HERITAGE FINANCIAL CORP /WA/
10-Q/A, 1999-05-24
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: EVERGREEN SELECT EQUITY TRUST, N-14AE, 1999-05-24
Next: KEMPER SECURITIES TRUST, NT-NSAR, 1999-05-24



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                  FORM 10-Q/A

                                AMENDMENT NO. 1

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 1999

                                       OR

[_]               TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-29480

                         HERITAGE FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

              Washington                                91-1857900
    (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)                 Identification No.)

   201 Fifth Avenue SW, Olympia, WA                        98501
(Address of principal executive office)                 (ZIP Code)

                                (360) 943-1500
             (Registrant's telephone number, including area code)

                                Not Applicable
                    (Former name, former address and former
                  fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X   No
                                        ---     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

As of May 6, 1999 there were outstanding 10,901,123 common shares, with no par
value, of the registrant.

                                     Page 1



Note: This amendment is to correct a typographical error on the Registrant's
      Consolidated Statements of Financial Condition on page 2.
<PAGE>

                         HERITAGE FINANCIAL CORPORATION
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                     December 31,           March 31,
                                                                                        1998                 1999
                                                                                    ---------------------------------
                                  Assets                                                              (Unaudited)
<S>                                                                                  <C>                   <C>
Cash on hand and in banks                                                               $ 13,793               12,702
Interest earning deposits                                                                 36,355               19,406
Federal funds sold                                                                        20,800               15,500
Investment securities available for sale                                                  31,625               37,800
Investment securities held to maturity                                                    15,897               11,217
Loans held for sale                                                                        7,618                3,131
Loans receivable                                                                         319,334              327,570
Less:  Allowance for loan losses                                                          (3,957)              (4,086)
                                                                                    ---------------------------------
          Loans, net                                                                     315,377              323,484
Real Estate Owned                                                                              -                   70
Premises and equipment, net                                                               18,122               18,501
Federal Home Loan Bank stock                                                               2,136                2,176
Accrued interest receivable                                                                2,735                3,042
Prepaid expenses and other assets                                                          3,041                1,884
Goodwill                                                                                   8,372                8,228
                                                                                    ---------------------------------
                                                                                        $475,871              457,141
                                                                                    =================================
                         Liabilities and Stockholders' Equity
Deposits                                                                                 367,104              348,404
Advances from Federal Home Loan Bank                                                         688                  682
Other borrowings                                                                              17                   15
Advance payments by borrowers for taxes and insurance                                        476                  641
Accrued expenses and other liabilities                                                     5,992                5,163
Deferred Federal income taxes                                                              1,035                1,137
                                                                                    ---------------------------------
                                                                                         375,312              356,042
Stockholders' equity:
      Common stock, no par value per share,15,000,000 shares authorized;
         10,844,916 shares and 10,857,794 outstanding, respectively                       77,476               77,522
      Unearned compensation ESOP and Other                                                (1,242)              (1,230)
      Retained earnings, substantially restricted                                         24,199               24,709
      Accumulated other comprehensive income                                                 126                   98
                                                                                    ---------------------------------
               Total stockholders' equity                                                100,559              101,099

Commitments and contingencies
                                                                                    ---------------------------------

                                                                                        $475,871              457,141
                                                                                    =================================
</TABLE>

     See Notes to Condensed Consolidated Financial Statements

                                     Page 2
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                               HERITAGE FINANCIAL CORPORATION

Date: May 24,1999          by  /s/ Donald V. Rhodes
                               ---------------------------------
                               Donald V. Rhodes
                               Chairman, President and Chief Executive Officer
                               (Duly Authorized Officer)

                           by  /s/ James Hastings
                               ----------------------------------
                               James Hastings
                               Vice President and Treasurer
                               (Principal Financial and Accounting Officer)


                                    Page 3

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<RESTATED>
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1999
<PERIOD-START>                             JAN-01-1998             JAN-01-1999
<PERIOD-END>                               MAR-31-1998             MAR-31-1999
<CASH>                                          10,405                  12,702
<INT-BEARING-DEPOSITS>                          59,046                  19,406
<FED-FUNDS-SOLD>                                 5,400                  15,500
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                      3,148                  37,800
<INVESTMENTS-CARRYING>                          28,022                  11,217
<INVESTMENTS-MARKET>                            28,261                  11,208
<LOANS>                                        257,019                 330,701
<ALLOWANCE>                                      3,220                   4,086
<TOTAL-ASSETS>                                 377,881                 457,141
<DEPOSITS>                                     275,514                 348,404
<SHORT-TERM>                                         0                       0
<LIABILITIES-OTHER>                              4,534                   6,941
<LONG-TERM>                                        413                     697
                                0                       0
                                          0                       0
<COMMON>                                        75,366                  76,292
<OTHER-SE>                                      22,054                  24,807
<TOTAL-LIABILITIES-AND-EQUITY>                 377,881                 457,141
<INTEREST-LOAN>                                  5,927                   7,492
<INTEREST-INVEST>                                  404                     756
<INTEREST-OTHER>                                   982                     460
<INTEREST-TOTAL>                                 7,312                   8,708
<INTEREST-DEPOSIT>                               2,942                   3,238
<INTEREST-EXPENSE>                               2,953                   3,249
<INTEREST-INCOME-NET>                            4,359                   5,459
<LOAN-LOSSES>                                       39                     102
<SECURITIES-GAINS>                                   0                       0
<EXPENSE-OTHER>                                  3,490                   4,702
<INCOME-PRETAX>                                  1,998                   1,743
<INCOME-PRE-EXTRAORDINARY>                       1,998                   1,743
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     1,312                   1,107
<EPS-BASIC>                                     0.13                    0.10
<EPS-DILUTED>                                     0.12                    0.10
<YIELD-ACTUAL>                                    9.46                    9.22
<LOANS-NON>                                        310                     235
<LOANS-PAST>                                         0                       0
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                  1,098                   1,990
<ALLOWANCE-OPEN>                                 3,180                   3,957
<CHARGE-OFFS>                                        0                       3
<RECOVERIES>                                         1                      30
<ALLOWANCE-CLOSE>                                3,220                   4,086
<ALLOWANCE-DOMESTIC>                             3,220                   4,086
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                            600                     270


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission