronics  announced plans to
co-promote Memory Stick(R) media and hardware.  Memory Stick is an  ultra-small,
high-capacity  durable  media  designed to link a family of digital  products by
capturing and sharing digital content, including images, text or music files. In
January, Circuit City announced that it will increase in-store access to its web
site.  Full access will be available  through the AOL displays and access to web
store inventory will be available  through every  point-of-sale  terminal in the
store.  Circuit City expects all three of these  initiatives  to be available in
stores by June 2000.

<PAGE>
Comparable  store sales  changes for the third  quarter and first nine months of
fiscal years 2000 and 1999 were as follows:
<TABLE>
<S> <C>
=================================================================================================================
                                       FY 00                         3rd Quarter                 Nine Months
- -----------------------------------------------------------------------------------------------------------------
                          SEPT          OCT          NOV         FY 00        FY 99        FY 00        FY 99
- --------------------- ------------- ------------ ------------ ------------ ------------ ------------ ------------
Circuit City Group         6%            8%           2%           5%           9%           8%           6%
- --------------------- ------------- ------------ ------------ ------------ ------------ ------------ ------------
CarMax Group               2%            4%           3%           3%          (4%)         (2%)         (2%)
=================================================================================================================
</TABLE>

During the quarter,  Circuit City opened 20 Superstores,  including replacements
of two consumer  electronics-only stores in the  Charleston/Huntington,  W. Va.,
market, and one Superstore in the Washington,  D.C., market. The Company entered
Bangor,  Me., and added four Superstores in the New York metropolitan market and
one   store   in   each   of   the   following    markets:    Abilene,    Texas;
Texarkana/Shreveport,  La.;  Tupelo,  Miss.;  Erie, Pa.;  Tuscaloosa,  Ala.; Los
Angeles,  Calif.;  Orlando,  Fla.; Wheeling,  W. Va.; Fort Myers, Fla.;

                                 Page 12 of 39

Paducah,  Ky.; Raleigh,  N.C.; and Denver,  Colo.  Circuit City plans to open an
additional Superstore in the Rochester, N.Y., market during the remainder of the
fiscal year.

During the quarter,  CarMax opened one used-car superstore in Duarte,  Calif. In
addition, Mitsubishi Motor Sales of America, Inc. granted CarMax a new franchise
point, giving CarMax five Mitsubishi franchises. The new franchise is located in
Los  Angeles,   contiguous  to  CarMax's  existing   Chrysler-Plymouth-Jeep  and
Dodge-Dodge  Truck  dealerships.  During the  remainder of the fiscal year,  the
CarMax Group anticipates opening an additional satellite location in each of the
Houston  and Dallas  markets  as well as a new  facility  for its Laurel  Toyota
franchise adjacent to the Laurel, Md., superstore.

For the Circuit  City  Group,  gross  dollar  sales from all  extended  warranty
programs  were 5.5 percent of sales in the third  quarter of fiscal 2000 and 5.4
percent  of sales in the third  quarter  of fiscal  1999.  Third-party  warranty
revenue  increased to 4.3 percent of sales in this year's third quarter from 4.2
percent in the same period last year. The total extended  warranty  revenue that
is reported in total sales was 4.5 percent of sales in this year's third quarter
versus 4.7 percent in the third quarter of last fiscal year.

For the CarMax  Group,  gross dollar sales from all extended  warranty  programs
were 3.5 percent of sales in the third  quarter of fiscal 2000 compared with 4.5
percent in the same period  last year.  The  increase in sales of new  vehicles,
which  already  include  manufacturer-provided  warranties  and thus carry lower
warranty  penetration rates,  contributed to the decline.  Third-party  warranty
revenue  decreased to 1.5 percent of sales in this year's third quarter from 2.0
percent in the same period last year. The total extended  warranty  revenue that
is reported in total sales was 1.5 percent of sales in this year's third quarter
versus 2.1 percent in last year's third quarter.

The Company's operations, in common with other retailers in general, are subject
to seasonal influences.  Historically,  the Circuit City Group has realized more
of its net sales and net earnings in the final fiscal  quarter,  which  includes
the December  holiday selling season,  than in any other fiscal quarter.  CarMax
stores,  however,  have  experienced  more of their  net  sales in the first two
quarters  of the fiscal  year.  The net  earnings  of any  interim  quarter  are
seasonally  disproportionate  to net  sales  since  administrative  and  certain
operating  expenses  remain  relatively  constant  during  the year.  Therefore,
interim  results should not be relied upon as necessarily  indicative of results
for the entire fiscal year.

Cost of Sales, Buying and Warehousing

The gross profit margin was 22.5 percent of sales in the third quarter of fiscal
2000  compared  with 22.7  percent in the same  period  last year.  For the nine
months  ended  November  30,  1999,  the gross  profit  margin was 22.5  percent
compared with 22.6 for the same period last year.

For the Circuit City Group, the gross profit margin increased to 24.8 percent of
sales in the third  quarter from 24.4 percent in the same period last year.  For
the nine months  ended  November  30,  1999,  the gross  profit  margin was 24.8
percent compared with 24.5 percent for the same period last year.  Growing sales
of better-featured  products and newer technologies helped generate the improved
margin.

For the CarMax Group, the gross profit margin decreased to 10.8 percent of sales
in the third  quarter of fiscal 2000 from 11.5  percent for the same period last
year. The decrease primarily reflects the significant  increase in new vehicles,
which yield lower margins,  as a percentage of total vehicle sales. For the nine
months  ended  November  30,  1999,  the gross  profit  margin was 11.8  percent
compared with 11.5 percent for the same period last year.

Selling, General and Administrative Expenses

The Company's selling, general and administrative expense ratio was 19.5 percent
in the third  quarter of fiscal  2000  compared  with 20.5  percent for the same
period last year.  For the  nine-month  period  ended  November  30,  1999,  the
Company's selling,  general,  and administrative  expense ratio was 19.2 percent
compared with 20.2 percent for the same period last year.

                                 Page 13 of 39

For the Circuit City Group,  the  selling,  general and  administrative  expense
ratio was 21.1  percent of sales in the third  quarter of fiscal  2000  compared
with 21.4 percent for the same period last year. For the nine-month period ended
November 30, 1999, the expense ratio was 20.9 percent compared with 21.4 percent
for the same period last year.  The leverage  resulting  from  comparable  store
sales growth produced the improvement in the expense ratio.

The CarMax Group's selling, general and administrative expense ratio improved to
11.2  percent of sales in the third  quarter of fiscal 2000  compared  with 14.5
percent of sales for the same period last year. For the nine-month  period ended
November 30, 1999, the expense ratio was 11.0 percent compared with 13.2 percent
for the same period last year.  Expense  leverage  generated  by the total sales
increase and effective cost controls resulted in the year-over-year improvements
in the expense ratio.

Interest Expense

Interest  expense was 0.2 percent of sales in the third  quarter of fiscal 2000,
compared  with 0.3 percent for the same  period  last year.  For the  nine-month
period ended  November 30, 1999,  interest  expense  decreased to 0.2 percent of
sales compared with 0.3 percent of sales for the same period last year.

For the Circuit City Group,  interest expense  decreased to 0.2 percent of sales
in the third  quarter of fiscal 2000  compared with 0.3 percent of sales for the
same period last year.  For the  nine-month  period  ended  November  30,  1999,
interest expense  decreased to 0.2 percent of sales compared with 0.3 percent of
sales for the same period last year.

For the CarMax Group,  interest expense increased to 0.6 percent of sales in the
third  quarter of fiscal  2000  compared  with 0.5 percent of sales for the same
period last year.  For the nine-month  period ended November 30, 1999,  interest
expense increased to 0.5 percent of sales compared with 0.3 percent of sales for
the same  period  last year.  The  increase  is a result of the rise in CarMax's
allocation of pooled debt to fund business expansion and working capital.

Earnings from Continuing Operations

Earnings from  continuing  operations  for Circuit City Stores,  Inc. were $51.6
million in this year's third quarter  compared with $31.0 million in last year's
third quarter.  For the nine-month period ended November 30, 1999, earnings from
continuing operations for Circuit City Stores, Inc. were $168.1 million compared
with $94.7 million for the same period last year.

For the Circuit City Group,  earnings from continuing operations for the quarter
ended  November  30,  1999,  increased  60 percent to $52.3  million  from $32.7
million in the same period last year.  Earnings from  continuing  operations for
the nine months ended November 30, 1999,  increased 71 percent to $167.4 million
from $97.8 million in the same period last year.  Management  expects  full-year
earnings growth for the Circuit City business of at least 30 percent.

For the  third  quarter,  the  CarMax  Group  reported  a loss  from  continuing
operations  of $3.1  million  versus $7.3 million for the same period last year.
The net earnings for the nine-month  period ended  November 30, 1999,  were $2.8
million compared with a loss of $13.5 million for the same period last year. For
the  third  quarter,  the net loss  attributed  to the  CarMax  Group  stock was
$757,000,  compared  with $1.7  million for the same  period last year.  For the
nine-month period ended November 30, 1999, the earnings attributed to the CarMax
Group stock were $664,000,  compared with a loss  attributed to the CarMax Group
stock of $3.1  million  for the same  period  last year.  CarMax's  year-to-date
performance  reinforces  management's  expectation  for  an  improved  full-year
performance in the modest loss to break-even range.

Loss from Discontinued Operations

On June 16, 1999,  Digital Video Express announced that it would cease marketing
the Divx home video system and discontinue operations, but existing,  registered
customers would be able to view discs during a two-year  phase-out  period.  The
operating  results of Divx and the loss on  disposal of the Divx  business  have

                                 Page 14 of 39
<PAGE>
been segregated from continuing  operations and reported as separate line items,
after  tax,  on the  consolidated  and the  Circuit  City  Group  statements  of
operations for the periods presented.

For the quarter ended November 30, 1999, the discontinued Divx operations had no
impact on the  earnings  of Circuit  City  Stores,  Inc.  Results  for the third
quarter of last year include a loss of $16.8 million after an income tax benefit
of $10.3  million  related to the Divx  operations.  For the nine  months  ended
November 30, 1999, the loss from the discontinued Divx operations  totaled $16.2
million after an income tax benefit of $9.9 million, compared with $36.5 million
after an  income  tax  benefit  of  $22.5  million  in the  prior  year.  In the
nine-month  period ended November 30, 1999, the loss on the disposal of the Divx
business  totaled  $114.0  million after an income tax benefit of $69.9 million.
The loss on the disposal  includes a provision of $3.0  million,  after tax, for
operating  losses to be incurred during the phase-out  period.  It also includes
provisions  for  commitments  under  licensing  agreements  with motion  picture
distributors,   the  write-down  of  assets  to  net  realizable  value,   lease
termination  cost,  employee  severance and benefit costs and other  contractual
commitments.

Net Earnings

Net earnings for Circuit City  Stores,  Inc.  were $51.6  million in this year's
third quarter compared with $14.2 million in last year's third quarter.  For the
nine-month  period ended  November  30, 1999,  the net earnings for Circuit City
Stores,  Inc. were $37.8 million compared with $58.2 million for the same period
last year.

Liquidity and Capital Resources

Total  assets at November 30, 1999,  were $4.25  billion,  an increase of $802.4
million,  or 23 percent,  from $3.45  billion at February  28,  1999.  Inventory
increased  $868.1  million  from the end of fiscal  1999 to support  anticipated
sales  growth  and new  stores  for both the  Circuit  City Group and the CarMax
Group.  To support store  construction  and the purchase of inventory,  accounts
payable have increased $410.1 million from the end of fiscal 1999.

During the first nine months of the fiscal year,  $175 million of long-term debt
due in May 2000 was  reclassified to short-term  debt. While the Company has the
ability to refinance this amount, the current intention is to pay the debt using
existing working capital.

The Circuit City Group's  finance  operation  has a master trust  securitization
facility  for its  private-label  card that allows the  transfer of  receivables
through  private  placement  and the public  market.  The master  trust  vehicle
permits further expansion of the securitization program to meet future needs. As
of November 30, 1999,  the master trust program had a total program  capacity of
$1.44  billion.  The Circuit City Group's  finance  operation  also has a master
trust securitization facility related to its bankcard program. This master trust
vehicle  permits  further  expansion of the  securitization  program in both the
public and private  markets.  As of November 30, 1999, the bankcard master trust
program had a total program capacity of $1.75 billion.  As of November 30, 1999,
the Company's asset securitization  program,  operated through a special purpose
subsidiary on behalf of the CarMax Group, allowed for the transfer of up to $500
million in auto loan  receivables.  During the  quarter,  the Company  formed an
owner  trust  securitization   facility  which  allowed  for  a  $644.0  million
securitization  of auto loan  receivables in the public  market.  To meet future
needs,  the Company  anticipates  that it will be able to continue to expand its
securitization programs through private placement and the public market.

The Company expects to continue its existing long-term  capitalization  strategy
for the balance of the current fiscal year. Management  anticipates that capital
expenditures will be funded through a combination of internally generated funds,
sale-leaseback transactions,  operating leases and proceeds of equity issuances.
Securitization  transactions  will be used to finance  growth in credit card and
auto loan  receivables.  In late fiscal 1999,  management  established  a CarMax
inventory financing program that is renewable annually;  however, as of November
30, 1999, CarMax had not yet used this program.

At November 30, 1999, the Company maintained $365 million in seasonal lines that
are renewed  annually with various  banks,  as well as a $150 million  revolving
credit facility.

                                 Page 15 of 39

Market Risk

The Company manages the private-label and bankcard  revolving loan portfolios of
the Circuit City Group's finance operation and the installment loan portfolio of
the  CarMax  Group's  finance  operation.   Portions  of  these  portfolios  are
securitized and,  therefore,  are not presented on the Company's  balance sheet.
Interest rate exposure  relating to these  receivables  represents a market risk
exposure  that the Company has managed  with matched  funding and interest  rate
swaps.

As of November 30, 1999,  the Circuit  City Group's  private-label  and bankcard
portfolios had not changed  significantly since February 28, 1999. However, as a
result of CarMax's  growth,  that Group's auto  installment  loan  portfolio had
increased.

Total principal  outstanding for fixed-rate  automobile loans at November 30 and
February 28, 1999, was as follows:

(Amounts in millions)                    November 30             February 28
- ----------------------------------------------------------------------------
Fixed APR..............................    $  849                  $   592

Financing for these receivables is achieved through bank conduit securitizations
that, in turn, issue floating-rate securities.  Interest rate exposure is hedged
through the use of interest rate swaps matched to projected payoffs. Receivables
held by the Company for  investment or sale are financed  with working  capital.
Financings at November 30 and February 28, 1999, were as follows:

(Amounts in millions)                    November 30             February 28
- ----------------------------------------------------------------------------

Fixed-rate securitizations.............    $  600                  $    --
Floating-rate securitizations
   synthetically altered to fixed......       153                      500
Floating-rate securitizations..........        55                       39
Held by the Company:

   For investment......................        14                       38
   For sale............................        27                       15
                                           -------------------------------
Total ................................     $  849                 $    592
                                           ===============================

Because the  Company has  programs  in place to manage  interest  rate  exposure
relating to the consumer  loan  portfolios,  the Company  expects to  experience
relatively little impact as interest rates fluctuate in the future.

Year 2000

The following  disclosure is a Year 2000 readiness disclosure statement pursuant
to the Year 2000  Readiness  Disclosure  Act. The Year 2000 issue arises because
many computer  programs use two digits rather than four to define the applicable
year. Using two digits to define dates on or after January 1, 2000, could result
in system failures or miscalculations  that could cause disruption of operations
including,  among other things, a temporary  inability to process  transactions,
send invoices or engage in similar normal  business  activities.  In addition to
computer   systems,   any  equipment   with   embedded   systems  that  involved
date-sensitive  functions  was at risk if two digits were used rather than four.
Embedded systems are specialized  microchips used to control,  monitor or assist
the operation of electrical equipment.

In fiscal 1997, the Company began a Year 2000 date conversion project to address
necessary code changes, testing and implementation for its systems. This project
included internally  developed  information  technology  systems,  purchased and
leased software and hardware,  embedded  systems and electronic data interchange
transaction  processing.   The  Company  employed  both  internal  and  external
resources  to  reprogram  or  replace  and  test  the  software  for  Year  2000
modifications.  As of January 13,  2000,  the Company  has not  experienced  any
material  adverse  consequences  associated with the Year 2000 date change.  The
Company  will  continue  to  monitor  its  systems  and  operations  until it is
reasonably  assured that no significant  business  interruptions will occur as a
result of the Year 2000 date change.

                                 Page 16 of 39

As  part  of its  Year  2000  project,  the  Company  also  identified  its  key
third-party  operational  business  partners  and has  coordinated  with them to
address potential Year 2000 issues.  Year 2000 questionnaires were sent to these
entities to monitor their progress and to minimize any adverse consequences that
might result to the operation of Circuit City's  business if such an entity were
not Year 2000  functional.  Responses  were received from virtually all of these
partners with no major potential  problems  identified.  In addition,  risks and
business  impacts were assigned to the vendor products and services  believed to
be significant to the Company's operations.  Contingency plans were developed by
the business  areas for  products and services  believed to be at high or medium
Year 2000 risk.  As of January 13,  2000,  the Company has not  experienced  any
material adverse  consequences  related to its key third-party business partners
due to the Year 2000 date  change.  The  Company  will  continue  to monitor the
operations of these  business  partners  until it is reasonably  assured that no
significant business  interruptions will occur as a result of the Year 2000 date
change.

<PAGE>
Since the  project  began,  the Company has  expensed  $16.4  million in project
costs, including $3.2 million in fiscal 2000. These costs are in addition to the
normal budget for  information  systems and are being funded  through  operating
cash flows. The CarMax computer systems were developed in recent years, and have
not required significant remediation.  Therefore, the CarMax Group did not incur
any material costs related to the Year 2000 issue.

If the Company's remediation efforts or the remediation efforts of third parties
fail, possible  consequences  include, but are not limited to, delays in receipt
of inventory, inability to process transactions,  send purchase orders or engage
in similar normal business activities.  The Company's  contingency plans include
performing  certain  processes  manually while working to assess and correct any
errors in the current systems and possibly changing  suppliers.  These plans are
intended  to enable the  Company  to  continue  to  operate  even if a degree of
business  interruption  occurs due to the Year 2000 date  change.  However,  the
Company  believes  that due to the  widespread  nature  of  potential  Year 2000
issues,  the  contingency  planning  process is an ongoing  one that may require
further modifications as the Company obtains additional information.

Year 2000  issues  presented  a number of risks that were  beyond the  Company's
reasonable  control,  such  as the  failure  of  utility  companies  to  deliver
electricity,  the failure of  telecommunications  companies to provide voice and
data services, the failure of financial institutions to process transactions and
transfer funds, and the collateral effects on the Company of the effects of Year
2000 issues on the economy in general or on the Company's  business partners and
customers.  Thus far,  the  Company  has not  identified  any  material  adverse
consequences  associated  with the Year 2000 date change.  The Company  believes
that its Year 2000  program was designed to  appropriately  identify and address
those Year 2000  issues that are subject to the  Company's  reasonable  control;
however,  the  Company  can make no  assurance  that its  efforts  will be fully
effective or that the Year 2000 issues will not have a material  adverse  effect
on the Company's business, financial condition or results of operations.

Regarding  products sold by the Circuit City stores,  the Company  believes that
the  vendors  who  supply  products  to  Circuit  City  for  resale  are  solely
responsible  for the Year 2000  functionality  of those  products.  Circuit City
encouraged  its  merchandise  vendors to disclose any potential  effect that the
Year 2000 change might have on their products. Circuit City also encouraged, and
continues to  encourage,  its  customers by way of in-store  notices and its Y2K
discussion  on its  Internet  site to contact  the  manufacturers  directly  for
specific,  up-to-date information on individual products. To the extent that the
Company becomes involved in any consumer initiated  Y2K-related  litigation,  it
may benefit  from the "Y2K Act" signed into law by the  President  of the United
States in July 1999. The Act contains several  provisions that should reduce the
potential exposure of retailers to costs associated with involvement in any such
litigation.

Forward-Looking Statements

This report contains forward-looking statements,  which are subject to risks and
uncertainties,  including,  but  not  limited  to,  risks  associated  with  the
development  of new  businesses  and risks  associated  with  Year 2000  issues.
Additional  discussion  of factors  that could  cause  actual  results to differ
materially from management's projections,  forecasts, estimates and expectations
is contained in the  Company's SEC filings,  including  the Company's  report on
Form 10-K for the year ended February 28, 1999.

                                 Page 17 of 39
<PAGE>
                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS

                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                                 Balance Sheets
                             (Amounts in thousands)

<TABLE>
<S> <C>
                                                                        Nov. 30, 1999        Feb. 28, 1999
                                                                           (Unaudited)
ASSETS
Current assets:

Cash and cash equivalents                                               $       68,858        $     248,201
Net accounts receivable                                                        520,577              476,952
Merchandise inventory                                                        2,105,660            1,292,215
Prepaid expenses and other current assets                                       79,883               36,024
                                                                        --------------        -------------

Total current assets                                                         2,774,978            2,053,392

Property and equipment, net                                                    779,965              801,827
Inter-Group Interest in the CarMax Group                                       262,834              260,758
Other assets                                                                     8,388               18,849
                                                                        --------------        -------------

TOTAL ASSETS                                                            $    3,826,165        $   3,134,826
                                                                        ==============        =============

LIABILITIES AND GROUP EQUITY
Current liabilities:

Current installments of long-term debt                                  $      118,035        $       1,457
Accounts payable                                                             1,148,063              739,895
Short-term debt                                                                189,998                3,411
Accrued expenses and other current liabilities                                 124,284              135,029
Deferred income taxes                                                           38,650                2,090
                                                                        --------------        -------------
Total current liabilities                                                    1,619,030              881,882

Long-term debt, excluding current installments                                 169,673              286,865
Deferred revenue and other liabilities                                         113,977              107,070
Deferred income taxes                                                           25,493               33,536
                                                                        --------------        -------------

TOTAL LIABILITIES                                                            1,928,173            1,309,353

GROUP EQUITY                                                                 1,897,992            1,825,473
                                                                        --------------        -------------

TOTAL LIABILITIES AND GROUP EQUITY                                      $    3,826,165        $   3,134,826
                                                                        ==============        =============

See accompanying notes to Group financial statements.


                                 Page 18 of 39
<PAGE>
                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                       Statements of Earnings (Unaudited)
                  (Amounts in thousands except per share data)

                                                              Three Months Ended              Nine Months Ended
                                                                  November 30,                    November 30,
                                                             1999            1998            1999            1998
                                                         -----------     -----------     -----------     -----------
Net sales and operating revenues                         $ 2,495,649     $ 2,272,258     $ 7,123,235     $ 6,314,752
Cost of sales, buying and warehousing                      1,877,467       1,718,870       5,359,819       4,769,730
                                                         -----------     -----------     -----------     -----------
Gross profit                                                 618,182         553,388       1,763,416       1,545,022
                                                         -----------     -----------     -----------     -----------

Selling, general and administrative expenses                 526,237         485,430       1,486,909       1,352,124
Interest expense                                               3,696           5,925           9,960          18,005
                                                         -----------     -----------     -----------     -----------
Total expenses                                               529,933         491,355       1,496,869       1,370,129
                                                         -----------     -----------     -----------     -----------

Earnings from continuing operations before
    income taxes and the Inter-Group
    Interest in the CarMax Group                              88,249          62,033         266,547         174,893
Provision for income taxes                                    33,535          23,693         101,288          66,682
                                                         -----------     -----------     -----------     -----------

Earnings from continuing operations
    before Inter-Group Interest in the
    CarMax Group                                              54,714          38,340         165,259         108,211

Net (loss) earnings related to the Inter-
    Group Interest in the CarMax Group                        (2,379)         (5,630)          2,166         (10,389)
                                                         -----------     ------------    -----------     -----------

Earnings from continuing operations                           52,335          32,710         167,425          97,822
                                                         -----------     -----------     -----------     -----------

Discontinued operations:
    Loss from discontinued operations of Divx,
     less income tax benefit                                      --         (16,765)        (16,215)        (36,461)
    Loss on disposal of Divx, including
     provision for losses during phase-out
     period, less income tax benefit                              --              --        (114,025)             --
                                                         -----------     -----------     -----------     -----------

Loss from discontinued operations                                 --         (16,765)       (130,240)        (36,461)
                                                         -----------     -----------     -----------     -----------

Net earnings                                             $    52,335     $    15,945     $    37,185     $    61,361
                                                         ===========     ===========     ===========     ===========

Weighted average common shares:
    Basic:                                                   201,610         198,616         201,128         198,060
                                                         ===========     ===========     ===========     ===========
    Diluted:                                                 204,525         200,721         204,180         200,486
                                                         ===========     ===========     ===========     ===========

Net earnings (loss) per share:
    Basic:
       Continuing operations                             $      0.26     $      0.16     $      0.83      $     0.49
                                                         ===========     ===========     ===========      ==========
       Discontinued operations                           $        --     $     (0.08)    $     (0.65)     $    (0.18)
                                                         ===========     ===========     ===========      ==========
       Net earnings                                      $      0.26     $      0.08     $      0.18      $     0.31
                                                         ===========     ===========     ===========      ==========

    Diluted:
       Continuing operations                             $      0.26     $      0.16     $      0.82      $     0.49
                                                         ===========     ===========     ===========      ==========
       Discontinued operations                           $        --     $     (0.08)    $     (0.64)     $    (0.18)
                                                         ===========     ===========     ===========      ==========
       Net earnings                                      $      0.26     $      0.08     $      0.18      $     0.31
                                                         ===========     ===========     ===========      ==========

Dividends paid per common share                          $    0.0175     $    0.0175     $    0.0525      $   0.0525
                                                         ===========     ===========     ===========      ==========

See accompanying notes to Group financial statements.

                                 Page 19 of 39
<PAGE>

                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                      Statements of Cash Flows (Unaudited)
                             (Amounts in thousands)

                                                                                             Nine Months Ended
                                                                                               November 30,
                                                                                        1999                  1998
                                                                                   --------------        -------------
Operating Activities:

Net earnings                                                                       $       37,185        $      61,361
Adjustments to reconcile net earnings to net cash
    used in operating activities of continuing operations:
    Loss from discontinued operations                                                      16,215               36,461
    Loss on disposal of discontinued operations                                           114,025                    --
    Net (earnings) loss related to Inter-Group Interest
       in the CarMax Group                                                                 (2,166)              10,389
    Depreciation and amortization                                                          95,429               90,900
    (Gain) loss on sales of property and equipment                                           (157)               1,412
    Provision for deferred income taxes                                                    32,307                8,991
    Decrease in deferred revenue and other liabilities                                    (26,593)             (12,375)
    (Increase) decrease in net accounts receivable                                        (43,596)               4,957
    Increase in merchandise inventory                                                    (844,701)            (755,592)
    Decrease (increase) in prepaid expenses and other current assets                       15,552              (25,321)
    Decrease in other assets                                                                4,226                1,859
    Increase in accounts payable, accrued expenses
       and other current liabilities                                                      380,527              348,373
                                                                                   --------------        -------------
Net cash used in operating activities of continuing operations                           (221,747)            (228,585)
                                                                                   --------------        -------------


Investing Activities:

Purchases of property and equipment                                                      (144,227)            (162,537)
Proceeds from sales of property and equipment                                              52,758               80,958
                                                                                   --------------        -------------
Net cash used in investing activities of continuing operations                            (91,469)             (81,579)
                                                                                   --------------        -------------


Financing Activities:

Increase in allocated short-term debt, net                                                186,587              391,287
Decrease in allocated long-term debt, net                                                    (614)             (31,040)
Equity issuances, net                                                                      46,070               31,916
Dividends paid                                                                            (10,646)             (10,467)
                                                                                   --------------        -------------
Net cash provided by financing activities of continuing operations                        221,397              381,696
                                                                                   --------------        -------------

Cash used in discontinued operations                                                      (87,524)             (49,354)
                                                                                   --------------        -------------

(Decrease) increase in cash and cash equivalents                                         (179,343)              22,178
Cash and cash equivalents at beginning of year                                            248,201               90,200
                                                                                   --------------        -------------
Cash and cash equivalents at end of period                                         $       68,858        $     112,378
                                                                                   ==============        =============
</TABLE>

See accompanying notes to Group financial statements.


                                 Page 20 of 39
<PAGE>


                 CIRCUIT CITY STORES, INC. - CIRCUIT CITY GROUP
                       Notes to Group Financial Statements

1.   Basis of Presentation

     The  Company,  which is  comprised  of Circuit  City  Stores,  Inc. and its
     subsidiaries, has two series of common stock - the Circuit City Group Stock
     and the CarMax Group Stock. The Circuit City Group Common Stock is intended
     to track the performance of the Circuit City store-related operations,  the
     Group's retained interest in the CarMax Group, and the Company's investment
     in Digital Video Express,  which is  discontinued  (see Note 8). The CarMax
     Group  Common  Stock is  intended  to track the  performance  of the CarMax
     operations.  The  Circuit  City Group held a 75.8  percent  interest in the
     CarMax Group at November 30, 1999, a 76.6 percent  interest at February 28,
     1999, and a 76.8 percent interest at November 30, 1998.

     Notwithstanding  the attribution of the Company's  assets and  liabilities,
     including  contingent  liabilities,  and  stockholders'  equity between the
     Circuit City Group and the CarMax Group for the purposes of preparing their
     financial  statements,  holders of Circuit City Stock and holders of CarMax
     Stock are  shareholders  of the Company and are subject to all of the risks
     associated  with an  investment  in the Company and all of its  businesses,
     assets and  liabilities.  Such  attribution  does not  affect  title to the
     assets or  responsibility  for the liabilities of the Company or any of its
     subsidiaries. The results of operations or financial condition of one Group
     could affect the results of operations or financial  condition of the other
     Group.   Accordingly,   the  Company's  consolidated  financial  statements
     included herein should be read in conjunction with the financial statements
     of each Group and with the notes to the  consolidated  and Group  financial
     statements  included  herein and in the  Company's  1999  annual  report to
     shareholders.

2.   Accounting Policies

     The Circuit City Group has  accounted  for its interest in the CarMax Group
     in a manner similar to the equity method of accounting. Generally  accepted
     accounting principles reuire that the CarMax Group be consolidated with the
     Circuit City Group. Except for the effects of not consolidating the Circuit
     City Group and the CarMax Group,  the  financial  statements of the Circuit
     City Group conform to generally accepted accounting principles. The interim
     period  financial  statements  are  unaudited;  however,  in the opinion of
     management,  all  adjustments  necessary  for a  fair  presentation  of the
     interim consolidated  financial  statements have been included.  The fiscal
     year-end balance sheet data was derived from audited financial statements.

3.   Accounting for the Costs of Start-Up Activities

     Effective  March 1, 1999,  the  Circuit  City Group  adopted  the  American
     Institute  of  Certified  Public  Accountants  Statement  of Position  98-5
     "Reporting on the Costs of Start-Up Activities." SOP 98-5 requires costs of
     start-up  activities,  including  organization and pre-opening costs, to be
     expensed  as  incurred.  Prior to fiscal  2000,  Circuit  City  capitalized
     pre-opening costs for new store locations. Beginning in the month after the
     store opened for business,  the  pre-opening  costs were amortized over the
     remainder of the fiscal year.  Management has determined that SOP 98-5 does
     not have a  material  impact  on the  Group's  financial  position,  annual
     results of operations or cash flows.

4.   Prepaid Expenses and Other Current Assets

     Income taxes  receivable,  which are included in prepaid expenses and other
     current assets in the accompanying  Group balance sheets,  were $56,390,000
     at November 30, 1999, and $7,143,000 at February 28, 1999.

                                 Page 21 of 39
<PAGE>
5.   Net Earnings (Loss) per Share

     Reconciliations  of the numerator and  denominator of basic and diluted net
     earnings (loss) per share are presented below:
<TABLE>
<S> <C>
                                                               Three Months Ended                 Nine Months Ended
     (Amounts in thousands                                        November 30,                      November 30,
     except per share data)                                  1999            1998              1999            1998
     ----------------------------------------------------------------------------------------------------------------

     Weighted average common shares...................      201,610         198,616           201,128         198,060
     Dilutive potential common shares:
        Options.......................................        2,092             994             2,216           1,632
        Restricted stock..............................          823           1,111               836             794
                                                        ---------------------------       ---------------------------
     Weighted average common shares and
        dilutive potential common shares..............      204,525         200,721           204,180         200,486
                                                        ===========================       ===========================

     Income from continuing operations................  $    52,335     $    32,710       $   167,425     $    97,822
     Loss from discontinued operations................           --         (16,765)         (130,240)        (36,461)
                                                        ---------------------------       ---------------------------
     Income available to common shareholders..........  $    52,335     $    15,945       $    37,185     $    61,361
                                                        ===========================       ===========================

     Basic net earnings (loss) per share:

        Continuing operations.........................  $      0.26     $      0.16        $     0.83      $     0.49
        Discontinued operations.......................           --           (0.08)            (0.65)          (0.18)
                                                        ---------------------------        --------------------------
        Net earnings per share........................  $      0.26     $      0.08        $     0.18      $     0.31
                                                        ===========================        ==========================
     Diluted net earnings (loss) per share:

        Continuing operations.........................  $      0.26     $      0.16        $     0.82      $     0.49
        Discontinued operations.......................           --           (0.08)            (0.64)          (0.18)
                                                        ---------------------------        --------------------------
        Net earnings per share........................  $      0.26     $      0.08        $     0.18      $     0.31
                                                        ===========================        ==========================
</TABLE>

     Certain  options  were not  included  in the  computation  of  diluted  net
     earnings per share because the options'  exercise  prices were greater than
     the average  market price of the common  shares.  For the  three-month  and
     nine-month  periods ended November 30, 1998,  options to purchase 2,000,000
     shares of Circuit City Group Stock at $29.50 per share were outstanding and
     not included in the calculation.

6.   Gain or Loss on Securitizations

     For transfers that qualify as sales,  the Group  recognizes gains or losses
     as  a  component  of  the  Group's  finance  operations.   Amortization  of
     prior-period gains on securitizations  for the Circuit City Group's finance
     operation exceeded  current-period  gains by $100,000 for the third quarter
     compared  with a net gain of $1.2  million  for the same period last fiscal
     year. Amortization of prior-period gains on securitizations for the Circuit
     City  Group's  finance  operation  exceeded  current-period  gains  by $2.0
     million for the nine-month period ended November 30, 1999,  compared with a
     net gain of $700,000 for the nine-month period ended November 30, 1998.

7.   Interest Rate Swaps

     In October  1994,  the Company  entered into  five-year  interest rate swap
     agreements with notional amounts totaling $300 million relating to a public
     issuance of  securities  by the master  trust.  These swaps  terminated  in
     November 1999 as the related securities in the master trust matured.

     Concurrent  with the funding of the $175 million term loan in May 1995, the
     Company  entered into five-year  interest rate swaps with notional  amounts
     aggregating $175 million. Recording the swaps at fair value would result in
     a loss of $471,000  million at November 30, 1999,  compared  with a loss of
     $2.2 million at February 28, 1999.

                                 Page 22 of 39

8.   Loss from Discontinued Operations

     On June 16,  1999,  Digital  Video  Express  announced  that it would cease
     marketing  the Divx home  video  system  and  discontinue  operations,  but
     existing,  registered  customers  would  be  able to view  discs  during  a
     two-year  phase-out  period.  The operating results of Divx and the loss on
     disposal  of  the  Divx  business  have  been  segregated  from  continuing
     operations  and  reported  as  separate  line  items,  after  tax,  on  the
     consolidated  and the Circuit City Group  statements of operations  for the
     periods presented.

     For the quarter ended November 30, 1999, the  discontinued  Divx operations
     had no impact on the  earnings of the Circuit  City Group.  Results for the
     third  quarter of last year include a loss of $16.8 million after an income
     tax benefit of $10.3 million related to the Divx  operations.  For the nine
     months  ended  November  30,  1999,  the loss  from the  discontinued  Divx
     operations  totaled  $16.2  million  after an income  tax  benefit  of $9.9
     million,  compared  with $36.5 million after an income tax benefit of $22.5
     million in the prior year.  In the  nine-month  period  ended  November 30,
     1999, the loss on the disposal of the Divx business  totaled $114.0 million
     after an income tax  benefit  of $69.9  million.  The loss on the  disposal
     includes a provision of $3.0 million, after tax, for operating losses to be
     incurred  during the  phase-out  period.  It also includes  provisions  for
     commitments  under licensing  agreements with motion picture  distributors,
     the write-down of assets to net realizable  value,  lease termination cost,
     employee severance and benefit costs and other contractual commitments.

     The net liabilities or assets of the discontinued Divx operations reflected
     in the  accompanying  Group  balance  sheet as of November  30,  1999,  and
     February 28, 1999, are comprised of the following:
<TABLE>
<S> <C>
     (Amounts in thousands)                                      Nov. 30, 1999           Feb. 28, 1999
     -------------------------------------------------------------------------------------------------
     Other current assets....................................... $        275            $      25,630
     Property and equipment, net................................          449                   23,589
     Noncurrent deferred tax asset..............................          394                       --
     Other assets...............................................           --                    7,895
     Current liabilities........................................      (40,023)                 (23,126)
     Noncurrent deferred tax liability..........................           --                   (3,397)
     Other liabilities..........................................      (33,500)                      --
                                                                 -------------------------------------
     Net (liabilities) assets of discontinued operations........ $    (72,405)           $      30,591

                                                                 =====================================
</TABLE>
9.   Stock Split

     On June 15, 1999,  following the approval by the Company's  shareholders of
     an increase in the authorized Circuit City Group Common Stock, the board of
     directors  declared a  two-for-one  split of the  outstanding  Circuit City
     Group Common Stock.  Circuit City Group stockholders of record at the close
     of business on June 30, 1999,  were  entitled to  participate  in the stock
     split,  which was payable in the form of a 100 percent stock dividend.  The
     distribution  date was July 15,  1999.  The share,  earnings  per share and
     dividends per share calculations included in the accompanying  consolidated
     financial  statements  reflect the  Circuit  City Group  two-for-one  stock
     split.

10.  Reclassifications

     The Company has reclassified its prior year financial statements to present
     the operating results of Divx as a discontinued operation.


                                 Page 23 of 39

                                     ITEM 2.

            CIRCUIT CITY GROUP MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net Sales and Operating Revenues and General Comments

Sales for the third quarter of fiscal 2000 were $2.50 billion, an increase of 10
percent  from $2.27  billion for the same period last year.  For the nine months
ended  November  30,  1999,  total sales were $7.12  billion,  an increase of 13
percent from $6.31 billion in the same period last year.  Throughout  the fiscal
year, the Circuit City Group has seen strong demand for better-featured products
and newer technologies, especially in big-screen televisions, including digital;
DIRECTV;  DVD; and wireless.  In addition to the strong product demand,  Circuit
City's total sales growth includes continued  expansion of its Superstore in new
and existing markets.

For  Circuit  City,  home office was the  fastest  growing of the major  product
categories in the third  quarter,  although,  growth in that category  moderated
late in the quarter.  Management believes that the lack of an instant,  in-store
rebate offer on Internet Service Provider sign ups contributed to the moderation
in home office  sales.  However,  sales of  better-featured  products  and newer
technologies exceeded management's  expectations as they have throughout much of
the year. As a result, overall comparable store sales growth was consistent with
expectations for the quarter and earnings growth exceeded expectations.

<PAGE>
In December,  Circuit City introduced a CompuServe 2000 Premier  Internet offer.
With this offer, Circuit City customers  immediately receive a $400 Circuit City
Merchandise Card when they sign a three-year contract for CompuServe service. As
a result, home office sales were again in line with management's expectations in
December.

Early  in  the  fourth  quarter,  Circuit  City  announced  several  significant
marketing  initiatives.  These  initiatives  include a strategic  alliance  with
America Online,  Inc. to provide in-store promotion of AOL products and services
and to increase Circuit City's presence on the Internet by featuring the company
as an anchor tenant on key Shop@ online  destinations on several America Online,
Inc. brands. In addition,  Circuit City and Sony Electronics  announced plans to
co-promote Memory  Stick(R) media and hardware. Memory Stick is an  ultra-small,
high-capacity  durable  media  designed to link a family of digital  products by
capturing and sharing digital content, including images, text or music files. In
January, Circuit City announced that it will increase in-store access to its web
site.  Full access will be available  through the AOL displays and access to web
store inventory will be available  through every  point-of-sale  terminal in the
store.  Circuit City expects all three of these  initiatives  to be available in
stores by June 2000.

Circuit  City's  comparable  store sales changes for the third quarter and first
nine months of fiscal years 2000 and 1999 were as follows:

<TABLE>
<S> <C>
   =============================================================================================
                     FY 00                          3rd Quarter               Nine Months
   ---------------------------------------------------------------------------------------------
       SEPT           OCT          NOV          FY 00        FY 99        FY 00        FY 99
   -------------- ------------ ------------- ------------ ------------ ------------ ------------
        6%            8%            2%           5%           9%           8%           6%
   =============================================================================================

</TABLE>

During the  quarter,  the Circuit City Group  opened 20  Superstores,  including
replacements    of    two    consumer    electronics-only    stores    in    the
Charleston/Huntington,  W. Va.,  market,  and one Superstore in the  Washington,
D.C., market. The company entered Bangor, Me., and added four Superstores in the
New York  metropolitan  market and one store in each of the  following  markets:
Abilene, Texas; Texarkana/Shreveport, La.; Tupelo, Miss.; Erie, Pa.; Tuscaloosa,
Ala.; Los Angeles,  Calif.;  Orlando,  Fla.; Wheeling, W. Va.; Fort Myers, Fla.;
Paducah,  Ky.; Raleigh,  N.C.; and Denver, Colo. The Circuit City Group plans to
open an  additional  Superstores  in the  Rochester,  N.Y.,  market  during  the
remainder of the fiscal year.

                                 Page 24 of 39

The table below details Circuit City retail units:
<TABLE>
<S> <C>
    =====================================================================================================
                                Stores Open At End of Quarter            Estimate
                          -----------------------------------------
                             Nov. 30, 1999         Nov. 30, 1998      Feb. 29, 2000     Feb. 28, 1999
    -----------------------------------------------------------------------------------------------------
    Superstore
    -----------------------------------------------------------------------------------------------------
      "D" Superstore               118                    118               118                118
    -----------------------------------------------------------------------------------------------------
      "C" Superstore               295                    294               295                294
    -----------------------------------------------------------------------------------------------------
      "B" Superstore               101                     78               102                 82
    -----------------------------------------------------------------------------------------------------
      "A" Superstore                56                     43                56                 43
    -----------------------------------------------------------------------------------------------------
    Electronics-Only                 0                      4                 0                  2
    -----------------------------------------------------------------------------------------------------
    Circuit City Express            45                     50                45                 48
    -----------------------------------------------------------------------------------------------------
    TOTAL                          615                    587               616                587
    =====================================================================================================

For the Circuit  City  Group,  gross  dollar  sales from all  extended  warranty
programs  were 5.5 percent of sales in the third  quarter of fiscal 2000 and 5.4
percent  of sales in the third  quarter  of fiscal  1999.  Third-party  warranty
revenue  increased to 4.3 percent of sales in this year's third quarter from 4.2
percent in the same period last year. The total extended  warranty  revenue that
is reported in total sales was 4.5 percent of sales in this year's third quarter
versus 4.7 percent in the third quarter of last fiscal year.

<PAGE>
The  percentage  of  merchandise  sales  represented  by each category is listed
below:

   ==================================================================================================
                                         3rd Quarter                        Nine  Months
                             ------------------------------------------------------------------------
                                Fiscal 2000       Fiscal 1999      Fiscal 2000       Fiscal 1999
   --------------------------------------------------------------------------------------------------
   TV                                19 %              19 %             18 %              17 %
   --------------------------------------------------------------------------------------------------
   VCR/Camcorders                    12                12               13                13
   --------------------------------------------------------------------------------------------------
   Audio                             15                15               15                15
   --------------------------------------------------------------------------------------------------
   Home Office                       29                28               27                27
   --------------------------------------------------------------------------------------------------
   Appliances                        14                15               16                17
   --------------------------------------------------------------------------------------------------
   Other                             11                11               11                11
   --------------------------------------------------------------------------------------------------
    TOTAL                           100 %             100 %            100 %             100 %
   ==================================================================================================
</TABLE>

Circuit  City's  operations,  in common with other  retailers  in  general,  are
subject to seasonal  influences.  Historically,  the Circuit  City  business has
realized  more of its net sales and net  earnings in the final  fiscal  quarter,
which includes the December  holiday  selling  season,  than in any other fiscal
quarter. The net earnings of any interim quarter are seasonally disproportionate
to  net  sales  since  administrative  and  certain  operating  expenses  remain
relatively  constant during the year.  Therefore,  interim results should not be
relied upon as necessarily indicative of results for the entire fiscal year.

Cost of Sales, Buying and Warehousing

For the quarter ended  November 30, 1999,  the gross profit margin  increased to
24.8 percent of sales from 24.4 percent in the same period last year.  The gross
profit margin was 24.8 percent of sales for the first nine months of fiscal 2000
compared  with 24.5 percent for the same period last year.  Growing sales of new
technologies helped generate the better margin.

Selling, General and Administrative Expenses

The Group's selling,  general and administrative  expense ratio improved to 21.1
percent of sales in the third  quarter of fiscal  2000 from 21.4  percent in the
third  quarter of fiscal  1999.  For the first nine months of fiscal

                                 Page 25 of 39

2000, the expense ratio was 20.9 percent compared with 21.4 percent for the same
period last year.  The leverage  resulting  from  comparable  store sales growth
contributed to the improvement in the expense ratio.

Interest Expense

Interest  expense  decreased  to 0.2  percent  of sales in the third  quarter of
fiscal  2000  compared  with 0.3 percent of sales for the same period last year.
For the nine months ended November 30, 1999,  interest expense  decreased to 0.2
percent of sales compared with 0.3 percent for the same period last year.

Earnings Before Inter-Group Interest in the CarMax Group

Excluding the retained  interest in the CarMax Group,  earnings from  continuing
operations for the Circuit City Group for the third quarter increased 43 percent
to $54.7  million  from $38.3  million for the same  period  last year.  For the
nine-month period,  earnings before the Inter-Group Interest in the CarMax Group
were $165.3 million,  an increase of 53 percent from $108.2 million for the same
period last year.  Excluding  CarMax,  the  earnings  per share from  continuing
operations  of the  Circuit  City Group rose 42 percent to 27 cents in the third
quarter this year compared with 19 cents for the same period last year.  For the
nine-month  period  ended  November  30,  1999,  the  earnings  per  share  from
continuing  operations of the Circuit City Group before the Inter-Group Interest
in the CarMax Group rose 50 percent to 81 cents  compared  with 54 cents for the
same period last year.  Management  expects  full-year  earnings  growth for the
Circuit City business of at least 30 percent.

Net (Loss) Earnings Related to Inter-Group Interest in the CarMax Group

During the third  quarter,  the net loss  attributed to the Circuit City Group's
Inter-Group  Interest in the CarMax  Group was $2.4 million  compared  with $5.6
million for the same period last year. For the first nine months of fiscal 2000,
net earnings attributed to the Circuit City Group's Inter-Group  Interest in the
CarMax Group were $2.2 million compared with a net loss of $10.4 million for the
same period last year.

Earnings from Continuing Operations

Earnings from  continuing  operations  for the quarter ended  November 30, 1999,
increased 60 percent to $52.3 million from $32.7 million in the same period last
year. Earnings from continuing operations for the nine months ended November 30,
1999,  increased  71 percent to $167.4  million  from $97.8  million in the same
period last year.  Earnings per share from  continuing  operations  in the third
quarter of fiscal  2000  increased  63 percent to 26 cents from 16 cents for the
same period last year.  Earnings  per share from  continuing  operations  in the
first nine months of fiscal 2000  increased 67 percent to 82 cents from 49 cents
for the same period last year.

Loss from Discontinued Operations

On June 16, 1999,  Digital Video Express announced that it would cease marketing
the Divx home video system and discontinue operations, but existing,  registered
customers would be able to view discs during a two-year  phase-out  period.  The
operating  results of Divx and the loss on  disposal of the Divx  business  have
been segregated from continuing  operations and reported as separate line items,
after  tax,  on the  consolidated  and the  Circuit  City  Group  statements  of
operations for the periods presented.

For the quarter ended November 30, 1999, the discontinued Divx operations had no
impact on the earnings of the Circuit City Group.  Results for the third quarter
of last year  include a loss of $16.8  million  after an income  tax  benefit of
$10.3 million related to the Divx operations. For the nine months ended November
30, 1999, the loss from the discontinued  Divx operations  totaled $16.2 million
after an income tax benefit of $9.9  million,  compared with $36.5 million after
an income tax  benefit of $22.5  million in the prior  year.  In the  nine-month
period ended  November 30, 1999,  the loss on the disposal of the Divx  business
totaled $114.0 million after an income tax benefit of $69.9 million. The loss on
the disposal  includes a provision  of $3.0  million,  after tax, for  operating
losses to be incurred during the phase-out period.  It also includes  provisions
for commitments

                                 Page 26 of 39

under licensing agreements with motion picture  distributors,  the write-down of
assets to net realizable value,  lease termination cost,  employee severance and
benefit costs and other contractual commitments.

Net Earnings

Net  earnings  for the Circuit  City Group were $52.3  million,  or 26 cents per
share, in this year's third quarter compared with $15.9 million,  or eight cents
per share,  in last  year's  third  quarter.  For the  nine-month  period  ended
November  30,  1999,  the net  earnings  for the  Circuit  City Group were $37.2
million,  or 18 cents per share,  compared with $61.4  million,  or 31 cents per
share, for the same period last year.

Liquidity and Capital Resources

Total  assets at November 30, 1999,  were $3.83  billion,  an increase of $691.3
million,  or 22 percent,  from $3.13  billion at February 28, 1999.  Merchandise
inventory  increased  $813.4  million  from the end of  fiscal  1999 to  support
anticipated sales and new stores. Accounts payable have increased $408.2 million
since the end of fiscal 1999.

During the first nine months of the fiscal year,  $175 million of long-term debt
due in May 2000 was  reclassified to short-term  debt. While the Company has the
ability to refinance this amount, the current intention is to pay the debt using
existing working capital.  At November 30, 1999,  $116.5 million of the debt was
allocated to the Circuit City Group.

The Circuit City Group's  finance  operation  has a master trust  securitization
facility  for its  private-label  card that allows the  transfer of  receivables
through  private  placement  and the public  market.  The master  trust  vehicle
permits further expansion of the securitization program to meet future needs. As
of November 30, 1999,  the master trust program had a total program  capacity of
$1.44  billion.  The Circuit City Group's  finance  operation  also has a master
trust securitization facility related to its bankcard program. This master trust
vehicle  permits  further  expansion of the  securitization  program in both the
public and private  markets.  As of November 30, 1999, the bankcard master trust
program had a total program capacity of $1.75 billion.  The Company  anticipates
that it will be able to expand its securitization programs to meet future needs.

The Group relies on the Company's  external  debt  allocated to the Circuit City
Group to  provide  working  capital  needed  to fund net  assets  not  otherwise
financed through sale-leasebacks or receivable securitizations.  All significant
financial  activities  of the Group are managed on a  centralized  basis and are
dependent on the financial  condition of the Company as a whole.  Such financial
activities  include the  investment of surplus  cash,  issuance and repayment of
debt,  securitization  of receivables  and  sale-leasebacks  of real estate.  At
November 30, 1999,  the Company also  maintained  $365 million in seasonal lines
that  are  renewed  annually  with  various  banks,  as well  as a $150  million
revolving credit facility.

Management  believes  that  proceeds  from sales of property and  equipment  and
receivables,  future  increases in the Company's  debt  allocated to the Circuit
City Group,  proceeds of equity  issuances and cash generated by operations will
be  sufficient  to fund  the  Circuit  City  Group's  capital  expenditures  and
operations.

Market Risk

The Company manages the private-label and bankcard  revolving loan portfolios of
the Circuit City Group's  finance  operation.  Portions of these  portfolios are
securitized  and,  therefore,  are not  presented  on the Circuit  City  Group's
balance sheet. Interest rate exposure relating to these receivables represents a
market risk  exposure  that the Company has  managed  with  matched  funding and
interest rate swaps.

As of November 30, 1999,  the Circuit  City Group's  private-label  and bankcard
portfolios had not changed significantly since February 28, 1999.

                                 Page 27 of 39

Year 2000

Refer to the "Circuit City Stores, Inc. Management's  Discussion and Analysis of
Financial Condition and Results of Operations" for a discussion of the Year 2000
issue and its impact on the Circuit City Group's financial statements.

Forward-Looking Statements

This report contains forward-looking statements,  which are subject to risks and
uncertainties,  including,  but  not  limited  to,  risks  associated  with  the
development  of new  businesses  and risks  associated  with  Year 2000  issues.
Additional  discussion  of factors  that could  cause  actual  results to differ
materially from management's projections,  forecasts, estimates and expectations
is contained in the  Company's SEC filings,  including  the Company's  report on
Form 10-K for the year ended February 28, 1999.

                                 Page 28 of 39
<PAGE>


                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS

                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                                 Balance Sheets
                             (Amounts in thousands)
<TABLE>
<S> <C>
                                                              Nov. 30, 1999         Feb. 28, 1999
                                                               (Unaudited)

ASSETS
Current assets:
Cash and cash equivalents                                      $      6,987          $    17,679
Net accounts receivable                                             128,084               97,364
Inventory                                                           280,160              225,460
Prepaid expenses and other current assets                             3,077                  620
                                                               ------------          -----------

Total current assets                                                418,308              341,123

Property and equipment, net                                         227,156              203,946
Other assets                                                         38,840               26,129
                                                               ------------          -----------
TOTAL ASSETS                                                   $    684,304          $   571,198
                                                               ============          ===========

LIABILITIES AND GROUP EQUITY
Current liabilities:
Current installments of long-term debt                         $     59,750          $     1,250
Accounts payable                                                     61,754               59,838
Short-term debt                                                      98,394                4,605
Accrued expenses and other current liabilities                       17,354                8,556
Deferred income taxes                                                 7,630                7,674
                                                               ------------          -----------

Total current liabilities                                           244,882               81,923

Long-term debt, excluding current installments                       80,636              139,720
Deferred revenue and other liabilities                                6,489                5,015
Deferred income taxes                                                 5,596                4,125
                                                               ------------          -----------

TOTAL LIABILITIES                                                   337,603              230,783

GROUP EQUITY                                                        346,701              340,415
                                                               ------------          -----------
TOTAL LIABILITIES AND GROUP EQUITY                             $    684,304          $   571,198
                                                               ============          ===========

See accompanying notes to Group financial statements.

                                 Page 29 of 39
<PAGE>


                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                      Statements of Operations (Unaudited)
                  (Amounts in thousands except per share data)

                                                                  Three Months Ended                    Nine Months Ended
                                                                     November 30,                         November 30,

                                                               1999               1998               1999              1998
                                                           ------------       -----------        -----------       ------------

Net sales and operating revenues                           $    488,958       $   345,940     $    1,510,748    $     1,092,334

Cost of sales                                                   436,230           306,180          1,332,244            966,476
                                                           ------------       -----------      -------------       ------------
Gross profit                                                     52,728            39,760            178,504            125,858
                                                           ------------       -----------        -----------       ------------

Selling, general and administrative expenses                     54,979            49,989            166,801            144,653

Interest expense                                                  2,808             1,789              7,138              3,354
                                                           ------------       -----------        -----------       ------------
Total expenses                                                   57,787            51,778            173,939            148,007
                                                           ------------       -----------        -----------       ------------

(Loss) earnings before income taxes                              (5,059)          (12,018)             4,565            (22,149)

Income tax (benefit) provision                                   (1,923)           (4,687)             1,735             (8,638)
                                                           ------------       -----------        -----------       ------------

Net (loss) earnings                                        $     (3,136)      $    (7,331)       $     2,830       $    (13,511)
                                                           ============       ===========        ===========       ============
Net (loss) earnings attributed to:
    Circuit City Group common stock                        $     (2,379)      $    (5,630)       $     2,166       $    (10,389)
    CarMax Group common stock                                      (757)           (1,701)               664             (3,122)
                                                           ------------       -----------        -----------       ------------
                                                           $     (3,136)      $    (7,331)       $     2,830       $    (13,511)
                                                           ============       ===========        ===========       ============

Weighted average common shares:

    Basic                                                        23,836            22,692             23,502             22,537
                                                           ============       ===========        ===========       ============
    Diluted                                                      23,836            22,692             25,658             22,537
                                                           ============       ===========        ===========       ============

Net (loss) earnings per share:

    Basic                                                  $      (0.03)      $     (0.07)       $      0.03       $      (0.14)
                                                           ============       ===========        ===========       ============
    Diluted                                                $      (0.03)      $     (0.07)       $      0.03       $      (0.14)
                                                           ============       ===========        ===========       ============

Dividends paid per common share                            $         --       $        --        $        --       $         --
                                                           ============       ===========        ===========       ============


See accompanying notes to Group financial statements.

                                 Page 30 of 39
<PAGE>


                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                      Statements of Cash Flows (Unaudited)
                             (Amounts in thousands)

                                                                                                  Nine Months Ended
                                                                                                    November 30,

                                                                                            1999                 1998
                                                                                          ---------           ----------
Operating Activities:

Net earnings (loss)                                                                     $     2,830        $     (13,511)
Adjustments to reconcile net earnings (loss) to net
    cash used in operating activities:
    Depreciation and amortization                                                            11,165                6,674
    Gain on sales of property and equipment                                                     (81)                  --
    Provision for deferred income taxes                                                       1,427                4,987
    Changes in operating  assets and  liabilities,  net of effects
       from business acquisitions:
       Increase in deferred revenue and other liabilities                                     1,474                1,201
       Increase in net accounts receivable                                                  (30,720)             (38,176)
       Increase in inventory                                                                (36,477)             (30,340)
       Increase in prepaid expenses and other current assets                                 (2,457)                (345)
       Decrease (increase) in other assets                                                    1,255               (2,289)
       Increase in accounts payable, accrued expenses and other
          current liabilities                                                                10,714                6,992
                                                                                        -----------        -------------
Net cash used in operating activities                                                       (40,870)             (64,807)
                                                                                        -----------        -------------

Investing Activities:
Cash used in business acquisitions                                                          (34,849)              (7,557)
Purchases of property and equipment                                                         (40,005)            (124,431)
Proceeds from sales of property and equipment                                                 8,371               78,471
                                                                                        -----------        -------------
Net cash used in investing activities                                                       (66,483)             (53,517)
                                                                                        -----------        -------------


Financing Activities:
Increase in allocated short-term debt, net                                                   93,789               65,215
(Decrease) increase in allocated long-term debt, net                                           (584)              29,997
Equity issuances, net                                                                         3,456                2,327
                                                                                        -----------        -------------
Net cash provided by financing activities                                                    96,661               97,539
                                                                                        -----------        -------------

Decrease in cash and cash equivalents                                                       (10,692)             (20,785)
Cash and cash equivalents at beginning of year                                               17,679               26,412
                                                                                        -----------        -------------
Cash and cash equivalents at end of period                                              $     6,987        $       5,627
                                                                                        ===========        =============
</TABLE>

See accompanying notes to Group financial statements.

                                 Page 31 of 39
<PAGE>

                    CIRCUIT CITY STORES, INC. - CARMAX GROUP
                       Notes to Group Financial Statements

1.   Basis of Presentation

     The  Company,  which is  comprised  of Circuit  City  Stores,  Inc. and its
     subsidiaries, has two series of common stock - the Circuit City Group Stock
     and the CarMax Group Stock. The Circuit City Group Common Stock is intended
     to track the performance of the Circuit City store-related operations,  the
     Group's retained interest in the CarMax Group and the Company's  investment
     in Digital Video Express,  which is  discontinued.  The CarMax Group Common
     Stock is intended to track the  performance of the CarMax  operations.  The
     Circuit  City Group held a 75.8  percent  interest  in the CarMax  Group at
     November 30, 1999, a 76.6 percent interest at February 28, 1999, and a 76.8
     percent interest at November 30, 1998.

     Notwithstanding  the attribution of the Company's  assets and  liabilities,
     including  contingent  liabilities,  and  stockholders'  equity between the
     Circuit City Group and the CarMax Group for the purposes of preparing their
     financial  statements,  holders of Circuit City Stock and holders of CarMax
     Stock are  shareholders  of the Company and are subject to all of the risks
     associated  with an  investment  in the Company and all of its  businesses,
     assets and  liabilities.  Such  attribution  does not  affect  title to the
     assets or  responsibility  for the liabilities of the Company or any of its
     subsidiaries. The results of operations or financial condition of one Group
     could affect the results of operations or financial  condition of the other
     Group.   Accordingly,   the  Company's  consolidated  financial  statements
     included herein should be read in conjunction with the financial statements
     of each Group and with the notes to the  consolidated  and Group  financial
     statements  included  herein and in the  Company's  1999  annual  report to
     shareholders.

2.   Accounting Policies

     The financial  statements of the CarMax Group conform to generally accepted
     accounting   principles.   The  interim  period  financial  statements  are
     unaudited; however, in the opinion of management, all adjustments necessary
     for a fair presentation of the interim group financial statements have been
     included.  The fiscal year-end  balance sheet data was derived from audited
     financial statements.

3.   Accounting for the Costs of Start-Up Activities

     Effective  March 1, 1999,  the Company  adopted the  American  Institute of
     Certified Public  Accountants  Statement of Position 98-5 "Reporting on the
     Costs  of  Start-Up  Activities."  SOP  98-5  requires  costs  of  start-up
     activities, including organization and pre-opening costs, to be expensed as
     incurred.  Prior to fiscal 2000, CarMax  capitalized  pre-opening costs for
     new store  locations.  Beginning  in the month  after the store  opened for
     business,  the  pre-opening  costs were amortized over the remainder of the
     fiscal  year.  Management  has  determined  that SOP  98-5  does not have a
     material  impact on the  Group's  financial  position,  annual  results  of
     operations or cash flows.

                                 Page 32 of 39


4.   Net (Loss) Earnings per Share

     The calculation of net (loss) earnings per share is presented below:

<TABLE>
<S> <C>
                                                                   Three Months Ended                 Nine Months Ended
     (Amounts in thousands                                            November 30,                      November 30,
     except per share data)                                      1999            1998              1999            1998
     --------------------------------------------------------------------------------------------------------------------

     Weighted average common shares.......................       23,836          22,692            23,502          22,537
     Dilutive potential common shares:
        Options...........................................           --              --             1,981              --
        Restricted stock..................................           --              --               175              --
                                                            ---------------------------       ---------------------------
     Weighted average common shares and
        dilutive potential common shares..................       23,836          22,692            25,658          22,537
                                                            ===========================       ===========================

     (Loss) income available to common shareholders.......  $      (757)    $    (1,701)      $       664     $    (3,122)
     Basic net (loss) earnings per share..................  $     (0.03)    $     (0.07)      $      0.03     $     (0.14)
     Diluted net (loss) earnings per share................  $     (0.03)    $     (0.07)      $      0.03     $     (0.14)
</TABLE>


     Certain  options  were not  included  in the  computation  of  diluted  net
     earnings per share because the options'  exercise  prices were greater than
     the average  market price of the common shares.  For the nine-month  period
     ended  November 30, 1999,  options to purchase  1,721,391  shares of CarMax
     Group  Stock  at  prices  ranging  from  $3.91 to  $16.31  per  share  were
     outstanding and not included in the calculation.

5.   Gain or Loss on Securitizations

     For transfers that qualify as sales,  the Group  recognizes gains or losses
     as  a  component  of  the  Group's  finance  operations.   Amortization  of
     prior-period  gains  on  securitizations  for the  CarMax  Group's  finance
     operation  exceeded  current-period  gains by $2.6  million  for the  third
     quarter  compared  with a net gain of $2.7 million for the same period last
     fiscal year.  The net gain on sales of  receivables  for the CarMax Group's
     finance  operation totaled $94,000 for the nine-month period ended November
     30,  1999,  compared  with $7.5  million for the  nine-month  period  ended
     November 30, 1998.

6.   Interest Rate Swaps

     Concurrent  with the funding of the $175 million term loan in May 1995, the
     Company  entered into five-year  interest rate swaps with notional  amounts
     aggregating $175 million. Recording the swaps at fair value would result in
     a loss of $471,000  at  November  30,  1999,  compared  with a loss of $2.2
     million at February 28, 1999.

     On behalf of the CarMax Group,  during the quarter the Company entered into
     two 40-month  amortizing  swaps with notional amounts totaling $160 million
     related  to the auto loan  receivable  securitization.  The total  notional
     amount of the CarMax swaps was $153 million at November 30, 1999,  and $500
     million at February 28, 1999. The reduction in the total notional amount of
     the CarMax  interest rate swaps relates to the replacement of floating rate
     securitizations  with a $644 million fixed-rate  securitization  during the
     quarter.  These swaps were entered into as part of the sales of receivables
     and are, therefore, included in the gain or loss on sales of receivables.


                                 Page 33 of 39


                                     ITEM 2.

                CARMAX GROUP MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net Sales and Operating Revenues and General Comments

Total sales for the CarMax Group rose 41 percent for the quarter ended  November
30, 1999, to $489.0  million from $345.9  million in last year's third  quarter.
For the nine months ended November 30, 1999, total sales were $1.51 billion,  an
increase of 39 percent  from $1.09  billion in the same  period  last year.  The
CarMax Group produced positive  comparable store sales increases  throughout the
quarter  and  their  integrated   new-car   franchises   continued  to  generate
market-leading  results for their  brands.  The  addition of 12 store  locations
since the third quarter of last fiscal year and  additional  new-car  franchises
produced the bulk of the CarMax Group total sales increase.

CarMax's  comparable  store sales  changes for the third  quarter and first nine
months of fiscal years 2000 and 1999 were as follows:
<TABLE>
<S> <C>
   ============================================================================================
                 FY 00                        3rd Quarter                  Nine Months

   --------------------------------------------------------------------------------------------
       SEPT         OCT        NOV        FY 00         FY 99         FY 00          FY 99
   --------------------------------------------------------------------------------------------
        2%           4%         3%         3%           (4%)           (2%)          (2%)
   --------------------------------------------------------------------------------------------
</TABLE>

During the quarter,  CarMax opened one used-car superstore in Duarte,  Calif. In
addition, Mitsubishi Motor Sales of America, Inc. granted CarMax a new franchise
point, giving CarMax five Mitsubishi franchises. The new franchise is located in
Los  Angeles,   contiguous  to  CarMax's  existing   Chrysler-Plymouth-Jeep  and
Dodge-Dodge  Truck  dealerships.  During the  remainder of the fiscal year,  the
CarMax Group anticipates opening an additional satellite location in each of the
Houston  and Dallas  markets  as well as a new  facility  for its Laurel  Toyota
franchise adjacent to the Laurel, Md., superstore.

<TABLE>
<S> <C>
<PAGE>
The table below details CarMax retail units:
===============================================================================================================================
                                              Stores Open At End of Quarter              Estimate
                                           Nov. 30, 1999         Nov. 30, 1998        Feb. 29, 2000         Feb. 28, 1999
============================================================================================================================
  "C" and "B" Stores                             13                   12                    13                    12
- ----------------------------------------------------------------------------------------------------------------------------
  "A" Stores                                     16                   13                    16                    15
- ----------------------------------------------------------------------------------------------------------------------------
  Prototype Satellite Stores                      3                    0                     5                     2
- ----------------------------------------------------------------------------------------------------------------------------
  Stand-Alone New-Car Stores                      6                    1                     6                     2
- ----------------------------------------------------------------------------------------------------------------------------
TOTAL                                            38                   26                    40                    31
============================================================================================================================


The table below details CarMax franchises:
============================================================================================================================
                                             Franchises Open At End of Quarter            Estimate
                                            Nov. 30, 1999        Nov. 30, 1998        Feb. 29, 2000          Feb. 28, 1999
============================================================================================================================
  Integrated New-Car Franchises                    8                    2                     8                     6
- ----------------------------------------------------------------------------------------------------------------------------
  Stand-Alone New-Car Franchises                  12                    1                    12                    10
- ----------------------------------------------------------------------------------------------------------------------------
TOTAL                                             20                    3                    20                    16
============================================================================================================================

</TABLE>


For the CarMax  Group,  gross dollar sales from all extended  warranty  programs
were 3.5 percent of sales in the third  quarter of fiscal 2000 compared with 4.5
percent in the same period  last year.  The  increase in sales of new  vehicles,
which  already  include  manufacturer-provided  warranties  and thus carry lower
warranty  penetration rates,  contributed to the decline.  Third-party  warranty
revenue  decreased to 1.5 percent of sales in

                                 Page 34 of 39

this year's  third  quarter  from 2.0 percent in the same period last year.  The
total extended  warranty revenue that is reported in total sales was 1.5 percent
of sales in this year's  third  quarter  versus 2.1 percent in last year's third
quarter.

The  percentage  of vehicle  sales that were used  versus  new  vehicles  was as
follows:

<TABLE>
<S> <C>
==================================================================================================
                                      3rd Quarter                        Nine  Months
==================================================================================================
                             Fiscal 2000       Fiscal 1999      Fiscal 2000       Fiscal 1999
- --------------------------------------------------------------------------------------------------
Used Vehicles                     78 %              92 %             80 %              91 %
- --------------------------------------------------------------------------------------------------
New Vehicles                      22                 8               20                 9
- --------------------------------------------------------------------------------------------------
 TOTAL                           100 %             100 %            100 %             100 %
==================================================================================================
</TABLE>


CarMax's  operations,  in common with other retailers in general, are subject to
seasonal influences.  Historically, CarMax stores have experienced more of their
net sales in the first two quarters of the fiscal year.  The net earnings of any
interim   quarter   are   seasonally   disproportionate   to  net  sales   since
administrative and certain operating expenses remain relatively  constant during
the year.  Therefore,  interim  results should not be relied upon as necessarily
indicative of results for the entire fiscal year.

Cost of Sales

The CarMax Group's gross profit margin decreased to 10.8 percent of sales in the
third  quarter of fiscal  2000 from 11.5  percent for the same period last year.
The decrease in the margin  primarily  reflects the significant  increase in new
vehicles as a  percentage  of total  vehicle  sales.  For the nine months  ended
November 30, 1999,  the gross profit margin was 11.8 percent  compared with 11.5
percent for the same period last year.
<PAGE>
Selling, General and Administrative Expenses

The CarMax Group's selling,  general and  administrative  expense ratio was 11.2
percent of sales in the third  quarter of fiscal 2000 compared with 14.5 percent
of sales for the same period last year. For the nine-month period ended November
30, 1999, the expense ratio was 11.0 percent of sales compared with 13.2 percent
in the same  period last year.  Expense  leverage  generated  by the total sales
increase and effective cost controls resulted in the year-over-year improvements
in the expense ratio.

Interest Expense

Interest  expense  increased  to 0.6  percent  of sales in the third  quarter of
fiscal  2000  compared  with 0.5 percent of sales for the same period last year.
For the  nine-month  period ended  November 30, 1999,  interest  expense was 0.5
percent  compared  with 0.3 percent for the same period last year.  The increase
reflects a rise in CarMax's allocation of pooled debt to fund business expansion
and working capital.

Net (Loss) Earnings

Consistent  with  expectations,  the  CarMax  Group  reported a net loss of $3.1
million in this year's  third  quarter  versus $7.3  million for the same period
last year.  For the third quarter,  the net loss  attributed to the CarMax Group
stock was  $757,000,  compared  with $1.7 million for the same period last year.
The net loss per share  attributed  to the CarMax  Group  Common Stock was three
cents for the third  quarter of fiscal  2000  compared  with seven cents for the
same period last year.

The net earnings for the nine-month  period ended  November 30, 1999,  were $2.8
million compared with a net loss of $13.5 million for the same period last year.
For the nine-month  period ended November 30, 1999, the net earnings  attributed
to the CarMax Group stock were $664,000,  compared with a net loss attributed to
the CarMax  Group stock of $3.1  million for the same period last year.  The net
earnings per share attributed to the CarMax Group were three cents for the first
nine  months of fiscal 2000  compared  with a net loss per share of

                                 Page 35 of 39

14 cents  for the same  period  last  year.  CarMax's  year-to-date  performance
reinforces management's expectation for an improved full-year performance in the
modest loss to break-even range.

Liquidity and Capital Resources

Total assets at November 30, 1999,  were $684.3  million,  an increase of $113.1
million,  or 20 percent,  from $571.2  million at February 28,  1999.  Inventory
increased  $54.7  million  from the end of the fiscal year to support new stores
and new franchises. Net accounts receivable increased by $30.7 million since the
end of fiscal 1999, reflecting an increase in auto loans.

During the first nine months of the fiscal  year,  $175.0  million of  long-term
debt due in May 2000 was  reclassified to short-term debt. While the Company has
the ability to refinance this amount,  the current  intention is to pay the debt
using existing working  capital.  Payment of corporate debt will not necessarily
result in a reduction of CarMax Group  allocated  debt (see Note 1). At November
30, 1999, $58.5 million of the debt was allocated to the CarMax Group.

As of November 30, 1999, the Company's asset  securitization  program,  operated
through a special purpose subsidiary on behalf of the CarMax Group,  allowed for
the transfer of up to $500 million in auto loan receivables. During the quarter,
the Company  formed an owner trust  securitization  facility which allowed for a
$644.0 million securitization of auto loan receivables in the public market. The
Company   anticipates   that  it  will  be  able  to   continue  to  expand  its
securitization  programs to meet future needs through private  placement and the
public market.

The Group relies on the Company's external debt allocated to the CarMax Group to
fund operating deficits and to provide working capital needed to fund net assets
not otherwise financed through  sale-leasebacks  or receivable  securitizations.
All significant  financial  activities of the Group are managed on a centralized
basis and are  dependent on the  financial  condition of the Company as a whole.
Such financial  activities include the investment of surplus cash,  issuance and
repayment of debt,  securitization of receivables,  proceeds of equity offerings
and  sale-leasebacks  of real estate.  At November  30,  1999,  the Company also
maintained $365 million in seasonal lines that are renewed annually with various
banks, as well as a $150 million revolving credit facility.

In late fiscal 1999, management established a CarMax inventory financing program
that is renewable annually; however, as of November 30, 1999, CarMax had not yet
used this program.  Management believes that proceeds from the sales of property
and equipment and receivables, proceeds of equity issuances, future increases in
the  Company's  debt  allocated  to the  CarMax  Group  and  cash  generated  by
operations  will be sufficient to fund the CarMax Group's  capital  expenditures
and operations.

Market Risk

The Company manages the installment loan portfolio of the CarMax Group's finance
operation.  Portions of this portfolio are securitized and,  therefore,  are not
presented on the Group's balance sheet. Interest rate exposure relating to these
receivables  represents a market risk exposure that the Company has managed with
matched funding and interest rate swaps.

Total principal  outstanding for fixed-rate  automobile loans at November 30 and
February 28, 1999, was as follows:

(Amounts in millions)                     November 30         February 28
- -------------------------------------------------------------------------
Fixed APR.............................     $   849              $    592

Financing for these receivables is achieved through bank conduit securitizations
that, in turn, issue floating-rate securities.  Interest rate exposure is hedged
through the use of interest rate swaps matched to projected payoffs. Receivables
held by the Company for  investment or sale are financed  with working  capital.
Financings at November 30 and February 28, 1999, were as follows:


                                 Page 36 of 39


(Amounts in millions)                     November 30        February 28
- ------------------------------------------------------------------------

Fixed-rate securitizations............    $    600             $      --
Floating-rate securitizations
   synthetically altered to fixed.....         153                   500
Floating-rate securitizations.........          55                    39
Held by the Company:

   For investment.....................          14                    38
   For sale...........................          27                    15
                                          ------------------------------
Total ................................    $    849             $     592
                                          ==============================

Because the  Company has  programs  in place to manage  interest  rate  exposure
relating to its installment  loan  portfolio,  the Company expects to experience
relatively little impact as interest rates fluctuate in the future.

Year 2000

Refer to the "Circuit City Stores, Inc. Management's  Discussion and Analysis of
Financial Condition and Results of Operations" for a discussion of the Year 2000
issue and its impact on the CarMax Group's financial statements.

Forward-Looking Statements

This report contains forward-looking statements,  which are subject to risks and
uncertainties,  including,  but  not  limited  to,  risks  associated  with  the
development  of new  businesses  and risks  associated  with  Year 2000  issues.
Additional  discussion  of factors  that could  cause  actual  results to differ
materially from management's projections,  forecasts, estimates and expectations
is contained in the  Company's SEC filings,  including  the Company's  report on
Form 10-K for the year ended February 28, 1999.


                                  Page 37 of 39


                           PART II. OTHER INFORMATION

Item 5.       Other Information.

              On December 17, 1999, Circuit City Stores,  Inc. announced that W.
              Alan McCollough,  President and Chief Operating Officer,  had been
              elected to the Company's Board of Directors and will add the title
              of Chief  Executive  Officer in June 2000,  succeeding  Richard L.
              Sharp,  who  will  remain  Chairman  of  the  Company's  Board  of
              Directors.

Item 6.       Exhibits and Reports on Form 8-K

              (a)     Exhibits

                      (3)(ii)  Bylaws of the  Company,  as amended and  restated
                               December 14, 1999 (filed herewith).

                      (27)     Financial Data Schedule (filed herewith).

              (b)     Reports on Form 8-K

                      None.


                                 Page 38 of 39


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.

                                     CIRCUIT CITY STORES, INC.



                                     By:   s/Michael T. Chalifoux
                                           Michael T. Chalifoux
                                           Executive Vice President,
                                           Chief Financial Officer and
                                           Corporate Secretary

                                     By:   s/Philip J. Dunn
                                           Philip J. Dunn
                                           Senior Vice President, Treasurer,
                                           Corporate Controller and
                                           Chief Accounting Officer

January 14, 2000


                                 Page 39 of 39


                                                                  Exhibit 3.(II)
                            CIRCUIT CITY STORES, INC.

                                     BYLAWS

                             AS AMENDED AND RESTATED

                                December 14, 1999

                                TABLE OF CONTENTS


                                    ARTICLE I
                            MEETINGS OF SHAREHOLDERS
         1.1  Place and Time of Meetings...................................3
         1.2  Organization and Order of Business...........................3
         1.3  Annual Meeting...............................................3
         1.4  Special Meetings.............................................5
         1.5  Record Dates.................................................5
         1.6  Notice of Meetings...........................................5
         1.7  Waiver of Notice; Attendance at Meeting......................6
         1.8  Quorum and Voting Requirements...............................6
         1.9  Proxies......................................................7
         1.10 Voting List..................................................7

                                   ARTICLE II
                                    DIRECTORS
         2.1  General Powers...............................................8
         2.2  Number and Term..............................................8
         2.3  Nomination of Directors......................................8
         2.4  Election.....................................................9
         2.5  Removal; Vacancies...........................................9
         2.6  Annual and Regular Meetings.................................10
         2.7  Special Meetings............................................10
         2.8  Notice of Meetings..........................................10
         2.9  Waiver of Notice; Attendance at Meeting.....................10
         2.10 Quorum; Voting..............................................11
         2.11 Telephonic Meetings.........................................11
         2.12 Action Without Meeting......................................11
         2.13 Compensation................................................11
         2.14 Director Emeritus...........................................12
         2.15 Chairman and Vice Chairman..................................12

                                   ARTICLE III
                             COMMITTEES OF DIRECTORS
         3.1  Committees..................................................12
         3.2  Authority of Committees.....................................12

                                       1

         3.3  Executive Committee.........................................13
         3.4  Audit Committee.............................................13
         3.5  Nominating and Structure Committee..........................13
         3.6  Compensation and Personnel Committee........................14
         3.7  Committee Meetings; Miscellaneous...........................14

                                   ARTICLE IV
                                    OFFICERS
         4.1  Officers....................................................15
         4.2  Election; Term..............................................15
         4.3  Removal of Officers.........................................15
         4.4  Duties of the President.....................................15
         4.5  Duties of the Vice President................................15
         4.6  Duties of the Secretary.....................................16
         4.7  Duties of the Chief Financial Officer.......................16
         4.8  Duties of the Assistant Secretary...........................16
         4.9  Duties of Other Officers....................................16
         4.10 Voting Securities of Other Corporations.....................16
         4.11 Compensation................................................17
         4.12 Bonds.......................................................17

                                    ARTICLE V
                               EVIDENCE OF SHARES
         5.1  Form........................................................17
         5.2  Transfer....................................................18
         5.3  Restrictions on Transfer....................................18
         5.4  Lost or Destroyed Share Certificates........................18
         5.5  Registered Shareholders.....................................18
<PAGE>
                                   ARTICLE VI
                            MISCELLANEOUS PROVISIONS
         6.1  Certain Definitions.........................................18
         6.2  Corporate Seal..............................................19
         6.3  Fiscal Year.................................................19
         6.4  Amendments..................................................19
         6.5  General.....................................................19

                                        2

                            CIRCUIT CITY STORES, INC.
                                     BYLAWS


                                    ARTICLE I
                            MEETINGS OF SHAREHOLDERS


     1.1 Place and Time of Meetings.  Meetings of shareholders  shall be held at
the  principal  office of the  Corporation  or at such place,  either  within or
without the Commonwealth of Virginia, and at such time as may be provided in the
notice of the meeting and approved by the Board of Directors.

     1.2 Organization and Order of Business.  The Chairman or, in the Chairman's
absence,  the  President  shall  serve  as  chairman  at  all  meetings  of  the
shareholders. In the absence of both of the foregoing persons or if both of them
decline to serve,  a majority  of the shares  entitled  to vote at a meeting may
appoint  any person  entitled  to vote at the  meeting to act as  chairman.  The
Secretary or, in the Secretary's  absence,  an Assistant  Secretary shall act as
secretary  at all  meetings of the  shareholders.  In the event that neither the
Secretary nor an Assistant Secretary is present, the chairman of the meeting may
appoint any person to act as secretary of the meeting.

         The  Chairman   shall  have  the  authority  to  make  such  rules  and
regulations,  to establish  such  procedures and to take such steps as he or she
may deem  necessary or desirable  for the proper  conduct of each meeting of the
shareholders,  including,  without limitation,  the authority to make the agenda
and to  establish  procedures  for  (i)  dismissing  of  business  not  properly
presented,  (ii) maintaining of order and safety,  (iii) placing  limitations on
the time  allotted to questions  or comments on the affairs of the  Corporation,
(iv) placing  restrictions  on  attendance at a meeting by persons or classes of
persons who are not  shareholders or their proxies,  (v) restricting  entry to a
meeting  after  the  time  prescribed  for the  commencement  thereof  and  (vi)
commencing, conducting and closing voting on any matter.

     Any  business  which  might  properly  have been  conducted  on an original
meeting date may come before an adjourned meeting when reconvened.

     1.3 Annual Meeting. The annual meeting of shareholders shall be held on the
Tuesday in June of each year which is closest to June 16. If such day is a legal
holiday,  then the  annual  meeting  of  shareholders  shall be held on the next
succeeding business day.  Alternatively,  the annual meeting

                                        3

may be held at such other time as may be  provided  in the notice of the meeting
and approved by the Board of Directors.

     At each  annual  meeting  of  shareholders,  only  such  business  shall be
conducted as is proper to consider  and has been brought  before the meeting (i)
pursuant to the Corporation's notice of the meeting, (ii) by or at the direction
of the Board of  Directors or (iii) by a  shareholder  who is a  shareholder  of
record of a class of shares entitled to vote on the business such shareholder is
proposing  and who is such a  shareholder  of  record,  both at the  time of the
giving of the shareholder's notice hereinafter described in this Section 1.3 and
on the record date for such annual  meeting,  and who  complies  with the notice
procedures set forth in this Section 1.3.

     In order to bring  before an annual  meeting of  shareholders  any business
which may properly be considered and which a shareholder  has not sought to have
included in the Corporation's proxy statement for the meeting, a shareholder who
meets  the  requirements  set  forth in the  preceding  paragraph  must give the
Corporation timely written notice. To be timely, a shareholder's  notice must be
given, either by personal delivery to the Secretary or an Assistant Secretary at
the principal  office of the  Corporation  or by first class United States mail,
with postage thereon prepaid, addressed to the Secretary at the principal office
of the  Corporation.  Any such notice must be received (i) on or after  February
1st and  before  March 1st of the year in which  the  meeting  will be held,  if
clause (ii) is not applicable,  or (ii) not less than 90 days before the date of
the meeting if the date of such meeting, as prescribed in these bylaws, has been
changed by more than 30 days.

     Each  such  shareholder's  notice  shall set  forth as to each  matter  the
shareholder  proposes  to  bring  before  the  annual  meeting  (i) the name and
address,  as they  appear on the  Corporation's  stock  transfer  books,  of the
shareholder proposing business,  (ii) the class and number of shares of stock of
the Corporation  beneficially owned by such shareholder,  (iii) a representation
that such  shareholder  is a shareholder  of record at the time of the giving of
the notice and intends to appear in person or by proxy at the meeting to present
the business  specified in the notice,  (iv) a brief description of the business
desired to be brought  before the meeting,  including  the complete  text of any
resolutions to be presented and the reasons for wanting to conduct such business
and (v) any interest which the shareholder may have in such business.

     The  Secretary  or Assistant  Secretary  shall  deliver each  shareholder's
notice that has been timely received to the Chairman for review.

                                        4

     Notwithstanding the foregoing provisions of this Section 1.3, a shareholder
seeking to have a proposal included in the Corporation's  proxy statement for an
annual meeting of shareholders  shall comply with the requirements of Regulation
14A under the Securities  Exchange Act of 1934, as amended from time to time, or
with any successor regulation.

     1.4 Special  Meetings.  Special  meetings of the shareholders may be called
only by the Chairman,  the  President or the Board of  Directors.  Only business
within the purpose or purposes  described in the notice for a special meeting of
shareholders may be conducted at the meeting.

     1.5 Record Dates.  The Board of Directors  shall fix, in advance,  a record
date to make a determination of shareholders entitled to notice of or to vote at
any meeting of shareholders or to receive any dividend or for any purpose,  such
date to be not more  than 70 days  before  the  meeting  or action  requiring  a
determination of shareholders.

     When a determination  of  shareholders  entitled to notice of or to vote at
any meeting of shareholders has been made, such determination shall be effective
for any  adjournment  of the meeting  unless the Board of Directors  fixes a new
record  date,  which it shall do if the meeting is adjourned to a date more than
120 days after the date fixed for the original meeting.

     1.6 Notice of Meetings.  Written notice stating the place,  day and hour of
each meeting of shareholders and, in the case of a special meeting,  the purpose
or  purposes  for which the  meeting is called,  shall be given by mail not less
than 10 nor more than 60 days  before  the date of the  meeting  (except  when a
different  time is required in these  Bylaws or by law) to each  shareholder  of
record  entitled  to vote at such  meeting.  Such  notice  shall be deemed to be
effective when deposited in first class United States mail with postage  thereon
prepaid and addressed to the  shareholder at his or her address as it appears on
the share transfer books of the Corporation.

     Notice  of a  shareholder's  meeting  to act on  (i)  an  amendment  of the
Articles of  Incorporation,  (ii) a plan of merger or share exchange,  (iii) the
sale,  lease,  exchange or other  disposition  of all or  substantially  all the
property of the  Corporation  otherwise  than in the usual and regular course of
business or (iv) the  dissolution  of the  Corporation,  shall be given,  in the
manner provided above, not less than 25 nor more than 60 days before the date of
the  meeting.  Any notice given  pursuant to this  section  shall state that the
purpose,  or one of the purposes,  of the meeting is to consider such action and
shall be accompanied by (x) a copy of the proposed amendment,  (y) a copy of the
proposed  plan of merger or share  exchange  or (z) a summary  of the  agreement
pursuant to which the proposed  transaction

                                        5

will  be  effected.  If  only  a  summary  of  the  agreement  is  sent  to  the
shareholders,  the  Corporation  shall also send a copy of the  agreement to any
shareholder who requests it.

     If a meeting is adjourned to a different date,  time or place,  notice need
not be given if the new date,  time or place is announced at the meeting  before
adjournment.  However,  if a new record date for an adjourned  meeting is fixed,
notice of the  adjourned  meeting shall be given to  shareholders  as of the new
record date unless a court provides otherwise.

     Notwithstanding the foregoing,  no notice of a meeting of shareholders need
be given to a shareholder  if (i) an annual report and proxy  statements for two
consecutive  annual  meetings  of  shareholders  or (ii) all,  and at least two,
checks in payment of  dividends  or  interest  on  securities  during a 12-month
period,  have been sent by first-class  United States mail, with postage thereon
prepaid, addressed to the shareholder at his or her address as it appears on the
share  transfer  books  of the  Corporation,  and  returned  undeliverable.  The
obligation of the  Corporation to give notice of meetings of shareholders to any
such  shareholder  shall be reinstated  once the  Corporation has received a new
address for such shareholder for entry on its share transfer books.

     1.7 Waiver of Notice;  Attendance at Meeting.  A shareholder  may waive any
notice required by law, the Articles of  Incorporation or these Bylaws before or
after the date and time of the meeting that is the subject of such  notice.  The
waiver shall be in writing, be signed by the shareholder  entitled to the notice
and be delivered to the  Secretary  for  inclusion in the minutes or filing with
the corporate records.

     A  shareholder's  attendance  at a meeting (i) waives  objection to lack of
notice or  defective  notice  of the  meeting  unless  the  shareholder,  at the
beginning of the meeting, objects to holding the meeting or transacting business
at the meeting and (ii) waives objection to consideration of a particular matter
at the  meeting  that is not within the  purpose or  purposes  described  in the
meeting notice unless the shareholder  objects to considering the matter when it
is presented.

     1.8 Quorum and Voting  Requirements.  Unless  otherwise  required by law, a
majority of the votes  entitled to be cast on a matter  constitutes a quorum for
action on that matter. Once a share is represented for any purpose at a meeting,
it is deemed  present for quorum  purposes for the  remainder of the meeting and
for any  adjournment of that meeting unless a new record date is or shall be set
for that adjourned meeting. If a quorum exists,  action on a matter,  other than
the  election of  directors,  is approved if the votes cast  favoring the action
exceed the votes cast opposing the action unless a greater number of affirmative

                                        6

votes is required by law. Directors shall be elected by a plurality of the votes
cast by the  shares  entitled  to vote in the  election  at a meeting at which a
quorum is present. Less than a quorum may adjourn a meeting.

     1.9  Proxies.  A  shareholder  may vote his or her  shares  in person or by
proxy.  A  shareholder  may  appoint a proxy to vote or  otherwise  act for such
shareholder by signing an appointment  form,  either personally or by his or her
attorney-in-fact.  An  appointment  of a proxy is effective when received by the
Secretary or other officer or agent  authorized  to tabulate  votes and is valid
for eleven  (11)  months  unless a longer  period is  expressly  provided in the
appointment  form.  An  appointment  of a proxy is revocable by the  shareholder
unless the appointment form conspicuously  states that it is irrevocable and the
appointment is coupled with an interest.

     The death or  incapacity  of the  shareholder  appointing  a proxy does not
affect the right of the  Corporation  to accept  the  proxy's  authority  unless
notice of the death or  incapacity is received by the Secretary or other officer
or agent  authorized  to tabulate  votes before the proxy  exercises  his or her
authority under the appointment.  An irrevocable appointment is revoked when the
interest  with which it is coupled is  extinguished.  A transferee  for value of
shares subject to an irrevocable  appointment  may revoke the appointment if the
transferee  did not know of its existence  when the shares were acquired and the
existence of the  irrevocable  appointment  was not noted  conspicuously  on the
certificate  representing the shares or on the information  statement for shares
without  certificates.  Subject  to any  legal  limitations  on the right of the
Corporation  to accept  the vote or other  action of a proxy and to any  express
limitation  on the proxy's  authority  appearing on the face of the  appointment
form, the  Corporation is entitled to accept the proxy's vote or other action as
that of the shareholder making the appointment. Any fiduciary who is entitled to
vote any shares may vote such shares by proxy.


     1.10 Voting List.  The officer or agent having charge of the share transfer
books of the  Corporation  shall make,  at least ten days before each meeting of
shareholders,  a  complete  list of the  shareholders  entitled  to vote at such
meeting or any adjournment thereof, with the address of and the number of shares
held by each. For a period of ten days prior to the meeting,  such list shall be
kept on file at the  registered  office of the  Corporation  or at its principal
office or at the office of its transfer  agent or registrar and shall be subject
to inspection by any shareholder at any time during usual business  hours.  Such
list shall also be  produced  and kept open at the time and place of the meeting
and shall be subject to the inspection of any shareholder  during the whole time
of the meeting for the purpose thereof.  The original share transfer books shall
be prima facie  evidence

                                        7

as to which  shareholders are entitled to examine such list or transfer books or
to vote at any  meeting  of the  shareholders.  The  right of a  shareholder  to
inspect such list prior to the meeting  shall be subject to the  conditions  and
limitations set forth by law. If the  requirements of this section have not been
substantially complied with, the meeting shall, on the demand of any shareholder
in person or by proxy, be adjourned until such  requirements are met. Refusal or
failure to prepare or make available the shareholders'  list does not affect the
validity of action taken at the meeting  prior to the making of any such demand,
but any action  taken by the  shareholders  after the making of any such  demand
shall be invalid and of no effect.


                                   ARTICLE II
                                    DIRECTORS


     2.1 General Powers.  The Corporation  shall have a Board of Directors.  All
corporate  powers  shall be  exercised  by or under the  authority  of,  and the
business and affairs of the  Corporation  managed  under the  direction  of, its
Board of  Directors,  and such officers and agents as the Board of Directors may
elect  to  employ,  subject  to any  limitation  set  forth in the  Articles  of
Incorporation.

     2.2 Number and Term. The number of directors  shall be thirteen (13).  This
number may be  increased  or  decreased  from time to time by amendment to these
Bylaws to the  extent  permitted  by law and by the  Corporation's  Articles  of
Incorporation. Except as provided in Section 2.5, directors shall be elected for
terms  of  three  (3)  years  in  the  manner  set  forth  in  the  Articles  of
Incorporation  and  shall  serve  until the  election  of their  successors.  No
decrease in the number of  directors  shall have the effect of changing the term
of any  incumbent  director.  Unless a  director  resigns  or is  removed by the
majority vote of the shareholders, every director shall hold office for the term
elected or until a successor to such director shall have been elected.

     2.3 Nominations of Directors. Nominations for the election of directors may
be made by the Board of Directors or by any shareholder  entitled to vote in the
election of directors  generally.  However,  any shareholder entitled to vote in
the  election  of  directors  generally  may  nominate  one or more  persons for
election as directors at a meeting only if written notice of such  shareholder's
intent to make such nomination or nominations has been given, either by personal
delivery or by United  States mail,  postage  prepaid,  to the  Secretary of the
Corporation  not later  than (i) with  respect to an  election  to be held at an
annual meeting of shareholders  120 days in advance of such meeting or (ii) with
respect to a special meeting of shareholders

                                        8

for the  election  of  directors,  the  close of  business  on the  seventh  day
following  the  date  on  which  notice  of  such  meeting  is  first  given  to
shareholders.

     Each  such  notice  shall  set  forth:  (a) the  name  and  address  of the
shareholder  who intends to make the  nomination and of the person or persons to
be nominated; (b) a representation that the shareholder is a holder of record of
stock of the Corporation  entitled to vote at such meeting and intends to appear
in person or by proxy at the meeting to nominate the person or persons specified
in the notice;  (c) a description of all arrangements or understandings  between
the  shareholder  and each nominee and any other person or persons  (naming such
person or persons)  pursuant to which the  nomination or  nominations  are to be
made by the  shareholder;  (d) such other  information  regarding  each  nominee
proposed  by such  shareholder  as would be  required  to be included in a proxy
statement  filed  pursuant to the proxy  rules of the  Securities  and  Exchange
Commission,  had the nominee been nominated, or intended to be nominated, by the
Board of  Directors;  and (e) the consent of each nominee to serve as a director
of the  Corporation if so elected.  The Chairman may refuse to  acknowledge  the
nomination of any person not made in compliance with the foregoing procedure.

     2.4  Election.  Except as provided in Section 2.5, the  directors  shall be
elected  by the  holders  of  the  common  shares  at  each  annual  meeting  of
shareholders or at a special meeting called for such purpose.  Those persons who
receive the greatest number of votes shall be deemed elected even though they do
not  receive a  majority  of the votes  cast.  No  individual  shall be named or
elected as a director without such individual's prior consent.

     2.5 Removal;  Vacancies.  The shareholders may remove one or more directors
with or without  cause.  If a director  is elected by a voting  group,  only the
shareholders  of that voting group may elect to remove the director.  Unless the
Articles of  Incorporation  require a greater vote, a director may be removed if
the number of votes cast to remove the  director  constitutes  a majority of the
votes  entitled to be cast at an election of  directors  of the voting  group or
voting groups by which such  director was elected.  A director may be removed by
the  shareholders  only at a meeting  called for the  purpose of  removing  such
director  and the  meeting  notice  must state that the  purpose,  or one of the
purposes of the meeting, is removal of the director.

     A vacancy on the Board of Directors, including a vacancy resulting from the
removal of a director or an increase in the number of  directors,  may be filled
by (i) the  shareholders,  (ii) the Board of Directors or (iii) the  affirmative
vote of a majority of the remaining  directors  though less than a quorum of

                                        9

the Board of Directors  and may, in the case of a  resignation  that will become
effective at a specified later date, be filled before the vacancy occurs but the
new  director  may not take  office  until the  vacancy  occurs.  The  foregoing
notwithstanding,  the aggregate number of vacancies  resulting from increases in
the number of  directors  which may be created and filled by action of the Board
of Directors  between annual meetings of  shareholders  shall be limited to two.
Any director elected by the Board of Directors shall serve until the next annual
meeting of shareholders or until the election of a successor to such director.

     2.6  Annual  and  Regular  Meetings.  An  annual  meeting  of the  Board of
Directors,   which  shall  be  considered  a  regular  meeting,  shall  be  held
immediately  following  each annual meeting of  shareholders  for the purpose of
electing  officers  and  carrying on such other  business as may  properly  come
before  the  meeting.  The  Board of  Directors  may also  adopt a  schedule  of
additional meetings which shall be considered regular meetings. Regular meetings
shall  be  held  at such  times  and at  such  places,  within  or  without  the
Commonwealth  of  Virginia,  as the  Chairman,  the  President  or the  Board of
Directors shall designate from time to time. If no place is designated,  regular
meetings shall be held at the principal office of the Corporation.

     2.7 Special  Meetings.  Special  meetings of the Board of Directors  may be
called by the  President,  the Board of  Directors  or any two  Directors of the
Corporation  and  shall be held at such  times  and at such  places,  within  or
without  the  Commonwealth  of  Virginia,  as the person or persons  calling the
meetings  shall  designate.  If no such place is  designated  in the notice of a
meeting, it shall be held at the principal office of the Corporation.

     2.8 Notice of Meetings.  No notice need be given of regular meetings of the
Board of Directors.

     Notices of special  meetings  of the Board of  Directors  shall be given to
each director in person or delivered to his or her residence or business address
(or such other place as the director may have directed in writing) not less than
twenty-four  (24)  hours  before  the  meeting  by  mail,  messenger,  telecopy,
telegraph or other means of written  communication or by telephoning such notice
to the  director.  Any such  notice  shall  set  forth the time and place of the
meeting.

     2.9 Waiver of  Notice;  Attendance  at  Meeting.  A director  may waive any
notice required by law, the Articles of  Incorporation or these Bylaws before or
after the date and time stated in the notice and such waiver shall be equivalent
to the giving of such notice.  Except as provided in the next  paragraph of this
section, the waiver shall be in writing,  signed by the

                                       10

director entitled to the notice and filed with the minutes or corporate records.

     A  director's  attendance  at or  participation  in a  meeting  waives  any
required  notice to such  director of the meeting  unless the  director,  at the
beginning  of the  meeting or  promptly  upon  arrival,  objects to holding  the
meeting or transacting  business at the meeting and does not thereafter vote for
or assent to action taken at the meeting.

     2.10 Quorum;  Voting.  A majority of the number of directors fixed in these
Bylaws shall constitute a quorum for the transaction of business at a meeting of
the  Board of  Directors.  If a quorum  is  present  when a vote is  taken,  the
affirmative vote of a majority of the directors  present is the act of the Board
of  Directors.  A director who is present at a meeting of the Board of Directors
or a  committee  of the Board of  Directors  when  corporate  action is taken is
deemed to have assented to the action taken unless (i) the director objects,  at
the  beginning  of the  meeting  or  promptly  upon  arrival,  to  holding it or
transacting specified business at the meeting or (ii) the director votes against
or abstains from the action taken.

     2.11  Telephonic  Meetings.  The Board of  Directors  may permit any or all
directors  to  participate  in a regular or special  meeting  by, or conduct the
meeting  through the use of, any means of  communication  by which all directors
participating may simultaneously  hear each other during the meeting. A director
participating  in a meeting  by this  means is deemed to be present in person at
the meeting.

     2.12 Action Without Meeting.  Action required or permitted to be taken at a
meeting of the Board of Directors  may be taken  without a meeting if the action
is taken by all members of the Board.  The action  shall be  evidenced by one or
more written consents  stating the action taken,  signed by each director either
before or after the action is taken and  included  in the  minutes or filed with
the corporate  records.  Action taken under this section shall be effective when
the last  director  signs the consent  unless the consent  specifies a different
effective  date in which  event the  action  taken is  effective  as of the date
specified  therein  provided  the consent  states the date of  execution by each
director.

     2.13  Compensation.  Directors  shall not receive a stated salary for their
services,  but directors may be paid a fixed sum and expenses for  attendance at
any regular or special  meeting of the Board of  Directors or any meeting of any
Committee and such other compensation as the Board of Directors shall determine.
A director may serve or be employed by the Corporation in any other capacity and
receive compensation thereafter.

                                       11

     2.14  Director Emeritus.  The Board may appoint to the position of Director
Emeritus  any  retiring  director  who has served not less than three years as a
director of the  Corporation.  Such person so appointed  shall have the title of
"Director  Emeritus"  and shall be entitled to receive  notice of, and to attend
all  meetings of the Board,  but shall not in fact be a  director,  shall not be
entitled to vote,  shall not be counted in determining a quorum of the Board and
shall not have any of the duties or liabilities of a director under law.

     2.15  Chairman  and Vice  Chairman.  The  Chairman of the Board,  if one is
designated by the Board of Directors, shall preside at all meetings of the Board
and of shareholders and perform such other duties as the Board shall assign from
time to time. The Vice Chairman of the Board,  if one is designated by the Board
of  Directors,  shall at the request of or in the absence of the Chairman of the
Board,  preside at meetings of the Board and of shareholders and, when requested
to do so by the Board, shall perform all of the functions of the Chairman of the
Board during the absence or incapacity of the latter.

                                   ARTICLE III
                             COMMITTEES OF DIRECTORS


     3.1  Committees.  The Board of Directors may create one or more  committees
and appoint members of the Board of Directors to serve on them. Unless otherwise
provided in these  Bylaws,  each  committee  shall have two or more  members who
serve at the pleasure of the Board of Directors. The creation of a committee and
appointment  of members  to it shall be  approved  by a  majority  of all of the
directors in office when the action is taken.

     3.2  Authority  of  Committees.  To the  extent  specified  by the Board of
Directors,  each committee may exercise the authority of the Board of Directors,
except that a committee may not (i) approve or recommend to shareholders  action
that is required by law to be approved by  shareholders,  (ii) fill vacancies on
the Board of Directors or on any of its committees,  (iii) amend the Articles of
Incorporation,  (iv) adopt, amend, or repeal these Bylaws, (v) approve a plan of
merger  not  requiring  shareholder  approval,   (vi)  authorize  or  approve  a
distribution,  except according to a general formula or method prescribed by the
Board of  Directors  or (vii)  authorize  or  approve  the  issuance  or sale or
contract for sale of shares,  or determine the designation and relative  rights,
preferences,  and limitations of a class or series of shares; provided, however,
that the Board of Directors  may  authorize a committee,  or a senior  executive
officer of the Corporation,  to do so within limits  specifically  prescribed by
the Board of Directors.

                                       12

     3.3  Executive  Committee.  The Board of Directors may appoint an Executive
Committee  consisting of not less than two directors  which committee shall have
all of the  authority  of the  Board of  Directors  except  to the  extent  such
authority is limited by the provisions of Section 3.2.

     3.4 Audit  Committee.  The Board of  Directors  shall  appoint each year an
Audit Committee, all of whose members shall be independent directors (as defined
in Section  6.1) and which shall  perform  such  duties as its members  consider
necessary  and  desirable  properly to evaluate and  generally to supervise  the
Corporation's accounting procedures including but not limited to the following:

     1.   Recommend  independent  public  accountants for the Corporation to the
          Board.

     2.   Determine  that the scope of the audit is  adequate  and  approve  the
          audit fee.

     3.   Review  audit  results  with  the  Corporation's   independent  public
          accountants.

     4.   Review and approve the  retention  of the outside  auditors to perform
          non-audit services and approve the fee therefor.

     5.   Recommend  policy for the  scope,  frequency,  and method of  internal
          audit reports and review the results thereof. Develop a direct line of
          communication with internal auditors, if and when such are employed.

     6.   Review pending lawsuits.

     7.   Review insurance coverage.

     The  Audit  Committee  shall  have  complete  access  to the  Corporation's
independent  public  accountants,  internal  auditors,  if any,  and  inside and
outside general counsel.

     3.5  Nominating  and  Structure  Committee.  The Board of  Directors  shall
appoint each year a Nominating and Structure Committee,  which shall be composed
of at least three members of the Board,  a majority of whom shall be independent
directors (as defined in Section 6.1).  The  functions of this  Committee  shall
include the following:

     1.   Review the performance and contributions of existing directors for the
          purpose of  recommending  whether they be  nominated  for a successive
          term.

                                       13


     2.   Recommend  policies with regard to the size,  composition and function
          of the Board.

     3.   Suggest  persons to fill  vacancies on the Board and maintain files on
          names submitted.

     4.   Assist  the  Chairman  of the  Board in  carrying  out an  orientation
          program for new directors.

     5.   Review and  recommend  to the Board  changes and  improvements  in the
          functioning of the Board.

     6.   Review and recommend compensation levels for non-management directors.

     3.6  Compensation  and Personnel  Committee.  The Board of Directors  shall
appoint  each  year a  Compensation  and  Personnel  Committee,  which  shall be
composed  of at  least  three  members  of the  Board,  all  of  whom  shall  be
independent  directors  (as  defined in Section  6.1),  and which shall have the
following duties:

     1.   Review and  recommend  to the Board  current  management  compensation
          programs  including  salaries,  bonuses  and fringe  benefits  and the
          creation of new officerships.

     2.   Review and report to the Board on the funding and adequacy of existing
          retirement programs, and recommend new programs, if appropriate. (This
          responsibility   does  not   include   investment   policy  and  other
          responsibilities of the Trustees of the Retirement Plan.)

     3.   Award and administer pursuant to existing authority, the Corporation's
          stock  incentive  programs  and review and  recommend  similar  future
          programs, if any.

     4.   Review top management organization, assist the CEO in determining that
          the  Corporation has adequate depth and breadth of management to carry
          out its expansion  programs and to provide for succession in the event
          of retirement or the unanticipated departure of a key executive.

     5.   Review the  Corporation's  programs  for  attracting,  developing  and
          compensating management personnel at lower and middle levels.

     3.7 Committee Meetings; Miscellaneous. The provisions of these Bylaws which
govern  meetings,  action  without  meetings,  notice and waiver of notice,  and
quorum  and  voting  requirements  of the  Board  of  Directors  shall  apply to
committees of directors and their members as well.

                                       14

                                   ARTICLE IV
                                    OFFICERS

     4.1  Officers.  The officers of the  Corporation  shall be a  President,  a
Secretary,  a Chief  Financial  Officer,  and, in the discretion of the Board of
Directors or the President,  one or more Vice-Presidents and such other officers
as may be  deemed  necessary  or  advisable  to  carry  on the  business  of the
Corporation. Any two or more offices may be held by the same person.

     4.2 Election;  Term.  Officers  shall be elected by the Board of Directors.
The President may, from time to time,  appoint other officers.  Officers elected
by the Board of Directors shall hold office,  unless sooner  removed,  until the
next annual  meeting of the Board of  Directors  or until their  successors  are
elected.  Officers  appointed by the President shall hold office,  unless sooner
removed,  until their  successors are appointed.  The action of the President in
appointing  officers shall be reported to the next regular  meeting of the Board
of Directors after it is taken.  Any officer may resign at any time upon written
notice to the Board of Directors or the President and such resignation  shall be
effective when notice is delivered unless the notice specifies a later effective
date.

     4.3 Removal of Officers.  The Board of Directors  may remove any officer at
any time,  with or without  cause.  The  President  may  remove  any  officer he
appointed by the President at any time, with or without cause. Such action shall
be reported to the next regular  meeting of the Board of  Directors  after it is
taken.

     4.4 Duties of the  President.  The President  shall be the Chief  Executive
Officer  of  the  Corporation  and a  member  of the  Board  of  Directors.  The
President,  in the absence of the Chairman of the Board and the Vice Chairman of
the  Board,  shall  preside  at all  meetings  of the  Board  of  Directors  and
shareholders,  shall have power to call special meetings of the shareholders and
directors for any purpose;  may hire, appoint and discharge employees and agents
of the  Corporation  and fix  their  compensation;  may  make  and  sign  deeds,
mortgages,  deeds of trust,  notes,  leases,  powers of attorney,  contracts and
agreements  in the name and on behalf of the  Corporation;  shall  have power to
carry  into  effect all  directions  of the Board of  Directors;  and shall have
general supervision of the business of the Corporation, except as may be limited
by the Board of Directors, the Articles of Incorporation, or these bylaws.

     4.5  Duties  of the Vice  President.  Such  Vice  Presidents,  in the order
designated by the Board of Directors  from time to time,  shall  exercise all of
the  functions of the  President  during the absence or incapacity of the latter
and shall  perform  such other

                                       15

duties as may be assigned to them by the Board of Directors or the President.

     4.6 Duties of the Secretary. The Secretary shall be the ex-officio clerk of
the Board of  Directors  and shall  give,  or cause to be given,  notices of all
meetings of shareholders and directors, and all other notices required by law or
by these Bylaws.  The Secretary  shall record the proceedings of the meetings of
the  shareholders,  Board of Directors and committees of the Board of Directors,
in books kept for that  purpose and shall keep the seal of the  Corporation  and
attach it to all documents  requiring such impression  unless some other officer
is  designated  to do so by the Board of  Directors.  The  Secretary  shall also
perform  such other  duties as may be assigned by the Board of  Directors or the
President.

     4.7 Duties of the Chief  Financial  Officer.  The Chief  Financial  Officer
shall keep or cause to be kept full and accurate books of account,  and may make
and sign  deeds,  mortgages,  deeds  of  trust,  notes,  leases,  contracts  and
agreements in the name and on behalf of the  Corporation.  Whenever  required by
the Board of Directors  or the  President,  the Chief  Financial  Officer  shall
render a financial statement showing all transactions of the Corporation and the
financial condition of the Corporation.

     4.8 Duties of the Assistant  Secretary.  There may be one or more Assistant
Secretaries who shall exercise all of the functions of the Secretary  during the
absence or  incapacity  of the latter and such other  duties as may be  assigned
from time to time by the Board of Directors or the President.

     4.9 Duties of Other Officers. The other officers of the Corporation,  which
may include  Assistant Vice Presidents,  a Treasurer,  Assistant  Treasurers,  a
Controller or Assistant Controllers,  shall have such authority and perform such
duties  as  shall  be  prescribed  by the  Board  of  Directors  or by  officers
authorized  by the  Board of  Directors  to  appoint  them to  their  respective
offices.  To the extent that such duties are not so stated,  such officers shall
have such  authority  and perform the duties  which  generally  pertain to their
respective  offices,  subject to the  control of the  President  or the Board of
Directors.

     4.10 Voting Securities of Other Corporations.  Unless otherwise provided by
the Board of Directors, each of the President or the Chief Financial Officer, in
the name and on behalf of the Corporation, may appoint from time to time himself
or herself or any other  person (or  persons)  proxy,  attorney or agent for the
Corporation to cast the votes which the Corporation may be entitled to cast as a
shareholder, member or otherwise in any other corporation,  partnership or other
legal entity,

                                       16

domestic or foreign,  whose stock, interests or other securities are held by the
Corporation,  or to consent in writing to any action by such other entity, or to
exercise any or all other powers of this Corporation as the holder of the stock,
interests or other securities of such other entity. Each of the President or the
Chief  Financial  Officer may  instruct the person or persons so appointed as to
the manner of casting such votes or giving such consent and may execute or cause
to be executed on behalf of the  Corporation  and under its corporate  seal such
written  proxies,  consents,  waivers,  or other  instruments  as may be  deemed
necessary or proper.  Each of the President or the Chief  Financial  Officer may
attend any meeting of the holders of stock, interests or other securities of any
such  other  entity  and  vote  or  exercise  any or all  other  powers  of this
Corporation  as the holder of the stock,  interest or other  securities  of such
other entity.

     4.11  Compensation.  The  compensation  of all officers of the  Corporation
shall be fixed by the  Board of  Directors  or the  Compensation  and  Personnel
Committee.

     4.12 Bonds.  The Board of Directors  may require that any or all  officers,
employees  and  agents of the  Corporation  give bond to the  Corporation,  with
sufficient sureties,  conditioned upon the faithful performance of the duties of
their respective offices or positions.


                                    ARTICLE V
                               EVIDENCE OF SHARES


     5.1 Form. Shares of the Corporation shall, when fully paid, be evidenced by
certificates  containing such  information as is required by law and approved by
the Board of Directors.  Alternatively, the Board of Directors may authorize the
issuance of some or all shares  without  certificates.  In such event,  within a
reasonable time after issuance,  the Corporation shall mail to the shareholder a
written  confirmation of its records with respect to such shares  containing the
information  required by law. When issued,  certificates  shall be signed by the
Chairman of the Board, the President or a Vice President designated by the Board
and the  Secretary  or an Assistant  Secretary  and may (but need not) be sealed
with the seal of the Corporation.  The seal of the Corporation and any or all of
the signatures on a share certificate may be facsimile. If any officer, transfer
agent or registrar who has signed or whose  facsimile  signature has been placed
upon a  certificate  shall have  ceased to be such  officer,  transfer  agent or
registrar before such certificate is issued, it may be issued by the Corporation
with the same effect as if such individual were such officer,  transfer agent or
registrar on the date of issue.

                                       17

     5.2  Transfer.  The  Board of  Directors  may make  rules  and  regulations
concerning the issue,  registration  and transfer of shares and/or  certificates
representing  the shares of the  Corporation.  Transfers of shares and/or of the
certificates  representing  such  shares  shall be made  upon  the  books of the
Corporation by surrender of the certificates  representing  such shares, if any,
accompanied by written  assignments  given by the record owners thereof or their
attorneys-in-fact.

     5.3  Restrictions  on  Transfer.  A lawful  restriction  on the transfer or
registration of transfer of shares is valid and  enforceable  against the holder
or a transferee of the holder if the restriction  complies with the requirements
of law and its  existence  is noted  conspicuously  on the  front or back of any
certificate  representing  the  shares  or has been  otherwise  communicated  in
accordance  with the  requirements of law.  Unless so noted or  communicated,  a
restriction  is not  enforceable  against  a  person  without  knowledge  of the
restriction.

     5.4 Lost or Destroyed Share  Certificates.  The Corporation may issue a new
share  certificate  or a written  confirmation  of its records  with  respect to
shares in the place of any  certificate  theretofore  issued which is alleged to
have been lost or destroyed  and may require the owner of such  certificate,  or
such owner's  legal  representative,  to give the  Corporation  a bond,  with or
without surety, or such other agreement, undertaking or security as the Board of
Directors shall determine is appropriate,  to indemnify the Corporation  against
any  claim  that  may be made  against  it on  account  of the  alleged  loss or
destruction or the issuance of any such new certificate.

     5.5 Registered Shareholders. The Corporation shall be entitled to treat the
holder of record  of any  share or  shares  of stock as the owner  thereof  and,
accordingly,  shall not be bound to recognize any equitable or other claim to or
interest  in  such  share  or  shares  on the  part  of any  other  person.  The
Corporation shall not be liable for registering any transfer of shares which are
registered in the name of a fiduciary unless done with actual knowledge of facts
which would cause the Corporation's action in registering the transfer to amount
to bad faith.


                                   ARTICLE VI
                            MISCELLANEOUS PROVISIONS


     6.1 Certain  Definitions.  As used in these Bylaws,  the term "independent"
has the following  meaning:  A director is considered to be  independent  if the
individual  (i) is not  currently  a member of  management,  (ii) has not been a
member of  management  for at least five years,  (iii) is not employed on a

                                       18

part time or  consulting  basis by the  Company,  (iv) has no  direct,  personal
transaction  in excess of $60,000  with the  Company  and (v) is not an owner of
more than 10% of an entity engaged in transactions with the Company exceeding 5%
of the lesser of the entity's or the Company's revenues.

     6.2 Corporate Seal. The corporate seal of the Corporation shall be circular
and shall have inscribed thereon, within and around the circumference,  the name
of the Corporation. In the center shall be the word "SEAL".

     6.3 Fiscal  Year.  The fiscal  year of the  Corporation  shall begin on the
first day of March of each year and end on the last day of  February in the next
succeeding year.

     6.4 Amendments. The power to alter, amend or repeal the Bylaws or adopt new
bylaws shall be vested in the Board of Directors  unless  otherwise  provided in
the Articles of  Incorporation.  Bylaws adopted by the Board of Directors may be
repealed  or  changed  or new  bylaws  adopted  by  the  shareholders,  and  the
shareholders  may  prescribe  that any bylaw adopted by them may not be altered,
amended or repealed by the Board of Directors.

     6.5 General.  Any matters not specifically covered by these Bylaws shall be
governed by the  applicable  provisions  of the Code of Virginia in force at the
time.


                                       19

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
           Column 1 = CONSOLIDATED
           Column 2 = CIRCUIT CITY GROUP
           Column 3 = CARMAX GROUP
           Changes Caption = Allocation of Inter-Group Interest in CarMax income
</LEGEND>
<MULTIPLIER>  1,000

<S> <C>
<PERIOD-TYPE>                            9-MOS                9-MOS                    9-MOS
<FISCAL-YEAR-END>                               FEB-29-2000          FEB-29-2000             FEB-29-2000
<PERIOD-END>                                    NOV-30-1999          NOV-30-1999             NOV-30-1999
<CASH>                                               75,845               68,858                   6,987
<SECURITIES>                                              0                    0                       0
<RECEIVABLES>                                       648,661              520,577                 128,084
<ALLOWANCES>                                              0                    0                       0
<INVENTORY>                                       2,385,820            2,105,660                 280,160
<CURRENT-ASSETS>                                  3,193,286            2,774,978                 418,308
<PP&E>                                            1,676,945            1,425,238                 251,707
<DEPRECIATION>                                      669,824              645,273                  24,551
<TOTAL-ASSETS>                                    4,247,635            3,826,165                 684,304
<CURRENT-LIABILITIES>                             1,863,912            1,619,030                 244,882
<BONDS>                                             250,309              169,673                  80,636
                                     0                    0                       0
                                               0                    0                       0
<COMMON>                                            113,780              101,747                  12,033
<OTHER-SE>                                        1,868,079            1,796,245                 334,668
<TOTAL-LIABILITY-AND-EQUITY>                      4,247,635            3,826,165                 684,304
<SALES>                                           8,633,983            7,123,235               1,510,748
<TOTAL-REVENUES>                                  8,633,983            7,123,235               1,510,748
<CGS>                                             6,692,063            5,359,819               1,332,244
<TOTAL-COSTS>                                     6,692,063            5,359,819               1,332,244
<OTHER-EXPENSES>                                          0                    0                       0
<LOSS-PROVISION>                                          0                    0                       0
<INTEREST-EXPENSE>                                   17,098                9,960                   7,138
<INCOME-PRETAX>                                     271,112              266,547                   4,565
<INCOME-TAX>                                        103,023              101,288                   1,735
<INCOME-CONTINUING>                                 168,089              165,259                   2,830
<DISCONTINUED>                                     (130,240)            (130,240)                      0
<EXTRAORDINARY>                                           0                    0                       0
<CHANGES>                                                 0                2,166                  (2,166)
<NET-INCOME>                                         37,849               37,185                     664
<EPS-BASIC>                                             0                 0.18                    0.03
<EPS-DILUTED>                                             0                 0.18                    0.03


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission