DELAWARE FIRST FINANCIAL CORP
PREM14A, 1999-04-08
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: RIGL CORP, SC 13D, 1999-04-08
Next: CLAIMSNET COM INC, 424B1, 1999-04-08




                                  SCHEDULE 14A
                                 (Rule 14a-101)
                     INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934
Filed by the Registrant [X]
Filed by a Party other than the  Registrant [ ]
Check the appropriate box:

[X]Preliminary Proxy Statement   [ ]Confidential, for Use of the Commission Only
[ ]Definitive Proxy Statement       (as permitted by Rule 14a-6(e)(2))
[ ]Definitive Additional Materials
[ ]Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                      Delaware First Financial Corporation
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)
- --------------------------------------------------------------------------------

    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment  of Filing Fee (Check the appropriate box):

[ ] No fee required.

[X] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

     (1)  Title of each class of securities to which transaction applies:
                                                                    Common Stock
                                                                    ------------

     (2)  Aggregate number of securities to which transaction applies:
                                                                1,157,000 shares
                                                                ----------------

     (3)  Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (set forth the amount on which the
          filing  fee  is   calculated   and  state  how  it  was   determined):
                                                                    $15.50/share
                                                                    ------------

     (4)  Proposed maximum aggregate value of transaction:         $17.9 million
                                                                   -------------

     (5)  Total fee paid:                                                 $3,587
                                                                          ------

[ ] Fee paid previously with preliminary materials.

[X] Check box if any part of the fee is offset as provided by Exchange  Act Rule
    0-11(a)(2)  and  identify  the  filing  for  which  the  offsetting  fee was
    paid previously.  Identify  the  previous filing  by registration  statement
    number, or the form or schedule and the date of its filing.

     (1)  Amount previously paid: ______________________________________________

     (2)  Form, schedule or registration statement no.: ________________________

     (3)  Filing party: ________________________________________________________

     (4)  Date filed: __________________________________________________________


<PAGE>


                      DELAWARE FIRST FINANCIAL CORPORATION
                               400 Delaware Avenue
                           Wilmington, Delaware 19801
                                 (302) 421-9090


                                                               ________ __, 1999


Dear Stockholder:

         You are cordially invited to attend our Special Meeting of Stockholders
on  ________,   _______  __,  1999  at  10:00  a.m.,   Eastern   Time,   at  the
________________, ___________________________, ___________ (the "Special
Meeting").

         At the Special Meeting, Stockholders will be asked to adopt the Amended
and Restated  Merger  Agreement  dated as of November  18,  1998,  as amended on
February 17, 1999,  and a related  Agreement and Plan of Merger and  Combination
Agreement  (together,  the  "Agreement"),  whereby we will be collapsed into our
wholly-owned  subsidiary,   Delaware  First  Bank,  FSB  ("Delaware  First"),  a
federally-chartered  stock  savings bank and  immediately  thereafter,  Delaware
First will be merged  (together,  the  "Merger")  into Crown  Bank,  FSB ("Crown
Bank"),  a  federally-chartered  stock  savings  bank,  with  Crown  Bank as the
resulting  institution.  If the Merger is consummated,  each share of our common
stock, par value $0.01 per share ("Common Stock"), outstanding immediately prior
to consummation of the Merger (other than shares as to which dissenters'  rights
have been asserted and duly perfected in accordance  with  applicable law) shall
be converted into and represent the right to receive $15.50 in cash.

         As a result of the  Merger,  our  separate  corporate  existence  shall
cease.  Approval  by  our  Stockholders  of  the  Agreement  is a  condition  to
consummation  of the Merger.  The terms of the proposed  Merger are explained in
detail in the accompanying Proxy Statement, which we urge you to read carefully.

         Each Stockholder  entitled to vote at the Special Meeting will have the
right to dissent from the Merger and to obtain payment for the fair value of his
shares upon  compliance  with the  applicable  provisions of Delaware law. For a
summary  of the  rights  of our  Stockholders  to  dissent,  see  "THE  MERGER -
Dissenters' Rights" in the attached Proxy Statement and Appendix C thereto.

         YOUR BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS THAT YOU VOTE IN FAVOR
OF THE PROPOSAL TO ADOPT THE AGREEMENT,  WHICH THE BOARD BELIEVES IS IN THE BEST
INTERESTS OF OUR STOCKHOLDERS.



<PAGE>



         Enclosed  is a Notice of  Special  Meeting of  Stockholders,  the Proxy
Statement and a proxy card. Your vote is important,  regardless of the number of
shares  you own.  Please  complete,  sign and date the  enclosed  proxy card and
return it as soon as possible in the envelope provided.  If you decide to attend
the Special Meeting,  you may vote your shares in person whether or not you have
previously  submitted  a proxy.  On  behalf of the  Board,  I thank you for your
attention to this important matter.

                                           Very truly yours,

                                           /s/  Ernest J. Peoples
                                           --------------------------------
                                                Ernest J. Peoples
                                                President
                                                and Chief Executive Officer








<PAGE>



                      DELAWARE FIRST FINANCIAL CORPORATION
                               400 Delaware Avenue
                           Wilmington, Delaware 19801
                                 (302) 421-9090

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON _______ __, 1999

         NOTICE IS HEREBY GIVEN that our Special Meeting of Stockholders will be
held at the _____________, ____________________ on ________, _______ __, 1999 at
10:00 a.m., Eastern Time (the "Special  Meeting"),  for the following  purposes,
all of which are more completely set forth in the accompanying Proxy Statement:

     1.   To consider  and vote upon the  adoption  of the Amended and  Restated
          Merger Agreement dated as of November 18, 1998, as amended on February
          17, 1999, by and among The Crown Group,  Inc.  ("Crown"),  Crown Bank,
          Delaware First Financial Corporation ("DFFN") and Delaware First and a
          related  Agreement  and  Plan  of  Merger  and  Combination  Agreement
          (together,  the  "Agreement"),  pursuant  to which  (i)  DFFN  will be
          collapsed into Delaware  First and  immediately  thereafter,  Delaware
          First  will be  merged  into  Crown  Bank  which  is the  wholly-owned
          subsidiary  of Crown and (ii) each share of Common  Stock  outstanding
          immediately  prior to consummation of the Merger (other than shares as
          to which  dissenters'  rights have been asserted and duly perfected in
          accordance  with applicable law) shall be converted into and represent
          the right to receive $15.50 in cash.

     2.   To  transact  such other  business  as may  properly  come  before the
          Special Meeting or any adjournment thereof.

         Only  holders of record of the Common Stock at the close of business on
________ __, 1999 are  entitled to notice of and to vote at the Special  Meeting
and any adjournments thereof.

         Any  Stockholder  entitled to vote at the Special Meeting will have the
right to dissent from the Merger and to obtain payment for the fair value of his
shares upon  compliance  with the  applicable  provisions of Delaware law. For a
summary  of the  rights  of our  Stockholders  to  dissent  see  "THE  MERGER  -
Dissenters' Rights" in the attached Proxy Statement and Appendix C thereto.


                                             BY ORDER OF THE BOARD OF DIRECTORS


                                             /s/  Ernest J. Peoples
                                             -----------------------------------
                                                  Ernest J. Peoples
                                                  President
                                                  and Chief Executive Officer



<PAGE>




Wilmington, Delaware
________ __, 1999






- --------------------------------------------------------------------------------


YOU ARE CORDIALLY  INVITED TO ATTEND THE SPECIAL  MEETING.  IT IS IMPORTANT THAT
YOUR SHARES BE REPRESENTED REGARDLESS OF THE NUMBER YOU OWN. EVEN IF YOU PLAN TO
BE PRESENT, YOU ARE URGED TO COMPLETE,  SIGN, DATE AND RETURN THE ENCLOSED PROXY
PROMPTLY IN THE ENVELOPE  PROVIDED.  IF YOU ATTEND THE SPECIAL MEETING,  YOU MAY
VOTE EITHER IN PERSON OR BY YOUR PROXY. ANY PROXY GIVEN MAY BE REVOKED BY YOU BY
EXECUTING  A LATER  DATED  PROXY  WHICH IS  RECEIVED BY DFFN BEFORE THE PROXY IS
EXERCISED  OR BY  GIVING  NOTICE OF  REVOCATION  TO DFFN IN  WRITING  OR IN OPEN
MEETING AT ANY TIME PRIOR TO THE EXERCISE OF THE PROXY.


- --------------------------------------------------------------------------------





<PAGE>


                      DELAWARE FIRST FINANCIAL CORPORATION
                               400 Delaware Avenue
                           Wilmington, Delaware 19801
                                 (302) 421-9090

                                 ---------------
                                 PROXY STATEMENT
                                 ---------------

                                     GENERAL

         This Proxy  Statement  is  furnished  to holders of our Common Stock in
connection  with the  solicitation of proxies for the Special Meeting to be held
at  _______________________,  on  __________________,  _______ __, 1999 at 10:00
a.m.,  Eastern Time. The solicitation of proxies in the enclosed form is made on
behalf of our Board of Directors.  This Proxy Statement,  the attached Notice of
Special  Meeting  of  Stockholders,  and the form of proxy and  other  documents
enclosed  herewith are first being mailed to Stockholders on or about __________
__, 1999. The date of this Proxy Statement is ____________________ __, 1999.

         At the Special Meeting, Stockholders will be asked to consider and vote
upon a proposal  to approve and adopt the  Agreement  and to approve the Merger.
Pursuant to the  Agreement,  DFFN will be collapsed  into  Delaware  First,  and
immediately thereafter,  Delaware First will be merged with and into Crown Bank.
At the effective time of the Merger (the "Effective Time"), each share of Common
Stock issued and outstanding immediately prior to the Effective Time (other than
shares  owned of record by our  Stockholders  who have a right to dissent in the
Merger and who  properly  exercise  their  rights  under the  Section 262 of the
Delaware General  Corporation Law ("DGCL")),  will be cancelled and by operation
of law will be  converted  into the right to receive  from Crown Bank  $15.50 in
cash (the "Merger Consideration").  After the Merger, our Stockholders will have
no further interest in us, except to receive payment for their shares. A copy of
the Agreement is attached as Appendix A to this Proxy Statement.

         The proxy solicited  hereby,  if properly signed and returned to us and
not revoked prior to its use, will be voted in accordance with the  instructions
contained  therein.  If no contrary  instructions are given, each proxy received
will be voted FOR the Merger and the  transaction  of such other business as may
properly  come before the meeting in  accordance  with the best  judgment of the
persons  appointed as proxies.  Any stockholder  giving a proxy has the power to
revoke it at any time before it is  exercised  by (i) filing with our  Secretary
written notice thereof (Lori N. Richards,  Secretary,  Delaware First  Financial
Corporation, 400 Delaware Avenue, Wilmington, Delaware 19801); (ii) submitting a
duly-executed  proxy  bearing a later date;  or (iii)  appearing  at the Special
Meeting  and  giving the  Secretary  notice of his or her  intention  to vote in
person.  Proxies  solicited  hereby may be exercised only at the Special Meeting
and any adjournment thereof and will not be used for any other meeting.



<PAGE>


                              AVAILABLE INFORMATION

         We are  subject to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  file  reports,  proxy  statements  and  other  information  with  the
Commission. The reports, proxy statements and other information filed by us with
the  Commission can be inspected and copied at the public  reference  facilities
maintained by the  Commission at Room 1024,  450 Fifth Street,  N.W.,  Judiciary
Plaza,  Washington,  D.C. 20549, and at the  Commission's  Regional Offices at 7
World Trade  Center,  Suite 1300,  New York,  New York 10048,  and  Northwestern
Atrium Center, 500 West Madison Street,  Suite 1400, Chicago,  Illinois 60661 or
from the Web Site maintained by the Commission at  "http://www.sec.gov."  Copies
of such material also can be obtained from the Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549, upon payment of
prescribed rates.  Common Stock is listed on the Nasdaq Stock Market.  Copies of
such reports,  proxy  statements and other  information may also be inspected at
the National  Association of Securities Dealers,  Inc. (the "NASD"),  located at
1735 K Street,  N.W.,  Washington,  D.C. 20006. Upon consummation of the Merger,
listing of Common Stock on Nasdaq Stock Market will be terminated.

         Statements  contained  in  this  Proxy  Statement  or in  any  document
supplied  herewith as to the contents of any contract or other document referred
to herein or  therein  are not  necessarily  complete,  and,  in each  instance,
reference  is made to the copy of such  contract  or other  document,  each such
statement being qualified in all respects by such reference.




                                        2

<PAGE>


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
 <S>                                                                        <C>
 GENERAL.................................................................     1
 TABLE OF CONTENTS.......................................................     3
 SUMMARY.................................................................     6
 THE MERGER..............................................................    10
    General..............................................................    10
    Background of and Reasons for the Merger.............................    10
    Opinion of Trident Financial Corporation.............................    12
    Merger Consideration.................................................    18
    Conditions to the Merger.............................................    18
    Procedures for Exchange of Our Stock Certificates ...................    20
    Regulatory Approvals.................................................    21
    Business Pending the Merger..........................................    21
    Acquisition Proposals................................................    23
    Representations and Warranties.......................................    23
    Effective Time of Merger; Termination and Amendment..................    23
    Interests of Certain Persons in the Merger...........................    24
         Employee Stock Ownership Plan...................................    25
         Consulting Services.............................................    26
         Officers and Employees of DFFN and Delaware First...............    26
         Employee Benefit Plans..........................................    26
</TABLE>


                                        3

<PAGE>

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                      .  <C>
         Indemnification.................................................    27
         Insurance ......................................................    27
         Retention Bonuses...............................................    28
    Certain Federal Income Tax Consequences..............................    28
    Accounting Treatment of the Merger...................................    29
    Dissenters' Rights...................................................    29
    Expenses of the Merger...............................................    31
BENEFICIAL OWNERSHIP OF COMMON STOCK BY CERTAIN BENEFICIAL
    OWNERS AND MANAGEMENT................................................    32
BUSINESS.................................................................    33
REGULATION...............................................................    54
TAXATION.................................................................    58
PROPERTIES...............................................................    60
LEGAL PROCEEDINGS........................................................    61
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.................    61
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
    AND RESULTS OF OPERATION ............................................    62
ADJOURNMENT..............................................................    76
OTHER MATTERS............................................................    76
FINANCIAL STATEMENTS.....................................................    77

</TABLE>


                                        4

<PAGE>

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
    Appendices
         Appendix A - Amended and Restated Merger Agreement
         Appendix B - Form of Opinion of Trident Financial Corporation
         Appendix C - Delaware General Corporation Law Section 262
</TABLE>




                                        5

<PAGE>



                                     SUMMARY

         While the following  paragraphs fairly summarize the material terms and
conditions of the proposed  acquisition  of DFFN by Crown Bank,  they are only a
summary  and  should be read in  conjunction  with the full  text of this  Proxy
Statement,  the attachments  hereto and the documents  referred to herein.  Each
Stockholder  is urged to read the entire Proxy  Statement and  attachments  with
care.

         Special Meeting.  This Proxy Statement is being delivered in connection
with   the   Special    Meeting   of   our    Stockholders   to   be   held   at
_______________________,  on  ___________________  ___________ __, 1999 at 10:00
a.m.,  Eastern  Time.  At the  Special  Meeting,  Stockholders  will be asked to
approve  and adopt the  Agreement  and to approve  the  Merger.  Pursuant to the
Merger, DFFN will be collapsed into Delaware First, and immediately  thereafter,
Delaware First will be merged into Crown Bank.  When the Merger is  consummated,
each  share of our  Common  Stock  (other  than  shares  owned of  record by our
Stockholders  who have the right to  dissent  and who  properly  exercise  their
rights  under the  DGCL),  will be  cancelled  and by  operation  of law will be
converted into the right to receive from Crown $15.50 in cash. After the Merger,
our Stockholders  will have no further interest in us, except to receive payment
for their shares.

         Stockholders  of record as of the close of  business on  _________  __,
1999 will be entitled to notice of, and to vote their  shares of Common Stock at
the Special  Meeting.  Stockholders  are  entitled to one vote for each share of
Common Stock held on such date.

         Vote Required

         A quorum, consisting of a majority of the issued and outstanding Common
Stock,  must be present in person or by proxy  before any action can be taken at
the  Special  Meeting,  except  that less than a quorum may  adjourn the Special
Meeting.  The  affirmative  vote of the  holders  of more  than  one half of the
outstanding  shares of Common  Stock is  required  to approve the Merger and the
Agreement.

         Our Board of Directors do not anticipate  that any other matter will be
brought before the Special  Meeting.  If, however,  any other matter is properly
brought before the Special  Meeting,  or any  adjournment  thereof,  the persons
appointed as proxies will have  discretion  to vote or act thereon in accordance
with their best judgment.



                                        6

<PAGE>



         Voting and Revocation of Proxies

         A proxy for use at the Special  Meeting is enclosed and is solicited by
the Board of Directors.  If the enclosed proxy is properly executed and returned
by a Stockholder, it will be voted in accordance with the instructions indicated
thereon.  If a proxy is signed but not marked,  it will be voted FOR approval of
the Merger and the Agreement.  Any  Stockholder  giving a proxy may revoke it at
any time before it is voted.  Revocation of a proxy is effective upon receipt by
our  Secretary of either (a) an  instrument  revoking it or (b) a duly  executed
proxy  bearing a later  date.  Any  Stockholder  who is present  at the  Special
Meeting may revoke his proxy and vote in person.

         Recommendation  of the Board of  Directors.  Our Board of Directors has
unanimously  approved the Agreement and the Merger and unanimously  recommends a
vote FOR  approval of the  Agreement  and the  Merger.  The Board has taken such
action and made such  recommendation,  after consideration of alternatives to us
and  engagement  of  a  financial  advisor  to  solicit  offers  from  potential
acquirors,  because it believes  the Merger to be in the best  interests of DFFN
and our  Stockholders.  See "THE  MERGER -  Background  of and  Reasons  for the
Merger."

         The  Agreement.  The  Agreement  sets forth the terms of the Merger and
provides  that DFFN  will be  collapsed  into  Delaware  First  and  immediately
thereafter,  Delaware  First will be merged  into Crown  Bank.  The Merger  will
become  effective upon the filing of Articles of Combination  with the Office of
Thrift Supervision (the "OTS"). When the Merger has been consummated,  (i) Crown
will have all of the rights, business,  properties and obligations which each of
Crown  and  DFFN  had  before  the  consummation  of the  Merger,  and  (ii) our
Stockholders  will have no further  interest in us except to receive payment for
their shares of Common Stock.

         Conversion and Exchange of Shares. On the Effective Time, each share of
Common  Stock will be  automatically  converted  into the right to  receive  the
Merger  Consideration.  After the Effective Time, each  Stockholder will be sent
instructions for exchanging stock certificates representing the Common Stock for
the Merger Consideration.

         Representations and Warranties; Covenants. The parties to the Agreement
have made representations and warranties customary in such transactions and have
entered into certain  covenants.  In particular,  DFFN has agreed that,  pending
consummation  of the Merger,  it will  conduct  its  business  prudently  and in
accordance  with current  practices  and has agreed to certain  limitations  on,
among  other  things,  loans and  employee  matters.  See "THE MERGER - Business
Pending the Merger."

         Conditions to the Merger.  The obligations of the parties to consummate
the Merger are  subject to various  conditions,  including,  the  receipt of all
required regulatory approvals;  the approval of the Merger by the requisite vote
of our Stockholders;  the satisfaction of all other  requirements  prescribed by
law which are necessary for the  consummation of the Merger;  the absence of any
order, decree, injunction,  statute, rule or regulation prohibiting or enjoining
any part of the Merger;  and the absence of any  litigation or proceeding by any
governmental agency seeking to prevent


                                        7

<PAGE>



consummation  of the Merger.  In  addition,  the  Agreement  sets forth  various
conditions to the  respective  obligations  of Crown and DFFN to consummate  the
Merger. See "THE MERGER - Conditions to the Merger."

         Termination;  Amendment. The Agreement may be terminated and the Merger
abandoned in certain circumstances.  In addition, any provision of the Agreement
may be waived by the party benefitted by such provision and the Agreement may be
amended by an agreement in writing  signed on behalf of Crown and DFFN. See "THE
MERGER" - Effective Time of Merger; Termination and Amendment."

         No Solicitation;  Termination Fee. We have agreed that we will not hold
discussions with any other person concerning a business  combination,  except in
response  to an  unsolicited  proposal  and then only to the extent  required in
order to discharge the fiduciary duties of our directors.  We have agreed to pay
Crown a fee of $800,000 if, under the circumstances  described in the Agreement,
we engage in an acquisition  transaction with a party other than Crown. See "THE
MERGER Expenses of the Merger."

         Regulatory  Approvals.  Consummation  of the Merger is subject to among
other  things,  prior  receipt  of all  requisite  approvals  from the OTS,  and
expiration of all regulatory  waiting  periods  applicable to the Merger.  Crown
filed the necessary  application  with the OTS in order to consummate the Merger
on March  18,  1999,  received  comments  on the  application  by  letter  dated
___________  ___, _____ and filed an amendment to the  application on __________
__, ___. The period for the OTS' review of any proposed acquisition, such as the
acquisition of us,  commences  upon receipt by the OTS of an application  deemed
sufficient by the OTS. Crown's  application was deemed  sufficient by the OTS on
______________.  Once an application is deemed sufficient, the OTS generally has
a 60-day period for review of the application,  which may be extended by the OTS
for up to an additional 30 days.

         Opinion of Financial  Advisor.  Our Board of Directors has been advised
by Trident Financial Corporation  ("Trident"),  our financial advisor,  that, in
its opinion, the Merger Consideration to be received by our Stockholders is fair
from a financial point of view. A copy of Trident's fairness opinion is attached
hereto  as  Appendix  B.  See  "THE  MERGER  -  Opinion  of  Trident   Financial
Corporation."

         Interests of Certain  Persons in the Merger.  Certain  persons may have
interests  in the Merger not  related to any Common  Stock they may hold.  These
include (i) Ernest J.  Peoples and J. Bayard  Cloud will become  consultants  to
Crown for a one-year  period from the Effective  Time; (ii) J. Bayard Cloud will
continue to receive a lifetime  supplemental  pension  benefit  from Crown;  and
(iii)  Crown's  agreement to continue  rights of  indemnification  and liability
insurance for DFFN's officers and directors for certain periods. See "THE MERGER
- - Interests of Certain Persons in the Merger."



                                        8

<PAGE>



         Certain Federal Income Tax Consequences.  If the Merger is consummated,
our  Stockholders  will  recognize  gain or loss for federal income tax purposes
upon the  exchange of their  shares of Common  Stock for cash.  The gain or loss
will be equal to the  difference  between  the amount of cash  received  and the
Stockholder's  basis in his  shares.  Such gain or loss will be capital  gain or
loss if the shares are held as capital  assets by the  Stockholder.  Because tax
consequences   may  vary  depending  on  the  particular   circumstances   of  a
Stockholder,  we recommend  that each  Stockholder  consult with his/her own tax
advisor concerning federal,  state, local and foreign income tax consequences of
the Merger. See "THE MERGER" - Certain Federal Income Tax Consequences."

         Rights of Dissenting Stockholders. Pursuant to Section 262 of the DGCL,
our  Stockholders  who (i) file  with us  before  the vote on the  Merger at the
Special  Meeting a written  notice of  intention  to demand  appraisal  of their
shares if the Merger is  effected  and (ii) do not vote in favor of the  Merger,
will be entitled  to be paid the fair value of their  shares as agreed upon with
Crown,  or if the fair value  remains  unsettled,  as determined by the Court of
Chancery  of  Delaware  (the  "Chancery  Court"),  provided  that the  Merger is
consummated  and  such  Stockholders  properly  comply  with  certain  statutory
procedures.  Fair value of dissenting  shares  ("Dissenting  Shares")  means the
value  immediately  before the Effective Time,  excluding any change in value in
anticipation  of the Merger unless such exclusion is  inequitable  (which amount
may be more  than,  less  than or the  same as the  Merger  Consideration).  The
written notice which a dissenting  stockholder  ("Dissenting  Stockholder") must
deliver to us is in addition to and separate  from any proxy or vote against the
Merger.  Failure to vote or  abstention  by a  Stockholder  will not satisfy the
requirement of written notice of intent to demand payment,  but will satisfy the
requirement  that a Stockholder not vote in favor of the Merger. A vote in favor
of the Merger will waive any appraisal rights.  The additional  procedures which
must be followed for a Stockholder to exercise  dissenters' rights are described
herein  under "THE  MERGER -  Dissenters'  Rights."  Failure to take any step in
connection with the exercise of such rights will result in termination or waiver
thereof.

         Common  Stock  Prices.  The  Common  Stock is  quoted  on the  National
Association of Securities  Dealers' Automated  Quotation System ("NASDAQ") under
the symbol "DFFN." On November 17, 1998, the day before the public  announcement
of the Merger,  the high ask price per share of the Common  Stock as reported by
NASDAQ was $10.25,  and low bid price per share of the Common  Stock as reported
by NASDAQ was $10.25 with the close at $10.25. On ___________________  __, 1999,
a day  shortly  before the date of mailing  this Proxy  Statement,  the high ask
price per share of the Common  Stock as  reported  was  $______  and the low bid
price  per share of the  Common  Stock as  reported  by NASDAQ  was  $____.  For
additional  information about prices of the Common Stock, see "MARKET FOR COMMON
EQUITY AND RELATED STOCKHOLDER MATTERS" herein.

         THE ABOVE MATTERS AND OTHER  MATTERS  RELATING TO THE  TRANSACTION  ARE
DESCRIBED IN GREATER  DETAIL IN THE REMAINDER OF THIS PROXY  STATEMENT.  YOU ARE
STRONGLY  URGED TO READ AND  CONSIDER  CAREFULLY  THIS  PROXY  STATEMENT  IN ITS
ENTIRETY.


                                        9

<PAGE>



                                   THE MERGER

         The following  description of the material terms of the Merger does not
purport to be complete  and is  qualified  in its  entirety by  reference to the
Agreement,  a copy of which is attached to this Proxy  Statement  as Appendix A.
All our Stockholders are urged to read such document carefully.

General

         The  Boards of  Directors  of Crown and DFFN have  determined  that the
acquisition  of DFFN by Crown is desirable and in the best  interests of Crown's
and our respective  Stockholders and have unanimously  approved the Merger.  The
Merger  will be  accomplished  through  the  collapsing  of DFFN  with  and into
Delaware  First and the  Merger of  Delaware  First  with and into  Crown  Bank,
pursuant to the Agreement, with Crown Bank being the resulting institution.  OUR
BOARD  OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS  A VOTE  FOR THE  ADOPTION  OF THE
AGREEMENT.  Upon  consummation  of  the  Merger,  each  share  of  Common  Stock
outstanding at the Effective Time will be converted into and represent the right
to  receive   $15.50  cash,  as  described   under  "THE  MERGER  -  The  Merger
Consideration."

Background of and Reasons for the Merger

         Like other thrifts,  the core of Delaware First's business  consists of
attracting deposits from the general public and originating loans to finance the
acquisition,  construction,  or improvement of residential properties located in
the market areas served by Delaware  First.  Management  has worked to diversify
Delaware  First's  activities by expanding  commercial  real estate and consumer
lending and improving the array of deposit products offered by Delaware First.

         Our  Board  of  Directors  and  management  have  recognized  that  the
increased competition from commercial banks and other financial institutions has
changed fundamentally the environment in which traditional thrifts have operated
and threatens the market share held by thrifts for their  traditional  services.
For example, in the Wilmington market, thirteen banks, five thrifts and eighteen
credit  unions  have  offices.  As a result,  competition  with other  financial
institutions within our market area is strong.

        In the wake of the former Chief Executive  Officer's  resignation in May
1998, we received several inquiries from other financial institutions concerning
a possible business combination.  In June 1998, we retained Trident to perform a
valuation  of us  in an  acquisition  context  and  to  evaluate  our  strategic
alternatives.  Trident  presented its findings to our Board on July 8, 1998 (the
"Valuation  Report").  After reviewing the Valuation Report, the Board concluded
that  it was in the  best  interests  of  shareholders  to  explore  a  business
combination with another financial institution. In reaching this conclusion, the
Board considered the increasingly competitive market for financial services, the
limited  resources  available to DFFN and Delaware  First,  and the  significant
investment in management, staff and facilities necessary to remain independent.


                                       10

<PAGE>




         On July 10,  1998,  we retained  Trident to pursue a possible  business
combination  with  four  potentially  interested  parties.  Three  of  the  four
companies  contacted  had recently  expressed  interest in a merger with us. The
fourth company  contacted was a large financial  institution in Delaware First's
market area that is an active  acquiror of thrift  institutions.  As a result of
these initial inquiries,  we received  indications of interest from two parties.
On August 26, 1998 and again on September 3, 1998, our Board met to review these
indications of interest.  At the September 3, 1998 meeting, the Board determined
that we should pursue one of the indications of interest.

         Trident  was  instructed  to  explore  merger  negotiations  with  this
interested  party (the "First  Prospective  Acquiror").  However,  after several
weeks  of  negotiations  and  due  diligence,  the  First  Prospective  Acquiror
significantly   revised  the  terms  of  its  indication  of  interest  and,  in
particular,  the  consideration  to be paid to our  stockholders.  As a  result,
Trident was  instructed  to identify  other  potentially  interested  parties to
contact.  Trident  suggested that we renew discussions with the other interested
party which had initially  submitted an indication of interest to us, as well as
seven other financial  institutions which had not been contacted previously.  In
addition,  the First Prospective Acquiror was contacted and given an opportunity
to improve the terms of its revised  indication  of interest  and  increase  the
consideration proposed to be paid to our stockholders.

        The First  Prospective  Acquiror  elected  not to alter the terms of its
revised  indication  of interest,  and  subsequently  withdrew  from any further
merger  negotiations.  Based on  discussions  with the other  eight  potentially
interested  parties,  we received two new  indications  of interest.  One of the
indications  of interest  was from Crown Bank for $15.50 of cash per share.  The
other  indication of interest  involved an exchange of stock for a lower nominal
value. We invited both interested parties to perform a due diligence  evaluation
of us and then re-submit their indications of interest.

         On  November  2,  1998,  our Board  met to review  the terms of the two
indications of interest.  Neither  interested party materially changed the terms
of its indication of interest as a result of its due diligence  review.  At such
meeting, our Board elected to pursue further negotiations with Crown because the
Board  believed  the  Crown  Bank   indication  of  interest   offered   greater
consideration and less risk than the competing indication of interest, which was
all stock.

         On November 18, 1998,  the Board of Directors  met with Trident and our
legal counsel to discuss and review the terms of the Agreement. Trident provided
its opinion that the merger  consideration  was fair to our stockholders  from a
financial point of view. On the basis of the independent judgment of the members
of our Board of  Directors,  and the opinion of Trident,  the Board of Directors
concluded  that the Merger with Crown was in the best  interests of DFFN and our
Stockholders.   Accordingly,  the  Board  of  Directors  unanimously  authorized
execution of the Agreement.


                                       11

<PAGE>




Opinion of Trident Financial Corporation

          In June 1998,  Trident was engaged to perform a valuation  analysis of
DFFN and to advise the Board of Directors with regard to strategic alternatives.
On July 8,  1998,  Trident  presented  its  Valuation  Report  to the  Board  of
Directors,  and  subsequently,  Trident  was engaged to  represent  us in merger
negotiations with other financial  institutions and to render a fairness opinion
in the event of a successful merger transaction.

         On November 18, 1998, Trident met with our Board of Directors to review
the proposed Agreement.  At that time, Trident presented a report (the "Fairness
Opinion  Report") to our Board of Directors  summarizing  the financial terms of
the Merger and  providing  updated  market  information  with  respect to thrift
mergers and acquisitions. Trident also analyzed the advantages and disadvantages
of the Merger from a financial point of view. In addition,  Trident rendered its
written  opinion to our Board of Directors to the effect that,  as of that date,
the  consideration to be received by our Stockholders  pursuant to the Agreement
was fair to them from a financial point of view. The financial fairness standard
employed by Trident in rendering its opinion was whether such  consideration was
within the range of the economic values of  consideration  that companies having
the   characteristics   of  DFFN  and  Crown  might   negotiate  in   comparable
circumstances,  not whether the consideration proposed in the Agreement is at or
approaching the higher end of such range.

         Trident  confirmed  and delivered its opinion to our Board of Directors
as of the date of this Proxy Statement that the  consideration to be received by
our  Stockholders  in the Merger is fair from a financial  point of view,  as of
such date (the  "Opinion").  A copy of the  Opinion,  which sets  forth  certain
assumptions made, matters considered and limitations on the reviews  undertaken,
is attached to this Proxy  Statement as Appendix B. Trident has consented to the
inclusion of such Opinion and  summaries  of the  Valuation  Report and Fairness
Opinion Report in this Proxy Statement.

         TRIDENT'S OPINION IS DIRECTED TO OUR BOARD OF DIRECTORS AND IS DIRECTED
ONLY TO THE FAIRNESS, FROM A FINANCIAL POINT OF VIEW, OF THE CONSIDERATION TO BE
RECEIVED BY OUR  STOCKHOLDERS  BASED ON  CONDITIONS AS THEY EXISTED AND COULD BE
EVALUATED AS OF THE DATE OF THE OPINION. TRIDENT'S OPINION DOES NOT CONSTITUTE A
RECOMMENDATION TO ANY STOCKHOLDER AS TO HOW SUCH STOCKHOLDER  SHOULD VOTE AT THE
SPECIAL  MEETING,  NOR DOES TRIDENT'S  OPINION  ADDRESS THE UNDERLYING  BUSINESS
DECISION TO EFFECT THE MERGER. THIS SUMMARY OF TRIDENT'S OPINION IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF SUCH OPINION, WHICH IS ATTACHED TO
THIS PROXY  STATEMENT AS APPENDIX B.  STOCKHOLDERS  ARE URGED TO READ  TRIDENT'S
OPINION IN ITS ENTIRETY FOR A DESCRIPTION  OF THE  ASSUMPTIONS  MADE AND MATTERS
CONSIDERED AND THE LIMITS ON THE REVIEW UNDERTAKEN IN RENDERING SUCH OPINION.


                                       12

<PAGE>



         In  connection  with  rendering  its  Opinion,   Trident  reviewed  and
analyzed, among other things, the following: (i) the Agreement;  (ii) this Proxy
Statement; (iii) certain publicly available information concerning us, including
our audited financial  statements for each of the years in the three-year period
ended December 31, 1998; (iv) certain  information  concerning Crown,  including
the  audited  financial  statements  of  Crown  for  each  of the  years  in the
three-year   period  ended   December  31,  1998;  (v)  certain  other  internal
information,   primarily  financial  in  nature,  concerning  the  business  and
operations of us and Crown  furnished to Trident by us and Crown for purposes of
Trident's analysis;  (vi) information with respect to the trading market for the
Common Stock; (vii) certain publicly available information with respect to other
companies that Trident  believed to be comparable to us and the trading  markets
for such other  companies'  securities;  and (viii) certain  publicly  available
information  concerning the nature and terms of other  transactions that Trident
considered  relevant to its inquiry.  Trident also met with certain officers and
employees of DFFN and Crown to discuss the  foregoing,  as well as other matters
which it believed  relevant to its inquiry.  No limitations  were imposed by our
Board with respect to the investigation made or procedures followed by Trident.

         In its review and  analysis  and in  arriving at its  Opinion,  Trident
assumed and relied upon the accuracy and  completeness  of all of the  financial
and other information provided to it by us, or that was publicly available,  the
accuracy of the representations and warranties of the officers and the employees
of DFFN and Crown with whom  Trident held  discussions,  and the accuracy of the
representations  and warranties of DFFN and Crown in the Agreement,  and did not
attempt to independently  verify any such  information.  Trident further assumed
that there are no conditions in the  regulatory  approvals of the Agreement that
will have a material adverse effect upon the contemplated  economic  benefits of
the Merger. The financial  information provided to Trident by us was of the type
normally  produced by our  management  and reviewed by our Board of Directors at
its regular  meetings and our Board and management  have  represented to Trident
that  they have no  reason  to  believe  that  Trident's  reliance  thereon  was
unreasonable. Trident did not conduct a physical inspection of our properties or
facilities,  nor  did  they  make  or  obtain  any  independent  evaluations  or
appraisals of any of such properties or facilities.

         In  conducting  its  analyses  and arriving at its Opinion as expressed
herein,  Trident  considered  such  financial  and  other  factors  as it deemed
appropriate under the circumstances including,  among others, the following: (i)
the historical and current financial condition and results of operations of DFFN
and Crown, including interest income, interest expense, net interest income, net
interest  margin,   interest  sensitivity,   non-interest   expense,   earnings,
dividends, book value, return on assets, return on equity,  capitalization,  the
amount and type of non-performing  assets and the reserve for loan losses;  (ii)
our  business  prospects;  (iii)  the  economy  in our  market  area;  (iv)  the
historical and current market for the Common Stock and for the equity securities
of certain other companies that Trident believed to be comparable to us; and (v)
the nature and terms of certain  other  acquisition  transactions  that  Trident
believed  to be  relevant.  Trident  also took into  account its  assessment  of
general  economic,  market,  financial and regulatory  conditions and trends, as
well as its knowledge of the financial  institutions industry, its experience in
connection with similar transactions,  and its knowledge of securities valuation
generally. Trident's Opinion necessarily was based upon


                                       13

<PAGE>



conditions in existence and subject to evaluation on the respective dates of its
Opinion.  Trident's  Opinion is, in any event,  limited to the fairness,  from a
financial point of view, of the  consideration  to be received by the holders of
the Common  Stock in the Merger and does not  address  our  underlying  business
decision to effect the Merger.

         The  summaries  set forth  below  reflect  all the  material  analysis,
factors  and  assumptions  considered  by  Trident  and the  material  valuation
methodologies  used  by  Trident  in  arriving  at its  Opinion  as to  fairness
described  above. The preparation of a fairness opinion is a complex process and
is not  necessarily  susceptible  to  partial or  summary  description.  Trident
believes that its analyses and the summary set forth below must be considered as
a whole, and that selecting portions of its analyses without  considering all of
the  analyses,  or reviewing  the summary  without  considering  all factors and
analyses,  would  create an  incomplete  view of the  processes  underlying  the
analyses set forth in Trident's reports and its Opinion.  Therefore,  the ranges
of valuations  resulting from any single analysis  described below should not be
taken to be  Trident's  view of our actual  value or the  combined  company.  In
performing  its  analyses,  Trident made  numerous  assumptions  with respect to
industry  performance,  general  business  and  economic  conditions  and  other
matters,  many of which are  beyond our  control.  The  results of the  specific
analyses performed by Trident may differ from our actual values or actual future
results as a result of changing economic conditions, changes in company strategy
and policies,  as well as a number of other factors.  Such  individual  analyses
were prepared to provide valuation  guidance solely as part of Trident's overall
valuation analysis and the determination of the fairness of the consideration to
be paid to our Stockholders.  The analyses do not purport to be appraisals or to
reflect  the prices at which a company  might  actually be sold or the prices at
which any securities may trade at the present time or at any time in the future.
In addition,  as described  above,  Trident's  Opinion and  presentations to our
Board of Directors were among the many factors taken into  consideration  by our
Board of Directors in making its determination to approve the Agreement.

         Trident met or engaged in  discussions  with our Board of  Directors at
various times between June 1998 and November 1998 to present analyses  contained
in a series of reports that serve as the basis for  Trident's  Opinion.  Two key
reports  presented by Trident were the  Valuation  Report dated July 8, 1998 and
the Fairness  Opinion  Report dated  November 18, 1998. The following is a brief
summary of the Valuation  Report  presented by Trident to our Board of Directors
on July 8, 1998:

          Financial Analysis. Trident examined our financial performance for the
          period  December  31, 1994  through  March 31, 1998 by  analyzing  the
          composition  of our  balance  sheet,  adjusting  and  normalizing  our
          earnings,  and calculating a variety of operating and financial ratios
          for us. Trident compared our deposit market share with other financial
          institutions  operating in the same  market.  Trident also studied the
          trading  market for the Common Stock and compared the  performance  of
          the Common Stock over the preceding six months to the  performance  of
          the Standard and Poor's 500 Index.

          Peer Group Analysis. Trident evaluated our strengths and weaknesses by
          comparing our financial performance to that of the following groups of
          stock thrift institutions based on


                                       14

<PAGE>



          regulatory financial information as of December 31, 1997: (i) all U.S.
          thrifts; (ii) Delaware thrifts;  (iii) Mid-Atlantic thrifts; (iv) U.S.
          thrifts  of similar  size ($50 to $150  million  of  assets);  and (v)
          Mid-Atlantic  thrifts of similar size. This analysis compared a number
          of our  historical  financial  ratios  to those  of the  peer  groups,
          including but not limited to: (i) balance sheet composition;  (ii) key
          ratios;  (iii)  income  and  expense  ratios  for  the  trailing  four
          quarters,  the most recent quarter, and the most recent calendar year;
          (iv) historical ROAA and ROAE; and (v) asset, loan, deposit and equity
          growth rates for selected periods.

          State of the Market.  Trident  reviewed  the  current  and  historical
          trading  market  for  thrift  and  bank  equities,   and  current  and
          historical  trends in the  acquisition  markets for banks and thrifts.
          Trident focused on the acquisition  market for thrifts with particular
          attention  to the  segments of the market  which it believed to be the
          most   relevant   to  us,   such  as  thrifts  of  similar   size  and
          profitability,  thrifts  with  similar  capital  structures  and asset
          quality, and thrifts located in the same geographic region.

          Control  Valuation of Common Stock.  Trident estimated the fair market
          value of the Common  Stock in a merger.  In valuing the Common  Stock,
          Trident  utilized  the income  approach,  the asset  approach  and the
          market approach, and then reconciled the values derived therefrom.

          Trident used an income method in its  valuation of us by  capitalizing
          our projected earnings  contribution in a merger context.  In order to
          estimate our earnings  contribution,  Trident  normalized our reported
          earnings   for  the  quarter   ended  March  31,  1998  by   excluding
          non-recurring income and expenses. Trident assumed cost savings of 50%
          to 80% of total operating  expenses could be realized as a result of a
          merger.  The  earnings  contribution  is  the  annualized  sum  of the
          normalized  earnings  and the  after-tax  cost  savings.  The earnings
          contribution  was then  capitalized  at rates  between 7% and 13%,  to
          reflect  discount rates between 13% and 17% and earnings  growth rates
          between 4% and 6%. The  capitalization  rates chosen were estimates of
          the  required  rates of return for holders or  prospective  holders of
          shares of financial  institutions  similar to us, based on a number of
          factors,  including  prevailing  interest rates, the pricing ratios of
          publicly traded financial  institutions,  our financial  condition and
          operating   results,   as  well  as  Trident's  general  knowledge  of
          valuation,  the securities markets,  and acquisition values in mergers
          of other financial institutions. Trident adjusted the resulting values
          to reflect the costs and benefits of terminating certain benefit plans
          and other merger-related expenses. Using the income approach,  Trident
          established a reference range of $7.00 to $13.00 per share.

          The asset  approach  considers the market value of a company's  assets
          and liabilities, as well as any intangible value the company may have.
          Trident  estimated our net asset value by adjusting the carrying value
          of our assets and  liabilities to reflect  current  market values.  In
          addition,  Trident  adjusted  our net asset  value  for the  impact of
          terminating certain benefit plans and other  merger-related  expenses.
          Based  on the  adjustments  discussed  above,  Trident  estimated  our
          fully-diluted  net asset value to be approximately  $16.9 million,  or
          $14.57 per


                                       15

<PAGE>



          share.  After  determining  our net  asset  value,  Trident  added  an
          intangible  premium to reflect  the  estimated  value of our  customer
          relationships.  Based on intangible ("core deposit") premiums observed
          in the market for thrift acquisitions,  as well as Trident's knowledge
          of us, Trident applied premiums equal to 3% and 6% of core deposits to
          our estimated fully-diluted net asset value. Using the asset approach,
          Trident established a reference range of $16.25 to $17.75 per share.

          In the market approach, Trident analyzed certain median pricing ratios
          (e.g.,  price to book value,  price to tangible  book value,  price to
          reported earnings, price to assets, and the premium paid over tangible
          book value as a percentage of core  deposits)  resulting from selected
          completed thrift merger  transactions,  as well as recently  announced
          pending  transactions.   In  applying  the  market  approach,  Trident
          considered  the  pricing  ratios  for the  following  groups of thrift
          merger  transactions:  (i) all pending thrift merger  transactions (55
          transactions); (ii) all pending thrift mergers announced during the 90
          days  prior  to June  30,  1998  (the  date of the  market  data)  (23
          transactions);  (iii) all pending  thrift  mergers  involving  thrifts
          located in the Mid-Atlantic region (27 transactions); (iv) all pending
          thrift  mergers in which the target  thrift  had  assets  between  $50
          million and $150  million (41  transactions);  (v) all pending  thrift
          mergers in which the aggregate  consideration  was between $10 million
          and $25 million (31 transactions);  (vi) all pending thrift mergers in
          which the target  thrift  had a return on assets of between  0.00% and
          0.25% (10 transactions); (vii) all pending thrift mergers in which the
          target  thrift  had a  return  on  equity  of  between  0%  and 3% (16
          transactions);  and (viii)  all  pending  thrift  mergers in which the
          target thrift had a tangible equity to assets ratio of between 12% and
          17% (20 transactions).  Trident also considered the pricing ratios for
          eight  pending or completed  thrift merger  transactions  in which the
          target thrift was of similar size and capital  structure as us, and in
          which the target thrift had similar  profitability  and asset quality.
          Trident then compared a number of financial  ratios for us to those of
          the target thrift institutions.

          Based on our financial condition and results of operations, as well as
          other  factors,  relative to the groups of thrift mergers noted above,
          Trident chose ranges of pricing  ratios to apply to us.  Trident chose
          price to book  value  ratios of 110% to 130%,  resulting  in per share
          values of $15.25 to $18.25;  price to  tangible  book value  ratios of
          110% to 130%,  also resulting in per share values of $15.25 to $18.25;
          price to assets ratios of 15% to 19%, resulting in per share values of
          $14.25  to  $18.00;  and  premiums  over  tangible  book  value  as  a
          percentage of core deposits of 3% to 6%, resulting in per share values
          of $15.50 to $17.25.  Price to earnings ratios were not meaningful due
          to our low  profitability.  Based on these  derived  ranges  of value,
          Trident  established  a reference  range of $15.00 to $18.00 per share
          using the market approach.

          Trident then reviewed the results from the three approaches, and after
          consideration  of all  relevant  facts,  determined  a final  range of
          $15.00 to $18.00 per share for our acquisition value.  Trident did not
          apply specific weights to the three individual approaches, but Trident


                                       16

<PAGE>



          gave greater  consideration to the asset and market  approaches in its
          final range of value for us.

          Strategic Alternatives.  Trident presented a list of the pros and cons
          of various strategic  alternatives open to us: (i) remain independent;
          (ii)  merger   with  a  larger   financial   institution;   and  (iii)
          simultaneous   merger  and  stock  conversion  with  a  mutual  thrift
          institution.  Trident  projected future trading prices and acquisition
          values for the Common Stock based on our business  plan.  Trident also
          compared  the  present  values  and  rates  of  return  for  remaining
          independent  with the expected  present  value and rate of return that
          might be realized in a merger transaction.

          Prospective  Acquirors.  Trident  presented  us with a list  of  other
          financial  institutions  with operations in the  Mid-Atlantic  that it
          believed to be prospective acquirors (a total of 45 companies).  These
          prospective  acquirors were categorized  based on Trident's  perceived
          level of interest from the prospective acquiror and compatibility with
          us.

The following is a summary of the Fairness Opinion Report presented to our Board
of Directors on November 18, 1998:

          Process.  Trident  briefly  reviewed  the  process  that  led  to  the
          Agreement. Trident presented a list of the financial institutions that
          were contacted regarding a possible business combination with us.

          Recent  Developments.  Trident  reviewed changes in the trading market
          and the acquisition market for thrift institutions since the Valuation
          Report.  Trident  outlined  changes in the  composition of our balance
          sheet and financial  performance since the Valuation  Report.  Trident
          discussed  the impact of changes in market  conditions  and changes in
          our financial  condition on the  valuation  range for the Common Stock
          presented in the Valuation Report.

          Summary of Proposed  Transaction.  Trident  presented a summary of the
          financial  terms of the Merger.  Trident  discussed the advantages and
          disadvantages  of the Merger from a financial  point of view.  Trident
          also  compared  the  pricing  ratios  for the  Merger  with the median
          pricing  ratios  for  selected  groups of  recently  announced  thrift
          mergers and acquisitions.

         Trident  reported  that  during  its  investigation,  Trident  did  not
discover  any  conditions  that would  prevent it from  rendering  its  fairness
opinion to our Board of Directors.  As discussed above, Trident relied,  without
independent  verification,  upon the  accuracy  and  completeness  of all of the
financial and other information provided by Crown.

         Trident,  as part of its investment  banking  business,  is continually
engaged in the valuation of businesses and their  securities in connection  with
mergers and acquisitions,  negotiated underwriting, and valuations for corporate
and other purposes. Trident has extensive experience


                                       17

<PAGE>



with the  valuation of  financial  institutions.  Trident  Securities  Inc.,  an
affiliate  of  Trident,  served  as  our  sales  agent  in  our  mutual-to-stock
conversion in 1997, and received total fees and commissions of $166,755 for that
transaction. In addition, in the ordinary course of business, Trident Securities
may  trade  our  securities  for its own  account  and for the  accounts  of its
customers  and,  accordingly,  may at any time hold a long or short  position in
such  securities.  The Board of  Directors  selected  Trident  as its  financial
advisor because of its previous  experience  with Trident,  because Trident is a
nationally   recognized   investment  banking  firm  specializing  in  financial
institutions,  and because of its substantial experience in transactions similar
to the Merger. Trident is not affiliated with us or Crown.

         For its  services as  financial  advisor,  we paid  Trident  $15,000 to
perform a valuation of DFFN and to advise the Board of Directors  with regard to
strategic  alternatives.  We paid Trident a fee of $25,000 upon execution of the
Agreement.   An  additional   fee  equal  to  1.35%  of  the  aggregate   merger
consideration, less $40,000, will be payable to Trident upon consummation of the
Merger (a  balance  due of  approximately  $202,100  based on the  total  Merger
Consideration  and the  aforementioned  fee  structure).  We have also agreed to
reimburse  Trident for its  reasonable  out-of-pocket  expenses and to indemnify
Trident against certain liabilities, including certain liabilities under federal
securities laws.

Merger Consideration

         The Agreement provides that at the Effective Time, each share of Common
Stock outstanding  immediately prior to the Effective Time (other than shares as
to which dissenters'  rights have been asserted and duly perfected in accordance
with Delaware law) will be converted into and represent the right to receive the
Merger Consideration of $15.50.

Conditions to the Merger

         The Agreement provides that consummation of the proposed transaction is
subject to the satisfaction of certain conditions,  or waiver of such conditions
by the party  entitled to do so, at or before the  Effective  Time.  Each of the
parties' obligations under the Agreement is subject to the following conditions,
among  others:  (a) all necessary  approvals  and consents for the  transactions
contemplated by the Agreement from the OTS and any other governmental entity and
the other transactions  contemplated  hereby have been received without any term
or  condition  which  would  materially  impair  the  value  of us to  Crown  or
materially  adversely  affect  the  terms of the  Merger  as they  relate to our
Stockholders;  all  conditions  required to be satisfied  prior to the Effective
Time by the terms of such approvals and consents shall have been satisfied;  and
all statutory  waiting  periods in respect  thereof shall have expired;  (b) all
corporate  action  necessary  to  authorize  the  execution  and delivery of the
Agreement and  consummation of the transactions  contemplated  thereby have been
duly and validly taken by Crown, Crown Bank, DFFN and Delaware First,  including
the adoption by the requisite vote of our  Stockholders  of the  Agreement;  (c)
none of Crown,  DFFN,  their  respective  subsidiaries  or a third  party is (i)
subject to any outstanding order,  judgment or decree that would have the effect
of preventing completion of the Merger, (ii) subject to a pending


                                       18

<PAGE>



or threatened suit, action or other proceeding by any governmental body in which
it is sought to  restrain or prohibit  the Merger,  or (iii)  subject to a suit,
action or other proceeding  before any court or governmental  agency in which it
is sought to  restrain  or  prohibit  the  Merger  or obtain  other  substantial
monetary or other relief against one or more of the parties to the Agreement and
which Crown,  Crown Bank, DFFN or Delaware First determines in good faith, based
upon the  advice of their  respective  counsel,  would  make it  inadvisable  to
proceed with the Merger because any such pending suit,  action or proceeding has
a  significant  potential  to be  resolved in such a way as to deprive the party
electing not to proceed of any of the material benefits to it of the Merger.

         In  addition to the  foregoing  conditions,  Crown's  and Crown  Bank's
obligations  under the Agreement are conditioned  upon, among other things:  (a)
the  performance  by DFFN  and  Delaware  First  in all  material  respects  all
obligations  and  covenants  required  to be  performed  by us  pursuant  to the
Agreement  on or  prior  to the  Effective  Time,  and the  representations  and
warranties  of DFFN and Delaware  First  contained in the Agreement are true and
correct as of November 18, 1998 and as of the  Effective  Time as though made at
and as of the Effective Time,  except (i) as to any  representation  or warranty
which specifically relates to an earlier date, (ii) where the facts which caused
the failure of any  representation  or warranty to be so true and correct  would
not,  either  individually  or in the aggregate,  constitute a material  adverse
change in the business,  operations,  assets or financial  condition of DFFN and
Delaware First taken as a whole,  and Crown and Crown Bank shall have received a
certificate to that effect signed by the President and Chief  Executive  Officer
of DFFN  and  Delaware  First;  (b) the  aggregate  amount  of our  consolidated
stockholders'  equity  immediately  prior to the Effective Time, as shown by and
reflected  in our books and  records  of  accounts  on a  consolidated  basis in
accordance with generally accepted accounting principles,  consistently applied,
shall not be less than $15,602,000,  excluding (i) expenses  associated with the
Merger or (ii) market value adjustments to the investment  portfolio of DFFN and
Delaware First; (c) Delaware First's gross loan portfolio  immediately  prior to
the Effective  Time, as shown and reflected in its books and records of accounts
in  accordance  with  generally  accepted  accounting  principles,  consistently
applied, shall not be less than $56,700,000.

         In addition to the  conditions  set forth  above as  applicable  to all
parties,  DFFN's  and  Delaware  First's  obligations  under the  Agreement  are
conditioned  upon, among others:  (a) the performance by Crown and Crown Bank in
all material respects all obligations and covenants  required to be performed by
them pursuant to the Agreement on or prior to the closing  ("Closing"),  and the
representations  and  warranties  of  Crown  and  Crown  Bank  contained  in the
Agreement  are true and correct as of November 18, 1998 and as of the  Effective
Time  as  though  made at and as of the  Effective  Time,  except  (i) as to any
representation or warranty which specifically relates to an earlier date or (ii)
where the facts which caused the failure of any representation or warranty to be
so  true  and  correct  would  not,  either  individually  or in the  aggregate,
constitute a material  adverse  change in the  business,  operations,  assets or
financial  condition  of Crown  and  Crown  Bank,  taken as a whole,  and we and
Delaware  First shall have received a  certificate  to that effect signed by the
President and Chief Executive Officer of Crown and Crown Bank; and (b) Crown and
Crown Bank shall have furnished us and Delaware First with such  certificates of
its officers or others and such


                                       19

<PAGE>



other  documents to evidence  fulfillment  of the  conditions as us and Delaware
First may reasonably request.

Procedures for Exchange of Our Stock Certificates

         As of the  Effective  Time,  Crown Bank shall deposit in trust with the
Exchange Agent cash in an amount equal to the Aggregate Merger Consideration. No
later than five business days  following  the Effective  Time,  Crown Bank shall
cause the Exchange Agent to mail or make available to each holder of record of a
certificate  or  certificates  which  immediately  prior to the  Effective  Time
represented issued and outstanding shares of Common Stock a notice and letter of
transmittal  (which shall  specify that  delivery  shall be effected and risk of
loss and title to the  certificates  theretofore  representing  shares of Common
Stock shall pass only upon proper delivery of such  certificates to the Exchange
Agent) advising each holder of the effectiveness of the Merger and the procedure
for  surrendering to the Exchange Agent such  certificate or certificates  which
immediately  prior to the  Effective  Time  represented  issued and  outstanding
shares of Common  Stock in exchange  for the Merger  Consideration.  Within five
business  days  following  receipt of  surrendered  certificates  and a properly
completed  letter of  transmittal,  the Exchange  Agent shall deliver the Merger
Consideration to each former  Stockholder.  The Exchange Agent shall accept such
certificates  upon compliance  with such reasonable  terms and conditions as the
Exchange  Agent may impose to effect an orderly  exchange  thereof in accordance
with normal exchange practices.

         Each  outstanding   certificate  which  prior  to  the  Effective  Time
represented  Common  Stock  (other  than  Dissenting  Shares)  and  which is not
surrendered to the Exchange Agent in accordance with the procedures provided for
in the Agreement  shall,  except as otherwise  provided in the Agreement,  until
duly  surrendered  to the  Exchange  Agent be  deemed to  evidence  the right to
receive  the  Merger  Consideration  for  each  share  evidenced  by  each  such
certificate. After the Effective Time, there shall be no further transfer on our
records  of  certificates  representing  shares  of  Common  Stock  and if  such
certificates are presented to us for transfer,  they shall be cancelled  against
delivery of the Merger Consideration provided in the Agreement.

         Crown Bank shall not be obligated  to deliver the Merger  Consideration
to which a holder of Common Stock would otherwise be entitled as a result of the
Merger until such holder surrenders the certificate or certificates representing
the shares of Common Stock for  exchange,  or, in lieu thereof,  an  appropriate
affidavit of loss and  indemnity  agreement  and/or a bond as may be required in
each case by Crown Bank. If payment of the Merger Consideration is to be made in
a name  other  than  that in  which  the  certificate  evidencing  Common  Stock
surrendered in exchange  therefor is registered,  it shall be a condition of the
issuance thereof that the certificate so surrendered  shall be properly endorsed
or accompanied by an executed form of assignment  separate from the  certificate
and  otherwise in proper form for transfer and that the person  requesting  such
payment pay to the Exchange Agent in advance, any transfer or other tax required
by reason of the payment in any name other than that of the registered holder of
the certificate  surrendered or otherwise  establish to the  satisfaction of the
Exchange Agent that such tax has been paid or is not payable.



                                       20

<PAGE>



         Any portion of the Merger Consideration delivered to the Exchange Agent
by Crown Bank that remains unclaimed by any Stockholder for six months after the
Effective  Time (as well as any proceeds from any  investment  thereof) shall be
delivered by the Exchange  Agent to Crown Bank.  Any  Stockholders  who have not
exchanged  their  shares  of  Common  Stock  for  the  Merger  Consideration  in
accordance with the Agreement  shall  thereafter look only to Crown Bank for the
Merger  Consideration  deliverable in respect of each share of Common Stock such
Stockholder  holds as determined  pursuant to the Agreement without any interest
thereon.  If  outstanding  certificates  for  shares  of  Common  Stock  are not
surrendered  or the payment  for them is not claimed  prior to the date on which
payment of the Merger  Consideration  would  otherwise  escheat to or become the
property of any governmental  unit or agency,  the unclaimed items shall, to the
extent permitted by abandoned  property and any other applicable law, become the
property  of  Crown  Bank  (and to the  extent  not in its  possession  shall be
delivered  to it),  free and  clear of all  claims  or  interest  of any  person
previously  entitled to such property.  Neither the Exchange Agent nor any party
to the  Agreement  shall be liable to any  holder  of stock  represented  by any
certificate  for  any  consideration  paid  to a  public  official  pursuant  to
applicable  abandoned  property,  escheat  or similar  laws.  Crown Bank and the
Exchange  Agent  shall be  entitled  to rely  upon our stock  transfer  books to
establish  the  identity  of  those  persons  entitled  to  receive  the  Merger
Consideration  specified in the Agreement,  which books shall be conclusive with
respect  thereto.  In the event of a dispute  with respect to ownership of stock
represented  by any  certificate,  Crown Bank and the  Exchange  Agent  shall be
entitled  to deposit  any  consideration  represented  thereby in escrow with an
independent  third party and  thereafter  be relieved with respect to any claims
thereto.

Regulatory Approvals

         Consummation  of the Merger is subject to,  among other  things,  prior
receipt of all requisite approvals from the OTS, and any other regulatory agency
of competent  jurisdiction  necessary to consummate the Merger and expiration of
all regulatory  waiting periods  applicable to the Merger.  Crown has applied to
the OTS pursuant to the Home  Owners'  Loan Act, as amended  ("HOLA") to acquire
us.  No  other   regulatory   approval  is  necessary  in  connection  with  the
transactions contemplated by the Agreement.

Business Pending the Merger

         Under the terms of the  Agreement,  DFFN and Delaware First have agreed
not to take certain  actions,  prior to  consummation  of the Merger without the
prior written consent of Crown,  including,  among other things,  the following:
(i)  change  any  provision  of  DFFN's  and  Delaware  First's  Certificate  of
Incorporation,  Charter  or  Bylaws;  (ii)  change  the  number of shares of its
authorized or issued capital stock or issue or grant any option,  warrant, call,
commitment, subscription, award, right to purchase or agreement of any character
relating to the  authorized  or issued  capital  stock of us, or any  securities
convertible  into shares of such capital stock, or split,  combine or reclassify
any shares of its capital  stock,  or redeem or otherwise  acquire any shares of
such  capital  stock;  (iii)  declare,  set aside or pay any  dividend  or other
distribution  (whether in cash, stock or property or any combination thereof) in
respect of our capital stock; (iv) grant any severance or termination pay


                                       21

<PAGE>



(other than pursuant to binding contracts, plans or policies of DFFN or Delaware
First currently in effect and disclosed to Crown pursuant to the Agreement), to,
or enter into or amend any  employment,  consulting  or  compensation  agreement
with,  any of our  directors,  officers or  employees;  or award any increase in
compensation or benefits to our directors,  officers or employees,  except, such
annual  merit  raises as may be granted in the  ordinary  course of business and
consistent with past practices and policies;  (v) subject to certain exceptions,
enter into or modify any  employee  benefit  plan or  arrangement,  or any trust
agreement  related  thereto,  in respect of any of our  directors,  officers  or
employees;  or make any  contributions to any defined  contribution  plan or any
defined  benefit pension or retirement plan other than in the ordinary course of
business  consistent  with past  practice;  (vi) sell or dispose of any material
assets  other  than in the  ordinary  course of  business  consistent  with past
practices  and  policies,  or acquire in any manner  whatsoever  (other  than to
realize upon  collateral  for a defaulted  loan) any  business or entity;  (vii)
enter into any new capital  commitments or make any capital  expenditures  other
than pursuant to binding  commitments  existing on November 18, 1998, other than
expenditures necessary to maintain existing assets in good repair and other than
as disclosed pursuant to the Agreement, (viii) file any applications or make any
contract with respect to branching or site location or relocation; (ix) make any
material  change in its  accounting  methods or  practices,  other than  changes
required  by  generally  accepted  accounting  principles,  or change any of its
methods of reporting  income and  deductions  for federal  income tax  purposes,
except as required by changes in laws or  regulations;  (x) change our  lending,
investment,  deposit or asset and liability management or other banking policies
in any material respect except as may be required by applicable law; (xi) engage
in any transaction  with an "affiliated  person" or "affiliate," in each case as
defined in the Agreement; (xii) enter into any futures contract, option or other
agreement  or take any other  action for purposes of hedging the exposure of its
interest-earing  assets and  interest-bearing  liabilities  to changes in market
rates of  interest;  (xiii)  incur  any  liability  for  borrowed  money  except
extensions  of credit  from the FHLB of  Pittsburgh  in the  ordinary  course of
business,  or  place  upon or  permit  any lien or  encumbrance  upon any of its
properties  or  assets,  except  liens of the  type  permitted  pursuant  to the
Agreement; (xiv) take any action that would result in any of our representations
and  warranties  contained  in the  Agreement  not being true and correct in any
material  respect  at  the  Effective  Time,  or  (xv)  agree  to do  any of the
foregoing.

         Furthermore,  each party has agreed to provide  the other party and its
representatives  with such financial data and other  information with respect to
its business and properties as such party from time to time reasonably requests.
Each party will cause all non-public financial and business information obtained
by it  from  the  other  to be  treated  confidentially.  If the  Merger  is not
consummated, each party will either return to the other all non-public financial
statements,  documents and other materials previously furnished by such party or
destroy such information.






                                       22

<PAGE>



Acquisition Proposals

         Until the Effective  Time or the earlier  termination of the Agreement,
DFFN and Delaware First will not, and DFFN and Delaware First will not authorize
or permit any of the directors,  officers or employees or any investment banker,
financial  advisor,  attorney,  accountant or other  representative  of DFFN and
Delaware  First  to,  directly  or  indirectly,  encourage  or  solicit  or hold
discussions or  negotiations  with, or provide any  information  to, any person,
entity or group (other than Crown and Crown Bank) concerning any merger, sale of
substantial  assets or liabilities not in the ordinary course of business,  sale
of shares of capital  stock or similar  transactions  involving  us or  Delaware
First (an "Acquisition Transaction");  provided, however, that DFFN and Delaware
First  may  provide  information  in  connection  with an  unsolicited  possible
Acquisition  Transaction if our Board of Directors determines in good faith that
the failure to furnish information in response to such unsolicited  inquiries is
likely  to  constitute  a breach  of their  fiduciary  duties  under  applicable
Delaware law.  Under the Agreement,  we are required to promptly  communicate to
Crown Bank the terms of any proposal which we may receive in respect of any such
Acquisition  Transaction  and to  provide  Crown  Bank  with  copies of all such
written  inquiries  or  proposals  and (ii) an  accurate  and  complete  written
synopsis of all such oral inquiries or proposals.

Representations and Warranties

         The  Agreement  contains  representations  and  warranties of Crown and
Crown Bank and DFFN and Delaware  First which are customary in  transactions  of
this  type,  including,  but not  limited  to,  representations  and  warranties
concerning:  (a) the organization and  capitalization of DFFN and Delaware First
and Crown and Crown Bank;  (b) the due  authorization,  execution,  delivery and
enforceability  of the Agreement;  (c) consents or approvals  required,  and the
lack of conflicts or violations under applicable  certificates of incorporation,
charters,  bylaws,  instruments  and  laws,  with  respect  to the  transactions
contemplated  by the  Agreement;  (d) the documents to be filed by Crown,  Crown
Bank, us and Delaware First with the OTS and other regulatory agencies;  (e) the
conduct of business in the ordinary course and absence of certain  changes;  (f)
financial  statements;  (g) compliance with laws; and (h) the allowance for loan
losses and real estate owned.

Effective Time of Merger; Termination and Amendment

         The  Effective   Time  will  occur  upon  the  filing  of  Articles  of
Combination  with  the OTS  pursuant  to HOLA,  unless a later  date and time is
specified as the  Effective  Time in such Articles of  Combination.  Such filing
will  occur  only  after the  receipt  of all  requisite  regulatory  approvals,
approval  of the  Agreement  by the  requisite  vote  of our  Stockholders,  the
expiration of all applicable  regulatory waiting periods and the satisfaction or
waiver of all other conditions to the Merger.

         A Closing will take place  immediately  prior to the Effective  Time at
10:00 a.m. on the fifth  business  day  following  the receipt of all  necessary
regulatory  or  governmental  approvals  and consents and the  expiration of all
statutory  waiting periods in respect thereof and the satisfaction or waiver (to
the extent  permitted) of the conditions to  consummation  of the Merger,  or on
such other date as the parties may mutually agree upon.



                                       23

<PAGE>



         The Agreement may be terminated, either before or after approval by our
Stockholders,  as follows:  (a) by mutual written consent of the parties; (b) by
Crown,  Crown Bank,  DFFN or Delaware  First (i) if the  Effective  Time has not
occurred on or prior to June 30, 1999 or (ii) if a vote of our  Stockholders  is
taken and such Stockholders fail to approve the Agreement at the Special Meeting
(or any  adjournment  thereof),  unless the failure of such occurrence is due to
the  failure  of the party  seeking to  terminate  the  Agreement  to perform or
observe its  agreements  set forth  therein to be  performed or observed by such
party at or before the Effective Time; (c) by Crown or us upon written notice to
the other 30 or more  days  after the date  upon  which  any  application  for a
regulatory or governmental  approval  necessary to consummate the Merger and the
other  transactions  contemplated by the Agreement have been denied or withdrawn
at  the  request  or  recommendation  of the  applicable  regulatory  agency  or
governmental  authority,  unless  within  such  30-day  period  a  petition  for
rehearing  or an amended  application  is filed or  noticed,  or 30 or more days
after any petition for rehearing or amended  application is denied; (d) by Crown
or Crown Bank in writing if we or  Delaware  First has,  or by DFFN or  Delaware
First in  writing  if Crown or Crown  Bank has,  breached  (i) any  covenant  or
undertaking  contained in the Agreement,  or (ii) any representation or warranty
contained in the Agreement, which breach would have a material adverse effect on
the  business,  operations,  assets or financial  condition of DFFN and Delaware
First  taken  as  a  whole,  or  upon  the   consummation  of  the  transactions
contemplated by the Agreement,  in any case if such breach has not been cured by
the  earlier 30 days after the date on which  written  notice of such  breach is
given to the party  committing  such breach or the  Effective  Time;  and (e) by
Crown or us, in writing,  if any of the applications for prior approval referred
to in the Agreement are denied or are approved  contingent upon the satisfaction
of any condition or requirement which, in the reasonable opinion of the Board of
Directors of Crown or DFFN, as applicable,  would  materially  impair DFFN's and
Delaware  First's  value  taken as a whole to  Crown,  and the time  period  for
appeals and requests for reconsideration has run.

         To the extent  permitted under applicable law, at any time prior to the
consummation  of the Merger,  whether  before or after  approval  thereof by our
Stockholders,  the parties may by written agreement (a) amend the Agreement, (b)
extend the time for the  performance of any of the  obligations or other acts of
the other parties thereto, (c) waive any inaccuracies in the representations and
warranties  contained therein or in any document delivered pursuant thereto,  or
(d) waive compliance with any of the agreements or conditions contained therein.
However, after any approval of the Agreement by our Stockholders,  there may not
be, without further  approval of such  Stockholders,  any amendment or waiver of
the Agreement which modifies either the amount of the Merger Consideration to be
delivered to our Stockholders.

Interests of Certain Persons in the Merger

         In  considering   the   recommendation   of  our  Board  of  Directors,
Stockholders  should be aware that  members of our  management  and our Board of
Directors  have interests in the Merger that are in addition to the interests of
Stockholders generally.  Our Board of Directors was aware of these interests and
considered  them,  among other  matters,  in  approving  the  Agreement  and the
transactions contemplated thereby.


                                       24

<PAGE>




         Employee Stock  Ownership  Plan.  Notwithstanding  any provision to the
contrary  contained in the  Agreement,  each  participant  in the Delaware First
Bank,  FSB Employee  Stock  Ownership  Plan  ("ESOP") not fully vested will,  in
accordance  with the terms of the ESOP,  become  fully vested in his or her ESOP
account as of the Effective Time. As soon as practicable  after the execution of
the Agreement, DFFN and Crown will cooperate to cause the ESOP to be amended and
other  action  taken,  in a manner  reasonably  acceptable  to us and Crown,  to
provide that the ESOP will terminate upon the Effective  Time.  Between the date
of the Agreement and the Effective Time, the existing ESOP indebtedness shall be
paid  in  the  ordinary  course  of  business  pursuant  to  the  existing  loan
amortization  schedule and DFFN or Delaware First shall make such  contributions
to the ESOP as necessary to fund such  payments.  Any  indebtedness  of the ESOP
remaining  as of the  Effective  Time shall be repaid from the Trust  associated
with the ESOP through  application of the Merger  Consideration  received by the
ESOP.  Upon the  repayment  of the ESOP loan,  the  remaining  funds in the ESOP
suspense  account will be allocated (to the extent permitted by Sections 401(a),
415, and 4975 of the Internal  Revenue Code of 1986, as amended (the "Code") and
other  applicable  laws  and  regulations,   including  without  limitation  the
applicable  provisions of Employee  Retirement  Income  Security Act of 1974, as
amended  ("ERISA")) to ESOP  participants  (as determined under the terms of the
ESOP). DFFN and Crown have agreed that,  subject to the conditions  described in
the Agreement,  as soon as practicable after the Effective Time and repayment of
the ESOP loan,  participants  in the ESOP shall be entitled at their election to
have the amounts in the their ESOP accounts either distributed to them in a lump
sum or rolled over to another  tax-qualified plan (including Crown or Crown Bank
plans to the extent permitted by Crown) or individual retirement account.

         The  actions  relating  to  termination  of the  ESOP  will be  adopted
conditioned  upon the  consummation of the Merger and upon receiving a favorable
determination  letter from the Internal  Revenue  Service ("IRS") with regard to
the continued qualification of the ESOP after any required amendments (including
the  amendment  which  terminates  the ESOP).  DFFN and Crown will  cooperate in
submitting appropriate requests for any such determination letter to the IRS and
will use their  best  efforts  to seek the  issuance  of such  letter as soon as
practicable following the date of the Agreement.  DFFN and Crown will adopt such
additional  amendments to the ESOP as may be reasonably required by the IRS as a
condition to granting such determination  letter,  provided that such amendments
do not (A) substantially change the terms outlined in the Agreement,  (B) have a
material adverse effect on us, or (C) result in an additional material liability
to Crown.

         As of and following the Effective  Time,  Crown shall cause the ESOP to
be maintained for the exclusive  benefit of employees and other persons who were
participants  or  beneficiaries  therein prior to the Effective Time and proceed
with  termination of the ESOP through  distribution  of its assets in accordance
with its terms  subject to the  amendments  described  in the  Agreement  and as
otherwise may be required to comply with applicable law or to obtain a favorable
determination  from the IRS as to the continuing  qualified  status of the ESOP,
provided,  however,  that no such  termination  distributions  of the ESOP shall
occur after the  Effective  Time until a favorable  termination  letter has been
received from the IRS.


                                       25

<PAGE>




         Consulting  Services.  At the Effective Time,  Ernest J. Peoples and J.
Bayard  Cloud shall  become  consultants  to Crown for a period of time from the
Effective  Time until the first  anniversary  thereof and during  such  one-year
period shall each receive a fee of $25,000 for such  consulting  services  which
fee will be payable in four equal  installments at the beginning of each quarter
beginning with the first quarter after  consummation of the Merger. In addition,
with respect to J. Bayard  Cloud,  Crown will continue to pay to J. Bayard Cloud
on an annual basis during his lifetime a supplemental pension benefit of $15,468
payable in 12 equal installments on the first day of every month.

         Officers and Employees of DFFN and Delaware  First.  Within ninety (90)
days of the  date of the  Agreement,  Crown  and  Crown  Bank  shall  use  their
reasonable  best  efforts  to inform our  employees  of the  likelihood  of such
employees  having  continued  employment with Crown Bank following the Effective
Time and,  where  appropriate,  shall  use  their  reasonable  best  efforts  to
interview our employees to determine if there are mutually beneficial employment
opportunities  available  at Crown  Bank.  Crown Bank  shall give any  full-time
employee  who has been  employed by us or Delaware  First for at least two years
and who is terminated  within one year from the Effective Time, except for those
individuals  terminated  for cause,  one week of severance pay for every year of
service  with a minimum  of four weeks  severance  pay and a maximum of 26 weeks
severance  pay.  Crown  Bank shall give each  other  full-time  employee  who is
terminated within one year from the Effective Time, except for those individuals
terminated for cause, two weeks of severance pay. The severance pay provided for
under the  Agreement  shall be  mitigated to the extent that Crown or Crown Bank
place the terminated  employee with another  financial  institution  within a 25
mile  radius of  Delaware  First's  main  office in a position  with  comparable
responsibilities and compensation.

         Employee Benefit Plans. Subject to the provisions of the Agreement, all
of our employees  immediately  prior to the  Effective  Time who are employed by
Crown or Crown Bank  immediately  following  the  Effective  Time  ("Transferred
Employees")  will be covered by the  employee  benefit  plans of Crown and Crown
Bank on substantially  the same basis as any employee of Crown and Crown Bank in
a comparable position.  Notwithstanding the foregoing,  Crown and Crown Bank may
determine to continue any of our benefit plans for Transferred Employees in lieu
of offering  participation  in the Employers'  benefit plans  providing  similar
benefits (e.g., medical and hospitalization  benefits),  to terminate any of our
benefit  plans,  or to merge any such  benefit  plans with the benefit  plans of
Crown or Crown  Bank,  provided  the  result is the  provision  of  benefits  to
Transferred Employees that are substantially similar to the benefits provided to
the employees of Crown and Crown Bank generally. Service to us or Delaware First
by a Transferred  Employee  prior to the  Effective  Time shall be recognized as
service to Crown or Crown Bank for purposes of eligibility to participate  under
the  sick  leave  policies,  paid  vacation  policies,  and  medical,  long-term
disability  and life insurance  plans of Crown and Crown Bank. In addition,  for
purposes  of  determining  eligibility  to  participate  in and the  vesting  of
benefits (but not for purposes of benefit  accrual) under Crown's benefit plans,
Crown shall  recognize  years of service with us and Delaware  First.  Crown and
Crown Bank agree that any pre-existing condition, limitation or exclusion in its


                                       26

<PAGE>



medical,  long-term  disability  and life  insurance  plans  shall  not apply to
Transferred  Employees  or their  covered  dependents  who are  covered  under a
medical or hospitalization indemnity plan maintained by us and Delaware First on
the   Effective   Time  and  who  then   change   coverage  to  the  medical  or
hospitalization  indemnity  health plan of Crown and Crown Bank at the time such
Transferred Employees are first given the option to enroll.

         Indemnification.  From and after the  Effective  Time through the third
anniversary of the Effective Time,  Crown shall indemnify and hold harmless each
present and former  director,  officer and employee of DFFN and  Delaware  First
determined  as of the Effective  Time (the  "Indemnified  Parties")  against any
costs or expenses  (including  reasonable  attorneys' fees),  judgments,  fines,
losses,  claims,  damages or  liabilities  (collectively,  "Costs")  incurred in
connection with any claim,  action, suit,  proceeding or investigation,  whether
civil,  criminal,  administrative  or  investigative,  arising  out  of  matters
existing or occurring at or prior to the  Effective  Time,  whether  asserted or
claimed prior to, at or after the Effective Time  (collectively,  "Claims"),  to
the  fullest  extent to which  such  Indemnified  Parties  were  entitled  under
Delaware law, the Certificate of Incorporation or other governing instrument and
Bylaws of us or Delaware First as in effect on the date of the Agreement.

         Any  Indemnified  Party  wishing  to claim  indemnification  under  the
Agreement,  upon  learning  of any  such  claim,  action,  suit,  proceeding  or
investigation,  shall promptly notify Crown,  but the failure to so notify shall
not relieve Crown of any liability it may have to such Indemnified Party if such
failure does not  materially  prejudice  Crown.  In the event of any such claim,
action, suit,  proceeding or investigation  (whether arising before or after the
Effective  Time),  (i) Crown shall have the right to assume the defense  thereof
and Crown shall not be liable to such Indemnified Parties for any legal expenses
of other counsel or any other expenses subsequently incurred by such Indemnified
Parties in connection with the defense thereof,  except that if Crown elects not
to assume such defense or counsel for the Indemnified Parties advises that there
are issues which raise  conflicts of interest  between Crown and the Indemnified
Parties,  the  Indemnified  Parties  may  retain  counsel  which  is  reasonably
satisfactory to Crown, and Crown shall pay, promptly as statements  therefor are
received,  the reasonable  fees and expenses of such counsel for the Indemnified
Parties (which may not exceed one firm in any jurisdiction unless the use of one
counsel for such Indemnified  Parties would present such counsel with a conflict
of interest),  (ii) the Indemnified Parties will cooperate in the defense of any
such  matter,  and (iii) Crown shall not be liable for any  settlement  effected
without  its  prior  written  consent,  which  consent  shall  not  be  withheld
unreasonably.

         In the event that Crown or any of its respective  successors or assigns
(i)  consolidates  with or  merges  into any other  person  and shall not be the
continuing or surviving corporation or entity of such consolidation or merger or
(ii)  transfers all or  substantially  all of its  properties  and assets to any
person,  then,  and in each such case, the successors and assigns of such entity
shall assume the obligations set forth in the Agreement,  which  obligations are
expressly  intended  to  be  for  the  irrevocable  benefit  of,  and  shall  be
enforceable by, each of the Indemnified Parties.

         Insurance.  We shall  purchase a  directors'  and  officers'  liability
insurance policy for a period of six (6) years after the Effective Time.


                                       27

<PAGE>



         Retention  Bonuses.  We may pay retention bonuses to certain employees,
to be determined by us and Crown. Each such employee  identified by us and Crown
who remains employed by us or Delaware First, as applicable, until the Effective
Time (or in certain  cases,  the date the systems  conversion  occurs  after the
Effective Time) and satisfactorily  fulfills the duties and  responsibilities of
the  position  of such  employee of us or  Delaware  First,  as the case may be,
through  the  Effective  Time  shall  be  entitled  to a  retention  bonus to be
determined by us and Crown;  provided that retention bonuses,  in the aggregate,
shall not exceed $36,000.

Certain Federal Income Tax Consequences

         This summary  does not address any tax  considerations  under  foreign,
state or local laws, or the tax considerations to certain  Stockholders in light
of their particular  circumstances,  including persons who are not United States
citizens,  or who are resident  aliens,  life  insurance  companies,  dealers in
securities, tax exempt entities,  Stockholders who received their shares through
the  exercise  of  employee   stock  options  or  through   other   compensation
arrangements,  and Stockholders who do not hold their shares as "capital assets"
within the meaning of Section 1221 of the Code.

         No rulings have been  requested  from the IRS as to the federal  income
tax consequences of the Merger.  Stockholders  should also be aware that some of
the tax  consequences of the Merger are governed by provisions of the Code as to
which there are no final regulations and little or no judicial or administrative
guidance.  There  can be no  assurance  that  future  legislation,  regulations,
administrative   rulings,  court  decisions  or  IRS  interpretations  will  not
adversely affect the accuracy of the statements contained herein.

         The exchange of Common Stock for cash in accordance  with the Agreement
will be a taxable  transaction  for federal  income tax purposes under the Code,
and may also be a taxable  transaction  under  state,  local and other tax laws.
Similarly,  our Stockholders who exercise dissenters' rights and receive cash in
exchange for their shares of Common Stock will realize and recognize  income for
federal  income tax purposes  and may  recognize  income under state,  local and
other  tax  laws.  A  Stockholder  will  recognize  gain  or loss  equal  to the
difference  between the amount of cash received by the  Stockholder  pursuant to
the Merger and his tax basis in the Common Stock  exchanged by such  Stockholder
pursuant  to the Merger.  Gain or loss must be  determined  separately  for each
block of Common Stock (i.e.,  shares of Common Stock acquired by the Stockholder
at the same time for the same price) exchanged pursuant to the Merger.

         Gain or loss  recognized by a Stockholder  exchanging  his Common Stock
pursuant to the Merger or pursuant to the exercise of dissenters' rights will be
capital gain or loss if such Common Stock is a capital asset in the hands of the
Stockholder. If such Common Stock has been held for more than one year, the gain
or loss will be long-term.  Capital gains recognized by an exchanging individual
Stockholder generally will be subject to tax at the top marginal rate applicable
to the  Stockholder,  and capital gains  recognized  by an exchanging  corporate
Stockholder generally will be subject to tax at a maximum rate of 35%.



                                       28

<PAGE>



         Unless an exception is available  under  applicable law or regulations,
31% of the Merger Consideration payable to a Stockholder will be withheld unless
that payee  provides a tax  identification  number  (social  security  number or
employer  number) and certifies  that such number is correct on a Form W-9 which
will be provided with the notice and letter of transmittal  that will be used to
exchange shares of Common Stock for the Merger Consideration.

Accounting Treatment of the Merger

         The Merger will be accounted for as a purchase for financial  reporting
purposes. Under this method of accounting,  Crown will record the acquisition at
our cost at the  Effective  Time.  The  purchase  price will be allocated to the
acquired assets and assumed liabilities based upon their estimated fair value at
the Effective Time in accordance with generally accepted accounting  principles.
The purchase price in excess of the fair values of the  identifiable  net assets
acquired will be recorded as an intangible  asset and amortized over a period of
15 years for financial  accounting  purposes.  The reported income of Crown will
include our operations after the Effective Time.

Dissenters' Rights

         Pursuant  to Section  262 of the DGCL,  in the event that the Merger is
consummated,  any holder of the shares of Common Stock who objects to the Merger
is entitled to dissent from the Merger and to have the fair value of such shares
as determined by Crown, us, or if necessary,  judicially determined, paid to him
or her, by complying  with the  provisions  of Section 262.  Failure to take any
steps set forth in Section 262 in  connection  with the  exercise of such rights
may result in termination or waiver thereof.

         The following is a summary of the statutory  procedures  required to be
followed by Dissenting Stockholders in order to exercise his or her rights under
Section  262.  This summary is qualified in its entirety by reference to Section
262 of the DGCL,  the text of which is  attached  as  Appendix  C to this  Proxy
Statement.

         Our  Stockholders who (i) are Stockholders of record on the record date
(the "Record  Date"),  and (ii) before the date of the vote on the  Agreement is
taken,  deliver written demand in compliance with the provisions of Section 262,
shall be entitled to receive the fair cash value of the shares.  The demand must
reasonably  inform  DFFN  of  the  identity  of the  Stockholder  and  that  the
Stockholder  intends to demand the appraisal of the  Stockholder's  shares.  Any
such  Stockholder  who wishes to exercise  such  appraisal  rights should review
carefully  the  following  disclosure  and  Appendix C to this  Proxy  Statement
because failure to timely and properly comply with the procedures specified will
result in the lost of appraisal rights under Section 262.

         A demand for appraisal  rights must be in addition to and separate from
any proxy or vote  against  the Merger.  A vote  against the Merger does not, by
itself,  constitute a demand for appraisal rights.  Also, voting in favor of the
Merger will result in the loss of appraisal rights with respect to such shares.


                                       29

<PAGE>



         All written demands for appraisal with respect to the Common Stock must
be received by Attn: Ernest J. Peoples,  President and Chief Executive  Officer,
Delaware First Financial Corporation, 400 Delaware Avenue, Wilmington,  Delaware
19801, prior to the vote on the Merger at our Special Meeting.

         If DFFN  and any  Dissenting  Stockholder  who has  complied  with  the
foregoing  procedures  have not agreed on the fair cash value of the  Dissenting
Shares  within one hundred  twenty  (120) days after the  Effective  Time of the
Merger,  DFFN, Crown or the Dissenting  Stockholder may file a petition with the
Chancery Court demanding a  determination  of the value of the stock of all such
stockholders.

         If a complaint requesting an appraisal is timely filed, after a hearing
on  such  petition,  the  Chancery  Court  may  determine  that  the  Dissenting
Stockholders  are entitled to appraisal rights and, in such a case, may order an
appraisal  of the "fair  value" of the shares of such Common  Stock.  Holders of
shares of Common Stock considering seeking appraisal rights should be aware that
the fair value of their shares of Common Stock as  determined  under Section 262
could be more  than,  the same as, or less  than the value of the  consideration
they would receive  pursuant to the Agreement if they did not seek  appraisal of
their shares of Common Stock.

         The costs of any appraisal  proceeding may be apportioned  and assessed
by the Chancery Court as it deems equitable against all or some of the parties.

         Any  Dissenting  Stockholder  who has duly  demanded  an  appraisal  in
compliance  with Section 262 will not, after the Effective  Time, be entitled to
vote the shares of Common  Stock  subject to such  demand for any  purpose or be
entitled to the payment of  dividends  or other  distributions  on those  shares
(except dividends or other distributions  payable to Stockholders of record at a
date which is prior to the Effective Time of the Merger).

         A  Stockholder's  rights  to  receive  the  fair  cash  value  for  the
Dissenting Shares terminates if (i) the Dissenting Stockholder does not strictly
comply with the requirements of Section 262, (ii) the Merger is abandoned, (iii)
the Dissenting  Stockholder withdraws the demand for fair cash value, or (iv) we
and the Dissenting  Stockholder have not come to an agreement regarding the fair
cash value of the  Dissenting  Shares and neither has filed a petition  with the
Chancery Court within the time period prescribed by Section 262.

         If any holder of Common Stock who demands appraisal of his shares under
Section 262 fails to perfect,  or  effectively  withdraws  or loses his right to
appraisal  as approved in Section 262,  the shares of such  Stockholder  will be
converted into the right to receive the Merger  Consideration in accordance with
the terms of the Agreement.

         Failure to follow the steps  required  by  Section  262 for  perfecting
appraisal rights may result in the loss of such rights.



                                       30

<PAGE>



Expenses of the Merger

         The Agreement  provides that Crown, Crown Bank, DFFN and Delaware First
will each bear and pay their own costs and expenses  incurred in connection with
the transactions contemplated by the Agreement,  including,  without limitation,
legal, accounting, investment banking, printing expenses and filing fees.

         In the event that any of the  parties  shall  willfully  default in its
obligations hereunder,  the non-defaulting party may pursue any remedy available
at law or in the equity to enforce its rights and shall be paid by the willfully
defaulting  party (i)  $150,000  and (ii) the amount of all costs and  expenses,
including without  limitation legal,  accounting and investment banking fees and
expenses,  incurred or suffered by the  non-defaulting  party in connection with
the  Merger or in the  enforcement  of its rights if such  non-defaulting  party
prevails.

         We shall pay Crown,  and Crown  shall be  entitled to payment of, a fee
equal to $800,000 (the "Fee") upon the occurrence of an Acquisition  Transaction
so long as the Acquisition  Transaction occurs prior to a Fee Termination Event.
Such payment shall be made to Crown in immediately  available  funds within five
business  days  after  the  occurrence  of  an  Acquisition  Transaction.  A Fee
Termination  Event  shall  be the  first  to  occur  of the  following:  (i) the
Effective Time or (ii) termination of the Agreement in accordance with the terms
in the Agreement  prior to the occurrence of an Acquisition  Transaction  (other
than a termination  of the Agreement by Crown as a result of a willful breach of
any representation, warranty, covenant or agreement of us and Delaware First).




                                       31

<PAGE>



                      BENEFICIAL OWNERSHIP OF COMMON STOCK
                   BY CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets  forth,  as  of  March  22,  1999,  certain
information  as to our Common  Stock  beneficially  owned by (i) each  person or
entity,  including  any "group" as that term is used in Section  13(d)(3) of the
Exchange  Act, who or which was known to us to be the  beneficial  owner of more
than 5% of the issued and outstanding  Common Stock,  (ii) our directors,  (iii)
our executive  officers whose salary and bonus exceeded $100,000 in fiscal 1998,
and (iv) all of our directors and executive officers as a group.

<TABLE>
<CAPTION>
                                                      Common Stock Beneficially Owned as of
           Name of Beneficial Owner                               March 22, 1999(1)
- ----------------------------------------------        -------------------------------------
                                                          No.                          %
                                                      -----------                  --------
<S>                                                   <C>                          <C> 
Delaware First Financial Corporation 
  Employee Stock Ownership Plan and Trust .........    74,048(2)                    6.4%
    400 Delaware Avenue
    Wilmington, Delaware 19801

Jeffrey L. Gendell, et al. ........................   114,500(3)                    9.9
    200 Park Avenue
    Suite 3900
    New York, New York 10166

Directors:
  J. Bayard Cloud .................................     1,000                         *
  Thomas B. Cloud .................................     6,154                         *
  Larry D. Gehrke .................................     5,000                         *
  Alan B. Levin ...................................     1,500                         *
  Ernest J. Peoples ...............................     1,000                         *

Executive Officer:
  Jerome P. Arrison ................................    2,467(4)                      *

All directors and executive officers of the DFFN
   and Delaware First as a group (nine persons) ....   23,809                       2.1
</TABLE>

- --------------------

*    Represents less than 1% of the outstanding Common Stock.

(1)  Based upon filings made to the  Exchange Act and  information  furnished by
     the respective individuals. Under regulations,  promulgated pursuant to the
     Exchange  Act,  shares of our Common  Stock are  deemed to be  beneficially
     owned by a person if he or she  directly  or  indirectly  has or shares (i)
     voting power,  which  includes the power to vote or to direct the voting of
     the shares, or (ii) investment  power,  which includes the power to dispose
     or to direct the disposition of the shares. Unless otherwise indicated, the
     named beneficial  owner has sole voting and dispositive  power with respect
     to the shares.

                                              (Footnotes continued on next page)


                                       32

<PAGE>


                                        (Footnotes continued from previous page)

(2)  The Delaware  First  Employee  Stock  Ownership  Plan Trust  ("Trust")  was
     established  pursuant to the ESOP by an agreement between us and Wilmington
     Trust Company who acts as trustee of the plan  ("Trustee").  As of December
     31,  1998,  18,512  shares  held in the Trust  have been  allocated  to the
     accounts of participating  employees. The 74,048 unallocated shares held in
     the  Trust  as of  December  31,  1998  will be  voted  by the  Trustee  in
     accordance  with its fiduciary duty as Trustee.  The amount of Common Stock
     beneficially  owned by all directors and executive officers as a group does
     not include the shares held by the Trust.

(3)  Mr. Gendell is the managing member of Tontine Management, L.L.C., a limited
     liability  company organized under the laws of the State of Delaware ("TM")
     and  Tontine  Overseas  Associates,  L.L.C.,  a limited  liability  company
     organized  under  the laws of the  State  of  Delaware  ("TOA").  TM is the
     general partner of Tontine  Financial  Partners,  L.P., a Delaware  limited
     partnership  ("TFP").  TOA serves as the investment manager to TFP Overseas
     Funds,  Ltd.,  a company  organized  under the laws of the  Cayman  Islands
     ("TFPO").  TFP and TFPO directly own 93,750 and 20,750 shares of our Common
     Stock,  respectively.  The business address of Mr. Gendell and TM, TOA, TFP
     and TFPO is 200 Park Avenue, Suite 3900, New York, New York 10166.

(4)  Includes  2,367 shares of our Common Stock  allocated to Mr.  Arrison under
     the ESOP which the  Trustees  will vote in  accordance  with Mr.  Arrison's
     instructions.

                                    BUSINESS

General

         We are a  Delaware-chartered  savings and loan holding  company and the
sole stockholder of Delaware First. Our only significant  assets are the capital
stock of Delaware  First,  our loan to the ESOP and the portion of the  proceeds
retained by us in  connection  with Delaware  First's  conversion to stock form,
discussed  below.  Our business  currently  consists of the business of Delaware
First.  At  December  31,  1998,  we had total  assets of $98.8  million,  total
deposits of $66.3 million,  and total  stockholders'  equity of $16.3 million or
16.5% of total assets.

         Delaware  First  was  founded  in 1922 as Ninth  Ward  Building  & Loan
Association,  a Delaware chartered institution.  In 1954, Delaware First changed
its name to Ninth  Ward  Savings & Loan  Association.  In 1992,  Delaware  First
adopted a federal  savings  association  charter,  and changed its name to Ninth
Ward Savings Bank,  FSB.  Delaware First  converted  from a  federally-chartered
mutual  savings bank to a  federally-chartered  capital  stock  savings bank and
became  our  wholly-owned   subsidiary  in  December  1997  (the  "Conversion").
Subsequent  to the  Conversion,  in January 1998,  Ninth Ward Savings Bank,  FSB
changed its name to Delaware First Bank, FSB. Delaware First's business has been
conducted from a single location since its inception.

         The  principal  sources of funds for Delaware  First's  activities  are
deposits,  repayments  of loans and  mortgage-backed  securities,  maturities of
investments and  interest-bearing  deposits,  funds provided from operations and
advances  from  the  FHLB  of  Pittsburgh.   Delaware  First's  funds  are  used
principally  for the  origination of loans secured by first mortgages on one- to
four-family  residences which are located in its market area. Such loans totaled
$70.9 million,  or 87.4 %, of Delaware  First's total loan portfolio at December
31, 1998.  Delaware First's principal source of revenue is the interest received
on loans, and its principal expense is the interest paid on deposits and FHLB of
Pittsburgh advances.


                                       33

<PAGE>



         Delaware First is subject to examination and  comprehensive  regulation
by the OTS, which is Delaware First's  chartering  authority and primary federal
regulator.  Delaware  First is also regulated by the Federal  Deposit  Insurance
Corporation  ("FDIC"),  the administrator of the Savings  Association  Insurance
Fund ("SAIF").  Delaware First is also subject to certain  reserve  requirements
established by the Board of Governors of the Federal  Reserve System ("FRB") and
is a member of the FHLB of  Pittsburgh,  which is one of the 12  regional  banks
comprising the FHLB System.

         The  executive  offices of DFFN and  Delaware  First are located at 400
Delaware Avenue,  Wilmington,  Delaware 19801, and the telephone number is (302)
421-9090.

         This Proxy Statement  contains certain  forward-looking  statements and
information  relating to us that are based on the beliefs of  management as well
as assumptions  made by the information  currently  available to management.  In
addition, in those and other portions of this document,  the words "anticipate,"
"believe," "estimate," "expect," "intend," "should," and similar expressions, or
the negative thereof,  as they related to us or our management,  are intended to
identify forward- looking statements.  Such statements reflect the current views
of us with respect to future  looking  events and are subject to certain  risks,
uncertainties   and   assumptions.   Should  one  or  more  of  these  risks  or
uncertainties  materialize or should  underlying  assumptions  prove  incorrect,
actual results may vary materially  from those described  herein as anticipated,
believed,  estimated,  expected or  intended.  We do not intend to update  these
forward-looking statements.

Market Area

         Delaware  First's  primary  market area consists of New Castle  County,
Delaware. New Castle County, which contains the city of Wilmington,  is the site
of  incorporation  of many of the  nation's  largest  corporations.  The largest
industries are service,  nondurable goods  manufacturing and finance,  insurance
and real estate. Agriculture also plays a prominent part in the state's economy.
Delaware First is located approximately 15 miles from Newark,  Delaware, site of
the University of Delaware.  Delaware has two other state supported institutions
and four private schools awarding post-secondary degrees. Owing to its preferred
location  as the  state  of  incorporation  for  many  of the  nation's  largest
corporations,  the city has many law, accounting and consulting firms. The state
of Delaware  has the fourth  lowest  population  in the nation but has both high
employment and higher than average income levels.

         The  state of  Delaware  has  adopted  numerous  favorable  tax laws to
attract and retain  businesses.  Delaware has no sales tax and a relatively  low
real property tax.  Additionally,  the state has a regressive bank franchise tax
which is favorable  for large  financial  institutions.  Several  large  banking
companies have  established  headquarters  and other  facilities here for credit
card operations. Delaware has also sought to augment the service-based sector of
its economy,  having recently adopted a new trust law to facilitate the location
of trusts in Delaware.

         Economic growth in Delaware First's market area remains  dependent upon
the local economy.  In addition,  Delaware  First's deposit and loan activity is
significantly  affected by economic  conditions in Delaware First's market area.
Based on the economic  demographic  history of Delaware  First's  primary market
area, Delaware First expects its market area to be relatively stable


                                       34

<PAGE>



in the future.  Significant banking competition,  however, will likely cause the
cost of funds to remain relatively high.

Supervisory Agreement

         Since  May  21,  1997,  Delaware  First  has  been  operating  under  a
Supervisory  Agreement with the OTS. Under the Supervisory  Agreement,  Delaware
First has agreed to take  actions to improve  its  compliance  with  certain OTS
regulations  in the area of interest  rate risk,  develop a three year  business
plan,  implement and  periodically  follow up on Delaware  First's interest rate
risk policy,  establish  procedures  providing for detailed  minutes of Board of
Directors and committee meetings,  establish  procedures to insure Board members
are presented with  sufficient  information in order to make informed  judgments
and improve regulatory compliance. With regard to interest rate risk management,
Delaware First has adopted and submitted to the OTS a revised interest rate risk
policy and undertaken  certain actions including the sale of fixed rate mortgage
loans to the Federal Home Loan Mortgage  Corporation  ("FHLMC") and  lengthening
the maturities of certain FHLB advances. The Supervisory Agreement also required
that Delaware  First submit a three year written  Business Plan to the OTS which
addresses  goals and  strategies  for improving  and  sustaining  earnings.  The
Business  Plan is  required  to identify  major  areas for  improving  operating
performance  and  achieving  and  maintaining  adequate  levels of capital while
addressing  operating expenses  (including  management  compensation),  Delaware
First's  cost of funds and asset  growth.  The  Business  Plan is required to be
updated  annually and reviewed by Delaware  First's  Board of Directors at least
quarterly.  Pursuant  to the  requirements  of the  Supervisory  Agreement,  the
Business Plan was submitted to the OTS regional  office on August 28, 1997.  The
Supervisory  Agreement  also  required  the OTS be notified 30 days before a new
director or executive officer is appointed. Further, Delaware First must provide
notice to the OTS prior to extending,  renewing,  reviewing or entering into any
compensation  or  benefit-related  contract with a senior  executive  officer or
director of Delaware  First.  The  Supervisory  Agreement  will remain in effect
until terminated by the OTS.

         Due to the planned  acquisition  of us by Crown,  the  provision in the
Supervisory  Agreement  requiring  annual  updates of our business plan has been
waived as long as the Agreement  remains in effect.  All other provisions of the
Supervisory Agreement remain in effect.



                                       35

<PAGE>


Lending Activities

         The  following  table sets forth  information  concerning  the types of
loans held by us:

<TABLE>
<CAPTION>
                                              Composition of Loan Portfolio
                                  ------------------------------------------------------------
                                                         December 31,
                                  ------------------------------------------------------------
                                            1998                             1997
                                  --------------------------        --------------------------
                                                  Percent of                        Percent of
                                     Amount         Total             Amount          Total
                                     ------         -----             ------          -----
<S>                               <C>               <C>             <C>               <C>   
Real estate loans:
Residential mortgage ...........  $70,855,074       87.44%          $79,244,982       89.11%
                                   ----------      ------            ----------      ------
 Total real estate loans .......   70,855,074       87.44            79,244,982       89.11

Other loans:
  Deposit accounts .............      630,761        0.78               749,969        0.84
  Small business loans .........      774,746        0.95                     0        0.00
  Home equity loans ............    7,556,783        9.33             7,413,485        8.34
  Equity lines of credit .......    2,551,908        3.15             2,946,938        3.31
                                   ----------      ------            ----------      ------
    Total other loans ..........   11,514,198       14.21            11,110,392       12.49
                                   ----------      ------            ----------      ------
    Total loans, gross .........   82,369,272      101.65            90,355,374      101.60
                                   ----------      ------            ----------      ------

Less:
  Unamortized loan fees ........      852,604        1.05               959,350        1.08
  Allowance for loan losses ....      489,355        0.60               462,815        0.52
                                   ----------      ------            ----------      ------

Total loans, net ...............  $81,027,313      100.00%          $88,933,209      100.00%
                                   ==========      ======            ==========      ======
</TABLE>


         We are currently  servicing loans for the benefit of others. Such loans
totaled  $51.8  million,  $56.7  million and $54.3 million at December 31, 1998,
1997 and 1996,  respectively.  Servicing loans for others generally  consists of
collecting mortgage payments,  maintaining escrow accounts,  disbursing payments
to investors and foreclosure processing.  Loan servicing fees generated by these
activities were $56,000,  $105,000 and $190,000 for the years ended December 31,
1998, 1997 and 1996,  respectively.  Additionally,  at December 31, 1998, we had
outstanding loan origination  commitments of $1,474,000 for fixed and adjustable
rate  loans with  rates  ranging  from  5.50% to 9.95%.  These  commitments  are
expected to be funded within one year. Commitments are issued in accordance with
the same loan policies and underwriting standards as settled loans.

         The following table sets forth the estimated maturity of our gross loan
portfolio at December 31, 1998.  Scheduled  contractual  principal repayments of
loans do not reflect the actual life of such assets. The actual life of the loan
is  substantially  less than its contractual  terms because of  prepayments.  In
addition,  due on sale clauses on loans  generally  give us the right to declare
loans  immediately  due and payable in the event,  among other things,  that the
borrower sells the real


                                       36

<PAGE>



property subject to the mortgage and the loan is not repaid. The average life of
mortgage loans tends to increase, however, when the current mortgage loan market
rates are  substantially  higher  than  rates on  existing  mortgage  loans and,
conversely,  decrease when rates on existing  mortgage  loans are  substantially
higher than current  mortgage loan market rates. All mortgage loans are shown as
maturing  based on the date of the last payment  required by the loan  agreement
except as noted.

<TABLE>
<CAPTION>
                                                            Contractual Maturity of Loans
                                 -----------------------------------------------------------------------------------------
                                                               More than         More than
                                 Within 6        6 to 12      one year to       three years        Over 5
                                  months         months       three years      to five years        years            Total
                                  ------         ------       -----------      -------------        -----            -----
                                                                   (In Thousands)
<S>                             <C>              <C>              <C>               <C>              <C>           <C>
Residential Mortgage ........   $      3         $    0           $1,239            $3,016          $66,597         $70,855
Deposit accounts ............        630              0                0                 0                0             630
Small business loans ........          0            177              250                77              271             775
Home equity loans ...........         18            138            1,153             2,610            3,638           7,557
Equity lines of
  credit(1) .................      2,552              0                0                 0                0           2,552
                                   -----          -----         --------          --------       ----------         -------
  Total loans ...............     $3,203           $315           $2,642            $5,703          $70,506         $82,369
                                   =====            ===            =====             =====           ======          ======
</TABLE>
- -------------

(1)  Equity lines of credit are open-ended and have no stated  maturity date and
     are shown as being due when interest rates are next subject to change.




                                       37

<PAGE>



          The following table sets forth the amount of fixed rate and adjustable
rate loans at December 31, 1998 which are due after December 31, 1999:


                                           Loans at 12/31/98 due after 12/31/99
                                           ------------------------------------
                                            Fixed        Adjustable      Total
                                            -----        ----------      -----
                                                 (Dollars in thousands)
Residential mortgage .................      $63,040       $ 7,812       $70,852
Small business loans .................            0           598           598
Deposit account loans ................            0             0             0
Home equity loans ....................        7,401             0         7,401
Equity lines of credit ...............            0             0             0
                                            -------       -------       -------
     Total ...........................      $70,441       $ 8,410       $78,851
                                            =======       =======       =======
   Percent of total loans ............        85.52%        10.21%        95.73%


          The following table sets forth certain information with respect to our
loan origination, purchase and sales activity for the periods indicated:


                                            Year Ended December 31,
                                   --------------------------------------------
                                        1998            1997           1996
                                        ----            ----           ----
Net loans receivable at
 beginning of period ...........   $ 88,933,209    $ 98,042,118    $ 78,835,306

Loans originated:
  Real estate loans:
    First mortgage loans .......     13,239,365       6,220,820      31,673,585
    Home equity loans ..........      4,131,020       2,267,896       3,139,302
    Equity lines of credit .....      1,770,042       2,103,992       2,691,392
    Small business loans .......        864,505               0               0
    Collateral loans ...........        644,112         783,065         713,357
                                   ------------    ------------    ------------
          Total loans originated   $ 20,649,044    $ 11,375,773    $ 38,217,636

Loans purchased:
    Participations .............         67,924          57,371          18,400
                                   ------------    ------------    ------------
          Total loans purchased    $     67,924    $     57,371    $     18,400

Loans sold:
    Whole loans ................   $ (5,218,213)     (6,812,130)     (2,599,494)
    Participations .............              0               0      (2,008,782)
                                   ------------    ------------    ------------
          Total loans sold .....   $ (5,218,213)   $ (6,812,130)   $ (4,608,276)
                                   ------------    ------------    ------------

Principal repayments ...........   $(23,530,448)   $(13,618,232)   $(15,414,110)
Allowance for losses -(increase)        (69,294)       (215,815)        (47,000)
Reclassifications-Held for Sale               0               0       1,020,000
Other activity, net ............        195,091         104,124          20,162
                                   ------------    ------------    ------------
Net loan increase (decrease) ...     (7,905,896)     (9,108,909)     19,206,812
                                   ------------    ------------    ------------

Net loans receivable at end
 of period .....................   $ 81,027,313    $ 88,933,209    $ 98,042,118
                                   ============    ============    ============


                                       38

<PAGE>



          At December 31, 1998,  total loans  amounted to $81.0 million of which
$70.9 million or 87.4% were first  mortgage loans secured by one- to four-family
residences.  The majority of our loans have  interest  rates which are fixed for
the term of the loan  ("fixed  rate").  To a much  lesser  extent,  when  market
conditions  are favorable,  we originate  loans with rates of interest which may
adjust from period to period  during the term of the loan  ("adjustable  rate").
Our  reliance  on  interest  income  from  fixed  rate  loans  has  made it more
susceptible to changes in interest rates and, as a result,  both its capital and
its  interest  income  could be  adversely  affected in a rising  interest  rate
environment.

          We  obtain  mortgage  loans  from  a  variety  of  sources.  The  most
frequently  utilized  method of  obtaining  mortgage  loans is through  employee
originators who handle  telephone  calls,  walk-in  customers and referrals from
real estate brokers.

          An appraisal on each property which secures a first mortgage loan made
by us is obtained from an  independent  appraisal  firm.  These  appraisers  are
approved by Delaware First's  Appraisal  Committee,  and certain  appraisals are
reviewed  randomly by the Committee  throughout  the year.  Each  appraiser must
annually submit updated licenses and evidence of insurance  coverage to maintain
their  status as an approved  appraiser.  The  appraised  value of a property is
determined  by a physical  inspection  of the  property  and  comparison  of the
property to at least three  comparable  properties  in the immediate  area.  The
appraised value is used as a basis for  determining  loan to value ratios unless
the sale price of the property is less than the appraisal  value.  In that case,
the sale price is used.

          Certain  officers of Delaware  First each  individually  have  lending
authority  as defined  and  approved by the Board of  Directors.  Limits of this
lending  authority  are set for the loan  amount,  loan-to-value  ratio,  credit
ratios and credit quality.  Residential  mortgage and home equity loans that fit
within these authority limits are approved by an individual officer or officers.
All other loans are reviewed by a Loan  Committee  consisting  of (1) either the
President,  the Executive  Vice  President or the Vice  President of Finance and
Administration;  (2) the Vice President of Residential Lending; and (3) the Vice
President of Retail Banking Services.  In the case of loans that are reviewed by
the Loan Committee,  a majority of the Committee is required for the approval of
a loan. The Vice President of Residential Lending is responsible for maintaining
records of all Loan Committee  meetings.  A summary report of all loans approved
is submitted to the Board of Directors each month for their ratification.

          Promptly after we approve a loan we provide a commitment letter to the
borrower which specifies the terms and conditions of the proposed loan including
the amount of the loan,  the  interest  rate,  the  amortization  term,  a brief
description  of  the  required   collateral  and  required  insurance  coverage,
including fire and casualty insurance,  and flood insurance as required. We also
require  each  loan to have  title  insurance.  At  December  31,  1998,  we had
commitments to originate $1,449,000 in mortgage and home equity loans.



                                       39

<PAGE>



          We do not purchase whole loans.  However, we do occasionally  purchase
participation interests in loans.  Participation interests in loans are reviewed
and approved by either the Board of Directors or the  Executive  Committee.  The
amount of the loan participation must be approved by the Board of Directors. For
the year ended  December 31, 1998, we purchased  $68,000 of loan  participations
originated by Delaware Community Investment Corporation ("DCIC").

          We require private mortgage insurance on all first mortgage loans when
the  loan-to-value   ratio  exceeds  80%.  We  retain  servicing  on  all  loans
originated.   From  time  to  time,  we  also  sell  certain  of  the  loans  or
participation  interests  in loans  we  originate.  The  only  loans we sell are
fixed-rate  residential mortgage loans. For the year ended December 31, 1998, we
sold $5.2  million  of such  loans.  Such  loans are sold to either  the  FHLMC,
Federal National Mortgage Association ("FNMA"),  another financial  institution,
or a state housing authority.

          All loans  collateralized  by deposits held by Delaware  First must be
approved by the Customer Service Supervisor,  Branch Manager, or their designee.
Loans of this type in excess of  $25,000  must be  approved  by either  the Vice
President - Branch Sales Manager, Vice President Retail Banking Services or the
Chief Operating Officer.

          Originations,  Purchases and Sales of Loans. As a federal association,
we are  permitted to make and/or  purchase  loans  nationwide.  We originate and
purchase  participations  in loans  secured by real estate  located  only in our
market area. Recently, our purchasing activities have been limited to purchasing
participations  from  DCIC.  We make home  mortgage  loans  secured by owner and
nonowner  occupied  dwellings as well as second  mortgage  loans secured by real
estate. We also make small business loans and loans secured by savings accounts.
To a lesser  extent,  from time to time, we make  construction  loans secured by
residential  real estate or  participates  in  permanent or  construction  loans
originated  by  other   federally-insured   financial   institutions.   We  also
participate  in  permanent   mortgage  loans   originated  by  DCIC  secured  by
multi-family  dwelling units. DCIC is a community investment  corporation formed
to provide  financing for low and moderate income  families  through a loan pool
formed by the commitment of over 30 banks. We purchase  participations  in loans
based upon our pro-rata share of the total loan pool.

          Our  ability to  originate  loans is based on several  factors.  These
include the level of interest rates,  the needs of our customers,  our asset and
liability funding needs and the success of our marketing  efforts.  Our mortgage
loan  originations  for the year ended  December  31,  1998 were  $13.2  million
compared to $6.2 million for the year ended December 31, 1997.

          One to Four-Family  Residential  Loans.  Our primary lending  activity
consists of the  origination  of one to four-family  residential  mortgage loans
secured by property  located in our primary market area. We generally  originate
conforming  one to  four-family  owner  occupied  residential  mortgage loans in
amounts up to 95% loan-to-value ratio -- 97% in the case of some first time home
buyer  programs  -- with  private  mortgage  insurance  required on loans with a
loan-to-value  ratio  in  excess  of 80%.  The  maximum  loan-to-value  ratio on
mortgage loans secured by nonowner occupied  properties  generally is limited to
75%. We primarily originate fixed-rate loans having


                                       40

<PAGE>



terms from five to 30 years,  with  principal and interest  payments  calculated
using up to a 30-year amortization  period. At December 31, 1998,  approximately
11.0% of our one- to  four-family  residential  loans  had  adjustable  rates of
interest.

          Home Equity.  Our loan portfolio also contains  fixed-rate home equity
loans and variable rate equity lines of credit.  These loans and lines of credit
totaled  $10.1  million  and  comprised  12.5% of the total  loan  portfolio  at
December 31, 1998.

          We originate fixed rate home equity loans for a minimum of three years
and a maximum  of 15 years in  amounts  ranging  from  $5,000 to  $150,000.  The
maximum  loan-to-value  ratio  is  100%.  However,  we  only  lend  up to 90% of
loan-to-value ratio on loans with first mortgages that have been outstanding for
one year or less.  During the year ended  December 31, 1998, we originated  $4.1
million in home equity loans. At December 31, 1998, all of our home equity loans
were secured by first or second mortgages.

          We also  originate  variable  rate home equity lines of credit.  These
lines of credit  range in amounts  from  $10,000 to $100,000  and also require a
perfected second lien on owner occupied real property.  For variable rate equity
lines of credit,  the  maximum  loan-to-value  ratio is 90%.  For the year ended
December 31, 1998, we advanced $1.8 million on home equity lines of credit.

          Small Business  Loans. On June 1, 1998,  Delaware First  established a
Small  Business  Banking  Division.  The purpose of the  division  was to expand
Delaware  First's lending  activities,  diversify the loan portfolio and provide
interest  earning assets that were sensitive to interest rate  fluctuations.  An
experienced commercial lender was hired to develop lending policies and lead the
new division in all aspects of commercial  lending.  During the first few months
of  operation,  the new  department  head  developed a Commercial  Credit Policy
Guide,  set up the operating  system to properly  process  commercial  loans and
developed a portfolio of Commercial  Lending  documents.  The Commercial  Credit
Policy Guide set parameters and guidelines for credit  authority,  loan pricing,
collateral, real estate lending and other areas of commercial lending.

          Commercial  lending  activities  are limited to  customers  with total
lending needs of $500,000 or less. All types of loans are considered,  including
lines of credit,  term  loans,  time  notes,  letters  of credit and  commercial
mortgages.  Collateral may include mortgages, vehicles, security agreements and,
on occasion,  unsecured loans. Virtually all loans will have variable rates that
adjust with the prime rate and all loans will be  guaranteed  personally  by the
principals of the businesses involved.

          During the last five months of 1998, 17 separate commercial loans were
granted  aggregating  approximately  $865,000.  All of  the  loans  granted  had
variable initial interest rates ranging form 9.5% to 11.0%.

          Loans to One  Borrower.  Federal law requires  that,  in general,  the
maximum  amount of loans which  Delaware  First may make to any one borrower may
not  exceed  the  greater  of  $500,000  or 15% of its  unimpaired  capital  and
unimpaired surplus. Higher limits apply to loans to develop


                                       41

<PAGE>



domestic  housing  units.  Delaware  First  may  lend an  additional  10% of its
unimpaired  capital  and  unimpaired  surplus  if the loan is fully  secured  by
readily  marketable  collateral.  Under  federal  law,  our maximum  loan-to-one
borrower  limit was  approximately  $2.4 million at December 31, 1998.  However,
Delaware  First has  established  an internal  limit on loans to one borrower of
$1.0 million. At December 31, 1998, the aggregate loans outstanding to our three
largest  borrowers and related  entities were  $390,000,  $373,000 and $347,000,
respectively.  Each of these loans was secured and performing in accordance with
their original terms as of December 31, 1998.

Nonperforming and Problem Assets

          Loan  Delinquencies.  We classify a loan as delinquent when payment is
16 days past due.  When a  mortgage  loan  becomes  16 days past due, a computer
generated  notice of  nonpayment  is sent to the  borrower.  On the 21st day,  a
personal  call is made to verify  receipt  of the first  notice  and to  request
payment.  A second  delinquency notice is then mailed on the 30th day. If, after
60 days, payment is still delinquent, the borrower will be advised in writing of
our intent to commence foreclosure. If the loan continues in a delinquent status
for 90 days and no  repayment  plan is in  effect,  the  delinquent  account  is
referred  to an  attorney  for  foreclosure.  At December  31,  1998,  our total
delinquent loans,  consisting of all loans 30 or more days past due, amounted to
$326,000, or .40% of its total loan portfolio.

          The  following  table  shows our total  delinquent  loans at the dates
indicated:

<TABLE>
<CAPTION>
                                                         December 31,
                         ---------------------------------------------------------------------------
                                     1998                                    1997
                         --------------------------------        -----------------------------------
       Loans                                  Percentage                                 Percentage
   Delinquent For        Number    Amount    of Portfolio        Number     Amount      of Portfolio
   --------------        ------    ------    ------------        ------     ------      ------------
<S>                        <C>    <C>            <C>               <C>    <C>                <C>  
30-59 days ............    9      $177,193       0.22%             38     $1,886,884         2.09%
60-89 days ............    1        54,523       0.07               7        188,790         0.21
90 days and over ......    3        94,317       0.11              14        774,202         0.86
                         ---       -------                        ---     ----------         ----
Total delinquent
  loans ...............   13      $326,033       0.40%             59     $2,849,876         3.16%
                          ==       =======       ====             ===      =========         ====
</TABLE>


                                       42

<PAGE>



          The following table shows our delinquent loans by loan type:

<TABLE>
<CAPTION>
                                                December 31,
                         -----------------------------------------------------------
                                1998                               1997
                         ------------------------       ----------------------------
                                    Percentage of                      Percentage of
                                      Delinquent                         Delinquent
        Loan Type         Amount         Loans              Amount          Loans
        ---------         ------         -----              ------          -----
<S>                      <C>              <C>           <C>                  <C>   
Residential mortgage ..  212,688          65.23%        $2,445,396           85.81%
Small business loans ..        0           0.00                  0            0.00
Deposit accounts ......    6,768           2.08             60,975            2.14
Home equity loans .....  106,577          32.69            207,512            7.28
Equity lines of credit.        0           0.00            135,993            4.77
                        --------         ------         ----------          ------
    Total ............. $326,033         100.00%        $2,849,876          100.00%
                         =======         ======          =========          ======
</TABLE>

          Loans  are  reviewed  on  a  quarterly  basis  and  are  placed  on  a
non-accrual  status when the loan becomes more than 90 days  delinquent or when,
in our opinion,  the  collection  of additional  interest is doubtful.  Interest
accrued and unpaid at the time a loan is placed on nonaccrual  status is charged
against  interest  income.  Subsequent  interest  payments,  if any,  are either
applied to the  outstanding  principal  balance or recorded as interest  income,
depending on the assessment of the ultimate collectibility of the loan.

          Nonperforming  Assets.  The  following  table sets  forth  information
regarding nonaccrual loans and real estate owned. As of the dates indicated,  we
had no loans categorized as troubled debt  restructurings  within the meaning of
SFAS 15. Interest income that would have been recorded on loans accounted for on
a  nonaccrual  basis under the  original  terms of such loans was  approximately
$4,000 and $18,000 for the years ended  December 31, 1998 and December 31, 1997,
respectively.

          The  following  table  presents our  non-performing  and  restructured
assets at the dates indicated.


                                                             December 31,
                                                        -----------------------
                                                        1998             1997
                                                        ----             ----
                                                       (Dollars in Thousands)
Non-accrual loans ............................          $ 94             $774
Real estate owned ............................            71                0
                                                        ----             ----
Total non-performing loans ...................          $165(1)          $774(2)
                                                        ====             ====
Percentage of total loan
  portfolio ..................................          0.20%            0.86%
Percentage of total assets ...................          0.17%            0.68%

- -------------

(1)  Consists  of  $141,000 in  residential  mortgage  loans and $24,000 in home
     equity loans.

(2)  Consists of $623,000 in residential  mortgage loans, $51,000 in home equity
     loans and $100,000 in equity lines of credit loans.


                                       43

<PAGE>



          Classification of Assets. OTS regulations provide for a classification
system  for  loans  and  other  assets  of  savings  associations.   Under  this
classification  system, problem assets of savings associations are classified as
"substandard,"  "doubtful," or "loss." An asset is considered  substandard if it
is  inadequately  protected by the current net worth and paying  capacity of the
borrower or of the collateral pledged, if any.  Substandard assets include those
characterized by the "distinct  possibility" that the savings  associations will
sustain "some loss" if the deficiencies are not corrected.  Assets classified as
doubtful have all of the weaknesses  inherent in those  classified  substandard,
with the added  characteristic  that the weaknesses  present make "collection or
liquidation in full," on the basis of currently existing facts, conditions,  and
values,  "highly  questionable  and improbable."  Assets  classified as loss are
those considered "uncollectible" and of such little value that their continuance
as assets without the establishment of a specific loss reserve is not warranted.
Assets may be designated "special mention" because of potential weakness that do
not currently warrant classification in one of the aforementioned categories.

          When  a  savings  association  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets.  When a savings  association  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. A savings association's  determination as to the classification
of its assets and the amount of its valuation allowances is subject to review by
the OTS,  which may order the  establishment  of additional  general or specific
loss  allowances.  A portion of general  loss  allowances  established  to cover
possible  losses related to assets  classified as substandard or doubtful may be
included in determining a savings  association's  regulatory  capital.  Specific
valuation  allowances  for loan losses  generally  do not qualify as  regulatory
capital.

          The  following  table  presents  our  classified  assets  at the dates
indicated:


                                                              December 31,
                                                         ----------------------
                                                         1998            1997
                                                         ----            ----
                                                        (Dollars in Thousands)
Classification
   Substandard .................................         $861(1)         $735(2)
   Doubtful ....................................            0               0
   Loss ........................................            0               0
                                                         ----            ----
          Total Classified Assets ..............         $861            $735
                                                         ====            ====
- ---------

(1)  Consists  of  $779,000  in  residential   mortgage   loans   classified  as
     substandard and $82,000 in home equity loans classified as substandard.

(2)  Consists  of  $625,000  in  residential   mortgage   loans   classified  as
     substandard,  $45,000 in home equity loans  classified as  substandard  and
     $65,000 in equity line of credit loans classified as substandard.


                                       44

<PAGE>




          Allowance  for Loan Losses.  Our policy is to provide for losses based
on management's  estimate of the losses that may be incurred with respect to our
loan  portfolio.  When we  increase  the  allowance  for loan losses we do so by
establishing a charge against  income.  The estimate,  including a review of all
loans  on  which  full  collectibility  of  interest  and  principal  may not be
reasonably assured, considers: (i) our past loan loss experience, (ii) known and
inherent risks in our portfolio,  (iii) adverse  situations  that may affect the
borrower's  ability  to  repay,  (iv)  the  estimated  value  of any  underlying
collateral, and (v) current economic conditions.

          We monitor our allowance as economic conditions  dictate.  Although we
maintain  our  allowance  for loan  losses  at a level  that we  consider  to be
adequate  for the inherent  risk of loss in our loan  portfolio,  future  losses
could exceed estimated  amounts and additional  provisions for loan losses could
be required.  In addition,  our  determination as to the amount of allowance for
loan losses is subject to review by the OTS, as part of its examination process.
After  a  review  of the  information  available,  the  OTS  might  require  the
establishment of an additional  provision.  As of the latest  examination by the
OTS, which concluded in March 1998, no additional provision was required.

          The  following  table sets forth an analysis of our allowance for loan
losses at the dates indicated:


                                                     Year Ended December 31,
                                              ---------------------------------
                                                1998         1997        1996
                                                ----         ----        ----
                                                   (Dollars in thousands)
Gross Loan Principal
 Balance Outstanding ....................     $82,369      $90,355      $99,353
                                              =======      =======      =======
Average Loans Outstanding ...............     $83,848      $95,371      $91,061
                                              -------      -------      -------
Allowance Balance at
 beginning of period ....................     $   463      $   247      $   200
                                              -------      -------      -------
Loans charged off .......................          43            0            0
Recoveries ..............................           0            0            0
                                              -------      -------      -------
Net loans charged-off ...................          43            0            0
                                              -------      -------      -------
Provision for possible loan losses ......          69          216           47
                                              -------      -------      -------
Allowance Balance at end of period ......     $   489      $   463      $   247
                                              =======      =======      =======

Allowance for loan losses to
 total loans ............................        0.59%        0.51%        0.25%

Allowance for loan losses to total
  non-performing loans ..................      296.36%       59.82%       65.69%
Net charge-offs to average loans
 outstanding during the period ..........        0.05%          --           --



                                       45

<PAGE>



          Allocation of Allowance for Loan Losses.  The following table presents
an  allocation  of  the  allowance  for  loan  losses  among  the  various  loan
classifications  and sets forth the percentage of loan type to total loans.  The
allowance  shown in the table should not be  interpreted  as an indication  that
charge-offs in future periods will occur in these amounts or proportions or that
the analysis indicates future charge-off trends.


<TABLE>
<CAPTION>
                                                  December 31,
                           --------------------------------------------------------
                                    1998                              1997
                           -------------------------        -----------------------
                                       Percentage of                  Percentage of
                           Amount      Total Loans          1997      Total Loans
                           ------      -----------          ----      -----------
                                           (Dollars in thousands)
<S>                         <C>            <C>              <C>            <C>   
First mortgage loans .....  $284           86.02%           $236           87.70%
Small business loans .....    12            0.94               0               0
Home equity loans ........   118            9.17             140            8.21
Equity lines of credit ...    75            3.10              86            3.26
Collateral loans .........     0            0.77               1            0.83
                           -----            ----           -----         -------
          Total ..........  $489          100.00%           $463          100.00%
                             ===          ======             ===          ======
</TABLE>


Investment Activities

          General. Delaware First is permitted under federal law to make certain
investments,  including  investments  in  securities  issued by various  federal
agencies,  state and municipal governments,  deposits at the FHLB of Pittsburgh,
certificates  of deposit in federally  insured  institutions,  certain  bankers'
acceptances  and  federal  funds.  Delaware  First may also  invest,  subject to
certain  limitations,  in  commercial  paper  rated  in one of the  two  highest
investment  rating  categories of a nationally  recognized credit rating agency,
and certain other types of corporate debt  securities and mutual funds.  Federal
regulations require Delaware First to maintain an investment in FHLB stock and a
minimum  amount of liquid  assets  which may be invested  in cash and  specified
securities.  From time to time,  the OTS adjusts the percentage of liquid assets
which savings banks are required to maintain.

          The goals of our investment policy are to (i) maintain  profitability;
(ii) invest in  relatively  high quality  securities;  (iii)  maintain  adequate
liquidity  levels for  meeting  cash  demands;  (iv)  maintain  compliance  with
regulations;  and (v)  provide a  short-term  source of funds for the funding of
loans designated for sale. Investment decisions are based on these goals as well
as a review of risk-based capital established for each type of security.

          During periods when mortgage loan demand is moderate, we have invested
our funds in certain  investment  and  mortgage-backed  securities  rather  than
originating whole loans.


                                       46

<PAGE>



          The  investment  securities  purchased  by  us  consist  primarily  of
securities  issued or guaranteed by the U.S.  government or agencies thereof and
mortgage-backed  securities.  At December 31, 1998, 10.3% of our mortgage-backed
securities  were  FHLMC  pass-throughs.   Investment  and  aggregate  investment
limitations  and  credit  quality  parameters  of each class of  investment  are
prescribed in our investment  policy.  We perform  analyses on  mortgage-related
securities  prior to purchase and on an ongoing basis to determine the impact on
earnings and market value under various interest rate and prepayment conditions.
Under our current investment policy, the President and his designee(s) have been
delegated  the  authority  by the  Board of  Directors  to  execute  agreements,
transactions  and  any  other  appropriate   material  in  order  to  effectuate
investment  transactions  authorized  by the  investment  policy.  The  Board of
Directors reviews all securities transactions on a monthly basis.

         Mortgage-Backed  Securities.  To supplement our lending activities,  we
have  invested  in  residential  mortgage-backed   securities.   Mortgage-backed
securities can serve as collateral for borrowings and, through repayments,  as a
source  of  liquidity.  Mortgage-backed  securities  represent  a  participation
interest in a pool of  single-family  or other type of mortgages.  Principal and
interest   payments   are  passed  from  the   mortgage   originators,   through
intermediaries (generally  quasi-governmental  agencies) that pool and repackage
the participation interests in the form of securities,  to investors such as us.
The quasi-governmental agencies, FHLMC, Government National Mortgage Association
("GNMA"),  and  FNMA,  guarantee  the  payment  of  principal  and  interest  to
investors.

          Mortgage-backed  securities are typically issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk characteristics of the underlying pool of mortgages (i.e.,  fixed-rate
or  adjustable-rate)  and the prepayment  risk, are passed on to the certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying mortgages.

          Collateralized Mortgage Obligations.  We have purchased collateralized
mortgage obligations  ("CMOs") as an alternative  investment in order to address
our  interest  rate  risk  position.  CMOs  are  securities,   which  have  been
collateralized  by  mortgage-backed  securities.  The CMO will be  divided  into
various  tranches  each  with a  separate  priority  for  receipt  of  principal
payments.  The maturity of a particular  tranche of a CMO is dependent  upon the
amount  of  repayments  and  prepayments  from the  mortgage-backed  securities.
Generally as mortgage rates exceed the rates on the mortgage-backed  securities,
prepayments will decrease and the maturity of the CMO will increase. Conversely,
when  mortgage  rates  are  below  the  rates  on  the  loans  securitizing  the
mortgage-backed security,  prepayments will increase and the maturity of the CMO
will also shorten.


                                       47

<PAGE>



The CMOs  purchased by Delaware First have floating rates tied to various market
indicies  that change  monthly.  As of December  31,  1998,  the balance of CMOs
outstanding was $2.6 million.

          The following  table sets forth the carrying  value of our  investment
securities, mortgage-backed securities and FHLB stock, at the dates indicated.


                                                  December 31,
                              -------------------------------------------------
                                      1998(1)                    1997(1)
                              -----------------------   -----------------------
                                           Estimated                  Estimated
                               Carrying      Market      Carrying       Market
                                Value        Value        Value         Value
                              ----------   ----------   ----------   ----------
Federal Home Loan Mortgage
  Corporation .............   $        0   $        0   $1,498,750   $1,498,750
Federal National Mortgage
  Delaware First ..........            0            0      499,390      499,390
U.S. Treasury Notes .......            0            0      501,720      501,720
                              ----------   ----------   ----------   ----------
Total Investment securities   $        0   $        0   $2,499,860   $2,499,860
                              ==========   ==========   ==========   ==========
Mortgage-backed securities    $2,942,264   $2,942,264   $1,900,986   $1,900,986
FHLB stock, at cost .......      975,000      975,000      975,000      975,000
                              ----------   ----------   ----------   ----------

Total .....................   $3,917,264   $3,917,264   $5,375,846   $5,375,846
                              ==========   ==========   ==========   ==========

- ----------

(1)  All of our  investment  portfolio was classified as "Available for Sale" at
     December 31, 1998 and December 31, 1997 pursuant to SFAS No. 115.



                                       48

<PAGE>



          The  following  table sets forth  information  regarding the scheduled
maturities,  carrying  values,  approximate  fair market  values,  and  weighted
average yields for our investment securities portfolio at December 31, 1998. The
following  table  does not take into  consideration  the  effects  of  scheduled
repayments or the effects of possible prepayments.

<TABLE>
<CAPTION>
                                    One Year or Less      One to Five Years      More than Five Years
                                 ---------------------   --------------------   ----------------------
                                              Weighted               Weighted                 Weighted 
                                 Carrying      Average   Carrying     Average   Carrying       Average 
                                  Value        Yield      Value       Yield      Value         Yield   
                                  -----        -----      -----       -----      -----         -----   
<S>                           <C>             <C>        <C>         <C>       <C>            <C>      
Obligations of U.S.
  Government agencies........  $        0         --       $0          --      $        0       --     
Mortgage-backed
   securities................      71,461       7.01%       0          --       2,870,803     5.62%    
FHLB stock(1)................     975,000       6.50%       0          --               0       --     
                                ---------                 ---                   ---------
Total investment
   securities portfolio......  $1,046,461       6.53%      $0          --      $2,870,803     5.62%    
                                =========                 ===                   =========              
</TABLE>


                                           Total Investment Securities
                                 -----------------------------------------------
                                                                       Average
                                           Approximate     Weighed     Remaining
                                Carrying      Market       Average     Years to 
                                 Value        Value         Yield      Maturity 
                                 -----        -----         -----      -------- 
Obligations of U.S.
  Government agencies........  $        0   $        0         --            0  
Mortgage-backed
  securities.................   2,942,264    2,942,264      5.65%        15.42  
FHLB stock(1)................     975,000      975,000      6.50%           --  
                                ---------    ---------
Total investment
  securities portfolio.......  $3,917,264   $3,917,264      5.86%           --  
                                =========    =========                          

- -----------

(1)  FHLB stock has no stated  maturity,  but has been classified based upon its
     next stated  dividend  payment date. As a member of the FHLB of Pittsburgh,
     Delaware  First is required to maintain an  investment in stock of the FHLB
     of Pittsburgh equal to the greater of 1.0% of our outstanding home mortgage
     related  assets  or 5.0%  of its  outstanding  advances  from  the  FHLB of
     Pittsburgh.


                                       49

<PAGE>



Sources of Funds

          Deposits are the major external  source of funds for lending and other
investment  purposes.  Funds are also  derived  from the  receipt of payments on
loans, prepayment of loans, advances from the FHLB and, to a much lesser extent,
maturities  of  investment  securities  and  mortgage-backed   securities,   and
operations.  Scheduled loan principal  repayments are a relatively stable source
of funds,  while  deposit  inflows  and  outflows  and loan  prepayments  may be
significantly influenced by general interest rates and market conditions.

          Deposits.  Consumer deposits are attracted principally from within our
primary market area through the offering of deposit accounts  including  regular
savings accounts,  checking  accounts,  money market accounts,  term certificate
accounts and IRA accounts.  Deposit  account terms vary according to the minimum
balance  required,  the time period the funds must  remain on  deposit,  and the
interest rate.

          We compete for deposits with other  institutions in its market area by
offering  competitively  priced  accounts which are tailored to the needs of our
customers.  Additionally,  we seek to meet our  customers'  needs  by  providing
personalized   customer  service  to  the  community.   To  provide   additional
convenience,  we participate in the MAC(R) and Plus(R)  automatic teller machine
network at locations  throughout  Delaware and the United States,  through which
customers  can gain  access to their  accounts at any time.  We do not  actively
solicit  certificate  accounts  in excess of  $100,000  or use brokers to obtain
deposits or solicit deposits outside our market area.

          The  interest  rates paid by us on  deposits  are set as needed at the
direction of our senior management based on our liquidity requirements, interest
rates paid by our competitors,  the general levels of interest rates, our growth
goals and applicable regulatory restrictions and requirements.

          Our deposit  base is  characterized  by a  relatively  small amount of
passbook  depositors  and a  significantly  higher  amount  of  certificates  of
deposit.  Passbook savings, money market and transaction accounts totalled $10.7
million, or 16.2%, of our deposit portfolio at December 31, 1998. As of December
31,  1998,  certificates  of deposit  amounted to $55.6  million or 83.8% of our
deposit portfolio. In addition,  $11.0 million or 16.6% of the deposit portfolio
consisted of certificates of deposit with balances of $100,000 or more.

          We believe that a portion of our  depositors  are sensitive to changes
in interest  rates.  Accordingly,  some of the funds placed in  certificates  of
deposit with us are  susceptible to withdrawal if alternative  investments pay a
higher  return or our rates do not adjust as rapidly as the  competition.  These
deposits cannot,  therefore, be viewed as core deposits, which is also generally
the case for deposits at or in excess of $100,000. However, our certificates are
not  derived  from  brokered  deposits,  and the  majority of those in excess of
$100,000 are deposits of long-standing customers.

          The following table sets forth our distribution of deposit accounts at
the dates indicated and the weighted  average  interest rate on each category of
deposits represented.


                                       50

<PAGE>


<TABLE>
<CAPTION>
                                        December 31, 1998                      December 31, 1997
                                 -----------------------------------     ----------------------------
                                                                                             Weighted
                                           Percent of     Weighted                Percent of  Average
                                 Amount       Total     Average Rate     Amount      Total     Rate
                                 ------       -----     ------------     ------      -----     ----
                                                           (Dollars in thousands)
<S>                             <C>            <C>           <C>        <C>           <C>       <C>  
Passbook Savings .............. $ 1,697        2.56%         2.50%      $ 2,494       3.24%     4.14%
Money Market Accounts .........   7,044       10.62          2.79         8,532      11.10      3.40
IRA Accounts ..................  11,098       16.73          6.47        11,880      15.45      6.51
Certificates of deposit
  with an original term
  to maturity of:
    Less than 1 year ..........   8,005       12.07          4.78         7,843      10.20      5.41
    1 to 3 years ..............  27,275       41.11          5.58        33,891      44.09      5.93
    More than 3 years .........   9,226       13.91          6.47        11,179      14.54      6.47
Checking & Other ..............   2,000        3.00          1.70         1,064       1.38      2.05
                                -------      ------                      ------     ------
Total Deposits ................ $66,345      100.00%         5.26%      $76,883     100.00%     5.65%
                                 ======      ======                      ======     ======
</TABLE>


          The  following  table  sets  forth our  monthly  average  balance  and
interest rates of deposit accounts for the periods shown.

<TABLE>
<CAPTION>
                                                   For the Year Ended December 31,
                                 -----------------------------------------------------------------------
                                             1998                                   1997
                                 ----------------------------------     --------------------------------
                                                Monthly Weighted                     Monthly Weighted
                                  Amount      Average Interest Rate      Amount    Average Interest Rate
                                  ------      ---------------------      ------    ---------------------
<S>                              <C>                    <C>              <C>                    <C>  
Passbook Savings ..............  $ 2,096                3.38%            $  2,682               4.14%
Money Market Accounts .........    7,468                3.39                8,662               3.23
IRA Accounts ..................   11,691                6.48               12,297               6.62
Certificates of
    deposits:
    Less than 1 year ..........    7,895                5.12               10,485               5.31
    1 to 3 years ..............   30,953                5.79               33,363               5.96
    More than 3 years .........   10,094                6.47               12,073               6.55
Checking & Other ..............    1,380                1.91                  765               2.05
                                 -------                                  -------
Total Deposits ................  $71,577                5.53%             $80,327               5.67%
                                 =======                                  =======
</TABLE>


                                       51

<PAGE>


          The following  table sets forth the amounts and maturities of our time
deposits at the dates indicated.

<TABLE>
<CAPTION>
                                                                December 31,
                          ------------------------------------------------------------------------------------------
                               1999               2000                2001              2002                Total
                               ----               ----                ----              ----                -----
<S>                       <C>                  <C>                 <C>               <C>               <C>          
2.00 to 4.00% ........... $    777,659         $         0         $         0       $         0       $     777,659
4.01 to 6.00% ...........   32,221,592           6,211,001           2,916,053         2,945,208          44,293,854
6.01 to 8.00% ...........    3,504,937           6,734,375               8,010           285,602          10,532,924
8.01 to 10.00% ..........            0                   0                   0                 0                   0
10.01 to 12.00% .........            0                   0                   0                 0                   0
                          ------------         -----------         -----------       -----------        ------------
Total ................... $ 36,504,188         $12,945,376         $ 2,924,063       $ 3,230,810        $ 55,604,437
                           ===========         ===========         ===========       ===========        ============
</TABLE>


          The  following  table  indicates  the  amount of our  certificates  of
deposit of $100,000 or more by time remaining  until maturity as of December 31,
1998.


                                                           Amount
                                                      --------------
                                                      (In Thousands)
3 months or less ...................................     $  3,180
Over 3 months to 6 months ..........................        2,267
Over 6 months to 12 months .........................        3,348
Over 12 months .....................................        2,202
                                                            -----
Total ..............................................     $ 10,997
                                                           ======


          The following table sets forth net changes in our deposit accounts for
the periods shown.


                                                    Year Ended December 31,
                                             -------------------------------
                                                  1998              1997
                                             ------------        -----------
Net (decrease) before
  interest credited .......................  $(13,963,915)      $(5,308,060)
Interest credited .........................     3,425,710         3,782,468
                                              -----------        ----------
Net deposit account (decrease) ............  $(10,538,205)      $(1,525,592)
                                              ===========        ==========
Weighted average cost of deposits
    during the period .....................          5.37%             5.60%
Weighted average cost of deposits at
    end of period .........................          5.26%             5.65%



                                       52

<PAGE>



          Borrowings.  We may  obtain  advances  (borrowings)  from  the FHLB of
Pittsburgh to supplement our supply of lendable funds. Advances from the FHLB of
Pittsburgh  are  typically  secured  by a  pledge  of our  stock  in the FHLB of
Pittsburgh,  a portion of our first mortgage  loans and other assets.  Each FHLB
credit program has its own interest rate, which may be fixed or adjustable,  and
range of maturities.  If the need arises, we may also access the Federal Reserve
Bank  discount  window to  supplement  our supply of lendable  funds and to meet
deposit withdrawal requirements.  At December 31, 1998, borrowings from the FHLB
of Pittsburgh totaled $13.7 million.

          The following table sets forth  information  concerning our borrowings
from the FHLB of Pittsburgh.


                                                         At or For the
                                                     Year Ended December 31,
                                                 -------------------------------
                                                    1998               1997
                                                    ----               ----
FHLB Advances:
  Average balance(1) .....................       $14,798,721        $23,162,560
  Maximum balance at any
    month-end ............................        15,900,000         25,700,000
  Balance at period end ..................        13,742,153         17,400,000
  Weighted average interest rate
    during the period ....................              6.58%              6.32%
  Weighted average interest rate
    at period end ........................              6.43%              6.53%
- ------------

(1)  The average  balance was computed using an average of daily balances during
     the year.

Competition

          Competition for deposits and loans comes from commercial banks, thrift
institutions,  credit unions,  finance companies,  credits card banks,  mortgage
bankers and  multi-state  regional  banks in our market area,  many of whom have
greater resources.  Competition for deposits also includes a number of insurance
products sold by local agents and  investment  products such as mutual funds and
other securities sold by local and regional brokers.

          We  operate  from a  single  office  and  until  recent  years  relied
extensively  on the presence of employees of several  corporations  located near
our single office for deposit growth. Our convenience  enabled us to attract and
maintain funds that were reasonably  priced. The relocation of corporate offices
and the transfer of employees to suburban  locations has manifested  itself in a
decline in the number of  downtown  Wilmington  customer  relationships  and has
required us to seek deposits from other parts of New Castle County. We have been
able to maintain our position in


                                       53

<PAGE>



mortgage  loan  originations  throughout  our  market  areas  by  virtue  of our
long-standing presence in the community, competitive pricing, and referrals from
existing customers.

Employees

         At  December  31,  1998,  we had 21  full-time  employees,  0 full-time
seasonal  employees  and  1  part-time  employee.  None  of  our  employees  are
represented by a collective  bargaining  group. We believe that our relationship
with our employees is good.

Subsidiaries

          At December 31, 1998,  we had one wholly  owned  subsidiary,  Delaware
First Bank, FSB.

                                   REGULATION

          Set forth below is a brief description of certain laws and regulations
which together with the descriptions of laws and regulation  contained elsewhere
herein,  are deemed  material to an  investor's  understanding  of the extent to
which we and Delaware  First are  regulated.  The  description of these laws and
regulations, as well as descriptions of laws and regulations contained elsewhere
herein,  do not  purport to be complete  and are  qualified  in its  entirety by
reference to applicable laws and regulations.

Savings and Loan Holding Company Regulation

          General. We have registered as a savings and loan holding company with
the OTS and are subject to regulation  and  examination by the OTS. In addition,
the OTS has  enforcement  authority  over  us and  any  non-savings  institution
subsidiaries.  This allows the OTS to restrict  or prohibit  activities  that it
determines to be a serious risk to us. This regulation is intended primarily for
the protection of our depositors and not for the benefit of our stockholders.

          QTL  Test.  Since  we own  one  savings  institution,  we are  able to
diversify our operations  into  activities  not related to banking,  but only so
long as Delaware First satisfies the qualified thrift lender ("QTL") test. If we
control  more  than one  savings  institution,  we would  lose  the  ability  to
diversify our operations into non-banking related activities,  unless such other
savings institutions each also qualify as a QTL or were acquired in a supervised
acquisition.

          Restrictions  on  Acquisitions.  We must obtain  approval from the OTS
before  acquiring  control of any other  SAIF-insured  savings  institution.  No
person may acquire control of a federally  insured savings  institution  without
providing  at least 60 days  written  notice  to the OTS and  giving  the OTS an
opportunity to disapprove the proposed acquisition.



                                       54

<PAGE>



Savings Bank Regulation

          General. As a federally chartered, SAIF-insured savings bank, Delaware
First is  subject  to  extensive  regulation  by the OTS and the FDIC.  Delaware
First's  lending  activities  and other  investments  must comply  with  various
federal and state statutory and regulatory requirements.  Delaware First is also
subject to certain reserve requirements promulgated by the FRB.

          The OTS, in conjunction  with the FDIC,  regularly  examines  Delaware
First and prepares  reports for the  consideration  of Delaware First's Board of
Directors on any deficiencies that the OTS finds in Delaware First's operations.
Delaware  First's  relationship  with  its  depositors  and  borrowers  is  also
regulated to a great extent by federal and state law, especially in such matters
as the  ownership  of savings  accounts and the form and content of its mortgage
documents.

          Delaware First must file reports with the OTS and the FDIC  concerning
Delaware First's  activities and financial  condition,  in addition to obtaining
regulatory approvals prior to entering into certain transactions such as mergers
with or  acquisitions  of other  financial  institutions.  This  regulation  and
supervision  establishes  a  comprehensive  framework of  activities in which an
institution can engage and is intended  primarily for the protection of the SAIF
and depositors.  The regulatory structure also gives the regulatory  authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination  policies,  including  policies with respect to the
classification  of assets and the  establishment  of adequate loan loss reserves
for regulatory purposes. Any change in regulations, whether by the OTS, the FDIC
or any other  government  agency,  could have a material  adverse  impact on our
operations.

          Insurance of Deposit  Accounts.  The FDIC is  authorized  to establish
separate annual  assessment rates for deposit  insurance for members of the Bank
Insurance Fund ("BIF") and the SAIF. The FDIC may increase  assessment rates for
either  fund if  necessary  to restore  the fund's  ratio of reserves to insured
deposits to its target  level within a  reasonable  time and may  decrease  such
assessment  rates if such  target  level is met.  The  FDIC  has  established  a
risk-based  assessment system for both SAIF and BIF members.  Under this system,
assessments are set within a range,  based on the risk the institution  poses to
its  deposit  insurance  fund.  This  risk  level  is  determined  based  on the
institution's  capital level and the FDIC's level of  supervisory  concern about
the institution.

          Effective  January  1, 1997,  the  premium  schedule  for BIF and SAIF
insured  institutions  ranges from 0 to 27 basis points.  However,  SAIF insured
institutions are required to pay a Financing Corporation assessment, in order to
fund the interest on bonds issued to resolve thrift failures in the 1980s, equal
to  approximately 6 basis points for each $100 in domestic  deposits,  while BIF
insured  institutions pay an assessment equal to approximately 1 basis point for
each $100 in domestic deposits. The SAIF assessment is expected to be reduced to
about  2  basis  points  no  later  than  January  1,  2000,  when  BIF  insured
institutions fully participate in the assessment.  These assessments,  which may
be revised based upon the level of BIF and SAIF deposits will continue until the
bonds mature in the year 2017.


                                       55

<PAGE>



          Regulatory  Capital  Requirements.  OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted assets, (2) core capital equal to at least 3% of total
adjusted assets, and (3) risk-based  capital equal to 8% of total  risk-weighted
assets.

          Tangible capital is defined as core capital less all intangible assets
(including  supervisory  goodwill),  less certain mortgage  servicing rights and
less certain investments. Core capital is defined as common stockholders' equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
minority interests in the equity accounts of consolidated subsidiaries,  certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill,  less nonqualifying  intangible assets, certain
mortgage servicing rights and certain investments.

          The risk-based capital standard for savings institutions  requires the
maintenance  of total risk- based capital (which is defined as core capital plus
supplementary  capital)  of  8%  of  risk-weighted  assets.  The  components  of
supplementary capital include, among other items, cumulative perpetual preferred
stock,  perpetual  subordinated debt, mandatory  convertible  subordinated debt,
intermediate-  term preferred  stock,  and the portion of the allowance for loan
losses not designated for specific loan losses. The portion of the allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of  risk-weighted  assets.  Overall,  supplementary  capital is
limited  to 100% of core  capital.  A savings  association  must  calculate  its
risk-weighted  assets by multiplying  each asset and  off-balance  sheet item by
various risk factors as determined  by the OTS,  which range from 0% for cash to
100% for delinquent  loans,  property acquired through  foreclosure,  commercial
loans, and other assets.

          At December 31, 1998, Delaware First exceeded its applicable tangible,
core and risk-based capital requirements.

          Dividend and Other Capital Distribution  Limitations.  OTS regulations
require  Delaware  First to give the OTS 30 days advance  notice of any proposed
declaration of dividends to us. The OTS has the authority  under its supervisory
powers  to  prohibit  the  payment  of  dividends  by  Delaware  First to us. In
addition,  Delaware  First may not declare or pay a cash dividend on its capital
stock if the effect would be to reduce its  regulatory  capital below the amount
required for the liquidation account established at the time of the Conversion.

          Qualified  Thrift Lender Test. In general,  savings  associations  are
required to maintain at least 65% of their portfolio assets in certain qualified
thrift  investments  (which  consist  primarily  of loans and other  investments
related  to  residential  real  estate  and  certain  other  assets).  A savings
association   that  fails  the  qualified  thrift  lender  test  is  subject  to
substantial  restrictions on activities and to other  significant  penalties.  A
savings  association  may  qualify  as a  qualified  thrift  lender  not only by
maintaining 65% of portfolio assets in qualified thrift investments but also, in
the alternative,  by qualifying under the Code as a "domestic  building and loan
association."  Delaware  First is a domestic  building and loan  association  as
defined in the Code. At December 31, 1998, under the


                                       56

<PAGE>



expanded QTL test, approximately 98.6% of Delaware First's portfolio assets were
qualified thrift investments.

          Transactions With Affiliates.  Generally, restrictions on transactions
with affiliates require that transactions  between a savings  institution or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  savings
institution as comparable transactions with non-affiliates. In addition, certain
of these  transactions are restricted to an aggregate  percentage of the savings
institution's  capital or are  prohibited  altogether.  Collateral  in specified
amounts must usually be provided by  affiliates  in order to receive  loans from
the savings institution.  Delaware First's affiliates include us and any company
which would be under common control with Delaware First. In addition,  a savings
institution  may not extend  credit to any affiliate  engaged in activities  not
permissible  for a  bank  holding  company  or  acquire  the  securities  of any
affiliate  that  is not a  subsidiary.  The  OTS has  the  discretion  to  treat
subsidiaries of savings institution as affiliates on a case-by-case basis.

          Liquidity  Requirements.  All  savings  institutions  are  required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all  savings  institutions.  At December  31,  1998,  Delaware  First's
required  liquid asset ratio was 5.0% and its actual  ratio was 11.9%.  Monetary
penalties may be imposed upon a savings  association for violations of liquidity
requirements.

          Federal Home Loan Bank System.  Delaware First is a member of the FHLB
of Pittsburgh,  which is one of 12 regional FHLBs. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from funds deposited by savings institutions and proceeds derived from
the sale of  consolidated  obligations  of the FHLB  System.  It makes  loans to
members (i.e.,  advances) in accordance with policies and procedures established
by the Board of Directors of the FHLB.

          As a member, Delaware First is required to purchase and maintain stock
in the FHLB of Pittsburgh in an amount equal to at least 1% of Delaware  First's
aggregate unpaid residential  mortgage loans, home purchase contracts or similar
obligations  at the  beginning of each year or 5% of its advances from the FHLB,
whichever is greater. At December 31, 1998, Delaware First held $975,000 in FHLB
stock, at cost, which was in compliance with this requirement.  The FHLB imposes
various  limitations on advances such as limiting the amount of certain types of
real estate related  collateral to 30% of a member's  capital and limiting total
advances to a member.

          The FHLBs are required to provide funds for the resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.



                                       57

<PAGE>



          Federal  Reserve  System.  The Federal  Reserve  System  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements imposed by the Federal Reserve System may be used
to satisfy the liquidity  requirements  that are imposed by the OTS. At December
31, 1998, Delaware First's reserve met the minimum level required by the Federal
Reserve System.

          Savings institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal  Reserve  System.  Delaware  First had no  borrowings  from the  Federal
Reserve System at December 31, 1998.

                                    TAXATION

Federal Taxation

          We and Delaware  First are subject to the  provisions  of the Code, in
the same general manner as other  corporations.  Prior to August 1996,  however,
savings  institutions  such as Delaware  First,  which met certain  definitional
tests and other  conditions  prescribed by the Code,  could benefit from certain
favorable  provisions  regarding  deductions  from  taxable  income  for  annual
additions  to bad debt  reserve.  The  amount of the bad debt  deduction  that a
qualifying  savings  institution  could claim with  respect to  additions to its
reserve  for bad  debts was  subject  to  certain  limitations.  Delaware  First
reviewed the most  favorable way to calculate the deduction  attributable  to an
addition to its bad debt reserve on an annual basis.

          In August  1996,  the Code was  revised to  equalize  the  taxation of
thrifts and banks.  Thrifts no longer have a choice  between the  percentage  of
taxable income method and the experience method in determining  additions to bad
debt  reserves.  Thrifts  with $500  million of assets or less may still use the
experience method, which is generally available to small banks currently. Larger
thrifts must use the specific charge off method regarding bad debts. Any reserve
amounts added after 1987 will be taxed over a six year period beginning in 1996;
however,  bad debt reserves set aside  through 1987 are  generally not taxed.  A
savings  institution  may delay  recapturing  into income its post-1987 bad debt
reserves for an  additional  two years if it meets a  residential-lending  test.
This law is not  expected  to have a  material  impact  on  Delaware  First.  At
December  31,  1998,  Delaware  First had  approximately  $220,000  of post 1987
bad-debt reserves.

          Under the percentage of taxable income method,  the bad debt deduction
attributable to "qualifying real property loans" could not exceed the greater of
(i) the amount deductible under the experience method, or (ii) the amount which,
when added to the bad debt  deduction  for  non-qualifying  loans,  equaled  the
amount by which 12% of the sum of the total deposits and the advance payments by
borrowers  for taxes and  insurance at the end of the taxable year  exceeded the
sum of the  surplus,  undivided  profits and  reserves at the  beginning  of the
taxable year.  The amount of the bad debt deduction  attributable  to qualifying
real property loans computed using the percentage of


                                       58

<PAGE>



taxable  income method was permitted  only to the extent that the  institution's
reserve for losses on qualifying real property loans at the close of the taxable
year did not exceed 6% of such loans outstanding at such time.

          Under the  experience  method,  the bad debt deduction may be based on
(i) a six-year moving average of actual losses on qualifying and  non-qualifying
loans, or (ii) a fill-up to the institution's base year reserve amount, which is
the tax bad debt reserve determined as of December 31, 1987.

          The percentage of specially  computed  taxable income that was used to
compute a savings  institution's bad debt reserve deduction under the percentage
of taxable income method (the  "percentage  bad debt  deduction")  was 8% at the
time the Code was revised.  The  percentage of taxable income bad debt deduction
thus  computed  was  reduced  by  the  amount   permitted  as  a  deduction  for
non-qualifying  loans  under the  experience  method.  The  availability  of the
percentage of taxable income method permitted qualifying savings institutions to
be taxed at a lower  effective  federal income tax rate than that  applicable to
corporations generally  (approximately 31.3% assuming the maximum percentage bad
debt deduction).

          If a savings institution's qualifying assets (generally, loans secured
by  residential  real estate or deposits,  educational  loans,  cash and certain
government  obligations)  constitute  less  than 60% of its  total  assets,  the
institution may not deduct any addition to a bad debt reserve and generally must
include  existing  reserves  in  income  over  a  specified  period,   which  is
immediately accruable for financial reporting purposes. As of December 31, 1998,
at least 60% of Delaware First's assets were qualifying assets as defined in the
Code. No assurance  can be given that Delaware  First will meet the 60% test for
subsequent taxable years.

          Earnings  appropriated to Delaware  First's  pre-1988 bad debt reserve
and claimed as a tax deduction as well as its  supplemental  reserves for losses
will not be available for the payment of cash dividends or for  distribution  to
Delaware First's  stockholders  (including  distributions made on dissolution or
liquidation),  unless  Delaware First includes the amount in income,  along with
the amount  deemed  necessary  to pay the  resulting  federal  income tax. As of
December 31, 1998,  Delaware  First had $1.3  million of  accumulated  earnings,
representing its base year tax reserve,  for which federal income taxes have not
been  provided.  If such  amount  is used for any  purpose  other  than bad debt
losses,  including a dividend distribution or a distribution in liquidation,  it
will be subject to federal income tax at the then current rate.

          The Code imposes a tax ("AMT") on alternative  minimum  taxable income
("AMTI") at a rate of 20%. Only 90% of AMTI can be offset by net operating  loss
carryovers  of which we and  Delaware  First  currently  has none.  AMTI is also
adjusted by  determining  the tax  treatment  of certain  items in a manner that
negates the deferral of income resulting from the regular tax treatment of those
items. Thus, Delaware First's or our AMTI is increased by an amount equal to 75%
of  the  amount  by  which  its  adjusted  current  earnings  exceeds  its  AMTI
(determined  without  regard to this  adjustment  and prior to reduction for net
operating losses).


                                       59

<PAGE>



          We may  exclude  from  our  income  100% of  dividends  received  from
Delaware First as a member of the same affiliated group of  corporations.  A 70%
dividends  received  deduction  generally  applies  with  respect  to  dividends
received from corporations that are not members of such affiliated group, except
that an 80% dividends  received deduction applies if we own more than 20% of the
stock of a corporation paying a dividend.  The above exclusion amounts, with the
exception  of the  affiliated  group  figure,  were  reduced  in  years in which
Delaware  First  availed  itself of the  percentage  of taxable  income bad debt
deduction method.

          Delaware  First's  federal income tax returns have not been audited by
the IRS for at least the last five years.

Delaware State Taxation

         The State of Delaware imposes a franchise tax on financial institutions
of 8.7% of taxable  income.  Taxable  income,  for this  purpose,  is 56% of net
operating income after adjustments. These taxes have not been a material expense
for Delaware First.

           As a Delaware  holding  company  earning  income in Delaware,  we are
required to file an annual  report with and pay an annual  franchise  tax to the
State of  Delaware.  Minimum tax is  generally  equal to $5,000 for each 100,000
shares of  authorized  capital  stock  regardless of whether such stock has been
issued.

                                   PROPERTIES

          The following table sets forth our location and related information at
December 31, 1998.


                                      Leased       Year       Net Book Value at
     Location                        or Owned    Acquired   December 31, 1998(1)
     --------                        --------    --------   --------------------
MAIN OFFICE:
400 Delaware Avenue
Wilmington, Delaware 19801.........   Owned        1953            $1,844,698
- ----------
(1)  Net book value is calculated  by totaling the  estimated  value of land and
     buildings,  $2,344,384,  and then subtracting  accumulated  depreciation of
     $499,686.



                                       60

<PAGE>


                                LEGAL PROCEEDINGS

          We are, from time to time, a party to legal proceedings arising in the
ordinary  course of its business,  including  legal  proceedings  to enforce our
rights against borrowers.  We are not currently a party to any legal proceedings
which are expected to have a material adverse effect on our financial  condition
or results of operations.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

          Shares of our Common Stock are traded on the  over-the-counter  market
under the symbol  "DFFN,"  with  quotations  available  through the OTC Bulletin
Board  operated by the  NASDAQ.  At March 25,  1999,  we had  approximately  229
stockholders  of record.  Such  holdings do not reflect the number of beneficial
owners of Common  Stock.  We issued our Common  Stock at $10.00 per share in our
initial public offering on December 31, 1997.

          Our Board of Directors has the  authority to declare  dividends on the
shares, subject to statutory and regulatory  requirements.  We have not declared
or paid any cash  dividends  on our Common  Stock.  Generally,  declarations  of
dividends by the Board of Directors depends upon a number of factors, including,
but not  limited  to: (i) the amount of the net  proceeds  retained by us in the
Conversion, (ii) investment opportunities available, (iii) capital requirements,
(iv) regulatory limitations,  (v) results of operations and financial condition,
(vi) tax considerations,  and (vii) general economic conditions.  Upon review of
such considerations, the Board may authorize dividends in the future if it deems
such payment  appropriate  and in compliance with applicable law and regulation.
For a period of one year following the completion of the Conversion, we will not
pay dividends that would be treated for tax purposes as a return of capital, nor
take any actions to pursue or propose such dividends.

          We are not subject to OTS  regulatory  restrictions  on the payment of
dividends to our  Stockholders,  although the source of such  dividends  will be
dependent in part upon the receipt of dividends  from Delaware  First.  Delaware
First,  like all  financial  institutions  regulated  by the OTS,  is subject to
certain  restrictions on the payment of dividends  based on its net income,  its
capital in excess of regulatory  capital  requirements and the amount of capital
required for the  liquidation  account  required to be established in connection
with the Conversion.  We are subject,  however,  to the requirements of Delaware
law,  which  generally  limit the payment of  dividends to amounts that will not
affect the ability of us, after the dividend  has been  distributed,  to pay our
debts in the ordinary course of business.



                                       61

<PAGE>


          During the periods  indicated the high and low sale price of our stock
was:


          For the quarter ended             High          Low
          ---------------------             ----          ---
          March 31, 1998 ...............  $14.13        $12.50
          June 30, 1998 ................   15.25         12.38
          September 30, 1998 ...........   12.62          8.69
          December 31, 1998 ............   14.38          8.25


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATION

          Management's  discussion  and  analysis  of  financial  condition  and
results of operations is intended to assist in  understanding  the  consolidated
financial  condition and results of  operations of us. The following  discussion
and analysis of financial condition and our results of operations should be read
in conjunction with our consolidated financial statements and the notes thereto.

General

          Our results of  operations  depend  primarily on net interest  income,
which is determined by (i) the  difference  between rates of interest  earned on
interest-earning  assets  and the  rates of  interest  paid on  interest-bearing
liabilities   ("interest  rate  spread"),  and  (ii)  the  relative  amounts  of
interest-earning  assets  and  interest-bearing   liabilities.  Our  results  of
operations also are affected by (i) non-interest  income,  which includes income
from customer deposit account service charges,  loan servicing fee income, gains
and losses from the sale of loans,  investments and  mortgage-backed  securities
and  (ii)  non-interest  expense,   which  includes  compensation  and  employee
benefits,   federal  deposit   insurance   premiums,   office  occupancy  costs,
advertising  costs and data processing costs. Our results of operations also are
affected   significantly  by  general   economic  and  competitive   conditions,
particularly  changes in market interest rates,  government policies and actions
of regulatory authorities, all of which are beyond our control.

          Delaware First  currently is operating  under a Supervisory  Agreement
with the OTS which requires  Delaware First to take certain actions,  including,
but not limited to, addressing Delaware First's interest rate risk profile.  The
Supervisory Agreement will remain in place until terminated by the OTS.

Asset/Liability Management

          Our assets and  liabilities may be analyzed by examining the extent to
which our assets and  liabilities  are interest rate sensitive and by evaluating
the expected  effects of interest rate changes on its net portfolio  value.  The
ability to maintain consistent net interest income is largely dependent upon the
achievement  of a positive  interest  rate spread that can be  sustained  during
fluctuations  in  prevailing  interest  rates.  Interest rate  sensitivity  is a
measure of the difference between amounts of


                                       62

<PAGE>



interest-earning assets and interest-bearing  liabilities that either reprice or
mature within a given period of time.

          Thus,  an asset or  liability  is  interest  rate  sensitive  within a
specific  time period if it will mature or reprice  within that time period.  If
our  assets  mature or reprice  more  quickly  or to a greater  extent  than our
liabilities,  our net  portfolio  value and net  interest  income  would tend to
increase  during periods of rising interest rates but decrease during periods of
falling interest rates. Conversely,  if our assets mature or reprice more slowly
or to a lesser  extent than our  liabilities,  our net  portfolio  value and net
interest  income would tend to decrease  during periods of rising interest rates
but  increase  during  periods of falling  interest  rates.  The  difference  or
interest rate  repricing  "Gap" provides an indication of the extent to which an
institution's  interest  rate  spread  will be  affected  by changes in interest
rates.  A Gap is considered  positive when the amount of interest rate sensitive
assets  maturing  or  repricing  within a given  period  exceeds  the  amount of
interest rate sensitive  liabilities maturing or repricing within such period. A
Gap is  considered  negative  when the  amount of  interest-bearing  liabilities
repricing or maturing  within a given period exceeds the amount of interest rate
sensitive assets repricing or maturing within such period.

          Our lending  activities  historically have emphasized  long-term fixed
rate mortgage loans secured by one-to-four  family  residences.  At December 31,
1998,  77.8% of all of our loans  were of this  type.  Conversely,  our  deposit
accounts mature or are subject to repricing  within a relatively short period of
time. These factors historically have caused the income earned by us on our loan
portfolio  to adjust more slowly to changes in interest  rates than the interest
we pay on our deposits.

          In recent  years,  we have sought to manage our interest  rate risk by
selling  portions  of our fixed  rate  loans to the FHLMC or  another  financial
institution  (while  retaining the  servicing of those loans).  We have has also
sought to  manage  interest  rate  risk by  lengthening  the  maturities  of our
certificates  of deposit and through  longer  term  borrowings  from the FHLB of
Pittsburgh.  This  imbalance,  however,  between our assets and  liabilities has
caused us to remain susceptible to significant levels of interest rate risk.

          Delaware  First's  Supervisory   Agreement  with  the  OTS  identifies
Delaware  First's  interest  rate risk level as  unacceptably  high and requires
Delaware First to develop and pursue  strategies to reduce  interest-rate  risk.
The  strategies  considered  include  adjustment  of FHLB  advances by replacing
short-term  variable  advances  with the  proceeds of longer  termed  fixed rate
advances. Delaware First has also sold fixed rate loans to the FHLMC in order to
help manage its  interest-rate  risk.  The  proceeds of these sales were used to
either  acquire  short  term  variable  rate  assets or to repay  short  term or
variable rate borrowings.

          On June 26, 1997,  Delaware First adopted a revised interest rate risk
policy and also took certain  actions to implement  this policy,  including loan
sales and  lengthening the maturities of some FHLB  borrowings.  In implementing
these strategies, Delaware First will attempt to balance the need to improve its
interest  rate  risk  against  the  impact  such   restructuring  will  have  on
profitability.  Delaware  First has also  significantly  increased  its  capital
position through a mutual to stock


                                       63

<PAGE>



conversion.  This  additional  capital has  mitigated  the  severity of Delaware
First's  interest rate  position,  and also increased the percentage of interest
earning assets to interest sensitive liabilities.

          The following  table,  often  referred to as a "Gap Table," sets forth
asset and liability  balances at December 31, 1998 which are expected to reprice
or mature in each of the future periods  indicated.  Loans with adjustable rates
are shown as being due in the next adjustment period.  Passbook accounts,  money
market  deposit  accounts  and NOW  accounts  are not  assumed  to be subject to
immediate  repricing and are placed in repricing  periods based upon assumptions
prepared by management.



                                       64

<PAGE>

<TABLE>
<CAPTION>
                                           More than 1     More than 2     More than 3     More than 6      More than 1
                            Less than 1   Month through   Months through  Months through  Months through    Year through   More than
                               Month        2 Months        3 Months        6 Months        1 year            3 Years       3 Years
                               -----        --------        --------        --------        ------            -------       -------
                                                                    (Dollars in thousands)
<S>                           <C>            <C>           <C>             <C>           <C>             <C>            <C>        
Interest-Earning                                                                                                       
 Assets                                                                                                                
  Cash and Interest                                                                                                    
   Earning Deposits ........  $  8,066       $      0      $      0        $      0      $      0        $      0        $      0
  Investments ..............         0              0             0               0             0               0               0
  FHLB Stock ...............         0              0           975               0             0               0               0
  Equity Loans/Lines .......     2,556              0             6               8           138           1,153           6,248
  Collateral Loans .........       631              0             0               0             0               0               0
  Mortgage-Backed                                                                                                     
   Securities ..............     2,871             71             0               0             0               0               0
  Small Business Loans .....       775              0             0               0             0               0               0
  Adjustable Rate Mortgages.       578            303           670           1,202         4,017           1,042               0
  Balloon Mortgages(1) .....        40             40            40             120           240           1,568             561
  Fixed Rate Mortgages(2) ..       786            786           786           2,363         4,720          18,880          32,113
                              --------       --------      --------        --------      --------        --------        --------
   Total Interest-Earning                                                                                              
    Assets .................  $ 16,303       $  1,200      $  2,477        $  3,693      $  9,115        $ 22,643        $ 38,922
                              ========       ========      ========        ========      ========        ========        ========
Interest-bearing                                                                                                      
 liabilities                                                                                                          
  Passbook Accounts(3) .....        25             25            25              75           150             300           2,395
  Checking Accounts(4) .....         0              0             0               0             0               0           2,071
  Money Market Deposit                                                                                                
   Accounts(5) .............       511            511           511           1,078           341           1,362           1,362
  Fixed Rate Fixed Term                                                                                               
   Deposits ................     3,757          3,967         4,435           8,649        15,695          15,761           3,339
  FHLB Advances - Fixed                                                                                               
   Rate and Term ...........         0            500             0           2,300         4,200           4,700           2,042
  Escrow Deposits ..........        25             25            25              25           574               0               0
                              --------       --------      --------        --------      --------        --------        --------
   Total Interest-Bearing                                                                                             
    Liabilities ............  $  4,318       $  5,028      $  4,996        $ 12,127      $ 20,960        $ 22,123        $ 11,209
                              ========       ========      ========        ========      ========        ========        ========
Excess (Deficiency) of                                                                                                
 Interest-Earning Assets                                                                                              
 over Interest-Bearing                                                                                                
 Liabilities ...............  $ 11,985       $ (3,828)     $ (2,519)       $ (8,434)     $(11,845)       $    520        $ 27,713
                              ========       ========      ========        ========      ========        ========        ========
Cumulative Excess                                                                                                     
 (Deficiency) of Interest-                                                                                            
 Earning Assets Over                                                                                                  
 Interest-Bearing                                                                                                     
 Liabilities at                                                                                                       
 December 31, 1998 .........  $ 11,985       $  8,157      $  5,638        $ (2,796)     $(14,641)       $(14,121)       $ 13,592
                              ========       ========      ========        ========      ========        ========        ========
Cumulative Excess                                                                                                     
 (Deficiency) of Interest-                                                                                            
 Earning Assets Over                                                                                                  
 Interest-Bearing                                                                                                     
 Liabilities as a                                                                                                     
 Percent of Total                                                                                                     
 Assets at                                                                                                            
 December 31, 1998 .........     12.40%          8.44%         5.83%          (2.89)%      (15.14%         (14.61)%         14.06%
                              ========       ========      ========        ========      ========        ========        ========
Cumulative Excess                                                                                                     
 (Deficiency) of Interest-                                                                                            
 Earning Assets over                                                                                                  
 Interest-Bearing                                                                                                     
 Liabilities as a                                                                                                     
 Percent of Total                                                                                                     
 Interest-                                                                                                            
 Earning Assets ............     12.81%          8.72%         6.02%          (2.99)%      (15.65)%        (15.09)%         14.52%
                              ========       ========      ========        ========      ========        ========        ========
Cumulative Excess                                                                                                     
 (Deficiency) of Interest-                                                                                            
 Earning  Assets over                                                                                                 
 Interest-Bearing                                                                                                     
 Liabilities as a                                                                                                     
 percent of Cumulative                                                                                                
 Interest-Bearing                                                                                                     
 Liabilities ...............    277.56%         87.28%        39.31%         (10.56)%      (30.87)%        (20.30)%         16.83%
                              ========       ========      ========        ========      ========        ========        ========
</TABLE>
                                       65

<PAGE>


- -------------


(1)  24% annual prepayment rate is based on assumptions provided by the OTS.

(2)  16% annual  prepayment rate for 30 year loans and 8% annual prepayment rate
     for 15 year loans is based on assumptions provided by the OTS.

(3)  Repricing  rate is  estimated  at 10% for year  one,  10% for  one-to-three
     years, and 80% for more than three years.

(4)  Repricing rate is estimated at 100% for more than three years.

(5)  Repricing is based on the  assumption  that  approximately  40% of accounts
     with balances  greater than $10,000 to reprice evenly over six months.  The
     remainder of accounts, assumed to be core deposits, reprice evenly over all
     time periods.


Interest Rate Sensitivity Analysis

         We have measured our interest rate  sensitivity  by computing the "Gap"
between  the assets and  liabilities  which were  expected  to mature or reprice
within certain time periods,  based on assumptions regarding loan prepayment and
deposit  repricing  provided by the OTS and  management.  The OTS  requires  the
computation of the net present value of an institution's  cash flow from assets,
liabilities and off balance sheet items (the  institution's  net portfolio value
or "NPV")  and  measures  the  change in NPV in the event of a range of  assumed
changes  in market  interest  rates.  The OTS,  at its  discretion,  may  impose
additional   capital   requirements  to  institutions   that  it  considers  has
significant  interest rate risk. This requirement would be based on factors such
as, but not limited to, interest rate sensitivity, the total capital position of
the institution, and other risk factors associated with the institution.

         Qualitative Risk Analysis.  The OTS measures an institution's  interest
rate risk by the change in its NPV as a result of a hypothetical 200 basis point
("bp")  change in market  rates.  The  following  table  estimates the effect on
Delaware First's NPV from instantaneous and permanent 1% to 4% (100 to 400 basis
points)  increases and decreases in market interest  rates.  The following table
presents  Delaware  First's  NPV at  December  31,  1998,  which is  based  upon
quarterly  information  that  Delaware  First  provides  to the OTS and which is
calculated for Delaware First by the OTS.



                                       66

<PAGE>


 Net Portfolio Value at December 31, 1998      NPV as % of PV of Assets
 ----------------------------------------      ------------------------

  Change
 in Rates  $ Amount   $ Change    % Change        NPV Ratio     Change
 --------  --------   --------    --------        ---------     ------
                       (Dollars in thousands)
 +400 bp    $7,378   $(7,372)        (49)%          8.67%       (6.53)%
 +300 bp     9,734    (5,375)        (36)           10.59       (4.61)
 +200 bp    11,767    (3,343)        (22)           12.44       (2.76)
 +100 bp    13,670    (1,439)        (10)           14.06       (1.14)
    0 bp    15,110          0           0           15.20
 -100 bp    15,683        574           4           15.57         3.70
 -200 bp    15,831        721           5           15.57         3.70
 -300 bp    16,161      1,052           7           15.71         5.10
 -400 bp    16,384      1,275           8           15.76         5.60

         Qualitative  Risk Analysis.  While we cannot  predict  future  interest
rates or their  effects  on our  "Gap," NPV or net  interest  income,  we do not
expect current  interest  rates to have a material  adverse effect on our NPV or
net interest income in the near future.  Computations of prospective  effects of
hypothetical interest rate changes are based on numerous assumptions,  including
relative levels of market interest rates,  prepayments and deposit  run-offs and
should not be relied upon as indicative of actual results.  Certain shortcomings
are inherent in such  computations.  Although certain assets and liabilities may
have similar maturity or periods of repricing, they may react at different times
and in different  degrees to changes in the market interest rates.  The interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes  in market  interest  rates,  while  rates on other  types of assets and
liabilities  may lag behind changes in market  interest  rates.  Certain assets,
such as  adjustable  rate  mortgages,  generally  have features  which  restrict
changes in interest rates on a short-term  basis and over the life of the asset.
In the event of a change in interest  rates,  prepayments  and early  withdrawal
levels could deviate significantly from those assumed in making calculations set
forth above.  Additionally,  increased  credit risk may result as the ability of
many  borrowers  to service  their debt may decrease in the event of an interest
rate increase.

         Interest Risk Analysis and Monitoring. Delaware First has established a
Funds  Management  Committee  which is currently  comprised of one  non-employee
director, Thomas L. Cloud, Chairman, as well as Delaware First's Chief Executive
Officer,  Ernest J. Peoples.  This committee meets  periodically and reviews the
maturity of Delaware First's assets and liabilities and discusses and recommends
policies and strategies designed to regulate its flow of funds and to coordinate
the sources,  uses and pricing of such funds.  The first priority in structuring
and pricing


                                       67

<PAGE>



of Delaware First's assets and liabilities is to maintain an acceptable interest
rate spread while reducing the net effects of changes in interest rates.

         The  Board  of  Directors  also  reviews  Delaware  First's  asset  and
liability policies. The Board of Directors meets monthly to review interest rate
risk and interest  rate  trends,  as well as  liquidity  and capital  ratios and
requirements.  Management administers the policy and determinations of the Board
of Directors  with respect to Delaware  First's  asset and  liability  goals and
strategies.  Delaware  First  expects  that its asset and  liability  policy and
strategies  will  continue as described so long as  competitive  and  regulatory
conditions  in the  financial  institution  industry and market  interest  rates
continue as they have in recent years.

Analysis of Net Interest Income

         Our earnings  historically  have depended upon its net interest income,
which is the difference  between interest income earned on loans and investments
(the  "interest-earning  assets") and interest paid on deposits and any borrowed
funds (the "interest-bearing  liabilities").  It is the single largest component
of our operating income.

         The  following  tables  present an analysis  of certain  aspects of our
operations  during the periods  indicated.  The first table presents the average
balances of and the interest and dividends earned or paid on each major class of
our interest-earning assets and interest-bearing  liabilities.  Average balances
are daily  average  balances.  The  yields  and  costs  include  fees  which are
considered adjustments to yields.



                                       68

<PAGE>

<TABLE>
<CAPTION>
                                                                         For the Year ended December 31,
                                   -------------------------------------------------------------------------------------------------
                                                   1998                                1997                   At December 31, 1998
                                   -----------------------------------   ---------------------------------   -----------------------
                                     Average                             Average
                                      Daily        Interest     Yield/    Daily         Interest    Yield/                    Yield/
                                     Balance     & Dividends     Rate    Balance      & Dividends   Rate      Balance         Rate
                                     -------     -----------     ----    -------      -----------   ----      -------         ----
<S>                               <C>           <C>            <C>    <C>              <C>          <C>    <C>               <C>  
Assets:
Interest-earning assets
 Loans receivable, net (1) .....   $ 83,848,241  $  6,586,596   7.86%  $ 95,370,924     7,352,557    7.71%  $ 81,027,313      7.39%
 Investment securities(2) ......      4,726,501       282,882   5.99      7,336,699       427,656    5.83      3,917,264      5.65
 Interest-bearing deposits .....     13,082,488       693,614   5.30      4,523,787       198,227    4.38     10,374,130      4.54
                                   ------------  ------------          ------------     ---------           ------------
   Total interest-earning assets    101,657,230     7,563,092   7.44    107,231,410     7,978,440    7.44     95,318,707      7.01
Non-interest-earning assets ....      3,793,663                           3,777,951                            3,523,655
                                   ------------                        ------------                         ------------
Total assets ...................   $105,450,893                        $111,009,361                         $ 98,842,362
                                   ============                        ============                         ============
Liabilities and Stockholders'
 Equity:
  Interest-bearing liabilities
  Deposits .....................   $ 71,397,897  $  3,832,880   5.37   $ 78,891,620  $  4,416,447    5.60   $ 66,344,996      5.26
  Advances from FHLB ...........     14,798,721       972,949   6.58     23,162,560     1,464,357    6.32     13,742,153      6.43
                                   ------------  ------------          ------------  ------------           ------------
   Total interest-bearing
     liabilities ...............     86,196,618     4,805,829   5.58    102,054,180     5,880,804    5.76     80,087,149      5.46
Non-interest-bearing liabilities      2,871,418                           2,598,910                            2,475,316
                                   ------------                        ------------                         ------------
Total liabilities ..............   $ 89,068,036                        $104,653,090                         $ 82,562,465
Stockholder's Equity ...........     16,382,857                           6,356,271                           16,279,897
                                   ------------                        ------------                         ------------
Total liabilities and
 stockholders' equity...........   $105,450,893                        $111,009,361                         $ 98,842,362
                                   ============                        ============                         ============
Net interest income/Interest
  rate spread(3) ...............                 $  2,757,263   1.86%                $  2,097,636    1.68%                   1.55%
                                                 ============   =====                ============    =====                   =====
Net interest-earning assets/net
  interest margin(4) ...........   $ 15,460,612                 2.71%   $  5,177,230                 1.96%
                                   ============                 =====   ============                 =====
Interest-earning assets to
  interest-bearing liabilities .                              117.94%                              105.07%                 119.02%
                                                              =======                              =======                 =======
</TABLE>
- ---------------------------
(1)  The inclusion of nonaccrual loans in average daily balance and loan fees in
     interest and dividends has been deemed to have an immaterial impact on this
     analysis.
(2)  Includes mortgage-backed securities.
(3)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   rate  on   interest-bearing
     liabilities.
(4)  Net interest margin represents net interest income before the provision for
     loan losses divided by average interest-earning assets.


                                       69

<PAGE>


         Rate/Volume Analysis

          The following table sets forth certain  information  regarding changes
in our interest income and interest expense for the periods indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on changes  attributable  to:  (i)  changes in volume
(changes in volume multiplied by the old rate); (ii) changes in rate (changes in
rate multiplied by old volume);  and (iii) total change in rate and volume.  The
combined  effects  of  changes  in both  rate  and  volume  has  been  allocated
proportionately to the change due to rate and the change due to volume.

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31,
                                                                                   Increase (Decrease)
                                             ---------------------------------------------------------------------------------------
                                                           1998 vs.1997                               1997 vs. 1996
                                             -----------------------------------------    ------------------------------------------
                                                Volume          Rate           Net           Volume         Rate            Net
                                                ------          ----           ---           ------         ----            ---
Interest Income:
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>        
  Loans ..................................   $  (902,910)   $   136,949    $  (765,961)   $   332,995    $   (72,503)   $   260,492
  Investment securities ..................      (155,934)        11,160       (144,774)      (308,423)        26,586       (281,837)
  Interest-bearing
    deposits .............................       463,595         31,792        495,387         94,141        (16,465)        77,676
                                             -----------    -----------    -----------    -----------    -----------    -----------
         Total interest income ...........      (595,249)       179,901       (415,348)       118,713        (62,382)        56,331
                                             -----------    -----------    -----------    -----------    -----------    -----------

Interest Expense
   Deposits ..............................   $  (388,868)   $  (194,699)   $  (583,567)   $   (73,173)   $    (8,037)   $   (81,210)
   Advances from FHLB ....................      (547,889)        56,481       (491,408)       152,044         59,831        211,875
                                             -----------    -----------    -----------    -----------    -----------    -----------
         Total interest
              expense ....................      (936,757)      (138,218)    (1,074,975)        78,871         51,794        130,665
                                             -----------    -----------    -----------    -----------    -----------    -----------
   Net interest income ...................   $   341,508    $   318,119    $   659,627    $    39,842    $  (114,176)   $   (74,334)
                                             ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>


                                       70

<PAGE>

Financial Condition

         Total assets amounted to $98.8 million at December 31, 1998 compared to
$113.3  million at December 31, 1997. The decrease of $14.5 million or 12.8% was
primarily due to a decrease of $7.9 million in net loans receivable,  a decrease
of $4.7  million in cash and cash  equivalents  and a $2.5  million  decrease in
investment  securities  available for sale, which were somewhat offset by a $1.0
million increase in mortgage-backed  securities available for sale. The decrease
in net loans receivable was primarily due to sales of long-term fixed rate loans
in the secondary  market as well as loan principal  repayments.  The decrease in
cash and cash  equivalents  was  primarily  due to  using  cash to fund  deposit
outflows and repay FHLB advances.  The decrease in investment securities was due
to  maturities  during 1998 of $2.5  million.  The  increase in  mortgage-backed
securities was due to purchases during 1998 of $2.3 million.  Total  liabilities
decreased  $14.7 million or 15.1% to $82.6 million at December 31, 1998 compared
to $97.2  million at December  31, 1997 due  primarily to a decrease in deposits
and FHLB advances. Stockholders' equity increased from $16.1 million at December
31,  1997 to $16.3  million  at  December  31,  1998 due to net  income  and the
allocation of ESOP shares committed to be released

Comparison of Operating Results for the Years Ended December 31, 1998 and 1997.

         General.  We had net income of $72,000 for the year ended  December 31,
1998 compared to a net loss of $14,000 for the year ended December 31, 1997. The
income during 1998 was  primarily  due to an increase in net interest  income of
$660,000,  and a  decrease  in  the  provision  for  loan  losses  of  $147,000,
substantially offset by an increase in other expenses of $608,000.

         Net Interest  Income.  Net interest  income for the year ended December
31, 1998 was $2.8 million  compared to $2.1 million for the year ended  December
31, 1997.  The interest rate spread and net interest  margin  increased to 1.86%
and 2.71%, respectively, for 1998 compared to 1.68% and 1.96%, respectively, for
1997.  The  ratio of  interest-earning  assets to  interest-bearing  liabilities
increased to 117.94% for 1998 compared to 105.07% for 1997.

         Interest income.  Total interest and dividend income was $7,563,000 for
the year ended  December  31,  1998  compared to  $7,978,000  for the year ended
December 31, 1997,  representing a decrease of $415,000 or 5.2%. The decrease in
fiscal  1998 was due  primarily  to a decrease  in  interest  on loans from $7.4
million for the year ended  December 31, 1997 to $6.6 million for the year ended
December 31, 1998,  which was the result of a decrease in the average balance of
our loan portfolio. This decrease was slightly offset by an increase in interest
and dividends on investments  from $582,000 for the year ended December 31, 1997
to  $789,000  for the year ended  December  31,  1998 due to an  increase in the
average balance of such assets.

         Interest expense.  Total interest expense,  which consists primarily of
interest  on savings  deposits,  decreased  from  $5,881,000  for the year ended
December 31, 1997 to $4,806,000 for the year ended December 31, 1998, which is a
decrease of  $1,075,000 or 18.3%.  This  decrease  primarily was the result of a
decrease in interest paid on deposits and FHLB advances due to a decrease in the
average balance of such liabilities.



                                       71

<PAGE>



         Provision  for Loan Losses.  Provisions  for loan losses are charged to
earnings to maintain the total  allowance for loan losses at a level  considered
adequate  by us to  provide  for  probable  loan  losses  based  on  prior  loss
experience,  volume and type of lending conducted by the Company, available peer
group  information,  and past due  loans in our  loan  portfolio.  Our  policies
require the review of assets on a quarterly  basis.  While we believe we use the
best information available to make a determination with respect to the allowance
for loan losses,  we recognize  that future  adjustments  may be  necessary.  We
provided  $69,000  for loan  losses for the year ended  December  31, 1998 while
providing  $216,000 for loan losses for the year ended  December  31,  1997.  In
establishing   such   provisions,   we  also   considered   the  levels  of  its
non-performing  loans which were  $165,000 and $774,000 at December 31, 1998 and
1997, respectively.

         Other income.  Total other income  decreased from $256,000 for the year
ended December 31, 1997 to $207,000 for the year ended  December 31, 1998.  This
decrease  in other  income was  attributable  to a decrease  in service  fees of
$49,000  and a  decrease  in gains on sale of loans  of  $34,000,  offset  by an
increase in other income of $33,000.  The decrease in service fees was caused by
a write-down in the value of mortgage servicing rights. The decrease in gains on
sale of loans was due to a decrease in the volume of loans sold. The increase in
other income was due to the amortization of loans valued at the lower of cost or
market.  Several of these loans prepaid causing the difference  between cost and
market value to be realized.

         Other expense.  Total other expenses  increased from $2,162,000 for the
year ended December 31, 1997 to $2,771,000 for the year ended December 31, 1998,
which represents an increase of $608,000 or 28.1%. Such increases were primarily
due to an  increase  in  salaries  and  benefits  of  $132,000,  an  increase in
advertising   expense  of  $115,000  and  an  increase  in  other   general  and
administrative  expenses of $396,000.  The increase in salaries and benefits was
due to costs related to the resignation of our president,  Ronald P. Crouch. The
increase  in  advertising   expense  was  due  to  increased  costs  related  to
introducing new products,  such as small business loans and new home equity loan
products and  advertising  for core deposits,  particularly  checking  accounts.
Other general and administrative  expenses were increased  primarily due to fees
charged by professional firms in connection with reporting and other obligations
associated  with being a public  company and costs  incurred by us in seeking an
acquiror.

         Income  taxes.  We  experienced a provision for income taxes of $52,000
for 1998 and a benefit of $10,000 for 1997,  resulting in an effective  tax rate
of 41.9% and (42.0%), respectively.

Comparison of Operating Results for the Years Ended December 31, 1997 and 1996.

         General.  We had a net loss of $14,000 for the year ended  December 31,
1997 compared to a net loss of $95,000 for the year ended December 31, 1996. The
loss during 1997 was  primarily  due to an  increase in the  provision  for loan
losses and  decreases in net  interest  income and other  income,  substantially
offset by a decrease in other expenses.



                                       72

<PAGE>


         Net Interest  Income.  Net interest  income for the year ended December
31, 1997 was $2.1 million  compared to $2.2 million for the year ended  December
31, 1996.  The interest rate spread and net interest  margin  decreased to 1.68%
and 1.96%, respectively, for 1997 compared to 1.78% and 2.05%, respectively, for
1996.  The  ratio of  interest-earning  assets to  interest-bearing  liabilities
remained stable at 105.07% for 1997 compared to 105.00% for 1996.

         Interest income.  Total interest and dividend income was $7,978,000 for
the year ended  December  31,  1997  compared to  $7,922,000  for the year ended
December 31, 1996,  representing an increase of $56,000 or 0.7%. The increase in
fiscal  1997 was due  primarily  to an  increase  in interest on loans from $7.1
million for the year ended  December 31, 1996 to $7.4 million for the year ended
December 31, 1997, which was the result of an increase in the average balance of
our loan portfolio.  This increase was slightly offset by a decrease in interest
and dividends on investments  from $791,000 for the year ended December 31, 1996
to  $582,000  for the year ended  December  31,  1997 due to a  decrease  in the
average balance of such assets.

         Interest expense.  Total interest expense,  which consists primarily of
interest  on savings  deposits,  increased  from  $5,750,000  for the year ended
December  31,  1996 to  $5,881,000  for the year ended  December  31,  1997,  an
increase of  $131,000  or 2.3%.  This  increase  primarily  was the result of an
increase in  interest  paid on FHLB  advances  due to an increase in the average
balance of and rate paid on such liabilities.  This increase in advances was due
to increased funding needs and a decrease in deposits.

         Provision  for Loan Losses.  Provisions  for loan losses are charged to
earnings to maintain the total  allowance for loan losses at a level  considered
adequate  by us to  provide  for  probable  loan  losses  based  on  prior  loss
experience,  volume and type of lending  conducted by us,  available  peer group
information,  and past due loans in our loan portfolio. Our policies require the
review  of  assets  on a  quarterly  basis.  While  we  believe  we use the best
information  available to make a determination with respect to the allowance for
loan losses, the Company recognizes that future adjustments may be necessary. We
provided  $216,000  for loan losses for the year ended  December  31, 1997 while
providing  $47,000  for loan losses for the year ended  December  31,  1996.  We
continue to increase the provision for loan losses due to the growth in the loan
portfolio  during the year and due to the increase in  non-performing  loans. As
the loan portfolio  continues to grow, we increase the provision for loan losses
due to risk inherent in the loan portfolio. In establishing such provisions,  we
also considered the levels of its  non-performing  loans which were $774,000 and
$376,000 at December 31, 1997 and 1996, respectively.

         Other income. Total non-interest income decreased from $305,000 for the
year ended  December 31, 1996 to $256,000 for the year ended  December 31, 1997.
This decrease in non-interest  income was  attributable to a decrease in service
fees of $85,000  partially offset by an increase in gains from the sale of loans
of $19,000  and an  increase  in  miscellaneous  other  income of  $17,000.  The
decrease in service fees was caused by a decrease in application  fees collected
due to fewer loan  originations  and by a  write-down  in the value of  mortgage
servicing rights.

         Other expense.  Total other expenses  decreased from $2,593,000 for the
year ended December 31, 1996 to $2,162,000 for the year ended December 31, 1997,
a decrease of $431,000


                                       73

<PAGE>


or 16.6%.  Such  decrease was due to the one-time  SAIF  special  assessment  of
$492,000 in 1996. Correspondingly, federal insurance premiums decreased $134,000
to $53,000 in 1997  compared to $187,000 in 1996 due to a reduction  in premiums
upon the  recapitalization  of the SAIF. Such decreases were partially offset by
an increase in salaries  and  employee  benefits of $163,000 to $1.1 million for
1997 compared to $917,000 for 1996. Salaries and employee benefits increased due
to  expenses  incurred  for  the  ESOP at the end of the  year of  $93,000.  The
remainder  of the  increase  was  caused by lower fee  income  provided  by loan
originations,  which was due to a lower volume of originations  during the year.
In addition,  other general and  administrative  expenses  increased  $61,000 to
$414,000 for 1997 due to an increase in legal and consulting expenses.

         Income taxes.  We experienced a benefit for income taxes of $10,000 for
1997 and  $69,000 for 1996.  Such  benefits  were due to losses from  operations
during such periods.

Liquidity and Capital Resources

         Delaware First is required to maintain  minimum levels of liquid assets
as defined by OTS regulations. This requirement,  which varies from time to time
depending upon economic conditions and deposit flows, is based upon a percentage
of Delaware  First's  deposits and  short-term  borrowings.  The required  ratio
currently is 4.0%. Delaware First's average liquidity ratio was 13.2%, 13.9% and
11.2%  at  December  31,  1998,  December  31,  1997,  and  December  31,  1996,
respectively.

         Our primary sources of funds are deposits, repayment and sales of loans
and mortgage-backed  securities,  maturities of investments and interest-bearing
deposits,  funds  provided  from  operations  and  advances  from  the  FHLB  of
Pittsburgh.  While scheduled repayments of loans and mortgage-backed  securities
and maturities of investment securities are predictable, other sources of funds,
such as deposit  flows and loan  prepayments,  can be greatly  influenced by the
general level of interest rates, economic conditions and competition. We use our
liquidity resources principally to fund existing and future loan commitments, to
fund maturing certificates of deposit and demand deposit withdrawals,  to invest
in other interest-earning  assets, to maintain liquidity,  and to meet operating
expenses.

         Liquidity  may be adversely  affected by unexpected  deposit  outflows,
higher  interest  rates paid by  competitors,  and similar  matters.  Management
monitors projected liquidity needs and determines the level desirable,  based in
part on our commitments to make loans and management's assessment of our ability
to generate funds.

         We and Delaware  First are subject to federal  regulations  that impose
certain minimum capital  requirements.  For a discussion on such capital levels,
see "Business-Regulation."


                                       74

<PAGE>


Impact of Inflation and Changing Prices

         Our financial statements and the accompanying notes presented elsewhere
herein,  have been prepared in accordance  with  generally  accepted  accounting
principles,  which require the  measurement of financial  position and operating
results in terms of historical  dollars  without  considering  the change in the
relative purchasing power of money over time and due to inflation. The impact of
inflation is reflected in the  increased  cost of our  operations.  As a result,
interest rates have a greater impact on our  performance  than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.

The Year 2000 Issue

         We are aware of the  issues  associated  with the  programming  code in
existing  computer systems as the year 2000 ("Year 2000")  approaches.  The Year
2000 issue is the result of computer  programs  being  written  using two digits
rather than four digits to define the applicable  year.  Computer  programs that
have  time-sensitive  coding  may  recognize  a date using "00" as the year 1900
rather  than  the  year  2000.  Systems  that  do not  properly  recognize  such
information could generate erroneous data or cause a system to fail.

         Delaware  First has  conducted  a review  of its  computer  systems  to
identify  the  systems  that  could be  affected  by the Year 2000 issue and has
developed an implementation  plan to resolve the issue. The majority of Delaware
First's data processing is provided by a third party service bureau. The service
bureau is actively  involved  in  resolving  Year 2000  issues and has  provided
Delaware First with frequent  updates  regarding their progress.  Delaware First
tested their system for Year 2000  compliance  during the third  quarter of 1998
with no material exceptions noted. Delaware First presently believes that, based
on the progress of Delaware  First's service bureau,  the Year 2000 problem will
not pose significant  operational problems for Delaware First's computer system.
Since the  critical  portion of our Year 2000  issue  involves  its third  party
service  bureau,  and since  testing of that system has been  completed  with no
significant  exceptions,  additional  costs are  anticipated to be immaterial at
this time.

Recent Accounting Pronouncements

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and Hedging Activities." This statement requires that an
entity  recognize  all  derivatives  as  either  assets  or  liabilities  in the
statement of financial  condition and measure those  instruments  at fair value.
The accounting for changes in fair value of a derivative depends on the intended
use of the derivative and the resulting designation. This statement is effective
for  fiscal  years  beginning  after  June 15,  1999,  and  will not be  applied
retroactively  to  financial  statements  of prior  periods.  The impact of this
statement  on  us  will  depend  on  the  extent  of  derivatives  and  embedded
derivatives at the date this statement is adopted



                                       75

<PAGE>



                                   ADJOURNMENT

         If sufficient votes in favor of the Merger are not received by the time
scheduled for the Special Meeting,  the persons named as proxies may propose one
or more  adjournments of the Special Meeting for a period or periods of not more
than 30 days in the aggregate to permit  further  solicitation  of proxies.  The
persons  named as proxies will vote on a motion for  adjournment  in  accordance
with the instructions  therein. If no contrary  instructions are received,  each
proxy received will be voted in favor of adjournment.  Any such adjournment will
require the affirmative  vote of a majority of the votes cast on the question in
person  or by proxy at the  session  of the  Special  Meeting  to be  adjourned.
Adjournment  of the  Special  Meeting  for a  period  of up to 30 days  will not
require  the  setting of a new record  date or notice of the  adjourned  Special
Meeting.

         If a quorum is not  present at the Special  Meeting,  no action will be
taken other than a vote on adjournment.

                                  OTHER MATTERS

         Our  Board  of  Directors  is not  aware  of any  other  matters  to be
presented  for action at the Special  Meeting.  If any matters not now known are
properly  brought before the Special  Meeting or any  adjournment  thereof,  all
proxies  returned to us will be voted by the proxy  holders in  accordance  with
their best judgment.




                                       76

<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
   Delaware First Financial Corporation:

We have audited the accompanying  consolidated statements of financial condition
of Delaware First  Financial  Corporation  and subsidiary  (the "Company") as of
December  31,  1998  and  1997,  and  the  related  consolidated  statements  of
operations,  comprehensive  income (loss),  changes in stockholders'  equity and
cash flows for each of the three years in the period  ended  December  31, 1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  consolidated  financial  position  of Delaware  First  Financial
Corporation  and  subsidiary  at December 31, 1998 and 1997,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles.


/s/ DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania
February 5, 1999




                                       77
<PAGE>


DELAWARE FIRST FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                            December 31,
                                                                                                 -----------------------------------
ASSETS                                                                                                1998                 1997
                                                                                                 -------------        -------------
<S>                                                                                              <C>                  <C>
Cash and cash equivalents                                                                        $  10,483,297        $  15,199,726
Investment securities available for sale (amortized cost - 1997, $2,499,753)                                              2,499,860
Mortgage-backed securities available for sale (amortized cost - 1998,
  $2,950,049; 1997, $1,903,007)                                                                      2,942,264            1,900,986
Loans receivable - net                                                                              81,027,313           88,933,209
Federal Home Loan Bank stock - at cost                                                                 975,000              975,000
Accrued interest receivable:
  Loans                                                                                                714,730              823,266
  Investments                                                                                           36,550               81,353
  Mortgage-backed securities                                                                            14,393                6,902
Real estate owned                                                                                       70,645
Office property and equipment, net                                                                   1,988,371            1,956,404
Prepaid expenses and other assets                                                                       64,303              291,613
Prepaid income taxes                                                                                     8,527              115,316
Mortgage servicing rights                                                                              335,650              371,361
Deferred income taxes                                                                                  181,319              177,429
                                                                                                 -------------        -------------

TOTAL ASSETS                                                                                     $  98,842,362        $ 113,332,425
                                                                                                 =============        =============

LIABILITIES AND RETAINED EARNINGS

Liabilities:
  Deposits                                                                                       $  66,344,996        $  76,883,201
  Advances from Federal Home Loan Bank                                                              13,742,153           17,400,000
  Advances by borrowers for taxes and insurance                                                        673,655              835,417
  Accrued interest payable                                                                             254,970              358,171
  Accounts payable and accrued expenses                                                              1,546,691            1,757,825
                                                                                                 -------------        -------------

      Total liabilities                                                                             82,562,465           97,234,614

Stockholders' Equity:
  Preferred stock, $.01 par value, 500,000 shares authorized, none issued 
  Common stock, $.01 par value, 3,000,000 authorized; issued and outstanding,
     1,157,000 shares                                                                                   11,570               11,570
  Additional paid-in capital                                                                        10,988,356           10,966,430
  Common stock acquired by stock benefit plan                                                         (740,480)            (833,040)
  Accumulated other comprehensive loss                                                                  (5,622)              (1,263)
  Retained earnings - substantially restricted                                                       6,026,073            5,954,114
                                                                                                 -------------        -------------

      Total stockholders' equity                                                                    16,279,897           16,097,811
                                                                                                 -------------        -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                       $  98,842,362        $ 113,332,425
                                                                                                 =============        =============
</TABLE>

See notes to consolidated financial statements.


                                       78
<PAGE>


DELAWARE FIRST FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                              ----------------------------------------
                                                  1998          1997           1996

<S>                                           <C>           <C>            <C>
INTEREST INCOME:
  Interest on loans                           $ 6,586,596   $ 7,352,557    $ 7,092,065
  Interest on mortgage-backed securities          187,565        44,057         38,982
  Interest and dividends on investments           788,931       581,826        791,062
                                              -----------   -----------    -----------

           Total interest income                7,563,092     7,978,440      7,922,109
                                              -----------   -----------    -----------

INTEREST EXPENSE:
  Deposits                                      3,832,880     4,416,447      4,497,657
  Federal Home Loan Bank advances                 972,949     1,464,357      1,252,482
                                              -----------   -----------    -----------

           Total interest expense               4,805,829     5,880,804      5,750,139
                                              -----------   -----------    -----------

NET INTEREST INCOME                             2,757,263     2,097,636      2,171,970

PROVISION FOR LOAN LOSSES                          69,294       215,815         47,000
                                              -----------   -----------    -----------

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                               2,687,969     1,881,821      2,124,970
                                              -----------   -----------    -----------

OTHER INCOME:
  Service fees                                     55,866       104,507        189,604
  Gain on sale of loans                            54,598        88,125         68,629
  Other                                            96,093        63,389         46,543
                                              -----------   -----------    -----------

           Total other income                     206,557       256,021        304,776
                                              -----------   -----------    -----------

OTHER EXPENSES:
  Salaries and employee benefits                1,195,861     1,063,969        915,532
  Advertising                                     277,658       162,382        202,825
  Federal insurance premiums                       59,917        52,795        187,057
  SAIF special assessment                                                      491,992
  Occupancy expense                               188,405       208,727        214,968
  Data processing expense                         140,809       142,887        121,121
  Directors fees                                   98,590       117,915        106,920
  Other general and administrative expenses       809,427       413,718        352,872
                                              -----------   -----------    -----------

           Total other expenses                 2,770,667     2,162,393      2,593,287
                                              -----------   -----------    -----------

INCOME (LOSS) BEFORE PROVISION
  FOR INCOME TAXES (BENEFIT)                      123,859       (24,551)      (163,541)

PROVISION FOR INCOME TAXES (BENEFIT)               51,900       (10,300)       (69,000)
                                              -----------   -----------    -----------

NET INCOME (LOSS)                             $    71,959   $   (14,251)   $   (94,541)
                                              ===========   ===========    ===========

BASIC EARNINGS PER SHARE                      $      0.06           N/A            N/A
                                              ===========   ===========    ===========
</TABLE>


See notes to consolidated financial statements.

                                       79
<PAGE>

DELAWARE FIRST FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             Year Ended December 31,
                                                     ------------------------------------
                                                       1998         1997         1996

<S>                                                  <C>          <C>          <C>
NET INCOME (LOSS)                                    $  71,959    $ (14,251)   $ (94,541)

OTHER COMPREHENSIVE INCOME (LOSS)-
  Unrealized  (losses) gains on securities (net of
  of tax (benefit) - 1998 ($1,512); 1997, $5,151;
  1996, ($5,802)                                        (4,359)       9,513      (10,776)
                                                     ---------    ---------    ---------

COMPREHENSIVE INCOME (LOSS)                          $  67,600    $  (4,738)   $(105,317)
                                                     =========    =========    =========
</TABLE>


See notes to consolidated financial statements.



                                       80
<PAGE>



DELAWARE FIRST FINANCIAL CORPORATION AMD SUBSIDIARY

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                Common
                                                                                 Stock
                                                                                Acquired    Accumulated
                                                                  Additional    by Stock       Other                      Total
                                                      Common       Paid-in      Benefit    Comprehensive  Retained     Stockholders'
                                                      Stock        Capital        Plan          Loss      Earnings        Equity
                                                   -----------   ------------  ----------- ------------- -----------   ------------
<S>                                                <C>           <C>           <C>            <C>        <C>           <C>         
BALANCE, JANUARY 1, 1996                                                                                 $ 6,062,906   $ 6,062,906

  Net loss                                                                                                   (94,541)      (94,541)

  Change in unrealized losses on available for
    sale securities, net of tax                                                               $(10,776)                    (10,776)
                                                                                              --------   -----------   ------------

BALANCE, DECEMBER 31, 1996                                                                     (10,776)    5,968,365     5,957,589

  Common stock issued                              $    11,570   $ 10,966,430                                           10,978,000

  Common stock acquired by stock benefit plans                                 $  (925,600)                               (925,600)

  ESOP stock committed to be released                                               92,560                                  92,560

  Change in unrealized losses on available
    for sale securities, net of tax                                                              9,513                       9,513

  Net loss                                                                                                   (14,251)      (14,251)
                                                   -----------   ------------  -----------    --------   -----------   ------------

BALANCE, DECEMBER 31, 1997                              11,570     10,966,430     (833,040)     (1,263)    5,954,114     16,097,811

   ESOP stock committed to be released                                 21,751        92,560                                114,311

   Refund of stock conversion costs                                       175                                                  175

   Change in unrealized losses on available
     for sale securities, net of tax                                                            (4,359)                     (4,359)

   Net income                                                                                                 71,959        71,959

BALANCE, DECEMBER 31, 1998                         $    11,570   $ 10,988,356  $  (740,480)   $ (5,622)  $ 6,026,073   $ 16,279,897
                                                   ===========   ============  ===========    ========   ===========   ============
</TABLE>

See notes to consolidated financial statements.



                                       81
<PAGE>

DELAWARE FIRST FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                                                    ---------------------------------------------
                                                                         1998            1997            1996

OPERATING ACTIVITIES:
<S>                                                                 <C>             <C>             <C>
  Net income (loss)                                                 $     71,959    $    (14,251)   $    (94,541)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
    Depreciation                                                          91,956         126,656         121,751
    Provision for loan losses                                             69,294         215,815          47,000
    Gain on sale of investment and mortgage-backed securities                                             (6,925)
    Gain on sale of loans                                                (54,598)        (88,125)        (68,629)
    Gain on real estate acquired through foreclosure                      (9,741)
    Loss on disposal of premises and equipment                             7,635
    Allocation of ESOP shares                                            114,311          92,560
    Amortization of:
      Deferred loan fees                                                (227,525)       (100,622)       (130,226)
      Discount on investment and mortgage-backed securities               33,503          (4,193)         (8,827)
    Changes in assets and liabilities which provided (used) cash:
      Accrued interest receivable                                        145,848         158,420        (221,562)
      Mortgage servicing rights                                           35,711         (53,926)        (19,466)
      Prepaid expenses and other assets                                  227,310        (225,601)          9,153
      Accrued interest payable                                          (103,201)         92,407          45,211
      Accounts payable and accrued expenses                             (211,134)        419,322         505,430
      Income taxes                                                       106,789          51,534        (252,740)
      Deferral of loan fees                                              175,377          84,623         379,572
                                                                    ------------    ------------    ------------

           Net cash provided by operating activities                     473,494         754,619         305,201
                                                                    ------------    ------------    ------------

INVESTING ACTIVITIES:
  Proceeds from sale of investments held to maturity                                                   2,996,406
  Proceeds from maturity of investments                                2,500,000       4,000,000       6,998,205
  Principal collected on long-term loans
    and mortgage-backed securities                                    24,381,912      13,649,576      15,576,441
  Long-term loans originated                                         (20,716,968)    (11,433,144)    (38,236,036)
  Proceeds from sale of loans                                          5,218,213       6,812,130       4,407,397
  Proceeds from sale of mortgage-backed securities
    held to maturity                                                                                     346,427
  Redemption of Federal Home Loan Bank stock                                             634,800         263,200
  Purchase of Federal Home Loan Bank stock                                              (109,800)     (1,035,700)
  Purchase of investments and mortgage-backed securities              (2,327,318)     (1,739,460)     (4,996,281)
  Proceeds from sale of real estate owned                                243,435
  Purchase of premises and equipment                                    (131,558)        (62,103)        (39,244)
                                                                    ------------    ------------    ------------

           Net cash provided by (used in) investing activities         9,167,716      11,751,999     (13,719,185)
                                                                    ------------    ------------    ------------

FINANCING ACTIVITIES:
  Net decrease in deposits                                           (10,538,205)     (1,525,592)     (3,113,456)
  (Decrease) increase in advances by borrowers for taxes
    and insurance                                                       (161,762)         22,848         160,036
  Proceeds from Federal Home Loan Bank advances                        2,000,000      49,345,726      79,119,823
  Repayments of Federal Home Loan Bank advances                       (5,657,847)    (57,845,726)    (61,169,823)
  Proceeds from the sale of stock, net of conversion costs                            10,978,000
  Refund of conversion costs                                                 175
  Common stock acquired by stock benefit plan                                           (925,600)
                                                                    ------------    ------------    ------------

           Net cash (used in) provided by financing activities       (14,357,639)         49,656      14,996,580
                                                                    ------------    ------------    ------------

NET (DECREASE) INCREASE IN CASH
  AND CASH EQUIVALENTS                                                (4,716,429)     12,556,274       1,582,596

CASH AND CASH EQUIVALENTS,
  BEGINNING OF YEAR                                                   15,199,726       2,643,452       1,060,856
                                                                    ------------    ------------    ------------

CASH AND CASH EQUIVALENTS,
  END OF YEAR                                                       $ 10,483,297    $ 15,199,726    $  2,643,452
                                                                    ============    ============    ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during period for:
    Interest                                                        $  4,909,030    $  5,788,397    $  5,704,928
                                                                    ============    ============    ============

    Income taxes                                                    $      6,352    $     25,956    $    310,140
                                                                    ============    ============    ============

   Transfers of loans receivable into real estate owned             $    304,339    $               $
                                                                    ============    ============    ============
</TABLE>

See notes to consolidated financial statements.



                                       82
<PAGE>


DELAWARE FIRST FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
- --------------------------------------------------------------------------------


1.   NATURE OF OPERATIONS

     On June 30, 1997,  the Board of Directors of Ninth Ward Savings  Bank,  FSB
     (the  "Bank")  adopted a plan of  conversion  to convert  from a  federally
     chartered  mutual  savings  bank to a  federally  chartered  capital  stock
     savings  bank  with the  concurrent  formation  of a holding  company  (the
     "Conversion").

     The Conversion was completed on December 31, 1997, with the issuance by the
     holding company Delaware First Financial  Corporation  (the "Company"),  of
     1,157,000  shares of its common  stock in a public  offering  to the Bank's
     eligible  depositors and  borrowers,  members of the general public and the
     Bank's  Employee Stock  Ownership Plan (the "ESOP").  Net proceeds from the
     Conversion  amounted to $10,978,000 of which $8,000,000 was used to acquire
     100% of the  outstanding  capital stock of the Bank,  and $925,600 was used
     for a loan for the ESOP.  The Company  retained the  remaining  proceeds of
     $2,052,400.

     In connection with the Conversion, the Company established the ESOP for the
     benefit of eligible  employees.  The  Company  purchased  92,560  shares of
     common  stock on  behalf  of the ESOP in the  Conversion.  The ESOP loan is
     being  repaid in ten equal annual  installments  with shares of stock being
     allocated to eligible  employees in accordance  with the  provisions of the
     ESOP as principal payments are made.

     The  Company's  primary  market  is  concentrated  in  New  Castle  County,
     Delaware,  to which it offers mainly  conventional  residential real estate
     loans on new and existing properties and mortgage refinancing.  Since 1994,
     the Bank has been active in offering  equity lines of credit.  In 1998, the
     Company began  originating  secured and unsecured loans to small businesses
     in its primary market.  Effective January 5, 1998, Ninth Ward Savings Bank,
     FSB changed its name to Delaware First Bank, FSB.

     On November  18,  1998,  the Company  agreed to be acquired by Crown Group,
     Inc.,  in a cash  transaction  valued  at  approximately  $17,900,000.  The
     Agreement  and Plan of  Reorganization,  executed  by the Company and Crown
     Group,  Inc.,  provides  for the  exchange  of each share of the  Company's
     common stock for $15.50 in cash. The acquisition is contingent upon receipt
     of approvals from regulatory authorities and the Company's shareholders.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation - The consolidated  financial  statements include the
     accounts of Delaware  First  Financial  Corporation as of December 31, 1998
     and 1997.  Amounts  prior to  December  31,  1997 are the  accounts  of the
     Company's wholly owned subsidiary, Ninth Ward Savings Bank, FSB.

     Principles  of  Consolidation  - The  accompanying  consolidated  financial
     statements  include  the  accounts  of the  Company  and its  wholly  owned
     subsidiary.  Intercompany accounts and transactions have been eliminated in
     consolidation.


                                       83
<PAGE>


     Use  of  Estimates  in  the  Preparation  of  Financial  Statements  -  The
     preparation of financial  statements in conformity with generally  accepted
     accounting principles requires management to make estimates and assumptions
     that affect the reported  amounts of assets and  liabilities and disclosure
     of  contingent  assets  and  liabilities  at  the  date  of  the  financial
     statements  and the  reported  amounts  of income and  expenses  during the
     reporting period. Actual results could differ from those estimates.

     Interest on Loans - The Company  recognizes  interest on loans when earned.
     The  Company   does  not   recognize   interest  on  loans   deemed  to  be
     uncollectible,  generally  when a loan is three months or more  delinquent.
     Such interest  ultimately  collected is credited to income in the period of
     recovery.

     Investment and  Mortgage-Backed  Securities - The Company accounts for debt
     and equity securities as follows:

          Held to Maturity - Debt  securities  that  management has the positive
          intent and ability to hold until  maturity are  classified  as held to
          maturity and are carried at their remaining unpaid principal  balance,
          net of  unamortized  premiums or  unaccreted  discounts.  Premiums are
          amortized and discounts  are accreted  using the interest  method over
          the period remaining until maturity.

          Available for Sale - Debt and equity  securities that will be held for
          indefinite periods of time,  including  securities that may be sold in
          response to changes in market interest or prepayment rates,  needs for
          liquidity,  and  changes  in the  availability  of and  the  yield  of
          alternative  investments,  are classified as available for sale. These
          assets are  carried at fair  value.  Fair  value is  determined  using
          published  quotes as of the close of  business.  Unrealized  gains and
          losses are  excluded  from  earnings  and are reported net of tax as a
          separate component of retained earnings until realized.

     Office  Property and Equipment - Office  property and equipment is recorded
     at cost.  Depreciation is computed using either the straight-line method or
     an accelerated method over the expected useful lives of the assets, ranging
     from  three to fifty  years.  The  costs of  maintenance  and  repairs  are
     expensed  as  they  are  incurred,   and  renewals  and   betterments   are
     capitalized.

     Loan Fees - The Company  defers all loan fees,  net of certain  costs,  and
     accretes them into income over the  contractual  life of the loan using the
     interest method.

     Allowance  for Loan Losses - The  allowance for loan losses is increased by
     charges  to  income  and  decreased  by  charge-offs  (net of  recoveries).
     Management's  periodic evaluation of the adequacy of the allowance is based
     on the Company's past loan loss experience, known and inherent risks in the
     portfolio,  adverse  situations  that may affect the borrower's  ability to
     repay,  the  estimated  value of any  underlying  collateral,  and  current
     economic conditions.

     The  Company  has  adopted  Statement  of  Financial  Accounting  Standards
     ("SFAS") Nos. 114 and 118, Accounting by Creditors for Impairment of a Loan
     and Accounting by Creditors for  Impairment of a Loan - Income  Recognition
     and Disclosures,  respectively. SFAS No. 114 requires that certain impaired
     loans be measured based either on the present value of expected future cash
     flows  discounted  at the loan's  effective  interest  rate,  or the loan's
     observable market price, or the fair value of the collateral if the loan is
     collateral dependent.

     Federal Home Loan Bank Advances -  Periodically,  the Company  borrows from
     the  Federal  Home  Loan  Bank  of   Pittsburgh.   These   borrowings   are
     collateralized  by Federal Home Loan Bank stock and  qualified  investments
     and mortgage loans.


                                       84
<PAGE>


     Income  Taxes  -  Deferred   income  taxes  are   recognized  for  the  tax
     consequences of "temporary  differences" by applying enacted  statutory tax
     rates  applicable  to future  years to  differences  between the  financial
     statement  carrying  amounts  and the tax  bases  of  existing  assets  and
     liabilities.  The  effect  on  deferred  taxes of a change  in tax rates is
     recognized in income in the period that includes the enactment date.

     Cash and Cash Equivalents - For purposes of reporting cash flows,  cash and
     cash equivalents include cash and interest-bearing accounts.

     Interest Rate Risk - The Company is principally  engaged in the business of
     attracting  deposits  from the  general  public and using  these  deposits,
     together  with  borrowings  and other funds,  to make loans secured by real
     estate and, to a lesser extent, consumer and commercial loans.

     At  December  31,  1998,  the  Company  had   interest-earning   assets  of
     approximately  $96,840,000  having a weighted  average  effective  yield of
     7.43%  which have a weighted  average  term to  maturity  greater  than the
     interest-bearing liabilities of approximately $80,087,000 having a weighted
     average effective interest rate of 5.58%. At December 31, 1997, the Company
     had interest-earning assets of approximately $110,931,000 having a weighted
     average  effective  yield of 7.44%  which have a weighted  average  term to
     maturity  greater than the  interest-bearing  liabilities of  approximately
     $94,283,000 having a weighted average effective interest rate of 5.76%. The
     shorter duration of the  interest-sensitive  liabilities indicates that the
     Company  is  exposed  to  interest  rate  risk  because,  in a rising  rate
     environment,  liabilities will reprice faster than assets, thereby reducing
     the market value of  long-term  assets and net  interest  income.  For this
     reason,  management  regularly  monitors  the  maturity  structure  of  the
     Company's  assets and  liabilities  in order to measure this risk and enact
     measures to manage volatility of future interest rate movements.

     Mortgage  Loans Held for Sale - The Company  originates  mortgage loans for
     sale in the secondary market to provide additional funds for lending. These
     loans are carried at the lower of cost or market value, determined on a net
     aggregate basis.

     Real Estate Owned - Real estate properties acquired through, or in lieu of,
     loan foreclosure are to be sold and are initially recorded at fair value at
     the date of foreclosure  establishing a new cost basis.  After foreclosure,
     valuations are periodically  performed by management and the real estate is
     carried  at the lower of  carrying  amount or fair value less cost to sell.
     Revenue and expenses from  operations of foreclosed real estate and changes
     in the valuation allowance are included in loss on foreclosed real estate.

     Mortgage  Servicing  Rights - The Company  accounts for mortgage  servicing
     rights in  accordance  with SFAS No.  125,  Accounting  for  Transfers  and
     Servicing of Financial  Assets and  Extinguishments  of  Liabilities.  This
     statement  requires an entity to  recognize  the  financial  and  servicing
     assets  it  controls  and  the  liabilities  it has  incurred,  derecognize
     financial  assets  when  control  has  been  surrendered,  and  derecognize
     liabilities when extinguished.  It requires that servicing assets and other
     retained  interests in  transferred  assets be measured by  allocating  the
     previous  carrying  amounts  between the asset sold,  if any,  and retained
     interest,  if any,  based  on their  relative  fair  values  at the date of
     transfer. Additionally, the Company is required to assess the fair value of
     these assets at each reporting date to determine any potential impairment.

     Comprehensive  Income - During  1998,  the  Company  adopted  SFAS No. 130,
     Reporting  Comprehensive  Income, which requires an entity to present, as a
     component of comprehensive  income, the amounts from transactions and other
     events which  currently  are excluded  from the statement of income and are
     recorded directly to stockholders' equity.


                                       85
<PAGE>


     Earnings  Per Share - In  February  1998,  the FASB  issued  SFAS No.  128,
     Earnings Per Share,  which is effective for periods  ending after  December
     15, 1998. The Company adopted this statement,  effective December 31, 1998.
     Basic earnings per share for 1998 is computed by dividing income  available
     to common  shareholders  by the  weighted-average  number of common  shares
     outstanding for the period. Diluted earnings per share for 1998 is computed
     using the  weighted-average  number of common shares outstanding and common
     share  equivalents  that would arise from the  exercise  of stock  options.
     There were no stock options  outstanding on December 31, 1998. Prior period
     information is not comparative and therefore not presented.

     Accounting Principles Issued and Not Adopted -In June 1998, the FASB issued
     SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.
     This statement  requires that an entity recognize all derivatives as either
     assets or liabilities  in the statement of financial  condition and measure
     those  instruments at fair value.  The accounting for changes in fair value
     of a  derivative  depends on the  intended  use of the  derivative  and the
     resulting  designation.  This  statement  is  effective  for  fiscal  years
     beginning  after June 15, 1999,  and will not be applied  retroactively  to
     financial  statements of prior  periods.  The impact of this statement will
     depend on the extent of  derivatives  and embedded  derivatives at the date
     this statement is adopted.

     Reclassifications - Certain items in the 1996 and 1997 financial statements
     have  been  reclassified  to  conform  with  the  presentation  in the 1998
     financial statements.

3.   INVESTMENT SECURITIES

     Investment securities available for sale are summarized as follows:


<TABLE>
<CAPTION>
                                                      December 31, 1997
                                      ---------------------------------------------------
                                                      Gross       Gross
                                       Amortized   Unrealized   Unrealized    Approximate
                                         Cost         Gain         Loss       Fair Value
                                      ----------   ----------   ----------    ----------
<S>                                   <C>          <C>          <C>           <C>
Debt securities -  obligations of
  U.S. Government agencies - due in
  one year or less                    $2,499,753   $    1,967   $   (1,860)   $2,499,860
                                      ----------   ----------   ----------    ----------

Total                                 $2,499,753   $    1,967   $   (1,860)   $2,499,860
                                      ==========   ==========   ==========    ==========
</TABLE>



                                       86
<PAGE>


4.   MORTGAGE-BACKED SECURITIES

     Mortgage-backed securities available for sale at December 31, 1998 and 1997
     are summarized as follows:

<TABLE>
<CAPTION>
                                                             1998
                                      ---------------------------------------------------
                                                      Gross       Gross
                                       Amortized   Unrealized   Unrealized    Approximate
                                         Cost         Gain         Loss       Fair Value
                                      ----------   ----------   ----------    ----------
<S>                                   <C>          <C>          <C>           <C>
FHLMC pass-through certificates       $  302,954   $      684   $     (993)   $  302,645
Collateralized mortgage obligations    2,647,095        4,334      (11,810)    2,639,619
                                      ----------   ----------   ----------    ----------

Total                                 $2,950,049   $    5,018   $  (12,803)   $2,942,264
                                      ==========   ==========   ==========    ==========
</TABLE>

<TABLE>
<CAPTION>
                                                             1997
                                      ---------------------------------------------------
                                                      Gross       Gross
                                       Amortized   Unrealized   Unrealized    Approximate
                                         Cost         Gain         Loss       Fair Value
                                      ----------   ----------   ----------    ----------
<S>                                   <C>          <C>          <C>           <C>

FHLMC pass-through certificates       $  168,757   $    1,687                 $  170,444
Collateralized mortgage obligations    1,734,250          640   $   (4,348)    1,730,542
                                      ----------   ----------   ----------    ----------

Total                                 $1,903,007   $    2,327   $   (4,348)   $1,900,986
                                      ==========   ==========   ==========    ==========
</TABLE>

5.   LOANS RECEIVABLE

     Loans receivable consist of the following:

                                                             December 31,
                                                     ---------------------------
                                                         1998            1997
                                                     -----------     -----------

First mortgage loans (primarily one-
  to four-family residential)                        $70,855,074     $79,244,982
Loans on savings accounts                                630,761         749,969
Small business loans                                     774,746
Home equity loans - fixed rate                         7,556,783       7,413,485
Equity lines or credit - variable rate                 2,551,908       2,946,938
                                                     -----------     -----------

           Total                                      82,369,272      90,355,374

Less:
  Allowance for loan losses                              489,355         462,815
  Deferred loan fees                                     852,604         959,350
                                                     -----------     -----------

           Total                                     $81,027,313     $88,933,209
                                                     ===========     ===========



                                       87
<PAGE>

     The  Company  is  servicing  loans  for  the  benefit  of  others  totaling
     approximately  $51,787,000  and  $56,730,000 at December 31, 1998 and 1997,
     respectively.  Servicing loans for others generally  consists of collecting
     mortgage  payments,  maintaining  escrow accounts,  disbursing  payments to
     investors and foreclosure processing.  Loan servicing income is recorded on
     the cash basis and  includes  servicing  fees from  investors  and  certain
     charges collected from borrowers,  such as late payment fees. In connection
     with these loans serviced for others,  the Company held  borrowers'  escrow
     balances  of  $311,320   and  $353,742  at  December  31,  1998  and  1997,
     respectively.

     At December 31, 1998 and 1997, the Company had outstanding loan origination
     commitments  of  $1,473,900  and  $793,800,  respectively,  for  fixed  and
     adjustable rate loans, with rates ranging from 5.50% to 9.95% and 7.125% to
     11.75%,  respectively.  These  commitments are expected to be funded within
     one year.  Commitments are issued in accordance with the same loan policies
     and underwriting  standards as settled loans. In November 1994, the Company
     entered into an initial  agreement with a community  investment  company to
     purchase  $250,000 of loans for low and  moderate  income  housing over the
     next three years.  At December 31, 1998 and 1997, the Company had purchased
     $172,000  and $122,000 of these loans,  respectively.  The Company  entered
     into an  agreement  in January  1998,  with the same  community  investment
     company,  to purchase an  additional  $250,000 of these types of loans over
     the next three  years.  At December  31,  1998,  the Company had  purchased
     $18,000 of these loans.

     Certain  directors and officers of the Company have loans with the Company.
     Such loans were made in the  ordinary  course of business at the  Company's
     normal credit terms, including interest rate and collateralization,  and do
     not  represent  more than a normal risk of  collection.  The following is a
     summary of loans to these officers and directors:

                                                          December 31,
                                                  ------------------------------
                                                     1998               1997

Balance, beginning of year                         $ 511,456          $ 367,780
Additions                                            322,400            195,090
Repayments                                          (217,166)           (51,414)
                                                   ---------          ---------

Balance, end of year                               $ 616,690          $ 511,456
                                                   =========          =========

     The following is a summary of changes in the allowance for loan losses:

                                                    Year Ended December 31,
                                          --------------------------------------
                                             1998           1997          1996

Balance, beginning of year                $ 462,815      $ 247,000     $ 200,000
Provision charged to operations              69,294        215,815        47,000
Charge-offs                                 (42,754)
                                          ---------      ---------     ---------

Balance, end of year                      $ 489,355      $ 462,815     $ 247,000
                                          =========      =========     =========

     Loans  delinquent  more than 90 days are placed on  nonaccrual  status.  At
     December  31, 1998 and 1997,  nonaccrual  loans  amounted to  approximately
     $94,000 and  $774,000,  respectively.  Interest  reserved  from these loans
     amounted to $3,880, $18,459 and $3,123 at December 31, 1998, 1997 and 1996,
     respectively.


                                       88
<PAGE>


     The  provision  for loan losses  charged to expense is based upon past loan
     and loss  experiences and an evaluation of estimated  losses in the current
     loan  portfolio,  including the evaluation of impaired loans under SFAS No.
     114.  A  loan  is  considered  to be  impaired  when,  based  upon  current
     information  and events,  it is probable that the Company will be unable to
     collect all amounts due according to the contractual  terms of the loan. An
     insignificant  delay or insignificant  shortfall in amount of payments does
     not require application of SFAS No. 114. For this purpose, delays less than
     90 days are  considered  to be  insignificant.  As of December 31, 1998 and
     1997,  100% of the impaired loan balance was measured for impairment  based
     on the fair value of the loan's collateral.  Impairment losses are included
     in the  provision  for loan  losses.  SFAS No.  114 does not apply to large
     groups of smaller balance homogeneous loans that are collectively evaluated
     for impairment,  except for those loans  restructured under a troubled debt
     restructuring.  At December 31, 1998 and 1997, the Company's impaired loans
     consisted  of  smaller  balance   residential   mortgage  loans  which  are
     collectively evaluated for impairment.

     Interest income on impaired loans other than nonaccrual loans is recognized
     on an accrual basis. Interest income on nonaccrual loans is recognized only
     as collected.

6.   OFFICE PROPERTY AND EQUIPMENT

     Office  property and  equipment is summarized  by major  classification  as
     follows:

                                                         December 31,
                                                --------------------------------
                                                    1998                1997

Land and buildings                              $ 2,344,384         $ 2,278,764
Furniture and equipment                           1,074,998           1,017,822
                                                -----------         -----------

    Total                                         3,419,382           3,296,586
Accumulated depreciation                         (1,431,011)         (1,340,182)
                                                -----------         -----------

Net                                             $ 1,988,371         $ 1,956,404
                                                ===========         ===========

     Depreciation expense totaled $91,956,  $126,656, and $121,751 for the years
     ended December 31, 1998, 1997 and 1996, respectively.

7.   MORTGAGE SERVICING RIGHTS

     The Company's  servicing portfolio for which mortgage servicing rights have
     been capitalized at December 31, 1998 consists of fixed rate, predominately
     conforming mortgage loans, as follows:

          Whole Loans Sold -  $31,258,472  - interest  rates range from 5.50% to
          8.875%;  original  terms  range from 180  months to 360 months  with a
          weighted average coupon of 7.324%, weighted average remaining maturity
          of 298 months, and an average servicing fee of 0.25%.

          Participations  Sold - $4,177,373 - interest rates range from 6.75% to
          8.00%;  original  terms  range from 120  months to 240  months  with a
          weighted average coupon of 7.30%,  weighted average  pass-through rate
          of 7.10%, and a weighted average remaining term of 142 months.


                                       89
<PAGE>


     Evaluation  of  potential  impairment  of the  carrying  value of  mortgage
     servicing  rights is determined based upon market valuation of loans within
     specified  interest  rate ranges.  At December 31, 1998 and 1997,  the fair
     value  of  mortgage  servicing  rights  approximates  its  carrying  value.
     Mortgage  servicing  rights are  amortized in  proportion  to projected net
     servicing revenue.

8.   DEPOSITS

     Deposits by stated type are summarized as follows:

                                                       December 31,
                                     -------------------------------------------
                                              1998                   1997
                                     ---------------------  --------------------
                                        Amount    Percent      Amount    Percent

Demand deposit accounts:
  1998 - 1.70%                       $ 1,999,737     3.0%
  1997 - 2.05%                                              $ 1,063,720     1.4%
Passbook accounts:
  1998 - 2.50%                         1,697,025     2.6
  1997 - 4.14%                                                2,494,272     3.2
Money market deposit accounts:
  1998 - 2.79%                         7,043,797    10.6
  1997 - 3.40%                                                8,532,239    11.1
91-day to five-year certificates
  of deposit
  1998 - 4.08% - 8.27%                55,604,437    83.8
  1997 - 4.94% - 7.04%                                       64,792,970    84.3
                                     -----------   -----    -----------   -----

Total                                $66,344,996   100.0%   $76,883,201   100.0%
                                     ===========   =====    ===========   =====

     The weighted average cost of funds was 5.26% and 5.65% at December 31, 1998
     and 1997, respectively.

     A summary of certificates of deposit by maturity is as follows:


                                                          December 31,
                                               ---------------------------------
                                                   1998                  1997

Less than 1 year                               $36,504,191           $44,979,769
1 to 3 years                                    15,760,529            16,173,988
3 years or more                                  3,339,717             3,639,213
                                               -----------           -----------

Total                                          $55,604,437           $64,792,970
                                               ===========           ===========



                                       90
<PAGE>


     A summary of interest expense on savings accounts is as follows:

                                                  Year Ended December 31,
                                        ----------------------------------------
                                            1998           1997           1996

Passbooks                               $   68,497     $  136,140     $  109,203
Demand deposit accounts                     23,851         19,088         14,634
Money market deposit accounts              228,021        292,641        281,797
Certificates of deposit                  3,512,511      3,968,578      4,092,023
                                        ----------     ----------     ----------

Total                                   $3,832,880     $4,416,447     $4,497,657
                                        ==========     ==========     ==========

     At  December  31,  1998,  the  Company  had   $10,997,000  of  deposits  in
     denominations  of  $100,000  or more.  Generally,  deposits  in  excess  of
     $100,000 are not federally  insured.  The Company does not accept  brokered
     deposits.

9.   ADVANCES FROM FEDERAL HOME LOAN BANK

     Advances from the Federal Home Loan Bank consist of the following:

                                            December 31,
                     ---------------------------------------------------------
                                   1998                        1997
                     ------------------------------ --------------------------
                                      Weighted                        Weighted
                                      Interest                        Interest
Maturing Period         Amount          Rate            Amount          Rate
- ---------------      -----------      --------       -----------      --------
                                                   
Line of credit                                     
12 months or less    $ 7,180,558       6.36%        $ 6,600,000        6.27%
13 to 24 months        1,491,580        6.62          6,000,000         6.51
25 to 36 months        3,603,275        6.90          1,300,000         6.72
37 to 48 months          315,684        6.39          3,400,000         6.96
49 to 60 months        1,151,056        5.19            100,000         7.35
                     -----------                    -----------
                                                   
Total                $13,742,153                    $17,400,000
                     ===========                    ==============
                                                   
     The weighted average interest rate for these advances at December 31, 1998,
     and 1997 was 6.43% and 6.53%, respectively.

     As of  December  31,  1997,  the  Company  had an unused  line of credit of
     $8,592,000  with the  Federal  Home Loan Bank of  Pittsburgh.  The  Company
     cancelled the line of credit in 1998.

10.  REGULATORY CAPITAL REQUIREMENTS

     The Bank is subject to various regulatory capital requirements administered
     by the federal and state banking agencies.  Failure to meet minimum capital
     requirements  can initiate  certain  mandatory  -- and possibly  additional
     discretionary  -- actions by regulators  that, if undertaken,  could have a
     direct material effect on the Company's  consolidated financial statements.
     Under capital adequacy  guidelines and the regulatory  framework for prompt
     corrective  action,  the Bank must meet specific  capital  guidelines  that
     involve quantitative measures of the Bank's assets, liabilities and certain
     off-balance   sheet  items  as  calculated  under   regulatory   accounting
     practices.  The Bank's capital amounts and


                                       91
<PAGE>


     classifications are also subject to qualitative judgments by the regulators
     about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Bank to maintain  minimum  amounts and ratios (set forth in the
     table below) of tangible  and core capital (as defined in the  regulations)
     to total adjusted  assets (as defined),  and of Tier 1 risk-based and total
     risk-based  capital (as  defined)  to  risk-weighted  assets (as  defined).
     Management  believes,  as of  December  31,  1998,  that the Bank meets all
     capital adequacy requirements to which they are subject.

     The most  recent  notification  to the Office of Thrift  Supervision  (OTS)
     categorized the Bank as well-capitalized under the regulatory framework for
     prompt corrective action. To be categorized as  well-capitalized,  the Bank
     must maintain minimum tangible,  core and risk-based ratios as set forth in
     the table.  There are no conditions or events since that  notification that
     management believes have changed the Bank's category.

     The Bank's actual  capital  amounts (in thousands) and ratios are presented
     in the table below:

<TABLE>
<CAPTION>
                                                                                              To be Considered
                                                                                              Well Capitalized
                                                                     Required for               Under Prompt
                                            Actual                 Capital Adequacy              Provisions
                                   ---------------------      -----------------------        --------------------
                                     Amount        Ratio        Amount        Ratio          Amount        Ratio
<S>                                <C>             <C>         <C>              <C>           <C>           <C>
At December 31, 1998:
  Tangible                         $ 13,349        13.81%      $ 1,450          1.50%            N/A          N/A
  Core (leverage)                    13,349        13.81         2,899          3.00          $ 4,833        5.00%
  Tier 1 risk-based                  13,349        24.13          N/A            N/A            3,319        6.00
  Total risk-based                   13,378        24.91         4,426          8.00            5,532       10.00

At December 31, 1997:
  Tangible                         $ 13,085        11.77%      $ 1,667          1.50%            N/A          N/A
  Core (leverage)                    13,085        11.77         3,335          3.00          $ 5,558        5.00%
  Tier 1 risk-based                  13,085        21.81          N/A           N/A             3,600        6.00
  Total risk-based                   13,467        22.44         4,800          8.00            6,000       10.00
</TABLE>

     Retained  earnings for  financial  statement  purposes  differs from actual
     (leverage) capital amounts by $27,000, and $36,000 at December 31, 1998 and
     1997,  respectively.  This difference  represents the unallowed  portion of
     mortgage  servicing  rights and the  exclusion  of the  unrealized  loss on
     available for sale securities.  Retained  earnings for financial  statement
     purposes  differs from total  risk-based  capital  amounts by the unallowed
     portion of mortgage  servicing  rights,  the exclusion of the allowance for
     loan losses and the unrealized  loss on available for sale  securities from
     the calculation.

     On May 21, 1997, the Bank entered into a supervisory agreement with the OTS
     which requires the Bank to develop, adopt and in some cases modify, certain
     policies  and  procedures   relating  to  interest  rate  risk  management,
     improvement of operating performance and capital adequacy.

     It is  management's  opinion,  based  on the  Bank's  compliance  with  all
     regulatory capital  requirements and compliance with various agreements and
     directives,  that no further  regulatory  action  will be taken and that no
     adjustments to the consolidated financial statements will be required.


                                       92
<PAGE>


     At the date of the Conversion,  the Bank established a liquidation  account
     in an amount equal to its retained earnings.  The liquidation  account will
     be maintained for the benefit of eligible  account  holders who continue to
     maintain their accounts at the Bank after the  Conversion.  The liquidation
     account  will be reduced  annually  to the  extent  that  eligible  account
     holders have reduced their qualifying deposits as of each anniversary date.
     Subsequent increases will not restore an eligible account holder's interest
     in the liquidation  account. In the event of a complete  liquidation of the
     Bank,  each  eligible   account  holder  will  be  entitled  to  receive  a
     distribution from the liquidation account in an amount proportionate to the
     current adjusted qualifying balances for accounts then held.

11.  INCOME TAXES

     As of January 1, 1996, the Company changed its method of computing reserves
     for bad debts to the experience  method.  The bad debt deduction  allowable
     under this  method is  available  to small banks with assets less than $500
     million.  Generally,  this  method  allows the  Company to deduct an annual
     addition to the reserve for bad debts equal to the  increase in the balance
     of the Company's  reserve for bad debts at the end of the year to an amount
     equal to the  percentage  of total  loans at the end of the year,  computed
     using the ratio of the previous six years' net  charge-offs  divided by the
     sum of the previous six years' total outstanding loans at year end.

     A thrift  institution  required to change its method of computing  reserves
     for bad debts  treats  such  change  as a change in a method of  accounting
     determined  solely with respect to the "applicable  excess reserves" of the
     institution.  The amount of the  applicable  excess  reserves is taken into
     account  ratably over a six-taxable  year period,  beginning with the first
     taxable year beginning  after  December 31, 1995.  For financial  reporting
     purposes,  the  Company  will not incur any  additional  tax expense due to
     previously  provided  deferred  taxes.  At December 31, 1998 under SFAS No.
     109,  deferred  taxes were  provided  on the  difference  between  the book
     reserve at  December  31,  1998 and the  applicable  excess  reserve in the
     amount equal to the Company's increase in the tax reserve from December 31,
     1987 to December 31, 1998.  Retained earnings at December 31, 1998 and 1997
     includes  approximately  $1,300,000  representing  bad debt  deductions for
     which no deferred income taxes have been provided.


                                       93
<PAGE>


     Income taxes (benefit) consist of the following components:

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                        ----------------------------------------------------------------------------------------------------------
                                       1998                              1997                                   1996
                        -------------------------------  ----------------------------------    -----------------------------------
                          Federal      State      Total    Federal       State        Total      Federal        State        Total

<S>                       <C>         <C>       <C>        <C>         <C>         <C>          <C>          <C>         <C>       
Current tax provision     $42,000     $9,900    $51,900    $(8,400)    $(1,900)    $(10,300)    $(96,200)    $(22,800)   $(119,000)
Deferred tax provision                                                                            50,000                    50,000
                        ---------  ---------  ---------  ---------   ---------    ---------    ---------    ---------    ---------

Total                     $42,000     $9,900    $51,900    $(8,400)    $(1,900)    $(10,300)    $(46,200)    $(22,800)   $ (69,000)
                        =========  =========  =========  =========   =========    =========    =========    =========    =========
</TABLE>

     The Company's provision (benefit) for income taxes differs from the amounts
     determined  by applying  the  statutory  federal  income tax rate to income
     before income taxes for the following reasons:

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                    -----------------------------------------------------------------------------
                                                           1998                       1997                        1996
                                                    ---------------------       --------------------        ---------------------
                                                      Amount   Percentage        Amount   Percentage          Amount   Percentage
<S>                                                  <C>           <C>         <C>            <C>           <C>            <C>
Tax at federal tax rate                              $43,351       35.0%       $ (8,593)      (35.0)%       $(57,239)      (35.0)%
Increase (decrease) resulting from:
  Benefit of surtax exemption                         (1,239)      (1.0)            246         1.0            1,635         1.0
  State income taxes, net of federal
    income tax benefit                                 6,534        5.3          (1,254)       (5.1)         (15,048)       (9.2)
  Other                                                3,254        2.6            (699)       (2.8)           1,652         1.0
                                                    --------        ---        --------        ----         --------        ----

Total                                                $51,900        41.9%      $(10,300)       (41.9)%      $(69,000)       (42.2)%
                                                    ========        ===        ========        ====         ========        ====
</TABLE>



                                       94
<PAGE>


     Items that give rise to  significant  portions of the deferred tax accounts
     at December 31, 1998 and 1997 are as follows:

                                                              December 31,
                                                       -------------------------
                                                          1998           1997

Deferred tax assets:
  Deferred loan fees                                    $201,240       $233,526
  Reserve for bad debts                                   91,568         63,840
  Other                                                   20,751         14,730
                                                       ---------      ---------

           Total deferred tax assets                     313,559        312,096
                                                       ---------      ---------

Deferred tax liabilities:
  Property                                               (18,119)        (8,404)
  Mortgage servicing rights                             (114,121)      (126,263)
                                                       ---------      ---------

           Total deferred tax liabilities               (132,240)      (134,667)
                                                       ---------      ---------

Net deferred income taxes                               $181,319       $177,429
                                                       =========      =========

12.  EMPLOYEE BENEFITS

     Pension Plan

     The Company  terminated  its pension  plan on December  17,  1997,  ceasing
     benefit  accruals as of January 15, 1998.  The Company  distributed  excess
     funds pro rata to the participants in 1998.

     Net pension expense for 1997 and 1996 included the following components:

                                                               December 31,
                                                         -----------------------
                                                            1997          1996

Service cost - benefits earned during the year            $62,681       $69,168
Interest cost on projected benefit obligation              60,266        59,198
Actual return on assets                                   (55,469)      (29,910)
Net amortization of transition costs                      (14,376)      (47,717)
                                                         --------      --------

Net pension expense                                       $53,102       $50,739
                                                         ========      ========


                                       95
<PAGE>


      The following table sets forth the aggregate  funded status of the pension
plan for December 31, 1997.


Actuarial present value of benefit obligation:
  Vested                                                               $653,317
  Nonvested                                                              15,998
                                                                      ---------

Total accumulated benefit obligation                                   $669,315
                                                                      =========

Plan assets at fair value                                              $970,808
Projected benefit obligation                                           (966,140)
                                                                      ---------

Projected benefit obligation less than plan assets                        4,668
Unrecognized:
  Net gain from past experience                                        (132,423)
  Net transition asset                                                  (20,923)
                                                                      ---------

Accrued pension liability                                             $(148,678)
                                                                      =========

     The projected  benefit  obligation was determined  using a weighted average
     assumed  discount rate of 7% and a rate of compensation  increase of 4.25%.
     The expected  weighted average  long-term rate of return of plan assets was
     7%. Assumed average  remaining service lives of employees was approximately
     22 years.

     The  type of  assets  held  by the  plan  were  general  trust  investments
     including cash equivalents,  fixed income assets, group annuities and stock
     mutual funds.

     Deferred compensation  agreements are in effect with certain members of the
     Board of Directors.  Payment of director fees is being  deferred  under the
     terms of the deferred compensation agreements. For the years ended December
     31, 1998, 1997 and 1996,  $13,939,  $11,718 and $11,590,  respectively,  of
     fees were deferred under these agreements.

     401(k) Plan

     The Company instituted a 401(k) plan beginning in 1997. The plan covers all
     full-time  employees of the Company and provides for pre-tax  contributions
     by the employees with matching contributions of 25% of the first 2% of each
     employee's  contribution.  The Company incurred $5,660 and $4,611 in 401(k)
     expense for the years ended December 31, 1998 and 1997, respectively.

     Common Stock Acquired by Stock Benefit Plan

     In connection with the Conversion,  the Company established an ESOP for the
     benefit of eligible  employees.  The  Company  purchased  92,560  shares of
     common stock on behalf of the ESOP in the Conversion. For each of the years
     ended December 31, 1998 and 1997, 9,256 shares were released from the total
     ESOP and allocated to eligible  participants.  The Company accounts for its
     ESOP in  accordance  with  AICPA  Statement  of  Position  93-6,  Employers
     Accounting for Employee Stock Ownership  Plans,  which requires the Company
     to  recognize  compensation  expense  equal to the  fair  value of the ESOP
     shares during the periods in which they become committed to be released. To
     the extent that the fair value of the ESOP shares  differs from the cost of
     such  shares,  this  differential  will be charged or credited to equity as
     additional  paid-in  capital.  Management  expects the  recorded  amount of
     expense to fluctuate as continuing  adjustments are made to reflect changes
     in the fair value of the ESOP

                                       96
<PAGE>


     shares.  The Company  recorded  compensation  and employee  benefit expense
     related to the ESOP of $114,311  and $ 92,560 for the years ended  December
     31, 1998 and 1997, respectively.

13.  CONCENTRATION OF CREDIT RISK

     Most of the Company's lending activity is with customers located within the
     state  of  Delaware.  Generally,  the  loans  are  secured  by real  estate
     consisting of single-family residential properties.  The ultimate repayment
     of these loans is dependent to a certain degree on the local economy.

14.  FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  following  disclosure  of  the  estimated  fair  value  of  financial
      instruments is made in accordance  with the  requirements of SFAS No. 107,
      Disclosures About Fair Value of Financial Instruments.  The estimated fair
      value amounts have been determined by the Company using  available  market
      information and appropriate valuation methodologies. However, considerable
      judgment is necessarily  required to interpret  market data to develop the
      estimates of fair value.  Accordingly,  the estimates presented herein are
      not  necessarily  indicative of the amounts the Company could realize in a
      current market exchange.  The use of different market  assumptions  and/or
      estimation  methodologies may have a material effect on the estimated fair
      value amounts.

<TABLE>
<CAPTION>
                                                                            December 31,
                                                     ----------------------------------------------------------
                                                               1998                             1997
                                                     -------------------------        -------------------------
                                                      Carrying      Estimated          Carrying      Estimated
                                                       Amount       Fair Value          Amount       Fair Value
                                                          (in thousands)                    (in thousands)

<S>                                                   <C>            <C>               <C>            <C>
Assets:
  Cash and cash equivalents                           $10,483        $10,483           $15,200        $15,200
  Investment securities available for sale                                               2,500          2,500
  Mortgage-backed securities available
    for sale                                            2,942          2,942             1,901          1,901
  Loans, net                                           81,027         80,892            88,933         89,949

Liabilities:
  Demand deposits and passbook accounts                 3,697          3,697             3,558          3,558
  Money market accounts                                 7,044          7,044             8,532          8,532
  Certificates of deposit                              55,604         56,357            64,793         65,187
  Advances from Federal Home Loan Bank                 13,742         13,987            17,400         17,523
</TABLE>

     Cash and Cash  Equivalents  - For cash and cash  equivalents,  the carrying
     amount is a reasonable estimate of fair value.

     Investments and  Mortgage-backed  Securities - The fair value of investment
     and   mortgage-backed   securities   (including   collateralized   mortgage
     obligations) is based on quoted market prices or dealer quotes.

     Loans  Receivable - The fair value of loans is  estimated  based on present
     value using approximate  current  entry-value  interest rates applicable to
     each category of such financial instruments.


                                       97
<PAGE>


     Loans  Held for Sale - The fair  value of loans held for sale is based upon
     commitment prices from the Federal Home Loan Mortgage Corporation.

     Demand  Deposits,  Passbook  Accounts,  Money  Market  Accounts and Savings
     Certificates  - The fair value of demand  deposits,  passbook  accounts and
     money market accounts is the amount  reported in the financial  statements.
     The fair value of savings certificates is based on a present value estimate
     using rates currently offered for deposits of similar remaining maturity.

     Advances  from Federal Home Loan Bank - The fair value of advances is based
     on a present value estimate using rates currently  offered for Federal Home
     Loan Bank borrowings of similar remaining maturity.

     Commitments to Extend Credit - The majority of the Company's commitments to
     extend credit carry current  market  interest  rates if converted to loans.
     Because  commitments to extend credit are generally  unassignable by either
     the  Company or the  borrower,  they only have value to the Company and the
     borrower.  The estimated fair value  approximates the recorded deferred fee
     amounts, which are insignificant.

     The  fair  value  estimates   presented   herein  are  based  on  pertinent
     information  available to  management  as of the date  indicated.  Although
     management is not aware of any factors that would significantly  affect the
     estimated  fair value amounts,  such amounts have not been  comprehensively
     revalued  for  purposes  of these  financial  statements  since  the  dates
     indicated  and,  therefore,  current  estimates  of fair  value may  differ
     significantly from the amounts presented herein.

15.  SAVINGS ASSOCIATION INSURANCE FUND

     On September 30, 1996, an omnibus appropriations bill for fiscal year 1996,
     which included  recapitalization of the Savings Association  Insurance Fund
     (SAIF) became law. Accordingly,  all SAIF-insured  depository  institutions
     were charged a one-time special  assessment based on their  SAIF-assessable
     deposits  as  of  March  31,  1995  at  the  rate  of  65.7  basis  points.
     Accordingly,  the Company incurred a pre-tax expense of $491,992 during the
     third quarter of 1996.


                                       98
<PAGE>


16.  PARENT COMPANY FINANCIAL INFORMATION

     Financial  statements  of  Delaware  First  Financial  Corporation  are  as
     follows:


                        Statements of Financial Condition
                                    ($000's)
                                                                December 31,
                                                          ----------------------
Assets                                                       1998         1997

Interest-bearing deposits                                 $  2,417     $  2,145
Investment in subsidiary bank                               14,118       13,954
Other assets                                                     9            1
                                                          --------     --------

Total assets                                              $ 16,544     $ 16,100
                                                          ========     ========

Liabilities and Stockholders' Equity

Other liabilities                                         $    264     $      2
                                                          --------     --------
Stockholders' equity:
  Common stock                                                  12           12
  Additional paid-in capital                                10,988       10,966
  Common stock acquired by the stock benefit plan             (740)        (833)
  Unrealized loss on available for sale securities              (6)          (1)
  Retained earnings                                          6,026        5,954
                                                          --------     --------

Total stockholders' equity                                  16,280       16,098
                                                          --------     --------

Total liabilities and stockholders' equity                $ 16,544     $ 16,100
                                                          ========     ========


                            Statements of Operations
                                    ($000's)


<TABLE>
<CAPTION>
                                                                                             Period
                                                                                          September 23,
                                                                                               1997
                                                                                            (date of
                                                                  Year                    Incorporation)
                                                                 Ended                       Through
                                                              December 31,                 December 31,
                                                                  1998                         1997
                                                             -------------                --------------
<S>                                                            <C>                              <C>
Interest income                                                $ 182
Operating expenses                                              (252)                           $  (1)
                                                               -----                            -----

Net loss before equity in undistributed
  earnings from subsidiary                                       434                               (1)

Equity in undistributed earnings from subsidiary                 142
                                                               -----                            -----

Net income (loss)                                              $  72                            $  (1)
                                                               =====                            =====
</TABLE>



                                       99
<PAGE>


                                   Statements of Cash Flows
                                           ($000's)

<TABLE>
<CAPTION>
                                                                                                    Period
                                                                                                September 23,
                                                                                                     1997
                                                                                                   (date of
                                                                                    Year        Incorporation)
                                                                                    Ended          Through
                                                                                December 31,     December 31,
                                                                                    1998             1997
                                                                               ---------------- ---------------
<S>                                                                              <C>              <C>      
Operating Activities:
  Net income (loss)                                                              $     72         $     (1)
  Adjustments to reconcile net income (loss) to net cash                                         
    provided by operating activities:                                                            
    Equity in undistributed earnings of subsidiary                                   (142)       
    Increase in other assets                                                           (8)              (1)
    Increase in other liabilities                                                     262                2
    Increase in investment in subsidiary                                              (27)       
    Amortization of common stock acquired by the stock benefit plan                   115               93
                                                                                 --------         --------
                                                                                                 
           Net cash provided by operating activities                                  272               93
                                                                                 --------         --------
                                                                                                 
Investing Activities - purchase of common                                                        
  stock of subsidiary                                                                               (8,000)
                                                                                                  --------
                                                                                                 
           Net cash used in investing activities                                                    (8,000)
                                                                                                  --------
                                                                                                 
Financing Activities:                                                                            
  Net proceeds from issuance of common stock                                                        10,978
  Common stock acquired by stock benefit plan                                                         (926)
                                                                                                  --------
                                                                                                 
           Net cash provided by financing activities                                                10,052
                                                                                                  --------
                                                                                                 
Net increase in cash                                                                  272            2,145
                                                                                                 
Cash, Beginning of Period                                                           2,145        
                                                                                 --------         --------
                                                                                                 
Cash, End of Period                                                              $  2,417         $  2,145
                                                                                 ========         ========
</TABLE>

                                     ******


                                       100
<PAGE>

                                                                      APPENDIX A



                      AMENDED AND RESTATED MERGER AGREEMENT
             (Formerly titled Agreement and Plan of Reorganization)

         AMENDED AND RESTATED  MERGER  AGREEMENT,  dated as of February 17, 1999
("Agreement"),  by  and  among  The  Crown  Group,  Inc.  ("Crown"),  a  Florida
corporation  and Crown Bank, a Federal  Savings Bank (the  "Bank"),  a federally
chartered savings bank and a wholly-owned subsidiary of Crown and Delaware First
Financial  Corporation ("DFFN"), a Delaware corporation and Delaware First Bank,
FSB  (the   "Association"),   a  federally  chartered  savings  association  and
wholly-owned subsidiary of DFFN.

                                   WITNESSETH:

         WHEREAS,  the  Boards of  Directors  of Crown,  the Bank,  DFFN and the
Association have determined that it is in the best interests of their respective
companies  and  their  shareholders  to  consummate  the  business   combination
transactions provided for herein; and

         WHEREAS,  the  parties  desire to  provide  for  certain  undertakings,
conditions,  representations,  warranties  and covenants in connection  with the
transactions contemplated hereby.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants,  representations,  warranties and agreements  herein  contained,  the
parties hereto agree as follows:

                                    ARTICLE I

                                   THE MERGER

         1.01. The Merger.  As of the Effective Time, (as  hereinafter  defined)
DFFN will be collapsed into the  Association  and  immediately  thereafter,  the
Association  will be merged with and into the Bank  (together,  the "Merger") in
accordance  with the  provisions  of 12 C.F.R.  Part 563, Sub- Part B, 12 C.F.R.
Part 574, and 12 C.F.R.  Section 552.13 (the "Federal  Regulations") and subject
to the terms and conditions of this Agreement,  the Agreement and Plan of Merger
between DFFN and the Association  and the  Combination  Agreement by and between
the  Association  and the Bank.  The Bank shall be the  surviving  entity in the
Merger and shall continue after the Merger to be a  federally-chartered  savings
bank (the "Resulting Institution") operating under the charter and bylaws of the
Bank.  The offices of the  Association  will be operated as  inter-state  branch
offices of the Bank pursuant to 12 U.S.C.  Section 1464(r) and 12 C.F.R. Section
556.5. The Merger shall have the effects  specified in the Federal  Regulations.
The name of the Resulting Institution shall be "Crown Bank, FSB."

         1.02 Effect of the Merger.  As of the  Effective  Time,  the  Resulting
Institution shall have all the property, rights, powers and franchise of each of
DFFN, the Association and the Bank that existed prior to the Merger and shall be
subject  to and be  deemed  to  have  assumed  all  of the  debts,  liabilities,
obligations and duties of each of DFFN, the Association, and the Bank and shall


                                       1

<PAGE>



have succeeded to all of each of their relationships, fiduciary or otherwise, as
fully and to the same extent as if such  property  rights,  privileges,  powers,
franchises,  debts,  obligations,  duties and  relationships had been originally
acquired,  incurred or entered into by the Resulting  Institution.  In addition,
any reference to DFFN, the  Association or the Bank in any contract or document,
whether  executed or taking effect before or after the Effective Time,  shall be
considered a reference to the Resulting Institution if not inconsistent with the
other  provisions of the contract or document;  and any pending  action or other
judicial proceeding to which DFFN, the Association or the Bank is a party, shall
not be deemed to have  abated or to have  discontinued  by reason of the Merger,
but may be prosecuted to final  judgment,  order or decree in the same manner as
if the Merger had not been made; or the Resulting Institution may be substituted
as a party to such action or proceeding,  and any judgment,  order or decree may
be rendered for or against it that might have been rendered for or against DFFN,
the Association or the Bank if the Merger had not occurred.

         1.03  Charter and Bylaws.  As of the  Effective  Time,  the Charter and
Bylaws of the Bank shall be the Charter and Bylaws of the Resulting Institution,
until otherwise amended as provided by law.

         1.04  Directors and Officers.  As of the Effective  Time, the directors
and  officers  of the Bank  shall  become  the  directors  and  officers  of the
Resulting Institution.

         1.05  Effective  Time.  The  Merger  shall  become  effective  upon the
occurrence of the filing of the Articles of Combination  with the OTS,  unless a
later date and time is  specified  as the  effective  time in such  Articles  of
Combination  ("Effective  Time").  A closing  (the  "Closing")  shall take place
immediately prior to the Effective Time at 10:00 a.m., on the fifth business day
following the receipt of all necessary regulatory or governmental  approvals and
consents and the expiration of all statutory  waiting periods in respect thereof
and the  satisfaction  or waiver,  to the  extent  permitted  hereunder,  of the
conditions  to the  consummation  of the Merger  specified  in Article V of this
Agreement  (other than the delivery of  certificates  and other  instruments and
documents  to be  delivered  at the  Closing),  at the  offices  of the  Bank in
Casselberry,  Florida or at such other  place,  at such other  time,  or on such
other date as the parties may mutually  agree upon. At the Closing,  there shall
be delivered to Crown,  the Bank, DFFN and the Association the  certificates and
other documents required to be delivered under Article V hereof.

         1.06 Modification of Structure.  Notwithstanding  any provision of this
Agreement to the contrary,  Crown, with the prior written consent of DFFN, which
shall not be  unreasonably  withheld,  may  elect,  subject to the filing of all
necessary applications and the receipt of all required regulatory approvals,  to
modify the  structure  of the  transactions  contemplated  hereby so long as (i)
there  are  no  material   adverse  federal  income  tax   consequences  to  the
stockholders of Crown as a result of such  modification,  (ii) the consideration
to be paid to holders of DFFN Common Stock (as defined below)


                                        2

<PAGE>



under this Agreement is not thereby  changed in kind or reduced in amount solely
because of such  modification and (iii) such  modification will not be likely to
materially delay or jeopardize receipt of any required  regulatory  approvals or
impair or prevent the satisfaction of any conditions to the Closing.

         1.07  Conversion of DFFN Common Stock.  As of the Effective  Time, each
share of common  stock,  par value  $.01 per share,  of DFFN (the  "DFFN  Common
Stock"),  issued and outstanding  immediately prior to the Effective Time (other
than shares as to which dissenters' rights have been asserted and duly perfected
in  accordance  with Section 262 of the Delaware  General  Corporation  Law (the
"DGCL")  (the  "DFFN  Dissenting  Shares")  shall,  by virtue of the  Merger and
without  any  action on the part of the  holder  thereof,  be  cancelled  and by
operation of law be converted  into and  represent the right to receive from the
Bank, $15.50 in cash (the "Merger  Consideration").  The aggregate consideration
to be paid for the  conversion  of all  outstanding  shares of DFFN Common Stock
($15.50 times  1,157,000  shares) is  hereinafter  referred to as the "Aggregate
Merger Consideration."

         1.08 Exchange Procedures

         (a) As of the Effective  Time,  the Bank shall deposit in trust with an
exchange  agent  designated  by Crown (the  "Exchange  Agent") cash in an amount
equal to the Aggregate  Merger  Consideration.  No later than five business days
following the Effective Time, the Bank shall cause the Exchange Agent to mail or
make available to each holder of record of a certificate or  certificates  which
immediately  prior to the  Effective  Time  represented  issued and  outstanding
shares of DFFN  Common  Stock a notice and letter of  transmittal  (which  shall
specify  that  delivery  shall be  effected  and  risk of loss and  title to the
certificates  theretofore  representing  shares of DFFN Common  Stock shall pass
only upon proper  delivery of such  certificates to the Exchange Agent) advising
each  holder  of  the   effectiveness  of  the  Merger  and  the  procedure  for
surrendering  to the  Exchange  Agent such  certificate  or  certificates  which
immediately  prior to the  Effective  Time  represented  issued and  outstanding
shares of DFFN Common Stock in exchange for the Merger  Consideration  set forth
in  Section  1.07  hereof  deliverable  in  respect  thereof  pursuant  to  this
Agreement.   Within  five  business  days   following   receipt  of  surrendered
certificates and a properly completed letter of transmittal,  the Exchange Agent
shall  deliver the Merger  Consideration  to each former DFFN  shareholder.  The
Exchange  Agent  shall  accept  such  certificates  upon  compliance  with  such
reasonable  terms and  conditions as the Exchange  Agent may impose to effect an
orderly exchange thereof in accordance with normal exchange practices.

         (b) Each  outstanding  certificate  which prior to the  Effective  Time
represented  DFFN Common Stock (other than DFFN Dissenting  Shares) and which is
not surrendered to the Exchange Agent in accordance with the procedures provided
for herein shall, except as otherwise herein provided, until duly surrendered to
the  Exchange  Agent be  deemed to  evidence  the right to  receive  the  Merger
Consideration  for each  share  evidenced  by each such  certificate.  After the
Effective  Time,  there  shall be no further  transfer on the records of DFFN of
certificates  representing  shares of DFFN Common Stock and if such certificates
are presented to DFFN for transfer,  they shall be cancelled against delivery of
the Merger Consideration as hereinabove provided.


                                        3

<PAGE>



         (c) The Bank shall not be obligated to deliver the Merger Consideration
to which a holder of DFFN Common  Stock would  otherwise be entitled as a result
of the Merger  until such holder  surrenders  the  certificate  or  certificates
representing  the shares of DFFN Common  Stock for  exchange as provided in this
Section  1.08,  or,  in lieu  thereof,  an  appropriate  affidavit  of loss  and
indemnity  agreement  and/or a bond as may be required in each case by the Bank.
If payment of the Merger  Consideration  is to be made in a name other than that
in which the certificate  evidencing  DFFN Common Stock  surrendered in exchange
therefor is registered, it shall be a condition of the issuance thereof that the
certificate  so  surrendered  shall be properly  endorsed or  accompanied  by an
executed  form of  assignment  separate  from the  certificate  and otherwise in
proper form for transfer and that the person  requesting such payment pay to the
Exchange  Agent in advance,  any transfer or other tax required by reason of the
payment in any name other than that of the registered  holder of the certificate
surrendered  or otherwise  establish to the  satisfaction  of the Exchange Agent
that such tax has been paid or is not payable.

         (d) Any portion of the Merger  Consideration  delivered to the Exchange
Agent by the Bank  pursuant  to  Section  1.07  that  remains  unclaimed  by the
shareholders  of DFFN for six months  after the  Effective  Time (as well as any
proceeds from any  investment  thereof) shall be delivered by the Exchange Agent
to the Bank.  Any  shareholders  of DFFN who have not exchanged  their shares of
DFFN Common Stock for the Merger Consideration in accordance with this Agreement
shall thereafter look only to the Bank for the Merger Consideration  deliverable
in  respect  of each  share  of DFFN  Common  Stock  such  shareholder  holds as
determined   pursuant  to  this  Agreement  without  any  interest  thereon.  If
outstanding  certificates for shares of DFFN Common Stock are not surrendered or
the payment for them is not  claimed  prior to the date on which  payment of the
Merger  Consideration  would otherwise  escheat to or become the property of any
governmental unit or agency,  the unclaimed items shall, to the extent permitted
by abandoned  property and any other  applicable law, become the property of the
Bank (and to the extent not in its  possession  shall be delivered to it),  free
and clear of all claims or  interest of any person  previously  entitled to such
property.  Neither the Exchange Agent nor any party to this  Agreement  shall be
liable  to  any  holder  of  stock   represented  by  any  certificate  for  any
consideration  paid  to a  public  official  pursuant  to  applicable  abandoned
property,  escheat or similar  laws.  The Bank and the  Exchange  Agent shall be
entitled to rely upon the stock transfer books of DFFN to establish the identity
of those persons entitled to receive the Merger Consideration  specified in this
Agreement, which books shall be conclusive with respect thereto. In the event of
a dispute with respect to ownership of stock represented by any certificate, the
Bank and the  Exchange  Agent shall be  entitled  to deposit  any  consideration
represented  thereby in escrow with an independent third party and thereafter be
relieved with respect to any claims thereto.

         1.09 Dissenting Shares.

         (a) Each outstanding share of DFFN Common Stock the holder of which has
perfected his right to dissent under the DGCL and has not effectively  withdrawn
or lost such  rights as of the  Effective  Time shall not be  converted  into or
represent a right to receive the Merger  Consideration,  and the holder  thereof
shall be entitled  only to such  rights as are  granted by the DGCL.  DFFN shall
give Crown prompt notice upon receipt by DFFN of any such written demands


                                        4

<PAGE>



for  payment  of the fair  value of such  shares  of DFFN  Common  Stock  and of
withdrawals of such demands and any other  instruments  provided pursuant to the
DGCL (any  shareholder  duly  making  such  demand  being  hereinafter  called a
"Dissenting DFFN Shareholder").  Any payments made in respect of DFFN Dissenting
Shares  shall  be  made by  Crown.  If any  Dissenting  DFFN  Shareholder  shall
effectively withdraw or lose (through failure to perfect or otherwise) his right
to such payment at or prior to the Effective  Time, such holder's shares of DFFN
Common Stock shall be converted into a right to receive the Merger Consideration
in accordance with the applicable provisions of this Agreement.

         (b) No holder of Crown common  stock,  $.01 par value per share ("Crown
Common Stock") shall be entitled to relief as a dissenting  shareholder pursuant
to Section 552.14 or otherwise.

         1.10  Additional  Actions.  If at any time after the Effective Time the
Resulting  Institution shall consider that any further assignments or assurances
in law or any other acts are  necessary  or  desirable  to (i) vest,  perfect or
confirm, of record or otherwise,  in the Resulting Institution its rights, title
or  interest  in, to or under any of the  rights,  properties  or assets of DFFN
acquired or to be acquired by the  Resulting  Institution  as a result of, or in
connection  with, the Merger,  or (ii) otherwise  carry out the purposes of this
Agreement,  DFFN and its proper  officers and directors  shall be deemed to have
granted to the Resulting Institution an irrevocable power of attorney to execute
and deliver all such proper deeds,  assignments  and assurances in law and to do
all acts necessary or proper to vest, perfect or confirm title to and possession
of such rights,  properties or assets in the Resulting Institution and otherwise
to carry  out the  purposes  of this  Agreement;  and the  proper  officers  and
directors of the Resulting  Institution are fully authorized in the name of DFFN
or otherwise to take any and all such action.


                                   ARTICLE II

                     REPRESENTATIONS AND WARRANTIES OF DFFN
                               AND THE ASSOCIATION

         References  to  "DFFN  Disclosure  Schedules"  shall  mean  all  of the
disclosure  schedules  required by this  Article II, dated as of the date hereof
and  referenced to the specific  sections and  subsections of Article II of this
Agreement,  which have been delivered by DFFN to Crown. DFFN and the Association
hereby  represent  and  warrant  to Crown and the Bank as follows as of the date
hereof:

         2.01. Corporate Organization.

         (a) DFFN is a corporation duly organized,  validly existing and in good
standing under the laws of Delaware.  DFFN has the corporate power and authority
to own or lease all of its properties and assets and to carry on its business as
it is now being  conducted  and is duly licensed or qualified to do business and
is in good  standing in each  jurisdiction  in which the nature of the  business
conducted by it or the character or location of the  properties and assets owned
or leased by it makes


                                        5

<PAGE>



such  licensing or  qualification  necessary,  except where the failure to be so
licensed, qualified or in good standing would not have a material adverse effect
on the  business,  operations,  assets or financial  condition of DFFN.  DFFN is
registered as a thrift holding company under the Home Owners' Loan Act ("HOLA").
DFFN  Disclosure  Schedule  2.01(a) sets forth true and  complete  copies of the
Certificate of Incorporation and Bylaws of DFFN as in effect on the date hereof.

         (b) The only direct or indirect  subsidiary of DFFN is the Association.
The  Association (i) is duly  organized,  validly  existing and in good standing
under the laws of the United States of America (ii) has the corporate  power and
authority to own or lease all of its  properties  and assets,  and (iii) is duly
licensed  or  qualified  to  do  business  and  is  in  good  standing  in  each
jurisdiction  in  which  the  nature  of  the  business  conducted  by it or the
character or location of the  properties  and assets owned or leased by it makes
such  licensing or  qualification  necessary,  except where the failure to be so
licensed, qualified or in good standing would not have a material adverse effect
on the  business,  operations,  assets or  financial  condition  of DFFN and the
Association  taken as a whole.  DFFN and the Association  each have satisfied in
all material respects all commitments,  financial or otherwise, as may have been
agreed  upon with the  Office  of Thrift  Supervision  ("OTS").  Other  than the
Association, DFFN does not own or control, directly or indirectly,  greater than
a 5% equity  interest in any  corporation,  company,  association,  partnership,
joint venture or other entity.

         2.02. Capitalization.  The authorized capital stock of DFFN consists of
3,000,000  shares of DFFN  Common  Stock,  of which  1,157,000  are  issued  and
outstanding as of the date hereof,  and 500,000 shares of preferred stock,  $.01
par value, none of which are issued. DFFN has no treasury shares. All issued and
outstanding  shares of  capital  stock of DFFN have  been  duly  authorized  and
validly issued and are fully paid,  nonassessable and free of preemptive rights.
DFFN does not have and is not bound by any outstanding  subscriptions,  options,
warrants,  calls,  commitments  or agreements  of any character  calling for the
transfer,  purchase or  issuance  of any shares of capital  stock of DFFN or any
securities representing the right to purchase or otherwise receive any shares of
such capital stock or any securities  convertible into or representing the right
to purchase or subscribe for any such stock.

         2.03. Authority; No Violation.

         (a) Subject to the  adoption of this  Agreement  and the  Agreement  of
Merger by the stockholders of DFFN, DFFN and the Association have full corporate
power and authority to execute and deliver this  Agreement and to consummate the
transactions  contemplated  hereby  in  accordance  with the terms  hereof.  The
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions  contemplated  hereby  have been duly and  validly  approved by the
unanimous  vote of the Boards of Directors of DFFN and the  Association.  Except
for the adoption by DFFN's  stockholders  of this Agreement and the Agreement of
Merger,  no other  corporate  proceedings on the part of DFFN or the Association
are necessary to consummate the Merger. This Agreement has been duly and validly
executed and delivered by DFFN and the Association and constitutes the valid and
binding  obligation  of DFFN and the  Association,  enforceable  against them in
accordance  with and  subject  to its terms,  except as  limited  by  applicable
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
affecting creditors' rights generally, and except that the availability


                                        6

<PAGE>



of equitable remedies (including,  without limitation,  specific performance) is
within the discretion of the appropriate court.

         (b) Subject to the  adoption of this  Agreement  and the  Agreement  of
Merger by the  stockholders of DFFN, DFFN has full corporate power and authority
to  execute  and  deliver  the  Agreement  of  Merger  and  to  consummate   the
transactions  contemplated  thereby in accordance  with the terms  thereof.  The
execution and delivery of the  Agreement of Merger by DFFN and the  consummation
of the transactions  contemplated thereby have been duly and validly approved by
the Board of Directors of DFFN, and no other  corporate  proceedings on the part
of DFFN are  necessary to  consummate  the  transactions  so  contemplated.  The
Agreement of Merger, upon its execution and delivery by DFFN,  concurrently with
the  execution  and  delivery of this  Agreement,  will  constitute  a valid and
binding  obligation  of DFFN,  enforceable  against  it in  accordance  with and
subject to its terms,  except as limited by applicable  bankruptcy,  insolvency,
reorganization,  moratorium or other similar laws  affecting  creditors'  rights
generally,  and except that the availability of equitable  remedies  (including,
without  limitation,  specific  performance)  is within  the  discretion  of the
appropriate court.

         (c) None of the  execution  and delivery of this  Agreement by DFFN and
the Association,  the execution and delivery of the Agreement of Merger by DFFN,
the  consummation by DFFN and the Association of the  transactions  contemplated
hereby in accordance  with the terms  hereof,  the  consummation  by DFFN of the
transactions  contemplated  by the  Agreement of Merger in  accordance  with the
terms thereof,  compliance by DFFN and the Association  with any of the terms or
provisions  hereof or  compliance  by DFFN with any terms or  provisions  of the
Agreement  of Merger,  will (i)  violate any  provision  of the  Certificate  of
Incorporation, Charter or Bylaws of DFFN or the Association, as applicable, (ii)
assuming  that the consents  and  approvals  set forth below are duly  obtained:
violate any statute, code, ordinance,  rule, regulation,  judgment, order, writ,
decree  or  injunction  applicable  to DFFN or the  Association  or any of their
respective properties or assets, or (iii) except as disclosed in DFFN Disclosure
Schedule 2.03(c),  violate,  conflict with, result in a breach of any provisions
of,  constitute a default (or an event which,  with notice or lapse of time,  or
both,  would  constitute  a  default)  under,  result  in  the  termination  of,
accelerate the  performance  required by, or result in the creation of any lien,
security  interest,  charge or other  encumbrance  upon any of the properties or
assets  of  DFFN  or the  Association  under  any of the  terms,  conditions  or
provisions  of any note,  bond,  mortgage,  indenture,  deed of trust,  license,
lease,  agreement  or  other  instrument  or  obligation  to  which  DFFN or the
Association is a party, or by which any of their respective properties or assets
may be bound or affected,  except, with respect to (ii) and (iii) above, such as
individually or in the aggregate will not have a material  adverse effect on the
business,  operations, assets or financial condition of DFFN and the Association
taken as a whole and which  will not  prevent or delay the  consummation  of the
transactions  contemplated  hereby.  Except  as set  forth  in  DFFN  Disclosure
Schedule  2.03(c) and for consents and approvals of or filings or  registrations
with or notices to the OTS, the  Secretary of State of the State of Delaware and
the   stockholders   of  DFFN,  no  consents  or  approvals  of  or  filings  or
registrations  with  or  notices  to any  federal,  state,  municipal  or  other
governmental or regulatory commission,  board, agency, or non-governmental third
party are required on behalf of DFFN in  connection  with (a) the  execution and
delivery of this  Agreement by DFFN and the  Association  or the  execution  and
delivery of the


                                        7

<PAGE>



Agreement of Merger by DFFN, and (b) the completion by DFFN and the  Association
of the  transactions  contemplated  hereby  or the  completion  by  DFFN  of the
transactions contemplated by the Agreement of Merger.

         2.04. Financial Statements.

         (a) DFFN has previously  delivered to Crown copies of the  consolidated
statements  of financial  condition of DFFN as of December 31, 1997 and 1996 and
the related consolidated statements of operations, stockholders' equity and cash
flows  for the years  ended  December  31,  1997,  1996 and  1995,  in each case
accompanied  by the audit  report of Deloitte & Touche LLP,  independent  public
accountants,  as well  as the  unaudited  consolidated  statement  of  financial
condition  of  DFFN  as  of  September  30,  1998  and  the  related   unaudited
consolidated  statement of operations,  stockholders'  equity and cash flows for
the nine months ended September 30, 1998 and 1997. The  consolidated  statements
of financial  condition of DFFN referred to herein (including the related notes,
where applicable) fairly present the consolidated financial condition of DFFN as
of the  respective  dates  set  forth  therein,  and  the  related  consolidated
statements of  operations,  stockholders'  equity and cash flows  (including the
related notes,  where applicable) fairly present the results of the consolidated
operations,  stockholders'  equity  and cash  flows  of DFFN for the  respective
periods or as of the  respective  dates set forth  therein (it being  understood
that DFFN's  interim  financial  statements are not audited and are not prepared
with all related notes but reflect all adjustments which are, in the opinion and
reasonable judgment of DFFN, necessary for a fair presentation of such financial
statements).

         (b) Each of the financial  statements  referred to in this Section 2.04
(including the related notes,  where applicable) has been prepared in accordance
with generally accepted accounting  principles  consistently  applied during the
periods involved. The books and records of DFFN are being maintained in material
compliance with applicable legal and accounting requirements.

         (c) Except to the extent  reflected,  disclosed or reserved  against in
the  consolidated  financial  statements  referred  to in the first  sentence of
Section 2.04(a) or the notes thereto,  and except for liabilities incurred since
September 30, 1998 in the ordinary  course of business and consistent  with past
practice,  DFFN does not have any  obligation  or liability,  whether  absolute,
accrued,   contingent  or  otherwise,   which  are  material  to  the  business,
operations, assets or financial condition of DFFN and the Association taken as a
whole.

         2.05.  Absence  of Certain  Changes  or Events.  There has not been any
material  adverse  change  in the  business,  operations,  prospects,  assets or
financial condition of DFFN and the Association taken as a whole since September
30,  1998 and, to the best  knowledge  of DFFN and the  Association,  no fact or
condition  exists  which  DFFN or the  Association  believes  will  cause such a
material  adverse  change in the future.  For purposes of this  Section  2.05, a
material adverse change shall be deemed to have occurred if DFFN's  consolidated
stockholders'  equity is less than  $15,602,000.  For  purposes of this  Section
2.05,  any expenses or accruals  after the date hereof  relating to (i) expenses
associated with the Merger or (ii) market value adjustments to the investment


                                        8

<PAGE>



portfolio  of DFFN  and the  Association  shall  be  excluded  for  purposes  of
calculation of DFFN's  stockholders'  equity as contemplated herein prior to the
Effective Time.

         2.06.  Legal  Proceedings.  Except  as  disclosed  in  DFFN  Disclosure
Schedule 2.06, neither DFFN nor the Association is a party to any, and there are
no pending or, to the best  knowledge  of DFFN and the  Association,  threatened
legal,  administrative,  arbitration or other  proceedings,  claims,  actions or
governmental  investigations  of any  nature  against  DFFN or the  Association,
except such proceedings, claims, actions or governmental investigations which in
the good  faith  judgment  of DFFN and the  Association  will not  have,  in the
aggregate,  a material  adverse  effect on the business,  operations,  assets or
financial  condition of DFFN and the Association taken as a whole.  Neither DFFN
nor the Association is a party to any order, judgment or decree which materially
adversely  affects the business,  operations,  assets or financial  condition of
DFFN and the Association taken as a whole.

         2.07. Taxes and Tax Returns.

         (a) DFFN and the  Association  have duly filed (and until the Effective
Time will so file) all returns,  declarations,  reports, information returns and
statements  ("Returns")  required to be filed or sent by or with respect to them
in respect of any Taxes (as hereinafter defined),  and have duly paid (and until
the  Effective  Time will so pay) all Taxes due and payable  other than Taxes or
other  charges  which (i) are being  contested  in good faith (and  disclosed in
writing  to  Crown)  and  (ii)  have  not  finally  been  determined.  DFFN  has
established  (and  until the  Effective  Time will  establish)  on its books and
records  reserves that are adequate for the payment of all Taxes not yet due and
payable, whether or not disputed, accrued or applicable.  Except as set forth in
DFFN  Disclosure  Schedule  2.07(a),  (i) the federal income tax returns of DFFN
have been  examined by the Internal  Revenue  Service  ("IRS") (or are closed to
examination due to the expiration of the applicable statute of limitations), and
(ii) the Delaware  income tax returns of DFFN have been  examined by  applicable
authorities  (or are closed to examination  due to the expiration of the statute
of  limitations),  and in the  case of both (i) and  (ii) no  deficiencies  were
asserted as a result of such examinations  which have not been resolved and paid
in full.  There  are no  audits  or other  administrative  or court  proceedings
presently pending nor any other disputes pending,  or claims asserted for, Taxes
or assessments upon DFFN, nor has DFFN given any currently  outstanding  waivers
or comparable  consents  regarding the application of the statute of limitations
with respect to any Taxes or Returns.

         (b) Except as set forth in DFFN Disclosure  Schedule 2.07(b),  DFFN (i)
has not  requested  any  extension of time within which to file any Return which
Return has not since been filed, (ii) is not a party to any agreement  providing
for the  allocation  or sharing of Taxes,  (iii) is not  required  to include in
income any  adjustment  pursuant to Section  481(a) of the Code,  by reason of a
voluntary change in accounting  method initiated by DFFN (nor does DFFN have any
knowledge that the IRS has proposed any such  adjustment or change of accounting
method),  or (iv) has not filed a consent pursuant to Section 341(f) of the Code
or agreed to have Section 341(f)(2) of the Code apply.

         (c) For  purposes  of this  Agreement,  "Taxes"  shall  mean all taxes,
charges, fees, levies or other assessments,  including,  without limitation, all
net income,  gross income,  gross receipts,  sales,  use, ad valorem,  transfer,
franchise, profits, license, withholding, payroll, employment


                                        9

<PAGE>



(including  withholding,  payroll and  employment  taxes required to be withheld
with respect to income paid to employees), excise, estimated,  severance, stamp,
occupation,  property or other  taxes,  customs  duties,  fees,  assessments  or
charges of any kind  whatsoever,  together with any interest and any  penalties,
additions to tax or additional amounts imposed by any taxing authority (domestic
or foreign) upon DFFN.

         2.08. Employee Benefit Plans.

         (a) Each  employee  benefit plan  currently  maintained  by DFFN or the
Association  or  arrangement  of DFFN or the  Association  which is an "employee
benefit  plan"  within the meaning of Section  3(3) of the  Employee  Retirement
Income  DFFN Act of 1974,  as amended  ("ERISA"),  is listed in DFFN  Disclosure
Schedule 2.08(a) ("DFFN Plans"). DFFN has previously furnished to Crown true and
complete  copies of each of the DFFN  Plans  together  with (i) the most  recent
actuarial and  financial  reports  prepared  with respect to any qualified  DFFN
Plans, (ii) the most recent annual reports filed with any government agency, and
(iii) all rulings and determination letters and any open requests for rulings or
letters that pertain to any qualified DFFN Plans.

         (b) Each DFFN Plan has been  operated  in  compliance  in all  material
respects with the applicable  provisions of ERISA,  the Code,  all  regulations,
rulings  and  announcements  promulgated  or  issued  thereunder,  and all other
applicable governmental laws and regulations.

         (c) Neither DFFN nor the  Association  participates  in or has incurred
any liability  under Section 4201 of ERISA for a complete or partial  withdrawal
from a multi-employer plan (as such term is defined in ERISA).

         (d) None of DFFN, the Association or, to the best knowledge of DFFN and
the Association,  any trustee, fiduciary or administrator of an DFFN Plan or any
trust created  thereunder,  has engaged in a "prohibited  transaction,"  as such
term is defined in Section 4975 of the Code,  which could subject  DFFN,  or, to
the best  knowledge  of DFFN and the  Association,  any  trustee,  fiduciary  or
administrator thereof, to the tax or penalty on prohibited  transactions imposed
by said Section 4975.

         (e) No DFFN Plan or any  trust  created  thereunder  has  incurred  any
"accumulated  funding  deficiency,"  as such term is defined  in Section  302 of
ERISA.

         (f) Each of the DFFN Plans which is  intended  to be a  qualified  plan
within the meaning of Section 401(a) of the Code has been  determined by the IRS
to be so  qualified,  and DFFN is not  aware of any fact or  circumstance  which
would adversely affect the qualified status of any such Plan.

         2.09. Regulatory Reports. DFFN and the Association have duly filed with
the OTS in correct form the monthly, quarterly and annual reports required to be
filed under  applicable  laws and  regulations,  and DFFN has  delivered or made
available  to Crown  accurate and  complete  copies of such reports  filed since
January 1, 1996. In connection with the most recent  examinations of DFFN or the
Association by the OTS, neither DFFN nor the Association was required to correct
or change


                                       10

<PAGE>



any action,  procedure or proceeding which DFFN or the Association  believes has
not been now corrected or changed as required.

         2.10. Compliance with Applicable Law.

         (a) DFFN and the Association have all permits,  licenses,  certificates
of authority,  orders and approvals of, and have made all filings,  applications
and  registrations  with,  federal,  state,  local and foreign  governmental  or
regulatory  bodies  that are  required in order to permit them to carry on their
respective  businesses as they are presently  being conducted and the absence of
which could have a material adverse effect on the business,  operations,  assets
or financial  condition of DFFN and the Association  taken as a whole;  all such
permits, licenses,  certificates of authority,  orders and approvals are in full
force and effect;  and to the best  knowledge  of DFFN and the  Association,  no
suspension or cancellation of any of the same is threatened.

         (b) Neither DFFN nor the Association is in violation of its Certificate
of  Incorporation,  Charter  or  Bylaws,  as  applicable,  or of any  applicable
federal, state or local law or ordinance or any order, rule or regulation of any
federal,  state, local or other governmental  agency or body, or in default with
respect to any order,  writ,  injunction  or decree of any court,  or in default
under any order,  license,  regulation or demand of any governmental agency, any
of which  violations  or defaults  could have a material  adverse  effect on the
business,  operations, assets or financial condition of DFFN and the Association
taken as a whole,  and neither DFFN nor the  Association has received any notice
or  communication  from  any  federal,  state or  local  governmental  authority
asserting  that DFFN or the  Association is in violation of any of the foregoing
which could have a material adverse effect on the business,  operations,  assets
or  financial  condition of DFFN and the  Association  taken as a whole or which
would  prohibit  or  materially   impact   consummation   of  the   transactions
contemplated hereby. Other than as set forth in DFFN Disclosure Schedule 2.10(b)
neither DFFN nor the  Association  is subject to any  regulatory or  supervisory
cease  and  desist   order,   agreement,   written   directive,   memorandum  of
understanding or written  commitment (other than those of general  applicability
to all savings  associations  issued by governmental  authorities),  and has not
received  any  written  communication  requesting  that it enter into any of the
foregoing.

         2.11. Deposit Insurance and Other Regulatory Matters.

         (a) The deposit  accounts of the Association are insured by the Savings
Association  Insurance  Fund  administered  by the  FDIC to the  maximum  extent
permitted by the Federal  Deposit  Insurance Act, as amended  ("FDIA"),  and the
Association has paid all premiums and  assessments  required by the FDIA and the
regulations thereunder.

         (b) The  Association  is a member in good  standing of the Federal Home
Loan Bank ("FHLB") of Pittsburgh  and owns the requisite  amount of stock in the
FHLB of Pittsburgh.

         (c) The  Association  is a "qualified  thrift  lender," as such term is
defined in the HOLA and the regulations thereunder.



                                       11

<PAGE>



         (d) The Association has at all times qualified as a "domestic  building
and loan  association,"  as such term is defined in Section  7701(a)(19)  of the
Code, for purposes of Section 593 of the Code.

         2.12. Certain Contracts.

         (a) Except as disclosed in DFFN Disclosure  Schedule  2.12(a),  neither
DFFN nor the Association is a party to, is bound or affected by, receives, or is
obligated to pay benefits under,  (i) any agreement,  arrangement or commitment,
including  without  limitation,  any  agreement,  indenture or other  instrument
relating to the borrowing of money by DFFN or the  Association  or the guarantee
by DFFN or the Association of any obligation, (ii) any agreement, arrangement or
commitment  relating  to the  employment  of a  consultant  or  the  employment,
election or retention in office of any present or former  director or officer of
DFFN or the Association,  (iii) any contract,  agreement or understanding with a
labor union, (iv) any agreement,  arrangement or understanding pursuant to which
any payment (whether of severance pay or otherwise)  became or may become due to
any director,  officer or employee of DFFN or the Association  upon execution of
this Agreement and the Agreement of Merger or upon or following  consummation of
the  transactions  contemplated  by this  Agreement  or the  Agreement of Merger
(either alone or in connection  with the  occurrence of any  additional  acts or
events),  (v) any agreement,  arrangement or  understanding to which DFFN or the
Association  is a party or by which any of the same is bound  which  limits  the
freedom of DFFN or the  Association  to compete in any line of  business or with
any person,  or (vi) any other agreement,  arrangement or understanding to which
DFFN or the  Association  is a party  and  which is  material  to the  business,
operations, assets or financial condition of DFFN and the Association taken as a
whole (excluding loan agreements or agreements relating to deposit accounts), in
each of the foregoing cases whether written or oral.

         (b) Neither DFFN nor the Association is in default or in non-compliance
under any contract, agreement, commitment,  arrangement, lease, insurance policy
or other  instrument to which it is a party or by which its assets,  business or
operations may be bound or affected, whether entered into in the ordinary course
of  business  or  otherwise  and  whether  written  or oral,  which  default  or
non-compliance would have a material adverse effect on the business, operations,
assets or financial  condition of DFFN and the  Association  taken as a whole or
the transactions  contemplated hereby, and there has not occurred any event that
with the lapse of time or the giving of notice, or both, would constitute such a
default or non-compliance.

         2.13. Properties and Insurance.

         (a) All real and personal  property owned by DFFN or the Association or
presently used by them in their respective  businesses is in adequate  condition
(ordinary  wear and tear excepted) and is sufficient to carry on the business of
DFFN and the  Association  in the ordinary  course of business  consistent  with
their past practices.  DFFN and the Association  have good and, as to owned real
property,  marketable title to all material assets and properties,  whether real
or personal, tangible or intangible,  reflected in DFFN's consolidated statement
of  financial  condition  as of  September  30,  1998,  or  owned  and  acquired
subsequent  thereto  (except to the extent that such assets and properties  have
been  disposed  of for fair  value in the  ordinary  course  of  business  since
September 30, 1998),


                                       12

<PAGE>



subject to no encumbrances,  liens, mortgages, DFFN interests or pledges, except
(i) those items that secure  liabilities that are reflected in said consolidated
statement of financial  condition or the notes  thereto or have been incurred in
the ordinary course of business after the date of such consolidated statement of
financial  condition,  (ii)  statutory  liens for amounts not yet  delinquent or
which are  being  contested  in good  faith,  (iii)  such  encumbrances,  liens,
mortgages,  DFFN interests,  pledges and title imperfections that are not in the
aggregate material to the business, operations, assets or financial condition of
DFFN and the Association  taken as a whole,  and (iv) with respect to owned real
property,  title  imperfections noted in title reports prior to the date hereof.
DFFN and the  Association  as lessees have the right under valid and  subsisting
leases to occupy,  use,  possess and control all property  leased by them in all
material respects as presently occupied,  used, possessed and controlled by DFFN
and the Association and the consummation of the transactions contemplated hereby
and by the Agreement of Merger will not affect any such right.  DFFN  Disclosure
Schedule  2.13(a) sets forth an accurate listing of each lease pursuant to which
DFFN or the Association  act as lessor or lessee,  including the expiration date
and the terms of any renewal options which relate to the same.

         (b) The business operations and all insurable  properties and assets of
DFFN and the  Association are insured for their benefit against all risks which,
in the reasonable judgment of the management of DFFN and the Association, should
be insured against, in each case under valid,  binding and enforceable  policies
or bonds issued by insurers of recognized  responsibility,  in such amounts with
such  deductibles and against such risks and losses as are in the opinion of the
management of DFFN and the Association  adequate for the business  engaged in by
DFFN  and  the  Association.  As of  the  date  hereof,  neither  DFFN  nor  the
Association  has  received  any notice of  cancellation  or notice of a material
amendment  of any such  insurance  policy or bond or is in  default  under  such
policy or bond, no coverage thereunder is being disputed and all material claims
thereunder have been filed in a timely fashion.

         2.14.  Environmental  Matters.  For  purposes  of this  Agreement,  the
following terms shall have the indicated meaning:

         "Environmental  Law" means any  federal,  state or local law,  statute,
ordinance,  rule, regulation,  code, license, permit,  authorization,  approval,
consent, order, judgment,  decree, injunction or agreement with any governmental
entity  relating  to (1) the  protection,  preservation  or  restoration  of the
environment  (including,  without limitation,  air, water vapor,  surface water,
groundwater,  drinking water supply,  surface soil,  subsurface  soil, plant and
animal  life or any  other  natural  resource),  and/or  (2) the  use,  storage,
recycling,  treatment,   generation,   transportation,   processing,   handling,
labeling,  production,  release or disposal of  Hazardous  Substances.  The term
Environmental   Law   includes   without   limitation   (1)  the   Comprehensive
Environmental  Response,  Compensation and Liability Act, as amended,  42 U.S.C.
ss.9601,  et seq; the Resource  Conservation  and Recovery  Act, as amended,  42
U.S.C.  ss.6901,  et seq; the Clean Air Act, as amended,  42 U.S.C.  ss.7401, et
seq; the Federal Water Pollution Control Act, as amended, 33 U.S.C.  ss.1251, et
seq; the Toxic Substances Control Act, as amended,  15 U.S.C.  ss.9601,  et seq;
the Emergency Planning and Community Right to Know Act, 42 U.S.C.  ss.11001,  et
seq; the Safe Drinking Water Act, 42 U.S.C.  ss.300f, et seq; and all comparable
state and local  laws,  and (2) any common  law  (including  without  limitation
common law that may  impose  strict  liability)  that may  impose  liability  or
obligations for


                                       13

<PAGE>



injuries or damages  due to, or  threatened  as a result of, the  presence of or
exposure to any Hazardous Substance.

         "Hazardous  Substance" means any substance  presently listed,  defined,
designated  or  classified as hazardous,  toxic,  radioactive  or dangerous,  or
otherwise  regulated,  under  any  Environmental  Law,  whether  by  type  or by
quantity,  including any regulated  material  containing any such substance as a
component.  Hazardous Substances include without limitation petroleum (including
crude  oil  or  any  fraction  thereof),  asbestos,  radioactive  material,  and
polychlorinated biphenyls.

         "Loan  Portfolio  Properties"  means  those  properties  which serve as
collateral for loans owned by DFFN or the Association.

         "Other  Properties  Owned"  means  those  properties  owned,  leased or
operated by DFFN or the Association.

         (a) To the best knowledge of DFFN and the Association, neither DFFN nor
the  Association  has  been  and/or  is in  violation  of or  liable  under  any
Environmental Law, except as set forth in DFFN Disclosure Schedule 2.14(a).

         (b) To the best knowledge of DFFN and the Association, none of the Loan
Portfolio  Properties  has  been  or is in  violation  of or  liable  under  any
Environmental Law, except as set forth in DFFN Disclosure Schedule 2.14(b).

         (c) To the best  knowledge  of DFFN and the  Association,  there are no
actions, suits, demands, notices, claims,  investigations or proceedings pending
or threatened  relating to the liability of the Loan Portfolio  Properties under
any Environmental Law, including without limitation any notices,  demand letters
or  requests  for  information  from any federal or state  environmental  agency
relating to any such  liabilities  under or  violations  of  Environmental  Law,
except such which would not have or result in a material  adverse  effect on the
business,  operations, assets or financial condition of DFFN and the Association
taken as a whole.

         (d) None of the Other  Properties  Owned has been or is in violation of
or liable under any  Environmental  Law,  except as set forth in DFFN Disclosure
Schedule 2.14(d).

         (e)  There  are  no   actions,   suits,   demands,   notices,   claims,
investigations or proceedings  pending or, to the best knowledge of DFFN and the
Association,  threatened relating to the liability of the Other Properties Owned
under any Environmental Law,  including without  limitation any notices,  demand
letters or requests  for  information  from any  federal or state  environmental
agency  relating to any such  liabilities  under or violations of  Environmental
Law, except such which would not have or result in a material  adverse effect on
the  business,  operations,  assets  or  financial  condition  of  DFFN  and the
Association taken as a whole.

         2.15.  Allowance for Loan Losses and Real Estate  Owned.  The allowance
for loan  losses  reflected  on  DFFN's  consolidated  statements  of  financial
condition included in the consolidated


                                       14

<PAGE>



financial  statements  referred  to in Section  2.04 hereof is in the opinion of
DFFN's  management,  adequate in all  material  respects as of their  respective
dates under the  requirements  of generally  accepted  accounting  principles to
provide  for  reasonably   anticipated   losses  on  outstanding  loans  net  of
recoveries.  The real estate owned reflected on the  consolidated  statements of
financial condition included in the consolidated  financial  statements referred
to in Section 2.04 hereof is carried at the lower of cost or fair value,  or the
lower  of cost or net  realizable  value,  as  required  by  generally  accepted
accounting principles.

         2.16.  Minute  Books.  The  minute  books of DFFN  and the  Association
contain complete and accurate records of all meetings and other corporate action
held or taken by their Boards of Directors (including committees of its Board of
Directors) and stockholders.

         2.17.  Broker  Fees.  Except as set forth in DFFN  Disclosure  Schedule
2.17,  none of DFFN,  the  Association  or any of the  respective  directors  or
officers of such  companies  has  employed any  consultant,  broker or finder or
incurred  any  liability  for any  consultant's,  broker's or  finder's  fees or
commissions  in connection  with any of the  transactions  contemplated  by this
Agreement.

         2.18.  Disclosures.  No representation or warranty contained in Article
II of  this  Agreement,  and  no  statement  contained  in the  DFFN  Disclosure
Schedules,  contains any untrue statement of a material fact or omits to state a
material fact  necessary in order to make the  statements  herein or therein not
misleading.

                                   ARTICLE III

              REPRESENTATIONS AND WARRANTIES OF CROWN AND THE BANK

         References  to  "Crown  Disclosure  Schedules"  shall  mean  all of the
disclosure  schedules  required by this Article III, dated as of the date hereof
and referenced to the specific  sections and  subsections of Article III of this
Agreement, which have been delivered by Crown to DFFN. Crown and the Bank hereby
represent  and  warrant  to DFFN and the  Association  as follows as of the date
hereof:

         3.01. Corporate Organization.

         (a) Crown is a corporation duly organized, validly existing and in good
standing under the laws of the State of Florida.  Crown has the corporate  power
and authority to own or lease all of its  properties  and assets and to carry on
its business as it is now being  conducted  and is duly licensed or qualified to
do business and is in good standing in each  jurisdiction in which the nature of
the business  conducted by it or the character or location of the properties and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except where the failure to be so licensed,  qualified or in good standing would
not have a  material  adverse  effect  on the  business,  operations,  assets or
financial  condition of Crown and the Bank taken as a whole. Crown is registered
as a thrift holding company under the HOLA.  Crown  Disclosure  Schedule 3.01(a)
sets forth true and complete  copies of the Articles of  Incorporation  or other
governing  instrument  and Bylaws of Crown and the Bank as in effect on the date
hereof.



                                       15

<PAGE>



         (b) The only direct or indirect active subsidiary of Crown is the Bank.
The Bank (i) is duly organized,  validly existing and in good standing under the
laws of the United States of America, (ii) has the corporate power and authority
to own or lease all of its  properties and assets and to conduct its business as
it is now  being  conducted,  and  (iii) is duly  licensed  or  qualified  to do
business and is in good standing in each jurisdiction in which the nature of the
business  conducted  by it or the  character or location of the  properties  and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except where the failure to be so licensed,  qualified or in good standing would
not have a  material  adverse  effect  on the  business,  operations,  assets or
financial  condition of Crown and the Bank taken as a whole.  Crown and the Bank
are in good standing with the OTS.

         3.02.  Capitalization.  As of the date hereof,  the authorized  capital
stock of Crown  consists of  5,000,000  shares of Crown Common  Stock,  of which
2,075,471  are issued and  outstanding  as of the date hereof,  and no shares of
preferred  stock.  All issued and outstanding  shares of capital stock of Crown,
and all issued and  outstanding  shares of capital stock of the Bank,  have been
duly authorized and validly issued and are fully paid, nonassessable and free of
preemptive rights.

         3.03. Authority; No Violation.

         (a)  Crown  and the Bank have full  corporate  power and  authority  to
execute  and  deliver  this  Agreement  and  to  consummate   the   transactions
contemplated  hereby in  accordance  with the terms  hereof.  The  execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby have been duly and validly  approved by the Board of  Directors  of Crown
and the Bank,  and no other  corporate  proceedings  on the part of Crown or the
Bank  are  necessary  to  consummate  the  transactions  so  contemplated.  This
Agreement has been duly and validly executed and delivered by Crown and the Bank
and  constitutes  a  valid  and  binding  obligation  of  Crown  and  the  Bank,
enforceable  against them in accordance with and subject to its terms, except as
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other similar laws affecting  creditors' rights  generally,  and except that the
availability of equitable  remedies  (including,  without  limitation,  specific
performance) is within the discretion of the appropriate court.

         (b) None of the execution  and delivery of this  Agreement by Crown and
the  Bank,  the   consummation  by  Crown  and  the  Bank  of  the  transactions
contemplated hereby in accordance with the terms hereof, the compliance by Crown
or the Bank  with  any of  terms or  provisions  hereof,  will (i)  violate  any
provision of the Articles of  Incorporation  or other  governing  instrument  or
Bylaws of Crown or the Bank (ii)  assuming  that the consents and  approvals set
forth below are duly  obtained,  violate any  statute,  code,  ordinance,  rule,
regulation,  judgment,  order, writ, decree or injunction applicable to Crown or
the Bank or any of their  respective  properties  or assets,  or (iii)  violate,
conflict with, result in a breach of any provisions of, constitute a default (or
an event  which,  with  notice or lapse of time,  or both,  would  constitute  a
default)  under,  result  in the  termination  of,  accelerate  the  performance
required by, or result in the creation of any lien, security interest, charge or
other  encumbrance  upon any of the respective  properties or assets of Crown or
the Bank under any of the terms,  conditions or  provisions  of any note,  bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument or obligation to which Crown or the Bank is a party,  or by which any
of their respective properties or assets may be bound or affected,  except, with
respect to (ii) and (iii) above,  such as  individually or in the aggregate will
not have a material adverse


                                       16

<PAGE>



effect on the business,  operations,  assets or financial condition of Crown and
the Bank taken as a whole and which will not  prevent or delay the  consummation
of the transactions contemplated hereby. Except for consents and approvals of or
filings or registrations  with or notices to the Secretary of State of the State
of Delaware and the OTS, no consents or approvals of or filings or registrations
with or  notices to any  federal,  state,  municipal  or other  governmental  or
regulatory  commission,  board,  agency  or  non-governmental  third  party  are
required on behalf of Crown or the Bank in connection with (a) the execution and
delivery of this Agreement by Crown and the Bank and (b) the completion by Crown
and the Bank of the transactions contemplated hereby.

         3.04. Financial Statements.

         (a) Crown has previously  delivered to DFFN copies of the  consolidated
statements of financial condition of Crown as of December 31, 1997 and 1996, and
the related  consolidated  statements of income,  stockholders'  equity and cash
flows  for the years  ended  December  31,  1997,  1996 and  1995,  in each case
accompanied  by the audit  report of Deloitte & Touche LLP,  independent  public
accountants,  as well  as the  unaudited  consolidated  statement  of  financial
condition  of  Crown  as  of  September  30,  1998  and  the  related  unaudited
consolidated  statements of income,  stockholders' equity and cash flows for the
nine months ended  September 30, 1998, as revised,  and 1997.  The  consolidated
statements of financial  condition of Crown  referred to herein  (including  the
related  notes,  where  applicable)  fairly present the  consolidated  financial
condition of Crown as of the respective dates set forth therein, and the related
consolidated   statements  of  income,   stockholders'  equity  and  cash  flows
(including the related notes,  where  applicable)  fairly present the results of
the consolidated  income,  stockholders'  equity and cash flows of Crown for the
respective  periods or as of the  respective  dates set forth  therein (it being
understood that Crown's interim financial statements are not audited and are not
prepared  with all related notes but reflect all  adjustments  which are, in the
opinion  of  Crown,   necessary  for  a  fair  presentation  of  such  financial
statements).

         (b) Each of the financial  statements  referred to in this Section 3.04
(including the related notes,  where applicable) has been prepared in accordance
with generally accepted accounting  principles  consistently  applied during the
periods involved.

         3.05 Ability to Pay Merger Consideration.  The Bank will have available
to it as of the  Effective  Time  sufficient  cash to pay the  Aggregate  Merger
Consideration to stockholders of DFFN as set forth in Section 1.07.

         3.06  Absence  of Certain  Changes  or  Events.  There has not been any
material  adverse  change  in the  business,  operations,  prospects,  assets or
financial  condition of Crown and the Bank taken as a whole since  September 30,
1998 and to the best  knowledge  of Crown  and the  Bank,  no fact or  condition
exists  which  Crown or the Bank  believes  will cause  such a material  adverse
change in the future.

         3.07. Legal Proceedings.  Neither Crown nor the Bank is a party to any,
and  there  are no  pending  or,  to the best  knowledge  of Crown and the Bank,
threatened  legal,  administrative,  arbitration or other  proceedings,  claims,
actions or governmental  investigations of any nature against Crown or the Bank,
except such proceedings, claims, actions or governmental investigations which


                                       17

<PAGE>



in the good faith judgment of Crown and the Bank will not prohibit  consummation
of the transactions contemplated hereby.

         3.08.  Broker Fees.  Except as set forth in Crown  Disclosure  Schedule
3.08,  neither  Crown nor the Bank,  nor any of their  respective  directors  or
officers,  has  employed  any  consultant,  broker  or finder  or  incurred  any
liability  for any  consultant's,  broker's or finder's fees or  commissions  in
connection with any of the transactions contemplated by this Agreement.

         3.09.  Disclosures.  No representation or warranty contained in Article
III of this  Agreement,  and no  statement  contained  in the  Crown  Disclosure
Schedules,  contains any untrue statement of a material fact or omits to state a
material fact  necessary in order to make the  statements  herein or therein not
misleading.

                                   ARTICLE IV

                            COVENANTS OF THE PARTIES

         4.01.  Conduct of the Business of DFFN and the Association.  During the
period  from the date hereof to the  Effective  Time,  DFFN and the  Association
shall conduct their respective  businesses and engage in transactions  permitted
hereunder  or only in the ordinary  course and  consistent  with past  practice,
except  with the prior  written  consent of Crown,  which  consent  shall not be
unreasonably withheld.  DFFN and the Association shall use their best efforts to
(i)  preserve  their  business  organization  intact,  (ii) keep  available  for
themselves, Crown and the Bank the present services of the employees of DFFN and
the  Association,  and (iii)  preserve for  themselves,  Crown and the Bank, the
goodwill of their customers and others with whom business relationships exist.

         4.02. Negative Covenants.  DFFN agrees that from the date hereof to the
Effective Time, except as otherwise approved by Crown in writing or as permitted
or  required  by this  Agreement,  DFFN  will not and DFFN will not  permit  the
Association to:

         (i) amend or change any provision of its Certificate of  Incorporation,
Charter or Bylaws;

         (ii) change the number of shares of its  authorized  or issued  capital
stock or issue or grant any option,  warrant,  call,  commitment,  subscription,
award,  right  to  purchase  or  agreement  of  any  character  relating  to the
authorized or issued capital stock of DFFN, or any securities  convertible  into
shares of such capital stock, or split,  combine or reclassify any shares of its
capital stock, or redeem or otherwise acquire any shares of such capital stock;

         (iii)  declare,  set aside or pay any  dividend  or other  distribution
(whether in cash,  stock or property or any  combination  thereof) in respect of
the capital stock of DFFN;

         (iv) Except as set forth in DFFN  Disclosure  Schedule 4.02,  grant any
severance or termination pay (other than pursuant to binding  contracts,  plans,
or  policies  of DFFN or the  Association  in  effect  on the  date  hereof  and
disclosed  to Crown on DFFN  Disclosure  Schedule  2.13(a)) to, or enter into or
amend any employment, consulting or compensation agreement with, any


                                       18

<PAGE>



of its directors,  officers or employees;  or award any increase in compensation
or benefits to its officers or  employees,  except,  such annual merit raises as
may be granted in the  ordinary  course of  business  and  consistent  with past
practices and policies;

         (v) enter into or modify  (except as may be required by applicable  law
or as may be required by Section 4.12 hereof,  with the prior written consent of
Crown, which shall not be unreasonably withheld) any pension,  retirement, stock
option, stock purchase,  stock grant, stock appreciation right, savings,  profit
sharing,  deferred  compensation,  consulting,  bonus,  group insurance or other
employee  benefit,  incentive or welfare contract,  plan or arrangement,  or any
trust agreement related thereto, in respect of any of its directors, officers or
employees;  or make any  contributions to any defined  contribution  plan or any
defined benefit pension or retirement plan other than (i) in the ordinary course
of  business  consistent  with  past  practice;  or  (ii) as set  forth  in DFFN
Disclosure Schedule 4.02;

         (vi) sell or dispose of any material  assets other than in the ordinary
course of business  consistent  with past practices and policies,  or acquire in
any manner  whatsoever  (other than to realize upon  collateral  for a defaulted
loan) any business or entity;

         (vii)  enter  into any new  capital  commitments  or make  any  capital
expenditures  other than  pursuant to binding  commitments  existing on the date
hereof,  other than  expenditures  necessary to maintain existing assets in good
repair and other than as set forth in DFFN Disclosure Schedule 4.02(vii);

         (viii)  file any  applications  or make any  contract  with  respect to
branching or site location or relocation;

         (ix) make any material  change in its accounting  methods or practices,
other than changes  required by generally  accepted  accounting  principles,  or
change any of its methods of reporting  income and deductions for federal income
tax purposes, except as required by changes in laws or regulations;

         (x)  change its  lending,  investment,  deposit or asset and  liability
management or other banking  policies in any material  respect  except as may be
required by applicable law;

         (xi)  engage  in  any  transaction  with  an  "affiliated   person"  or
"affiliate,"  in each case as defined in 12 C.F.R.  Section  561.5 and 12 C.F.R.
Section 563.41, respectively;

         (xii) enter into any futures  contract,  option or other  agreement  or
take  any  other   action  for   purposes  of  hedging   the   exposure  of  its
interest-earning  assets and  interest-bearing  liabilities to changes in market
rates of interest;

         (xiii) incur any  liability  for borrowed  money except  extensions  of
credit from the FHLB of Pittsburgh in the ordinary course of business,  or place
upon or permit any lien or  encumbrance  upon any of its  properties  or assets,
except liens of the type permitted in the exceptions to Section 2.14(a).


                                       19

<PAGE>



         (xiv) take any action that would  result in any of its  representations
and  warranties  contained  in Article II of this  Agreement  not being true and
correct in any material respect at the Effective Time; or

         (xv) agree to do any of the foregoing.

         4.03. No Solicitation. DFFN and the Association shall not, and DFFN and
the Association  shall not authorize or permit any of their directors,  officers
or employees or any investment banker, financial advisor,  attorney,  accountant
or other  representative of DFFN and the Association to, directly or indirectly,
encourage or solicit or hold  discussions or  negotiations  with, or provide any
information  to, any  person,  entity or group  (other  than Crown and the Bank)
concerning  any merger,  sale of substantial  assets or  liabilities  not in the
ordinary  course  of  business,  sale of  shares  of  capital  stock or  similar
transactions  involving DFFN or the Association (an "Acquisition  Transaction");
provided,  however,  that DFFN and the  Association  may provide  information in
connection with an unsolicited possible Acquisition  Transaction if the Board of
Directors  of  DFFN  determines  in good  faith  that  the  failure  to  furnish
information in response to such unsolicited  inquiries is likely to be deemed to
constitute a breach of their  fiduciary  duties under  Delaware  law. DFFN shall
promptly  communicate to Crown the terms of any proposal which it may receive in
respect of any such Acquisition  Transaction and shall provide Crown with copies
of (i) all such written inquiries or proposals and (ii) an accurate and complete
written synopsis of all such oral inquiries or proposals.

         4.04.  Current  Information.  During the period from the date hereof to
the  Effective  Time,  each  party  will  cause  one or more  of its  designated
representatives  to confer  from time to time,  as either  party may  reasonably
request,  with  representatives  of the  other  party  regarding  its  business,
operations,  prospects,  assets and financial  condition and matters relating to
the completion of the transactions contemplated hereby. Within 25 days after the
end  of  each  quarter,  each  party  shall  provide  the  other  party  with  a
consolidated  statement of financial  condition and a consolidated  statement of
operations  or  income,  as the case may be,  without  related  notes,  for such
quarter prepared in accordance with generally accepted accounting principles.

         4.05.    Access to Properties and Records; Confidentiality.

         (a) DFFN and the Association shall permit Crown and its representatives
reasonable  access to its  properties  and shall  disclose and make available to
Crown all books,  papers and records  relating to the assets,  stock  ownership,
properties, operations, obligations and liabilities of DFFN and the Association,
including,  but not  limited  to, all books of account  (including  the  general
ledger),  tax records,  minute books of directors' and  stockholders'  meetings,
organizational  documents,  bylaws,  material contracts and agreements,  filings
with any regulatory authority, accountants' work papers, litigation files, plans
affecting  employees,  and any other  business  activities or prospects in which
Crown may have a  reasonable  interest.  DFFN and the  Association  shall not be
required to provide  access to or to disclose  information  where such access or
disclosure  would  violate  or  prejudice  the rights of any  customer  or would
contravene  any  law,  rule,  regulation,   order  or  judgment.  DFFN  and  the
Association  will use its best efforts to obtain waivers of any such restriction
and in any event  make  appropriate  substitute  disclosure  arrangements  under
circumstances  in which the restrictions of the preceding  sentence apply.  DFFN
and the Association shall make its


                                       20

<PAGE>



directors,   officers,  employees  and  agents  and  authorized  representatives
(including counsel and independent public accountants)  available to confer with
Crown and its  representatives,  provided  that such access shall be  reasonably
related to the  transactions  contemplated  hereby and not unduly interfere with
normal operations.

         (b)  All  information  furnished  previously  in  connection  with  the
transactions  contemplated by this Agreement or pursuant hereto shall be treated
as the sole property of the party furnishing the information until  consummation
of the Merger and,  if such  Merger  shall not occur,  the party  receiving  the
information shall, at the request of the party which furnished such information,
return to the party which  furnished  such  information  all  documents or other
material containing,  reflecting or referring to such information; shall use its
best  effort  to  keep  confidential  all  such  information;   shall  use  such
information only for the purpose of consummating  the transactions  contemplated
by this Agreement; and shall not directly or indirectly use such information for
any competitive or commercial purposes.  The obligation to keep such information
confidential shall continue for three years from the date the proposed Merger is
abandoned  but  shall  not  apply to (i) any  information  which  (A) the  party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the party furnishing the
information; (B) was then generally known to the public; (C) became known to the
public  through  no fault of the party  receiving  the  information;  or (D) was
disclosed to the party  receiving the  information by a third party not bound by
an  obligation  of  confidentiality;  or (ii)  disclosures  pursuant  to a legal
requirement or in accordance with an order of a court of competent jurisdiction.

         4.06. Regulatory Matters.

         (a) Crown and the Bank agree that they will make all  filings  required
to be filed by Crown or the Bank to obtain the permits, consents,  approvals and
authorizations  of  all  third  parties  and  governmental  bodies  required  to
consummate the transactions  contemplated by this Agreement within 45 days after
the execution of this  Agreement by each of the parties  hereto,  subject to the
timely receipt of  information,  if any, which DFFN and the  Association  may be
required to provide with respect to such filings. Each of DFFN, the Association,
Crown and the Bank shall cooperate with each other and use their best efforts to
prepare  all  necessary  documentation  to effect all  necessary  filings and to
obtain all necessary  permits,  consents,  approvals and  authorizations  of all
third parties and  governmental  bodies necessary to consummate the transactions
contemplated  by this Agreement as soon as  practicable.  The parties shall each
have the right to review and approve in advance all information  relating to the
other,  as the case  may be,  and any of their  respective  subsidiaries,  which
appears in any filing made with,  or written  material  submitted  to, any third
party or governmental  body in connection with the transactions  contemplated by
this Agreement.

         (b) Each of the parties will  furnish  each other with all  information
concerning themselves, their directors, officers and stockholders and such other
matters as may be necessary or advisable  in  connection  with any  statement or
application made by or on behalf of them to any governmental  body in connection
with the Merger and the other transactions, applications or filings contemplated
by this Agreement provided,  however,  that confidential  information  regarding
shareholders of Crown is not required to be disclosed hereunder.



                                       21

<PAGE>



         (c) Each of the parties will promptly furnish each other with copies of
written  communications  received  by  them  from,  or  delivered  by any of the
foregoing to, any governmental  body in connection with the Merger and the other
transactions, applications or filings contemplated by this Agreement.

         4.07. Approval of Stockholders.  DFFN will (a) take all steps necessary
to duly call, give notice of, convene and hold a meeting of its  stockholders as
soon as reasonably practicable for the purposes of securing the adoption of such
stockholders of this Agreement and the Agreement of Merger, (b) recommend to its
stockholders  the adoption of this Agreement and the Agreement of Merger and the
transactions  contemplated  hereby  and  thereby,  and use its best  efforts  to
obtain,  as  promptly  as  practicable,  such  approvals,  unless  the  Board of
Directors of DFFN  determines  based on the written legal advice of counsel that
such  recommendation  is likely to be  deemed  to  constitute  a breach of their
fiduciary  duties under  applicable  Delaware law, and (c) cooperate and consult
with Crown and the Bank with respect to the foregoing matters.

         4.08.  Further  Assurances.  Subject to the terms and conditions herein
provided,  each of the parties hereto agrees to use its best efforts to take, or
cause to be taken,  all  reasonable  action and to do, or cause to be done,  all
things  necessary,  proper or advisable under applicable laws and regulations to
satisfy the  conditions to closing  contained  herein and to consummate and make
effective the  transactions  contemplated by this Agreement and the Agreement of
Merger.  In case at any time  after the  Effective  Time any  further  action is
necessary or desirable to carry out the purposes of this  Agreement,  the proper
officers  and  directors  of each  party to this  Agreement  shall take all such
necessary  action.  Nothing in this  section  shall be  construed to require any
party to participate in any threatened or actual legal,  administrative or other
proceedings (other than proceedings,  actions or investigations to which it is a
party or subject or threatened to be made a party or subject) in connection with
consummation  of the  transactions  contemplated  by this Agreement  unless such
party  shall  consent in advance  and in writing to such  participation  and the
other party agrees to reimburse and indemnify such party for and against any and
all costs and damages related thereto.

         4.09. Disclosure Supplements.  From time to time prior to the Effective
Time,  each party will promptly  supplement or amend its  respective  Disclosure
Schedules delivered pursuant hereto with respect to any matter hereafter arising
which,  if existing,  occurring or known as of the date hereof,  would have been
required to be set forth or described in such Schedules or which is necessary to
correct any  information  in such Schedules  which has been rendered  inaccurate
thereby.  No supplement or amendment to such Schedules shall have any effect for
the purpose of determining satisfaction of the conditions set forth in Article V
or the  compliance by DFFN and the  Association  with the covenants set forth in
Section 4.01 hereof.

         4.10. Public Announcements. The parties hereto shall approve in advance
the  substance  of  and  cooperate  with  each  other  in  the  development  and
distribution of all news releases and other public  disclosures  with respect to
this Agreement or any of the transactions  contemplated hereby, except as may be
otherwise  required by law or regulation  and as to which the parties  releasing
such  information have used their best efforts to discuss with the other parties
in advance.



                                       22

<PAGE>



         4.11.  Failure to Fulfill  Conditions.  In the event that either of the
parties  hereto  determines  that a condition to its  respective  obligations to
consummate the transactions  contemplated hereby cannot be fulfilled on or prior
to June 30,  1999 and that it will not waive that  condition,  it will  promptly
notify the other  party.  Crown and DFFN will  promptly  inform the other of any
facts applicable to them, or their respective directors or officers,  that would
be  likely  to  prevent  or  materially  delay  approval  of the  Merger  by any
governmental  authority or which would  otherwise  prevent or  materially  delay
completion of the Merger.

         4.12. Certain Post-Merger Agreements.

         The parties  hereto agree to the following  arrangements  following the
Effective Time:

         (a) Employee Stock Ownership Plan. Notwithstanding any provision to the
contrary  contained  herein,  each  participant  in the Delaware First Bank, FSB
Employee Stock Ownership Plan ("ESOP") not fully vested will, in accordance with
the terms of the ESOP,  become fully vested in his or her ESOP account as of the
Effective  Time. As soon as practicable  after the execution of this  Agreement,
DFFN and Crown will  cooperate  to cause the ESOP to be amended and other action
taken, in a manner reasonably  acceptable to DFFN and Crown, to provide that the
ESOP will terminate upon the Effective Time.  Between the date of this Agreement
and the  Effective  Time,  the existing ESOP  indebtedness  shall be paid in the
ordinary course of business pursuant to the existing loan amortization  schedule
and  DFFN or the  Association  shall  make  such  contributions  to the  ESOP as
necessary to fund such payments.  Any  indebtedness  of the ESOP remaining as of
the  Effective  Time  shall be repaid  from the Trust  associated  with the ESOP
through application of the Merger  Consideration  received by the ESOP. Upon the
repayment of the ESOP loan,  the remaining  funds in the ESOP  suspense  account
will be allocated (to the extent permitted by Sections 401(a),  415, and 4975 of
the Code and other applicable laws and regulations, including without limitation
the applicable  provisions of ERISA) to ESOP  participants  (as determined under
the terms of the ESOP).  DFFN and Crown  agree that,  subject to the  conditions
described  herein, as soon as practicable after the Effective Time and repayment
of the ESOP loan,  participants  in the ESOP shall be entitled at their election
to have the amounts in the their ESOP accounts  either  distributed to them in a
lump sum or rolled over to another  tax-qualified  plan (including Crown or Bank
plans to the extent permitted by Crown) or individual retirement account.

         The  actions  relating  to  termination  of the  ESOP  will be  adopted
conditioned  upon the  consummation of the Merger and upon receiving a favorable
determination  letter from the Internal  Revenue  Service ("IRS") with regard to
the continued qualification of the ESOP after any required amendments (including
the  amendment  which  terminates  the ESOP).  DFFN and Crown will  cooperate in
submitting appropriate requests for any such determination letter to the IRS and
will use their  best  efforts  to seek the  issuance  of such  letter as soon as
practicable following the date of this Agreement. DFFN and Crown will adopt such
additional  amendments to the ESOP as may be reasonably required by the IRS as a
condition to granting such determination  letter,  provided that such amendments
do not (A) substantially  change the terms outlined herein,  (B) have a material
adverse  effect on DFFN,  or (C) result in an additional  material  liability to
Crown.



                                       23

<PAGE>



         As of and following the Effective  Time,  Crown shall cause the ESOP to
be maintained for the exclusive  benefit of employees and other persons who were
participants  or  beneficiaries  therein prior to the Effective Time and proceed
with  termination of the ESOP through  distribution  of its assets in accordance
with its terms subject to the amendments  described  herein and as otherwise may
be required to comply with applicable law or to obtain a favorable determination
from  the IRS as to the  continuing  qualified  status  of the  ESOP,  provided,
however,  that no such  termination  distributions or the ESOP shall occur after
the Effective Time until a favorable  termination  letter has been received from
the IRS.

         (b) Consulting  Services.  At the Effective Time, Ernest J. Peoples and
J. Bayard Cloud shall become  consultants to Crown for a period of time from the
Effective  Time until the first  anniversary  thereof and during  such  one-year
period shall each receive a fee of $25,000 for such  consulting  services  which
fee will be payable in four equal  installments at the beginning of each quarter
beginning with the first quarter after  consummation of the Merger. In addition,
with respect to J. Bayard  Cloud,  Crown will continue to pay to J. Bayard Cloud
on an annual basis during his lifetime a supplemental pension benefit of $15,468
payable in 12 equal installments on the first day of every month.

         (c) Officers and Employees of DFFN and the  Association.  Within ninety
(90) days of the date hereof, Crown and the Bank shall use their reasonable best
efforts to inform the employees of DFFN and the Association of the likelihood of
such employees having continued employment with the Bank following the Effective
Time and,  where  appropriate,  shall  use  their  reasonable  best  efforts  to
interview  the  employees of DFFN or the  Association  to determine if there are
mutually  beneficial  employment  opportunities  available at the Bank. The Bank
shall  give  any  full-time  employee  who  has  been  employed  by  DFFN or the
Association  for at least two years and who is  terminated  within one year from
the Effective Time, except for those individuals  terminated for cause, one week
of  severance  pay for  every  year of  service  with a  minimum  of four  weeks
severance pay and a maximum of 26 weeks  severance pay. The Bank shall give each
other full-time employee of DFFN and/or the Association who is terminated within
one year from the Effective Time,  except for those  individuals  terminated for
cause,  two weeks of severance  pay. The  severance  pay provided for under this
Section  4.12(c)  shall be  mitigated to the extent that Crown or the Bank place
the  terminated  employee with another  financial  institution  within a 25 mile
radius  of  the  Association's   main  office  in  a  position  with  comparable
responsibilities and compensation.

         (d) Employee  Benefit Plans.  Subject to the provisions of this Section
4.12,  all  employees  of  DFFN  or the  Association  immediately  prior  to the
Effective  Time  who  are  employed  by  the  Association,  Crown  or  the  Bank
immediately  following  the Effective  Time  ("Transferred  Employees")  will be
covered by the employee benefit plans of Crown and the Bank on substantially the
same  basis as any  employee  of Crown  and the Bank in a  comparable  position.
Notwithstanding the foregoing,  Crown and the Bank may determine to continue any
of the  DFFN  benefit  plans  for  Transferred  Employees  in lieu  of  offering
participation in the Employers'  benefit plans providing similar benefits (e.g.,
medical and hospitalization benefits), to terminate any of DFFN's benefit plans,
or to merge any such benefit plans with the Employers'  benefit plans,  provided
the result is the  provision  of  benefits  to  Transferred  Employees  that are
substantially similar to the benefits provided to the employees of Crown and the
Bank generally. Service to DFFN or the Association by a


                                       24

<PAGE>



Transferred  Employee prior to the Effective Time shall be recognized as service
to Crown or the Bank for purposes of eligibility  to participate  under the sick
leave policies,  paid vacation policies,  and medical,  long-term disability and
life  insurance  plans of Crown and the  Bank.  In  addition,  for  purposes  of
determining  eligibility  to participate in and the vesting of benefits (but not
for  purposes of benefit  accrual)  under  Crown's  benefit  plans,  Crown shall
recognize  years of service  with DFFN and the  Association.  Crown and the Bank
agree that any pre-existing  condition,  limitation or exclusion in its medical,
long-term  disability  and life  insurance  plans shall not apply to Transferred
Employees  or their  covered  dependents  who are  covered  under a  medical  or
hospitalization  indemnity  plan  maintained by DFFN and the  Association on the
Effective  Time and who then change  coverage to the medical or  hospitalization
indemnity  health  plan of  Crown  and the  Bank at the  time  such  Transferred
Employees are first given the option to enroll.

         (e)  Indemnification.  From and after the  Effective  Time  through the
third anniversary of the Effective Time, Crown shall indemnify and hold harmless
each  present  and  former  director,  officer  and  employee  of  DFFN  and the
Association  determined as of the  Effective  Time (the  "Indemnified  Parties")
against any costs or expenses (including reasonable attorneys' fees), judgments,
fines, losses, claims, damages or liabilities  (collectively,  "Costs") incurred
in connection with any claim, action, suit, proceeding or investigation, whether
civil,  criminal,  administrative  or  investigative,  arising  out  of  matters
existing or occurring at or prior to the  Effective  Time,  whether  asserted or
claimed prior to, at or after the Effective Time  (collectively,  "Claims"),  to
the  fullest  extent to which  such  Indemnified  Parties  were  entitled  under
Delaware law, the Certificate of Incorporation or other governing instrument and
Bylaws of DFFN or the Association as in effect on the date hereof.

         Any  Indemnified  Party  wishing  to claim  indemnification  under this
Section 4.12(e),  upon learning of any such claim, action,  suit,  proceeding or
investigation,  shall promptly notify Crown,  but the failure to so notify shall
not relieve Crown of any liability it may have to such Indemnified Party if such
failure does not  materially  prejudice  Crown.  In the event of any such claim,
action, suit,  proceeding or investigation  (whether arising before or after the
Effective  Time),  (i) Crown shall have the right to assume the defense  thereof
and Crown shall not be liable to such Indemnified Parties for any legal expenses
of other counsel or any other expenses subsequently incurred by such Indemnified
Parties in connection with the defense thereof,  except that if Crown elects not
to assume such defense or counsel for the Indemnified Parties advises that there
are issues which raise  conflicts of interest  between Crown and the Indemnified
Parties,  the  Indemnified  Parties  may  retain  counsel  which  is  reasonably
satisfactory to Crown, and Crown shall pay, promptly as statements therefore are
received,  the reasonable  fees and expenses of such counsel for the Indemnified
Parties (which may not exceed one firm in any jurisdiction unless the use of one
counsel for such Indemnified  Parties would present such counsel with a conflict
of interest),  (ii) the Indemnified Parties will cooperate in the defense of any
such  matter,  and (iii) Crown shall not be liable for any  settlement  effected
without  its  prior  written  consent,  which  consent  shall  not  be  withheld
unreasonably.

         In the event that Crown or any of its respective  successors or assigns
(i)  consolidates  with or  merges  into any other  person  and shall not be the
continuing or Resulting Institution or entity of such consolidation or merger or
(ii)  transfers all or  substantially  all of its  properties  and assets to any
person,  then,  and in each such case, the successors and assigns of such entity
shall assume the


                                       25

<PAGE>



obligations set forth in this Section 4.12(e),  which  obligations are expressly
intended to be for the irrevocable benefit of, and shall be enforceable by, each
of the Indemnified Parties.

         (f) Insurance. DFFN shall purchase a directors' and officers' liability
insurance  policy  for a period  of six (6)  years  after  the  Effective  Time,
provided  however,  that the aggregate cost of such  insurance  shall not exceed
150% of the amount currently expended by DFFN on an annual basis.

         (g)  Retention  Bonuses.  DFFN may pay  retention  bonuses  to  certain
employees,  to be determined  by DFFN and Crown.  Each such employee who remains
employed by DFFN or the Association, as applicable, until the Effective Time (or
in certain  cases,  the date the systems  conversion  occurs after the Effective
Time)  and  satisfactorily  fulfills  the  duties  and  responsibilities  of the
position  of such  employee  of DFFN or the  Association,  as the  case  may be,
through the Effective Time;  provided that retention bonuses,  in the aggregate,
shall not exceed $36,000.

                                    ARTICLE V

                               CLOSING CONDITIONS

         5.01. Conditions to the Parties' Obligations Under This Agreement.  The
respective  obligations of the parties under this Agreement  shall be subject to
the fulfillment at or prior to the Effective Time of the following conditions:

         (a) All necessary  regulatory,  governmental or third party  approvals,
waivers,  clearances,  authorizations and consents (including without limitation
the  requisite  approval of the OTS  required  to  consummate  the  transactions
contemplated  hereby)  shall have been  obtained  without any term or  condition
which would materially impair the value of DFFN and the Association to Crown and
the Bank or materially  adversely  affect the terms of the Merger as they relate
to the  shareholders  of DFFN; all conditions  required to be satisfied prior to
the Effective  Time by the terms of such  approvals and consents shall have been
satisfied; and all waiting periods in respect thereof shall have expired.

         (b) All  corporate  action  necessary to authorize  the  execution  and
delivery of this Agreement and the Agreement of Merger and  consummation  of the
transactions  contemplated  hereby and thereby  shall have been duly and validly
taken by Crown,  the Bank, DFFN and the Association,  including  adoption by the
requisite vote of the  stockholders  of DFFN of this Agreement and the Agreement
of Merger.

         (c) No order,  judgment or decree shall be outstanding  against a party
hereto or a third party that would have the effect of  preventing  completion of
the Merger;  no suit,  action or other proceeding shall be pending or threatened
by any  governmental  body in which it is sought to  restrain  or  prohibit  the
Merger;  and no suit,  action or other  proceeding  shall be pending  before any
court or  governmental  agency in which it is sought to restrain or prohibit the
Merger or obtain other substantial  monetary or other relief against one or more
of the parties  hereto in connection  with this  Agreement and which Crown,  the
Bank, DFFN or the Association determines in good faith, based upon the advice of
their  respective  counsel,  makes it  inadvisable  to  proceed  with the Merger
because


                                       26

<PAGE>



any such suit,  action or proceeding has a significant  potential to be resolved
in such a way as to  deprive  the party  electing  not to  proceed of any of the
material benefits to it of the Merger.

         5.02.  Conditions to the  Obligations  of Crown and the Bank Under This
Agreement.  The  obligations of Crown and the Bank under this Agreement shall be
further subject to the  satisfaction,  at or prior to the Effective Time, of the
following  conditions,  any one or more of which  may be waived by Crown and the
Bank:

         (a) Each of the obligations of DFFN and the Association  required to be
performed  by them at or  prior to the  Closing  pursuant  to the  terms of this
Agreement  shall have been duly  performed  and  complied  with in all  material
respects and the  representations  and  warranties  of DFFN and the  Association
contained  in this  Agreement  shall  have been true and  correct as of the date
hereof and as of the  Effective  Time as though made at and as of the  Effective
Time, except (i) as to any representation or warranty which specifically relates
to an earlier  date,  or (ii) where the facts  which  caused the  failure of any
representation  or  warranty  to  be so  true  and  correct  would  not,  either
individually  or in the aggregate,  constitute a material  adverse change in the
business,  operations, assets or financial condition of DFFN and the Association
taken as a whole,  and Crown and the Bank shall have received a  certificate  to
that effect signed by the President and Chief Executive  Officer of DFFN and the
Association.

         (b) The aggregate amount of consolidated  stockholders'  equity of DFFN
immediately  prior to the Effective Time, as shown by and reflected in its books
and records of accounts on a  consolidated  basis in accordance  with  generally
accepted accounting  principles,  consistently  applied,  shall not be less than
$15,602,000. For purposes of this Section 5.02(b) any expenses or accruals after
the date hereof  relating  to (i)  expenses  associated  with the Merger or (ii)
market value adjustments to the investment portfolio of DFFN and the Association
shall be excluded for purposes of calculation of DFFN's  stockholders' equity as
contemplated herein prior to the Effective Time.

         (c) The  Association's  gross loan portfolio  immediately  prior to the
Effective  Time,  as shown and reflected in its books and records of accounts in
accordance with generally accepted accounting principles,  consistently applied,
shall not be less than $56,700,000.

         (d) DFFN and the  Association  shall have furnished  Crown and the Bank
with such  certificates  of its  officers or others and such other  documents to
evidence  fulfillment  of the conditions set forth in this Section 5.02 as Crown
and the Bank may reasonably request.

         5.03.  Conditions to the Obligations of DFFN and the Association  Under
this Agreement. The obligations of DFFN and the Association under this Agreement
shall be further subject to the satisfaction, at or prior to the Effective Time,
of the following conditions,  any one or more of which may be waived by DFFN and
the Association:

         (a) Each of the  obligations  of  Crown  and the  Bank  required  to be
performed  by them at or  prior to the  Closing  pursuant  to the  terms of this
Agreement  shall have been duly  performed  and  complied  with in all  material
respects and the  representations and warranties of Crown and the Bank contained
in this Agreement  shall have been true and correct as of the date hereof and as
of the Effective Time as though made at and as of the Effective Time, except (i)
as to any representation


                                       27

<PAGE>



or  warranty  which  specifically  relates to an earlier  date or (ii) where the
facts which caused the failure of any  representation  or warranty to be so true
and correct would not,  either  individually  or in the aggregate,  constitute a
material  adverse  change  in the  business,  operations,  assets  or  financial
condition of Crown and the Bank taken as a whole,  and DFFN and the  Association
shall have  received a  certificate  to that effect  signed by the President and
Chief Executive Officer of Crown and the Bank.

         (b) Crown and the Bank shall have  furnished  DFFN and the  Association
with such  certificates  of its  officers or others and such other  documents to
evidence  fulfillment  of the  conditions set forth in this Section 5.03 as DFFN
and the Association may reasonably request.

                                   ARTICLE VI

                     TERMINATION, AMENDMENT AND WAIVER, ETC.

         6.01.  Termination.  This Agreement may be terminated at any time prior
to the Effective  Time,  whether  before or after approval of this Agreement and
the Agreement of Merger by the stockholders of DFFN:

         (a) by mutual written consent of the parties hereto;

         (b) by Crown,  the Bank,  DFFN or the  Association (i) if the Effective
Time shall not have  occurred  on or prior to June 30, 1999 or (ii) if a vote of
the  stockholders  of DFFN is taken and such  stockholders  fail to approve this
Agreement  and the  Agreement of Merger at the meeting of  stockholders  (or any
adjournment  thereof) of DFFN  contemplated  by Section 4.07 hereof;  unless the
failure of such  occurrence  shall be due to the failure of the party seeking to
terminate  this  Agreement to perform or observe its agreements set forth herein
to be performed or observed by such party at or before the Effective Time;

         (c) by Crown or DFFN upon  written  notice to the other 30 or more days
after the date upon  which any  application  for a  regulatory  or  governmental
approval   necessary  to  consummate  the  Merger  and  the  other  transactions
contemplated  hereby  shall  have been  denied or  withdrawn  at the  request or
recommendation of the applicable  regulatory  agency or governmental  authority,
unless  within  such  30-day  period a  petition  for  rehearing  or an  amended
application  is filed or  noticed,  or 30 or more days  after any  petition  for
rehearing or amended application is denied;

         (d) by Crown or the Bank in writing if DFFN or the Association  has, or
by DFFN or the Association in writing if Crown or the Bank has, breached (i) any
covenant or undertaking  contained herein or in the Agreement of Merger, or (ii)
any  representation  or warranty  contained  herein,  which  breach would have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of DFFN and the Association taken as a whole, or upon the consummation
of the transactions contemplated hereby, in any case if such breach has not been
cured by the earlier of 30 days after the date on which  written  notice of such
breach is given to the party committing such breach or the Effective Time; and

         (e) by Crown or DFFN in writing,  if any of the  applications for prior
approval  referred  to in  Section  4.06  hereof  are  denied  or  are  approved
contingent upon the  satisfaction of any condition or requirement  which, in the
reasonable opinion of the Board of Directors of Crown or DFFN as


                                       28

<PAGE>



applicable,  would materially impair the value of DFFN and the Association taken
as a whole to  Crown,  or would  materially  adversely  affect  the terms of the
Merger  as they  relate  to the  shareholders  of DFFN and the time  period  for
appeals and requests for reconsideration has run.

         6.02.  Effect  of  Termination.  In the  event of  termination  of this
Agreement by Crown,  the Bank, DFFN or the  Association as provided above,  this
Agreement  shall  forthwith  become void (other than  Sections  4.05(b) and 7.01
hereof,  which  shall  remain in full force and  effect)  and there  shall be no
further  liability  on the part of the parties or their  respective  officers or
directors  except for the  liability of the parties under  Sections  4.05(b) and
7.01 hereof and except for liability for any breach of this Agreement.

         6.03.  Amendment,  Extension and Waiver.  Subject to applicable law, at
any time  prior to the  consummation  of the  Merger,  whether  before  or after
approval  thereof by the  stockholders  of DFFN,  the parties may (a) amend this
Agreement and the Agreement of Merger,  (b) extend the time for the  performance
of any of the obligations or other acts of the other parties  hereto,  (c) waive
any inaccuracies in the  representations  and warranties  contained herein or in
any document  delivered pursuant hereto, or (d) waive compliance with any of the
agreements or conditions  contained herein;  provided,  however,  that after any
approval of the Merger by the  stockholders  of DFFN,  there may not be, without
further approval of such stockholders, any amendment or waiver of this Agreement
or the Agreement of Merger which modifies the amount of the Merger Consideration
to be delivered to  stockholders  of DFFN.  This  Agreement and the Agreement of
Merger may not be amended except by an instrument in writing signed on behalf of
each of the parties  hereto.  Any agreement on the part of a party hereto to any
extension or waiver shall be valid only if set forth in an instrument in writing
signed on behalf of such  party,  but such waiver or failure to insist on strict
compliance  with such  obligation,  covenant,  agreement or condition  shall not
operate as a waiver of, or estoppel  with  respect to, any  subsequent  or other
failure.

                                   ARTICLE VII

                                  MISCELLANEOUS

         7.01. Expenses.

         (a)  Whether  or  not  the   transactions   provided   for  herein  are
consummated,  each  party to this  Agreement  will pay its  respective  expenses
incurred in connection  with the  preparation and performance of its obligations
under this Agreement,  including legal,  accounting and investment  banking fees
and expenses, filing fees and printing expenses, except as set forth below.

         (b) Notwithstanding any provision in this Agreement to the contrary, in
the event that any of the parties  shall  willfully  default in its  obligations
hereunder,  the nondefaulting party may pursue any remedy available at law or in
equity to enforce its rights and shall be paid by the willfully defaulting party
(i) $150,000 and (ii) the amount of all costs and  expenses,  including  without
limitation legal, accounting and investment banking fees and expenses,  incurred
or  suffered  by the  non-defaulting  party  in  connection  herewith  or in the
enforcement of its rights hereunder if such non-defaulting party prevails.

         (c) DFFN shall pay the Bank,  and the Bank shall be entitled to payment
of, a fee equal to $800,000 (the "Fee") upon the  occurrence of a Purchase Event
(as defined herein) so long as the


                                       29

<PAGE>



Purchase Event occurs prior to a Fee Termination Event (as defined herein). Such
payment  shall be made to the Bank in  immediately  available  funds within five
business days after the occurrence of a Purchase Event. A Fee Termination  Event
shall be the first to occur of the  following:  (i) the  Effective  Time or (ii)
termination of this  Agreement in accordance  with the terms hereof prior to the
occurrence of a Purchase  Event (other than a termination  of this  Agreement by
Crown or the Bank  pursuant to Section  6.01(d)  hereof as a result of a willful
breach of any  representation,  warranty,  covenant or agreement of DFFN and the
Association).

         (d) The term "Purchase Event" shall mean any of the following events or
transactions occurring after the date hereof:

                  (i)  DFFN  or the  Association  shall  have  entered  into  an
         agreement to engage in an  Acquisition  Transaction  (as defined below)
         with any person  (the term  "person"  for  purposes  of this  Agreement
         having the meaning assigned thereto in Sections 3(a)(9) and 13(d)(3) of
         the  Securities  Exchange  Act of 1934 and the  rules  and  regulations
         thereunder) other than Crown, the Bank or any affiliate of Crown or the
         Bank (the term  "affiliate"  for purposes of this Agreement  having the
         meaning  assigned thereto in Rule 405 under the Securities Act of 1933)
         or the Board of  Directors  of DFFN  shall  have  recommended  that the
         shareholders of DFFN approve or accept any Acquisition Transaction with
         any person other than Crown,  the Bank or any affiliate of Crown or the
         Bank. For purposes of this Agreement,  "Acquisition  Transaction" shall
         mean  (x) a  merger  or  consolidation,  or  any  similar  transaction,
         involving  DFFN or the  Association,  (y) a  purchase,  lease  or other
         acquisition  of all or  substantially  all of the assets of DFFN or the
         Association,  or (z) a purchase or other acquisition  (including by way
         of merger,  consolidation,  share  exchange or otherwise) of securities
         representing   50%  or  more  of  the  voting  power  of  DFFN  or  the
         Association;

                  (ii) After a bona fide written  proposal is made by any person
         other than Crown or the Bank or any  affiliate  of Crown or the Bank to
         DFFN,  the   Association  or  DFFN's   shareholders  to  engage  in  an
         Acquisition  Transaction,  (A)  DFFN  or  the  Association  shall  have
         breached any covenant or  obligation  contained in this  Agreement  and
         such breach would entitle Crown or the Bank to terminate this Agreement
         or (B) the  holders of the DFFN Common  Stock  shall not have  approved
         this  Agreement  and the  Agreement  of Merger at the  meeting  of such
         shareholders  held for the purpose of voting on this  Agreement and the
         Agreement  of Merger,  such  meeting  shall not have been held or shall
         have been  cancelled  prior to termination of this Agreement or (C) the
         Board of Directors of DFFN shall have withdrawn or modified in a manner
         adverse  to  Crown  and the  Bank the  recommendation  of the  Board of
         Directors of DFFN with respect to this  Agreement  and the Agreement of
         Merger.

         If more than one  occurrence  constituting  a Purchase Event under this
Section arises,  then all such occurrences  shall give rise to only one Purchase
Event.

         (e) DFFN shall give  written  notice to the Bank within 24 hours of the
occurrence of a Purchase Event known to DFFN; however, the giving of such notice
by DFFN shall not be a condition to the right of the Bank to obtain the Fee.



                                       30

<PAGE>



         (f) Payment of the Fee shall be in lieu of, and not in addition to, the
payment of damages pursuant to Section 7.01(b) of this Agreement.

         7.02.  Survival.   The  respective   representations,   warranties  and
covenants of the parties to this Agreement  shall not survive the Effective Time
but shall  terminate as of the  Effective  Time,  except for the  provisions  of
Section 4.12 hereof.

         7.03. Notices. All notices or other  communications  hereunder shall be
in writing and shall be deemed given if delivered personally,  sent by overnight
express  or mailed by prepaid  registered  or  certified  mail  (return  receipt
requested) or by cable, telegram or telex addressed as follows:

         (a)      If to DFFN, to:

                  Delaware First Financial Corporation
                  400 Delaware Avenue
                  Wilmington, Delaware 19801
                  Attn:    Ernest J. Peoples

                  Copy to:

                  Elias, Matz, Tiernan & Herrick L.L.P.
                  734 15th Street, N.W.
                  Washington, D.C.  20005
                  Attn:    Kevin M. Houlihan, Esq.

         (b)      If to Crown, to:

                  The Crown Group, Inc.
                  105 Live Oaks Gardens
                  Casselberry, Florida 32707
                  Attn: John A. Koegel

                  Copy  to:

                  Igler & Doherty, P.A.
                  1501 Park Avenue East
                  Tallahassee, Florida 32301
                  Attn: A. George Igler, Esq.

or such other  address as shall be  furnished  in writing by any party,  and any
such notice or  communication  shall be deemed to have been given as of the date
so mailed.

         7.04.  Parties in Interest.  This  Agreement  shall be binding upon and
shall inure to the benefit of the parties hereto and their respective successors
and assigns;  provided,  however,  that neither  this  Agreement  nor any of the
rights, interests or obligations hereunder shall be assigned by any party hereto
without the prior  written  consent of the other party and,  except as otherwise
expressly provided herein, that nothing in this Agreement is intended to confer,
expressly or by implication,  upon any other person any rights or remedies under
or by reason of this Agreement.



                                       31

<PAGE>



         7.05. Complete  Agreement.  This Agreement and the Agreement of Merger,
including  the  documents  and other  writings  referred to herein or therein or
delivered  pursuant  hereto  or  thereto,   contain  the  entire  agreement  and
understanding  of the parties  with  respect to their  subject  matter and shall
supersede all prior  agreements  and  understandings  between the parties,  both
written  and  oral,  with  respect  to  such  subject   matter.   There  are  no
restrictions,  agreements, promises,  representations,  warranties, covenants or
undertakings  between the parties other than those expressly set forth herein or
therein.

         7.06.  Counterparts.  This  Agreement  may be  executed  in one or more
counterparts,  all of which shall be considered  one and the same  agreement and
each of which shall be deemed an original.

         7.07.  Governing Law. This  Agreement  shall be governed by the laws of
the State of Delaware,  without  giving effect to the principles of conflicts of
laws thereof.  Any and all disputes  arising out of or in  connection  with this
Agreement  shall be submitted to  arbitration,  and finally  settled,  under the
Rules  of  the  American  Arbitration  Association  ("AAA")  by  one  arbitrator
appointed  in  accordance  with the said Rules.  Any such  arbitration  shall be
conducted in Seminole  County,  Florida.  Each party to this Agreement  shall be
bound by the result of such arbitration.  Each party shall bear its own expenses
relating to such disputes or disagreements so arbitrated, and the parties hereto
shall share equally the fees and charges of the  arbitrators for conducting such
arbitration.  Such arbitration shall be governed by the Federal Arbitration Act,
9.U.S.C.  ss.1 et seq; provided,  however, that the substantive law of the State
of Florida  shall govern any and all such  disputes.  The parties agree that any
action to confirm an arbitration  award shall be brought in any competent  court
in  Seminole  County,  Florida,  and that  such  court  may  enforce  or  compel
compliance with such award.

         7.08.  Headings.  The Article and Section  headings  contained  in this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.

         7.09. Definitions. Except as otherwise provided herein, the capitalized
terms set forth below shall have the following meanings:

                  (a)  "Best   knowledge"  or  "known."  For  purposes  of  this
Agreement,  an individual shall be deemed to have "best knowledge" of or to have
"known" a  particular  fact or other matter if (i) such  individual  is actually
aware of such  fact or  other  matter,  or (ii) a  prudent  individual  could be
expected to discover or  otherwise  become aware of such fact or other matter in
the course of conducting a reasonably comprehensive investigation concerning the
truth or  existence of such fact or other  matter.  An entity shall be deemed to
have "best knowledge" of or to have "known" a particular fact or other matter if
any individual who is serving as a director or as an officer of the entity, has,
or at any time had, knowledge of such fact or other matter.

                  (b) "Material." For purposes of this Agreement, material shall
be determined in light of the facts and circumstances of the matter in question;
provided  that any  specific  monetary  amount  stated in this  Agreement  shall
determine materiality in that instance.

                  (c) "Material Adverse Effect." For purposes of this Agreement,
material  adverse effect on DFFN or Crown,  as applicable,  shall mean an event,
change,  or  occurrence  which,  individually  or together with any other event,
change,  or  occurrence,  has a  material  adverse  impact on (i) the  financial
condition,  results of  operations,  or  business  of DFFN or Crown,  taken as a
whole,  or (ii) the  ability of DFFN or Crown to perform its  obligations  under
this  Agreement  or  to  consummate   the  Merger  or  the  other   transactions
contemplated  by this Agreement,  provided that "material  adverse effect" shall
not be deemed to include the impact of (a)  changes in banking and similar  laws
of general  applicability or  interpretations  thereof by courts or governmental
authorities,


                                       32

<PAGE>



(b) changes in generally accepted accounting principles or regulatory accounting
principles  generally  applicable  to banks or  savings  associations  and their
holding companies,  (c) actions and omissions of any party hereto taken with the
prior informed  consent of the other party in  contemplation of the transactions
contemplated hereby, and (d) the Merger (and the reasonable expenses incurred in
connection  therewith) and  compliance  with the provisions of this Agreement on
the operating performance of DFFN and Crown.

         IN WITNESS  WHEREOF,  Crown,  the Bank, DFFN and the  Association  have
caused this Agreement to be executed by their duly authorized officers as of the
day and year first above written.

                                 DELAWARE FIRST FINANCIAL CORPORATION



                                 By:  /s/ Ernest J. Peoples
                                      ------------------------------------------
                                          Ernest J. Peoples
                                          President and Chief Executive Officer


                                 DELAWARE FIRST BANK, FSB



                                 By:  /s/ Ernest J. Peoples
                                      ------------------------------------------
                                          Ernest J. Peoples
                                          President and Chief Executive Officer



                                 THE CROWN GROUP, INC.




                                 By:  /s/ John A. Koegel
                                      ------------------------------------------
                                          John A. Koegel
                                          President and Chief Executive Officer



                                 CROWN BANK, FSB


                                 By:  /s/ John A. Koegel
                                      ------------------------------------------
                                          John A. Koegel
                                          President and Chief Executive Officer


                                       33

<PAGE>

                                                                      APPENDIX B



                           [FORM OF FAIRNESS OPINION]



                                 April __, 1999

Board of Directors
Delaware First Financial Corporation
400 Delaware Avenue
Wilmington, DE  19801

Members of the Board:

         You have  requested  our opinion as to the  fairness,  from a financial
point of view, to the  shareholders  of common stock (the "Delaware First Common
Stock")  of  Delaware  First  Financial  Corporation  ("Delaware  First") of the
consideration to be received by such  shareholders in a merger (the "Merger") of
Delaware First with Crown Group, Inc., Casselberry,  Florida ("Crown"), pursuant
to the Amended and Restated  Merger  Agreement dated as of November 18, 1998, as
amended  on  February  17,  1999,  and a  related  Agreement  and Plan of Merger
(together, the "Agreement").  Unless otherwise noted, all terms used herein will
have the same meaning as defined in the Agreement.

         As more  specifically  set forth in the  Agreement,  and  subject  to a
number of conditions  and procedures  described in the Agreement,  in the Merger
each of the issued and  outstanding  shares of Delaware First Common Stock shall
be exchanged for $15.50 of cash.

         Trident Financial Corporation ("Trident") is a financial consulting and
investment  banking firm  experienced  in the valuation of business  enterprises
with  considerable  experience in the valuation of thrift  institutions.  In the
past,  Trident and its affiliates have provided  financial advisory services for
Delaware  First and have received fees for the rendering of these  services.  In
addition,  in the ordinary course of our business we may trade the securities of
Delaware  First for our own account and for the accounts of our  customers  and,
accordingly,  may  at any  one  time  hold a long  or  short  position  in  such
securities. Trident is not affiliated with Delaware First or Crown.

         In  connection  with  rendering  our  opinion,  we  have  reviewed  and
analyzed, among other things, the following:  (i) the Agreement;  (ii) the Proxy
Statement;  (iii) certain publicly  available  information  concerning  Delaware
First,  including the audited  financial  statements  for each year in the three
year period ended December 31, 1998;  (iv) certain other  internal  information,
primarily  financial  in nature,  concerning  the  business  and  operations  of
Delaware  First  furnished to us by Delaware First for purposes of our analysis;
(v)  information  with respect to the trading  market for Delaware  First Common
Stock;  (vi)  certain  publicly  available  information  with  respect  to other
companies that we believe to be comparable to Delaware

<PAGE>



Board of Directors
April __, 1999
Page 2


First and the trading markets for such other  companies'  securities;  and (vii)
certain publicly available information  concerning the nature and terms of other
transactions  that we  believe  relevant  to our  inquiry.  We met with  certain
officers and employees of Delaware First to discuss the foregoing.  We have also
taken into account our  assessment of general  economic,  market,  financial and
regulatory  conditions  and  trends,  as well  as our  knowledge  of the  thrift
industry,  experience  in  connection  with  similar  transactions  and  general
knowledge of securities valuation.

         In our review and  analysis  and in  arriving at our  opinion,  we have
assumed and relied upon the accuracy and  completeness  of all of the  financial
and  other  information  provided  to us or  publicly  available.  We  have  not
attempted independently to verify any such information.  We have not conducted a
physical  inspection of the properties or facilities of Delaware First, nor have
we made or  obtained  any  independent  evaluations  or  appraisals  of any such
properties or facilities. We did not specifically evaluate Delaware First's loan
portfolio or the adequacy of reserves for possible loan losses.

         Based upon and subject to the foregoing, we are of the opinion that the
consideration  to be received by the holders of Delaware  First  Common Stock in
the Merger is fair,  as of the date hereof,  from a financial  point of view, to
such  holders.  The  standard  employed  by us in  reaching  our  judgment as to
fairness of such  consideration  from a financial  point of view was whether our
estimation of the economic  value of such  consideration  is within the range of
estimated  economic values within which companies having the  characteristics of
Delaware First and Crown might  negotiate a merger  transaction at arm's length,
and not whether such  consideration  is at or approaching the higher end of such
range.

         Our opinion  necessarily is based upon conditions as they exist and can
be evaluated on the date hereof and does not address Delaware First's underlying
business decision to effect the Merger. Finally, our opinion does not constitute
a recommendation to any stockholder of Delaware First as to how such stockholder
should vote at the stockholders' meeting held in connection with the Merger.

         This  opinion is being  delivered to the Board of Directors of Delaware
First and may not be summarized,  excerpted  from,  reproduced,  disseminated or
delivered to any third party without the express written consent of Trident. Our
opinion is as of the date set forth above, and events or circumstances occurring
after this date may  adversely  impact the  validity of the bases of our opinion
and/or such opinion.

                                Very truly yours,



                                TRIDENT FINANCIAL CORPORATION


<PAGE>

                                                                      APPENDIX C


         262 APPRAISAL  RIGHTS.-(a)  Any  stockholder  of a corporation  of this
State who holds  shares of stock on the date of the making of a demand  pursuant
to subsection (d) of this section with respect to such shares,  who continuously
holds such shares through the effective date of the merger or consolidation, who
has otherwise  complied with  subsection (d) of this section and who has neither
voted in favor of the merger or consolidation  nor consented  thereto in writing
pursuant to ss.228 of this title shall be entitled to an  appraisal by the Court
of  Chancery  of the fair value of the  stockholder's  shares of stock under the
circumstances  described in subsections (b) and (c) of this section.  As used in
this  section,  the word  "stockholder"  means a holder  of record of stock in a
stock  corporation  and also a member of record of a nonstock  corporation;  the
words  "stock" and "share"  mean and include what is  ordinarily  meant by those
words and also  membership  or  membership  interest  of a member of a  nonstock
corporation;  and  the  words  "depository  receipt"  mean a  receipt  or  other
instrument  issued  by a  depository  representing  an  interest  in one or more
shares, or fractions thereof,  solely of stock of a corporation,  which stock is
deposited with the depository.

         (b) Appraisal  rights shall be available for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected  pursuant to ss.251 (other than a merger effected pursuant to ss.251(g)
of this title), ss.252, ss.254, ss.257, ss.258, ss.263 or ss.264 of this title:

         (1)  Provided,  however,  that no  appraisal  rights under this section
shall be available for the shares of any class or series of stock,  which stock,
or depository receipts in respect thereof, at the record date fixed to determine
the  stockholders  entitled  to receive  notice of and to vote at the meeting of
stockholders to act upon the agreement of merger or  consolidation,  were either
(i) listed on a national  securities exchange or designated as a national market
system security on an interdealer  quotation system by the National  Association
of Securities  Dealers,  Inc. or (ii) held of record by more than 2,000 holders;
and further  provided that no appraisal rights shall be available for any shares
of stock of the constituent corporation surviving a merger if the merger did not
require  for  its  approval  the  vote  of the  stockholders  of  the  surviving
corporation as provided in subsection (f) of ss.251 of this title.

         (2) Notwithstanding paragraph (1) of this subsection,  appraisal rights
under this section  shall be available  for the shares of any class or series of
stock of a constituent  corporation  if the holders  thereof are required by the
terms of an agreement of merger or consolidation  pursuant to ss.251,  252, 254,
257, 258, 263 and 264 of this title to accept for such stock anything except:

         a. Shares of stock of the corporation  surviving or resulting from such
merger or consolidation, or depository receipts in respect thereof;

         b. Shares of stock of any other corporation,  or depository receipts in
respect  thereof,  which  shares of stock (or  depository  receipts  in  respect
thereof)  or  depository  receipts  at  the  effective  date  of the  merger  or
consolidation  will be  either  listed  on a  national  securities  exchange  or
designated as a national  market  system  security on an  interdealer  quotation
system by the National Association of Securities Dealers, Inc. or held of record
by more than 2,000 holders;


<PAGE>



         c. Cash in lieu of fractional shares or fractional  depository receipts
 described in the foregoing subparagraphs a. and b. of this paragraph; or

         d. Any combination of the shares of stock, depository receipts and cash
in lieu of fractional shares or fractional  depository receipts described in the
foregoing subparagraphs a., b., and c.of this paragraph.

         (3) In the event all of the stock of a subsidiary Delaware  corporation
party to a merger effected under ss.253 of this title is not owned by the parent
corporation immediately prior to the merger, appraisal rights shall be available
for the shares of the subsidiary Delaware corporation.

         (c) Any  corporation  may provide in its  certificate of  incorporation
that  appraisal  rights under this section  shall be available for the shares of
any class or series of its stock as a result of an amendment to its  certificate
of  incorporation,  any merger or  consolidation  in which the  corporation is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

         (d) Appraisal rights shall be perfected as follows:

         (1) If the proposed merger or consolidation  for which appraisal rights
are provided  under this section is to be submitted for approval at a meeting of
stockholders, the corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date for such meeting
with  respect to shares for which  appraisal  rights are  available  pursuant to
subsections (b) or (c) hereof that appraisal rights are available for any or all
of the shares of the constituent corporations,  and shall include in such notice
a copy of this section. Each stockholder electing to demand the apprisal of such
stockholder's shares shall deliver to the corporation,  before the taking of the
vote on the merger or  consolidation,  a written  demand for  appraisal  of such
stockholder's  shares.  Such demand will be sufficient if it reasonably  informs
the  corporation  of the identity of the  stockholder  and that the  stockholder
intends thereby to demand the appraisal of such stockholder's shares. A proxy or
vote against the merger or  consolidation  shall not constitute such a demand. A
stockholder electing to take such action must do so by a separate written demand
as herein  provided.  Within 10 days after the effective  date of such merger or
consolidation,   the  surviving  or  resulting  corporation  shall  notify  each
stockholder  of  each  constituent   corporation  who  has  complied  with  this
subsection  and  has not  voted  in  favor  of or  consented  to the  merger  or
consolidation of the date that the merger or consolidation has become effective;
or

         (2) If the merger or consolidation  was approved  pursuant to ss.228 or
ss.253 of this title, each constituent corporation,  either before the effective
date of the merger or consolidation or within ten days thereafter,  shall notify
each of the  holders  of any  class  or  series  of  stock  of such  constituent
corporation  who are entitled to appraisal  rights of the approval of the merger
or  consolidation  and that appraisal rights are available for any or all shares
of such  class or series  of stock of such  constituent  corporation,  and shall
include in such notice a copy of this section;  provided  that, if the


                                       2


<PAGE>


notice is given on or after the effective  date of the merger or  consolidation,
such notice shall be given by the surviving or resulting corporation to all such
holders of any class or series of stock of a  constituent  corporation  that are
entitled to  appraisal  rights.  Such notice may,  and, if given on or after the
effective  date  of  the  merger  or  consolidation,  shall,  also  notify  such
stockholders  of  the  effective  date  of  the  merger  or  consolidation.  Any
stockholder  entitled to appraisal  rights may, within 20 days after the date of
mailing  of such  notice,  demand in writing  from the  surviving  or  resulting
corporation  the  appraisal  of  such  holder's  shares.  Such  demand  will  be
sufficient  if it  reasonably  informs the  corporation  of the  identity of the
stockholder and that the stockholder  intends thereby to demand the appraisal of
such  holder's  shares.  If such  notice  did  not  notify  stockholders  of the
effective date of the merger or consolidation,  either (i) each such constituent
corporation  shall send a second notice before the effective  date of the merger
or  consolidation  notifying each of the holders of any class or series of stock
of such  constituent  corporation  that are entitled to appraisal  rights of the
effective date of the merger or consolidation or (ii) the surviving or resulting
corporation  shall send such a second notice to all such holders on or within 10
days after such effective date; provided, however, that if such second notice is
sent more than 20 days  following the sending of the first  notice,  such second
notice need only be sent to each stockholder who is entitled to appraisal rights
and who has demanded  appraisal of such holder's  shares in accordance with this
subsection.  An  affidavit of the  secretary  or  assistant  secretary or of the
transfer  agent of the  corporation  that is required to give either notice that
such  notice has been given  shall,  in the  absence  of fraud,  be prima  facie
evidence  of  the  facts  stated  herein.   For  purposes  of  determining   the
stockholders entitled to receive either notice, each constituent corporation may
fix, in advance,  a record date that shall be not more than 10 days prior to the
date the notice is given, provided,  that if the notice is given on or after the
effective  date of the merger or  consolidation,  the record  date shall be such
effective  date. If no record date is fixed and the notice is given prior to the
effective  date,  the record date shall be the close of business on the day next
preceding the day on which notice is given.

         (e)  Within  120  days  after  the  effective  date  of the  merger  or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with  subsections  (a) and (d) hereof and who is otherwise  entitled to
appraisal  rights,  may file a petition  in the Court of  Chancery  demanding  a
determination   of  the   value  of  the   stock   of  all  such   stockholders.
Notwithstanding  the  foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any  stockholder  shall have the right to
withdraw such stockholder's demand for appraisal and to accept the terms offered
upon the merger or  consolidation.  Within 120 days after the effective  date of
the  merger  or  consolidation,  any  stockholder  who  has  complied  with  the
requirements of subsections (a) and (d) hereof,  upon written request,  shall be
entitled to receive from the corporation  surviving the merger or resulting from
the  consolidation a statement  setting forth the aggregate number of shares not
voted in favor of the merger or consolidation  and with respect to which demands
for appraisal  have been  received and the  aggregate  number of holders of such
shares. Such written statement shall be mailed to the stockholder within 10 days
after such stockholder's written request for such a statement is received by the
surviving or resulting  corporation  or within 10 days after  expiration  of the
period for  delivery  of demands  for  appraisal  under  subsection  (d) hereof,
whichever is later.


                                       3

<PAGE>



         (f) Upon the filing of any such petition by a stockholder, service of a
copy thereof  shall be made upon the surviving or resulting  corporation,  which
shall  within 20 days after such  service  file in the office of the Register in
Chancery in which the petition was filed a duly  verified  list  containing  the
names and  addresses of all  stockholders  who have  demanded  payment for their
shares and with whom  agreements  as to the value of their  shares have not been
reached by the  surviving or  resulting  corporation.  If the petition  shall be
filed  by  the  surviving  or  resulting  corporation,  the  petition  shall  be
accompanied  by such a duly  verified  list.  The  Register in  Chancery,  if so
ordered by the Court,  shall  give  notice of the time and placed  fixed for the
hearing of such  petition by  registered  or certified  mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein  stated.  Such notice shall also be given by 1 or more  publications  at
least  1  week  before  the  day of  the  hearing,  in a  newspaper  of  general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems  advisable.  The forms of the notices by mail and by publication
shall be  approved  by the Court,  and the costs  thereof  shall be borne by the
surviving or resulting corporation.

         (g) At the  hearing on such  petition,  the Court shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

         (h) After  determining the stockholders  entitled to an appraisal,  the
Court shall appraise the shares,  determining  their fair value exclusive of any
element of value arising from the accomplishment or expectation of the merger or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors,  including the rate of
interest which the surviving or resulting  corporation  would have had to pay to
borrow money  during the pendency of the  proceeding.  Upon  application  by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion,  permit discovery
or other pretrial  proceedings and may proceed to trial upon the appraisal prior
to the final  determination  of the  stockholder  entitled to an appraisal.  Any
stockholder  whose name appears on the list filed by the  surviving or resulting
corporation  pursuant to  subsection  (f) of this section and who has  submitted
such stockholder's certificates of stock to the Register in Chancery, if such is
required,  may  participate  fully  in  all  proceedings  until  it  is  finally
determined that such  stockholder is not entitled to appraisal rights under this
section.

         (i) The Court shall direct the payment of the fair value of the shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may direct.  Payment shall be so made to each such  stockholder,  in the case of
holders of  uncertificated  stock  forthwith,  and the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates representing such

                                       4

<PAGE>


stock.  The  Court's  decree may be  enforced  as other  decrees in the Court of
Chancery may be enforced,  whether such surviving or resulting  corporation be a
corporation of this State or of any state.

         (j) The  costs of the  proceeding  may be  determined  by the Court and
taxed upon the parties as the Court deems equitable in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.

         (k) From and after the effective  date of the merger or  consolidation,
no stockholder who has demanded  appraisal  rights as provided in subsection (d)
of this  section  shall be  entitled  to vote such  stock for any  purpose or to
receive  payment  of  dividends  or other  distributions  on the  stock  (except
dividends or other distributions payable to the stockholders of record at a date
which is prior to the effective date of the merger or consolidation);  provided,
however,  that if no petition  for an  appraisal  shall be filed within the time
provided in subsection (e) of this section, or if such stockholder shall deliver
to  the  surviving  or  resulting  corporation  a  written  withdrawal  of  such
stockholder's  demand  for an  appraisal  and an  acceptance  of the  merger  or
consolidation,  either within 60 days after the effective  date of the merger or
consolidation  as provided in subsection (e) of this section or thereafter  with
the written approval of the  corporation,  then the right of such stockholder to
an appraisal shall cease. Notwithstanding the foregoing, no appraisal proceeding
in the Court of Chancery  shall be dismissed as to any  stockholder  without the
approval of the Court,  and such approval may be conditioned  upon such terms as
the Court deems just.

         (l) The shares of the surviving or resulting  corporation  to which the
shares  of such  objecting  stockholders  would  have  been  converted  had they
assented to the merger or consolidation  shall have the status of authorized and
unissued shares of the surviving or resulting corporation.



                                        5

<PAGE>
                                 REVOCABLE PROXY
                      DELAWARE FIRST FINANCIAL CORPORATION

                         SPECIAL MEETING OF STOCKHOLDERS
                               __________ __, 1999


     The   undersigned,   being  a  stockholder  of  Delaware  First   Financial
Corporation  ("Company") as of _________ __, 1999,  hereby  authorizes Jerome P.
Arrison and Lori N.  Richards  or any  successors  thereto as proxies  with full
powers of  substitution,  to represent the undersigned at the Special Meeting of
Stockholders  of the  Company to be held at the DuPont  Country  Club,  Rockland
Road,  Wilmington,  Delaware 19803 on  _______________________________,  Eastern
Time, and at any adjournment of said meeting, and thereat to act with respect to
all votes that the  undersigned  would be entitled to cast,  if then  personally
present, as follows:


1.   PROPOSAL to adopt the Amended and Restated Merger Agreement.

     [ ] FOR                     [ ] AGAINST                  [ ] ABSTAIN


2.   In their  discretion,  the proxies are  authorized  to vote upon such other
     business as may properly come before the meeting.

          THIS PROXY IS  SOLICITED  ON BEHALF OF THE BOARD OF  DIRECTORS  OF THE
COMPANY FOR USE AT THE SPECIAL MEETING OF STOCKHOLDERS TO BE HELD ON ___________
__, 1999 AND AT ANY ADJOURNMENT THEREOF.

          SHARES OF THE COMPANY'S  COMMON STOCK WILL BE VOTED AS  SPECIFIED.  IF
RETURNED, BUT NOT OTHERWISE SPECIFIED, THIS PROXY WILL BE VOTED FOR THE ADOPTION
OF THE AMENDED AND RESTATED MERGER  AGREEMENT AND OTHERWISE AT THE DISCRETION OF
THE PROXIES. YOU MAY REVOKE THIS PROXY AT ANY TIME PRIOR TO THE TIME IT IS VOTED
AT THE SPECIAL MEETING.

                                     Please be sure to sign and date this Proxy
                                     in the space below.

                                     Date: __________________________, 1999


                                           __________________________
                                                   (signature)


<PAGE>



          PLEASE SIGN ABOVE EXACTLY AS YOUR NAME(S) APPEAR(S) ON THIS
PROXY.  WHEN SIGNING IN A REPRESENTATIVE CAPACITY, PLEASE GIVE FULL
TITLE.  WHEN SHARES ARE HELD JOINTLY, ONLY ONE HOLDER NEED SIGN.


          PLEASE ACT PROMPTLY.  SIGN, DATE AND MAIL YOUR PROXY CARD
TODAY.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission