ALLIANCE BANCORP OF NEW ENGLAND INC
8-A12B, 1997-09-23
Previous: VITAS HEALTHCARE CORP, S-1, 1997-09-23
Next: BRASS EAGLE INC, S-1, 1997-09-23





                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                 --------------

                                    FORM 8-A

                FOR REGISTRATION OF CERTAIN CLASSES OF SECURITIES
                    PURSUANT TO CERTAIN 12(b) OR 12(g) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                      ALLIANCE BANCORP OF NEW ENGLAND, INC.
             (Exact name of registrant as specified in its charter)


              Delaware                                   Applied For
- ----------------------------------------    ------------------------------------
(State of Incorporation of Organization)    (I.R.S. Employer Identification No.)

         348 Hartford Turnpike                             06066
- ----------------------------------------    ------------------------------------
(Address of Principal Executive Offices)                (Zip Code)


If this form relates to the  registration  of a class of debt  securities and is
effective upon filing pursuant to General Instruction A(c)(1),  please check the
following box.  |_|

If this form relates to the registration of a class of debt securities and is to
become  effective   simultaneously   with  the  effectiveness  of  a  concurrent
registration  statement  under the  Securities  Act of 1933  pursuant to General
Instruction Act A(c)(2), please check the following box.  |_|


Securities to be registered pursuant to Section 12(b) of the Act:

                                                  Name of Each Exchange on
Title of Each Class to be so Registered     Which Each Class is to be Registered
- ---------------------------------------     ------------------------------------

Common Stock, par value $.01 per share          American Stock Exchange, Inc.
- ---------------------------------------     ------------------------------------


- ---------------------------------------     ------------------------------------



Securities to be registered pursuant to Section 12(g) of the Act:

                                      None
- --------------------------------------------------------------------------------
                                (Title of Class)


- --------------------------------------------------------------------------------
                                (Title of Class)





<PAGE>


Item 1. Description of Registrant's Securities to be Registered.

General

Pursuant to an Agreement and Plan of Reorganization dated as of January 10, 1997
(the "Plan of Reorganization") between Tolland Bank, a savings bank chartered by
the State of  Connecticut  (the  "Bank"),  and Alliance  Bancorp of New England,
Inc., a newly-formed Delaware corporation organized at the direction of the Bank
(the "Company"),  the Company will acquire all of the outstanding  common stock,
par value $1.00 per share,  of the Bank other than shares held by  stockholders,
if any,  exercising  dissenters  rights, in a  share-for-share  exchange for the
common stock,  par value $.01 per share, of the Company  ("Common  Stock").  The
Bank will thereby become a wholly-owned subsidiary of the Company and the Bank's
stockholders  will  become,  subject to  their  exercise of  dissenters  rights,
stockholders  of the Company.  Under the  Certificate  of  Incorporation  of the
Company  (the  "Certificate"),  the Company  will be  authorized  to issue up to
4,000,000  shares of Common Stock and up to 100,000  shares of preferred  stock,
par value $0.01 per share.

Preferred Stock

The Board of Directors of the Company is authorized to issue shares of preferred
stock in series  and to fix the voting  powers,  designations,  preferences,  or
other special  rights of the shares of each such series and the  qualifications,
limitations,  and restrictions  thereon.  The issuance of preferred stock by the
Company is subject to the approval of a majority  vote of the Board of Directors
of the  Company.  Preferred  stock  issued by the  Company may rank prior to the
Common Stock as to dividend  rights,  or liquidation  preferences,  or both, may
have full or limited voting rights (including  multiple voting rights and voting
rights as a class), and may be convertible into shares of Common Stock.

Common Stock

Voting  Rights.  Stockholders  are entitled to one vote per share on any matters
subject to  stockholder  approval,  including  the  election of  Directors.  The
Certificate  does not  provide  for  cumulative  voting in  connection  with the
election of Directors,  and therefore  holders of a majority of the Common Stock
will be able to elect all of the  Directors  standing for election in each year,
subject to the rights of the holders of shares of preferred  stock,  if and when
issued.

Preemptive  Rights.  Holders of Common Stock have no preemptive rights as to the
purchase of any shares issued in the future.  Therefore,  the Board of Directors
may sell  shares  of  capital  stock  without  first  offering  them to the then
stockholders of the Company.

Assessability.  Under Delaware law, the Common Stock is non-assessable.

Dividend Rights; Repurchase of Shares. A Delaware business corporation,  such as
the  Company,  may pay  dividends  or  repurchase  its shares of capital  stock.
However,  the Company is also subject to the requirements of the Federal Reserve
Board. It is the policy of the Federal Reserve Board that bank holding companies
should  pay cash  dividends  on common

<PAGE>


stock only out of the past year's net income,  and only if prospective  earnings
retention is consistent  with the  organization's  expected  future  needs.  The
policy further  provides that a bank holding company should not maintain a level
of cash dividends that undermines the bank holding company's ability to serve as
a source of strength to its subsidiary banks, here the Bank. The Federal Reserve
Board  also  requires  by  regulation  that a bank  holding  company  seeking to
purchase or redeem any of its equity securities must provide prior notice to the
appropriate regional Federal Reserve Bank, which may disapprove of such proposed
purchase  or  redemption,  if the  gross  consideration  for  such  purchase  or
redemption,  when  aggregated  with the net  consideration  paid by the  holding
company  for all such  purchases  or  redemptions  during the  preceding  twelve
months, exceeds 10% of the holding company's consolidated net worth, except that
such prior notice requirements do not apply to any holding company that is "well
capitalized" in accordance with Federal Reserve Board regulations,  has received
a composite "1" or "2" rating in its most recent  examination and is not subject
to any unresolved regulatory issues.

Any issuance of preferred  stock with a preference  over Company Common Stock as
to dividends may affect the dividend rights of Common Stock holders.

Directors

Number and  Staggered  Terms.  The  Certificate  and By-laws of the Company (the
"By-laws") provide that, subject to the rights of holders of preferred stock, if
and when issued,  a majority of the Board of Directors of the Company  shall fix
from time to time the number of Directors of the Company, which number shall not
be less than five.  The Board of  Directors  of the Company  will  initially  be
composed  of 11  Directors.  The  Certificate  provides  for  three  classes  of
Directors  with one class elected each year for three year staggered  terms,  so
that ordinarily no more than approximately one-third of the Directors will stand
for election in any one year, and that there will be no cumulative voting in the
election of Directors.

Removal. The Certificate provides that Directors may be removed from office, but
only for cause as defined under  Delaware law, and then only by the  affirmative
vote of not less than 80% of the  outstanding  shares entitled to vote at a duly
constituted meeting of stockholders.

Vacancies. The Certificate and By-laws provide that any vacancy occurring in the
Board of  Directors,  including  a  vacancy  resulting  in  death,  resignation,
retirement,  disqualification  or removal from office or other  cause,  shall be
filled for the remainder of the unexpired term exclusively by a majority vote of
the Directors then in office.

Meetings of Stockholders

The Certificate  and By-laws provide that a special meeting of stockholders  may
be called only by a majority of the Directors  then in office.  The  Certificate
and By-laws also set forth certain advance notice and informational requirements
and time  limitations  on any Director  nomination  or any new business  which a
stockholder  wishes  to  propose  for  consideration  at an  annual  meeting  of
stockholders.  Any such  nomination,  to be timely,  shall be  delivered  to, or
mailed and received at, the principal  executive offices of the Company at least
90 days prior to 

                                       2

<PAGE>


the annual meeting, provided that in the event that less than 70 days' notice or
prior public  disclosure  of the date of the annual  meeting is given or made to
stockholders, notice by the close of business on the tenth day following the day
on which  such  notice of the date of the  meeting  was  mailed  or such  public
disclosure  was made must be given.  For new  business  to be  properly  brought
before the annual meeting by a shareholder, the shareholder's notice of such new
business  must be  received  by the Company not later than 120 days prior to the
anniversary date of the immediately  preceding  annual meeting.  The notice must
set forth a brief  description of the business  desired to be brought before the
annual  meeting  and the  reasons  for  conducting  such  business at the annual
meeting. The name and record address of the shareholder proposing such business,
the class  number of shares of the Company  which is  beneficially  owned by the
shareholder  and any material  interest of the shareholder in such business must
also be set forth.

Stockholder Vote Required to Approve Certain Transactions

The  Certificate  requires  the  approval  of the holders of at least 80% of the
Company's  outstanding  shares  of voting  stock to  approve  certain  "Business
Combinations," as defined therein, and related transactions. Under Delaware law,
absent this provision, Business Combinations,  including mergers, consolidations
and  sales of all or  substantially  all of the  assets of a  corporation  must,
subject to certain  expenses,  be  approved by the vote of the holders of only a
majority of the  outstanding  shares of common  stock of the  Company's  and any
other affected class of stock. Additionally, under the Certificate, at least 80%
approval  of  shareholders  is  required  in  connection  with  any  transaction
involving an Interested Shareholder (as defined below) except (i) in cases where
the  proposed  transaction  has been  approved in advance by a majority of those
members  of the  Company's  Board of  Directors  who are  unaffiliated  with the
Interested  Shareholder  or  (ii)  if the  proposed  transaction  meets  certain
conditions  set forth  therein which are designed to afford the  shareholders  a
fair price in  consideration  for their shares in which case,  if a  shareholder
vote is  required,  approval  of only a majority  of the  outstanding  shares of
voting stock would be sufficient.  The term "Interested  Shareholder" is defined
to include any individual, corporation,  partnership or other entity (other than
the Company or its subsidiary) which owns beneficially or controls,  directly or
indirectly,  15% or  more of the  outstanding  shares  of  voting  stock  of the
Company.   This   provision  of  the   Certificate   applies  to  any  "Business
Combination," which is defined to include (i) any merger or consolidation of the
Company's or any of its subsidiaries with or into any Interested  Shareholder or
the Company's (as defined in the Certificate) of an Interested Shareholder; (ii)
any sale, lease, exchange,  mortgage,  pledge, transfer, or other disposition to
or with any Interested Shareholder or the Company's of 10% or more of the assets
of the Company's or combined assets of the Company's and its  subsidiary;  (iii)
the issuance or transfer to any Interested Shareholder or its the Company by the
Company (or any  subsidiary)  of any securities of the Company's in exchange for
any assets,  cash or securities  the value of which equals or exceeds 10% of the
fair market value of the Common  Stock of the Company;  (iv) the adoption of any
plan for the liquidation or dissolution of the Company  proposed by or on behalf
of  any   Interested   Shareholder   or  the   Company   thereof   and  (v)  any
reclassification  of  securities,  recapitalization,   merger  or  consolidation
Shareholder or the Company which has the effect of increasing the  proportionate
share of common stock or any class of equity or  convertible  securities  of the
Company owned directly or indirectly by an Interested Shareholder or the Company
thereof.

                                       3

<PAGE>


Beneficial Ownership Limitation

The Certificate  contain a prohibition against any person directly or indirectly
offering to  acquire,  or  acquiring,  beneficial  ownership  (as defined in the
Certificate) of more than 10% of any class of outstanding  equity  securities of
the Company.  In the event  shares are acquired in violation of this  provision,
all shares beneficially owned by any person in excess of 10% shall be considered
excess shares and shall not be counted as shares  entitled to vote and shall not
be voted by any person or counted as voting shares in connection with any matter
submitted  to the  stockholders  of the  Company  for a  vote.  The  Certificate
contains an exception from this limitation for any Employee Stock Ownership Plan
established by the Company.

Amendment of Certificate and Bylaws

Amendments to the Company's  Certificate  must be approved by a majority vote of
its Board of Directors and also by a majority of the  outstanding  shares of its
voting stock; provided, however, that an affirmative vote of at least 80% of the
outstanding  voting stock entitled to vote (after giving effect to the provision
limiting voting rights) is required to amend or repeal certain provisions of the
Certificate,  including the provision  limiting  voting  rights,  the provisions
relating to approval of certain business combinations, calling special meetings,
the number and classification of directors, director and officer indemnification
by the  Company  and  amendment  of the  Company  bylaws  and  Certificate.  The
Company's  bylaws may be amended by its Board of Directors,  or by the vote of a
majority of the shares  present in person or by proxy and  entitled to a vote at
any annual or special  meeting except for those  instances where the Certificate
requires  a vote  of 80% of the  total  votes  eligible  to be  voted  at a duly
constituted meeting of shareholders for amendment.

Anti-Takeover Provisions

Certain  provisions  of the  Certificate  and  By-laws  may be deemed to have an
"anti-takeover"  effect. For example:  (i) the Board of Directors'  authority to
fix the designations,  powers, preferences and relative rights of the authorized
and unissued  shares of preferred stock could be used in the event of an attempt
by an  unsolicited  third  party to gain  control of the  Company to impede such
attempt to acquire control;  (ii) the three-year  staggered terms for Directors,
the Board of  Directors,  authority to fix the number of Directors who may serve
from time to time,  the  ability to remove  Directors  only for  cause,  and the
advanced  notice  requirements  pertaining to the nomination by  shareholders of
candidates for election to the Board of Directors all may make it more difficult
to change a majority  of the Board of  Directors;  (iii) the  requirements  that
special  meetings of shareholders  may be called only by a majority of the Board
of Directors and that shareholder  proposals must satisfy certain advance notice
and informational  requirements to be considered at any meeting may make it more
difficult for shareholders to take action independent of the Board of Directors;
(iv) the requirements  that Business  Combinations  that are not approved by the
disinterested  Directors must either satisfy certain "fair price,  provisions or
be approved by a "super majority" stockholder vote may make it more difficult to
effect any such transaction that is not supported by the Board of Directors; (v)
the requirement that shareholder action to amend the Certificate or By-laws must
generally be preceded by the approval of the Board of Directors of such proposed
amendment may limit shareholders,  ability to effect such amendments without the
support of the Board of Directors.

                                       4

<PAGE>



Item 2. Exhibits.

The following exhibits are filed as a part of this Registration Statement:

    Exhibit Number             Description

         99.1     Certificate of  Incorporation  of the Registrant,  attached as
                  Exhibit B to Exhibit 99.4

         99.2     Bylaws of the  Registrant,  attached  as  Exhibit C to Exhibit
                  99.4

         99.3     Annual  Report  on  F.D.I.C.  Form F-2 of  Tolland  Bank  (the
                  "Bank") for the fiscal year ended December 31, 1996 and Annual
                  Report to the Bank's stockholders

         99.4     Notice and Proxy  Statement  dated  February  21, 1997 for the
                  Annual Meeting of Shareholders of the Bank

         99.5     Quarterly  Report  on  F.D.I.C.  Form  F-4 of the Bank for the
                  fiscal quarters ended March 31, 1997 and June 30, 1997.


SIGNATURE

Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934, the Registrant has caused this registration  statement to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                           ALLIANCE BANCORP OF NEW ENGLAND, INC.


                                           By:                   /S/
                                              ----------------------------------
                                                       David H. Gonci
                                                       Vice President


Dated September 19, 1997



                   Tolland Bank Selected Financial Highlights

<TABLE>
<CAPTION>
December 31                                      1996       1995      1994      1993      1992
- ----------------------------------------------------------------------------------------------
For the Year (in thousands)
<S>                                            <C>       <C>        <C>       <C>       <C>   
Net interest income                            $7,663    $ 7,364    $6,954    $6,923    $7,352
Provision for loan losses                         978      1,975       639       191     1,245
Service charges and fees                        1,115      1,005       789       828       723
Net gain (loss) on securities                     (40)        22       (16)       66       258
Net gain (loss) on assets                         200       (967)      (28)     (438)     (194)
Non-interest expense                            6,640      6,582     6,545     6,850     6,605
Income (loss) before income taxes               1,320     (1,133)      515       338       289
Income tax expense (benefit)                     (118)        12        61        94       106
Cumulative effect of change in accounting
principle                                          --         --        --       189        -- 
Net income (loss)                              $1,438    $(1,145)   $  454    $  433    $  183
- ----------------------------------------------------------------------------------------------
Per Share
Earnings (loss)                                $ 1.22    $  (.97)   $  .38    $  .37    $  .16
Dividends declared                                .03         --        --        --        --
Book value                                      13.30      11.47     11.41     12.77     12.56
Common stock price:
   High                                         13.38      10.38      9.63      9.88      7.75     
   Low                                           9.25       7.00      7.25      6.38      3.13
   Close                                        12.00       9.50      7.63      7.25      7.00
- ----------------------------------------------------------------------------------------------
At Year End (in millions)
Total assets                                   $232.3    $ 214.1    $201.1    $193.7    $194.1
Total loans                                     146.5      152.9     131.4     115.2     127.5
Other earning assets                             72.5       47.8      52.1      58.0      43.4
Deposits                                        205.6      193.4     180.4     166.2     169.1
Borrowings                                       10.4        6.9       6.9      12.0      10.1
Shareholders' equity                             15.6       13.3      13.2      14.8      14.4
- ----------------------------------------------------------------------------------------------
Operating Ratios (in percent)
Return (loss) on average assets                   .65%      (.54)%     .24%      .22%      .09%
Return (loss) on average equity                  9.84      (8.37)     3.19      2.90      1.27
Equity % total assets (period end)               6.71       6.20      6.57      7.63      7.44
Net interest spread (fully taxable equivalent)   3.34       3.35      3.72      3.90      4.10
Net interest margin (fully taxable equivalent)   3.78       3.71      3.95      4.00      4.21
Dividend payout ratio                            2.43         --        --        --        --
- ----------------------------------------------------------------------------------------------
</TABLE>
                                                        Contents
                                                        --------
                                        Selected Financial Highlights          1
                                        President's Message                    2
                                        Management's Discussion                4
                                        Independent Auditors' Report          13
                                        Financial Statements                  14
                                        Supplementary Financial Data          33
                                        Form F-2                              35
                                        Corporate Information          Back Page
                                        Shareholder Information        Back Page

Tolland Bank                           1                      Annual Report 1996

<PAGE>













Tolland Bank                           2                      Annual Report 1996

<PAGE>













Tolland Bank                           3                      Annual Report 1996

<PAGE>

MANAGEMENT'S DISCUSSION & ANALYSIS OF RESULTS OF OPERATIONS &
FINANCIAL CONDITION

1996 SUMMARY

Tolland Bank ("the Bank")  earned a record $1.44  million  ($1.22 per share) for
the year ended December 31, 1996. This compared to a loss of $1.15 million ($.97
per share) in 1995, reflecting  significant  write-downs and reserves on problem
assets.  The Bank also made  significant  progress  in reducing  problem  assets
during 1996.  Total problem assets  decreased to $5.6 million from $8.5 million,
representing  2.4% of total assets by year-end 1996. As a result of the improved
condition and earnings at the Bank in 1996, the  regulators  agreed to terminate
the Memorandum of  Understanding  under which the Bank had been operating  since
June 26, 1991.

The  record  earnings  in 1996  resulted  largely  from the Bank's  strategy  of
increasing  the  asset  size of the  Bank  and its  volume  of  business,  while
minimizing  increases in expenses.  On a fully taxable  equivalent  (FTE) basis,
1996  earnings  included  an 8.0%  increase in net  interest  income and a 10.9%
increase in service charge and fee income,  while non-interest expense increased
by only 0.9%.  Additionally,  the Bank  recognized an income tax benefit of $118
thousand for the year. This benefit was primarily related to a reduction of $554
thousand in the valuation  allowance on the Bank's deferred tax asset due to the
restoration of profitability, and to the resolution of problem assets.

In the fourth  quarter of 1996,  the Bank  reinstated a quarterly cash dividend,
which had been  suspended  in 1990.  The Bank  declared a quarterly  dividend of
three cents per share following the close of the third quarter of 1996, and then
increased  the  dividend  to five cents per share in January,  1997.  The Bank's
capital  increased  by $2.3  million  (17.4%)  during the year,  due to retained
earnings  and a  reduction  in the  unrealized  loss  on  the  market  value  of
securities.  Year-end 1996 equity measured 6.7% of assets and the Bank continues
to exceed all regulatory capital requirements. Book value per share increased to
$13.30 at December 31, 1996 from $11.47 at the previous year-end.

Joseph H. Rossi was named  President/Chief  Executive  Officer and a Director in
January, 1996, following his appointment as Acting President in November,  1995.
Mr. Rossi had joined the Bank as Chief Financial  Officer in 1993. In the fourth
quarter of 1996,  the Bank  initiated  steps to form a bank  holding  company in
order to facilitate future growth and expansion of business lines.  Tolland Bank
will continue to operate with its existing offices and employees. This step will
allow the Bank additional flexibility to both increase the products and services
that it offers to its customers, and to pursue new market opportunities. Pending
approval and  completion of the  formation  process,  Tolland Bank  shareholders
will, on a one-for-one basis, become shareholders of the new holding company.

Total  assets were $232.3  million at December 31,  1996,  representing  an 8.5%
increase from the previous year-end. Total loans decreased by 4.2% due primarily
to paydowns and to the resolution of problem assets. Total deposits increased by
6.3% due largely to growth in checking  accounts and time  deposits.  Funds from
deposit  growth  and  problem  asset  resolutions  were  primarily  invested  in
investment securities during the year.

Net loan  charge-offs  totaled $468  thousand in 1996,  measuring  about .31% of
total  average  loans.  The loan loss  allowance  increased to $2.85  million at
December 31, 1996, measuring 1.95% of total loans,  compared to $2.34 million at
year end 1995.  The loan  loss  provision  declined  to $978  thousand  in 1996,
compared to $1.975 million in the previous year. Additionally, the Bank realized
a net  gain on  assets  of $200  thousand  in 1996,  primarily  from the sale of
foreclosed land. Total loans  nonaccruing  and/or delinquent ninety days or more
at year-end 1996 included $1.5 million which was paid off in January,  1997. Net
of this  amount,  these loans  totaled  $3.7  million,  which was down from $4.5
million at the previous year-end.

Quarterly  earnings  comparisons  have improved in each successive  quarter from
$302  thousand  in the first  quarter to $420  thousand  in the fourth  quarter.
During the fourth quarter, the Bank recognized an income tax net benefit of $451
thousand,  related primarily to the reduction in the valuation  allowance on the
deferred tax asset,  discussed above. For the fourth quarter,  before taxes, the
Bank recorded a loss of $31 thousand.  Contributing  to this result was a charge
of $132 thousand on the writedown of  foreclosed  assets,  problem asset related
expenses  totaling $226  thousand,  and a similar  amount of one time  operating
accruals.

Tolland Bank                           4                      Annual Report 1996

<PAGE>

RESULTS OF OPERATIONS -- 1996 VERSUS 1995

Net Interest Income -- Fully Taxable Equivalent (FTE) Basis
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
(dollars in thousands)                   Average Balance               Rate (FTE Basis)
- ------------------------------------------------------------------------------------------
Years ended December 31              1996        1995        1994    1996    1995    1994
- ------------------------------------------------------------------------------------------
<S>                              <C>         <C>         <C>         <C>     <C>     <C>
Loans                            $150,636    $148,605    $117,960    8.20%   8.19%   7.79%
Securities available for sale      32,663      16,926      27,815    7.29    5.38    4.04
Securities held to maturity        22,204      31,270      23,616    5.73    5.95    6.88
Other earning assets                4,876       1,897       7,085    5.43    5.17    3.90

  Total earning assets            210,379     198,698     176,476    7.73    7.57    6.92
Other assets                       11,744      13,460      16,450

  Total assets                   $222,123    $212,158    $192,926
- ------------------------------------------------------------------------------------------
Interest bearing deposits        $182,379    $170,038    $156,447    4.33    4.08    3.13
Borrowings                          7,012      11,876       7,337    5.92    6.25    4.62

Interest bearing liabilities      189,391     181,914     163,784    4.39    4.22    3.19
Other Liabilities                  18,116      16,567      14,939
Shareholder's equity               14,616      13,677      14,203

Total liabilities and equity     $222,123    $212,158    $192,926

Net Interest Spread                                                  3.34%   3.35%   3.72%
Net Interest Margin                                                  3.78%   3.71%   3.95%
- ------------------------------------------------------------------------------------------
</TABLE>

Note:  The average  balance of loans  included  nonaccruing  loans and  deferred
costs.  Also, the balance and yield on all securities is based on amortized cost
and not on fair value.

- --------------------------------------------------------------------------------
Net Interest Income FTE  (in thousands)        1996          1995          1994
- --------------------------------------------------------------------------------
Loan interest                               $12,347       $12,170       $ 9,187
Securities available for sale(FTE)            2,380           911         1,123
Securities held to maturity                   1,272         1,860         1,625
Other earning assets interest (FTE)             265            98           276

  Total interest income(FTE)                 16,264        15,039        12,211
Total interest expense                        8,309         7,675         5,236
  Net interest income (FTE)                   7,955         7,364         6,975
Less tax equivalent adjustment                 (292)           --           (21)
  Net interest income (Book)                $ 7,663       $ 7,364       $ 6,954
- --------------------------------------------------------------------------------

Net interest  income on an FTE basis  increased by $591 thousand  (8.0%) in 1996
due almost  entirely to an $11.7  million  (5.9%)  increase  in average  earning
assets.  Interest income and average balances  increased for total loans,  total
securities,  and all other earning  assets.  Net interest  income also benefited
from a $2.5 million (17.3%) decrease in average non-interest bearing assets, due
primarily to sales of foreclosed assets. The Bank's interest-bearing liabilities
grew by only $7.5 million (4.1%).

The above  favorable  shift in the  balance of earning  assets  versus  interest
bearing liabilities produced a 7 basis point increase in the net interest margin
to 3.78% in 1996 from 3.71% in 1995. However, the net interest spread was little
changed  at 3.34% in 1996  compared  to 3.35%  in  1995.  The  average  yield on
interest  bearing assets increased by 16 basis points in 1996, while the average
cost of interest bearing liabilities  increased by 17 basis points. The increase
in the yield on earning  assets was  primarily  related  to an  increase  in the
securities yield due to higher rates on securities.  The increase in the cost of
liabilities  was  primarily  due to  higher  costs  of time  deposits.  The Bank
promoted time deposits  throughout  the year,  with more emphasis on higher cost
time deposits over one year.

Tolland Bank                           5                      Annual Report 1996

<PAGE>

Provision for Loan Losses

The provision for loan losses is made to establish the allowance for loan losses
at a level  estimated to be adequate by Management and the Board.  The provision
for loan losses in 1996 totaled  $978  thousand,  compared to $1.975  million in
1996.  The loan loss  allowance  increased to $2.850  million at year-end  1996,
compared to $2.340 million at year-end 1995.  Please see the later discussion on
the Allowance for Loan Losses.

Non-Interest Income

Years ended December 31 (in thousands)         1996         1995         Change
- --------------------------------------------------------------------------------
 Loan related income                         $  412       $  344         $   68
 Deposit related income                         510          502              8
 Miscellaneous charges and other income         193          159             34
- --------------------------------------------------------------------------------
      Total service charges and fees          1,115        1,005            110
 Gross gains on securities                       12           31            (19)
 Gross losses on securities                     (52)          (9)           (43)
- --------------------------------------------------------------------------------
      Net gains (losses) on securities          (40)          22            (62)
 Gross gains on assets                          341           92            249
 Gross losses on assets                        (141)      (1,059)           918
- --------------------------------------------------------------------------------
      Net gains (losses) on assets              200         (967)         1,167
- --------------------------------------------------------------------------------
         Total non-interest income           $1,275       $   60         $1,215
- --------------------------------------------------------------------------------

Total service charges and fees increased by $110 thousand (11.0%)  primarily due
to a $62 thousand  increase in mortgage  banking  related  income as a result of
higher  originations  fees  on  residential  mortgages.  Most  newly  originated
mortgages are sold on a servicing-released  basis to investors.  The net loss on
securities  in 1996 was due to the sale of two held to maturity  securities at a
loss. These two securities evidenced  significant  deterioration in the issuer's
creditworthiness  through the  downgrading by a credit agency and other relevant
factors. Under state statutes the Bank was required to evaluate these securities
for  sale,  and  the  Bank  made  a  determination  that  they  be  sold  due to
uncertainties  about their  credit  quality.  The net gain on assets in 1996 was
primarily due to the sale of foreclosed  land,  partly offset by  write-downs on
foreclosed assets. The loss on assets in 1995 was due to write-downs  associated
with the accelerated disposition of foreclosed properties.

Non-Interest Expense

Years ended December 31 (dollars in thousands)   1996     1995   Change       %
- --------------------------------------------------------------------------------
Staff                                          $3,253   $3,444   $(191)    (5.6)
Occupancy                                         597      576      21      3.7
Equipment                                         285      296     (11)    (3.7)
Data processing services                          476      518     (42)    (8.1)
FDIC insurance                                     57      255    (198)   (77.6)
Office and other insurance                        452      497     (45)    (9.1)
Other                                             971      717     254     35.4
- --------------------------------------------------------------------------------
  Subtotal - operating non-interest expense     6,091    6,303    (212)    (3.4)
  Problem asset related expense                   549      279     272     97.5
- --------------------------------------------------------------------------------
    Total non-interest expense                 $6,640   $6,582   $  60      0.9
- --------------------------------------------------------------------------------

Total  non-interest  expense  was  little  changed,  increasing  by .9% in 1996.
However, operating non-interest expense decreased by $212 thousand (3.4%) during
the year.  The decrease in operating  expense was primarily due to reductions in
staff expense and FDIC insurance expense. The decrease in staff expense resulted
from a work force reduction which the Bank  implemented in the fourth quarter of
1995.  The  decrease  in FDIC  insurance  expense  was due to a general  premium
reduction  granted by the FDIC to the banking  industry in June, 1995. The above
reductions were partially  offset by an increase in other operating  expense due
to increases in consulting fees, consumer loan processing  expense,  advertising
expense,  and one-time charges. The one-time charges relate primarily to charges
in connection with an agreement  described in the Commitments and  Contingencies
note to the financial statements.  The increase in problem asset related expense
resulted from actions taken to accelerate  the  resolution of problem assets and
delinquent loan situations.  Problem asset related  expenses  included net legal
expenses  totalling $297 thousand and purchased  collections  servicing expenses
totalling $173 thousand.  Problem asset related expenses included fourth quarter
charges  totaling $226 thousand  which were  primarily  related to problem asset
related

Tolland Bank                           6                      Annual Report 1996

<PAGE>

dispositions  which were successfully  completed in December,  1996 and January,
1997. Due to the successful conclusion of these situations, these higher problem
asset related expenses are not expected to be recurring.

Income Tax Expense

The Bank  recorded a net  benefit of $118  thousand  related to income  taxes in
1996.  This benefit  primarily  resulted from a $554  thousand  reduction in the
valuation  allowance on the deferred tax asset due to the restoration of taxable
earnings  in 1996,  along  with the  resolution  of problem  assets.  The Bank's
deferred  tax asset (net of  deferred  tax  liabilities)  was $801  thousand  at
year-end  1996. The valuation  allowance was $305 thousand,  resulting in a $496
thousand  net asset  included  in the balance  sheet.  The  valuation  allowance
included a $150 thousand allowance on the tax effect of the net unamortized loss
on securities held to maturity.  Management believes that it is more likely than
not that the net  deferred tax asset is  realizable.  Future  reductions  in the
valuation  allowance will be based on future income and tax events.  Any changes
in the allowance are reported as adjustments to the current effective tax rate.

FINANCIAL CONDITION -- FISCAL YEAR-END 1996 VERSUS 1995

Securities

Available  for sale (AFS)  securities  doubled to $45.4 million at year-end 1996
compared to year-end 1995. The $22.9 million  increase in AFS securities was due
to a $13.3  million  increase  in U.S.  agency  securities  and a $14.6  million
investment in preferred equity securities.  The growth in U.S. agency securities
was due to purchases of callable debt  securities.  These  securities have short
term call provisions,  with final maturities  between five and fifteen years. In
addition to the callable  agency  securities  purchased in 1996,  the AFS agency
security portfolio includes  structured agency securities  totaling $9.9 million
at year-end 1996,  consisting  primarily of deleveraged  notes. Held to maturity
(HTM)  securities  declined by $2.7  million  (11.5%) to $20.7  million in 1996,
including the sale of two asset-backed  securities  totaling $0.9 million in the
second  quarter.  The  primary  component  of  HTM  securities  is  U.S.  agency
mortgage-backed  securities,  which consist principally of planned  amortization
class  collateralized  mortgage  obligations.   All  of  the  Bank's  securities
investments  at December 31, 1996 were  publicly  traded  securities  rated A or
better by at least one rating agency,  except for the investment in stock of the
Federal Home Loan Bank of Boston (FHLBB).

Lending Activities
- --------------------------------------------------------------------------------
December 31 (in millions)           1996      1995      1994      1993      1992
- --------------------------------------------------------------------------------
Residential mortgages             $ 40.3    $ 44.0    $ 44.6    $ 42.1    $ 43.5
Commercial mortgages                40.5      40.7      37.2      38.0      34.9
Other commercial loans              15.3      18.8      20.0      13.7      29.7
Consumer loans                      26.1      22.4      23.6      21.4      19.4
   Total regular loans             122.2     125.9     125.4     115.2     127.5
SBA guaranteed loan certificates    24.3      27.0       6.0        --        --
   Total loans                    $146.5    $152.9    $131.4    $115.2    $127.5
- --------------------------------------------------------------------------------

Total loans decreased by $6.4 million (4.2%) in 1996. Regular loans decreased by
$3.7 million (2.9%) to $122.2 million in 1996 due to the  liquidation of problem
commercial loans and to runoff of residential  mortgages.  Regular loans are all
loans  excluding  purchased 100% SBA guaranteed  loan  certificates.  Despite an
increase in  residential  mortgage  originations,  total  residential  mortgages
declined by $3.7 million  (8.4%) in 1996.  Most newly  originated  mortgages are
sold to the secondary market. The decrease in the mortgage  portfolio  reflected
amortizations and prepayments of existing mortgages. This decrease was offset by
an equal $3.7 million  (16.5%)  increase in consumer loans in 1996.  This growth
was due to ongoing  promotions  of home equity loans and lines of credit,  which
more than  outweighed  continued  amortization  of the bank's  installment  loan
portfolio.

SBA loan  certificates  declined by $2.7 million (10.0%) due to amortization and
prepayments. The Bank's portfolio of purchased loan certificates 100% guaranteed
by the U.S. Small  Business  Administration  (SBA) was primarily  accumulated in
1995. These loans are fully backed by the SBA, which is backed by the full faith
and credit of the U.S. Treasury.

Tolland Bank                           7                      Annual Report 1996

<PAGE>

Total real estate  secured  loans were $107.4  million at year-end 1996 or about
73.3% of total loans.  The Bank conducts an overall review of real estate market
trends on at least an annual  basis,  and real  estate  lending  activities  are
governed by real estate and appraisal lending  policies.  Local residential real
estate prices stabilized in 1996.  Commercial real estate market conditions have
been mixed depending on the type of collateral.  New  construction  has remained
active in certain  residential  markets,  along with commercial retail,  medical
office, and lodging properties.

The Bank conducts an ongoing  program of commercial  loan reviews on significant
loans,  and quality control sample  inspections of residential and consumer loan
originations.  The Bank's  policy is to assign a risk  rating to all  commercial
loans.  Loan review  results and related risk  ratings are  reviewed  monthly by
Management and quarterly by the Board. The Bank's Credit Committee meets weekly,
or  more  frequently,  to  approve  all  loans  to  relationships  above  a size
established  by loan  policy.  The Bank's  loan policy  sets  certain  limits on
concentrations of credit related to one borrower.  In 1996, the Bank created new
commercial  and  consumer  loan  administration  functions  in order to  further
strengthen the management of loan originations and servicing.

Problem Assets

- --------------------------------------------------------------------------------
December 31 (dollars in millions)   1996     1995      1994      1993      1992
- --------------------------------------------------------------------------------
 Nonaccruing loans                  $3.4     $4.4     $ 0.7     $ 1.1     $ 1.3
 Restructured loans                  1.2      2.1       6.6       2.6       2.1
 Foreclosed assets                   1.0      2.0       5.4       9.8      10.8
     Total problem assets           $5.6     $8.5     $12.7     $13.5     $14.2
 Problem assets as a
   percentage of total assets        2.4%     4.0%      6.3%      7.0%      7.3%
- --------------------------------------------------------------------------------

Total  problem  assets  decreased  to 2.4% of total  assets  at  year-end  1996,
compared to 4.0% at the previous year-end. All categories of problem assets were
reduced. Nonaccruing loans declined due to the liquidation of certain commercial
nonaccruing  loans.  Nonaccruing loans at year-end 1996 totaled $3.4 million and
included two commercial loans totaling $1.9 million. Both of these loans were in
the process of collection and were covered by the fair value of their collateral
except for a $186  thousand  shortfall  which was  recognized  as an  impairment
reserve  which is part of the  allowance  for loan  losses.  Restructured  loans
declined to $1.2 million in 1996,  primarily due to the  reclassification of one
loan  which  performed  satisfactorily  during  the year and  which is no longer
earning interest at a rate deemed to be below market. Foreclosed assets declined
to  $1.0  million  in  1996,  primarily  due to the  sale  of  foreclosed  land.
Foreclosed  assets at year-end 1996 included five  properties,  with the largest
being a fully  occupied  commercial  property with a net carrying  value of $319
thousand.

Problem assets do not include  delinquent loans maintained on an accrual status.
Loans  delinquent  more than 30 days totaled $6.3 million at year-end 1996 (4.3%
of total  loans),  compared to $5.9  million  (3.8% of total loans) at the prior
year-end.  Included in 1996  delinquencies were loans totaling $1.8 million over
ninety days delinquent  which remained on accrual because they were well secured
and in the process of  collection.  These loans included a total of $1.5 million
which was paid off in January, 1997.

The Bank  monitors  all  adversely  classified  assets and sets plans to achieve
reductions  in this  category  over time.  As of December 31,  1996,  classified
assets  totaled $6.5  million,  compared to $8.1 million at the prior  year-end.
Included in the 1996 total was the $1.5 million in delinquent  loans paid off in
January  1997.  Net of these loans,  adversely  classified  assets  totaled $5.1
million, or 2.2% of total assets.

Tolland Bank                           8                      Annual Report 1996

<PAGE>

Allowance for Loan Losses

- --------------------------------------------------------------------------------
December 31 (in thousands)     1996       1995       1994       1993       1992
- --------------------------------------------------------------------------------
Beginning balance            $2,340     $2,090     $2,070     $2,100     $2,215
- --------------------------------------------------------------------------------
Charge-offs:
  Residential mortgages         (74)      (102)      (177)        (6)       (71)
  Consumer                     (273)      (252)      (251)      (230)      (330)
  Commercial                   (220)    (1,438)      (288)      (106)    (1,182)
    Total Charge-offs          (567)    (1,792)      (716)      (342)    (1,583)
- --------------------------------------------------------------------------------
Recoveries:
  Residential mortgages          12          8          1         --         13
  Consumer                       61         53         89         96        210
  Commercial                     26          6          7         25         --

    Total Recoveries             99         67         97        121        223
- --------------------------------------------------------------------------------
Net Charge-offs                (468)    (1,725)      (619)      (221)    (1,360)
- --------------------------------------------------------------------------------
Provision for losses            978      1,975        639        191      1,245
- --------------------------------------------------------------------------------
    Ending balance           $2,850     $2,340     $2,090     $2,070     $2,100
- --------------------------------------------------------------------------------
Allowance for loan losses
by type of loan:
  Residential mortgage       $  304     $  173     $  118     $   96     $  113
  Consumer                      416        276        300        371        471
  Commercial                  2,130      1,891      1,672      1,603      1,516

    Total                    $2,850     $2,340     $2,090     $2,070     $2,100
- --------------------------------------------------------------------------------

Management  increased the  allowance by $510 thousand in 1996.  This increase is
partially  attributable  to the $464 thousand in reserves on the two  commercial
loans which account for $1.9 million of the nonaccruing  loan balance  discussed
above.  The increase in the  allowance  also  included a $225  thousand  general
reserve on accruing commercial loans delinquent more than ninety days.

- --------------------------------------------------------------------------------
Net charge-offs as a percentage
of average loans by type:          1996      1995      1994      1993      1992
- --------------------------------------------------------------------------------
  Residential mortgage             0.15%     0.21%     0.42%     0.01%     0.14%
  Consumer                         0.84      0.88      0.77      0.52      0.34
  Commercial                       0.34      1.77      0.50      0.15      2.09
    Total                          0.31      1.16      0.52      0.18      1.02
- --------------------------------------------------------------------------------
Allowance as a percentage
of outstanding loans by type:
- --------------------------------------------------------------------------------
  Residential mortgage             0.75%     0.39%     0.26%     0.23%     0.26%
  Consumer                         1.59      1.23      1.29      1.76      1.59
  Commercial                       3.82      3.18      2.65      3.10      2.84
  Subtotal Regular Loans           2.33      1.86      1.67      1.80      1.66
  SBA guaranteed certificates        --        --        --        --        --
    Total                          1.95      1.53      1.59      1.80      1.66
- --------------------------------------------------------------------------------

Tolland Bank                           9                      Annual Report 1996
   
<PAGE>

The ratio of the allowance to regular loans increased to 2.33% at year-end 1996,
compared to 1.86% at year-end  1995.  No reserves  are  assigned to the 100% SBA
guaranteed loan  certificates,  which are backed by the full faith and credit of
the U.S.  Treasury.  The allowance measured 84% of total nonaccruing loans as of
December  31,  1996,  an increase  compared to 53% at  year-end  1995.  The 1996
allowance was equal to 609% of 1996 total net  charge-offs,  compared to a ratio
of 136% in 1995.  Charge-offs were elevated in 1995,  primarily due to one large
commercial  relationship.  1996 net loan charge-offs measured 37 basis points in
relationship  to average  regular loans,  which is about half the level over the
previous five year period.

In general,  charge-offs  have resulted from declines in collateral  values over
the past  several  years.  Most loan  categories  continue  to season,  and most
problem  loans  result  from  older  loans  where  borrowers  encounter  payment
difficulties  due to  the  soft  economy.  The  highest  category  of  net  loan
charge-offs in 1996 was consumer loans,  with $212 thousand in net  charge-offs.
These loan losses were  primarily  related to ongoing  elevated  charge-offs  of
mobile home loans. Management allocated higher reserves to residential mortgages
and to  consumer  loans  at  year-end  1996  based  on a  moderate  increase  in
classified loans in these categories. Commercial loan charge-offs were primarily
related to commercial nonaccruing loans which were liquidated in 1996.

Deposits and Borrowings

- --------------------------------------------------------------------------------
December 31 (dollars in  millions)                 1996        1995     % change
- --------------------------------------------------------------------------------
Demand deposits                                  $ 19.7      $ 17.7      $11.3
NOW deposits                                       20.5        20.8       (1.6)
Money market deposits                               6.5         5.5       17.6
Savings deposits                                   38.1        38.2       (0.2)
Time deposits less than $100 thousand             105.4        98.5        7.0
Time deposits greater or equal to $100 thousand    15.4        12.7       21.5

      Total deposits                             $205.6      $193.4        6.3
- --------------------------------------------------------------------------------
Personal                                         $173.9      $164.2        5.9
Commercial                                         26.0        25.2        5.0
Municipal                                           5.7         4.0       27.8

       Total deposits                            $205.6      $193.4      $ 6.3
- --------------------------------------------------------------------------------

Total  deposits  increased by $12.2 million  (6.3%) at year-end 1996 compared to
year-end  1995.  Time deposits  increased by $9.6 million  (8.6%) due to ongoing
promotions.  In 1996,  the Bank  promoted time accounts in the one year to three
year maturity ranges, whereas in 1995 the promotions were primarily of six month
and one year  accounts.  The Bank  also  experienced  ongoing  growth  of demand
deposit accounts, reflecting growth in the number of households serviced. During
the year, the Bank introduced a Young Americans  relationship  package  targeted
toward  children up to college  age.  Savings  balances at year-end  were little
changed  from the previous  year-end,  and money market  account  balances  were
higher by $1.0 million.  Savings and money market  balances had declined in 1995
due to shifts into time accounts.

Total borrowings  increased by $3.5 million (51.1%) to $10.4 million at year-end
1996  compared  to the  prior  year-end.  The  Bank  had  paid  down  short-term
borrowings  during the year, but borrowings were increased in the fourth quarter
as short-term  investments were increased.  Borrowings at year-end 1996 included
$3.9 million of FHLBB loans due after two years.

Tolland Bank                           10                     Annual Report 1996

<PAGE>

Interest Rate Sensitivity

At December 31, 1996,  the Bank had a positive  twelve month gap of $16 million,
which was down from $25  million  at the  previous  year-end.  The gap  declined
because investment securities due after one year increased by $17 million to $40
million,  reflecting the purchase of securities.  This was partially offset by a
$5 million  increase in time deposits over one year.  The one year interest rate
gap had decreased to near break-even during 1996. However, a decline in interest
rates near the end of the year caused some callable agency  securities to become
potentially  callable,  thereby  shifting  these assets to under one year.  With
$13.8 million in callable agency  securities,  the Bank's one year interest rate
gap at year-end  1996 was more  sensitive to large shifts based on small changes
in interest rates.

The Bank  generally  targets a one year gap that is near  break-even or slightly
positive. This provides protection to net interest income in case interest rates
increase.  With  interest  rates near  record lows in recent  years,  the Bank's
priority has been to protect against increases rather than decreases in interest
rates.  Because the one year gap was near  break-even  for much of the year, the
net interest  spread did not increase  despite the general  increase in interest
rates during the year.  Additionally,  the yield on loans was also affected by a
$143 thousand increase in foregone interest income on nonaccruing loans in 1996.
With the  Bank's  position  of a positive  one year gap at  year-end  1996,  net
interest income should increase in a rising rate environment and should decrease
in a falling rate environment, all other things being equal.

The following  table presents a breakdown of the Bank's  interest rate sensitive
assets  and  liabilities  on  December  31,  1996 by  specific  time  frames and
cumulatively.  Balances  of fixed rate  assets are  reported  by their  expected
prepayment  schedules or by their expected  remaining  lives taking into account
call  provisions.  These estimates are provided by a correspondent  bank and are
based on market estimates. Balances of deposit liabilities without a contractual
maturity  are  reported  by their  repricing  characteristics.  These  repricing
characteristics  are determined by Management in accordance  with an analysis of
the market sensitivity of specific deposit product types.

                                                    Total
Interest Rate Sensitivity -- Repricing Horizon     Within        1-5     Over 5
(dollars in millions)                            One Year      Years      Years
- --------------------------------------------------------------------------------
December 31, 1996
Earning Assets:
  Loans                                              $105       $ 12       $ 30
  Securities available for sale                        24         16          5
  Securities held to maturity                           2         15          4
  Other assets                                          6         --         --

      Total earning assets                           $137       $ 43       $ 39
- --------------------------------------------------------------------------------
Funds Supporting Earning Assets:
  NOW deposits                                       $ 14       $  7       $ --
  Savings & Money Market                               18         27         --
  Time deposits less than $100,000                     70         35         --
  Time deposits greater or equal to $100,000           13          3         --
  Borrowings                                            6          4         --
  Non-interest bearing funds                           --         --         22

      Total funds supporting earning assets          $121       $ 76       $ 22
- --------------------------------------------------------------------------------
December 31, 1996
  Gap for period                                     $ 16       $(33)      $ 17
  Cumulative gap                                       16        (17)        --
  Cumulative gap as percent of total earning assets     7%        (8)        --
- --------------------------------------------------------------------------------
December 31, 1995
  Cumulative gap                                     $ 25       $(16)        --
  Cumulative gap as percent of total earning assets    12%        (8)%       --
- --------------------------------------------------------------------------------

Tolland Bank                           11                     Annual Report 1996

<PAGE>

Liquidity And Cash Flows

Liquidity  is the  Bank's  ability  to meet its  cash  needs  promptly  and at a
reasonable  cost.  Liquidity is needed to fund loan  originations and the use of
credit commitments,  along with deposit withdrawals and maturing borrowings. The
Bank manages its  day-to-day  liquidity  by  maintaining  overnight  investments
and/or utilizing short term borrowings.  In addition to its FHLBB  relationship,
the Bank maintains $8.8 million in credit  facilities for short term  borrowings
and repurchase agreements.  Over the year, loan originations and asset purchases
are funded by  amortizations  of loans and  investments  , as well as by deposit
growth and FHLBB borrowings.  In 1996, the primary use of funds was the purchase
of  securities  investments  and the primary  source of funds was growth in time
deposits.  In the event of additional funds needs, the Bank could choose to sell
securities from the securities available for sale portfolio.  Additionally,  the
portfolio of SBA guaranteed loan  certificates  represents a readily  marketable
pool of assets.

Capital Resources

Tolland Bank met all regulatory capital  requirements through December 31, 1996.
The Tier 1 Leverage  Capital ratio measured 6.8% at year-end 1996,  which was up
from 6.4% a year ago. The Bank's Tier 1 Leverage  Capital  totaled $15.3 million
at year-end 1996,  exceeding by $1.7 million the level  necessary to achieve the
Bank's minimum 6.0% target for the Tier 1 Leverage  ratio.  Year-end 1996 Tier 1
Leverage  Capital  increased  by $1.7 million  (12.4%)  compared to the previous
year-end.  Total shareholders'  equity increased by $2.3 million (17.4%) in 1996
due to improved earnings and to a reduction in the unrealized loss on the market
value of securities. The Bank restored the quarterly cash dividend in the fourth
quarter of 1996.  Dividends on the Bank's stock are subject to certain statutory
and regulatory  limitations  which are more fully  described in the Notes to the
Financial Statements.

COMPARISON OF 1995 AND 1994

Tolland  Bank  reported a net loss of $1.15  million in 1995,  compared to a net
profit of $454 thousand in 1994. The loss in 1995 stemmed from  charge-offs  and
write-downs  on problem  assets,  most of which were  recorded at the end of the
second quarter. The Bank's earnings,  exclusive of loan loss provisions,  losses
on assets and taxes,  increased by $627 thousand (53%) to $1.81 million in 1995.
This was a result of growth in the Bank's basic  business  lines,  combined with
the impact of lower expenses in the second half of the year.

Problem asset related  losses  included net losses on foreclosed  assets of $967
thousand,  together with net loan  charge-offs of $1.72  million.  The losses on
foreclosed   assets  were  recorded  mostly  in  conjunction   with  accelerated
dispositions of foreclosed  properties.  As a result,  total  foreclosed  assets
decreased  during 1995 by $3.4 million to $2.0 million,  measuring 0.9% of total
assets at  year-end  1995.  The net loan  charge-offs  primarily  related to one
commercial  loan  situation.  The Bank recorded a loan loss  provision of $1.975
million in 1995,  which both  replenished and augmented the loan loss allowance.
At year-end  1995, the carrying value of all impaired loans was fully covered by
the net fair value of their collateral. Total nonaccruing and restructured loans
decreased  from $7.3 million at year-end 1994 to $6.5 million at year-end  1995,
measuring 3.0% of total assets at December 31, 1995.

Growth in the Bank's  business lines was most evident in the growth in deposits,
which  increased by $13.0 million (7.2%) during 1995,  with most of the increase
consisting of time deposits.  Proceeds from new deposits were primarily invested
in purchased  loan  certificates  which are 100%  guaranteed  by the U.S.  Small
Business  Administration ("SBA"). The Bank also recorded a $2.4 million increase
in total  commercial  mortgages and commercial  loans.  Total assets were $214.1
million at December 31, 1995,  representing  a 6.5%  increase  from the previous
year-end.

Net interest  income  increased by $410  thousand  (5.9%) during 1995 due to the
growth  in  loans  and  deposits,  and  to the  reinvestment  of  proceeds  from
foreclosed  asset sales.  Total fees and service  charges grew by $216  thousand
(27.4%),  primarily  due to  increased  originations  and  sales of  residential
mortgage  loans.  Non-interest  expense  increased by 1% in 1995, with increases
related to mortgage  originations  mostly offset by decreases in FDIC  insurance
premiums  and in  problem  asset  related  expenses.  After the end of the third
quarter,  the Bank  announced a 14%  reduction in its work force which  resulted
from  system   enhancements  and  the  centralization  of  several   back-office
departments.

The Bank's equity capital  increased by $79 thousand to $13.3 million during the
year. A decline in the net unrealized  losses on securities offset the reduction
in shareholders'  equity resulting from the loss. Tolland Bank's Tier 1 leverage
capital  ratio  stood  at 6.4% at  December  31,  1995,  and  the  Bank  met all
regulatory capital requirements.

Tolland Bank                           12                     Annual Report 1996

<PAGE>

Management's Report on the Financial Statements

The  Management of Tolland Bank is  responsible  for the accuracy and content of
the  financial  statements  and other  information  in this annual  report.  The
financial  statements have been prepared in conformity  with generally  accepted
accounting  principles  applied on a consistent basis in all material  respects,
and  information  presented  relies  on  Management's  judgment  where  material
estimates are required.  The financial  statement  disclosures  include the fair
values of financial instruments, which include many assets and liabilities. They
are not a  representation  of the fair  values  or  liquidation  values of total
assets and liabilities,  or the value of present and future business  activities
of the Bank.

The accounting systems which record, summarize, and report data are supported by
a system of internal  controls that is augmented by written  policies,  internal
audits  and staff  training  programs.  The Audit,  Budget  and Risk  Management
Committee of the Board of Directors is made up solely of outside  directors  who
are not  employees  of the Bank.  It directs and reviews the  activities  of the
internal audit function and meets at least annually with representatives of KPMG
Peat Marwick LLP, the Bank's independent auditors. KPMG Peat Marwick LLP, a firm
of Certified  Public  Accountants,  has been appointed by the Board of Directors
with the approval of the  Shareholders  to conduct an  independent  audit and to
express an opinion  as to the  fairness  of the  presentation  of the  financial
statements of Tolland Bank, in accordance  with  generally  accepted  accounting
principles.


Independent Auditors' Report

To the Shareholders and Board of Directors of Tolland Bank:

We have audited the  accompanying  balance sheets of Tolland Bank as of December
31,  1996  and  1995,  and  the  related   statements  of  income,   changes  in
shareholders'  equity,  and cash  flows for each of the years in the  three-year
period  ended   December  31,  1996.   These   financial   statements   are  the
responsibility  of the Bank's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Tolland Bank as of December 31,
1996 and 1995,  and the results of its operations and its cash flows for each of
the years in the three-year  period ended December 31, 1996, in conformity  with
generally accepted accounting principles.


KPMG Peat Marwick LLP
Hartford, Connecticut
January 27, 1997

Tolland Bank                           13                     Annual Report 1996

<PAGE>

                           Tolland Bank Balance Sheets

- --------------------------------------------------------------------------------
December 31 (in thousands except share data)                   1996        1995
- --------------------------------------------------------------------------------
Assets
  Cash and due from banks                                  $  7,463    $  6,408
  Short-term investments                                      5,100          35

    Total cash and cash equivalents                          12,563       6,443

  Securities available for sale (at fair value)              45,386      22,522
  Securities held to maturity                               
    (fair value of $20,649 in 1996 and $23,573 in 1995)      20,690      23,377
  Residential mortgage loans                                 40,346      43,996
  Commercial mortgage loans                                  40,494      40,694
  Other commercial loans                                     15,287      18,751
  Consumer loans                                             26,118      22,381
  SBA guaranteed loan certificates                           24,263      27,040
 
    Total loans                                             146,508     152,862

  Less: Allowance for loan losses                            (2,850)     (2,340)
    Net loans                                               143,658     150,522
  Premises and equipment, net                                 4,416       4,663
  Foreclosed assets, net                                        980       2,012
  Other assets                                                4,589       4,537

    Total assets                                           $232,282    $214,076

Liabilities and Shareholders' Equity
  Demand deposits                                          $ 19,673    $ 17,680
  NOW deposits                                               20,522      20,847
  Money market deposits                                       6,469       5,503
  Savings deposits                                           38,102      38,162
  Time deposits                                             120,842     111,246

    Total deposits                                          205,608     193,438

  Borrowings                                                 10,406       6,885
  Other liabilities                                             679         472

    Total liabilities                                       216,693     200,795

  Commitments and contingencies
  Preferred stock, ($1.00 par value;
    1,000,000 shares authorized, none issued)                    --          --
  Common stock, ($1.00 par value; authorized
    4,000,000 shares; issued and outstanding
    1,172,500 in 1996 and 1,157,500 in 1995)                  1,173       1,158
  Additional  paid-in capital                                 8,918       8,795
  Retained earnings                                           5,731       4,328
  Net unrealized loss on securities                            (233)     (1,000)

    Total shareholders' equity                               15,589      13,281
    Total liabilities and shareholders' equity             $232,282    $214,076
- --------------------------------------------------------------------------------
See accompanying notes to financial statements

Tolland Bank                           14                     Annual Report 1996

<PAGE>

                        Tolland Bank Statements of Income

- --------------------------------------------------------------------------------
Years ended December 31
(dollars in thousands except share data)           1996        1995        1994
- --------------------------------------------------------------------------------
Interest Income                                 
  Loans                                         $12,347     $12,170     $ 9,187
  Securities (including dividend income)          3,381       2,771       2,748
  Other earning assets                              244          98         255
 
    Total interest and dividend income           15,972      15,039      12,190

Interest Expense                                  
  Deposits                                        7,894       6,933       4,897
  Borrowings                                        415         742         339

    Total interest expense                        8,309       7,675       5,236 

    Net interest income                           7,663       7,364       6,954

Provision For Loan Losses                           978       1,975         639

    Net interest income after provision for
    loan losses                                   6,685       5,389       6,315
               
Non-Interest Income
  Service charges and fees                        1,115       1,005         789
  Net gain (loss) on securities                     (40)         22         (16)
  Net gain (loss ) on assets                        200        (967)        (28)

    Total non-interest income                     1,275          60         745

Non-Interest Expense
  Compensation and benefits                       3,253       3,444       3,181
  Occupancy                                         597         576         605
  Equipment                                         285         296         272
  Data processing services                          476         518         564
  FDIC insurance                                     57         255         428
  Office and other insurance                        452         497         458
  Problem asset related expense                     549         279         351
  Other                                             971         717         686

    Total non-interest expense                    6,640       6,582       6,545

  Income (loss) before income taxes               1,320      (1,133)        515
  Income tax expense (benefit)                     (118)         12          61
    Net Income (Loss)                           $ 1,438     $(1,145)    $   454

Per Share Data
  Earnings (loss) per share                     $  1.22     $ (0.97)    $  0.38
  Average shares outstanding                  1,176,326   1,182,887   1,180,607
- --------------------------------------------------------------------------------
See accompanying notes to financial statements

Tolland Bank                           15                     Annual Report 1996

<PAGE>

           Tolland Bank Statements of Changes in Shareholders' Equity

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                             Net
                                              Additional              unrealized           Total
Years ended December 31              Common      paid-In   Retained      loss on   shareholders'
(in thousands except share data)      stock      capital   earnings   securities          equity
- ------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>        <C>        <C>              <C>    
Balance, December 31, 1993           $1,158       $8,795     $5,019     $   (193)        $14,779
- ------------------------------------------------------------------------------------------------
Net Income                               --           --        454           --             454

Change in net unrealized loss 
on securities                            --           --         --       (2,031)         (2,031)
- ------------------------------------------------------------------------------------------------
Balance, December 31, 1994            1,158        8,795      5,473       (2,224)         13,202
- ------------------------------------------------------------------------------------------------
Net Loss                                 --           --     (1,145)          --          (1,145)

Change in net unrealized loss
on securities                            --           --         --        1,224           1,224
- ------------------------------------------------------------------------------------------------
Balance, December 31, 1995            1,158        8,795      4,328       (1,000)         13,281
- ------------------------------------------------------------------------------------------------
Net Income                               --           --      1,438           --           1,438

Dividends declared and paid 
($0.03 per share)                        --           --        (35)          --             (35)

Issuance of shares pursuant to
exercise of stock options                15          123         --           --             138

Change in net unrealized loss
on securities                            --           --         --          767             767
- ------------------------------------------------------------------------------------------------
Balance, December 31, 1996           $1,173       $8,918     $5,731     $   (233)        $15,589
- ------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements


Tolland Bank                           16                     Annual Report 1996

<PAGE>

                      Tolland Bank Statements of Cash Flows

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)                 1996      1995      1994
- --------------------------------------------------------------------------------
Operating Activities:
  Net income (loss)                                 $ 1,438  $ (1,145)  $   454
  Adjustments to reconcile net income (loss) to net
  cash provided by operating activities:
    Provision for loan losses                           978     1,975       639
    Depreciation and amortization                       513       509       600
    Net investment security (gains) losses               40       (22)       16
    Net asset  (gains) losses                          (200)      967        28
    Increase (decrease) in other liabilities            207      (109)     (106)
    (Increase) in other assets                         (292)   (1,817)     (435)

      Net cash provided by operating activities       2,684       358     1,196

Investing Activities:
  Securities available for sale:
    Proceeds from amortization and maturities         2,447       214       383
    Proceeds from sales of securities                 3,759     3,461     1,270
    Purchases of securities                         (28,422)   (3,067)   (9,581)
  Securities held to maturity:
    Proceeds from amortization and maturities         2,060     3,681     8,634
    Proceeds from sales of securities                   806        --        --
    Purchases of securities                              --      (959)   (2,590)
  Net (increase) decrease in loans                    5,517   (23,312)  (17,553)
  Proceeds from sales of foreclosed assets            1,530     2,620     5,672
  (Increase) decrease in foreclosed assets               --      (151)      (54)
  Purchases of premises and equipment                  (157)     (232)     (188)
  Proceeds from sales of premises and equipment         102        --        --

      Net cash used by investing activities         (12,358)  (17,745)  (14,007)

Financing Activities:
  Net increase in interest-bearing deposits          10,177    11,415    10,581
  Net increase in demand deposits                     1,993     1,622     3,629
  Net increase in borrowings                          3,521        (7)   (5,108)
  Proceeds from issuance of common stock                138        --        --
  Cash dividends paid                                   (35)       --        --

      Net cash provided by financing activities      15,794    13,030     9,102

Net Change in cash and cash equivalents               6,120    (4,357)   (3,709)
Cash and cash equivalents at beginning of the year    6,443    10,800    14,509

Cash and cash equivalents at end of the year        $12,563  $  6,443   $10,800

Supplemental Information On Cash Payments
  Interest expense                                  $ 8,309  $  7,577   $ 5,213
  Income taxes                                          460        37       270

Supplemental Information On Non-cash Transactions
  Net loans transferred to foreclosed assets            369        93       967
  Securities transferred from (to) available for
    sale to (from) held to maturity, net                 --    (5,942)   21,982
- --------------------------------------------------------------------------------

See accompanying notes to financial statements.

Tolland Bank                           17                     Annual Report 1996

<PAGE>

                   Tolland Bank Notes to Financial Statements

1.   Summary Of Significant Accounting Policies

Principles  of Business.  The Bank is a savings  bank  chartered by the State of
Connecticut.  The Bank's  deposits  are insured up to  applicable  limits by the
Federal Deposit Insurance  Corporation  ("FDIC").  The primary regulators of the
Bank are the  Connecticut  Department of Banking and the FDIC. The Bank provides
commercial and consumer  banking  services from its seven offices located in the
Connecticut towns of Tolland, Vernon, Coventry, Ellington, Stafford Springs, and
Willington.

Basis of  Preparation  and  Presentation.  The  financial  statements  have been
prepared  and  presented  in  conformity  with  generally  accepted   accounting
principles.  Unless  otherwise  noted,  all  dollar  amounts  presented  in  the
financial  statements are rounded to the nearest thousand dollars,  except share
data.  Certain  prior  period  amounts  have been  reclassified  to conform with
current financial statement presentation.

The Bank uses the accrual  method of accounting for all material items of income
and expense.  The Bank is required to make certain  estimates and assumptions in
preparing these statements.  The most material  estimates are those necessary in
determining the allowance for loan losses,  the valuation of foreclosed  assets,
and the  valuation  allowance  associated  with the net deferred  tax asset,  as
discussed  in  following  sections.  Additionally,  the Bank has made  extensive
estimates  in  determining  fair values of financial  instruments,  as discussed
below.

Securities. Debt securities that the Bank has the positive intent and ability to
hold to maturity are  classified as held to maturity  securities and reported at
amortized cost. Debt and equity  securities that are bought and held principally
for the purpose of selling them in the near term to benefit from  interest  rate
or other market  changes are  classified as trading  securities  and reported at
fair value,  with  unrealized  gains and losses  included in earnings.  Debt and
equity  securities  not  classified  as either  held to maturity  securities  or
trading  securities are classified as available for sale securities and reported
at fair value,  with  unrealized net gains or losses  excluded from earnings and
reported  in a separate  component  of  shareholders'  equity net of  applicable
income taxes. These securities may be sold when the Bank's financial  management
strategies  change,  or when  conditions  change such that,  when  compared with
alternative investments, the securities no longer satisfactorily meet the Bank's
objectives  and  guidelines of the Federal  Financial  Institutions  Examination
Council  (FFIEC).  Any  decline  in the  value  of a  security  below  its  cost
considered  to be other than  temporary is  reflected as a realized  loss in the
statement  of income.  Realized  gains or losses on the sale of  securities  are
generally computed on a specific identified cost basis and reported as Net Gains
(Losses) on Securities in the  Statements of Income.  Premiums and discounts are
recognized as an adjustment of yield by the interest method.

Loans.  Total  loans are  reported  at the  principal  amount  outstanding,  and
adjusted for the net amount of deferred fees and costs,  premiums and discounts,
except for charged-off  loans as discussed below. Net loans are total loans less
the amount of the allowance for loan losses. Residential mortgage loans held for
sale,  included in other assets on the balance sheet, are stated at the lower of
amortized  cost or  market  value.  Gains or  losses  are  determined  using the
specific identification method.

Premiums and discounts are  recognized as an adjustment of yield by the interest
method  based  on  the  contractual  terms  of the  loan.  Commitment  fees  are
considered  to be an  adjustment to the loan yield.  Loan  origination  fees and
certain direct costs of loan  origination are also deferred and accounted for as
an adjustment to yield.  The  unamortized  balance of deferred fees and costs is
credited or charged to the income statement at the time a loan repays.

Interest  income  receivable  is included in Other  Assets on the  Statement  of
Financial Condition.  Most of the Bank's loans require interest payments monthly
in  arrears.  The Bank  generally  places  loans on  non-accrual  when a payment
becomes  more than  three  months  past due.  The Bank may also  place a loan on
non-accrual  sooner if a  concern  develops  as to the  ultimate  collection  of
principal or interest.  The Bank may grant a waiver from  non-accrual  status on
certain  commercial  loans  which  are  well  secured  and  in  the  process  of
collection.  Generally,  when a commercial loan is placed on non-accrual status,
any interest receivable over 90 days is charged-off;  interest receivable on all
other loans is charged off entirely. Payments received on non-accruing loans are
normally applied first against unpaid interest.

Effective  January 1, 1995, the Bank adopted  Statement of Financial  Accounting
Standards No. 114,  Accounting by Creditors for Impairment of a Loan (SFAS 114),
and Statement of Financial Accounting Standards No. 118, Accounting by Creditors
for Impairment of a Loan-Income Recognition and Disclosure (SFAS 118). A loan is
considered  impaired  when it is  probable  that  the  Bank  will not be able to
collect all amounts due according to the contractual terms of the agreement.  In
accordance  with these  statements,  Management  has  excluded  large  groups of
smaller balance homogeneous loans,  including residential mortgages and consumer
loans, which are evaluated collectively for impairment. The amount of impairment
for all impaired loans is determined by the difference between the present value
of the expected cash flows related to the loan,

Tolland Bank                           18                     Annual Report 1996

<PAGE>

using the original  contractual  interest rate, and its recorded  value, or as a
practical expedient,  for collateral dependent loans, the difference between the
appraised  value of the  collateral  and the recorded  amount of the loan.  When
foreclosure  is probable,  impairment is measured based on the fair value of the
collateral.  The Bank's  method of  recognition  of interest  income on impaired
loans is consistent with the method of recognition of interest on all loans.

Effective  January 1, 1996, the Bank adopted  Statement of Financial  Accounting
Standard No. 122, Accounting for Mortgage Servicing Rights which amends SFAS No.
65, Accounting for Certain Mortgage Banking  Activities.  The Statement requires
that a mortgage  banking  enterprise  recognize  as separate  assets,  rights to
service mortgage loans for others,  regardless of how those servicing rights are
acquired.  Additionally,  the Statement  requires that the capitalized  mortgage
servicing  rights be assessed  for  impairment  based on the fair value of those
rights,  and that  impairment  be  recognized  through  a  valuation  allowance.
Mortgage servicing rights are amortized in proportion to and over the period of,
estimated  net  servicing  income.  All  related   amortization  and  impairment
valuations are charged to mortgage servicing income.

Loan Charge-offs. Most non-accruing consumer loans are automatically charged-off
once  they  become  past due for  longer  than  150-180  days  depending  on the
circumstances, regardless of how well secured they are. Other non-accruing loans
are charged off in whole or in part when it has been  determined  that there has
been a loss of principal.  For real estate secured loans, this  determination is
normally made in conjunction with a current appraisal  analysis and the transfer
of the loan to foreclosed  assets.  Charge-offs and recoveries are booked to the
allowance for loan losses.  Initial  write-downs on recently acquired foreclosed
assets are also booked to the allowance for loan losses.

Allowance for Loan Losses and Provision for Loan Losses.  The allowance for loan
losses is maintained  at a level  estimated by the Bank to be adequate to absorb
estimated  credit  losses  associated  with the loan  portfolio,  including  all
binding  commitments  to lend.  The Bank's  estimation  of the  adequacy  of the
allowance  is  based on an  evaluation  of the  portfolio,  past  loan  loss and
recovery experience, current economic conditions, the age and composition of the
portfolio,  loan loss  experience at peer group  competitors  and other relevant
factors. The provision for loan losses is the charge or credit to current period
income  necessary to establish the loan loss allowance at the level estimated to
be adequate by the Bank.

Economic and real estate market  conditions in New England have contracted since
the late 1980's.  This  contraction  has also been evident in the Bank's primary
market  of  Tolland  County.  The  Bank's  estimates  of the  collectibility  of
principal and interest  rely in many cases on estimates of future  borrower cash
flows and market  conditions and  expectations.  In addition,  federal and state
regulatory  agencies,   as  an  integral  part  of  their  examination  process,
periodically  review  the  Bank's  allowance  for  losses  on  loans.  Based  on
information  available  to  them  at  the  time  of  their  examination,  and on
regulatory  guidelines  then in effect,  such  agencies  may require the Bank to
recognize  additions  to the  allowance  for loan losses.  Accordingly,  current
estimates of loan losses may vary from future  estimates  and from ultimate loan
loss experience.

Foreclosed Assets. Foreclosed assets include foreclosed real estate, real estate
deeded to the Bank,  and personal  property  repossessed  by the Bank,  net of a
valuation allowance for specific  properties.  Foreclosed assets are transferred
from  loans at the lower of cost or fair  value  less  selling  costs,  with any
necessary write down from carrying value being charged against the allowance for
loan losses.

The Bank periodically obtains and analyzes appraisals of foreclosed real estate.
If the fair value less selling  costs is less than the  carrying  value of these
assets,  these assets are written down to that value by increasing the amount of
the valuation allowance.  Additionally, the Bank may recognize a gain or loss on
the ultimate disposition of foreclosed assets. The net amount of these gains and
provisions to increase the  valuation  allowance are shown as Net Gain (Loss) on
Assets in the Statements of Income. The carrying value of foreclosed real estate
is subject, in general, to the same uncertainties  discussed above regarding the
Allowance  for Loan  Losses.  Net  receipts  and  disbursements  related  to the
operations  of  foreclosed  real estate are  included in Problem  Asset  Related
Expense in the Statements of Income.

Property  and  Equipment.  Property  and  equipment  are  stated  at  cost  less
accumulated depreciation and amortization. Depreciation is charged to operations
on a straight-line  basis over the estimated useful lives of the related assets.
Amortization of leasehold  improvements is accumulated on a straight-line  basis
over the initial term of the respective leases. Expenditures for maintenance and
repairs are charged to operations as incurred.

Intangible  Assets.  Intangible assets related to branch  acquisitions are being
amortized on a straight line basis over 10--15 years. On a periodic  basis,  the
Bank reviews the intangible  assets for events or changes in circumstances  that
may indicate the carrying value of the assets may not be recoverable.

Income Taxes.  Deferred tax assets and liabilities are recognized for the future
tax  consequences  attributable to temporary  differences  between the financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective tax bases and operating loss carry-forwards.  Deferred tax assets are
reduced  by  a  valuation  allowance  which  takes  into  account   Management's
assessment  of the  realizability  of deferred  tax  assets.  In  assessing  the
realizability of deferred tax assets,  Management  considers  whether it is more
likely than not that some  portion or all of the deferred tax assets will not be
realized. In making the assessment,  Management considers the estimated reversal
of deferred tax  liabilities,  projected  future taxable  income,  taxes paid in
prior years that are  recoverable,  and tax  planning  strategies.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

Tolland Bank                           19                     Annual Report 1996

<PAGE>

Stock Options.  Statement of Financial  Accounting Standards No. 123, Accounting
for Stock-Based  Compensation (SFAS 123) became effective on January 1, 1996 for
the Bank. This Statement establishes a fair value based method of accounting for
stock-based  compensation plans under which compensation cost is measured at the
grant date based on the value of the award and is  recognized  over the  service
period.  However,  the  Statement  allows  a  company  to  continue  to  measure
compensation cost for such plans under Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to Employees.  Under APB 25, no compensation
cost is recorded  if, at the grant date,  the  exercise  price of the options is
equal to the fair market value of the company's common stock.  SFAS 123 requires
companies which elect to continue to follow the accounting  provisions of APB 25
to disclose in the notes to their financial  statements pro forma net income and
earnings  per share as if the fair value  based  method of  accounting  had been
applied. The Bank has elected to continue to follow the accounting provisions of
APB 25.

Disclosures of Fair Values of Financial  Instruments.  Fair value  estimates are
made at a specific  point in time,  based on  relevant  market  information  and
information about the financial  instrument.  These estimates do not reflect any
premium or discount that could result from  offering for sale, at one time,  the
Bank's entire holdings of a particular financial  instrument.  Because no market
exists for a significant portion of the Bank's financial instruments, fair value
estimates were based on judgments  regarding  future  expected loss  experience,
current  economic   conditions,   risk   characteristics  of  various  financial
instruments,  and other  factors.  These  estimates are subjective in nature and
involve uncertainties and matters of significant judgment and, therefore, cannot
be determined with precision.  Changes in assumptions could effect the estimates
significantly.  Fair value  estimates were based on existing on and  off-balance
sheet  financial  instruments  without  attempting  to  estimate  the  value  of
anticipated future business and the value of assets and liabilities that are not
considered financial instruments. In addition, the tax ramifications relating to
the realization of the unrealized gains and losses may have a significant effect
on fair value  estimates  and have not been  considered in the  estimates.  Fair
value  methods  and  assumptions  are set forth  below for the Bank's  financial
instruments.

The  carrying  amounts  reported in the balance  sheets for cash and  short-term
instruments  approximate  those  assets' fair values.  Fair values of investment
securities were based on quoted market prices where available.  If quoted market
prices were not  available,  fair values were based on quoted  market  prices of
comparable  instruments.  The carrying  values,  reduced by  estimated  inherent
credit  losses,   of  variable-rate   loans  and  other  loans  with  short-term
characteristics  were  considered  fair  values.  The fair value of  residential
mortgages was based on quoted market prices of similar loans sold in conjunction
with   securitization   transactions,   adjusted   for   differences   in   loan
characteristics  and credit losses  inherent in the portfolio.  For other loans,
the fair market values were  calculated  by  discounting  scheduled  future cash
flows using current  interest rates offered on loans with similar terms adjusted
to reflect the estimated  credit losses inherent in the portfolio.  The carrying
amounts of accrued interest receivable approximates fair values.

The fair values of deposits with no stated maturity,  was, by definition,  equal
to their  carrying  value.  The fair  value of time  deposits  was  based on the
discounted value of contractual cash flows,  calculated using the discount rates
that equaled the interest  rates offered at the  valuation  date for deposits of
similar  remaining  maturities.  The carrying  amounts of short-term  borrowings
approximated their fair values.  Rates currently available for debt with similar
terms and  remaining  maturities  were used to estimate  fair value of long-term
borrowings.  The carrying amount of accrued interest payable  approximates  fair
value.  The  fair  value  of off  balance  sheet  instruments  is  based on fees
currently  charged for such  instruments,  which  consisted  primarily of credit
commitments described in Note 12.

Transfers and Servicing of Financial Assets and Extinguishers of Liabilities. In
June  1996,  the  Financial  Accounting  Standards  Board  issued  Statement  of
Financial  Accounting  Standards,  Accounting  for  Transfers  and  Servicing of
Financial  Assets and  Extinguishments  of Liabilities  (SFAS 125).  SFAS 125 is
effective for servicing of financial assets and  extinguishments  of liabilities
occurring  after December 31, 1996.  The transfer and  collateral  provisions of
SFAS 125 are effective  for  transfers  occuring  after  December 31, 1997.  The
provisions  of the  statement are to be applied  prospectively.  This  Statement
provides  accounting  and  reporting  standards  for  transfers and servicing of
financial  assets  and   extinguishments  of  liabilities  based  on  consistent
application  of a  financial-components  approach  that  focuses on control.  It
distinguishes  transfers of financial  assets that are sales from transfers that
are secured borrowings.  The Bank does not expect that adoption of SFAS 125 will
have a material impact on the Bank's financial position,  results of operations,
or liquidity.

<PAGE>


Earnings  Per Share.  Earnings  per share are computed by dividing net income by
the weighted average number of common shares outstanding, including common stock
equivalents, during each period.

Cash Flow Reporting. The Bank uses the indirect method to report cash flows from
operating activities.  Under this method, net income is adjusted to reconcile it
to net cash flow from operating  activities.  Net reporting of cash transactions
affecting balance sheet items has been used where permitted.  The Bank considers
due from banks and short-term investments to be cash equivalents.

Tolland Bank                           20                     Annual Report 1996

<PAGE>

2.   Cash And Cash Equivalents

- --------------------------------------------------------------------------------
Short-term investments at December 31 (in thousands)           1996         1995
- --------------------------------------------------------------------------------
  Federal funds sold                                         $4,000         $ --
  Money market preferred stock                                1,000           --
  Interest bearing deposits due from other banks                100           --
  FHLBB Ideal Way account                                        --           35

    Total short-term investments                             $5,100         $ 35
- --------------------------------------------------------------------------------

The Bank is required to maintain  certain  average  vault cash and cash  reserve
balances  with the  Federal  Reserve  Bank of  Boston.  Cash and Due from  Banks
included  amounts so required of $677,000  and $636,000 at December 31, 1996 and
December 31, 1995, respectively.

3.   Securities

- --------------------------------------------------------------------------------
                                  Amortized   Unrealized   Unrealized       Fair
December 31, 1996 (in thousands)       Cost        Gains       Losses      Value
- --------------------------------------------------------------------------------
Securities available for sale
U.S. Government and agency          $25,314         $ 34        $(366)   $24,982
U.S. Agency mortgage-backed           3,375           20           (5)     3,390
Other debt-securities                 1,745           --          (11)     1,734
Marketable equity                    13,989          598          (27)    14,560
FHLBB stock                             720           --           --        720

    Total available for sale        $45,143         $652        $(409)   $45,386
- --------------------------------------------------------------------------------
Securities held to maturity
U.S. Government and agency          $ 2,876         $ 19        $  --    $ 2,895
U.S. Agency mortgage-backed          15,757           --          (47)    15,710
Other debt-securities                 2,057           --          (13)     2,044

    Total held to maturity          $20,690         $ 19        $ (60)   $20,649
- --------------------------------------------------------------------------------
                                  Amortized   Unrealized   Unrealized       Fair
December 31, 1995 (in thousands)       Cost        Gains        Gains      Value
- --------------------------------------------------------------------------------
Securities available for sale
U.S. Government and agency          $15,561         $ 20        $(493)   $15,088
U.S. Agency mortgage-backed           4,166           42          (21)     4,187
Other debt-securities                 2,255           49           --      2,304
FHLBB stock                             943           --           --        943

    Total available for sale        $22,925         $111        $(514)   $22,522
- --------------------------------------------------------------------------------
Securities held to maturity
U.S. Government and agency          $ 2,851         $ 89        $  --    $ 2,940
U.S. Agency mortgage-backed          17,026          163          (36)    17,153
Other debt securities                 3,500           --          (20)     3,480

    Total held to maturity          $23,377         $252        $ (56)   $23,573
- --------------------------------------------------------------------------------

Tolland Bank                           21                     Annual Report 1996

<PAGE>

The amortized  cost,  estimated fair value and average yield of debt  securities
are shown below by contractual maturity,  except for mortgage-backed  (including
collateralized  mortgage  obligations) and asset-backed  instruments,  which are
classified  based on their expected  average lives.  The expected  average lives
have been determined based on prepayment and related  assumptions.  Accordingly,
the expected average lives may differ from actual lives.

- --------------------------------------------------------------------------------
                                        Amortized           Fair        Average
December 31, 1996 (in thousands)             Cost          Value          Yield
- --------------------------------------------------------------------------------
Securities available for sale
Due in 1 year or less                     $ 2,738        $ 2,720          4.90%
Due after 1 to 5 years                     16,088         15,790          5.67
Due after 5 to 10 years                     6,120          6,148          7.44
Due after 10 years                          5,488          5,448          7.40

Total available for sale                  $30,434        $30,106          6.27%
- --------------------------------------------------------------------------------
Securities held to maturity
Due after 1 to 5 years                    $18,081        $18,031          5.89%
Due after 5 to 10 years                     2,609          2,618          6.20

Total held to maturity                    $20,690        $20,649          5.93%
- --------------------------------------------------------------------------------

As of December 31, 1996,  securities having an amortized cost of $2,146,000 were
pledged to secure treasury, tax and loan and other deposits, and securities with
an amortized cost of $4,521,000 were pledged to secure federal funds borrowings.
At December  31, 1995,  securities  with an amortized  cost of  $5,942,000  were
transferred  to  available  for sale from  held to  maturity  due to a  one-time
opportunity to reassess security  classifications  in accordance with guidelines
issued  by the  Financial  Accounting  Standards  Board  (FASB).  At the time of
transfer,  the gross book value of those  securities  was $5,942,000 and the net
unrealized gain was $85,000.

Two held to maturity  securities  with an amortized cost totaling  $856,000 were
sold in 1996 at a total loss of $50  thousand.  These two  securities  evidenced
significant   deterioration  in  the  issuer's   creditworthiness   through  the
downgrading by a credit agency and other relevant factors.  Under state statutes
the Bank was required to evaluate these securities for sale, and the Bank made a
determination that they be sold due to uncertainties about their credit quality.
All  other  securities  sold  in  1996  and all  securities  sold  in 1995  were
securities  available  for sale.  The book value of debt and  equity  securities
sold, together with gross gains and gross losses, were as follows:

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)         1996          1995          1994
- --------------------------------------------------------------------------------
Debt securities sold
Book value at sale                           $4,267        $3,439        $1,286
Gross gains                                      11            31            --
Gross losses                                    (52)           (9)          (16)

Equity securities sold
Book value at sale                             $338            --            --
Gross gains                                       1            --            --
Gross losses                                     --            --            --
- --------------------------------------------------------------------------------

Tolland Bank                           22                     Annual Report 1996

<PAGE>

4.   Total Loans

- --------------------------------------------------------------------------------
December 31 (in thousands)                               1996              1995
- --------------------------------------------------------------------------------
Residential mortgage loans                           $ 40,346          $ 43,996
Commercial mortgage loans                              40,494            40,694
Other commercial loans:
  Construction                                          3,827             3,446
  Other commercial real estate secured                  3,004             5,871
  Other commercial, not real estate secured             8,456             9,434
      Total other commercial loans                     15,287            18,751

Consumer loans:
  Installment                                          10,736            12,195
  Home equity loan                                     13,828             9,151
  Other consumer loans                                  1,554             1,035
      Total consumer loans                             26,118            22,381
      Total regular loans                             122,245           125,822
Purchased SBA guaranteed loan certificates             24,263            27,040
      Total loans                                    $146,508          $152,862

Net deferred costs included in total loans           $    290          $    122
- --------------------------------------------------------------------------------

The  majority  of the Bank's  loans are secured by real  estate  located  within
Tolland  County or  surrounding  communities.  Real estate loan  activities  are
governed by the Bank's loan  policies,  and loan to value ratios are based on an
analysis  of  the  collateral   backing  each  loan.   Following  is  additional
information  about the Bank's  nonaccruing  loans,  delinquent  loans,  impaired
loans, and loans restructured prior to January 1, 1995.

- --------------------------------------------------------------------------------
December 31 (in thousands)                                  1996     1995
- --------------------------------------------------------------------------------
Total nonaccruing loans                                   $3,381   $4,353
Accruing loans past due 90 days or more                    1,857      152
Impaired loans:
  Impaired loans -- valuation allowance required           1,856       --
  Impaired loans -- no valuation allowance required        2,859    4,751
      Total Impaired Loans                                $4,715   $4,751
  Total valuation allowance on impaired loans                186       --
  Commitments to lend additional funds for impaired loans     --       --
Restructured loans, all of which are performing:
  Loans restructured  prior to January 1, 1995               531    2,110
  Commitments to lend additional funds for restructured
  loans                                                       --       --
- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)                      1996     1995   1994
- --------------------------------------------------------------------------------
Additional  interest  income that would have been
earned on year-end loans if they had been accruing
based on originals terms:
  Nonaccruing loans                                       $  198   $   55   $ 14
  Loans restructured prior to January 1, 1995                 23       34     45
Total income recognized on impaired loans (1996 and 1995)    311      366     --
Average recorded investment in impaired loans (1996 and
1995)                                                      5,779    3,517     --
- --------------------------------------------------------------------------------

In the ordinary  course of business,  the Bank makes loans to its  directors and
officers and their related interests for substantially the same terms prevailing
at the time of  origination  for  comparable  transactions  with  others.  As of
December 31,  1996,  and 1995,  loans to related  parties  totaled  $639,000 and
$752,000  respectively.  During 1996 originations of related party loans totaled
$41,000 and payments on related  party loans totaled  $154,000 . Loans  serviced
for others  totaled  $4,110,000  and  $2,684,000  at December 31, 1996 and 1995,
respectively.

Tolland Bank                           23                     Annual Report 1996

<PAGE>

5.   Allowance For Loan Losses

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)         1996          1995          1994
- --------------------------------------------------------------------------------
Balance at beginning of year                 $2,340        $2,090        $2,070
Charge-offs                                    (567)       (1,792)         (716)
Recoveries                                       99            67            97
Provision for loan losses                       978         1,975           639

     Balance at end of year                  $2,850        $2,340        $2,090
- --------------------------------------------------------------------------------

6.   Premises and Equipment, Net

- --------------------------------------------------------------------------------
December 31 (in thousands)                               1996              1995
- --------------------------------------------------------------------------------
Land                                                  $ 1,195           $ 1,215
Buildings                                               4,292             4,278
Furniture, fixtures, and equipment                      3,013             2,903

     Total property and equipment                       8,500             8,396 
Less: accumulated depreciation and amortization        (4,084)           (3,733)

     Property and equipment, net                      $ 4,416           $ 4,663
- --------------------------------------------------------------------------------

7.   Foreclosed Assets, Net

- --------------------------------------------------------------------------------
December 31 (in thousands)                               1996              1995
- --------------------------------------------------------------------------------
Foreclosed real-estate                                $ 1,086           $ 2,196
Repossessed personal property assets                      116               157
Foreclosed asset valuation allowance                     (222)             (341)

     Total foreclosed assets                          $   980           $ 2,012
- --------------------------------------------------------------------------------

Transactions  in the valuation  allowance for foreclosed  assets,  and gains and
losses included in net gains (loss) on assets in the statements of income,  were
as follows:

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)         1996          1995          1994
- --------------------------------------------------------------------------------
Transactions in the valuation allowance:
  Balance at beginning of year                $ 341       $   582         $ 776
  Write-downs, net                             (188)       (1,208)         (222)
  Provision for losses, net                      69           967            28

     Balance at end of year                   $ 222       $   341         $ 582
- --------------------------------------------------------------------------------
Gains and losses included in net gain (loss)
on assets in the statements of income:
  Gross gains                                 $ 270       $    92         $ 210
  Gross losses                                 (141)       (1,059)         (238)

     Net gain (loss)                          $ 129       $  (967)        $ (28)
- --------------------------------------------------------------------------------

Tolland Bank                           24                     Annual Report 1996

<PAGE>

8.   Other Assets

- --------------------------------------------------------------------------------
December 31 (in thousands)                                 1996            1995
- --------------------------------------------------------------------------------
Residential mortgage loans held for sale                 $1,323          $1,834
Accrued loan interest receivable                          1,132           1,067
Other accrued interest and dividends receivable             538             338
Purchased deposit premium, net                              330             441
Goodwill, net                                               199             229
Mortgage servicing rights                                    17              --
Net deferred tax asset, net                                 496             220
Income tax receivable                                       305             195
All other assets                                            249             213

     Total other assets                                  $4,589          $4,537
- --------------------------------------------------------------------------------

9.   Deposits

- --------------------------------------------------------------------------------
                                             1996                   1995
                                     --------------------   --------------------
December 31 (dollars in thousands)     Amount   Avg. Rate     Amount   Avg. Rate
- --------------------------------------------------------------------------------
Demand deposits                      $ 19,673       0.00%   $ 17,680       0.00%
NOW deposits                           20,522       1.80      20,847       1.80
Money market deposits                   6,469       2.58       5,503       2.61
Savings deposits                       38,102       2.31      38,162       2.31

     Total non-time deposits           84,766       1.67      82,192       1.70

Time deposits, by remaining
period to maturity:
  Within 1 year                        83,299       5.27      78,000       5.51
  After 1, but within 2 years          19,511       5.60      22,015       5.78
  After 2, but within 3 years           6,606       6.13       8,154       5.82
  After 3 years                        11,426       6.16       3,077       6.37

     Total time deposits              120,842       5.45     111,246       5.61

        Total deposits               $205,608       3.89%   $193,438       3.95%

Time deposits of $100,000 or more    $ 15,444       5.49%   $ 12,707       5.84%
- --------------------------------------------------------------------------------

Interest expense and interest paid on deposits is summarized as follows:

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)         1996          1995          1994
- --------------------------------------------------------------------------------
Interest Expense
  NOW deposits                               $  342        $  332        $  339
  Money market deposits                         143           149           190
  Savings deposits                              880           919         1,010
  Time deposits                               6,529         5,533         3,358

     Total interest expense                  $7,894        $6,933        $4,897

Interest Paid
  Time deposits of $100,000 or more          $  915        $  801        $  531
  Total deposit interest paid                 7,883         6,898         4,895
- --------------------------------------------------------------------------------

Tolland Bank                           25                     Annual Report 1996

<PAGE>

10.  Borrowings

- --------------------------------------------------------------------------------
December 31 (dollars in thousands)                    1996             1995
                                                ---------------   --------------
Due Date                                         Amount   Rate    Amount   Rate
- --------------------------------------------------------------------------------
FHLB advances by remaining period to maturity:
  Within 1 year                                 $ 3,545   7.25%   $2,190   5.15%
  After 1, but within 2 years                        --     --       612   6.44
  After 2, but within 3 years                       361   6.94        --     --
  After 3 years                                   3,500   6.11     3,973   6.21

     Total FHLB advances                          7,406   6.70     6,775   5.90
Federal funds purchased                           3,000   6.65       110   5.55

     Total Borrowings                           $10,406   6.68%   $6,885   5.89%
- --------------------------------------------------------------------------------

The Bank has a line of credit  equal to 2% of total assets with the Federal Home
Loan Bank of Boston (FHBB).  The Bank may borrow additional funds from the FHLBB
subject to certain limitations.  To secure advances from the FHLBB, the Bank has
pledged certain  qualifying  assets, as defined in the FHLBB Statement of Credit
Policy. To obtain  additional loan advances,  the Bank may be required to invest
in  additional  amounts of FHLBB stock,  per FHLBB  guidelines.  At December 31,
1996, the Bank had a $5,000,000 facility for repurchase agreements, a $3,000,000
line of credit for  secured  federal  funds  borrowings  and a $750,000  line of
credit for unsecured federal funds borrowings.  The Bank maintains  compensating
balances  of  $30,000  related  to the  secured  line of  credit.  The Bank paid
$426,000,  $679,000,  and $318,000,  in interest on borrowings  during the years
ended December 31, 1996, 1995, and 1994, respectively.

11.  Shareholders' Equity

Net Unrealized Loss on Securities

- --------------------------------------------------------------------------------
December 31 (dollars in thousands)                          1996           1995
- --------------------------------------------------------------------------------
Net (gain) loss on securities available for sale           $(243)        $  403
Net unamortized loss on securities held to maturity          376            597
Income tax effect                                            100             --

     Total Net Unrealized Loss                             $ 233         $1,000
- --------------------------------------------------------------------------------

The net unamortized  loss on securities  held to maturity  relates to securities
transferred  in 1994 from  securities  available for sale to securities  held to
maturity.

Rights Plan

Under the terms of a Shareholder  Rights Plan adopted in 1989, each  outstanding
share  of the  Bank's  common  stock  bears  with it a stock  purchase  right to
purchase one share of common  stock under  certain  circumstances.  These rights
will become  exercisable  once a person or group owns 20% of the Bank's stock, a
person or group  commences an offer which would result in 20% ownership,  or the
Board declares a person "adverse," as defined.

Once exercisable, each right will entitle its holder to purchase a share of Bank
common stock for $40, subject to adjustment as follows. In the event of a merger
in which the Bank is not the surviving  corporation  or certain  other  mergers,
holders  of  rights  not made  void  will be  entitled  to buy $80  worth of the
surviving company for $40. In the event a person or group acquires more than 20%
of the Bank's stock or if a person is  determined  by the Board to be "adverse,"
holders of rights not made void will be entitled to buy $80 worth of Bank common
stock for $40. The Board may redeem the rights at a price of $0.001 per right at
any  time  before a  person  or group  acquires  20%  ownership  or is  declared
"adverse." The rights expire on June 30, 1999. The Board has reserved  1,150,000
shares of common stock for issuance pursuant to the exercise of these rights.

Tolland Bank                           26                     Annual Report 1996

<PAGE>

Liquidation Account

At the time of the Bank's 1986  conversion from a mutual savings bank to a stock
savings  bank,  the Bank  established  a  liquidation  account  as  required  by
regulations  in an amount equal to its retained  earnings on September 30, 1986.
The  liquidation  account is  maintained  for the  benefit of the then  existing
account holders who continue to maintain their accounts after the conversion. In
the event of a complete  liquidation,  and only in such event,  eligible account
holders will be entitled to receive a distribution from the liquidation  account
equal  to the then  current  adjusted  qualifying  interest  in the  liquidation
account.

Dividends

In January,  1997 the Board of  Directors  declared a cash  dividend of $.05 per
share  payable in  February,  1997.  As a state  capital  stock bank  subject to
Connecticut  banking law, the Bank may not declare a cash dividend on its common
stock in an amount in excess of its net profits  (as  defined by state  statute)
for the year in which the  dividend is declared  plus its  retained  net profits
from the prior two years.  The Bank may not  declare or pay a cash  dividend  or
repurchase any of its outstanding  shares if the effect thereof would reduce its
capital below the amount required for the aforementioned  liquidation account or
the capital required by federal and state regulations.

Regulatory Capital Requirements

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory--and  possibly additional  discretionary--actions  by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classifications are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined).  Whereas the regulatory  requirement  for Tier I Capital to
Average  Assets is a minimum  ratio of 4.0%, a minimum ratio of 6.0% is shown in
the table based on the Bank's  Board  Resolution  at  December  31, 1996 and its
Memorandum  of   Understanding   at  December  31,  1995.   The   Memorandum  of
Understanding was removed in 1996. Management believes, as of December 31, 1996,
that the Bank meets all capital adequacy requirements to which it is subject.

As of December 31, 1996, the most recent  notification from the FDIC categorized
the  Bank  as  Well  Capitalized  under  the  regulatory  framework  for  prompt
corrective  action. To be categorized as Well Capitalized the Bank must maintian
minimum total risk-based, Tier I risk-based, Tier I leverage ratios as set forth
in the table.  There are no  conditions or events since that  notification  that
management believes have changed the institution's  category.  The Bank's actual
capital amounts and ratios are also presented in the table.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                                To Be Well
                                                                            Capitalized Under
                                                       For Capital          Prompt  Corrective
                                     Actual          Adequacy Purposes      Action Provisions:
                                ----------------  ----------------------  ----------------------
                                                  greater or  greater or  greater or  greater or
                                                    equal to    equal to    equal to    equal to
(dollars in thousands)           Amount    Ratio      Amount       Ratio      Amount       Ratio
- ------------------------------------------------------------------------------------------------
<S>                             <C>        <C>       <C>            <C>      <C>           <C>  
December 31, 1996:
  Total Capital
    (to Risk Weighted Assets)   $17,044    12.3%     $11,118        8.0%     $13,898       10.0%
  Tier I Capital
    (to Risk Weighted Assets)    15,293    11.0        5,559        4.0        8,339        6.0
  Tier I Capital
    (to Average Assets)          15,293     6.8       13,592        6.0       11,327        5.0

December 31, 1995:
  Total Capital
    (to Risk Weighted Assets)   $15,343    11.1%     $11,042        8.0%     $13,803       10.0%
  Tier I Capital
    (to Risk Weighted Assets)    13,611     9.9        5,521        4.0        8,282        6.0
  Tier I Capital
    (to Average Assets)          13,611     6.4       12,780        6.0       10,650        5.0
- ------------------------------------------------------------------------------------------------
</TABLE>

Tolland Bank                           27                     Annual Report 1996

<PAGE>

Stock Options

At December 31, 1996,  the Bank had two stock option plans,  which are described
below.  The Bank  applies  APB Opinion  No. 25 and  related  Interpretations  in
accounting for its plans. Accordingly,  no compensation cost has been recognized
for its stock option plans. Had  compensation  cost for the Bank's stock options
been  determined  consistent  with FASB Statement No. 123, the Bank's net income
and  earnings  per share  would  have  been  reduced  to the pro  forma  amounts
indicated below. There were no stock options granted in 1995.

- --------------------------------------------------------------------------------
Year ended December 31 (in thousands except share data)                    1996
- --------------------------------------------------------------------------------
Net income                 As Reported                                   $1,438
                           Pro forma                                      1,392
Earnings per share         As Reported                                     1.22
                           Pro forma                                       1.18
- --------------------------------------------------------------------------------

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grants in 1996: dividend yield of 2.0%; expected volatility
of 27%; risk free interest rate of 5.91%; and expected lives of ten years.

The Bank maintains a Stock Option Plan for the benefit of officers and other key
employees  of the Bank.  Under the terms of this  Plan,  100,000  shares  may be
issued or transferred  pursuant to the exercise of options to purchase shares of
common  stock and stock  appreciation  rights  (SARs) and  awards of  restricted
stock.  The  exercise  price of the option is equal to the  market  price of the
common  stock on the date of  grant.  Options  granted  to  officers  and  other
full-time salaried employees may be accompanied by SARs and awards of restricted
stock.  No SARs or awards of  restricted  stock have been granted as of December
31, 1996.

The Bank also maintains a Stock Option Plan for Non-Employee Directors which was
approved by the Board of Directors and the  shareholders  in 1988.  The exercise
price of the option is equal to the market price of the common stock on the date
of grant. Under this plan, up to 100,000 shares of common stock may be issued or
transferred to members of the Bank's Board of Directors who are not employees of
the Bank on the date the options are exercised.

A summary of the status of the Bank's  stock option plans and changes in them is
presented below. All options granted in 1996 were immediately exercisable.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
Years ended December 31                      1996                      1995                      1994
                                    ----------------------    ----------------------    ----------------------
                                             Weighted-Avg.             Weighted-Avg.             Weighted-Avg.
                                                  Exercise                  Exercise                  Exercise
                                     Shares          Price     Shares          Price     Shares          Price
- --------------------------------------------------------------------------------------------------------------
<S>                                 <C>             <C>       <C>             <C>       <C>             <C>   
Outstanding at beginning of year    122,081         $10.19    128,581         $10.16    122,081         $10.19
Granted                              20,419           9.96         --             --      6,500           9.50
Exercised                           (15,000)          9.20         --             --         --             --
Forfeited                            (5,000)         12.50     (6,500)          9.50         --             --

Outstanding at end of year          122,500         $10.18    122,081         $10.19    128,581         $10.16

Options exercisable at year-end     122,500         $10.18    120,415         $10.23    110,748         $10.30

Weighted-average fair value of
options granted during 1996           $3.78                        --                        --
- --------------------------------------------------------------------------------------------------------------
</TABLE>

Tolland Bank                           28                     Annual Report 1996

<PAGE>

The following table summarizes  information  about stock options  outstanding at
December 31, 1996:

                       Options Outstanding and Exercisable
- --------------------------------------------------------------------------------
Range of           Number Outstanding       Weighted-Avg.          Weighted-Avg.
Exercise           and Exercisable          Remaining              Exercise
Prices             at 12/31/96              Contractual Life       Price
- --------------------------------------------------------------------------------
$3 to  6                12,280                  4.5 years             $ 4.02
 6 to  9                15,910                  4.4                     7.83
 9 to 12                59,310                  4.6                    10.71
Over $12                35,000                  1.2                    12.50

     Total             122,500                  3.6 years             $10.18
- --------------------------------------------------------------------------------

12.  Financial Instruments With Off-Balance Sheet Risk

- --------------------------------------------------------------------------------
December 31 (in thousands)                                  1996           1995
- --------------------------------------------------------------------------------
Commitments to extend credit:
  Commitments to originate new loans                      $5,385         $6,635
  Unadvanced construction lines of credit                  2,380          4,812
  Unadvanced home equity credit lines                      9,995          6,748
  Unadvanced commercial lines of credit                    4,951          7,965
  Unadvanced reserve credit lines                            427            449
Standby letters of credit                                  1,462            463
Commitments to purchase SBA/FMHA guaranteed loans          1,492            217
- --------------------------------------------------------------------------------

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition  established in the contract.  Since many
of the  commitments  are  expected to expire  without  being drawn on, the total
commitment  amounts do not  necessarily  represent  future cash  requirements or
credit risk.  Standby  letters of credit are  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.  Those  guarantees are
generally  payable  only  if  the  customer  fails  to  perform  some  specified
contractual  obligation.  Standby letters of credit are generally  unconditional
and irrevocable,  and are generally not expected to be drawn upon. For the above
types  of   financial   instruments,   the  Bank   evaluates   each   customer's
creditworthiness on a case-by-case basis, and collateral is obtained,  if deemed
necessary,  based on the Bank's credit evaluation. In general, the Bank uses the
same credit  policies in providing  these  financial  instruments  as it does in
making funded loans.

13.  Derivative Financial Instruments With Off-Balance Sheet Risk

The Bank had entered into a $4,000,000  interest  rate swap  agreement  with the
Federal Home Loan Bank of Boston (FHLBB) as a hedge against a $4,000,000 advance
from the FHLBB.  The swap  agreement  matured in the third quarter of 1995.  The
swap interest  income and expense were recorded as borrowing  interest  expense.
The net interest paid was $83,000 in 1995.

14.  Fair Values Of Financial Instruments

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)           1996                1995
                                          ------------------  ------------------
                                          Carrying      Fair  Carrying      Fair
                                             Value     Value     Value     Value
- --------------------------------------------------------------------------------
Financial assets:
  Cash and cash equivalents               $ 12,563  $ 12,563  $  6,443  $  6,443
  Securities available for sale             45,386    45,386    22,522    22,522
  Securities held to maturity               20,690    20,649    23,377    23,573
  Net loans                                143,658   142,631   150,522   151,258
  Accrued interest receivable                1,670     1,670     1,405     1,405
  Mortgages held for sale                    1,323     1,343     1,834     1,861
Financial liabilities:
  Deposits with no stated maturity          84,766    84,766    82,192    82,192
  Time deposits                            120,842   120,844   111,246   111,466
  Borrowings                                10,406    10,413     6,885     6,973
  Accrued interest payable                      82        82        83        83
  Off balance sheet financial instruments       --       192        --       223
- --------------------------------------------------------------------------------

Tolland Bank                           29                     Annual Report 1996

<PAGE>

15.  Retirement Plans

The Bank sponsors a  noncontributory  defined  benefit pension plan covering all
employees  who meet  certain  eligibility  requirements.  Benefits  are based on
length of service and qualifying compensation.  The Bank's policy is to fund the
plan in accordance with the requirements of applicable regulations.  Plan assets
are invested in stock,  bond, and money market mutual funds.  The plan valuation
date is October 1. The pension  plan's funded  status and amounts  recognized in
the Bank's financial statements are as follows:

- --------------------------------------------------------------------------------
December 31 ( in thousands)                                     1996       1995
- --------------------------------------------------------------------------------
Accumulated benefit obligation
  Vested benefits                                             $1,423     $1,324
  Non-vested benefits                                             70         65

Accumulated benefit obligation                                $1,493     $1,389
Effect of projected future compensation levels                   295        275

Projected benefit obligation for services rendered to date    $1,788     $1,664
Plan assets at fair value                                      2,085      1,775

Plan assets in excess of projected benefit obligation            297        111

Unrecognized net asset being recognized over 15 years           (108)      (125)
Unrecognized net loss                                            (62)        77
Unrecognized past service liability                             (105)      (123)

  Accrued prepaid pension cost                                    22        (60)

Assumptions used as of October 1:
  Assumed discount rate                                         7.75%      7.50%
  Assumed rate of increase in compensation                      5.00%      5.00%
  Expected long-term rate of return on assets                   9.25%      9.25%
- --------------------------------------------------------------------------------

Components of net pension expense cost (excluding administrative cost):

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)               1996       1995       1994
- --------------------------------------------------------------------------------
Service costs earned during the year                $  98      $  85      $  98
Interest cost on projected benefit obligation         124        115        100
Actual return on plan assets                         (238)      (272)        (7)
Net amortization and deferral                          39        109       (145)

  Net periodic pension expense                      $  23      $  37      $  46
- --------------------------------------------------------------------------------

The Bank also sponsors a defined  contribution  401(k)  savings plan.  This plan
includes a discretionary  matching contribution by the Bank which was 35% of the
employees'   contribution  up  to  6%  for  the  years  1996,  1995,  and  1994.
Additionally,  the Bank offers retirees  participation in its medical  insurance
benefit program.  The cost of offering this participation is not material to the
financial condition or results of operations of the Bank.

Tolland Bank                           30                     Annual Report 1996

<PAGE>

16.  Income Tax Expense (Benefit)

Charges  (credits) for income taxes  (benefits) in the  Statements of Income are
composed of the following:

- --------------------------------------------------------------------------------
Years ended December 31 ( in thousands)            1996        1995        1994
- --------------------------------------------------------------------------------
Current:
  Federal                                         $ 246       $(230)      $  47
  State                                               9          12           9
  Total current                                     255        (218)         56
Deferred:
  Federal                                            (9)       (121)         98
  State                                             190         (90)         55
  Total deferred                                    181        (211)        153
Change in valuation allowance for the gross
  deferred tax asset                               (554)        441        (148)
     Total income tax expense                     $(118)      $  12       $  61
- --------------------------------------------------------------------------------

The actual income tax expense  (benefit)  differs from the "expected" income tax
expense  (benefit),  (computed by applying the statutory U.S. Federal  corporate
tax rate of 34%) in 1996, 1995 and 1994 to income (loss) before income taxes, as
follows:

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)                     1996    1995    1994
- --------------------------------------------------------------------------------
Expected income tax expense (benefit) at statutory rate   $ 449   $(385)  $ 175
Increase (decrease) in income tax resulting from:
  Connecticut state tax                                     131     (51)     42
  Purchase premium not deductible for tax purposes           10      10      --
  Dividend received deduction                              (132)     --      (7)
  Change in valuation allowance for deferred tax assets    (554)    441    (148)
  Other, net                                                (22)     (3)     (1)

     Total income tax expense (benefit)                   $(118)  $  12   $  61
- --------------------------------------------------------------------------------

The Bank made income tax payments of $460,000,  $37,000 and $270,000  during the
years ended December 31, 1996, 1995, and 1994, respectively.  The tax effects of
temporary differences that give rise to significant portions of the deferred tax
assets and deferred tax liabilities are presented below:

- --------------------------------------------------------------------------------
Years ended December 31 (in thousands)                 1996                1995
- --------------------------------------------------------------------------------
Deferred tax asset:
  Allowance for loan losses                          $  754              $  911
    State NOL carry forward                              10                  97
    Foreclosed assets                                   128                 159
    Unrealized loss on securities                        54                 416
    Other, net                                          101                  68

      Total gross deferred tax asset                  1,047               1,651

  Less: valuation allowance                            (305)             (1,124)
  Gross asset, net of valuation allowance               742                 527
  Less: deferred tax liability
    Depreciation expense                                 (3)                (30)
    Core deposit amortization                           (77)               (126)
    Other                                              (166)               (151)

      Total gross deferred tax liability               (246)               (307)

      Net deferred tax asset                          $ 496              $  220
- --------------------------------------------------------------------------------

The valuation  allowance decreased by $819,000 in 1996, which was comprised of a
decrease  of  $265,000  relating to the  decrease  in net  unrealized  losses on
securities  available  for sale,  and a $554,000  decrease  due to  Management's
assessment of the realizability of deferred tax assets.

Tolland Bank                           31                     Annual Report 1996

<PAGE>

In assessing  the  realizability  of deferred tax assets,  Management  considers
whether it is more likely than not that some  portion or all of the deferred tax
assets will not be realized. In making the assessment,  Management considers the
estimated reversal of deferred tax liabilities, projected future taxable, income
taxes paid in prior years that are  recoverable,  and tax  planning  strategies.
Based on the level of historical  taxable  income,  and  projections  for future
taxable income over the periods in which the deferred tax assets are deductible,
Management  believes it is more  likely than not that the Bank will  realize the
benefits of the deductible temporary  difference,  net of the existing valuation
allowance at December 31, 1996.

17.  Commitments and Contingencies

Future  minimum  rental  payments  required  under  operating  leases  that have
remaining  noncancellable  lease terms in excess of one year as of December  31,
1996 total $351,000, due by years ending December 31 as follows: 1997 - $68,000;
1998 - $68,000;  1999 - $69,000;  2000 - $27,000;  2001 - $27,000;  and  $92,000
thereafter.  Total  rental  expense  under  these  leases  and prior  leases was
$77,000,  $64,000,  and $63,000 for the years ended December 31, 1996,  1995 and
1994 respectively.

In  1995,  the  Bank  entered  into an  employment  agreement  with  its  former
President.  During  1996 and 1995,  the Bank  charged  $272,000  and  $14,000 to
operations in connection with this agreement.  Included in other  liabilities at
December 31, 1996, was approximately  $186,000 representing total future amounts
due under this agreement.

There  are  various  legal  proceedings  against  the  Bank  arising  out of its
business.  Although the outcome of these cases is  uncertain,  in the opinion of
Management,  based on  discussions  with legal  counsel,  these  matters are not
expected to result in a material  adverse  effect on the  financial  position or
future operating results of the Bank.

18.  Holding Company Formation

The  Bank  has  initiated  steps  to form a bank  holding  company  in  order to
facilitate  future  growth and  expansion of business  lines.  Tolland Bank will
continue to operate  with its  existing  offices and  employees.  This step will
allow the Bank additional flexibility to both increase the products and services
that it offers to its customers, and to pursue new market opportunities. Pending
approval and  completion of the  formation  process,  Tolland Bank  shareholders
will, on a one-for-one basis, become shareholders of the new holding company.

Tolland Bank                           32                     Annual Report 1996

<PAGE>

              Tolland Bank Supplementary Financial Data (unaudited)

<TABLE>
<CAPTION>
Selected Quarterly Financial Data
- --------------------------------------------------------------------------------------------------------------
                                                  1996                                    1995 
                                  ------------------------------------    ------------------------------------
(in thousands except share data)       4         3         2         1         4         3         2         1
- --------------------------------------------------------------------------------------------------------------
<S>                               <C>       <C>       <C>       <C>       <C>       <C>      <C>        <C>   
Net interest income               $1,982    $1,943    $1,872    $1,866    $1,848    $1,794   $ 1,843    $1,878
Provision for loan losses            165       493       134       186       178        72     1,594       131
Non-interest income (loss)           140       603       225       307       228       270      (629)      190
Non-interest expense               1,988     1,570     1,531     1,551     1,535     1,689     1,641     1,717
Income tax expense (benefit)        (451)      109        90       134        --        --       (65)       78

Net income (loss)                 $  420    $  374    $  342    $  302    $  363    $  303   $(1,956)   $  142

Per Share Data:
Earnings (loss) per share         $ 0.35    $ 0.32    $ 0.29    $ 0.26    $ 0.30    $  .26   $ (1.66)   $ 0.12
Cash dividends declared              .03        --        --        --        --        --        --        --
Common stock price:
  High                             13.38     12.38     10.38     10.50     10.13     10.38      8.25      8.00
  Low                              11.00      9.63      9.50      9.25      8.13      7.38      7.50      7.00
  Close                            12.00     11.75     10.03     10.00      9.50      8.75      7.75      7.69
- --------------------------------------------------------------------------------------------------------------
</TABLE>

Quarterly operating data may not sum to annual data due to rounding.  Results in
the second  quarter of 1995 included  non-interest  losses on  foreclosed  asset
writedowns and an increase in loan charge-offs and the provision for loan losses
related  to  accelerated  plans  for  problem  asset  dispositions.  The  higher
provision  for  loan  losses  in the  third  quarter  of  1996  and  the  higher
non-interest expense in the fourth quarter of 1996 were primarily related to the
completion of liquidation of problem assets and delinquent  loans.  Also, in the
fourth quarter of 1996, the Bank recognized a tax benefit related to a reduction
in the valuation  allowance on the deferred tax asset due to the Bank's improved
earnings and condition.

<TABLE>
<CAPTION>
Volume and Rate Analysis -- FTE Basis
- ---------------------------------------------------------------------------------------------------
                                  1996 versus 1995 Change due to     1995 versus 1994 Change due to
                                  ------------------------------     ------------------------------
(in thousands)                    Volume        Rate       Total     Volume        Rate       Total
- ---------------------------------------------------------------------------------------------------
<S>                               <C>          <C>        <C>        <C>        <C>          <C>
Interest income
  Loans                           $  166       $  11      $  177     $2,489     $   494      $2,983
  Securities available for sale    1,064         405       1,469       (519)        307        (212)
  Securities held to maturity       (521)        (67)       (588)       476        (241)        235
  Other earning assets               162           5         167       (248)         70        (178)

     Total Change                    871         354       1,225      2,198         630       2,828

Interest expense
  Deposits                           520         441         961        454       1,582       2,036
  Borrowings                        (290)        (37)       (327)       257         146         403

     Total Change                    230         404         634        711       1,728       2,439

     Net Change                   $  641       $ (50)     $  591     $1,487     $(1,098)     $  389
- ---------------------------------------------------------------------------------------------------
</TABLE>

Note:  Changes  attributable  jointly  to volume  and rate  have been  allocated
proportionately.

Tolland Bank                           33                     Annual Report 1996

<PAGE>

Construction and Commercial Loans

- --------------------------------------------------------------------------------
                                       1 Year        1-5      Over 5
December 31, 1996 (in millions)       or Less      Years       Years      Total
- --------------------------------------------------------------------------------
Contractual maturity:
Construction loans:
  Commercial                             $1.2       $2.6        $ --      $ 3.8 
Commercial loans                          1.6        4.9         5.0       11.5

     Total                               $2.8       $7.5        $5.0      $15.3 

Interest rate sensitivity:
  Predetermined rates                    $0.1       $0.4        $0.5      $ 1.0
  Variable rates                          2.7        7.1         4.5       14.3

     Total                               $2.8       $7.5        $5.0      $15.3
- --------------------------------------------------------------------------------

Securities Cost and Fair Value
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
December 31                           1996                  1995                  1994
- ---------------------------   -------------------   -------------------   -------------------
                              Amortized      Fair   Amortized      Fair   Amortized      Fair
(in thousands)                     Cost     Value        Cost     Value        Cost     Value
- ---------------------------------------------------------------------------------------------
<S>                             <C>       <C>         <C>       <C>         <C>       <C>    
Available for sale
U.S. Government and agency      $25,314   $24,982     $15,561   $15,088     $14,374   $13,037
U.S. Agency mortgage-backed       3,375     3,390       4,166     4,187       2,425     2,380
Other debt securities             1,745     1,734       2,255     2,304          --        --
Marketable equity                13,989    14,560          --        --          --        --
FHLBB stock                         720       720         943       943         716       716

   Total available for sale     $45,143   $45,386     $22,925   $22,522     $17,515   $16,133
- ---------------------------------------------------------------------------------------------
Held to maturity
U.S. Government and agency      $ 2,876   $ 2,895     $ 2,851   $ 2,940     $ 4,934   $ 4,625
U.S. Agency mortgage-backed      15,757    15,710      17,026    17,153      19,403    18,098
Other debt securities             2,057     2,044       3,500     3,480       7,513     7,265

   Total held to maturity       $20,690   $20,649     $23,377   $23,573     $31,850   $29,988
- ---------------------------------------------------------------------------------------------
</TABLE>

Tolland Bank                           34                     Annual Report 1996

<PAGE>

                      FEDERAL DEPOSIT INSURANCE CORPORATION
                             Washington, D.C. 20429

                                  ------------

      ANNUAL REPORT UNDER SECTION 13 OF THE SECURITIES EXCHANGE ACT OF 1934

                                    FORM F-2

                  For The Fiscal Year-ended: December 31, 1996
                           FDIC Certificate No.: 18205

                                  TOLLAND BANK
- -------------------------------------------------------------------------------
                (Exact name of Bank as specified in its charter)

         Connecticut                                   06-0523950
- -----------------------------            ---------------------------------------
   (State of incorporation)              (I.R.S. Employer Identification Number)

         P.O. Box 156
     Olde Tolland Common
    Tolland, Connecticut                                  06084
- -----------------------------            ---------------------------------------
(Address of principal office)                          (Zip Code)

          Bank's telephone number, including area code: (860)-875-2500

              Securities registered under Section 12(b) of the Act:

                     Common Stock, par value $1.00 per share
                     ---------------------------------------
                                (Title of class)

Securities registered under Section 12(g) of the Act:  None
                                                       ----
Indicate by check mark if disclosure of delinquent filers pursuant to Item 10 is
not  contained  herein,  and will not be  contained,  to the best of the  Bank's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form F-2 or any amendment of this Form F-2. [ ]

Indicate by check mark whether the Bank:  (1) has filed all reports  required to
be filed  by  Section  13 of the  Securities  Exchange  Act of 1934  during  the
preceding  12 months (or for such  shorter  period that the Bank was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. YES  X   NO    .
                  ---     ---
The aggregate market value of the shares of common stock held by  non-affiliates
of the Bank,  computed by  reference  to the last sale price of $13.13 per share
quoted through the American Stock Exchange on January 31, 1997, was $15,395,000.

As of January 31, 1997,  there were issued and outstanding  1,172,500  shares of
the Bank's common stock.

Tolland Bank                           35                     Annual Report 1996

<PAGE>

DOCUMENT INCORPORATED BY REFERENCE

This  Annual  Report  and  Form  F-2  incorporate  into a  single  document  the
requirements  of the  accounting  profession and the Federal  Deposit  Insurance
Corporation.  Portions of the Tolland  Bank Proxy  Statement/Prospectus  for the
1997 Annual Meeting of Shareholders  are incorporated by reference into Parts I,
III, and IV.

- --------------------------------------------------------------------------------

                                  TOLLAND BANK
                       ANNUAL REPORT FOR 1996 ON FORM F-2
                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----
PART I    ITEM  1.  Business                                                 36
          ITEM  2.  Properties                                               37
          ITEM  3.  Legal Proceedings                                        37
          ITEM  4.  Security Ownership of Certain Beneficial Owners
                    and Management                                           37
- --------------------------------------------------------------------------------
PART II   ITEM  5.  Market for the Bank's Common Stock and Related
                    Security Holder Matters                                  37
          ITEM  6.  Selected Financial Data                                   1
          ITEM  7.  Management's Discussion and Analysis of Results
                    of Operations and Financial Condition                     4
          ITEM  8.  Financial Statements and Supplementary Data              14
- --------------------------------------------------------------------------------
PART III  ITEM  9.  Directors and Principal Officers of the Bank             37
          ITEM 10.  Management Compensation and Transactions                 38
- --------------------------------------------------------------------------------
PART IV   ITEM 11.  Exhibits, Financial Statement Schedules and
                    Reports on Form F-3                                      38
          SIGNATURES                                                         39
- --------------------------------------------------------------------------------

PART I

ITEM 1.  BUSINESS

Tolland  Bank  (the  "Bank")  is a  savings  bank  chartered  by  the  State  of
Connecticut.  Its  deposits  are  insured  up to  applicable  limits by the Bank
Insurance  Fund of the  Federal  Deposit  Insurance  Corporation  ("FDIC").  Its
primary  regulators are the Connecticut  Department of Banking and the FDIC. The
Bank was operating under an informal regulatory  agreement known as a Memorandum
of Understanding  which was terminated in 1996 due to improvements in the Bank's
condition and performance.

The Bank operates seven offices in Tolland County and is a community-based  bank
that provides retail and commercial banking services primarily in Tolland County
and  surrounding  towns.  The  Bank's  marketplace  is served  by a  variety  of
aggressive  financial  institutions,  and  many  residents  work in the  Greater
Hartford area which gives them access to banking opportunities in that market as
well.  The  financial  services  industry  is in a period of  consolidation  and
regulatory reform that is affecting the participants,  products,  and pricing in
the Bank's markets.

The banking  business in Tolland  County is reflective of the overall  Northeast
economic situation.  The area is recovering slowly from the most severe economic
recession  in  fifty  years,  with  Connecticut's  economy  having  had the most
depressed economy in the region. Local labor and real estate markets continue to
reflect weakness  related to lay-offs and  relocations.  About 47% of the Bank's
assets are loans secured by local area real estate.

At December 31, 1996, the Bank had total assets of $232.3  million,  deposits of
$205.6  million,  loans of $146.5  million,  and  shareholders'  equity of $15.6
million. A detailed  discussion of the Bank's financial condition and results of
operations is contained in Item 7 of this report. At December 31, 1996, the Bank
had 86 full-time equivalent employees.

Tolland Bank                           36                     Annual Report 1996

<PAGE>

ITEM 2.  PROPERTIES

The  properties of Tolland Bank are located in  Connecticut  as follows (see the
notes "Premises and Equipment,  Net" and "Commitments and Contingencies" in Item
8 for additional information about the Bank's premises):

                                                                      Year Lease
Location -- Town (Street)                         Owned / Leased         Expires
- --------------------------------------------------------------------------------
o  Tolland          --  (Olde Tolland Common)          Owned
o  Vernon           --  (348 Hartford Turnpike)        Owned
o  Coventry         --  (Routes 31 and 44)             Owned
o  Ellington        --  (287 Somers Road)              Owned
o  Stafford Springs --  (34 West Stafford Road)       Leased                1999
o  Willington       --  (Routes 74 and 32)            Leased                2005
o  Tolland          --  (Merrow Road)                 Leased                2000

o  Approximately  9 acres of land  adjacent to the Bank's office on Olde Tolland
   Common in Tolland.
o  A commercial property leased to a child care operation adjacent to the Bank's
   office on Olde Tolland Common in Tolland.
o  Approximately 10 acres  of land adjacent  to the  Bank's office  in Coventry,
   Connecticut.

ITEM 3.  LEGAL PROCEEDINGS

The Bank is not involved in any material legal  proceedings  other than ordinary
routine litigation incidental to its business.

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS & MANAGEMENT

The  information  contained  under the  captions  "Principal  Holders  of Common
Stock", "Nominees", and "Continuing Directors" in the Proxy Statement/Prospectus
is incorporated herein by reference.

ITEM 5.  MARKET FOR THE BANK'S COMMON STOCK & RELATED SECURITY HOLDER MATTERS

The Bank's common stock is listed on the American  Stock  Exchange  (AMEX) under
the symbol  "TBK." A total of  459,300  shares of the  Bank's  stock,  or 40% of
outstanding  shares,  were traded on AMEX in 1996.  As of January 31, 1997,  the
Bank had 546  holders of record of its common  stock.  This does not reflect the
number of persons or entities who hold their stock in nominee or "street"  name.
The closing  sale price of the stock on January  31,  1997 was $13.13.  The bank
declared  and paid a $0.03  cent  dividend  in the fourth  quarter  of 1996.  No
dividends  were  declared  or  paid  in  1995.  Dividends  are  subject  to  the
restrictions of applicable  regulations.  See the "Shareholders' Equity" note in
Item 8 for additional information. See also the information contained in Item 6.
The following table presents quarterly  information on the range of high and low
prices for the past two years.

Quarter Ended              High         Low        Dividends Declared Per Share
- --------------------------------------------------------------------------------
March 31, 1995           $ 8.00       $ 7.00                   $ 0
June 30, 1995              8.25         7.50                     0
September 30, 1995        10.38         7.38                     0
December 31, 1995         10.13         8.13                     0
March 31, 1996            10.50         9.25                     0
June 30, 1996             10.38         9.50                     0
September 30, 1996        12.38         9.63                     0
December 31, 1996         13.38        11.00                   .03

PART III

ITEM 9.  DIRECTORS AND PRINCIPAL OFFICERS OF THE BANK

The   information   contained   in  the   following   sections   of  the   Proxy
Statement/Prospectus   is  incorporated   herein  by  reference:   "Election  of
Directors", "Nominees", and "Continuing Directors."

Principal Officers Who Are Not Directors:

Patrick  J.  Logiudice  (age 50)  joined  Tolland  Bank in 1991 as  Senior  Vice
President/Chief  Lending  Officer.  Previously,  he was Senior Vice President at
Recoll Management Corporation (a subsidiary of Fleet Norstar, N.A.) in Hartford,
Connecticut.  He also served as Senior Vice  President  and Regional  Commercial
Loan  Manager at  Connecticut  Bank & Trust,  N.A. in Hartford,  Connecticut,  a
subsidiary of Bank of New England Corporation.

Tolland Bank                           37                     Annual Report 1996

<PAGE>

David H. Gonci (age 44) joined Tolland Bank in 1990 as Vice President/Controller
and  Director  of  Strategic  Planning.  He is  currently  Vice  President/Chief
Financial Officer/Treasurer/Controller. Previously, he was Senior Vice President
of Finance and Treasurer at  BancNewEngland  Mortgage  Company,  a subsidiary of
Bank of New England Corporation.

Cynthia S. Harris (age 49) joined  Tolland Bank in 1976.  She is currently  Vice
President/Human  Resources and Secretary.  She was previously the Loan Servicing
Officer.

Joyce M. Joy (age 54) joined  Tolland Bank in 1988 as Vice  President/Marketing.
Prior to 1988,  she was  employed  by the  Savings  Bank of  Rockville,  Vernon,
Connecticut, as Vice President of Retail Banking.

William   S.   Weigand   (age  56)   joined   Tolland   Bank  in  1986  as  Vice
President/Operations.  Previously  he was Vice  President of Operations at Union
Savings Bank, Long Island, New York.

ITEM 10.  MANAGEMENT COMPENSATION AND TRANSACTIONS

The  information  contained in the following  sections of the Proxy Statement is
incorporated  herein by  reference:  Executive  Compensation,  Change in Control
Agreements,  Pension Plan, 401(k) Plan,  Aggregate Option Exercises and Year-End
Option Values, Cash Bonus Plan and Certain Transactions.

PART IV

ITEM 11.  EXHIBITS, FINANCIAL STATEMENT  SCHEDULES AND REPORTS ON FORM F-3

(a)  All  schedules  have been  omitted as the  required  information  is either
     included herein or in the Proxy Statement, or is inapplicable.

(b)  Reports on Form F-3

     No reports on Form F-3 were filed  during the quarter  ended  December  31,
     1996.

(c)  Exhibits   Description
     --------   -----------

        1A      Articles of  Incorporation,  as amended (by reference to Exhibit
                1A to Form F-2 dated March 25, 1992).

        1B      Bylaws,  revised as to Article II,  Section 4 (by  reference  to
                Exhibit 1B to Form F-2 dated March 8, 1994).

        3A      Employment  Agreements  (by  reference to Exhibit 3A to Form F-2
                filed  March 24,  1991 and to Exhibit 3A to Form F-2 filed March
                29, 1988).

        3B      Tolland  Bank 1986 Stock  Option and  Restricted  Stock Plan (by
                reference to Exhibit 3B to Form F-2 filed March 29, 1988).

        3C      Tolland Bank 1988 Stock Option Plan for  Non-Employee  Directors
                (by reference to Exhibit A to Form F-5 filed in definitive  form
                March 15, 1988).

        3D      Escrow  Agreement  dated  December  21,  1989 (by  reference  to
                Exhibit 3D to Form F-2 dated March 20, 1990).

        3E      Shareholder  Rights  Agreement dated June 20, 1989 (by reference
                to Form F-3 filed June 29, 1989).

        3F      Employment  Agreements  (by  reference  to Exhibit 3F to Form F2
                dated March 8, 1995).

        3G      Employment  Agreements  dated  January  26, 1995 and October 31,
                1995 for Guy Cambria,  Jr., and Change in Control  Agreement for
                Guy Cambria, Jr. dated January 26, 1995 for Guy Cambria, Jr.

         8      Proxy Statement/Prospectus for the 1997 Annual Meeting.


Tolland Bank                           38                     Annual Report 1996

<PAGE>

- --------------------------------------------------------------------------------

                                   SIGNATURES

Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Bank has duly  caused  this  report to be signed on its behalf by the
undersigned, thereunto duly authorized on February 7, 1997 .


/s/ JOSEPH H. ROSSI                      /s/ DAVID H. GONCI
- ------------------------------------     ---------------------------------------
Joseph H. Rossi                          David H. Gonci
President/CEO                            Vice President/Chief Financial Officer/
                                         Treasurer/Controller


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been  signed  below by the  following  directors  on  behalf  of the Bank on
February 7, 1997:


/s/ DR. HOWARD G. ABBOTT                 /s/ D. ANTHONY GUGLIELMO
- ------------------------------------     ---------------------------------------
Dr. Howard G. Abbott                     D. Anthony Guglielmo


/s/ LAWRENCE J. BECKER                   /s/ THOMAS S. MOORE
- ------------------------------------     ---------------------------------------
Lawrence J. Becker                       Thomas S. Moore


/s/ ROBERT C. BOARDMAN                   /s/ DOUGLAS J. MOSER
- ------------------------------------     ---------------------------------------
Robert C. Boardman                       Douglas J. Moser


/s/ THERESA L. DANSKY                    /s/ KENNETH R. PETERSON
- ------------------------------------     ---------------------------------------
Theresa L. Dansky                        Kenneth R. Peterson


/s/ WILLIAM E. DOWTY, JR.                /s/ FRANCIS J. PRICHARD
- ------------------------------------     ---------------------------------------
William E. Dowty, Jr.                    Francis J. Prichard


                                         /s/ JOSEPH H. ROSSI
                                         ---------------------------------------
                                         Joseph H. Rossi




Tolland Bank                           39                     Annual Report 1996



                                  TOLLAND BANK

                              348 Hartford Turnpike
                                Vernon, CT 06066
                                 (860) 875-2500

                                February 21, 1997


Dear Shareholders:

     You are cordially invited to attend the 1997 Annual Meeting of Shareholders
of  Tolland  Bank on March  26,  1997 at 10:30  a.m.  at The  Colony,  Route 83,
Talcottville, Vernon, CT 06066.

     Enclosed is Tolland  Bank's  Annual Report to  Shareholders  for 1996 which
presents  financial  data for the  fiscal  year ended  December  31,  1996,  and
discusses the Bank's  accomplishments in 1996. Please see my letter at the front
of the Annual Report for  additional  information  about the progress of Tolland
Bank.

     Also, I would like to point out that this year's  enclosed proxy  statement
is  different  than  those you have  received  in the past.  The  reason for the
difference is that Tolland Bank's Board of Directors has voted to form a holding
company  known  as  Alliance  Bancorp  of  New  England,  Inc.  ("Alliance")  to
facilitate  future growth.  The reasons for and nature of that  transaction  are
described in the enclosed Proxy Statement/Prospectus.  This transaction requires
shareholder  approval  and you are being asked to vote on such  approval,  since
upon its  completion  shareholders  of Tolland Bank will,  through a one-for-one
exchange, become shareholders of Alliance. I encourage you to carefully read the
full description of this transaction in the Proxy  Statement/Prospectus  and the
other  matters  to  come  before  shareholders,  also  described  in  our  Proxy
Statement/Prospectus.

     The Plan of  Reorganization  will  create  a  corporate  structure  used by
hundreds  of banks  throughout  the United  States.  The Bank will  continue  to
operate in the same  offices  and with the same  directors,  officers  and other
employees.  The  formation of Alliance  creates a corporate  structure  which we
believe will facilitate  further growth and allow for expansion in complementary
lines of business.  We recommend that you vote "FOR" the Plan of  Reorganization
and all of the other actions summarized in the Annual Meeting Notice.

     It is  important  that your shares be  represented  at the annual  meeting.
Whether or not you plan to attend  the  annual  meeting,  you are  requested  to
complete,  date and sign and return  the  enclosed  proxy  card in the  enclosed
envelope for which postage has been paid.

                                        Sincerely,


                                        Joseph H. Rossi
                                        President and CEO

<PAGE>

                                  TOLLAND BANK
                              348 Hartford Turnpike
                                Vernon, CT 06066
                                 (860) 875-2500

                           --------------------------
                            NOTICE OF ANNUAL MEETING
                           OF SHAREHOLDERS TO BE HELD
                                 MARCH 26, 1997
                           --------------------------

     NOTICE IS HEREBY GIVEN that the 1997 Annual  Meeting of  Shareholders  (the
"Annual Meeting") of Tolland Bank ("the Bank") will be held on Wednesday,  March
26, 1997, at 10:30 a.m., at the Colony,  Route 83,  Talcottville  Road,  Vernon,
Connecticut 06066 for the following purposes:

     1.   To elect four (4) directors of the Bank for three-year terms.

     2.   To  approve  an  Agreement  and Plan of  Reorganization  (the "Plan of
          Reorganization")  pursuant  to  which a  proposed  new  stock  holding
          company,  Alliance  Bancorp of New  England,  Inc.,  a Delaware  stock
          corporation   ("Alliance")   will  be  formed.   Alliance  will  in  a
          one-for-one  exchange  with the Bank's  shareholders  acquire  all the
          issued and outstanding  common stock of the Bank.  Shareholders of the
          Bank  will have  dissenters'  rights  in  connection  with the Plan of
          Reorganization.

     3.   To approve  the  Tolland  Bank 1997 Stock  Incentive  Plan (the "Stock
          Incentive Plan").

     4.   To ratify the appointment by the Bank's Board of Directors of the firm
          of KPMG Peat Marwick LLP, as  independent  public  accountants  of the
          Bank for the fiscal year ending December 31, 1997.

     5.   Approval  of an  adjournment  of the Annual  Meeting if  necessary  to
          permit  solicitation  of  proxies  in the  event  that  there  are not
          sufficient  votes at the time of the Annual  Meeting to approve one or
          more of the foregoing matters.

     6.   To transact such other business as may properly come before the Annual
          Meeting or any adjournments thereof.

     Pursuant to the Bank's bylaws, the Board of Directors of the Bank has fixed
the  close  of  business  on  February  10,  1997,  as the  record  date for the
determination  of  shareholders  entitled to notice of and to vote at the Annual
Meeting. Only holders of common stock of record at the close of business on that
date will be  entitled  to notice of and to vote at the  Annual  Meeting  or any
adjournments thereof.

IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. THEREFORE, WHETHER OR NOT YOU
PLAN TO BE  PRESENT  IN PERSON AT THE  ANNUAL  MEETING,  PLEASE  DATE,  SIGN AND
COMPLETE  THE  ENCLOSED  PROXY AND  RETURN  IT IN THE  ENCLOSED  ENVELOPE  WHICH
REQUIRES  NO POSTAGE IF MAILED IN THE UNITED  STATES.  YOU MAY REVOKE YOUR PROXY
AND VOTE IN PERSON IF YOU DO ATTEND THE ANNUAL MEETING.

                                        By Order of the Board of Directors


                                        Cynthia S. Harris
                                           Secretary

February 21, 1997

<PAGE>

                                  TOLLAND BANK
                      ALLIANCE BANCORP OF NEW ENGLAND, INC.
                              348 Hartford Turnpike
                                Vernon, CT 06066
                                 (860) 875-2500

                           PROXY STATEMENT/PROSPECTUS

     This Proxy  Statement/Prospectus  is being furnished in connection with the
solicitation of proxies by the Board of Directors of Tolland Bank,  ("the Bank")
for use at its Annual Meeting of Shareholders to be held on Wednesday, March 26,
1997.  It is also the  Prospectus  of  Alliance  Bancorp  of New  England,  Inc.
("Alliance")  with  respect  to  the  issuance  of up  to  1,322,500  shares  of
Alliance's   common   stock  in   connection   with  the   reorganization   (the
"Reorganization")  described  herein.  The  approximate  date of mailing of this
Proxy Statement/Prospectus is February 21, 1997.

     This Proxy Statement does not cover any resales of Alliance's  common stock
received  by the  Bank's  shareholders  upon  completion  of the  Reorganization
described  herein.  No  person  is  authorized  to make  any  use of this  Proxy
Statement/Prospectus  in  connection  with  the  offer  or  sale  of  any  other
securities.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE FEDERAL DEPOSIT
    INSURANCE CORPORATION ("FDIC") OR THE STATE OF CONNECTICUT OR ANY STATE
      SECURITIES COMMISSION NOR HAS SUCH COMMISSION, CORPORATION OR STATE
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                         ----------------------------- 

  THE SHARES OF COMMON STOCK ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT
     INSURED OR GUARANTEED BY THE SAVINGS ASSOCIATION INSURANCE FUND OR THE
       BANK INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR
         ANY OTHER GOVERNMENT AGENCY AND ARE NOT GUARANTEED BY ALLIANCE
          OR THE BANK. THE COMMON STOCK IS SUBJECT TO INVESTMENT RISK
               INCLUDING THE POSSIBLE LOSS OF PRINCIPAL INVESTED.

                          -----------------------------

        The date of this Proxy Statement/Prospectus is February 21, 1997.

<PAGE>

                              AVAILABLE INFORMATION

     The Bank is  subject  to the  information,  reporting  and proxy  statement
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act") and, in accordance therewith, with the rules and regulations applicable to
all state nonmember banks, files reports, proxy statements and other information
with the FDIC. Copies of such materials may be obtained at prescribed rates from
the FDIC's Registration  Disclosure and Securities  Operations Unit, Room F-643,
550  17th  Street,  N.W.,  Washington,  D.C.  20429.  Although  Alliance  is not
presently  subject to the  requirements  of the Exchange Act, upon completion of
the  Reorganization  Alliance  will  become  subject  to the  same  information,
reporting and proxy statement  requirements  under the Exchange Act as currently
apply to the Bank, except that such filings will be required to be made with the
Securities and Exchange  Commission (the "Commission")  rather than the FDIC and
will be available for inspection  and copying at the offices of the  Commission.
The  common  stock of the Bank is quoted on the  American  Stock  Exchange  (the
"AMEX").  Upon completion of the Reorganization,  such stock will be held solely
by Alliance  and,  as a result,  will not be quoted on the AMEX.  Alliance  will
apply to and  anticipates  that the common stock of Alliance will be included on
the AMEX upon completion of the Reorganization.  However,  there is no assurance
that  Alliance  common  stock  will be  included  on the AMEX,  or that a public
trading  market will develop in its common stock,  although a market has existed
for the common stock of the Bank.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following  document and information filed with the FDIC is incorporated
by reference into this Proxy Statement/Prospectus:  the Tolland Bank 1996 Annual
Report  including the Bank's  Annual  Report under Section 13 of the  Securities
Exchange Act of 1934 on Form F-2.  This  document  contains  the Bank's  audited
statement  of  financial  condition  as of December  31, 1996 and 1995,  and the
related  statements of income,  changes in shareholders'  equity, and cash flows
for each of the years in the three year period ended  December 31, 1996. It also
contains  management's  discussion  and  analysis of results of  operations  and
financial condition.

     The Bank is herewith  furnishing to all shareholders  without charge a copy
of the Bank's annual  report on Form F-2 for the fiscal year ended  December 31,
1996,  and a list of the exhibits  thereto.  This report has been filed with the
FDIC under the Exchange  Act. The Bank's Annual  Report  constitutes  its annual
report on Form F-2. It also  serves as the Bank's  Annual  Disclosure  Statement
required byss. 350 of the FDIC's rules.  Additional copies may be obtained, free
of charge, by contacting Joyce M. Joy, Vice  President/Marketing,  Tolland Bank,
P.O. Box 156, Tolland, CT 06084, (860) 875-2500.

     NO  PERSON  IS  AUTHORIZED  TO  GIVE  ANY   INFORMATION   OR  TO  MAKE  ANY
REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS PROXY  STATEMENT/PROSPECTUS
AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS  SHOULD NOT BE RELIED
UPON AS  HAVING  BEEN  AUTHORIZED.  THIS  PROXY  STATEMENT/PROSPECTUS  DOES  NOT
CONSTITUTE  AN OFFER TO SELL,  OR A  SOLICITATION  OF AN OFFER TO PURCHASE,  THE
SECURITIES OFFERED BY THIS PROXY STATEMENT/PROSPECTUS,  OR THE SOLICITATION OF A
PROXY,  TO OR FROM ANY PERSON IN ANY  JURISDICTION  WHERE IT IS UNLAWFUL TO MAKE
SUCH  OFFER OR  SOLICITATION  OF AN OFFER OR  PROXY  SOLICITATION.  NEITHER  THE
DELIVERY  OF  THIS  PROXY  STATEMENT/PROSPECTUS  NOR  ANY  DISTRIBUTION  OF  THE
SECURITIES  MADE  UNDER  THIS  PROXY   STATEMENT/PROSPECTUS   SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE  ANY  IMPLICATION  THAT  THERE  HAS BEEN NO CHANGE IN THE
AFFAIRS   OF  THE   BANK  OR   ALLIANCE   SINCE   THE   DATE   OF   THIS   PROXY
STATEMENT/PROSPECTUS.

                                       2

<PAGE>

                                  TOLLAND BANK
                           PROXY STATEMENT/PROSPECTUS
                                TABLE OF CONTENTS

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE.............................   2
SUMMARY.....................................................................   5
   Formation of the Holding Company.........................................   5
     Reasons for Reorganization.............................................   5
     Description of Reorganization..........................................   5
     Tax Consequences.......................................................   6
     Accounting Treatment...................................................   6
     Comparison of Shareholder Rights.......................................   6
     Shareholder Rights Agreement...........................................   7
     Interest of Directors and Officers.....................................   7
     Market for Alliance Common Stock.......................................   7
     Management of Alliance.................................................   8
     Required Shareholder Vote..............................................   8
     Regulatory Approvals and Regulation....................................   8
     Dividends..............................................................   8
     Dissenters' Rights.....................................................   8
     Changes in Shareholders' Rights and Takeover...........................   9
     Changes in Shareholders' Rights and Takeover...........................   9
     Information Concerning Stock Incentive Plan............................   9
     Other Information Concerning Annual Meeting............................   9
   Market for Common Stock..................................................  10
INFORMATION CONCERNING THE ANNUAL MEETING OF SHAREHOLDERS...................  10
   Matters to be Considered at the Annual Meeting...........................  10
SOLICITATION OF PROXIES.....................................................  11
REVOCATION OF PROXIES.......................................................  11
VOTING SECURITIES...........................................................  11
VOTING PROCEDURES...........................................................  11
PRINCIPAL HOLDERS OF COMMON STOCK...........................................  12
PROPOSAL I - ELECTION OF DIRECTORS..........................................  12
   Board Meetings and Committees............................................  15
   Directors' Fees..........................................................  16
   Executive Compensation...................................................  16
   Cash Bonus Plan..........................................................  16
   Option Grants in Last Fiscal Year........................................  17
   Aggregate Option Exercises and Year-End Option Values....................  17
   Compensation Committee Interlocks and Insider Participation..............  18
   401(k) Plan..............................................................  18
   Change in Control Agreement..............................................  18
   Certain Transactions.....................................................  19
   Pension Plan.............................................................  19
   Supplemental Executive Retirement Plan and Agreement.....................  20
   Tolland Bank 1997 Employee Stock Purchase Plan...........................  20
   Directors' Deferred Compensation Plan....................................  20
   Section 16(a) Beneficial Ownership Reporting Compliance..................  21
PROPOSAL II - FORMATION OF THE HOLDING COMPANY..............................  21
   Reasons for and Risks of the Reorganization..............................  22
   Description of the Reorganization........................................  23
   Effective Date...........................................................  24
   Business of Alliance and the Bank........................................  24
   Management of Alliance and the Bank after the Reorganization.............  26

                                       3

<PAGE>

   Income Tax Consequences of the Reorganization............................  27
   Dissenters' Rights.......................................................  28
   Dividend Policy..........................................................  29
   Conditions of Plan of Reorganization.....................................  29
   Amendment or Termination of Plan of Reorganization.......................  29
   Stock Certificates Need Not But May Be Exchanged; Transfer Agent.........  30
   Effect on Stock Benefit Programs.........................................  30
   Approval by Regulatory Authorities Required..............................  30
   Regulation of the Bank...................................................  30
   Regulation of Alliance...................................................  36
   Description of Alliance Capital Stock....................................  38
   Anti-Takeover Provisions.................................................  39
   Delaware Corporate Law...................................................  41
   Indemnification..........................................................  41
   Limitations on Director Liability........................................  42
   Changes in Shareholders' Rights..........................................  43
   Shareholder Rights Agreement.............................................  45
   Federal Securities Laws..................................................  46
LEGAL PROCEEDINGS...........................................................  46
MARKET FOR COMMON STOCK.....................................................  46
PROPOSAL  III - APPROVAL OF TOLLAND BANK 1997 STOCK INCENTIVE PLAN..........  47
PROPOSAL IV - APPROVAL OF APPOINTMENT OF INDEPENDENT AUDITORS...............  51
PROPOSAL V - APPROVAL OF ADJOURNMENT OF THE ANNUAL MEETING..................  52
   General..................................................................  52
OTHER BUSINESS..............................................................  52
SHAREHOLDER PROPOSALS FOR 1998 ANNUAL MEETING...............................  52
FURTHER INFORMATION.........................................................  53
LEGAL OPINION...............................................................  53
EXHIBIT A - AGREEMENT AND PLAN OF REORGANIZATION............................ A-1
EXHIBIT B - CERTIFICATE OF INCORPORATION OF ALLIANCE BANCORP
  OF NEW ENGLAND, INC....................................................... B-1
EXHIBIT C - BYLAWS OF ALLIANCE OF NEW ENGLAND, INC.......................... C-1
EXHIBIT D - BANKING LAW OF CONNECTICUT, SECTION 36A-181(C),
  DISSENTERS' RIGHTS ....................................................... D-1
EXHIBIT E - TOLLAND BANK 1997 STOCK INCENTIVE PLAN.......................... E-1

                                       4

<PAGE>

SUMMARY

THIS SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE DETAILED INFORMATION  APPEARING
ELSEWHERE HEREIN.

Formation of the Holding Company

     Alliance   Bancorp  of  New  England,   Inc.   ("Alliance")   was  recently
incorporated under Delaware law by Tolland Bank (the "Bank"). Upon completion of
the reorganization described herein (the "Reorganization"), the Bank will become
the wholly owned subsidiary of Alliance.  Under the terms of the  Reorganization
each outstanding share of the Bank common stock, par value $1.00 per share, will
be exchanged for one share of Alliance common stock,  par value $0.01 per share,
and the holders of all of the outstanding shares of the Bank's common stock will
become the owners of all of the outstanding  shares of common stock of Alliance.
See "FORMATION OF HOLDING COMPANY -- Regulation of the Bank,"  "--Regulation  of
Alliance."

     After the  Reorganization,  the Bank will continue its current business and
operations as a state  chartered  stock savings bank under its current name. The
Bank will continue such operations with the same  management,  branch  structure
and subject to all rights,  obligations  and  liabilities  of the Bank  existing
immediately  prior to the  Reorganization.  See "FORMATION OF HOLDING COMPANY --
Description of the Reorganization."

     The principal executive offices of the Bank and Alliance are located at 348
Hartford Turnpike, Vernon, CT 06066 and each of their telephone numbers is (860)
875-2500.

Reasons for Reorganization      The Board of Directors of the Bank believes that
                                the  stock  holding  company  structure effected
                                through the Reorganization  is in  the best long
                                term  interests   of  shareholders  in  that  it
                                will  facilitate  growth,   including  potential
                                acquisitions of  financial institutions,  permit
                                measured growth,  and allow  for expansion  into
                                complementary lines  of business.   No  specific
                                acquisitions   are   presently   planned.   This
                                structure   allows   the  holding   company   to
                                strengthen  and increase the capital of the Bank
                                by the issuance of holding company common stock,
                                preferred stock or debt securities.  Issuance of
                                such securities by Alliance permits increases in
                                the  Bank's  capital  and  helps  foster  growth
                                through additional  lending in  the residential,
                                consumer  or commercial  areas.  There can be no
                                assurance  that business  conditions at the time
                                the proposed reorganization is completed will be
                                favorable  to  permit  the  Bank's capital to be
                                increased through Alliance or  whether,  even if
                                its capital  is  increased,  that  business  and
                                economic  conditions  will support  such growth.
                                See "FORMATION OF HOLDING COMPANY -- Reasons for
                                and Risks of the Reorganization" and "-- Income
                                Tax Consequences of the Reorganization."

Description of Reorganization   Alliance will become a stock holding  company of
                                the Bank pursuant to  the Agreement  and Plan of
                                Reorganization  (the  "Plan  of Reorganization")
                                described    herein.    Under   the    Plan   of
                                Reorganization: (i) an interim  state  chartered
                                stock   savings  bank,   Interim   Tolland  Bank
                                ("Interim") will be organized as  a wholly-owned
                                subsidiary  of  Alliance;  (ii) Interim  will be
                                merged  into the  Bank with  the Bank  being the
                                survivor;  and (iii) upon  such merger,  all the
                                outstanding shares of  common stock  of the Bank
                                will be converted into common stock  of Alliance
                                on  a  one  share  for  one  share  basis.   The
                                shareholders  of  the  Bank   will  thus  become

                                       5

<PAGE>

                                the  sole shareholders  of Alliance.  Alliance's
                                initial working capital  will consist  primarily
                                of cash  provided by  the  Bank,  not  exceeding
                                $100,000.  If  Alliance  makes  acquisitions  of
                                other financial  institutions in  the future, it
                                may need to issue additional common or preferred
                                stock  or  debt securities.   Alliance  will  be
                                required to give  notice to  the Federal Reserve
                                Board   (the  "FRB")   prior  to   issuing   any
                                additional  debt  or  equity   securities.   See
                                "FORMATION OF  HOLDING COMPANY -- Description of
                                the Reorganization"  and  "--  Reasons  for  and
                                Risks of the Reorganization."

Tax Consequences                The Reorganization  is conditioned  upon receipt
                                of opinions of counsel and other tax advisers to
                                the effect,  among other things, that no gain or
                                loss  will  be  recognized  by  Alliance  or the
                                shareholders  of  the  Bank,   for  purposes  of
                                Federal and  Connecticut income taxes,  when the
                                Bank shares are converted into shares  of common
                                stock  of  Alliance.    Alliance   will  receive
                                opinions of counsel to this effect which are not
                                binding on the  Internal Revenue Service ("IRS")
                                or  the  State  of  Connecticut.  See "FORMATION
                                OF HOLDING COMPANY -- Income Tax Consequences of
                                the Reorganization."

Accounting Treatment            The Bank  believes  the  Reorganization  will be
                                characterized  and  accounted  for at historical
                                cost  similar to a  "pooling  of  interest"  for
                                financial reporting and related purposes.

Comparison of Shareholder       Upon consummation of the  Reorganization,  there
Rights                          will be  certain  differences  in the  rights of
                                shareholders    of    Alliance,    a    Delaware
                                corporation,  and those of  shareholders  of the
                                Bank,  a state  bank  chartered  by the State of
                                Connecticut.  The rights of the  shareholders of
                                the  Bank   are   currently   governed   by  the
                                Connecticut   Business   Corporation   Act   and
                                regulations   and   the   Bank's   Articles   of
                                Incorporation    and    bylaws.     After    the
                                Reorganization, these rights will be governed by
                                the  Delaware  General  Corporation  Law and the
                                Certificate  of  Incorporation   and  bylaws  of
                                Alliance.  The Certificate of Incorporation  and
                                bylaws  of   Alliance   and  the   Articles   of
                                Incorporation   and  bylaws  of  the  Bank  each
                                contain        anti-takeover        protections,
                                indemnification  provisions  and  limitations on
                                Director   liability  which  differ  in  certain
                                important  respects.  Alliance's  Certificate of
                                Incorporation  contains  provisions limiting the
                                liability of directors  and officers of Alliance
                                for monetary  damages  under  certain  specified
                                circumstances; for certain breaches of fiduciary
                                duty;  eliminating  cumulative  voting  for  the
                                election of  directors;  indemnifying  directors
                                and  officers  in  certain  proceedings  against
                                them;   providing   for   staggered   terms   of
                                directors; prohibiting action by shareholders by
                                written consent in lieu of meeting and providing
                                a  supermajority  vote  requirement  in order to
                                remove a director.  These  provisions  allow the
                                Board of  Directors  flexibility  to analyze and
                                consider  corporate  transactions  in  order  to
                                maximize the benefits to shareholders.  However,
                                they  may  also  serve  to  prevent   individual
                                shareholders from participating in a transaction
                                if the Board does not deem the transaction to be
                                beneficial  to  shareholders.   Further,   while
                                management  serves at the  pleasure of the Board
                                of  Directors  and has  entered  into  Change in
                                Control  Agreements,  the above  provisions  may
                                have the  effect of  rendering  the  removal  or
                                change  of  management   more   difficult.   See
                                "ELECTION  OF  DIRECTORS  -- Change  in  Control
                                Agreement.  Directors and  Officers  of the Bank

                                       6

<PAGE>

                                thus have a personal  interest in the completion
                                of the Reorganization. See "FORMATION OF HOLDING
                                COMPANY -- Changes in Shareholders' Rights," "--
                                Anti-Takeover Provisions,"  "--Indemnification,"
                                and "-- Limitations on Director Liability."

Shareholder Rights Agreement    The  Bank  currently  has a  Shareholder  Rights
                                Agreement  (the "Rights Plan") which was adopted
                                by the  Board of  Directors  of the Bank on June
                                20, 1989. The Rights Plan provides that upon the
                                occurrence of certain events, the rights,  which
                                are  currently  attached to Bank  common  stock,
                                will detach, entitling the holders of the rights
                                to  purchase  additional  shares of Bank  common
                                stock at a  discount.  The  consummation  of the
                                Plan  of   Reorganization,   and  the  approvals
                                thereto,  will not  cause  the  rights to detach
                                from the Bank's common stock.  Upon consummation
                                of the Plan of Reorganization, all of the rights
                                under the Rights Plan will be held by  Alliance,
                                as the  holder  of  100%  of the  Bank's  common
                                stock.   However,  the  Board  of  Directors  of
                                Alliance    currently   intends   to   adopt   a
                                substantially  similar  plan to the Rights  Plan
                                after the consummation of the Reorganization. No
                                assurance   can  be  given  that  the  Board  of
                                Directors of Alliance  will in fact adopt such a
                                plan,  or that its terms  will be  substantially
                                similar  to  those  of  the  Rights  Plan.   See
                                "FORMATION  OF HOLDING  COMPANY  --  Shareholder
                                Rights Agreement."

Interest of Directors and       The  Directors  and  officers of the Bank have a
Officers                        personal  interest in the  Reorganization to the
                                extent that the  exemptions  from  liability for
                                monetary   damages   under   certain   specified
                                circumstances   provided   for   in   Alliance's
                                Certificate of Incorporation and permitted under
                                Delaware  General  Corporation  Law may  provide
                                greater protection than the protection  afforded
                                under the Bank's Articles of  Incorporation  and
                                bylaws  indemnifying  the Bank's  Directors  and
                                officers.  The  Directors  and  officers  of the
                                Bank,   who  will  also  be  the  Directors  and
                                officers of  Alliance,  also may have a personal
                                interest  in  the   Reorganization   because  of
                                provisions   of   Alliance's    Certificate   of
                                Incorporation   and  bylaws  and  provisions  of
                                Delaware law, which may be considered to provide
                                increased anti-takeover protection, and may make
                                the removal of  management  more  difficult  and
                                deter takeovers that the Board of Directors does
                                not deem to be beneficial to  shareholders,  but
                                that some shareholders may consider  beneficial.
                                See    "FORMATION   OF   HOLDING    COMPANY   --
                                Indemnification"     and    "--    Anti-Takeover
                                Provisions."  The  Directors and officers of the
                                Bank  also  have  a  personal  interest  in  the
                                approval  of the  Stock  Incentive  Plan  to the
                                extent  they may be  awarded  stock  or  options
                                under the Stock Incentive Plan. See "APPROVAL OF
                                TOLLAND BANK 1997 STOCK INCENTIVE PLAN."

Market for Alliance             Alliance common stock to be received by the Bank
Common Stock                    shareholders in the  Reorganization  is expected
                                to trade on the  AMEX as the Bank  common  stock
                                does  currently.  There  is  no  assurance  that
                                Alliance  common  stock will be  included on the
                                AMEX  or  that  a  public  trading  market  will
                                develop in its common stock.  See  "FORMATION OF
                                HOLDING     COMPANY    --     Description     of
                                Reorganization."

                                       7

<PAGE>

Management of Alliance          The directors of Alliance will initially consist
                                of eleven  persons,  all of whom currently serve
                                as  directors  of the Bank.  See  "FORMATION  OF
                                HOLDING  COMPANY --  Management  of Alliance and
                                the Bank after the Reorganization."

Required Shareholder Vote       The affirmative vote of two-thirds of the issued
                                and  outstanding  shares of the Bank is required
                                to  approve  the  Plan  of  Reorganization.  See
                                "VOTING   SECURITIES."  The  Bank's   directors,
                                executive  officers and their affiliates  intend
                                to vote in favor of the Plan of Reorganization.

Regulatory Approvals and        Completion of the  Reorganization is conditioned
Regulation                      upon,  among other  things,  obtaining the prior
                                approval of the FRB, the FDIC,  and the State of
                                Connecticut.   Applications   to  obtain   these
                                approvals  will  be  filed.  After  the  holding
                                company formation,  Alliance,  as a bank holding
                                company,  will  be  subject  to FRB  regulation.
                                Alliance will also be regulated, with respect to
                                certain   matters   arising  under  the  federal
                                securities  laws, by the Securities and Exchange
                                Commission (the "SEC" or "Commission.") Prior to
                                the  Reorganization,   such  federal  securities
                                laws,  insofar as they  apply to the Bank,  have
                                been  administered  by the FDIC  pursuant to the
                                rules  and   regulations   applicable  to  state
                                chartered   nonmember   banks.   The  Bank  will
                                continue to be subject to FDIC  regulation.  The
                                Bank  will  also  be  required  to  obtain  FDIC
                                approval to form an  acquisition  subsidiary  to
                                complete the Reorganization on a tax-free basis.
                                See "FORMATION OF HOLDING COMPANY -- Approval by
                                Regulatory Authorities Required," "-- Regulation
                                of the Bank" and "-- Regulation of Alliance."

Dividends                       No  change  in the  current  dividend  policy is
                                anticipated  or  planned.  Alliance's  principal
                                source  of  income  initially  will  consist  of
                                dividends   from  the  Bank.   Payment  of  such
                                dividends by the Bank to Alliance will depend on
                                a number of factors including the Bank's results
                                of  operations,  financial,  regulatory  and tax
                                considerations   as  well  as  general  economic
                                conditions.  See  "FORMATION OF HOLDING  COMPANY
                                --Dividend Policy," "-- Income Tax  Consequences
                                of  the  Reorganization,"  "-- Regulation of the
                                Bank," and "-- Regulation of Alliance."

Dissenters' Rights              Shareholders  of Connecticut  chartered  savings
                                banks  such as the Bank have  dissenters  rights
                                and must take certain actions  prescribed by law
                                in  Connecticut  to exercise  those  rights.  In
                                order to dissent and  receive  payment for their
                                shares, shareholders must deliver written notice
                                to the Bank of their  intent to demand  payment,
                                at or before  the  Annual  Meeting,  and may not
                                vote  in  favor   of  the  Reorganization.   See
                                "FORMATION  OF HOLDING  COMPANY  --  Dissenters'
                                Rights." A copy of the  relevant  section of the
                                Banking Laws of Connecticut  is attached  hereto
                                as   Exhibit   D.   Pursuant   to  the  Plan  of
                                Reorganization,   the  Board  of  Directors  may
                                determine not to proceed with the Reorganization
                                if  the   number   of  shares   which   exercise
                                dissenters'  rights in connection  with the Plan
                                of Reorganization is material,  as determined in
                                the sole  discretion  of the Board of Directors.
                                See   "FORMATION  OF  THE  HOLDING   COMPANY  --
                                Conditions of Plan of Reorganization."

                                       8

<PAGE>

Changes in Shareholders'        The Bank is subject to the Connecticut  Business
Rights                          Corporation   Act.   Alliance,   as  a  Delaware
                                corporation,  is governed by the corporate  laws
                                of  Delaware.   The  governing   instruments  of
                                Alliance are similar in most  material  respects
                                to those of the Bank,  except that the Directors
                                of  Alliance  have  greater  protection  against
                                liability for monetary  damages to  shareholders
                                under  Alliance's  Certificate of  Incorporation
                                than do the  Directors  of the  Bank  under  the
                                Bank's Articles of Incorporation  and Alliance's
                                Certificate of Incorporation  contains different
                                takeover defense  provisions.  See "FORMATION OF
                                HOLDING  COMPANY  --  Changes  in  Shareholders'
                                Rights" and "-- Anti-Takeover Provisions."

Information Concerning Stock    At  the  Annual  Meeting,   management  is  also
Incentive Plan                  submitting for shareholder  approval the Tolland
                                Bank  1997  Stock  Incentive  Plan  (the  "Stock
                                Incentive Plan"). If the Stock Incentive Plan is
                                approved,  it will be implemented  regardless of
                                whether the Plan of  Reorganization is approved.
                                If both the Stock Incentive Plan and the Plan of
                                Reorganization are approved, the Stock Incentive
                                Plan will become,  upon the  consummation of the
                                Reorganization,  the  Stock  Incentive  Plan  of
                                Alliance.  If the Plan of  Reorganization is not
                                approved,   or  if  the   Board   of   Directors
                                subsequently  determines  not to consummate  the
                                Reorganization   for  any   reason,   the  Stock
                                Incentive  Plan will remain the Stock  Incentive
                                Plan of the Bank.  The directors and officers of
                                the Bank have a personal  interest  in the Stock
                                Incentive   Plan  to  the   extent   they   will
                                participate in the Stock Incentive Plan.

Other Information Concerning    Without   regard   to  the   proposed   Plan  of
Annual Meeting                  Reorganization  and the  Stock  Incentive  Plan,
                                shareholders  are also being asked: (i) to elect
                                four (4)  directors  of the Bank for  three-year
                                terms;  (ii) to approve the  appointment  of the
                                Bank's independent public accountants; and (iii)
                                to approve an  adjournment of the Annual Meeting
                                if necessary to permit further  solicitation  of
                                proxies  in the event  there are not  sufficient
                                votes  at the  time  of the  Annual  Meeting  to
                                approve  one or more of the  foregoing  matters.
                                See "FORMATION OF HOLDING  COMPANY -- Management
                                of    Alliance    and   the   Bank   after   the
                                Reorganization,"    "ELECTION   OF   DIRECTORS,"
                                "APPROVAL OF APPOINTMENT  OF INDEPENDENT  PUBLIC
                                ACCOUNTANTS"  and  "APPROVAL OF  ADJOURNMENT  OF
                                ANNUAL  MEETING." If the Plan of  Reorganization
                                is approved at the Annual Meeting,  all existing
                                stock  benefit  plans of the Bank and the  Stock
                                Incentive  Plan will  become  the stock  benefit
                                plans of Alliance,  with appropriate  amendments
                                to reflect that Alliance's  common stock will be
                                substituted    for   the   Bank   common   stock
                                thereunder.  See  "ELECTION  OF DIRECTORS OF THE
                                BANK"  and  "FORMATION  OF  HOLDING  COMPANY  --
                                Effect on Existing Stock Benefit  Programs." The
                                Annual Meeting of  Shareholders  will be held at
                                10:30 a.m. on Wednesday,  March 26, 1997, at the
                                Colony,  Route 83, Talcottville Road, Vernon, CT
                                06066.  Shareholders  of record on February  10,
                                1997,  will be  entitled  to vote at the  Annual
                                Meeting, in person or by proxy.

                                       9

<PAGE>

Market for Common Stock

     The common  stock of the Bank is quoted on the AMEX.  The  following  table
presents quarterly  information on the range of high and low prices for the past
two (2) years.

  Quarter Ended            High           Low       Dividends Declared Per Share
  -------------            ----           ---       ----------------------------
March 31, 1995            $ 8.00        $ 7.00                  $ 0
June 30, 1995               8.25          7.50                    0
September 30, 1995         10.38          7.38                    0
December 31, 1995          10.13          8.13                    0
March 31, 1996             10.50          9.25                    0
June 30, 1996              10.38          9.50                    0
September 30, 1996         12.38          9.63                    0
December 31, 1996          13.38         11.00                  .03

     On January 31,  1997,  the  closing  price for the Bank's  common  stock as
reported  in The Wall  Street  Journal  was  $13.13.  On that  date,  there were
approximately  546 holders of such common  stock,  excluding  holders in "street
name."  On the day  preceding  announcement  of the  plan to  form  the  holding
company,  the high and low of the Bank's  common  stock were  $12.38 and $12.38,
respectively.

            INFORMATION CONCERNING THE ANNUAL MEETING OF SHAREHOLDERS

     This  Proxy  Statement/Prospectus  is  furnished  in  connection  with  the
solicitation  of proxies by the Board of  Directors of Tolland Bank (the "Bank")
to be used at the  Annual  Meeting  of  Shareholders  of the Bank  (the  "Annual
Meeting")  which  will be held at The  Colony,  Route  83,  Talcottville,  Road,
Vernon,  Connecticut  on  Wednesday,  March 26,  1997 at 10:30  a.m.  and at any
adjournment  thereof.  This Proxy  Statement  is expected to be first  mailed to
shareholders on or about February 21, 1997.

Matters to be Considered at the Annual Meeting

     The Annual Meeting has been called for the following purposes: (1) to elect
four (4) directors of the Bank for three-year  terms; (2) to approve the Plan of
Reorganization  pursuant  to which a  proposed  new  holding  company,  Alliance
Bancorp of New  England,  Inc.,  a  Delaware  Corporation  ("Alliance")  will be
formed.  Alliance will, in a one-for-one  exchange with the Bank's shareholders,
acquire all the issued and outstanding  common stock of the Bank; (3) to approve
the Stock  Incentive Plan; (4) to approve the appointment by the Bank's Board of
Directors of the firm of KPMG Peat Marwick LLP as independent public accountants
of the Bank for the fiscal  year ending  December  31,  1997;  (5) to approve an
adjournment of the Annual Meeting if necessary to permit further solicitation of
proxies in the event  there are not  sufficient  votes at the time of the Annual
Meeting to approve one or more foregoing matters; and (6) to transact such other
business  as may  properly  come before the Annual  Meeting or any  adjournments
thereof.

     At the Annual  Meeting,  shareholders  of the Bank will be asked to approve
the Plan of  Reorganization.  Under  the Plan of  Reorganization  Alliance  will
organize Interim Tolland Bank ("Interim"). Interim will be merged into the Bank.
Each  share  of  the  Bank  common  stock  will  be  converted   and   exchanged
automatically  into one share of Alliance common stock, and the Bank will become
a wholly-owned  subsidiary of Alliance. The Plan of Reorganization is subject to
various  regulatory  approvals  including  those  of the FRB and  the  State  of
Connecticut. Applications for such approvals will be filed. Assuming approval by
the requisite  authority and the  satisfaction of the other conditions set forth
in the  Plan of  Reorganization,  attached  hereto  as  Exhibit  A,  the Plan of
Reorganization  will be implemented  and the Bank's shares will be exchanged for
those of Alliance.

                                       10

<PAGE>

                             SOLICITATION OF PROXIES

     This  Proxy  Statement/Prospectus  is  furnished  in  connection  with  the
solicitation  of proxies by the Board of Directors of the Bank to be used at the
Annual Meeting to be held on Wednesday,  March 26, 1997 at the Colony, Route 83,
Talcottville Road, Vernon, CT 06066 and at any adjournment  thereof.  This Proxy
Statement/Prospectus  is first being mailed to shareholders on or about February
21, 1997.

     All costs of the  solicitation  of  proxies  will be borne by the Bank.  In
addition to solicitation by mail, directors, officers and other employees of the
Bank may solicit  proxies  personally  or by  telephone  or other means  without
additional  compensation.  The Bank  will  reimburse  brokerage  firms and other
custodians, nominees and fiduciaries for reasonable expenses incurred by them in
sending proxy materials to the beneficial owners of the Bank's common stock.

     The Bank  anticipates  engaging  Corporate  Investors  Communication,  Inc.
("CIC") to assist in the solicitation of proxies. CIC will be paid approximately
$5,000  plus  its  reasonable  out-of-pocket  expenses  in  connection  with its
assistance in the solicitation of proxies.

                              REVOCATION OF PROXIES

     Shareholders  who  execute  proxies  retain  the  right to revoke  them.  A
shareholder  giving a proxy may revoke it at any time prior to its  exercise  by
(i) filing with the  Secretary of the Bank written  notice of  revocation,  (ii)
submitting a duly-executed proxy bearing a later date, or (iii) appearing at the
Annual Meeting and voting in person.  Unless so revoked,  the shares represented
by the proxies will be voted according to the shareholder's  instructions on the
proxy or, if no instructions  are given, in favor of all Proposals  described in
this Proxy Statement.  In addition,  shares represented by proxies will be voted
as directed by the Board of Directors with respect to any other matters that may
properly come before the Annual Meeting or any adjournment. Proxies solicited by
this  Proxy  Statement  may be  exercised  only at the  Annual  Meeting  and any
adjournment thereof and will not be used for any other meeting.

                                VOTING SECURITIES

     Only  shareholders  of record as of the close of business  on February  10,
1997, are entitled to vote at the Annual Meeting.  As of that date, the Bank had
1,172,500  shares of common stock issued and  outstanding.  Each share of common
stock is entitled to one vote.  All votes,  whether voted in person or by proxy,
will be tabulated  by the Bank's  Inspector  of  Elections,  the Bank of Boston.
Abstentions are counted for purposes of establishing a quorum.  Broker non-votes
are not  counted  for the  purposes of  establishing  a quorum.  Pursuant to the
Bank's  Articles of  Incorporation,  shareholders  are not  entitled to cumulate
their votes for the election of directors.  The presence, in person or by proxy,
of the holders of at least a majority of the total number of outstanding  shares
of  common  stock  entitled  to vote  at the  Annual  Meeting  is  necessary  to
constitute a quorum.

                                VOTING PROCEDURES

     The affirmative vote of two thirds of the issued and outstanding  shares of
common stock of the Bank is required to approve the Plan of  Reorganization  and
formation of the holding  company.  All other  proposals  described in the Proxy
Statement  require the  affirmative  vote of a majority of the shares present or
represented  by proxy,  except that  directors  can be elected by a plurality of
shareholders.  An abstention with respect to a Proposal by a shareholder present
or represented at the Annual Meeting will have the same effect as a vote against
that Proposal.

     Executed but unmarked proxies will be voted FOR all proposals.

                                       11

<PAGE>

     Except  for  procedural  matters  incident  to the  conduct  of the  Annual
Meeting, the Bank does not know of any matters other than those described in the
Notice of Annual  Meeting  that are to come  before the Annual  Meeting.  If any
other  matters  properly  come before the Annual  Meeting,  the persons named as
proxies will vote upon such matters as  determined by a majority of the Board of
Directors.

     Enclosed with this Proxy  Statement/Prospectus  is the Bank's Annual Report
to  Shareholders  for its  fiscal  year ended  December  31,  1996 (the  "Annual
Report").

                        PRINCIPAL HOLDERS OF COMMON STOCK

     The following  table sets forth  information as of December 31, 1996,  with
respect to  ownership of Common  Stock by any person  (including  any "group" as
that term is used in Section  13(d)(3) of the  Securities  Exchange Act of 1934)
who is  known  to the Bank to be the  beneficial  owner  of more  than 5% of the
Common Stock and with respect to ownership of Common Stock by all  directors and
officers of the Bank as a group.

        Name and Address                  Number of Shares          Percent
      of Beneficial Owners             Beneficially Owned (1)      of Class
      --------------------             ----------------------      --------
Franklin Mutual Advisers, Inc.               100,300                8.55%
777 Mariner's Island Blvd.
P.O. Box 7777
San Mateo, CA  94403-7777

Towle & Company                               60,900                5.19
12855 Flushing Meadow Drive
St. Louis, Missouri  63131

All directors and senior officers            264,545(2)            20.6(2)
as a group (16 persons)

(1)  Based on information  provided by the respective  beneficial  owners and on
     filings with the Federal Deposit Insurance Corporation made pursuant to the
     Securities Exchange Act of 1934.

(2)  Includes  currently  exercisable  options  granted to directors and certain
     principal  officers to purchase an aggregate of 112,834 shares. The figures
     are based on beneficial ownership information provided by the directors and
     officers.
                                 ---------------

                       PROPOSAL I - ELECTION OF DIRECTORS

     If the  Plan of  Reorganization  is  approved  at the  Annual  Meeting  and
consummated thereafter,  the Board of Directors of Alliance will be as set forth
herein at "FORMATION  OF HOLDING  COMPANY -- Management of Alliance and the Bank
after the Reorganization."

     The  Articles  of  Incorporation  of the Bank  provide  that the  number of
directors  shall be as stated in the  Bank's  Bylaws but shall not be fewer than
seven nor more than 15. The Articles of  Incorporation  further provide that the
number  of  directors  shall  only be  increased  or  decreased  by the Board of
Directors. Currently, the Bylaws of the Bank provide that the Board of Directors
consists of 11 members and is divided into three classes of approximately  equal
size. The members of each class are elected for a term of three years. One class
is elected annually.

                                       12

<PAGE>

     Four  directors  will  be  elected  at the  Annual  Meeting  to  serve  for
three-year terms and until their successors are elected and qualified. The Board
of Directors acts as a nominating  committee for the Bank pursuant to the Bylaws
of the Bank,  has  nominated  the  following  four  current  Board  members  for
re-election as directors: Howard G. Abbott, M.D., Lawrence J. Becker, Theresa L.
Dansky, CPA, and Thomas S. Moore.

     The  Board  of  Directors  will  not  consider   nominees   recommended  by
shareholders.  Shareholder  nominations must be made directly by the shareholder
in accordance with the requirements and procedures provided in the Bylaws. Those
procedures require  stockholders to make nominations in writing and deliver them
to the  Secretary  of the Bank not fewer  than 60 nor more than 90 days prior to
the Annual  Meeting,  or if less than 70 days  notice of the meeting is given to
stockholders, on the seventh business day following the mailing of the notice of
the Annual Meeting.  There are no arrangements  known to Management  between the
persons  named  and any  other  person  pursuant  to which  such  nominees  were
selected.

THE BOARD OF DIRECTORS  RECOMMENDS A VOTE FOR THE ELECTION OF THE ABOVE NOMINEES
FOR DIRECTOR UNDER PROPOSAL I.

     The persons named on the enclosed  proxy intend to vote for the election of
the  named  nominees,  unless  the proxy is  marked  by the  shareholder  to the
contrary. If any nominee is unable to serve, all valid proxies will be voted for
the election of such substitute as the Board of Directors may recommend,  or the
Board of  Directors  may  amend the  Bylaws  to reduce  the size of the Board to
eliminate  the resulting  vacancy.  The Board knows of no reason why any nominee
might  be  unavailable  to  serve.   The  following  table  sets  forth  certain
information with respect to each nominee and each director continuing in office.
The  figures  are based on  beneficial  ownership  information  provided  by the
directors by questionnaire.

                        NOMINEES (TERM TO EXPIRE IN 2000)

                                                          Amount of Common Stock
                                                          Beneficially Owned (1)
                                               Director   ----------------------
                                       Age      Since      Amount     Percent
                                       ---      -----      ------     -------
Howard G. Abbott, M.D.                  71       1982      15,870    1.35(3)(5)
Dr. Abbott was an orthopedic
surgeon with Rockville Orthopedic
Associates, P.C., until his retirement
in June 1990.

Lawrence J. Becker                      73       1979      40,688    3.45(3)(10)
Mr. Becker is the owner of Becker
Construction Co., President of the
Joseph J. Mottes Co., President of
Ace Equipment Sales, Inc., and Vice
President of Rock Crushers, Inc.

Theresa L. Dansky, CPA                  34       1996       1,290        *(11)
Ms. Dansky is a partner in the firm
Magdefrau & Dansky LLC, CPAs in
Vernon, Connecticut.


                                       13

<PAGE>

Thomas S. Moore                         73       1977       9,674       *(3)(9)
Mr. Moore was Director of
Finance/Controller for the Town of
Manchester, Connecticut until his
retirement in 1985.

                  CONTINUING DIRECTORS (TERM TO EXPIRE IN 1998)

Robert C. Boardman                      64       1980       8,250       *(2)(3)
Mr. Boardman is President of the
Capital Area Health Consortium.
Prior to this he served as Executive
Director of Rockville General
Hospital from 1974 through 1987.

William E. Dowty, Jr.                   71       1977      17,870    1.52(3)(5)
Mr. Dowty was Vice President/
Data Processing Functions for
Connecticut Mutual Companies, a
life insurance company, where he
had been employed since 1950, until
his retirement in 1987.

Kenneth R. Peterson                     51       1982      12,555    1.07(3)(6)
Mr. Peterson is a partner in Gardner
and Peterson Associates, a land
surveying and civil engineering firm
where he has practiced since 1968.

                  CONTINUING DIRECTORS (TERM TO EXPIRE IN 1999)

Douglas J. Moser                        52       1991      11,513       *(3)(4)
Mr. Moser is a partner in the
architectural firm of Moser Pilon &
Nelson, which he established in
1980.

D. Anthony Guglielmo                    56       1985      30,001    2.55(3)(8)
Mr. Guglielmo, Vice Chairman of
the Board, is currently President and
owner of Penny-Hanley and Howley
Co., Inc., an insurance agency where
he has served since 1968.  Mr.
Guglielmo currently serves as a
Connecticut State Senator.


                                       14

<PAGE>

Francis J. Prichard, Jr.                68       1989      31,700    2.69(3)
Mr. Prichard, Chairman of the
Board, is the owner of Star True
Value Hardware Stores located in
Ellington and Tolland, and he is
President of Kuhnly Plumbing and
Heating Company, Inc., in Ellington.

Joseph H. Rossi                         46       1996      29,144    2.42(7)
Mr. Rossi serves as President and
Chief Executive Officer of Tolland
Bank since January 1, 1996.
Previously he served as Chief
Financial Officer/Treasurer.

(1)  Except as  otherwise  noted,  all  beneficial  ownership is direct and each
     beneficial  owner  exercises  sole  voting  and  investment  power over the
     shares.

(2)  Includes  2,000  shares with  shared  voting and  investment  power and 500
     shares held by his wife.

(3)  Includes currently exercisable options to purchase 5,000 shares.

(4)  Includes 5,513 shares with shared voting and investment  power,  500 shares
     held by son and 500 shares held by daughter.

(5)  Shared voting and investment power.

(6)  Includes 2,250 shares held by his children.

(7)  Includes  currently  exercisable  options to purchase  19,144  shares,  and
     10,000 shares with shared voting power.

(8)  Includes  2,174  shares with shared  voting and  investment  power,  11,957
     shares held by his wife.

(9)  Includes 2,500 shares held by his wife.

(10) Includes 27,355 shares with shared voting power.

(11) Includes 240 shares held by daughter who is a minor child.

 *   Less Than One Percent

                                 ---------------

Board Meetings and Committees

     The  Board of  Directors  meets at least  monthly  and may have  additional
special  meetings.  During the year ended  December 31,  1996,  the Board met 16
times. Each director  attended at least 75% of the Board and Committee  meetings
during  the  period he was a  director  and  committee  member.  Certain  of the
standing committees of the Board of Directors of the Bank are discussed below.

     The  Personnel  Committee  consists  of  six  members  of the  Board.  This
Committee reviews  potential  candidates for election to the Board at the annual
meeting and handles personnel and compensation issues. The

                                       15

<PAGE>

Committee,  which met 3 times in 1996,  presently  consists  of  Messrs.  Dowty,
Abbott, Becker, Prichard, Boardman and Guglielmo.

     The Audit,  Budget and Risk  Management  Committee  directs and reviews the
activities  of the  Bank's  internal  audit  function,  meets  with  the  Bank's
independent  auditors in connection  with its annual audit,  approves the annual
expense  budget,  and  monitors  the  corporation's  insurance  risk  management
program. This Committee, composed of Messrs. Moore, Guglielmo,  Boardman, Moser,
Dansky and Abbott met 6 times during the fiscal year ended December 31, 1996.

     The  Executive  Committee  meets in the  absence  of the full board and may
exercise  all of the  authority  of the board except as set forth in the bylaws.
This Committee,  which did not meet during 1996,  presently  consists of Messrs.
Moore, Dowty, Becker, Peterson, Prichard and Rossi.

Directors' Fees

     Directors  of the Bank  receive a retainer fee of $1,800 per year and a fee
of $200  per  meeting  attended.  Members  of the  committees  receive  $150 per
committee meeting  attended,  while the chairman of the board and each committee
receive $250 per committee meeting attended. It is the policy of the Bank not to
pay directors' fees to principal officers who also serve as directors.

Executive Compensation

     The following table sets forth the compensation  paid by the Bank to Joseph
H. Rossi for each of the last three fiscal years. No other executive  officer of
the Bank  earned a total  salary  and bonus in excess of  $100,000  or served as
Chief Executive Officer of the Bank during the last fiscal year.

                           SUMMARY COMPENSATION TABLE

                    Annual Compensation   Long Term Compensation 
Name and            --------------------  ----------------------    All Other
Principal Position  Year (2)  Salary ($)   Bonus ($)  Options(#) Compensation(1)
- ------------------  --------  ----------   ---------  ---------- ---------------
Joseph H. Rossi (3)  1996      $115,330       $0        11,144      $3,247.03
President and CEO    1995        85,941        0             0       2,477.80
                     1994        82,377        0             0       1,718.03

(1)  Consists of 401(k) contributions by the Bank and other perquisites.

(2)  The Bank's fiscal year ends December 31.

(3)  Mr. Rossi served as CFO and  Treasurer of the Bank until  November 1, 1995,
     when  he was  appointed  acting  President.  On  January  1,  1996,  he was
     appointed President and CEO.

                             ----------------------

Cash Bonus Plan

     The Bank has a  discretionary  policy of granting cash bonuses on an annual
basis  to those  officers  and  employees  who  contribute  to the  success  and
profitability  of the Bank.  The  amount of each cash  bonus  depends on various
performance  criteria  for the Bank and the  participants,  which  criteria  are
selected by the Personnel Committee and are subject to change from year to year.

                                       16

<PAGE>

Option Grants in Last Fiscal Year

     The following table provides information on option grants in fiscal 1996 to
Mr. Rossi:

<TABLE>
<CAPTION>
                                                                               Potential Realizable
                                                                                 Value at Assumed
                                                                                 Annualized Rates
                                                                                  of Stock Price
                                                                                   Appreciation
                                             Individual Grants                  for Option Term(1)
                            --------------------------------------------------  ------------------
                                         % of Total
                                          Options
                            Number of    Granted to    Exercisable
                  Date of    Options    Employees in    Price Per   Expiration
      Name        Grant(2)   Granted    Fiscal Year      Share(3)      Date        5%        10%
      ----        --------   -------    -----------      --------      ----        --        ---
<S>                <C>        <C>          <C>            <C>        <C>        <C>       <C>     
Joseph H. Rossi     1/4/96    10,000       48.97%         $ 9.50      1/4/06    $59,700   $151,400
                  10/24/96     1,144        5.60%         $11.50     9/24/06    $ 8,271   $ 20,970
</TABLE>

(1)  "Potential  Realized  Value" is disclosed in response to the Securities and
     Exchange  Commission  rules which require such disclosure for  illustration
     purposes and is based on the difference  between the potential market value
     of shares  issuable upon exercise of such options and the exercise price of
     such options.  The values  disclosed are not intended to be, and should not
     be interpreted by shareholders as, representations or projections of future
     value of the Bank's common stock or of the stock price. To lend perspective
     to the  illustrative  potential  realized  value, if the Bank's stock price
     increased  5% per year for ten years from its  closing  price on January 4,
     1996,  or $9.50 per share,  or  September  24,  1996,  or $11.50 per share,
     (disregarding  dividends  and assuming for  purposes of the  calculation  a
     constant  number of shares  outstanding)  the stock price at the end of ten
     years would be $15.47 or $18.73 per share, respectively, for an increase of
     $5.97 or $6.93 per share, respectively;  and if the stock increased 10% per
     year over such period, the ending stock price would be $24.64 or $29.83 per
     share,  respectively,  for an  increase  of  $15.14 or  $18.33  per  share,
     respectively.

(2)  All options granted are immediately exercisable.

(3)  The exercise price is equal to the closing price on the date of the grant.

                             ----------------------

Aggregate Option Exercises and Year-End Option Values

     The  following  table  sets  forth the  number of  shares  acquired  on the
exercise  of stock  options and the  aggregate  gains  realized on the  exercise
during fiscal 1996 by Mr. Rossi.  The table also sets forth the number of shares
covered by exercisable and  unexercisable  options held by Mr. Rossi on December
31,  1996,  and the  aggregate  gains that would  have been  realized  had these
options been exercised on December 31, 1996,  even though these options were not
exercised, on December 31, 1996.

                                       17

<PAGE>

<TABLE>
<CAPTION>
                                                     Number of Shares           Value of Unexercised
                  Shares Acquired                 Covered by Unexercised             In-The-Money
                    On Exercise                    Options on 12/31/96        Options As Of 12/31/96(1)
                   During Fiscal     Value     ---------------------------   ---------------------------
        Name            1996        Realized   Exercisable   Unexercisable   Exercisable   Unexercisable
        ----            ----        --------   -----------   -------------   -----------   -------------
<S>                      <C>           <C>        <C>              <C>         <C>               <C>
Joseph H. Rossi          0             0          19,144           0           $44,532           0
</TABLE>
- ---------------
(1)  Equals the difference  between the aggregate exercise price of such options
     and the  aggregate  fair  market  value of the  common  stock  that will be
     received  upon  exercise,  assuming  such  exercise  occurred  on  Tuesday,
     December  31,  1996,  at which  date the last sale of the  common  stock as
     quoted on the AMEX was $12.00 per share.

                             ----------------------

Compensation Committee Interlocks and Insider Participation

     The Personnel Committee determines the compensation policy for the Bank and
consists of Directors Dowty, Abbott, Becker, Prichard,  Boardman, and Guglielmo,
none of whom have ever been an  officer  or  employee  of the Bank.  None of the
above are members of a  compensation  committee of the Board of Directors of any
company other than the Bank.

401(k) Plan

     In 1991,  the Bank  established  the Tolland Bank 401(k)  Savings Plan (the
"401(k) Plan"), a defined contribution contributory profit sharing plan designed
to comply with Section 401(k) of the Code. Each full-time and regular  part-time
employee with 30 days of service is eligible to participate in this plan.

     Under the 401(k) Plan, a participant may defer between 2% and 15% of his or
her before-tax  compensation from the Bank (subject to certain limitations) as a
contribution under this plan. The Bank will make matching contributions equal to
35% of the first 6% of each  participant's  contributions  and  participants are
offered six different  investment vehicles for their accounts.  Participants are
100% vested at all times in their  contributions  and the income earned thereon.
Participants become 100% vested in the Bank's matching  contributions after four
years of service or earlier if they retire, become permanently disabled,  die or
attain  age 65.  Benefits  under the  401(k)  Plan  will be paid at  retirement,
disability, death or other termination of employment with the Bank. Benefits may
be paid in a lump sum or in  installments,  depending  on certain  factors.  The
401(k)  Plan also  permits  participants  to make early  withdrawals  from their
accounts  (subject to certain  limitations)  in case of  hardship  and to borrow
against  their  accounts.  In 1996  the  following  amounts,  representing  Bank
matching  contributions  and earnings  thereon,  accrued for Mr. Rossi under the
401(k) Plan: $3,209.81.

Change in Control Agreement

     The Bank maintains  change of control  agreements with Mr. Rossi and others
(collectively,  the "Agreements").  These Agreements  continue in effect through
December 31, 1998,  and are  automatically  extended each year for an additional
period  of one  (1)  year  unless  either  party  elects  to the  contrary.  The
Agreements  provide,  among  other  things,  that  after a change in  control as
defined in the Agreements,  if the employee's  employment is terminated  without
cause, or if the employee terminates his employment with good reason, as defined
in the  Agreements,  the employee will be entitled to $25,000 and the Bank shall
continue to pay his/her full

                                       18

<PAGE>

salary at a rate of  compensation  until such  payments,  including  the $25,000
payment,  have reached 2.9 times the sum of the employee's average annual salary
and  bonuses  for the  preceding  five years.  The  consummation  of the Plan of
Reorganization,  and the  approvals  thereto,  will not  constitute  a change in
control as defined in the  Agreements.  The Bank shall also provide the employee
with other  benefits  equal to those the  employee was  receiving  for two years
immediately before his/her termination.  Assuming a January 1, 1997, termination
date after a change in control,  these payments would have equaled  $283,647 for
Mr. Rossi (plus the cost of benefits).

Certain Transactions

     The Bank has had, and expects to have in the future,  banking  transactions
with directors,  officers and their associates on substantially  the same terms,
including  interest  rates and collateral on loans,  as those  prevailing at the
same time for  comparable  transactions  with others,  which do not involve more
than the normal risk of collectibility or present other unfavorable features.

     In the past, the Bank's policy and state and federal regulations  permitted
loans to officers at a lower  interest rate than that available to the public at
that time and without loan origination  fees. Only one such loan was outstanding
in 1996, that being a mortgage loan to Vice President  Cynthia S. Harris,  which
had a high  balance in 1996 of $73,656 and a balance of $70,309 at December  31,
1996.  This loan is priced at 100 basis  points  below the prime rate,  adjusted
annually,  and at  December  31, 1996 the rate was 7.25%.  However,  should Mrs.
Harris leave the Bank's employ, the rate will revert to prime.

     The aggregate of all extensions of credit to directors,  officers and their
associates had a high balance of $1,049,000 in 1996  (representing  7.72% of the
Bank's equity  capital at that time),  and a balance of $874,000 at December 31,
1996  (representing  5.61% of the Bank's equity capital at that time)  including
$235,000 of unused lines of credit.

Pension Plan

     The Bank maintains a defined benefit pension plan (the "Pension Plan") that
is designed to satisfy the requirements for tax  qualification  set forth in the
Internal Revenue Code of 1986, as amended (the "Code").  Under the Pension Plan,
the Bank makes annual contributions,  which are actuarially determined,  for the
benefit of eligible  employees.  Expenses for administering the Pension Plan are
paid  out of  Pension  Plan  assets  and also  directly  by the  Bank.  Employee
contributions are not required.

     The Pension Plan covers each full-time and regular  part-time  employee who
was hired prior to his or her 60th birthday, who has completed at least one year
of  service  and  worked a  minimum  of 1,000  hours in that  year,  and who has
attained age 21. The Pension Plan contains  automatic  spousal  coverage for all
eligible participants.

     The Pension  Plan  generally  provides  for monthly  benefit  payments  (in
straight line annuity amounts) to the participant as of the date the participant
retires.  For  employees  who made  contributions,  the  normal  form of benefit
payment is a modified  cash refund.  A Pension Plan  participant  is eligible to
receive an  actuarially-reduced  early retirement benefit if he or she is within
ten years of his or her normal  retirement  date, has separated from service and
has  completed at least ten years of service.  In most cases,  an employee  will
become  a  fully-vested  participant  when he or she  completes  five  years  of
service.  Participants  who remain in service past their normal  retirement date
are eligible for an actuarially-increased retirement benefit based on the amount
of their normal retirement benefit. If a participant terminates service after he
or she becomes  eligible for early  retirement,  the vested  percentage  will be
100%. The Pension Plan is integrated with the Social Security System.

     The amount of a  participant's  benefit is based on average yearly earnings
(including  base  salary  and  bonus)  during  the  participant's  highest  five
consecutive  years  during  his  or her  last  ten  years  of  credited  service
multiplied  by his or her  credited  service  as an  active  participant  in the
eligible class (not to exceed 30 years of service).

                                       19

<PAGE>

     The table set forth below  illustrates  annual pension benefits payable for
life at age 65 in 1996 under the Pension Plan  provisions  for various levels of
compensation and years of service.

                               Years of Credited Service at Age 65
Final Average      ----------------------------------------------------------
 Compensation          10              15              20              30
 ------------          --              --              --              --
 $ 15,000.00       $ 1,800.00      $ 2,700.00      $ 3,600.00      $ 5,400.00
   25,000.00         3,000.00        4,500.00        6,000.00        9,000.00
   50,000.00         7,445.00       11,167.00       14,890.00       22,334.00
   75,000.00        11,945.00       17,917.00       23,890.00       35,834.00
  100,000.00        16,445.00       24,667.00       32,890.00       49,334.00
  125,000.00        20,945.00       31,417.00       41,890.00       62,834.00
  150,000.00        25,445.00       38,167.00       50,890.00       76,334.00
 
Mr. Rossi has 2 credited years of service as of December 31, 1996

Supplemental Executive Retirement Plan and Agreement

     The  Bank  and  Mr.  Rossi  have  entered  into  a  Supplemental  Executive
Retirement  Plan and  Agreement  (the "SERP") that will provide Mr. Rossi with a
payment as if he were fully vested under the Pension Plan and the 401(k) plan if
he is terminated by the Bank for any reason,  other than voluntary  resignation,
prior to the dates  when he becomes  fully  vested in the  Pension  Plan and the
401(k)  plan.  Mr. Rossi will be fully vested in the Pension Plan on October 13,
1998, and he will be fully vested in the Bank's contributions to the 401(k) plan
on October 31, 1997.  Once full vesting has occurred in each plan, the SERP will
be terminated.

Tolland Bank 1997 Employee Stock Purchase Plan

     The Bank has established the Tolland Bank 1997 Employee Stock Purchase Plan
(the "Stock Purchase Plan").

     The Stock Purchase Plan provides an opportunity for full-time  employees of
the Bank and  Alliance  to  purchase  Bank or  Alliance  stock  through  payroll
deduction.  Employees  would be able to purchase Bank or Alliance  stock at fair
market value,  pursuant to the terms of the Stock  Purchase  Plan.  The Bank and
Alliance will utilize the Bank of Boston to administer  the Stock Purchase Plan.
Amounts will be withheld from payroll of  participants,  pooled and forwarded to
the Bank of Boston (the  "Administrat  ") to purchase  shares of common stock of
the Bank's or  Alliance's  in the open market for  accounts of all  participants
under the Stock Purchase Plan on a monthly basis.  The Bank or Alliance,  as the
case may be, pays the  Administrator's  service  charges,  commissions of broker
dealers and other expenses  incurred by the  Administrator  associated  with the
purchase  of stock.  Participation  in the  Stock  Purchase  Plan is  completely
voluntary and all full-time and regular  part-time  employees of the Bank and/or
Alliance are eligible to participate at their  election,  except for persons who
own,  either  individually  or through  the  attribution  provisions  of Section
424(d)(4) of the Code, 5% or more of the total combined voting power of the Bank
and/or Alliance or any parent or subsidiary corporation. No employee of the Bank
currently owns 5% or more of the total combined  voting power of the Bank.  Also
not  eligible  are  employees  who have been  employed  for less than 30 days or
part-time  employees,  who are defined by the Stock Purchase Plan as those whose
customary  employment  is 20 hours or less per  week,  or for not more than five
months in any calendar year. The minimum  payroll  deduction for the Plan is $10
per pay period, the maximum $300 per pay period, or $1,000 per month.

Directors' Deferred Compensation Plan

     The Bank also expects to implement a Directors' Deferred  Compensation Plan
(the  "Deferred  Compensation  Plan")  during 1997 to permit  directors to defer
recognition of income on fees that they receive as

                                       20

<PAGE>

directors of the Bank.  Under the Deferred  Compensation  Plan  directors of the
Bank can defer receipt of annual retainer fees and defer federal income taxation
on deferred amounts until the year in which benefits are actually  received by a
participating director. Directors may benefit from the ability to defer taxes to
a date when their taxable income is less and tax brackets lower.

     Under the Code,  deferred  fees will be deemed to be assets of the Bank. As
Bank funds they would be available  to general  creditors.  Deferred  directors'
fees will be held until a director ceases to be a director for any reason. Thus,
upon the director's death, retirement or resignation, such fees shall be paid in
the form of stock in a lump sum within 60 days after the participant  terminated
his services as a director. In the event of a participant's death, any remaining
funds in the director's  account  balance shall be paid to his  beneficiary in a
lump sum as soon as  administratively  practicable after his death. The Deferred
Compensation  Plan will be  administered  by a  committee  of the  Board.  Stock
purchases which will be made on the open market or by issuance of authorized but
unissued  shares  will be  credited on the date such fees are earned and will be
based on the  closing  prices of the Bank or Alliance  stock for such dates.  At
this  juncture  the number of  Directors  who will  participate  in the Deferred
Compensation  Plan is expected to be at least seven,  and the overall benefit to
directors is expected to be nominal.

Section 16(a) Beneficial Ownership Reporting Compliance

     Based  solely  upon a review  of  Forms  F-7,  F-8 and F-8A and  amendments
thereto  furnished to the Bank pursuant to Rule 16a-3(e)  during the fiscal year
ended  December 31,  1996,  no person who is a director,  officer or  beneficial
owner of 10% of the Bank common stock  failed to file on a timely basis  reports
required  by Section  16(a) of the  Securities  Exchange  Act except  Theresa L.
Dansky,  who owned 200 shares of common  stock prior to her  appointment  to the
Board of  Directors  and Douglas J.  Moser,  who  through  his  personal  broker
reinvested  a dividend of Bank common stock to purchase  additional  Bank common
stock. In these instances Director Dansky failed to file 1 report for 200 shares
and Director Moser 1 report for 13 shares.  Reports for both directors have been
subsequently filed.

                PROPOSAL II -- FORMATION OF THE HOLDING COMPANY

     The following  descriptions are qualified in their entirety by reference to
the Plan of  Reorganization,  the Certificate of Incorporation of Alliance,  and
the  Bylaws of  Alliance  which are  attached  hereto as  Exhibits  A, B, and C,
respectively.

     The Board of Directors of the Bank has unanimously  approved the formation,
subject to necessary  shareholder and regulatory  approvals,  of a stock holding
company to be known as Alliance (the "Reorganization"),  pursuant to the Plan of
Reorganization by and among the Bank,  Alliance and Interim.  A copy of the Plan
of Reorganization is attached as Exhibit A hereto and is incorporated  herein by
reference. The following discussion is qualified in its entirety by reference to
the Plan of Reorganization

     Upon completion of the  Reorganization,  the  shareholders of the Bank will
become the  shareholders  of Alliance by  conversion of their shares of the Bank
common stock into Alliance  common stock on a one-for-one  basis.  The Bank will
continue its existing business and operations after the Reorganization under its
present  name  as  a  wholly-owned  subsidiary  of  Alliance.  The  consolidated
capitalization,   assets,  liabilities  and  financial  statements  of  Alliance
immediately  following the Reorganization  will be the same as those of the Bank
immediately prior to the Reorganization.  After the Reorganization, the deposits
of the Bank will  continue to be insured by the FDIC through the Bank  Insurance
Fund (the "BIF") to the maximum amount provided by law.

     THE BOARD OF DIRECTORS OF THE BANK UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS
OF THE BANK VOTE FOR APPROVAL OF THE REORGANIZATION. THE

                                       21

<PAGE>

AFFIRMATIVE  VOTE OF TWO  THIRDS  OF THE  SHARES  OF  COMMON  STOCK  ISSUED  AND
OUTSTANDING IS REQUIRED TO APPROVE THE REORGANIZATION.

Reasons for and Risks of the Reorganization

     Management  of the  Bank  believes  that  by  adopting  a  holding  company
structure the Bank will have  additional  flexibility  to diversify its business
activities through existing or newly formed subsidiaries or through acquisitions
of other financial  institutions  or financial  services-related  companies.  In
addition,  management  believes that  Alliance  will be in a position  after the
Reorganization,  subject to  regulatory  limitations  and  Alliance's  financial
position to take advantage of any expansion and acquisition  opportunities  that
may arise.  There are no current  arrangements,  understandings  or  agreements,
written or oral,  regarding any such opportunities or transactions.  The initial
activities of Alliance are anticipated to be provided for by funds from the Bank
including $100,000 to meet certain organizational and administrative expenses.

     Management  believes that a holding company  structure will enable Alliance
to strengthen  the Bank's capital  through future  increases in lending and also
facilitate  the  issuance of debt or equity  securities  of the holding  company
which will enable the Bank to increase  its  capital and its  opportunities  for
measured  growth.  Subject to general business  conditions,  interest rates, and
opportunities  for growth,  the Board will use the holding company  structure to
increase  the  Bank's  capital  and to  increase  the Bank's  assets.  The Board
believes  that  growth in the Bank's  capital  will  permit the Bank to increase
lending activity in several key areas including mortgage finance, consumer loans
and  commercial  or  business  loans.  Increased  capital  will also permit Bank
expansion  into  complementary  lines of business as  permitted by the rules and
regulations  of the FRB.  At this  juncture  the method by which  capital may be
increased  has not been  determined.  Also  undetermined  is  whether  increased
capital of the Bank can be supported by sufficient growth in Bank assets through
Alliance.

     The Bank's Board of Directors recognizes that there will be increased costs
that will be incurred in the operation of a stock  holding  company and that the
securities of Alliance,  unlike those of the Bank,  must be registered  with the
Commission and may not be legal  investments for  institutions as fiduciaries in
certain jurisdictions.  Nevertheless, for the reasons stated above, the Board of
Directors  believes that the holding company  formation is in the best interests
of the Bank and its shareholders.

     Following this  transaction  the Bank's  securities  will be subject to the
jurisdiction of the Securities and Exchange Commission.  In addition,  following
completion  of the  Reorganization,  all of the common stock of the Bank will be
owned by Alliance  which will be a bank  holding  company and will be subject to
the  jurisdiction  of the Federal  Reserve  Board.  The holding  company will be
subject  to  examination  by the  Federal  Reserve  Board and  periodic  reports
relating to the holding company will also be required to be filed.  The FDIC and
the State of Connecticut will retain their jurisdiction over the Bank.

     The Bank's Board of Directors chose Delaware as the state of  incorporation
of Alliance  because of the flexibility and  predictability  which the corporate
law of  Delaware  provides  to the  shareholders  and  management  of a Delaware
corporation  and because of the  authority  Delaware  law  provides to limit the
liability of Directors for monetary damages to  shareholders.  See "FORMATION OF
HOLDING COMPANY -- Limitations on Director Liability."

     Below is a pro forma capitalization table showing, as of December 31, 1996,
the  audited  historical  capitalization  of  Tolland  Bank  and the  pro  forma
unaudited  consolidated  capitalization of Alliance,  after giving effect to the
Reorganization.

                                       22

<PAGE>

          December 31, 1996                   Tolland Bank       Alliance*
       (dollars in thousands)                  (Historic)       (Pro Forma)
       ----------------------                  ----------       -----------
Deposits                                        $205,608          $205,608
Borrowed Funds                                    10,406            10,406
  Total deposits and borrowed funds             $216,014          $216,014
                                                ========          ========
Shareholders' Equity
  Preferred Stock                                     --                --
  Par value of common stock                        1,173                12
  Additional paid-in capital                       8,918            10,079
  Retained earnings                                5,731             5,731
  Net unrealized loss on securities                 (233)             (233)
                                                --------          --------
  Total shareholders' equity                    $ 15,589          $ 15,589
                                                ========          ========

Equity/Assets                                      6.71%             6.71%

*    No adjustments  have been made for expenses.  Such expenses are anticipated
     to be $65,000.


Description of the Reorganization

     The Bank caused Alliance to be  incorporated  as a Delaware  corporation on
January 9, 1997, with authorized  capitalization  of 4,000,000  shares of common
stock,  $0.01 par value, and 100,000 shares of preferred stock, $0.01 par value.
The Bank will,  prior to the  effectiveness of the  Reorganization,  provide the
initial  working  capital for Alliance,  not to exceed  $100,000.  Alliance will
organize  Interim as a corporation  with an Interim  Connecticut  Certificate of
Incorporation. Alliance will be the sole shareholder of Interim. Contingent upon
regulatory and shareholder approvals, the Reorganization will be accomplished as
follows:

          1. Interim as a wholly owned  acquisition  subsidiary of Alliance will
     merge with and into the Bank with the Bank being the surviving  corporation
     (the  "Merger").  All  shares  of  common  stock  of the  Bank  outstanding
     immediately  before  the  Merger  will be  converted  in the  Merger,  on a
     share-for-share  basis, into shares of common stock of Alliance. All shares
     of common stock of Interim outstanding immediately before the Merger (which
     will be held by  Alliance)  will be  converted in the Merger into shares of
     common stock of the Bank on a one share for one share basis.  All shares of
     common stock of Alliance  outstanding  immediately before the Merger (which
     will be held by the Bank) will be cancelled in the Merger.

               (a) the Bank,  as the  surviving  corporation,  will  retain  all
          incidents  of its  corporate  existence  prior to the  Reorganization,
          including its Articles of Incorporation,  bylaws,  deposits, loans and
          other  assets and its  operating  offices.  The Bank will carry on its
          business and activities,  as before the Merger, under the name Tolland
          Bank.

               (b) The directors and officers of the Bank in office  immediately
          before the Reorganization will,  immediately after the Reorganization,
          be directors and officers of the Bank as the surviving corporation.

          2. As a result of the  Merger,  the persons who held all of the Bank's
     outstanding  common stock immediately  before the Merger will,  immediately
     thereafter,  hold instead all of the outstanding  shares of common stock of
     Alliance. Certificates representing outstanding shares of the Bank's common
     stock outstanding immediately before the Merger will, immediately after the
     Merger,  represent the same number of shares of Alliance's common stock and
     may be traded as such.  Upon  surrender  of such  stock  certificates,  the
     holder will be entitled to receive stock  certificates for shares of common
     stock of Alliance.

                                       23

<PAGE>

     Shareholders   will  not  be  required  to   surrender   their  Bank  stock
     certificates until they desire to make a transfer.

          3. As a result of the Merger,  the shares of common  stock of the Bank
     held by  Alliance  immediately  after the Merger will  constitute  the only
     issued and outstanding shares of common stock of the Bank. Accordingly, the
     Bank will be a wholly-owned subsidiary of Alliance.

          4. As a result of the Merger,  Interim  will cease to exist as a legal
     entity.

          5. As a result of the Merger and the Reorganization,  Alliance will be
     a publicly held corporation.  Alliance will register its common stock under
     the  Exchange  Act and will seek to have its shares  included  on the AMEX.
     There is no assurance  that  Alliance  common stock will be included on the
     AMEX,  or that a public  trading  market will develop in its common  stock,
     although a market has existed in the past for the common stock of the Bank.

     Upon completion of the Reorganization,  the capital of Alliance,  excluding
its ownership of Bank common stock, will consist solely of the amount with which
it will be  capitalized  by the Bank before  completion  of the  Reorganization,
which will not exceed  $100,000.  Subject  to certain  regulatory  restrictions,
additional  funds may be  obtained  from the Bank  after the  completion  of the
Reorganization  by  payment  of  dividends  by  the  Bank  to  Alliance.  Should
acquisitions or other business ventures be proposed,  Alliance may need to issue
additional common or preferred stock or debt instruments in the future. Alliance
has no plans to make any such  acquisitions  or engage in any other  business at
this time. The Bank believes that the Reorganization  will be accounted for in a
manner  similar to a "pooling of interest" for  accounting  and other  financial
reporting purposes.

Effective Date

     The Effective Date of the Reorganization (the "Effective Date") will be the
date upon which all the conditions set forth in the Plan of  Reorganization  are
satisfied,  including,  but not limited to, receipt of shareholder  approval and
all required regulatory  approvals and the filing of required documents with the
FDIC, the FRB and the State of Connecticut.

Business of Alliance and the Bank

     Alliance.  Alliance is a general business corporation formed under the laws
of Delaware on January 9, 1997,  for the purpose of becoming  the stock  holding
company of the Bank. The principal  executive offices of Alliance are located at
the principal executive offices of Tolland Bank, 348 Hartford Turnpike,  Vernon,
CT 06066. Its telephone number is (860) 875-2500. Upon completion of the holding
company  formation,  the Bank will become a wholly owned subsidiary of Alliance.
Alliance  will be  regulated by the FRB. See  "FORMATION  OF HOLDING  COMPANY --
Reasons  for and Risks of the  Reorganization."  "--  Regulation  of  Alliance."
Following the holding company  formation,  the primary business of Alliance will
be the ongoing business of the Bank, and the competitive  conditions to be faced
by Alliance will be the same as those faced by the Bank.

     At the  present  time,  Alliance  does not  intend  to have any  employees.
Alliance  will make  occasional  use of staff of the Bank from time to time.  If
Alliance  acquires  other  financial  institutions  it may  at  such  time  hire
employees.

     It is currently  expected that unless and until Alliance  becomes  actively
involved in the operation or acquisition of additional financial institutions no
separate  compensation  will be paid to the  directors and officers of Alliance.
However, Alliance may determine that separate compensation is appropriate in the
future.

     The Bank is also  submitting  the  Stock  Incentive  Plan for  approval  by
shareholders.  See "APPROVAL OF THE TOLLAND BANK 1997 STOCK INCENTIVE  PLAN." If
approved,  the  Stock  Incentive  Plan  will be the plan of the Bank  with  Bank
officers, employees and directors eligible to participate. If the Reorganization
is  consummated,  it, along with the other stock benefit plans of the Bank, will
become the plans of Alliance.

                                       24

<PAGE>

However,  if the  Stock  Incentive  Plan is  approved  and for  any  reason  the
directors of the Bank determine not to consummate the Reorganization,  the Stock
Incentive Plan will remain in full force and effect as the plan of the Bank. See
"FORMATION OF HOLDING COMPANY -- Conditions for Approval of Reorganization."

     Initially,  Alliance will neither own nor lease any real property. Alliance
intends instead to use certain premises, equipment and furniture of the Bank.

     The Bank will request regulatory  approval to enable it to provide Alliance
with an initial  capitalization  of up to $100,000 for working capital purposes.
Upon  formation of the holding  company,  the assets of Alliance will consist of
the  initial  capitalization  plus all of the then  outstanding  shares  of Bank
common stock.  Alliance,  on an  unconsolidated  basis,  will  initially have no
indebtedness  or  other  liabilities.  Additional  financial  resources  may  be
available  to  Alliance  in the future  through  cash  dividends  from the Bank,
borrowings from third parties,  and the public or private sale of equity or debt
securities of Alliance.

     There  can  be no  assurance,  however,  as to  the  amount  of  additional
financial  resources  that  will  be  available  to  Alliance.   There  will  be
substantial  regulatory  limitations  on  borrowings  by  Alliance  and  any non
financial institution subsidiaries as well as on cash dividends paid by the Bank
to Alliance.  In addition,  Alliance  might have taxable income as the result of
the initial capitalization of Alliance, and any subsequent transfers by the Bank
to Alliance,  in the form of cash  dividends or  otherwise.  See  "FORMATION  OF
HOLDING COMPANY -- Income Tax Consequences of the  Reorganization"  "-- Dividend
Policy."

     The Bank. The Bank, a savings bank  chartered by the State of  Connecticut,
conducts  business  from its main  office in  Tolland,  Connecticut  and six (6)
branch offices in Tolland County, Connecticut, in suburban Hartford. At December
31, 1996,  the Bank had total  assets of  approximately  $232.3  million and net
worth of  approximately  $15.6 million or 6.71% of total assets.  Net income for
the fiscal year ended December 31, 1996 was  approximately  $1.438 million.  The
Bank was  originally  established  in 1841. In 1986 it converted  into the stock
form of organization. It has one subsidiary, Asset Recovery Systems, Inc., which
was formed in 1996 to facilitate the disposal of troubled assets of the Bank. As
the level of these assets  decrease,  the activities of Asset Recovery  Systems,
Inc. will, correspondingly, decrease.

     The Bank's primary business consists of attracting deposits mainly from the
business  community  and  general  public  and using  these  funds to  originate
consumer,  commercial,  commercial real estate and residential  loans.  The Bank
obtains  funds for such  lending  and  investment  through  growth in  deposits,
repayment of  outstanding  loans and the sale of other  investments.  The Bank's
principal source of income is interest received from loans and investments.  Its
principal   expenses  are  interest  paid  on  deposit   accounts  and  employee
compensation and benefits.

     The Bank's  deposits are insured by the FDIC through the BIF. It is subject
to comprehensive  examination and regulation by the State of Connecticut and the
FDIC and to regulations  governing such matters as capital  standards,  mergers,
establishing of branch offices,  subsidiary investments and investment authority
in general.  Such  examination  and  regulation  is intended  primarily  for the
protection  of the BIF and of  depositors.  The  regulatory  structure  provides
regulatory   officials  with  extensive  discretion  in  connection  with  their
supervisory and enforcement activities and examination policies.

     The Bank competes for loans with other banks, and with thrift institutions,
mortgage companies,  insurance  companies,  governmental  agencies,  real estate
investment  trusts and credit  unions.  The Bank  competes  for loans  primarily
through  the  interest  rates and loan fees it  charges,  by  convenient  office
locations  and through  personal  contact by its  officers  with  members of the
community served by the Bank.  Competition for loans is affected by, among other
matters, the availability of lendable funds, economic conditions, and prevailing
interest rate levels.

     The Bank  competes for savings  deposits  with other banks,  and with money
market mutual  funds,  thrift  institutions,  credit  unions,  and corporate and
government securities. The Bank competes for deposit accounts

                                       25

<PAGE>

primarily  through the interest rates it offers,  the  convenience of its office
locations and personal  contacts by its officers with members of the communities
served by the Bank.

     Large  national or  regional  financial  institutions  operate in the areas
where the Bank conducts its business.  Many of these  institutions  have greater
financial resources than the Bank.

     At December 31, 1996,  the Bank had a total of  approximately  86 full-time
equivalent  employees,  none of whom were represented by a collective bargaining
unit. The Bank considers its relations with its employees to be good.

Management of Alliance and the Bank after the Reorganization

No  change  will  occur  in  the   directors  of  the  Bank  by  reason  of  the
Reorganization.

     The  following  table sets forth the name and the year of expiration of the
term of office of each director of Alliance.

                                                      Term of
                        Name                       Office Expires
                        ----                       --------------
               Robert C. Boardman                       1998
               William E. Dowty, Jr.                    1998
               Kenneth R. Peterson                      1998
               Douglas J. Moser                         1999
               D. Anthony Guglielmo                     1999
               Francis J. Prichard, Jr.                 1999
               Joseph H. Rossi                          1999
               Howard G. Abbott, M.D.                   2000
               Lawrence J. Becker                       2000
               Theresa L. Dansky                        2000
               Thomas S. Moore                          2000

     Each  director of Alliance is also a director of the Bank.  For  additional
information  concerning the directors of Alliance and information concerning the
directors of the Bank, see "ELECTION OF DIRECTORS."

     The  Certificate  of  Incorporation  of  Alliance,  like  the  Articles  of
Incorporation  of the Bank,  provide that the directors shall serve for terms of
three years and that the terms shall be staggered to provide for the election of
approximately  one-third  of  the  board  members  each  year.  Approval  of the
Reorganization  by  the  holders  of the  Bank  common  stock  will  ratify  the
appointment  of the persons set forth  herein as directors of Alliance for their
respective terms, without further action by the shareholders of the Bank.

     No change will occur in the persons who are  officers of the Bank by reason
of the Reorganization.

                                       26

<PAGE>

     The  executive  officers  of  Alliance  are,  and  upon  completion  of the
Reorganization will be the following:

             Name                                  Position
             ----                                  --------
     Joseph H. Rossi                  President and Chief Executive Officer

     Patrick J. Logiudice             Executive Vice President

     David H. Gonci                   Vice President and Chief Financial Officer

     Cynthia S. Harris                Secretary

     At the present  time,  Alliance does not intend to employ any persons other
than its management and the employees of the Bank. No compensation  will be paid
to its directors  and officers in their  capacities as directors and officers of
Alliance.  Alliance may determine that such separate compensation is appropriate
in the future, however.

     For  additional  information  concerning  the  Directors  and  officers  of
Alliance, see "ELECTION OF DIRECTORS."

Income Tax Consequences of the Reorganization

     The Bank will not seek a ruling  from the  Internal  Revenue  Service  (the
"IRS") concerning the federal income tax consequences of the Reorganization, but
will  instead  rely  upon  an  opinion  from  counsel  or a tax  advisor.  It is
anticipated that the Bank will be advised that:

          1. Provided that the proposed merger of Interim with and into the Bank
     qualifies  as  a  statutory  merger,  the  transaction  will  qualify  as a
     reorganization within the meaning of Section 368(a)(1)(A) of the Code.

          2.  The  Bank,  Alliance  and  Interim  will  each  be "a  party  to a
     reorganization" within the meaning of Section 368(b) of the Code.

          3. No gain or loss will be recognized  for federal income tax purposes
     by Interim  upon the  transfer of its assets to the Bank solely in exchange
     for the transfer to Alliance of the stock of the Bank.

          4. No gain or loss will be recognized  for federal income tax purposes
     by Interim  upon the receipt of the assets of Interim in  exchange  for the
     transfer to Alliance of Interim stock.

          5. The basis of Interim's  assets in the hands of the Bank will be the
     same for federal  income tax  purposes as the basis of those  assets in the
     hands of Interim immediately prior to the merger.

          6. No gain or loss will be recognized  for federal income tax purposes
     by  Alliance  upon the  receipt of the Bank stock  solely in  exchange  for
     Interim stock.

          7. No gain or loss will be recognized  for federal income tax purposes
     by the Bank  shareholders  upon the  receipt of  Alliance  stock  solely in
     exchange for their shares of the Bank stock.

          8. The basis of Alliance stock to be received by the Bank shareholders
     will be the same for federal  income tax  purposes as the basis of the Bank
     stock surrendered in exchange therefor.

          9. The  holding  period of  Alliance  stock to be received by the Bank
     shareholders  will  include for  federal  income tax  purposes  the holding
     period of the Bank stock  surrendered in exchange  therefor,  provided that
     the Bank stock is held as a capital asset on the date of the exchange.

                                       27

<PAGE>

          10.  The  holding  period of the assets of Interim in the hands of the
     Bank will include for federal  income tax purposes the period  during which
     such assets were held by Interim.

          11. No gain or loss will be recognized for federal income tax purposes
     by the Bank upon the receipt of the assets of Interim in  exchange  for the
     Bank stock.

     The Bank is expected to be advised that the conclusions  reached above with
respect to the effect of the  Reorganization  on the Bank,  Interim and Alliance
and their  shareholders  for federal  income tax  purposes  shall also apply for
Connecticut income tax purposes.

     An  opinion of  counsel  has no  binding  effect on the IRS or the State of
Connecticut.

     Alliance  and the Bank  intend  to file  consolidated  federal  income  tax
returns, which would have the effect of eliminating intercompany  distributions,
including  dividends from the Bank stock,  in the  computation  of  consolidated
taxable income. If Alliance and the Bank were not permitted to file consolidated
federal  income tax returns,  they would be adversely  affected  because,  among
other  things,  intercompany  dividends  paid out of earnings and profits of the
Bank prior to the Reorganization would be subject to federal tax.

     As a general rule,  income of Alliance or any  subsidiaries  other than the
Bank  would not be taken  into  account in  determining  the bad debt  deduction
allowed the Bank,  whether or not consolidated  tax returns are filed.  However,
certain "functionally related" losses of Alliance or subsidiaries (if any) other
than  the  Bank  included  in the  consolidated  tax  returns  will  reduce  the
percentage of taxable income bad debt deduction allowed the Bank.

     The Bank is subject to the Connecticut Corporation Business Tax. The tax is
computed on the basis of whichever of the following  three  formulas  results in
the greatest  amount of tax:  (i) a tax based upon the average  level of savings
accounts of depositors or account  holders on which interest is paid; (ii) a tax
of 11 1/2% of the federal  taxable  income derived from  Connecticut  sources as
adjusted for Connecticut modifications; or (iii) a minimum tax of $100.

Dissenters' Rights

     The  following  description  of  dissenters'  rights  is  qualified  in its
entirety  by  reference  to  the  relevant  sections  of  the  Banking  Laws  of
Connecticut  which is attached hereto as Exhibit D. Any  shareholder  wishing to
exercise  such rights must take certain  actions as described  hereunder and set
forth in more detail in Exhibit D.

     The  Banking  Laws  of  Connecticut   provides  for   dissenters'   rights.
Specifically,  in  order  to make  use of the  dissenters'  rights  provided  by
Connecticut  law, any shareholder who wishes to demand payment for their shares,
if the Reorganization is consummated, must deliver to the Bank written notice of
their intent to demand payment for shares if the  Reorganization  is effectuated
at  or  before  the  Annual   Meeting,   and  may  not  vote  in  favor  of  the
Reorganization,  regardless of whether such vote is in person or by proxy. Those
shareholders  who gave proper notice may then demand payment for their shares by
notifying the Bank in writing  within ten (10) days of the Plan being filed with
the Secretary of State of the State of  Connecticut.  Within three (3) months of
the receipt of the demand for payment, Alliance will forward the payment for the
shares based on their value on the day the  Reorganization is consummated.  If a
shareholder is not satisfied with Alliance's  determination of fair value of the
shares, the shareholder can, in accordance with Connecticut banking law call for
a determination of the value by three disinterested persons, one selected by the
shareholder, one by the Bank and one by the other two. If the award of the three
disinterested  persons is not paid within 60 days it shall  become a debt of the
Bank and may be collected as such.  Once the payment is made the  shareholder is
required to surrender his shares.

     The consummation of the  Reorganization  is subject to certain  conditions.
Among  these  conditions  is that  the  Board  of  Directors  may,  in its  sole
discretion,  terminate  the  transaction  if it  determines  that the  number of
shareholders seeking to exercise dissenters' rights with respect to their shares
of common stock of the Bank are in excess of an amount the Board  determines  is
material.   See  "FORMATION  OF  HOLDING   COMPANY  --  Conditions  of  Plan  of
Reorganization."

                                       28

<PAGE>

Dividend Policy

     The Bank declared a cash dividend of .03(cent) on October 22, 1996, payable
to  shareholders  of record at the close of business on October 31, 1996.  It is
the  intention  of  Alliance  at this  time to  continue  to pay cash  dividends
provided  that  conditions  continue to permit such payment.  Dividends  paid by
Alliance will be  determined by Alliance's  Board of Directors and will be based
upon  its  consolidated   financial  condition,   results  of  operations,   tax
considerations, economic conditions, regulatory actions which affect the payment
of  dividends  by  the  Bank  to  Alliance,  and  other  factors  including  the
limitations on the Bank's  ability to pay dividends  under  Connecticut  law and
federal law. There can be no assurance that dividends will be paid on the common
stock of  Alliance  or that,  if paid,  such  dividends  will not be  reduced or
eliminated in the future. See "FORMATION OF HOLDING COMPANY -- Regulation of the
Bank"  and  "--  Dividends  and  Other  Capital  Distribution  Limitations"  for
information regarding regulatory restrictions on the ability to pay dividends.

     Alliance,  as a Delaware  corporation,  is not  subject to FDIC  regulatory
restrictions or Connecticut law on the payment of dividends to its shareholders,
although the source of such  dividends  will be  dependent  upon the factors set
forth  above.  Additionally  the FRB can,  under its cease  and  desist  powers,
require  a bank  holding  company  such as  Alliance  to  halt  the  payment  of
dividends.  Alliance is subject,  however,  to the requirements of Delaware law,
which  generally  limit  dividends  to an amount  equal to the excess of the net
assets of Alliance (the amount by which total assets  exceed total  liabilities)
over the stated par value of its capital,  or if there is no such excess, to its
net profits for the current and/or immediately preceding year.

Conditions of Plan of Reorganization

     The Plan of  Reorganization  will not  become  effective  until  all of the
following  conditions have been  satisfied:  (i) the Plan of  Reorganization  is
approved by the  shareholders  of the Bank;  (ii) in the sole  discretion of the
Bank's Board of Directors,  the number of shares exercising  dissenters'  rights
with respect to the  Reorganization  is not material;  (iii) all  regulatory and
other approvals  required by the Plan of Reorganization  for the consummation of
the  Reorganization  have  been  obtained;  (iii)  the  parties  to the  Plan of
Reorganization  have  received  favorable  opinions  of counsel  concerning  the
federal and state income tax  consequences of the  transaction;  and (iv) in the
sole  discretion of the Bank's  Directors  the  regulatory  and other  approvals
contain  no  unduly   burdensome  or  unfavorable   conditions  of  approval  or
restrictions on operations.

     Applications  will be filed with the FRB, the FDIC and State of Connecticut
to  obtain  approval  of  the  Plan  of  Reorganization   and  the  transactions
contemplated  therein.  The parties to the Plan of  Reorganization  will receive
favorable  opinions  of  counsel  regarding  the  federal  and state  income tax
consequences of the Merger.

Amendment or Termination of Plan of Reorganization

     The Plan of Reorganization  may be abandoned by the Bank at any time before
the  Effective  Date in the event  that,  for any  reason,  consummation  of the
formation  of the holding  company  contemplated  by the Plan of  Reorganization
becomes  inadvisable  in the sole judgment of the Bank's Board of Directors.  In
the event of such  abandonment the Bank will pay the fees and expenses  incurred
in connection with the Plan of  Reorganization  and the proposed holding company
formation.

     The Plan of  Reorganization  may be  amended  at any time by the  Boards of
Directors of the Bank and Alliance  either prior to or after its approval by the
Bank's shareholders,  provided that after the Plan of Reorganization is approved
by the Bank's  shareholders,  there shall be no amendment or modification  which
would  result in a  material  adverse  effect  on the  benefits  intended  to be
received by the holders of the Bank's common stock in the Merger pursuant to the
Plan of Reorganization.

     If the Plan of  Reorganization  is approved by the shareholders of the Bank
at the Annual Meeting,  the  Reorganization  is expected to become  effective as
soon as possible  thereafter.  If the  Reorganization is not approved,  the Bank
will continue to operate  without a holding company  structure.  All expenses in
connection with

                                       29

<PAGE>

the Reorganization,  estimated to be approximately  $65,000, will be paid by the
Bank whether or not the Plan of  Reorganization  is approved by its shareholders
or the Reorganization is completed.

Stock Certificates Need Not But May Be Exchanged; Transfer Agent

     After the  effectiveness of the  Reorganization,  the former holders of the
Bank common stock may, but are not  required,  to exchange  their the Bank stock
certificates  for new  certificates  evidencing  the same  number  of  shares of
Alliance common stock.  Until exchanged,  the Bank stock  certificates will, for
all purposes,  represent  the same number of shares of Alliance  common stock as
the  number of shares  of the Bank  common  stock  previously  represented.  The
holders of such certificates will have all the rights of holders of common stock
of Alliance.  Boston EquiServe,  the transfer agent and registrar for the Bank's
common stock, is expected to serve in the same capacities for Alliance's  common
stock.

Effect on Stock Benefit Programs

     The  Plan  of  Reorganization   provides  that  upon  consummation  of  the
Reorganization  all  stock  benefit  plans of the Bank  will,  by  virtue of the
Reorganization,  become the stock benefit  plans of Alliance.  Stock options for
the Bank common stock granted prior to the  consummation  of the  Reorganization
will, immediately upon such consummation, automatically become stock options for
Alliance common stock with identical  terms and conditions and exercise  prices.
Stock options  covering  122,500 shares are  outstanding  but  unexercised.  The
Bank's  Directors,  officers and employees  will continue to  participate in the
stock benefit plans as before the Reorganization.

     The Board of Directors has also submitted the Stock  Incentive Plan for the
shareholders  approval.  See "APPROVAL OF THE TOLLAND BANK 1997 STOCK  INCENTIVE
PLAN." If approved by the  shareholders,  the Stock  Incentive  Plan will become
effective  regardless of whether or not the  Reorganization is approved.  If the
Reorganization is approved by shareholders and consummated,  the Stock Incentive
Plan will  become the plan of  Alliance.  If not, it will remain the plan of the
Bank.

     All  other  employee  benefit  plans of the Bank will be  unchanged  by the
Reorganization.

Approval by Regulatory Authorities Required

     The  Reorganization  requires  the  approvals  of the FRB, the FDIC and the
State of Connecticut.  The Reorganization  will utilize an interim,  or phantom,
bank which is a non-operating  acquisition subsidiary created for the purpose of
effecting  the  reorganization  on a  tax-free  basis.  Alliance  will  file  an
application  seeking  approval  to  organize  an interim  bank with the State of
Connecticut.  It will  also  submit an  application  to the FDIC  regarding  its
Connecticut  interim  bank.  No  assurance  can be given that  approval  for the
interim bank, or to any other aspect of the  Reorganization,  will be granted or
that they  will be  obtained  prior to a  substantial  period of time  after the
Annual Meeting.

Regulation of the Bank

     General.  The Bank is a Connecticut  state  chartered  savings bank and its
deposit accounts are insured up to applicable  limits by the FDIC under the BIF.
The Bank is subject to extensive  regulation by the State of Connecticut  and by
the  FDIC,  as its  deposit  insurer.  The  Bank  must  file  reports  with  the
Connecticut Commissioner of Banking (the "Commissioner") and the FDIC concerning
its  activities  and financial  condition,  in addition to obtaining  regulatory
approvals  prior to entering  into  certain  transactions  such as  establishing
branches and mergers with, or acquisitions  of, other  depository  institutions.
There are periodic  examinations by the  Commissioner and the FDIC to assess the
Bank's compliance with various regulatory  requirements and financial condition.
This regulation and supervision establishes a framework of activities in which a
savings bank can engage and is intended  primarily for the protection of the BIF
and depositors.  This structure also gives the regulatory  authorities extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the establishment of

                                       30

<PAGE>

adequate  loan  loss  reserves  for  regulatory  purposes.  Any  change  in such
regulation,  whether by the Commissioner, the FDIC or through legislation, could
have  a  material   adverse  impact  on  the  Bank  and  their   operations  and
shareholders.  Until 1996, the Bank was operating under an informal  supervisory
agreement, a Memorandum of Understanding,  imposed by its regulators with regard
to certain aspects of the operation. The Memorandum of Understanding was imposed
on June 17, 1991. The regulators removed the Memorandum of Understanding in 1996
in light of significant  reduction in troubled assets and improved  earnings and
pursuant to the  resolution  of the Board  Directors in which the Bank agreed to
maintain  capital at required  levels,  lessen the level of troubled  assets and
adopt plans to improve earnings performance.

     Connecticut State Law.

     As a  state-chartered  savings bank,  the Bank is subject to the applicable
provisions of  Connecticut  law and the  regulations  adopted  thereunder by the
Commissioner.  The  Commissioner  administers  Connecticut  banking laws,  which
contain  comprehensive  provisions for the regulation and supervision of savings
banks. The Bank is subject to periodic examination by and reporting requirements
of the Commissioner.

     Savings  banks  in  Connecticut  are  empowered  by  statute,   subject  to
limitations  expressed  therein to take  savings  and time  deposits,  to accept
checking accounts,  to pay interest on such deposits and accounts, to make loans
on residential and other real estate,  to make consumer and commercial loans, to
invest, with certain  limitations,  in equity securities and debt obligations of
banks and  corporations,  to issue  credit  cards,  to  establish  an  insurance
department to issue savings bank life insurance and grant annuities and to offer
various other banking services to their customers.

     Under applicable  Connecticut law, a Connecticut savings bank has authority
to invest up to 6% of its total assets in the equity  securities of banks,  bank
holding  companies  and certain  corporations,  subject to certain  limitations,
including the  requirement  that the equity  securities  of any such bank,  bank
holding company, or corporation are less than 10% of the total equity securities
of such bank,  bank holding  company or  corporation.  This  limitation does not
apply to the acquisition of the stock of a Connecticut  institution  approved by
the Commissioner. A Connecticut savings bank may also invest (subject to certain
limitations) up to 15% of its total assets in debt securities, without the prior
approval of the  Commissioner.  Certain types of debt securities are not subject
to asset  limitations.  In addition,  a  Connecticut  savings bank may invest in
certain  investment  companies,  within the definition of the Investment Company
Act of 1940, subject to certain limitations.

     In addition to otherwise authorized investments, a Connecticut savings bank
may invest  (subject to certain  limitations)  up to 15% of its total  assets in
investment   securities   that  are  the  equity   securities  of   corporations
incorporated  and doing a major portion of their  business in the United States.
Generally,  investments  in debt  and  equity  securities  by a state  chartered
savings bank must be within certain designated rating categories or deemed to be
prudent  by the  bank's  board of  directors  and must  comply  with the  bank's
investment  policy.  A Connecticut  savings bank may also invest up to 8% of its
total  assets in any  investments,  except  securities  of state banks and trust
companies,  national  banking  associations  having their  principal  offices in
Connecticut, or bank holding companies, and except certain commercial, corporate
and  business  loans.  Investments  under this  unrestricted  authority  must be
prudent  in the  opinion  of the bank given the  circumstances  surrounding  the
investment.  Certain of the investment  powers  authorized under Connecticut law
have recently been  restricted  by federal law to permit only  investments  that
would be permissible for national banks.

     The  approval of the  Commissioner  is  required,  among other  things,  to
establish  or close  branches,  merge with  another  bank,  form a bank  holding
company or to undertake certain other activities.

     FDIC Regulations.

     Capital Requirements. The FDIC has adopted risk-based capital guidelines to
which the Bank is subject.  The  guidelines  establish a  systematic  analytical
framework  that  makes  regulatory   capital   requirements  more  sensitive  to
differences in risk profiles among banking  organizations.  The Bank is required
to maintain  certain  levels of  regulatory  capital in  relation to  regulatory
risk-weighted assets. The ratio of such regulatory

                                       31

<PAGE>

capital  to  regulatory  risk-weighted  assets  is  referred  to as  the  Bank's
"risk-based   capital  ratio."  Risk-based  capital  ratios  are  determined  by
allocating assets and specified  off-balance  sheet items to four  risk-weighted
categories ranging from 0% to 100%, with higher levels of capital being required
for the categories perceived as representing greater risk.

     These guidelines  divide a savings bank's capital into two tiers. The first
tier  ("Tier  I")   includes   common   equity,   retained   earnings,   certain
non-cumulative  perpetual  preferred stock  (excluding  auction rate issues) and
minority  interests  in  equity  accounts  of  consolidated  subsidiaries,  less
goodwill and other  intangible  assets  (except  mortgage  servicing  rights and
purchased   credit   card   relationships   subject  to  certain   limitations).
Supplementary  ("Tier  II")  capital  includes,  among other  items,  cumulative
perpetual and long-term  limited-life  preferred  stock,  mandatory  convertible
securities,  certain hybrid capital instruments,  term subordinated debt and the
allowance  for loan and lease  losses,  subject  to  certain  limitations,  less
required  deductions.  Savings banks are required to maintain a total risk-based
capital ratio of 8%, of which at least 4% must be Tier I capital.

     In addition,  the FDIC has  established  regulations  prescribing a minimum
Tier I leverage  ratio (Tier I capital to adjusted  total assets as specified in
the regulations).  These regulations provide for a minimum Tier 1 leverage ratio
of 3% for banks that meet certain specified  criteria,  including that they have
the  highest  examination  rating  and  are  not  experiencing  or  anticipating
significant  growth.  All other banks are required to maintain a Tier I leverage
ratio of 3% plus an additional  cushion of at least 100 to 200 basis points. The
FDIC may, however,  set higher leverage and risk-based  capital  requirements on
individual  institutions when particular  circumstances  warrant.  Savings banks
experiencing or anticipating significant growth are expected to maintain capital
ratios, including tangible capital positions, well above the minimum levels.

     The following is a summary of the Bank's regulatory capital at December 31,
1996:

          GAAP Capital to Total Assets                      6.71%
          Total Capital to Risk-Weighted Assets            12.26%
          Tier I Leverage Ratio                             6.75%


     In August 1995, the FDIC,  along with the other federal  banking  agencies,
adopted a  regulation  providing  that the  agencies  will take  account  of the
exposure of a bank's capital and economic value to changes in interest rate risk
in assessing a bank's capital  adequacy.  According to the agencies,  applicable
considerations  include the quality of the bank's  interest rate risk management
process,  the  overall  financial  condition  of the bank and the level of other
risks at the bank for which  capital is needed.  Institutions  with  significant
interest  rate risk may be required to hold  additional  capital.  The  agencies
recently  issued a joint policy  statement  providing  guidance on interest rate
risk management,  including a discussion of the critical  factors  affecting the
agencies'  evaluation of interest rate risk in connection with capital adequacy.
The agencies have determined not to proceed with a previously issued proposal to
develop a supervisory framework for measuring interest rate risk and an explicit
capital component for interest rate risk.

     Standards  for Safety and  Soundness.  Federal law  requires  each  federal
banking agency to prescribe for depository  institutions  under its jurisdiction
standards  relating  to,  among other  things,  internal  controls;  information
systems and audit systems;  loan documentation;  credit  underwriting;  interest
rate risk  exposure;  asset growth;  compensation;  fees and benefits;  and such
other operational and managerial standards as the agency deems appropriate.  The
federal banking  agencies adopted final  regulations and Interagency  Guidelines
Establishing  Standards for Safety and Soundness (the "Guidelines") to implement
these safety and soundness  standards.  The  Guidelines set forth the safety and
soundness  standards  that the federal  banking  agencies  use to  identify  and
address  problems at insured  depository  institutions  before  capital  becomes
impaired.  The Guidelines  address  internal  controls and information  systems;
internal audit system;  credit underwriting;  loan documentation;  interest rate
risk exposure; asset growth; asset quality; earnings and compensation;  fees and
benefits.   If  the  appropriate  federal  banking  agency  determines  that  an
institution fails to meet any standard prescribed by the Guidelines,  the agency
may  require  the  institution  to submit to the  agency an  acceptable  plan to
achieve  compliance  with the  standard,  as  required  by the  Federal  Deposit
Insurance Act, as amended, ("FDI Act"). The

                                       32

<PAGE>

final  regulation  establishes  deadlines for the  submission and review of such
safety and soundness compliance plans.

     Real  Estate  Lending  Standards.  The FDIC and the other  federal  banking
agencies have adopted  regulations  that  prescribe  standards for extensions of
credit  that (i) are  secured by real estate or (ii) are made for the purpose of
financing the construction or improvements on real estate.  The FDIC regulations
require each savings bank to establish and maintain written internal real estate
lending  standards that are consistent with safe and sound banking practices and
appropriate  to the size of the bank and the nature and scope of its real estate
lending activities. The standards also must be consistent with accompanying FDIC
guidelines,  which include loan-to-value  limitations for the different types of
real estate loans.  Banks are also  permitted to make a limited  amount of loans
that do not conform to the proposed  loan-to-value  limitations  so long as such
exceptions are reviewed and justified appropriately.  The guidelines also list a
number of lending  situations in which exceptions to the loan-to-value  standard
are justified.

     Dividend Limitations.  The FDIC has authority to use its enforcement powers
to prohibit a savings bank from paying dividends if, in its opinion, the payment
of  dividends  would  constitute  an unsafe or  unsound  practice.  Federal  law
prohibits  the  payment  of  dividends  by a bank that  will  result in the bank
failing  to  meet  applicable  capital   requirements  on  a  pro  forma  basis.
Additionally, the Bank, as a state capital stock bank, is subject to Connecticut
banking  law.  Pursuant to  Connecticut  banking law, the Bank may not declare a
cash  dividend on its common stock in an amount in excess of its net profits (as
defined by state  statute) for the year in which the  dividend is declared  plus
its retained  net profits from the prior two years.  The Bank may not declare or
pay a cash dividend and repurchase any of its  outstanding  shares if the effect
thereof would reduce its capital below the amount  required by federal and state
regulations.

     Investments  and  Activities.  Since the  enactment of the Federal  Deposit
Insurance  Corporation  Improvement Act of 1991, all state  chartered  financial
institutions,  including  savings banks and their  subsidiaries,  have generally
been limited to activities as principal and equity  investments  of the type and
in the amount authorized for national banks,  notwithstanding  state law. FDICIA
and  the  FDIC  regulations   thereunder  permit  certain  exceptions  to  these
limitations.  In addition, the FDIC is authorized to permit such institutions to
engage in state  authorized  activities  or,  investments  that do not meet this
standard (other than  non-subsidiary  equity  investments) for institutions that
meet  all  applicable  capital  requirements  if  it  is  determined  that  such
activities  or  investments  do not  pose a  significant  risk to the  BIF.  All
non-subsidiary  equity investments,  unless otherwise  authorized or approved by
the FDIC,  must be divested by December  19, 1996,  pursuant to a  FDIC-approved
divestiture plan unless such  investments  were  grandfathered by the FDIC. Such
grandfathering authority is subject to termination upon the FDIC's determination
that such  investments  pose a safety and  soundness  risk to the Bank or in the
event the Bank converts its charter or undergoes a change in control.

     Prompt  Corrective  Regulatory  Action.  Federal law requires,  among other
things, that federal bank regulatory authorities take "prompt corrective action"
with respect to banks that do not meet minimum capital  requirements.  For these
purposes,  the law establishes five capital tiers: well capitalized,  adequately
capitalized,  undercapitalized,  significantly undercapitalized,  and critically
undercapitalized. The Bank is considered "well capitalized."

     The FDIC has adopted  regulations to implement the prompt corrective action
legislation.  Among other things,  the regulations  define the relevant  capital
measures for the five capital  categories.  An institution is deemed to be "well
capitalized"  if it has a total  risk-based  capital ratio of 10% or greater,  a
Tier I risk-based capital ratio of 6% or greater,  and a leverage ratio of 5% or
greater,  and is not subject to a  regulatory  order,  agreement or directive to
meet  and  maintain  a  specific  capital  level  for any  capital  measure.  An
institution  is  deemed  to  be  "adequately  capitalized"  if it  has  a  total
risk-based  capital ratio of 8% or greater, a Tier I risk-based capital ratio of
4% or greater,  and generally a leverage ratio of 4% or greater.  An institution
is deemed to be "undercapitalized" if it has a total risk-based capital ratio of
less than 8%, a Tier I risk-based  capital ratio of less than 4%, or generally a
leverage ratio of less than 4%. An  institution  is deemed to be  "significantly
undercapitalized"  if it has a total risk-based capital ratio of less than 6%, a
Tier I  risk-based  capital  ratio of less than 3%, or a leverage  ratio of less
than

                                       33

<PAGE>

3%. An  institution is deemed to be  "critically  undercapitalized"  if it has a
ratio of tangible equity (as defined in the regulations) to total assets that is
equal to or less than 2%.

     "Undercapitalized"  banks  are  subject  to  growth,  capital  distribution
(including  dividend) and other limitations and are required to submit a capital
restoration  plan.  A  bank's  compliance  with  such  plan  is  required  to be
guaranteed by any company that controls the undercapitalized institutions. If an
"undercapitalized"  bank fails to submit an acceptable plan, it is treated as if
it is "significantly  undercapitalized."  "Significantly undercapitalized" banks
are subject to one or more of a number of additional restrictions, including but
not limited to an order by the FDIC to sell  sufficient  voting  stock to become
adequately capitalized, requirements to reduce total assets and cease receipt of
deposits  from  correspondent  banks  or  dismiss  directors  or  officers,  and
restrictions  on interest  rates paid on  deposits,  compensation  of  executive
officers and capital  distributions by the parent holding  company.  "Critically
undercapitalized"  institutions  also may not,  beginning 60 days after becoming
"critically  undercapitalized,"  make any  payment of  principal  or interest on
certain subordinated debt or extend credit for a highly leveraged transaction or
enter into any material transaction outside the ordinary course of business.  In
addition,  "critically undercapitalized" institutions are subject to appointment
of a receiver or  conservator.  Generally,  subject to a narrow  exception,  the
appointment  of  a  receiver  or  conservator  is  required  for  a  "critically
undercapitalized" institution within 270 days after it obtains such status.

     Transactions  with  Affiliates.  Under  current  federal law,  transactions
between  depository  institutions  and their affiliates are governed by Sections
23A and 23B of the Federal  Reserve  Act. An  affiliate of a savings bank is any
company or entity that  controls,  is controlled  by, or is under common control
with the savings bank, other than a subsidiary. In a holding company context, at
a minimum,  the parent holding company of a savings bank and any companies which
are  controlled  by such parent  holding  company are  affiliates of the savings
bank. Generally,  Section 23A limits the extent to which the savings bank or its
subsidiaries may engage in "covered  transactions"  with any one affiliate to an
amount  equal to 10% of such  savings  bank's  capital  stock and  surplus,  and
contains an aggregate limit on all such  transactions  with all affiliates to an
amount  equal to 20% of such  capital  stock  and  surplus.  The  term  "covered
transaction"  includes the making of loans or other  extensions  of credit to an
affiliate;  the  purchase of assets from an  affiliate,  the  purchase of, or an
investment in, the  securities of an affiliate;  the acceptance of securities of
an affiliate as collateral  for a loan or extension of credit to any person;  or
issuance  of a  guarantee,  acceptance,  or  letter  of  credit  on behalf of an
affiliate.  Section 23A also establishes  specific  collateral  requirements for
loans or  extensions  of credit  to, or  guarantees,  acceptances  on letters of
credit  issued on behalf of an  affiliate.  Section 23B  requires  that  covered
transactions  and a broad  list of  other  specified  transactions  be on  terms
substantially  the  same,  or no  less  favorable,  to the  savings  bank or its
subsidiary as similar transactions with nonaffiliates.

     Further,  Section 22(h) of the Federal Reserve Act restricts a savings bank
with  respect  to  loans  to  directors,   executive  officers,   and  principal
shareholders.  Under Section 22(h),  loans to directors,  executive officers and
shareholders  who  control,  directly  or  indirectly,  10% or  more  of  voting
securities  of a savings  bank,  and  certain  related  interests  of any of the
foregoing,  may not exceed,  together with all other  outstanding  loans to such
persons and affiliated  entities,  the savings bank's total capital and surplus.
Section 22(h) also prohibits  loans above amounts  prescribed by the appropriate
federal banking agency to directors,  executive  officers,  and shareholders who
control 10% or more of voting  securities  of a stock  savings  bank,  and their
respective  related  interests,  unless  such loan is  approved  in advance by a
majority  of the  board of  directors  of the  savings  bank.  Any  "interested"
director may not participate in the voting.  The loan amount (which includes all
other outstanding loans to such person) as to which such prior board of director
approval is required,  is the greater of $25,000 or 5% of capital and surplus or
any loans over $500,000. Further, pursuant to Section 22(h), loans to directors,
executive   officers  and   principal   shareholders   must  be  made  on  terms
substantially  the same as offered in comparable  transactions to other persons.
Section 22(g) of the Federal Reserve Act places additional  limitations on loans
to executive officers.

     Enforcement.  The FDIC has  extensive  enforcement  authority  over insured
savings banks,  including the Bank. This enforcement  authority includes,  among
other things,  the ability to assess civil money  penalties,  to issue cease and
desist  orders  and  to  remove  directors  and  officers.  In  general,   these
enforcement  actions may be  initiated  in response  to  violations  of laws and
regulations, unsafe or unsound practices, and breaches of fiduciary duty.

                                       34

<PAGE>

     The FDIC has  authority  under  federal  law to  appoint a  conservator  or
receiver for an insured  savings bank under certain  circumstances.  The FDIC is
required,  with certain exceptions,  to appoint a receiver or conservator for an
insured   state   savings   bank   if  that   savings   bank   was   "critically
undercapitalized"  on average  during the calendar  quarter  beginning  270 days
after the date on which the savings bank became  "critically  undercapitalized."
For this purpose, "critically undercapitalized" means having a ratio of tangible
capital to total  assets of less than 2%.  See  "-Prompt  Corrective  Regulatory
Action." The FDIC may also appoint a conservator or receiver for a state savings
bank  on  the  basis  of the  institution's  financial  condition  or  upon  the
occurrence  of certain  events,  including:  (i)  insolvency  (the assets of the
savings bank are less than its  liabilities  to  depositors  and  others);  (ii)
substantial  dissipation  of assets or  earnings  through  violations  of law or
unsafe or unsound  practices;  (iii) existence of an unsafe or unsound condition
to transact  business;  (iv)  likelihood that the savings bank will be unable to
meet the  demands  of its  depositors  or to pay its  obligations  in the normal
course of business;  and (v)  insufficient  capital,  or the incurring or likely
incurring of losses that will  deplete  substantially  all of the  institution's
capital with no reasonable  prospect of replenishment of capital without federal
assistance.

     Insurance of Deposit Accounts.  The FDIC has adopted a risk-based insurance
assessment  system.  The FDIC  assigns an  institution  to one of three  capital
categories based on the institution's financial information, as of the reporting
period ending seven months before the assessment  period:  (1) well capitalized,
(2) adequately capitalized or (3) undercapitalized, and one of three supervisory
subcategories  within each capital group.  The supervisory  subgroup to which an
institution  is assigned is based on a  supervisory  evaluation  provided to the
FDIC by the  institution's  primary federal  regulator and information which the
FDIC determines to be relevant to the institution's  financial condition and the
risk posed to the deposit  insurance  funds.  An  institution's  assessment rate
depends  on the  capital  category  and  supervisory  category  to  which  it is
assigned.  Assessment rates for BIF deposits currently range from 0 basis points
to 27 basis  points.  The FDIC is authorized  to raise the  assessment  rates in
certain  circumstances,  including to maintain or achieve the designated reserve
ratio  of  1.25%,  which  requirement  the BIF  currently  meets.  The  FDIC has
exercised  its  authority  to raise  rates in the past and may  raise  insurance
premiums  in the future.  If such action is taken by the FDIC,  it could have an
adverse effect on the earnings of the Bank.

     In addition,  recent legislation requires BIF-insured institutions like the
Bank to assist in the payment of Financing Corporation ("FICO") bonds. Beginning
in January,  1997, the interest on FICO bonds will be shared between BIF insured
institutions and SAIF insured institutions.  The Bank will pay 20% of the amount
paid by SAIF-insured institutions for a three-year period through the earlier of
December 31, 1999, or the time the last savings  association  charter  ceases to
exists.  When either of these events occur,  the  responsibility  for FICO bonds
will be shared pro rata between the thrift  institutions  and members of the BIF
such as the Bank.

     Under the FDI Act, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound  condition  to  continue  operations  or has  violated  any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
Division. The management of the Bank does not know of any practice, condition or
violation that might lead to termination of deposit insurance.

     Federal  Reserve  System.  The Federal  Reserve Board  regulations  require
depository institutions to maintain  non-interest-earning reserves against their
transaction accounts (primarily NOW and regular checking accounts).  The Federal
Reserve Board regulations  generally require that reserves be maintained against
aggregate  transaction  accounts as  follows:  for that  portion of  transaction
accounts aggregating $49.3 million or less (subject to adjustment by the Federal
Reserve  Board) the reserve  requirement  is 3%; and for  accounts  greater than
$49.3  million,  the reserve  requirement  is $1.5  million plus 10% (subject to
adjustment by the Federal Reserve Board between 8% and 14%) against that portion
of total transaction accounts in excess of $49.3 million. The first $4.4 million
of otherwise  reservable balances (subject to adjustments by the Federal Reserve
Board) are exempted  from the reserve  requirements.  The Bank is in  compliance
with the foregoing requirements. Because required reserves must be maintained in
the form of either  vault  cash,  a  non-interest-bearing  account  at a Federal
Reserve Bank or a pass through  account as defined by the Federal Reserve Board,
the effect of this reserve requirement is to reduce the Bank's  interest-earning
assets. Federal Home Loan Bank ("FHLB") System members such as the Bank are also

                                       35

<PAGE>

authorized  to borrow from the Federal  Reserve  "discount  window," but Federal
Reserve  Board  regulations  require  institutions  to exhaust all FHLB  sources
before borrowing from a Federal Reserve Bank.

     Community  Reinvestment  Act.  Under the  Community  Reinvestment  Act,  as
amended,  ("CRA"),  as  implemented  by FDIC  regulations,  a savings bank has a
continuing  and  affirmative  obligation  consistent  with its  safe  and  sound
operation to help meet the credit needs of its entire  community,  including low
and moderate income  neighborhoods.  The CRA does not proscribe specific lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community,  consistent with the CRA.
The CRA requires  the FDIC,  in  connection  with its  examination  of a savings
institution,  to assess the institution's  record of meeting the credit needs of
its community and to take such record into account in its  evaluation of certain
applications by such institution.  The Financial  Institutions Reform,  Recovery
and  Enforcement Act of 1989  ("FIRREA")  amended the CRA to require,  effective
July 1, 1990,  public  disclosure of an institution's CRA rating and require the
FDIC to  provide  a  written  evaluation  of an  institution's  CRA  performance
utilizing a four-tiered descriptive rating system which replaced the five-tiered
numerical rating system.  The Bank's latest CRA rating,  received from the FDIC,
was "satisfactory."

Regulation of Alliance

     General.  Upon consummation of the  Reorganization,  Alliance,  as the sole
shareholder of the Bank, will become a bank holding company and will register as
such with the Federal  Reserve  Board.  Bank  holding  companies  are subject to
regulation by the Federal  Reserve  Board under the Bank Holding  Company Act of
1956, as amended (the "BHCA"), and the regulations of the Federal Reserve Board.
As a bank holding  company,  Alliance  will be required to file with the Federal
Reserve  Board annual  reports and such  additional  information  as the Federal
Reserve Board may require,  and will be subject to regular  examinations  by the
Federal Reserve Board. The Federal Reserve Board also has extensive  enforcement
authority  over bank  holding  companies,  including,  among other  things,  the
ability to assess  civil money  penalties,  to issue cease and desist or removal
orders and to require that a holding  company divest non-bank  subsidiaries.  In
general,  enforcement  actions  may be  initiated  for  violations  of  law  and
regulations and unsafe or unsound practices.

     Under the BHCA, a bank holding  company must obtain  Federal  Reserve Board
approval before: (i) acquiring, directly or indirectly,  ownership or control of
any  voting  shares of  another  bank or bank  holding  company  if,  after such
acquisition,  it would own or  control  more than 5% of such  shares  (unless it
already owns or controls the majority of such  shares);  (ii)  acquiring  all or
substantially  all of the assets of another  bank or bank  holding  company;  or
(iii) merging or consolidating with another bank holding company.

     The BHCA also prohibits a bank holding  company,  with certain  exceptions,
from  acquiring  direct or indirect  ownership or control of more than 5% of the
voting  shares of any company  which is not a bank or bank holding  company,  or
engaging  directly  or  indirectly  in  activities  other than those of banking,
managing or controlling banks, or providing  services for its subsidiaries.  The
principal  exceptions to these  prohibitions  involve certain nonbank activities
which,  by statute or by Federal  Reserve Board  regulation or order,  have been
identified as activities  "closely related to banking or managing or controlling
banks." The list of activities  permitted by the Federal Reserve Board includes,
among other things,  operating a savings institution,  mortgage company, finance
company,  credit card  company or  factoring  company;  performing  certain data
processing  operations;  providing  certain  investment  and  financial  advice;
underwriting   and  acting  as  an   insurance   agent  for  certain   types  of
credit-related  insurance;  leasing  property  on a  full-payout,  non-operating
basis; selling money orders,  travelers' checks and United States Savings Bonds;
real  estate and  personal  property  appraising;  providing  tax  planning  and
preparation services; and, subject to certain limitations,  providing securities
brokerage services for customers.

     Riegle-Neal  Interstate  Banking and Branching  Efficiency Act of 1994. The
Riegle-Neal   Interstate   Banking  and   Branching   Efficiency   Act  of  1994
("Riegle-Neal")   was  enacted  to  ease  restrictions  on  interstate  banking.
Effective  September 29, 1995,  Riegle-Neal  allows the Federal Reserve Board to
approve an application of an adequately  capitalized and adequately managed bank
holding  company to acquire control of, or acquire all or  substantially  all of
the assets of, a bank located in a state other than such holding  company's home
state,  without  regard to whether the  transaction is prohibited by the laws of
any state. The Federal Reserve Board may not

                                       36

<PAGE>

approve the  acquisition  of bank that has not been in existence for the minimum
time period (not  exceeding  five years)  specified by the  statutory law of the
host state.  Riegle-Neal also prohibits the Federal Reserve Board from approving
an  application if the applicant  (and its  depository  institution  affiliates)
controls or would  control  more than 10% of the insured  deposits in the United
States or 30% or more of the deposits in the target  bank's home state or in any
state in which the target bank maintains a branch.  Riegle-Neal  does not affect
the authority of states to limit the percentage of total insured deposits in the
state which may be held or controlled  by a bank or bank holding  company to the
extent such limitation does not discriminate  against out-of-state banks or bank
holding  companies.   Individual  states  may  also  waive  the  30%  state-wide
concentration limit contained in Riegle-Neal.

     Pursuant to the Act, the Federal  Reserve Board may approve an  application
of an adequately capitalized and adequately managed non-Connecticut bank holding
company to acquire control of, or acquire all or substantially all of the assets
of, a Connecticut bank, as long as certain requirements of the Act are met.

     Dividends.  The Federal Reserve Board has issued a policy  statement on the
payment of cash dividends by bank holding companies, which expresses the Federal
Reserve  Board's view that a bank holding company should pay cash dividends only
to the  extent  that a bank  holding  company's  net income for the past year is
sufficient  to cover both the cash  dividends  and a rate of earnings  retention
that is consistent with a bank holding  company's  capital needs,  asset quality
and overall financial  condition.  The Federal Reserve Board also indicated that
it would be inappropriate for a company  experiencing serious financial problems
to borrow  funds to pay  dividends.  Furthermore,  under the  prompt  corrective
action regulations  adopted by the Federal Reserve Board pursuant to FDICIA, the
Federal  Reserve  Board may  prohibit a bank  holding  company  from  paying any
dividends  if  the  holding   company's   bank   subsidiary   is  classified  as
"undercapitalized".  See  "--  Regulation  of  the  Bank  --  Prompt  Corrective
Regulatory Action."

     Bank holding companies are required to give the Federal Reserve Board prior
written  notice  of  any  purchase  or  redemption  of  its  outstanding  equity
securities  if the gross  consideration  for the  purchase or  redemption,  when
combined with the net  consideration  paid for all such purchases or redemptions
during  the  preceding  12  months,  is  equal  to 10%  or  more  of  the  their
consolidated retained earnings.  The Federal Reserve Board may disapprove such a
purchase or redemption if it determines  that the proposal  would  constitute an
unsafe or unsound practice or would violate any law, regulation, Federal Reserve
Board order, or any condition imposed by, or written agreement with, the Federal
Reserve Board.

     Capital  Requirements.  The Federal Reserve Board has  established  capital
requirements for bank holding companies with consolidated assets of $150 million
or  more.  Alliance's  level  of  consolidated   regulatory  capital,   assuming
consummation of the Reorganization, are as follows:
  
                                      Amount          Percent
                                      ------          -------
                                      (Dollars in thousands)

Tier 1 capital                       $15,293           6.75%
Minimum Tier 1 (leverage)
  requirement                          9,061           4.00%
                                     -------
  Excess                             $ 6,232           2.75%

Risk-based capital                   $17,044          12.26%
Minimum risk-based capital
  requirement                         11,118           8.00%
                                     -------
  Excess                             $ 5,926           4.26%


                                       37

<PAGE>

Description of Alliance Capital Stock

     The 4,100,000  shares of capital stock  authorized  by the  Certificate  of
Incorporation  of Alliance are divided into two classes  consisting of 4,000,000
shares of common  stock  (par  value  $0.01 per  share)  and  100,000  shares of
preferred  stock (par value $0.01 per share).  By comparison the Bank's Articles
of Incorporation authorize 4,000,000 shares of common stock (par value $1.00 per
share) and 1,000,000  shares of preferred stock (par value $1.00 per share).  On
December 31, 1996, the Bank had 1,172,500 outstanding shares of common stock and
no shares of  preferred  stock  outstanding.  The  number of shares of  Alliance
common stock to be outstanding upon  consummation of the Plan of  Reorganization
will be the same as the number of shares of the Bank's common stock  outstanding
immediately prior to such consummation,  except for shares delivered to Alliance
pursuant to Dissenters' Rights. See "FORMATION OF HOLDING COMPANY -- Dissenters'
Rights."  Each share of common  stock of  Alliance  will have the same  relative
rights and will be identical in all respects with each other share of its common
stock.

     There are no material  differences between the common stock of Alliance and
of the Bank as to voting, liquidation, preemptive or redemption rights.

     Each holder of the common  stock of  Alliance  will be entitled to one vote
for each share held on all matters voted upon by shareholders.

     In the event of any liquidation or dissolution of Alliance,  the holders of
the common stock would be entitled to receive -- after  payment or provision for
payment  of all debts and  liabilities  of  Alliance  and the full  preferential
amounts to which holders of any preferred stock may be entitled -- all remaining
assets of Alliance available for distribution, in cash or in kind. Distributions
of the assets of the Bank upon  liquidation  are  subject to the  payment of the
Bank's  debts and  liabilities,  including  all  deposits  and accrued  interest
thereon.

     The holders of common stock of Alliance  will not be entitled to preemptive
rights with respect to any shares which may be issued. The common stock will not
be  subject  to call  for  redemption.  Upon  receipt  by  Alliance  of the full
consideration  therefor  each share of the  common  stock will be fully paid and
nonassessable.

     Alliance has no present plans for the issuance of the additional authorized
shares of common or  preferred  stock  (other than  pursuant to the  exercise of
outstanding  stock  options).  In the future,  the  authorized  but unissued and
unreserved  shares of common  stock of Alliance  will be  available  for general
corporate  purposes,  including,  but not limited to, possible issuance as stock
dividends or stock splits, in future mergers or other acquisitions, under a cash
dividend  reinvestment  and stock purchase plan, in a future public  offering or
private placement or under the stock benefit plans of the Bank.

     No shareholder approval would be required after the Merger for the issuance
of  additional  shares of common stock.  Accordingly,  the Board of Directors of
Alliance  (as is  currently  the case for the Board of  Directors  of the Bank),
without  shareholder  approval,  could in the future issue additional  shares of
common stock on a dilutive basis and could also issue debt  securities or shares
of serial  preferred  stock with  voting or other  rights  that might  adversely
affect the rights of holders of common stock.  See "FORMATION OF HOLDING COMPANY
- -- Dividend  Policy," "-- Income Tax  Consequences of the  Reorganization,"  "--
Regulation  of Alliance" and "--  Regulation  of the Bank" for a description  of
certain matters relating to the future payment of dividends on Alliance's common
stock.

                                       38

<PAGE>

Anti-Takeover Provisions

     General. A number of provisions of Alliance's  Certificate of Incorporation
and Bylaws deal with  matters of  corporate  governance  and  certain  rights of
shareholders.  These  provisions  allow the Board of  Directors  flexibility  to
analyze and consider  corporate  transactions  in order to maximize  benefits to
shareholders.  However,  they may also serve to prevent individual  shareholders
from  participating  in a transaction if the Board does not deem the transaction
to be beneficial to shareholders,  even if individual  shareholders desire to do
so. The  following  discussion  is a general  summary of certain  provisions  of
Alliance's  Certificate of Incorporation  and Bylaws and certain other statutory
and regulatory  provisions relating to stock ownership and transfers,  the Board
of  Directors  and  business  combinations,  which  might  be  deemed  to have a
potential  "anti-takeover"  effect.  Such  provisions  may  have the  effect  of
rendering  the  removal of the  current  Board of  Directors  of  Alliance  more
difficult.  The  following  description  of  certain  of the  provisions  of the
Certificate of Incorporation  and bylaws of Alliance is necessarily  general and
reference should be made in each case to such  Certificate of Incorporation  and
bylaws, which are incorporated herein by reference and attached as Exhibit B and
C, respectively.

     Additionally,  the  Bank  currently  has a  Shareholder  Rights  Agreement.
Shareholder  rights  plans such as the Bank's may be deemed to have a  potential
"anti-takeover"  effect. The Board of Directors of Alliance currently intends to
adopt a substantially  similar plan to the current  Shareholder Rights Agreement
after the consummation of the Reorganization. No assurance can be given that the
Board of Directors of Alliance will in fact adopt such a plan, or that its terms
will  be  substantially  similar  to  those  of the  Bank's  Shareholder  Rights
Agreement. See "FORMATION OF HOLDING COMPANY -- Shareholder Rights Agreement."

     Limitation on Voting Rights.  The Certificate of  Incorporation of Alliance
provides that in no event shall any record owner of any outstanding Common Stock
which  is  beneficially  owned,   directly  or  indirectly,   by  a  person  who
beneficially  owns in  excess  of 10% of the then  outstanding  shares of Common
Stock (the  "Limit")  be  entitled  or  permitted  to any vote in respect of the
shares held in excess of the Limit.  Beneficial ownership is determined pursuant
to Rule 13d-3 of the General Rules and Regulations  promulgated  pursuant to the
Exchange Act, and includes  shares  beneficially  owned by such person or any of
his affiliates (as defined in the  Certificate of  Incorporation),  shares which
such person or his  affiliates  have the right to acquire  upon the  exercise of
conversion  rights  or  options  and  shares  as to which  such  person  and his
affiliates  have or share  investment  or voting  power,  but shall not  include
shares  beneficially  owned  by the  benefit  plans of the  Board or  directors,
officers  and  employees  of the Bank or  Alliance as a group or shares that are
subject to a revocable proxy and that are not otherwise  beneficially  owned, or
deemed by Alliance to be beneficially  owned, by such person and his affiliates.
The  Certificate  of  Incorporation  of  Alliance  further  provides  that  this
provision limiting voting rights may only be amended upon the vote of 80% of the
outstanding  shares of voting stock (after  giving  effect to the  limitation on
voting rights).

     Board of  Directors.  The Board of  Directors  of Alliance is divided  into
three classes, each of which shall contain approximately  one-third of the whole
number of members of the Board.  Each class shall serve a staggered  term,  with
approximately  one-third  of the total number of  directors  being  elected each
year.  Alliance's  Certificate of Incorporation and bylaws provide that the size
of the Board shall be determined by a majority of the directors. The Certificate
of Incorporation and the bylaws provide that any vacancy occurring in the Board,
including   a   vacancy   resulting   from   death,   resignation,   retirement,
disqualification,  removal from office or other  cause,  shall be filled for the
remainder of the unexpired term  exclusively by a majority vote of the directors
then in office.  The  classified  Board is intended to provide for continuity of
the Board of Directors and to make it more  difficult  and time  consuming for a
shareholder  group to fully use its voting power to gain control of the Board of
Directors  without the consent of the incumbent  Board of Directors of Alliance.
The  Certificate of  Incorporation  of Alliance  provides that a director may be
removed from the Board of Directors prior to the expiration of his term only for
cause, upon the vote of 80% of the outstanding shares of voting stock.

     In the absence of these  provisions,  the vote of the holders of a majority
of the shares could remove the entire Board,  with or without cause, and replace
it with persons of such holders' choice.

                                       39

<PAGE>

     Cumulative  Voting,  Special  Meetings and Action by Written  Consent.  The
Certificate  of  Incorporation  does not provide for  cumulative  voting for any
purpose.  Moreover,  special  meetings of shareholders of Alliance may be called
only by the Board of Directors of Alliance.  The  Certificate  of  Incorporation
also  provides  that  any  action  required  or  permitted  to be  taken  by the
shareholders  of Alliance may be taken only at an annual or special  meeting and
prohibits shareholder action by written consent in lieu of a meeting.

     Authorized Shares. The Certificate of Incorporation authorizes the issuance
of 4,000,000  shares of common stock and 100,000 shares of preferred  stock. The
shares of common stock and preferred  stock were authorized in an amount greater
than that to be issued  pursuant  to the  Reorganization  to provide  Alliance's
Board of Directors with as much  flexibility as possible to effect,  among other
transactions,  financings,  acquisitions,  stock  dividends,  stock  splits  and
employee stock options.  However, these additional authorized shares may also be
used by the  Board of  Directors  consistent  with its  fiduciary  duty to deter
future  attempts to gain  control of Alliance.  The Board of Directors  also has
sole  authority  to  determine  the terms of any one or more series of Preferred
Stock, including voting rights,  conversion rates, and liquidation  preferences.
As a result of the ability to fix voting rights for a series of Preferred Stock,
the Board has the power,  to the extent  consistent  with its fiduciary duty, to
issue a series of Preferred Stock to persons  friendly to management in order to
attempt to block a  post-tender  offer  merger or other  transaction  by which a
third party seeks control, and thereby assist management to retain its position.
Alliance's  Board of  Directors  currently  has no  plans  for the  issuance  of
additional shares,  other than the issuance of additional shares pursuant to the
terms of the Stock Incentive Plan.

     Shareholder Vote Required to Approve Business  Combinations  with Principal
Shareholders.  The  Certificate  of  Incorporation  requires the approval of the
holders  of at least 80% of  Alliance's  outstanding  shares of voting  stock to
approve  certain  "Business  Combinations,"  as  defined  therein,  and  related
transactions.  Under Delaware law, absent this provision, Business Combinations,
including  mergers,  consolidations and sales of all or substantially all of the
assets of a corporation must, subject to certain exceptions,  be approved by the
vote of the holders of only a majority of the outstanding shares of common stock
of Alliance and any other  affected  class of stock.  Under the  Certificate  of
Incorporation,  at least 80% approval of  shareholders is required in connection
with any  transaction  involving an Interested  Shareholder  (as defined  below)
except (i) in cases where the proposed  transaction has been approved in advance
by a  majority  of  those  members  of  Alliance's  Board of  Directors  who are
unaffiliated  with the Interested  Shareholder  and were directors  prior to the
time when the Interested Shareholder became an Interested Shareholder or (ii) if
the proposed  transaction  meets certain  conditions set forth therein which are
designed  to afford the  shareholders  a fair price in  consideration  for their
shares in which case,  if a  shareholder  vote is  required,  approval of only a
majority of the outstanding shares of voting stock would be sufficient. The term
"Interested  Shareholder"  is defined to include  any  individual,  corporation,
partnership or other entity (other than Alliance or its  subsidiary)  which owns
beneficially or controls, directly or indirectly, 15% or more of the outstanding
shares of  voting  stock of  Alliance.  This  provision  of the  Certificate  of
Incorporation applies to any "Business Combination," which is defined to include
(i) any merger or consolidation  of Alliance or any of its subsidiaries  with or
into any Interested  Shareholder or Affiliate (as defined in the  Certificate of
Incorporation) of an Interested  Shareholder;  (ii) any sale,  lease,  exchange,
mortgage,  pledge,  transfer,  or other  disposition  to or with any  Interested
Shareholder  or  Affiliate  of 10% or more of the assets of Alliance or combined
assets of Alliance  and its  subsidiary;  (iii) the  issuance or transfer to any
Interested  Shareholder or its Affiliate by Alliance (or any  subsidiary) of any
securities of Alliance in exchange for any assets,  cash or securities the value
of which  equals or exceeds 10% of the fair market  value of the Common Stock of
Alliance;  (iv) the adoption of any plan for the  liquidation  or dissolution of
Alliance  proposed by or on behalf of any  Interested  Shareholder  or Affiliate
thereof and (v) any reclassification of securities, recapitalization,  merger or
consolidation  of Alliance which has the effect of increasing the  proportionate
share of  common  stock or any  class of equity  or  convertible  securities  of
Alliance owned directly or indirectly by an Interested  Shareholder or Affiliate
thereof.

     Amendment  of  Certificate  of  Incorporation  and  Bylaws.  Amendments  to
Alliance's  Certificate of Incorporation  must be approved by a majority vote of
its Board of Directors and also by a majority of the  outstanding  shares of its
voting stock; provided, however, that an affirmative vote of at least 80% of the
outstanding  voting stock entitled to vote (after giving effect to the provision
limiting voting rights) is required to amend or repeal certain provisions of the
Certificate of  Incorporation,  including the provision  limiting voting rights,
the provisions  relating to approval of certain business  combinations,  calling
special meetings, the number

                                       40

<PAGE>

and  classification  of  directors,  director  and  officer  indemnification  by
Alliance and amendment of Alliance's  bylaws and  Certificate of  Incorporation.
Alliance's bylaws may be amended by its Board of Directors,  or by the vote of a
majority of the shares  present in person or by proxy and  entitled to a vote at
any annual or special  meeting except for those  instances where the Certificate
of Incorporation  requires a vote of 80% of the total votes eligible to be voted
at a duly constituted meeting of shareholders for amendment.

     Certain Bylaw Provisions. The Bylaws of Alliance also require a shareholder
who intends to nominate a candidate for election to the Board of  Directors,  or
to raise new business at a shareholder meeting to give at least 120 days advance
notice to the Secretary of Alliance. The notice provision requires a shareholder
who desires to raise new  business to provide  certain  information  to Alliance
concerning the nature of the new business, the shareholder and the shareholder's
interest in the business matter.  Similarly,  a shareholder  wishing to nominate
any person for  election  as a  director  must  provide  Alliance  with  certain
information concerning the nominee and the proposing shareholder.

Delaware Corporate Law

     In  addition,  the state of  Delaware  has a statute  designed  to  provide
Delaware corporations with additional protection against hostile takeovers.  The
takeover  statute,  which is  codified in Section  203 of the  Delaware  General
Corporation  law ("Section  203"),  is intended to discourage  certain  takeover
practices  by impeding  the  ability of a hostile  acquiror to engage in certain
transactions with the target company.

     In general  Section 203 provides  that a "Person" (as defined  therein) who
owns 15% or more of the outstanding  voting stock of a Delaware  corporation (an
"Interested  Shareholder")  may  not  consummate  a  merger  or  other  business
combination  transaction with such corporation at any time during the three-year
period  following the date such "Person" became an Interested  Shareholder.  The
term  "business  combination"  is  defined  broadly  to  cover a wide  range  of
corporate transactions  including mergers, sales of assets,  issuances of stock,
transactions  with  subsidiaries and the receipt of  disproportionate  financial
benefits.

     The statute  exempts the following  transactions  from the  requirements of
Section 203: (i) any business  combination if, prior to the date a person became
an Interested  Shareholder,  the Board of Directors approved either the business
combination or the  transaction  which resulted in the  shareholder  becoming an
Interested  Shareholder;  (ii) any business  combination  involving a person who
acquired at least 85% of the  outstanding  voting  stock in the  transaction  in
which he became an Interested Shareholder, with the number of shares outstanding
calculated  without regard to those shares owned by the corporation's  directors
who are also officers and by certain  employee  stock plans;  (iii) any business
combination  with an  Interested  Shareholder  that is  approved by the Board of
Directors and by a two-thirds vote of the outstanding  voting stock not owned by
the Interested  Shareholder;  and (iv) certain  business  combinations  that are
proposed  after the  corporation  had received other  acquisition  proposals and
which are approved or not opposed by a majority of certain continuing members of
the Board of Directors. A corporation may exempt itself from the requirements of
the statute by adopting an  amendment to its  Certificate  of  Incorporation  or
Bylaws  electing  not to be governed by Section  203. At the present  time,  the
Board of Directors does not intend to propose any such amendment.

Indemnification

     Alliance's  Certificate  of  Incorporation  or bylaws  provide that it will
indemnify  its directors and officers and may indemnify its employees and agents
to the full extent authorized by Delaware law in connection with certain matters
in  which  they  may be  involved  because  of their  positions  with  Alliance,
including criminal, civil, administrative or investigative proceedings. Delaware
law  permits  indemnification  against  expenses  (including  attorneys'  fees),
judgments,  fines,  penalties  and amounts  paid in  settlement  in  third-party
actions involving such persons,  provided there is a determination by a majority
vote of the  disinterested  directors,  by  independent  legal  counsel,  by the
shareholders or by a court that the person seeking indemnification acted in good
faith and in a manner  reasonably  believed  to be in or not opposed to the best
interests of Alliance and, in the case of any criminal action,  had no reason to
believe his conduct was unlawful.

                                       41

<PAGE>

     In the case of  derivative  actions  on behalf of  Alliance,  Delaware  law
generally permits  indemnification for expenses  (including  attorneys' fees) in
defending  oneself,  assuming a  determination  as to the  conduct of the person
seeking to be indemnified similar to that required for third-party actions.

     Delaware law  provides for advances of legal  expenses as they are incurred
to persons  seeking to be  indemnified,  provided that the person  receiving the
advances undertakes to repay such amounts if it is subsequently  determined that
he or she is not entitled to indemnification.

     The obligation of Alliance to provide  indemnification  as described  above
will  continue,   even  if  the  Certificate  of  Incorporation  or  bylaws  are
subsequently amended to restrict or eliminate the right to indemnification, with
respect to any state of facts  existing at or before the time of such  amendment
and any proceeding,  whenever  brought,  based in whole or in part upon any such
state of facts.  Alliance  is  presently  unaware  of any  actual or  threatened
actions or proceedings  that might result in a claim for  indemnification  under
Alliance's bylaws.

     In recent years,  there has been a  significant  increase in the number and
amount of claims brought against  Directors and officers of  corporations.  As a
result,  certain  corporations  have experienced  difficulties in attracting and
retaining qualified persons to serve on their Boards of Directors.  To date, the
Bank  has not  encountered  a  problem  in  attracting  or  retaining  qualified
Directors,  nor has  the  Bank  encountered  a  problem  in  obtaining  adequate
insurance coverage. It is expected that such insurance will be extended to cover
Directors  and  officers  of Alliance  upon  completion  of the holding  company
formation.  If  liability  insurance  coverage  for  Directors  and  officers of
Alliance were to become  unavailable or  prohibitively  expensive in the future,
Alliance  would be required to act as a  self-insurer  and bear the full cost of
any indemnification provided.

Limitations on Director Liability

     In performing their duties,  Directors, and officers acting in the capacity
of  Directors,  of a Delaware  corporation  such as Alliance  are  obligated  as
fiduciaries  to  exercise  their  business  judgment  and to act  in  what  they
reasonably  believe  in  good  faith,  after  consideration,  to be in the  best
interests of the  corporation and its  shareholders.  Such actions are generally
protected by the so-called  "business judgment" rule and will normally be upheld
by a court in the  event of a  lawsuit  challenging  them.  Under  Delaware  law
Directors can be held liable for gross  negligence,  as that term may be defined
by the Delaware courts,  in connection with decisions made in the performance of
their duties, but generally not for ordinary negligence in most circumstances.

     Alliance has included in its Certificate of Incorporation a provision which
eliminates  the  personal  liability of  Directors  and  officers  acting in the
capacity of Directors or performing  duties as a Director,  for monetary damages
to Alliance and its  shareholders  for breach of their fiduciary duty except for
liability for: (i) willful or negligent  violations of certain provisions of the
Delaware  General  Corporation  Law with  respect  to the  unlawful  payment  of
dividends  or  unlawful  stock  purchases  or  redemptions;  (ii) a breach  of a
Director's  duty of  loyalty  to  Alliance  or its  shareholders;  (iii) acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law; or (iv) a transaction from which the Director derived improper
personal benefit.  This provision relieves Alliance's  directors of liability to
Alliance and to shareholders  for negligence in the performance of their duties,
including gross negligence,  subject to the limitations specified below. It thus
could eliminate liability of Directors,  and officers acting as Directors,  even
for grossly negligent business decisions in certain  circumstances.  It does not
eliminate or limit  liability of Directors  arising in connection with causes of
action  brought  under the  federal  securities  laws or to  parties  other than
Alliance or its shareholders. The provision has no effect on the availability of
equitable remedies, such as an injunction or rescission, based upon a Director's
breach of his fiduciary duty to Alliance and to shareholders.  At present, there
are no pending or contemplated  actions or proceedings  against any Directors of
Alliance,  and Alliance knows of no threatened  litigation against its Directors
that would be affected by the foregoing provisions of law.

     The SEC takes the position that similar  provisions  limiting the liability
of directors  under state laws would not protect those  corporations'  directors
from liability for violations of the federal securities laws. Federal

                                       42

<PAGE>

banking regulators may also take the same position with respect to violations of
federal banking laws and regulations.

Changes in Shareholders' Rights

     As a result of the holding  company  formation,  shareholders  of the Bank,
whose rights are presently  governed by Connecticut  law and the Bank's Articles
of  Incorporation  and bylaws,  will become  shareholders of Alliance.  As such,
their  rights will be  governed  by the  Delaware  General  Corporation  Law and
Alliance's Certificate of Incorporation and bylaws.

     Although the governing  instruments of the Bank and Alliance are similar in
most material respects,  there are certain material  differences.  The following
discussion  does not  purport  to be a  complete  statement  of the  differences
affecting the rights of shareholders but summarizes  those  differences that are
deemed by the Bank to be material.  See the  Certificate  of  Incorporation  and
bylaws   of  the   Bank   attached   as   Exhibits   B  and  C  to  this   Proxy
Statement/Prospectus.

     Purpose Clause.  The Certificate of Incorporation of Alliance provides that
it may engage in any lawful act or activity for which corporations may be formed
under the Delaware General Corporation Law. The Bank's Articles of Incorporation
state that its business  shall be to accumulate and invest funds pursuant to the
laws of the  State of  Connecticut  and to engage in any  activity  or  business
permitted by the State of  Connecticut.  See  "FORMATION  OF HOLDING  COMPANY --
Regulation of Alliance."

     Dividend  Rights  and  Policies.  The  shareholders  of both  the  Bank and
Alliance are entitled to dividends if, when and as declared by their  respective
Boards of Directors.  The declaration of future dividends,  whether by the Board
of Directors of the Bank or of Alliance,  will be subject to favorable operating
results,  financial  conditions,   regulatory  limitations  and  other  relevant
factors.  Accordingly, no assurance can be given as to the likelihood, amount or
timing of any future dividend payments

     The  Bank as a  Connecticut  chartered  stock  bank  may not  declare  cash
dividends  on its  common  stock in an amount in excess of its net  profits  (as
defined by state  statute) for the year in which the dividend is declared,  plus
its retained  net profits from the prior two years.  The Bank may not declare or
pay a cash dividend or repurchase  any of its  outstanding  shares if the effect
thereof  would  reduce  its  capital  below  the  amount  by  federal  and state
regulations. In addition, the FDIC places certain restrictions on the payment of
dividends. See "FORMATION OF HOLDING COMPANY -- Regulation of the Bank."

     Delaware law permits the Board of  Directors  of Alliance  generally to pay
dividends out of Alliance's net income and surplus.  Alliance's principal income
source  initially  will be dividends  from the Bank.  See  "FORMATION OF HOLDING
COMPANY --  Dividend  Policy" and  "--Dividend  and Other  Capital  Distribution
Limitations."  The declaration of dividends by Alliance and the Bank are subject
to favorable  operating  results,  the  financial  condition of Alliance and the
Bank, tax and regulatory limitations and other factors.

     Voting Rights. All voting rights are currently vested in the holders of the
Bank's  common  stock.  Each share of common stock is currently  entitled to one
vote  on all  matters  voted  upon by  shareholders.  Cumulative  voting  is not
currently  permitted.  Holders  of  Alliance's  common  stock will have the same
voting  rights  except that shares held in excess of the Limit may not be voted.
See "FORMATION OF THE HOLDING COMPANY -- Anti-Takeover Provisions."

     Call of Special Meetings. The Bank's Articles of Incorporation provide that
special  meetings of shareholders  relating to changes in control of the Bank or
amendments  to the  Articles  of  Incorporation  shall be  called  only upon the
direction  of the Board of  Directors  except as  required  by law.  The  bylaws
provide that special  meetings for other  purposes may be called by the Chairman
of the Board,  the President or a majority of the Board of Directors or upon the
written request of holders of not less than one tenth of all outstanding capital
stock of the Bank entitled to vote at a meeting.  Alliance's bylaws provide that
special  meetings  for any purpose may be called only by a majority of the Board
of Directors.

                                       43

<PAGE>

     Quorum  for  Shareholder  Meeting.  Both the Bank's  bylaws and  Alliance's
provide that generally a majority of the  outstanding  shares  entitled to vote,
represented  in person or by  proxy,  constitutes  the  necessary  quorum  for a
shareholder meeting. Additionally, the Bank's bylaws provide that a quorum for a
special meeting called by or upon the written  request of shareholders  shall be
90% of the  outstanding  shares of the Bank  entitled  to vote at a  shareholder
meeting.

     Inspection  of Stock Ledger and  Corporate  Books and  Records.  Alliance's
bylaws and  Delaware  law require a list of  shareholders  as of the  applicable
record  date to be made  available  for  inspection  by any  shareholder  at any
meeting  of  shareholders.   Connecticut  law  has  a  substantially   identical
requirement which additionally  requires such list to be available five (5) days
before the meeting.

     Business  Combinations.  The Bank may affect a merger or stock  exchange or
other  fundamental  corporate  change if  authorized  by holders of at least two
thirds  of its  issued  and  outstanding  common  stock.  Additionally,  certain
business  combinations  between the Bank and an interested  shareholder  as such
terms are defined by the Articles of  Incorporation  may only be entered into if
approved by the Board of Directors and an affirmative  vote of the holders of at
least 80% of the voting power of the then outstanding  shares of voting stock of
the Bank and at least two  thirds of the  voting  power of the then  outstanding
shares of voting stock of the Bank  exclusive of any shares of voting stock held
by or on behalf of such interested shareholder.  Additionally,  under the Bank's
Articles  of  Incorporation,  the Board of  Directors  may  evaluate  a business
combination  considering,  in addition to the amount of the  consideration to be
paid in connection with such  transaction,  all of the following  factors or any
other  factors it deems  relevant:  (i) the social and  economic  effects of the
transaction on the Bank,  employees,  depositors and other  customers,  or other
elements  of the  communities  in which Bank  operates;  (ii) the  business  and
financial  obligations to be incurred in connection of the acquisition and other
likely financial obligations of the acquiring person or persons and the possible
effect of such conditions upon the Bank and elements of the communities in which
the Bank operates or is located;  and (iii) the  experience and integrity of the
acquiring person or persons and its or their management.  Under Delaware law the
approval  of the  holders  of at least a majority  of the  voting  shares of the
corporation  is  required  for  Alliance  to merge  or  consolidate  with  other
companies. In addition, Delaware law and Alliance's Certificate of Incorporation
requires  the  approval  of the  holders  of at least 80% of the  voting  shares
(excluding those of the interested  shareholder),  when a business  combination,
which is defined to include a merger, is with an interested shareholder (defined
generally as a holder of more than 15% of the  outstanding  voting  shares or an
affiliate  of  such a  shareholder).  Additionally,  Alliance's  Certificate  of
Incorporation  does not permit any person or entity,  except for certain benefit
plans of the Bank or Alliance, to vote shares held in excess of the Limit.

     Amendment  of  Certificate  and  Articles of  Incorporation.  Delaware  law
requires that any amendment to the Certificate of Incorporation must be approved
by the affirmative  vote of a majority of the votes which all  shareholders  are
entitled to cast thereon and the  affirmative  vote of the holders of at least a
majority of the outstanding shares in each class of shares entitled to vote as a
class  thereon.  Alliance's  Certificate  also  requires  certain  amendments be
approved by 80% of the shares  eligible to vote for the  election of  Directors.
Connecticut  law  and  the  Bank's  Articles  of   Incorporation   have  similar
provisions,  except that certain  amendments require approval similar to that in
the event of a Business Combination, as defined above.

     Amendment  of Bylaws.  The Bank's  bylaws  provide they may be amended by a
majority vote of the full Board of Directors or by the majority of votes cast by
the shareholders at any legal meeting.  Alliance's bylaws allow the shareholders
or the Board of  Directors  to amend or repeal the  bylaws or adopt new  bylaws.
Alliance's  bylaw  provisions  governing  the  calling  of special  meetings  of
shareholders  and  governing  the  numbers,  terms,  replacement,   removal  and
nomination  of Directors may only be amended or repealed by a vote of 80% of all
the votes entitled to be cast in the election of Directors.

     Shareholder  Nomination  and New  Business.  The Bank's  Board of Directors
selects the  management  nominees  for  election as  directors.  Except  where a
nominee is  substituted  as a result of the death or  incapacity of a management
nominee,   the  Bank's  bylaws  require  the  nominating   committee  to  submit
nominations  to the  secretary of the Bank at least 30 days prior to the date of
the shareholder meeting at which directors are to be elected.

                                       44

<PAGE>

Nominations may be made by  shareholders,  provided they are made in writing and
delivered to the secretary of the Bank not more than 90 or less than 60 calendar
days before the date of such meeting. Alliance's bylaws require that nominations
for Director  made by the Board of Directors  shall be made not less than 5 days
prior to the date of the meeting at which  Directors are to be elected.  If made
by  shareholders,  such  nominations must be made at least 90 days prior to such
meeting,  if it is the Annual  Meeting,  or within 7 days  following the date of
notice of the meeting, if a special meeting.

     Directors.  The Articles of  Incorporation of the Bank provides for a Board
of not less than  seven (7) nor more than 15  Directors.  Currently  the  Bank's
Bylaws  require a number of 11, and provide  that the number can be increased or
decreased.  The Certificate of Incorporation of Alliance  provides for a minimum
of 5 Directors and a maximum of 15 Directors.

     Under the Articles of Incorporation of the Bank,  vacancies existing on the
Board   of   Directors    arising   from   death,    resignation,    retirement,
disqualification,  removal  from  office or other cause are filled by a majority
vote of the Directors  then in office.  A Director who is appointed by the Board
of Directors to fill a vacancy on the Board serves for the unexpired term of the
class in which the vacancy occurs.

     Alliance's  Certificate  of  Incorporation  provides that a Director who is
appointed  by the Board of  Directors  to fill a vacancy on the board serves for
the unexpired  term of the class in which the vacancy occurs but that a Director
who has been  appointed to fill a vacancy caused by an increase in the number of
directors shall serve only until the next Annual Meeting of shareholders.

     Alliance's  Certificate of Incorporation provides for removal of a Director
only for cause and only with the affirmative  vote of 80% of the voting power of
Alliance's  outstanding stock. The Bank's Articles of Incorporation provide that
any director may be removed from office,  only for cause, at any time with cause
by an  affirmative  vote of the holders of not less than 80% of the voting power
of the issued and outstanding  shares entitled to vote thereon at any meeting of
shareholders  called  for  that  purposes  provided,  however,  if  there  is an
interested shareholder, as defined by the Articles of Incorporation, such 80% of
the vote must  include the  affirmative  vote of not less than two thirds of the
voting power of the issued and outstanding  shares entitled to vote thereon held
by shareholders other than the interested  shareholder.  Under Delaware law, any
Director or the entire Board of Directors  may be removed with or without  cause
by the holders of a majority of the shares then  entitled to vote at an election
of Directors,  except where a Board is classified,  such removal can be only for
cause (unless the Certificate of Incorporation  otherwise provides).  Alliance's
Board will be classified  and its  Certificate  does not provide for removal for
other than cause.

     Alliance's  bylaws permit  Directors to  participate  in any Board meetings
telephonically  as long as all  parties  to the  meeting  can hear  each  other.
Telephonic  participation  will  qualify  as  presence  at the  meeting  for all
purposes.  The Bank's  bylaws permit  attendance  at Board  meetings by means of
conference  telephone but provide that such  participation  does not  constitute
attendance for the purpose of compensation for service on the Board.

Shareholder Rights Agreement

     On June 20,  1989,  the  Board of  Directors  of the  Bank  authorized  and
directed the issuance of one common  stock  purchase  right (a "Right") for each
outstanding  share  of Bank  common  stock  pursuant  to a  Shareholders  Rights
Agreement (the "Rights  Plan").  Each Right entitles the holder to purchase from
the Bank one share of Bank common stock at a discount under certain  conditions.
None of these triggering  conditions has occurred,  nor will the consummation of
the Plan of Reorganization, or the approvals thereto, cause the Rights to detach
and become exercisable.  The Rights have certain  anti-takeover  effects and can
cause substantial  dilution to a person who attempts to acquire the Bank without
conditioning  the offer on redemption of the Rights by the Board of Directors of
the Bank or on the acquisition by such person of a substantial number of rights.

     Upon ten (10) days after the earlier of (i) the  acquisition of 20% or more
of common  stock of the Bank by any person or group (other than then the Bank or
any  subsidiary  of the Bank such as  Alliance);  (ii) an offer by any person or
group  (other than the Bank or any  subsidiary  of the Bank such as Alliance) to
acquire 20% or more of

                                       45

<PAGE>

the outstanding common shares of the Bank; (iii) the time any person or group of
persons  acquires a substantial  amount of Bank common stock,  in excess of 10%,
which the Board of Directors  believes will facilitate  certain abusive takeover
practices or is likely to have a material  adverse impact on the business of the
Bank, the Rights will be distributed (the "Distribution Date"). Until that time,
the  registered  holder of common  shares of Bank  stock is also the  registered
holder of an equivalent amount of Rights which can only be transferred with Bank
stock. Until a Right is exercised and distributed, the holder of the Rights will
have no rights as the shareholder of the Bank including, without limitation, the
right to vote or to receive  dividends.  At any time before the  distribution of
the Rights,  the Board of Directors  may redeem the Rights in whole,  but not in
part, at a price of .001(cent) per Right,  rounded upward for each holder to the
nearest cent payable in cash,  Bank stock or other  securities or other property
or a combination thereof.

     The terms of the Rights,  other than key economic terms,  may be amended by
the Board of Directors of the Bank without  consent of the holders of the Rights
prior to the Distribution  Date.  Following the Distribution Date, the Board may
also amend the terms of the Rights  Plan  without  consent of the holders of the
Rights so long as such amendment does not adversely  affect the interests of the
holders of the outstanding Rights. The price at which Rights holders,  after the
Distribution  Date may exercise their Rights, is dependent upon the market price
of Bank stock at the time of exercise and certain other  factors,  including the
percentage of outstanding Bank common stock held by certain individuals.

     The  consummation  of the Plan of  Reorganization  will not give  rise to a
Distribution Date as defined in the Rights Plan.

     Upon consummation of the Plan of Reorganization, all Bank common stock will
be held by  Alliance.  As such,  all Rights will also be held by  Alliance.  The
Board of  Directors  of  Alliance  currently  intends  to adopt a  substantially
similar plan to the Rights Plan after the consummation of the Reorganization. No
assurance  can be given that the Board of  Directors  of  Alliance  will in fact
adopt such a plan, or that its terms will be  substantially  similar to those of
the Rights Plan.

Federal Securities Laws

     The  common  stock of  Alliance  is  exempt  from  registration  under  the
Securities Act of 1933, as amended (the "Securities  Act"),  pursuant to Section
3(a)(12) of the Securities  Act. The common stock of Alliance will be registered
under the  Securities  Exchange Act of 1934,  as amended (the  "Exchange  Act"),
pursuant to Section 12(b) of the Exchange Act.

     This Proxy Statement/Prospectus also constitutes proxy material of the Bank
and has been filed with the FDIC under the Exchange Act. Upon  completion of the
Reorganization,  the common stock of the Bank will be deregistered with the FDIC
under the Exchange Act.

                                LEGAL PROCEEDINGS

     The Bank is involved in various legal proceedings occurring in the ordinary
course of its  business.  None is believed by  management  to be material to the
financial condition of the Bank.

                             MARKET FOR COMMON STOCK

     The common  stock of the Bank is quoted on the AMEX.  The  following  table
presents quarterly  information on the range of high and low prices for the past
two (2) years.

                                       46

<PAGE>

  Quarter Ended          High          Low        Dividends Declared Per Share
  -------------          ----          ---        ----------------------------
March 31, 1995          $ 8.00       $ 7.00                   $ 0
June 30, 1995             8.25         7.50                     0
September 30, 1995       10.38         7.38                     0
December 31, 1995        10.13         8.13                     0
March 31, 1996           10.50         9.25                     0
June 30, 1996            10.38         9.50                     0
September 30, 1996       12.38         9.63                     0
December 31, 1996        13.38        11.00                   .03

     On January 31,  1997,  the  closing  price for the Bank's  common  stock as
reported  in The Wall  Street  Journal  was  $13.13.  On that  date,  there were
approximately  546 holders of such common  stock,  except for the shares held in
"street name". On the day preceding announcement of the plan to form the holding
company,  the high and low of the Bank's  common  stock were  $12.38 and $12.38,
respectively.

       PROPOSAL III -- APPROVAL OF TOLLAND BANK 1997 STOCK INCENTIVE PLAN

     The Tolland Bank 1997 Stock  Incentive  Plan (the "Stock  Incentive  Plan")
authorizes up to 150,000 shares of Bank common stock to be made available to key
executives as options  (incentive or  nonqualified),  restricted  stock or stock
appreciation rights.  Another section of the Stock Incentive Plan provides stock
options for  nonemployee  directors  based  solely on years of service.  Options
under the Stock Incentive Plan are rights to purchase stock at a fixed price set
forth in the option  agreement,  generally  the fair market value at the date of
grant.  Restricted  stock is an award of  actual  stock  subject  to  forfeiture
provisions if the executive  leaves  before a specified  number of years.  Stock
appreciation  rights are awards of units  denominated  as stock  which gives the
executive the right to receive  appreciation in value in either cash or stock. A
copy of the Stock Incentive Plan is attached hereto as Exhibit E.

            THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE TOLLAND
             BANK 1997 STOCK INCENTIVE PLAN UNDER THIS PROPOSAL III

     General.  The Bank has had a stock option plan for  employees  (the "Option
Plan") since  December  1986,  the date of the Bank's  conversion to stock form.
Pursuant to the Option  Plan,  shares  equal to 10% of the Bank's  common  stock
issued in the conversion,  or 100,000 shares,  were reserved for issuance by the
Bank upon exercise of options  and/or  restricted  stock awards to be granted to
officers and employees of the Bank and its  subsidiaries.  The Option Plan had a
10 year term and  expired on  November  6, 1996.  All of the  options  for which
shares were reserved in the Option Plan have been granted.  No restricted  stock
awards were granted under the Option Plan.

     The Board of  Directors  intends  to  continue  to  provide  stock  benefit
programs for officers,  employees and Directors of the Bank.  The Board believes
stock benefit programs provide long-term performance incentives to such officers
and  employees as well as  encouraging  extended  service and  continuity in the
Board of Directors.

     The Board of Directors has recently adopted a unified benefit program which
contains a new stock option plan for employees and also permits restricted stock
awards for key employees and self-executing  nonemployee  director stock options
(the "Stock Incentive Plan"). The Plan provides two distinct methods of awarding
options to nonemployee  directors and employees.  Nonemployee  directors options
are nondiscretionary,  nonqualified options based on years of service. These are
the only options  nonemployee  directors  may receive.  Such options will not be
granted at less than fair market  value.  Nonemployee  directors may not receive
restricted  stock  awards nor, if they are members of the  Personnel  Committee,
stock appreciation  rights. The Personnel Committee consists of directors of the
Bank who were not employees of the Bank one year prior to appointment.

                                       47

<PAGE>

     The Stock  Incentive  Plan permits key  employees to receive  options under
more flexible circumstances including options at less than fair market value, as
stock appreciation rights or restricted stock awards, and as either incentive or
nonqualified  options.  Like the  Option  Plan,  the Stock  Incentive  Plan will
authorize up to 150,000  shares of the Bank's or  Alliance's  common stock to be
made  available  for grants to  employees  and  nonemployee  directors as either
incentive or nonqualified  options or restricted stock awards. Stock options for
directors will be non-qualified.  Up to 20% of such stock, or 30,000 shares, may
be used for restricted  stock awards for key executives but not for  nonemployee
directors.  The Stock Incentive Plan also permits the use of Stock  Appreciation
Rights  ("SARs"),  the use of stock already owned to purchase  shares subject to
options  ("reload  options") and the issuance of options at less than their fair
market value. Nonemployee directors and employees are permitted to utilize SARs.
The stock options and restricted stock awards are designed to attract and retain
qualified personnel in key positions,  provide officers and key employees with a
proprietary  interest in the Bank and Alliance as an incentive to  contribute to
the success of the Bank and Alliance and to reward key employees for outstanding
performance  and, in the case of directors,  continuous  service.  At present no
awards to officers or  employees  are planned  under the Stock  Incentive  Plan.
Awards to directors are contemplated as detailed below.

     Directors  Options Under the Stock Incentive Plan.  Approximately two years
after the  conversion  of Tolland  Bank from  mutual to stock form in 1986,  the
Board of Directors adopted the 1988 Nonemployee  Director Stock Option Plan (the
"1988 Directors Plan").  Pursuant to the 1988 Directors Plan, a number of shares
equal to  approximately  10% of the  Bank's  common  stock  issued in the public
offering,  or  100,000  shares,  were  reserved  for  issuance  by the Bank upon
exercise  of stock  options to be granted to  nonemployee  directors.  Under the
terms of the 1988 Directors Plan, each director  elected by the shareholders was
eligible to receive a one-time  grant of options for 5,000 shares of stock which
vested over a three year period.  The purpose of the 1988  Directors Plan was to
provide an incentive for nonemployee  directors to assist the Bank in attracting
new directors and encourage continuity in the Board. At the present time all the
Directors of the Bank,  except  Theresa L.  Dansky,  each hold  exercisable  but
unexercised options for 5,000 shares of Bank stock, or 45,000 total options.

     The 1988 Directors' Plan awarded options for Bank common stock on the basis
of a single event, election to the Board by the shareholders. The 1988 Directors
Plan has a ten year term.  After  February 15, 1998,  no further  options may be
awarded  under its terms.  Any  director  who is elected by  shareholders  at an
annual or special  meeting  prior to February 15, 1998 would also be eligible to
receive options for 5,000 shares.  Given the current  configuration of the Board
of Directors it is unlikely that any new directors  other than Theresa L. Dansky
will be eligible for shares under the 1988  Directors Plan before its expiration
on February 15, 1998. Upon expiration,  expected unawarded options  representing
approximately 50,000 shares will be allowed to expire. In light of the impending
expiration of the 1988 Directors Plan and the expiration of certain options, the
Board  has  concluded  that it is  desirable  to  award  additional  options  to
directors  who have  continuously  served as a director  for  prescribed  terms.
Accordingly,  the Stock  Incentive  Plan will permit a  nonemployee  director to
receive non-qualified options for one thousand shares of Bank or Alliance common
stock on the date he or she  completes  a fifth  anniversary  as director of the
Bank. The plan provides a similar award upon the  completion of each  additional
five years as a director and will include current  Directors' past service.  All
options will be non-qualified and immediately exercisable. The exercise price of
such options shall be the closing price of Bank or Alliance  stock on the day of
grant.  If the Stock  Incentive  Plan is adopted,  Directors will be eligible to
receive one thousand  options on the date the Director  completes  five years of
service as a Director.  Current directors with service exceeding five years will
receive  options upon  implementation  of the Stock  Incentive  Plan as outlined
below.

                                       48

<PAGE>

                                NEW BENEFIT PLAN
                                  Tolland Bank
                              Stock Incentive Plan
                              --------------------

                                  In-the-Money(1)             Number
  Name and Position                Dollar Value             of Options
  -----------------                ------------             ----------
Howard G. Abbott, M.D.                   $0                    3,000
Director

Lawrence J. Becker                        0                    3,000
Director

Richard C. Boardman                       0                    3,000
Director

William E. Dowty, Jr.                     0                    4,000
Director

D. Anthony Guglielmo                      0                    2,000
Director

Thomas S. Moore                           0                    4,000
Director

Douglas J. Moser                          0                    1,000
Director

Kenneth R. Peterson                       0                    3,000
Director

Francis J. Prichard, Jr.                  0                    1,000
Director                                                      ------

Non-executive Directors as                                    24,000
  a Group

(1)  All  options  awarded  to  Directors  under  the Stock  Incentive  Plan are
     exercisable  upon grant.  The exercise  price for these options will be the
     closing price of Bank or Alliance common stock on the day of the grant.

                             ----------------------

     As nonqualified  options,  the Directors would not be required to recognize
income  upon  receipt.  Income  would be  recognized  at the time the  option is
exercised,  and  the  Director  would  recognize  income  to the  extent  of the
difference   between  the  fair  market  value  of  the  common  stock  and  the
consideration  paid for the option.  The Bank would be permitted a tax deduction
expense equal to the amount of the gain received by the Director  exercising the
option.

     The Board of  Directors  believes  that the  inclusion  of directors in the
Stock  Incentive  Plan will be  beneficial  in that it will  enable the Board to
recognize  and reward  existing  directors  for years of service to the Bank and
because it will encourage recently elected directors to remain on the Board. The
Board  believes  that by having  continuity on its Board of Directors and having
directors  who are  familiar  with  the  Bank  and  its  community,  the  Bank's
visibility and business prospects are enhanced.

                                       49

<PAGE>

     Stock Option  Awards.  The Stock  Incentive Plan permits the award of stock
options to employees  and officers of the Bank or Alliance in the form of either
incentive  options  qualified  under ss. 422 of the Code (the  "Incentive  Stock
Options" or "ISO") or as nonqualified  stock options.  Under the Stock Incentive
Plan, the Personnel  Committee of the Board of Directors  will  determine  which
officers and  employees  will be granted  options,  whether such options will be
incentive or nonqualified stock options, the exercise price of each nonqualified
stock option,  and when such options can be exercised.  The Committee  will also
determine  the number of shares to be granted or awarded each year,  except that
the  number  may not exceed  20,000  shares  times the number of years the Stock
Incentive  Plan has  been in  effect.  The  Stock  Incentive  Plan  permits,  if
permitted by state and federal regulatory officials,  acceleration of the annual
amounts in the event of a takeover or  threatened  takeover.  It is  anticipated
that  options  granted  under the  Stock  Incentive  Plan,  if  approved  by the
shareholders,  will, in general, be granted at fair market value as nonqualified
stock  options  with ten year  terms and  without a  vesting  period.  The Stock
Inventive  Plan permits the  Personnel  Committee to grant,  in its  discretion,
options at less than fair market value to employees  and  officers.  Nonemployee
directors are not eligible to receive options at less than fair market value. No
awards of any  nature are  specifically  contemplated  at this  time.  The Stock
Incentive  Plan  permits  the award of  options as ISOs or  non-qualified  stock
options.  The Board  believes,  however,  that  nonqualified  options  allow for
greater  flexibility  in terms of pricing and  structure  than  incentive  stock
options.  Unless sooner  terminated,  the Stock Incentive Plan will be in effect
for a period of ten years from the date of approval by the Bank's shareholders.

     For  nonqualified  stock  options  and  in  the  case  of  a  disqualifying
disposition of an Incentive Stock Option,  an employee will be deemed to receive
ordinary  income  upon  exercise of the stock  option in an amount  equal to the
amount by which the exercise  price of the option is exceeded by the fair market
value of the  Common  Stock  purchased  by  exercising  an option on the date of
exercise. The amount of any ordinary income deemed to be received by an optionee
upon the  exercise  of a  nonqualified  stock  option or due to a  disqualifying
disposition of an Incentive  Stock Option would be a deductible  expense for tax
purposes by Alliance or the Bank.

     The Stock  Incentive  Plan permits  both  non-qualified  stock  options and
incentive stock options to be utilized. The Personnel Committee anticipates that
the options utilized will be non-qualified  stock options. A non-qualified stock
option granted to an individual has no tax effect at the time of grant. However,
upon the exercise of the option, the individual  recipient will recognize income
to the extent of the  difference  between the fair market value of the stock and
the consideration  paid for the option. The grantor of the option would normally
receive a tax  deduction  equal to the  amount of the gain on the  option to the
individual.  Any future  appreciation in the stock would be treated as a capital
gain of the  individual  and  recognized  at the time the stock is sold.  If the
options  granted are granted in the form of  incentive  stock  options,  no gain
would be recognized  upon the grant of the stock to the individual and no income
would be recognized  upon the exercise of the option.  When the stock is sold, a
capital  gain  would be  recognized  assuming  the  stock  had been held for the
requisite  period.  Neither  the  bank  nor the bank  holding  company  would be
entitled to any deduction for incentive stock options.

     The Stock  Incentive  Plan also  contain  SARs.  SARs may be granted by the
Personnel  Committee in tandem with options or separately.  A recipient of a SAR
obtains the right to receive, after the grant of a SAR, the appreciated value of
the Bank or  Alliance's  stock in either  stock or cash.  The Board of Directors
anticipates  that the Committee will use SARs  primarily in connection  with the
grant of options,  although  the Stock  Incentive  Plan  permits the use of SARs
without a corresponding grant of options.  SARs may be granted to both employees
and nonemployee directors who are not members of the Personnel Committee and are
limited to 20% of the shares in the Stock Incentive Plan or 30,000 shares.

     Restricted  Stock Awards.  The Stock Incentive Plan also permits the use of
restricted  stock awards for key employees of the Bank or Alliance or any of its
subsidiaries.  Nonemployee  directors will not be eligible to receive restricted
stock. Under the terms of the Stock Incentive Plan up to 20% of the shares, i.e.
30,000  shares  in the  aggregate,  contained  in the Stock  Incentive  Plan are
available for awards as restricted  stock or SARs.  The terms of the  restricted
stock  awards  shall be set by the  Personnel  Committee  at the time of  grant;
however the Personnel Committee  anticipates that any awards of restricted stock
shall contain a five year vesting schedule and shall vest at the rate of 20% per
year. Under the terms of the Stock Incentive Plan, the Personnel  Committee may,
in its sole

                                       50

<PAGE>

discretion,  waive all or a portion of the restrictions  remaining on any of the
restricted  stock which is awarded pursuant to the Stock Incentive Plan. The use
of  restricted  stock  awards  will  enable  the  Bank to  retain  personnel  of
experience  and  ability  in key  positions  of  responsibility.  No  awards  of
restricted stock are specifically contemplated at this time.

     Restricted  stock  awards to key  employees  will be  granted  based upon a
number  of  factors  to be  determined  by the  Personnel  Committee,  including
seniority, job duties and responsibilities, job performance, and a comparison of
similar  awards  by  companies  comparable  to the  Bank and  Alliance.  At this
juncture it is  impossible to determine  how many  employees  will be deemed key
employees  and receive  restricted  stock  awards.  The shares  utilized for the
restricted stock awards will be authorized but unissued shares.

     Recipients  of the shares will  recognize  income for the taxable  years in
which stock becomes vested without restriction unless the recipients elect to be
taxed in an earlier  year before the shares are vested.  The Bank will receive a
tax deduction for the fair market value of the shares when included in income by
recipients.  If all of the shares  eligible  to be utilized  for the  restricted
stock awards were  utilized,  based on the fair market value of the common stock
as of December 1, 1996, the value of the shares would be approximately $260,000,
which would be deducted as a  compensation  expense for the periods in which the
shares are taxable to the recipients. Any increase in the value of the Bank's or
Alliance's  common stock would increase the  contribution  of funds.  Likewise a
decrease  in the value of the  common  stock  would  decrease  the amount of the
contribution.

     Amendment,  Termination  or  Revision  of the  Stock  Incentive  Plan.  The
Personnel Committee may amend or terminate the Stock Incentive Plan at any time.
Such  amendments are required to be approved by  shareholders in accordance with
applicable   law  and  regulation  if  such  approval  is  required  to  satisfy
requirements  of the Securities and Exchange  Commission  under Rule 16b-3 under
the Securities Exchange Act of 1934 or other regulatory requirements.  The Stock
Incentive Plan  terminates on March 31, 2007.  Options cannot be revised unless,
consistent with the terms of the Stock  Incentive Plan, the recipient  consents.
The Stock Incentive Plan also permits  options which expire to be reissued.  The
Stock Incentive Plan permits adjustment by the Personnel Committee of the number
of shares to  reflect  reclassification,  recapitalization  or  similar  capital
change.  The  adjustments  by the Personnel  Committee  shall be conclusive  and
binding on the Bank and any participants.  The Personnel Committee's adjustments
are  designed to maintain  the same  proportion  for the number of shares  which
existed before the event requiring adjustment.

                     PROPOSAL IV -- APPROVAL OF APPOINTMENT
                            OF KPMG PEAT MARWICK LLP
                             AS INDEPENDENT AUDITORS

     The  Board of  Directors  of the Bank has  appointed  the firm of KPMG Peat
Marwick LLP, Certified Public Accountants,  to continue as independent  auditors
for the Bank for the fiscal year ending  December 31, 1997,  subject to approval
of such appointment by the  shareholders.  A representative of KPMG Peat Marwick
LLP will be present at the Annual Meeting,  will be given an opportunity to make
a statement  if he or she desires to do so and will be  available  to respond to
appropriate questions.

     In  1996,  KPMG  Peat  Marwick  LLP  provided  the Bank  certain  non-audit
consulting  services in addition to conducting the annual audit. These non-audit
services consisted  primarily of income tax advice and return  preparation.  The
Audit,  Budget and Risk Management  committee of the Board of Directors approved
these   non-audit   services  and  considered   their  possible  effect  on  the
independence of KPMG Peat Marwick LLP before these services were rendered.

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR APPROVAL OF THE
  APPOINTMENT OF KPMG PEAT MARWICK LLP AS THE BANK'S INDEPENDENT AUDITORS FOR
                       FISCAL 1997 UNDER THIS PROPOSAL IV.

                                       51

<PAGE>

           PROPOSAL V -- APPROVAL OF ADJOURNMENT OF THE ANNUAL MEETING

General

     In the event that there are not sufficient  votes to approve one or more of
the foregoing proposals at the time of the Annual Meeting,  such proposals could
not be approved  unless the Annual  Meeting  were  adjourned  in order to permit
further  solicitation  of  proxies.  In order to allow  proxies  that  have been
received  by the Bank at the time of the  Annual  Meeting  to be voted  for such
adjournment,  if necessary, the Bank has submitted as Proposal V the question of
adjournment  under such  circumstances  to its shareholders as a separate matter
for their  consideration.  The Board of Directors  recommends that  shareholders
vote their  proxies in favor of such  adjournment  under this Proposal V so that
their  proxies  may be used for such  purpose  in the  event  it  should  become
necessary.  If it is necessary to adjourn the Annual Meeting and the adjournment
is for a period  of fewer  than 30 days,  no notice of the time and place of the
adjourned  meeting or of the business to be transacted at the adjourned  meeting
is required to be given to  shareholders  other than an  announcement of such at
the Annual Meeting.

     Approval of adjournment,  if necessary,  under this Proposal V requires the
affirmative  vote by the  holders  of a majority  of the shares of common  stock
represented at the Annual Meeting and entitled to vote.

          THE BOARD OF DIRECTORS RECOMMENDS THAT THE SHAREHOLDERS VOTE
              FOR THE ADJOURNMENT OF THE MEETING UNDER PROPOSAL V.


                                 OTHER BUSINESS

     As of the date of this Proxy  Statement/Prospectus,  the Board of Directors
of the Bank knows of no matters to be brought  before the Annual  Meeting  other
than  procedural  matters  incident  to the  conduct of the Annual  Meeting.  If
further business is properly presented,  the proxy holders will vote proxies, as
determined by a majority of the Board of Directors.

     All costs of the  solicitation  of  proxies  will be borne by the Bank.  In
addition to solicitation by mail, directors, officers and other employees of the
Bank may solicit proxies personally by telephone or telegraph without additional
compensation.  The Bank will  reimburse  brokerage  firms and other  custodians,
nominees and  fiduciaries  for reasonable  expenses  incurred by them in sending
proxy material to the beneficial owners of the common stock.


                  SHAREHOLDER PROPOSALS FOR 1998 ANNUAL MEETING

     Pursuant  to the  proxy  solicitation  regulations  of the  Securities  and
Exchange  Commission (the  "Commission"),  if the holding  company  formation is
consummated, any shareholder proposal intended for inclusion in Alliance's proxy
statement  and form of proxy  relating  to  Alliance's  1998  Annual  Meeting of
Shareholders  must be received by Alliance by November 24, 1997  pursuant to the
proxy  solicitation  regulation  of  the  Commission.  If  the  holding  company
formation is not consummated, any shareholder proposal intended for inclusion in
the Bank's proxy  statement and form of proxy relating to the Bank's 1998 Annual
Meeting of  shareholders  must be  received  by the Bank by  November  24,  1997
pursuant  to the proxy  solicitation  regulations  of the FDIC.  Nothing in this
paragraph  shall be deemed to  require  Alliance  or the Bank to  include in its
proxy statement and form of proxy any  shareholder  proposal which does not meet
the requirements of the Commission or the FDIC in effect at the time.

                                       52

<PAGE>

                               FURTHER INFORMATION

     This  proxy  statement  is  also a  prospectus  of  Alliance  delivered  in
compliance  with  securities law  requirement.  The summaries or descriptions of
documents,  statutes or  regulations in this Proxy  Statement/Prospectus  do not
purport  to be  complete.  Reference  is made to the  copies  of such  documents
attached to this Proxy  Statement/Prospectus and to such statutes or regulations
for a full and complete  statement of their  provisions,  and such summaries and
descriptions are qualified in their entirety by such reference.

     This  proxy  statement  has been  filed by the Bank with the FDIC under the
Exchange  Act. The Bank has also filed  reports and other  information  with the
FDIC under the Exchange Act. Such information can be inspected and copied at the
FDIC.

                                  LEGAL OPINION

     The  legality of the  Alliance  common  stock to be issued  pursuant to the
Reorganization will be passed upon for Alliance by Peabody & Brown,  Washington,
D.C. 20037.

     The Board of Directors of the Bank urges each  shareholder,  whether or not
he or she intends to be present at the Annual  Meeting,  to  complete,  sign and
return the enclosed proxy as promptly as possible.

                                         By Order of the Board of Directors of
                                         Tolland Bank


                                         Cynthia S. Harris
                                         Secretary


                                       53

<PAGE>

                      AGREEMENT AND PLAN OF REORGANIZATION

     THIS AGREEMENT AND PLAN OF REORGANIZATION  (this "Agreement"),  dated as of
January 10, 1997, is between Tolland Bank, a savings bank chartered by the state
of  Connecticut  (the  "Bank") and  Alliance  Bancorp of New  England,  Inc.,  a
Delaware  corporation (the "Holding Company") which is wholly-owned by the Bank.
Promptly after its incorporation,  Interim Tolland Bank ("Interim"),  an interim
corporation to be organized by the Holding Company under Connecticut law for the
sole purpose of consummating the  reorganization  provided herein,  will execute
and deliver this Agreement and, thereby, become a Party hereto.


                                   BACKGROUND

     The Board of  Directors of the Bank has  determined  that it is in the best
interests of the Bank and its stockholders for the Bank to be reorganized into a
stock  holding  company form of ownership in  accordance  with the terms of this
Agreement as follows:

     A. Upon the  organization of Interim,  the Holding Company will be the sole
stockholder of Interim.

     B.  Interim  will  thereafter  merge into the Bank,  on terms  whereby  the
stockholders of the Bank will exchange all of the  outstanding  shares of common
stock of the Bank for Shares of the Holding Company, and the Holding Company (as
the former sole  stockholder  of Interim)  will  receive all of the  outstanding
shares of common stock of the Bank.

     C.  Whereupon,  the  former  stockholders  of the  Bank  will be all of the
stockholders  of the  Holding  Company  which,  in  turn,  will  own  all of the
outstanding shares of stock of the Bank.


                                      TERMS

     The parties hereto, intending to be legally bound hereby, agree as follows:


                                   ARTICLE ONE
                                   DEFINITIONS

     The following terms used herein have the meanings specified below:

     1.1  "Agreement" means this Agreement and Plan of Reorganization.

     1.2  The "Bank" means Tolland  Bank, a savings bank  chartered by the state
          of Connecticut.

     1.3  "Bank  Common  Stock" means the shares of $1.00 par value common stock
          of the Bank.

     1.4  "Benefit Plans" means the stock option plans, stock purchase plans and
          the stock incentive plans of the Bank.

     1.5  "Effective  Date" means that the date  provided  for in Section 8.1 on
          which the Merger shall become effective.

     1.6  "Rights  Plan" means the Tolland  Bank  Shareholder  Rights  Agreement
          adopted June 20, 1989.

     1.7  "Effective  Time" means the time on the Effective Date when the Merger
          shall become effective.

                                       A-1

<PAGE>

     1.8  "FDIC" mean the Federal Deposit Insurance Corporation.

     1.9  "FRB" means the Federal Reserve Board.

     1.10 "Holding  Company"  means  Alliance  Bancorp of New  England,  Inc., a
          corporation organized under Delaware law.

     1.11 "Holding  Company  Common  Stock"  means the shares of $0.01 par value
          common stock of the Holding Company.

     1.12 "Interim"  means Interim  Tolland Bank, an interim  corporation  to be
          organized under Connecticut law.

     1.13 "Internal  Revenue  Code" means the Internal  Revenue Code of 1986, as
          amended.

     1.14 "Merger"  means the merger of Interim with and into the Bank  provided
          for in Section 2.1 of this Agreement.

     1.15 "Party" means each of the Bank, the Holding Company and Interim,  as a
          Party to this Agreement.

     1.16 "SEC" means the Securities and Exchange Commission.

     1.17 "State" means the state of Connecticut.


                                   ARTICLE TWO
               MERGER OF INTERIM INTO THE BANK AND RELATED MATTERS

     2.1 The Merger. On the Effective Date, Interim will merge with and into the
Bank  pursuant  to the  terms of this  Agreement,  and  thereupon  the  separate
existence of Interim will cease.  The Bank, as the Resulting  Institution,  will
possess all of the rights, privileges,  powers and franchises, and be subject to
all the restrictions, duties and liabilities of Interim, and all property, real,
personal and mixed, and all debts due to Interim on whatever  account,  shall be
vested  in the Bank,  and all such  property,  rights,  privileges,  powers  and
franchises,  and all and every other interest of Interim shall be as effectively
the property of the Bank as they were of Interim.

     2.2 Continued Existence of the Bank. Following the Merger, the existence of
the Bank will continue  unaffected  and  unimpaired by the Merger,  with all the
rights,  privileges,  immunities  and powers,  and subject to all the duties and
liabilities of a savings bank organized under the laws of Connecticut.  The home
and branch  offices of the Bank will be at the  location  of the home and branch
offices of the Bank  immediately  prior to the Effective  Time.  The Articles of
Incorporation  and bylaws of the Bank, as presently in effect,  will continue in
full force and effect and shall not be changed in any manner  whatsoever  by the
Merger.  The Bank will continue to operate  immediately after the Effective Time
under its present name, "Tolland Bank."

     2.3 Continued  Business of the Bank. From and after the Effective Time, the
business presently  conducted by the Bank will continue to be conducted by it as
a wholly-owned subsidiary of the Holding Company,  subject to the management and
control of the board of directors of the Bank and, subject to such action as the
board of directors of the Bank might take hereafter, the present officers of the
Bank will continue in their present positions. It is the Parties' intention that
a  continuity  of operation  of the Bank  business  and a continuity  of present
management will be maintained.

                                       A-2

<PAGE>

     2.4 Directors of the Holding Company.  On the Effective Date, the directors
of the Holding  Company who will serve until the  expiration  of the  respective
terms for which they were  elected and until  their  respective  successors  are
elected and duly qualified will be as follows:

             Name and Address                       Term
             ----------------                       ----
          Howard G. Abbott, M.D.                    2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Lawrence J. Becker                        2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Robert C. Boardman                        1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Theresa L. Dansky                         2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          William E. Dowty, Jr.                     1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          D. Anthony Guglielmo                      1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Thomas S. Moore                           2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Douglas J. Moser                          1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Kenneth R. Peterson                       1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084


                                       A-3

<PAGE>

          Francis J. Prichard, Jr.                  1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Joseph H. Rossi                           1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

     2.5  Directors of the Bank.  On the  Effective  Date,  the directors of the
Bank, who will serve until the expiration of the respective terms for which they
were  elected  and  until  their  respective  successors  are duly  elected  and
qualified, will be as follows:

             Name and Address                       Term
             ----------------                       ----
          Howard G. Abbott, M.D.                    2000*
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Lawrence J. Becker                        2000*
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Robert C. Boardman                        1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Theresa L. Dansky                         2000*
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          William E. Dowty, Jr.                     1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          D. Anthony Guglielmo                      1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Thomas S. Moore                           2000*
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

                                       A-4

<PAGE>

          Douglas J. Moser                          1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Kenneth R. Peterson                       1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Francis J. Prichard, Jr.                  1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Joseph H. Rossi                           1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

     * Assumes election at the 1997 Annual Meeting of Stockholders of the Bank.

     2.6 Savings  Accounts.  Immediately after the Effective Time, the Bank will
continue  to issue  savings  accounts  on the same  basis as  immediately  prior
thereto.

                                  ARTICLE THREE
                              CONVERSION OF SHARES

     3.1 Terms and Conditions of Merger.  The manner and basis of converting the
shares of the Bank and Interim in the Merger will be as follows:

          (a) The Bank's Common Stock.

               (i)  Conversion.  Each  share of Bank  Common  Stock  issued  and
          outstanding  immediately prior to the Effective Time shall immediately
          and by virtue of the  Merger,  without  any  action on the part of the
          Bank or the holder of such  share,  be  converted  into and become one
          fully paid and  nonassessable  share of Holding  Company Common Stock.
          Such shares of Bank Common Stock shall thereupon,  without any further
          action on the part of the Bank,  be cancelled  and  retired,  shall no
          longer be outstanding  and the number of such shares shall be restored
          to the number of authorized but unissued shares of Bank Common Stock.

               (ii) Stock  Certificates.  At any time after the Effective  Time,
          the holder of an outstanding  certificate which prior to the Effective
          Time represented shares of Bank Common Stock may surrender the same to
          the Holding  Company's  Stock  Registrar and Transfer Agent, or to its
          corporate  Secretary,  and such holder  thereupon shall be entitled to
          receive, in exchange therefor,  one or more certificates  representing
          the number of shares of Holding  Company  Common Stock into which such
          shares  of Bank  Common  Stock  shall  have been  converted.  Until so
          surrendered,   each  outstanding   certificate  which,  prior  to  the
          Effective  Time  represented  shares of Bank  Common  Stock,  shall be
          deemed  for all  purposes  (including  the  payment of  dividends)  to
          evidence  ownership of the number of shares of Holding  Company Common
          Stock into which such shares of Bank  Common  Stock shall have been so
          converted.

                                       A-5

<PAGE>

               (iii)  Satisfaction of All Rights.  All shares of Holding Company
          Common  Stock into which  shares of Bank Common  Stock shall have been
          converted  pursuant to the Merger  shall be deemed to have been issued
          in full  satisfaction  of all  rights  pertaining  to  such  converted
          shares.

               (iv) Sole  Right,  Etc.  At the  Effective  Time,  the holders of
          certificates   formerly  representing  shares  of  Bank  Common  Stock
          outstanding  immediately  prior to the  Effective  Time shall cease to
          have any  rights  with  respect  to Bank  Common  Stock and their sole
          rights on and following  the  Effective  Time shall be with respect to
          the shares of Holding  Company Common Stock into which their shares of
          Bank Common Stock shall have been converted by the Merger.

          (b) Holding Company Stock Owned Directly or Indirectly by the Bank. At
     the Effective  Time, all shares of Holding  Company Common Stock issued and
     outstanding immediately prior to the Effective Time shall, by virtue of the
     Merger and  without  any action on the part of the  Holding  Company or the
     holder of any such share,  be cancelled  and  returned,  shall no longer be
     outstanding,  and the number of such shares shall be restored to the number
     of authorized but unissued shares of Holding Company Common Stock. All such
     shares of Holding  Company  Common  Stock  outstanding  at the date of this
     Agreement are owned by the Bank.

          (c) Interim  Common Stock.  Each share of Interim  common stock issued
     and outstanding  immediately  prior to the Effective Time shall immediately
     and by virtue of the  Merger,  without any action on the part of Interim or
     the holder of such share,  be converted  into and become one fully paid and
     nonassessable share of Bank Common Stock,  whereupon the Holding Company as
     the holder of such shares of common  stock of Interim will be the holder of
     all of the outstanding shares of common stock of the Bank.

     3.2 The Bank's Employee Stock Benefit Programs.  At the Effective Time, the
Benefit  Plans shall  automatically,  by  operation  of law, be continued as and
become the Benefit Plans of the Holding Company.  Each option to purchase shares
of the Bank Common  Stock under any option  plan  outstanding  at that time will
automatically  be converted  into an identical  option with  identical  exercise
price,  terms and  conditions to purchase  identical  number of share of Holding
Company Common Stock in lieu of shares of Bank Common Stock. The Holding Company
and the Bank may make appropriate amendments to the Benefit Plans to reflect the
adoption of the Benefit Plans as plans of the Holding  Company  without  adverse
effect on the Benefit Plans and their participants.

     3.3  Reservation or Issuance of Stock.  At the Effective Time, the Board of
Directors of the Holding  Company  shall be deemed to have reserved for issuance
or to have  authorized  the  issuance  of a number of shares of Holding  Company
Common  Stock,  and  such  shares  shall  automatically  be so  reserved  and so
authorized  in respect of the Benefit Plans  mentioned in Section 3.2,  equal to
the number of shares of the Bank  Common  Stock that the Bank had  reserved  for
issuance and had  authorized  the  issuance of in respect of such Benefit  Plans
immediately prior to the Effective Time.

     3.4 Employment Agreements.  At the Effective Time all employment agreements
between  any  officer  of the Bank and the Bank  shall  remain in full force and
effect  and any  references  in such  agreements  to shares  of stock  under any
Benefit Plans of the Bank shall be deemed to apply to shares of Holding  Company
Common Stock.

                                       A-6

<PAGE>

                                  ARTICLE FOUR
                         REPRESENTATIONS AND WARRANTIES

     4.1  Representation  and  Warranties of the Bank.  The Bank  represents and
warrants as follows:

          (a) The Bank Corporate Standing.  The Bank is a Connecticut  chartered
     stock savings bank organized,  existing and in good standing under the laws
     of  Connecticut,  and it has all requisite  corporate  power,  licenses and
     authority  to  own  its  property  and to  carry  on  its  business  as now
     conducted.

          (b)  Authorized  Stock of the Bank.  The Bank is  authorized  to issue
     4,000,000  shares of common  stock,  par value  $1.00 per  share,  of which
     1,172,500  shares are  issued  and  outstanding,  and  1,000,000  shares of
     preferred  stock,  par value $1.00 per share, of which no shares are issued
     and outstanding.

          (c) Financial  Information  of the Bank. The balance sheet of the Bank
     at December 31, 1995, and 1996 and the related  consolidated  statements of
     operations,  stockholders' equity and changes in financial position will be
     audited by independent  certified public  accountants,  and be contained in
     the 1996 Annual Report of the Bank,  and will fairly  present the financial
     condition  of the Bank and the results of its  operations,  as of the dates
     and for the  periods  indicated,  in  accordance  with  generally  accepted
     accounting principles consistently applied.

          (d) Legal Proceedings of the Bank. The Bank is not a party to, nor has
     it been threatened with, any litigation or governmental  proceedings which,
     if  adversely  decided,  would  have a  material  adverse  effect  upon the
     transactions   contemplated   hereby  or  upon  the  financial   condition,
     regulatory capital or business of the Bank or which would create a material
     liability of the Bank.

     4.2  Representations  and  Warranties of the Holding  Company.  The Holding
Company represents and warrants as follows:

          (a) Corporate Standing of the Holding Company.  The Holding Company is
     a corporation  organized,  existing and in good standing  under the laws of
     the State of Delaware and has all requisite  corporate power,  licenses and
     authority  to own its own  property  and to  carry on its  business  as now
     conducted.

          (b) Authorized  Stock of the Holding  Company.  The Holding Company is
     authorized to issue 4,000,000  shares of common stock,  par value $0.01 per
     share of which 10 shares are issued  and  outstanding  and are owned by the
     Bank and 100,000  shares of  preferred  stock,  none of which are issued or
     outstanding.

          (c) Legal  Proceedings of the Holding Company.  The Holding Company is
     not a  party  to,  nor has it  been  threatened  with,  any  litigation  or
     governmental  proceedings  which if adversely decided would have a material
     adverse  effect  upon  the  transactions  contemplated  hereby  or upon the
     financial condition, regulatory capital or business of the Holding Company,
     or which would create a material liability of the Holding Company.

          (d) Interim Corporate Standing. Before the Effective Date, the Holding
     Company  will take all  necessary  or  appropriate  action to organize  and
     incorporate Interim in accordance with Connecticut law for the sole purpose
     of  facilitating  the  merger of  Interim  with and into the Bank  pursuant
     hereto,  and at the  Effective  Time  Interim  will be duly  organized  and
     existing  in good  standing  under the laws of  Connecticut,  will have all
     requisite corporate power, licenses and authority to own its property,  and
     carry on its business as then conducted and all its  outstanding  shares of
     common stock will be owned by the Holding Company.

                                       A-7

<PAGE>

                                  ARTICLE FIVE
                      TRANSACTIONS PRIOR TO EFFECTIVE DATE

     5.1  Restrictions  on Certain  Activities.  Except as  contemplated by this
Agreement,  prior to the Effective  Time none of the Parties  will,  without the
prior consent of the others, do any of the following:

          (a)  Amend  its   Articles  of   Incorporation   or   Certificate   of
     Incorporation  or  bylaws,  or merge  into or  consolidate  with any  other
     corporation,  or change in any manner the rights of its outstanding  shares
     of capital stock or the character of its principal business.

          (b) Issue or sell,  or issue  options or rights to  acquire,  or enter
     into any contract or commitment to issue or sell, any shares of its capital
     stock,  or  subdivide  or in any way  reclassify  any shares of its capital
     stock,  except for (i)  shares of common  stock  issued or options  granted
     pursuant to the Benefit  Plans and,  (ii) the shares of its common stock to
     be issued by Interim to the Holding Company;

          (c) Acquire or agree to acquire any shares of its capital stock;

          (d) Make or contract for any substantial  acquisition of assets except
     in the ordinary course of business; or

          (e) Sell, dispose of or encumber any substantial and material property
     or assets, or engage in any material activity or transaction, except in the
     ordinary course of business.

     5.2 Stockholder Approvals. The execution and delivery of this Agreement has
been duly authorized and approved by the Boards of Directors of the Bank and the
Holding  Company.  A meeting of the stockholders of the Bank will be held, inter
alia, for the purpose of adopting and approving this Agreement. In addition, the
incorporators  of Interim,  and the Holding Company as the sole owner of all the
outstanding  shares of capital  stock of  Interim,  will  execute  such  written
consents  and take all such other action as may be required for the adoption and
approval of this Agreement.

                                   ARTICLE SIX
                                   CONDITIONS

     6.1  Conditions  to  Performance  by the Holding  Company and Interim.  The
obligations  of each of the  Parties  to effect the  Merger  pursuant  hereto is
subject to the following conditions:

          (a)  Representations  and Warranties and Covenants of Each Party.  The
     representations and warranties of each Party contained herein shall be true
     on and as of the  Effective  Time with the same effect as though made as of
     such  time,  except  for such  variations  as may be  permitted  hereby  or
     pursuant  hereto.  Each  Party  shall  have  performed  all  covenants  and
     obligations and complied with all conditions  required by this Agreement to
     be performed or complied with by it prior to the Effective Time.

          (b) Approval by the Bank's Stockholders.  The holders of 66.67% of the
     issued and outstanding shares of the Bank Common Stock present in person or
     by proxy  shall,  at a meeting  thereof duly  called,  inter alia,  for the
     purpose of considering and acting upon this Agreement,  have voted in favor
     of this Agreement and the consummation of the Merger contemplated hereby.

          (c) Listing of Holding  Company  Common  Stock.  The shares of Holding
     Company Common Stock shall have been approved for trading,  when issued, on
     the American Stock Exchange.

          (d) Government Approval. All approvals by the FDIC, FRB, State and the
     SEC and such other  governmental  agency as may be required  for the lawful
     consummation of the Merger and the issuance and delivery of Holding Company
     Common Stock as contemplated by this Agreement shall have

                                       A-8

<PAGE>

     been obtained. If any approval contains any restriction or condition which,
     in the sole  discretion of the Board of Directors of the Bank, is deemed to
     be not  beneficial  to the Bank,  the Holding  Company or the  stockholders
     thereof,  the Board of Directors may terminate the transaction  pursuant to
     the Article Seven hereof.

          (e) Federal Tax Ruling or opinion. The Bank shall have received either
     (i) a ruling from the  Internal  Revenue  Service or (ii) an opinion of its
     counsel in form and substance satisfactory to it that:


               (1) The proposed merger will constitute a tax-free reorganization
          under the Internal  Revenue Code and the Bank, the Holding Company and
          Interim will each be "a party to a reorganization"  within the meaning
          of the Internal Revenue Code.

               (2) No gain or  loss  will be  recognized  by  Interim  upon  the
          transfer of its assets to the Bank solely in exchange for the transfer
          to the Holding Company of the Bank Common Stock.

               (3) No gain or loss  will be  recognized  by the  Bank  upon  the
          receipt of the assets of Interim in the Merger.

               (4) The basis of  Interim's  assets in the hands of the Bank will
          be the same as the  basis  of those  assets  in the  hands of  Interim
          immediately prior to the Merger.

               (5) No gain or loss will be  recognized  by the  Holding  Company
          upon the receipt of the Bank Common Stock in the Merger.

               (6) No gain or loss will be  recognized  by the holders of shares
          of Bank  Common  Stock upon their  receipt of Holding  Company  Common
          Stock as a result of the Merger.

               (7) The  basis of the  shares of  Holding  Company  Common  Stock
          received  as a result of the  Merger by each  holder of shares of Bank
          Common  Stock  will be the same as the  basis of such  shares  of Bank
          Common Stock converted therefor pursuant to the Merger.

               (8) For purposes of determining  whether any disposition  thereof
          results in a long term or short term capital gain or loss, the holding
          period of the shares of Bank  Common  Stock will  include  the holding
          period of the shares of Bank Common Stock converted in the Merger into
          such shares of Holding Company Common Stock, provided that such shares
          of Bank  Common  Stock were held as a capital  asset at the  Effective
          Time.

          (f)  Connecticut  Tax Ruling or Opinion.  The Bank shall have received
     either a ruling or an opinion in form and substance satisfactory to it with
     respect to  Connecticut  income  taxation  as to the  matters  set forth in
     paragraph (f) of this Section.

          (g) Accounting Treatment. The reorganization will be characterized and
     accounted  for at  historical  cost in a manner  similar to a  "pooling  of
     interest" for financial reporting and related purposes.

          (h) Consents of Third Parties. Each of the Parties shall have received
     such   approvals,   permits  or  consents  of  third   parties,   including
     governmental  bodies or  agencies,  as may be  required  to permit  them to
     perform  this  Agreement  in  accordance  with its  terms,  except for such
     consents with regard to agreements  and  arrangements  which are not in the
     aggregate material to the Bank, the Holding Company and Interim, considered
     on a consolidated basis.

          (i)  Dissenters'  Rights.  In the  sole  discretion  of the  Board  of
     Directors of the Bank, the number of shares exercising  dissenters'  rights
     pursuant to the Connecticut Business  Corporation Act is not material.  If,
     in the sole discretion of the Board of Directors of the Bank, the number of
     shares

                                       A-9

<PAGE>

     exercising  dissenters' rights is deemed material,  the Board may terminate
     this agreement pursuant to Section 7.1.

                                  ARTICLE SEVEN
                                   TERMINATION

     7.1 Termination.  This Agreement may be terminated at any time prior to the
Effective  Time  (i)  at the  election  of any  Party  if any of the  conditions
specified  in Article  Six shall not have been  fulfilled  and shall have become
incapable of fulfillment  or (ii) by mutual consent of the respective  boards of
directors of the parties.

     7.2 No Further Liability. In the event of the termination of this Agreement
pursuant to any of the foregoing provisions, the Bank will pay all the costs and
expenses  incurred  by the Parties in  connection  with this  Agreement  and the
transactions  contemplated hereby, and no Party shall have any further liability
or obligation of any nature to any other Party.

                                  ARTICLE EIGHT
                            EFFECTIVE DATE OF MERGER

     8.1 Effective Date and Effective Time. Upon  satisfaction of the conditions
set forth in Article Six (unless waived in accordance  with this  Agreement) the
Parties shall  execute and cause to be filed (i) articles of merger,  consistent
with the  terms  hereof,  and such  other  agreements,  certificates  and  other
documents as may be required by applicable  law and (ii) with such other federal
and  state   government   agencies  or  authorities,   such  other   agreements,
certificates  and  documents as may be required by  applicable  law to cause the
Merger to become  effective.  The date and time by which all of such filings are
completed and the Merger  becomes  effective are referred to in this  Agreement,
respectively, as the "Effective Date" and the "Effective Time."

                                  ARTICLE NINE
                                  MISCELLANEOUS

     9.1  Waiver,  Amendment,  etc.  Any of the  terms  or  conditions  of  this
Agreement  which  legally  may be waived  may be waived at any time by any Party
hereto  which is, or the  shareholders  of which are,  entitled  to the  benefit
thereof,  by action taken or authorized by the Board of Directors of such Party,
or any of such terms or  conditions  may be amended or  modified  in whole or in
part at any time, to the extent authorized by applicable law, by an agreement in
writing, executed in the same manner as this Agreement after authorization to do
so by the Boards of Directors of the Parties hereto;  provided,  however that no
such waiver,  amendment or modification  shall have a material adverse effect on
the benefits intended to be received in the Merger pursuant to this Agreement by
the holders of shares of Bank Common Stock.

     9.2  Counterparts.  This  Agreement  may  be  executed  in  any  number  of
counterparts, each of which shall be an original, but such counterparts together
shall constitute one and the same instrument.

     9.3  Governing  Law.  This  Agreement  is made  pursuant  to,  and shall be
construed under and be governed by the laws of Delaware, unless in conflict with
federal  law and if so,  then by such  federal  law,  including  the  rules  and
regulations of the FDIC.

     9.4 Execution by Interim. At the date hereof,  Interim is in the process of
organization and has not been granted a stock charter under  Connecticut law and
therefore  does not have the legal  capacity  to  execute  this  Agreement.  The
Holding  Company  agrees to cause  Interim to execute  this  Agreement  promptly
following  the issuance of  Interim's  stock  charter.  The Bank and the Holding
Company  agree  to be  bound  by this  Agreement  prior  to and  following  such
execution by Interim.

                                      A-10

<PAGE>

     9.5 Gender. If the context requires, the use of any gender shall also refer
to the other gender.

     IN WITNESS  WHEREOF,  each of the Parties hereto have caused this Agreement
and Plan of Reorganization to be signed on its behalf by its officers  thereunto
duly authorized, all as of the date first set forth above.


                                             ALLIANCE
TOLLAND BANK                                 BANCORP OF NEW ENGLAND, INC.




By: /s/                                      By: /s/
    -------------------------------              -------------------------------
    Joseph H. Rossi                              Joseph H. Rossi
    President and CEO                            President and CEO




INTERIM TOLLAND BANK




By: 
    -------------------------------
    Joseph H. Rossi
    President and CEO              


                                      A-11

<PAGE>

                          CERTIFICATE OF INCORPORATION
                                       OF
                      ALLIANCE BANCORP OF NEW ENGLAND, INC.

                                    ARTICLE I
                                      Name

     The name of the corporation is ALLIANCE  BANCORP OF NEW ENGLAND,  INC. (the
"Corporation").

                                   ARTICLE II
                                Registered Office

     The address of the Corporation's registered office in the State of Delaware
is Corporation  Service  Company,  1013 Centre Road,  Wilmington,  County of New
Castle,  Delaware 19805. The name of the Corporation's  registered agent at such
address is the Corporation Service Company.

                                   ARTICLE III
                               Purpose and Powers

     The purpose of the  Corporation  is to engage in any lawful act or activity
for which a corporation  may be organized  under the General  Corporation Law of
Delaware.

                                   ARTICLE IV
                                  Capital Stock

     SECTION 1. Authorized  Shares. The total number of shares of all classes of
stock which the Corporation  shall have authority to issue is 4,100,000  shares,
divided into two classes  consisting of 4,000,000  shares of Common  Stock,  par
value $0.01 per share ("Common  Stock"),  and 100,000 shares of Preferred Stock,
par value $0.01 per share ("Preferred Stock"). The Board of Directors shall have
authority  by  resolution  to issue  shares of Common Stock from time to time on
such terms as it may determine.  The Board of Directors  shall have authority by
resolution  to issue the  shares of  Preferred  Stock  from time to time on such
terms as it may  determine  and to divide the  Preferred  Stock into one or more
series and, in connection with the creation of any such series, to determine and
fix by the  resolution  or  resolutions  providing  for the  issuance  of shares
thereof:

          (a) the distinctive  designation of such series,  the number of shares
     which shall  constitute  such  series,  which  number may be  increased  or
     decreased (but not below the number of shares then  outstanding)  from time
     to time by action of the Board of Directors,  and the stated value thereof,
     if different from the par value thereof;

          (b) the dividend rate, the times of payment of dividends on the shares
     of such series,  whether  dividends  shall be cumulative,  and, if so, from
     what date or dates,  and the  preference or relation  which such  dividends
     will  bear to the  dividends  payable  on any  shares of stock of any other
     class or any other series of this class;

          (c) the  price or prices at  which,  and the terms and  conditions  on
     which, the shares of such series may be redeemed;

          (d) whether or not the shares of such series  shall be entitled to the
     benefit of a  retirement  or sinking  fund to be applied to the purchase or
     redemption  of such shares and, if so entitled  the amount of such fund and
     the terms and provisions relative to the operation thereof;

          (e)  whether or not the  shares of such  series  shall be  convertible
     into, or exchangeable  for, any other shares of stock of the Corporation or
     any other securities and, if so convertible or exchangeable, the conversion
     price or prices, or the rates of exchange, and any

                                       B-1
 
<PAGE>

     adjustments  thereof, at which such conversion or exchange may be made, and
     any other terms and conditions of such conversion or exchange;

          (f) the rights of the shares of such series in the event of  voluntary
     or  involuntary  liquidation,   dissolution  or  winding  up  or  upon  any
     distribution of the assets of the Corporation;

          (g) whether or not the shares of such series shall have  priority over
     or parity  with or be junior to the shares of any other  class or series in
     any respect, or shall be entitled to the benefit of limitations restricting
     (i) the creation of indebtedness of the  Corporation,  (ii) the issuance of
     shares of any  other  class or series  having  priority  over or being on a
     parity with the shares of such series in any respect,  or (iii) the payment
     of dividends  on, the making of other  distributions  in respect of, or the
     purchase  or  redemption  of shares of any other  class or series on parity
     with or ranking  junior to the  shares of such  series as to  dividends  or
     assets,  and the terms of any such  restrictions,  or any other restriction
     with  respect  to  shares of any  other  class or series on parity  with or
     ranking junior to the share of such series in any respect;

          (h) whether such series shall have voting  rights,  in addition to any
     voting rights provided by law, and, if so, the terms of such voting rights,
     which may be general or limited; and

          (i)  any  other   powers,   preferences,   privileges,   and  relative
     participating,  optional,  or other special rights of such series,  and the
     qualifications, limitations or restrictions thereof, to the full extent now
     or hereafter permitted by law.

     The powers,  preferences  and  relative  participating,  optional and other
special  rights  of each  series of  Preferred  Stock,  and the  qualifications,
limitations or  restrictions  thereof,  if any, may differ from those of any and
all  other  series at any time  outstanding.  All  shares  of any one  series of
Preferred Stock shall be identical in all respects with all other shares of such
series,  except  that  shares of any one series  issued at  different  times may
differ as to the dates from which dividends thereon shall be cumulative.

     SECTION 2. Rights of Holders of Common  Stock.  Each holder of Common Stock
shall be entitled  to one vote for each share of Common  Stock held of record on
all matters on which stockholders generally are entitled to vote. Subject to the
provisions of law and the rights of the holders of the  Preferred  Stock and any
other class or series of stock  having a  preference  as to  dividends  over the
Common Stock then outstanding, dividends may be paid on the Common Stock at such
times and in such  amounts as the Board of  Directors  may  determine.  Upon the
dissolution,   liquidation  or  winding  up  of  the   Corporation,   after  any
preferential amounts to be distributed to the holders of the Preferred Stock and
any other class or series of stock  having a  preference  over the Common  Stock
then  outstanding  have been paid or  declared  and set apart for  payment,  the
holders of the Common  Stock  shall be  entitled  to receive  all the  remaining
assets of the Corporation available for distribution to its stockholders ratably
in proportion to the number of shares held by them, respectively.

     There shall be no  cumulation of votes for the election of Directors or for
any other purpose.

     Every share of Common Stock shall have the same relative  rights as, and be
identical in all respects with, all the other shares of Common Stock.

                                    ARTICLE V
                              Business Combinations

     The provisions of Section 203 of the Delaware  General  Corporation  Law or
any successor provision shall govern the Corporation.

                                       B-2

<PAGE>

                                   ARTICLE VI
                               Board of Directors

     SECTION 1. Number.  The business  and affairs of the  Corporation  shall be
managed  under the  direction  of the Board of Directors  which,  subject to any
right of the holders of any series of Preferred Stock then  outstanding to elect
additional  Directors under specified  circumstances,  shall consist of not less
than five nor more than 15 persons.  The exact  number of  Directors  within the
minimum and maximum  limitations  specified in the preceding  sentence  shall be
fixed  from  time to time by the Board of  Directors  pursuant  to a  resolution
adopted by a majority of the entire Board of Directors.

     SECTION 2. Terms.  Beginning with the first annual meeting of  stockholders
held  after  the  filing  of this  Certificate  of  Incorporation,  the Board of
Directors,  other than  those who may be elected by the  holders of any class or
series of stock  having a  preference  over the Common  Stock as to dividends or
upon  liquidation,  shall be divided into three  classes,  class I, class II and
class III,  as nearly  equal in number as  possible.  The terms of office of the
classes of  Directors  elected at the initial  annual  meeting  shall  expire as
follows: the term of office of class I will expire at the 1998 Annual Meeting of
Stockholders,  the term of  office of class II will  expire  at the 1999  Annual
Meeting of  Stockholders  and the term of office of class III will expire at the
2000 Annual  Meeting of  Stockholders.  At each Annual  Meeting of  Stockholders
following such initial classification and election, Directors elected to succeed
those  Directors  whose  terms  expire  shall be elected for a term of office to
expire at the third  succeeding  Annual  Meeting  of  Stockholders  after  their
election.

     SECTION 3.  Stockholder  Nomination  of  Director  Candidates.  Stockholder
nominations  for the election of Directors shall be given in the manner provided
in the Bylaws of the Corporation.

     SECTION 4. Newly Created Directorships and Vacancies. Subject to the rights
of the  holders of any series of  Preferred  Stock then  outstanding,  Directors
serving  in newly  created  Directorships  resulting  from any  increase  in the
authorized  number of  Directors  shall serve  until the next Annual  Meeting of
Stockholders.  Vacancies  on  the  Board  of  Directors  resulting  from  death,
resignation,  retirement,  disqualification,  removal from office or other cause
shall  be  filled  by a  majority  vote of the  Directors  then in  office,  and
Directors so chosen shall hold office for a term expiring at the Annual  Meeting
of  Stockholders  at which the term of the class to which they have been elected
expires.  No  decrease  in the  number of  Directors  constituting  the Board of
Directors shall shorten the term of any incumbent Director.

     SECTION 5 . Removal.  Subject to the rights of the holders of any series of
Preferred  Stock  then  outstanding,  any  Director,  or  the  entire  Board  of
Directors,  may be removed from office at any time,  but only for cause and only
by the  affirmative  vote of the holders of at least 80% of the voting  power of
all of the shares of the Corporation  entitled to vote generally in the election
of Directors, voting together as a single class.

     SECTION 6. Initial  Directors.  The names and  addresses of the persons who
are to serve as Directors  until the first  annual  meeting of  stockholders  or
until their successors are elected and qualified are as follows:

             Name and Address                       Term
             ----------------                       ----
          Howard G. Abbott, M.D.                    2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Lawrence J. Becker                        2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

                                       B-3

<PAGE>

          Robert C. Boardman                        1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Theresa L. Dansky                         2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          William E. Dowty, Jr.                     1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          D. Anthony Guglielmo                      1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Thomas S. Moore                           2000
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Douglas J. Moser                          1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Kenneth R. Peterson                       1998
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Francis J. Prichard, Jr.                  1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084

          Joseph H. Rossi                           1999
          P. O. Box 156
          Olde Tolland Common
          Tolland, CT  06084


                                   ARTICLE VII
                               Stockholder Action

     Any action  required or  permitted to be taken by the  stockholders  of the
Corporation  must be  effected  at a duly  called  annual or special  meeting of
stockholders  of the  Corporation  and may not be  effected  by any  consent  in
writing by such stockholders. Except as otherwise required by law and subject to
the rights of the holders of any class of  preferred  stock  having a preference
over the Common Stock as to dividends or upon liquidation, special

                                       B-4

<PAGE>

meetings of  stockholders  of the Corporation may be called only by the Board of
Directors pursuant to a resolution approved by a majority of the entire Board of
Directors.

                                  ARTICLE VIII
                                Bylaw Amendments

     The Board of Directors  shall have power to make,  alter,  amend and repeal
the Bylaws of the  Corporation  (except so far as the Bylaws of the  Corporation
adopted by the  stockholders  shall otherwise  provide).  Any Bylaws made by the
Board of Directors under the powers conferred hereby may be altered,  amended or
repealed by the Board of Directors or by the stockholders.  Notwithstanding  the
foregoing and anything  contained in this  Certificate of  Incorporation  or the
Bylaws to the  contrary,  Section 2 of  Article  I and  Sections  1 through 5 of
Article II of the  Bylaws  shall not be  altered,  amended  or  repealed  and no
provision  inconsistent  therewith shall be adopted without the affirmative vote
of the  holders  of 80% of all  votes  entitled  to be cast in the  election  of
Directors, voting together as a single class.

                                   ARTICLE IX
                Purchase of Equity Securities of the Corporation

     SECTION 1.  Prevention of "Greenmail".  Any direct or indirect  purchase or
other  acquisition by the  Corporation of any Equity  Security of any class from
any Substantial  Securityholder  who has beneficially  owned such securities for
less than two  years  prior to the date of such  purchase  or any  agreement  in
respect thereof shall,  except as hereinafter  expressly  provided,  require the
affirmative  vote of the holders of at least a majority of all votes entitled to
be cast in the election of Directors,  excluding Voting Stock beneficially owned
by such  Substantial  Securityholder,  voting  together as a single class.  Such
affirmative vote shall be required  notwithstanding the fact that no vote may be
required, or that a lesser percentage may be specified,  by law or any agreement
with any national  securities  exchange,  or otherwise,  but no such affirmative
vote shall be required  with  respect to any  purchase or other  acquisition  of
securities  made as part of a tender or  exchange  offer by the  Corporation  to
purchase  securities  of the same class made on the same terms to all holders of
such securities and complying with the applicable requirements of the Securities
Exchange Act of 1934 and the rules and regulations thereunder (or any subsequent
provisions replacing such Act, rules or regulations).

     SECTION 2. Certain Definitions. For the purposes of this Article IX:

          (a) A "Person" shall mean any individual,  firm,  corporation or other
     entity.

          (b) "Substantial Securityholder" shall mean any person (other than the
     Corporation  or any  corporation of which a majority of any class of Equity
     Security  is owned,  directly or  indirectly,  by the  Corporation)  who or
     which:

               (i) is the  beneficial  owner,  directly or  indirectly,  of five
          percent or more of the class or securities to be acquired;

               (ii) is an  Affiliate of the  Corporation  and at any time within
          the two-year period  immediately prior to the date in question was the
          beneficial owner,  directly or indirectly,  of five percent or more of
          the class of securities to be acquired;

               (iii) is an assignee or has otherwise  succeeded to any shares of
          the class of securities  to be acquired  which were at any time within
          the  two-year  period  immediately  prior  to  the  date  in  question
          beneficially owned by a Substantial Securityholder, if such assignment
          or succession  shall have  occurred in the course of a transaction  or
          transactions not involving a public offering within the meaning of the
          Securities Act of 1933.

                                       B-5

<PAGE>

          (c) A person  shall be a  "beneficial  owner" of any  security  of any
     class of the Corporation:

               (i) which such person or any of its  Affiliates or Associates (as
          hereinafter defined) beneficially owns, directly or indirectly;

               (ii) which such person or any of its Affiliates or Associates has
          (A)  the  right  to  acquire   (whether  such  right  is   exercisable
          immediately  or only  after  the  passage  of time),  pursuant  to any
          agreement,  arrangement  or  understanding  or upon  the  exercise  of
          conversion rights, exchange rights, warrants or options, or otherwise,
          or (B) any right to vote  pursuant to any  agreement,  arrangement  or
          understanding; or

               (iii) which is beneficially owned, directly or indirectly, by any
          such  person  with  which  such  person  or any of its  Affiliates  or
          Associates has any agreement,  arrangement  or  understanding  for the
          purpose of acquiring, holding, voting or disposing any security of any
          class of the Corporation.

          (d) For the purposes of determining  whether a person is a Substantial
     Securityholder  pursuant to  paragraph  (b) of this Section 2, the relevant
     class of  securities  outstanding  shall be  deemed  to  comprise  all such
     securities  deemed  owned  through  application  of  paragraph  (c) of this
     Section 2, but shall not include  other  securities of such class which may
     be issuable  pursuant to any agreement,  arrangement or  understanding,  or
     upon exercise of conversion rights, warrants or options, or otherwise.

          (e)  "Affiliate"  or "Associate"  shall have the  respective  meanings
     ascribed to such terms in Rule 12b-2 of the General  Rules and  Regulations
     under the  Securities  Exchange  Act of 1934,  as in effect on December 31,
     1996.

          (f) "Equity  Security" shall have the meaning ascribed to such term in
     Section  3(a)(11) of the  Securities  Exchange Act of 1934, as in effect on
     December 31, 1996.

                                    ARTICLE X
                              Acquisition of Stock

     Notwithstanding  anything contained in this Certificate of Incorporation to
the contrary:

     SECTION 1.  Restriction.  No person shall  directly or indirectly  offer to
acquire or acquire the beneficial ownership of more than 10% of any class of any
equity security of the  Corporation.  This limitation shall not apply to any tax
qualified employee stock benefit plan of the Corporation.

     In the event shares are acquired in violation of this Article X, all shares
beneficially  owned by any person in excess of 10% shall be  considered  "excess
shares"  and shall not be  counted as shares  entitled  to vote and shall not be
voted by any person or counted as voting shares in  connection  with any matters
submitted to the stockholders for a vote.

     SECTION 2.  Certain  Definitions.  For the  purposes of this Article X, the
following definitions apply:

          (a) The term  "person"  includes  an  individual,  a group  acting  in
     concert,  a  corporation,  a  partnership,  an  association,  a joint stock
     company, a trust, and any unincorporated organization or similar company, a
     syndicate or any other group formed for the purpose of  acquiring,  holding
     or disposing of securities of the Corporation.

          (b) The term "offer" includes every offer to buy or otherwise acquire,
     solicitation  of an  offer  to  sell,  tender  offer  for,  or  request  or
     invitation for tenders of, a security or interest in a security for value.

                                       B-6

<PAGE>

          (c) The term  "acquire"  includes every type of  acquisition,  whether
     effected by purchase, exchange, operation of law or otherwise.

          (d) The term "acting in concert" means (i) knowing  participation in a
     joint activity or conscious  parallel  action towards a common goal whether
     or not pursuant to an express  agreement,  or (ii) a combination or pooling
     of voting or other  interests  in the  securities  of an issuer or a common
     purpose pursuant to any contract, understanding, relationship, agreement or
     other arrangement, whether written or otherwise.

                                   ARTICLE XI
                               Director Liability

     No Director of officer  acting in the capacity of a Director or  performing
duties  as  Director  shall  be  personally  liable  to the  Corporation  or any
stockholder  for monetary  damages for a breach of fiduciary duty as a Director,
except for any matter in respect of which such  Director or officer  acting as a
Director  shall be liable  under  Section  174 of Title 8 of the  Delaware  Code
(relating to the Delaware Corporation Law) or any amendment thereto or successor
provision  thereto or shall be liable by reason that, in addition to any and all
other  requirements  for such liability,  he (i) shall have breached his duty of
loyalty to the  Corporation  or its  stockholders,  (ii) shall not have acted in
good  faith or, in failing to act,  shall not have  acted in good  faith,  (iii)
shall  have  acted in a manner  involving  intentional  misconduct  or a knowing
violation of law or, in failing to act,  shall have acted in a manner  involving
intentional  misconduct or a knowing violation of law or (iv) shall have derived
an improper personal benefit.  Neither the Amendment nor repeal of this Article,
nor  the  adoption  of  any  provision  of  the  Certificate  of   Incorporation
inconsistent  with this  Article,  shall  eliminate or reduce the effect of this
Article  in respect of any  matter  occurring,  or any cause of action,  suit or
claim,  that,  but for  this  Article,  would  accrue  or  arise,  prior to such
amendment, repeal or adoption of an inconsistent provision.

                                   ARTICLE XII
                   Amendments to Certificate of Incorporation

     Notwithstanding  any other  provisions of this Certificate of Incorporation
or the Bylaws of the  Corporation  (and  notwithstanding  the fact that a lesser
percentage  may be specified by law, this  Certificate of  Incorporation  or the
Bylaws of the Corporation),  the affirmative vote of the holders of at least 80%
of all votes entitled to be cast in the election of Directors,  voting  together
as a single class, shall be required to amend or repeal, or adopt any provisions
inconsistent  with,  Articles V, VI, VII,  VIII,  IX or this Article XII of this
Certificate of Incorporation.

                                  ARTICLE XIII
                          Certain Business Combinations

     SECTION 1. Vote Required for Certain Business Combinations.

          (a) Higher Vote for Certain  Business  Combinations.  Unless otherwise
     required by law, in addition  to any  affirmative  vote  required by law or
     this Certificate of  Incorporation  or the Bylaws of the  Corporation,  and
     except as otherwise expressly provided in Section 2 of this Article XIII, a
     Business  Combination  with, or proposed by or on behalf of, any Interested
     Stockholder or any Affiliate or Associate of any Interested  Stockholder or
     any person who after such  Business  Combination  would be an  Affiliate or
     Associate of such Interested Stockholder, shall require the approval of the
     Board of Directors and the affirmative  vote of the holders of at least 80%
     of the voting power of the then outstanding Voting Stock which is not owned
     by the  Interested  Stockholder  or any  Affiliate  or  Associate  of  such
     Interested   Stockholder.   Such   affirmative   vote  shall  be   required
     notwithstanding  the fact  that no vote may be  required,  or that a lesser
     percentage  may be specified,  by law or in any agreement with any national
     securities exchange or otherwise.

                                       B-7

<PAGE>

          (b)   Definition  of  "Business   Combination".   The  term  "Business
     Combination" as used in this Article XIII shall mean:

               (i)  any  merger,   consolidation   or  share   exchange  of  the
          Corporation or any Subsidiary  with (A) any Interested  Stockholder or
          (B)  any  other  corporation  (whether  or not  itself  an  Interested
          Stockholder) which is, or after such merger or consolidation would be,
          an Affiliate or Associate of an Interested Stockholder;

               (ii) any sale, lease,  exchange,  mortgage,  pledge,  transfer or
          other  disposition (in one  transaction or a series of  transactions),
          except  proportionately  as a stockholder of such  corporation,  to or
          with any  Interested  Stockholder or any Affiliate or Associate of any
          Interested  Stockholder  of  any  assets  of  the  Corporation  or any
          Subsidiary  having an  aggregate  Market Value equal to 10% or more of
          either the aggregate market value of all the assets of the Corporation
          determined on a  consolidated  basis or the aggregate  market value of
          all of the outstanding stock of the Corporation;

               (iii) any  transaction  which results in the issuance or transfer
          by the  Corporation or any Subsidiary (in one  transaction or a series
          of   transactions)  of  any  securities  of  the  Corporation  or  any
          Subsidiary to any Interested Stockholder or any Affiliate or Associate
          of any  Interested  Stockholder  except (A) pursuant to the  exercise,
          exchange or conversion of securities exercisable for, exchangeable for
          or convertible  into stock of the Corporation or any Subsidiary  which
          securities  were   outstanding   prior  to  the  time  the  Interested
          Stockholder  became such,  (B) pursuant to a dividend or  distribution
          paid or made,  or the  exercise,  exchange or conversion of securities
          exercisable  for,  exchangeable  for or convertible  into stock of the
          Corporation or any Subsidiary  which security is distributed  pro rata
          to all  holders  of a class or  series  of  stock  of the  Corporation
          subsequent to the time the  Interested  Stockholder  became such,  (C)
          pursuant to an exchange  offer by the  Corporation  to purchase  stock
          made  on the  same  terms  to all  holders  of such  stock  or (D) any
          issuance or transfer of stock by the Corporation,  provided,  however,
          that in no case under (B) through (D) above shall there be an increase
          in the Interested  Stockholder's  proportionate  share of the stock of
          any class or series of the  Corporation  or of the Voting Stock of the
          Corporation;

               (iv) the adoption of any plan or proposal for the  liquidation or
          dissolution of the  Corporation  or any  Subsidiary  proposed by or on
          behalf of an Interested  Stockholder  or any Affiliate or Associate of
          any Interested Stockholder; or

               (v) any  reclassification  of securities  (including  any reverse
          stock split), or recapitalization  of the Corporation,  or any merger,
          consolidation  or share  exchange of the  Corporation  with any of its
          Subsidiaries or any other transaction  (whether or not with or into or
          otherwise involving an Interested  Stockholder) which in any such case
          has  the  effect,   directly  or   indirectly,   of   increasing   the
          proportionate  share of the outstanding  shares of any class of equity
          or convertible  securities of the Corporation or any Subsidiary  which
          is directly or indirectly  owned by any Interested  Stockholder or any
          Affiliate or Associate of any Interested Stockholder;

               (vi) any transaction  involving the Corporation or any Subsidiary
          which has the  effect,  directly  or  indirectly,  of  increasing  the
          proportionate   share  of  the  stock  of  any  class  or   securities
          convertible  into  the  stock  of any  class  or  series  owned by the
          Interested Stockholder of the Corporation or of any Subsidiary, except
          as a result of immaterial  changes due to fractional share adjustments
          or as a result of any  purchase or  redemption  of any shares of stock
          not caused, directly or indirectly, by the Interested Stockholder; or

                                       B-8

<PAGE>

               (vii) any receipt by the  Interested  Stockholder of the benefit,
          directly or indirectly  (except  proportionately  as a stockholder  of
          such  corporation) of any loans,  advances,  guarantees,  pledges,  or
          other  financial  benefits  (other than those  expressly  permitted in
          subparagraphs  (i)-(vi)  above) provided by or through the Corporation
          or any Subsidiary.

     SECTION 2. When Higher Vote is Not Required. The provisions of Section 1 of
this  Article  XIII  shall  not  be  applicable  to  any   particular   Business
Combination,  and such Business  Combination shall require only such affirmative
vote as is  required  by law and any other  provisions  of this  Certificate  of
Incorporation  or the  bylaws  of  the  Corporation,  if  all of the  conditions
specified in either the following paragraphs (a) or (b) are met:

          (a) Approval by  Disinterested  Directors.  The  Business  Combination
     shall have been approved by a majority of the Disinterested Directors.

          (b) Price and Procedure Requirements.  All of the following conditions
     shall have been met:

               (1) Minimum  Price  Requirements.  With respect to every class or
          series  of  Voting  Stock  of the  Corporation,  whether  or  not  the
          Interested Stockholder has previously acquired beneficial ownership of
          any shares of such class or series of Voting Stock:

                    (i) The  aggregate  amount  of the cash and the Fair  Market
               Value  as of  the  date  of  the  consummation  of  the  Business
               Combination of  consideration  other than cash to be received per
               share by holders  of Common  Stock in such  Business  Combination
               shall be at least equal to the higher of the following:

                         (A)  (if   applicable)  the  highest  per  share  price
                    (including  any brokerage  commissions,  transfer  taxes and
                    soliciting  dealers'  fees)  paid  by or on  behalf  of  the
                    Interested  Stockholder  for any  share of  Common  Stock in
                    connection   with   the   acquisition   by  the   Interested
                    Stockholder  of  beneficial  ownership  of  shares of Common
                    Stock (1) within the two-year  period  immediately  prior to
                    the  first  public  announcement  of  the  proposal  of  the
                    Business  Combination (the  "Announcement  Date"), or (2) in
                    the  transaction or series of related  transactions in which
                    it became an Interested Stockholder, whichever is higher, in
                    either  case as adjusted  for any  subsequent  stock  split,
                    stock dividend, subdivision or reclassification with respect
                    to Common Stock; and

                         (B) the Fair Market  Value per share of Common Stock on
                    the Announcement Date or on the date on which the Interested
                    Stockholder  became an Interested  Stockholder  (such latter
                    date  is   referred   to  in  this   Article   XIII  as  the
                    "Determination Date"),  whichever is higher, as adjusted for
                    any subsequent stock split,  stock dividend,  subdivision or
                    reclassification with respect to Common Stock.

                    (ii) The  aggregate  amount of the cash and the Fair  Market
               Value  as of  the  date  of  the  consummation  of  the  Business
               Combination of  consideration  other than cash to be received per
               share by  holders  of  shares  of any  other  class or  series of
               outstanding Voting Stock shall be at least equal to

                                       B-9

<PAGE>

               the  highest  of  the  following  (it  being  intended  that  the
               requirements  of this  paragraph  (b)(ii) shall be required to be
               met with respect to every class or series of  outstanding  Voting
               Stock,  whether or not the Interested  Stockholder has previously
               acquired  any  shares of a  particular  class or series of Voting
               Stock):

                         (A)  (if   applicable)  the  highest  per  share  price
                    (including  any brokerage  commissions,  transfer  taxes and
                    soliciting  dealers'  fees)  paid  by or on  behalf  of  the
                    Interested  Stockholder  for any  shares  of such  class  or
                    series of Voting Stock in connection with the acquisition by
                    the Interested  Stockholder of beneficial  ownership of such
                    shares (1) within the two-year period  immediately  prior to
                    the Announcement Date, or (2) in the transaction in which it
                    became an Interested  Stockholder,  whichever is higher,  in
                    either  case as adjusted  for any  subsequent  stock  split,
                    stock dividend, subdivision or reclassification with respect
                    to such class or series of Voting Stock;

                         (B) (if applicable) the highest preferential amount per
                    share to which the holders of shares of such class or series
                    of Voting Stock are  entitled in the event of any  voluntary
                    or involuntary liquidation, dissolution or winding up of the
                    Corporation; and

                         (C) the Fair  Market  Value per share of such  class or
                    series of Voting  Stock on the  Announcement  Date or on the
                    Determination  Date,  whichever is higher, in either case as
                    adjusted for any  subsequent  stock split,  stock  dividend,
                    subdivision or  reclassification  with respect to such class
                    or series of Voting Stock.

               (2) Other Requirements.

                    (i)  The  consideration  to  be  received  by  holders  of a
               particular class or series of outstanding Voting Stock (including
               Common  Stock)  shall  be in  cash  or in the  same  form  as the
               Interested  Stockholder  has  previously  paid for shares of such
               class or series of Voting Stock.  If the  Interested  Stockholder
               has paid for  shares of any class or series of Voting  Stock with
               varying forms of  consideration,  the form of  consideration  for
               such class or series of Voting  Stock shall be either cash or the
               form used to acquire the  largest  number of shares of such class
               or series of Voting Stock previously acquired by it.

                    (ii)  After  such  Interested   Stockholder  has  become  an
               Interested  Stockholder  and  prior to the  consummation  of such
               Business Combination: (A) except as approved by a majority of the
               Disinterested  Directors,  there  shall  have been no  failure to
               declare and pay at the regular date  therefor  any full  periodic
               dividends   (whether  or  not   cumulative)  on  any  outstanding
               Preferred  Stock;  (B) there shall have been (1) no  reduction in
               the annual rate of dividends  paid on the Common Stock (except as
               necessary to reflect any subdivision of the Common Stock), except
               as approved by a majority of the Disinterested Directors, and (2)
               an  increase in such annual rate of  dividends  as  necessary  to
               reflect any reclassification (including any reverse stock split),
               recapitalization, reorganization or any similar transaction which
               has the effect of reducing  the number of  outstanding  shares of
               the Common  Stock,  unless the failure so to increase such annual
               rate is approved by a majority  of the  Disinterested  Directors;
               and (C) such  Interested  Stockholder  shall  have not become the
               beneficial owner of any additional  shares of Voting Stock except
               as part of the

                                      B-10

<PAGE>

               transaction which results in such Interested Stockholder becoming
               an Interested  Stockholder  or by virtue of  proportionate  stock
               splits or stock dividends.

                    (iii)  After  such  Interested  Stockholder  has  become  an
               Interested  Stockholder,  such Interested  Stockholder  shall not
               have  received  the  benefit,   directly  or  indirectly  (except
               proportionately  as  a  stockholder),  of  any  loans,  advances,
               guarantees,  pledges  or other  financial  assistance  or any tax
               credits or other tax  advantages  provided by the  Corporation or
               any Subsidiary,  whether in anticipation of or in connection with
               such Business Combination or otherwise.

                    (iv)  A  proxy  or  information   statement  describing  the
               proposed Business Combination and complying with the requirements
               of the  Securities  Exchange  Act  of  1934  and  the  rules  and
               regulations  thereunder (or any subsequent  provisions  replacing
               such  Act,  rules  or   regulations)   shall  be  mailed  to  the
               stockholders  of the  Corporation  at least 30 days  prior to the
               consummation  of such Business  Combination  (whether or not such
               proxy or information  statement is required to be mailed pursuant
               to such Act or subsequent provisions).

                    (v)  After  such   Interested   Stockholder  has  become  an
               Interested  Stockholder,  such Interested  Stockholder  shall not
               have  made any  major  change in the  Corporation's  business  or
               capital  structure  without  the  approval  of a majority  of the
               Disinterested Directors.

     SECTION 3. Certain Definitions. For the purpose of this Article XIII:

          (a) A  "person"  shall  mean  any  individual  or  firm,  corporation,
     partnership,  limited  partnership,  joint venture,  trust,  unincorporated
     association,   government  or  any  political   subdivision  or  agency  or
     instrumentality of a government or other entity and shall include any group
     comprised  of any person and any other  person with whom such person or any
     Affiliate  or Associate of such person has any  agreement,  arrangement  or
     understanding,  directly  or  indirectly,  for the  purpose  of  acquiring,
     holding, voting or disposing of Voting Stock.

          (b)  "Interested  Stockholder"  shall mean any person  (other than the
     Corporation or any Subsidiary) who or which:

               (i) is the beneficial  owner,  directly or indirectly,  of Voting
          Stock  entitled to cast more than 15% of the votes in the  election of
          Directors;  is an Affiliate or Associate of the Corporation and at any
          time  within  the  two-year  period  immediately  prior to the date in
          question was the beneficial owner,  directly or indirectly,  of 15% or
          more of the  combined  voting  power  of the then  outstanding  Voting
          Stock; or

               (ii) is an assignee of or has  otherwise  succeeded to any shares
          of Voting  Stock  which were at any time  within the  two-year  period
          immediately  prior to the date in question  beneficially  owned by any
          Interested  Stockholder,  if such assignment or succession  shall have
          occurred in the course of a transaction or series of transactions  not
          involving a public  offering  within the meaning of the Securities Act
          of 1933.

          (c) A person shall be a "beneficial owner" of any Voting Stock:

               (i) which  such  person or any of its  Affiliates  or  Associates
          beneficially owns, directly or indirectly;

                                      B-11

<PAGE>

               (ii) which such person or any of its Affiliates or Associates has
          (A)  the  right  to  acquire   (whether  such  right  is   exercisable
          immediately  or only  after  the  passage  of time),  pursuant  to any
          agreement,  arrangement  or  understanding  or upon  the  exercise  of
          conversion rights, exchange rights, warrants or options, or otherwise,
          or (B)  the  right  to vote  or  direct  the  voting  pursuant  to any
          agreement,  arrangement or understanding,  or (C) the right to dispose
          of or direct the disposition of pursuant to any agreement, arrangement
          or understanding; or

               (iii) which is beneficially owned, directly or indirectly, by any
          other  person  with  which  such  person or any of its  Affiliates  or
          Associates has any agreement,  arrangement  or  understanding  for the
          purpose of  acquiring,  holding,  voting or disposing of any shares of
          Voting Stock.

          (d) For the purpose of  determining  whether a person is an Interested
     Stockholder  pursuant  to  paragraph  (b) of this  Section 3, the number of
     shares of Voting Stock deemed to be outstanding shall include shares deemed
     owned through  application of paragraph (c) of this Section 3 but shall not
     include any other shares of Voting Stock which may be issuable  pursuant to
     any agreement, arrangement or understanding, or upon exercise of conversion
     rights, warrants or options, or otherwise.

          (e)  "Affiliate"  or "Associate"  shall have the  respective  meanings
     ascribed to such terms in Rule 12b-2 of the General  Rules and  Regulations
     under the  Securities  Exchange  Act of 1934,  as in effect on December 31,
     1996,  except that the Corporation or any Subsidiary shall not be deemed to
     be an Affiliate or an Associate of any Interested Stockholder.

          (f)  "Subsidiary"  means any  corporation  of which a majority  of any
     class  of  equity  security  is  owned,  directly  or  indirectly,  by  the
     Corporation;  provided, however, that for the purposes of the definition of
     Interested  Stockholder  set forth in paragraph  (b) of this Section 3, the
     term "Subsidiary" shall mean only a corporation of which a majority of each
     class  of  equity  security  is  owned,  directly  or  indirectly,  by  the
     Corporation.

          (g)  "Disinterested  Director"  means  any  member  of  the  Board  of
     Directors  of the  Corporation  who is  unaffiliated  with  the  Interested
     Stockholder  and was a member of the Board of  Directors  prior to the time
     that the Interested Stockholder became an Interested  Stockholder,  and any
     successor  of a  Disinterested  Director  who is not  an  Affiliate  of the
     Interested  Stockholder  and is  recommended  to  succeed  a  Disinterested
     Director by a majority of Disinterested Directors then serving on the Board
     of Directors.

          (h) "Fair Market Value" means:  (i) in the case of stock,  the highest
     closing sale price during the 30-day period immediately  preceding the date
     in  question  of a share of such stock on the  Composite  Tape for New York
     Stock  Exchange-Listed  Stocks,  or,  if such  stock is not  quoted  on the
     Composite  Tape, on such exchange,  or, if such stock is not listed on such
     exchange,  on the principal United States  securities  exchange  registered
     under the  Securities  Exchange  Act of 1934 on which such stock is listed,
     or,  if  such  stock  is not  listed  on  such  exchange,  on the  National
     Association  of  Securities  Dealers,   Inc.  Automated  Quotations  System
     ("NASDAQ")  National  Market  ("NMS"),  or if such stock is not included on
     NASDAQ-NMS,  the highest  closing bid quotation  with respect to a share of
     such stock during the 30-day  period  preceding the date in question on the
     NASDAQ or any system then in use, or if no such  quotations  are available,
     the fair  market  value on the date in question of a share of such stock as
     determined by the Board of Directors in good faith; and (ii) in the case of
     property  other than cash or stock,  the fair market value of such property
     on the date in question as  determined  by the Board of  Directors  in good
     faith.

                                       B-12

<PAGE>

               (i) In the  event  of  any  Business  Combination  in  which  the
          Corporation survives,  the phrase "consideration other than cash to be
          received"  as used in  paragraphs  (b)(1)(i)  and (ii) of Section 2 of
          this Article XIII shall  include the shares of Common Stock and/or the
          shares  of any  other  class or series  of  outstanding  Voting  Stock
          retained by the holders of such shares.

               (ii) "Voting Stock" means the then outstanding  shares of capital
          stock of the Corporation entitled to vote generally in the election of
          Directors.

     SECTION 4. Powers of the Board of Directors. A majority of the Directors of
the  Corporation  shall have the power and duty to determine for the purposes of
this Article XIII, on the basis of  information  known to them after  reasonable
inquiry (a)  whether a person is an  Interested  Stockholder,  (b) the number of
shares of Voting Stock beneficially  owned by any persons,  (c) whether a person
is an Affiliate or Associate  of another,  and (d) whether the  requirements  of
Section 2(b) have been met.

     SECTION 5. No Effect on Fiduciary  Obligations of Interested  Stockholders.
Nothing  contained  in this  Article  XIII shall be  construed  to  relieve  any
Interested Stockholder from any fiduciary obligation imposed by law.

     SECTION 6. Amendment,  Repeal, Etc.  Notwithstanding any other provision of
this  Certificate  of  Incorporation  or  the  bylaws  of the  Corporation  (and
notwithstanding  the fact that a lesser percentage or separate class vote may be
specified  by law,  this  Certificate  of  Incorporation  or the  bylaws  of the
Corporation),  any  proposal to amend or repeal this  Article  XIII or adopt any
provision of this  Certificate of  Incorporation  inconsistent  with it which is
proposed  by or on behalf  of an  Interested  Stockholder  or any  Affiliate  or
Associate of such Interested  Stockholder  shall require the affirmative vote of
the  holders  of at least 80% of the  Voting  Stock  entitled  to be cast at the
election  of  Directors,  excluding  Voting  Stock  beneficially  owned  by such
Interested  Stockholder,  unless such amendment,  repeal or adoption is declared
advisable by the affirmative vote of two thirds of the entire Board of Directors
and a majority of the Disinterested Directors.

                                   ARTICLE XIV
                                 Indemnification

     Indemnification  shall be provided for to the fullest extent  authorized in
the  Bylaws.  Any  repeal or  amendment  of this  Article  XIV shall not  effect
indemnification  provided  under this Article with respect to any state of facts
existing at or before the time of such  amendment and any  proceeding,  whenever
brought, based in whole or in part upon any such state of facts.

                                   ARTICLE XV
                                     Gender

     If the  context  requires,  the use of any  gender  shall also refer to the
other gender.

                                      B-13

<PAGE>

                                   ARTICLE XVI
                                  Incorporator

     The name and mailing  address of the  incorporator  of the  Corporation  is
Anthony Johnson,  Corporation  Service Company,  1090 Vermont Avenue,  N.W., 4th
Floor, Washington, D.C. 20005.

     The undersigned  being the sole  incorporator  hereinbefore  named, for the
purpose of forming a corporation  pursuant to the General Corporation Law of the
State of Delaware, makes this certificate,  hereby declaring and certifying that
this is my act and deed and the facts herein  stated are true,  and  accordingly
have hereunto set my hand this 8th day of January, 1997.




                                              /s/
                                              ----------------------------------
                                              Anthony Johnson



                                      B-14

<PAGE>

                                     BYLAWS
                                       OF
                      ALLIANCE BANCORP OF NEW ENGLAND, INC.


                                    ARTICLE I
                                      Name

     SECTION 1. Annual Meeting of Shareholders.

          (a) The annual meeting of  shareholders  of the  Corporation,  for the
     purpose of electing Directors and of transacting such other business as may
     properly come before the meeting, shall be held on such date, at such place
     and such time as shall be designated by the Board of Directors.

          (b) To be properly brought before an annual meeting,  business must be
     either (i) specified in the notice of meeting (or any  supplement  thereto)
     given by or at the  direction  of the Board of  Directors,  (ii)  otherwise
     properly  brought before the meeting by or at the direction of the Board of
     Directors,  or (iii)  otherwise  properly  brought  before the meeting by a
     shareholder.

          (c) In addition to any other applicable requirements,  for business to
     be  properly  brought  before  an  annual  meeting  by a  shareholder,  the
     shareholder  must have  given  timely  notice  thereof  in  writing  to the
     Secretary of the Corporation.  To be timely, a shareholder's notice must be
     delivered to or mailed to the Secretary of the  Corporation and received at
     the principal  executive  office of the  Corporation by the Secretary,  not
     later  than  120  days  prior to the  anniversary  date of the  immediately
     preceding annual meeting. A shareholder's notice to the Secretary shall set
     forth as to each matter the shareholder proposes to bring before the annual
     meeting  (i) a brief  description  of the  business  desired  to be brought
     before the annual meeting and the reasons for  conducting  such business at
     the annual  meeting,  (ii) the name and record  address of the  Shareholder
     proposing  such  business,  (iii)  the  class  and  number of shares of the
     Corporation which are beneficially  owned by the shareholder,  and (iv) any
     material interest of the shareholder in such business.

          (d)  Notwithstanding  anything  in these  Bylaws to the  contrary,  no
     business shall be conducted at the annual meeting except in accordance with
     the procedures set forth in this Article I, provided, however, that nothing
     in this Article I shall be deemed to preclude discussion by any shareholder
     of any business properly brought before the annual meeting.

          (e) The Chairman of an annual  meeting  shall,  if the facts  warrant,
     determine and declare to the meeting that business was not properly brought
     before the meeting in accordance with the provisions of this Article 1, and
     if he should so determine,  he shall so declare to the meeting and any such
     business not properly brought before the meeting shall not be transacted.

     SECTION 2. Special Meetings of Shareholders.

     Subject to the rights of the holders of any class or series of stock having
a preference over the Common Stock as to dividends or upon liquidation,  special
meetings of the shareholders for any purpose may be called only by a majority of
the entire Board of Directors.

     SECTION 3. Notice of Meeting.

     The Secretary shall cause written notice of the time, place and purposes of
each meeting to be mailed,  or delivered  personally,  not less than 10 nor more
than 60 days  before  the date of the  meeting,  to each  shareholder  of record
entitled to vote at the meeting.

                                       C-1

<PAGE>

     Attendance of a person at a meeting of shareholders, in person or by proxy,
constitutes  a waiver of  notice of the  meeting,  except  when the  shareholder
attends a meeting for the express purpose of objecting,  at the beginning of the
meeting,  to the transaction of any business because the meeting is not lawfully
called or convened.

     SECTION 4. Quorum.

     At any meeting of  shareholders  the holders of a majority of the shares of
the capital  stock of the  Corporation  issued and  outstanding  and entitled to
vote,  present in person or represented by proxy,  shall  constitute a quorum of
the  shareholders  for all purposes  unless a greater or lesser  quorum shall be
provided  by law or by the  Certificate  of  Incorporation  and in such case the
representation  of the  number  so  required  shall  constitute  a  quorum.  The
shareholders  present  in person  or by proxy at a meeting  at which a quorum is
present  may  continue  to  do  business  until   adjournment,   notwithstanding
withdrawal of enough shareholders to leave less than a quorum.

     Whether or not a quorum is present,  the meeting may be adjourned from time
to time by a vote of the shares present. At any such adjourned meeting, at which
a quorum shall be present,  any business may be transacted which might have been
transacted at the meeting if held at the time specified in the notice thereof.

     SECTION 5. Organization.

     The Chairman of the Board of  Directors,  the Vice Chairman of the Board of
Directors,  the  President,  Executive  Vice  President or Vice President as the
Chairman  of the Board of  Directors  may  designate,  shall act as  Chairman of
meetings of the shareholders.

     The Secretary of the Corporation  shall act as Secretary at all meetings of
the  shareholders;  but in the  absence of the  Secretary,  the  Chairman of the
meeting may appoint any person to act as Secretary of the meeting.

     SECTION 6. Voting.

     Each holder of Common Stock and any series of Preferred Stock having voting
rights  shall be  entitled  to one vote for each  share of Common  Stock or such
Preferred  Stock held of record on all matters on which  shareholders  generally
are entitled to vote.

     Directors shall be elected by ballot and upon demand of any shareholder the
vote upon any question before the meeting shall be by ballot.

     Directors shall be elected by a plurality of the votes cast at an election.

     All other action shall be authorized by a majority of the votes cast by the
holders of shares entitled to vote thereon, unless a greater vote is required by
law, by the Certificate of Incorporation or these Bylaws.

     A shareholder  entitled to vote at a meeting of shareholders  may authorize
another person to act for him by written proxy.

     SECTION 7. Inspectors of Elections.

     The Board of  Directors  or Chairman of the meeting of  shareholders  shall
appoint one or more  inspectors  to count and  tabulate the votes and to perform
such other acts or duties as may be required by the Chairman or required by law.
On request of the Chairman of the meeting,  or as otherwise required by law, the
inspectors  shall  make and  execute a written  report  to the  Chairman  of the
meeting of any facts found by them and matters determined by them. The report is
prima  facie  evidence  of the facts  stated  and of the vote  certified  by the
inspectors.

                                       C-2

<PAGE>

                                   ARTICLE II
                                    Directors

     SECTION 1. Number.

     The  business  and affairs of the  Corporation  shall be managed  under the
direction of the Board of Directors  which,  subject to any right of the holders
of any series of Preferred Stock then outstanding to elect additional  directors
under specified circumstances, shall consist of not less than five nor more than
15  persons.  The exact  number of  directors  within the  minimum  and  maximum
limitations specified in the preceding sentence shall be fixed from time to time
by the majority of the entire Board of Directors.

     SECTION 2. Terms.

     The Directors  shall be divided into such classes and shall have such terms
as are set forth in the Certificate of Incorporation.

     SECTION 3. Newly Created Directorships and Vacancies.

     Newly created  Directorships  and vacancies in the Board of Directors shall
be filled in the manner set forth in the Certificate of Incorporation.

     SECTION 4. Removal.

     Removal  of  Directors  shall be  effected  in the  manner set forth in the
Certificate of Incorporation.

     SECTION 5. Nominations of Director Candidates.

     (a)  Nominations of candidates for election as Directors of the Corporation
can only be made at any meeting of shareholders called for election of Directors
and may be made by the Board of Directors or by any shareholder entitled to vote
at such meeting.

     (b)  Nominations  made by the Board of Directors shall be made at a meeting
of the Board of  Directors,  or by  written  consent of  Directors  in lieu of a
meeting, not less than 30 days prior to the date of the meeting of shareholders,
and such  nominations  shall be reflected in the minute books of the Corporation
as of the date made.  At the request of the  Secretary of the  Corporation  each
proposed nominee shall provide the Corporation with such information  concerning
himself  as  is  required  under  the  rules  of  the  Securities  and  Exchange
Commission,  to be  included in the  Corporation's  proxy  statement  soliciting
proxies for his election as a Director.

     (c) Not less than 90 days  prior to the date of the  meeting in the case of
an annual meeting,  and not more than seven days following the date of notice of
the meeting in the case of a special  meeting,  any  shareholder  who intends to
make a nomination  at the meeting shall deliver a notice to the Secretary of the
Corporation  setting  forth (i) the name,  age,  business  address and residence
address of each nominee proposed in such notice,  (ii) the principal  occupation
or employment of each such nominee,  (iii) the number of shares of capital stock
of the Corporation  which are  beneficially  owned by each such nominee,  (iv) a
statement that the nominee is willing to be nominated, (v) a representation that
the  shareholder  is a holder of record of the capital stock of the  Corporation
entitled to vote at such  meeting and intends to appear in person or by proxy at
the meeting to nominate the person or persons  specified  in the notice,  (vi) a
description of all  arrangements or  understandings  between the shareholder and
each  nominee and any other  person or persons  (naming  such person or persons)
pursuant  to  which  the  nomination  or  nominations  are  to be  made  by  the
shareholder,  and (vii) such other  information  concerning each such nominee as
would be required, under the rules of the Securities and Exchange Commission, in
a proxy  statement  soliciting  proxies for the election of such  nominees.  The
presiding  officer of the meeting may refuse to acknowledge  the nomination by a
shareholder of any person not made in compliance with the foregoing procedures.

                                       C-3

<PAGE>

     (d) In the  event  that a person is  validly  designated  as a  nominee  in
accordance  with  paragraph  (b) or  paragraph  (c) hereof and shall  thereafter
become unable or unwilling to stand for election to the Board of Directors,  the
Board of Directors or the shareholder who proposed such nominee, as the case may
be, may designate a substitute nominee.

     (e) If the Chairman of the meeting  determines  that a  nomination  was not
made in  accordance  with the  procedures  as set  forth in these  Bylaws,  such
nomination shall be void.

     SECTION 6. Place and Manner of Meeting.

     All  meetings  of the  Board of  Directors  shall be held at the  principal
office of the  Corporation  or at any other place within or without the State of
Delaware  as the  Board of  Directors  may from time to time fix  therefor.  Any
meeting of the Board of Directors, regular or special, may be held by conference
telephone  or  similar   communication   equipment  so  long  as  all  Directors
participating in the meeting can hear one another,  and all such Directors shall
be deemed to be present in person at the meeting.

     SECTION 7. Regular Meetings.

     A regular  meeting of the Board of  Directors,  of which no notice shall be
required to be given,  shall be held, if a quorum be present,  in each and every
year immediately after the adjournment of the annual meeting of shareholders for
the purpose of electing officers and transacting such other business as might be
transacted  at any  regular  meeting  of the  Board of  Directors.  The Board of
Directors  may  provide,  by  resolution,  the time and place for the holding of
additional regular meetings without other notice, except that the scheduled date
of any meeting may be changed by the Chairman of the Board or the President,  in
the discretion of either,  provided that notice of such change shall be given to
all Directors  personally  or by mail,  telephone or telegraph at least 24 hours
prior to such scheduled date upon which such meeting is to be held.

     SECTION 8. Special Meetings.

     Special meetings of the Board of Directors shall be called by the Secretary
at the direction of the Chairman of the Board,  the President,  or a majority of
the Directors.  Notice of the time and place of any special meeting of the Board
of Directors shall be given by serving the same personally or by telephone or by
telegram addressed to each Director at his post office address as the same shall
appear on the books of the  Corporation  at least two hours before such meeting.
Each  member  of the  Board  of  Directors  shall,  by  writing  filed  with the
Secretary, designate his post office address to which notices or meetings of the
Board of Directors of the Corporation shall be directed, and in the event of any
change therein shall likewise designate his new post office address.

     SECTION 9. Quorum.

     A majority of the members of the Board of Directors then in office, or of a
committee  thereof,  shall  constitute a quorum for the transaction of business,
and the vote of a majority of the members present at a meeting at which a quorum
is  present  shall be the act of the  Board  of  Directors  or of the  Committee
thereof,  except for the  amendment of the Bylaws which shall  require a vote of
not less  than a  majority  of the  members  of the Board of  Directors  then in
office.

     SECTION 10. Action Without a Meeting.

     Action  required  or  permitted  to be taken at a  meeting  of the Board of
Directors,  or a  committee  thereof,  may be taken  without a  meeting,  if all
members  of the  Board of  Directors  or of the  committee  consent  thereto  in
writing.  The written consent shall be filed with the minutes of the proceedings
of the Board of Directors or  Committee.  The consent shall have the same effect
as a vote of the Board of Directors or Committee thereof for all purposes.

                                       C-4

<PAGE>

     SECTION 11. Organization.

     At all  meetings of the Board of  Directors,  the  Chairman of the Board of
Directors,  the Vice Chairman of the Board of Directors, the President, a Senior
Vice  President or a Vice President or in their absence a member of the Board to
be selected by the members  present,  shall  preside as Chairman of the meeting.
The  Secretary  or an  Assistant  Secretary  of  the  Corporation  shall  act as
secretary  of all  meetings  of the  Board,  except  that in their  absence  the
Chairman of the meeting may designate any other person to act as secretary.

     At meetings of the Board of Directors  business shall be transacted in such
order as from time to time the Board may determine.

     SECTION 12. Committees of the Board.

     The Board of Directors may designate one or more  Committees,  including an
Executive Committee, each consisting of one or more Directors of the Corporation
as members,  with such power and  authority  as  prescribed  by the Bylaws or as
provided in a resolution of the Board of  Directors.  Each  Committee,  and each
member thereof, shall serve at the pleasure of the Board of Directors.

                                   ARTICLE III
                                    Officers

     SECTION 1. Officers.

     The officers of the Corporation shall be a President, one or more Executive
Vice  Presidents,  one or more Vice  Presidents,  a Secretary,  Chief  Financial
Officer, and such additional officers,  if any, as shall be elected by the Board
of  Directors  in  accordance  with  these  Bylaws.   The  Board  of  Directors,
immediately after each annual meeting of shareholders,  shall select a President
and one or more Executive Vice Presidents and Vice Presidents,  a Secretary, and
a Chief Financial Officer. The failure to hold such election shall not of itself
terminate the term of office of any officer.  All officers  shall hold office at
the pleasure of the Board of Directors.  Any officer may resign at any time upon
written notice to the Corporation. Officers may, but need not, be Directors. Any
two or more of the  above  offices  may be held by the same  persons  except  as
prohibited  by law,  but no  officer  shall  execute,  acknowledge  or verify an
instrument in more than one capacity if the  instrument is required by law to be
acknowledged  or verified by two or more  officers.  The President  shall be the
Chief Executive Officer unless the Board of Directors designates otherwise.  The
Chief Executive Officer shall be a member of the Board of Directors.

     All officers  shall be subject to removal with or without cause at any time
by the  affirmative  vote of a majority of the members of the Board of Directors
then in  office.  The  removal  of an  officer  without  cause  shall be without
prejudice to his contract  rights,  if any.  The election or  appointment  of an
officer shall not of itself  create  contract  rights.  All agents and employees
other than officers  elected by the Board of Directors  shall also be subject to
removal, with or without cause, at any time by the officers appointing them.

     Any  vacancy  caused  by the death of any  officer,  his  resignation,  his
removal or otherwise,  may be filled by the Board of Directors,  and any officer
so elected shall hold office at the pleasure of the Board of Directors.

     In addition to the powers and duties of the officers of the  Corporation as
set forth in these  Bylaws,  the officers  shall have such  authority  and shall
perform  such  duties  as from  time to time may be  determined  by the Board of
Directors.  In the  absence of action by the Board of  Directors,  the  officers
shall  have such  powers  and duties as  generally  pertain to their  respective
offices.

                                       C-5

<PAGE>

                                   ARTICLE IV
                                  Capital Stock

     SECTION 1. Certificates of Stock.

     The certificates  for shares of the capital stock of the Corporation  shall
be in such form as shall be approved by the Board of Directors. The certificates
shall be signed by the  President  or any Vice  President  and also by the Chief
Financial  Officer  or the  Secretary,  and may be  sealed  with the seal of the
Corporation, or a facsimile thereof.

     The  signatures  of  the  aforesaid  officers  may  be  facsimiles  if  the
certificate  is  countersigned  by a transfer agent or registered by a registrar
other  than  the  Corporation  or  its  employee.  The  validity  of  any  stock
certificate  of the  Corporation  signed and  executed by or in the name of duly
qualified  officers of the  Corporation  shall not be affected by the subsequent
death,  resignation,  or the ceasing for any other reason of any such officer to
hold  such  office,  whether  before or after  the date  borne by or the  actual
delivery of such certificates.

     All certificates for shares of stock shall be consecutively numbered as the
same are issued. The name of the person owning the shares  represented  thereby,
with the number of such  shares  and the date of issue,  shall be entered on the
Corporation's capital stock records.

     Except  as  hereinafter  provided,  all  certificates  surrendered  to  the
Corporation  shall be cancelled,  and no new certificates  shall be issued until
the former certificate for the same number of shares shall have been surrendered
and cancelled except in case of a lost or destroyed certificate.

     The  Corporation  may treat the  holder of record of any share or shares of
stock as the holder in fact  thereof,  and shall not be bound to  recognize  any
equitable  or other claim to or interest in any such share or shares on the part
of any other  person,  whether  or not it shall  have  express  or other  notice
thereof, save as expressly provided by law.

     SECTION 2. Lost Certificate.

     The  Corporation  may  issue a new  certificate  for  shares  in place of a
certificate  theretofore  issued by it,  alleged to have been lost or destroyed,
and the  Board of  Directors  may  require  the  owner of the lost or  destroyed
certificate, or his legal representative, to give the Corporation a bond in form
satisfactory to the  Corporation  sufficient to indemnify the  Corporation,  its
transfer  agents and registrars  against any claim that may be made against them
on account of the alleged lost or destroyed  certificate or the issuance of such
a new certificate.

     SECTION 3. Transfer of Shares.

     Shares of the capital stock of the Corporation shall be transferable by the
owner thereof in person or by a duly authorized attorney,  upon surrender of the
certificates therefor properly endorsed.  The Corporation may appoint a transfer
agent and registrar or one or more transfer  agents and one or more  registrars,
or either, for the stock of the Corporation.

     SECTION 4. Regulations.

     The Board of  Directors  shall  have power and  authority  to make all such
rules and regulations as they may deem expedient concerning the issue,  transfer
and  registration  of  certificates  for  shares  of the  capital  stock  of the
Corporation.

     SECTION 5. Record Date.

     In order that the  Corporation may determine the  shareholders  entitled to
notice of or to vote at any meeting of shareholders or any adjournment  thereof,
or entitled to receive payment of any dividend or other

                                       C-6

<PAGE>

distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other  lawful  action,  as the case may be, the Board of  Directors  may fix, in
advance,  a record  date,  which shall not be more than sixty (60) nor less than
ten (10) days  before  the date of such  meeting,  nor more than sixty (60) days
prior to any other such action.

     If no record date is fixed,  the record date for  determining  shareholders
entitled  to notice of or to vote at a meeting of  shareholders  shall be at the
close of business on the day next  preceding  the day on which  notice is given,
or, if notice is waived,  at the close of business on the day next preceding the
day on  which  the  meeting  is  held;  and  the  record  date  for  determining
shareholders  for any other purpose shall be at the close of business on the day
on which the Board of  Directors  adopts  the  resolution  relating  thereto.  A
determination  of  shareholders  of record entitled to notice of or to vote at a
meeting of shareholders shall apply to any adjournment of the meeting; provided,
however, that the Board of Directors may fix a new record date for the adjourned
meeting.

     SECTION 6. Dividends and Stock Repurchases.

     Subject to the provisions of the Certificate of Incorporation, the Board of
Directors  shall have the power to declare and pay dividends upon shares of, and
authorize  repurchase  programs for, stock of the  Corporation,  but only out of
funds available for the payment of dividends or repurchase of shares as provided
by law.

     Subject  to  the  provisions  of  the  Certificate  of  Incorporation,  any
dividends  declared upon the stock of the  Corporation  shall be payable on such
date or dates as the Board of Directors shall  determine.  If the date fixed for
the payment of any dividend shall in any year fall upon a Saturday,  Sunday or a
legal holiday,  then the dividend payable on such date shall be paid on the next
day not a Saturday, Sunday or a legal holiday.

     SECTION 7. Corporate Seal.

     The Board of Directors  shall provide a suitable seal,  containing the name
of the Corporation,  which seal shall be kept in the custody of the Secretary. A
duplicate of the seal may be kept and be used by any officer of the  Corporation
designated by the Board or the President.

     SECTION 8. Fiscal Year.

     The fiscal  year of the  Corporation  shall end on  December 31 or shall be
such other fiscal year as the Board of Directors from time-to time by resolution
shall determine.

                                    ARTICLE V
                            Miscellaneous Provisions

     SECTION 1. Contracts.

     To the extent permitted by law, and except as otherwise prescribed by these
Bylaws with  respect to  certificates  for shares,  the Board of  Directors  may
authorize any officer,  employee,  or agent of the Corporation to enter into any
contract or execute and deliver any  instrument  in the name of and on behalf of
the  Corporation.  Such  authority  may  be  general  or  confined  to  specific
instances.

     SECTION 2. Loans.

     No loans shall be contracted on behalf of the  Corporation  and no evidence
of  indebtedness  shall be issued in its name unless  authorized by the Board of
Directors. Such authority may be general or confined to specific instances.

                                       C-7

<PAGE>

     SECTION 3. Checks, Drafts, Etc.

     All checks, drafts or other order for the payment of money, notes, or other
evidences of indebtedness  issued in the name of the Corporation shall be signed
by one or more officers,  employees or agents of the  Corporation in such manner
as shall from time to time be determined by the Board of Directors.

     SECTION 4. Deposits.

     All funds of the Corporation not otherwise employed shall be deposited from
time  to  time  to  the  credit  of  the  Corporation  in  any  duly  authorized
depositories as the Board of Directors may select.

     SECTION 5. Waivers of Notice.

     Whenever  any  notice  whatever  is  required  to be given  by law,  by the
Certificate  of  Incorporation  or by these  Bylaws to any person or persons,  a
waiver  thereof in  writing,  signed by the person or  persons  entitled  to the
notice,  whether  before  or after  the time  stated  therein,  shall be  deemed
equivalent thereto.

     SECTION 6. Offices Outside of Delaware.

     Except as  otherwise  required  by the laws of the State of  Delaware,  the
Corporation  may have an office or  offices  and keep its books,  documents  and
papers  outside of the State of Delaware at such place or places as from time to
time may be determined by the Board of Directors or the President.

     SECTION 7. Gender.

     If the  context  requires,  the use of any  gender  shall also refer to the
other gender.

                                   ARTICLE VI
                                 Indemnification

     SECTION 1. Indemnification of Directors, Officers and Employees.

     The Corporation  shall  indemnify to the full extent  authorized by law any
Director or officer made or threatened to be made a party to an action,  suit or
proceeding, whether criminal, civil, administrative or investigative,  by reason
of the fact that he, his  testator or  intestate is or was a Director or officer
of the Corporation or is or was serving, at the request of the Corporation, as a
Director or officer of another corporation, partnership, joint venture, trust or
other enterprise.

     The Corporation may, at the discretion of the Board of Directors, indemnify
to the full extent authorized by law any employee or agent made or threatened to
be made a party to an  action,  suit or  proceeding,  whether  criminal,  civil,
administrative  or  investigative by reason of the fact that he, his testator or
intestate is or was an employee or agent of the Corporation or is or was serving
at  the  request  of  the  Corporation  as  an  employee  or  agent  of  another
corporation, partnership, joint venture, trust or other enterprise.

     SECTION 2. Expenses Advanced.

     Expenses  incurred  with respect to any claim,  action or proceeding of the
character, actual or threatened,  described in Section 1 of this Article VI, may
be advanced  by the  Corporation  prior to the final  disposition  thereof  upon
receipt of an undertaking by such person to repay the amount so advanced if and.
to the  extent  it  shall  ultimately  be  determined  by a court  of  competent
jurisdiction that he was not entitled to indemnification under this Bylaw.

                                       C-8

<PAGE>

     SECTION 3. Automatic Conformity to Law.

     The intention of this Bylaw is to provide indemnification with the broadest
and  most  inclusive  coverage  permitted  by law (a) at the  time of the act or
omission to be indemnified  against, or (b) so permitted at the time of carrying
out  such  indemnification,  whichever  of (a) or (b)  may be  broader  or  more
inclusive  and  permitted  by  law  to be  applicable.  If  the  indemnification
permitted by law at this present time,  or at any future time,  shall be broader
or more inclusive than the provisions of this Bylaw, then indemnification  shall
nevertheless  extend to the broadest and most inclusive  permitted by law at any
time and this Bylaw  shall be deemed to have been  amended  accordingly.  If any
provision  or portion of this  Article  shall be found,  in any action,  suit or
proceeding,  to be  invalid  or  ineffective,  the  validity  and  effect of the
remaining parts shall not be affected.

                                   ARTICLE VII
                                   Amendments

     The  shareholders or the Board of Directors of the Corporation may amend or
repeal the Bylaws or adopt new Bylaws.  Except as otherwise required by law, the
Certificate  of  Incorporation  or these  Bylaws,  the vote of a majority of the
shares  present or  represented  by proxy and  entitled to vote at any annual or
special  meeting shall be required to amend or repeal the Bylaws or to adopt new
Bylaws. Except as otherwise required by law, the Certificate of Incorporation or
these Bylaws, such action by the Board of Directors requires an affirmative vote
of not less than a majority  of the  members of the Board of  Directors  then in
office.



                                       C-9


<PAGE>

     Sec. 36a-181.  (Formerly Sec. 36-420). Plan to acquire all the common stock
of other  Connecticut  banks.  A corporation  having  capital stock divided into
shares referred to in this section as the "parent corporation", which desires to
acquire  directly  or  indirectly  all the common  capital  stock of one or more
capital stock  Connecticut  banks referred to in this section as the "subsidiary
banks",  shall, together with each subsidiary bank, submit to the commissioner a
written  plan  of  acquisition  of  such  stock.  Such  plan  shall  be in  form
satisfactory to the commissioner,  shall identify each subsidiary bank the stock
of which is to be acquired by the parent  corporation,  and shall  prescribe the
terms and conditions of the acquisition and the mode of carrying it into effect,
including the manner of exchanging  the shares of each of the  subsidiary  banks
for shares or other  securities  of the parent  corporation  and  provision  for
issuance of shares of each of the  subsidiary  banks to directors as  qualifying
shares, if required by law. Any such plan may provide for the payment of cash in
lieu of the issuance of shares or fractional  shares of the parent  corporation.
Such plan may further  provide that the  Certificates of stock of any subsidiary
bank may be  deemed  to be  certificates  of stock  of the  parent  corporation,
provided  the holders of  certificates  of stock of a  subsidiary  bank shall be
entitled to receive  certificates of stock of the parent corporation in exchange
for certificates of stock of such subsidiary bank.

     (b)  There  shall  be  submitted  to the  commissioner  with  the  plan  of
acquisition,   a  certificate  of  the  secretary  of  the  parent  corporation,
certifying  that such plan has been approved by the governing board by vote of a
majority  of all the  directors,  and a  certificate  of the  secretary  of each
subsidiary  bank  certifying that such plan has been submitted to the holders of
the  shares of common  stock of such bank at a meeting  held upon at least  five
days'  notice,  specifying  the time,  place  and  object  of such  meeting  and
addressed to each such  shareholder  at the address  appearing upon the books of
the bank and that at such  shareholders'  meeting at least two-thirds of all the
outstanding common capital stock of the bank voted to approve such plan. In lieu
of the vote by shareholders  required by this  subsection,  the commissioner may
certify in writing  that the  protection  of  depositors  and  creditors  of the
subsidiary  bank  requires  that the  acquisition  proceed  without  delay.  The
commissioner  shall determine  whether the terms of such plan of acquisition are
reasonable  and in  accordance  with law and sound  public  policy  and  whether
benefits to the public clearly outweigh possible adverse effects, including, but
not limited to, an undue  concentration  of  resources  and  decreased or unfair
competition.  The  commissioner,   if  the  commissioner  so  determines,  shall
thereupon certify the commissioner's  findings and approval upon such plan. Such
plan, when filed in the office of the secretary of the state, shall evidence the
terms and conditions of such  acquisitions.  The commissioner  shall not approve
such plan of acquisition  unless the  commissioner  considers  whether:  (1) The
investment and lending policies of each subsidiary bank are consistent with safe
and sound banking  practices and will benefit the economy of this state; (2) the
services or proposed  services of each  subsidiary bank are consistent with safe
and sound banking  practices and will benefit the economy of this state; (3) the
parent corporation has sufficient capital to ensure, and agrees to ensure,  that
each subsidiary bank will comply with applicable  minimum capital  requirements;
(4) the parent corporation has sufficient  managerial  resources to operate each
subsidiary  bank in a safe and sound  manner,  and (5) the proposed  acquisition
will not substantially lessen competition in the banking industry of this state.

                                      D-1

<PAGE>


The  commissioner  shall  not  approve  such  plan  of  acquisition  unless  the
commissioner  makes the findings required pursuant to section 36a-34.  Upon such
filing  in  the  office  of the  secretary  of  the  state,  the  plan  and  the
acquisitions provided for therein shall become effective, unless a later date is
specified  in the plan,  in which event the plan and  acquisitions  shall become
effective upon such later date.

     (c) Upon the effective date of the plan and the  acquisitions  provided for
therein,  the  shareholders of each subsidiary bank shall,  except to the extent
that they have received other  securities of the  corporation or cash in lieu of
shares or fractional shares, be shareholders of the parent  corporation.  Unless
such plan otherwise provides,  a subsidiary bank may require each shareholder to
surrender such shareholder's  certificates of stock in such subsidiary bank and,
in that  event,  no  shareholder,  until  such  surrender  of the  shareholder's
certificates, shall be entitled to vote thereon or to collect dividends declared
thereon or to receive cash in lieu of shares or fractional  shares or the shares
or other securities of the parent corporation. Any shareholder of any subsidiary
bank  whose  stock  has been so  acquired  who,  on or  before  the date of such
shareholders'  meeting,  gave  written  notice to such  subsidiary  bank of such
shareholder's  objection  thereto,  may,  within  ten  days  after  the  plan of
acquisition  has been filed in the office of the secretary of the state,  demand
in writing from such  subsidiary bank payment for such  shareholder's  stock and
such subsidiary bank shall, within three months thereafter, pay such shareholder
the value of such  shareholder's  stock at the date upon which such  acquisition
became  effective.  In case of  disagreement as to the value of the stock of the
subsidiary  to  be  acquired,   such  value  shall  be   ascertained   by  three
disinterested  persons  to be  chosen  one  by  the  shareholder,  one  by  such
subsidiary  bank and the third by the two thus selected,  and, if their award is
not paid  within  sixty  days  from  its  date,  it shall  become a debt of such
subsidiary  bank  and  may be  collected  as such  and  such  shareholder,  upon
receiving  payment  therefor,  shall transfer such  shareholder's  stock to such
subsidiary bank.

     (d) This section does not apply to mergers or consolidations of banks.

     (19169,  P.A. 598,  Members.  3; 1971, P.A. 322,  Members.  2; P.A. 82-194,
Members. 2. 14; P.A. 83-406,  Members. 8, 11; P.A. 91-189,  Members. 5, 13; P.A.
92-12, Members. 83; P.A. 93-24, Members. 1, 9; P.A. 94-122, Members. 74, 340.)

     History:  1971 act referred to "common"  stockholders  and "common capital"
stock in Subsec. (b) and made other minor language changes;  P.A. 82-194 amended
Subsec.  (a) by adding  "capital  stock  savings and loan  associations"  to the
definition  or  "subsidiary  bank",  amended  Subsec.  (b)  by  authorizing  the
commissioner's  certification  in lieu of a  stockholders'  vote,  clarified the
provisions of Subsec. (c), and amended Subsec. (d) by providing that the section
does not apply to mergers or  consolidations  "of banks or  associations";  P.A.
83-406  amended  Subsec.  (a) to add capital stock savings  banks;  P.A.  91-189
amended  Subsec.  (b) by adding factors to be considered and findings to be made
by the  commissioner  prior to approving a plan of acquisition;  P.A. 92-12 made
technical  changes in Subsec.  (b);  (Note:  The words "of banking" were deleted
editorially  after  "commissioner" in Subsec.  (b) for consistency);  P.A. 93-24
amended Subsec.  (b) to include the consideration of the parent corporation of a
banking  institution in the banking  institution's  record of compliance for the
Community Reinvestment Act in the commissioner's  granting approval of a plan of
acquisition,  effective May 4, 1993; P.A. 94-122 deleted community  reinvestment
and approval  standards in Subsec.  (b) and made  technical  changes,  effective
January 1, 1995; Sec. 36-420 transferred to Sec. 36a-181 in 1995.

     See Sec. 36a-34 re community reinvestment and approval standards.


                                      D-2

<PAGE>

                                  TOLLAND BANK

       1997 Stock Incentive Plan for Directors, Officers and Key Employees

     This 1997 Stock  Incentive  Plan (the "Plan")  governs grants of options to
purchase  shares of the Common  Stock,  $1.00 par value (the "Stock") of Tolland
Bank (the "Bank"),  awards of restricted stock, and awards of stock appreciation
rights by the Bank to officers and certain key  executives of the Bank. The Plan
also provides for certain  non-discretionary grants of options to directors. The
Plan is intended to provide additional  incentives to promote the future success
and growth of the Bank by providing participants with a direct stake in the Bank
and, in the case of officers and key executives,  to encourage qualified persons
to seek and accept  employment  with the Bank.  The Plan is  effective  April 1,
1997.

1. Administration of the Plan.

     (a)  The  Plan  shall  be  administered  by the  Personnel  Committee  (the
"Committee")  as  appointed  from time to time by the Board of  Directors of the
Bank,  a majority of which  Committee  shall  consist of members of the Board of
Directors who are not, and were not at any time during the one-year period prior
to such  appointment,  employees of the Bank or any  affiliate  of the Bank.  No
director of the Bank serving as a member of the Committee shall be eligible,  at
any  time,  to  be  granted  options  or  awarded   restricted  stock  or  stock
appreciation rights under the Plan, except for the  non-discretionary  grants of
options to directors pursuant to paragraph 4(d), below.

     (b) Within the limits of the Plan, except for the non-discretionary  grants
of options to directors  pursuant to paragraph 4(d),  below, the Committee shall
determine  the  individuals  to whom,  and the times at which,  options shall be
granted  and awards  made,  the type of option to be  granted  and the number of
shares  subject to each option.  The Committee  may  establish  such rules as it
deems  necessary  for  the  proper   administration   of  the  Plan,  make  such
determinations and interpretations  with respect to the Plan and options granted
hereunder as may be necessary or desirable  and include such further  provisions
or  conditions  in such  options as it deems  advisable.  Any  determination  or
interpretation  made by the Committee  hereunder shall be conclusive and binding
upon both the Bank and the participant.

2. Shares Subject to the Plan.

     (a) The  maximum  aggregate  number of  shares of Stock  that may be issued
under the Plan is 150,000 shares of Common Stock.  However, the number of shares
that may be issued per year shall not exceed 20,000  multiplied by the number of
years the Plan has been in effect,  rounding up any fractional years to the next
whole year,  and no more than 20,000  shares in the  aggregate may be awarded as
restricted stock or stock appreciation rights. Subject to any required approvals
by state or federal bank  regulatory  authorities,  the limits  specified in the
immediately preceding sentence may be waived by the Committee if there is either
(i) a change in control  within the meaning of the Bank  Holding  Company Act of
1958 or the  Change in Bank  Control  Act of 1978  (each as  amended)  or (ii) a
determination by the Committee that such a change in control has been threatened
and that such threat of change in control is not in the best long-term interests
of the Bank and its stockholders.

     (b)  In  the  event  of  a  stock   dividend,   split-up,   combination  or
reclassification  of shares,  recapitalization  or other similar  capital change
relating to the Stock,  the aggregate number and kind of shares or securities of
the Bank that may be issued under the Plan and the price of such  shares,  shall
be  appropriately  adjusted  by the  Committee  (whose  determination  shall  be
conclusive  and  binding  upon  both the Bank and the  participant)  so that the
proportionate  number of shares or securities  shall be maintained as before the
occurrence of such event.

     (c) Whenever  options under the Plan lapse or terminate or otherwise become
unexercisable,  the shares of Stock that were  subject to such options may again

                                      E-1

<PAGE>


be made subject to options under the Plan. The Bank shall at all times while the
Plan is in force reserve such number of shares of Stock as will be sufficient to
satisfy the requirements of the Plan.

3. Participants.

     Options  (other than the  non-discretionary  grants of options to directors
pursuant to paragraph 4(d),  below),  stock  appreciation  rights and restricted
stock  awards may be granted only to officers  and other key  employees  who are
employed by the Bank or one of its  subsidiaries  ("Key  Executives"),  provided
that the Committee may exclude any individual from  eligibility  under the Plan.
Options or stock  appreciation  rights (but not restricted stock) may be granted
or awarded to a  non-employee  director  of the Bank who is not also a member of
the Committee.  The foregoing  notwithstanding,  Incentive  Stock Options may be
awarded only to persons eligible under the Internal Revenue Code.

4. Options.

     (a) Options may be granted under the Plan either as Incentive Stock Options
under Section 422 of the Internal  Revenue Code of 1986, as amended from time to
time (the "Code") (or any successor  section)  other than the  non-discretionary
grants of options to directors  pursuant to paragraph 4(d), or as  non-statutory
stock  options.  Options  may be  granted  from  time to time by the  Committee,
provided  that no Incentive  Stock Option  shall be granted  hereunder  after 10
years from the date hereof,  or if the  limitation  of $100,000 set forth in the
Code on the  aggregate  fair market value of Stock  underlying  Incentive  Stock
Options exercisable for the first time by a participant in any calendar year (or
such other limitation as the Code may prescribe) would be exceeded. The granting
date for each option shall be the date on which it is approved by the Committee,
or such later date as the Committee may specify. Options granted hereunder shall
be evidenced by stock option certificates in such form not inconsistent with the
Plan  (which  in the  case of  Incentive  Stock  Options  shall  conform  to the
requirements  for an  Incentive  Stock  Option  contained  in the  Code)  as the
Committee  may from time to time  determine.  The form of such  options may vary
among optionees.

     (b) (i) In the case of  Incentive  Stock  Options,  the  price per share at
     which Stock may from time to time be optioned  shall be  determined  by the
     Committee at the time of grant,  provided that such price shall not be less
     than 100  percent  of the fair  market  value  (110  percent in the case of
     employees  who own or are  deemed to own more than 10  percent of the total
     combined voting power of all classes of stock of the Bank or any subsidiary
     of the  Bank)  of a share  of  Stock  on the  granting  date as  reasonably
     determined  by the  Committee in good faith (or such other minimum price as
     the Committee may prescribe).

         (ii)  In the  case of  non-statutory  stock  options,  other  than  the
     non-discretionary  grants of options to  directors  pursuant  to  paragraph
     4(d),  the price per share at which Stock may from time to time be optioned
     shall be determined by the Committee at the time of grant.

         (iii) Stock  purchased  upon exercise of an option under the Plan shall
     be paid for in cash or by certified check payable to the order of the Bank,
     provided that the Committee may in its  discretion  permit the option price
     to be paid in whole or in part with  shares  of Stock of the Bank  having a
     fair market value as  determined  by the Bank equal in amount to the option
     price,  by a recourse note, in  installments,  or by delivery of a properly
     executed  notice  together  with an  undertaking  by a  broker  to  deliver
     promptly  to the Bank sale or loan  proceeds  equal in amount to the option
     price.

     (c) Other than with  regard to the  non-discretionary  grants of options to
directors  pursuant to paragraph 4(d),  below, the Committee shall determine the
term of all options  (provided in the case of an Incentive Stock Option that the
term  shall  not be  greater  than the term  prescribed  by the  Code,  which is

                                      E-2

<PAGE>


currently by 5 years in the case of employees  who own or are deemed to own more
than 10 percent of the total  combined  voting  power of all classes of stock of
the  Bank or any  subsidiary  of the  Bank  and 10  years  in the  case of other
employees),  the time or times that options are exercisable and whether they are
exercisable  in  installments.  In the case of an  option  made  exercisable  in
installments,  the Committee may later determine to accelerate the time at which
one or more of such installments may be exercised.

     (d)  Notwithstanding  any other provision of the Plan to the contrary,  the
only grants or awards to directors  of the Bank who are not also Key  Executives
shall be the following  non-discretionary  grants of stock options.  On April 1,
1997 each director  shall be granted  non-statutory  stock options to purchase a
number  of  shares  of stock  equal to 1,000  shares  multiplied  by the  number
(rounded down to the nearest whole number) of whole five-year periods of service
as a  director  completed  as of such date.  Thereafter  during the term of this
Plan,  each director  shall be granted  non-statutory  stock options to purchase
1,000 shares of Stock on each date that marks  completion  of a whole  five-year
period of service as a  director.  The price of such  options  shall be the fair
market value of the Stock on the date of grant (determined by the average of the
high and low trading  values,  on such  date),  shall be for a term of no longer
than ten years from the date of grant, and shall be immediately exercisable upon
grant.

5. Other Provisions Relating to Options.

     (a) Options  granted under the Plan shall not be transferable by the holder
thereof  otherwise  than by will or the laws of descent and  distribution.  Each
option shall be  exercisable,  during a participant's  lifetime,  only by him or
her. After a  participant's  death,  an option shall be exercisable  only by the
executor,  administrator  or other  legal  representative  of the  estate of the
participant  (the  "Representative")  and only to the extent provided in Section
5(c) hereof.

     (b) In the event of a  consolidation  or  merger  of the Bank with  another
corporation,  the sale or exchange of all or substantially all the assets of the
Bank  or a  reorganization  or  liquidation  of the  Bank,  each  holder  of any
outstanding  option  shall be entitled to receive  upon  exercise and payment in
accordance with the terms of the option the same shares,  securities or property
that such holder would have been entitled to receive upon the occurrence of such
event if such holder had been,  immediately  prior to such event,  the holder of
the number of shares of Stock purchasable under his or her option or, if another
corporation shall be the survivor,  such corporation  shall substitute  therefor
substantially   equivalent   shares,   securities  or  property  of  such  other
corporation;  provided, however, that in lieu of the foregoing the Committee may
upon written  notice to each holder of an  outstanding  option provide that such
option  shall  terminate  on a date not less than 20 days after the date of such
notice  unless  theretofore  exercised.  In  connection  with such  notice,  the
Committee  may in its  discretion  accelerate  or waive  any  deferred  exercise
period.

     (c) Options  granted  under the Plan may  contain  such  provisions  as the
Committee  shall  approve  permitting  part  or  all of the  options  to  become
exercisable  without regard to any deferred  exercise period in the event of any
change in control of the Bank.

     (d) In the event that the Committee shall at any time prior to the exercise
in full by a  participant  of  options  held by him or her  (and  regardless  of
whether such  participant is then in the employ of or is a director of the Bank)
determine that such participant either before or after the termination of his or
her employment or directorship  with the Bank has committed an act of misconduct
for which such  participant  could have been discharged for cause by the Bank or
has participated or engaged in any business activity determined by the Committee
to be in any way  harmful or  prejudicial  to the  interests  of the Bank,  such
options shall forthwith  terminate,  and  notwithstanding  any other  provisions
hereof,  such  participant  shall not  thereafter  be entitled to exercise  such
options in whole or in part. Any determination  made by the Committee  hereunder
shall be conclusive and binding upon both the Bank and the participant.

     (e) In the case of a participant who is a director granted options pursuant
to  paragraph  4(d),  above,  and who  terminates  service as a director for any
reason before having  exercised  all such granted  options,  such options may be
exercised in whole or in part within one year of the date of  termination.  If a
participant's  employment  with the  Bank or any  subsidiary  corporation,  or a
corporation (or parent or subsidiary corporation of such corporation) issuing or

                                      E-3

<PAGE>


assuming a stock option in a transaction to which Section 424(a) of the Code (or
any successor  section) applies,  is terminated for any reason otherwise than by
his or her death or  disability  (within the meaning of Section  22(e)(3) of the
Code (or any successor section)),  he or she may exercise the options that he or
she had been  granted  hereunder to the extent  exercisable  at the time of such
termination only within 30 days from the date of termination. If a participant's
employment is terminated by reason of disability,  such options may be exercised
within 90 days from the date of  termination  to the extent  exercisable  on the
date  of  termination.  Upon  the  death  of  a  participant,  the  particpant's
Representative  shall have the right, at any time within one year after the date
of death, to exercise in whole or in part any options that were available to the
participant at the time of his or her death.  Notwithstanding the foregoing,  no
option shall be  exercisable  after the  expiration of the  applicable  exercise
period.

     (f)  Other  than the  non-discretionary  grants  of  options  to  directors
pursuant to paragraph 4(d),  above, the Committee may modify or extend,  subject
to the terms and conditions and within the  limitations of the Plan, and subject
to the Code in the case of incentive stock options,  outstanding options (to the
extent  unexercised)  and authorize the granting of new options in  substitution
therefor.  Without  limiting the generality of the foregoing,  the Committee may
grant to a participant, if he or she is otherwise eligible and consents thereto,
a new or modified option in lieu of an outstanding option for a number of shares
at an  exercise  price and for a term that are  greater  or less than  under the
earlier  option  and  may  do  so  by  cancellation   and  regrant,   amendment,
substitution  or  otherwise,   subject  only  to  the  general  limitations  and
conditions of the Plan. No modification of an option shall,  without the consent
of the  participant,  adversely  affect  his  or her  rights  under  any  option
theretofore granted under the Plan.

     (g) Options may be granted under the Plan in substitution  for options held
by employees of a corporation who become employees of the Bank or any subsidiary
corporation  of the Bank eligible to receive  options under the Plan as a result
of an  acquisition  transaction.  The terms  and  conditions  of the  substitute
options  granted may vary from those set forth in the Plan to the extent  deemed
appropriate  by the  Committee to conform to the  provisions  of the options for
which they are substituted.

6. Restricted Stock Awards.

     (a)  Notice.  The  Committee  shall  promptly  provide  each Key  Executive
designated  by the Committee to receive a restricted  stock award  ("Recipient")
with written  notice  setting forth the amount of the award and such other terms
and conditions of the award as may be considered appropriate by the Committee.

     (b)  Restrictions  on  Transfer.  The  shares of Common  Stock  transferred
pursuant  to a  restricted  stock  award  shall  be  subject  to  the  following
restrictions:

         (i) No shares of Common Stock subject to awards  granted under the Plan
     may be  sold,  transferred,  assigned,  pledged,  encumbered  or  otherwise
     alienated or  hypothecated  unless,  until and then only to the extent that
     the restrictions  set forth in this paragraph  6(b)(i) shall have lapsed in
     accordance with paragraph 6(c).


         (ii) Stock  certificates  evidencing shares of Common Stock transferred
     pursuant  to a  registered  stock award shall be issued in the sole name of
     the Recipient (but shall be held by the Bank until the  restrictions  shall
     have  lapsed  in  accordance  with the terms of the award and the Plan) and
     shall bear a legend which, in part, shall provide that:

         "The  shares  of  Common  Stock  of  Tolland  Bank,  evidenced  by this
         certificate  are subject to the terms and  restrictions  of the Tolland
         Bank 1997 Stock  Incentive  Plan. Such shares are subject to forfeiture

                                      E-4

<PAGE>



         or cancellation under the terms of said Plan, and such shares shall not
         be  sold,  transferred,  assigned,  pledged,  encumbered  or  otherwise
         alienated or  hypothecated  except  pursuant to the  provisions of said
         Plan, a copy of which is available from Tolland Bank upon request."

     (c) Lapse of  Restrictions.  The  restrictions  set forth in paragraph 6(b)
shall lapse as follows:

         (i) Such restrictions  shall lapse with respect to the shares of Common
     Stock awarded  pursuant to a specific  restricted  stock award at the times
     determined  by the  Committee  and on the terms stated in the notice of the
     award. Such  restrictions  shall lapse only if on the date restrictions are
     to lapse the Recipient has been a Key Executive  continuously from the time
     of the award to such date of lapse.  The purpose of the  restrictions is to
     provide  an  incentive  to each  Recipient  to remain  with the Bank and to
     perform assigned tasks and responsibilities in a manner consistent with the
     best interests of the Bank and its stockholders.

         (ii) In the event of the  termination  of  employment  of a  Recipient,
     except as  specified  in paragraph  6(c)(iii)  below,  all shares of Common
     Stock still subject to restrictions shall be returned to or canceled by the
     Bank and shall be deemed to have been forfeited by the Recipient unless and
     then only to the extent that the Committee  shall, in its sole  discretion,
     elect in writing to waive said return and  forfeiture  in  accordance  with
     paragraph 6(c)(iv) below.

         (iii) In the event of the  termination  of employment of a Recipient by
     reason of death or  permanent  and total  disability  within the meaning of
     Section  22(e)(3) of the Code, any  outstanding  restrictions in respect of
     any restricted  stock awarded to such Recipient will  automatically  lapse,
     and the shares of Common Stock subject to the award shall be distributed to
     the Recipient or, in the case of death, to his or her estate.

         (iv) The  Committee may at any time in its sole  discretion  accelerate
     the lapse of, or waive, all or any portion of the restrictions remaining in
     respect of any restricted stock award.

     (d)  Rights as a  Shareholder.  Upon  issuance  of the  stock  certificates
evidencing a restricted  stock award and subject to the  restrictions set out in
paragraph  6(b),  the  Recipient  of an award  shall have all of the rights of a
shareholder  of the Bank with respect to the shares of Common Stock  represented
by such award,  including the right to vote the shares and receive all dividends
and other distributions paid or made with respect to such shares,  provided that
any stock dividends  received on shares of restricted  stock shall be subject to
the same  restrictions as such underlying  shares until the restrictions on such
underlying shares lapse.

7. Stock Appreciation Rights

     (a) Stock  appreciation  rights  ("SAR"s)  may be granted by the  Committee
independent  of or in tandem with any stock  option at the time of grant of such
option.


     (b) SARs granted in tandem with options  shall be subject to the  following
terms and conditions, plus any other conditions not inconsistent with the Plan.

         (i) Stock  appreciation  rights  shall be  exercisable,  in whole or in
     part, at such time or times and to the extent that the option to which they
     relate  shall be  exercisable,  and shall  expire  simultaneously  with the
     option to which they relate.

         (ii) Upon  exercise of an SAR,  the related  option or portion  thereof
     shall be  surrendered  to the Bank in  exchange  for payment by the Bank of
     shares of Common  Stock (at the fair  market  value  thereof)  or cash or a
     combination  thereof, as the Committee may determine in its own discretion,

                                      E-5

<PAGE>



     in an amount equal to the excess of the aggregate  fair market value of the
     shares subject to the option or portion thereof being  surrendered over the
     aggregate option price thereof;  provided,  however, that fractional shares
     shall not be issued. Any option, to the extent surrendered, shall thereupon
     cease to be exercisable.

         (iii) An officer who holds  exercisable stock  appreciation  rights and
     who desires to receive cash or a  combination  of cash and shares of Common
     Stock must  exercise  such stock  appreciation  rights  during a restricted
     period beginning on the third business day following the date of the public
     announcement  of the quarterly or annual earnings of the Bank and ending on
     the twelfth  business day  following  such date.  Upon  exercise of a stock
     appreciation  right  pursuant  to this  paragraph,  the  officer  shall  be
     entitled to receive the exercise value of the number of stock  appreciation
     rights being exercised in cash, shares of Common Stock valued at their fair
     market,  or a  combination  of cash and  shares  of  Common  Stock,  as the
     Committee may determine in its sole discretion.

         (iv) Stock  appreciation  rights  shall be  transferable  only when the
     options  to  which  they  relate  are  transferable,  and  under  the  same
     conditions.

         (v) A stock  appreciation  right may be exercised  only when the market
     price of Common  Stock  exceeds the option price of the option to which the
     stock appreciation right relates.

     (c) SARs granted independently of options shall be exercisable at such time
or times, and on such conditions, as the Committee may specify.

     (d) The Committee may at any time  accelerate  the time at which all or any
part of the SARs may be exercised.

8. Withholding Taxes.

     (a) Upon the exercise of non-statutory stock options, the participant shall
be  required  to pay to the Bank or  authorize  the Bank to  deduct  from  other
amounts  payable  to the  participant  the  amount of any taxes that the Bank is
required to withhold with respect to such exercise. The participant may elect to
satisfy such withholding obligation by (a) delivering to the Bank Stock owned by
such individual having a fair market value equal to such withholding  obligation
or (b)  requesting  that  the  Bank  withhold  from  the  shares  of Stock to be
delivered a number of shares of Stock  having a fair market  value equal to such
withholding obligation.

     (b) In the case of an Incentive  Stock  Option,  the  participant  shall be
required (a) to inform the Bank promptly of any disposition  (within the meaning
of  Section  424(c)  of the  Code  (or any  successor  section)  and  the  rules
thereunder)  of  Stock  received  upon  exercise,  and (b) to pay to the Bank or
authorize the Bank to deduct from other amounts  payable to the  participant the
amount of any taxes that the Bank is required to withhold  with  respect to such
disposition.

     (c) In the case of Restricted  Stock Awards or Stock  Appreciation  Rights,
the Bank  shall  have the  right to  withhold  the  amount  of taxes the Bank is
required to withhold from the amount  awarded,  or from the amount paid, or from
other amounts payable to the participant.

9. Amendment or Termination.

The  Committee  may amend or terminate  the Plan at any time,  provided that any
such amendment shall be subject to the approval of the  stockholders of the Bank
in accordance  with applicable law and regulations if such approval is necessary
to satisfy  the  requirements  of Rule 16b-3 (or any  successor  rule) under the
Exchange  Act or other  regulatory  requirements.  Unless  hereafter  amended to
provide for a different  termination date, the Plan shall terminate on March 31,
2007.


                                      E-6



                                                                    Exhibit 99.5

                      FEDERAL DEPOSIT INSURANCE CORPORATION
                             Washington, D.C. 20429

                                    FORM F-4

                   QUARTERLY REPORT UNDER SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended   June 30, 1997                 FDIC Certificate No. 18205-2
                 --------------------                                  -------


                                  TOLLAND BANK
             (Exact name of Registrant as specified in its charter)

         Connecticut                                             06-0523950
- --------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


Olde Tolland Common, P.O. Box 156, Tolland, Connecticut              06084
- --------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)


Registrant's telephone number, including area code      (860) 875-2500


Former  name,  former  address and former  fiscal  year,  if changed  since last
report.


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter  period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                                                              Yes X    No

Indicate the number of shares outstanding of the issuer's class of common stock,
as of the latest practicable date.


           Class                                  Outstanding at August 12, 1997
- --------------------------------------------------------------------------------
Common Stock (par value $1.00)                             1,593,754 shares




<PAGE>



TOLLAND BANK


PART I.  FINANCIAL INFORMATION


Item 1.  FINANCIAL STATEMENTS:


         Consolidated  Statements  of  Financial  Condition as of June 30, 1997,
         December 31, 1996, and June 30, 1996.

         Consolidated  Statements  of Income for the Three Months and Six Months
         Ended June 30, 1997 and 1996.

         Consolidated Statements of Cash Flows for the Six Months Ended June 30,
         1997 and 1996.

         Consolidated Statements of Changes in Equity Capital for the Six Months
         Ended June 30, 1997 and 1996.

         Notes to the Consolidated Financial Statements


Item 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
         FINANCIAL CONDITION

                                       2

<PAGE>



TOLLAND BANK
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The foregoing  financial  statements are unaudited.  However,  in the opinion of
Management,  all material adjustments,  consisting primarily of normal recurring
accruals,  necessary for a fair  presentation  of the financial  statements have
been included. The Bank is required to make certain estimates and assumptions in
preparing these statements.  The most material  estimates are those necessary in
determining the allowance for loan losses,  the valuation of foreclosed  assets,
the valuation of  investment  securities  available for sale,  and the valuation
allowance associated with the net deferred tax asset.  Operating results for any
interim period are not  necessarily  indicative of results for any other interim
period or for the entire  year.  Unless  otherwise  noted,  all  dollar  amounts
presented  in the  financial  statements  are  rounded to the  nearest  thousand
dollars,  except  per  share  data.  Certain  prior  period  amounts  have  been
reclassified  to  conform  with  current   financial   statement   presentation.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  accompany these  financial  statements.  Additional  information and
financial disclosures are contained in the Bank's 1996 Annual Report.

Transfers and Servicing of Financial Assets and Extinguishments of Liabilities
In June 1996,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards,  Accounting  for  Transfers  and  Servicing of
Financial  Assets and  Extinguishments  of Liabilities  (SFAS 125).  SFAS 125 is
effective for servicing of financial assets and  extinguishments  of liabilities
beginning  January 1, 1997. The transfer and  collateral  provisions of SFAS 125
are effective for transfers  occuring after December 31, 1997. The provisions of
the  statement  are  to  be  applied  prospectively.   This  Statement  provides
accounting  and  reporting  standards  for  transfers and servicing of financial
assets and  extinguishments of liabilities based on consistent  application of a
financial-components   approach  that  focuses  on  control.   It  distinguishes
transfers of  financial  assets that are sales from  transfers  that are secured
borrowings.  The  adoption  of SFAS 125 did not have a  material  impact  on the
Bank's financial position,  results of operations, or liquidity, and no material
impact is expected for those provisions  effective for transfers  occuring after
December 31, 1997.

Holding Company Formation
The  Bank  has  initiated  steps  to form a bank  holding  company  in  order to
facilitate  future  growth and  expansion of business  lines.  Tolland Bank will
continue to operate  with its  existing  offices and  employees.  This step will
allow the Bank additional flexibility to both increase the products and services
that it offers to its customers, and to pursue new market opportunities. Pending
regulatory  approval  and  completion  of the  formation  process,  Tolland Bank
shareholders  will,  on a  one-for-one  basis,  become  shareholders  of the new
holding company.

Stock Split
In June, 1997, the Bank declared a four-for-three  common stock split, which was
effected as a stock dividend paid on July 17, 1997. The financial  statements as
of June 30, 1997  include the  effects of this split,  and all items  related to
outstanding  shares,  share prices, and amounts per share have been restated for
the effect of this split for all periods in the  statements.  The stock dividend
was  recorded  based on the $1 par value of the  common  stock.  After the stock
split,  common  stock par value  totaled  $1.560  million,  an  increase of $387
thousand from year-end 1996.

                                       7

<PAGE>



TOLLAND  BANK - ITEM 2:  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  RESULTS OF
OPERATIONS AND FINANCIAL CONDITION

Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition  is  based  on the  Bank's  financial  statements  in  Item  1.  These
statements  should be read  along with  Management's  Discussion.  Tolland  Bank
(AMEX:  TBK) is a Connecticut  chartered savings bank serving Tolland County and
the surrounding communities.

<TABLE>
<CAPTION>

SELECTED FINANCIAL DATA                               As of and for the Three Months         As of and for the Six Months
                                                              Ended June 30,                      Ended June 30,

OPERATING DATA (in thousands):                                 1997                1996          1997                1996
                                                               ----                ----          ----                ----
<S>                                                          <C>                 <C>           <C>                 <C>   
Net interest income                                          $2,008              $1,872        $3,968              $3,738
Provision for loan losses                                        64                 134           137                 320
Service charge and fee income                                   285                 262           545                 569
Net gain/(loss) on investment services                            6                (41)             6                (41)
Net gain/(loss) on assets                                      (41)                   4          (41)                   4
Non-interest expense                                          1,587               1,531         3,163               3,082
                                                              -----               -----         -----               -----
Income before income taxes                                      607                 432         1,178                 868
Income tax expense                                              126                  90           247                 224
                                                                ---                  --           ---                 ---
Net income                                                     $481                $342          $931                $644
                                                               ====                ====          ====                ====

BALANCE SHEET DATA (in millions):
Total assets                                                 $238.2              $224.0        $238.2              $224.0
Total loans                                                   147.1               152.5         147.1               152.5
Other earning assets                                           79.7                57.0          79.7                57.0
Deposits                                                      213.6               198.5         213.6               198.5
Borrowings                                                      7.4                11.4           7.4                11.4
Shareholders' equity                                           16.5                13.6          16.5                13.6

STATISTICAL DATA (in percent):
Net interest spread (fully taxable equivalent)                3.42%               3.33%         3.42%               3.30%

Net interest margin (fully taxable equivalent)                3.90%               3.75%         3.90%               3.72%
Return on average assets                                      0.84%               0.62%         0.82%               0.59%
Return on average equity                                     11.83%               9.78%        11.59%               9.38%
Equity % total assets (period end)                            6.94%               6.09%         6.94%               6.09%

PER SHARE DATA (in dollars):
Net income (fully diluted)                                    $0.30               $0.21         $0.58               $0.40
Cash dividends declared                                        0.05                  --          0.10                  --
Book Value (period-end)                                       10.60                8.84         10.60                8.84
Common stock price:
      High                                                    15.00                7.79         15.00                7.88
      Low                                                     10.31                7.13          8.63                6.94
      Close                                                   15.00                7.52         15.00                7.52

COMMON SHARES OUTSTANDING (in thousands):
Period-end                                                    1,560               1,158         1,560               1,158
Average fully diluted                                         1,624               1,631         1,617               1,629
</TABLE>


                                       8

<PAGE>



SUMMARY

Tolland Bank  reported a $139  thousand  (40.6%)  increase in net income for the
second quarter to $481 thousand ($.30 per share)  compared to net income of $342
thousand ($.21 per share) in last year's second quarter.  Net income for the six
months  totaled $931 thousand  ($.58 per share)  compared to $644 thousand ($.40
per  share) in the first  half of 1996,  representing  a $287  thousand  (44.6%)
increase.

Also, the Directors  maintained the quarterly  dividend at five cents per share,
representing  a 33.33%  increase  over the  preceding  quarter after taking into
account the recent 4 for 3 stock split.  This represents a more than doubling of
the quarterly cash dividend to  shareholders,  since the dividend was reinstated
in October,  1996.  President Joseph Rossi said,  "We're pleased to increase the
number of Tolland Bank shares in the market. Our stock price has been improving,
and we  want to  make  sure it  continues  to be  affordable  for our  community
shareholders and that the stock enjoys a liquid market."

The Bank's earnings growth was primarily due to higher net interest income. This
is  attributable  to both higher levels of earning  assets and to an increase in
the net interest  margin.  Net interest  income for the first six months grew by
$230 thousand (6.2%) compared to last year,  while  non-interest  expense growth
was held to $81 thousand  (2.6%).  President  Joseph  Rossi stated  that,"We are
continually  enhancing our loan and deposit products to provide more benefits to
our customers and sound growth for the Bank".

Earnings  growth  has  also  resulted  from a more  than  50%  reduction  in the
provision  for loan  losses.  This is due to the  Bank's  progress  in  reducing
problem assets in the last several quarters.

At June 30, 1997,  the Bank had total assets of $238.2  million,  $14.2  million
(6.4%)  higher than a year ago.  Total  deposits were $213.6  million,  up $15.0
million (7.6%) for the same date.

Shareholders'  equity  increased by $2.9 million  (21.2%) from a year earlier to
$16.5 million, representing a book value per share of $10.60 , after taking into
account the 4 for 3 stock  split.  The Bank's  capital  remains in excess of all
regulatory requirements.

RESULTS OF OPERATIONS

Net Interest  Income:  Net interest income increased by $136 thousand (7.3%) for
the  second  quarter  and by $230  thousand  (6.2%)  for the first  half of 1997
compared to the comparable  periods of 1996.  This growth was due both to higher
earning assets, as well as improvement in the net interest margin. Total earning
assets  increased by $17.3 million  (8.3%) over the twelve months ended June 30,
1997, and the net interest  margin (fully taxable  equivalent)  rose to 3.90% in
the second  quarter of 1997  compared to 3.75% in the same quarter of 1996.  The
improvement in net interest income was primarily related to growth in securities
available  for sale,  as funds raised from deposit  promotions  were  reinvested
primarily in investment securities.

The overall  cost of interest  bearing  liabilities  increased  to 4.41.% in the
second quarter of 1997 from 4.35% in the same quarter of 1996. This increase was
due to the  ongoing  promotion  of time  deposits,  which bear a higher  rate of
interest.  The fully taxable  equivalent  yield on earning  assets  

                                       9

<PAGE>

increased to 7.83% in the second  quarter of 1997  compared to 7.68% in the same
quarter of 1996, due to the aforementioned growth in investment securities.  The
 .15% improvement in asset yields more than offset the .06% increase in liability
costs,  thereby  producing  a .09%  improvement  in  the  net  interest  spread.
Additionally,  the Bank  benefited  from growth in  non-interest  bearing demand
deposit  balances due to growth in total  customer  relationships,  and the Bank
also  benefited from a decrease in  non-earning  foreclosed  assets due to asset
sales in the second half of 1996. As a result,  the net interest margin improved
by .15% in the  second  quarter  of 1997  compared  to the same  quarter  of the
previous year.

The Bank has maintained an  asset-sensitive  one year interest rate  sensitivity
profile for the past two years to  minimize  the risk to earnings of an increase
in interest rates from the  comparatively  low levels of the past few years. The
positive  one  year  gap  position  benefited  the  Bank in 1997 due to the .25%
increase in the prime rate in the first quarter.  The one year interest rate gap
increased  to $34  million at June 30,  1997  (15.0% of total  earning  assets),
compared to $16 million at year-end 1996 and to $6 million at mid-year 1996. The
one year gap at the most recent quarter-end was higher than the Bank customarily
targets.  In  part,  this  is due to a time  deposit  promotion  in  1997  which
emphasized  deposit maturities of 24 months and higher.  Additionally,  the Bank
reports its callable agency  security  maturities  based on market  estimates of
remaining lives, and most of these securities changed to under one year due to a
sharp decrease in rates near the end of the second quarter.  The one year gap is
expected  to  decrease  due to new  loan  bookings  and  upcoming  time  deposit
maturities.

Provision  for Loan Losses:  The provision is made to maintain the allowance for
loan losses at a level deemed adequate by management. The allowance is discussed
in Management's Discussion of Financial Condition. The provision for loan losses
declined by $70  thousand  (52.2%) for the second  quarter and by $183  thousand
(57.2%)  for the  first  half of 1997,  compared  to the same  periods  of 1996.
Non-Interest Income: Total non-interest income increased by $25 thousand (11.1%)
in the second  quarter and  decreased  by $22  thousand  (4.1%) in the first six
months of 1997, compared to the same periods of 1996. The increase in the second
quarter was due to the recovery of commercial  loan late fees.  The decrease for
the first half was due to lower  residential  mortgage  secondary  market  fees.
During 1997, the Bank has retained a higher  proportion of residential  mortgage
originations  in  portfolio  to  contribute  to growth in  earning  assets,  and
accordingly  the  Bank  recorded  lower  fees on  sales  of  mortgages  into the
secondary market.

Non-Interest  Expense:  Non-interest expense increased by $56 thousand (3.7%) in
the  second  quarter  and by $81  thousand  (2.6%)  in the  first  half of 1997,
compared to the same periods in 1996.  This  increase was  primarily due to data
processing  expense  increases  of $47  thousand  and $82 thousand in the second
quarter and first half related to the  utilization  of certain  credits in 1996.
For the first half of the year, a $47 thousand increase in compensation  related
expenses due to annual merit increases was offset by reductions in occupancy and
total other expenses. During the first half, the Bank benefited from a reduction
in problem asset related expenses as a result of the recovery in 1997 of certain
expenses  charged in 1996.  This  included  $108  thousand  in  recovered  legal
expenses and a $64 thousand  reduction in net collections costs. This was offset
in part by a $50 thousand  increase in consulting  expenses related to purchased
investment  and loan  administration  services  and a $32  thousand  increase in
marketing expenses related primarily to more frequent advertising.

                                       10

<PAGE>


Income Tax Expense:  The ratio of the Bank's income tax expense to income before
income taxes was about 21% in the second  quarter of both 1997 and 1996. For the
first half, it was about 21% in 1997 and 26% in 1996.  This lower  effective tax
rate is primarily due to growth in  investments  with income  subject to a lower
net tax rate. Additionally,  net income tax expense in both years benefited from
a reduction in the valuation  allowance for the deferred tax asset which totaled
$85 thousand and $90 thousand in the first half of 1997 and 1996, respectively.

FINANCIAL CONDITION

Cash and Cash Equivalents:  Short term investments increased at June 30, 1997 as
funds supplied from deposit growth were being held in  anticipation of increased
loan closings and additional  purchases of investments  and SBA guaranteed  loan
certificates  in the second half of the year.  Short term  investments  normally
include bank qualifying  money market mutual funds and federal funds sold to the
Federal Home Loan Bank of Boston.

Investment  Securities:  Total  securities  available for sale increased by $4.0
million  (8.9%) for the first half of 1997 and by $14.8 million  (42.7%) for the
twelve months ended June 30, 1997. Growth in 1997 was recorded  primarily in the
first quarter and consisted  primarily of purchases of callable U.S.  Agency and
mortgage  backed debt securities  rated A or better.  The net unrealized loss on
investment  securities reported as a component of shareholders'  equity declined
to $90 thousand as of June 30, 1997 due to improved capital market prices in the
second  quarter;   this  net  unrealized  loss  included  a  $287  thousand  net
unamortized transfer loss on securities held to maturity and a $197 thousand net
unrealized gain on securities available for sale.

Total Loans:  Total loans decreased by $0.7 million (0.5%) for the first half of
1997 and by $5.3 million  (3.5%) for the twelve months ended June 30, 1997.  The
decreases  in  both  periods  have  been  primarily  due to the  liquidation  of
adversely  classified  assets,  as well as to general runoff of seasoned  loans.
Based on the status of new loan pipelines at June 30, 1997,  management  expects
total loans to increase in the second half of the year,  reflecting  higher loan
bookings  in all areas of the  portfolio.  The Bank has been  promoting  several
types of home equity loans throughout 1997. The mortgage  originations staff was
increased in the second quarter,  and additional  commercial  loan  originations
staff  increases  are  planned  for the second  half of 1997.  During the second
quarter of 1997, the Bank reclassified  residential mortgages held for sale from
total other assets and they are now  included  with total  residential  mortgage
loans.

Allowance for Loan Losses:  The allowance for loan losses  totaled $2.75 million
(1.87% of total loans) at June 30, 1997,  compared to $2.850  million  (1.93% of
total loans) at year-end 1996 and to $2.50 million (1.64% of total loans) twelve
months  ago.  Excluding  loan  certificates  100%  guaranteed  by the  SBA,  the
allowance  measured  2.25%  of  total  regular  loans  at  June  30,  1997.  Net
charge-offs  against the allowance were $237 thousand for the first half of 1997
(.32% annualized charge-off rate), compared to $161 thousand (.22% rate) for the
first half of 1996.  Impaired  loans  totaled  $3.0  million  at June 30,  1997,
compared to $4.7 million at year-end  1996 and to $5.54  million a year ago. The
valuation  allowance on impaired  loans  increased to $580  thousand at the most
recent  quarter-end,  compared to $186 thousand at year-end  1996;  there was no
valuation  allowance  required at June 30, 1996.  The increase in the  valuation
allowance is primarily due to one  commercial  loan  relationship  totaling $1.1
million which is  collateralized,  but the Bank's  

                                       11

<PAGE>


collateral  position is being  challenged in a bankruptcy  proceeding.  The Bank
increased  the  impairment  reserve  to  more  specifically   reserve  for  this
uncertainty.  The Bank recorded a $100 thousand  write-down on this relationship
in the most recent quarter.

Problem Assets: Problem assets totaled $5.1 million at June 30, 1997, a decrease
of $0.5 million (8.9%) from year-end 1996 and a decrease of $6.2 million (54.9%)
from a year ago. The components of problem assets at June 30, 1997 included $3.1
million of  non-accruing  loans,  $1.2 million of restructured  loans,  and $0.8
million of foreclosed  assets.  The total amount of adversely  classified assets
was $5.2 million at June 30, 1997, compared to $6.5 million at year-end 1996 and
to $8.8 million at June 30, 1996.

Deposits and Borrowings:  Total deposits  increased by $8.0 million (3.9%) since
year-end  1996 and by $15.0  million  (7.6%) over the past twelve  months.  This
growth was  primarily  in time  deposits,  resulting  from  ongoing  promotions.
Deposit growth has also resulted from growth in  transactions  account  balances
(demand   deposits  and  NOW   accounts)   due  to  growth  in  total   customer
relationships.  Borrowings  have been  reduced over the last twelve  months,  as
deposit growth has provided a more attractive source of additional funds.

Cash Flows and Liquidity: For the year-to-date,  the primary source of funds has
been  deposit  growth  and the  primary  use of funds has been the  purchase  of
investment   securities   and  the  placement  of  short-term   investments   in
anticipation  of future loan  bookings.  Borrowings  and deposit  growth are the
primary sources of liquidity for additional balance sheet growth, and securities
available  for  sale  and  government   guaranteed  loan  certificates   provide
additional   sources  of  potential   liquidity,   in  addition  to   short-term
investments.

Capital Resources: At the most recent quarter-end,  Tier 1 Capital totaled $16.2
million and the Tier 1 Leverage  Capital  Ratio  measured  7.0%.  The Risk Based
Capital  Ratio  measured  13.2%.  The  Bank's  capital  remains in excess of all
regulatory requirements. During 1997, the Bank has declared and paid a five cent
cash dividend to common shareholders in each quarter.

In June,  1997,  the Bank  declared  a  four-for-three  stock  split,  which was
effected as a stock dividend paid on July 17, 1997. The financial  statements as
of June 30, 1997  include the  effects of this split,  and all items  related to
outstanding  shares,  share prices, and amounts per share have been restated for
the effect of this split for all periods in the statements.

                                       12


<PAGE>



TOLLAND BANK

SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                              TOLLAND BANK
                                                              (Registrant)



Date:    August 14, 1997
     ----------------------                                ---------------------
                                                              Joseph H. Rossi
                                                              President/CEO





                                                            --------------------
                                                              David H. Gonci
                                                              Vice President/CFO


                                       13

<PAGE>

                      FEDERAL DEPOSIT INSURANCE CORPORATION
                             Washington, D.C. 20429

                                    FORM F-4

                   QUARTERLY REPORT UNDER SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended     March 31, 1997                FDIC Certificate No. 18205-2
                 ------------------------                                -------


                                  TOLLAND BANK
             (Exact name of Registrant as specified in its charter)

         Connecticut                                              06-0523950
- --------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


Olde Tolland Common, P.O. Box 156, Tolland, Connecticut              06084
- --------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)


Registrant's telephone number, including area code      (860) 875-2500


Former  name,  former  address and former  fiscal  year,  if changed  since last
report.


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter  period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                                                              Yes X    No

Indicate the number of shares outstanding of the issuer's class of common stock,
as of the latest practicable date.


           Class                                     Outstanding at May 12, 1997
- --------------------------------------------------------------------------------
Common Stock (par value $1.00)                            1,172,500 shares

                                       1

<PAGE>



TOLLAND BANK

PART I.  FINANCIAL INFORMATION


Item 1.  FINANCIAL STATEMENTS:


         Statements  of Financial  Condition as of March 31, 1997,  December 31,
         1996, and March 31, 1996.

         Statements  of Income for the Three  Months  Ended  March 31,  1997 and
         1996.

         Statements  of Cash Flows for the Three Months Ended March 31, 1997 and
         1996.

         Statements  of Changes in Equity  Capital  for the Three  Months  Ended
         March 31, 1997 and 1996.

         Notes to the Financial Statements


Item 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
         FINANCIAL CONDITION


                                       2



<PAGE>

TOLLAND BANK
NOTES TO FINANCIAL STATEMENTS

The foregoing  financial  statements are unaudited.  However,  in the opinion of
Management,  all material adjustments,  consisting primarily of normal recurring
accruals,  necessary for a fair  presentation  of the financial  statements have
been included. The Bank is required to make certain estimates and assumptions in
preparing these statements.  The most material  estimates are those necessary in
determining the allowance for loan losses,  the valuation of foreclosed  assets,
the valuation of  investment  securities  available for sale,  and the valuation
allowance associated with the net deferred tax asset.  Operating results for any
interim period are not  necessarily  indicative of results for any other interim
period or for the entire  year.  Unless  otherwise  noted,  all  dollar  amounts
presented  in the  financial  statements  are  rounded to the  nearest  thousand
dollars,  except  per  share  data.  Certain  prior  period  amounts  have  been
reclassified  to  conform  with  current   financial   statement   presentation.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  accompany these  financial  statements.  Additional  information and
financial disclosures are contained in the Bank's 1996 Annual Report.

Transfers and Servicing of Financial Assets and Extinguishments of Liabilities

In June 1996,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards,  Accounting  for  Transfers  and  Servicing of
Financial  Assets and  Extinguishments  of Liabilities  (SFAS 125).  SFAS 125 is
effective for servicing of financial assets and  extinguishments  of liabilities
beginning  January 1, 1997. The transfer and  collateral  provisions of SFAS 125
are effective for transfers  occuring after December 31, 1997. The provisions of
the  statement  are  to  be  applied  prospectively.   This  Statement  provides
accounting  and  reporting  standards  for  transfers and servicing of financial
assets and  extinguishments of liabilities based on consistent  application of a
financial-components   approach  that  focuses  on  control.   It  distinguishes
transfers of  financial  assets that are sales from  transfers  that are secured
borrowings.  The  adoption  of SFAS 125 did not have a  material  impact  on the
Bank's financial position,  results of operations, or liquidity, and no material
impact is expected for those provisions  effective for transfers  occuring after
December 31, 1997.

Holding Company Formation

The  Bank  has  initiated  steps  to form a bank  holding  company  in  order to
facilitate  future  growth and  expansion of business  lines.  Tolland Bank will
continue to operate  with its  existing  offices and  employees.  This step will
allow the Bank additional flexibility to both increase the products and services
that it offers to its customers, and to pursue new market opportunities. Pending
regulatory  approval  and  completion  of the  formation  process,  Tolland Bank
shareholders  will,  on a  one-for-one  basis,  become  shareholders  of the new
holding company.

                                       3

<PAGE>


TOLLAND BANK - ITEM 2:

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF RESULTS OF  OPERATIONS  AND  FINANCIAL
CONDITION

Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition  is  based  on the  Bank's  financial  statements  in  Item  1.  These
statements  should be read  along with  Management's  Discussion.  Tolland  Bank
(AMEX:  TBK) is a Connecticut  chartered savings bank serving Tolland County and
the surrounding communities.
<TABLE>
<CAPTION>


SELECTED FINANCIAL DATA                                        As of and for the Three Months
                                                                      Ended March 31,

OPERATING DATA (in thousands):                                      1997           1996
                                                                    ----           ----
<S>                                                               <C>            <C>   
Net interest income                                               $1,961         $1,866
Provision for loan losses                                             74            186
Service charge and fee income                                        260            307
Net gain/(loss) on investment services                                 0              0
Net gain/(loss) on assets                                              0              0
Non-interest expense                                               1,577          1,551
Income tax expense                                                   120            134
                                                                     ---            ---
Net income                                                          $450           $302
                                                                    ====           ====
BALANCE SHEET DATA (in Millions):
Total assets                                                      $237.3         $217.2
Total loans                                                        146.2          151.2
Other earning assets                                                79.2           51.8
Deposits                                                           208.7          195.5
Borrowings                                                          11.9            7.7
Shareholders' equity                                                16.0           13.6

STATISTICAL DATA (in percent):
Net interest spread (fully taxable equivalent)                     3.44%          3.26%
Net interest margin (fully taxable equivalent)                     3.90%          3.68%
Return on average assets                                           0.80%          0.56%
Return on average equity                                          11.40%          8.93%
Equity % total assets (period end)                                 6.73%          6.25%

PER SHARE DATA (in dollars):
Net income (fully diluted)                                         $0.37          $0.25
Cash dividends declared                                             0.05             --
Book value                                                         13.63          11.73
Common stock price:
   High                                                            16.13          10.50
   Low                                                             11.50           9.25
   Close                                                           14.25          10.00

</TABLE>

                                       8

<PAGE>


SUMMARY

Tolland Bank reported net income of $450 thousand ($.37 per share) for the first
quarter ended March 31, 1997  compared to net income of $302 thousand  ($.25 per
share) in the first  quarter of 1996.  The Bank also declared a dividend of five
cents per share payable on May 20, 1997 to  shareholders  of record as of May 6,
1997.

First  quarter  earnings  increased  by $148  thousand due to growth in interest
income and to a lower provision for loan losses.  Net interest income  increased
by $95 thousand due to growth in earning  assets.  The provision for loan losses
declined by $112 thousand due to reductions in problem assets.

President Joseph Rossi stated, "The Bank has enjoyed a strong market response to
new loan and deposit  offerings in the most recent  quarter.  Additionally,  the
return on shareholders'  equity rose to 11.40%, and we are maintaining our trend
of steadily improving earnings."

At quarter-end,  total assets were $237.3 million,  an increase of $20.1 million
(9.2%) from a year ago, and total deposits were $208.7  million,  an increase of
$13.2  million  (6.7%) from a year ago.  Shareholders'  equity rose 17.7% from a
year ago to $16.0  million,  resulting in a book value of $13.63 per share,  and
the Bank's capital remained in excess of all regulatory requirements.

RESULTS OF OPERATIONS

Net Interest Income: Net interest income increased by $95 thousand (5.1%) in the
first  quarter of 1997  compared  to the same period of 1996.  This  reflects an
increase in earning assets,  which grew by $22.4 million (11.0%) over the twelve
months  ended  March  31,  1997.  This  increase  was  primarily  in  investment
securities and was funded by growth in deposits,  as well as the reinvestment of
proceeds from problem asset dispositions.  The Bank also benefited from improved
margins on a fully  taxable  equivalent  (FTE) basis,  with the FTE net interest
margin improving to 3.90% in the first quarter of 1997, compared to 3.68% in the
same quarter of the previous year.

Provision  for Loan Losses:  The provision is made to maintain the allowance for
loan losses at a level deemed  adequate by  management.  The  provision  was $74
thousand  in the most  recent  quarter,  compared  to $186  thousand in the same
quarter  of 1996.  Net loan  chargeoffs  were $74  thousand  in the most  recent
quarter,  little  changed  from $76  thousand a year ago.  The  decrease  in the
provision  was related to a reduction  in the  overall  level of problem  assets
during the last year.

Non-Interest  Income:  First  quarter  service  charge  and fee  income was $260
thousand in 1997,  compared to $307 thousand in the same quarter of the previous
year.  This decrease was primarily due to the Bank's  decision to hold a portion
of newly originated  residential  mortgages in portfolio to contribute to growth
in earning  assets in the most recent  quarter.  As a result,  the Bank recorded
lower fees on sales of mortgages into the secondary market.

                                       9

<PAGE>


Non-Interest  Expense and Tax  Expense:  Non-interest  expense  increased by $26
thousand  (1.7%) in the first  quarter of 1997  compared  to the same  period in
1996.  This increase  included a $37 thousand  increase in staff expenses due to
annual merit increases and a $20 thousand  increase in equipment and EDP related
expenses.  Offsetting  these  increases  was a $21  thousand  decrease  in other
expense,  which  benefited from recoveries of collections  expenses  recorded in
1996.  Income tax expense decreased by $14 thousand due to a higher level of tax
exempt securities income, which contributed to the improvement in the Bank's tax
equivalent net interest margin.  First quarter income tax expense also benefited
from decreases in the valuation allowance related to the net deferred tax asset,
which totaled $40 thousand and $45 thousand in 1997 and 1996, respectively.

FINANCIAL CONDITION

Cash and Cash Equivalents:  Short term investments  increased by $3.0 million at
March 31, 1997  compared to the previous  year.  The Bank kept a higher level of
short  term  investments  at the most  recent  quarter-end  in  anticipation  of
increased loan closings.

Investment  Securities:  Total  securities  available for sale increased by $6.4
million (14.1%) in the most recent quarter and by $27.0 million  (108.9%) in the
past twelve months. The growth in the most recent quarter has been primarily due
to purchases of callable U.S. Agency and mortgage backed debt securities rated A
or better.  The $234  thousand  net  unrealized  loss on  investment  securities
reported as a component  of  shareholders'  equity on March 31, 1997  included a
$332 thousand net unamortized transfer loss on securities held to maturity and a
$98 thousand net unrealized gain on securities available for sale.

Total Loans:  Total loans  decreased  by $0.4 million  (0.2%) in the most recent
quarter  and by  $5.0  million  (3.3%)  in the  past  twelve  months  due to the
liquidation  of  delinquent  and  nonaccruing   commercial  loans.   Residential
mortgages  increased in the most recent quarter due to the targeted retention of
some new loan originations, and consumer loans have increased over the past year
due to ongoing home equity loan promotions.  The loan pipeline at March 31, 1997
increased due to higher applications in all lending areas as a result of current
marketing  efforts.  As of March 31, 1997,  problem  assets totaled $5.5 million
(2.3% of total  assets),  and included $3.3 million of nonaccruing  loans,  $1.2
million of  renegotiated  loans,  and foreclosed  assets  totaling $1.0 million.
Total problem  assets have decreased from $5.6 million at year-end 1996 and from
$9.0 million one year ago.

Allowance for Loan Losses: The allowance measured 1.95% of total loans and 2.37%
of total loans excluding SBA guaranteed loan  certificates as of March 31, 1997.
The allowance  measured 85% of nonaccruing loans and 962% of annualized net loan
chargeoffs  at that date.  Total  impaired  loans were $3.1 million at March 31,
1997;  specific  impairment  reserves  associated  with  these  loans  were $183
thousand.

                                       10

<PAGE>


Deposits and Borrowings:  Total deposits increased by $3.1 million (1.5%) during
the most  recent  quarter  and by $13.2  million  (6.8%)  during the last twelve
months.  This growth was  primarily  in time  deposits,  resulting  from ongoing
promotions as well as seasonal  increases in municipal  deposits.  Additionally,
borrowings  increased due to higher levels of short term investments  which were
held at March 31, 1997.

Cash Flows and Liquidity:  For the most recent  quarter,  deposit growth was the
primary  source of funds and purchases of investment  securities was the primary
use of funds.  Loan growth is  anticipated  in the coming  quarter based on loan
pipelines at  quarter-end.  Borrowings  and time deposit  growth are the primary
sources of liquidity for additional balance sheet growth.

Capital  Resources:  The Bank declared and paid a five cent dividend  during the
first quarter of 1997. At the most recent  quarter-end,  Tier 1 Capital  totaled
$15.7 million , and the Tier 1 Leverage  Capital Ratio  measured  6.9%. The Risk
Based Capital Ratio measured 12.9%.  The Bank's capital remains in excess of all
regulatory  requirements.  The  weighted  average  number of common  and  common
equivalent shares  outstanding was 1,207,515 and 1,220,414 for the first quarter
of 1997 and 1996, respectively.

                                       11


<PAGE>

TOLLAND BANK

SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                              TOLLAND BANK
                                                              (Registrant)



Date:       May 14, 1997
     ---------------------                                  --------------------
                                                              Joseph H. Rossi
                                                              President/CEO





                                                            --------------------
                                                              David H. Gonci
                                                              Vice President/CFO







                                       12


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission