GUARANTY FEDERAL BANCSHARES INC
424B3, 1997-12-02
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: TIMBERLAND BANCORP INC, 424B3, 1997-12-02
Next: BIG CITY RADIO INC, S-1/A, 1997-12-02



                        Guaranty Federal Bancshares, Inc.
          (Proposed Holding Company for Guaranty Federal Savings Bank)
[LOGO]    Up to 5,410,019 Shares of Common Stock (Anticipated Maximum)


         Guaranty  Federal   Bancshares,   Inc.  (the  "Company"),   a  Delaware
corporation,  is offering up to 5,410,019  shares  (which may be increased up to
6,221,522  shares under  certain  circumstances  described  below) of its common
stock,  par value $0.10 per share (the "Common  Stock"),  in connection with (i)
the  Offerings  and (ii) the  Exchange  to be effected  in  connection  with the
reorganization  of Guaranty  Federal  Savings  Bank  ("Guaranty  Federal" or the
"Bank"),  and  conversion  of its mutual  holding  company into a stock  holding
company  structure,  as a  subsidiary  of the Company as described  herein.  All
references  herein to price or number of shares of the common  stock of the Bank
are  stated  giving  retroactive  effect  to  the  exercise  of  stock  options.
References  herein to the Bank or Guaranty  Federal  refer to  Guaranty  Federal
Savings Bank either prior to the Conversion and  Reorganization or following the
Conversion and Reorganization,  as the context may indicate.  See "Glossary" for
an explanation of certain capitalized terms.

         FOR ADDITIONAL INFORMATION ON HOW TO SUBSCRIBE FOR COMMON STOCK, PLEASE
CALL THE STOCK CENTER AT (417) 881-0628.

      For a discussion of certain factors that should be considered by each
         prospective investor, see "Risk Factors" beginning on page 17.


  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION, THE OFFICE OF THRIFT SUPERVISION, OR ANY OTHER FEDERAL
    AGENCY OR STATE SECURITIES COMMISSION, NOR HAS SUCH COMMISSION, OFFICE OR
      OTHER AGENCY PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

      THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR
          DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE
                  CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.
<TABLE>
<CAPTION>

====================================================================================================================================
                                          Minimum                 Midpoint                 Maximum               Maximum, as
                                                                                                                 Adjusted(4)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                     <C>                      <C>                   <C>   
Price Per Share .......................   $10.00                  $10.00                   $10.00                $10.00
- ------------------------------------------------------------------------------------------------------------------------------------
Number of Shares (1)...................   2,805,000               3,300,000                3,795,000             4,364,250
- ------------------------------------------------------------------------------------------------------------------------------------
Underwriting Fees, Commissions            $915,000                $915,000                 $915,000              $915,000
  and Expenses (2).....................   ($0.33 per share)       ($0.28 per share)        ($0.24 per share)     ($0.21 per share)
- ------------------------------------------------------------------------------------------------------------------------------------
                                          $27,135,000             $32,085,000              $37,035,000           $42,727,500
Net proceeds to Company (3)............   ($9.67 per share)       ($9.72 per share)        ($9.76 per share)     ($9.79 per share)
====================================================================================================================================
</TABLE>

(1)      Based upon the minimum, midpoint, maximum and the maximum, as adjusted,
         of the Offering Range, respectively.  Does not include shares of Common
         Stock issued to Public Stockholders in the Exchange.
(2)      Consists of the estimated  costs to the Primary  Parties to be incurred
         in  connection  with the  Conversion  and  Reorganization  of $915,000,
         including  marketing  fees  and  expenses  of  $200,000  to be  paid to
         Friedman,  Billings,  Ramsey & Co., Inc. ("FBR") in connection with the
         Offerings.   See  "The   Conversion   and   Reorganization   -Marketing
         Arrangements." The actual fees and expenses may vary substantially from
         the estimates. See "Pro Forma Data." The fees paid to FBR may be deemed
         to be underwriting fees.
(3)      Actual net  proceeds  may vary  substantially  from  estimated  amounts
         depending  on the  number of  shares  sold in the  Offerings  and other
         factors.  Does not give  effect to  purchases  of shares of  Conversion
         Stock by the ESOP,  which initially will be deducted from the Company's
         stockholders'   equity.   For  the  effects  of  such  purchases,   see
         "Capitalization" and "Pro Forma Data."
(4)      Gives  effect to an increase in the number of shares  which could occur
         without a  resolicitation  of subscribers or any right of  cancellation
         due to an increase in the Offering Range of up to 15% above the maximum
         of the  Offering  Range to  reflect  changes  in market  and  financial
         conditions  following  commencement of the Offerings or to fill in part
         or in whole  the  stock  order of the  ESOP.  See "The  Conversion  and
         Reorganization - Stock Pricing and Number of Shares To Be Issued."

                     FRIEDMAN, BILLINGS, RAMSEY & CO., INC.
                The date of this Prospectus is November 12, 1997
<PAGE>
- --------------------------------------------------------------------------------

                                     SUMMARY

         This summary highlights  selected  information from this Prospectus and
may not contain all the information  that is important to you. To understand the
stock  offerings  fully,  you should  read  carefully  this  entire  Prospectus,
including  the   consolidated   financial   statements  and  the  notes  to  the
consolidated financial statements of Guaranty Federal Savings Bank.
<TABLE>
<CAPTION>
<S>                                                             <C>       
Common Stock to be Outstanding After
the Offerings and Exchange...................................   3,998,709 to 5,410,019 shares (1)
Common Stock Offered in the Offerings
("Conversion Stock").........................................   2,805,000 to 3,795,000 shares (2)
Common Stock to be Received in Exchange......................   1,193,709 to 1,615,019 shares (3)
Number of Public Shares of Bank
Common Stock to be Exchanged.................................   972,365 shares
MHC Shares of Bank Common Stock
to be Canceled...............................................   2,152,635 shares
Exchange Ratio...............................................   From 1.2276 to 1.6609 for each Public Bank Share
                                                                (4)
Use of Proceeds..............................................   Purchase of all of the capital stock of the Bank, and
                                                                for general corporate purposes.
Dividends....................................................   Expected annual rate of $0.30 per share to be paid
                                                                semi-annually.
Nasdaq National Market Symbol................................   GFED
Issuer.......................................................   Guaranty Federal Bancshares, Inc.
Selling Agent................................................   Friedman, Billings, Ramsey & Co., Inc.
Issue Price..................................................   $10.00
Offering Period..............................................   The subscription offering will terminate at 12:00
                                                                noon on December 16, 1997 ("Expiration Date") and
                                                                the public stockholders' offering and community
                                                                offering will terminate no later than January 30,
                                                                1998.
Purchase and Ownership Limitations...........................   $250,000 of Conversion Stock for any one person in
                                                                the Subscription, Public Stockholders', Community
                                                                or Syndicated Community Offerings (including
                                                                Exchange Shares); $380,000 of Conversion Stock for
                                                                any person in all categories in the Offerings or for
                                                                persons associated or acting together (including
                                                                Exchange Shares).

</TABLE>
- -------------
(1)      Represents the minimum and maximum of the Total Valuation Range. At the
         maximum,  as adjusted,  of the Total Valuation Range,  6,221,522 shares
         would be outstanding.
(2)      Represents  the  minimum  and  maximum of the  Offering  Range.  At the
         maximum, as adjusted, of the Offering Range,  4,364,250 shares would be
         offered.  Excludes  shares of Common Stock to be issued in exchange for
         Public Bank Shares.
(3)      Represents the minimum and maximum of the Total Valuation Range. At the
         maximum,  as adjusted,  of the total Valuation Range,  1,857,272 shares
         could be received in exchange for Public Bank Shares.
(4)      Represents the minimum and maximum of the Total Valuation Range. At the
         maximum, as adjusted, of the Total Valuation Range, 1.9101 shares would
         be exchanged.

                                        1
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
The Companies

                        Guaranty Federal Bancshares, Inc.
                               1341 W. Battlefield
                           Springfield, Missouri 65807
                                 (417) 889-2494

         Guaranty Federal  Bancshares,  Inc. is not an operating company and has
not engaged in any significant business to date. It was formed in September 1997
as a  Delaware-chartered  corporation  to be the holding  company  for  Guaranty
Federal  Savings  Bank.  The holding  company  structure  will  provide  greater
flexibility in terms of operations, expansion and diversification. See page 24.

                          Guaranty Federal Savings Bank
                               1341 W. Battlefield
                           Springfield, Missouri 65807
                                 (417) 889-2494

         Guaranty  Federal  Savings Bank is a community  and  customer  oriented
federal  savings bank.  The Bank  provides  financial  services to  individuals,
families and small businesses. Historically, the Bank has emphasized residential
mortgage lending,  primarily originating one- to four-family mortgage loans. See
pages 24 to 25.

                       Guaranty Federal Bancshares, M.H.C.
                               1341 W. Battlefield
                           Springfield, Missouri 65807
                                 (417) 889-2494

         Guaranty Federal Bancshares,  M.H.C. (the "Mutual Holding Company") was
formed  in April  1995 as part of the  Bank's  reorganization  into  the  mutual
holding company  structure.  The Mutual Holding Company owns 68.9% of the Bank's
issued and outstanding  shares. As part of the Conversion and Reorganization the
Mutual  Holding  Company  will be  merged  into the  Bank,  with the Bank as the
surviving entity. See page 25.

Stock Purchases

         The  shares  of  Conversion  Stock  will be  offered  on the  basis  of
priorities.  The shares  will be offered  first in a  Subscription  Offering  to
depositor and certain  borrower  members.  Any remaining  shares will be offered
first to public stockholders of the Bank in a Public Stockholders'  Offering and
then to certain members of the general public in a Community Offering. See pages
98 to 103.

Subscription Rights

         Subscription  rights may neither be sold nor assigned.  Any transfer of
subscription rights is prohibited by law.


                                        2
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

The Exchange

         The  following  table sets  forth,  based upon the  minimum,  midpoint,
maximum and 15% above the maximum of the Offering Range: (i) the total number of
shares of Common Stock and Exchange  Shares to be issued in the  Conversion  and
Reorganization, (ii) the percentage of the total Common Stock represented by the
Common Stock and the Exchange  Shares,  and (iii) the Exchange Ratio.  The table
assumes  that  there  is no cash  paid in lieu of  issuing  fractional  Exchange
Shares.
<TABLE>
<CAPTION>
                                   Conversion Stock to          Exchange Shares to        
                                       be Issued(1)                be Issued(1)             Total Shares of         
                                  --------------------        ----------------------         Common Stock           Exchange
                                  Amount       Percent          Amount      Percent       to be Outstanding(1)      Ratio(1)
                                  ------       -------        ----------    -------       --------------------      --------

<S>                              <C>            <C>            <C>           <C>                 <C>                   <C>   
Minimum.....................     2,805,000      70.15%         1,193,709     29.85%              3,998,709             1.2276

Midpoint....................     3,300,000      70.15          1,404,364     29.85               4,704,364             1.4443

Maximum.....................     3,795,000      70.15          1,615,019     29.85               5,410,019             1.6609

Maximum, as adjusted........     4,364,250      70.15          1,857,272     29.85               6,221,522             1.9101

</TABLE>

- --------------
(1)      Assumes  that  exercisable  options to purchase  14,383  shares of Bank
         Common Stock at June 30, 1997 are not exercised  prior to  consummation
         of the Conversion and Reorganization. Assuming that all of such options
         are exercised prior to such consummation,  the percentages  represented
         by the Conversion  Stock and the Exchange Shares would amount to 69.84%
         and  30.16%,  respectively,  and the  Exchange  Ratio  would  amount to
         1.2222, 1.4379, 1.6536, and 1.9016, at the minimum,  midpoint,  maximum
         and maximum, as adjusted, of the Offering Range, respectively.

Procedure for Purchasing Shares in the Offerings

         To help ensure that each  purchaser  receives a Prospectus  at least 48
hours before the Expiration  Date in accordance with Rule 15c2-8 of the Exchange
Act, no Prospectus will be mailed any later than five days prior to such date or
hand  delivered  any later than two days prior to such  date.  Execution  of the
order form will confirm receipt or delivery of the Prospectus in accordance with
Rule 15c2-8. Order Forms will only be distributed with a Prospectus.

         To purchase Conversion Stock in the Offerings,  an executed stock order
form and  certification  form ("Order Form") with the required  payment for each
share  subscribed for, or with appropriate  authorization  for withdrawal from a
deposit  account at the Bank (which may be given by completing  the  appropriate
blanks on the Order Form), must be received by the Bank at any of its offices by
12:00 p.m.,  Missouri  Time, on the Expiration  Date.  Order Forms which are not
received by such time or are executed  defectively or are received  without full
payment  (or  appropriate  withdrawal  instructions)  are  not  required  to  be
accepted. In addition,  the Bank will not accept orders submitted or photocopied
or telecopied Order Forms. The Primary Parties have the right to waive or permit
the correction of incomplete or improperly  executed forms, but do not represent
that they  will do so.  The  waiver of an  irregularity  on an Order  Form,  the
allowance by the Primary  Parties of a correction of an incomplete or improperly
executed  Order  Form,  or the  acceptance  of an order  after 12:00 p.m. on the
Expiration   Date  in  no  way  obligates  the  Primary   Parties  to  waive  an
irregularity,  allow a correction,  or accept an order with respect to any other
Order Form. The interpretation by the Primary Parties of the acceptability of an
Order  Form will be final.  Once  received,  an  executed  Order Form may not be
modified,  amended or  rescinded  without the  consent of the  Primary  Parties,
unless the Offerings have not been completed within 45 days after the end of the
Subscription Offering, unless such period has been extended.


                                        3
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

         In order to ensure that Eligible Account Holders, Supplemental Eligible
Account  Holders and Other  Members are  properly  identified  as to their stock
purchase  priority,  depositors  as of the close of business on the  Eligibility
Record Date  (December  31, 1995) or the  Supplemental  Eligibility  Record Date
(September  30, 1997) or the voting record date  (November 7, 1997) must list on
the Order Form all  accounts  in which they have an  ownership  interest  at the
applicable  eligibility  date,  giving all names in each account and the account
numbers. In addition,  shareholders of the Bank should list the number of shares
held as of November 12, 1997.  Members  qualifying for a stock purchase priority
who add individuals with a lower, or no, stock purchase  priority as subscribers
on a Stock  Order  Form will have  their  stock  purchase  priority  reduced  or
eliminated, based on the priority, if any, of the added name(s).

         Payment  for  subscriptions  and  orders  may be  made  (i) in  cash if
delivered  in person at any office of the Bank,  (ii) by check or money order or
(iii) by authorization  of withdrawal from deposit accounts  maintained with the
Bank.  The  Primary  Parties  also may elect to  receive  payment  for shares of
Conversion  Stock by wired  funds,  but are not required to do so. Funds will be
deposited in a segregated account at the Bank and interest will be paid on funds
made by cash,  check or money order at the Bank's passbook rate of interest from
the date payment is received  until  completion or termination of the Conversion
and  Reorganization.  If payment is made by  authorization  of  withdrawal  from
certificate  accounts,  the funds authorized to be withdrawn from a Bank deposit
account  will  continue  to  accrue  interest  at the  contractual  rates  until
completion or termination of the Conversion and Reorganization,  but a hold will
be placed on such funds,  thereby making them unavailable to the depositor until
completion or termination of the Conversion and Reorganization.

         If a subscriber authorizes the Bank to withdraw the aggregate amount of
the  purchase  price  from a  deposit  account,  the  Bank  will do so as of the
effective  date of the Conversion  and  Reorganization.  The Bank will waive any
applicable  penalties for early  withdrawal from  certificate  accounts.  If the
remaining  balance in a  certificate  account is  reduced  below the  applicable
minimum balance  requirement at the time that the funds actually are transferred
under the  authorization,  the  certificate  will be canceled at the time of the
withdrawal,  without penalty,  and the remaining balance will be returned to the
subscriber.

         The ESOP will not be required to pay for the shares  subscribed  for at
the time it subscribes,  but rather may pay for such shares of Conversion  Stock
subscribed for upon consummation of the Conversion and Reorganization,  provided
that there is in force from the time of its subscription until such time, a loan
commitment from an unrelated financial institution or the Company to lend to the
ESOP, at such time, the aggregate  purchase price of the shares for which it has
subscribed.

         A  depositor  interested  in using  his or her IRA  funds  to  purchase
Conversion Stock must do so through a self-directed IRA. Since the Bank does not
offer such  accounts,  it will allow a  depositor  to make a  trustee-to-trustee
transfer of the IRA funds to a trustee offering a self-directed IRA program with
the agreement that such funds will be used to purchase the  Conversion  Stock in
the Offerings.  There will be no early withdrawal or IRS interest  penalties for
such  transfers.   The  new  trustee  would  hold  the  Conversion  Stock  in  a
self-directed  account in the same manner as the Bank now holds the  depositor's
IRA funds.  An annual  administrative  fee may be  payable  to the new  trustee.
Depositors  interested in using funds in a Bank IRA to purchase Conversion Stock
should contact the Stock Center as soon as possible so that the necessary  forms
may be forwarded for execution and returned prior to the Expiration Date.


                                        4
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------

         Structure of the Conversion and  Reorganization.  The following diagram
outlines  the  organizational  structure  of the  Primary  Parties  prior to the
adoption of the Plan and their ownership interests:
<TABLE>
<CAPTION>
<S>                                             <C>
- -----------------------------------------       --------------------------------------
|                                       |       |                                    |
|   Guaranty Federal Bancshares, M.H.C. |       |    Holders of Public Bank Stock    |
|                                       |       |                                    |
- -----------------------------------------       --------------------------------------
            |                                                                   |
            |  68.88%                                                    31.12% |
            |                                                                   |
            --------------------------------------------------------------------
            |                                                                   |
            |                Guaranty Federal Savings Bank                      |
            |                                                                   |
            --------------------------------------------------------------------
</TABLE>

         In order to complete  the  Conversion  and  Reorganization,  (i) Mutual
Holding  Company  (following its conversion to an interim  federal stock savings
bank ("Interim  A")) will merge with and into the Bank,  with the Bank surviving
the merger (ii) the Company will form a subsidiary interim federal stock savings
bank  ("Interim  B") and  Interim  B will  merge  with the  Bank,  with the Bank
surviving  the merger,  resulting  in the Bank as a  subsidiary  of the Company,
pursuant to which the Public Bank Shares will be converted into Exchange Shares,
and (iii) the Company will offer Common Stock.

         The  following  diagram  reflects  the  organizational   structure  and
ownership  interests  (after  adjustment  to give effect to the market  value of
assets  held  by  the  Mutual   Holding   Company)   after  the  Conversion  and
Reorganization and assumes that there are no fractional shares and does not give
effect to purchases of Common  Stock by Public  Stockholders  or the exercise of
outstanding stock options.
<TABLE>
<CAPTION>
<S>                                                             <C>
- ---------------------------------------------------------       ----------------------------------------------------------
|                                                       |       |                                                        |
|           Purchasers of Conversion Stock              |       |           Former Holders of Public Bank Stock          |
|                                                       |       |                                                        |
- ---------------------------------------------------------       ----------------------------------------------------------
                      |                                                                                | 
                      | 70.15%                                                                  29.85% |
                      |                                                                                |
                      ----------------------------------------------------------------------------------
                      |                                                                                |
                      |                        Guaranty Federal Bancshares, Inc.                       |  
                      |                                                                                |
                      ----------------------------------------------------------------------------------
                                                               |
                                                               | 100%
                                                               |
                      ----------------------------------------------------------------------------------
                      |                                                                                |
                      |                          Guaranty Federal Savings Bank                         | 
                      |                                                                                |
                      ----------------------------------------------------------------------------------
</TABLE>

         For further information see "The Conversion and Reorganization."

                                                         5
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

Benefits to Management from the Conversion and Reorganization

         Employees  of  the  Bank  will   participate   in  the  Conversion  and
Reorganization  through  individual  stock  purchases and stock purchases by the
ESOP,  which is a form of retirement  plan.  The Company  intends to implement a
restricted  stock  plan  (in an  amount  equal to 4% of the  shares  sold in the
Offerings) and a stock option plan (in an amount equal to 10% of the shares sold
in the Offerings)  following  completion of the  Conversion and  Reorganization,
which may benefit the President and other officers and directors.  However,  the
restricted  stock plan and stock option plan may not be adopted  until after the
Conversion  and  Reorganization  and are  subject to  stockholder  approval  and
compliance  with OTS  regulations.  Officers and directors may be granted common
stock under a restricted stock plan without payment of cash. See pages 80 to 82.

Risks in Owning Common Stock

         Before you decide to purchase  stock in the  offering,  you should read
the Risk Factors section on pages 17 to 23.

                                        6

- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

         The  following  tables  include  certain  information   concerning  the
financial  position of the Bank (including  consolidated data from operations of
subsidiaries) as of the dates indicated.  Certain amounts have been reclassified
to  conform  to the  current  presentation.  Dollar  amounts  are  expressed  in
thousands  except per share data. This  information is derived in part from, and
should be read in conjunction  with, the Consolidated  Financial  Statements and
Notes thereto of the Bank presented elsewhere in this Prospectus.

Selected Consolidated Financial Condition Data

         The  following  table sets forth  certain  information  concerning  the
financial position of the Bank at the dates indicated:
<TABLE>
<CAPTION>
                                                                                      As of June 30,
                                                             -----------------------------------------------------------
                                                                    1997       1996        1995      1994        1993
                                                             ------------ ----------- ----------- ---------    ---------
<S>                                                             <C>        <C>         <C>        <C>          <C>     
ASSETS
Cash and cash equivalents....................................    $  3,817   $  2,675    $  4,350   $  3,569     $ 11,012
Investment securities........................................      11,946     17,708      24,118     28,899       22,753
Mortgage-backed securities...................................      15,814     20,067      13,855     14,138       24,101
Loans receivable, net........................................     158,135    135,029     119,842    105,265       96,142
Accrued interest receivable..................................       1,312      1,381       1,274      1,124        1,066
Prepaid and other assets.....................................       1,964      1,913       1,802      2,675           60
Foreclosed assets............................................         210          2         656        805          936
Premises and equipment.......................................       6,267      6,392       4,987      2,375        2,241
                                                                  -------    -------     -------    -------      -------
         Total assets........................................    $199,465   $185,167    $170,884   $158,850     $158,311
                                                                  =======    =======     =======    =======      =======

LIABILITIES
Deposits.....................................................    $151,246   $157,008    $139,595  $ 141,017     $142,529
Federal Home Loan Bank advances..............................      18,151         --       4,000         --           --
Other liabilities............................................       2,578      1,573       1,245      1,271        1,265
                                                                  -------    -------     -------    -------      -------
         Total liabilities...................................     171,975    158,581     144,840    142,288      143,794
                                                                  -------    -------     -------    -------      -------
STOCKHOLDERS' EQUITY
Common stock.................................................       3,125      3,125       3,125        --(1)        --(1)
Additional paid-in capital...................................       3,687      3,556       3,900        --(1)        --(1)
Retained earnings, substantially restricted..................      18,620     18,646      17,892     16,562       14,517
                                                                  -------    -------     -------    -------      -------
                                                                   25,432     25,327      24,917     16,562       14,517
Unrealized appreciation on available-for-sale securities, net       2,058      1,259       1,127         --           --
                                                                  -------    -------     -------  ---------      -------
         Total stockholders' equity..........................      27,490     26,586      26,044     16,562       14,517
                                                                  -------    -------     -------    -------      -------
         Total liabilities and stockholders' equity..........    $199,465   $185,167    $170,884   $158,850     $158,311
                                                                  =======    =======     =======    =======      =======
</TABLE>


- ----------------
(1)  The Bank had no common stock or capital  prior to its  conversion  from the
     mutual to stock form in April 1995.

                                        7
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

Selected Operating Data

         The following  table  summarizes  the Bank's  results of operations for
each of the periods indicated:

<TABLE>
<CAPTION>
                                                                       Years Ended June 30,
                                                 ----------------------------------------------------------------
                                                        1997         1996        1995         1994         1993
                                                 --------------  -----------  ---------    ----------  ----------
<S>                                                  <C>          <C>         <C>            <C>          <C>
Interest income..................................      $14,711      $13,702     $11,637      $10,858      $11,480
Interest expense.................................        8,310        8,239       6,595        5,924        6,657
                                                        ------       ------      ------       ------       ------
Net interest income..............................        6,401        5,463       5,042        4,934        4,823
Provision (credit) for loan losses...............           --       (1,212)         16           14          (98)
                                                      --------      ------       ------       ------     -------
Net interest income after provision
  (credit) for loan losses.......................        6,401        6,675       5,026        4,920        4,921
Noninterest income (loss)........................          530          221          71         (50)          269
Noninterest expense (1)..........................        5,105        4,117       3,077        2,815        2,514
                                                        ------       ------      ------       ------       ------
Income before income taxes.......................        1,826        2,779       2,020        2,055        2,676
Provision for income taxes.......................          664        1,026         690          637          815
                                                       -------       ------     -------       ------          ---
Income before change in accounting principle.....        1,162        1,753       1,330        1,418        1,861
Change in accounting principle...................           --           --          --          628           --
                                                      --------     --------     -------       ------     --------
Net income.......................................      $ 1,162      $ 1,753    $  1,330      $ 2,046      $ 1,861
                                                        ======       ======     =======       ======       ======
Earnings per common share .......................      $  0.37      $  0.56    $   0.10(2)        --(3)        --(3)
                                                       =======      =======     =======       ======       ======
Shares used to calculate earnings per share......    3,149,062    3,125,933   3,125,000           --(3)        --(3)

</TABLE>

- -------------
(1)  For 1997,  includes a $932,000 special assessment for the  recapitalization
     of the SAIF.
(2)  Consists of earnings  following  the  conversion of the Bank from mutual to
     stock form on April 7, 1995 through June 30, 1995.
(3)  The Bank had no common  shares prior to its  conversion  from the mutual to
     stock form in April 1995.

                                        8
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

Key Operating Ratios and Other Data

     The table below sets forth certain performance ratios and other data of the
Bank for the periods indicated.
<TABLE>
<CAPTION>
                                                                                      At or For the Year Ended June 30,
                                                                           ----------------------------------------------------
                                                                              1997    1996        1995        1994      1993
                                                                              ----    ----        ----        ----      ----
<S>                                                                         <C>      <C>       <C>         <C>       <C>   
Performance Ratios:
Return on average assets (net income divided by average total assets) (1)..   0.61%    0.96%      0.81%       0.89%     1.19%
Return on average equity (net income divided by average equity) (1)........   4.34     6.61       6.67        9.12     13.70
Net interest rate spread...................................................   2.87     2.48       2.71        2.86      2.96
Net interest margin (net interest income as a 
  percentage of average interest-earning assets)...........................   3.53     3.13       3.19        3.18      3.24
Net interest income to average assets......................................   3.37     2.99       3.08        3.07      3.09
Average interest-earning assets to average interest-bearing liabilities.... 114.16   113.80     111.57      108.53    106.78
Noninterest expense/average assets.........................................   2.69     2.25       1.88        1.75      1.61
Efficiency ratio(2)........................................................  73.65    72.43      60.18       57.64     49.37
Quality Ratios:
Non-performing loans to total loans (3)....................................   0.74     0.27       1.47        1.92      2.25
Non-performing assets to total assets......................................   0.74     0.21       1.51        2.02      2.09
Allowance for loan losses to total loans (3)...............................   1.27     1.45       1.34        1.48      1.64
Capital Ratios:
Average equity to average assets ratio (average equity divided by
  average total assets)....................................................  14.10    14.49      12.16        9.96      8.75
Equity to assets at period end.............................................  13.78    14.36      15.24       10.43      9.17
Number of:
Mortgage loans serviced....................................................  2,476    2,280      2,211       2,120     1,988
Non-mortgage loans serviced................................................    566      315        127         106       112
Deposit accounts........................................................... 17,223   15,039     13,477      13,284    13,349
Offices (all full service).................................................      4        4          3           3         3
Per Share Data(4)(5):
Book value per share....................................................... $ 8.80   $ 8.51    $  8.33         N/A       N/A
Earnings per share.........................................................   0.37     0.56       0.10         N/A       N/A
Dividends declared per share...............................................   0.38     0.32        N/A         N/A       N/A
Dividend payout ratio (dividends declared per share divided by net
  income per share)(6)..................................................... 102.70%   57.14%       N/A         N/A       N/A
</TABLE>

- -----------------
(1)  For 1997, had the $932,000 special assessment for the  recapitalization  of
     the SAIF not been  incurred,  the return on average  assets would have been
     0.92% and the return on average equity would have been 6.42%.
(2)  Noninterest  expense  divided by sum of net interest income and noninterest
     income.
(3)  Total loans exclude mortgage/asset-backed securities.
(4)  Based on outstanding shares at period end.
(5)  The Bank had no shares  outstanding prior to its conversion from the mutual
     to stock form in April 1995.
(6)  Includes  dividends  received  by the Mutual  Holding  Company.  Represents
     dividends declared divided by net income.

                                        9
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

                               RECENT DEVELOPMENTS

         The following tables set forth selected  financial data for the Bank at
September 30, and June 30, 1997, as well as a summary of operations  and certain
performance  ratios and other data for the  three-month  periods ended September
30, 1997 and 1996.  The  following  information  is derived  from the  unaudited
consolidated  financial  statements  of  the  Bank,  which  in  the  opinion  of
management,  reflect  all  adjustments,  consisting  only  of  normal  recurring
adjustments,  necessary to present  fairly the  financial  information  for such
period.  The operating data for the three month period ended September 30, 1997,
is not  necessarily  indicative  of results to be  expected  for the fiscal year
ending June 30, 1998.

Selected Financial Condition Data
<TABLE>
<CAPTION>

                                                                               September 30,           June 30,
                                                                                    1997                 1997
                                                                               ------------         ------------
<S>                                                                           <C>                 <C>           
ASSETS
Cash...................................................................       $     498,085       $      417,485
Interest-bearing deposits in other financial institutions..............           7,112,759            3,399,866
                                                                               ------------         ------------
     Cash and cash equivalents.........................................           7,610,844            3,817,351
Available-for-sale securities..........................................           3,384,000            3,360,000
Held-to-maturity securities............................................           6,493,137            8,585,753
Mortgage-backed securities, held-to-maturity...........................          15,017,762           15,813,890
Loans held for sale....................................................           5,141,247            5,903,002
Loans receivable, net..................................................         162,705,674          152,232,295
Accrued interest receivable............................................
     Loans.............................................................           1,038,505              996,014
     Investments.......................................................             105,339              165,949
     Mortgage-backed securities........................................             143,320              149,598
Prepaid expenses and other assets......................................           2,051,905            1,963,875
Foreclosed assets held for sale........................................             210,155              210,155
Premises and equipment.................................................           6,236,696            6,267,157
                                                                               ------------          -----------
      Total assets.....................................................        $210,138,584         $199,465,039
                                                                                ===========          ===========

LIABILITIES
Deposits...............................................................        $147,078,478         $151,246,482
Federal Home Loan Bank advances........................................          32,140,970           18,150,844
Advances from borrowers for taxes and insurance........................             864,780              674,618
Accrued expenses and other liabilities.................................           1,215,292              666,427
Accrued interest payable...............................................             197,728              131,245
Income taxes payable...................................................             455,181              289,268
Deferred income taxes..................................................             826,000              816,000
                                                                               ------------          -----------
     Total liabilities.................................................         182,778,429          171,974,884
                                                                               ------------          -----------

STOCKHOLDERS' EQUITY
Capital Stock:
     Common stock, $1 par value; authorized 8,000,000 shares;
       issued and outstanding 3,125,000 shares.........................           3,125,000            3,125,000
Additional paid-in capital.............................................           3,713,233            3,687,356
Retained earnings, substantially restricted............................          18,449,222           18,620,219
                                                                               ------------           ----------
                                                                                 25,287,455           25,432,575
Unrealized appreciation on available-for-sale securities, net of tax...           2,072,700            2,057,580
                                                                               ------------          -----------
     Total shareholders' equity........................................          27,360,155           27,490,155
                                                                                -----------          -----------
     Total liabilities and stockholders' equity........................        $210,138,584         $199,465,039
                                                                                ===========          ===========
</TABLE>

                                       10
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------

Selected Operating Data

         The following  table  summarizes  the Bank's  results of operations for
each of the periods indicated:
<TABLE>
<CAPTION>

                                                                                  Three Months Ending September 30,
                                                                                  ---------------------------------
                                                                                      1997                  1996
                                                                                   ----------            ----------
<S>                                                                                <C>                   <C>       
INTEREST INCOME
Loans..................................................................            $3,451,331            $2,876,848
Investment securities..................................................                97,250               144,744
Mortgage-backed securities.............................................               297,898               392,196
Other..................................................................                93,023                84,303
                                                                                    ---------             ---------
     Total interest income.............................................             3,939,502             3,498,091
                                                                                    ---------             ---------

INTEREST EXPENSE
Deposits...............................................................             1,830,713             1,913,929
Federal Home Loan Bank advances........................................               357,445                51,899
                                                                                    ---------             ---------
     Total interest expense............................................             2,188,158             1,965,828
                                                                                    ---------             ---------

NET INTEREST INCOME                                                                 1,751,344             1,532,263

PROVISION FOR LOAN LOSSES..............................................                33,352                    --
                                                                                    ---------             ---------

NET INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES.................................................................             1,717,992             1,532,263
                                                                                    ---------             ---------

NONINTEREST INCOME (LOSS)
Service charges........................................................               120,895                42,188
Late charges and other fees............................................                25,262                19,307
Gain on loans, investment securities and mortgage-backed securities....                38,131                25,178
Income (expense) on foreclosed assets..................................                   (92)                 (591)
Other income...........................................................                27,270                23,524
                                                                                    ---------             ---------
     Total noninterest income..........................................               211,466               109,606
                                                                                    ---------             ---------

NONINTEREST EXPENSE
Salaries and employee benefits.........................................               581,274               628,795
Occupancy..............................................................               163,256               164,171
SAIF deposit insurance premiums (1)....................................                22,970             1,022,492
Data processing fees...................................................                87,312                89,737
Advertising............................................................                87,042                43,066
Other expense..........................................................               178,909               112,339
                                                                                    ---------             ---------
     Total noninterest expense.........................................             1,120,763             2,060,600
                                                                                    ---------             ---------

INCOME (LOSS)  BEFORE INCOME TAXES.....................................               808,695              (418,731)

PROVISION (CREDIT) FOR INCOME TAXES....................................               292,192              (169,331)
                                                                                    ---------            ----------

NET INCOME (LOSS)......................................................            $  516,503           $  (249,400)
                                                                                    =========            ==========

EARNINGS (LOSS) PER SHARE..............................................            $     0.17           $     (0.08)
                                                                                    =========            ==========
</TABLE>


- ------------
(1)  For 1996,  includes a $932,000 special assessment for the  recapitalization
     of the SAIF.

                                       11
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------

Key Operating Ratios and Other Data

         The table below sets forth certain performance ratios and other data of
the Bank for the periods indicated.
<TABLE>
<CAPTION>
                                                                                  Three Months Ending September 30,
                                                                                  ---------------------------------
                                                                                          1997           1996
                                                                                      ----------     -----------

<S>                                                                                    <C>           <C>   
Performance Ratios:
Return on average assets (net income divided by average total assets) (1)(2)  .            1.03%        (0.55)%
Return on average equity (net income divided by average equity) (1)(2) ........            6.87         (3.74)
Net interest rate spread ......................................................            3.01          2.91
Net interest margin (net interest income as a percentage
  of average interest-earning assets) .........................................            3.68          3.54
Net interest income to average assets (2) .....................................            3.51          3.37
Average interest-earning assets to average interest-bearing liabilities .......          114.20        115.05
Noninterest expense/average assets (2) ........................................            2.24          4.53
Efficiency ratio(3) ...........................................................             .57          1.26

Quality Ratios:
Non-performing loans to total loans (4) .......................................             .63           .07
Non-performing assets to total assets .........................................             .64           .20
Allowance for loan losses to total loans (4) ..................................            1.21          1.40

Capital Ratios:
Average equity to average assets ratio (average equity divided by average total
  assets) .....................................................................           15.05         14.64
Equity to assets at period end ................................................           13.02         14.49

Number of:
Mortgage loans serviced .......................................................           2,532         2,336
Non-mortgage loans serviced ...................................................             571           371
Deposit accounts ..............................................................          18,288        14,565
Offices (all full service) ....................................................               4             4

Per Share Data(5)(6):
Book value per share ..........................................................         $  8.76       $  8.49
Earnings per share ............................................................            0.17         (0.08)
Dividends declared per share ..................................................            0.22            --
Dividend payout ratio (dividends declared per share
  divided by net income per share)(7) .........................................          129.41%           --

</TABLE>

- ---------------
(1)  For 1996, had the $932,000 special assessment for the  recapitalization  of
     the SAIF not been  incurred,  the return on average  assets would have been
     0.68% and the return on average equity would have been 4.64%.
(2)  Annualized for both periods.
(3)  Noninterest  expense  divided by sum of net interest income and noninterest
     income.
(4)  Total loans exclude mortgage/asset-backed securities.
(5)  Based on outstanding shares at period end.
(6)  The Bank had no shares  outstanding prior to its conversion from the mutual
     to stock form in April 1995.
(7)  Includes  dividends  received  by the Mutual  Holding  Company.  Represents
     dividends declared divided by net income.

                                       12
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT DEVELOPMENTS

Financial Condition

         The  Bank's  total  assets   increased   $10,673,545,   or  5.4%,  from
$199,465,039 as of June 30, 1997, to $210,138,584 as of September 30, 1997.

         Interest-bearing  deposits in other  financial  institutions  increased
$3,712,893,  or 109.2% from  $3,399,866 as of June 30, 1997, to $7,112,759 as of
September  30,  1997.  The  increase  is  attributable  to the Bank  temporarily
depositing cash until the funds could be redeployed into loans that are expected
to be funded in October.  The future  impact of the  increase in deposits on net
interest income should be insignificant.

         Securities   available-for-sale   increased   $24,000,   or  0.7%  from
$3,360,000 as of June 30, 1997,  to  $3,384,000  as of September  30, 1997,  and
securities  held-to-maturity decreased, due to called securities, by $2,092,616,
or 24.4%,  from $8,585,753 as of June 30, 1997 to $6,493,137 as of September 30,
1997.  The Bank  deployed  these  funds into  higher  yielding  loans.  The Bank
continues  to hold  96,000  shares of  Federal  Home Loan  Mortgage  Corporation
("FHLMC")  stock with an  amortized  cost of  $94,000 in the  available-for-sale
category.  As of September 30, 1997, the gross  unrealized gain on the stock was
$3,290,000 an increase from $3,266,000 as of June 30, 1997.

         Mortgage-backed  securities,  held-to-maturity,  decreased  $796,128 or
5.0%, from $15,813,890 as of June 30, 1997, to $15,017,762,  as of September 30,
1997. The decrease is attributable  to prepayments  received on various pools of
mortgage-backed securities during the three months ending September 30, 1997. As
of  September  30,1997,  and  June  30,  1997,  there  were  no  mortgage-backed
securities classified as available-for-sale.

         Net  loans   receivable   increased  by  $10,473,379,   or  6.9%,  from
$152,232,295,  as of June 30, 1997, to  $162,705,674,  as of September 30, 1997,
and loans  held-for-sale  decreased by $791,755,  or 12.9% from $5,903,002 as of
June 30, 1997 to $5,141,247 as of September 30, 1997.  Growth consisted of loans
secured by both owner and  non-owner  occupied  residential  real estate,  which
increased  by  $3,139,000.   In  addition,   construction   loans  increased  by
$2,179,000, this was primarily due to an increase of $1,508,000 on loans for the
construction of multi-family  units.  Also, the Bank is  participating in a loan
secured by three motels located in the Kansas City, Missouri area. This resulted
in a $3,294,000  increase in nonresidential  real estate loans.  Growth in loans
receivable is  anticipated to continue and represents a major part of the Bank's
planned asset growth.

         Allowance for loan losses increased  $12,991 or 0.6% from $2,177,009 as
of June 30,  1997,  to  $2,190,000  as of  September  30,  1997.  The  allowance
increased  due to an  increase  in the  provision  for loan  losses in excess of
charge-offs  for the period.  The  allowance for loan losses as of September 30,
1997  and June  30,  1997  was  1.2%,  and  1.3%  respectively,  of total  loans
outstanding.  As of September 30, 1997, the allowance for loan losses was 321.4%
of loans past due 90 days or more versus 262.8% as of June 30, 1997.

         Fair value of foreclosed  assets  held-for-sale as of June 30, 1997 and
September 30, 1997,  was  $210,155.  The  properties in this category  include a
duplex  acquired in July 1996,  and a single family  residence  acquired in June
1997. Management believes that these units will sell with no further loss to the
Bank.

                                       13
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------

         Premises and equipment  decreased $30,461,  or 0.5%, from $6,267,157 as
of June 30, 1997, to $6,236,696 as of September 30, 1997.

         The Bank intends to open a new branch  office  location in the southern
section  of  Springfield  during the second  quarter of fiscal  year 1998.  This
branch,  located  on a site of land  purchased  for a  permanent  branch  office
facility,  will  be a  modular  building  leased  for a two  year  period,  thus
requiring  only  moderate  investment  in fixed assets and  equipment.  The Bank
estimates the  investment  will be  approximately  $50,000.  During the two year
lease,  the Bank  intends to examine  whether to extend the lease of the modular
office, or commence construction of a permanent branch office facility.

         Deposits decreased $4,168,004 or 2.8%, from $151,246,482 as of June 30,
1997,  to  $147,078,478  as of September  30, 1997.  For the three months ending
September 30, 1997,  checking and passbook accounts increased by $3,878,115,  or
13.5% while  certificates  of deposits  decreased by  $8,046,119,  or 6.6%.  The
majority of this increase in checking and passbook accounts can be attributed to
an  aggressive  marketing  campaign  initiated in early 1997 designed to attract
checking  deposit  customers.  The decrease in  certificates  of deposits can be
attributed to  management's  decision to allow high cost  certificate of deposit
accounts  to run off and replace  these  funds with FHLB  advances at an overall
lower marginal cost.

         As a result of the decrease in deposits,  and the continued increase in
loan demand,  FHLB advances increased  $13,990,126 or 77.1%, from $18,150,844 as
of June 30, 1997, to  $32,140,970  as of September 30, 1997. As of September 30,
1997,  the Bank had the ability to borrow an  additional  $60.0 million from the
FHLB.

         Accrued expenses and other liabilities increased $548,865 or 82.4% from
$666,427 as of June 30,  1997,  to  $1,215,292  as of September  30,  1997.  The
majority  of this  increase  was due to a $0.22 per share  dividend  payable  to
stockholders of record September 12, 1997, totaling $687,500 (including $473,579
payable to the Mutual Holding Company).

         Stockholders' equity (including  unrealized  appreciation on securities
available-for-sale, net of tax) decreased $130,000, or 0.5%, from $27,490,155 as
of June 30, 1997, to $27,360,155 as of September 30, 1997. On a per share basis,
stockholders'  equity  decreased  from $8.80 as of June 30,  1997 to $8.75 as of
September 30, 1997.  This decrease is primarily due to  declaration of dividends
totaling  $687,500 of which $473,579 is payable to the Mutual  Holding  Company.
Stockholders'  equity  includes  no  contributed  capital  from the  issuance of
2,152,635 shares of common stock to Guaranty Federal Bancshares, M. H. C..

Results of Operations - Comparison of Three Month Periods
Ended September 30, 1997 and 1996

         Net income for the three months ended  September 30, 1997 was $516,503,
as compared to net loss of $249,400  for the three months  ended  September  30,
1996 which  represents  a increase in  earnings of $765,903  for the three month
period. This increase is primarily due to the one-time assessment by the Federal
Deposit Insurance  Corporation  ("FDIC") on Savings  Association  Insurance Fund
("SAIF") assessable  deposits.  Legislation was signed into law on September 30,
1996,  requiring  all  SAIF-insured  institutions  to  pay  a  one-time  special
assessment  of 65.7 cents for every $100 of deposits.  This  special  assessment
decreased net income for the quarter ended  September 30, 1996 by  approximately
$559,000.

                                       14
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------

         Interest  Income.  Total  interest  income for the three  months  ended
September 30, 1997,  increased $441,411 or 12.6% as compared to the three months
ended  September  30, 1996.  For the three month  period,  the average  yield on
interest  earning  assets  increased  16 basis  points to 8.23% and the  average
balance outstanding increased $18,050,000.

         Interest  Expense.  Total  interest  expense for the three months ended
September  30,  1997,  increased  $222,330  or 11.3% when  compared to the three
months ended September 30, 1996. For the three month period, the average cost of
interest-bearing liabilities increased 6 basis points to 5.22% while the average
balance outstanding increased $16,926,000.

         Net Interest  Income.  Net  interest  income for the three months ended
September  30,1997,  increased  $219,081,  or 14.3% when  compared  to the three
months ended  September  30, 1996.  The increase in net interest  income was the
result of the  increase in interest  rate spread from 2.91 basis  points for the
quarter  ending  September 30, 1996, to 3.01 basis points for the quarter ending
September 30, 1997.

         Provision  for Loan Losses.  The  provision  for loan losses  increased
$33,352 for the three months  ended  September  30,  1997,  compared to the same
period for 1996.  There were no provisions for loan losses made during the three
months  ended  September  30,  1996.  The  provision  was  determined  based  on
management's  evaluation of the necessary  level of general loan loss  reserves.
The evaluation  includes,  among other factors,  type of loans, age of loans and
historical loss factors.  The increase was due primarily to the continued growth
of the loan portfolio,  including a $3,294,000  increase in nonresidential  real
estate loans for which the Bank  provided  heavier  reserves in the general loan
loss reserve evaluation. Nonresidential real estate loans are considered to have
more risk than  residential  real estate loans.  Although the Bank maintains its
allowance  for loan losses at a level which it  considers  to be  sufficient  to
provide for losses, there can be no assurance that future losses will not exceed
internal estimates.  In addition, the amount of the allowance for loan losses is
subject to review by regulatory  agencies which can order the  establishment  of
additional loss provisions.

         Noninterest Income. Noninterest income increased $101,860 for the three
months ended  September  30, 1997,  or 92.9%  compared to the three months ended
September  30, 1996.  The increase was primarily due to the increase in checking
account  customers  which has resulted in more service  charge  income.  Service
charges on  checking  accounts  increased  $78,707  for the three  months  ended
September 30, 1997, or 186.6%  compared to the three months ended  September 30,
1996.

         Noninterest  Expense.  Noninterest  expense decreased  $939,837 for the
three months ended  September  30, 1997 or 45.6% as compared to the three months
ended  September 30, 1996.  The primary cause for this decrease was the one-time
assessment  by the FDIC on all SAIF  assessable  deposits as of March 31,  1995.
This  assessment  resulted in a $931,989  addition to SAIF  premiums  during the
three month period ended  September  30, 1996.  The total SAIF  premiums for the
three month period ending  September 30, 1996,  was  $1,022,492,  as compared to
$22,970 for the three month period ending September 30, 1997.

         Advertising  expense  increased  $43,976  for the  three  months  ended
September  30,  1997,  or 102.1% when  compared to the same period in 1996.  The
primarily reason for this increase was the additional expense in connection with
the marketing campaign designed to attract checking accounts which was initiated
in early 1997.

                                       15
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------

         Total noninterest expenses excluding SAIF premiums increased $59,685 or
5.7% over the same period in 1996.

         Provision  for  Income  Taxes.  There was a  $461,523  increase  in the
provision  for income taxes for the three months ended  September  30, 1997,  as
compared to the same period in 1996.  This  increase  was  primarily  due to the
decrease  in before tax income due to the FDIC  assessment  for the three  month
period ended September 30, 1996.

         Capital Position.  The table below presents the Bank's capital position
relative to its various  regulatory  capital  requirements as well as the Bank's
actual capital  amounts and ratios at September 30, 1997. No amount was deducted
from capital for interest-rate risk. Dollar amounts are expressed in thousands.
<TABLE>
<CAPTION>
                                                                                                                 To Be Well
                                                                                                              Capitalized Under
                                                                                  For Capital                 Prompt Corrective
                                                          Actual                 Adequacy Purposes            Action Provisions
                                                   ----------------------      ---------------------        -----------------------
                                                   Amount         Ratio        Amount         Ratio         Amount           Ratio
                                                   ------         -----        ------         -----         ------           -----
<S>                                                <C>             <C>          <C>             <C>          <C>               <C> 
Stockholders' equity, and ratio
  to total assets..........................        $27,360         13.0%
Unrealized appreciation on
  available-for-sale securities............         (2,073)
                                                    -----
Tangible capital, and ratio
  to adjusted total assets.................        $25,287         12.2%        $3,103          1.5%
                                                    ======         ====          =====          ===
Tier 1 (core) capital, and ratio
  to adjusted total assets.................        $25,287         12.2%        $6,205          3.0%         $10,342           5.0%
                                                    ======         ====          =====          ===           ======           ===
Tier 1 (core) capital, and ratio
  to risk-weighted assets..................        $25,287         20.1%                                     $ 7,566           6.0%
                                                                                                              ======           ===
Allowance for loan losses - Tier 2 capital.          1,576
                                                    ------
Total risk-based capital, and ratio
  to risk-weighted assets..................        $26,863         21.3%       $10,088          8.0%         $12,611          10.0%
                                                    ======         ====         ======          ===           ======          ====
Total assets...............................       $210,139
                                                   =======
Adjusted total assets......................       $206,849
                                                   =======
Risk-weighted assets.......................       $126,105
                                                   =======
</TABLE>

                                       16

- --------------------------------------------------------------------------------
<PAGE>



                                  RISK FACTORS

         Before  investing  in  shares  of  the  Common  Stock  offered  hereby,
prospective  investors should carefully  consider the matters presented below in
addition to those discussed elsewhere in this Prospectus.

Intent to Remain Independent; Unsuitability as Short-Term Investment

         The  directors  and  executive  officers  of the  Company  and the Bank
believe  that it is in the best  interests  of the  Bank,  the  Company  and the
Company's shareholders for the Company and the Bank to remain independent,  with
the objective of long-term  enhancement of shareholder  value.  Accordingly,  an
investment  in the Common Stock of the Company may not be suitable for investors
who are seeking short-term returns through a sale of the Company.

Certain Anti-Takeover Provisions

         Certain  provisions of the Company's  certificate of incorporation  and
bylaws,  as  well  as  certain  federal  regulations,   assist  the  Company  in
maintaining its status as an independent publicly owned corporation and serve to
render a hostile takeover more difficult.  These  provisions  provide for, among
other things,  limits on voting  rights,  supermajority  voting,  authorized but
unissued  shares of common and preferred  stock,  staggered terms for members of
the  board of  directors,  noncumulative  voting  for  directors,  limits on the
calling of special meetings,  and restrictions on certain business combinations.
In  particular,   the  Company's  Certificate  of  Incorporation  provides  that
beneficial owners of more than 10% of the Company's outstanding common stock may
not vote the shares  owned in excess of the 10% limit,  and for a period of five
years from the completion of the Conversion  and  Reorganization,  no person may
directly or indirectly  offer to acquire or acquire the beneficial  ownership of
more than 10% of any class of an equity  security of the Company.  The impact of
these  provisions on the submission of a proxy on behalf of a beneficial  holder
of more than 10% of the Common  Stock is to  disregard  for voting  purposes and
require divestiture of the amount of stock held in excess of 10% (if within five
years of the Conversion and Reorganization  more than 10% of the Common Stock is
beneficially  owned by a person).  Unless the grantor of a revocable proxy is an
affiliate or an associate of a 10% holder or there is an arrangement, agreement,
or understanding  with such 10% holder,  these provisions would not restrict (1)
the ability of a 10% holder of revocable  proxies to exercise  revocable proxies
for which the 10% holder is  neither a  beneficial  nor record  owner or (2) the
ability of a  beneficial  owner of less than 10% of the Common  Stock to solicit
revocable proxies during a public proxy solicitation for a particular meeting of
stockholders  and vote such proxies.  However,  these  provisions may discourage
potential proxy contests.  Additional restrictions apply after the completion of
the Conversion and Reorganization.

         Furthermore,  the Bank intends to enter into employment agreements with
nine  members  of  management  of the Bank  whereby  such  individuals  would be
entitled to lump sum  compensation  in the event of  termination  of  employment
following a change-in-control  of the Bank or the Company.  Assuming there was a
change-in-control on June 30, 1997, and the agreements were triggered,  the nine
individuals  would be entitled to aggregate  compensation of approximately  $1.2
million.  See  "Management  of the Bank - Executive  Compensation  -  Employment
Agreements."

         Despite the belief of the Bank and the Company that such  anti-takeover
provisions  benefit  stockholders  of the Company,  such provisions may have the
effect of discouraging a future takeover

                                       17

<PAGE>



attempt not  approved by the  Company's  Board of  Directors,  pursuant to which
stockholders  might  receive  a  substantial   premium  for  their  shares  over
then-current  market  prices.  As a result,  stockholders  who  might  desire to
participate in such a transaction  might not have any opportunity to do so. Such
provisions  will also render the removal of the Company's Board of Directors and
management  more  difficult  and,  therefore,  may serve to  perpetuate  current
management.  The Boards of Directors of the Bank and the Company,  however, have
concluded  that the  potential  benefits  outweigh the  possible  disadvantages,
because they  believe  that such  provisions  encourage  potential  acquirors to
negotiate directly with the Boards of Directors. The Boards of Directors believe
that  they  are in the  best  position  to act on  behalf  of all  stockholders.
Further,  the Board of Directors of the Company has the ability to waive certain
restrictions on acquisition,  provided that the proposed acquisition is approved
by a  majority  of the  disinterested  members  of the Board of  Directors.  See
"Certain Restrictions on Acquisition of the Company."

Construction Lending Risks

         Prompted  by demand  for new  residential  housing  units in its market
area, the Bank has been an active originator of residential  construction loans,
predominantly  speculative loans to approximately 48 local residential builders.
Residential  construction  loans  constituted  $25,149,000 or 14.71% of the loan
portfolio at June 30, 1997.  Subject to market  conditions,  the Bank intends to
continue originating residential construction loans.

         Construction lending generally involves greater credit risk than one-to
four-family  mortgage  lending.  Construction  loans  generally have higher loan
balances than one-to four-family mortgage loans. In addition,  the potential for
cost overruns  because of the inherent  difficulties in estimating  construction
costs  and,  therefore,   collateral  values  and  the  difficulties  and  costs
associated with monitoring construction progress,  among other things, are major
contributing factors to this greater credit risk. Speculative construction loans
have the added risk that there is not an identified buyer for the completed home
when the loan is originated, with the risk that the builder will have to service
the construction loan debt and finance the other carrying costs of the completed
home for an extended time period until a buyer is identified.  Furthermore,  the
demand for construction  loans and the ability of construction loan borrowers to
service  their  debt  depends  on the state of the  local  economy,  and  market
interest  rate  levels.  A material  downturn  in economic  conditions  would be
expected  to  have a  material  adverse  effect  on the  credit  quality  of the
construction loan portfolio,  and may require management to establish additional
provisions  for loan losses,  which would have a material  adverse effect on net
income. See "Business of the Bank - Lending Activities - Construction Loans."

Potential Impact of Changes in Interest Rates

         The Bank's  profitability  is  dependent to a large extent upon its net
interest  income,  which  is the  difference  between  its  interest  income  on
interest-earning  assets,  primarily  loans  and  securities,  and its  interest
expense on interest-bearing liabilities, primarily deposits and other borrowings
(the interest  rate spread).  The Bank's loans and  investments  generally  have
longer  effective  maturities  than its  deposits.  As a  result,  the  yield on
interest-earning  assets will  adjust to changes in  interest  rates at a slower
rate than the cost of the Bank's interest-bearing liabilities. During periods of
increasing  interest  rates,  net  interest  income is  likely to be  negatively
affected  because  the  Bank's  interest  rate  sensitive  liabilities  would be
expected to reprice  faster than its interest rate sensitive  assets,  causing a
decline in the Bank's interest rate spread and margin. This would result from an
increase in the Bank's cost of funds that would not be immediately  offset by an
increase in its yield on loans and investments. An increase in

                                       18

<PAGE>



the cost of funds  without an  equivalent  increase  in the yield on funds would
tend to reduce net interest income.  In times of falling interest rates, the lag
in repricing  of interest  rate  sensitive  assets could be expected to have the
opposite effect on the Bank.  However,  falling interest rates may result in the
refinancing  by customers of loans at lower  interest rates or the investment of
funds by the Bank at lower  interest  rates,  either of which  would  reduce the
interest rate spread and margin of the Bank and, therefore,  reduce net interest
income.  For  additional  discussion  of  interest  rate  risk  and  the  Bank's
management of its interest-bearing  liabilities and interest-earning assets, see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  -  Management  Strategy"  and  "-  Asset/Liability  Management."  As
discussed  under  "Business  of the Bank,"  more than 87% of the  mortgage  loan
portfolio  consists of  adjustable  rate loans due more than one year after June
30, 1997,  and more than 53% of the  mortgage-backed  securities  portfolio  are
secured by adjustable rate loans.

Decreased  Return on Average  Equity and Increased  Expenses  Immediately  After
Conversion and Reorganization

         Return on average  equity (net income  divided by average  equity) is a
ratio used by many investors to compare the performance of a savings institution
to its peers.  As a result of the Conversion and  Reorganization,  the Company's
equity will increase  substantially.  The Company's  expenses also will increase
because  of the  costs  associated  with  the  employee  stock  ownership  plan,
restricted  stock  ownership  plan,  and the  costs of  being a public  company.
Because of the increases in equity and  expenses,  return on equity may decrease
as compared to performance  in previous  years.  Initially,  the Company and the
Bank intend to invest the net proceeds in short term investments which generally
have lower yields than residential  mortgage loans. For the years ended June 30,
1997 and  1996,  return  on  average  equity  was 4.3%  (6.4%  without  the SAIF
assessment)  and 6.6%,  respectively.  A lower return on equity could reduce the
trading price the Company's shares. See "Use of Proceeds."

Possible Dilutive Effect of Issuance of Additional Shares

         Various possible and planned issuances of common stock could dilute the
interests of prospective stockholders of the Company or existing stockholders of
the Bank who will become  stockholders of the Company following  consummation of
the Conversion and Reorganization, as noted below.

         The number of shares to be sold in the  Conversion  and  Reorganization
may be  increased  to up to  4,364,250  shares as a result of an increase in the
Offering  Range  of up to  15%  to  reflect  changes  in  market  and  financial
conditions  following the commencement of the Offerings,  or to fill in whole or
in part the stock  order of the ESOP.  An  increase in the number of shares will
decrease  net  income  per  share  and  stockholders'   equity  per  share.  See
"Capitalization" and "Pro Forma Data."

         The ESOP intends to purchase 8% of the Conversion Stock to be issued in
the  Offerings  (excluding  exchanged  shares).  In the  event  that  there  are
insufficient   shares   available   to  fill  the   ESOP's   order   due  to  an
oversubscription by Eligible Account Holders,  and the ESOP is unable to fulfill
its  subscription  through the use of its first  priority with respect to Common
Stock sold above the  maximum  of the  Offering  Range,  the  Company  may issue
authorized but unissued  shares of common stock to the ESOP after the conclusion
of the  Offerings in an amount  sufficient  to fill the ESOP's order or the ESOP
may purchase shares in the open market.  In the event that additional  shares of
Common  Stock  are  issued  to the ESOP to fill its  order,  stockholders  would
experience  dilution of their  ownership  interests by 5.3%  (assuming  the ESOP
purchased no shares in the Offerings) and per share stockholders' equity and per
share net income  would  decrease  as a result of an  increase  in the number of
outstanding shares

                                       19

<PAGE>



of Common Stock. See "Management of the Bank - Certain Benefits - Employee Stock
Ownership  Plan"  and "The  Conversion  and  Reorganization  - The  Offerings  -
Subscription Offering - ESOP (Second Priority)."

         The 1998 RSP intends to acquire an amount of common stock equal to 4.0%
of the shares of Conversion Stock issued in the Offerings. Such shares of common
stock may be acquired in the open market with funds provided by the Company,  if
permissible,  or from  authorized  but unissued  shares of Common Stock.  In the
event  that  additional  shares  of  common  stock  are  issued to the 1998 RSP,
resulting  in a 2.8% overall  increase in  outstanding  shares of common  stock,
stockholders would experience  dilution of their ownership interests by 2.7% and
per share stockholders' equity and per share net income would decrease. See "Pro
Forma Data" and "Management of the Company - Proposed Future Stock Benefit Plans
- - 1998 Management Recognition Plan."

         The Company intends to reserve for future issuance pursuant to the 1998
Option Plan a number of authorized  shares of common stock equal to an aggregate
of 10% of the Conversion Stock issued in the Offerings (330,000 shares, based on
the midpoint of the Offering  Range).  In the event that such shares are issued,
resulting  in a 7.0% overall  increase in  outstanding  shares of common  stock,
stockholders would experience  dilution of their ownership interests by 6.6% and
per share stockholders' equity and per share net income would decrease. See "Pro
Forma Data" and "Management of the Company - Proposed Future Stock Benefit Plans
- - 1998 Stock Option Plan."

         The Bank  previously  adopted and  maintains the 1994 Stock Option Plan
("1994 Option Plan"),  which reserved for issuance  97,237 shares of Bank Common
Stock.  As of June 30,  1997,  no  shares  had been  issued  as a result  of the
exercise of options granted under the 1994 Option Plan. Upon consummation of the
Conversion and  Reorganization,  this plan will become a plan of the Company and
common stock of the Company will be issued in lieu of Bank Common Stock pursuant
to the terms of such plans.  Assuming an  exchange  ratio of 1.4443,  the 97,237
unexercised  options  under  the  1994  Option  Plan at June 30,  1997  would be
converted  into  options  to  purchase  140,439  shares  of  common  stock.  See
"Management of the Bank - Certain Benefits -1994 Stock Option Plan."

Voting Power of Directors and Executive Officers

         Directors and  executive  officers of the Company,  who currently  hold
135,205 shares (including  unexercised stock options) or 4.3% of the outstanding
Bank Common Stock,  expect to hold  approximately  5.5% to 5.1% of the shares of
common stock outstanding upon consummation of the Conversion and  Reorganization
(based upon the  exchange  of Bank Common  Stock and  anticipated  purchases  of
Conversion  Stock  at  the  minimum  and  the  maximum  of the  Offering  Range,
respectively).  See "Beneficial  Ownership of Capital Stock." Executive officers
of the Company,  as well as other eligible  employees of the Company,  also will
hold shares of common stock which are allocated to the accounts  established for
them  pursuant to the ESOP.  The ESOP  intends to purchase 8% of the  Conversion
Stock to be issued in the Offerings (264,000 shares based on the midpoint of the
Offering Range).  Under the terms of the ESOP,  shares of common stock that have
not yet been allocated to the accounts of employee  participants in the ESOP, or
for  which no  voting  instructions  have  been  received,  will be voted by the
trustees of the ESOP,  who are directors of the Company in  accordance  with the
direction of the ESOP Committee.

         The Bank's 1994  Recognition  and Retention Plan and Trust ("1994 RRP")
purchased  38,895  shares  of Bank  Common  Stock  in  connection  with  the MHC
Reorganization. In addition, subject to

                                                       20

<PAGE>



stockholder   approval   following  the   consummation  of  the  Conversion  and
Reorganization,  the Company  expects to acquire  common  stock on behalf of the
1998 RSP, a non-tax qualified  restricted stock plan, in an amount equal to 4.0%
of the  Conversion  Stock issued in the Offerings  (132,000  shares based on the
midpoint of the Offering  Range).  Under the terms of the 1994 RRP and 1998 RSP,
directors and executive officers are allocated shares of common stock over which
they have voting power and the trustees of such plan,  who also are directors of
the Company,  will have authority to vote all shares held by such plan that have
not been  earned and  distributed,  as  directed  by the  trustees  of the plan.
Subject to stockholder approval,  the Company also intends to reserve for future
issuance  pursuant  to the 1998  Option  Plan a number of  authorized  shares of
common stock equal to an aggregate of 10% of the Conversion  Stock issued in the
Offerings (330,000 shares,  based on the midpoint of the Offering Range).  These
options  are in addition to the  unexercised  options for 97,237  shares of Bank
Common  Stock  previously  granted  under the 1994  Option Plan at June 30, 1997
adopted  in  connection  with the MHC  Reorganization.  See  "Management  of the
Company - Proposed  Future Stock Benefit  Plans" and  "Management  of the Bank -
Certain Benefits."

         Management's  potential  voting power could,  together with  additional
stockholder support,  preclude or make more difficult takeover attempts which do
not  have the  support  of the  Company's  Board  of  Directors  and may tend to
perpetuate existing  management.  Moreover,  such voting control will enable the
Company's  Board of Directors and management to block  approval of  transactions
requiring  the  approval  of  80%  of  the  stockholders.   See  "Comparison  of
Stockholders'   Rights   Amendment  of  Governing   Instruments"   and  "Certain
Restrictions on Acquisition of the Company.

Competition

         The Bank  faces  significant  competition  both in making  loans and in
attracting  deposits.  The State of  Missouri  has a high  density of  financial
institutions, several of which are branches of significantly larger institutions
that have greater financial  resources than the Bank. All of these  institutions
are competitors of the Bank to varying degrees  including large commercial banks
and thrift  institutions with headquarters  outside of Missouri that have branch
offices in the market area. The Bank's  competition for loans comes  principally
from other savings institutions, credit unions, regional bank and thrift holding
companies and commercial  banks located in its primary market area.  Significant
competition for the Bank's other deposit  products and services comes from money
market mutual funds,  brokerage  firms,  and  insurance  companies.  The primary
factors in competing for loans are interest rates and loan  origination fees and
the range of services offered by various financial institutions. Competition for
origination of real estate loans normally comes from other savings institutions,
commercial banks, mortgage bankers, mortgage brokers and insurance companies.

         The Bank's primary competition consists of financial  institutions with
offices  located  near the  Bank's  branch  offices  and  includes  five  thrift
institutions and 17 commercial banks and 12 credit unions.
See "Business of the Bank - Competition."

Geographic Concentration

         The primary  market area of the Bank is Greene County,  Missouri.  As a
result,  economic  conditions  in this one county can  significantly  impact the
deposit and loan  activities  of the Bank.  Although  this area is  economically
diversified,  an  economic  downturn  in this area could  negatively  impact the
operations of the Bank. See "Business of the Bank - Market Area."


                                       21

<PAGE>



Expected Increase in the Provision for Loan Losses

         The Bank recorded no provisions  for loan losses during the 1997 fiscal
year and recorded a $1,211,502  credit to the provision for the 1996 fiscal year
due to net recoveries of amounts  previously charged to income. As a result, net
income reported  during recent years by the Bank has been favorably  impacted by
the nonrecurring  credit and the lack of provisions.  Provisions for loan losses
reduce net income and credits increase net income.

         It is expected that provisions for loan losses will be taken within the
next year if the past growth in the loan  portfolio  continues or if  conditions
otherwise  necessitate  additional  provisions.  These expected  provisions will
negatively  impact net income.  See  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations  -  Results  of  Operation  -
Comparison of Years Ended June 30, 1997 and 1996 - Provision for Loan Losses."

Possible Delay in Completing the Offerings

         The Bank intends to end the Offerings on December 16, 1997 and complete
the Conversion and  Reorganization  before December 31, 1997.  However,  certain
events are beyond the control of the  Primary  Parties,  including,  among other
things, market conditions, subscriber interest, an update of the appraisal after
the end of the Offerings, the results of meetings of stockholders and members of
the Bank and Mutual Holding Company, and regulatory review and approval.  If the
Offerings are extended beyond January 30, 1998, completion of the Conversion and
Reorganization will be delayed.  See "The Conversion - Required  Approvals." The
Offerings may not extend beyond January 30, 1998 without the approval of the OTS
and the OTS may require a  resolicitation  of  subscribers if the Conversion and
Reorganization  cannot be completed before January 30, 1998. Solely in the event
of a  resolicitation,  subscribers  will  have the right to  confirm,  increase,
decrease,  or rescind  their  subscription  and the failure of a  subscriber  to
provide  an   affirmative   response  will  result  in  the  rescission  of  the
subscription  and the prompt return of funds,  including  interest at the Bank's
passbook rate, following the end of the resolicitation period.

         Subscribers  should be aware that  payment for shares,  whether made by
check, money order, or authorization for withdrawal from accounts  maintained at
the  Bank,  will be  unavailable  to the  subscriber  until  the  Offerings  are
completed or terminated.

Regulatory Oversight and Proposed Legislation

         The  Bank  is  subject  to  extensive  regulation,   supervision,   and
examination  by  the  OTS  as  its  chartering  authority  and  primary  federal
regulator,  and by the Federal Deposit Insurance Corporation (the "FDIC"), which
insures  its  deposits  up to  applicable  limits.  The Bank is a member  of the
Federal Home Loan Bank  ("FHLB") of Des Moines.  As the savings and loan holding
company of the Bank,  the Company is also subject to regulation and oversight by
the OTS. Such  regulation  and  supervision  governs the  activities in which an
institution can engage and is intended  primarily for the protection of the FDIC
insurance  fund  and  depositors.   Regulatory  authorities  have  been  granted
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities. See "Regulation."

         A bill has been  passed  by the  House  Banking  Committee  that  would
consolidate the OTS with the Office of the  Comptroller of the Currency  ("OCC")
and eliminate the federal thrift charter. All federal thrifts, such as the Bank,
would be forced to convert to national banks, state banks or state

                                       22

<PAGE>



thrifts.  Under current law and regulations,  a unitary savings and loan holding
company,  such as the Company,  which has only one thrift  subsidiary that meets
the qualified  thrift lender  ("QTL") test,  such as the Bank,  has  essentially
unlimited   investment   authority.   See  "Regulation  -  Company  Regulation."
Legislation  has  also  been  proposed  which,  if  enacted,   would  limit  the
non-banking  related activities of the savings and loan holding company to those
activities permitted for bank holding companies.

Lack of IRS Private Letter Ruling

         The IRS has  placed  transactions  which  involve  certain  "downstream
mergers"  (such  as  the  merger  of  the  Mutual  Holding  Company,  after  the
Conversion, into the Bank) into a "no rule" area. However, the Bank has obtained
a  tax  opinion  from  counsel,  which  supports  the  tax-free  nature  of  the
transaction,  but is not binding upon the IRS.  Management  does not believe the
fact that the IRS has placed this  transaction into a "no rule" area will result
in  the  IRS  treating  the  Conversion  and  the   Reorganization   as  taxable
transactions.  If the IRS determines that the tax effects of the transaction are
to be treated  differently  from that  presented in the tax opinion,  the Mutual
Holding   Company,   Bank  and  stockholders  may  be  subject  to  adverse  tax
consequences as a result of the Conversion and Reorganization.

Possible  Adverse Income Tax  Consequences  of the  Distribution of Subscription
Rights

         The Primary  Parties  have  received a letter  stating the belief of RP
Financial  that  subscription   rights  granted  to  Eligible  Account  Holders,
Supplemental Eligible Account Holders, and Other Members have no value. However,
this letter is not binding on the IRS. If the  subscription  rights  granted are
deemed to have an  ascertainable  value,  receipt of such rights likely would be
taxable in an amount  equal to such value (as capital  gain or ordinary  income)
only to those Eligible Account Holders, Supplemental Eligible Account Holders or
Other Members who exercise the subscription rights.  Whether subscription rights
are   considered  to  have   ascertainable   value  is  an  inherently   factual
determination.   See  "The  Conversion  and  Reorganization  -  Effects  of  the
Conversion and Reorganization" and "- Tax Aspects."

Possible Year 2000 Computer Program Problems

         A great  deal of  information  has been  disseminated  about the global
computer crash that may occur in the year 2000. Many computer  programs that can
only distinguish the final two digits of the year entered (a common  programming
practice in earlier years) are expected to read entries for the year 2000 as the
year 1900 and compute payment,  interest or delinquency  based on the wrong date
or are expected to be unable to compute payment, interest or delinquency.  Rapid
and accurate data  processing  is essential to the  operation of the Bank.  Data
processing is also essential to most other financial institutions and many other
companies.

         All of the material data  processing of the Bank that could be affected
by this problem is provided by a third party service bureau.  The service bureau
of the Bank has  advised  the Bank that it  expects to  resolve  this  potential
problem  before  the year  2000.  However,  if the  service  bureau is unable to
resolve  this  potential  problem  in time,  the Bank  would  likely  experience
significant data processing delays, mistakes or failures. These delays, mistakes
or failures could have a significant  adverse impact on the financial  condition
and results of operation of the Bank.

                                       23

<PAGE>

                        GUARANTY FEDERAL BANCSHARES, INC.

         The Company was  organized  in September  1997 at the  direction of the
Board of  Directors  of the Bank for the  purpose of holding  all of the capital
stock of the Bank and in order to facilitate the Conversion and  Reorganization.
The Company has applied for the approval of the OTS to become a savings and loan
holding  company  and as such will be subject to  regulation  by the OTS.  After
completion  of the  Conversion  and  Reorganization,  the Company  will  conduct
business  initially  as  a  unitary  savings  and  loan  holding  company.   See
"Regulation - Company  Regulation."  Upon  consummation  of the  Conversion  and
Reorganization,  the Company will have no significant  assets other than (i) all
of the  outstanding  shares  of stock of the Bank,  (ii)  notes  evidencing  the
Company's  loans to the ESOP and to the Bank,  and (iii) the  portion of the net
proceeds from the Offerings  retained by the Company,  and the Company will have
no significant liabilities.  See "Use of Proceeds." Initially, the management of
the Company and the Bank will be substantially similar, and the Company will use
the premises,  equipment  and  furniture of the Bank.  At the present time,  the
Company does not intend to employ any persons other than executive  officers who
are also  executive  officers  of the Bank,  and the  Company  will  utilize the
support staff of the Bank from time to time.  Additional employees will be hired
as appropriate to the extent the Company  expands or changes its business in the
future.

         Management believes that the holding company structure will provide the
Company with additional flexibility to diversify, should it decide to do so, its
business  activities through existing or newly formed  subsidiaries,  or through
acquisitions  of or mergers  with other  financial  institutions  and  financial
services  related  companies.   Although  there  are  no  current  arrangements,
understandings or agreements  regarding any such  opportunities or transactions,
the  Company  will be in a position  after the  Conversion  and  Reorganization,
subject to regulatory  limitations and the Company's financial position, to take
advantage of any such  acquisition and expansion  opportunities  that may arise.
The  initial  activities  of the  Company  are  anticipated  to be funded by the
proceeds  to be  retained  by the  Company  and  earnings  thereon,  as  well as
dividends from the Bank. See "Dividend Policy."

         The Company's  principal executive office is located at the home office
of the  Bank  at 1341  W.  Battlefield,  Springfield,  Missouri  65807,  and its
telephone number is (417) 889-2494.

                                    THE BANK

         Guaranty  Federal is a federally  chartered stock savings bank that was
formed as a result of the  reorganization  of Guaranty  Federal Savings and Loan
Association  of  Springfield  (the "Mutual  Association")  from a federal mutual
savings  association  into a federal mutual holding  company  structure in April
1995 (the "MHC  Reorganization").  The current name was obtained  during the MHC
Reorganization.  The  Bank  was  originally  chartered  in 1913 by the  State of
Missouri as Guaranty Savings and Loan Association. A federal charter was granted
to the  Mutual  Association  in 1935,  the same year that its  deposit  accounts
became federally insured and the Mutual  Association became a member of the FHLB
System.  The Bank's  deposits  are now  insured  by the FDIC  under the  Savings
Association Insurance Fund (the "SAIF"), and the Bank is regulated by the OTS.

         The principal business of the Bank consists of attracting deposits from
the general  public and using such deposits to originate  mortgage loans secured
by one-  to  four-family  residences  and,  to a  lesser  extent,  multi-family,
construction  and commercial  real estate loans and consumer and business loans.
The Bank also uses these funds to purchase  loans secured by one- to four-family
residences,  mortgage-backed  securities, U.S. government and agency obligations
and other permissible securities.

                                       24

<PAGE>



When cash outflows  exceed  inflows,  the Bank uses  borrowings as an additional
financing source.  Guaranty Federal's income is derived largely from interest on
interest-earning   assets  such  as  loans,   mortgage-backed   securities   and
investments.   Its  principal   expenses  are  interest  paid  on  deposits  and
borrowings, operating expenses and provisions for loan losses.

                       GUARANTY FEDERAL BANCSHARES, M.H.C.

         The Mutual  Holding  Company is a federally  chartered  mutual  holding
company  that  was  chartered  in  April  1995,  in  connection   with  the  MHC
Reorganization. Pursuant to the MHC Reorganization, (i) the Bank was formed as a
new federal stock savings bank  subsidiary of the Mutual  Association,  (ii) the
Mutual  Association  transferred  substantially all of its assets and all of its
liabilities  to the Bank,  and (iii) the Mutual  Association  amended its mutual
savings  bank  charter  into a mutual  holding  company  charter and was renamed
Guaranty Federal  Bancshares,  M.H.C.  Concurrently with the MHC Reorganization,
972,365  shares of the Bank Common Stock  representing  31.1% of the then issued
and  outstanding  shares of the Bank Common Stock were issued in a  subscription
and community  offering to certain  depositor  and borrower  members of Guaranty
Federal and certain  other  persons.  Each share of Bank Common Stock was issued
and sold at a price of $8.00 per share.  As of June 30, 1997, the Mutual Holding
Company owned 68.9%  (2,152,635  shares) of the  outstanding  Bank Common Stock,
which is the Mutual  Holding  Company's  primary  asset.  At June 30, 1997,  the
Mutual  Holding  Company's  other assets  included real property with a carrying
value of $1.2 million for which a $600,000  loan balance  existed with the Bank,
cash and cash  equivalents of $691,000,  and equity  securities in the amount of
$116,000.

         Pursuant  to  applicable  regulations,  the Mutual  Holding  Company is
required  to own at least a majority  of the Common  Stock,  and  therefore  the
Mutual  Holding  Company is able to elect the Board of Directors  and  otherwise
direct the  affairs of the Bank.  Voting  and  liquidation  rights in the Mutual
Holding  Company are held by the depositors  and certain  borrowers of the Bank.
Accordingly, the depositors and certain borrowers indirectly control the affairs
of the Bank as a result of their  authority to direct the Board of Directors and
otherwise  control the  affairs of the Mutual  Holding  Company.  As part of the
Reorganization,  the Mutual  Holding  Company  will convert from mutual to stock
form and  simultaneously  merge into the Bank, with the Bank being the surviving
entity.

                                 USE OF PROCEEDS

         Net proceeds from the sale of the Conversion  Stock are estimated to be
between  $27,135,000  and $37,035,000  ($42,727,500  assuming an increase in the
Offering  Range by 15%).  See "Pro  Forma  Data" as to the  assumptions  used to
arrive at such amounts.

         The Company  will use at least 50% of the net  proceeds to purchase all
of the capital  stock of the Bank and will use the balance of the net  proceeds,
less  the  amount  of the  loan  by the  Company  to the  ESOP,  as its  initial
capitalization. The net proceeds contributed to the Bank will become part of the
Bank's  general funds for use in its business,  through its current  activities,
subject to applicable regulatory  restrictions.  The portion of the net proceeds
retained  by the  Company  initially  may  be  used  to,  among  other  possible
investments,  invest in U.S. Government and federal agency securities of various
maturities,   high-grade  short-term  and  medium-term   marketable  securities,
adjustable  and  fixed  rate  mortgage-backed  securities,   equity  securities,
deposits of or loans to the Bank,  a  combination  thereof or to repay  existing
borrowings.  The Bank may  likewise use the proceeds it receives to, among other
things,  repay a portion of its borrowings  from the FHLB,  invest in high grade
securities of various

                                       25

<PAGE>



maturities,   including   federal   government   and  agency   securities,   and
mortgage-backed  securities or it may use the proceeds in a combination thereof.
Ultimately, the portion of net proceeds retained by the Company may be used: (i)
to fund the 1998 RSP ($1,122,000  and $1,518,000  based on the sale of 2,805,000
and 3,795,000  shares of Conversion Stock at $10.00 per share at the minimum and
maximum of the Offering Range, respectively), (ii) to support the Bank's lending
activities,   (iii)  to  support   future   expansion  of   operations   through
establishment of additional branch offices or other customer facilities, (iv) to
support  acquisitions of other financial  service  organizations,  such as other
mutual or stock savings institutions and commercial banks, (v) to support future
expansion into other lending  markets,  (vi) to support  future  diversification
into  other  banking  related  businesses  (although  no such  transactions  are
specifically  being  considered at this time),  and (vii) for other business and
investment   purposes,   including  the  possible  payment  of  dividends,   and
repurchases of the Common Stock.  For at least one year following the completion
of the  Conversion  and  Reorganization,  the Company will not pay any dividends
that  would be  treated  for tax  purposes  as a return of  capital  or take any
actions to pursue such dividends.  The Company intends to lend funds to the ESOP
sufficient  to enable the ESOP to  purchase  up to 8% of the  Conversion  Stock.
Based upon the sale of 2,805,000 or 3,795,000  shares of Conversion Stock at the
minimum and maximum of the Offering Range, respectively, the loan to the ESOP to
purchase  8% of the  Conversion  Stock  would  be  approximately  $2,244,000  or
$3,036,000, respectively. The ESOP loan is currently expected to be for 10 years
at an adjustable  interest rate approximately  equal to the prime rate published
in The Wall Street Journal.

         Upon  completion of the  Conversion  and  Reorganization,  the Board of
Directors will have the authority to adopt stock  repurchase  plans,  subject to
any  applicable  statutory  and  regulatory  requirements.  Based upon facts and
circumstances which may arise following Conversion and Reorganization, the Board
of Directors  may determine to  repurchase  stock in the future.  Such facts and
circumstances  may  include,  but are not  limited  to, (i) market and  economic
factors  such as the price at which  the stock is  trading  in the  market,  the
volume of trading, the attractiveness of other investment  alternatives in terms
of the rate of return  and risk  involved  in the  investment,  the  ability  to
increase the book value and/or  earnings per share of the remaining  outstanding
shares, and an improvement in the Company's return on equity; (ii) the avoidance
of dilution to  stockholders by not having to issue  additional  shares to cover
the exercise of stock options or to fund employee stock benefit plans;  or (iii)
any other  circumstances in which  repurchases would be in the best interests of
the Company and its  shareholders.  Any stock repurchases will be subject to the
determination  of the Board of Directors that both the Company and the Bank will
be  capitalized in excess of all applicable  regulatory  requirements  after any
such  repurchases and that capital will be adequate  taking into account,  among
other things,  the level of non-performing  and other risk assets, the Company's
and the Bank's current and projected  results of operations and  asset/liability
structure,  the economic environment,  and tax and other  considerations.  For a
discussion  of  regulatory  restrictions  on the  repurchase of stock during the
first three years after the Conversion and  Reorganization,  see "The Conversion
and  Reorganization  - Certain  Restrictions  on  Purchase or Transfer of Shares
After the Conversion and Reorganization."


                                       26

<PAGE>



                                 DIVIDEND POLICY

         Upon  completion of the  Conversion  and  Reorganization,  the Board of
Directors  of the Company will have the  authority  to declare  dividends on the
Common  Stock,  subject to  statutory  and  regulatory  requirements.  Following
consummation of the Conversion and Reorganization, the Board of Directors of the
Company intends to pay semi-annual cash dividends on the Common Stock commencing
with  the  second  quarter  of  the  calendar  year,  in  an  annual  amount  of
approximately  $0.30  per  share.  Declarations  of  dividends  by the  Board of
Directors will depend upon a number of factors,  including,  but not limited to:
(i) the amount of net proceeds from the Offerings retained by the Company,  (ii)
investment  opportunities  available to the Company or the Bank,  (iii)  capital
requirements,  (iv)  regulatory  limitations,  (v) the  Company's and the Bank's
financial  condition and results of  operations,  (vi) tax  considerations,  and
(vii) general economic conditions.  Consequently, there can be no assurance that
dividends  will in fact be paid on the  Common  Stock  or that,  if  paid,  such
dividends will not be reduced or eliminated in future periods.

         Dividends  from the  Company  will  depend,  in part,  upon  receipt of
dividends  from the Bank,  because the Company  initially will have no source of
income other than  dividends  from the Bank,  earnings  from the  investment  of
proceeds  from the sale of Common Stock  retained by the Company,  and principal
and  interest  payments  with  respect  to the  Company's  loan to the  ESOP.  A
regulation of the OTS imposes limitations on "capital  distributions" by savings
institutions,  including  cash  dividends,  payments by savings  institution  to
repurchase or otherwise  acquire its stock,  payments to stockholders of another
savings institution in a cash-out merger and other distributions charged against
capital.  The regulation  establishes a three-tiered  system,  with the greatest
flexibility being afforded to  well-capitalized  or Tier 1 savings  institutions
and the least flexibility being afforded to  under-capitalized or Tier 3 savings
institution.  As of June 30, 1997, the Bank was a Tier 1 savings institution and
is expected to continue to so qualify immediately  following the consummation of
the Conversion and Reorganization.


         Any  payment of  dividends  by the Bank to the  Company  which would be
deemed to be a distribution from the Bank's bad debt reserves for federal income
tax purposes  would require a payment of taxes at the  then-current  tax rate by
the Bank on the amount of earnings  deemed to be removed  from the  reserves for
such  distribution.  At June 30, 1997, the Bank's bad debt reserves for which no
federal deferred tax liabilities are recorded amounted to $5.1 million, and as a
result for tax purposes  (but not  regulatory  purposes)  the Bank could declare
approximately $22.4 million of dividends without having to recognize  additional
Federal  income tax  expense on its bad debt  reserves  for  federal  income tax
purposes.  The Bank has no current  intention  of making any  distribution  that
would create such a federal tax liability  either before or after the Conversion
and  Reorganization.  See  "Federal  and State  Taxation"  and  "Risk  Factors -
Regulatory Oversight and Possible Recapture of Bad Debt Reserve."

         Unlike  the Bank,  the  Company is not  subject  to the  aforementioned
regulatory  restrictions  on the  payment  of  dividends  to  its  stockholders,
although the source of such dividends will be, in part, dependent upon dividends
from the Bank in  addition  to the net  proceeds  retained  by the  Company  and
earnings  thereon.  The  Company is subject,  however,  to the  requirements  of
Missouri law. See "Comparison of Stockholders' Rights - Payments of Dividends."


                                       27

<PAGE>



                             MARKET FOR COMMON STOCK

         There is an established,  but relatively illiquid,  market for the Bank
Common  Stock,  which is currently  listed on the National  Market of The Nasdaq
Stock Market under the symbol  "GFED." At June 30,  1997,  there were  3,125,000
shares of Bank Common Stock  outstanding  including  972,365 Public Bank Shares,
which  were held of record by 637  stockholders.  The Bank  Common  Stock had 12
market makers as of June 30, 1997. The Company, however, is newly formed and has
never issued capital stock.  Consequently,  there is no market for the Company's
Common Stock. It is expected that the Company's Common Stock will be more liquid
than the Bank Common Stock because there will be significantly  more outstanding
shares owned by the public.  However,  there can be no assurance  that an active
and liquid  trading  market for the Common Stock will develop or, if  developed,
will be maintained.

         The Company  expects to have the Common  Stock  succeed the Bank Common
Stock in being  quoted on the  National  Market of The Nasdaq Stock Market under
the Bank's current symbol,  "GFED." The Company expects to obtain several market
makers in the Common Stock.  FBR has advised the Company that upon completion of
the  conversion  it intends to  continue as a market  maker in the Common  Stock
depending upon the volume of trading and subject to compliance  with  applicable
laws and  regulatory  requirements.  FBR will  assist the  Company in  obtaining
additional  market makers,  but there can be no assurance that additional market
makers will be  identified.  Making a market  involves  maintaining  bid and ask
quotations and being able, as principal,  to effect  transactions  in reasonable
quantities at those quoted prices,  subject to various securities laws and other
regulatory requirements.


         The  following  table shows the high and low per share sales  prices of
the Bank Common Stock as reported by The Nasdaq  Stock Market and the  dividends
declared per share during the periods indicated.
<TABLE>
<CAPTION>
                                                                    High                    Low                 Dividends(1)
                                                                    ----                    ---                 ------------
<S>                                                                <C>                     <C>                       <C>  
Fiscal Year Ended June 30, 1997
- -------------------------------
Quarter Ended June 30, 1997                                        $21.50                  $12.38                    $0.20
Quarter Ended March 31, 1997                                        13.00                   11.50                       --
Quarter Ended December 31, 1996                                     12.25                   10.25                     0.18
Quarter Ended September 30, 1996                                    11.75                    9.75                       --

Fiscal Year Ended June 30, 1996
- -------------------------------
Quarter Ended June 30, 1996                                        $12.25                  $11.25                    $0.16
Quarter Ended March 31, 1996                                        12.50                   11.50                       --
Quarter Ended December 31, 1995                                     12.25                    9.25                     0.16
Quarter Ended September 30, 1995                                     9.75                    8.00                       --

</TABLE>

- ------------------
(1)  The aggregate  dividends paid were  $1,000,000 for the 1996 fiscal year and
     $1,187,500 for the 1997 fiscal year.

         The  closing  price of a share of Public  Bank Shares was $15.62 on May
20, 1997, the most recent day on which trading of the Bank Common Stock occurred
preceding the Bank's  announcement  of the  Conversion  and  Reorganization  and
$24.00  on  November  12,  1997,  the date of this  Prospectus.  There can be no
assurances  as to future  prices of the Bank Common Stock prior to completion of
the  Conversion  and  Reorganization  or the Common  Stock of the  Company  upon
consummation of the Conversion and Reorganization.


                                       28

<PAGE>

                                 CAPITALIZATION

         The  following  table  presents,  as of June 30,  1997,  the  unaudited
historical   capitalization   of  the  Bank  and  the  pro  forma   consolidated
capitalization  of  the  Company  after  giving  effect  to the  Conversion  and
Reorganization, and other assumptions set forth below and under "Pro Forma Data"
based upon the sale of shares at the minimum,  midpoint,  maximum, and 15% above
the maximum of the Offering Range:
<TABLE>
<CAPTION>

                                                               Minimum          Midpoint         Maximum         Maximum,
                                                              2,805,000        3,300,000        3,795,000      as adjusted
                                                             Shares at a       Shares at a      Shares at a      4,364,250
                                            Guaranty           Price of         Price of         Price of       Shares at a
                                            Federal             $10.00           $10.00           $10.00      Price of $10.00
                                           Historical         Per Share         Per Share        Per Share     Per Share(1)
                                           ----------         ---------         ---------        ---------     ------------
                                                                          (Dollars in Thousands)

<S>                                          <C>               <C>              <C>               <C>              <C>     
Deposits(2).............................     $151,246          $151,246         $151,246          $151,246         $151,246
Borrowings..............................       18,151            18,151           18,151            18,151           18,151
                                              -------           -------          -------           -------          -------
Total interest-bearing liabilities......     $169,397          $169,397         $169,397          $169,397         $169,397
                                              =======           =======          =======           =======          =======

Stockholders' equity:(3)
  Common stock(4).......................        3,125               400              470               541              622
  Preferred stock(5)....................           --                --               --                --               --
  Additional paid-in capital (6)........        3,687            33,547           38,427            43,306           48,918
  Retained earnings, substantially
  restricted (6)........................       18,620            20,055           20,055            20,055           20,055
  Unrealized gain on securities
  available-for-sale....................        2,058             2,058            2,058             2,058            2,058
  Less:  Proposed Plans
    Common Stock acquired by ESOP(7)....           --            (2,244)          (2,640)           (3,036)          (3,491)
    Common Stock acquired by RSP(7).....           --            (1,122)          (1,320)           (1,518)          (1,746)
                                            ---------            ------           ------            ------           ------

Total stockholders' equity (6)..........     $ 27,490          $ 52,694         $ 57,050          $ 61,406         $ 66,416
                                              =======           =======          =======           =======          =======
</TABLE>


- ---------------------
(1)      As adjusted to give effect to an increase in the number of shares which
         could occur due to an increase  in the  Offering  Range of up to 15% to
         reflect  changes  in market  and  financial  conditions  following  the
         commencement of the Offerings.
(2)      Does not reflect  withdrawals from deposit accounts for the purchase of
         Conversion Stock in the Offerings.  Such  withdrawals  would reduce pro
         forma deposits by the amount of such withdrawals.
(3)      Assumes (i) that the 972,365 Public Bank Shares outstanding at June 30,
         1997 are converted into 1,193,709,  1,404,364,  1,615,019 and 1,857,272
         Exchange  Shares at the  minimum,  midpoint,  maximum and 15% above the
         maximum  of  the  Offering  Range,  respectively,   and  (ii)  that  no
         fractional shares of Exchange Shares will be issued by the Company.
(4)      The Bank has  8,000,000  shares of common stock  authorized  with a par
         value of $1.00 per share.  The Company has 10,000,000  shares of Common
         Stock authorized with a par value of $0.10 per share.

                                         (footnotes continued on following page)

                                       29

<PAGE>




(5)  The Bank has  2,000,000  shares of Preferred  Stock  authorized  with a par
     value of $1.00 per share and none  outstanding.  The Company has  2,000,000
     shares of Preferred  Stock  authorized,  $.10 par value per share,  none of
     which are currently outstanding or will be outstanding after the completion
     of the Conversion and Reorganization.
(6)  The pro forma retained earnings include  $1,435,000 of assets of the Mutual
     Holding  Company.  The pro forma  additional  paid in capital and  retained
     earnings  reflect a restriction  of the original  retained  earnings of the
     Bank prior to the conversion  into the mutual holding company form in April
     1995.
(7)  Assumes  that  8% and 4% of the  shares  sold  in  the  Offerings  will  be
     purchased by the ESOP and 1998 RSP,  respectively,  although no shares will
     be purchased by the RSP in the  Offerings.  Such  purchases by the 1998 RSP
     would occur upon receipt of stockholder approval no earlier than six months
     after  completion of the Conversion and  Reorganization.  A purchase by the
     RSP in the  Offerings  has been  included  on a pro forma  basis to give an
     indication of its effect on capitalization. The pro forma presentation does
     not show the impact of (a) results of operations  after the  Conversion and
     Reorganization,  (b) changing market prices of shares of Common Stock after
     the  Conversion and  Reorganization,  (c) a smaller than 4% purchase by the
     1998 RSP, or (d) the purchase by the RSP of Common Stock out of  authorized
     but unissued shares. Assumes that the funds used to acquire the ESOP shares
     will be  borrowed  from the  Company for a ten year term at the prime rate.
     For an  estimate  of the  impact of the loan on  earnings,  see "Pro  Forma
     Data." If the ESOP  obtained a loan from a third  party,  other  borrowings
     would increase by the amount of Common Stock acquired by the ESOP. The Bank
     intends to make  contributions to the ESOP sufficient to service and retire
     its debt.  The amount to be acquired by the ESOP and 1998 RSP is  reflected
     as a reduction of  stockholders'  equity.  The issuance of  authorized  but
     unissued  shares  for  the  1998  RSP  in an  amount  equal  to  4% of  the
     outstanding  shares of Conversion  Stock issued in the Offerings could have
     the effect of diluting existing  shareholders by approximately  2.7%. There
     can be no  assurance  that  stockholder  approval  of the  1998 RSP will be
     obtained.  See "Management of the Bank - Certain  Benefits - Employee Stock
     Ownership  Plan" and  "Management  of the Company - Proposed  Future  Stock
     Benefit Plans - 1998 Management Recognition Plan."

                                       30

<PAGE>

                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The following table presents the historical  regulatory  capital of the
Bank at June 30, 1997,  and the pro forma  regulatory  capital of the Bank as of
that date, after giving effect to the Conversion and the  Reorganization,  based
upon the  minimum,  midpoint,  maximum and 15% above the maximum of the Offering
Range,  respectively.  For a discussion of the  assumptions  underlying  the pro
forma   capital   calculations   presented   below,   see  "Use  of   Proceeds,"
"Capitalization"  and "Pro Forma Data." The definitions of the terms used in the
table are those  provided in the capital  regulations  issued by the OTS.  For a
discussion of the capital  standards  applicable to the Bank, see  "Regulation -
Regulation of the Bank - Regulatory Capital Requirements."
<TABLE>
<CAPTION>
                                                                      Pro Forma as of June 30, 1997
                                               --------------------------------------------------------------------------------
                            Historical, as of    $28,050,000        $33,000,000          $37,950,000          $43,642,500
                              June 30, 1997        Minimum            Midpoint             Maximum         Maximum, as adjusted
                              -------------    -----------------  ------------------  ------------------   --------------------
                                     Percent            Percent             Percent             Percent               Percent
                             Amount  of Assets Amount  of Assets   Amount  of Assets    Amount of Assets     Amount  of Assets
                             ------  --------- ------  ---------   ------  ---------    ----------------     ------  ---------
                                                                           (Dollars in Thousands)
<S>                         <C>        <C>     <C>       <C>       <C>       <C>       <C>       <C>        <C>         <C>   
GAAP Capital..............  $27,490    13.78%  $39,126   18.34%    $41,007   19.02%    $42,888   19.68%     $45,052     20.43%
                             ======    =====    ======   =====      ======   =====      ======   =====       ======     =====

Tangible Capital(1)(2)....  $25,432    12.96%  $37,068   17.64%    $38,949   18.34%    $40,830   19.02%     $42,994     19.79%
Tangible Capital 
  Requirement.............    2,943     1.50     3,151    1.50       3,185    1.50       3,220    1.50        3,259      1.50
                             ------    -----    ------   -----      ------   -----      ------   -----       ------     -----
Excess....................  $22,489    11.46%  $33,917   16.14%    $35,764   16.84%    $37,610   17.52%     $39,735     18.29%
                             ======    =====    ======   =====      ======   =====      ======   =====       ======     =====

Core Capital(1)(2)(3).....  $25,432    12.96%  $37,068   17.64%    $38,949   18.34%    $40,830   19.02%     $42,994     19.79%
Core Capital 
  Requirement.............    5,886     3.00     6,302    3.00       6,371    3.00       6,439    3.00        6,518      3.00
                             ------    -----    ------   -----      ------   -----      ------   -----       ------     -----
Excess....................  $19,546     9.96%  $30,766   14.64%    $32,578   15.34%    $34,391   16.02%     $36,476     16.79%
                             ======    =====    ======   =====      ======   =====      ======   =====       ======     =====

Total Risk-Based
  Capital(1)(2)(4)(5).....  $26,872    23.32%  $38,508   32.63%    $40,389   34.09%    $42,270      35.55%  $44,434     37.20%
Risk-Based Capital 
  Requirement.............    9,218     8.00     9,441    8.00       9,477    8.00       9,513    8.00        9,555      8.00
                             ------    -----    ------   -----      ------   -----      ------   -----       ------     -----
Excess....................  $17,654    15.32%  $29,067   24.63%    $30,912   26.09%    $32,757   27.55%     $34,879     29.20%
                             ======    =====    ======   =====      ======   =====      ======   =====       ======     =====
</TABLE>


- -----------------
(1)  Net  unrealized  gains or losses on securities  classified as available for
     sale  are  excluded  from  regulatory   capital  when  computing  core  and
     risk-based  capital.  The net unrealized  gain on securities  classified as
     available for sale amounted to $2,058,000 as of June 30, 1997.
(2)  Tangible  capital is computed as a percentage  of adjusted  total assets of
     $196.2  million  prior to the  consummation  of the  Offerings  and  $210.1
     million,  $212.4 million,  $214.6 million and $217.3 million  following the
     issuance of 3,998,709,  4,704,364, 5,410,019 and 6,221,522 shares of Common
     Stock in the Conversion and Reorganization,  respectively.  Core capital is
     computed as a percentage of adjusted  total assets of $196.2  million prior
     to the  consummation of the Offerings and $210.1  million,  $212.4 million,
     $214.6  million and $217.3  million  following  the issuance of  3,998,709,
     4,704,364, 5,410,019 and 6,221,522 shares of Common Stock in the Conversion
     and  Reorganization,  respectively.  Risk-based  capital is  computed  as a
     percentage of adjusted  risk-weighted assets of $115.2 million prior to the
     consummation  of the Offerings and $118.0 million,  $118.5 million,  $118.9
     million and $119.4 million following the issuance of 3,998,709,  4,704,364,
     5,410,019  and  6,221,522  shares of  Common  Stock in the  Conversion  and
     Reorganization, respectively.
(3)  Does not reflect proposed amendments to regulatory capital requirements or,
     in the case of the core capital requirement, the 4.0% requirement to be met
     in order for an institution to be "adequately capitalized" under applicable
     laws and regulations. See "Regulation - Regulation of the Bank - Regulatory
     Capital Requirements."
(4)  The pro forma  risked-based  capital  ratios (i) reflect the receipt by the
     Bank of the assets  held by the Mutual  Holding  Company  and of 50% of the
     estimated net proceeds from the Offerings,  and a reduction due to the 1998
     RSP  purchase  and the ESOP  purchase,  (ii)  assume no  repayment  of FHLB
     advances,  and (iii) assume the  investment of the net  remaining  proceeds
     received by the Bank in assets that have a 20%  risk-weighting,  as if such
     net proceeds had been received and so applied at June 30, 1997.
(5)  Risk-weighted  assets on a pro  forma  basis  are  calculated  based on the
     percentage of  risk-weighted  assets to leveraged  assets at June 30, 1997.
     Includes the $1.44  million of general  allowance  for loan losses that was
     included in risk-based capital as of June 30, 1997.

                                       31

<PAGE>



                                 PRO FORMA DATA

         The actual net proceeds from the sale of the Conversion Stock cannot be
determined until the Conversion and  Reorganization is completed.  However,  net
proceeds  are  currently  estimated  to be  between  $27.14  million  and $37.04
million.  Actual  Conversion  and  Reorganization  expenses  may vary from those
estimated.  Under the Plan of Conversion,  the Conversion  Stock must be sold in
the Offerings at an aggregate  subscription price not less than nor greater than
the Offering  Range,  which is subject to  adjustment.  The Offering  Range,  as
established by the Board of Directors is between a minimum of $28.05 million and
a maximum of $37.95 million,  with a midpoint of $33.00 million. This represents
a range between a minimum of 2,805,000 shares and a maximum of 3,795,000 shares,
based upon the  Purchase  Price of $10.00 per share.  If the  Offering  Range is
increased  by up to  15% to  reflect  market  or  general  financial  conditions
following the  commencement  of the  Offerings,  the adjusted  maximum number of
shares of  Conversion  Stock to be sold would be  4,364,250,  for  estimated net
proceeds of $42.73 million.

         Pro forma  consolidated  net income of the  Company for the fiscal year
ended June 30, 1997 has been  calculated as if the Company had been in existence
and  estimated  net  proceeds  received  by the  Company  and the  Bank had been
invested at an assumed interest rate of 6.62% for the fiscal year ended June 30,
1997. The assumed  interest rates for the Bank were calculated as the arithmetic
average of the weighted average yield earned by the Bank on its interest-earning
assets and weighted average rate paid on its  interest-bearing  deposits,  as is
required by OTS regulations. The effect of withdrawals from deposit accounts for
the purchase of Common Stock has not been  reflected.  The earning  assets to be
consolidated  from the Mutual Holding Company have not been  reflected.  The pro
forma  blended  after-tax  yield on the  estimated net proceeds is assumed to be
4.17% for the fiscal year ended June 30, 1997, based on an effective tax rate of
37.0%.  Historical  and pro forma  per share  amounts  have been  calculated  by
dividing  historical and pro forma amounts by the indicated  number of shares of
Common  Stock.  No effect has been given in the pro forma  stockholders'  equity
calculations  for the assumed  earnings on the net proceeds.  It is assumed that
the Company will retain 50% of the  estimated  adjusted net  proceeds,  less the
amount of the ESOP loan.

         The following pro forma  information may not be  representative  of the
financial  effects  of the  foregoing  transactions  at the dates on which  such
transactions  actually  occur and  should not be taken as  indicative  of future
results of operations.  Pro forma consolidated  stockholders'  equity represents
the  difference  between  the  stated  amount of assets and  liabilities  of the
Company  computed in accordance with generally  accepted  accounting  principles
("GAAP").  The pro forma  stockholders'  equity is not intended to represent the
fair market value of the Common Stock and may be greater than amounts that would
be available for  distribution to stockholders in the event of liquidation.  The
following  table includes  assets held by the Mutual  Holding  Company that have
been consolidated into the financial condition of the Bank.

         The  following  tables  summarize  historical  data of the Bank and pro
forma  data of the  Company at or for the year  ended  June 30,  1997,  based on
assumptions  set forth  above and in the table and should not be used as a basis
for projections of market value of the Common Stock following the Conversion and
Reorganization.  No effect has been given in the tables to the possible issuance
of  additional  shares  reserved  for  future  issuance  pursuant  to  currently
outstanding  stock options or the 1998 Option Plan, nor does book value give any
effect to the liquidation  account to be established for the benefit of Eligible
Account  Holders  and  Supplemental  Eligible  Account  Holders  or the bad debt
reserve in  liquidation.  See "The Conversion and  Reorganization  - Liquidation
Rights," and  "Management of the Bank - Directors'  Compensation,"  "- Executive
Compensation," and "- Certain Benefits."


                                       32

<PAGE>
<TABLE>
<CAPTION>
                                                          At or For the Year Ended June 30, 1997
                                                    --------------------------------------------------------------
                                                                                                      Maximum,
                                                       Minimum          Midpoint      Maximum       as adjusted
                                                      2,805,000        3,300,000      3,795,000      4,364,250
                                                      Shares at        Shares at      Shares at      Shares at
                                                        $10.00           $10.00        $10.00          $10.00
                                                      Per Share        Per Share      Per Share      Per Share(1)
                                                      ---------        ---------      ---------      ------------
                                                                      (Dollars in Thousands)
<S>                                                  <C>             <C>             <C>             <C>      
Gross proceeds ...................................   $    28,050     $    33,000     $    37,950     $    43,642
Less expenses ....................................           915             915             915             915
                                                     -----------     -----------     -----------     -----------
  Estimated net proceeds .........................        27,135          32,085          37,035          42,727
  Less:  Common Stock purchased by ESOP(2) .......        (2,244)         (2,640)         (3,036)         (3,491)
  Less:  Common Stock purchased by RSP(3) ........        (1,122)         (1,320)         (1,518)         (1,746)
                                                     -----------     -----------     -----------     -----------
    Estimated net proceeds, as adjusted ..........   $    23,769     $    28,125     $    32,481     $    37,490
                                                     ===========     ===========     ===========     ===========

Consolidated net income
  Historical .....................................   $     1,162     $     1,162     $     1,162     $     1,162
  Pro forma income on net proceeds ...............           991           1,173           1,355           1,564
  Pro forma ESOP adjustment(2) ...................          (141)           (166)           (191)           (220)
  Pro forma RSP adjustment(3) ....................          (141)           (166)           (191)           (220)
                                                     -----------     -----------     -----------     -----------
    Pro forma net income .........................   $     1,871     $     2,003     $     2,135     $     2,286
                                                     ===========     ===========     ===========     ===========
Per share net income (reflects SOP 93-6)(4)(5)(6):
  Historical .....................................   $      0.31     $      0.26     $      0.23     $      0.20
  Pro forma income on net proceeds ...............          0.26            0.27            0.27            0.27
  Pro forma ESOP adjustment(2) ...................         (0.04)          (0.04)          (0.04)          (0.04)
  Pro forma RSP adjustment(3) ....................         (0.04)          (0.04)          (0.04)          (0.04)
                                                     -----------     -----------     -----------     -----------
    Pro forma net income per share(4) ............   $      0.49     $      0.45     $      0.42     $      0.39
                                                     ===========     ===========     ===========     ===========
Purchase Price as a multiple of pro forma earnings         20.41x          22.22x          23.81x          25.64x
                                                     ===========     ===========     ===========     ===========
Number of shares used in earnings per share
  calculations ...................................     3,796,749       4,466,764       5,136,779       5,907,296
                                                     ===========     ===========     ===========     ===========

Stockholders' equity(7):
  Historical .....................................   $    27,490     $    27,490     $    27,490     $    27,490
  Estimated net proceeds .........................        27,135          32,085          37,035          42,727
  Add:  Assets consolidated from MHC .............         1,435           1,435           1,435           1,435
  Less:  Common Stock acquired by ESOP(2) ........        (2,244)         (2,640)         (3,036)         (3,491)
  Less:  Common Stock acquired by RSP(3) .........        (1,122)         (1,320)         (1,518)         (1,746)
                                                     -----------     -----------     -----------     -----------
    Pro forma stockholders' equity ...............   $    52,694     $    57,050     $    61,406     $    66,415
                                                     ===========     ===========     ===========     ===========
Stockholders' equity per share(4)(5)(6):
  Historical combined ............................   $      6.87     $      5.84     $      5.08     $      4.42
  Estimated net proceeds .........................          6.79            6.82            6.84            6.87
  Add:  Assets consolidated from MHC .............          0.36            0.31            0.27            0.23
  Less:  Common Stock acquired by ESOP(2) ........         (0.56)          (0.56)          (0.56)          (0.56)
  Less:  Common Stock acquired by RSP(3) .........         (0.28)          (0.28)          (0.28)          (0.28)
                                                     -----------     -----------     -----------     -----------
    Pro forma stockholders' equity per share(4) ..   $     13.18     $     12.13     $     11.35     $     10.68
                                                     ===========     ===========     ===========     ===========

Purchase Price as a percent of pro forma equity ..         75.87%          82.44%          88.11%          93.63%
                                                     ===========     ===========     ===========     ===========
Number of shares used in book value per share
  calculations ...................................     3,998,709       4,704,364       5,410,019       6,221,522
Pro forma equity as a percent of pro forma assets          23.45%          24.91%          26.31%          27.86%

</TABLE>

                                                   (footnotes on following page)

                                       33

<PAGE>
- --------------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could occur due to a 15% increase in the Offering Range to reflect  changes
     in market  and  financial  conditions  following  the  commencement  of the
     Offerings.
(2)  Assumes that 8% of shares of Conversion Stock offered in the Offerings will
     be  purchased by the ESOP.  For  purposes of this table,  the funds used to
     acquire such shares are assumed to have been  borrowed by the ESOP from the
     net proceeds of the Offerings retained by the Company.  The Bank intends to
     make  annual  contributions  to the ESOP in an amount at least equal to the
     principal  of the debt and  interest  due. The ESOP debt is payable over 10
     years.  Statement of Position ("SOP") 93-6 requires that an employer record
     compensation  expense  in an amount  equal to the fair  value of the shares
     committed to be released to  employees.  The pro forma  adjustments  assume
     that the ESOP shares are allocated in ten equal annual installments and the
     fair value of the  Company's  stock  remains at the Purchase  Price and the
     effective tax rates are assumed to be 37.0%.  The  unallocated  ESOP shares
     are reflected as a reduction of  stockholders'  equity.  No reinvestment is
     assumed on proceeds  contributed to fund the ESOP. The pro forma net income
     further  assumes (i) that  22,440,  26,400,  30,360 and 34,914  shares were
     committed  to be released  during the fiscal year ended June 30,  1997,  in
     each  case  at the  minimum,  midpoint,  maximum,  and 15%  above  maximum,
     respectively,  and (ii) in accordance  with SOP 93-6,  only the ESOP shares
     committed to be released  during the  respective  periods  were  considered
     outstanding  for  purposes  of  net  income  per  share  calculations.  See
     "Management  of the Bank - Certain  Benefits  -  Employee  Stock  Ownership
     Plan."
(3)  Subject to the approval of the Company's stockholders, the 1998 RSP intends
     to purchase an  aggregate  number of shares of Common  Stock equal to 4% of
     the shares of Conversion Stock to be sold in the Offerings.  The shares may
     be acquired  directly from the Company,  or through open market  purchases.
     The funds to be used by the RSP to purchase  the shares will be provided by
     the Bank or the Company.  See  "Management of the Company - Proposed Future
     Stock Benefit Plans - 1998 Management  Recognition  Plan." Assumes that the
     1998 RSP acquires the shares through open market  purchases at the Purchase
     Price  with  funds  contributed  by the  Bank,  and that 20% of the  amount
     contributed  to the 1998 RSP is amortized  as an expense  during the fiscal
     year ended June 30, 1997. If the 1998 RSP purchases authorized but unissued
     shares instead of making open market purchases, (i) the voting interests of
     then existing stockholders would be diluted by approximately 2.7%, (ii) the
     pro forma net  income per share for the  fiscal  year  ended June 30,  1997
     would be $0.47, $0.43, $0.40 and $0.37 and pro forma  stockholders'  equity
     at June 30, 1997 would be $13.09, $12.07, $11.31 and $10.66 in each case at
     the  minimum,  midpoint,  maximum,  and 15% above  maximum of the  Offering
     Range, respectively.
(4)  Per share figures include Exchange Shares that will be exchanged for Public
     Bank Shares. Net income per share computations are determined by taking the
     number of shares of Common Stock assumed to be issued in the Conversion and
     Reorganization  and,  in  accordance  with SOP 93-6,  subtracting  the ESOP
     shares  that have not been  committed  for  release  during the  respective
     period.  See Note 2 above.  The number of Exchange Shares to be issued were
     then  added to such  amounts.  The  number of shares  of  Conversion  Stock
     actually sold and the  corresponding  number of Exchange Shares may be more
     or less than the assumed amounts.
(5)  No effect has been given to the  issuance  of  additional  shares of Common
     Stock pursuant to the 1998 Option Plan,  which is expected to be adopted by
     the Company  following  the Offerings  and  presented to  stockholders  for
     approval at the Company's  1998 Annual  Meeting.  An amount equal to 10% of
     the  Conversion  Stock sold in the  Offerings  will be reserved  for future
     issuance  upon the exercise of options to be granted  under the 1998 Option
     Plan,  if  approved  by  stockholders.   The  issuance  of  authorized  but
     previously  unissued  shares of Common  Stock  pursuant to the  exercise of
     options  under such plan would  dilute  existing  stockholders'  interests.
     Assuming stockholder approval of the 1998 Option Plan, that all the options
     were  exercised at the end of the period at an exercise  price equal to the
     Purchase  Price per  share  shown  for each  column,  and that the 1998 RSP
     purchases  shares in the open market at such purchase price per share,  (i)
     pro forma net income  per share for the year  ended June 30,  1997 would be
     $0.46, $0.43, $0.40 and $0.37, and pro forma stockholders' equity per share
     at June 30, 1997 would be $12.97,  $11.99,  $11.26 and $10.63, in each case
     at the  minimum,  midpoint,  maximum and 15% above  maximum of the Offering
     Range, respectively.
(6)  Per share figures include Exchange Shares that will be exchanged for Public
     Bank Shares. Stockholders' equity per share calculations are based upon the
     sum of (i) the number of shares of  Conversion  Stock assumed to be sold in
     the  Offering,  and (ii)  Exchange  Shares equal to the minimum,  midpoint,
     maximum and 15% above  maximum of the  Offering  Range,  respectively.  The
     Exchange Shares reflect an Exchange Ratio of 1.2276,  1.4443,  1.6609,  and
     1.9101,  respectively,  at the minimum,  midpoint,  maximum,  and 15% above
     maximum of the Offering Range, respectively. The number of Conversion Stock
     actually sold and the  corresponding  number of Exchange Shares may be more
     or less than the assumed amounts.
(7)  The retained  earnings of the Bank will be  substantially  restricted after
     the Conversion and  Reorganization.  See "Dividend Policy," "The Conversion
     and  Reorganization - Effects of the Conversion and Reorganization - Effect
     on Liquidation  Rights" and "Regulation - Regulation of the Bank - Dividend
     and Other Capital Distribution Limitations."

                                       34
<PAGE>
                          GUARANTY FEDERAL SAVINGS BANK
                              STATEMENTS OF INCOME

                    Years Ended June 30, 1997, 1996 and 1995

         The  following  Consolidated  Statements  of Income of the Bank for the
years  ended June 30,  1997,  1996 and 1995 have been  audited by Baird  Kurtz &
Dobson, independent accountants,  whose report thereon appears elsewhere in this
Prospectus. These statements should be read in conjunction with the Consolidated
Financial Statements and related notes included elsewhere in this Prospectus.
<TABLE>
<CAPTION>
                                                                      1997                  1996                  1995
                                                                  ------------          ------------          --------
<S>                                                              <C>                   <C>                   <C>          
INTEREST INCOME
   Loans                                                         $   12,346,820          $10,534,323           $ 8,638,585
   Investment securities                                                551,741            1,317,152             1,529,819
   Mortgage-backed securities                                         1,412,302            1,370,770             1,175,826
   Other                                                                400,422              479,911               293,320
                                                                  -------------         ------------          ------------
                                                                     14,711,285           13,702,156            11,637,550
                                                                  -------------         ------------          ------------
INTEREST EXPENSE
   Deposits                                                           7,471,093            8,200,026             6,443,596
   Federal Home Loan Bank advances                                      839,082               39,077               151,752
                                                                  -------------         ------------          ------------
                                                                      8,310,175            8,239,103             6,595,348
                                                                  -------------         ------------          ------------
NET INTEREST INCOME                                                   6,401,110            5,463,053             5,042,202

PROVISION (CREDIT) FOR LOAN LOSSES                                            --          (1,211,502)               16,350
                                                                  --------------        ------------          ------------
NET INTEREST INCOME AFTER
   PROVISION FOR LOAN LOSSES                                          6,401,110            6,674,555             5,025,852
                                                                  -------------         ------------          ------------
NONINTEREST INCOME (LOSS)
   Service charges                                                      264,649               97,092                65,869
   Late charges and other fees                                           85,673               69,754                49,444
   Gain (loss) on loans, investment
     securities and mortgage-backed securities                           61,468               43,065               (103,473)
   Income on foreclosed assets                                           17,896                   --                16,843
   Other income                                                         100,115               11,492                42,478
                                                                  -------------         ------------          ------------
                                                                        529,801              221,403                71,161
                                                                  -------------         ------------          ------------
NONINTEREST EXPENSE
   Salaries and employee benefits                                     2,030,213            1,992,534             1,660,790
   Occupancy                                                            653,851              655,783               275,349
   SAIF deposit insurance premiums                                    1,141,148              338,697               324,037
   Data processing                                                      359,403              222,097               175,823
   Advertising                                                          319,162              316,556               244,877
   Other expense                                                        600,854              590,879               396,152
                                                                  -------------         ------------          ------------
                                                                      5,104,631            4,116,546             3,077,028
                                                                  -------------         ------------          ------------

INCOME BEFORE INCOME TAXES                                            1,826,280            2,779,412             2,019,985

PROVISION FOR INCOME TAXES                                              664,500            1,026,000               690,000
                                                                  -------------         ------------          ------------

NET INCOME                                                       $    1,161,780        $   1,753,412         $   1,329,985
                                                                  =============         ============          ============

EARNINGS PER COMMON SHARE
   Since conversion$                                             $          0.37       $        0.56         $        0.10
                                                                  ==============        ============          ============
</TABLE>

See Notes to Consolidated Financial Statements

                                       35
<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         Guaranty Federal's results of operations are primarily dependent on its
net interest income,  which is the difference  between interest income earned on
its loan,  mortgage-backed  and other  asset-backed  securities  and  investment
portfolios,  and its cost of funds,  consisting of interest paid on deposits and
borrowings.  Net  interest  income  is  affected  by  the  relative  amounts  of
interest-earning assets and interest-bearing liabilities as well as the relative
yields and costs of those assets and liabilities.  The Bank's net income also is
affected by its provision for loan losses,  as well as the amount of noninterest
income,  including  service  charges  and late fees,  and  noninterest  expense.
Operating  results are also  affected to a lesser extent by the type of lending,
fixed rate versus adjustable or long-term versus short-term, each of which has a
different  rate and fee structure.  The Bank's  operating  expenses  principally
consist of employee compensation, occupancy expenses, federal insurance premiums
and other  general and  administrative  expenses.  Earnings of the Bank are also
affected   significantly  by  general   economic  and  competitive   conditions,
particularly  changes in market interest rates,  government policies and actions
of regulatory authorities.

         The principal business of the Bank consists of attracting deposits from
the general  public and using such deposits to originate  mortgage loans secured
by  one-to  four-family  residences  and,  to  a  lesser  extent,  multi-family,
construction  and commercial  real estate loans and consumer and business loans.
The Bank also uses these funds to purchase  loans secured by one- to four-family
residences, mortgage-backed securities, US government and agency obligations and
other permissible  securities.  When cash outflows exceed inflows, the Bank uses
borrowings as an additional financing source.

         The Bank derives revenues principally from interest earned on loans and
investments  and, to a lesser  extent,  from fees charged for services.  General
economic  conditions  and  policies  of  the  financial  institution  regulatory
agencies,  including  the OTS and the FDIC,  significantly  influence the Bank's
operations.  Interest rates on competing investments and general market interest
rates influence the Bank's cost of funds. Lending activities are affected by the
interest  rates at which such  financing  may be  offered.  The Bank  intends to
continue to focus on its lending  programs for both one- to four-family  lending
and consumer lending throughout southwestern Missouri.

Financial Condition

         The Bank's total assets increased  $14,297,932  (8%), from $185,167,107
as of June 30, 1996, to $199,465,039 as of June 30, 1997.

         Due to an  increased  emphasis on lending and an increase in staff,  as
well as growth in the Greene County market,  net loans  receivable  increased by
$20,619,460  (16%), from $131,612,835 as of June 30, 1996, to $152,232,295 as of
June 30, 1997.  During this period,  permanent  loans  secured by both owner and
non-owner  occupied  one- to four- unit  residential  real estate  increased  by
$15,036,217 (16%) and construction  loans increased by $3,419,080  (16%).  Loans
past maturity and past due 90 days or more  decreased  $949,000 from  $1,777,000
(1.4% of net loans) as of June 30, 1996,  to $828,000  (0.5% of net loans) as of
June 30,1997.  Of these loans,  a loan of $113,200 is past maturity and still on
accrual status as management  believes the loan is well secured and expects full
collection of principal and interest.  As of June 30, 1997, management considers
$1,257,352  as impaired  with a related  allowance  for loan losses of $206,897.
Growth in loans  receivable is  anticipated  to continue and  represents a major
part of the Bank's planned asset growth.

                                       36

<PAGE>




         Securities   available-for-sale   decreased   $4,482,380   (57%)   from
$7,842,380 as of June 30 1996, to $3,360,000 as of June 30, 1997, and securities
held-to-maturity  decreased  $1,279,966  (13%),  from  $9,865,719 as of June 30,
1996,  to  $8,585,753 as of June 30, 1997.  The Bank  redeployed  these funds to
higher yielding loans.  The Bank continues to hold 96,000 shares of Federal Home
Loan Mortgage  Corporation  ("FHLMC") stock with an amortized cost of $94,000 in
the  securities  available-for-sale  category.  As of June 30,  1997,  the gross
unrealized gain on the stock was  $3,266,000,  an increase from $1,958,000 as of
June 30, 1996.

         Mortgage-backed  securities,  held-to-maturity,   decreased  $4,253,359
(21%), from $20,067,249 as of June 30, 1996, to $15,813,890 as of June 30, 1997.
This decrease is attributable to repayments received during the year. There were
no purchases of mortgage-backed  securities during the year ended June 30, 1997.
As of June 30, 1997, and June 30, 1996, there were no mortgage-backed securities
classified as available-for-sale.

         The Bank  increased  the allowance  for loan losses  $389,743  (23%) in
fiscal year 1996, and $68,950 (3%) in fiscal year 1997. During fiscal year 1996,
the Bank recovered  $1,406,860  primarily on a large  commercial  loan and after
evaluating  the adequacy of the  allowance,  the Bank  reduced the  allowance by
crediting income  $1,211,502.  During fiscal year 1997, the allowance  increased
due to recoveries net of  charge-offs of $68,950.  The allowance for loan losses
as of June 30, 1997, was 1.49% of average net loans outstanding  versus 1.66% as
of June 30, 1996. As of June 30, 1997, the allowance for loan losses was 173% of
impaired loans versus 536% as of June 30, 1996.

         Foreclosed  assets held for sale as of June 30, 1997,  include a duplex
acquired in July 1996, and a single family residence  acquired in June 1997. The
Bank  carries  these  properties  at their fair value of $210,155 as of June 30,
1997.

         Premises and equipment  decreased  $124,586 (2%), from $6,391,743 as of
June 30, 1996, to $6,267,157  as of June 30, 1997. In September  1995,  the Bank
completed  construction of a new main office facility.  The facility is expected
to assist  with  planned  growth  by  attracting  new  customers  and  providing
additional  work space for employees.  The Bank does not currently  require full
use of the new facility and it leases the excess space. As of June 30, 1997, the
Bank had signed  leases for all 8,938 square feet of excess space  available for
lease in the building.

         Deposits  decreased  $5,761,408 (4%), from  $157,007,890 as of June 30,
1996,  to  $151,246,482  as of June 30, 1997.  During this period,  core deposit
accounts  increased by $4,944,356 (21%), while certificates of deposit decreased
by  $10,705,764  (8%).  The  majority of this  increase in checking and passbook
accounts can be  attributed  to an aggressive  marketing  campaign  initiated in
early 1997  designed to attract  checking  deposit  customers.  The  decrease in
certificate  deposits can be attributed to  management's  decision to allow high
cost  accounts to run off and replace  these funds with FHLB advances at a lower
marginal cost.

         As a result of the  overall  decrease  in  deposits  and the  continued
increase  in loan  demand,  the  Bank  increased  borrowings  from  the  FHLB to
$18,150,844 as of June 30, 1997.  There were no outstanding  FHLB advances as of
June 30, 1996. The Bank has the ability to borrow additional funds from the FHLB
should the need arise.  As of June 30, 1997,  the Bank had the ability to borrow
an additional $55.1 million from the FHLB.

                                       37
<PAGE>



         Stockholders' equity (including  unrealized  appreciation on securities
available-for-sale,  net of tax) increased $903,991 (3%), from $26,586,164 as of
June 30, 1996, to $27,490,155 as of June 30, 1997.  Unrealized  appreciation  on
securities  available-for-sale,  net of tax,  contributed  $798,169  ($0.26  per
share)  to  the  increase  in  stockholders'  equity.  On  a  per  share  basis,
stockholders'  equity  increased  from $8.51 per share as of June 30,  1996,  to
$8.80  per  share  as  of  June  30,  1997.  Stockholders'  equity  includes  no
contributed  capital from the  issuance of  2,152,635  shares of common stock to
Guaranty Federal Bancshares, M.H.C.

         The Bank has  contacted  its major  computer  service  vendors  and has
received  assurances  that those  computer  services will  properly  function on
January  1,  2000,  the date that  computer  problems  are  expected  to develop
worldwide.  Internally,  the Bank has determined that certain computer  programs
must be revised in advance of the year 2000.  The Bank does not believe that the
costs  associated  with its actions and those of its vendors will be material to
be Bank.  However,  in the event a major vendor of the Bank is unable to fulfill
its  contractual  obligation  to the  Bank,  the  Company  and  the  Bank  could
experience  material  costs.  See "Risk  Factors - Possible  Year 2000  Computer
Program Problems"


                                       38

<PAGE>

Average Balances, Interest and Average Yields

         The following  tables show (1) the average monthly  balances of various
categories of interest-earning assets and interest-bearing  liabilities, (2) the
total interest earned or paid thereon,  and (3) the resulting  weighted  average
yields and costs.  In addition,  the table shows the Bank's rate spreads and net
yields.  Average  balances are based on daily  balances.  Tax-free income is not
material; accordingly,  interest income and related average yields have not been
calculated on a tax equivalent basis.  Average loan balances include non-accrual
loans.
<TABLE>
<CAPTION>
                    As of June 30, 1997      Year Ended June 30, 1997      Year Ended June 30, 1996      Year Ended June 30, 1995
                    --------------------    ---------------------------   ---------------------------    ------------------------
                                 Yield       Average            Yield      Average            Yield      Average            Yield
                     Balance     /Cost       Balance Interest   /Cost      Balance  Interest  /Cost      Balance  Interest  /Cost
                     -------     -----       ------- --------   -----      -------  --------  -----      -------  --------  -----
                                                              (Dollars in Thousands)
<S>                 <C>           <C>      <C>       <C>         <C>      <C>      <C>         <C>       <C>      <C>        <C>  
Interest-
earning assets:
Loans...............$158,135      8.43%    $146,468  $12,347     8.43%    $127,485 $10,534     8.26%     $113,134 $8,638     7.64%
Investment
  securities........   8,586      6.13        8,879      552     6.22       19,271   1,317     6.83       24,715   1,530     6.19
Mortgage-backed 
  securities........  15,814      7.70       18,032    1,412     7.83       18,522   1,371     7.40       13,964   1,176     8.42
Other assets........   8,494      4.51        8,160      400     4.90        9,494     480     5.06        6,126     293     4.78
                     -------                -------   ------               -------  ------               -------  ------
Total interest-
  earning assets.... 191,029      8.09      181,539   14,711     8.10      174,772  13,702     7.84      157,939  11,637     7.37
                                                      ------                        ------                        ------
Non-interest-
  earning assets....   8,436                  8,387                          8,137                         6,009
                     -------                -------                        -------                       -------
                    $199,465               $189,926                       $182,909                      $163,948
                     =======                =======                        =======                       =======
Interest-bearing 
liabilities:
Savings accounts....$  8,621      2.76     $  9,191      258     2.81      $10,272     315     3.07      $12,976     462     3.56
Transaction 
  accounts..........  17,674      2.94       13,846      406     2.93       10,355     276     2.67        9,524     245     2.57
Certificates of 
  Deposit........... 122,617      5.58      122,219    6,807     5.57      132,265   7,609     5.75      116,477   5,736     4.92
FHLB advances.......  18,151      6.12       13,767      839     6.09          690      39     5.65        2,583     152     5.88
                     -------                -------    -----                ------   -----              --------  ------
Total interest-
  bearing 
  liabilities....... 167,063      5.21      159,023    8,310     5.23      153,582   8,239     5.36      141,560   6,595     4.66
                                                       -----                        ------                        ------
Non-interest-
  bearing 
  liabilities.......   4,912                  4,122                          2,821                         2,460
                     -------                -------                        -------                       -------
Total liabilities... 171,975                163,145                        156,403                       144,020
Stockholders' 
  equity............  27,490                 26,781                         26,506                        19,928
                     -------                 ------                         ------                        ------
                    $199,465               $189,926                       $182,909                      $163,948
                     =======                =======                        =======                       =======
Net earning
  balance...........$ 23,966               $ 22,516                        $21,190                      $ 16,379
                     =======                =======                         ======                       =======
Earning yield 
  less costing 
  rate..............             2.88%                          2.87%                         2.48%                         2.71%
                                 ====                           ====                          ====                          ====
Net interest 
  income, and 
  net yield 
  spread on
  interest-
  earning 
  assets............             3.52%                $6,401    3.53%               $5,463    3.13%               $5,042    3.19%
                                 ====                  =====    ====                 =====    ====                 =====    ====
Ratio of
  interest- 
  earning 
  assets to
  interest-
  bearing 
  liabilities.......    114%                   114%                           114%                          112%
                        ===                    ===                            ===                           ===
</TABLE>

                                       39
<PAGE>



         The  following  table  sets  forth  information  regarding  changes  in
interest income and interest  expense for the periods  indicated  resulting from
changes in average  balances and average rates shown above. For each category of
interest-earning assets and interest-bearing liabilities information is provided
with  respect to changes  attributable  to:  (i)  changes in balance  (change in
balance  multiplied by the old rate),  (ii) changes in interest rates (change in
rate multiplied by the old balance); and (iii) the combined effect of changes in
balance and interest rates (change in balance multiplied by change in rate).
<TABLE>
<CAPTION>
                                  Year Ended June 30, 1997 versus 1996         Year Ended June 30, 1996 versus 1995
                                  ------------------------------------         ------------------------------------
                                                       Rate &                                      Rate &
                                 Balance       Rate    Balance     Total     Balance      Rate     Balance     Total
                                                                   (In Thousands)
<S>                              <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>    
Interest income:
  Loans ......................   $ 1,568    $   213    $    31    $ 1,813    $ 1,096    $   710    $    90    $ 1,896
  Investment securities ......      (710)      (119)        64       (765)      (337)       159        (35)      (213)
  Mortgage-backed securities .       (36)        79         (2)        41        384       (142)       (47)       195
  Other assets ...............       (67)       (15)         2        (80)       161         17          9        187
                                 -------    -------    -------    -------    -------    -------    -------    -------
Net change in interest income        755        158         96      1,009      1,304        744         17      2,065
                                 -------    -------    -------    -------    -------    -------    -------    -------

Interest expense:
  Savings accounts ...........       (33)       (27)         3        (57)       (96)       (64)        13       (147)
  Transaction accounts .......        93         29          8        130         21          9          1         31
  Certificates of deposit ....      (578)      (245)        21       (802)       777        965        131      1,873
  Advances ...................       739          3         58        800       (111)        (6)         4       (113)
                                 -------    -------    -------    -------    -------    -------    -------    -------
Net change in interest expense       221       (240)        90         71        591        904        149      1,644
                                 -------    -------    -------    -------    -------    -------    -------    -------
Change in net interest income    $   534    $   398    $     6    $   938    $   713    $  (160)   $  (132)   $   421
                                 =======    =======    =======    =======    =======    =======    =======    =======

</TABLE>


Results of Operations - Comparison of Years Ended June 30, 1997 and 1996

         Interest Income. Total interest income increased $1,009,129 (7%) as the
average balance of interest-earning  assets increased  $6,767,000 (4%) while the
average yield on those  interest-earning  assets  increased 26 basis points from
7.84% to 8.10%.  This increase was due primarily to an increase in loan interest
of  $1,812,497  (17%).  The  weekly  average  yield for US  Treasury  securities
adjusted to a constant maturity of one year increased 21 basis points from 5.48%
for the year ended  June 30,  1996,  to 5.69% for the year ended June 30,  1997.
During  the year ended June 30,  1997,  the  average  loans  receivable  balance
increased  $18,983,000  (15%)  at the  same  time  the  average  yield  on loans
increased 17 basis points from 8.26% to 8.43%.  Average  balances of  investment
securities  declined  $10,392,000  (54%)  during  the year as the Bank  replaced
securities with higher yielding loans. To the extent possible, subject to market
conditions and  competition,  the Bank intends to emphasize loan  production and
will purchase  investment  securities  and  mortgage-backed  securities  only if
spreads  between the asset yield and the liability cost net an arbitrage  profit
over a range of potential interest rate scenarios.

         Interest Expense.  Total interest expense increased $71,072 (1%) as the
average balance of interest-bearing  liabilities increased $5,441,000 (3%) while
the average cost of those interest-bearing liabilities decreased 13 basis points
from 5.36% to 5.23%. The average  balances of certificates of deposit  decreased
$10,046,000 (8%) and the average cost of those  certificates  decreased 18 basis
points from 5.75% to 5.57%. The decrease in the average balances of certificates
of deposit  was  partially  offset by an  increase  in the  average  balances of
checking  accounts  of  $3,491,000  (34%).  The average  cost of these  checking
accounts  increased  26 basis  points from 2.67% to 2.93%.  In order to fund the
increase

                                       40

<PAGE>



in assets and decrease in deposits,  the Bank borrowed additional funds from the
FHLB.  The  average  balance of FHLB  advances  increased  by  $13,077,000  from
$690,000 to $13,767,000. Management attempts to price certificates of deposit so
that the marginal cost of  attracting  deposits is equal to the marginal cost of
FHLB advances on a duration adjusted basis.

         Net Interest Income.  The Bank's net interest income increased $938,057
(17%) from  $5,463,053 to  $6,401,110.  During the year ended June 30, 1997, the
average  balance of  interest-earning  assets  exceeded  the average  balance of
interest-bearing  liabilities  by  $22,516,000,  an  increase in the average net
earning  balance of  $1,326,000  (6%).  At the same time the spread  between the
average   yield   on   interest-earning   assets   and  the   average   cost  of
interest-bearing liabilities increased by 39 basis points from 2.48% to 2.87%.

         Provision  for Loan Losses.  Provisions  for loan losses are charged or
credited to earnings to bring the total allowance to a level considered adequate
by the Bank to provide for loan losses in the  existing  portfolio.  When making
the  assessment,  the Bank considers prior loss  experience,  volume and type of
lending,  industry  standards  and past due loans in the  Bank's  portfolio.  In
addition,  the Bank  considers  general  economic  conditions  and other factors
related to collectibility of the Bank's portfolio.

         During fiscal year 1996 the Bank  recovered  $1,211,502 on a commercial
loan which was previously  partially  charged off. The loan recovery  represents
amounts  recovered in excess of the carrying balance of the loan as reflected by
the  original  terms of the loan,  including  accrued  interest  and  previously
charged-off principal.  Consequently, the Bank determined that the allowance for
loan losses was sufficient prior to the recovery, and credited the provision for
loan  losses.  During the fiscal  year 1997,  the bank again  experienced  a net
recovery  and based on a review as discussed  above,  elected to make no further
addition to the allowance.

         Non-Interest  Income.  Non-interest  income,  which consists of service
charges and other fees,  income  from  foreclosed  assets and gains or losses on
sale of assets,  increased  $308,398  (139%)  from  $221,403 to  $529,801.  This
increase  is  primarily  due to the  increase  in service  charges  on  checking
accounts which  increased  $167,557  (172%) due to the success of the Bank's new
checking account promotion in generating new checking accounts.

         Non-Interest  Expense.  Non-interest  expense increased $988,085 (24%),
from  $4,116,546  to  $5,104,631.  This  increase was primarily due to a special
one-time assessment by the FDIC on all assessable deposits as of March 31, 1995.
This assessment  resulted in a $802,451 (237%) increase in SAIF premiums.  While
this special  assessment had a negative impact on earnings for fiscal year 1997,
deposit  premiums in the future are expected to be materially  lower.  Beginning
January 1, 1997,  deposit premiums declined from an average of 23.4 basis points
to an average of 6.4 basis points.  Data processing  expense increased  $137,306
(62%)  due to the  increased  volume  of  transactions  handled.  Excluding  the
increase in SAIF premiums, non-interest expense increased by $185,634 (5%).

         Income Taxes. The change in income tax is a direct result of changes in
the Bank's taxable income and allowable bad debt deduction.

         Cash Dividends  Paid.  The Bank paid cash dividends of $562,500  ($0.18
per share) on December 2, 1996, to the  stockholders of record as of November 1,
1996, and of $625,000 ($0.20 per share) on May 30, 1997, to the  stockholders of
record as of May 2, 1997. Of these dividends, $818,001 in total were paid to the
Mutual Holding  Company.  At an assumed annual  dividend rate of $0.30 per share
after the Offerings, annual dividends would be between $1,199,613 and $1,623,006
at the minimum and maximum, respectively, of the Total Valuation Range.

                                       41

<PAGE>




Results of Operations - Comparison of Years Ended June 30, 1996 and 1995

         Interest Income.  Total interest income  increased  $2,064,606 (18%) as
the average balance of interest-earning assets increased $16,833,000 (11%) while
the average  yield on those  interest-earning  assets  increased 47 basis points
from 7.37% to 7.84%.  This  increase  was due  primarily  to an increase in loan
interest of $1,895,738 (22%). Due to an increased emphasis on lending and growth
in the Greene County market,  year end balances of one to four unit  residential
loans  increased  $6,557,395  (7%),  real estate  construction  loans  increased
$3,842,183 (21%) and commercial real estate loans increased $3,576,288 (69%). As
a result,  during the year ended June 30,  1996,  the  average  loan  receivable
balance increased  $14,351,000 (13%) and the average yield on loans increased 62
basis  points  from 7.64% to 8.26%.  The weekly  average  yield for US  Treasury
securities adjusted to a constant maturity of one year decreased 71 basis points
from 6.19% for the twelve  months ended June 30,  1995,  to 5.48% for the twelve
months ended June 30, 1996. Average balances of investment  securities  declined
$5,444,000  (22%) during the year as the Bank  replaced  securities  with higher
yielding loans and mortgage-backed securities,  which mortgage-backed securities
increased $4,558,000 (33%).

         Interest Expense.  Total interest expense increased $1,643,755 (25%) as
the average balance of interest-bearing  liabilities  increased $12,022,000 (8%)
while the average cost of those interest-bearing  liabilities increased 70 basis
points from 4.66% to 5.36%.  The increase in interest  expense was primarily due
to the increase in average  balances of  certificates  of deposit of $15,788,000
(14%)  combined  with the increase in average cost of those  certificates  of 83
basis points from 4.92% to 5.75%. The increase in certificate balances and rates
can be  attributed  primarily to a promotion  related to the opening of the main
office facility.

         Net Interest Income.  The Bank's net interest income increased $420,851
(8%) from  $5,042,202 to  $5,463,053.  During the year ended June 30, 1996,  the
average  balance of  interest-earning  assets  exceeded  the average  balance of
interest-bearing  liabilities  by  $21,190,000,  an  increase in the average net
earning balance of $4,811,000 (29%). This increase more than off-set the decline
in the spread  between  the  average  yield on  interest-earning  assets and the
average cost of  interest-bearing  liabilities  of 23 basis points from 2.71% to
2.48%.

         Provision for Loan Losses.  Refer to the prior discussion of the fiscal
year 1996 loan loss recovery. In fiscal year 1995, the provision was $16,350.

         Non-Interest  Income.  Non-interest  income,  which consists of service
charges and other fees, income from foreclosed assets and gain or losses on sale
of assets, increased $150,242 (211%) from $71,161 to $221,403. This increase was
due  primarily  to the gain on asset  sales in 1996 of $43,065  versus a loss of
$103,473 in 1995 which accounts for $146,538 of the change.

         Non-Interest Expense.  Non-interest expense increased $1,039,518 (34%),
from $3,077,028 to $4,116,546.  The increases in salaries and employee  benefits
of $331,744  (20%),  occupancy of $380,434  (138%),  and  advertising of $71,679
(29%) were primarily the result of increased staffing and other costs related to
opening a new facility in September 1995.

         Income Taxes. The change in income tax is a direct result of changes in
the Bank's taxable income and allowable bad debt deduction.


                                       42

<PAGE>



         Cash Dividends Paid. On December 6, 1995, the Bank paid a cash dividend
of $500,000  ($0.16 per share) to the  stockholders of record as of November 17,
1995,  and again on May 31,  1996,  the Bank paid a cash  dividend  of  $500,000
($0.16 per  share) to the  stockholders  of record as of May 3,  1996.  Of these
dividends, $688,843 were paid to the Mutual Holding Company.

Interest Rate Risk Management Activities

         The goal of the  Bank's  asset/liability  policy is to manage  interest
rate risk so as to maximize net interest  income over time in changing  interest
rate  environments.  Management  monitors the Bank's net  interest  spreads (the
difference  between  yields  received  on assets and paid on  liabilities)  and,
although  constrained by market  conditions,  economic  conditions,  and prudent
underwriting  standards, it offers deposit rates and loan rates in an attempt to
maximize net interest income. Management also attempts to fund the Bank's assets
with  liabilities  of a  comparable  duration to minimize the impact of changing
interest  rates on the Bank's net interest  income.  Since the  relative  spread
between  financial  assets and  liabilities is constantly  changing,  the Bank's
current net  interest  income may not be an  indication  of future net  interest
income.

         The  Bank's  initial  efforts  to manage  interest  rate risk  included
implementing an adjustable  rate mortgage loan ("ARM") program  beginning in the
early 1980s. The ARMS have met with excellent  customer  acceptance.  As of June
30, 1997, ARMs constituted 75% of the Bank's mortgage loan portfolio.

         The Bank is also  managing  interest  rate risk by the  origination  of
construction  loans.  As of June 30, 1997,  such loans made up 15% of the Bank's
loan portfolio.  In general,  these loans have higher yields, shorter maturities
and greater  interest  rate  sensitivity  than other real estate  loans.  If the
demand for new single  family  housing  were to decline,  the Bank would  likely
originate  fewer  construction  loans which would reduce the amount of loans, or
potential  growth,  in the loan portfolio,  reduce the net interest margin,  and
reduce interest rate sensitivity in the loan portfolio.

         The Bank  constantly  monitors  its  deposits  in an effort to decrease
their interest rate sensitivity.  Rates of interest paid on deposits at the Bank
are priced competitively in order to meet the Bank's asset/liability  management
objectives  and spread  requirements.  As of June 30, 1997,  the Bank's  savings
accounts,   checking   accounts  and  money  market  deposit   accounts  totaled
$28,629,148 or 19% of its total deposits. The Bank believes, based on historical
experience,  that a substantial portion of such accounts represent  non-interest
rate sensitive core deposits.

Quantitative Interest Rate Sensitivity Analysis

         The value of the Bank's loan  portfolio  will change as interest  rates
change.  Rising  interest  rates will decrease the Bank's net  portfolio  value,
while falling interest rates increase the value of that portfolio.

         The following  table sets forth,  quantitatively,  as of June 30, 1997,
(the most  recent  available)  OTS  estimate  of the  projected  changes  in net
portfolio  value  ("NPV") in the event of 100,  200,  300,  and 400 basis points
("bp")  instantaneous  and permanent  increases and decreases in market interest
rates.  Dollar amounts are expressed in thousands.

                                       43

<PAGE>

<TABLE>
<CAPTION>

                                         Estimated Net Portfolio Value                             NPV as % of PV of Assets
      BP Change               ----------------------------------------------------             -------------------------------
       in Rates               $ Amount              $ Change              % Change             NPV Ratio             BP Change
       --------               --------              --------              --------             ---------             ---------

<S>     <C>                   <C>                  <C>                       <C>                <C>                    <C>   
         +400 bp              $24,395               $-9,913                   -29%                12.82%                 -393 bp
         +300                  27,754                -6,554                   -19                 14.26                  -250
         +200                  30,698                -3,610                   -11                 15.45                  -130
         +100                  32,933                -1,375                    -4                 16.30                   -46
           NC                  34,308                                                             16.75
         -100                  34,817                   510                    +1                 16.84                    +9
         -200                  34,904                   597                    +2                 16.75                     0
         -300                  35,180                   872                    +3                 16.74                    -2
         -400                  35,898                 1,590                    +5                 16.89                   +14

</TABLE>



         Computations  of  prospective  effects of  hypothetical  interest  rate
changes are  calculated  by the OTS from data provided by the Bank and are based
on numerous  assumptions,  including  relative  levels of market interest rates,
loan repayments and deposit runoffs, and should not be relied upon as indicative
of actual results.  Further, the computations do not contemplate any actions the
Bank may undertake in response to changes in interest rates.

         Management  cannot predict future interest rates or their effect on the
Bank's NPV in the future.  Certain  shortcomings  are  inherent in the method of
analysis  presented in the  computation  of NPV. For example,  although  certain
assets and liabilities may have similar maturities or periods to repricing, they
may  react  in  differing   degrees  to  changes  in  market   interest   rates.
Additionally, certain assets, such as adjustable rate loans, which represent the
bank's primary loan product,  have features  which restrict  changes in interest
rates  during the  initial  term and over the  remaining  life of the asset.  In
addition,  the proportion of adjustable rate loans in the Bank's portfolio could
decrease in future periods due to refinancing  activity if market interest rates
remain or decrease in future periods due to refinancing  activity.  Further,  in
the event of a change in interest rates,  prepayment and early withdrawal levels
could  deviate  significantly  from those  assumed in the  table.  Finally,  the
ability of many borrowers to service their  adjustable-rate debt may decrease in
the event of an interest rate increase.

         The Bank's Board of Directors is  responsible  for  reviewing the asset
and liability  policies.  The Board meets quarterly to review interest rate risk
and trends, as well as liquidity and capital ratios and requirements. The Bank's
management is responsible for administering  the policies and  determinations of
the Board of Directors with respect to the Bank's asset and liability  goals and
strategies.  Management expects that the Bank's asset and liability policies and
strategies  will  continue  as  described  above  so  long  as  competitive  and
regulatory  conditions in the financial institution industry and market interest
rates continue as they have in recent years.

Liquidity and Capital Resources

         The Bank is required by OTS  regulations to maintain  minimum levels of
specified  liquid assets.  Currently,  specified  liquid assets must be at least
equal to 5% of deposits and short-term borrowings. The Bank's liquidity ratio as
of June 30, 1997, was 8.2%.

         The Bank's  principal  sources of funds for  investments and operations
are net income,  deposits from its primary  market area,  principal and interest
payments on loans and mortgage-backed securities,

                                       44

<PAGE>



and proceeds from maturing investment securities. The Bank considers deposits as
the primary, and FHLB advances as the secondary, source of funds.

         The Bank's most liquid assets are cash and cash equivalents,  which are
cash on hand,  amounts due from  financial  institutions,  and  certificates  of
deposit  with other  financial  institutions  that have an original  maturity of
three  months or less.  The levels of such  assets are  dependent  on the Bank's
operating,  financing and investment  activities at any given time.  Then Bank's
cash and cash equivalents totaled $3,817,351 as of June 30, 1997. The variations
in levels of cash and cash  equivalents  are  influenced  by  deposit  flows and
anticipated future deposit flows.

         As of June 30, 1997,  the Bank had no  conditional  commitments  in the
form of letters of credit.  Outstanding loan commitments were $2,084,000.  As of
June 30,  1997,  the Bank had  granted  unused  lines  of  credit  to  borrowers
aggregating  approximately  $266,000 and  $2,275,000  for  commercial  lines and
open-end  consumer  lines,  respectively.  As of June  30,  1997,  the  Bank had
$81,479,645  in  certificates  of deposit which were  scheduled to mature in one
year or less. It is anticipated that the majority of these  certificates will be
renewed in the normal course of operations.

         The Bank's  capital  position of  $27,490,155 is 14% of total assets on
June  30,  1997.  The  Bank  has  an  excess  of  $22,489,000,  $19,546,000  and
$17,654,000  of required  regulatory  levels of  tangible,  core and  risk-based
capital,  respectively.   Under  current  regulatory  guidelines,  the  Bank  is
classified as well-capitalized.

         Other than the stock offering,  which will significantly  increase both
the  liquidity and capital  resources of the Bank,  the Bank is not aware of any
trends or  uncertainties  that will have or are likely to have a material effect
on the Bank's liquidity or capital resources.

Impact of Inflation and Changing Prices

         The Bank prepared the  consolidated  financial  statements  and related
data  presented  herein  in  accordance  with  generally   accepted   accounting
principles  which require the  measurement  of financial  position and operating
results  in terms of  historical  dollars,  without  considering  changes in the
relative purchasing power of money over time due to inflation.

         Unlike  most  companies,  the assets  and  liabilities  of a  financial
institution are primarily monetary in nature. As a result, interest rates have a
more  significant  impact  on a  financial  institution's  performance  than the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the  same  direction  or in the same  magnitude  as the  price  of goods  and
services,  since such prices are affected by inflation.  In the current interest
rate environment,  liquidity and the maturity structure of the Bank's assets and
liabilities are critical to the maintenance of acceptable performance levels.

Impact of New Accounting Pronouncements

         During the fiscal year ended June 30, 1997,  the Bank  implemented  the
Financial  Accounting Standards Board ("FASB") Statement of Financial Accounting
Standards No. 122, "Accounting for Mortgage Servicing Rights" ("SFAS 122"). SFAS
122 requires that mortgage  banking  enterprises  recognize as separate  assets,
rights to service  mortgage  loans for others.  The balance sheet as of June 30,
1997,  includes an asset  representing  such  mortgage  servicing  rights in the
amount of $39,006.


                                       45

<PAGE>



         During the fiscal year ended June 30, 1997,  the Bank  implemented  the
FASB SFAS No. 125,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishment of Liabilities." This accounting  statement extends the rules
in SFAS 122 to all loan servicing.  The  implementation  of SFAS No,. 125 had no
impact on the financial statements of the Bank.

         The  FASB  has  issued  SFAS  No.  123,   "Accounting  for  Stock-based
Compensation." This statement  establishes a fair value method of accounting for
stock-based  compensation  plans. It encourages entities to adopt that method in
place  of the  provisions  of  Accounting  Principles  Board  Opinion  No,.  25,
"Accounting  for Stock Issued to Employees,"  for all  arrangements  under which
employees receive shares of stock or other equity instruments of the employer or
the employer  incurs  liabilities  to employees in amounts based on the price of
its stock.  Management  has elected to  continue to account for its  stock-based
compensation  plans in accordance with the provision of APB No. 25 and therefore
SFAS 123 had no  impact  on the  Bank's  consolidated  financial  statements.  A
footnote to the consolidated financial statements discloses the pro forma impact
of SFAS 123, if the Bank would have elected to adopt SFAS 123.

         The  FASB  recently  adopted  SFAS  128,  "Earnings  Per  Share."  This
statement  replaces  the  presentation  of  primary  earnings  per share  with a
presentation  of basic  earnings per share.  The  statement  also  requires dual
presentation  of basic and diluted  earnings per share by entities  with complex
capital   structures  and  requires  a  reconciliation  of  the  numerators  and
denominators  between the two calculations.  SFAS 128 is effective for financial
statements issued for periods ending after December 15, 1997,  including interim
periods.  Management has not determined the impact, if any, of adopting SFAS 128
on the Bank's financial statements.

         The FASB recently  adopted SFAS 129,  "Disclosure of Information  about
Capital  Structure."  This  statement   establishes   standards  for  disclosing
information about capital structure,  including  pertinent rights and privileges
of  various  securities  outstanding.   SFAS  129  is  effective  for  financial
statements  issued for periods  ending after  December 15, 1997. The adoption of
SFAS 129 is not  expected  to have a  material  impact on the  Bank's  financial
statements.

         The FASB recently adopted SFAS 130, "Reporting  Comprehensive  Income."
This statement  establishes standards for reporting and display of comprehensive
income and its  components  in a full set of financial  statements.  It does not
address issues of recognition or measurement. SFAS is effective for fiscal years
beginning  after  December 15, 1997. The adoption of SFAS 130 is not expected to
have a material impact on the Bank's financial statements.

         The FASB recently adopted SFAS 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." This statement  establishes  standards for
the way that public  business  enterprises  report  information  about operating
segments in both annual  financial  statements  and  interim  financial  reports
issued to  shareholders.  The statement also  establishes  standards for related
disclosures  about products and services,  geographic areas and major customers.
SFAS 131 is effective  for  financial  statements  issued for periods  beginning
after  December  15,  1997.  The  adoption of SFAS 131 is not expected to have a
material impact on the Bank's financial statements.


                                       46

<PAGE>



                              BUSINESS OF THE BANK

         In April 1995, Guaranty Federal Savings & Loan Association  reorganized
from a mutual  savings  and loan  association  into a  mutual  holding  company,
Guaranty Federal Bancshares,  M.H.C. (the "Mutual Holding Company").  Concurrent
with the  reorganization,  Guaranty  Federal Savings Bank (the "Bank"),  a stock
savings bank was chartered.  The Bank issued 3,125,000 shares of common stock in
connection  with the  reorganization,  the  majority  of which  are owned by the
Mutual Holding Company (68.88% of the outstanding shares).

         The principal business of the Bank consists of attracting deposits from
the general  public and using such deposits to originate  mortgage loans secured
by one-  to  four-family  residences  and,  to a  lesser  extent,  multi-family,
construction  and commercial  real estate loans and consumer and business loans.
The Bank also uses these funds to purchase  loans secured by one- to four-family
residences, mortgage-backed securities, US government and agency obligations and
other permissible  securities.  The Bank's revenues are derived principally from
interest on its investments and fees charged for services  provided.  The Bank's
primary sources of funds are: deposits; borrowings; amortization and prepayments
of  loan   principal;   and   amortizations,   prepayments   and   maturing   of
mortgage-backed securities.

         In May 1997, the Boards of Directors of the Bank and the Mutual Holding
Company  announced  a plan  whereby  the Bank  would be wholly  owned by a newly
formed stock holding company. Each share of Bank Common Stock currently owned by
Public  Stockholders will be automatically  converted into shares of the holding
company  Common  Stock  based upon an  Exchange  Ratio.  Subscription  rights to
purchase  the  remainder  of the  conversion  stock  will be  granted to certain
eligible  depositors and other members of the Bank and Mutual  Holding  Company.
Any  shares  not sold in the  subscription  offering  will be offered to certain
persons in a community  offering.  The Conversion and Reorganization are subject
to several  contingencies,  including  the receipt of regulatory  approval,  the
approval of the depositors of the Bank and the approval of the  stockholders  of
the Bank.

Market Area

         The  Bank's  primary  market  area is  Greene  County,  which is in the
southwestern corner of Missouri. While the population of Greene County increased
12.4%  between 1980 and 1990 and its per capita  income grew  approximately  32%
between  1985 and 1990,  the average  per capita  income in 1990 still was lower
than  the  average  per  capita  income  for  Missouri  and the  United  States.
Springfield  has a Metropolitan  Statistical  Area  population of  approximately
250,000.  The local  economy is well  diversified  with the  majority of jobs in
light  manufacturing  and service  industries.  There is a large regional health
care presence with two large  regional  hospitals  employing over 8,000 persons.
There also are four  accredited  colleges  and one major  university  with total
enrollment  approaching 25,000. Part of Greene County's growth can be attributed
to its  proximity to Branson,  Missouri,  which has  developed a strong  tourism
industry related to country music and entertainment. Branson is located 30 miles
south of Springfield, and has between five and six million tourist visitors each
year, many of which pass through Springfield.


                                       47

<PAGE>



Lending Activities

         Set forth below is selected  data  relating to the  composition  of the
Bank's loan portfolio at the dates indicated:

Composition of Loan Portfolio

<TABLE>
<CAPTION>
                                                                                       At June 30,
                                                            1997                         1996                       1995
                                               ----------------------------      ----------------------    ---------------------
                                                        $              %              $           %             $         %
                                                       ---            ---            ---         ---           ---       ---
                                                                                 (Dollars in Thousands)
<S>                                                 <C>            <C>            <C>         <C>          <C>        <C>   
Type of Loans:
Mortgage loans (includes loans held-for-sale):
  One- to four-family.......................        $116,441         68.11%       $ 98,918      68.26%       $92,104    71.84%
  Multi-family..............................          15,457          9.04          13,701       9.45         12,169     9.49
  Construction..............................          25,149         14.71          21,729      14.99         17,887    13.95
  Commercial real estate....................           8,323          4.87           8,739       6.03          5,162     4.02
                                                     -------          ----         -------       ----      ---------   ------
     Total mortgage loans...................         165,370         96.73         143,087      98.73        127,322    99.30
                                                     -------         -----         -------      -----      ---------   ------
Commercial business loans...................             383          0.22             255       0.18            219     0.17
Share loans.................................             720          0.42             530       0.37            522     0.41
Automobile loans............................           1,765          1.03           1,005       0.69            106     0.08
Other.......................................           2,727          1.60              48       0.03             45     0.04
                                                     -------          ----         -------       ----      ---------   ------
     Total consumer and other loans.........           5,595          3.27           1,838       1.27            892     0.70
                                                     -------        ------         -------     ------      ---------   ------
       Total loans..........................         170,965        100.00%        144,925     100.00%       128,214   100.00%
                                                                    ======                     ======                  ======
Less:
  Loans in process..........................          10,476                         7,572                     6,537
  Deferred loan costs, net..................             (39)                          (22)                     (116)
  Unearned discounts........................             216                           238                       233
  Allowance for loan losses.................           2,177                         2,108                     1,718
                                                     -------                       -------                    ------
Total loans, net............................        $158,135                      $135,029                  $119,842
                                                     =======                       =======                   =======
</TABLE>



         The following table sets forth the dollar amount, before deductions for
unearned  discounts,  deferred loan costs and allowance for loan losses, at June
30,  1997 of all  loans due  after  June 30,  1998,  which  have  pre-determined
interest rates and which have adjustable interest rates.

Fixed and Adjustable Rate Loans by Type
<TABLE>
<CAPTION>
                                                Fixed           Adjustable
                                                Rates             Rates                Total
                                                -----             -----                -----
                                                               (In Thousands)
<S>                                             <C>               <C>                 <C>     
One- to four-family..................           $13,728           $ 98,344            $112,072
Multi-family.........................             1,187             13,709              14,896
Construction.........................               308              2,632               2,940
Commercial real estate...............               790              4,741               5,531
Consumer and Other...................             1,601              2,303               3,904
                                              ---------          ---------          ----------
  Total (1)..........................           $17,614           $121,729            $139,343
                                                 ======            =======             =======
</TABLE>


- -----------------
(1) Before  deductions  for unearned  discounts,  deferred  loan costs,  net and
allowances for loan losses.

                                       48
<PAGE>



         The following  table sets forth the Bank's loan  originations  and loan
purchases, sales and principal repayments.

Origination, Purchase and Sale of Loans
<TABLE>
<CAPTION>

                                                                                         Year Ended June 30,
                                                                        ---------------------------------------------------
                                                                           1997                1996                1995
                                                                          ------              ------              -----
                                                                                          (In Thousands)
<S>                                                                      <C>                  <C>                 <C>     
Total gross loans receivable at
   beginning of period.........................................          $144,925             $127,981            $115,380
                                                                          -------              -------             -------

Loans originated:
  One- to four-family..........................................            47,942               32,448              26,078
  Multi-family.................................................             2,259                2,903                  --
  Construction ................................................            28,863               26,680              22,824
  Commercial real estate.......................................             3,398                7,053                 241
  Consumer and other...........................................             4,499                3,521               1,636
                                                                          -------             --------            --------
Total loans originated.........................................            86,961               72,605              50,779

Loans purchased:
Total loans purchased..........................................                --                   --                  --

Loans sold:
  Whole loans..................................................            (4,134)              (5,319)                 --
Loan principal repayments......................................           (45,923)             (41,867)            (28,864)
Other (net)(1).................................................           (10,864)              (8,475)             (9,314)
                                                                          -------             --------             -------
Net loan activity..............................................            26,040               16,944              12,601
                                                                          -------             --------             -------
Total gross loans receivable at
    end of period..............................................          $170,965             $144,925            $127,981
                                                                          =======              =======             =======
</TABLE>


- --------------------
(1) Includes non-cash portion of loan originations.

                                                        49

<PAGE>



         The  following  table  sets  forth  the  maturity  of the  Bank's  loan
portfolio at June 30, 1997. The table shows loans that have  adjustable-rates as
due in the period  during which they  contractually  mature.  The table does not
include  prepayments  or  scheduled  principal  amortization.   Prepayments  and
scheduled principal  repayments on loans totaled $45.9 million and $41.8 million
for the years ended June 30, 1997 and 1996, respectively.

Loan Maturities
<TABLE>
<CAPTION>
                              1-4 Family
                              Residential        Multi-family                           Commercial
                                  Real           Residential                               Real           Consumer
                                 Estate          Real Estate        Construction          Estate          and Other       Total
                                 ------          -----------        ------------          ------          ---------       -----
                                                                       (In Thousands)
<S>                             <C>                <C>                 <C>                 <C>              <C>          <C>     
Amounts Due:
1 Year or less..............    $  4,355           $    561            $12,307             $2,232           $1,691       $ 21,146
                                   -----             ------             ------              -----            -----         ------

After 1 year:
  1 to 5 years..............      12,106              2,425                935              1,796            3,895         21,157
  Over 5 years..............      99,966             12,471              2,005              3,735                9        118,186
                                 -------             ------             ------              -----           ------        -------

Total due after one year....     112,072             14,896              2,940              5,531            3,904        139,343
                                --------             ------             ------              -----            -----        -------
Total amount due............    $116,427            $15,457            $15,247             $7,763           $5,595        160,489
                                 =======             ======             ======              =====            =====

Less:
Allowance for loan losses...                                                                                                2,177
Unearned discounts..........                                                                                                  216
Deferred loan costs, net....                                                                                                  (39)
                                                                                                                          -------
  Loans receivable, net.....                                                                                             $158,135
                                                                                                                          =======
</TABLE>



         One-  to  Four-Family  Mortgage  Loans.  The  Bank  offers  fixed-  and
adjustable-rate  first mortgage loans secured by one- to four-family  residences
in the Bank's primary lending area. Typically, such residences are single family
homes that serve as the primary  residence  of the owner.  However,  there are a
significant  number  of  loans  originated  by the Bank  which  are  secured  by
non-owner  occupied  properties  due to the large  student  population  and high
number of service sector jobs.  Loan  originations  are generally  obtained from
existing  or past  customers,  members of the local  community,  referrals  from
attorneys,  established  builders,  and realtors  within the Bank's market area.
Originated  mortgage loans in the Bank's portfolio include  due-on-sale  clauses
which provide the Bank with the contractual  right to deem the loan  immediately
due and  payable  in the event  that the  borrower  transfers  ownership  of the
property without the Bank's consent.

         As of June 30, 1997, 68.1% of total loans receivable  consisted of one-
to four-family residential loans, of which 86.3% were ARM loans. The Bank offers
ARM loans that have fixed  interest  rates for either  one,  three or five years
and,  following that initial fixed period,  adjust  annually.  The Bank has also
offered  ARM loans for which  interest  rates  adjust  every one,  three or five
years.  Generally,  ARM loans  provide for limits on the maximum  interest  rate
adjustment  ("caps") that can be made at the end of each  applicable  period and
throughout  the duration of the loan.  ARM loans are originated for a term of up
to 30  years  on  owner-occupied  properties  and  generally  up to 25  years on
non-owner  occupied  properties.   Typically,   interest  rate  adjustments  are
calculated based on U.S. treasury  securities adjusted to a constant maturity of
one year (CMT), plus a 2.75% margin.  Interest rates charged on fixed-rate loans
are

                                       50

<PAGE>



competitively  priced  based on market  conditions  and the cost of  funds.  The
Bank's  fixed-rate  mortgage  loans  currently  are made for  terms of 15 and 30
years.

         Generally,  ARM  loans  pose  credit  risks  different  from the  risks
inherent in  fixed-rate  loans,  primarily  because as  interest  rates rise the
underlying  payments of the borrower rise,  thereby increasing the potential for
default.  At the same time, the marketability of the underlying  property may be
adversely  affected by higher  interest  rates.  The Bank does not originate ARM
loans which provide for negative amortization.

         The Bank generally originates one- to four-family  residential mortgage
loans in amounts up to 80% of the  appraised  value or the selling  price of the
mortgaged  property,  whichever is lower.  The Bank typically  requires  private
mortgage  insurance for the excess  percentage  over 80% of mortgage  loans with
loan to value  percentages over 80%. The Bank originates  mortgage loans secured
by non-owner occupied,  one- to four-family  residential properties at typically
up to 75% of the appraised value or the selling price of the mortgaged property,
whichever is lower. The Bank, however,  may on occasion make such investor loans
with higher  loan-to-value  ratios. The Bank has two separate investors who have
accumulated, primarily, single family rental properties with mortgages totalling
$7.7 million as of June 30, 1997. Both borrowers are current as of June 30, 1997
and are in good standing with the Bank.  Such loans represent a risk to the Bank
in  that  the  borrowers'  ability  to make  monthly  payments  is to an  extent
dependent on the rental  market for one- to  four-family  homes in  Springfield,
Missouri.

         Multi-Family Mortgage Loans. The Bank originates  multi-family mortgage
loans in its primary lending area. As of June 30, 1997, $15.5 million or 9.0% of
the Bank's total loan portfolio  consisted of  multi-family  residential  loans.
With regard to multi-family mortgage loans, the Bank generally requires personal
guarantees  of the  principals  as well as  security  interest  in real  estate.
Multi-family  mortgage loans are generally originated in amounts of up to 75% of
the appraised value of the property. The loan-to-one-borrower  limitation,  $4.1
million as of June 30, 1997, is the maximum the Bank will lend on a multi-family
real estate loan. This limit will increase as a result of the proceeds  received
by the Bank from the Offerings.

         Loans secured by multi-family residential real estate generally involve
a greater  degree of credit risk than one- to four-family  residential  mortgage
loans and carry larger loan balances.  This increased credit risk is a result of
several factors, including the concentration of principal in a limited number of
loans and  borrowers,  the  effects of  general  economic  conditions  on income
producing properties,  and the increased difficulty of evaluating and monitoring
these  types  of  loans.   Furthermore,   the  repayment  of  loans  secured  by
multi-family  residential real estate is typically dependent upon the successful
operation of the related real estate property. If the cash flow from the project
is reduced, the borrower's ability to repay the loan may be impaired.

         Construction  Loans.  As of June 30, 1997,  construction  loans totaled
$25.1 million or 14.7% of the Bank's total loans outstanding. Construction loans
are made to certain builders for construction of single family homes for resale,
as well as to individuals in connection  with  long-term,  permanent loans to be
made upon completion of the construction.  This portfolio predominantly consists
of speculative  loans i.e. loans to builders who are speculating  that they will
be able to locate a purchaser for the  underlying  property  prior to or shortly
after the time construction has been completed.

         The Bank principally  finances the construction of single-family homes.
Construction  loans  are  made to  contractors  who  have  sufficient  financial
strength and a proven track record,  for the purpose of resale,  as well as on a
"pre-sold"  basis.  Construction  loans made for the purpose of resale generally
provide for interest  only  payments at fixed rates and have terms of six months
to one year. Construction

                                       51

<PAGE>



loans on "pre-sold"  homes may convert into a permanent ARM loan upon completion
of construction.  Construction loans to a borrower who will occupy a home, or to
a builder who has pre-sold the home, will be considered for loan to value ratios
of  up  to  85%.  Construction  loans  for  speculative  purposes,  models,  and
commercial  properties  may be considered for loan to value ratios of up to 80%.
Loan  proceeds are disbursed in increments  as  construction  progresses  and as
inspections  warrant.  The Bank  employs  inspectors  rather than  paying  title
companies for construction disbursement purposes.

         Construction lending by its nature entails significant additional risks
as compared with one-to four-family mortgage lending,  attributable primarily to
the fact  that  funds  are  advanced  upon the  security  of the  project  under
construction prior to its completion.  As a result,  construction  lending often
involves the disbursement of substantial  funds with repayment  dependent on the
success of the ultimate  project and the ability of the borrower or guarantor to
repay the loan.  Because  of these  factors,  the  analysis  of the  prospective
construction loan projects require an expertise that is different in significant
respects from that which is required for residential  mortgage lending. The Bank
has attempted to address these risks through its underwriting procedures.

         Commercial  Real Estate.  As of June 30, 1997,  the Bank had commercial
real  estate  loans  totaling  $8.3  million  or 4.9% of the  Bank's  total loan
portfolio.  Commercial real estate loans are generally  originated in amounts up
to 75% of the appraised value of the mortgaged  property.  The Bank's commercial
real estate loans are  generally  permanent,  adjustable  rate loans  secured by
improved  property  such as office  buildings,  retail  stores,  small  shopping
centers,  medical offices,  churches and other  non-residential  buildings.  All
originated commercial real estate loans are within the Bank's market area.

         To originate  commercial real estate loans, the Bank generally requires
a security interest in the real estate, personal guarantees of the principals, a
security interest in personal  property,  and a standby  assignment of rents and
leases. The Bank has established its loan-to-one borrower limitation,  which was
$4.1 million as of June 30,  1997,  as its maximum  commercial  real estate loan
amount.  This limit will  increase as a result of the  proceeds  received by the
Bank from the Offerings.  Commercial loans above 75% loan to value ratio require
Board of Director approval on a case-by-case basis.  Because of the small number
of commercial  real estate loans made, and the  relationship of each borrower to
the Bank,  each such loan has differing  terms and conditions  applicable to the
particular borrower.

         Loans  secured  by  commercial  real  estate are  generally  larger and
involve  a  greater  degree of risk than  residential  mortgage  loans.  Because
payments  on loans  secured by  commercial  real estate are often  dependent  on
successful  operation or management of the  properties,  repayment of such loans
may be subject,  to a greater extent,  to adverse  conditions in the real estate
market or the  economy.  The Bank seeks to minimize  these risks by limiting the
number of such  loans,  lending  only to  established  customers  and  borrowers
otherwise known to the Bank, and generally restricting such loans to its primary
market area.

         At June 30, 1997, the Bank also included  approximately $3.4 million in
loans to develop land into  residential  lots and loans on completed lots in the
commercial  real estate loan  portfolio.  The Bank utilizes its knowledge of the
local market  conditions  and appraisals to evaluate the  development  cost, and
estimate   projected  lot  prices  and  absorption  rates  to  assess  loans  on
residential  subdivisions.  The Bank typically  loans up to 70% of the appraised
value over terms up to two years.  Development loans generally involve a greater
degree  of risk  than  residential  mortgage  loans  because  (1) the  funds are
advanced upon the security of the land which has a materially  lower value prior
to completion of the infrastructure required of a subdivision, (2) the cash flow
available for debt repayment is a function of the sale of the  individual  lots,
and (3) the  interest  required  to service  the debt is a function  of the time
required to complete the development and sell the lots.

                                       52

<PAGE>



         Consumer and Other Lending. The Bank also offers other loans, primarily
loans secured by share accounts, commercial business assets, consumer loans, and
automobile  loans. As of June 30, 1997, $5.6 million or 3.3%, of the Bank's loan
portfolio consisted of such loans. The Bank will continue to expand its consumer
lending as opportunities present themselves.

         Loan  Approval  Authority and  Underwriting.  All loans secured by real
estate  must  have the  approval  of the  members  of the loan  committee  which
consists of six senior officers. The loan committee meets periodically to review
and approve loans made within the scope of its  authority.  Real estate loans in
excess of $500,000 require prior approval by the Board of Directors.

         For all loans  originated by the Bank, upon receipt of a completed loan
application from a prospective  borrower, a credit report is requested,  income,
assets, and certain other information are verified and, if necessary, additional
financial information is requested.  An appraisal of the real estate intended to
secure the proposed loan is generally required,  which currently is performed by
certified  appraisers  designated and approved by the Board of Directors.  It is
the Bank's policy to obtain appropriate  insurance protection on all real estate
first mortgage  loans.  Borrowers  generally  must also obtain hazard  insurance
prior to closing.  Borrowers generally are required to advance funds for certain
items such as real estate taxes, flood insurance and private mortgage insurance,
when applicable.

Delinquencies and Problem Assets.

         Delinquent  Loans.  As of June 30,  1997,  the Bank had 9 loans  with a
total  principal  balance of $828,000 which were 90 days or more past due and 16
loans with total principal balances of $1.2 million which were between 30 and 89
days past due.  The Bank  generally  does not accrue  interest on loans past due
more than 90 days unless they are well  secured  and the Bank  expects  that the
account will be collected within 30 days.



                                       53

<PAGE>



         The  following  table sets  forth the Bank's  loans that are 90 days or
more delinquent.

Delinquency Summary
<TABLE>
<CAPTION>
                                                                                          At June 30,
                                                               1997           1996           1995           1994          1993
                                                               ----           ----           ----           ----          ----
                                                                               (Dollars in Thousands)
<S>                                                            <C>          <C>            <C>            <C>           <C>   
Loans accounted for on a non-accrual basis:
Mortgage loans:
  One- to four-family....................................      $279         $   --         $   --         $   --        $   --
  Multi-family...........................................       286             --             --             --            --
  Construction...........................................       150            273             --             --            --
  Commercial real estate.................................        --             --          1,882          2,013         2,313
                                                                ---            ---          -----          -----         -----
Total mortgage loans.....................................       715            273          1,882          2,013         2,313
                                                                ---            ---          -----          -----         -----
Non-mortgage loans
  Commercial.............................................        --            120             --             --            --
  Consumer and other.....................................        --             --             --              6            11
                                                                ---        -------        -------        -------        ------
Total non-mortgage loans.................................        --            120             --              6            11
                                                                ---         ------            ---        -------        ------
Total non-accrual loans..................................       715            393          1,882          2,019         2,324
                                                                ---         ------          -----          -----         -----

Accruing  loans which are past  maturity and
contractually  past due 90 days or more:
Mortgage loans:
  One- to four-family....................................        --            246             --             --            --
  Multi-family...........................................        --             --             --             --            --
  Construction...........................................       113          1,047             --             --            --
  Commercial real estate.................................        --             91             --             --            --
                                                                ---          -----          -----          -----         -----
Total mortgage loans.....................................       113          1,384             --             --            --
                                                                ---          -----          -----          -----         -----
Non-mortgage loans:
  Commercial.............................................        --             --             --             --            --
  Consumer and other.....................................        --             --             --             --            --
                                                               ----        -------        -------        -------       -------
Total non-mortgage loans.................................        --             --             --             --            --
                                                               ----        -------        -------        -------       -------
Total accruing loans.....................................       113          1,384             --             --            --
                                                                ---          -----        -------        -------       -------
Total non-accrual and accrual loans......................      $828         $1,777         $1,882         $2,019        $2,324
                                                                ===          =====          =====          =====         =====
Total non-accrual and accrual loans as a percentage 
  of net loans...........................................       .52%          1.32%          1.57%          1.92%         2.42%
                                                                ===           ====           ====           ====          ====
Total non-accrual and accrual loans as a percentage 
  of total assets........................................       .42%           .96%          1.10%          1.27%         1.46%
                                                                ===            ===           ====           ====          ====
</TABLE>


                                       54

<PAGE>



         Non-Performing  Assets.  Loans are reviewed on a regular  basis and are
placed on non-accrual status when, in the opinion of management,  the collection
of additional  interest is doubtful.  Mortgage  loans are placed on  non-accrual
status  generally  when either  principal  or interest is more than 90 days past
due.  Interest  accrued  and  unpaid at the time a loan is placed on  nonaccrual
status is charged against interest income.

         Real estate  acquired by the Bank as a result of foreclosure or by deed
in lieu of  foreclosure  is deemed a  foreclosed  asset held for sale until such
time as it is sold.  When a  foreclosed  asset held for sale is  acquired  it is
recorded  at  its  estimated  fair  value,   less  estimated  selling  expenses.
Valuations are periodically performed by management,  and any subsequent decline
in fair value is charged to operations.

         As of July  1,  1995,  the  Bank  implemented  Statement  of  Financial
Accounting  Standards No. 114 (SFAS 114). While  implementation  had no material
effect on net income, in accordance with the new  pronouncement,  loans totaling
$851,818,  net of the valuation allowance,  which were previously  classified as
in-substance   foreclosures,   and  reported  as  part  of   foreclosed   assets
held-for-sale  have been  reclassified  to loans along with  $199,033 of related
allowances for collectibility.

         Prior to the implementation of SFAS 114, the Bank considered collateral
for a loan to be  in-substance  foreclosed if: (1) the borrower had little or no
equity in the  collateral;  (ii)  proceeds  for  repayment  of the loan could be
expected to come only from the  operation or sale of the  collateral;  and (iii)
the  borrower  had  either  formally  or  effectively  abandoned  control of the
collateral to the Bank, or retained  control of the  collateral but was unlikely
to be able to rebuild  equity in the  collateral or otherwise  repay the loan in
the foreseeable future. Cash flow attributable to in-substance  foreclosures was
used to reduce the carrying value of the collateral.



                                       55

<PAGE>



         The following table shows the principal amount of non-performing assets
and the resulting impact on interest income for the periods then ended.

Non-Performing Assets
<TABLE>
<CAPTION>
                                                                                  As of June 30,
                                                     1997             1996             1995             1994            1993
                                                 ------------   --------------   ---------------   -------------   --------------
                                                                               (Dollars in Thousands)

<S>                                                  <C>              <C>             <C>             <C>            <C>     
Mortgage Loans:
  One- to four-family............................    $  279           $   --          $     --        $     --       $     --
  Multi-family...................................       286               --                --              --             --
  Construction...................................       190              273                --              --             --
  Commercial real estate.........................       502               --             1,882           2,013          2,313
                                                      -----              ---             -----           -----          -----
Total mortgage loans.............................     1,257              273             1,882           2,013          2,313
                                                      -----              ---             -----           -----          -----
Non-mortgage loans:
  Commercial.....................................        --              120                --              --             --
  Consumer and other.............................        --               --                --               6             11
                                                      -----              ---             -----          ------         ------
Total non-mortgage loans.........................        --              120                 -               6             11
                                                      -----              ---             -----          ------         ------
Total non-performing loans(1)....................     1,257              393             1,882           2,019          2,324
Foreclosed assets held for sale..................       210                2                 4               6              7
Non-performing loans classified as
  in-substance foreclosures......................        --               --               698             846            974
                                                    -------            -----            ------           -----         ------
Total non-performing assets .....................    $1,467             $395            $2,584          $2,871         $3,305
                                                      =====              ===             =====           =====          =====
Total non-performing loans as a percentage
  of net loans...................................       .79%             .29%             1.57%           1.92%          2.55%
Total non-performing assets as a percentage
  of total assets................................       .74%             .21%             1.51%           2.02%          2.09%
Impact on interest income for the period:
Interest income that would have been
  recorded on non-accruing loans.................   $    31            $  15          $     --        $     --        $     1
</TABLE>

- --------------------
(1)  Includes loans not delinquent more than 90 days but considered impaired.



                                       56

<PAGE>



         Problem Assets.  Federal  regulations  require that the Bank review and
classify  its  assets  on a regular  basis.  In  addition,  in  connection  with
examinations of insured  institutions,  OTS examiners have authority to identify
problem assets and, if  appropriate,  require them to be  classified.  There are
three  classifications  for  problem  assets:  substandard,  doubtful  and loss.
"Substandard   assets"  must  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the deficiencies are not corrected.  "Doubtful assets" have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values,  questionable,  and  there  is a high
possibility of loss. An asset classified "loss" is considered  uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.  The  regulations  have  also  created a  special  mention  category,
described as assets which do not currently  expose an insured  institution  to a
sufficient  degree  of risk to  warrant  classification  but do  possess  credit
deficiencies or potential  weaknesses  deserving  management's  close attention.
Assets  classified  as  substandard  or  doubtful  require  the  institution  to
establish  general  allowance for loan losses. If an asset or portion thereof is
classified  loss,  the  insured   institution  must  either  establish  specific
allowances  for loan  losses in the  amount of 100% of the  portion of the asset
classified loss or charge off such amount.  A portion of general loss allowances
established to cover losses related to assets classified substandard or doubtful
may be  included in  determining  an  institution's  regulatory  capital,  while
specific  valuation  allowances  for loan  losses  generally  do not  qualify as
regulatory capital.

         As of June 30,  1997,  the Bank had  total  classified  assets  of $2.2
million of which $2.2 million were considered substandard and $0 were classified
as loss. Special mention assets totaled $930,000 as of June 30, 1997.

         One  borrower  had  three  non-accrual  loans  with the Bank  that were
classified  as  substandard  or special  mention at June 30, 1997.  These loans,
aggregating  approximately  $373,000,  are cross  collateralized  by a partially
completed  single  family  residence and three  duplexes.  The Bank has provided
reserves against the estimated potential loss for these loans.

         One bankrupt  borrower had three  non-accrual  loans with the Bank that
were  classified  as  substandard  at June 30, 1997.  These  loans,  aggregating
approximately  $306,000,  are secured by first deeds on multi-family  properties
and a second  deed on a single  family  residence.  The Bank  believes  that the
borrower may abandon these  properties  and that the Bank will  ultimately  take
possession of these properties.  The Bank has established a reserve equal to 20%
of the outstanding balance.

         Nine  non-accrual  loans  originated  by the  Bank  to a  builder  were
classified  as  substandard  at June  30,  1997.  Of  these  loans,  aggregating
approximately  $580,000,  three are secured by first deeds on nonowner  occupied
residences, four are secured by first deeds on partially completed single family
residences,  one is a commercial  loan and one is a consumer  loan. The Bank has
established a reserve equal to 20% of the outstanding balance.

         One  borrower  had 16  loans  past  due  less  than 30 days  that  were
classified  as  special  mention  at June 30,  1997.  These  loans,  aggregating
approximately  $534,000,  were  secured by first  deeds on three  single  family
residences and 13 duplex units.  This borrower also holds loans from the Bank on
nine condominium  units secured by first and second deeds of trust,  aggregating
approximately  $314,000  at June 30,  1997 and  current at that date.  This same
borrower also owes the Bank  approximately  $503,000 to the Bank through a first
deed of trust on a multi-family dwelling. This loan was also current at June 30,
1997. The Bank has provided  reserves  against all of the loans by this borrower
due to past payment performance.


                                       57

<PAGE>



Classification of Assets

         The  following  table  shows  the  aggregate   amounts  of  the  Bank's
classified assets as of June 30, 1997.

<TABLE>
<CAPTION>
                                                                As of June 30, 1997
                                     -------------------------------------------------------------------------
                                       Substandard          Doubtful            Loss          Special Mention
                                     ----------------    ---------------   --------------    -----------------
                                     Number   Balance    Number  Balance   Number Balance    Number    Balance
                                     ------   -------    ------  -------   --------------    ------    -------
                                                                 (In Thousands)

<S>                                   <C>     <C>       <C>       <C>      <C>      <C>        <C>     <C>       
Loans:
  1-4 family ...................       10      $  384      --      $--       --      $--        15      $  747          
  Multi-family .................        4       1,077      --       --       --       --         1         183
  Commercial real estate .......        1          19      --       --       --       --        --          --
  Construction and land ........        7         473      --       --       --       --        --          --
  Other loans ..................        1           8      --       --       --       --        --          --
                                   ------      ------    ----      ---     ----      ----   ------      ------
     Total loans ...............       23      $1,961      --      $--       --      $--        16      $  930
                                   ======      ======    ====      ====    ====      ====   ======      ======
                                                                                                      
Foreclosed assets held-for-sale:                                                                      
  1-4 family ...................        2      $  210      --      $--       --      $--        --        $ --
  Commercial real estate .......       --          --      --       --       --       --        --          --
  Land and other loans .........       --          --      --       --       --       --        --          --
                                   ------      ------    ----      ----    ----      ----   ------      ------
     Total foreclosed assets ...        2         210      --       --       --       --        --          --
                                   ------      ------    ----      ---     ----      ----   ------      ------
                                                                                     ----   ------      ------
     Total .....................       25      $2,171      --      $--       --      $--        16      $  930
                                   ======      ======    ====      ====    ====      ====   ======      ======
</TABLE>                                              
                                                                 

                                       58

<PAGE>



Allowance for Loan Losses

         The  allowance for loan losses is  established  through a provision for
loan losses based on  management's  evaluation  of the risk inherent in its loan
portfolio and the general economy.  Such evaluation,  which includes a review of
all loans on which full collectibility may not be reasonably assured,  considers
among other  matters,  the estimated  fair value of the  underlying  collateral,
economic  conditions,  historical loan loss  experience,  and other factors that
warrant  recognition  in  providing  for an  adequate  loan loss  allowance.  In
addition,  various regulatory agencies, as an integral part of their examination
process,  periodically review the Bank's allowance for loan losses and valuation
of  foreclosed  assets  held for sale.  Such  agencies  may  require the Bank to
recognize  additions to the allowance based on their judgments about information
available to them at the time of their examination.

         As of June 30,  1997,  the Bank's total  allowance  for loan losses was
$2.2 million which amounted to 1.3% of total loans. This allowance  reflects not
only  management's  determination  to  maintain  an  allowance  for loan  losses
consistent with regulatory  expectations  for  non-performing  assets,  but also
reflects  the  Bank's  policy  of  evaluating  the  risks  inherent  in its loan
portfolio, and the regional economy.

         In  March  1996  the  Bank  had  $1.2  million  of loan  recovery  on a
commercial  loan which was previously  partially  charged off. The loan recovery
represents  amounts  recovered in excess of the carrying  balance of the loan as
reflected  by the original  terms of the loan,  including  accrued  interest and
previously  charged-off  principal.  Consequently,  the Bank determined that the
allowance for loan losses was sufficient prior to the recovery, and credited the
provision for loan losses. During fiscal year 1997, the Bank again experienced a
net recovery and based on a review discussed  above,  elected to make no further
addition to the allowance.  Management  anticipates  the need to begin adding to
loss reserves  through charges to provision for loan losses within the next year
if growth in the loan portfolio continues as anticipated.



                                       59

<PAGE>



                  The following tables set forth certain information  concerning
the Bank's allowance for possible loan losses at the dates indicated.

         Allowance for Loan Losses
<TABLE>
<CAPTION>
                                                                            Year Ended June 30,
                                                           1997        1996         1995       1994      1993
                                                         --------    ---------    --------   --------   -------
                                                                         (Dollars in Thousands)

<S>                                                       <C>         <C>         <C>        <C>        <C>    
Allowance for loan losses:
Beginning balance .....................................   $ 2,108     $ 1,718     $ 1,703    $ 1,687    $ 1,792
                                                          -------     -------     -------    -------    -------
Gross loan charge offs (non-residential, commercial
  and residential 1-4 family) .........................       (63)         (4)         (5)        (2)       (13)
Recoveries (residential 1-4 family and non-residential)       132       1,407           4          4          6
                                                          -------     -------     -------    -------    -------
Net loan recoveries (charge-offs) .....................        69       1,403          (1)         2         (7)
Provision (credit) for loan losses (charged to expense)      --        (1,212)         16         14        (98)
Allowances reclassified to loans which were previously
  classified as in-substance foreclosures .............      --           199        --         --         --
                                                          -------     -------     -------    -------    -------
Ending balance ........................................   $ 2,177     $ 2,108     $ 1,718    $ 1,703    $ 1,687
                                                          =======     =======     =======    =======    =======

Net recoveries (charge-offs) as a percentage of
  average loans, net ..................................      0.05%       1.10%        --%        --%       0.01%
Allowance for loan losses as a percentage of
  average loans, net ..................................      1.49        1.66        1.52       1.62       1.82
Allowance for loan losses as a percentage of total
  non-performing loans ................................    173.19      536.39       91.29      84.35      72.59

</TABLE>


                                       60

<PAGE>

Allocation of Allowance for Loan Losses
<TABLE>
<CAPTION>
                                                                             June 30,
                                 ------------------------------------------------------------------------------------------------
                                             1997                             1996                             1995
                                 ------------------------------   -----------------------------   -------------------------------
                                                    Percent of                      Percent of                        Percent of
                                                     Loans in                        Loans in                          Loans in
                                                       Each                            Each                              Each
                                                     Category                        Category                          Category
                                                     to Total                        to Total                          to Total
                                      Amount           Loans           Amount          Loans            Amount            Loans
                                      ------           -----           ------          -----            ------            -----
                                                                     (Dollars in Thousands)

<S>                                  <C>             <C>              <C>              <C>              <C>               <C>   
Mortgage loans(1)................     $2,099           96.73%          $2,071           98.73%           $1,700            99.30%
Consumer and other loans.........         78            3.27               37            1.27                18             0.70
                                       -----          ------            -----          ------            ------           ------
     Total.......................     $2,177          100.00%          $2,108          100.00%          $ 1,718           100.00%
                                       =====          ======            =====          ======            ======           ======
</TABLE>


- ----------------
(1)  Includes an allowance  for loan losses for  construction  loans of $450,000
     and $195,000 at June 30, 1997 and 1996, respectively.

Mortgage-Backed Securities

         The Bank has significant investments in mortgage-backed  securities and
has at times  utilized  such  investments  to  complement  its mortgage  lending
activities.  As of June 30,  1997,  the  Bank  held  mortgage-backed  securities
totaling  $15.8 million or 7.9%, of total  assets.  The estimated  fair value of
such  securities  totaled $16.1  million as of June 30, 1997.  All of the Bank's
mortgage-backed  securities  are insured and are  guaranteed by the Federal Home
Loan  Mortgage   Corporation   ("FHLMC"),   the  Government   National  Mortgage
Association ("GNMA"), or the Federal National Mortgage Association ("FNMA").

         The following table sets forth the Bank's mortgage-backed  portfolio by
the  amount  of  such  securities  backed  by  fixed-rate  and   adjustable-rate
mortgages.

Composition of Mortgage-Backed Securities by Fixed and Adjustable Rates
<TABLE>
<CAPTION>
                                                      At June 30, 1997
                                    --------------------------------------------------------
                                                        Adjustable
                                    Fixed Rates            Rates                Total
                                    -----------            -----                -----
                                                  (Dollars in Thousands)
<S>                                   <C>                <C>                  <C>      
Held-to-maturity:
GNMA......................            $  3,748           $   2,194            $   5,942
FNMA......................                 609               1,074                1,683
FHLMC.....................               3,014               5,175                8,189
                                         -----               -----                -----
Total.....................            $  7,371           $   8,443            $  15,814
                                         =====               =====               ======
</TABLE>

<TABLE>
<CAPTION>
                                                     At June 30, 1996
                                    --------------------------------------------------------
                                                        Adjustable
                                     Fixed Rates            Rates                Total
                                     -----------            -----                -----
                                                     (Dollars in Thousands)
<S>                                   <C>                <C>                 <C>       
Held-to-maturity:
GNMA......................            $  7,317           $      --           $    7,317
FNMA......................                 925               1,606                2,531
FHLMC.....................               3,585               6,634               10,219
                                         -----               -----               ------
Total.....................            $ 11,827           $   8,240           $   20,067
                                        ======               =====               ======
</TABLE>

                                       61

<PAGE>
<TABLE>
<CAPTION>
                                               As of June 30, 1995
                           --------------------------------------------------------------
                                                        Adjustable
                                    Fixed Rates            Rates               Total
                                    -----------            -----               -----
                                                    (Dollars in Thousands)
<S>                                   <C>               <C>                   <C>      
Held to maturity:
GNMA......................            $  5,830          $       --            $   5,830
FNMA......................                 939                 403                1,342
FHLMC.....................               2,635               4,048                6,683
                                         -----               -----                -----
Total.....................            $  9,404          $    4,451            $  13,855
                                         =====               =====               ======
</TABLE>


         As of June 30, 1997, all mortgage-backed  securities were classified as
held-to-maturity  by the Bank. The following table sets forth the composition of
the Bank's mortgage-backed securities portfolio,  indicating the amortized cost,
percent of portfolio and estimated fair value.

Composition of Mortgage-Backed Securities by Cost and Fair Value
<TABLE>
<CAPTION>
                                                   At June 30, 1997
                                     -------------------------------------------------------
                                                        Percent            Estimated
                                      Amortized           of                 Fair
                                         Cost          Portfolio             Value
                                         ----          ---------             -----
                                                 (Dollars in Thousands)
<S>                                     <C>              <C>                <C>      
Held to maturity:
GNMA....................                $5,942           37.58%             $   6,312
FNMA....................                 1,683           10.64                  1,719
FHLMC...................                 8,189           51.78                  8,060
                                         -----           -----                  -----
Total...................               $15,814          100.00%              $ 16,091
                                        ======          ======                =======
</TABLE>

<TABLE>
<CAPTION>
                                                   At June 30, 1996
                                      ------------------------------------------------
                                                        Percent            Estimated
                                      Amortized           of                 Fair
                                         Cost          Portfolio             Value
                                         ----          ---------             -----
                                                (Dollars in Thousands)
<S>                                  <C>                 <C>                <C>      
Held-to-maturity:
GNMA....................             $   7,317           36.47%             $   7,672
FNMA....................                 2,531           12.61                  2,480
FHLMC...................                10,219           50.92                 10,189
                                        ------           -----                 ------
Total...................             $  20,067          100.00%             $  20,341
                                      ========          ======               ========
</TABLE>

<TABLE>
<CAPTION>

                                              At June 30, 1995
                                  --------------------------------------------------
                                                   Percent               Estimated
                                   Amortized         of                     Fair
                                      Cost        Portfolio                Value
                                      ----        ---------                -----
                                           (Dollars in Thousands)
<S>                              <C>              <C>                  <C>       
Held-to-maturity:
GNMA....................          $   5,830        42.08%               $    6,235
FNMA....................              1,342         9.69                     1,343
FHLMC...................              6,683         48.23                    6,698
                                      -----         -----                    -----
Total...................          $  13,855        100.00%              $   14,276
                                     ======        ======                   ======
</TABLE>
                                       62

<PAGE>



         The   following   table  sets  forth  the   maturities  of  the  Bank's
mortgage-backed  securities and the weighted yields of those  securities at June
30, 1997.


Maturities and Weighted Average Yields of Mortgage-Backed Securities

<TABLE>
<CAPTION>
                                                          Contractual Maturities Due at Year Ended June 30, 1997
                      -------------------------------------------------------------------------------------------------------------
                             One                 After One Year    After Five Years to            After
                          Year or Less           to Five Years          Ten Years               Ten Years          Total Amount
                      ------------------       -----------------   ---------------------    ------------------- -------------------
                         Amount   Yield         Amount    Yield       Amount     Yield        Amount      Yield    Amount    Yield
                      ---------  -------       --------  -------   ---------    --------    -------     ------- ---------   ------
                                  (Dollars in Thousands)
<S>                       <C>      <C>          <C>       <C>          <C>        <C>        <C>           <C>    <C>        <C>  
Held-to-maturity:

     GNMA..........       $ --      --%         $   --      --%        $ --          --%     $ 5,942       8.70%  $ 5,942    8.70%

     FNMA..........         --      --              --      --           --          --        1,683       6.50     1,683    6.50

     FHLMC.........         --      --           1,900    6.00            6        8.10        6,283       7.60     8,189    7.23
                           ---     ---           -----    ----          ---        ----        -----       ----     -----    ----

          Total           $ --      --%         $1,900    6.00%         $ 6        8.10%     $13,908       7.94%  $15,814    7.70%
                           ===     ===           =====    ====           ==        ====       ======       ====    ======    ====
</TABLE>





                                       63

<PAGE>



                  The  following  table sets  forth the  Bank's  mortgage-backed
securities purchases, sales and principal repayments.

Mortgage-Backed Securities Activity
<TABLE>
<CAPTION>

                                                                                 Year Ended June 30,
                                                                -------------------------------------------------------------

                                                                       1997                  1996                   1995
                                                                ----------------      ----------------       ----------------
                                                                                   (In Thousands)

<S>                                                                    <C>                    <C>                   <C>    
Beginning balance.....................................                 $20,067                $13,855               $14,138

Purchases.............................................                      --                 10,834                 2,174

Sales.................................................                      --                     --                    --

Principal payments....................................                  (4,300)                (4,628)               (2,485)

Amortization and accretion, net.......................                      47                      6                    28
                                                                       -------                -------               -------

  Ending balance......................................                 $15,814                $20,067               $13,855
                                                                        ======                 ======                ======
</TABLE>


Investment Activities

         The investment policy of the Bank, which is established by the Board of
Directors and reviewed by the  Investment  Committee,  is designed  primarily to
provide and maintain  liquidity,  to generate a favorable  return on investments
without  incurring  undue  interest rate and credit risk,  and to complement the
Bank's lending  activities.  The policy currently provides for  held-to-maturity
and  available-for-sale  portfolios.  The Bank has adopted an investment  policy
which strictly prohibits speculation in investment securities. The Bank does not
currently engage in trading investment  securities and does not anticipate doing
so in the future.  As of June 30, 1997, the Bank had investment  securities with
an estimated  fair value of $11.7 million and a carrying value of $11.9 million.
Of those securities $3.4 million, or 28.1%, of the Bank's investment  securities
portfolio were available-for-sale.

         The Bank has the authority to invest in various types of liquid assets,
including  United States  Treasury  obligations,  securities of various  federal
agencies,   certain  certificates  of  deposit  of  insured  banks  and  savings
institutions, certain bankers' acceptances,  repurchase agreements, and loans on
federal funds.

         The following table sets forth the composition of the Bank's investment
securities portfolio.

Composition of Investment Securities
<TABLE>
<CAPTION>
                                                                                        At June 30,
                                                                       -------------------------------------------------
                                                                         1997               1996                1995
                                                                        ------             ------              -----
                                                                                    (In Thousands)
<S>                                                                    <C>                <C>                  <C>    
Investment Securities:
 U.S. Treasury and government agency securities..............            $8,586            $15,656              $20,343
 Obligations of state and political subdivisions.............                --                 --                1,625
 Corporate notes and bonds...................................                --                 --                  500
 Other securities(1).........................................             3,360              2,052                1,650
                                                                         ------             ------               ------
   Total investment securities...............................            11,946             17,708               24,118
Interest-bearing deposits....................................             3,400              2,373                4,186
FHLB stock...................................................             1,734              1,734                1,700
                                                                         ------             ------               ------
   Total investments.........................................           $17,080            $21,815              $30,004
                                                                         ======             ======               ======
</TABLE>

- ----------
(1)  Consists of FHLMC stock.

                                       64

<PAGE>



         The  following  table  sets forth  certain  information  regarding  the
carrying values, weighted average yields and maturities of the Bank's investment
securities portfolio at June 30, 1997.

Investment Portfolio Maturities and Average Weighted Yields
<TABLE>
<CAPTION>
                                                                As of June 30, 1997
                  ------------------------------------------------------------------------------------------------------------
                                           After One           After Five
                  One Year or Less       to Five Years        to Ten Years       After Ten Years   Total Investment Securities
                  ----------------   -----------------     ------------------- ------------------  ---------------------------
                  Carrying  Average  Carrying     Average  Carrying  Average   Carrying  Average  Carrying  Average      Fair
                    Value   Yield     Value        Yield    Value     Yield     Value     Yield    Value     Yield      Value
                  --------  -------  ---------    -------- --------  -------   -------   -------  -------   -------    ------
                                 (Dollars in Thousands)
<S>                 <C>     <C>         <C>          <C>      <C>       <C>       <C>       <C>      <C>       <C>      <C>   
U.S. 
Treasury 
and government
  agencies.......   $   --       --%    $7,003       6.02%    $   --       --%    $1,583    6.58%    $8,586    6.13%    $8,373
                     -----    -----      -----       ----      -----     ----      -----    ----      -----    ----      -----

  Total..........   $   --       --%    $7,003       6.02%    $   --       --%    $1,583    6.58%    $8,586    6.13%    $8,373
                     =====    =====      =====       ====      =====     ====      =====    ====      =====    ====      =====
</TABLE>



                                       65

<PAGE>



Sources of Funds

         General. The Bank's primary sources of funds are deposits,  borrowings,
amortization and prepayments on loans and mortgage-backed securities.

         Deposits.  The Bank offers a variety of deposit accounts having a range
of  interest  rates and  terms.  The  Bank's  deposits  principally  consist  of
fixed-term certificates,  passbook savings, money market,  individual retirement
accounts  ("IRAs")  and  NOW  (checking)  accounts.  The  flow  of  deposits  is
influenced  significantly by general economic  conditions,  the restructuring of
the thrift industry,  changes in money market and prevailing  interest rates and
competition.  The Bank's deposits are typically obtained from the areas in which
its  offices are  located.  The Bank relies  primarily  on customer  service and
long-standing relationships with customers to attract and retain these deposits.

         The Bank  seeks to  maintain a high level of stable  core  deposits  by
providing convenient and high quality service through its offices.

         The following  table sets forth the  distribution of the Bank's deposit
accounts as of June 30, 1997.

Deposit Account Types
<TABLE>
<CAPTION>

                                                                            Minimum              Balance as of         Percentage of
Category                               Term          Interest Rate(1)    Balance Amount          June 30, 1997        Total Deposits
- --------                               ----          ----------------    --------------          -------------        --------------
                                                                                                 (In thousands)
<S>                                    <C>               <C>                 <C>                   <C>                 <C>  
NOW accounts........................   None              2.05%                 $100                  $9,386                6.21%
Savings accounts....................   None              2.80                    25                   8,621                5.70
Money market accounts...............   None              2.98                 1,000                   8,288                5.47
Non interest-bearing
  demand accounts...................   None                                     100                   2,334                1.54
                                                                                                     ------              ------
     Total..........................                                                                 28,629               18.92
                                                                                                     ------              ------

Certificates of Deposit:
Fixed Term, Fixed Rate                  1-11 Months      4.96                   500                  16,846               11.14
Fixed Term, Fixed Rate                 12-23 Months      5.29                   500                  47,682               31.53
Fixed Term, Fixed Rate                 24-35 Months      5.63                   500                  28,485               18.83
Fixed Term, Fixed Rate                 36-47 Months      5.77                   500                  12,013                7.94
Fixed Term, Fixed Rate                 48-59 Months      5.87                   500                   1,718                1.14
Fixed Term, Fixed Rate                 60-71 Months      5.92                   500                  10,615                7.02
Fixed Term, Fixed Rate                 72-95 Months      5.92                   500                   5,258                3.48
                                                                                                    -------              ------
     Total..........................                                                                122,617               81.08
                                                                                                    -------              ------

Total deposits......................                                                               $151,246               100.0%
                                                                                                    =======               =====
</TABLE>

- ---------------
(1) Current interest rate offerings as of June 30, 1997.


                                       66

<PAGE>



         The following table presents the deposit activity of the Bank.

Deposit Activity
<TABLE>
<CAPTION>

                                                                      Year Ended June 30,
                                                         ----------------------------------------------
                                                            1997             1996              1995
                                                            ----             ----              ----
                                                                       (In Thousands)
<S>                                                        <C>              <C>                <C>     
Beginning balance.................................         $157,008         $139,595           $141,017
                                                            -------          -------            -------
Deposits..........................................          126,919          118,097             83,991
Withdrawals.......................................         (137,273)        (105,689)           (89,184)
                                                           --------         --------            -------
Net deposits (withdrawals)........................          (10,354)          12,408             (5,193)
Interest credited.................................            4,592            5,005              3,771
                                                            -------          -------            -------
Net increase (decrease) in deposits...............           (5,762)          17,413             (1,422)
                                                            -------          -------            -------
Ending balance....................................         $151,246         $157,008           $139,595
                                                            =======          =======            =======
</TABLE>




         The following table sets forth the time deposits in the Bank classified
by interest rate as of the dates indicated.

Certificates of Deposit Accounts by Rate
<TABLE>
<CAPTION>
                                                                              As of June 30,
                                                              ---------------------------------------------
                                                                  1997             1996              1995
                                                                  ----             ----              ----
                                                                          (In Thousands)
<S>                                                           <C>                <C>               <C>     
0.00 - 3.99%.........................................         $       6          $     50          $  1,043
4.00 - 5.99%.........................................           108,383           106,243            68,576
6.00 - 7.99%.........................................            14,228            27,030            49,583
8.00 - 9.99%.........................................                --                --                22
                                                               --------           -------           -------
     Total...........................................         $ 122,617          $133,323          $119,224
                                                               ========           =======           =======
</TABLE>



         The  following  table  sets forth the  amount  and  maturities  of time
deposits at June 30, 1997.

Certificate of Deposit Maturity Schedule
<TABLE>
<CAPTION>

                                                                            Balance Due in    
                              -----------------------------------------------------------------------------------------
                                   Less than              One to                Two to          Three Years       
Interest Rate                      One Year              Two Years            Three Years         or More       Total
- -------------                 -------------------   -------------------   ------------------- --------------  ---------
                                                                              (In Thousands)
<S>                                <C>                   <C>                    <C>               <C>         <C>     
0.00 - 3.99%...............        $     6               $    --                $   --            $   --      $      6
4.00 - 5.99%...............         76,118                25,948                 3,742             2,575       108,383
6.00 - 7.99%...............          5,356                 1,177                 2,601             5,094        14,228
                                    ------                ------                 -----             -----        ------
     Total.................        $81,480               $27,125                $6,343            $7,669      $122,617
                                    ======                ======                 =====             =====       =======
</TABLE>




                                       67

<PAGE>



         The  following  table  indicates the  approximate  amount of the Bank's
certificate  accounts of $100,000 or more by time remaining until maturity as of
June 30, 1997.

Maturities of Certificates of Deposit of $100,000 or More
<TABLE>
<CAPTION>
                                                                 Certificates
                                                                  of Deposits
                                                                  -----------
                                                                (In thousands)
<S>                                                                   <C>   
Maturity Period
Three months or less......................................            $2,592
Three through six months..................................             1,101
Six through twelve months.................................             2,197
Over twelve months........................................             2,106
                                                                       -----
     Total................................................            $7,996
                                                                       =====
</TABLE>




                                       68

<PAGE>




         The  following  table  presents the change in dollar  amount of deposit
accounts by savings type for the years ended June 30, 1997, 1996, and 1995.
<TABLE>
<CAPTION>


                                      At June 30, 1997                    At June 30, 1996                  At June 30, 1995
                              ---------------------------------- --------------------------------- ---------------------------------
                      Minimum Balance in Percentage  Increase or Balance in Percentage Increase or Balance in Percentage Increase or
                        Term  Thousands  of Deposits  Decrease   Thousands  of Deposits Decrease   Thousands  of Deposits  Decrease
                       ------ ---------- -----------  ---------  ---------- ---------- ---------   ----------  ----------  --------
<S>                <C>          <C>          <C>       <C>         <C>        <C>        <C>        <C>         <C>       <C>   
Savings and 
transaction
accounts:
NOW accounts.......     None    $  9,386       6.21%     $2,761      $6,625     4.22%      $1,091     $ 5,534      3.96%     $(687)
Savings 
  accounts.........     None       8,621       5.70      (1,641)     10,262     6.54         (501)     10,763      7.71     (4,468)
Money market 
  accounts.........     None       8,288       5.47       3,024       5,264     3.35        1,956       3,308      2.37     (1,026)
Non-interest-
  bearing
  demand 
  accounts.........     None       2,334       1.54         800       1,534     0.98          768         766      0.55        500
                                  ------     ------      ------      ------    -----       ------     -------    ------     ------
         Total.....               28,629      18.92       4,944      23,685    15.09        3,314      20,371     14.59     (5,681)
                                  ------     ------      ------      ------    -----       ------     -------    ------     -----
Certificate of
Deposit accounts:
Fixed-rate, 
  fixed term......  1-11 months   16,846      11.14     (16,454)     33,300    21.21       11,970      21,330     15.28     (2,764)
Fixed-rate, 
  fixed term...... 12-23 months   47,682      31.53       2,983      44,699    28.47        1,363      43,336     31.05      7,345
Fixed-rate, 
  fixed term...... 24-35 months   28,485      18.83       3,801      24,684    15.72        1,269      23,415     16.77     (1,208)
Fixed-rate, 
  fixed term...... 36-47 months   12,013       7.94        (461)     12,474     7.94       (1,053)     13,527      9.69     (3,040)
Fixed-rate, 
  fixed term...... 48-59 months    1,718       1.14        (100)      1,818     1.16         (613)      2,431      1.74       (244)
Fixed-rate, 
  fixed term...... 60-71 months   10,615       7.02        (590)     11,205     7.14          499      10,706      7.67      1,969
Fixed-rate, 
  fixed term...... 72-95 months    5,258       3.48         115       5,143     3.27          664       4,479      3.21      2,224
Fixed-rate,
  fixed term......   96+ months       --         --          --          --       --           --          --        --        (23)
                                 -------    -------     -------     -------  -------       -------    --------  -------     ------
    Total.........               122,617      81.08     (10,706)    133,323    84.91       14,099     119,224     85.41      4,259
                                 -------    -------     -------     -------  -------       ------     -------   -------     ------
    Total     
      deposits....              $151,246     100.00%   $ (5,762)   $157,008   100.00%     $17,413    $139,595    100.00%   $(1,422)
                                 =======    =======     =======     =======  =======       ======     =======   =======     ======
</TABLE>





                                       69

<PAGE>



Borrowings

         Deposits  are the  primary  source  of  funds  for the  Bank's  lending
activities and other general  business  purposes.  However,  during periods when
supply of lendable funds cannot meet the demand for such loans,  the FHLB System
makes available,  subject to compliance  eligibility standards, a portion of the
funds necessary through loans (advances) to its members.

         As of  June  30,  1997  and  1996,  there  were  $18.2  million  and $0
outstanding advances from the FHLB, respectively.  The weighted average interest
rate on such  advances  at June 30,  1997 was  6.12%.  The  average  balance  of
outstanding  advances  during 1997 and 1996,  was $13.8  million  and  $690,000,
respectively,  and the  approximate  average  interest rate was 6.09% and 5.65%,
respectively.  During 1997 and 1996 the maximum outstanding at any month end was
$21.2 million and $3.0 million, respectively.

Subsidiary Activity

         The Bank has one service  corporation,  Guaranty  Financial Services of
Springfield,  Inc.  The  Bank  had an  investment  of  $643,000  in its  service
corporation  as of June 30, 1997.  The service  corporation  sells mutual funds,
fixed and variable  annuities,  unit investment  trusts,  individual  stocks and
bonds and life  insurance.  Such sales are completed  through an agreement  with
"INVEST" for providing brokerage services. In addition,  the service corporation
acts as a real estate broker for properties owned by the Bank.

Properties

         The Bank's office  facilities  currently  consist of the main office in
Springfield,  Greene County,  Missouri and three full-service  branch offices in
Springfield.  The Bank  constructed  a new main office  building in 1995,  which
provides  the Bank with a modern  office for  customer  services  and projects a
favorable  image  for the  Bank in the  local  marketplace.  The  Bank  has also
recently  completed  additional  investment in certain of the branch  offices to
upgrade and improve the facilities.

         The Bank intends to open a new branch  office  location in the southern
section  of  Springfield  during the second  quarter of fiscal  year 1998.  This
branch,  located on the site of land  purchased  for a permanent  branch  office
facility,  will  be a  modular  building  leased  for a two  year  period,  thus
requiring  only  moderate  investment  in fixed assets and  equipment.  The Bank
estimates that the investment in the site improvements to facilitate the modular
office will be  approximately  $50,000.  Monthly lease  payments for the modular
office  are  $2,100  for a two year  period.  Following  the end of the two year
lease,  the Bank  intends to examine  whether to extend the lease of the modular
office, or commence construction of a permanent branch office facility.

         In addition to the above, the Bank will continue to evaluate additional
branching opportunities that may complement operations or support penetration of
new markets.


                                       70

<PAGE>



Carrying Value of Land and Buildings
<TABLE>
<CAPTION>

                                                                 As of June 30, 1997
                                --------------------------------------------------------------------------------------
                                                                      (In Thousands)
Office Locations                        Year Acquired                  Status                       Net Carrying Value
- ----------------                ----------------------------   -----------------------------   -----------------------
<S>                                         <C>                        <C>                              <C>           
330 East Walnut                             N/A                        Leased                               N/A
1510 East Sunshine                          1978                       Owned                             $  402
2109 North Glenstone                        1986                       Owned                                509
1341 West Battlefield                       1992                       Owned                              4,650
                                                                                                          ------
  Total Net Carrying Value of Land and Buildings                                                         $5,561
</TABLE>


Employees

         As of June 30, 1997,  the Bank had 56 full-time  employees  and 11 part
time  employees.  None of the Bank's  employees are  represented by a collective
bargaining  group. The Bank believes that its relationship with its employees is
good.

Legal Proceedings

         The Bank,  from time to time, is a party to routine  litigation,  which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in  which  the  Bank  holds  security
interests, claims involving the making and servicing of real property loans, and
other  issues  incident  to the  business  of the Bank.  There were no  lawsuits
pending or known to be contemplated against the Bank, the Mutual Holding Company
or the Company that would have had a material effect on the operations or income
of the Bank or the Company.

Competition

         The Bank  experiences  substantial  competition  both in attracting and
retaining deposit accounts and in the making of mortgage and other loans.

         Direct  competition  for  savings  accounts  comes from  other  savings
institutions,  credit  unions,  regional bank and thrift  holding  companies and
commercial banks located in its primary market area. Significant competition for
the Bank's other  deposit  products and services  comes from money market mutual
funds, brokerage firms and insurance companies. The primary factors in competing
for loans are interest rates and loan origination fees and the range of services
offered by various financial  institutions.  Competition for origination of real
estate loans normally comes from other savings  institutions,  commercial banks,
mortgage bankers, mortgage brokers and insurance companies.

         The Bank's  primary  competition  comprises the financial  institutions
near each of the Bank's branch offices.  In  Springfield,  where the Bank's main
office and three branch  offices are  located,  the Bank's  primary  competition
consists of five thrift institutions, 17 commercial banks and 12 credit unions.

         The Bank  believes  it is able to compete  effectively  in its  primary
market area by offering  competitive interest rates and loan fees, and a variety
of deposit products, and by emphasizing personal customer service.


                                       71

<PAGE>



                                   REGULATION

         Set forth below is a brief  description of certain laws which relate to
the Company and the Bank.  The  description  is not complete and is qualified in
its entirety by references to applicable laws and regulation.

Holding Company Regulation

         General. The Company will be required to register and file reports with
the OTS and will be  subject  to  regulation  and  examination  by the  OTS.  In
addition,  the OTS will have  enforcement  authority  over the  Company  and any
non-savings  institution  subsidiaries.  This will permit the OTS to restrict or
prohibit  activities  that it determines to be a serious risk to the Bank.  This
regulation is intended primarily for the protection of the Bank's depositors and
not for the benefit of stockholders of the Company.

         QTL Test. Since the Company will own only one savings  institution,  it
will be able to diversify its operations into activities not related to banking,
but only so long as the Bank  satisfies the qualified  thrift lender (the "QTL")
test. If the Company controls more than one savings  institution,  it would lose
the ability to diversify its operations  into  non-banking  related  activities,
unless  such  other  savings  institutions  each also  qualify  as a QTL or were
acquired in a supervisory acquisition. See "- Qualified Thrift Lender Test."

         Restrictions on Acquisitions. The Company must obtain approval from the
OTS before acquiring control of any other SAIF-insured savings  institution.  No
person may acquire control of a federally  insured savings  institution  without
providing  at least 60 days  written  notice  to the OTS and  giving  the OTS an
opportunity to disapprove the proposed acquisition.

Savings Institution Regulation

         General. As a federally  chartered,  SAIF-insured  savings institution,
the Bank is subject to  extensive  regulation  by the OTS and the FDIC.  Lending
activities  and other  investments  must comply with  various  federal and state
statutory  and  regulatory  requirements.  The Bank is also  subject  to certain
reserve  requirements  promulgated  by the  Board of  Governors  of the  Federal
Reserve System ("Federal Reserve System").

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's board of directors on any
deficiencies  that  the  OTS  finds  in  the  Bank's   operations.   The  Bank's
relationship  with its  depositors  and  borrowers is also  regulated to a great
extent by federal and state law,  especially in such matters as the ownership of
savings accounts and the form and content of its mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other financial  institutions.  This regulation and supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the establishment of adequate

                                       72

<PAGE>



loan loss reserves for regulatory purposes.  Any change in regulations,  whether
by the OTS,  the FDIC or any other  government  agency,  could  have a  material
adverse impact on the Bank's operations.

         Insurance  of Deposit  Accounts.  The deposit  accounts of the Bank are
insured by the SAIF to a maximum of $100,000 for each insured member (as defined
by law and regulation). Insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound  condition  to continue  operations,  or has  violated  any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
institution's  primary  regulator.   The  FDIC  may  also  prohibit  an  insured
depository institution from engaging in any activity the FDIC determines poses a
serious threat to the SAIF.

         The FDIC  charges an annual  assessment  for the  insurance of deposits
based on the risk a particular  institution poses to its deposit insurance fund,
depending upon the institution's risk  classification.  This risk classification
is based on an institution's  capital group and supervisory subgroup assignment.
In addition,  the FDIC is authorized to increase  deposit  insurance  rates on a
semi-annual  basis if it  determines  that such action is necessary to cause the
balance  in the  SAIF  to  reach  the  designated  reserve  ratio  of  1.25%  of
SAIF-insured  deposits  within a reasonable  period of time. The FDIC may impose
special  assessments  on SAIF members to repay  amounts  borrowed  from the U.S.
Treasury  or for any  other  reason  deemed  necessary  by the  FDIC.  Prior  to
September 30, 1996, savings  associations paid within a range of .23% to .31% of
domestic  deposits and the SAIF was  substantially  underfunded.  By comparison,
prior to  September  30,  1996,  members  of the Bank  Insurance  Fund  ("BIF"),
predominantly  commercial banks,  were required to pay  substantially  lower, or
virtually no, federal deposit insurance premiums.

         Effective  September  30,  1996,  federal  law was revised to mandate a
one-time  special  assessment on SAIF members such as the Bank of  approximately
 .657% of deposits held on March 31, 1995.  The Bank recorded a $932,000  pre-tax
expense for this  assessment at September 30, 1996.  Beginning  January 1, 1997,
deposit  insurance  assessments  for SAIF members were reduced to  approximately
 .064% of deposits on an annual basis;  this rate may continue through the end of
1999. During this same period,  BIF members are expected to be annually assessed
approximately  .013%  of  deposits.  Thereafter,  assessments  for BIF and  SAIF
members  should be the same and the SAIF and BIF may be merged.  It is  expected
that these continuing  assessments for both SAIF and BIF members will be used to
repay outstanding Financing  Corporation bond obligations.  As a result of these
changes,  beginning January 1, 1997, the rate of deposit insurance  assessed the
Bank substantially declined.

         Under  separate  proposed  legislation,  Congress  is  considering  the
elimination of the federal thrift charter and the separate federal regulation of
thrifts.  As a result,  the Bank might have to convert to a different  financial
institution  charter and be  regulated  under  federal law as a bank,  including
being subject to the more restrictive  activity  limitations imposed on national
banks.  The Bank cannot  predict the impact of its  conversion to, or regulation
as, a bank until the legislation requiring such change is enacted.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted assets, (2) core capital equal to at least 3% of total
adjusted assets, and (3) risk-based  capital equal to 8% of total  risk-weighted
assets.  The Bank's capital ratios are set forth under "Historical and Pro Forma
Capital Compliance."


                                       73

<PAGE>



         Tangible capital is defined as core capital less all intangible  assets
(including  supervisory  goodwill),  less certain mortgage  servicing rights and
less certain investments. Core capital is defined as common stockholders' equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
minority interests in the equity accounts of consolidated subsidiaries,  certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill,  less nonqualifying  intangible assets, certain
mortgage servicing rights and certain investments.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total  risk-based  capital (which is defined as core capital plus
supplementary  capital)  of  8%  of  risk-weighted  assets.  The  components  of
supplementary capital include, among other items, cumulative perpetual preferred
stock,  perpetual  subordinated debt, mandatory  convertible  subordinated debt,
intermediate-term  preferred  stock,  and the portion of the  allowance for loan
losses not designated for specific loan losses. The portion of the allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of  risk-weighted  assets.  Overall,  supplementary  capital is
limited  to 100% of core  capital.  A savings  association  must  calculate  its
risk-weighted  assets by multiplying  each asset and  off-balance  sheet item by
various risk factors as determined  by the OTS,  which range from 0% for cash to
100% for delinquent  loans,  property acquired through  foreclosure,  commercial
loans, and other assets.

         The risk-based  capital  standards of the OTS generally require savings
institutions  with more than a "normal"  level of interest rate risk to maintain
additional total capital.  An institution's  interest rate risk will be measured
in terms of the sensitivity of its "net portfolio  value" to changes in interest
rates.  Net  portfolio  value is defined,  generally,  as the  present  value of
expected cash inflows from existing assets and off-balance  sheet contracts less
the present value of expected cash outflows from existing liabilities. A savings
institution  will be considered  to have a "normal"  level of interest rate risk
exposure if the decline in its net portfolio  value after an immediate 200 basis
point increase or decrease in market  interest rates  (whichever  results in the
greater  decline)  is less than two percent of the  current  estimated  economic
value of its assets.  An  institution  with a greater than normal  interest rate
risk will be required to deduct from total capital,  for purposes of calculating
its  risk-based  capital  requirement,   an  amount  (the  "interest  rate  risk
component") equal to one-half the difference between the institution's  measured
interest rate risk and the normal level of interest rate risk, multiplied by the
economic value of its total assets.

         The OTS calculates the  sensitivity of an  institution's  net portfolio
value based on data submitted by the  institution in a schedule to its quarterly
Thrift  Financial  Report and using the  interest  rate risk  measurement  model
adopted by the OTS. The amount of the interest rate risk  component,  if any, to
be  deducted  from  an  institution's   total  capital  will  be  based  on  the
institution's  Thrift  Financial  Report  filed two  quarters  earlier.  Savings
institutions  with less than $300  million  in assets and a  risk-based  capital
ratio above 12% are generally exempt from filing the interest rate risk schedule
with their Thrift  Financial  Reports.  However,  the OTS may require any exempt
institution  that it  determines  may have a high  level of  interest  rate risk
exposure to file such  schedule  on a  quarterly  basis and may be subject to an
additional  capital  requirement  based upon its level of interest  rate risk as
compared to its peers.

         Dividend and Other Capital  Distribution  Limitations.  OTS regulations
require  the  Bank  to  give  the OTS 30 days  advance  notice  of any  proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory  powers to  prohibit  the  payment of  dividends  by the Bank to the
Company.  In  addition,  the Bank may not declare or pay a cash  dividend on its
capital stock if the effect would be to reduce its regulatory  capital below the
amount required for the liquidation account to be established at the time of the
Conversion.  See "The  Conversion  --  Effects  of  Conversion  to Stock Form on
Depositors and Borrowers -- Liquidation Account."

                                       74

<PAGE>




         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to stockholders of another institution in
a cash-out merger,  and other  distributions  charged against capital.  The rule
establishes  three tiers of  institutions  based  primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional capital distributions require prior regulatory notice. As of June
30, 1997, the Bank qualified as a Tier 1 institution.

         In the event  the  Bank's  capital  falls  below  its  fully  phased-in
requirement  or the OTS notifies the Bank that it is in need of more than normal
supervision,  the  Bank  would  become a Tier 2 or Tier 3  institution  and as a
result,  the Bank's ability to make capital  distributions  could be restricted.
Tier 2 institutions,  which are institutions  that before and after the proposed
distribution  meet their current  minimum  capital  requirements,  may only make
capital  distributions  of up to 75% of net  income  over the most  recent  four
quarter period.  Tier 3 institutions,  which are  institutions  that do not meet
current   minimum  capital   requirements   and  propose  to  make  any  capital
distribution,   and  Tier  2  institutions   that  propose  to  make  a  capital
distribution in excess of the noted safe harbor level,  must obtain OTS approval
prior to  making  such  distribution.  In  addition,  the OTS could  prohibit  a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute an unsafe or unsound  practice.  The OTS has proposed  rules relaxing
certain approval and notice requirements for well-capitalized institutions.

         A savings institution is prohibited from making a capital  distribution
if,  after  making  the   distribution,   the  savings   institution   would  be
undercapitalized  (i.e.,  not meet  any one of its  minimum  regulatory  capital
requirements).  Further,  a savings  institution  cannot  distribute  regulatory
capital that is needed for its  liquidation  account.  See "The  Conversion  and
Reorganization - Liquidation Rights."

         Qualified  Thrift  Lender  Test.  Savings   institutions  must  meet  a
qualified thrift lender ("QTL") test. If the Bank maintains an appropriate level
of qualified thrift investments  ("QTIs") (primarily  residential  mortgages and
related  investments,   including  certain   mortgage-related   securities)  and
otherwise  qualified  as a QTL, the Bank will  continue to enjoy full  borrowing
privileges from the FHLB of Des Moines.  The required  percentage of QTIs is 65%
of portfolio  assets (defined as all assets minus  intangible  assets,  property
used by the  institution  in conducting  its business and liquid assets equal to
20% of total assets).  Certain assets are subject to a percentage  limitation of
20% of portfolio assets. In addition, savings institutions may include shares of
stock of the FHLBs,  FNMA,  and FHLMC as QTIs.  Compliance  with the QTL test is
determined  on a monthly  basis in nine out of every 12  months.  As of June 30,
1997, the Bank was in compliance  with its QTL  requirement  with  approximately
99.9% of its assets invested in QTIs.

         Transactions With Affiliates.  Generally,  restrictions on transactions
with affiliates require that transactions  between a savings  institution or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  savings
institution as comparable transactions with non-affiliates. In addition, certain
of these  transactions are restricted to an aggregate  percentage of the savings
institution's capital.  Collateral in specified amounts must usually be provided
by affiliates in order to receive loans from the savings

                                       75

<PAGE>



institution.  The Bank's  affiliates  include the Company and any company  which
would be under common control with the Bank. In addition,  a savings institution
may not extend credit to any affiliate engaged in activities not permissible for
a bank holding  company or acquire the securities of any affiliate that is not a
subsidiary.  The  OTS  has the  discretion  to  treat  subsidiaries  of  savings
institutions as affiliates on a case-by-case basis.

         Liquidity  Requirements.  All  savings  institutions  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings institutions.  At June 30, 1997, the Bank's required liquid
asset ratio was 5.0% and the actual ratio was 8.2%.  Monetary  penalties  may be
imposed upon associations for violations of liquidity requirements.

         Federal Home Loan Bank System.  The Bank is a member of the FHLB of Des
Moines,  which is one of 12  regional  FHLBs.  Each FHLB  serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds deposited by savings  institutions and proceeds derived from the sale
of consolidated obligations of the FHLB System. It makes loans to members (i.e.,
advances) in accordance with policies and procedures established by the board of
directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Des  Moines in an amount  equal to at least 1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the  beginning of each year. At June 30, 1997,  the Bank had  $1,733,700 in FHLB
stock, at cost, which was in compliance with this requirement.  The FHLB imposes
various  limitations on advances such as limiting the amount of certain types of
real estate related  collateral to 30% of a member's  capital and limiting total
advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.  For the fiscal year ended June 30, 1997,  dividends  paid by the
FHLB of Des Moines to the Bank totaled $122,281.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements imposed by the Federal Reserve System may be used
to satisfy the liquidity  requirements  that are imposed by the OTS. At June 30,
1997, the Bank's  reserve met the minimum level required by the Federal  Reserve
System.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal  Reserve  System.  The Bank had no borrowings  from the Federal  Reserve
System at June 30, 1997.

                                       76

<PAGE>



                           FEDERAL AND STATE TAXATION

         The Company and the Bank will report their income on a June 30th fiscal
year basis using the accrual method of accounting and will be subject to federal
income taxation in the same manner as other  corporations  with some exceptions,
including, particularly, the Bank's reserve for bad debts discussed below. After
the  Conversion  and  Reorganization,  it is  expected  that the Company and its
subsidiaries,  including the Bank,  will file a consolidated  federal income tax
return.  Consolidated  returns  have  the  effect  of  eliminating  intercompany
distributions, including dividends, from the computation of consolidated taxable
income for the taxable  year in which such  distributions  occur.  However,  the
Company may elect not to file consolidated returns.

         Savings  associations  are subject to the  provisions  of the  Internal
Revenue Code of 1986,  as amended (the  "Code"),  in the same general  manner as
other corporations.  However, prior to August 1996, savings associations such as
the Bank, which met certain  definitional tests and other conditions  prescribed
by the Code could  benefit from certain  favorable  provisions  regarding  their
deductions  from taxable income for annual  additions to their bad debt reserve.
For  purposes  of the bad debt  reserve  deduction,  loans were  separated  into
"qualifying real property loans," which generally are loans secured by interests
in certain real property,  and nonqualifying  loans,  which are all other loans.
The bad debt reserve deduction with respect to nonqualifying loans must be based
on actual loss experience. The amount of bad debt reserve deduction with respect
to  qualifying  real property  loans could be based upon actual loss  experience
("experience  method") or a  percentage  of taxable  income  determined  without
regard to such deduction ("percentage of taxable income method").

         The Bank has generally  elected to use the method which has resulted in
the greatest  deductions for federal  income tax purposes.  Under the experience
method,  the bad debt  deduction  for an addition to the reserve for  qualifying
real  estate  property  loans is an  amount  determined  under a  formula  based
generally on the bad debts actually  sustained by a savings  association  over a
period of years.  Under the percentage of taxable  income  method,  the bad debt
reserve   deduction  for  qualifying  real  property  loans  is  computed  as  a
percentage,  which Congress has reduced from as much as 60% in prior years to 8%
of taxable  income,  with  certain  adjustments,  effective  for  taxable  years
beginning after calendar year 1986. The allowable deduction under the percentage
of taxable income method  ("percentage  bad debt  deduction")  for taxable years
beginning  before  calendar year 1987 was scaled downward in the event that less
than 82% of the total dollar amount of the assets of an institution  were within
certain designated categories. When the percentage method bad debt deduction was
lowered to 8%, the 82% qualifying assets requirement was lowered to 60%. For all
taxable  years,  there is no  deduction  in the event  that less than 60% of the
total  dollar  amount  of  the  assets  of  an  institution  falls  within  such
categories.  Moreover,  in such case,  the Bank could be required to  recapture,
generally over a period of up to four years,  its existing bad debt reserve.  As
of June 30, 1996,  more than the required amount of the Bank's total assets fell
within such category.

         The bad debt  deduction  under the  percentage of taxable income method
was subject to certain  limitations.  First, the amount added to the reserve for
losses on qualifying  real property loans could not exceed the amount  necessary
to increase  the balance of such  reserve at the close of the taxable year to 6%
of such loans outstanding at the end of the taxable year. Further,  the addition
to the reserve for losses on qualifying real property loans could not exceed the
amount  which,  when added to that year's  addition to the bad debt  reserve for
losses on nonqualifying  loans, equals the amount by which 12% of total deposits
or withdrawable  accounts of depositors at year-end  exceeds the sum of surplus,
undivided

                                       77

<PAGE>



profits and reserves at the beginning of the year.  Finally,  the percentage bad
debt deduction  under the percentage of taxable income method was reduced by the
deduction for losses on nonqualifying loans.

         To the  extent  (i) a  savings  association's  reserve  for  losses  on
qualifying  real property loans under the  percentage of income method  exceeded
the amount that would have been allowed under the experience  method, and (ii) a
savings association makes distributions to stockholders (including distributions
in  redemption,  dissolution  or  liquidation)  that are considered to result in
withdrawals  from the  excess  bad debt  reserve,  then the  amounts  considered
withdrawn would be included in the savings  association's  taxable  income.  The
amount that would be deemed withdrawn from such reserves upon such  distribution
and which would be subject to taxation at the savings association's level at the
normal  corporate tax rate would have been an amount that, when reduced by taxes
on such amount, would equal the amount actually distributed.  Dividends paid out
of a savings  association's  current  or  accumulated  earnings  and  profits as
calculated for federal income tax purposes,  however, would not be considered to
result in withdrawals  from its bad debt reserves to the extent of such earnings
and  profits.  Dividends  in  excess  of a  savings  association's  current  and
accumulated  earnings and profits,  distributions  in redemption  of stock,  and
distributions in partial or complete  liquidation of a savings association would
be considered to come from its loss reserve. Earnings appropriated to the Bank's
bad debt  reserve  and  claimed as a tax  deduction  are not  available  for the
payment  of  cash  dividends  or for  distribution  to  stockholders  (including
distributions made on dissolution or liquidation),  unless the Bank includes the
amount in taxable  income,  along with the amount  deemed  necessary  to pay the
resulting federal income tax.

         The Bank's bad debt  deduction  for the years  ended June 30,  1996 and
1995 was based on the percentage of taxable income method. Prior to fiscal 1988,
the Bank had used a percentage of taxable income method in  determining  its bad
debt  deduction for tax purposes.  As a result of deductions  under this method,
net equity as of June 30, 1997  includes  accumulated  earnings of $5,075,000 on
which federal income taxes have not been provided. If in the future this portion
of net equity is used for any purposes other than to absorb losses, income taxes
may be provided at the applicable tax rate.

         In August  1996,  the Code was  revised to  equalize  the  taxation  of
thrifts and banks.  Thrifts,  such as the Bank, no longer have a choice  between
the percentage of taxable income method and the experience method in determining
additions to bad debt reserves.  Thrifts with $500 million of assets or less may
still use the  experience  method,  which is generally  available to small banks
currently.  Larger thrifts must use the specific charge off method regarding bad
debts. Any reserve amounts  accumulated after 1987, which are presently included
as a component of the net deferred tax liability,  will be taxed over a six year
period beginning in 1996; however,  bad debt reserves set aside through 1987 are
generally  not taxed.  An  institution  may delay  recapturing  into  income its
post-1987  bad  debt  reserves  for  an  additional  two  years  if it  meets  a
residential-lending  test. The amount of bad debt reserves and related  deferred
tax liability  that must be recaptured  was $913,500 and $338,000 as of June 30,
1997,  respectively.  This law is not expected to have a material  impact on the
Bank.

         In addition to their regular federal income tax liability, corporations
are also  subject to an  alternative  minimum  tax.  The  corporate  alternative
minimum  tax rate is 20%.  The tax is applied on  "alternative  minimum  taxable
income"  ("AMTI")  which  includes:   (1)  100%  of  the  excess  of  a  savings
association's  bad debt deduction over the amount allowable under the experience
method;  (2) 75% of the excess of the  "adjusted  current  earnings" of the Bank
over the AMTI; and (3) interest on certain tax-exempt bonds.


                                       78

<PAGE>



         The Revenue  Reconciliation  Act of 1993 added a new Section 475 to the
Code.  Section 475 is a new  mark-to-market  tax law, that is different from the
accounting  mark-to-market  SFAS  No.  115.  The term  "securities"  in the Code
includes not just traditional debt and equity securities, but mortgages as well.
For tax  purposes,  institutions  were  required  to identify  which  securities
qualified  for an  exemption by October 31,  1993.  A financial  institution  is
subject  to a  mark-to-market  rule  if  its  activities  bring  it  within  the
definition of a dealer in securities under Section 475(c)(1) of the Code.

         The Bank's  federal income tax returns have not been audited during the
last five years.

         Thrift institutions located in Missouri,  such as the Bank, are subject
to a special  financial  institutions tax, based on net income without regard to
net operating loss  carryforwards,  at the rate of 7% of net income. This tax is
in lieu of certain other state taxes on thrift institutions,  on their property,
capital or income,  except taxes on tangible personal property owned by the Bank
and held for lease or rental to others and on real  estate,  contributions  paid
pursuant to the  Unemployment  Compensation  Law of  Missouri,  social  security
taxes,  sales taxes and use taxes.  In addition,  the Bank is entitled to credit
against  this tax all  taxes  paid to the  State of  Missouri  or any  political
subdivision,  except taxes on tangible  personal  property owned by the Bank and
held for  lease or  rental  to others  and on real  estate,  contributions  paid
pursuant to the  Unemployment  Compensation  Law of  Missouri,  social  security
taxes,  sales  and  use  taxes  and  taxes  imposed  by the  Missouri  Financial
Institutions  Tax  Law.  Thrift  institutions  are not  subject  to the  regular
corporate income tax.

                            MANAGEMENT OF THE COMPANY

Directors and Executive Officers

         The Board of  Directors  of the Company  consists of those  persons who
currently serve as Directors of the Bank. The Board of Directors is divided into
three classes, each of which contains approximately  one-third of the Board. The
directors  shall be elected by the  stockholders  of the Company  for  staggered
three-year terms, or until their successors are elected and qualified. One class
of directors,  consisting of Messrs.  Barham and Haseltine  have terms of office
expiring  at  the  first   annual   meeting   following   the   Conversion   and
Reorganization.  A second class,  consisting  of Messrs.  Barnes and Rogers have
terms of office expiring at the annual meeting to be held one year thereafter. A
third  class,  consisting  of  Messrs.  Hall and  Lipscomb  have terms of office
expiring at the annual  meeting to be held two years  thereafter.  Following the
Conversion and  Reorganization,  it is anticipated that the size of the Board of
Directors will be increased by the addition of up to two new members.

         The following individuals hold the executive offices in the Company set
forth below opposite their names.
<TABLE>
<CAPTION>

Name                                       Age (1)        Positions Held With the Company
- ----                                       -------        -------------------------------

<S>                                          <C>          <C>
James E. Haseltine                           50           President, Chief Executive Officer and Director
William B. Williams                          50           Executive Vice President, Chief Operating Officer
Bruce Winston                                49           Vice President, Chief Financial Officer

</TABLE>
- --------------
(1)      At June 30, 1997.


                                       79

<PAGE>



         The  executive  officers of the Company are elected  annually  and hold
office until their  respective  successors  have been  elected and  qualified or
until  death,  resignation  or  removal  by the Board of  Directors.  Additional
information concerning the business experience and compensation of the directors
and  executive  officers of the Company is set forth  under  "Management  of the
Bank".

Proposed Future Stock Benefit Plans

          1998 Stock Option Plan. The Board of Directors of the Company  intends
to adopt the 1998 Stock Option Plan (the "1998 Option  Plan") within one year of
the  Conversion  and  Reorganization,  subject  to  approval  by  the  Company's
stockholders  at a  stockholders  meeting  to be held no sooner  than six months
after the  Conversion  and  Reorganization.  The 1998  Option  Plan  would be in
compliance with the OTS regulations  currently in effect. See "- Restrictions on
Benefit Plans." In accordance with OTS regulations,  a number of shares equal to
10% of the  aggregate  shares of  Conversion  Stock to be sold in the  Offerings
(i.e., 330,000 shares based upon the sale of 3,300,000 shares at the midpoint of
the Offering  Range) would be reserved for issuance by the Company upon exercise
of stock  options to be granted to  officers,  directors  and  employees  of the
Company and the Bank from time to time under the 1998 Option  Plan.  The purpose
of the 1998 Option Plan would be to provide additional performance and retention
incentives to certain  officers,  directors and employees by facilitating  their
purchase of a stock interest in the Company.  The 1998 Option Plan,  which would
become  effective upon  stockholder  approval of such plan,  would provide for a
term of 10 years, after which no awards could be made, unless earlier terminated
by the Board of Directors of the Company  pursuant to the 1998 Option Plan.  The
options would vest over a five year period (i.e.,  20% per year),  beginning one
year after the date of grant of the option.  Options would be granted based upon
several  factors,  including  seniority,  job duties and  responsibilities,  job
performance,  the Bank's  performance  and a comparison of awards given by other
institutions converting from mutual to stock form.

         It is anticipated  that the 1998 Option Plan would provide that, in the
event of a change in control of the Company or the Bank, if accelerated  vesting
is not  inconsistent  with applicable OTS regulations at the time of such change
in control,  options  not  immediately  exercisable  on such date of a change in
control would become  immediately  exercisable,  and the optionee  would, at the
discretion  of the option  committee,  be entitled to receive  cash in an amount
equal to the excess of the fair market value of the stock  subject to the option
over the option  price in exchange for the  surrender of the option.  Applicable
OTS  regulations  prohibit  accelerated  vesting except in the event of death or
disability,  but if OTS  regulations  are  subsequently  revised to provide  for
accelerated vesting upon a change in control,  the 1998 Option Plan will provide
for accelerated vesting upon a change in control.  "Control" generally refers to
the  acquisition  by any person or group of the  ownership or power to vote more
than 25% of the  Company's  stock,  the control of the election of a majority of
directors or the exercise of a  controlling  influence  over the  management  or
policies of the Company.

         The Company would receive no monetary consideration for the granting of
stock options under the 1998 Option Plan,  however,  it would receive the option
price for each share issued to optionees upon the exercise of such options.  The
exercise of options and payment for the shares received would  contribute to the
equity of the Company.

         If the 1998  Option  Plan is  implemented  more than one year after the
Conversion  and  Reorganization,  the 1998 Option Plan will comply with such OTS
regulations and policies that are applicable at such time.


                                       80

<PAGE>



         1998 Restricted  Stock Plan. The Board of Directors of the Bank intends
to adopt the 1998 RSP within one year of the Conversion and Reorganization,  the
objective of which is to enable the Bank to retain  personnel  and  directors of
experience and ability in key positions of  responsibility.  The Company expects
to hold a  stockholders'  meeting no sooner than six months after the Conversion
and  Reorganization  in order for  stockholders to vote to approve the 1998 RSP.
The 1998 RSP will be implemented in accordance  with  applicable OTS regulations
currently in effect.  See "-  Restrictions  on Benefit  Plans."  Awards would be
granted  based upon a number of  factors,  including  seniority,  job duties and
responsibilities,  job performance,  the Bank's  performance and a comparison of
awards given by other  institutions  converting  from mutual to stock form.  The
1998 RSP would be managed by a committee  of  non-employee  directors  (the "RSP
Trustees").  The 1998 RSP Trustees would have the  responsibility  to invest all
funds  contributed  by the Bank to the trust  created for the 1998 RSP (the "RSP
Trust").

         The Bank will contribute  sufficient  funds to the 1998 RSP so that the
1998 RSP Trust can purchase, in the aggregate, a number of shares equal to up to
4% of the amount of Conversion  Stock that is sold in the Offerings.  The shares
purchased by the 1998 RSP would be  authorized  but unissued  shares or would be
purchased in the open market.  In the event the market price of the Common Stock
is  greater  than  $10.00 per share,  the Bank's  contribution  of funds will be
increased.  Likewise,  in the event the market  price is lower  than  $10.00 per
share, the Bank's contribution will be decreased.  In recognition of their prior
and  expected  services  to the Bank and the  Company,  as the case may be,  the
officers,  other employees and directors  responsible for  implementation of the
policies  adopted by the Board of Directors and the profitable  operation of the
Bank will, without cost to them, be awarded stock under the 1998 RSP. Based upon
the  sale of  3,300,000  shares  of  Conversion  Stock in the  Offerings  at the
midpoint of the Offering Range, the 1998 RSP Trust is expected to purchase up to
132,000 shares of Conversion Stock.

         In accordance with applicable OTS regulations, the shares granted under
the 1998 RSP will be in the form of  restricted  stock  payable over a five year
vesting period (i.e.,  20% per year)  beginning one year after the date of grant
of the award. Compensation expense in the amount of the fair market value of the
Common  Stock at that time granted  will be  recognized  pro rata over the years
during which the shares are payable.  It is anticipated  that the 1998 RSP would
provide that, in the event of a change in control of the Company or the Bank, if
accelerated  vesting is not inconsistent  with applicable OTS regulations at the
time of such  change in  control,  restricted  stock not vested on the date of a
change in control would become  immediately  vested.  Applicable OTS regulations
currently  prohibit  accelerated  vesting in the event of a change in control or
imminent change in control,  but if OTS regulations are subsequently  revised to
provide for  accelerated  vesting  upon a change in  control,  the 1998 RSP will
provide  for  such  accelerated  vesting.  "Control"  generally  refers  to  the
acquisition  by any person or group of the  ownership or power to vote more than
25% of the  Company's  stock,  the  control of the  election  of a  majority  of
directors or the exercise of a  controlling  influence  over the  management  or
policies of the Company.

         If the 1998 RSP is implemented  more than one year after the Conversion
and  Reorganization,  the 1998 RSP will  comply  with such OTS  regulations  and
policies that are applicable at such time.

         Restrictions on Stock Benefit Plans.  OTS  regulations  provide that in
the event  the Bank  implements  or adopts  stock  option or  management  and/or
employee  stock benefit  plans within one year from the date of  Conversion  and
Reorganization,  such plans must comply with the following restrictions: (1) the
plans must be fully disclosed in the Prospectus, (2) for stock option plans, the
total  number of shares for which  options  may be granted may not exceed 10% of
the shares sold in the Offerings, (3) for

                                       81

<PAGE>



restricted  stock plans,  the shares may not exceed 3% of the shares sold in the
Offerings (4% for institutions  with 10% or greater tangible  capital),  (4) the
aggregate  amount of stock purchased by the ESOP in the Offerings may not exceed
10% (8% for well-capitalized institutions utilizing a 4% restricted stock plan),
(5) no  individual  employee may receive more than 25% of the  available  awards
under any plan, (6) directors who are not employees may not receive more than 5%
individually or 30% in the aggregate of the awards under any plan, (7) all plans
must be approved  by a majority  of the total  votes  eligible to be cast at any
duly  called  meeting of the  Company's  stockholders  held no earlier  than six
months following the Conversion and Reorganization,  (8) for stock option plans,
the  exercise  price must be at least equal to the market  price of the stock at
the  time of  grant,  (9) for  restricted  stock  plans,  no stock  issued  in a
conversion  may be used to fund the plan,  (10) neither  stock option awards nor
restricted  stock awards may vest earlier than 20% as of one year after the date
of  stockholder  approval  and 20%  per  year  thereafter,  and  vesting  may be
accelerated only in the case of disability or death (or with OTS approval in the
event of a change in control),  (11) the proxy  material must clearly state that
the  OTS in no way  endorses  or  approves  of the  plans,  and  (12)  prior  to
implementing the plans, all plans must be submitted to the Regional  Director of
the OTS within five days after  stockholder  approval with a certification  that
the plans approved by the  stockholders  are the same plans that were filed with
and  disclosed  in  the  proxy  materials  relating  to  the  meeting  at  which
stockholder  approval was received.  Plans adopted and implemented more than one
year after the Conversion and Reorganization would not necessarily be subject to
these limitations.

                             MANAGEMENT OF THE BANK

Directors and Executive Officers

         The Board of  Directors  of the Bank is composed of six members each of
whom  serves for a term of three  years.  The Bank's  stock  charter  and bylaws
require that directors be divided into three classes,  as nearly equal in number
as possible,  each class to serve for a three-year  period,  with  approximately
one-third of the  directors  elected each year.  Executive  officers are elected
annually  by the  Board  of  Directors  and  serve  at the  Board's  discretion.
Following the Conversion and Reorganization,  it is anticipated that the size of
the  Board of  Directors  will be  increased  by the  addition  of up to two new
members.




                                       82

<PAGE>



         The  following  table  sets  forth  information  with  respect  to  the
directors and executive officers of the Bank, all of whom will continue to serve
in the same capacities after the Conversion and Reorganization.
<TABLE>
<CAPTION>

                                                     Position with                         Director              Current
Name                                Age(1)                Bank                               Since            Term Expires
- ----                                ------     ---------------------------                   -----            ------------

<S>                                   <C>      <C>                                           <C>                  <C> 
Jack L. Barham                        64       Chairman                                      1983                 1998
James E. Haseltine                    50       President, CEO, Director                      1990                 1998
Wayne V. Barnes                       65       Director                                      1976                 1999
George L. Hall                        89       Director                                      1987                 2000
Ivy L. Rogers                         78       Director                                      1990                 1999
Gary Lipscomb                         67       Director                                      1991                 2000

Executive Officers Who Are Not Directors
- ----------------------------------------

William B. Williams                   50       Executive Vice President, COO
Bruce Winston                         49       Vice President, CFO
Carla Green                           37       Vice President
Jerry Graham                          60       Vice President
Larry Cruzan                          64       Vice President
Kevin M. Bell                         46       Vice President
Dana A. Elwell                        44       Vice President
E. Lorene Thomas                      63       Secretary

</TABLE>

- --------------------
(1)   As of June 30, 1997.

Biographical Information

         The principal  occupation  during the past five years of each executive
officer and director of Guaranty  Federal is set forth  below.  All such persons
have held their present positions for five years unless otherwise stated.

         Jack L. Barham  worked at the Bank for 24 years and retired in 1995. He
served in various positions of  responsibility  and was a realtor and appraiser.
In 1983 he was elected to the Board of  Directors  and in 1990 was elected  Vice
President  and Chairman of the Board.  He served in the US Navy,  is a deacon at
Ridgecrest Baptist Church and has been a member of various civic organizations.

         James E. Haseltine joined the Bank in 1983, and has served as Director,
President and Chief Executive Officer since 1990. After graduating Drury College
in 1968, he entered military service with the US Army and served in the Republic
of Vietnam.  He has served as a founding  member and Chairman of the  Affordable
Housing  Action  Board of  Springfield,  Inc.,  an  organization  serving low to
moderate income families. He is a licensed real estate broker.


                                       83

<PAGE>



         He is a past  president  of the Rotary Club of  Springfield,  serves as
director  of the  Springfield  Business  and  Development  Corporation  and  the
Springfield  Finance  and  Development  Corporation  (not for  profit  community
organizations), and is a member of First and Calvary Presbyterian Church.

         Wayne V. Barnes is  President of  Sunnyland  Stages Inc. and  Sunnyland
Tours,  Inc.,  Springfield,  Missouri.  Mr.  Barnes  attended the  University of
Missouri  and Drury  College,  and  served in the US Navy.  He is active in many
civic organizations.

         George L. Hall is a retired  owner and  manager of the Ed. V.  Williams
Clothing  Company  in  Springfield.  He is  active in many  civic and  religious
organizations.

         Ivy L.  Rogers  retired  from the US  Department  of Justice  Bureau of
Prisons.  He held position as chief Construction  Representative  working out of
Washington, DC and other parts of the country. Now self-employed as a consultant
for construction  projects he recently  completed a contract with Greene County,
Missouri to supervise construction of a new judicial building. Mr. Rogers served
in the US Navy Construction Battalion during World War II.

         Gary Lipscomb, CPA, practiced as a Certified Public Accountant for over
25 years in Springfield,  Missouri retiring from his firm, Lipscomb, Kirkpatrick
and  Company,  CPA's in August of 1988 to devote full time to the  operation  of
Lipscomb Ford-Chrysler, Inc. in Branson, Missouri. He sold his Branson operation
in  December of 1993 and since that time has owned and  operated,  with his wife
Betty, Lipscomb Mitsubishi in Springfield,  Missouri.  Mr. Lipscomb has been and
is active in many social, fraternal, and religious activities. Mr. Lipscomb owns
various  real  estate  investments  in  Springfield  and  Branson,  including  a
partnership interest in the Galleria in Springfield, Missouri.

         William B. Williams joined the Bank in 1995 as Executive Vice President
and Chief Operating Officer. Prior to joining the Bank, Mr. Williams worked as a
consultant  to Midland Loan  Services,  L.P., a  commercial  mortgage  banker in
Kansas City, Missouri. From 1987 to 1994, Mr. Williams worked for North American
Savings Bank in Grandview,  Missouri,  most recently as Executive Vice President
and Chief  Financial  Officer.  Mr.  Williams  received a BSBA  degree  from the
University  of Arkansas in 1969 and after  serving as an officer in the US Navy,
he received a MBA degree from Tulane University in 1974. He is a CPA.

         E. Lorene  Thomas joined the Bank in 1983.  She is presently  Corporate
Secretary.  Mrs.  Thomas was employed by Public Finance in Joplin,  Missouri for
six years,  prior to being  employed by Joplin Federal  Savings & Loan,  Joplin,
Missouri.  She also  worked for  American  Savings and Loan,  and First  Federal
Savings  and  Loan in  Springfield,  Illinois.  She has  worked  28 years in the
savings and loan business,  having experience in every  department.  Mrs. Thomas
has taken accounting courses and many Institute of Financial  Education courses.
She has been an active member in the United Methodist Church.

         Bruce  Winston is Vice  President  and Chief  Financial  Officer of the
Bank.  He joined  the Bank in 1992.  Prior to  joining  the  Bank,  he served in
various other capacities with two other financial  institutions over a period of
20 years.  He is a graduate of Southwest  Missouri  State  University,  and is a
member  of First  Presbyterian  Church,  where  he has  served  as an Elder  and
Treasurer.

         Carla J.  Green  has been  with the Bank  since  1983.  She is the Vice
President in charge of branch  operations.  Mrs.  Green has attended  both Drury
College and  Southwest  Missouri  State  University.  Mrs.  Green is a member of
Harmony  Baptist  Church  and  various  business  and  civic  clubs,   including
Springfield  Southeast  Rotary.  Mrs.  Green came to the Bank with an  extensive
background in financial institutions.

                                       84

<PAGE>




         Jerry F.  Graham  joined  the Bank in  1978.  He is the Vice  President
responsible for construction lending.  Prior to joining the Bank, he served as a
branch manager at another financial  institution for a 14 year period. He served
eight years in the Navy Reserve. Mr. Graham attended Drury College.

         Mr. Graham is a director of the Springfield Area Credit Association and
is a classroom instructor for the Institute of Financial Education. He is active
in various  civic and  religious  organizations  and is a past  chairman  of the
Finance  Committee  and  Past  President  of the  Springfield  Area  Council  of
Churches.  He has been a member of St. John's United Church of Christ of or over
50 years,  serving as Sunday  School  Teacher,  choir  member,  Secretary,  Vice
President and President of the Church Council.

         Larry  Cruzan  joined  the Bank in 1989 and  currently  serves  as Vice
President  and Loan  Officer.  He has been  active in Real Estate  lending  with
banks,  savings associations and mortgage banks for over 39 years, with the past
34 years in Springfield. Mr. Cruzan holds a BS Degree in Business Administration
from  Pittsburgh  State  University,  served as an officer in the US Army,  is a
licensed Real Estate Broker and Insurance Agent, a past president of Springfield
Host Lions club, and Springfield Chapter of Pittsburgh State Alumni Association,
and as an Elder at First and Calvary Presbyterian Church. He currently serves as
Vice President of the Board of Directors of The Springfield  Association for the
Blind.

         Kevin  Bell  joined  the  Bank  in  1996.  He  is  the  Vice  President
responsible  for consumer  lending.  Mr. Bell spent five years  previously  with
Union Planters Bank in  Springfield,  and five years with United Savings & Loan.
He began his  banking  career  with Union  National  Bank in 1972.  He  attended
Hanover College and Drury College, and attends St. Elizabeth Ann Seaton Catholic
Church.  He has  been  active  in  various  civic  organizations  including  the
Springfield Chamber of Commerce and Kiwanis Club.

         Dana  Elwell  joined  the Bank in July 1996.  He is the Vice  President
responsible for permanent mortgage lending. Previously, he was in charge of real
estate  lending at First City National Bank for one year.  Previous to that, Mr.
Elwell worked in the real estate department at Boatmen's  National Bank for over
10 years. He is a graduate of Central Missouri State University with a BS degree
in finance. He is a founding member and past president of the Affordable Housing
Action Board of  Springfield,  Inc.  ("AHAB"),  an  organization  serving low to
moderate income  families.  He is currently on the Executive  Committee of AHAB.
Dana is also chairman of the Housing  Committee of Vision 20/20, an organization
developed  by  the  city  of  Springfield  and  Greene  County  to  work  on the
city/county  comprehensive  plan.  He also serves as Vice  President of the Nixa
Community  Foundation,  which grants money to  not-for-profit  organizations for
worthy projects in the Nixa area.

Meetings and Committees of the Board of Directors

         The business of the Bank is  conducted at regular and special  meetings
of the  full  Board of  Directors  and its  standing  committees.  The  standing
committees consist of the Executive, Audit, Investment,  Nominating,  Option and
RRP Committees.

         During  fiscal 1997 the Board of Directors  met at 12 regular  meetings
called in  accordance  with the  bylaws.  No special  meetings  were held during
fiscal 1997. No Director  attended less than 75% of the regular meetings and the
meetings  held by those  committees  of the Board of  Directors  on which he/she
served.

         The audit committee consists of Messrs. Lipscomb, Barnes, Hall, Rogers,
and Barham.  This standing  committee  regularly meets on a quarterly basis with
the  internal  auditor to review  audit  programs  and the  results of audits of
specific areas, as well as other regulatory compliance issues. In addition, the

                                       85

<PAGE>



audit  committee  meets with the  independent  certified  public  accountants to
review the  results of the annual  audit and other  related  matters.  The audit
committee met three times during the fiscal year ended June 30, 1997.

         The nominating committee, a non-standing  committee,  meets once a year
and is composed of those Directors whose terms are not expiring that year.

Compensation Committee Interlocks and Insider Participation

         For the fiscal year ended June 30,  1997,  the  compensation  committee
consisted of the board of directors of the Bank. This standing committee reviews
performance,  industry  salary  surveys and the  recommendations  of  management
concerning  compensation.  Mr.  James E.  Haseltine is the  President  and Chief
Executive  Officer of the Bank, the Mutual Holding Company and the Company.  Mr.
Haseltine does not participate in compensation  committee  matters involving his
compensation.  The Bank holds a loan originated in March 1987 that is secured by
a mortgage  on the  residence  of Mr.  Haseltine.  Mr.  Haseltine  paid  reduced
origination and application fees for the loan, a Bank policy  applicable at that
time to all employees and  directors.  During the 1997 fiscal year,  the largest
balance on this loan was $67,041  and the  interest  rate was 8.0%.  Mr. Jack L.
Barham is the Chairman of the Board of Directors of the Bank, the Mutual Holding
Company  and the Company and had been,  for many years until his  retirement  in
1995 an officer of the Bank.

Directors' Compensation

         The  members of the Board of  Directors  each  received a yearly fee of
$9,000,  payable  monthly.  Directors  do not  receive  fees for  attendance  at
committee  meetings.  During  the year ended June 30,  1996,  Directors  Barham,
Barnes,  Hall,  Rogers and Lipscomb each  received  1,945 stock awards under the
RRP. Mr. Haseltine's compensation is reported in the following section.

Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash compensation awarded to or earned by the Chief Executive Officer of the
Bank. No other  executive  officers of the Bank had salaries and bonuses  earned
during  the year ended June 30,  1997,  which  exceeded  $100,000  for  services
rendered in all capacities to the Bank.
<TABLE>
<CAPTION>
                                              Annual Compensation                       Long Term Compensation
                      --------------------------------------------------------------------------------------------------------------
                                                                                                 Awards                 Payouts
                                                                                    ------------------------------    --------------
                        Fiscal
                        Year                                                           Restricted      Securities
Name and                Ended                                       Other Annual            Stock      Underlying      All Other
Principal Position      June 30,          Salary        Bonus      Compensation(1)    Award(s)(2)      Options(3)    Compensation(4)
- ------------------      --------          ------        -----      ---------------    -----------      ----------    ---------------

<S>                     <C>               <C>           <C>              <C>          <C>             <C>              <C>    
James E. Haseltine      1997              $96,250       $6,510           $11,329             0               0         $11,380
President & CEO         1996               87,228        7,681            11,159       $34,859           9,561         12,963
                        1995               73,300        7,205            12,074             0               0         10,817
</TABLE>

- -------------------------
(1)      Includes  Directors'  fees of $9,000 for the year ended June 30,  1997,
         $8,000 for the year ended June 30, 1996,  and $7,000 for the year ended
         June 30, 1995, in addition to an automobile allowance.

                                         (footnotes continued on following page)

                                       86

<PAGE>



(2)      Pursuant to the RRP, the Bank granted Mr.  Haseltine  3,169  restricted
         shares of Common Stock. As of the date awarded,  the shares were valued
         at $11.00.  Such  shares  vest at a rate of 20% per year with the first
         installment  vested  on  October  18,  1996.   Dividends  are  paid  on
         restricted  stock after  awards  vest.  Based on the  closing  price of
         $16.75  on June 30,  1997,  the  2,535  restricted  shares  held by Mr.
         Haseltine had a value of $42,461.
(3)      Pursuant to the Stock  Option  Plan,  the Bank  granted  Mr.  Haseltine
         options to purchase shares of Common Stock. Such options vest at a rate
         of 20% per year with the first  installment  having  vested on December
         15, 1996.
(4)      Represents the Bank's accruals pursuant to the pension plan.


         Recognition  and  Retention   Plan.  The  Bank   established  the  1994
Recognition  and Retention Plan (the "RRP") as a method of providing  directors,
officers and other employees of the Bank with a proprietary interest in the Bank
in a manner designed to encourage such persons to remain with the Bank. The Bank
contributed  funds to the RRP Trust,  and the Trust  purchased  38,895 shares of
Bank Common Stock.

         A  committee  of all the  directors  administers  the RRP and may  make
awards to officers and employees, however, awards to outside directors are fixed
under the RRP.  Under the RRP,  awards are granted to directors  and officers in
the form of  shares  of Bank  Common  Stock to be held in trust  under  the RRP.
Awards  are  nontransferable  and  nonassignable.  Awards  vest  on a  five-year
schedule at a rate of 20% per year  beginning one year after the effective  date
of the award.  Awards will be 100% vested upon  termination of employment due to
death or disability.  In the event that an employee  terminates  employment or a
director  ceases  to serve  with the Bank for any  reason  other  than  death or
disability,  the  employee's or director's  nonvested  awards will be forfeited.
When shares  become  vested in accordance  with the RRP, the  participants  will
recognize  income  equal to the fair  market  value of the Common  Stock at that
time. The amount of income  recognized by the participants  will be a deductible
expense for the tax purposes of the Bank. Prior to vesting, recipients of awards
may direct the voting of the shares allocated to them.  Unallocated  shares will
be voted by the RRP  trustees.  Earned shares are  distributed  to recipients as
soon as practicable following the day on which they are earned.

         Pension Plan. The Bank participates in a multiemployer  defined benefit
plan  ("Pension  Plan").  Employees  who have one year of  service  and who have
reached age 21 are eligible to  participate  in the Pension Plan.  They are 100%
vested  after  five  years  of  service.  Employees  are  entitled  to a  normal
retirement  benefit at age 65 equal to 2% times years of benefit  service  times
the average annual salary (as defined) for the five consecutive years of highest
salary  during  benefit  service,  with annual 1%  adjustments  for retirees who
attain age 66 and older.  The Pension Plan also  provides  for early  retirement
benefits  (commencing as early as age 45),  disability  retirement  benefits and
death benefits.  Contributions  are actuarially  determined.  The Bank makes all
contributions  to the Pension Plan.  Benefits  received  pursuant to the Pension
Plan are not  subject to any  deduction  for  social  security  or other  offset
amounts.

         Due to changes  enacted  under the Tax  Reform  Act of 1986,  qualified
pension plans require benefit  accruals for any active  employee  working beyond
age 65 with  respect to  service  completed  on or after July 1, 1988.  Internal
Revenue  Service  interpretations  require  retroactive  credit  for the  period
between age 65 and July 1, 1988.  As a result,  the Bank has accrued an unfunded
liability of $87,005,  $139,843 and $192,681 as of June 30, 1997, 1996 and 1995,
respectively,  to provide for prior  service  credit to its eligible  employees.
Pension expense was $128,785,  $156,013,  and $173,889, for the years ended June
30, 1997,  1996 and 1995,  respectively.  The Bank expects that the pension plan
will be terminated as of December 31, 1997.

         The following table illustrates annual pension benefits at age 65 under
the  Pension  Plan at  various  levels of  compensation  and  years of  service,
assuming 100% vesting of benefits.  All retirement  benefits  illustrated in the
table  below are  without  regard to any  Social  Security  benefits  to which a
participant  might be entitled.  Mr. Haseltine has 13 years of service under the
plan.

                                       87

<PAGE>
<TABLE>
<CAPTION>




                                                              Years of Service
                  -----------------------------------------------------------------------------------------------------
    5 Year
    Average
    Salary              5              10             15             20             25             30             35
- ---------------   -------------   ------------   ------------   ------------   ------------   ------------   ----------

<S> <C>              <C>            <C>            <C>            <C>            <C>            <C>             <C>    
    $ 20,000         $ 2,000        $ 4,000        $ 6,000        $ 8,000        $10,000        $12,000         $14,000

      40,000           4,000          8,000         12,000         16,000         20,000         24,000          28,000

      60,000           6,000         12,000         18,000         24,000         30,000         36,000          42,000

      80,000           8,000         16,000         24,000         32,000         40,000         48,000          56,000

     100,000          10,000         20,000         30,000         40,000         50,000         60,000          70,000

     125,000          12,500         25,000         37,500         50,000         62,500         75,000          87,500

</TABLE>


         Stock Option Plan. The Bank's Board of Directors adopted the 1994 stock
option plan ("1994 Option  Plan").  Pursuant to the Option Plan,  97,237 shares,
10% of the Bank Common Stock issued to the public in the formation of the Mutual
Holding  Company,  are reserved for future issuance by the Bank upon exercise of
stock  options to be granted to directors and employees of the Bank from time to
time under the 1994  Option  Plan.  The  purpose of the 1994  Option  Plan is to
provide  additional  incentive to certain  directors,  officers and employees by
facilitating  their purchase of a stock interest in the Bank.  Options have been
granted at the Bank Common  Stock's  fair market price on the date of the grant.
All options are  exercisable  in five equal annual  installments  commencing one
year after the  effective  date of the Option  Grant,  provided that all options
will be  100%  exercisable  in the  event  the  optionee  terminates  his or her
employment  due to death or  disability.  The Option Plan provides for a term of
ten years,  after which no awards may be made, unless earlier  terminated by the
Board of Directors  pursuant to the Option Plan. The Option Plan is administered
by a committee of at least three  non-employee  directors  of the Bank,  who are
appointed by the Bank's Board of Directors (the "Option Committee").

         An optionee  will not be deemed to have  received  taxable  income upon
grant or exercise of any incentive  stock option,  provided that such shares are
not disposed of by the optionee for at least one year after the date of exercise
and two years after the date of grant. No compensation deduction may be taken by
the Bank as a result of the grant or exercise of incentive stock options.

<TABLE>
<CAPTION>
                        OPTION/SAR EXERCISES AND YEAR END VALUE TABLE

                    Aggregated Option/SAR Exercises in Last Fiscal Year, and FY-End Option/SAR Values
                    ---------------------------------------------------------------------------------
                                                                                 Number of
                                                                           Securities Underlying            Value of Unexercised
                                                                             Unexercised Options            In-The-Money Options
                                                                               at FY-End (#)                  at FY-End ($)(1)
                     Shares Acquired
Name                 on Exercise (#)          Value Realized($)(1)       Exercisable/Unexercisable       Exercisable/Unexercisable
- ----                 ---------------          --------------------       -------------------------       -------------------------

<S>                         <C>                        <C>                    <C>                              <C>         
James E. Haseltine          --                         --                       1,912/7,649                     9,809/39,239

</TABLE>

- ------------------
(1)  Market  value of the  underlying  securities  based  upon a June  30,  1997
     closing  stock  price of  $16.75,  minus the  exercise  price of $11.62 per
     share.



                                       88

<PAGE>



Employment Agreements

         The Bank  intends to enter  into  employment  agreements  with James E.
Haseltine, President and Chief Executive Officer and other executive officers of
the Bank. Mr. Haseltine's salary under the employment agreement will be based on
his then current salary. Mr. Haseltine's employment agreement will be for a term
of three years.  The agreements  will be terminable by the Bank for "just cause"
as defined in the agreements.  If the Bank terminates the employee  without just
cause, the employee will be entitled to a continuation of the employee's  salary
from the date of termination  through the remaining  term of the agreement.  Mr.
Haseltine's  employment  agreement will contain a provision  stating that in the
event of the  termination of employment in connection  with any future change in
control of the Bank, as defined in the agreement,  Mr. Haseltine will be paid in
a lump sum an amount  equal to 2.99  times  Mr.  Haseltine's  five year  average
annual  taxable  compensation.  In  addition,  the Bank  intends  to enter  into
employment agreements with eight other officers,  which will provide a severance
payment upon termination without just cause in the event of a change in control,
as defined in the  agreements.  The  agreements  may be renewed  annually by the
Board of Directors upon a determination of satisfactory  performance  within the
Board's sole discretion.

Employee Stock Ownership Plan

         The Bank has  established an employee stock ownership plan (the "ESOP")
for the exclusive benefit of its participating employees, to be implemented upon
the completion of the conversion. Participating employees are employees who have
completed one year of service with the Bank or its  subsidiary and have attained
the  age  of  21.  An  application  for a  letter  of  determination  as to  the
tax-qualified  status  of the ESOP will be  submitted  to the IRS.  Although  no
assurances  can be given,  it is expected that the ESOP will receive a favorable
letter of determination from the IRS.

         The ESOP is to be funded by  contributions  made by the Bank in cash or
common  stock.  Benefits  may be paid either in shares of the common stock or in
cash.  In  accordance  with the Plan,  the ESOP may  borrow  funds with which to
acquire  up to  8% of  the  Conversion  Stock  to be  issued  in  the  Offerings
(excluding exchanged shares). The ESOP intends to borrow funds from the Company.
The loan is  expected to be for a term of ten years at an annual  interest  rate
equal to the prime rate as published in The Wall Street Journal. Presently it is
anticipated  that the ESOP will purchase up to 8% of the Conversion  Stock to be
issued in the Offerings (i.e., $2,640,000, based on the midpoint of the Offering
Range).  The loan will be secured by the shares  purchased  and earnings of ESOP
assets.  Shares  purchased  with such loan  proceeds  will be held in a suspense
account for allocation  among  participants  as the loan is repaid.  The Company
anticipates contributing  approximately $264,000 annually (based on a $2,640,000
purchase)  to the ESOP to meet  principal  obligations  under the ESOP loan,  as
proposed.  It is anticipated that all such contributions will be tax-deductible.
This loan is expected to be fully repaid in approximately 10 years.

         Shares sold above the maximum of the Offering  Range  (i.e.,  more than
3,795,000 shares) may be sold to the ESOP before satisfying  remaining  unfilled
orders of Eligible Account Holders to fill the ESOP's subscription, the ESOP may
purchase  some  or all of the  shares  covered  by its  subscription  after  the
conversion  in the market or may be issued  previously  authorized  but unissued
shares.

         Contributions to the ESOP and shares released from the suspense account
will be allocated  among  participants on the basis of total  compensation.  All
participants  must be  employed  at least  1,000  hours in a plan year,  or have
terminated  employment  following death,  disability or retirement,  in order to
receive  an  allocation.   Participant  benefits  become  100%  vested  in  plan
allocations  after completion of five years of service.  Employment prior to the
adoption of the ESOP shall be credited for the purposes

                                       89

<PAGE>



of vesting.  Vesting will be accelerated  upon  retirement,  death,  disability,
change in control of the Company,  or termination of the ESOP.  Forfeitures will
be reallocated to participants on the same basis as other  contributions  in the
plan year.  Benefits  may be payable in the form of a lump sum upon  retirement,
death,  disability or separation from service.  Contributions by the Bank to the
ESOP are discretionary and may cause a reduction in other forms of compensation.
Therefore, benefits payable under the ESOP cannot be estimated.

         The board of directors has appointed non-employee directors to the ESOP
Committee to administer the ESOP and to serve as the initial ESOP Trustees.  The
board of  directors  or the  ESOP  Committee  may  instruct  the  ESOP  Trustees
regarding  investments of funds  contributed to the ESOP. The ESOP Trustees must
vote all allocated  shares held in the ESOP in accordance with the  instructions
of the  participating  employees.  Unallocated  shares and allocated  shares for
which no timely  direction  is  received  will be voted by the ESOP  Trustees as
directed  by the  board of  directors  or the  ESOP  Committee,  subject  to the
Trustees' fiduciary duties.

Transactions with Certain Related Persons

         Loans made to a director or executive  officer in excess of the greater
of $25,000 or 5% of the Bank's capital and surplus (up to a maximum of $500,000)
must be approved in advance by a majority  of the  disinterested  members of the
Board of Directors.  The Bank provides  loans to its  officers,  directors,  and
employees  to purchase or  refinance  personal  residences,  as well as consumer
loans. Loans made to officers,  directors and executive officers are made in the
ordinary course of business on the same terms and conditions as would be made to
any other customer in the ordinary course of business. Prior to August 1989, all
employees,  officers  and  directors  were  eligible  for  accommodations  as to
origination  and  application  fees. This practice was eliminated in 1989, as to
directors and executive officers.

         Set forth below is certain information as of June 30, 1997, as to loans
in excess of $60,000  made by the Bank to each of its  directors  and  executive
officers and affiliates of directors and executive officers.
<TABLE>
<CAPTION>

                                                 Original                              Largest
    Name of Officer             Date               Loan         Balance at          Balance Since   Interest          Loan
      or Director            Originated           Amount       June 30, 1997        July 1, 1996      Rate            Type
- -----------------------   -----------------   --------------- -----------------  ----------------- -----------   -------------

<S>                        <C>                     <C>             <C>                   <C>          <C>           <C>
James E. Haseltine           March, 1987           $90,000         $64,935               $67,041      8.000%        Real Estate
                                                                               
Jerry F. Graham               May, 1993             71,600          66,450                67,487      7.500         Real Estate
                                                                               
Kevin M. Bell               August, 1992            84,000          78,974                79,945      8.375         Real Estate
</TABLE>                                                                       
                                                                             

         The  Bank  intends  that  all  transactions  between  the  Bank and its
executive officers, directors, holders of 10% or more of the shares of any class
of its Common Stock and affiliates thereof, will contain terms no less favorable
to the Bank than could have been  obtained  by it in  arm's-length  negotiations
with  unaffiliated  persons and will be  approved  by a majority of  independent
outside directors of the Bank not having any interest in the transaction.


                                       90

<PAGE>



Beneficial Ownership of Bank Common Stock

         The following table includes,  as of June 30, 1997, certain information
as to Bank Common Stock  beneficially owned by (i) the only persons or entities,
including  any "group" as that term is used in Section  13(d)(3) of the Exchange
Act, who or which was known to the Bank to be the beneficial  owner of more than
5% of the issued and  outstanding  Bank Common Stock,  (ii) the directors of the
Bank and (iii) all directors and executive  officers of the Bank as a group. For
the  anticipated  ownership  of the  Common  Stock by  directors  and  executive
officers of the Company and the Bank upon  consummation  of the  Conversion  and
Reorganization,  see  "-  Proposed  Subscriptions  by  Directors  and  Executive
Officers."
<TABLE>
<CAPTION>
                                                               Amount and Nature of
             Name of Beneficial Owner or                    Beneficial Ownership as of         Percent of
             Number of Persons in Group                        June 30, 1997 (1)(2)         Bank Common Stock
             --------------------------                        --------------------         -----------------

<S>                                                                <C>                            <C>  
Guaranty Federal Bancshares, M.H.C.                                2,152,635 (3)                    68.9%
Jack L. Barham                                                         6,935 (5)                     0.2
James E. Haseltine                                                    22,843 (4)(5)                  0.7
Wayne V. Barnes                                                       21,945 (5)                     0.7
George L. Hall                                                         3,445 (5)                     0.1
Ivy L. Rogers                                                          3,945 (5)                     0.1
Gary Lipscomb                                                         14,445 (5)                     0.5
All directors and executive officers as a group
(14 persons)                                                          97,306 (6)                     3.1
All directors and executive officers as a group
(14 persons) plus Guaranty Federal Bancshares,
M.H.C.                                                             2,249,941 (6)                    71.8
</TABLE>

- ------------
(1)  For purposes of this table, an individual is considered to beneficially own
     shares of Bank  Common  Stock if he or she  directly or  indirectly  has or
     shares (1) voting power,  which includes the power to vote or to direct the
     voting of the shares; or (2) investment power,  which includes the power to
     dispose  or  direct  the  disposition  of  the  shares.   Unless  otherwise
     indicated,  a director has sole voting power and sole investment power with
     respect to the indicated shares.  Shares which are subject to stock options
     which are  exercisable  within 60 days of June 30,  1997,  are deemed to be
     outstanding  for the purpose of computing the  percentages  of common stock
     beneficially owned by the respective individuals and group.
(2)  Includes  shares  of Bank  Common  Stock  which  have been  awarded  to the
     individual under the 1994 RRP which are subject to forfeiture.
(3)  Guaranty  Federal  Bancshares,  M.H.C.  is the  mutual  holding  company of
     Guaranty Federal. The shares of Bank Common Stock held by the MHC are to be
     canceled in connection with the Conversion and Reorganization.
(4)  Includes 1,912 shares that Mr. Haseltine has the right to acquire within 60
     days through the exercise of options.
(5)  Includes all shares granted to the  individual  under the RRP regardless of
     whether such shares have vested for that individual as a grant recipient is
     entitled  to vote  shares  granted to that  recipient.  Excludes  shares of
     Common Stock held by the RRP that have not been  granted to the  individual
     who serves as a trustee of the RRP. Such  individual  disclaims  beneficial
     ownership  with  respect to such shares held in a fiduciary  capacity.  The
     trustees  vote all shares  granted but not voted in the same  proportion as
     unvested shares that have been awarded and voted by grant recipients.

                                         (footnotes continued on following page)

                                       91

<PAGE>



(6)  Includes in the case of all directors  and  executive  officers of Guaranty
     Federal as a group,  options to purchase 8,814 shares that are  exercisable
     within 60 days.  Also includes,  in the case of all directors and executive
     officers of Guaranty Federal as a group,  shares held in the 1994 RRP which
     may be  voted by the  officer  or  director  pending  distribution  to that
     officer or director.

Proposed Subscriptions by Directors and Executive Officers

         The following  table sets forth,  for each of the Bank's  directors and
executive  officers and for all of the  directors  and  executive  officers as a
group,  (1) the number of Exchange  Shares to be held upon  consummation  of the
Conversion and  Reorganization,  based upon their  beneficial  ownership of Bank
Common Stock as of June 30, 1997;  (assuming an Exchange  Ratio of 1.4443);  (2)
the proposed  purchases of Conversion  Stock; and (3) the total amount of Common
Stock to be held upon consummation of the Conversion and Reorganization, in each
case assuming that 3,300,000  shares of Conversion  Stock are sold, which is the
midpoint of the Offering Range.
<TABLE>
<CAPTION>
                                                                        Proposed Purchases of                Total Common
                                                   Number of              Conversion Stock                 Stock to be Held
                                                   Exchange      --------------------------------   --------------------------
                                                 Shares to be                           Number of   Number of    Percentage
                    Name                           Held (1)        Amount                Shares     Shares(2)     of Total
- --------------------------------------------     ------------      ------                ------     ---------    ----------

<S>                                              <C>                <C>               <C>              <C>         <C> 
Jack L. Barham..............................         7,769           $150,000          15,000            22,769      0.5%

James E. Haseltine (2)......................        26,569             50,000           5,000            31,569      0.7

Wayne V. Barnes.............................        29,447             10,000           1,000            30,447      0.6

George L. Hall..............................         2,728             10,000           1,000             3,728       --   (3)

Ivy L. Rogers...............................         3,450             30,000           3,000             6,450      0.1

Gary Lipscomb...............................        18,615             75,000           7,500            26,115      0.6

William B. Williams.........................           315            100,000          10,000            10,315      0.2

Bruce Winston...............................         7,734            130,000          13,000            20,734      0.4

Carla J. Green..............................         1,516                 --              --             1,516       --   (3)

Jerry F. Graham.............................         1,296              5,000             500             1,796       --   (3)

Larry Cruzan................................         1,181              5,000             500             1,681       --   (3)

Kevin M. Bell...............................            --             10,000           1,000             1,000       --   (3)

Dana A. Elwell..............................            --             20,000           2,000             2,000       --   (3)

E. Lorene Thomas............................           841              5,000             500             1,341       --   (3)
                                                    ------           --------         -------          --------      ---

All Directors and Executive Officers as
a Group (14 Persons)                                101,461          $600,000          60,000           161,461      3.4%
                                                    =======           =======          ======           =======      ===

</TABLE>

                                                   (footnotes on following page)

                                       92

<PAGE>



- ----------------------
(1)      Assumes that no outstanding  options have been  exercised  prior to the
         Exchange. The Company is not aware of any director or executive officer
         who intends to exercise outstanding options prior to the Exchange.  For
         purposes of the  calculation,  the Exchange Ratio used does not reflect
         the exercise of any options.  If options were to be exercised  prior to
         the Exchange, the actual exchange ratio would be slightly lower and the
         number of exchange shares would be slightly higher.
(2)      Depending on the actual Exchange Ratio, an individual will be unable to
         purchase any shares in the Offerings if those purchases would result in
         ownership that exceeds the purchase  limitations.  See "The  Conversion
         and   Reorganization  -  Limitations  on  Common  Stock  Purchases  and
         Ownership."  Individuals unable to purchase shares in the Offerings may
         purchase shares in the
         open market upon completion of the Conversion and Reorganization.
(3)      Less than 0.1%.

                                       93

<PAGE>



                        THE CONVERSION AND REORGANIZATION

         The Boards of Directors of the Mutual Holding Company, the Bank and the
Company  have  approved  the  Plan of  Conversion,  as has the OTS,  subject  to
approval by the members of the Mutual Holding  Company and the  stockholders  of
the Bank  entitled to vote on the matter and the  satisfaction  of certain other
conditions.  Such OTS approval, however, does not constitute a recommendation or
endorsement of the Plan by such agency.

General

         The Boards of  Directors  of the Mutual  Holding  Company  and the Bank
adopted  the Plan as of May 20,  1997.  The Plan has been  approved  by the OTS,
subject to, among other  things,  approval of the Plan by at least a majority of
the total  number of votes  eligible  to be cast by the  Members  of the  Mutual
Holding  Company  and  approval  of the Plan by at least a majority of the votes
cast by the  Public  Stockholders  of the Bank.  The  Members'  Meeting  and the
Stockholders' Meeting have been called for this purpose on December 19, 1997.

         The following is a brief  summary of pertinent  aspects of the Plan and
the Conversion and  Reorganization.  The summary is qualified in its entirety by
reference to the  provisions of the Plan,  which is available for  inspection at
each branch office of the Bank and at certain  offices of the OTS. The Plan also
is filed as an exhibit to the Registration Statement of which this Prospectus is
a  part,  copies  of  which  may be  obtained  from  the  SEC.  See  "Additional
Information."

Purposes of the Conversion and Reorganization

         The Mutual Holding  Company,  as a federally  chartered  mutual holding
company, does not have stockholders and has no authority to issue capital stock.
As a result of the Conversion and Reorganization, the Company will be structured
in the form  used by  holding  companies  of  commercial  banks,  many  business
entities and a growing number of savings institutions.  An important distinction
between the mutual  holding  company form of  organization  and the fully public
form is that, by regulation,  a mutual holding  company must always own over 50%
of the common stock of its savings  institution  subsidiary.  Only a minority of
the subsidiary's outstanding stock can be sold to investors. If Guaranty Federal
had  undertaken a full  conversion  to public  ownership in 1995, a much greater
amount of Bank Common  Stock would have been  offered,  resulting  in more stock
offering proceeds than management believes could have been effectively  deployed
at the time.

         Through the  Conversion  and  Reorganization,  the Company and the Bank
will complete the transition to full public ownership. The stock holding company
form of organization  will provide the Company with the ability to diversify the
Company's and the Bank's business  activities through  acquisition of or mergers
with both stock savings  institutions  and  commercial  banks,  as well as other
companies.  Although  there  are  no  current  arrangements,   understanding  or
agreements  regarding any such opportunities,  the Company will be in a position
after the Conversion and Reorganization,  subject to regulatory  limitations and
the Company's  financial  position,  to take advantage of any such opportunities
that may arise.

         The  Conversion  and  Reorganization  will be  important  to the future
growth and performance of the organization by providing a larger capital base to
support the operations of the Bank and the Company and by enhancing their future
access to capital  markets,  ability to diversify into other financial  services
related  activities,  and  ability  to  provide  services  to  the  public.  The
Conversion and Reorganization will result in increased funds being available for
lending purposes, greater resources for expansion of services,

                                       94

<PAGE>



and better  opportunities  for  attracting  and retaining  qualified  personnel.
Although the Bank currently has the ability to raise additional  capital through
the sale of additional  shares of Bank Common Stock,  that ability is limited by
the mutual holding company  structure which,  among other things,  requires that
the Mutual  Holding  Company hold a majority of the  outstanding  shares of Bank
Common Stock.

         The  Conversion and  Reorganization  also will result in an increase in
the number of  outstanding  shares of Common Stock  following the Conversion and
Reorganization,  as compared to the number of outstanding  shares of Public Bank
Shares  prior to the  Conversion  and  Reorganization,  which will  increase the
likelihood of the  development  of an active and liquid  trading  market for the
Common Stock. See "Market for Common Stock."

         An additional benefit of the Conversion and  Reorganization  will be an
increase in the accumulated  earnings and profits of the Bank for federal income
tax purposes. When the Bank in its mutual form transferred  substantially all of
its  assets  and   liabilities   to  the  Bank  in   connection   with  the  MHC
Reorganization,  its accumulated earnings and profits tax attribute was not able
to be transferred to the Bank.  Accordingly,  this tax attribute was retained by
the Bank in its mutual  form when it  converted  its charter to that of a mutual
holding company,  even though the underlying  retained earnings were transferred
to the Bank. The Conversion and  Reorganization  has been structured to re-unite
the  accumulated  earnings  and  profits  tax  attribute  retained by the Mutual
Holding Company in the MHC Reorganization with the retained earnings of the Bank
by  merging  the  Mutual  Holding  Company  with and into the Bank in a tax-free
reorganization.  This  transaction  will  increase  the  Bank's  ability  to pay
dividends to the Company in the future. At the same time, the issues regarding a
mutual holding company's ability to waive dividends and the effect of any waiver
that may occur  will be  removed  as a result of the  elimination  of the mutual
holding company structure. See "Dividend Policy."

         In light of the foregoing,  the Boards of Directors of the Bank and the
Mutual Holding Company believe that the Conversion and  Reorganization is in the
best interests of such companies and their respective stockholders and members.

Description of the Conversion and Reorganization

         On May 20,  1997,  the Boards of  Directors  of the Bank and the Mutual
Holding Company adopted the Plan and in September 1997 the Bank incorporated the
Company under Delaware law as a first-tier  wholly owned subsidiary of the Bank.
Pursuant to the Plan, (i) the Mutual Holding  Company will convert to an interim
Federal stock savings bank and simultaneously will merge with and into the Bank,
pursuant to which the Mutual Holding  Company will cease to exist and the shares
of Bank Common Stock held by the Mutual  Holding  Company will be canceled,  and
(ii) a second  interim  savings  institution  ("Interim")  formed by the Company
solely for such purpose  will then merge with and into the Bank.  As a result of
the  merger of  Interim  with and into the Bank,  the Bank will  become a wholly
owned  subsidiary  of the Company  and the Public Bank Shares will be  converted
into the Exchange  Shares  pursuant to the Exchange  Ratio.  The Exchange  Ratio
ensures that after the Conversion and  Reorganization,  Public Stockholders will
own the same  aggregate  percentage of Common Stock as they currently own of the
Bank common  stock,  subject to an  adjustment  to reflect  the market  value of
assets held by the Mutual Holding  Company  (before giving effect to the payment
of cash in lieu of issuing  fractional  Exchange Shares and any shares of Common
Stock  purchased by the Bank's  stockholders  in the  Offerings or issued to the
ESOP thereafter).

         In addition to its investment in Guaranty  Federal,  the Mutual Holding
Company  holds two  classes  of assets  solely  for the  benefit  of the  mutual
members:  (i) an  investment in land of $1.2 million to be utilized for a future
branch  ($600,000  of  which is  financed  by a  mortgage)  and,  (ii)  cash and
investments

                                       95

<PAGE>



of approximately  $0.7 million  accumulated  from semi-annual  dividends paid by
Guaranty Federal (the Mutual Holding Company has not waived dividends).

         As part of the  Offerings,  these Mutual  Holding  Company  assets held
solely for the benefit of members are consolidated with the Bank's balance sheet
to determine a pro forma  pre-conversion  balance sheet for valuation  purposes.
Regulatory policy requires that the resulting minority  ownership  percentage be
adjusted  downward to account for dividends waived by the Mutual Holding Company
and for assets held by the Mutual Holding  Company solely for the benefit of the
mutual  members.  The  objective  of this policy is to ensure that the  existing
public Bank  stockholders  do not benefit from the past waiver of dividends  (if
any) or the Mutual  Holding  Company  assets  held solely for the benefit of the
members of the Mutual Holding  Company.  Because the Mutual Holding  Company has
never waived any  dividends,  no adjustment  is necessary  for this factor.  The
Mutual Holding  Company does hold the  aforementioned  two assets solely for the
benefit of the mutual members,  however,  and the minority ownership  percentage
has been adjusted downward accordingly pursuant to the formula.

         Pursuant  to  OTS  regulations,  consummation  of  the  Conversion  and
Reorganization  (including the offering of Conversion Stock in the Offerings, as
described  below) is  conditioned  upon the approval of the Plan by (1) the OTS,
(2) at least a  majority  of the total  number of votes  eligible  to be cast by
Members of the Mutual Holding Company at the Members'  Meeting,  and (3) holders
of at least two-thirds of the shares of the outstanding Bank Common Stock at the
Stockholders'  Meeting.  In addition,  the Primary Parties have  conditioned the
consummation of the Conversion and Reorganization on the approval of the Plan by
at least a  majority  of the votes  cast,  in person or by proxy,  by the Public
Stockholders at the Stockholders' Meeting.

Effects of the Conversion and Reorganization

         General. Prior to the Conversion and Reorganization,  each depositor in
the Bank has both a deposit  account in the institution and a pro rata ownership
interest in the net worth of the Mutual  Holding  Company based upon the balance
in  his  account,  which  interest  may  only  be  realized  in the  event  of a
liquidation of the Mutual Holding Company.  However,  this ownership interest is
tied to the  depositor's  account and has no tangible market value separate from
such deposit  account.  A depositor who reduces or closes his account receives a
portion or all of the  balance in the  account  but  nothing  for his  ownership
interest in the net worth of the Mutual  Holding  Company,  which is lost to the
extent that the balance in the account is reduced.

         Consequently,  the  depositors  of the  Bank  normally  have  no way to
realize the value of their  ownership  interest in the Mutual  Holding  Company,
which has  realizable  value only in the unlikely  event that the Mutual Holding
Company is liquidated.  In such event, the depositors of record at that time, as
owners,  would share pro rata in any residual surplus and reserves of the Mutual
Holding Company after other claims are paid.

         Upon  consummation  of the  Conversion  and  Reorganization,  permanent
nonwithdrawable  capital stock will be created to represent the ownership of the
net worth of the Company.  The Common Stock of the Company is separate and apart
from deposit  accounts and cannot be and is not insured by the FDIC or any other
governmental  agency.  Certificates  are  issued to  evidence  ownership  of the
permanent stock. The stock  certificates are  transferable,  and therefore,  the
stock may be sold or traded if a purchaser  is  available  with no effect on any
account the seller may hold in the Bank.

         Continuity.   While  the   Conversion  and   Reorganization   is  being
accomplished,  the normal business of the Bank of accepting  deposits and making
loans will continue without interruption. The Bank will

                                       96

<PAGE>



continue  to be  subject  to  regulation  by the  OTS and the  FDIC.  After  the
Conversion and  Reorganization,  the Bank will continue to provide  services for
depositors and borrowers  under current  policies by its present  management and
staff.

         The  directors  and officers of the Bank at the time of the  Conversion
and Reorganization  will continue to serve as directors and officers of the Bank
after the Conversion and Reorganization. The directors and executive officers of
the Company consist of individuals  currently serving as directors and executive
officers of the Mutual  Holding  Company and the Bank,  and they  generally will
retain their positions in the Company after the Conversion and Reorganization.

         Effect on Public Bank Shares.  Upon  consummation of the Conversion and
Reorganization,  the Public Bank Shares  shall be  converted  into Common  Stock
based upon the  Exchange  Ratio  without any  further  action on the part of the
holder thereof.  Upon surrender of the Public Bank Shares,  Common Stock will be
issued  in  exchange  for  such   shares.   See  "-  Delivery  and  Exchange  of
Certificates."

         Upon  consummation  of the  Conversion and  Reorganization,  the Public
Stockholders  of the Bank,  a  federally  chartered  savings  bank,  will become
stockholders of the Company, a Delaware-chartered corporation. For a description
of certain  changes in the rights of  stockholders as a result of the Conversion
and Reorganization, see "Comparison of Stockholders' Rights."

         Effect on Deposit Accounts.  Under the Plan, each depositor in the Bank
at the time of the Conversion and Reorganization will automatically  continue as
a depositor  after the  Conversion  and  Reorganization,  and each such  deposit
account will remain the same with respect to deposit balance,  interest rate and
other  terms,  except to the extent that funds in the account are  withdrawn  to
purchase Conversion Stock to be issued in the Offerings.  Each such account will
continue to be insured by the FDIC to the same  extent as before the  Conversion
and   Reorganization.   Depositors   will   continue  to  hold  their   existing
certificates, passbooks and other evidences of their accounts.

         Effects on Loans. No loan outstanding from the Bank will be affected by
the Conversion and Reorganization,  and the amount,  interest rate, maturity and
security for each loan will remain as they were contractually fixed prior to the
Conversion and Reorganization.

         Effect on Voting  Rights of Members.  At present,  all  depositors  and
certain  borrowers  of the Bank are members  of, and have voting  rights in, the
Mutual  Holding  Company as to all matters  requiring  membership  action.  Upon
completion of the Conversion and  Reorganization,  depositors and borrowers will
cease to be members  and will no longer be  entitled  to vote at meetings of the
Mutual Holding  Company.  Upon completion of the Conversion and  Reorganization,
all  voting  rights  in the  Bank  will be  vested  in the  Company  as the sole
stockholder  of the Bank.  Exclusive  voting  rights with respect to the Company
will be vested in the holders of Common Stock.  Depositors of and borrowers from
the Bank will not have voting  rights in the Company  after the  Conversion  and
Reorganization,  except to the  extent  that  they  become  stockholders  of the
Company.

         Tax Effects.  Consummation  of the  Conversion  and  Reorganization  is
conditioned on prior receipt by the Primary  Parties of rulings or opinions with
regard to federal and Missouri  income taxation which indicate that the adoption
and  implementation  of the Plan of  Conversion  set  forth  herein  will not be
taxable for federal or Missouri  income tax  purposes to the Primary  Parties or
the Bank's Eligible  Account Holders,  Supplemental  Eligible Account Holders or
Other Members,  except as discussed  below.  See "- Tax Aspects" below and "Risk
Factors."


                                       97

<PAGE>



         Effect on Liquidation  Rights.  If the Mutual  Holding  Company were to
liquidate,  all claims of the Mutual Holding  Company's  creditors would be paid
first.  Thereafter,  if there were any assets  remaining,  members of the Mutual
Holding Company would receive such remaining  assets,  pro rata,  based upon the
deposit  balances in their  deposit  accounts at the Bank  immediately  prior to
liquidation.  In the unlikely  event that the Bank were to  liquidate  after the
Conversion  and  Reorganization,  all claims of  creditors  (including  those of
depositors,  to the extent of the  deposit  balances)  also would be paid first,
followed by distribution of the "liquidation account" to certain depositors (see
"- Liquidation Rights" below), with any assets remaining thereafter  distributed
to the Company as the holder of the Bank's capital stock.  Pursuant to the rules
and  regulations  of the OTS, a merger,  consolidation,  sale of bulk  assets or
similar  combination or transaction  with another  insured  savings  institution
would  not  be  considered  a  liquidation  for  this  purpose  and,  in  such a
transaction,  the  liquidation  account  would be  required to be assumed by the
surviving institution.

         Effect on Existing  Compensation Plans. Under the Plan, the 1994 Option
Plan and the 1994 RRP will  become  benefit  plans of the  Company and shares of
Common Stock will be issued (or reserved for issuance)  pursuant to such benefit
plans instead of shares of Bank Common Stock. As of June 30, 1997,  80.8% of the
options  available  for grant under the 1994  Option  Plan had been  granted but
options for 78,556 shares had not yet been exercised. As of June 30, 1997, 88.7%
of the shares of Bank Common Stock purchased by the 1994 RRP had been allocated.
See "Management of the Bank - Certain  Benefits - 1994 Stock Option Plan" and "-
1994 Recognition and Retention Plan."

The Offerings

         Subscription  Offering.  In  accordance  with the  Plan of  Conversion,
rights to subscribe for the purchase of Conversion Stock have been granted under
the Plan of  Conversion  to the  following  persons  in the  following  order of
descending   priority:   (1)  Eligible  Account  Holders;   (2)  the  ESOP;  (3)
Supplemental  Eligible Account Holders; and (4) Other Members. All subscriptions
received  will  be  subject  to  the  availability  of  Conversion  Stock  after
satisfaction  of all  subscriptions  of all persons  having  prior rights in the
Subscription  Offering and to the maximum and minimum  purchase  limitations set
forth in the Plan of Conversion  and as described  below under "- Limitations on
Common Stock Purchases and Ownership."

         Eligible Account Holders (First Priority). Each Eligible Account Holder
will  receive,  without  payment  therefor,   first  priority,   nontransferable
subscription  rights to  subscribe  for in the  Subscription  Offering up to the
greater of (i) the maximum  purchase  limitation  established  for the Community
Offering and/or Syndicated Community Offering, (ii) one-tenth of 1% of the total
offering of shares of Conversion Stock in the Subscription Offering, or (iii) 15
times  the  product  (rounded  down  to  the  next  whole  number)  obtained  by
multiplying  the  total  number of shares of  Conversion  Stock  offered  in the
Subscription Offering by a fraction, of which the numerator is the amount of the
Qualifying  Deposits of the Eligible  Account Holder and the  denominator is the
total amount of all Qualifying Deposits of all Eligible Account Holders, subject
to the overall purchase limitations and the overall ownership limitation. See "-
Limitations on Common Stock Purchases and Ownership."

         If  there  are  not   sufficient   shares   available  to  satisfy  all
subscriptions,  shares first will be allocated so as to permit each  subscribing
Eligible  Account Holder to purchase a number of shares  sufficient to make such
person's total allocation equal to the lesser of the number of shares subscribed
for  or  100  shares.  Thereafter,  unallocated  shares  will  be  allocated  to
subscribing  Eligible Account Holders whose subscriptions remain unfilled in the
proportion that the amounts of their  respective  eligible  deposits bear to the
total amount of eligible  deposits of all subscribing  Eligible  Account Holders
whose subscriptions remain unfilled, provided that no fractional shares shall be
issued. The subscription rights of Eligible

                                       98

<PAGE>



Account Holders who are also directors or officers of the Mutual Holding Company
or the Bank and their associates will be subordinated to the subscription rights
of other  Eligible  Account  Holders to the  extent  attributable  to  increased
deposits in the year preceding December 31, 1995.

         ESOP  (Second  Priority).   The  ESOP  will  receive,  without  payment
therefore, second priority,  nontransferable subscription rights to purchase, in
the  aggregate,  up to 8% of the  Conversion  Stock within the  Offering  Range,
including  any  increase in the number of shares of  Conversion  Stock after the
date  hereof  as a result  of an  increase  of up to 15% in the  maximum  of the
Offering  Range.  The ESOP  currently  intends to  purchase  8% of the shares of
Conversion Stock, or 264,000 shares based on the midpoint of the Offering Range.
Subscriptions by the ESOP will not be aggregated with shares of Conversion Stock
purchased  directly  by  or  which  are  otherwise  attributable  to  any  other
participants  in the  Offerings,  including  subscriptions  of any of the Bank's
directors,  officers,  employees or associates  thereof.  See "Management of the
Bank - Certain Benefits - Employee Stock Ownership Plan."

         The right of the ESOP to subscribe for Conversion  Stock is subordinate
to the rights of  Eligible  Account  Holders.  However,  solely in the event the
Offerings  result in the sale of Conversion  Stock in an amount greater than the
maximum of the  Offering  Range (up to 15%  greater),  the ESOP has a  priority,
higher than that of Eligible Account Holders,  to satisfy its subscription  from
the amount of  Conversion  Stock issued that exceeds the maximum of the Offering
Range.

         In the  event  that  there  are  insufficient  shares  for the  ESOP to
purchase 8% of the Conversion  Stock within the Offering Range,  the Company may
issue additional shares of Conversion Stock directly to the ESOP at the Purchase
Price to satisfy the ESOP's order to purchase such amount of Conversion Stock in
the Offerings  and/or the ESOP may purchase  shares of  Conversion  Stock in the
open  market.  Purchases of  additional  shares of Common Stock from the Company
would dilute the interests of other  stockholders.  See "- Limitations on Common
Stock  Purchases and Ownership" and "Risk Factors  Possible  Dilutive  Effect of
Issuance of Additional Shares."

         Supplemental   Eligible   Account   Holders  (Third   Priority).   Each
Supplemental  Eligible  Account Holder will receive,  without payment  therefor,
third  priority,  nontransferable  subscription  rights to subscribe  for in the
Subscription  Offering up to the greater of (i) the maximum purchase  limitation
established for the Community  Offering and/or  Syndicated  Community  Offering,
(ii) one-tenth of 1% of the total offering of shares of Conversion  Stock in the
Subscription  Offering,  or (iii) 15 times the product (rounded down to the next
whole number)  obtained by multiplying  the total number of shares of Conversion
Stock offered in the Subscription Offering by a fraction, of which the numerator
is the amount of the Qualifying  Deposits of the  Supplemental  Eligible Account
Holder and the denominator is the total amount of all Qualifying Deposits of all
Supplemental   Eligible  Account  Holders,   subject  to  the  overall  purchase
limitation, the overall ownership limitations, and the availability of shares of
Conversion Stock for purchase after taking into account the shares of Conversion
Stock purchased by Eligible  Account Holders and the ESOP. See "- Limitations on
Common Stock Purchases and Ownership."

         If  there  are  not   sufficient   shares   available  to  satisfy  all
subscriptions,  shares first will be allocated so as to permit each  subscribing
Supplemental  Eligible Account Holder to purchase a number of shares  sufficient
to make his  total  allocation  equal to the  lesser  of the  number  of  shares
subscribed for or 100 shares. Thereafter, unallocated shares may be allocated to
subscribing  Supplemental  Eligible Account Holders whose  subscriptions  remain
unfilled  in the  proportion  that  the  amounts  of their  respective  eligible
deposits bear to the total amount of eligible  deposits of all such  subscribing
Supplemental  Eligible  Account  Holders whose  subscriptions  remain  unfilled,
provided that no fractional shares shall be issued.


                                       99

<PAGE>



         Other  Members  (Fourth  Priority).   To  the  extent  that  there  are
sufficient  shares  remaining after  satisfaction of  subscriptions  by Eligible
Account Holders, the ESOP and Supplemental  Eligible Account Holders, each Other
Member will receive, without payment therefor, fourth priority,  nontransferable
subscription  rights  to  subscribe  for  Conversion  Stock in the  Subscription
Offering up to the greater of (i) the maximum  purchase  limitation  established
for  the  Community  Offering  and/or  Syndicated  Community  Offering)  or (ii)
one-tenth  of 1% of the total  offering  of shares  of  Conversion  Stock in the
Subscription  Offering, in each case subject to the overall purchase limitation,
the overall ownership  limitation,  and the availability of shares of Conversion
Stock for  purchase  after taking into  account the shares of  Conversion  Stock
purchased by Eligible  Account  Holders,  the ESOP,  and  Supplemental  Eligible
Account Holders. See "- Limitations on Common Stock Purchases and Ownership."

         In the event the Other Members  subscribe for a number of shares which,
when added to the shares  subscribed for by Eligible Account  Holders,  the ESOP
and Supplemental  Eligible Account Holders,  is in excess of the total number of
shares of Conversion  Stock offered in the Subscription  Offering,  shares first
may be  allocated  so as to permit each  subscribing  Other Member to purchase a
number of shares  sufficient to make his total equal to the lesser of the number
of shares subscribed for or 100 shares.  Thereafter, any remaining shares may be
allocated among  subscribing Other Members on a pro rata basis in the proportion
that each such Other Member's  subscription bears to the total  subscriptions of
all  subscribing  Other  Members,  provided that no  fractional  shares shall be
issued.

         Expiration  Date  for  the  Subscription   Offering.  The  Subscription
Offering will expire at 12:00 p.m.., Missouri Time, on December 16, 1997, unless
extended  for up to 45 days or such  additional  periods by the Primary  Parties
with the approval of the OTS. Such extensions may not be extended beyond January
30,  1998,  without the approval of the OTS.  Subscription  rights that have not
been exercised prior to the Expiration Date will become void.

         The Primary  Parties will not execute orders until at least the minimum
number of shares of Conversion Stock (2,805,000 shares) have been subscribed for
or otherwise  sold. If all shares have not been subscribed for or sold within 45
days after the Expiration Date,  unless such period is extended with the consent
of the OTS,  all  funds  delivered  to the  Bank  pursuant  to the  Subscription
Offering  will be returned  promptly to the  subscribers  with  interest and all
withdrawal  authorizations  will be canceled.  If an extension beyond the 45-day
period following the Expiration Date is granted, the Primary Parties will notify
subscribers  of the extension of time and of any rights of subscribers to modify
or rescind their subscriptions.

         Public Stockholders  Offering.  To the extent that there are sufficient
shares  remaining  after  satisfaction  of  subscriptions  by  Eligible  Account
Holders, the ESOP, Supplemental Eligible Account Holders and Other Members, each
Public Stockholder as of the Stockholder Voting Record Date,  November 12, 1997,
may submit  orders  for  Conversion  Stock in the  Offerings  up to the  maximum
purchase  limitation  established for the Community  Offering and/or  Syndicated
Community  Offering,  subject to the overall purchase and ownership  limitations
and the  availability  of shares of Conversion  Stock for purchase  after taking
into  account the shares of  Conversion  Stock  purchased  by  Eligible  Account
Holders, the ESOP and Supplemental  Eligible Account Holders. See "- Limitations
on Common Stock Purchases and Ownership."

         In the event  the  Public  Stockholders  as of the  Stockholder  Voting
Record Date submit orders for a number of shares which, when added to the shares
subscribed for by Eligible  Account  Holders,  the ESOP,  Supplemental  Eligible
Account Holders, and Other Members is in excess of the total number of shares of
Conversion  Stock offered in the Offerings,  available  shares will be allocated
among Public  Stockholders as of the Stockholder Voting Record Date whose orders
are accepted on a pro rata basis in

                                       100

<PAGE>



the same proportion as each Public Stockholder's order bears to the total orders
of all Public Stockholders, provided that no fractional shares shall be issued.

         The opportunity to submit orders for shares of Conversion  Stock in the
Public  Stockholders  Offering  category  is subject to the right of the Primary
Parties, in their sole discretion,  to accept or reject any such orders in whole
or in part for any  reason  either at the time of receipt of an order or as soon
as  practicable  following the completion of the Public  Stockholders  Offering.
Public  Stockholders  do  not  have  subscription  rights  with  respect  to the
Conversion  and  Reorganization  and may not be able to  purchase  any shares if
their ownership exceeds applicable limits.

         Community  Offering.  To the extent that shares  remain  available  for
purchase after  satisfaction of all subscriptions from Eligible Account Holders,
the ESOP, Supplemental Eligible Account Holders, and Other Members and orders of
Public  Stockholders,  the  Primary  Parties  have  determined  to offer  shares
pursuant to the Plan to certain members of the general  public,  with preference
given to the natural  persons  residing  in the Local  Community  (such  natural
persons  referred to as  "Preferred  Subscribers").  Such  persons may  purchase
$250,000 of  Conversion  Stock,  subject to the overall  purchase and  ownership
limitations.  See "- Limitations on Common Stock Purchases and Ownership."  This
amount may be  increased  at the sole  discretion  of the Primary  Parties.  The
opportunity  to submit  orders for shares of  Conversion  Stock in the Community
Offering category is subject to the right of the Primary Parties,  in their sole
discretion,  to  accept or  reject  any such  orders in whole or in part for any
reason  either  at the time of  receipt  of an  order or as soon as  practicable
following the completion of the Community Offering.

         If there are not  sufficient  shares  available  to fill the  orders of
Preferred Subscribers, available shares of stock will be allocated first to each
Preferred  Subscriber  whose order is accepted  by the  Primary  Parties,  in an
amount equal to the lesser of 100 shares or the number of shares ordered by each
such Preferred Subscriber, if possible.  Thereafter,  unallocated shares will be
allocated among the Preferred Subscribers whose orders remain unsatisfied in the
same  proportion  that the  unfilled  order of each bears to the total  unfilled
orders of all  Preferred  Subscribers  whose order remains  unsatisfied.  If the
orders of  Preferred  Subscribers  are filled,  and there are shares  remaining,
shares  will be  allocated  to other  members of the  general  public who submit
orders in the Community  Offering  applying the same allocation  described above
for Preferred Subscribers.

         Syndicated Community Offering. The Plan provides that, if feasible, all
shares  of  Conversion   Stock  not  purchased  in  the   Subscription,   Public
Stockholders  and  Community  Offerings  may be offered  for sale to the general
public in a Syndicated  Community  Offering  through a syndicate  of  registered
broker-dealers  to be formed or  through an  underwritten  public  offering.  No
person will be permitted to subscribe in the Syndicated  Community  Offering for
more than  $250,000 of  Conversion  Stock,  subject to the overall  purchase and
ownership  limitations discussed below in "Limitations on Common Stock Purchases
and  Ownership." The Primary Parties have the right to reject orders in whole or
part in their sole discretion in the Syndicated Community Offering.  Neither the
Selling Agent nor any registered broker-dealer shall have any obligation to take
or purchase any shares of Conversion Stock in the Syndicated Offering;  however,
the  Selling  Agent has agreed to use its best  efforts in the sale of shares in
the Syndicated Community Offering.  In the event a Syndicated Community Offering
is utilized,  broker-dealers  will enter into selected dealers'  agreements with
the Selling Agent and will be entitled to commissions  that will have previously
been  negotiated  in an  amount  of up to  approximately  4.5% of the  aggregate
Purchase Price of the Conversion Stock.

         In  addition  to  the  foregoing,  if  a  syndicate  of  broker-dealers
("selected  dealers") is formed to assist in the Syndicated  Community Offering,
the selected dealers' agreement provides that a purchaser

                                       101

<PAGE>



may pay for his shares with funds held by or deposited  with a selected  dealer.
If an Order Form is executed  and  forwarded  to the  selected  dealer or if the
selected  dealer  is  authorized  to  execute  the  Order  Form on  behalf  of a
purchaser,  the selected  dealer is required to forward the Order Form and funds
on behalf of a purchaser to the Bank for deposit in a  segregated  account on or
before noon of the business day following receipt of the Order Form or execution
of the Order Form by the selected  dealer.  Alternatively,  selected dealers may
solicit indications of interest from their customers to place orders for shares.
Such selected dealers shall  subsequently  contact their customers who indicated
an interest and seek their  confirmation  as to their  intent to  purchase.  The
selected dealer will acknowledge receipt of the order to its customer in writing
on the  following  business  day and will debit such  customer's  account on the
third  business day after the customer has confirmed his intent to purchase (the
"debit date") and on or before noon of the next business day following the debit
date will send funds to the Bank for deposit in a  segregated  account.  If such
alternative  procedure is employed,  purchasers' funds are not required to be in
their accounts with selected dealers until the debit date.

         The Syndicated  Community  Offering will terminate no more that 45 days
following the Expiration  Date,  unless extended by the Primary Parties with the
approval  of the OTS.  See "- Stock  Pricing  and Number of Shares to be Issued"
below  for a  discussion  of  rights  of  subscribers,  if any,  in the event an
extension is granted.

Limitations on Common Stock Purchases and Ownership

         The Plan includes the following  limitations on the number of shares of
Conversion  Stock  that  may be  purchased  in the  Offerings  and  the  maximum
ownership limitation upon consummation of the Conversion and Reorganization:

                  (1)  No  less  than  25  shares  of  Conversion  Stock  may be
         purchased, to the extent such shares are available;

                  (2) The  number  of shares of  Conversion  Stock  which may be
         purchased  by any person (or persons  through a single  account) in any
         category in the  Subscription  Offering shall not exceed such number of
         shares of Conversion  Stock that,  when  combined with Exchange  Shares
         received,  shall equal  $250,000 of Common Stock,  except for the ESOP,
         which in the aggregate  may  subscribe  for up to 8% of the  Conversion
         Stock;

                  (3) The  number  of shares of  Conversion  Stock  which may be
         purchased by any person in the Public  Stockholders,  the  Community or
         Syndicated Community Offerings combined shall not exceed such number of
         shares of Conversion  Stock that,  when  combined with Exchange  Shares
         received, shall equal $250,000 of Common Stock.

                  (4) Except for Tax-Qualified Employee Stock Benefit Plans, the
         maximum  amount  of  Conversion  Stock  that  may be  purchased  in all
         categories  in the  Conversion  and  Reorganization  by any  person (or
         persons through a single account)  together with any associate or group
         of persons  acting in concert  shall not exceed  such  number of shares
         that when combined with Exchange  Shares shall equal $380,000 of Common
         Stock.

                  (5) No more than 31.7% of the total  number of shares  sold in
         the  Offerings may be purchased by directors and officers of the Mutual
         Holding  Company and the Bank and their  associates  in the  aggregate,
         excluding purchases by the ESOP.


                                       102

<PAGE>



         Calculations  of  aggregate  ownership  for  purposes of  applying  the
purchase  and  ownership  limits  will not  include  shares that may be obtained
pursuant to the  exercise  of options or shares that have been  granted but have
not yet vested pursuant to a stock benefit plan of the Bank.

         Subject to any required  regulatory  approval and the  requirements  of
applicable laws and regulations,  but without further approval of the Members of
the Mutual Holding  Company or the  Stockholders of the Bank, the limitations in
(2) and (3) above may be  decreased,  or  increased up to a maximum of 5% of the
total  shares of  Conversion  Stock to be issued  in the  Offerings  at the sole
discretion of the Primary  Parties.  If such amounts are increased,  subscribers
for the maximum amount will be, and certain other large  subscribers in the sole
discretion  of the Primary  Parties may be,  given the  opportunity  to increase
their subscriptions up to the then applicable limit.

         In the event of an increase in the total number of shares of Conversion
Stock offered in the  Conversion  and  Reorganization  due to an increase in the
maximum of the Offering  Range of up to 15% (the  "Adjusted  Maximum"),  the new
total number of shares will be allocated in the  following  order of priority in
accordance with the Plan: (i) to fill the ESOP's order of up to a total of 8% of
the  Adjusted  Maximum  number of  shares;  (ii) in the event  that  there is an
oversubscription   by  Eligible  Account  Holders,  to  fill  their  unfulfilled
subscriptions;  (iii)  in  the  event  that  there  is  an  oversubscription  by
Supplemental Eligible Account holders, to fill their unfulfilled  subscriptions;
(iv) in the event that there is an  oversubscription  by Other Members,  to fill
unfulfilled subscriptions; (v) in the event that there is an oversubscription by
Public Stockholders, to fill their unfulfilled subscriptions;  (vi) in the event
of oversubscription by Preferred  Subscribers in the Community Offering, to fill
their unfulfilled subscriptions;  and (vii) to fill unfulfilled subscriptions in
the Community Offering other than Preferred Subscribers.

         The term  "associate",  when used to indicate a  relationship  with any
person,  is defined to mean (i) a corporation  or  organization  (other than the
Mutual Holding Company, the Bank, a majority-owned subsidiary of the Bank or the
Company) of which such person is a director,  officer or partner or is, directly
or  indirectly,  the  beneficial  owner of 10% or more of any  class  of  equity
securities,  (ii)  any  trust  or  other  estate  in  which  such  person  has a
substantial  beneficial interest or as to which such person serves as trustee or
in a similar fiduciary  capacity,  provided,  however,  that such term shall not
include any tax-qualified employee stock benefit plan of the Company or the Bank
in which  such  person  has a  substantial  beneficial  interest  or serves as a
trustee or in a similar fiduciary capacity,  and (iii) any relative or spouse of
such  person,  or any  relative  of such  spouse,  who has the same home as such
person or who is a director  or officer of the Company or the Bank or any of the
subsidiaries of the foregoing.

         The term  "resident"  as used herein  means any person who, on the date
designated  for that category of subscriber in the Plan,  maintained a bona fide
residence  within the Local  Community  and has  manifested  an intent to remain
within  the Local  Community  for a period  of time.  The  designated  dates for
Eligible  Account  Holders,  Supplemental  Eligible  Account  Holders  and Other
Members  are  December  31,  1995,  September  30,  1997 and  November  7, 1997,
respectively.  To the  extent  the  person is a  corporation  or other  business
entity,  the  principal  place of business or  headquarters  shall be within the
Local  Community.  To the  extent the person is a  personal  benefit  plan,  the
circumstances of the beneficiary shall apply with respect to this definition. In
the case of all other benefit plans,  the  circumstances of the trustee shall be
examined for purposes of this  definition.  The Bank may utilize deposit or loan
records or such other  evidence  provided  to it to make a  determination  as to
whether a person is a bona fide resident of the Local Community.  Subscribers in
the  Community  Offering  who are  natural  persons  also will  have a  purchase
preference if they are residents of the Local Community.  In all cases, however,
such  determination  shall be in the sole  discretion  of the Bank and  shall be
determined on a case-by-case basis without regard to prior determinations.

                                       103

<PAGE>




Stock Pricing and Number of Shares to be Issued

         The Plan of Conversion  requires that the aggregate  purchase  price of
the Common  Stock must be based on the  appraised  pro forma market value of the
Mutual Holding  Company and the Bank on a consolidated  basis,  as determined on
the basis of an  independent  valuation.  The Primary  Parties have  retained RP
Financial to make such a valuation. For its services in making such an appraisal
and any expenses  incurred in connection  therewith,  RP Financial  will receive
$27,500  plus out of pocket  expenses of up to $7,500.  RP  Financial  will also
receive a fee of $7,500 for its  assistance in the  preparation  of the business
plan.  The  Primary  Parties  have  agreed to  indemnify  RP  Financial  and its
employees  and  affiliates  against  certain  losses  (including  any  losses in
connection  with claims under the federal  securities  laws)  arising out of its
services as  appraiser,  except  where RP Financial  liability  results from its
negligence or bad faith.

         The Independent Valuation has been prepared by RP Financial in reliance
upon the  information  contained in this  Prospectus,  including  the  financial
statements.  RP Financial also considered the following  factors,  among others:
the present and  projected  operating  results and  financial  condition  of the
Primary  Parties  and the  economic  and  demographic  conditions  in the Bank's
existing  market  area:  certain  historical,  financial  and other  information
relating to the Bank; a  comparative  evaluation  of the operating and financial
statistics of the Bank with those of other  similarly  situated  publicly traded
companies  located in  Missouri  and other  regions of the  United  States;  the
aggregate size of the offering of the Common Stock; the impact of the Conversion
and Reorganization on the Bank's net worth and earnings potential;  the proposed
dividend policy of the Company and the Bank; and the trading market for the Bank
Common Stock and  securities of comparable  companies and general  conditions in
the market for such securities.

         On the basis of the  foregoing,  RP  Financial  has advised the Primary
Parties in its opinion the  estimated pro forma market value of the Bank and the
Mutual Holding  Company on a combined  basis was  $47,043,645 as of September 5,
1997.  In  accordance  with OTS  regulations,  the  minimum  and  maximum of the
valuation were set at 15% below and above the valuation, respectively, resulting
in a range of $39,987,098 to $54,100,192 (the "Total Valuation Range").  Because
the holders of the Public Bank Shares are to hold the same aggregate  percentage
ownership  interest  in the  Company  as they  held in the  Bank  just  prior to
consummation of the Conversion and Reorganization, adjusted downward pursuant to
OTS policy  requiring  the Exchange  Ratio to reflect the market value of assets
held by the Mutual Holding  Company (before giving effect to the payment of cash
in lieu of issuing fractional Exchange Shares and any shares of Conversion Stock
purchased  the  Bank's  stockholders  in the  Offerings  or  issued  to the ESOP
thereafter), the Appraisal was multiplied by 70.15%, which is the Mutual Holding
Company's  percentage  interest in the Bank, as adjusted  upward pursuant to OTS
policy  requiring the Exchange  Ratio to reflect the market value of assets held
by the  Mutual  Holding  Company.  The  resulting  amount  ($33,000,000)  is the
midpoint  of the  dollar  amount of the  Conversion  Stock to be  offered in the
Offerings.  In accordance with OTS  regulations,  the minimum and maximum of the
offering were set at 15% below and above the midpoint,  respectively,  resulting
in a range of $28,050,000 to $37,950,000  (the "Offering  Range).  The Boards of
Directors of the Primary Parties  determined that the Conversion  Stock would be
sold at $10.00 per share,  resulting in a range of 2,805,000 to 3,795,000 shares
of Conversion  Stock being  offered.  Upon  consummation  of the  Conversion and
Reorganization,  the  Conversion  Stock and the Exchange  Shares will  represent
approximately  70.15%  and  29.85%  ,  respectively,   of  the  Company's  total
outstanding  shares of Common Stock.  Based upon the above  factors,  the Public
Stockholders will experience a dilution of approximately 4.1% in their ownership
interest in the Company as compared to their current  ownership  interest in the
Bank. There can be no assurances as to the impact such dilution will have on the
trading  price  of  the  Bank  Conversion  Stock  prior  to the  Conversion  and
Reorganization  or the Common Stock  following  completion of the Conversion and
Reorganization.

                                       104

<PAGE>




         The Boards of Directors of the Primary Parties  reviewed RP Financial's
appraisal  report,  including the  methodology  and the  assumptions  used by RP
Financial and  determined  that the Offering  Range was reasonable and adequate.
However,  the Boards of  Directors  of the Primary  Parties are relying upon the
expertise,  experience and independence of RP Financial and are not qualified to
determine the appropriateness of the assumptions or the methodology.

         The MHC Regulations  provide that in a conversion of the Mutual Holding
Company to stock  form,  the Public  Stockholders  will be  entitled to exchange
their Public Bank Shares for Exchange  Shares,  provided the Bank and the Mutual
Holding  Company  demonstrate to the  satisfaction of the OTS that the basis for
the exchange is fair and reasonable. The Boards of Directors of the Bank and the
Company have  determined  that each Public Bank Share will on the Effective Date
be  converted  into and become the right to receive a number of Exchange  Shares
determined pursuant to the Exchange Ratio that ensures that after the Conversion
and Reorganization,  Public Stockholders will own the same aggregate  percentage
of Common Stock as they  currently own of the Bank Common  Stock,  subject to an
adjustment  to reflect  the market  value of assets  held by the Mutual  Holding
Company  (before  giving  effect  to the  payment  of cash  in  lieu of  issuing
fractional  Exchange  Shares and any shares of Common Stock purchased the Bank's
stockholders in the Offerings or issued to the ESOP thereafter). Based upon such
formula and the  Offering  Range,  the  Exchange  Ratio ranged from a minimum of
1.2276 to a maximum of 1.6609 Exchange Shares for each Public Bank Share, with a
midpoint of 1.4443.  Based upon these Exchange  Ratios,  the Company  expects to
issue between  1,193,709 and 1,615,019  Exchange Shares to Public  Stockholders.
The Offering  Range and the  Exchange  Ratio may be amended with the approval of
the OTS, if required,  or if  necessitated  by  subsequent  developments  in the
financial  condition  of  any  of  the  Primary  Parties  or  market  conditions
generally.  In the event the  Appraisal  is  updated to below  $39,987,098  (the
minimum of the Total  Valuation  Range) or above  $62,215,221  (the maximum,  as
adjusted,  of the Total Valuation Range),  such Appraisal will be filed with the
SEC by post-effective amendment.

         Based upon current market and financial conditions and recent practices
and  policies of the OTS, in the event the  Company  receives  orders for Common
Stock in excess of  $37,950,000  (the maximum of the  Offering  Range) and up to
$43,642,500 (the maximum of the Offering Range, as adjusted by 15%), the Company
may be required by the OTS to accept all such orders. No assurance, however, can
be made that the Company will  receive  orders for Common Stock in excess of the
maximum of the Offering  Range or that,  if such orders are  received,  that all
such orders will be accepted because the Company's final valuation and number of
shares to be issued are subject to the receipt of an updated  Appraisal  from RP
Financial  which  reflects such an increase in the valuation and the approval of
such increase by the OTS. There is no obligation or understanding on the part of
management  to take  and/or  pay for any  shares  of  Common  Stock  in order to
complete the Offerings.

         RP Financial's valuation is not intended, and must not be construed, as
a  recommendation  of any kind as to the advisability of purchasing such shares.
RP Financial did not  independently  verify the financial  statements  and other
information  provided  by the Bank and the Mutual  Holding  Company,  nor did RP
Financial  value  independently  the  assets or  liabilities  of the  Bank.  The
valuation  considers the Bank and the Mutual  Holding  Company as going concerns
and should not be considered as indication of the liquidation  value of the Bank
and the Mutual Holding Company.  Moreover, because such valuation is necessarily
based upon the estimates and  projections  of a number of matters,  all of which
are subject to change from time to time,  no assurance can be given that persons
purchasing  Conversion Stock or receiving  Exchange Shares in the Conversion and
Reorganization will thereafter be able to sell such shares at prices at or above
the purchase price per share in the Offerings.


                                       105

<PAGE>



         No sale of shares of  Conversion  Stock or issuance of Exchange  Shares
may be consummated  unless,  prior to such  consummation,  RP Financial confirms
that nothing of a material  nature has occurred  which,  taking into account all
relevant factors,  would cause it to conclude that the aggregate  Purchase Price
is  materially  incompatible  with the estimate of the pro forma market value of
the Mutual Holding  Company and the Bank on combined  basis.  If such is not the
case, a new Offering  Range may be set, a new Exchange  Ratio may be  determined
based  upon the new  Offering  Range,  new  Subscription,  Public  Stockholders,
Community and/or Syndicated Community Offerings may be held or such other action
may be taken as the Primary  Parties  shall  determine and the OTS may permit or
require.

         Depending   upon  market  or   financial   conditions   following   the
commencement of the Subscription  Offering, the total number of shares of Common
Stock to be sold in the  Offerings  may be  increased  or  decreased  without  a
resolicitation of subscribers,  provided that the product of the total number of
shares times the $10.00 purchase price is not below the minimum or more than 15%
above the maximum of the Offering  Range  (exclusive of a number of shares equal
to up to an additional 8% of the Conversion Stock that may be issued to the ESOP
out of authorized  but unissued  shares of  Conversion  Stock to the extent such
shares are not purchased in the Offerings  due to an  oversubscription).  In the
event  market  or  financial  conditions  change  so as to cause  the  aggregate
purchase  price of the shares to be below the minimum of the  Offering  Range or
more than 15% above the maximum of such range  (exclusive of  additional  shares
that may be issued to the ESOP), purchasers will be resolicited (i.e., permitted
to  continue  their  orders,  in which  case  they  will  need to  affirmatively
reconfirm  their  subscriptions  prior to the  expiration of the  resolicitation
offering or their  subscription funds will be promptly refunded with interest at
the Bank's passbook rate of interest, or be permitted to modify or rescind their
subscriptions).

         An increase in the number of shares of Common Stock, either as a result
of an increase  in the Total  Valuation  Range or  Offering  Range or due to the
purchase by the ESOP of  authorized  but unissued  shares (see "The  Offerings -
Subscription Offering - ESOP (Second Priority)"),  would decrease a subscriber's
ownership  interest  and the  Company's  pro forma net income and  stockholders'
equity  on a  per  share  basis  while  increasing  pro  forma  net  income  and
stockholders'  equity on an aggregate  basis. A decrease in the number of shares
of Common Stock would  increase both a subscriber's  ownership  interest and the
Company's  pro forma net income and  stockholders'  equity on a per share  basis
while decreasing pro forma net income and  stockholders'  equity on an aggregate
basis.  See "Risk  Factors  Possible  Dilutive  Effect of Issuance of Additional
Shares" and "Pro Forma Data."

         The  Appraisal  has  been  filed  as an  exhibit  to this  Registration
Statement and  Application for Conversion of which this Prospectus is a part and
is  available  for  inspection  in  the  manner  set  forth  under   "Additional
Information."

The Exchange

         The Boards of  Directors  of the Bank and the Company  have  determined
that each  Public Bank Share  will,  upon  consummation  of the  Conversion  and
Reorganization,  be automatically converted into and become the right to receive
a number of shares of Common Stock  determined  pursuant to the  Exchange  Ratio
that ensures that after the  Conversion  and  Reorganization  and before  giving
effect to Public Stockholders' purchases in the Offerings and receipt of cash in
lieu of fractional shares or issuances to the ESOP, Public Stockholders will own
an  aggregate  percentage  of  the  Company's  Common  Stock  that  reflects  an
adjustment  to the Public  Stockholders'  current  ownership  of the Bank Common
Stock.  The  adjustment  reflects  the market value of assets held by the Mutual
Holding Company.

         The adjustment in the Exchange Ratio described above would decrease the
Public  Stockholder's  ownership  interest to 29.85%  from  31.12%  based on the
following calculation:

                                       106

<PAGE>




         (Pro Forma Market Value of Bank) - (Market Value of MHC Assets)
         ---------------------------------------------------------------
                         Pro Forma Market Value of Bank

         To determine  the Exchange  Ratio,  the adjusted  Public  Stockholder's
ownership  interest was  multiplied  by the number of shares to be issued in the
Conversion  and  Reorganization,  and the  result  was  divided by the number of
Public  Bank  Shares  outstanding  (972,365  shares,  as adjusted as of June 30,
1997).  Immediately prior to consummation of the Conversion and  Reorganization,
the Bank will recalculate the dilution to be experienced by Public  Stockholders
pursuant  to  the  above  formula,  which  will  take  into  effect  changes  in
stockholders' equity and percentage ownership through such date.

         The  following  table sets  forth,  based upon the  minimum,  midpoint,
maximum and 15% above the maximum of the Offering Range, the following:  (i) the
total number of shares of Common  Stock and Exchange  Shares to be issued in the
Conversion  and  Reorganization,  (ii) the  percentage of the total Common Stock
represented by the Common Stock and the Exchange Shares,  and (iii) the Exchange
Ratio.  The  table  assumes  that  there  is no cash  paid  in  lieu of  issuing
fractional Exchange Shares.
<TABLE>
<CAPTION>

                               Conversion Stock to            Exchange Shares to         
                                   be Issued(1)                  be Issued(1)              Total Shares of
                                   ------------                  ------------               Common Stock          Exchange      
                               Amount         Percent        Amount      Percent          to be Outstanding(1)    Ratio(1)
                               ------         -------        ------      -------         --------------------     --------

<S>                          <C>            <C>            <C>           <C>                 <C>                   <C>   
Minimum.................     2,805,000      70.15%         1,193,709     29.85%              3,998,709             1.2276

Midpoint................     3,300,000      70.15          1,404,364     29.85               4,704,364             1.4443

Maximum.................     3,795,000      70.15          1,615,019     29.85               5,410,019             1.6609

15% above maximum.......     4,364,250      70.15          1,857,272     29.85               6,221,522             1.9101

</TABLE>

- -----------------
(1)      Assumes  that  exercisable  options to purchase  14,383  shares of Bank
         Common Stock at June 30, 1997 are not exercised  prior to  consummation
         of the Conversion and Reorganization. Assuming that all of such options
         are exercised prior to such consummation,  the percentages  represented
         by the Conversion  Stock and the Exchange Shares would amount to 69.84%
         and  30.16%,  respectively,  and the  Exchange  Ratio  would  amount to
         1.2222, 1.4379, 1.6536, and 1.9016, at the minimum,  midpoint,  maximum
         and 15% above the maximum of the Offering Range, respectively.

         The final  Exchange  Ratio will be determined  based upon the number of
shares  issued in the  Offerings  and the number of shares of Bank Common  Stock
held by Public  Stockholders  just prior to  consummation  of the Conversion and
Reorganization  (adjusted  downward  to take into  account  the market  value of
assets  held by the Mutual  Holding  Company)  and it will not be based upon the
market value of the Public Bank Shares. At the minimum,  midpoint and maximum of
the Offering Range,  one Public Bank Share will be exchanged for 1.2276,  1.4443
and  1.6609  shares of  Common  Stock,  respectively  (which  have a  calculated
equivalent  estimated  value of $12.28,  $14.44 and $16.61 based on the Purchase
Price of  Conversion  Stock in the  Offerings  and the  aforementioned  Exchange
Ratios).  However,  there can be no assurance as to the actual market value of a
share of Common  Stock  after the  Conversion  and  Reorganization  or that such
shares can be sold at or above the $10.00 per share Purchase Price. Any increase
or  decrease  in  the  number  of  shares  of  Common  Stock  will  result  in a
corresponding change in the number of Exchange Shares, so that upon consummation
of the  Conversion  and  Reorganization  the  Conversion  Stock and the Exchange
Shares will  represent  approximately  70.15% and 29.85%,  respectively,  of the
Company's total outstanding shares of Common Stock.

Persons in Nonqualified States or Foreign Countries

         The Primary  Parties  will make  reasonable  efforts to comply with the
securities laws of all states in the United States in which persons  entitled to
subscribe for the  Conversion  Stock  pursuant to the Plan reside.  However,  no
person will be offered or allowed to  purchase  any  Conversion  Stock under the
Plan

                                       107

<PAGE>



if such person  resides in a foreign  country or in a state of the United States
with respect to which any of the following  apply: (i) a small number of persons
otherwise  eligible to subscribe  for shares under the Plan reside in such state
or foreign  country;  and either  (ii) the  granting of  subscription  rights or
offering or selling shares of Conversion Stock to such persons would require the
Bank,  the Company or its employees to register,  under the  securities  laws of
such state or foreign country, as a broker or dealer or to register or otherwise
qualify its securities for sale in such state or foreign country;  or (iii) such
registration  or  qualification  would be  impracticable  for reasons of cost or
otherwise.  No payments  will be made in lieu of the  granting  of  subscription
rights to any such person.

Marketing Arrangements

         The  Primary  Parties  have  engaged  FBR as a  financial  advisor  and
marketing agent in connection with the Offerings,  and FBR has agreed to use its
best  efforts  to  solicit  subscriptions  and  purchase  orders  for  shares of
Conversion  Stock in the Offerings.  FBR is a member of National  Association of
Securities  Dealers,  Inc. (the "NASD") and a broker-dealer  which is registered
with the SEC. FBR will provide various services  including,  but not limited to,
(1) training and educating the Bank's  employees who will be performing  certain
ministerial  functions in the Offerings  regarding the mechanics and  regulatory
requirements of the stock sales process;  (2)  coordinating  the Company's sales
efforts,  (3) soliciting  orders for  Conversion  Stock and (4) assisting in the
solicitation  of proxies of Members  and  Stockholders  for use at the  Members'
Meeting and the  Stockholders'  Meeting,  respectively.  Based upon negotiations
between the Primary  Parties and FBR, FBR will  receive a fee of  $150,000.  FBR
also will be reimbursed for its  reasonable  out-of-pocket  expenses  (including
legal fees and  expenses)  up to  $50,000.  The Primary  Parties  have agreed to
indemnify FBR for reasonable costs and expenses  (including legal fees) incurred
in connection  with certain  claims or  litigation  arising out of or based upon
untrue  statements  or  omissions  contained  in the  offering  material for the
Conversion Stock, including certain liabilities under the Securities Act.

         Directors and executive officers of the Primary Parties may participate
in the solicitation of offers to purchase  Conversion Stock.  Other employees of
the Bank may participate in the Offerings in ministerial capacities or providing
clerical work in effecting a sales  transaction.  Such other employees have been
instructed not to solicit offers to purchase  Conversion Stock or provide advice
regarding the purchase of Conversion Stock.  Questions of prospective purchasers
will be  directed  to  executive  officers or  registered  representatives.  The
Company will rely on Rule 3a4-1 under the Exchange  Act, and sales of Conversion
Stock will be conducted  within the  requirements of Rule 3a4-1, so as to permit
officers,  directors  and  employees to  participate  in the sale of  Conversion
Stock.  No  officer,  director  or  employee  of the  Primary  Parties  will  be
compensated   in   connection   with  such  person's   solicitations   or  other
participation  in the Offerings or the Exchange by the payment of commissions or
other  remuneration  based either  directly or indirectly on transactions in the
Conversion Stock and Exchange Shares, respectively.

Restrictions on Transfer of Subscription Rights and Shares

         Pursuant  to the  rules and  regulations  of the OTS,  no  person  with
subscription rights may transfer or enter into any agreement or understanding to
transfer the legal or  beneficial  ownership of the  subscription  rights issued
under  the Plan or the  shares  of  Conversion  Stock to be  issued  upon  their
exercise.  Such  rights  may be  exercised  only by the  person to whom they are
granted  and  only  for such  person's  account.  Each  person  exercising  such
subscription  rights will be required to certify that such person is  purchasing
shares  solely  for such  person's  own  account  and that  such  person  has no
agreement  or  understanding  regarding  the sale or  transfer  of such  shares.
Federal regulations also prohibit any

                                       108

<PAGE>



person from offering or making an  announcement of an offer or intent to make an
offer to purchase such  subscription  rights or shares of Conversion Stock prior
to the completion of the Conversion.

         The  Primary  Parties  will  pursue  any and all  legal  and  equitable
remedies in the event they become aware of the transfer of  subscription  rights
and will not honor orders known by them to involve the transfer of such rights.

Liquidation Rights

         In the unlikely  event of a complete  liquidation of the Mutual Holding
Company in its present mutual form, each depositor of the Bank would receive his
pro rata share of any  assets of the  Mutual  Holding  Company  remaining  after
payment  of claims of all  creditors.  Each  depositor's  pro rata share of such
remaining  assets  would be in the same  proportion  as the value of his deposit
account was to the total  value of all deposit  accounts in the Bank at the time
of liquidation. After the Conversion and Reorganization,  each depositor, in the
event of a complete liquidation of the Bank, would have a claim as a creditor of
the same general  priority as the claims of all other  general  creditors of the
Bank.  However,  except as  described  below,  this claim would be solely in the
amount of the balance in the deposit account plus accrued interest.  A depositor
would not have an  interest  in the  value or assets of the Bank or the  Company
above that amount.

         The Plan  provides for the  establishment,  upon the  completion of the
Conversion  and  Reorganization,  of a  special  "liquidation  account"  for the
benefit of Eligible Account Holders and Supplemental Eligible Account Holders in
an amount  equal to the amount of any  dividends  waived by the  Mutual  Holding
Company  (of which  there were none) plus the  greater of (1) 100% of the Bank's
retained earnings of $17.85 million at December 31, 1994, the date of the latest
balance sheet  contained in the final offering  circular  utilized in the Bank's
initial public offering in the MHC  Reorganization,  or (2) 70.15% of the Bank's
total stockholders' equity as reflected in its latest balance sheet contained in
the  final  Prospectus  utilized  in the  Offerings.  As of  the  date  of  this
Prospectus,   the  initial   balance  of  the   liquidation   account  would  be
approximately  $19.19  million.  Each Eligible  Account Holder and  Supplemental
Eligible  Account  Holder,  if such person  were to  continue  to maintain  such
person's  deposit  account  at the  Bank,  would be  entitled,  upon a  complete
liquidation of the Bank after the Conversion and Reorganization,  to an interest
in the  liquidation  account  prior to any  payment  to the  Company as the sole
stockholder of the Bank. Each Eligible Account Holder and Supplemental  Eligible
Account Holder would have an initial  interest in such  liquidation  account for
each deposit account, including passbook accounts,  transaction accounts such as
checking  accounts,  money market deposit  accounts and certificates of deposit,
held in the Bank at the close of business on December 31, 1995 or September  30,
1997, as the case may be. Each Eligible Account Holder and Supplemental Eligible
Account  Holder will have a pro rata interest in the total  liquidation  account
for each of such person's  deposit  accounts  based on the  proportion  that the
balance of each such deposit account on the December 31, 1995 eligibility record
date (or the September  30, 1997  supplemental  eligibility  record date, as the
case may be) bore to the  balance of all  deposit  accounts  in the Bank on such
date.

         If, however, on any June 30 annual closing date of the Bank, commencing
June 30, 1996 for Eligible  Account  Holders and June 30, 1998 for  Supplemental
Eligible  Account  Holders,  the amount in any deposit  account is less than the
amount in such deposit  account on December 31, 1995 or September  30, 1997,  as
the case may be, or any other  annual  closing  date,  then the  interest in the
liquidation  account  relating to such deposit  account  would be reduced by the
proportion of any such reduction,  and such interest will cease to exist if such
deposit account is closed. In addition,  no interest in the liquidation  account
would ever be increased  despite any subsequent  increase in the related deposit
account. Any

                                       109

<PAGE>



assets remaining after the above liquidation  rights of Eligible Account Holders
and Supplemental  Eligible Account Holders are satisfied would be distributed to
the Company as the sole stockholder of the Bank.

Tax Aspects

         Consummation  of  the  Conversion  and   Reorganization   is  expressly
conditioned  upon prior receipt of either a ruling from the IRS or an opinion of
counsel  with  respect to federal tax effects of the  transaction,  and either a
ruling or an opinion  with  respect to  Missouri  tax laws,  to the effect  that
consummation  of the  transactions  contemplated  hereby  will not  result  in a
taxable reorganization under the provisions of the applicable codes or otherwise
result in any material  adverse tax  consequences to the Mutual Holding Company,
the Bank,  the  Company or to account  holders  receiving  subscription  rights,
except to the extent, if any, that  subscription  rights are deemed to have fair
market  value on the date such  rights are  issued.  This  condition  may not be
waived by the Primary Parties.

         Malizia,  Spidi, Sloane & Fisch, P.C., Washington,  D.C., has issued an
opinion to the Company  and the Bank to the effect  that for federal  income tax
purposes:  (1) the conversion of the Mutual Holding Company from mutual to stock
form and the simultaneous merger of the Mutual Holding Company with and into the
Bank,  with  the  Bank  being  the  surviving  institution,  will  qualify  as a
reorganization  within the meaning of Section  368(a)(1)(A)  of the Code, (2) no
gain or loss will be recognized by the Mutual Holding  Company upon the transfer
of assets to the Bank,  pursuant to the  Conversion and  Reorganization,  (3) no
gain or loss will be  recognized  by the Bank upon the  receipt of the assets of
the converted  Mutual Holding Company in such merger,  (4) the merger of Interim
with and into the Bank,  with the Bank  being the  surviving  institution,  will
qualify as a  reorganization  within the meaning of Section  368(a)(1)(A) of the
Code, (5) no gain or loss will be recognized by Interim upon the transfer of its
assets to the Bank  pursuant  to its merger  with the Bank,  (6) no gain or loss
will be recognized by the Bank upon the receipt of the assets of Interim in such
merger,  (7) no gain or loss will be  recognized by the Company upon the receipt
of Bank Common Stock solely in exchange  for Common  Stock,  (8) no gain or loss
will be recognized by the Public  Stockholders  upon the receipt of Common Stock
solely in exchange  for their  Public Bank  Shares,  (9) the basis of the Common
Stock to be received by the Public Stockholders will be the same as the basis of
the Public Bank Shares surrendered in exchange therefor, before giving effect to
any payment of cash in lieu of fractional shares, (10) the holding period of the
Common Stock to be received by the Public  Stockholders will include the holding
period of the Public Bank Shares, provided that the Public Bank Shares were held
as a capital  asset on the date of the exchange,  and (11) the Eligible  Account
Holders,  Supplemental Eligible Account Holders and Other Members will recognize
gain  upon  the  issuance  to them of  nontransferable  subscription  rights  to
purchase  Common  Stock,  but only to the  extent of the value,  if any,  of the
subscription  rights.  As  discussed  below,  RP  Financial  has opined that the
subscription rights have no value.

         Furthermore,  Carnahan,  Evans,  Cantwell & Brown,  P.C.  has issued an
opinion  to the  Company  and  the  Bank  to the  effect  that  the  income  tax
consequences of the Conversion and  Reorganization  are  substantially  the same
under Missouri law as they are under the Code.

         RP Financial has provided a letter stating its belief,  which belief is
not  binding  on the IRS,  that the  subscription  rights do not have any value,
based on the fact that such rights are acquired by the recipients  without cost,
are nontransferable  and of short duration,  and afford the recipients the right
only to purchase the Common Stock at a price equal to its estimated  fair market
value,  which will be the same price as the Purchase Price for the  unsubscribed
shares  of  Common  Stock.  If  the  subscription  rights  granted  to  eligible
subscribers are deemed to have an  ascertainable  value,  receipt of such rights
likely  would be taxable  only to those  eligible  subscribers  who exercise the
subscription  rights (either as a capital gain or ordinary  income) in an amount
equal to such value, and the Primary Parties could recognize gain

                                       110

<PAGE>



on such distribution.  Eligible subscribers are encouraged to consult with their
own tax advisor as to the tax  consequences in the event that such  subscription
rights are deemed to have an ascertainable value.

         Unlike  private  rulings,  an  opinion  or  statement  of belief is not
binding  on the IRS and the IRS  could  disagree  with the  conclusions  reached
therein.  In the event of such disagreement,  there can be no assurance that the
IRS would not prevail in a judicial  or  administrative  proceeding.  If the IRS
determines that the tax effects of the transaction are to be treated differently
from that presented in the tax opinion,  the Mutual Holding Company and the Bank
may be subject to adverse tax  consequences  as a result of the  Conversion  and
Reorganization.

Delivery and Exchange of Certificates

         Common  Stock.   Certificates   representing  Common  Stock  issued  in
connection with the Offerings will be mailed by the Company's transfer agent for
the  Common  Stock to the  persons  entitled  thereto at the  addresses  of such
persons  appearing  on the  stock  Order  Form  for  Common  Stock  as  soon  as
practicable  following  consummation of the Conversion and  Reorganization.  Any
certificates returned as undeliverable will be held by the Company until claimed
by persons legally entitled thereto or otherwise  disposed of in accordance with
applicable law. Until  certificates for Common Stock are available and delivered
to subscribers, subscribers may not be able to sell such shares.

         Exchange   Shares.   After   consummation   of   the   Conversion   and
Reorganization,  each  holder  of  a  certificate  or  certificates  theretofore
evidencing  issued and  outstanding  shares of Bank Common Stock (other than the
Mutual Holding Company),  upon surrender of the same to an agent, duly appointed
by the Company,  which is  anticipated  to be the transfer  agent for the Common
Stock (the "Exchange Agent"), shall be entitled to receive in exchange therefore
a certificate or certificates  representing  the number of full shares of Common
Stock for which the shares of Bank Common Stock  theretofore  represented by the
certificate or  certificates  so surrendered  shall have been converted based on
the Exchange  Ratio.  The Exchange Agent shall promptly mail to each such holder
of  record  of  an  outstanding  certificate  which  immediately  prior  to  the
consummation  of the  Conversion  and  Reorganization  evidenced  shares of Bank
Common  Stock,  and  which is to be  exchanged  for  Common  Stock  based on the
Exchange Ratio as provided in the Plan, a form of letter of  transmittal  (which
shall  specify that  delivery  shall be effected,  and risk of loss and title to
such  certificate  shall pass,  only upon  delivery of such  certificate  to the
Exchange  Agent)  advising such holder of the terms of the exchange  effected by
the Conversion and  Reorganization  and of the procedure for surrendering to the
Exchange Agent such  certificate  in exchange for a certificate or  certificates
evidencing Common Stock. The Bank's  stockholders should not forward Bank Common
Stock  certificates  to the Bank or the Exchange  Agent until they have received
the transmittal letter.

         No  holder of a  certificate  theretofore  representing  shares of Bank
Common Stock shall be entitled to receive any dividends in respect of the Common
Stock  into  which  such  shares  shall  have  been  converted  by virtue of the
Conversion and Reorganization until the certificate  representing such shares of
Bank Common  Stock is  surrendered  in exchange  for  certificates  representing
shares of Common Stock. In the event that dividends are declared and paid by the
Company in respect of Common Stock after the  consummation of the Conversion and
Reorganization  but prior to surrender of  certificates  representing  shares of
Bank Common  Stock,  dividends  payable in respect of shares of Common Stock not
then issued shall accrue  (without  interest).  Any such dividends shall be paid
(without  interest) upon surrender of the certificates  representing such shares
of Bank Common Stock.  The Company shall be entitled,  after the consummation of
the Conversion and Reorganization,  to treat certificates representing shares of
Bank Common Stock as evidencing ownership of the number of full shares of Common
Stock into which the

                                       111

<PAGE>



shares of Bank Common Stock  represented  by such  certificates  shall have been
converted,  notwithstanding  the  failure on the part of the  holder  thereof to
surrender such certificates.

         The  Company  shall  not be  obligated  to  deliver  a  certificate  or
certificates  representing  shares  of  Common  Stock to which a holder  of Bank
Common  Stock would  otherwise  be entitled  as a result of the  Conversion  and
Reorganization  until such holder  surrenders the  certificate  or  certificates
representing the shares of Bank Common Stock for exchange as provided above, or,
in default  thereof,  an appropriate  affidavit of loss and indemnity  agreement
and/or a bond as may be required in each case by the Company. If any certificate
evidencing  shares of Common  Stock is to be issued in a name other than that in
which the  certificate  evidencing  Bank Common  Stock  surrendered  in exchange
therefore is  registered,  it shall be a condition of the issuance  thereof that
the  certificate  so  surrendered  shall be properly  endorsed and  otherwise in
proper form for transfer and that the person requesting such exchange pay to the
Exchange Agent any transfer or other tax required by reason of the issuance of a
certificate  for  shares  of  Common  Stock in any name  other  than that of the
registered holder of the certificate  surrendered or otherwise  establish to the
satisfaction  of the  Exchange  Agent  that  such  tax has  been  paid or is not
payable.

Required Approvals

         Various  approvals of the OTS are required in order to  consummate  the
Conversion  and  Reorganization.  The OTS has approved  the Plan of  Conversion,
subject to  approval  by the Mutual  Holding  Company's  Members  and the Bank's
Stockholders. In addition,  consummation of the Conversion and Reorganization is
subject to OTS  approval  of the  Company's  application  to acquire  all of the
to-be-outstanding  Bank Common  Stock and the  applications  with respect to the
merger of the Mutual  Holding  Company  (following  its conversion to an interim
Federal  stock  savings  bank) into the Bank and the merger of Interim  into the
Bank, with the Bank being the surviving entity in both mergers. Applications for
these  approvals  have been  filed and are  currently  pending.  There can be no
assurances that the requisite OTS approvals will be received in a timely manner,
in which event the  consummation  of the  Conversion and  Reorganization  may be
delayed beyond the expiration of the Offerings.

         Pursuant  to OTS  regulations,  the  Plan of  Conversion  also  must be
approved by (1) at least a majority of the total number of votes  eligible to be
cast by Members of the Mutual Holding Company at the Members'  Meeting,  and (2)
holders of at least  two-thirds  of the  outstanding  Bank  Common  Stock at the
Stockholders'  Meeting.  In addition,  the Primary Parties have  conditioned the
consummation of the Conversion and Reorganization on the approval of the Plan by
at least a  majority  of the votes  cast,  in person or by proxy,  by the Public
Stockholders at the Stockholders' Meeting.

Interpretation and Amendment of the Plan

         To the extent permitted by law, all  interpretations of the Plan by the
Primary  Parties  will be final;  however,  such  interpretations  shall have no
binding  effect on the OTS.  The Plan  provides  that,  if deemed  necessary  or
desirable by the Board of Directors,  the Plan may be  substantively  amended by
the Board of Directors as a result of comments from the OTS or otherwise,  prior
to the  solicitation  of proxies from the members of the Mutual Holding  Company
and at any time  thereafter  with the concurrence of the OTS, except that in the
event that the  regulations  under which the Plan was  adopted  are  liberalized
subsequent  to the approval of the Plan by the OTS and the members of the Mutual
Holding  Company at the special  meeting of members,  the Board of Directors may
amend the Plan to conform to the regulations without further approval of the OTS
or the  members,  to the extent  permitted by law. An amendment to the Plan that
would result in a material  adverse  change in the terms of the  Conversion  and
Reorganization would require a resolicitation. In the event of a resolicitation,
subscriptions for which a confirmation or

                                       112

<PAGE>



modification  was not received  would be  rescinded.  Any  amendment to the Plan
regarding preferences to the Local Community will not be deemed to be a material
change.

Certain  Restrictions on Purchase or Transfer of Shares After the Conversion and
Reorganization

         All  shares  of  Conversion  Stock  purchased  in  connection  with the
Conversion  and  Reorganization  by a director  or an  executive  officer of the
Primary Parties will be subject to a restriction that the shares may not be sold
for a period of one year following the Conversion and Reorganization,  except in
the event of the death of such  director or  executive  officer or pursuant to a
merger  or  similar  transaction  approved  by the  OTS.  Each  certificate  for
restricted  shares  will  bear a legend  giving  notice of this  restriction  on
transfer,  and  appropriate  stop-transfer  instructions  will be  issued to the
Company's transfer agent. Any shares of Common Stock issued within this one-year
period as a stock  dividend,  stock  split or  otherwise  with  respect  to such
restricted  stock will be subject to the same  restrictions.  The  directors and
executive  officers of the Company  will also be subject to the insider  trading
rules promulgated pursuant to the Exchange Act.

         Purchases  of  Common  Stock of the  Company  by  directors,  executive
officers and their associates during the three-year period following  completion
of the Conversion and Reorganization may be made only through a broker or dealer
registered with the SEC, except with the prior written approval of the OTS. This
restriction does not apply, however, to negotiated  transactions  involving more
than 1% of the Company's  outstanding  Common Stock or to the purchase of Common
Stock pursuant to any  tax-qualified  employee  stock benefit plan,  such as the
ESOP, or by any non-tax-qualified employee stock benefit plan.

         Pursuant to OTS  regulations,  the Company will generally be prohibited
from  repurchasing  any  shares  of  Common  Stock  within  one  year  following
consummation of the Conversion and  Reorganization.  During the second and third
years following  consummation of the Conversion and Reorganization,  the Company
may not  repurchase any shares of its Common Stock other than pursuant to (i) an
offer to all  stockholders on a pro rata basis that is approved by the OTS; (ii)
the repurchase of qualifying  shares of a director,  if any; (iii)  purchases in
the open market by a tax-qualified or  non-tax-qualified  employee stock benefit
plan in an amount reasonable and appropriate to fund the plan; or (iv) purchases
that  are part of an  open-market  program  not  involving  more  than 5% of its
outstanding  capital stock during a 12- month period,  if the repurchases do not
cause the Bank to become  undercapitalized and the Bank provides to the Regional
Director  of the OTS no  later  than  10 days  prior  to the  commencement  of a
repurchase  program written notice  containing a full description of the program
to be undertaken and such program is not  disapproved by the Regional  Director.
However,  the Regional Director has authority to permit  repurchases  during the
first year following  consummation of the Conversion and  Reorganization  and to
permit  repurchases  in excess of 5% during the second and third  years upon the
establishment  of  exceptional  circumstances,  as  determined  by the  Regional
Director.


                       COMPARISON OF STOCKHOLDERS' RIGHTS

         General. As a result of the Conversion and  Reorganization,  holders of
the Bank Common Stock will become,  subject to the Exchange Ratio,  stockholders
of the  Company,  a  Delaware  corporation.  There are  certain  differences  in
stockholder rights arising from distinctions  between the Bank's current federal
stock charter  ("Charter")  and bylaws ("Bank  Bylaws") and the  Certificate  of
Incorporation  ("Certificate")  and bylaws of the Company ("Company Bylaws") and
from  distinctions  between  laws with respect to  federally  chartered  savings
associations and Delaware law.


                                       113

<PAGE>



         The discussion herein is not intended to be a complete statement of the
differences affecting the rights of stockholders, but rather summarizes the more
significant  differences  and certain  important  similarities.  The  discussion
herein is qualified in its entirety by reference to the Charter and Bank Bylaws,
the  Certificate and Company Bylaws,  the Code of Federal  Regulations,  and the
Delaware General Corporation Law ("DGCL").

         Authorized  Capital  Stock.  The  Company's  authorized  capital  stock
consists of 10,000,000  shares of common stock,  $0.10 par value per share,  and
2,000,000  shares of  preferred  stock,  $0.01  par value per share  ("Preferred
Stock"),  whereas the Bank's  authorized  capital  stock  consists of  8,000,000
shares  of common  stock,  par value  $1.00  per share and  2,000,000  shares of
preferred  stock. The shares of Common Stock and Preferred Stock were authorized
in an amount greater than that to be issued in the Conversion and Reorganization
to provide the Company's Board of Directors with as much flexibility as possible
to effect, among other transactions,  financings, acquisitions, stock dividends,
stock splits and employee stock options.  However,  these additional  authorized
shares may also be used by the Board of Directors  consistent with its fiduciary
duty to deter  future  attempts  to gain  control of the  Company.  The Board of
Directors  also has sole  authority  to  determine  the terms of any one or more
series of Preferred  Stock,  including  voting  rights,  conversion  rates,  and
liquidation  preferences.  As a result of the ability to fix voting rights for a
series of Preferred  Stock,  the Board has the power,  to the extent  consistent
with its  fiduciary  duty,  to  issue a series  of  Preferred  Stock to  persons
friendly to management  in order to attempt to block a post-tender  offer merger
or other  transaction by which a third party seeks  control,  and thereby assist
management to retain its position. The Company's Board currently has no plan for
the issuance of additional shares,  other than the issuance of additional shares
pursuant  to stock  benefit  plans.  See  "Management  of the Company - Proposed
Future Stock Benefit Plans" and "Management of the Bank - Certain Benefits."

         Restrictions  on Capital Stock  Ownership.  Pursuant to applicable laws
and  regulations,  the Mutual Holding Company is required to own not less than a
majority of the outstanding Bank Common Stock. There will be no such restriction
applicable  to  the  Company  following   consummation  of  the  Conversion  and
Reorganization.

         Voting  Rights.  Stockholders  of the Bank  currently  may not cumulate
votes in elections of  directors.  The  Certificate  also  prohibits  cumulative
voting rights.  Elimination of cumulative  voting helps to ensure the continuity
and stability of both the Company's and the Bank's Boards of Directors,  and the
policies adopted by each, by possibly delaying,  deterring or discouraging proxy
contests.

         The Charter does not contain any  specification of or limitation on the
circumstances  under which  separate  class  voting  rights may be provided to a
particular class or series of Bank Preferred Stock.

         The  Certificate  provides  that  there  will be,  in  addition  to the
affirmative vote required for certain business combinations, a class vote of the
holders  of any class or  series  of stock as  otherwise  required  by law,  the
Certificate,  a resolution of the board of directors  providing for the issuance
of a class or  series of stock,  or any  agreement  between  the  Company  and a
national securities exchange or national securities  quotation system.  Further,
the DGCL requires a class vote in addition to the vote of all  shareholders  for
an amendment to the  Certificate if the amendment would increase or decrease the
aggregate number of authorized shares,  effect an exchange,  reclassification or
cancellation  of all or part of the  shares  of a class,  create a new  class of
shares or influence  distributions  to  shareholders  by increasing  the rights,
preferences or number of shares of an existing class. Delaware law also requires
separate  voting  by  voting  groups  for  plans  involving  mergers  and  share
exchanges,  if such plans contain a provision that, if contained in an amendment
to the  Certificate,  would  require the action of one or more voting  groups as
described above.

                                       114

<PAGE>




         For  additional   information   relating  to  voting  rights,   see  "-
Limitations on Acquisitions of Voting Stock and Voting Rights" below.

         Payments of Dividends.  The ability of the Bank to pay dividends on its
capital stock is restricted by OTS regulations and by tax considerations related
to savings and loan  associations such as the Bank. See "Regulation - Regulation
of the Bank - Dividend and Other Capital Distribution  Limitations" and "Federal
and State Taxation."  Although the Company is not subject to these  restrictions
as a Delaware corporation,  such restrictions will indirectly affect the Company
because dividends from the Bank will be a primary source of funds of the Company
for the payment of dividends to stockholders of the Company.

         The DGCL generally  provides that,  subject to any  restrictions in the
certificate  of  incorporation,  a  corporation  may make  distributions  to its
stockholders,  provided  that no  distribution  may be made if,  after giving it
effect, the corporation would not be able to pay its debts as they become due in
the ordinary course of business.

         Board of Directors.  The Bank Bylaws  require the Board of Directors of
the Bank to be divided into three  classes as nearly equal in number as possible
and that the  members of each class  shall be elected  for a term of three years
and until  their  successors  are elected  and  qualified,  with one class being
elected  annually.  The Certificate also requires that the Board of Directors of
the Company be divided  into three  classes.  The members of each class shall be
elected  for a term of three years and until  their  successors  are elected and
qualified.

         Under the Bank Bylaws,  any  vacancies in the Board of Directors of the
Bank may be  filled  by the  affirmative  vote of a  majority  of the  remaining
directors  even if less  than a quorum of the Board of  Directors  remains.  The
Certificate requires that any vacancies on the Board of Directors of the Company
be filled by a vote of two-thirds of the  directors  then in office,  whether or
not a quorum. Persons elected by the directors of the Bank to fill vacancies may
only serve until the next annual meeting of stockholders whereas persons elected
to vacancies  on the  Company's  Board of  Directors  may serve until the annual
meeting  of  stockholders  at which the term of the  class,  to which the absent
director had been elected, expires.

         Under the Bank  Bylaws,  any  director  may be removed for cause by the
holders of a majority of the  outstanding  voting shares,  provided that if less
than the entire Board is to be removed,  none of the directors may be removed if
the votes cast against the removal  would be  sufficient  to elect a director if
then  cumulatively  voted at an election of the class of directors of which such
director is a member. The Certificate  provides that any director of the Company
may be removed  only for cause at a duly  constituted  meeting  of  stockholders
called  expressly  for that purpose upon the vote of the holders of at least 80%
of the total votes eligible to be cast by stockholders.

         Limitations on Liability.  The  Certificate  provides that directors of
the  Company  shall have no  liability  to the Company or its  stockholders  for
monetary damages for breach of fiduciary duty as a director,  provided that this
provision  will not eliminate  liability of a director (i) for any breach of the
director's duty of loyalty to the Company or its stockholders,  (ii) for acts or
omissions  not made in good faith or which involve  intentional  misconduct or a
knowing  violation  of law,  (iii)  acts  specified  in the DGCL  pertaining  to
unlawful  distributions,  or (iv)  for any  transaction  from  which a  director
derived an improper personal benefit.

         The  provision   limiting  the  personal  liability  of  the  Company's
directors for monetary  damages for breach of fiduciary  duty does not eliminate
or alter the duty of the Company's directors; it merely

                                       115

<PAGE>



limits personal  liability for monetary  damages to the extent  permitted by the
DGCL. Moreover,  it applies only to claims against a director arising out of the
director's role as a director, it currently does not apply to claims arising out
of a  director's  role as an officer  (if such  director  is also an officer) or
arising out of any other  capacity in which a director  serves  because the DGCL
does not authorize such a limitation of liability.

         The SEC  takes  the  position  that  similar  provisions  limiting  the
liability of directors  under state laws would not protect  those  corporations'
directors from liability for violations of the federal  securities laws. Federal
banking regulators also may take the same position with respect to violations of
federal banking laws and regulations.

         Currently,  federal  law does not permit  federally  chartered  savings
banks such as Guaranty  Federal to limit the personal  liability of directors in
the manner provided by the DGCL and the laws of many other states.

         Indemnification  of  Directors,  Officer,  Employees,  Fiduciaries  and
Agents.  The Charter and Bank  Bylaws do not contain any  provision  relating to
indemnification  of  directors  and  officers  of the Bank.  Under  present  OTS
regulations,  however,  the Bank must  indemnify  its  directors,  officers  and
employees for any costs incurred in connection with any litigation involving any
such  person's  activities  as a  director,  officer or  employee if such person
obtains a final  judgement  on the  merits  in his or her  favor.  In  addition,
indemnification  is permitted  in the case of a  settlement,  a final  judgement
against such person or final judgement  other than on the merits,  if a majority
of the  disinterested  directors  determine  that such person was acting in good
faith within the scope of his or her  employment  as he or she could  reasonably
have  perceived  it under the  circumstances  and for a purpose  he or she could
reasonably have believed under the circumstances was in the best interest of the
Bank or its  stockholders.  The Bank also is permitted  to pay ongoing  expenses
incurred by a director,  officer or employee if a majority of the  disinterested
directors   concludes   that  such   person  may   ultimately   be  entitled  to
indemnification. Before making any indemnification payment, the Bank is required
to notify the OTS of its  intention  and such payment  cannot be made if the OTS
objects thereto.

         The  Certificate  provides that the Company must  indemnify any Company
director,  officer,  or  employee  and any  person  who  serves or served at the
Company's  request at another  corporation  or other  enterprise who was or is a
party  or is  threatened  to be  made a party  to any  threatened,  pending,  or
completed  suit,  including  actions by or in the right of the Company,  whether
civil, criminal,  administrative, or investigative, if that person is successful
on the  merits  or  otherwise;  or that the  person  acted in good  faith in the
transaction  which is the  subject  of the suit or  action,  and in a manner the
person reasonably believed to be in, or not opposed to, the best interest of the
Company.  Indemnification  results  in the  payment  to the  person of  expenses
(including  attorneys' fees) actually and reasonably  incurred by that person in
connection  with the  defense  or  settlement  of the  action or suit.  If these
provisions were to be declared invalid, the Company would seek to indemnify each
director,  officer, employee, and agent of the Company as to costs, charges, and
expenses  (including  attorneys'  fees),  judgments,  fines, and amounts paid in
settlement  with respect to any action,  suit,  or  proceeding,  whether  civil,
criminal,  administrative,  or  investigative,  including an action by or in the
right of the Company to the fullest extent permitted by applicable law.

         If Delaware  law is amended to permit  further  indemnification  of the
directors,  officers, employees and agents of the Corporation,  then the Company
will indemnify such persons to the fullest extent  permitted by Delaware law, as
so amended.


                                       116

<PAGE>



         Special  Meeting of  Stockholders.  The Charter  provides  that special
meetings of the  stockholders  of the Bank may be called only upon the direction
of the Board of  Directors.  The  Certificate  contains a provision  pursuant to
which special  meetings of stockholders of the Company may be called only by the
board  of the  directors  of the  Company,  or by a  committee  of the  Board of
Directors whose powers include the power and authority to call special meetings.
Shareholders  are prohibited from calling special meetings except as required by
Delaware law.

         Stockholder  Nominations  and  Proposals.  The  Bank  Bylaws  generally
provide  that  stockholders  may submit  nominations  for  election at an annual
meeting of stockholders and any new business to be taken up at such a meeting by
filing  such in writing  with the Bank at least five days before the date of any
such meeting.

         The Certificate provides that all nominations for election to the Board
of Directors of the Company and proposals for any new business, other than those
made by the Board or a committee thereof,  can only be made by a stockholder who
has complied with detailed  requirements  concerning timing and information that
must be provided as enumerated in the Certificate.

         The procedures  regarding  stockholder  proposals and  nominations  are
intended to provide the Board of Directors  of the Company with the  information
deemed  necessary to evaluate a  stockholder  proposal or  nomination  and other
relevant information,  such as existing stockholder support, as well as the time
necessary to consider and evaluate such information in advance of the applicable
meeting. The proposed procedures, however, will give incumbent directors advance
notice of a business  proposal  or  nomination.  This may make it easier for the
incumbent  directors to defeat a stockholder  proposal or nomination,  even when
certain  stockholders  view such proposal or nomination as in the best interests
of the Company or its stockholders.

         Stockholder Action Without a Meeting.  The Bank Bylaws provide that any
action to be taken or which may be taken at any  annual or  special  meeting  of
stockholders may be taken if a consent in writing,  setting forth the actions so
taken, is given by the holders of all  outstanding  shares entitled to vote. The
Certificate prohibits the taking of action without a meeting.

         Stockholder's  Right to Examine Books and Records. A federal regulation
which is applicable to the Bank provides that  stockholders may inspect and copy
specified books and records of a federally  chartered savings  association after
proper  written  notice  for a  proper  purpose.  The  DGCL  provides  that  any
stockholder  may inspect books and records for any reasonable and proper purpose
upon  written  demand  stating  the  purpose of the  inspection.  Each  Delaware
corporation must provide  shareholders  access to certain books and records upon
five days written notice.

         Limitations  on  Acquisitions  of Voting Stock and Voting  Rights.  The
Certificate  provides that in no event shall any record owner of any outstanding
Common Stock which is beneficially  owned,  directly or indirectly,  by a person
who beneficially owns in excess of 10% of the then outstanding  shares of Common
Stock (the  "Limit")  be  entitled  or  permitted  to any vote in respect of the
shares held in excess of the Limit. In addition, for a period of five years from
the acquisition of the Bank by the Company, no person may directly or indirectly
offer to acquire or acquire  the  beneficial  ownership  of more than 10% of any
class of an equity  security of the Company.  A beneficial  holder  submitting a
proxy or  proxies  totalling  more  than 10% of the then  outstanding  shares of
Common Stock will be able to vote in the following  manner:  the number of votes
which  may be cast by such a  beneficial  owner  shall be a number  equal to the
total  number of votes that a single  record  owner of all Common Stock owned by
such person would be entitled to cast,  multiplied by a fraction,  the numerator
of which  is the  number  of  shares  of such  class or  series  which  are both
beneficially owned and owned of record by such beneficial

                                       117

<PAGE>



owner and the denominator of which is the total number of shares of Common Stock
beneficially  owned by such beneficial  owner. The impact of these provisions on
the  submission of a proxy on behalf of a beneficial  holder of more than 10% of
the Common  Stock is to (1) require  divestiture  of the amount of stock held in
excess of 10% (if within five years of the  Conversion and  Reorganization  more
than 10% of the Common Stock is  beneficially  owned by a person) and (2) at any
time,  limit the vote on Common  Stock  held by the  beneficial  owner to 10% or
possibly  reduce the amount  that may be voted  below the 10% level.  Unless the
grantor of a  revocable  proxy is an  affiliate  or an  associate  of such a 10%
holder or there is an arrangement,  agreement or  understanding  with such a 10%
holder,  these provisions would not restrict the ability of such a 10% holder of
revocable  proxies to  exercise  revocable  proxies  for which the 10% holder is
neither a  beneficial  nor record  owner.  A person is a  beneficial  owner of a
security  if such  person  has the power to vote or direct  the voting of all or
part of the  voting  rights of the  security,  or has the power to dispose of or
direct the disposition of the security.  The Certificate  further  provides that
this provision  limiting  voting rights may only be amended upon the vote of 80%
of the outstanding shares of voting stock.

         The foregoing  restrictions do not apply to any  tax-qualified  defined
benefit plan or defined  contribution plan of the Company or its subsidiaries or
to the  acquisition  of more  than 10% of any class of  equity  security  of the
Company if such  acquisition  has been approved by a majority of the  Continuing
Directors, as defined in the Certificate.

         The Charter also contains a provision which imposes a restriction until
April 1998 with respect to any offer to acquire or  acquisition of more than 10%
of the Bank Common Stock.  In the event shares are acquired in violation of this
section,  the shares in excess of 10% will not be counted as shares  entitled to
vote.  There is no  provision  in the Charter  which would  reduce a  beneficial
owner's voting position to less than 10%.

         Mergers,  Consolidations  and Sales of  Assets.  A  federal  regulation
requires  the  approval of the Board of Directors of the Bank and the holders of
two-thirds  of the  outstanding  stock of the Bank  entitled to vote thereon for
mergers,  consolidations  and sales of all or  substantially  all of the  Bank's
assets.  Such  regulation  permits  the Bank to merge with  another  corporation
without  obtaining the approval of its  stockholders if: (i) it does not involve
an interim  savings  association;  (ii) the Charter is not  changed;  (iii) each
share of the Bank Common Stock  outstanding  immediately  prior to the effective
date of the  transaction is to be an identical  outstanding  share or a treasury
share of the Bank after such effective  date; and (iv) either:  (A) no shares of
voting stock of the Bank and no securities convertible into such stock are to be
issued or delivered under the plan of combination or (B) the authorized unissued
shares  or the  treasury  shares  of  voting  stock of the Bank to be  issued or
delivered  under the plan of  combination,  plus those  initially  issuable upon
conversion of any  securities to be issued or delivered  under such plan, do not
exceed  15% of the  total  shares  of  voting  stock  of  the  Bank  outstanding
immediately prior to the effective date of the transaction.

         The DGCL requires that the Board of Directors of the Company must adopt
a plan of merger or share exchange or approve any sale, lease, exchange or other
disposition of all or substantially all of the Company's property. The Board may
also  condition the  effectiveness  of the plan or  disposition of assets on any
basis,  including  requiring a  supermajority  vote.  Separate  voting by voting
groups  is  required  under  the DGCL for  certain  plans.  See  "Comparison  of
Stockholder's Rights - Voting Rights."

         In addition to the provisions of Delaware law, the Certificate requires
the approval of the holders of at least 80% of the Company's  outstanding shares
of voting  stock,  and a majority of such  shares not  including  shares  deemed
beneficially  owned by a "Principal  Shareholder" to approve  certain  "Business
Combinations." The term "Principal Shareholder" is defined to include any person
and the affiliates and

                                       118

<PAGE>



associates  of the  person  (other  than  the  Company  or its  subsidiary)  who
beneficially owns, directly or indirectly, 10% or more of the outstanding shares
of voting stock of the  Company.  The  Certificate  requires the approval of the
stockholders in accordance with the increased voting  requirements in connection
with any such  transactions  except in cases where the proposed  transaction had
been approved in advance by at least  two-thirds  of the  Company's  "Continuing
Directors" (generally, those members of the Company's Board of Directors who are
not affiliated  with the Principal  Shareholder  and were  directors  before the
Principal Shareholder became a Principal  Shareholder).  These provisions of the
Certificate  apply to a "Business  Combination"  which  generally  is defined to
include (i) any merger or  consolidation of the Company with or into a Principal
Shareholder; (ii) any sale, lease, exchange, mortgage, pledge, transfer or other
disposition  of all or a  substantial  part of the assets of the Company or of a
subsidiary to a Principal Shareholder (the term "substantial part" is defined to
include  more than 25% of the  Company's  total  assets);  (iii)  any  merger or
consolidation  of  a  Principal  Shareholder  with  or  into  the  Company  or a
subsidiary; (iv) any sale, lease, exchange,  mortgage, pledge, transfer or other
disposition  of  all or any  substantial  part  of  the  assets  of a  Principal
Shareholder  to the Company or a subsidiary;  (v) the issuance of any securities
of  the  Company  or  a  subsidiary  to  a  Principal  Shareholder;   (vii)  any
reclassification  of the Common  Stock,  or any  recapitalization  involving the
Common Stock; and (viii) an agreement,  contract or other arrangement  providing
for any of the foregoing transactions.

         Neither the Charter  and Bank Bylaws nor federal  laws and  regulations
contain a provision which restricts business  combinations  between the Bank and
Principal Shareholders in the manner set forth in the Certificate.

         Dissenters'  Rights  of  Appraisal.   A  federal  regulation  which  is
applicable to the Bank  generally  provides  that a  stockholder  of a federally
chartered savings  association which engages in a merger,  consolidation or sale
of all or  substantially  all of its assets  shall have the right to demand from
such  association  payment of the fair or appraised value of his or her stock in
the association,  subject to specified procedural requirements.  This regulation
also provides,  however,  that the stockholders of a federally chartered savings
association  with stock  which is listed on a national  securities  exchange  or
quoted on The Nasdaq  Stock  Market are not  entitled to  dissenters'  rights in
connection with a merger  involving such savings  association if the stockholder
is required to accept only "qualified consideration" for his or her stock, which
is defined to include cash,  shares of stock of any  association  or corporation
which  at the  effective  date  of the  merger  will  be  listed  on a  national
securities  exchange or quoted on The Nasdaq Stock Market or any  combination of
such shares of stock and cash.

         After the  Conversion  and  Reorganization,  the right of  appraisal of
dissenting  stockholders  of the Company will be governed by the DGCL.  Pursuant
thereto,  a  stockholder  of a Delaware  corporation  generally has the right to
dissent from any merger or  consolidation  involving the  corporation or sale of
all or  substantially  all of the  corporation's  assets,  subject to  specified
procedural requirements. However, no such appraisal rights are available for the
shares  of any class or series  of a  corporation's  capital  stock if as of the
record date fixed to determine the  stockholders  entitled to receive  notice to
and to vote at the meeting of  stockholders  to act upon the agreement of merger
or  consolidation,  such  shares  were  either  listed on a national  securities
exchange or traded on the Nasdaq National Market or a similar market.

         Amendment of Governing Instruments.  No amendment of the Charter may be
made unless it is first  proposed by the Board of  Directors  of the Bank,  then
preliminarily  approved by the OTS, and thereafter  approved by the holders of a
majority of the total votes eligible to be cast at a legal  meeting.  Article XX
of the  Certificate  generally  provides that the  Certificate may be amended as
permitted by Delaware law, except that any amendment to certain sections must be
approved  by the  affirmative  vote of the  holders  of not less than 80% of the
voting power of the Company entitled to vote thereon.


                                       119

<PAGE>



         The Bank Bylaws may be amended by a majority  vote of the full Board of
Directors  of  the  Bank  or by a  majority  vote  of  the  votes  cast  by  the
stockholders  of the Bank at any legal  meeting.  The Company Bylaws may only be
amended by a vote of a majority of the Board of  Directors or by the vote of not
less  than 80% of the  outstanding  shares of  capital  stock  entitled  to vote
generally  in the election of  directors  cast at a meeting of the  stockholders
called for that purpose.

               CERTAIN RESTRICTIONS ON ACQUISITION OF THE COMPANY

         Although  the Boards of  Directors  of the Bank and the Company are not
aware of any effort that might be made to obtain  control of the  Company  after
the Conversion and Reorganization,  the Boards of Directors, as discussed below,
believe it is appropriate to include  certain  provisions in the  Certificate to
protect the interests of the Company and its  stockholders  from  takeovers that
the  Board  of  Directors  of the  Company  might  conclude  are not in the best
interests of the Bank, the Company, or the Company's stockholders.

Provisions of the Certificate of Incorporation and the Bylaws of the Company

         The following discussion is a summary of certain material provisions of
the Certificate  and Company Bylaws and certain other  agreements and regulatory
provisions, which may be deemed to have an "anti-takeover" effect. The following
description  of certain of these  provisions  is  necessarily  general and, with
respect to provisions  contained in the  Certificate  and Company Bylaws and the
Bank's proposed stock charter and bylaws,  reference should be made in each case
to the document in question,  each of which is part of the Bank's application to
the  OTS or the  Company's  Registration  Statement  filed  with  the  SEC.  See
"Additional Information."

         Limitations on Voting Rights. The Certificate provides that in no event
shall any record owner of any  outstanding  Common  Stock which is  beneficially
owned,  directly or indirectly,  by a person who beneficially  owns in excess of
10% of the then outstanding  shares of Common Stock (the "Limit") be entitled or
permitted  to any vote in respect of the shares held in excess of the Limit.  In
addition,  for a period of five  years from the  acquisition  of the Bank by the
Company,  no person may directly or  indirectly  offer to acquire or acquire the
beneficial  ownership of more than 10% of any class of an equity security of the
Company. The Certificate further provides that the Limit may be amended upon the
vote of 80% of the outstanding shares of voting stock. See also "- Comparison of
Stockholder  Rights  Limitations  on  Acquisitions  of Voting  Stock and  Voting
Rights."

         Election  of  Directors.  Certain  provisions  of the  Certificate  and
Company  Bylaws  will  impede  changes  in  majority  control  of the  Board  of
Directors.  The Certificate  provides that the Board of Directors of the Company
will be divided into three  classes,  with  directors in each class  elected for
three-year staggered terms except for the initial directors. Thus, it would take
two  annual  elections  to  replace  a  majority  of the  Company's  Board.  The
Certificate  and Company  Bylaws also provide that any vacancy  occurring in the
Board of Directors,  including a vacancy created by an increase in the number of
directors, shall be filled for the remainder of the unexpired term by a majority
vote of the directors  then in office.  Furthermore,  the Company  Bylaws impose
certain notice and information requirements in connection with the nomination by
stockholders  of  candidates  for  election  to the  Board of  Directors  or the
proposal by  stockholders  of business to be acted upon at an annual  meeting of
stockholders. See "Comparison of Stockholders' Rights - Board of Directors."

         The Certificate  provides that a director may only be removed for cause
by the affirmative vote of not less than 80% of the outstanding  shares eligible
to vote.


                                       120

<PAGE>



         Restriction on Call of Special Meetings.  The Certificate provides that
a special  meeting of  stockholders  may be called only pursuant to a resolution
adopted by a majority of the Board of Directors,  or a Committee of the Board or
other person so empowered by the Company Bylaws.  The Certificate  also provides
that any action  required or  permitted to be taken by the  stockholders  of the
Company  may be taken at an annual or  special  meeting.  Stockholder  action by
written consent in lieu of a meeting is prohibited.

         Absence of Cumulative Voting. The Certificate provides that there shall
be no cumulative voting rights in the election of directors.

         Authorized   Shares.   The  Certificate   authorizes  the  issuance  of
10,000,000  shares of Common Stock and 2,000,000  shares of Preferred Stock. The
shares of Common Stock and Preferred  Stock were authorized in an amount greater
than that to be issued in the  Conversion  and  Reorganization  to  provide  the
Company's   Board  of  Directors  with   flexibility  to  effect,   among  other
transactions,  financings,  acquisitions,  stock  dividends,  stock  splits  and
employee stock options.  However, these additional authorized shares may also be
used by the  Board of  Directors  consistent  with its  fiduciary  duty to deter
future attempts to gain control of the Company.  The Board of Directors also has
sole  authority  to  determine  the terms of any one or more series of Preferred
Stock, including voting rights,  conversion rates, and liquidation  preferences.
As a result of the ability to fix voting rights for a series of Preferred Stock,
the Board has the power,  to the extent  consistent  with its fiduciary duty, to
issue a series of Preferred Stock to persons  friendly to management in order to
attempt to block a  post-tender  offer  merger or other  transaction  by which a
third party seeks control, and thereby assist management to retain its position.
The  Company's  Board  currently  has no plans for the  issuance  of  additional
shares,  other than the  issuance of  additional  shares upon  exercise of stock
options.

         Procedures for Certain Business Combinations. The Certificate prohibits
the Company from engaging in or entering into certain Business Combinations with
any Principal  Shareholder or any affiliates of the Principal Shareholder unless
the  proposed  transaction  has  been  approved  in  advance  by  the  Company's
Continuing  Directors.  See  "Comparison  of  Stockholders'  Rights  -  Mergers,
Consolidations and Sales of Assets."

         Amendment  to  Certificate  and  Company  Bylaws.   Amendments  to  the
Certificate  must be  approved  by a  majority  vote of the  Company's  Board of
Directors  and also by a majority  of the  outstanding  shares of the  Company's
voting  stock,  provided,  however,  that  approval  by  at  least  80%  of  the
outstanding  voting stock is generally  required for certain  provisions  (i.e.,
provisions  relating to  restrictions  on the  acquisition and voting of greater
than 10% of the Common Stock;  number,  classification,  election and removal of
directors;  amendment  of the  Bylaws;  call of  special  stockholder  meetings;
director liability; certain business combinations; power of indemnification; and
amendments to provisions relating to the foregoing) in the Certificate.

         The  Company  Bylaws may be amended by a majority  vote of the Board of
Directors or the affirmative  vote of the holders of a majority of the shares of
the voting stock of the  Company,  provided,  however,  that at least 80% of the
total votes eligible to be voted at a duly  constituted  meeting of stockholders
is required to amend or repeal  provisions  relating to election  and removal of
directors,  director liability,  certain business combinations and amendments to
provisions relating to the foregoing in the Company Bylaws.

         Purpose and Takeover  Defensive  Effects of the Certificate and Company
Bylaws. An unsolicited  takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense.  Although a tender offer
or other takeover attempt may be made at a price substantially above

                                       121

<PAGE>



the current market  prices,  such offers are sometimes made for less than all of
the outstanding  shares of a target company.  As a result,  stockholders  may be
presented with the alternative of partially  liquidating  their  investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under  different  management and whose  objectives may not be similar to
those of the remaining stockholders.

         The Boards of  Directors  of Guaranty  Federal and the Company  believe
that the  provisions  described  above are prudent and will reduce the Company's
vulnerability to takeover attempts and certain other  transactions that have not
been  negotiated with and approved by its Board of Directors.  These  provisions
will also  assist the Bank in the  orderly  deployment  of the  proceeds  of the
Offerings into productive  assets during the initial period after the Conversion
and Reorganization.  The Boards of Directors believe these provisions are in the
best interests of the Bank, the Company,  and the stockholders.  In the judgment
of the Boards of Directors,  the Company's Board will be in the best position to
determine  the true value of the Company and to negotiate  effectively  for what
may be in the best  interests of its  stockholders.  Accordingly,  the Boards of
Directors  of Guaranty  Federal and the Company  believe  that it is in the best
interests of the Company and its stockholders to encourage  potential  acquirors
to negotiate  directly with the Board of Directors of the Company and that these
provisions  will encourage such  negotiations  and discourage  hostile  takeover
attempts.  It is also the view of the Boards of Directors that these  provisions
should not discourage  persons from  proposing a merger or other  transaction at
prices  reflective  of the true  value of the  Company  and which is in the best
interests of all stockholders.

         Attempts to acquire financial  institutions and their holding companies
have become increasingly common. Takeover attempts that have not been negotiated
with  and  approved  by the  Board  of  Directors  of  the  Company  present  to
stockholders  the risk of a takeover  on terms that may be less  favorable  than
might otherwise be available.  A transaction  that is negotiated and approved by
the  Board of  Directors,  on the  other  hand,  can be  carefully  planned  and
undertaken at an opportune time in order to obtain maximum value for the Company
and its  stockholders,  with  due  consideration  given to  matters  such as the
management  and  business of the  acquiring  corporation  and maximum  strategic
development of the Company's assets.

         Despite  the belief of the Bank and the  Company as to the  benefits to
stockholders of these  provisions of the  Certificate and Company Bylaws,  these
provisions may also have the effect of  discouraging a future  takeover  attempt
that  would not be  approved  by the  Company's  Board,  but  pursuant  to which
stockholders   may  receive  a   substantial   premium  for  their  shares  over
then-current  market  prices.  As a result,  stockholders  who  might  desire to
participate  in such a transaction  may not have any  opportunity to do so. Such
provisions  will also render the removal of the Company's Board of Directors and
management more difficult.  The Boards of Directors of the Bank and the Company,
however,   believe   that  the   potential   benefits   outweigh   the  possible
disadvantages.

Other Restrictions on Acquisitions of Stock

         Federal Regulation.  A federal regulation prohibits any person prior to
the completion of a mutual-to-stock  conversion from  transferring,  or entering
into any  agreement  or  understanding  to  transfer,  the  legal or  beneficial
ownership of the  subscription  rights  issued under a plan of conversion or the
stock to be issued upon their  exercise.  This  regulation  also  prohibits  any
person prior to the completion of a mutual-to-stock conversion from offering, or
making an  announcement of an offer or intent to make an offer, to purchase such
subscription  rights or stock.  For three years  following  the  mutual-to-stock
conversion,  OTS regulations prohibit any person,  without the prior approval of
the OTS, from acquiring or making an offer to acquire more than 10% of the stock
of any converted entity if such person is, or

                                       122

<PAGE>



after  consummation of such  acquisition  would be, the beneficial owner of more
than 10% of such stock.  In the event that any person,  directly or  indirectly,
violates this regulation,  the securities  beneficially  owned by such person in
excess of 10% shall not be counted as shares  entitled  to vote and shall not be
voted by any person or counted as voting  shares in  connection  with any matter
submitted to a vote of stockholders.

         Federal law provides that no company, "directly or indirectly or acting
in concert with one or more  persons,  or through one or more  subsidiaries,  or
through  one  or  more   transactions,"  may  acquire  "control"  of  a  savings
association at any time without the prior approval of the OTS. In addition,  any
company that acquires such control becomes a "savings and loan holding  company"
subject  to  registration,  examination  and  regulation  as a savings  and loan
holding  company.  Control in this context means  ownership  of,  control of, or
holding  proxies  representing  more than 25% of the voting  shares of a savings
association  or the power to control in any manner the election of a majority of
the directors of such institution.

         Federal  law  also  provides  that  no  "person,"  acting  directly  or
indirectly or through or in concert with one or more other persons,  may acquire
control of a savings  association  unless at least 60 days prior written  notice
has  been  given  to the  OTS and the  OTS  has  not  objected  to the  proposed
acquisition.  Control is defined  for this  purpose  as the power,  directly  or
indirectly,  to direct the management or policies of a savings association or to
vote more than 25% of any class of voting  securities of a savings  association.
Under  federal  law (as well as the  regulations  referred  to  below)  the term
"savings   association"   includes   state-chartered   and  federally  chartered
SAIF-insured  institutions,  federally  chartered  savings and loans and savings
banks whose accounts are insured by the FDIC and holding companies thereof.

         Federal  regulations  require  that,  prior to obtaining  control of an
insured institution or its holding company, a person, other than a company, must
give 60 days  notice  to the OTS and  have  received  no OTS  objection  to such
acquisition of control, and a company must apply for and receive OTS approval of
the acquisition.  Control,  as defined under federal law,  involves a 25% voting
stock  test,  control  in  any  manner  of the  election  of a  majority  of the
institution's directors, or a determination by the OTS that the acquiror has the
power to direct,  or directly or indirectly to exercise a controlling  influence
over,  the management or policies of the  institution.  Acquisition of more than
10% of an institution's voting stock, if the acquiror also is subject to any one
of either "control factors,"  constitutes a rebuttable  determination of control
under  the  regulations.  The  determination  of  control  may  be  rebutted  by
submission to the OTS,  prior to the  acquisition  of stock or the occurrence of
any  other  circumstances  giving  rise to such  determination,  of a  statement
setting  forth  facts and  circumstances  that would  support a finding  that no
control  relationship  will  exist  and  containing  certain  undertakings.  The
regulations provide that persons or companies that acquire beneficial  ownership
exceeding  10% or more of any class of a savings  association's  stock after the
effective date of the regulations  must file with the OTS a  certification  that
the holder is not in control of such institution, is not subject to a rebuttable
determination  of  control  and will  take no  action  which  would  result in a
determination or rebuttable  determination of control without prior notice to or
approval of the OTS, as applicable.

         Effect of  Employment  Agreements  and Stock  Benefit  Plans.  The Bank
intends to enter into an employment  agreement with President James E. Haseltine
that provides for payments in the event of termination of employment following a
change in  control,  as  defined in the  agreement,  of 2.99 times the five year
average  compensation  paid to Mr. Haseltine.  In addition,  the Bank intends to
enter into  employment  agreements  with eight other  officers  that provide for
payments  in the  event of  termination  of  employment  following  a change  in
control, as defined in the agreements.  At June 30, 1997, such payments,  in the
aggregate,   would  have  totaled  approximately  $1.2  million,   rendering  an
acquisition,

                                       123

<PAGE>



followed  by  termination  of their  employment,  more  expensive  to a possible
acquiror  as a  result  of  these  agreements.  See  "Management  of the  Bank -
Executive Compensation - Employment Agreements." Furthermore, upon completion of
the Conversion and  Reorganization,  the Company  intends to adopt stock benefit
plans  which  provide  that all  awards  will vest  upon such  change-in-control
provided OTS regulations in effect at that time permit such accelerated vesting.
See "Management of the Company Proposed Future Stock Benefit Plans."

                   DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

         The  Company is  authorized  to issue  10,000,000  shares of the common
stock, $0.10 par value per share, and 2,000,000 shares of preferred stock, $0.01
par value per share.  The  Company  currently  expects to issue up to  5,410,019
shares of Common Stock in the  Conversion and  Reorganization.  The Company does
not  intend to issue any shares of  preferred  stock in the  Offerings,  nor are
there any present plans to issue such preferred  stock  following the Conversion
and Reorganization. The aggregate par value of the issued shares will constitute
the capital account of the Company.  The balance of the aggregate Purchase Price
will be recorded for  accounting  purposes as additional  paid-in  capital.  See
"Capitalization."  The Common Stock will represent  nonwithdrawable  capital and
will not be insured by the Company,  the Bank, the FDIC, or any other government
agency.

Common Stock

         Voting  Rights.  Each  share of the  Common  Stock  will  have the same
relative  rights and will be identical in all respects with every other share of
the Common Stock. The holders of the Common Stock will possess  exclusive voting
rights in the  Company,  except to the extent  that  shares of  Preferred  Stock
issued in the future may have voting  rights,  if any.  Except as  discussed  in
"Comparison  of  Stockholders'  Rights - Limitations on  Acquisitions  of Voting
Stock and Voting  Rights,"  each holder of the Common  Stock will be entitled to
one vote for each share  held of record on all  matters  submitted  to a vote of
holders of the Common  Stock.  Stockholders  will not be  permitted  to cumulate
their votes in the election of the Company's directors.

         Liquidation.  In the  unlikely  event of the  complete  liquidation  or
dissolution of the Company,  the holders of the Common Stock will be entitled to
receive all assets of the Company available for distribution in cash or in kind,
after payment or provision for payment of (i) all debts and  liabilities  of the
Company  (including  all  deposits  in Guaranty  Federal  and  accrued  interest
thereon); (ii) any accrued dividend claims; (iii) liquidation preferences of any
Preferred Stock which may be issued in the future; and (iv) any interests in the
liquidation  account  established upon the Conversion and Reorganization for the
benefit of Eligible  Account Holders and  Supplemental  Eligible Account Holders
who continue their deposits at the Bank.

         Restrictions   on  Acquisition  of  the  Common  Stock.   See  "Certain
Restrictions  on Acquisition of the Company" for a discussion of the limitations
on acquisition of shares of the Common Stock.

         Other  Characteristics.  Holders  of the  Common  Stock  will  not have
preemptive rights with respect to any additional shares of the Common Stock that
may be issued.  Therefore,  the Board of  Directors  may sell  shares of capital
stock of the Company without first offering such shares to existing stockholders
of the Company.  The Common Stock is not subject to a call for  redemption,  and
the  outstanding  shares of Common  Stock when  issued  and upon  receipt by the
Company of the Purchase Price therefor will be fully paid and non-assessable.


                                       124

<PAGE>



         Transfer Agent and Registrar. Registrar and Transfer Co. is expected to
act as the transfer agent and registrar for the Common Stock of the Company.

         Issuance of  Additional  Shares.  Except in the  Offerings and possibly
pursuant  to the  1998 RSP or 1994  Option  Plan or the 1998  Option  Plan,  the
Company has no present plans, proposals, arrangements or understandings to issue
additional  authorized shares of the Common Stock. In the future, the authorized
but unissued  and  unreserved  shares of the Common Stock will be available  for
general corporate purposes,  including, but not limited to, possible issuance as
stock  dividends,  in  connection  with  mergers or  acquisitions,  under a cash
dividend  reinvestment or stock purchase plan, in a public or private  offering,
or under employee  benefit plans.  See "Pro Forma Data." Normally no stockholder
approval would be required for the issuance of these shares, except as described
herein or as otherwise  required to approve a  transaction  in which  additional
authorized shares of the Common Stock are to be issued.

         For additional  information,  see "Dividend  Policy,"  "Regulation" and
"Federal and State Taxation" with respect to restrictions on the payment of cash
dividends;  "The Conversion and Reorganization  Certain Restrictions on Purchase
or  Transfer  After the  Conversion  and  Reorganization"  relating  to  certain
restrictions  on the  transferability  of  shares  purchased  by  directors  and
officers;   and  "Certain  Restrictions  on  Acquisition  of  the  Company"  for
information regarding restrictions on acquiring Common Stock of the Company.

Preferred Stock

         None of the  2,000,000  authorized  shares  of  preferred  stock of the
Company  will  be  issued  in  the  Conversion  and  Reorganization.  After  the
Conversion  and  Reorganization  are  completed,  the Board of  Directors of the
Company will be authorized to issue  preferred stock and to fix and state voting
powers, designations, preferences or other special rights of such shares and the
qualifications,  limitations and restrictions  thereof,  but without stockholder
approval. If and when issued, the preferred stock is likely to rank prior to the
Common Stock as to dividend rights,  liquidation  preferences,  or both, and may
have full or limited voting rights. The Board of Directors,  without stockholder
approval, can issue preferred stock with voting and conversion rights that could
adversely  affect the voting power of the holders of the Common Stock. The Board
of Directors has no present intention to issue any shares of preferred stock.

                                 LEGAL OPINIONS

         The  legality of the Common  Stock has been  passed  upon for  Guaranty
Federal and the Company by Malizia,  Spidi,  Sloane & Fisch,  P.C.,  Washington,
D.C.  Certain legal matters for  Friedman,  Billings,  Ramsey & Co., Inc. may be
passed upon by Luse Lehman Gorman Pomerenk & Schick, A Professional Corporation,
Washington, D.C.

                                  TAX OPINIONS

         The   federal   income  tax   consequences   of  the   Conversion   and
Reorganization  have been  opined upon for  Guaranty  Federal and the Company by
Malizia,  Spidi, Sloane & Fisch, P.C., Washington,  D.C. The Missouri income tax
consequences  of the Conversion  have been opined upon for Guaranty  Federal and
the Company by Carnahan, Evans, Cantwell & Brown, P.C.


                                       125

<PAGE>



                                     EXPERTS

         The consolidated  financial  statements of the Bank and subsidiaries as
of June 30,  1997 and 1996 and for each of the  years in the  three-year  period
ended June 30, 1997 have been included herein and elsewhere in the  registration
statement and in the Application  for Conversion  filed with the OTS in reliance
upon  the  report  of  Baird,  Kurtz  &  Dobson,  independent  certified  public
accountants, appearing elsewhere herein, such report given upon the authority of
said firm as experts in accounting and auditing.


         RP Financial  has consented to the  publication  herein of a summary of
its letter to the Bank setting  forth its opinions as to the estimated pro forma
market  value of the  Common  Stock to be  issued  upon  the  completion  of the
Conversion and  Reorganization  and the absence of value of subscription  rights
and to the use of its name and statements with respect to it appearing herein.

                            REGISTRATION REQUIREMENTS

         The Common Stock of the Company will be registered  pursuant to Section
12(g)  of  the  Exchange  Act  prior  to  completion  of  the   Conversion   and
Reorganization.   The  Company  will  be  subject  to  the  information,   proxy
solicitation,   insider  trading  restrictions,  tender  offer  rules,  periodic
reporting and other  requirements of the SEC under the Exchange Act. The Company
is not  expected to  deregister  the Common  Stock under the  Exchange Act for a
period of at least three years following the Conversion and Reorganization.

                             ADDITIONAL INFORMATION

         The Company has filed with the SEC a registration  statement  under the
Securities  Act with  respect to the Common Stock and  Exchange  Shares  offered
hereby.  As permitted by the rules and  regulations of the SEC, this  Prospectus
does not contain all the  information set forth in the  registration  statement.
Such  information  can  be  examined  without  charge  at the  public  reference
facilities of the SEC located at 450 Fifth Street, N.W., Washington, D.C. 20549,
and copies of such material can be obtained  from the SEC at  prescribed  rates.
The SEC maintains a Web site  (http://www.sec.gov)  that contains reports, proxy
and  information   statements  and  other  information  regarding   registrants,
including the Company, that file electronically.

         The Mutual Holding Company has filed an Application for Conversion with
the OTS with respect to the Conversion and Reorganization. Pursuant to the rules
and regulations of the OTS, this Prospectus omits certain information  contained
in that Application.  The Application may be examined at the principal office of
the OTS, 1700 G Street, N.W., Washington, D.C. 20552 and at the Midwest Regional
Office of the OTS,  122 W. John  Carpenter  Freeway,  Suite 600,  Irving,  Texas
75039, without charge.

         Copies of the  Certificate of  Incorporation  and Bylaws of the Company
are available without charge from the Bank.



                                       126

<PAGE>



                          GUARANTY FEDERAL SAVINGS BANK
                                AND SUBSIDIARIES


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                          Page
                                                                          ----

Independent Accountants' Report                                            F-2

Consolidated Balance Sheets as of
  June 30, 1997 and 1996                                                   F-3

Consolidated Statements of Income
  for the Years Ended June 30, 1997, 1996 and 1995                          28

Consolidated Statements of Changes in Stockholders' Equity
  for the Years Ended June 30, 1997, 1996 and 1995                         F-4

Consolidated Statements of Cash Flows
  for the Years Ended June 30, 1997, 1996 and 1995                         F-5

Notes to Consolidated Financial Statements                                 F-7


         All schedules  are omitted  because they are not required or applicable
or the required  information  is shown in the financial  statements or the notes
thereto.

         Financial  statements of the Company have not been provided because the
Company has not conducted any operations to date.




                                       F-1
<PAGE>
                        [Baird Kurtz & Dobson Letterhead]



                         Independent Accountants' Report


Board of Directors
Guaranty Federal Savings Bank
Springfield, Missouri



         We  have  audited  the  accompanying  consolidated  balance  sheets  of
GUARANTY  FEDERAL  SAVINGS  BANK (a  69%-Owned  Subsidiary  of Guaranty  Federal
Bancshares,  M.H.C.) as of June 30, 1997 and 1996, and the related  consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the three years in the period ended June 30, 1997.  These  financial  statements
are the  responsibility  of the  Bank's  management.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all material  respects,  the financial  position of GUARANTY FEDERAL
SAVINGS BANK as of June 30, 1997 and 1996, and the results of its operations and
its cash flows for each of the three years in the period ended June 30, 1997, in
conformity with generally accepted accounting principles.



                                           /s/Baird, Kurtz & Dobson


July 31, 1997
Springfield, Missouri




                                      F-2
<PAGE>
Guaranty Federal Savings Bank
Consolidated Balance Sheets
June 30, 1997 and 1996

<TABLE>
<CAPTION>

                                     ASSETS
                                     ------
                                                                                        1997           1996    
                                                                                        ----           ----
<S>                                                                                       <C>            <C>    
        Cash                                                                              $    417,485        301,911
        Interest-bearing deposits in other financial institutions                            3,399,866      2,372,646
                                                                                          ------------   ------------
                Cash and cash equivalents                                                    3,817,351      2,674,557
        Available-for-sale securities                                                        3,360,000      7,842,380
        Held-to-maturity securities (approximate fair value 1997 - $8,373,000,
          1996 - $9,696,000                                                                  8,585,753      9,865,719
        Mortgage-backed securities, held-to-maturity                                        15,813,890     20,067,249
        Mortgage loans held for sale                                                         5,903,002      3,416,576
        Loans receivable, net                                                              152,232,295    131,612,835
        Accrued interest receivable                                                       
                Loans                                                                          996,014        885,596
                Investments                                                                    165,949        311,238
                Mortgage-backed securities                                                     149,598        184,175
        Prepaid expenses and other assets                                                    1,963,875      1,913,512
        Foreclosed assets held for sale                                                        210,155          1,527
        Premises and equipment                                                               6,267,157      6,391,743
                                                                                          ------------   ------------
                Total assets                                                              $199,465,039    185,167,107
                                                                                          ============   ============
                                                                                          
                                                                                          
                LIABILITIES AND STOCKHOLDERS' EQUITY                                      
                ------------------------------------                                      
LIABILITIES                                                                                                        
        Deposits                                                                          $151,246,482    157,007,890
        Federal Home Loan Bank advances                                                     18,150,844           --
        Advances from borrowers for taxes and insurance                                        674,618        575,486
        Accrued expenses and other liabilities                                                 666,427        496,567
        Accrued interest payable                                                               131,245         17,873
        Income taxes payable                                                                   289,268        158,127
        Deferred income taxes                                                                  816,000        325,000
                                                                                          ------------   ------------
                Total liabilities                                                          171,974,884    158,580,943
                                                                                          ------------   ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY                                                                      
        Capital Stock                                                                     
                Common stock, $1 par value; authorized 8,000,000                          
                        shares; issued and outstanding 3,125,000 shares                      3,125,000      3,125,000
        Additional paid-in capital                                                           3,687,356      3,555,814
        Retained earnings, substantially restricted                                         18,620,219     18,645,939
                                                                                          ------------   ------------
                                                                                            25,432,575     25,326,753
        Unrealized appreciation on available-for-sale securities,                         
                net of income taxes 1997 - $1,208,000, 1996 - $740,000                       2,057,580      1,259,411
                                                                                          ------------   ------------
                Total stockholders' equity                                                  27,490,155     26,586,164
                                                                                          ------------   ------------
                Total liabilities and stockholders' equity                                $199,465,039    185,167,107
                                                                                          ============   ============
</TABLE>                                         
                                                           
See Notes to Consolidated Financial Statements F-3                    
<PAGE>                                                                 
Guaranty Federal Savings Bank
Consolidated Statements of Changes in Stockholders' Equity
Years Ended June 30, 1997 and 1996


<TABLE>
<CAPTION>

                                                                                                        Unrealized                
                                                                       Additional                     Appreciation on
                                                         Common          Paid-In        Retained     Available-for-Sale
                                                          Stock          Capital        Earnings      Securities, Net     Total    
                                                          -----          -------        --------      ---------------     -----    
                                                                                                                       
<S>                                                     <C>           <C>             <C>            <C>          <C>       
BALANCE, JULY 1, 1994                                   $      --            --       16,562,542           --      16,562,542

        Adoption of FAS 115, net of income
                taxes of $558,000                              --            --             --          950,390       950,390

        Net income                                             --            --        1,329,985           --       1,329,985

        Stock issued                                      3,125,000     3,899,532           --             --       7,024,532

        Change in unrealized appreciation on
                available-for-sale securities, net of
                income taxes of $104,000                       --            --             --          176,489       176,489
                                                        -----------   -----------    -----------    -----------   -----------
BALANCE, JUNE 30, 1995                                    3,125,000     3,899,532     17,892,527      1,126,879    26,043,938

        Net income                                             --            --        1,753,412           --       1,753,412

        Dividends on common stock,
                ($.32 per share)                               --            --       (1,000,000)          --      (1,000,000)

        Recognition and Retention Plan
                (RRP) expense                                  --         120,925           --             --         120,925

        Contributions to RRP Trust                             --        (464,643)          --             --        (464,643)

        Change in unrealized appreciation on
                available-for-sale securities, net of
                income taxes of $78,000                        --            --             --          132,532       132,532
                                                        -----------   -----------    -----------    -----------   -----------
BALANCE, JUNE 30, 1996                                    3,125,000     3,555,814     18,645,939      1,259,411    26,586,164

        Net income                                             --            --        1,161,780           --       1,161,780

        Dividends on common stock,
                ($.38 per share)                               --            --       (1,187,500)          --      (1,187,500)

        Dividends received on RRP stock                        --          11,987           --             --          11,987

        Recognition and Retention Plan
                (RRP) expense                                  --         106,197           --             --         106,197

        Reduction of shares in RRP Trust                       --          13,358           --             --          13,358

        Change in unrealized appreciation on
                available-for-sale securities, net of
                income taxes of $468,000                       --            --             --          798,169       798,169
                                                        -----------   -----------    -----------    -----------   -----------
BALANCE, JUNE 30, 1997                                  $ 3,125,000     3,687,356     18,620,219      2,057,580    27,490,155
                                                        ===========   ===========    ===========    ===========   ===========

</TABLE>                                                
See Notes to Consolidated Financial Statements F-4
<PAGE>
Guaranty Federal Savings Bank
Consolidated Statements of Cash Flows
Years Ended June 30, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                  1997           1996           1995
                                                                                  ----           ----           ----
<S>                                                                           <C>             <C>            <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
        Net income                                                            $ 1,161,780      1,753,412      1,329,985
        Items not requiring (providing) cash:
                Deferred income taxes                                              22,000        128,000         71,000
                Depreciation                                                      441,367        384,988        132,964
                Provision (credit)  for loan losses                                  --       (1,211,502)        16,350
                (Gain) loss on loans, available-for-sale
                        investment securities and
                        mortgage-backed securities                                (61,468)       (43,065)       103,473
                (Gain) loss on sale of premises and equipment                      (5,169)        79,218           --
                Gain on sale  of foreclosed assets                                 (9,921)          --             --
                FHLB stock dividends received                                        --          (34,200)          --  
                Amortization of deferred income,
                        premiums and discounts                                   (220,135)      (102,016)      (124,184)
                Origination of loans held for sale                             (6,626,148)    (6,364,845)    (1,575,680)
                Proceeds from sale of loans held for sale                       4,134,389      5,361,589           --
                RRP expense                                                       106,197        120,925           --
        Changes in:
                Accrued interest receivable                                        69,448       (107,366)      (150,093)
                Prepaid expenses and other assets                                 (11,357)       (76,843)       272,420
                Accrued expenses and other liabilities                            283,466        102,140        (92,449)
                Income taxes payable                                              131,141         51,567        (60,105)
                                                                                -----------  -----------    -----------
                        Net cash provided by (used in) operating activities      (584,410)        42,002        (76,319)
                                                                                -----------  -----------    -----------
</TABLE>

See Notes to Consolidated Financial Statements F-5
<PAGE>
Guaranty Federal Savings Bank
Consolidated Statements of Cash Flows (Continued)
Years Ended June 30, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                        1997            1996            1995
                                                                        ----            ----            ----
<S>                                                                <C>              <C>             <C>         
CASH FLOWS FROM INVESTING ACTIVITIES
        Net increase in loans                                       $(20,918,542)    (12,266,153)    (12,925,498)
        Principal payments on mortgage-backed securities,
                held-to-maturity                                       4,300,576       4,627,722       2,484,927
        Purchases of mortgage-backed securities,
                held-to-maturity                                            --       (10,833,592)     (2,173,785)
        Purchase of premises and equipment                              (337,112)     (2,132,191)     (2,745,099)
        Proceeds from sale of premises and equipment                      25,500         262,941            --
        Proceeds from sales of available-for-sale securities           5,318,175       2,348,454       8,860,215
        Proceeds from maturities of available-for-sale securities           --         1,000,000            --
        Purchase of available-for-sale securities                           --          (248,638)     (5,259,671)
        Proceeds from maturities of held-to-maturity securities        1,739,461       5,607,624       2,870,149
        Purchases of held-to-maturity securities                            --        (2,002,500)           --
        Refund of restricted cash deposit                                   --              --            34,301
        Proceeds from sale of foreclosed assets                          362,900            --              --
        Capitalized costs on foreclosed assets                           (90,167)          2,227         148,927
                                                                    ------------    ------------    ------------
                        Net cash used in investing activities         (9,599,209)    (13,634,106)     (8,705,534)
                                                                    ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES
        Cash dividends paid                                           (1,187,500)     (1,000,000)           --
        Cash dividends received on RRP Stock                              11,987            --              --
        Net increase (decrease) in demand deposits,
                NOW accounts and savings accounts                      4,944,356       3,314,286      (5,681,201)
        Net increase (decrease) in certificates of deposit           (10,705,764)     14,098,895       4,258,871
        Advances from borrowers for taxes and insurance                   99,132         (32,101)         (5,243)
        Proceeds from FHLB advances                                   31,163,750            --         4,000,000
        Repayments of FHLB advances                                  (13,012,906)     (4,000,000)           --
        Proceeds from sale of common stock                                  --              --         7,024,532
        Contributions to RRP Trust                                          --          (464,643)           --
        Reduction of shares in RRP Trust                                  13,358            --              --
                                                                    ------------    ------------    ------------
                        Net cash provided by financing activities     11,326,413      11,916,437       9,596,959
                                                                    ------------    ------------    ------------
INCREASE (DECREASE) IN CASH
        AND CASH EQUIVALENTS                                           1,142,794      (1,675,667)        815,106
CASH AND CASH EQUIVALENTS,
        BEGINNING OF YEAR                                              2,674,557       4,350,224       3,535,118
                                                                    ------------    ------------    ------------
CASH AND CASH EQUIVALENTS,
        END OF YEAR                                                 $  3,817,351       2,674,557       4,350,224
                                                                    ============    ============    ============

See Notes to Consolidated Financial Statements F-6
</TABLE>

<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
         ACCOUNTING POLICIES

Organization
- ------------

        In April 1995,  Guaranty Federal Savings & Loan Association  reorganized
from a federally  chartered  mutual savings and loan  association  into a mutual
holding company,  Guaranty Federal Bancshares,  M. H. C. (the "MHC"). Concurrent
with the  reorganization,  Guaranty  Federal Savings Bank (the "Bank"),  a stock
savings bank was chartered.  The Bank issued 3,125,000 shares of common stock in
connection with the  reorganization,  the majority of which are owned by the MHC
(see Note 17).

Nature of Operations
- --------------------

        The Bank is  primarily  engaged in providing a full range of banking and
mortgage services to individual and corporate  customers in southwest  Missouri.
It also provides other  services,  such as insurance and annuities.  The Bank is
subject to  competition  from  other  financial  institutions.  The Bank also is
subject to the  regulation of certain  federal  agencies and undergoes  periodic
examinations by those regulatory authorities.

Principles of Consolidation
- ---------------------------

        The consolidated  financial  statements include the accounts of the Bank
and its wholly-owned  subsidiary,  Guaranty  Financial  Services of Springfield,
Inc. All significant  intercompany profits,  transactions and balances have been
eliminated in consolidation.

Use of Estimates
- ----------------

        The  preparation  of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

        Material  estimates  that are  particularly  susceptible  to significant
change  relate to the  determination  of the  allowance  for loan losses and the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction of loans. In connection with the determination of the allowance for
loan losses and the  valuation of  foreclosed  assets held for sale,  management
obtains independent appraisals for significant properties.

        Management  believes  that the  allowances  for  losses on loans and the
valuation of foreclosed assets held for sale are adequate. While management uses
available  information to recognize  losses on loans and foreclosed  assets held
for sale,  changes in  economic  conditions  may  necessitate  revision of these
estimates in future  years.  In addition,  various  regulatory  agencies,  as an
integral  part of their  examination  process,  periodically  review  the Bank's
allowances for losses on loans and valuation of foreclosed assets held for sale.
Such agencies may require the Bank to recognize additional losses based on their
judgments of information available to them at the time of their examination.

Cash and Investments in Debt and Equity Securities
- --------------------------------------------------

        Regulations  require  the Bank to  maintain  an amount  equal to 5.0% of
savings deposits (net of loans on savings deposits) plus  short-term  borrowings
in cash and US government and other approved securities.

        Available-for-sale  securities, which include any security for which the
Bank has no  immediate  plan to sell but  which may be sold in the  future,  are
carried  at fair  value.  Realized  gains  and  losses,  based  on  specifically
identified  amortized  cost of the  specific  security,  are  included  in other
income.  Unrealized  gains and losses are  recorded,  net of related  income tax
effects,  in  stockholders'  equity.  Premiums and  discounts  are amortized and
accreted, respectively, to interest income using the level-yield method over the
period to maturity.

                                      F-7
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
         ACCOUNTING POLICIES (Continued)

Cash and Investments in Debt and Equity Securities (Continued)
- ---------------------------------------------------------------

        Held-to-maturity  securities,  which  include any security for which the
Bank has the positive intent and ability to hold until maturity,  are carried at
historical  cost  adjusted  for   amortization  of  premiums  and  accretion  of
discounts.  Premiums and discounts are amortized and accreted,  respectively, to
interest income using the level-yield method over the period to maturity.

        Interest and dividends on investments in debt and equity  securities are
included in income when earned.

Mortgage Loans Held for Sale and In Process of Origination
- ----------------------------------------------------------

         Mortgage  loans held for sale are  carried at the lower of cost or fair
value,  determined  using an  aggregate  basis.  Write-downs  to fair  value are
recognized  as a charge to  earnings  at the time the  decline in value  occurs.
Forward  commitments  to sell mortgage  loans are  sometimes  acquired to reduce
market risk on mortgage loans in the process of  origination  and mortgage loans
held for sale.  Gains and  losses  resulting  from sales of  mortgage  loans are
recognized when the respective loans are sold to investors. Gains and losses are
determined  by the  difference  between  the  selling  price  plus the  value of
retained servicing rights for loans originated after the adoption of SFAS 122 on
July 1,  1996,  and the  carrying  amount of the loans  sold,  net of  discounts
collected or paid and considering a normal servicing rate.   Forward commitments
related  to loans in the  process  of  origination  are not  marked  to  market.
Accordingly,  gains and  losses  are  deferred  until such time as the loans are
originated  and sold or when it is  determined  that the  commitment  cannot  be
fulfilled.  Fees  received  from  borrowers to guarantee the funding of mortgage
loans held for sale and fees paid to investors  to ensure the  ultimate  sale of
such mortgage  loans are recognized as income or expense when the loans are sold
or when it becomes evident that the commitment will not be used.

Loans
- -----

        Loans  that  management  has the  intent  and  ability  to hold  for the
foreseeable  future  or  until  maturity  or  pay-offs  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses,  and any  deferred  fees or costs on  originated  loans and  unamortized
premiums or discounts on purchased loans.

Loan Servicing
- --------------

        The cost of originated  mortgage-servicing  rights is amortized over the
shorter of the actual or contractual loan life. Impairment of mortgage-servicing
rights is  assessed  based on the fair value of those  rights.  Fair  values are
estimated  using  discounted  cash flows  based on a current  market  rate.  For
purposes  of  measuring  impairment,  the  rights  are  stratified  based on the
prepayment  risk   characteristics  of  the  underlying  loan.  The  predominant
characteristic  currently used for stratification is type of loan. The amount of
impairments recognized is the amount by which the capitalized mortgage servicing
rights for a stratum exceed their fair value.

Allowance for Loan Losses
- -------------------------

         The  allowance  for loan losses is increased by  provisions  charged to
expense and reduced by provisions credited to expense and loans charged off, net
of  recoveries.  The allowance is maintained at a level  considered  adequate to
provide for loan losses,  based on the Bank's evaluation of the loan portfolio,
as well as on prevailing  and  anticipated  economic  conditions  and historical
losses by loan category.  General  allowances have been established,  based upon
the  aforementioned  factors,  and allocated to the individual loan  categories.
Allowances are accrued on specific loans  evaluated for impairment for which the
basis of each loan, including accrued interest, exceeds the discounted amount of
expected  future  collections of interest and principal or,  alternatively,  the
fair value of loan collateral.

        A loan is considered impaired when it is probable that the Bank will not
receive all amounts due  according to the  contractual  terms of the loan.  This
includes loans that are delinquent  ninety days or more  (nonaccrual  loans) and
certain  other  loans   identified  by   management.   Accrual  of  interest  is
discontinued,  and  interest  accrued  and unpaid is  removed,  at the time such
amounts are delinquent ninety days.  Interest is recognized for nonaccrual loans
only upon receipt.
                                      F-8
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 1:         NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                ACCOUNTING POLICIES (Continued)

Foreclosed Assets Held for Sale
- -------------------------------

        Assets  acquired by  foreclosure  or in  settlement of debt and held for
sale are valued at  estimated  fair value as of the date of  foreclosure,  and a
related valuation  allowance is provided for estimated costs to sell the assets.
Management  evaluates the value of foreclosed  assets held for sale periodically
and increases the valuation allowance for any subsequent declines in fair value.
Changes in the  valuation  allowance  are  charged or  credited  to  noninterest
expense.

Premises and Equipment
- ----------------------

        Depreciable  assets  are stated at cost less  accumulated  depreciation.
Depreciation  is charged  to expense  using the  straight-line  and  accelerated
methods over the estimated useful lives of the assets,  which range from 5 to 45
years.


Fee Income
- ----------

         Loan origination fees, net of direct  origination costs, are recognized
as income over the  contractual  life of the loan using the level-yield  method.
Loan servicing income  represents fees earned for servicing real estate mortgage
loans owned by various investors.

Income Taxes
- ------------

        Deferred tax liabilities and assets are recognized for the tax effect of
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities.  A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.

Cash Equivalents
- ----------------

         The Bank considers all highly liquid interest-bearing deposits in other
financial  institutions  with an initial  maturity of three months or less to be
cash equivalents.

Regulatory Matters
- ------------------

        The  Bank  is  subject  to  various  regulatory   capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements    can    initiate    certain    mandatory--possibly     additional
discretionary--actions  by regulators  that, if undertaken,  could have a direct
material  effect on the Bank's  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities  and certain  off-balance-sheet  items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

        Quantitative  measures  established  by  regulation  to  ensure  capital
adequacy  require the Bank to maintain  minimum amounts and ratios (set forth in
the table below) of total and Tier I capital (as defined in the  regulations) to
risk-weighted assets (as defined) and of Tier I capital (as defined) to adjusted
tangible assets (as defined). Management believes, as of June 30, 1997, that the
Bank meets all capital adequacy requirements to which it is subject.

        As of June 30,  1997,  the most recent  notification  from the Office of
Thrift Supervision categorized the Bank as well capitalized under the regulatory
framework for prompt  corrective  action.  To be categorized as well capitalized
the Bank must maintain  minimum total  risk-based,  Tier I risk-based and Tier I
leverage ratios as set forth in the following table.  There are no conditions or
events  since that  notification  that  management  believes  have  changed  the
institution's category.


                                      F-9
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
         ACCOUNTING POLICIES (Continued)

        The Bank's actual  capital  amounts and ratios are also presented in the
table.  No amount was  deducted  from  capital for  interest-rate  risk.  Dollar
amounts are expressed in thousands.
<TABLE>
<CAPTION>
                                                                                             To Be Well
                                                                                          Capitalized Under
                                                                       For Capital        Prompt Corrective
                                                      Actual        Adequacy Purposes     Action Provisions
                                             -------------------    -----------------     -----------------
                                                Amount     Ratio     Amount    Ratio      Amount     Ratio
                                                ------     -----     ------    -----      ------     -----
<S>                                          <C>           <C>      <C>         <C>    <C>         <C>
As of June 30, 1997:
Stockholders equity,
        and ratio to total assets ........   $  27,490      13.8
Unrealized appreciation on
        available-for-sale securities ....      (2,058)
                                             ---------
Tangible capital,
        and ratio to adjusted total assets   $  25,432      13.0%    $ 2,943     1.5%
                                             =========      ====     =======     === 
Tier 1 (core) capital,
        and ratio to adjusted total assets   $  25,432      13.0%    $ 5,886     3.0%   $   9,810      5.0%
                                             =========      ====     =======     ===    =========      === 
Tier 1 (core) capital,
        and ratio to risk-weighted assets    $  25,432      22.1%                       $   6,914      6.0%
                                                                                        =========
Allowance for loan losses -
        Tier 2 capital ...................       1,440
                                                 -----
Total risk-based capital,
        and ratio to risk-weighted assets    $  26,872      23.3     $ 9,218     8.0%   $  11,523     10.0%
                                             =========      ====     =======     ===    =========     ==== 
Total assets .............................   $ 199,465
                                             =========
Adjusted total assets ....................   $ 196,199
                                             =========
Risk-weighted assets .....................   $ 115,231
                                             =========
</TABLE>

        The  amount of  dividends  that the Bank may pay is  subject  to various
regulatory limitations. At June 30, 1997, approximately $9,077,000 was available
from the Bank's retained earnings, without regulatory approval, for distribution
as dividends.

Earnings Per Share
- ------------------

        Earnings per common share for 1997, 1996 and 1995, since the conversion,
are based on net income divided by the weighted  average number of common shares
outstanding. Average shares include the weighted average number of common shares
considered outstanding,  plus the shares issuable upon exercise of stock options
after the assumed  repurchase  of common  shares  with the  related  proceeds as
follows.

                                   Weighted Average          Shares
                                Number of Common Shares     Issuable
                                -----------------------     --------

         1997                           3,149,062             24,062
         1996                           3,125,933                933
         1995 (post conversion)         3,125,000                 --


Reclassifications
- -----------------

        Certain 1996 and 1995 amounts have been  reclassified  to conform to the
1997 financial statements presentation. These reclassifications had no effect on
net income.

                                      F-10
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 1:         NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                ACCOUNTING POLICIES (Continued)

Impact of Future Accounting Pronouncements
- ------------------------------------------

        The FASB recently adopted SFAS 128, "Earnings Per Share." This statement
replaces the  presentation of primary  earnings per share with a presentation of
basic earnings per share. The statement also requires dual presentation of basic
and diluted  earnings per share by entities with complex capital  structures and
requires a  reconciliation  of the numerators and  denominators  between the two
calculations.  SFAS 128 is effective for financial statements issued for periods
ending after December 15, 1997,  including  interim periods.  Management has not
estimated  the  impact,  if any,  of  adopting  SFAS 128 on the Bank's financial
statements.


NOTE 2:  INVESTMENTS IN DEBT AND EQUITY SECURITIES

        The amortized  cost and  approximate  fair values of  available-for-sale
securities are as follows:
<TABLE>
<CAPTION>

                                                                           June 30, 1997
                                                ----------------------------------------------------------------------------------

                                                                         Gross                   Gross                Approximate
                                                   Amortized           Unrealized              Unrealized                  Fair
                                                     Cost                 Gains                 (Losses)                   Value
                                                     ----                 -----                 --------                   -----
<S>                                             <C>                     <C>                    <C>                      <C>      
Equity Securities:
        FHLMC stock                             $       94,000          3,266,000                       --              3,360,000
                                                --------------          ---------              -----------              ---------
                                                $       94,000          3,266,000                       --              3,360,000
                                                ==============          =========              ===========              =========
</TABLE>
<TABLE>
<CAPTION>

                                                                           June 30, 1996
                                                ----------------------------------------------------------------------------------

                                                                         Gross                   Gross                Approximate
                                                   Amortized           Unrealized              Unrealized                  Fair
                                                     Cost                 Gains                 (Losses)                   Value
                                                     ----                 -----                 --------                   -----
<S>                                             <C>                     <C>                    <C>                      <C>      
Debt Securities:
        US Treasury                             $    5,248,308             35,822                       --              5,284,130
        US government agencies                         501,006              5,244                       --                506,250
                                                --------------          ---------              -----------              ---------
                                                     5,749,314             41,066                       --              5,790,380
Equity Securities:
        FHLMC stock                                     94,000          1,958,000                       --              2,052,000
                                                --------------          ---------              -----------              ---------
                                                $    5,843,314          1,999,066                       --              7,842,380
                                                ==============          =========              ===========              =========
</TABLE>

        The  amortized  cost and  approximate  fair  values of  held-to-maturity
securities are as follows:
<TABLE>
<CAPTION>

                                                                           June 30, 1997
                                                ----------------------------------------------------------------------------------

                                                                         Gross                   Gross                Approximate
                                                   Amortized           Unrealized              Unrealized                  Fair
                                                     Cost                 Gains                 (Losses)                   Value
                                                     ----                 -----                 --------                   -----
<S>                                             <C>                     <C>                    <C>                      <C>      

Debt Securities:
        US government agencies                  $      8,585,753            5,143                 (217,896)             8,373,000
                                                ================            =====                 ========              =========
</TABLE>


                                      F-11
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995

NOTE 2:  INVESTMENTS IN DEBT AND EQUITY SECURITIES (Continued)
<TABLE>
<CAPTION>
                                                                                                June 30, 1996
                                                                           -------------------------------------------------------
                                                                                            Gross          Gross      Approximate
                                                                             Amortized   Unrealized      Unrealized       Fair
                                                                                Cost        Gains         (Losses)        Value
<S>                                                                        <C>            <C>             <C>           <C>      
Debt Securities:
        US government agencies .........................................   $ 9,865,719          --        (169,719)     9,696,000
                                                                           ===========    ========        ========      =========
</TABLE>

        Maturities of held-to-maturity debt securities at June 30, 1997:
<TABLE>
<CAPTION>
                                                                            Amortized     Approximate
                                                                               Cost       Fair Value
                                                                               ----       ----------
<S>                                                                        <C>             <C>      
        Due in one through five years ..................................   $ 7,002,471     6,785,000
        Due after ten years ............................................     1,583,282     1,588,000
                                                                           -----------     ---------
                                                                           $ 8,585,753     8,373,000
                                                                           ===========     =========
</TABLE>

        Proceeds from sales of available-for-sale securities were $5,318,175 for
the year ended June 30, 1997,  with  resultant  gross gains of $27,897 and gross
losses  of $102.  Proceeds  from  sales of  available-for-sale  securities  were
$2,348,454  for the year ended  June 30, 1996,  with  resultant  gross  gains of
$106,677 and gross losses of $21,484.  Proceeds from sales of available-for-sale
securities  were  $8,860,215  for the year ended June 30, 1995,  with  resultant
gross gains of $16,796 and gross losses of $120,269. There were no sales of debt
securities  from the  "held-to-maturity"  portfolio for the years ended June 30,
1997, 1996 or 1995.

NOTE 3: MORTGAGE-BACKED SECURITIES

        The  amortized  cost and  approximate  fair  values of  held-to-maturity
mortgage-backed securities are as follows:
<TABLE>
<CAPTION>
 
                                                                                    June 30, 1997
                                                                 -------------------------------------------------------
                                                                                   Gross          Gross      Approximate
                                                                 Amortized       Unrealized     Unrealized      Fair
                                                                    Cost           Gains         (Losses)      Value
                                                                    ----           -----         --------      -----
<S>                                                              <C>             <C>           <C>           <C>      
Certificates:
        GNMA .................................................   $ 5,941,453       370,547           --        6,312,000
        FHLMC ................................................     8,189,400       105,212       (234,612)     8,060,000
        FNMA .................................................     1,683,037        35,963           --        1,719,000
                                                                 -----------       -------        -------     ----------
                                                                 $15,813,890       511,722       (234,612)    16,091,000
                                                                 ===========       =======       ========     ==========

</TABLE>

<TABLE>
<CAPTION>
                                                                                    June 30, 1996
                                                                 -------------------------------------------------------
                                                                                   Gross          Gross      Approximate
                                                                 Amortized       Unrealized     Unrealized      Fair
                                                                    Cost           Gains         (Losses)      Value
                                                                    ----           -----         --------      -----
<S>                                                              <C>             <C>           <C>           <C>      
Certificates:
        GNMA .................................................   $ 7,316,456       355,544           --        7,672,000
        FHLMC ................................................    10,219,383          --          (30,383)    10,198,000
        FNMA .................................................     2,531,410           410        (51,820)     2,480,000
                                                                 -----------       -------        -------     ----------
                                                                 $20,067,249       355,954        (82,203)    20,341,000
                                                                 ===========       =======        =======     ==========
</TABLE>

        There were no sales of  mortgage-backed  securities for the years ending
June 30, 1997, 1996 and 1995.

                                      F-12
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 4:  LOANS AND ALLOWANCE FOR LOAN LOSSES

        Categories of loans at June 30, 1997 and 1996, include:
<TABLE>
<CAPTION>
                                                                      1997               1996
                                                                      ----               ----
<S>                                                              <C>               <C>       
Real estate - residential mortgage
        One to four family units                                 $ 110,537,731       95,501,514
        Multi-family                                                15,456,727       13,701,131
Real estate - construction                                          25,148,543       21,729,463
Real estate - commercial                                             8,323,579        8,738,522
Commercial loans                                                       383,116          254,909
Installment loans                                                    4,492,833        1,053,049
Loans on savings accounts                                              719,657          529,952
                                                                 -------------      -----------
                                                                   165,062,186      141,508,540
Undisbursed portion of
        loans-in-process                                           (10,475,789)      (7,572,330)
Allowance for loan losses                                           (2,177,009)      (2,108,059)
Unearned discounts                                                    (216,141)        (237,520)
Deferred loan costs, net                                                39,048           22,204
                                                                 -------------      -----------
                                                                 $ 152,232,295      131,612,835
                                                                 =============      ===========
</TABLE>

Transactions in the allowance for loan losses were as follows:
<TABLE>
<CAPTION>
                                                        1997           1996             1995
                                                        ----           ----             ----
<S>                                                 <C>             <C>            <C>      
Balance, beginning of year                          $ 2,108,059      1,718,316      1,703,435
        Provision (credit) charged to operations           --       (1,211,502)        16,350
        Loans charged off                               (62,768)        (4,648)        (5,511)
        Recoveries                                      131,718      1,406,860          4,042
        Allowances reclassified to loans which
                were previously classified as in-
                substance foreclosures (Note 5)            --          199,033           --
                                                    -----------      ---------      ---------
Balance, end of year                                $ 2,177,009      2,108,059      1,718,316
                                                    ===========      =========      =========
</TABLE>

        The weighted  average  interest rate on loans at June 30, 1997 and 1996,
was 8.43% and 8.19%, respectively.

        The Bank serviced  mortgage loans for others  amounting to  $14,165,126,
$11,290,426 and $7,315,988 at June 30, 1997, 1996 and 1995 respectively.

        Impaired loans totaled $1,257,352 at June 30, 1997, and $393,398 at June
30, 1996 with a related  allowance  for loan losses of  $206,897  and  $147,302,
respectively. At June 30, 1997 and 1996, respectively, impaired loans of $75,956
and $0 had no related allowance for loan losses.

        Interest of $66,676 and $995 was recognized on average impaired loans of
$1,342,217  and  $157,574  for 1997  and  1996  respectively.  No  interest  was
recognized on impaired loans on a cash basis during 1997 and 1996.

NOTE 5:  FORECLOSED ASSETS HELD FOR SALE

        Foreclosed assets held for sale consist of the following:

                                         1997                    1996
                                         ----                    ----

Foreclosed real estate                $210,155                   1,527
Valuation allowance                         --                      --
                                      --------                   -----
                                      $210,155                   1,527
                                      ========                   =====
                                                              
                                      F-13
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 5:  FORECLOSED ASSETS HELD FOR SALE (Continued)

        Changes in the valuation allowance on foreclosed assets were as follows:

                                       1997      1996       1995
                                       ----      ----       ----

Balance, beginning of year          $   --      45,637     45,637
Valuation allowance related to
        in-substance foreclosures       --     (45,637)      --
                                    ------     -------     ------
Balance, end of year                $   --        --       45,637
                                    ======     =======     ======

         As of July  1,  1995,  the  Bank  implemented  Statement  of  Financial
Accounting Standard No. 114. While  implementation had no material effect on net
income, in accordance with the new pronouncement,  loans totaling $851,818,  net
of the valuation  allowance,  which were  previously  classified as in-substance
foreclosures and reported as part of foreclosed assets  held-for-sale  have been
reclassified   to  loans  along  with   $199,033  of  related   allowances   for
collectability.

NOTE 6:  PREMISES AND EQUIPMENT

        Major classifications of premises and equipment,  stated at cost, are as
follows:

                                         1997         1996
                                         ----         ----

Land                                $   993,445       993,445
Buildings and improvements            5,244,129     5,002,248
Furniture, fixtures and equipment     1,330,275     1,278,811
Automobiles                              20,243        36,706
                                    -----------     ---------
                                      7,588,092     7,311,210 
Accumulated depreciation             (1,320,935)     (919,467)
                                    -----------     ---------
                                    $ 6,267,157     6,391,743
                                    ===========     =========


         Depreciation expense was $441,367,  $384,988 and $132,964 for the years
ended June 30, 1997, 1996 and 1995,  respectively. 

NOTE 7:  DEPOSITS
<TABLE>
<CAPTION>
                                June 30, 1997                                      June 30, 1996
                     -------------------------------------             ---------------------------------------
                      Weighted                  Percentage             Weighted                    Percentage
                      Average                       of                 Average                        of
                       Rate        Balance       Deposits                Rate        Balance        Deposits
                       ----        -------       --------                ----        -------        --------
<S>                    <C>      <C>               <C>                   <C>       <C>               <C> 
Core Deposits:                                                      
Demand                 0.00%    $  2,334,159        1.5%                 0.00%    $  1,534,264        1.0%
NOW                    2.34        9,385,517        6.2                  2.36        6,624,905        4.2
Money market           3.62        8,288,164        5.5                  3.16        5,263,386        3.3
Passbook savings       2.76        8,621,308        5.7                  3.06       10,262,237        6.5
                                 -----------       ----                            -----------       ----
                       2.64       28,629,148       18.9                  2.69       23,684,792       15.0
                                 -----------       ----                            -----------       ----
Certificates:                                                       
      0% - 3.99%       2.75            5,928        0.0                  3.00           49,859        0.1
   4.00% - 5.99%       5.47      108,383,612       71.7                  5.34      106,243,545       67.7
   6.00% - 7.99%       6.40       14,227,794        9.4                  6.44       27,029,694       17.2
                                 -----------       ----                            -----------       ----
                       5.58      122,617,334       81.1                  5.56      133,323,098       85.0
                                 -----------       ----                            -----------       ----
Total Deposits         5.02     $151,246,482      100.0%                 5.13     $157,007,890      100.0%
                                ============      =====                           ============      ===== 
</TABLE>                                                            
                                                            
         The aggregate  amount of certificates of deposit with a minimum balance
of $100,000 was  approximately  $8,000,000  and 

                                      F-14
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995

NOTE 7:  DEPOSITS (Continued)

$8,780,000 at June 30, 1997 and 1996, respectively.  The deposit accounts of the
Bank are  insured  by the  Savings  Association  Insurance  Fund to a maximum of
$100,000.

        A summary of savings  certificates  by maturity at June 30, 1997,  is as
follows:

             Fiscal year ending:
                June 30, 1998             $  81,479,645
                June 30, 1999                27,125,222
                June 30, 2000                 6,342,552
                June 30, 2001                 4,034,303
                June 30, 2002                 3,130,335
                Thereafter                      505,277
                                          -------------
                                          $ 122,617,334
                                          =============
                               
A summary of interest expense on deposits is as follows:

                                     1997           1996           1995
                                     ----           ----           ----

NOW and Money Market accounts   $   406,025        276,460        244,705
Savings accounts                    258,143        314,557        462,655
Certificate accounts              6,823,212      7,633,893      5,766,502
Early withdrawal penalties          (16,287)       (24,884)       (30,266)
                                -----------      ---------      ---------
                                $ 7,471,093      8,200,026      6,443,596
                                ===========      =========      =========

NOTE 8:  FEDERAL HOME LOAN BANK ADVANCES

        At June 30,  1997,  Federal  Home Loan Bank  advances  consisted  of the
following:

                                       Weighted
                                       Average
             Maturity Date              Rate                Amount
             -------------              ----                ------
                  1998                  5.90%            $ 5,000,000
                  1999                  6.22               3,000,000
                  2000                  6.11               7,528,750
                  2001                   --                       --
                  2002                  6.21               1,635,000
            Thereafter                  6.84                 987,094
                                        ----             -----------
                                        6.12             $18,150,844
                                        ====             ===========
                                         
        The FHLB requires the Bank to maintain FHLB stock, investment securities
and first  mortgage loans free of other pledges,  liens and  encumbrances  in an
amount equal to at least 150% of  outstanding  advances as  collateral  for such
borrowings.                              
                                         
NOTE 9:  INCOME TAXES                    
                                   
        In computing  federal  income  taxes for taxable  years prior to July 1,
1996, the Bank has been allowed an 8% deduction from otherwise taxable income as
a statutory bad debt deduction,  subject to limitations based on aggregate loans
and savings  balances.  In August 1996 this  statutory  bad debt  deduction  was
repealed and is no longer available for thrifts. In addition,  bad debt reserves
accumulated  after 1987, which are presently  included as a component of the net
deferred tax liability, must be recaptured over a six year period. The amount of
the deferred tax  liability  which must be recaptured is $338,000 as of June 30,
1997.

                                      F-15
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 9:  INCOME TAXES (Continued)

        As of June 30, 1997 and 1996,  retained earnings includes  approximately
$5,075,000 for which no deferred income tax liability has been recognized.  This
amount  represents  an  allocation  of  income  to bad debt  deductions  for tax
purposes only. Reduction of amounts so allocated for purposes other than tax bad
debt losses or adjustments  arising from carryback of net operating losses would
create income for tax purposes only,  which would be subject to the then current
corporate  income tax rate. The unrecorded  deferred income tax liability on the
above amount was approximately $1,878,000 at June 30, 1997 and 1996.

        The provision for income taxes consists of:

                                         1997            1996            1995
                                         ----            ----            ----
   
        Taxes currently payable     $  642,500           898,000        619,000
        Deferred income taxes           22,000           128,000         71,000
                                    ----------         ---------        -------
                                    $  664,500         1,026,000        690,000
                                    ==========         =========        =======

    The tax effects of temporary  differences related to deferred taxes shown on
the June 30, 1997 and 1996, balance sheets are:
<TABLE>
<CAPTION>
                                                                        1997            1996
                                                                        ----            ----
<S>                                                                <C>             <C>    
Deferred tax assets:
        Allowance for loan and foreclosed asset losses             $   778,000        779,000
        Accrued compensated absences                                    19,000         17,000
        Accrued retirement plan costs                                   33,000         52,000
        Unrealized loss on loans held for sale                          80,000         88,000
        RRP expense                                                     57,000         45,000
                                                                   -----------       -------- 
                                                                       967,000        981,000
                                                                   -----------       -------- 
Deferred tax liabilities:
        FHLB stock dividends                                           207,000        207,000
        Deferred loan fees/costs                                        15,000          9,000
        Tax bad debt reserves in excess of base year                   338,000        350,000
        Mortgage servicing rights                                       15,000           --
        Unrealized appreciation on available-for-sale securities     1,208,000        740,000
                                                                   -----------       -------- 
                                                                     1,783,000      1,306,000
                                                                   -----------       -------- 
Net deferred tax liability                                         $  (816,000)      (325,000)
                                                                   ===========       ======== 
</TABLE>

        A  reconciliation  of income tax expense at the statutory rate to income
tax expense at the Bank's effective rate is shown below:

                                                       1997     1996     1995
                                                       ----     ----     ----

Computed at statutory rate                             34.0%    34.0%    34.0%
Increase (reduction) in taxes resulting from:
        State financial institution tax                 3.3      4.5      3.6
        Tax-exempt interest                              --      (.5)    (1.7)
        Change in deferred tax valuation allowance       --       --      (.1)
        Other                                           (.9)    (1.1)    (1.6)
                                                       ----     ----     ---- 
                Actual tax provision                   36.4%    36.9%    34.2%
                                                       ====     ====     ==== 

        State  legislation  provides that savings and loan  associations will be
taxed based on an annual privilege tax of 7% of net income. The privilege tax is
included in provision for income taxes.

        Deferred  income taxes related to the change in unrealized  appreciation
on   available-for-sale   securities,   shown  in  stockholders'   equity,  were
approximately $468,000 and $78,000 for 1997 and 1996, respectively.

                                      F-16
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 10:        DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

        The  following  methods and  assumptions  were used to estimate the fair
value of each class of financial instruments:

Cash and Cash Equivalents
- -------------------------

        The carrying  amounts  reported in the balance  sheets for cash and cash
equivalents approximate those assets' fair value.

Available-For-Sale   and   Held-To-Maturity   Securities   and   Mortgage-Backed
Securities
- --------------------------------------------------------------------------------

        Fair values for investment and  mortgage-backed  securities equal quoted
market prices,  if available.  If quoted market prices are not  available,  fair
values are estimated  based on quoted market prices of similar  securities.  The
carrying amount of accrued interest approximates its fair value.

Mortgage Loans Held for Sale
- ----------------------------

        For  homogeneous  categories of loans,  such as mortgage  loans held for
sale,  fair value is estimated  using the quoted  market  prices for  securities
backed by similar loans, adjusted for differences in loan characteristics.

Loans
- -----

        The fair value of loans is  estimated  by  discounting  the future  cash
flows using the current  rates at which similar loans would be made to borrowers
with similar credit ratings and for the same  remaining  maturities.  Loans with
similar  characteristics  are aggregated for purposes of the  calculations.  The
carrying amount of accrued interest approximates its fair value.

Deposits
- --------

        The fair value of demand  deposits  and  savings  accounts is the amount
payable on demand at the reporting date (i.e., their carrying amounts). The fair
value of fixed-maturity  certificates of deposit is estimated using a discounted
cash flow calculation  that applies the rates currently  offered for deposits of
similar  remaining  maturities.  The carrying amount of accrued interest payable
approximates its fair value.

Federal Home Loan Bank Advances
- -------------------------------

        Rates  currently  available to the Bank for debt with similar  terms and
remaining maturities are used to estimate fair value of existing advances.

Commitments to Extend Credit, Letters of Credit and Lines of Credit
- -------------------------------------------------------------------

        The fair value of  commitments  is  estimated  using the fees  currently
charged to enter into  similar  agreements,  taking into  account the  remaining
terms of the agreements and the present credit worthiness of the counterparties.
For  fixed-rate  loan  commitments,  fair value also  considers  the  difference
between current levels of interest rates and the committed rates. The fair value
of letters of credit is based on fees currently  charged for similar  agreements
or on the estimated cost to terminate them or otherwise  settle the  obligations
with the counterparties at the reporting date.

        The  following  table  presents  estimated  fair  values  of the  Bank's
financial  instruments.  The fair  values of certain of these  instruments  were
calculated by discounting expected cash flows, which method involves significant
judgments by management and uncertainties. Fair value is the estimated amount at
which  financial  assets  or  liabilities   could  be  exchanged  in  a  current
transaction between willing parties, other than in a forced or liquidation sale.
Because no market exists for certain of these financial  instruments and because
management  does not intend to sell these financial  instruments,  the Bank does
not know  whether the fair  values  shown  below  represent  values at which the
respective financial instruments could be sold individually or in the aggregate.


                                      F-17
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 10:       DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
<TABLE>
<CAPTION>
                                                                        June 30, 1997                   June 30, 1996
                                                                 -------------------------        -------------------------
                                                                    Carrying        Fair          Carrying         Fair
                                                                     Amount         Value          Amount          Value
                                                                     ------         -----          ------          -----
<S>                                                              <C>            <C>            <C>            <C>      
Financial assets:
        Cash and cash equivalents                                $  3,817,351      3,871,351      2,674,557      2,674,557
        Available-for-sale securities                               3,360,000      3,360,000      7,842,380      7,842,380
        Held-to-maturity securities                                 8,585,753      8,373,000      9,865,719      9,696,000
        Mortgage-backed securities                                 15,813,890     16,091,000     20,067,249     20,341,000
        Mortgage loans held for sale                                5,903,002      5,903,002      3,416,576      3,416,576
        Loans, net of allowance for loan losses                   152,232,295    155,505,000    131,612,835    137,373,000
        Interest receivable                                         1,311,561      1,311,561      1,381,009      1,381,009
Financial liabilities:
        Deposits                                                  151,246,482    150,926,000    157,007,890    157,084,000
        Federal Home Loan Bank advances                            18,150,844     18,180,000           --             --
Unrecognized financial instruments 
        (net of contractual value):
                Commitments to extend credit                             --             --             --             --
                Unused lines of credit                                   --             --             --             --
</TABLE>

NOTE 11:  SIGNIFICANT ESTIMATES AND CONCENTRATIONS

        Generally accepted  accounting  principles require disclosure of certain
significant estimates and current vulnerabilities due to certain concentrations.
Estimates related to the allowance for loan losses are reflected in the footnote
regarding loans. Current vulnerabilities due to certain concentrations of credit
risk are discussed in the footnote on commitments and credit risk.

NOTE 12:  ADDITIONAL CASH FLOW INFORMATION
<TABLE>
<CAPTION>

                                                                   1997        1996        1995
                                                                   ----        ----        ----
<S>                                                           <C>          <C>         <C>      
Noncash Investing and Financing Activities
        Transfer of insubstance foreclosed assets to loans    $     --        652,785         --
        Assets held-for-sale transferred to investment
                securities and mortgage-backed securities           --           --     14,602,295
        Loans held for sale transferred to
                loans receivable portfolio                          --        708,700         --
        Loans receivable transferred to loans held for sale         --           --      1,588,468
        Loans receivable transferred to foreclosed
                assets held for sale                             471,440         --           --
Additional Cash Payment Information
        Interest paid                                          8,198,629    8,266,794    6,572,589
        Income taxes paid                                        582,319      845,682      697,739
</TABLE>

NOTE 13:        EMPLOYEE BENEFIT PLANS

        The Bank  participates  in a  multiemployer  pension  plan  covering all
employees  who  have  met  minimum  service  requirements.  As  a  member  of  a
multiemployer  pension  plan,  disclosures  of plan assets and  liabilities  for
individual  employers are not required or  practicable.  Due to changes  enacted
under the Tax  Reform  Act of 1986,  qualified  pension  plans  require  benefit
accruals for any active  employee  working beyond age 65 with respect to service
completed on or after July 1, 1988.  Internal  Revenue  Service  interpretations
require retroactive credit for the period between age 65 and July 1, 1988.

                                      F-18
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 13:        EMPLOYEE BENEFIT PLANS (Continued)

        As a result,  the Bank has accrued an unfunded  liability of $87,005 and
$139,843 at June 30, 1997 and 1996,  respectively,  to provide for prior service
credit to its eligible  employees.  Pension plan expense was $128,785,  $156,013
and $173,889 for the years ended June 30, 1997, 1996 and 1995 respectively.

        The Bank has  established a Recognition and Retention Plan (RRP) for the
benefit of directors, officers and employees of the Bank and its subsidiary. The
RRP was voted on and  approved  by the Bank's  stockholders  at the  October 18,
1995, annual  stockholders'  meeting.  The RRP provides directors,  officers and
employees  of the  Bank  with a  proprietary  interest  in the  Bank in a manner
designed to encourage these individuals to remain with the Bank.

        The Plan is  administered  by a Committee  consisting  of members of the
Bank's Board of Directors.  Under the Plan, the Committee can award up to 38,895
shares of the Bank's common stock to selected directors, officers and employees.
As of June 30, 1997,  all shares have been awarded.  A total of 5,629 shares had
been  forfeited as of June 30, 1997. The awards vest at the rate of 20% per year
over a five-year period.  Compensation expense is recognized based on the Bank's
stock price on the date the Plan was ratified by stockholders,  which was $11.00
per share. The Bank recognized $106,197 and $120,925 of expense under the RRP in
1997 and 1996, respectively.  Shares to be issued under the RRP are purchased on
the open market by a separate RRP Trust.  The Bank  contributed  $464,643 to the
Trust  for  stock  purchases   during  the  year  ended  June 30,  1996.   These
contributions have been accounted for as a reduction of stockholders' equity.

        In addition to the RRP, the Bank has  established  the 1994 Stock Option
and Incentive Plan for the benefit of certain directors,  officers and employees
of the  Bank  and  its  subsidiary.  The  Plan  was  voted  on and  approved  by
stockholders at the October18,  1995, annual stockholders'  meeting. The Plan is
administered by the Bank Option Committee.  Under the Plan, the Option Committee
may grant stock  options or awards of up to 97,237  shares of the Bank's  common
stock.

        The stock options may be either  incentive stock options or nonqualified
stock options.  Incentive stock options can be granted only to participants  who
are employees of the Bank or its  subsidiary.  The option price must not be less
than the market value of the Bank stock on the date of grant. All options expire
no later than 10 years from the date of grant.  The options  vest at the rate of
20% per year over a five-year period.

        A  summary  of the  status of the plan at June 30,  1997 and  1996,  and
changes during the years then ended is presented below:
<TABLE>
<CAPTION>
                                            June 30, 1997                   June 30, 1996
                                       ------------------------------   --------------------------
                                                    Weighted Average              Weighted Average
                                        Shares      Exercise Price      Shares    Exercise Price
                                        ------      -----------------   ------    ----------------
Outstanding,
<S>                                    <C>            <C>              <C>           <C>    
        Beginning of Year               84,375         $ 11.62          97,237        $ 11.62
        Granted                          6,640           11.55              --             --
        Exercised                           --              --              --             --
        Forfeited                      (12,459)          11.62         (12,862)            --
                                        ------         -------          ------        -------
        End of Year                     78,556         $ 11.61          84,375        $ 11.62
                                        ======         =======          ======        =======
Options Exercisable,
        End of Year                     14,383                              -- 
                                        ======                          ======
</TABLE>


                                      F-19
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 13:        EMPLOYEE BENEFIT PLANS (Continued)

        The fair value of each option  granted is  estimated  on the date of the
grant using the Black Scholes pricing model with the following  weighted-average
assumptions:
<TABLE>
<CAPTION>

                                                             June 30, 1997           June 30, 1996
                                                             -------------           -------------
<S>                                                              <C>                    <C> 
    Dividends per share                                          $0.33                  0.32
    Risk-Free Interest Rate                                       6.36%                 5.54
    Expected Life of Options                                      5 years               5 years
                                                        
    Weighted-Average Fair Value of Options Granted During Year   $2.51                  2.46
</TABLE>
                                   
        The following table summarizes information about stock options under the
Plan outstanding at June 30, 1997:


                      Options Outstanding            Options Exercisable
                -------------------------------     ---------------------
    Range of        Number        Remaining           Number      Exercise
Exercise Prices  Outstanding   Contractual Life     Exercisable     Price
- ---------------  -----------   ----------------     -----------     -----

   $ 11.25           2,640         9.5 years             --         --   
   $ 11.62          71,916         8.5 years           14,383     $ 11.62
   $ 11.75           4,000         9.0 years             --         --
                                                  
         The  Bank  applies  APB  Opinion  25  and  related  Interpretations  in
accounting for its plans,  and no compensation  cost has been recognized for the
Plan. Had  compensation  cost for the Bank's Plan been  determined  based on the
fair value at the dates using  Statement of Financial  Accounting  Standards No.
123,  the Bank's net income  would have  decreased  by $32,187  and  $16,083 and
earnings per share would have  decreased by $0.01 for 1997 and 1996. The effects
of applying this statement for either recognizing compensation cost or providing
pro forma  disclosures  are not likely to be  representative  of the  effects on
reported net income for future years because options vest over several years and
additional awards generally are made each year.

NOTE 14:  TRANSACTION WITH RELATED PARTIES

         The  Bank  had a loan to the MHC for the  purchase  of and  secured  by
certain  real  estate in  Southwest  Missouri.  This loan is  payable in monthly
installments  of  interest  at Prime plus 2% with the  principal  balance due in
August 1998. The principal balance of the loan was $600,000 and $906,500 on June
30, 1997 and June 30, 1996, respectively.

        Beginning in November  1995,  the Bank leased office space to the MHC at
$200 per month.  Rental income  pursuant to this agreement was $2,400 and $1,400
in 1997 and 1996,  respectively.  The  rental is  negotiable  November 1 of each
subsequent year.

           At June 30, 1997 and 1996,  mortgage  loans  outstanding to executive
officers  of the Bank  amounted  to  $281,000  and  $382,000,  respectively.  In
management's  opinion,  such loans and other  extensions  of credit and deposits
were made in the ordinary course of business and were made on substantially  the
same terms (including  interest rates and collateral) as those prevailing at the
time for comparable  transactions with other persons.  Further,  in management's
opinion,  these loans did not involve more than normal risk of collectability or
present other unfavorable features.


                                      F-20
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 15:  LEASES

        In September 1995, the Bank completed  construction of a new home office
facility.  The Bank does not require full use of the building,  so it leases the
excess space to other  tenants.  As of June 30, 1997, the Bank has signed leases
on all  8,938  square  feet  available  for  lease in the  building.  One  lease
agreement  is with the holding  company of the Bank as discussed in Note 14. The
following  minimum lease  payments will be received as a result of leases signed
as of June 30, 1997:

                          1998         $ 116,216
                          1999            97,601
                          2000            59,740
                          2001            54,762
                                       ---------
                                       $ 328,319
                                       =========

NOTE 16:  COMMITMENTS AND CREDIT RISK

        Commitments  to extend  credit are  agreements  to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since a portion of the commitments may expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a casebycase basis. The amount of collateral  obtained,  if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation of the counter party. Collateral held varies but may include accounts
receivable, inventory, property, plant and equipment, commercial real estate and
residential real estate.

        At June 30,  1997 and  1996,  the Bank had  outstanding  commitments  to
originate  loans of  approximately  $2,084,000 and $850,000,  respectively.  The
commitments  extend  over  varying  periods  of time  with  the  majority  being
disbursed within a thirtyday  period. At June 30, 1997 and 1996,  commitments of
$395,000 and  $140,000,  respectively,  were at fixed rates and  $1,689,000  and
$710,000, respectively, were at floating market rates.  Interest rates on  fixed
rate commitments ranged from 7.6% to 8.4% as of June 30, 1997.

        Forward  commitments to sell mortgage  loans are  obligations to deliver
loans at a specified price on or before a specified date. The Bank acquires such
commitments  to  reduce  market  risk  on  mortgage  loans  in  the  process  of
origination  and mortgage loans held for sale.  Related  forward  commitments to
sell mortgage loans amounted to approximately $1,069,000 and $35,000 at June 30,
1997 and 1996, respectively.

        Letters  of credit  are  conditional  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily issued to support public and private borrowing arrangements, including
commercial paper and similar  transactions.  The credit risk involved in issuing
letters of credit is essentially the same as that involved in extending loans to
customers.  The Bank had no  outstanding  letters of credit at June 30, 1997 and
1996.

        Lines of credit are agreements to lend to a customer as long as there is
no violation  of any  condition  established  in the  contract.  Lines of credit
generally have fixed  expiration  dates.  Since a portion of the line may expire
without being drawn upon,  the total unused lines do not  necessarily  represent
future cash  requirements.  Each customer's  credit worthiness is evaluated on a
case-by-case basis. The amount of collateral obtained,  if deemed necessary,  is
based on management's  credit  evaluation of the  counterparty.  Collateral held
varies but may  include  accounts  receivable,  inventory,  property,  plant and
equipment,  commercial real estate and residential real estate.  Management uses
the same credit  policies in granting  lines of credit as it does for on balance
sheet instruments.

        At June 30,  1997,  the Bank  had  granted  unused  lines of  credit  to
borrowers aggregating approximately $266,000 and $2,275,000 for commercial lines
and open-end  consumer lines,  respectively.  At June 30, 1996,  unused lines of
credit to borrowers  aggregated  approximately  $66,000 for commercial lines and
$1,837,000 for open-end consumer lines.



                                      F-21
<PAGE>
Guaranty Federal Savings Bank
Notes to Consolidated Financial Statements
Years Ended June 30, 1997, 1996 and 1995


NOTE 16:  COMMITMENTS AND CREDIT RISK (Continued)

        Although  the Bank  grants  consumer  loans,  the  majority  of its loan
originations are single or multi-family  residential real estate in Springfield,
Missouri,  and the  surrounding  area.  At June 30, 1997,  the Bank had eighteen
borrowers with balances in excess of $1,000,000  each,  aggregating  $35,171,000
for which the collateral is primarily singlefamily and multi-family  residential
rental real estate and  commercial  real estate.  At June 30, 1996, the Bank had
fifteen  borrowers  with  balances  in excess of  $1,000,000  each,  aggregating
$30,259,000 for which the collateral is primarily  single-family and multifamily
residential  rental real estate and  commercial  real estate.  Also, at June 30,
1997 and  1996,  the Bank had  $19,340,000  and  $13,590,000,  respectively,  in
construction  loans  to or  guaranteed  by  builders  of  primarily  residential
property.

NOTE 17:        REORGANIZATION TO A MUTUAL HOLDING COMPANY

        In connection with the  Reorganization  in April 1995,  Guaranty Federal
Savings and Loan  Association (the  "Association")  reorganized from a federally
chartered  mutual  savings and loan  association  into a federal  mutual holding
company,  Guaranty  Federal  Bancshares,  M. H. C. (the  "MHC").  As part of the
reorganization, the Association incorporated a de novo federally chartered stock
savings bank, Guaranty Federal Savings Bank (the "Bank") and transferred most of
its assets and all its liabilities to the Bank. The Bank issued 3,125,000 shares
of its common  stock  (par value  $1.00) of which  972,365  shares  were sold to
parties other than the MHC, thus creating a minority  ownership  interest in the
Bank. The shares had an initial public offering price of $8 per share, resulting
in gross sales  proceeds of  $7,778,920.  Costs  related to the stock  issuance,
which have been  applied  to reduce  the gross  proceeds,  were  $654,388.  Also
$100,000 was  transferred  to the MHC for initial  capitalization  in connection
with Reorganization. The net proceeds of $7,024,532 have been included in common
stock and capital surplus on the accounts of the Bank.

        As long as they remain depositors of the Bank,  persons who prior to the
reorganization  had  liquidation  rights with  respect to the  Association  will
continue to have such rights solely with respect to the MHC.

        For a period of three years after the reorganization,  no person,  other
than the MHC, may directly or  indirectly  acquire the  beneficial  ownership of
more than 10% of the common  stock of the Bank  without  prior  approval  of the
Office of Thrift Supervision.

        In May 1997,  the Boards of  Directors  of the Bank and MHC  announced a
plan  whereby the Bank would be wholly  owned by a newly  formed  stock  holding
company.  Each share of Bank common stock currently owned by public stockholders
shall be automatically converted into shares of the Holding Company common stock
based upon an exchange ratio.  Subscription  rights to purchase the remainder of
the conversion  stock will be granted to certain  eligible  depositors and other
members of the Bank and MHC.  Any shares not sold in the  subscription  offering
will be offered to certain persons in a community  offering.  The Conversion and
Reorganization  are subject to several  contingencies,  including the receipt of
regulatory approval, the approval of the depositors of the Bank and the approval
of the stockholders of the Bank.


         Costs  incurred  in  connection  with  this  reorganization  are being
deferred and will be recorded as a reduction of the proceeds from this offering.
Should  approval of the conversion not be obtained,  all costs will be expensed.
As of June 30,  1997 there  have been  approximately  $25,000 of costs  incurred
related to the reorganization.

         Subsequent to conversion,  deposit  account  holders and borrowers will
not have voting  rights in the Bank.  Voting  rights will be vested  exclusively
with the  stockholders of the Bank.  Deposit account holders will continue to be
insured by the Savings Association Insurance Fund. A liquidation account will be
established  at the time of conversion in an amount equal to the total net worth
of the Bank as of the date of the latest  balance  sheet  contained in the final
offering  circular.  Each eligible  deposit account holder will be entitled to a
proportionate  share of this account in the event of a complete  liquidation  of
the Bank,  and only in such  event.  This share  will be reduced if the  account
holder's  savings deposit falls below the amount on the dates of record and will
cease to exist if the account is closed.  The liquidation  account will never be
increased  despite any increase after  conversion in the related savings deposit
of an  account  holder.  The Bank may not  declare  or pay a cash  dividend,  or
purchase any of its stock, if the effect would be to reduce the net worth of the
Bank below the amount of its liquidation account or below its minimum regulatory
capital.


                                      F-22



<PAGE>



                                    Glossary


         Affiliate  means a Person who,  directly or indirectly,  through one or
more  intermediaries,  controls or is controlled  by or is under common  control
with the Person specified.

         Associate,  when used to indicate a relationship with any Person, means
(i) a corporation or organization  (other than the Mutual Holding  Company,  the
Bank,  a  majority-owned  subsidiary  of the Bank or the  Company) of which such
Person is a  director,  officer or partner or is,  directly or  indirectly,  the
beneficial  owner of 10% or more of any  class of  equity  securities,  (ii) any
trust or other estate in which such Person has a substantial beneficial interest
or as to which such Person serves as trustee or in a similar fiduciary capacity,
provided,  however, that such term shall not include any Tax-Qualified  Employee
Stock  Benefit  Plan of the  Company  or the Bank in  which  such  Person  has a
substantial beneficial interest or serves as a trustee or in a similar fiduciary
capacity,  and (iii) any relative or spouse of such  Person,  or any relative of
such  spouse,  who has the same  home as such  Person  or who is a  director  or
officer of the Company or the Bank or any of the subsidiaries of the foregoing.

         Bank means Guaranty Federal Savings Bank in its mutual or stock form or
Guaranty  Federal  Savings Bank  following  consummation  of the  Conversion and
Reorganization, as the context of the reference indicates.

         Bank Common Stock means the common  stock of the Bank,  par value $1.00
per share,  which  stock is not and will not be insured by the FDIC or any other
governmental authority.

         Bank  Merger  means  the  merger  of  Interim  B with and into the Bank
pursuant to the Plan of  Reorganization  which is included as an appendix to the
Plan.

         Code means the Internal Revenue Code of 1986, as amended.

         Common Stock means the Common Stock of the Company,  par value $.10 per
share,  which  stock  cannot  and will not be  insured  by the FDIC or any other
governmental authority.

         Community  Offering  means the  offering for sale by the Company of any
shares of Common Stock not subscribed for in the Subscription Offering or Public
Stockholders'  Offering to (i) natural persons  residing in the Local Community,
and (ii) such other  Persons  within or without  the State of Missouri as may be
selected by the Company and the Bank within their sole discretion.

         Company  means  Guaranty  Federal   Bancshares,   Inc.,  a  corporation
organized under the laws of the State of Delaware.  The Company is a first-tier,
wholly owned  subsidiary  of the Bank.  Upon  completion of the  Conversion  and
Reorganization,  the Company will hold all of the  outstanding  capital stock of
the Bank.


                                      A - 1

<PAGE>



         Control (including the terms "controlling," "controlled by," and "under
common control with") means the possession, directly or indirectly, of the power
to direct or cause the  direction  of the  management  and policies of a Person,
whether through the ownership of voting securities, by contract or otherwise.

         Conversion  Stock  means  the  Common  Stock to be issued  through  the
Offerings and, therefore, excludes Exchange Shares.

         Conversion  and  Reorganization  means (i) the conversion of the Mutual
Holding  Company  to an  interim  federal  stock  savings  association  and  the
subsequent  merger,  pursuant to which the Mutual Holding  Company will cease to
exist,  (ii) the Bank  Merger,  pursuant  to which the Bank will become a wholly
owned subsidiary of the Company and, in connection therewith, each share of Bank
Common Stock outstanding immediately prior to the effective time thereof that is
held by Public  Stockholders shall  automatically be converted,  without further
action by the holder  thereof,  into and  become the right to receive  shares of
Common Stock based on the Exchange  Ratio,  plus cash in lieu of any  fractional
share  interest,  and (iii) the  issuance of Common  Stock by the Company in the
Offerings,  which will increase the number of shares of Common Stock outstanding
and the capitalization of the Company and the Bank.

         Deposit Account means savings and demand accounts,  including  passbook
accounts,  money market  deposit  accounts and  negotiable  order of  withdrawal
accounts,  and certificates of deposit and other authorized accounts of the Bank
held by a Member.

         Director,  Officer and Employee means the terms as applied respectively
to any  person who is a  director,  officer or  employee  of the Mutual  Holding
Company, the Bank or any subsidiary thereof.

         Eligible  Account Holder means any Person holding a Qualifying  Deposit
on the Eligibility Record Date for purposes of determining  subscription  rights
and  establishing   subaccount   balances  in  the  liquidation  account  to  be
established pursuant to the Plan.

         Eligibility  Record  Date  means  the date for  determining  Qualifying
Deposits  of Eligible  Account  Holders and is the close of business on December
31, 1995.

         Estimated  Price Range means the range of the  estimated  aggregate pro
forma market value of the  Conversion  Stock to be issued in the  Offerings,  as
determined by the Independent Appraiser.

         Exchange  Ratio means the rate at which  shares of Common Stock will be
exchanged  for shares of Bank Common  Stock held by the Public  Stockholders  in
connection  with the Bank  Merger.  The exact  rate shall be  determined  by the
Mutual Holding Company and the Bank in order to ensure that upon consummation of
the  Conversion  and  Reorganization  the  Public  Stockholders  will own in the
aggregate   approximately  the  same  percentage  of  the  Common  Stock  to  be
outstanding  upon  completion  of  the  Conversion  and  Reorganization  as  the
percentage of

                                      A - 2

<PAGE>



Bank Common  Stock owned by them in the  aggregate  on the  Effective  Date,  as
adjusted in accordance with OTS policy to reflect any special dividends declared
by the Bank and waived by the Mutual Holding  Company,  but before giving effect
to (a) cash paid in lieu of any fractional interests of Common Stock and (b) any
shares of Common Stock purchased by the Public  Stockholders in the Offerings or
tax-qualified employee stock benefit plans thereafter.

         Exchange  Shares  means the shares of Common  Stock to be issued to the
Public Stockholders in connection with the Bank Merger.

         ESOP means the employee stock ownership plan.

         FBR means Friedman,  Billings, Ramsey & Co., Inc., who has been engaged
to render  financial  advisory  advice to the  Primary  Parties and serve as the
selling agent in the Offerings.

         FDIC means the Federal Deposit  Insurance  Corporation or any successor
thereto.

         FHLB means the Federal Home Loan Bank.

         FHLMC means the Federal Home Loan Mortgage Corporation.

         GNMA means the Government National Mortgage Association.

         Guaranty Federal means Guaranty Federal Savings Bank.

         Independent  Appraiser  means the  independent  investment  banking  or
financial  consulting  firm  retained  by the  Holding  Company  and the Bank to
prepare an  appraisal  of the  estimated  pro forma  market  value of the Common
Stock.

         Interim A means Guaranty Federal Interim Bancshares, an interim federal
stock  savings  bank,  which  will be formed as a result  of the  conversion  of
Guaranty Federal Bancshares, M.H.C. into the stock form of organization.

         Interim B means Guaranty  Federal Interim  Savings Bank,  which will be
formed as a first-tier, wholly owned subsidiary of the Company to facilitate the
Bank Merger.

         IRS means Internal Revenue Service.

         Local Community means Greene County, Missouri.

         Member means any Person  qualifying  as a member of the Mutual  Holding
Company in  accordance  with its mutual  charter  and bylaws and the laws of the
United States.


                                      A - 3

<PAGE>



         MHC  Merger  means  the  merger  of  Interim  A with  and into the Bank
pursuant to the Plan of Merger that is included as an appendix to the Plan

         Mutual Holding Company means Guaranty Federal Bancshares,  M.H.C. prior
to its conversion into an interim federal stock savings bank.

         OCC means the Office of the Comptroller of the Currency.

         Offerings means the  Subscription  Offering,  the Public  Stockholders'
Offering,  the Community  Offering and the  Syndicated  Community  Offering,  if
applicable.

         Officer  means  the  president,   senior   vice-president,   secretary,
treasurer or principal  financial officer,  comptroller or principal  accounting
officer and any other person  performing  similar  functions with respect to any
organization whether incorporated or unincorporated.

         Order  Form  means  the  form or forms  provided  by the  Company  to a
Participant  or other  Person  by  which  Common  Stock  may be  ordered  in the
Offerings.  The Order Form includes a certification  that, among other things, a
prospectus has been  received,  and the risks  described in the prospectus  have
been reviewed.

         Other  Member  means a Voting  Member  who is not an  Eligible  Account
Holder or a Supplemental Eligible Account Holder.

         OTS means the Office of Thrift Supervision or any successor thereto.

         Participant means any Eligible Account Holder,  Tax-Qualified  Employee
Stock Benefit Plan, Supplemental Eligible Account Holder and Other Member.

         Person  means  an  individual,   a  corporation,   a  partnership,   an
association, a joint stock company, a trust, an unincorporated organization or a
government or any political subdivision thereof.

         Plan and Plan of Conversion  means the Plan of Conversion and Agreement
and Plan of Reorganization, as amended, as adopted by the Boards of Directors of
the Mutual Holding Company, the Bank and the Company.

         Primary  Parties  means the Mutual  Holding  Company,  the Bank and the
Company.

         Prospectus  means the one or more  documents to be used in offering the
Conversion Stock in the Offerings.

         Public  Stockholders  means those Persons who own shares of Bank Common
Stock, excluding the Mutual Holding Company, as of the Stockholder Voting Record
Date.


                                      A - 4

<PAGE>



         Public  Stockholders'  Offering  means  the  offering  for  sale by the
Company of any shares of Common  Stock not  subscribed  for in the  Subscription
Offering to Public Stockholders, at the sole discretion of the Bank and Company.

         Purchase Price means the $10.00 price per share at which the Conversion
Stock is sold by the Holding Company in the Offerings.

         Qualifying  Deposit means the aggregate balance of all Deposit Accounts
in the Bank of (i) an  Eligible  Account  Holder at the close of business on the
Eligibility  Record Date,  provided such aggregate balance is not less than $50,
and (ii) a Supplemental  Eligible Account Holder at the close of business on the
Supplemental  Eligibility  Record Date,  provided such aggregate  balance is not
less than $50.

         Resident means any person who, on the date designated for that category
of subscriber  in the Plan,  maintained a bona fide  residence  within the Local
Community and has manifested an intent to remain within the Local  Community for
a  period  of  time.  The  designated   dates  for  Eligible   Account  Holders,
Supplemental  Eligible  Account  Holders and Other  Members are the  Eligibility
Record Date,  the  Supplemental  Eligibility  Record Date and the Voting  Record
Date, respectively.  To the extent the person is a corporation or other business
entity, the principal place of business or headquarters must be within the Local
Community  in order to  qualify  as a  Resident.  To the  extent the person is a
personal  benefit plan, the  circumstances  of the beneficiary  shall apply with
respect  to  this   definition.   In  the  case  of  all  other  benefit  plans,
circumstances  of the trustee shall be examined for purposes of this definition.
The Bank may utilize deposit or loan records or such other evidence  provided to
it to make a determination as to whether a person is a bona fide resident of the
Local Community.  Subscribers in the Community  Offering who are natural persons
also  will  have a  purchase  preference  if they  were  residents  of the Local
Community  on  the  date  of  the  Prospectus.   In  all  cases,  however,  such
determination shall be in the sole discretion of the Bank and the Company.

         RP Financial  means RP Financial,  L.C.,  which has been engaged as the
Independent Appraiser.

         SAIF means the Savings Association Insurance Fund of the FDIC.

         SEC means the Securities and Exchange Commission.

         Special  Meeting  means the  Special  Meeting  of Members of the Mutual
Holding Company called for the purpose of submitting the Plan to the Members for
their approval, including any adjournments of such meeting.

         Stockholders means those Persons who own shares of Bank Common Stock.


                                      A - 5

<PAGE>


         Stockholders'   Meeting   means  the  annual  or  special   meeting  of
Stockholders  of the Bank called for the purpose of  submitting  the Plan to the
Stockholders for their approval, including any adjournments of such meeting.

         Stockholder  Voting  Record  Date  means the date for  determining  the
Public Stockholders of the Bank eligible to vote at the Stockholders' Meeting.

         Subscription  Offering  means  the  offering  of the  Common  Stock  to
Participants.

         Subscription  Rights  means  nontransferable  rights to  subscribe  for
Common Stock granted to Participants pursuant to the terms of the Plan.

         Supplemental  Eligible  Account  Holder  means  any  Person  holding  a
Qualifying  Deposit at the close of  business  on the  Supplemental  Eligibility
Record Date.

         Supplemental  Eligibility  Record  Date means the date for  determining
Qualifying Deposits of Supplemental Eligible Account Holders and is the close of
business on September 30, 1997.

         Syndicated  Community  Offering  means  the  offering  for  sale  by  a
syndicate  of  broker-dealers  to the  general  public of  shares of Common  not
purchased in the Subscription  Offering,  Public Stockholders'  Offering and the
Community Offering.

         Tax-Qualified  Employee  Stock  Benefit Plan means any defined  benefit
plan or defined  contribution  plan,  such as an employee stock  ownership plan,
stock bonus plan,  profit-sharing  plan or other plan,  which is established for
the benefit of the  employees  of the  Company and the Bank and which,  with its
related trust, meets the requirements to be "qualified" under Section 401 of the
Code as from time to time in effect. A "Non-Tax-Qualified Employee Stock Benefit
Plan" is any defined  benefit plan or defined  contribution  stock  benefit plan
which is not so qualified.

         Voting Member means a Person who at the close of business on the Voting
Record Date is entitled to vote as a Member of the Mutual Holding Company.

         Voting  Record  Date  means  the  date or  dates  for  determining  the
eligibility  of  Members  to vote at the  Special  Meeting  and is the  close of
business on ______________ 1997.





                                      A - 6






<PAGE>



<TABLE>
<CAPTION>
<S>                                                                           <C>
=========================================================================     ======================================================
No dealer,  salesman or other person has been authorized to give
any information or to make any representations not contained in 
this  Prospectus in connection with the offering made hereby, and,
if given or made, such information or representations must not be
relied upon as having been  authorized by the Bank, the Company
or the Selling Agent. This Prospectus does not constitute an offer                   Up to 5,410,019 Shares
to sell, or the solicitation of an offer to buy, any of the securities               (Anticipated Maximum)
offered hereby to any person in any  jurisdiction in which such                          Common Stock
offer or  solicitation would be unlawful.  Neither the delivery of
this  Prospectus  by the Bank,  the Mutual  Holding  Company, the
Company or the Agent nor any sale made  hereunder shall in any
circumstances  create an implication that there has been no change
in the  affairs  of the Bank or the  Company  since any of the dates                        [Logo]
as of which information is furnished herein or since the date hereof.

              -------------------                                          

              TABLE OF CONTENTS
                                                               Page             Guaranty Federal Bancshares, Inc.
Summary........................................                   1
Selected Consolidated Financial and Other Data.                   7
Recent Developments............................                  10                (Proposed Holding Company for
Management's Discussion and Analysis of                                            Guaranty Federal Savings Bank)
  Recent Developments..........................                  13
Risk Factors...................................                  17
Guaranty Federal Bancshares, Inc...............                  24                         Common Stock
The Bank ......................................                  24                    par value $0.10 per share
Guaranty Federal Bancshares, M.H.C.............                  25
Use of Proceeds................................                  25
Dividend Policy................................                  27
Market for Common Stock........................                  28                       ------------------
Capitalization.................................                  29
Historical and Pro Forma Capital Compliance....                  31                           PROSPECTUS
Pro Forma Data.................................                  32
Management's Discussion and Analysis of Financial                                         ------------------
  Condition and Results of Operations..........                  36
Business of the Bank...........................                  47
Regulation.....................................                  72
Federal and State Taxation.....................                  77
Management of the Company......................                  79
Management of the Bank.........................                  82
Beneficial Ownership of Bank Common Stock......                  91
The Conversion and Reorganization..............                  94
Comparison of Stockholders' Rights.............                 113             FRIEDMAN, BILLINGS, RAMSEY & CO., INC.
Certain Restrictions on Acquisition of                 
  the Company..................................                 120
Description of Capital Stock of the Company....                 124
Legal Opinions.................................                 125
Tax Opinions...................................                 125
Experts........................................                 126
Registration Requirements......................                 126                       Dated November 12, 1997
Additional Information.........................                 126
Index to Consolidated Financial Statements.....                 F-1
Glossary.......................................                 A-1

   Until the later of December 16, 1997,  or 25 days after 
commencement  of the offering of Common Stock, all dealers
effecting  transactions in the registered securities, whether or not 
participating in this distribution,  may be required to deliver a
Prospectus.  This is in addition to the  obligation  of dealers to
deliver a Prospectus when acting as underwriters and with respect
to their unsold allotments or subscriptions.

=========================================================================     ======================================================
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission