GUARANTY FEDERAL BANCSHARES INC
10-K405, 1998-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PFL ENDEAVOR TARGET ACCOUNT, 485APOS, 1998-09-28
Next: GREAT PEE DEE BANCORP INC, 10KSB, 1998-09-28





                       SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549 
                                   FORM 10-K

                       FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

|X|  ANNUAL REPORT PURSUANT TO SECTION 13 OR  15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934
          
     For the fiscal year ended June 30, 1998 

                                     - or -

|_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934For the transition period from            to          
                                                        ----------    ---------

         Commission File Number:      0-23325
                                      -------

                        GUARANTY FEDERAL BANCSHARES, INC.
                        ---------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

           Delaware                                        43-1792717
- ----------------------------------          ------------------------------------
  (State or Other Jurisdiction              (I.R.S. Employer Identification No.)
 of Incorporation or Organization)

1341 West Battlefield, Springfield, Missouri             65807
- --------------------------------------------             -----
(Address of Principal Executive Offices)               (Zip Code)

Registrant's telephone number, including area code:     (417) 889-2494
                                                        --------------

Securities registered pursuant to Section 12(b) of the Act:          None
                                                                     ----

Securities registered pursuant to Section 12(g) of the Act:

         Common Stock, par value $.10 per share
         (Title of Class)

         Indicate  by check  mark  whether  the  Registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X       NO
                                              ---         ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X] 
<PAGE>

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant, based on the average bid and asked prices of the Registrant's
Common  Stock as quoted on the  National  Market of The Nasdaq  Stock  Market on
September 23, 1998, was $55.9 million.

         As of September 8, 1998 there were outstanding 5,916,745 shares of
the Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Stockholders  for the fiscal year ended
     June 30, 1998. (Parts II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  1998  Annual   Meeting  of
     Stockholders. (Part III)
<PAGE>

                        GUARANTY FEDERAL BANCSHARES, INC.

                                    Form 10-K

                                TABLE OF CONTENTS

Item     Page

         PART I

         1.       Business

         2.       Properties

         3.       Legal Proceedings

         4.       Submission of Matters to a Vote of Security Holders

         PART II

         5.       Market for Registrant's Common Equity and Related Stockholder
                  Matters

         6.       Selected Financial Data

         7.       Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations

         7A.      Quantitative and Qualitative Disclosures About Market Risk

         8.       Financial Statements and Supplementary Data

         9.       Changes in and Disagreements with Accountants on Accounting 
                  and Financial Disclosure

         PART III

         10.      Directors and Executive Officers of the Registrant

         11.      Executive Compensation

         12.      Security Ownership of Certain Beneficial Owners and Management

         13.      Certain Relationships and Related Transactions

         14.      Exhibits, Financial Statement Schedules and Reports on
                  Form 8-K

Signatures


<PAGE>


PART I

         GUARANTY FEDERAL BANCSHARES, INC. (THE "COMPANY") MAY FROM TIME TO TIME
MAKE  WRITTEN  OR  ORAL  "FORWARD-LOOKING   STATEMENTS",   INCLUDING  STATEMENTS
CONTAINED IN THE COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION
(INCLUDING  THIS ANNUAL  REPORT ON FORM 10-K AND THE EXHIBITS  THERETO),  IN ITS
REPORTS TO STOCKHOLDERS AND IN OTHER  COMMUNICATIONS  BY THE COMPANY,  WHICH ARE
MADE IN GOOD FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS OF
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH
AS STATEMENTS OF THE COMPANY'S PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATES,  MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE);  TECHNOLOGICAL CHANGES,  ACQUISITIONS;  CHANGES IN CONSUMER SPENDING
AND  SAVING  HABITS;  AND THE  SUCCESS  OF THE  COMPANY  AT  MANAGING  THE RISKS
RESULTING FROM THESE FACTORS.

         THE COMPANY  CAUTIONS THAT THE LISTED  FACTORS ARE NOT  EXCLUSIVE.  THE
COMPANY DOES NOT  UNDERTAKE  TO UPDATE ANY  FORWARD-LOOKING  STATEMENT,  WHETHER
WRITTEN  OR ORAL,  THAT MAY BE MADE  FROM  TIME TO TIME BY OR ON  BEHALF  OF THE
COMPANY.



<PAGE>

Item 1.  Business

Business of the Company

         The  Company is a  Delaware-chartered  corporation  that was created in
September 1997 at the direction of Guaranty  Federal  Savings Bank (the "Bank").
The Company  became the holding  company for the Bank on December 30,  1997,  in
connection with a plan of conversion and  reorganization  involving the Bank and
its then existing mutual holding company.  The mutual holding company  structure
had been  created  in April  1995 (the  "Conversion")  at which time more than a
majority of the shares of the Bank were issued to the mutual holding company and
the remainder were sold in a public offering.  In connection with the conversion
and  reorganization  on December  30,  1997,  the shares of the Bank held by the
mutual holding company were  extinguished  along with the mutual holding company
and the shares of the Bank held by the public were  exchanged  for shares of the
Company. Additional shares of the Company were issued on December 30, 1997.

         The Company is a unitary savings and loan holding company which,  under
existing laws,  generally is not restricted in the types of business  activities
in which it may  engage  provided  the Bank  retains a  specified  amount of its
assets in housing-related  investments.  The Company is not an operating company
and has not engaged in any  significant  business to date.  As such,  references
herein to the Bank include the Company unless the context otherwise indicates.

Business of the Bank

         The Bank is a Federally-chartered  stock savings bank that obtained its
current  name in April  1995 at the time it  reorganized  from a mutual  savings
association  known as "Guaranty  Federal  Savings and Loan  Association"  into a
mutual holding company structure.

         The Bank's principal business has been, and continues to be, attracting
retail deposits from the general public and investing  those deposits,  together
with funds generated from operations,  in both permanent and construction one-to
four-family residential mortgage loans, multi-family residential mortgage loans,
commercial  real estate  loans,  and  consumer  and other  loans.  The Bank also
invests in  mortgage-backed  securities,  U.S.  Government  and  federal  agency
securities  and other  marketable  securities.  The Bank's  revenues are derived
principally  from  interest on its  investments  and fees  charged for  services
provided.  The  Bank's  primary  sources  of funds  are:  deposits;  borrowings;
amortization and prepayments of loan principal;  and amortizations,  prepayments
and maturing of mortgage-backed securities.

         The Bank is regulated by the Office of Thrift  Supervision  ("OTS") and
its deposits are insured by the Savings  Association  Insurance Fund ("SAIF") of
the Federal Deposit Insurance Corporation (the "FDIC").

Market Area

         The  Bank's  primary  market  area is  Greene  County,  which is in the
southwestern corner of Missouri. While the population of Greene County increased
12.4%  between 1980 and 1990 and its per capita  income grew  approximately  32%
between  1985 and 1990,  the average  per capita  income in 1990 still was lower
than  the  average  per  capita  income  for  Missouri  and the  United  States.
Springfield  has a Metropolitan  Statistical  Area  population of  approximately
250,000.  The local  economy is well  diversified  with the  majority of jobs in
light  manufacturing  and service  industries.  There is a large regional health
care presence with two large regional hospitals employing over 8,000. There also
are four  accredited  colleges and one major  university  with total  enrollment
approaching  25,000.  Part of Greene  County's  growth can be  attributed to its
proximity to Branson,  Missouri,  which has developed a strong tourism  industry
related to country music and entertainment. Branson is located 30 miles south of
Springfield,  and receives between five and six million tourists each year, many
of whom pass through Springfield.
<PAGE>

Lending Activities

         Set forth below is selected  data  relating to the  composition  of the
Bank's loan portfolio at the dates indicated:


Composition of Loan Portfolio 
<TABLE>
<CAPTION>
                                                                               At June 30,
                                                                               -----------
                                          1998                 1997               1996                1995                1994
                                          ----                 ----               ----                ----                ----
                                    Dollars   Percent   Dollars   Percent   Dollars   Percent   Dollars   Percent   Dollars  Percent
                                    -------   -------   -------   -------   -------   -------   -------   -------   -------  -------
                                                                         (Dollars in Thousands)
<S>                               <C>         <C>    <C>          <C>     <C>         <C>     <C>         <C>     <C>        <C>   
Mortgage loans (includes loans
held for sale):
  One to four units                $ 148,396   66.27% $ 116,441    68.11%  $ 98,918    68.26%  $ 92,104    71.84%  $ 84,669   73.38%
  Multi-family                        21,536    9.62%    15,457     9.04%    13,701     9.45%    12,169     9.49%    12,306   10.67%
  Construction                        34,729   15.51%    25,149    14.71%    21,729    14.99%    17,887    13.95%    12,895   11.18%
  Commercial real estate              12,721    5.68%     8,323     4.87%     8,739     6.03%     5,162     4.03%     4,746    4.11%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------ 
Total mortgage loans                 217,382   97.08%   165,370    96.73%   143,087    98.73%   127,322    99.30%   114,616   99.34%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------ 
  Commercial business loans              646    0.29%       383     0.22%       255     0.18%       219     0.17%        99    0.09%
  Share loans                            623    0.28%       720     0.42%       530     0.37%       522     0.41%       421    0.36%
  Automobile                           2,018    0.90%     1,765     1.03%     1,005     0.69%       106     0.08%        86    0.07%
  Other                                3,251    1.45%     2,727     1.60%        48     0.03%        45     0.04%       158    0.14%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------ 
Total consumer and other loans         6,538    2.92%     5,595     3.27%     1,838     1.27%       892     0.70%       764    0.66%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------ 
Total loans                          223,920  100.00%   170,965   100.00%   144,925   100.00%   128,214   100.00%   115,380  100.00%
                                              ======              ======              ======              ======             ====== 
Less:
  Loans in process                    15,235             10,476               7,572               6,537               8,498
  Deferred loan fees/costs, net           84                (39)                (22)               (116)                (87)
  Unearned discounts                     190                216                 238                 233                   1
  Allowance for loan losses            2,191              2,177               2,108               1,718               1,703 
                                   ---------          ---------           ---------           ---------           --------- 
Total Loans, Net                   $ 206,220          $ 158,135           $ 135,029           $ 119,842           $ 105,265 
                                   =========          =========           =========           =========           ========= 


</TABLE>

<PAGE>


         The following table sets forth the dollar amount, before deductions for
unearned  discounts,  deferred loan fees/costs and allowance for loan losses, at
June 30, 1998 of all loans due after June 30,  1999,  which have  pre-determined
interest rates and which have adjustable interest rates.


Fixed and Adjustable Rate Loans by Type

                                                         Adjustable
                                         Fixed Rates       Rates          Total
                                         -----------       -----         -------
                                                    (Dollars in Thousands)
One-to four-family ................        $37,450        106,334        143,784
Multi-family ......................          5,942         14,769         20,711
Construction ......................            678            953          1,631
Commercial real estate ............          4,275          5,864         10,139
Consumer & other loans ............          1,683          2,750          4,433
                                           -------        -------        -------
Total loans (1) ...................        $50,028        130,670        180,698
                                           =======        =======        =======

(1)  Before deductions for unearned discounts, deferred loan fees/costs, net and
     allowances for loan losses.
<PAGE>

         The following  table sets forth the Bank's loan  originations  and loan
purchases, sales and principal repayments.


Origination, Purchase and Sale of Loans


                                             Year ended June 30,
                                             -------------------
                                      1998          1997           1996
                                      ----          ----           ----
                                           (Dollars in Thousands)
Total gross loans receivable at
     beginning of period          $ 170,965       144,925        127,981 
                                  ---------       -------        ------- 

Loans originated:
   One- to- four-family              66,385        47,942         32,448
   Multi-family                          19         2,259          2,903
   Construction                      35,800        28,863         26,680
   Commercial real estate             7,793         3,398          7,053
   Consumer and other                 6,008         4,499          3,521 
                                  ---------       -------        ------- 
Total loans originated              116,005        86,961         72,605

Loans purchased:                                           
Total loans purchased                     -             -              -

Loans sold:
Whole loans                          (6,364)       (4,134)        (5,319)
Loan principal repayments           (53,684)      (45,924)       (41,867)
other items, net (1)                 (3,002)      (10,863)        (8,475)
                                  ---------       -------        ------- 
Net loan activity                    52,955        26,040         16,944

Total gross loans receivable at
     end of period                $ 223,920       170,965        144,925 
                                  =========       =======        ======= 

(1)  Includes non-cash portion of loan originations.

<PAGE>

         The  following  table  sets  forth  the  maturity  of the  Bank's  loan
portfolio at June 30, 1998. The table shows loans that have  adjustable-rates as
due in the period  during which they  contractually  mature.  The table does not
include  prepayments  or  scheduled  principal  amortization.   Prepayments  and
scheduled principal repayments on loans totaled $53.7 million for the year ended
June 30, 1998.

Loan Maturities

<TABLE>
<CAPTION>
                                                        Due After
                                  Due One Year         One Through          Due After
                                    or Less             Five Years          Five Years             Total
                                    -------             ----------          ----------             -----
                                                             (Dollars in Thousands)
<S>                                 <C>                  <C>                <C>                 <C>    
One to four family                  $  4,612              15,847             127,937             148,396
Multi family                             825               3,949              16,762              21,536
Construction                          18,187                 483               1,148              19,818
Commercial real estate                 2,258               5,247               4,892              12,397
Consumer and other loans               2,105               4,398                  35               6,538 
                                    --------              ------             -------             ------- 
  Total loans (1)                   $ 27,987              29,924             150,774             208,685 
                                    --------              ------             -------             ------- 
Less:
Deferred loan fees/costs                                                                              84
Unearned discounts                                                                                   190
Allowance for loan losses                                                                          2,191
                                                                                                 -------
Loans receivable net                                                                             206,220 
                                                                                                 ======= 
</TABLE>
                                                                   
(1) Includes mortgage loans held for sale.

<PAGE>

         One-  to  Four-Family  Mortgage  Loans.  The  Bank  offers  fixed-  and
adjustable-rate  first mortgage loans secured by one- to four-family  residences
in the Bank's primary lending area. Typically, such residences are single family
homes that serve as the primary  residence  of the owner.  However,  there are a
significant  number  of  loans  originated  by the Bank  which  are  secured  by
non-owner  occupied  properties  due to the large  student  population  and high
number of service sector jobs.  Loan  originations  are generally  obtained from
existing  or past  customers,  members of the local  community,  referrals  from
attorneys,  established  builders,  and realtors  within the Bank's market area.
Originated  mortgage loans in the Bank's portfolio include  due-on-sale  clauses
which provide the Bank with the contractual  right to deem the loan  immediately
due and  payable  in the event  that the  borrower  transfers  ownership  of the
property without the Bank's consent.

         As of June 30,  1998,  66.3% of loans  receivable  consisted of one- to
four-family residential loans, of which 73.2% were ARM loans. The Bank currently
offers ARM loans that have fixed  interest  rates for either one,  three or five
years and,  following that initial fixed period,  adjust annually.  The Bank has
also offered ARM loans for which  interest rates adjust every one, three or five
years.  Generally,  ARM loans  provide for limits on the maximum  interest  rate
adjustment  ("caps") that can be made at the end of each  applicable  period and
throughout  the duration of the loan.  ARM loans are originated for a term of up
to 30  years  on  owner-occupied  properties  and  generally  up to 25  years on
non-owner  occupied  properties.   Typically,   interest  rate  adjustments  are
calculated based on U.S. treasury  securities adjusted to a constant maturity of
one  year  (CMT),  plus a 2.5%  to  2.75%  margin.  Interest  rates  charged  on
fixed-rate  loans are  competitively  priced based on market  conditions and the
cost of funds. The Bank's fixed-rate mortgage loans currently are made for terms
of 15 and 30 years.

         Generally,  ARM  loans  pose  credit  risks  different  from the  risks
inherent in  fixed-rate  loans,  primarily  because as  interest  rates rise the
underlying  payments of the borrower rise,  thereby increasing the potential for
default.  At the same time, the marketability of the underlying  property may be
adversely  affected by higher  interest  rates.  The Bank does not originate ARM
loans which provide for negative amortization.

         The Bank generally originates one- to four-family  residential mortgage
loans in amounts up to 80% of the  appraised  value or the selling  price of the
mortgaged  property,  whichever is lower.  However,  mortgage  loans  secured by
non-owner occupied,  one- to four-family residential properties typically do not
exceed  75%  of the  appraised  value  or the  selling  price  of the  mortgaged
property,  whichever is lower.  The Bank may on occasion make loans up to 95% of
appraised  value or the selling  price of the  mortgage  property,  whichever is
lower,  however,  the Bank typically requires private mortgage insurance for the
excess  percentage  over 80% for mortgage  loans with loan to value  percentages
over 80%.

         Multi-Family Mortgage Loans. The Bank originates  multi-family mortgage
loans in its primary lending area. As of June 30, 1998, $21.5 million or 9.6% of
the Bank's total loan portfolio  consisted of  multi-family  residential  loans.
With regard to multi-family mortgage loans, the Bank generally requires personal
guarantees  of the  principals  as well as  security  interest  in real  estate.
Multi-family  mortgage loans are generally originated in amounts of up to 75% of
the appraised value of the property. The loan-to-one-borrower  limitation,  $8.1
million as of June 30, 1998, is the maximum the Bank will lend on a multi-family
real estate loan. Loans above $500,000  require Board of Director  approval on a
case-by-case basis.

         Loans secured by multi-family residential real estate generally involve
a greater  degree of credit risk than one- to four-family  residential  mortgage
loans and carry larger loan balances.  This increased credit risk is a result of
several factors, including the concentration of principal in a limited number of
loans and  borrowers,  the  effects of  general  economic  conditions  on income
producing properties,  and the increased difficulty of evaluating and monitoring
these  types  of  loans.   Furthermore,   the  repayment  of  loans  secured  by
multi-family  residential real estate is typically dependent upon the successful
operation of the related real estate property. If the cash flow from the project
is reduced, the borrower's ability to repay the loan may be impaired.

<PAGE>


         Construction  Loans.  As of June 30, 1998,  construction  loans totaled
$34.7 million or 15.5% of the Bank's total loans outstanding. Construction loans
are made to certain builders for construction of single family homes for resale,
as well as to individuals in connection  with  long-term,  permanent loans to be
made upon completion of the construction.  This portfolio predominantly consists
of speculative  loans i.e. loans to builders who are speculating  that they will
be able to locate a purchaser for the  underlying  property  prior to or shortly
after the time construction has been completed.

         The Bank principally  finances the construction of single-family homes.
Construction  loans  are  made to  contractors  who  have  sufficient  financial
strength and a proven track record,  for the purpose of resale,  as well as on a
"pre-sold"  basis.  Construction  loans made for the purpose of resale generally
provide for interest  only  payments at fixed rates and have terms of six months
to one year. Construction loans on "pre-sold" homes may convert into a permanent
ARM loan upon completion of construction.  Construction  loans to a borrower who
will occupy a home,  or to a builder who has pre-sold the home,  typically  have
loan to value ratios of up to 85%.  Construction loans for speculative purposes,
models, and commercial  properties  typically have loan to value ratios of up to
80%. Loan proceeds are disbursed in increments as construction progresses and as
inspections  warrant.  The Bank  employs  inspectors  rather than  paying  title
companies for construction disbursement purposes.

         Construction lending by its nature entails significant additional risks
as compared with one-to four-family mortgage lending,  attributable primarily to
the fact  that  funds  are  advanced  upon the  security  of the  project  under
construction prior to its completion.  As a result,  construction  lending often
involves the disbursement of substantial  funds with repayment  dependent on the
success of the ultimate  project and the ability of the borrower or guarantor to
repay the loan.  Because  of these  factors,  the  analysis  of the  prospective
construction loan projects require an expertise that is different in significant
respects from that which is required for residential  mortgage lending. The Bank
has attempted to address these risks through its underwriting procedures.

         Commercial  Real Estate.  As of June 30, 1998,  the Bank had commercial
real  estate  loans  totaling  $12.7  million or 5.7% of the  Bank's  total loan
portfolio.  Commercial real estate loans are generally  originated in amounts up
to 75% of the appraised value of the mortgaged  property.  The Bank's commercial
real estate loans are  generally  permanent,  adjustable  rate loans  secured by
improved  property  such as office  buildings,  retail  stores,  small  shopping
centers, medical offices, motels, churches and other non-residential  buildings.
Less than $4 million in  commercial  real estate  loans are located  outside the
Bank's market area.

         To originate  commercial real estate loans, the Bank generally requires
a security interest in the real estate, personal guarantees of the principals, a
security interest in personal  property,  and a standby  assignment of rents and
leases. The Bank has established its loan-to-one borrower limitation,  which was
$8.1 million as of June 30,  1998,  as its maximum  commercial  real estate loan
amount.  Commercial loans above $500,000 require Board of Director approval on a
case-by-case basis.  Because of the small number of commercial real estate loans
made,  and the  relationship  of each  borrower to the Bank,  each such loan has
differing terms and conditions applicable to the particular borrower.

         Loans  secured  by  commercial  real  estate are  generally  larger and
involve  a  greater  degree of risk than  residential  mortgage  loans.  Because
payments  on loans  secured by  commercial  real estate are often  dependent  on
successful  operation or management of the  properties,  repayment of such loans
may be subject,  to a greater extent,  to adverse  conditions in the real estate
market  or the  economy.  The Bank  seeks to  minimize  these  risks by  careful
underwriting, requiring personal guaranty, lending only to established customers
and borrowers otherwise known to the Bank, and generally  restricting such loans
to its primary market area.

         At June 30, 1998, the Bank also included  approximately $2.6 million in
loans to develop land into  residential  lots and loans on completed lots in the
commercial  real estate loan  portfolio.  The Bank utilizes its knowledge of the
local market  conditions  and appraisals to evaluate the  development  cost, and

<PAGE>


estimate   projected  lot  prices  and  absorption  rates  to  assess  loans  on
residential  subdivisions.  The Bank typically  loans up to 70% of the appraised
value over terms up to two years.  Development loans generally involve a greater
degree  of risk  than  residential  mortgage  loans  because  (1) the  funds are
advanced upon the security of the land which has a materially  lower value prior
to completion of the infrastructure required of a subdivision, (2) the cash flow
available for debt repayment is a function of the sale of the  individual  lots,
and (3) the  interest  required  to service  the debt is a function  of the time
required to complete the development and sell the lots.

         Consumer and Other Lending. The Bank also offers other loans, primarily
loans secured by certificates of deposit,  commercial business assets,  consumer
loans,  home equity and automobile  loans.  As of June 30, 1998, $6.5 million or
2.9%,  of the Bank's  loan  portfolio  consisted  of such  loans.  The Bank will
continue to expand its consumer lending as opportunities present themselves.

         Loan  Approval  Authority  and  Underwriting.  All loans  must have the
approval  of the  members of the loan  committee  which  consists  of six senior
officers. The loan committee meets periodically to review and approve loans made
within  the scope of its  authority.  Real  estate  loans in excess of  $500,000
require prior approval by the Board of Directors.

         For all loans  originated by the Bank, upon receipt of a completed loan
application from a prospective  borrower, a credit report is requested,  income,
assets, and certain other information are verified and, if necessary, additional
financial information is requested.  An appraisal of the real estate intended to
secure the proposed loan is generally required,  which currently is performed by
certified  appraisers  designated and approved by the Board of Directors.  It is
the Bank's policy to obtain appropriate  insurance protection on all real estate
first mortgage  loans.  Borrowers  generally  must also obtain hazard  insurance
prior to closing.  Borrowers generally are required to advance funds for certain
items such as real estate taxes, flood insurance and private mortgage insurance,
when applicable.

Delinquencies and Problem Assets.

         Delinquent Loans. As of June 30, 1998, the Bank had no loans 90 days or
more past due and nine loans with total principal  balances of $389,000  between
30 and 89 days past due. The Bank  generally  does not accrue  interest on loans
past due more than 90 days  unless they are well  secured  and the Bank  expects
that the account will be collected within 30 days.
<PAGE>

         The  following  table sets  forth the Bank's  loans that are 90 days or
more delinquent.

Delinquency Summary
<TABLE>
<CAPTION>
                                                                                        At June 30,
                                                                                        -----------
                                                            1998            1997           1996         1995            1994
                                                            ----            ----           ----         ----            ----
                                                                                 (Dollars in Thousands)
<S>                                                     <C>                 <C>         <C>           <C>            <C>
Loans contractually past due 90 days or more                                                                   
     accounted for on a non-accrual basis:
Mortgage Loans:
     One- to four-family                                 $       -           279              -             -              -
     Multi-family                                                -           286              -             -              -
     Construction                                                -           190            273             -              -
     Commercial real estate                                      -             -              -         1,882          2,013 
                                                         ---------       -------        -------        ------         ------  
Total mortgage loans                                             -           755            273         1,882          2,013 
                                                         ---------       -------        -------        ------         ------  
Non-mortgage loans:
     Commercial loans                                            -             -            120             -              -
     Consumer and other loans                                    -             -              -             -              6 
                                                         ---------       -------        -------        ------         ------  
Total non-mortgage loans                                         -             -            120             -              6 
                                                         ---------       -------        -------        ------         ------  
Total 90 days or more past due non-accrual loans                 -           755            393         1,882          2,019 
                                                         ---------       -------        -------        ------         ------  
Accruing loans which are contractually past
due 90 days or more:
Mortgage Loans:
     One to four family                                          -             -            246             -              -
     Multi family                                                -             -              -             -              -
     Construction                                                -           113          1,047             -              -
     Commercial real estate                                      -             -             91             -              -
                                                         ---------       -------        -------        ------         ------  
Total mortgage loans                                             -           113          1,384             -              -
                                                         ---------       -------        -------        ------         ------  
Non-mortgage loans:                                   
     Commercial loans                                            -             -              -             -              -
     Consumer and other loans                                    -             -              -             -              -
                                                         ---------       -------        -------        ------         ------  
Total non-mortgage loans                                         -             -              -             -              -
                                                         ---------       -------        -------        ------         ------  
Total 90 days or more past due accruing loans                    -           113          1,384             -              -
                                                         ---------       -------        -------        ------         ------  
Total 90 days or more past due loans                     $       -           868          1,777         1,882          2,019 
                                                         =========       =======        =======        ======         ======  
Total 90 days or more past due loans as a percentage
of net loans                                                     -          0.55%          1.32%         1.57%          1.92%
                                                         =========       =======        =======        ======         ======  
Total 90 days or more past due loans as a percentage
of total assets                                                  -          0.44%          0.96%         1.10%          1.27%
                                                         =========       =======        =======        ======         ======  

</TABLE>


<PAGE>

         Non-Performing  Assets.  Loans are reviewed on a regular  basis and are
placed on non-accrual status when, in the opinion of management,  the collection
of additional  interest is doubtful.  Mortgage  loans are placed on  non-accrual
status  generally  when either  principal  or interest is more than 90 days past
due. At June 30, 1998,  management  has  classified  four mortgage loans and six
consumer loans as nonaccrual  although the loans are not contractually  past due
90 days or more.  Interest  accrued  and  unpaid at the time a loan is placed on
nonaccrual status is charged against interest income.

         Real estate  acquired by the Bank as a result of foreclosure or by deed
in lieu of  foreclosure  is deemed a  foreclosed  asset held for sale until such
time as it is sold.  When a  foreclosed  asset held for sale is  acquired  it is
recorded  at  its  estimated  fair  value,   less  estimated  selling  expenses.
Valuations are periodically performed by management,  and any subsequent decline
in fair value is charged to operations.

         As of July  1,  1995,  the  Bank  implemented  Statement  of  Financial
Accounting  Standards No. 114 (SFAS 114). In accordance with the  pronouncement,
loans totaling $851,818,  net of the valuation allowance,  which were previously
classified  as  in-substance  foreclosures,  and reported as part of  foreclosed
assets  held-for-sale  have been  reclassified  to loans along with  $199,033 of
related allowances for collectibility.

         Prior to the implementation of SFAS 114, the Bank considered collateral
for a loan to be  in-substance  foreclosed if: (1) the borrower had little or no
equity in the  collateral;  (ii)  proceeds  for  repayment  of the loan could be
expected to come only from the  operation or sale of the  collateral;  and (iii)
the  borrower  had  either  formally  or  effectively  abandoned  control of the
collateral to the Bank, or retained  control of the  collateral but was unlikely
to be able to rebuild  equity in the  collateral or otherwise  repay the loan in
the foreseeable future. Cash flow attributable to in-substance  foreclosures was
used to reduce the carrying value of the collateral.

<PAGE>

         The following table shows the principal amount of non-performing assets
and the resulting impact on interest income for the periods then ended.


Non-Performing Assets
<TABLE>
<CAPTION>
                                                                                                            

                                                                    As of June 30,
                                                                    --------------
                                                     1998      1997      1996      1995      1994
                                                   ------    ------    ------    ------    ------
                                                                 (Dollars in Thousands)
<S>                                               <C>        <C>      <C>       <C>       <C>
Mortgage Loans:
     One-to four-family                            $  213       279        --        --        --
     Multi family                                     775       286        --        --        --
     Construction                                      --       190       273        --        --
     Commercial real estate                            --       502        --     1,882     2,013
                                                   ------    ------    ------    ------    ------
Total mortgage loans                                  988     1,257       273     1,882     2,013
                                                   ------    ------    ------    ------    ------
Non-mortgage loans:
     Commercial loans                                  --        --       120        --        --
     Consumer and other loans                          24        --        --        --         6
                                                   ------    ------    ------    ------    ------
Total non-mortgage loans                               24        --       120        --         6
                                                   ------    ------    ------    ------    ------
Total non-performing loans                          1,012     1,257       393     1,882     2,019
Real estate acquired in settlement of loans           286       210         2         4         6
Non-performing loans classified as in-substance
foreclosures                                           --        --        --       698       846
                                                   ------    ------    ------    ------    ------
Total non-performing assets                        $1,298     1,467       395     2,584     2,871
                                                   ======    ======    ======    ======    ======
Total non-performing loans as a percentage of
 net loans                                           0.63%     0.93%     0.29%     1.57%     1.92%
Total non-performing assets as a percentage of
total assets                                         0.50%     0.74%     0.21%     1.51%     2.02%
Impact on interest income for the period
Interest income that would have been recorded on
non-accruing loans                                 $    4    $   31    $   15    $   --    $   --


</TABLE>



<PAGE>

                  Problem  Assets.  Federal  regulations  require  that the Bank
review and classify its assets on a regular  basis.  In addition,  in connection
with  examinations  of insured  institutions,  OTS examiners  have  authority to
identify  problem  assets and, if  appropriate,  require them to be  classified.
There are three  classifications for problem assets:  substandard,  doubtful and
loss.  "Substandard  assets"  must have one or more defined  weaknesses  and are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the deficiencies are not corrected.  "Doubtful assets" have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values,  questionable,  and  there  is a high
possibility of loss. An asset classified "loss" is considered  uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.  The  regulations  have  also  created a  special  mention  category,
described as assets which do not currently  expose an insured  institution  to a
sufficient  degree  of risk to  warrant  classification  but do  possess  credit
deficiencies or potential  weaknesses  deserving  management's  close attention.
Assets  classified  as  substandard  or  doubtful  require  the  institution  to
establish  general  allowance for loan losses. If an asset or portion thereof is
classified  loss,  the  insured   institution  must  either  establish  specific
allowances  for loan  losses in the  amount of 100% of the  portion of the asset
classified loss or charge off such amount.  A portion of general loss allowances
established to cover possible losses related to assets classified substandard or
doubtful may be included in determining  an  institution's  regulatory  capital,
while specific valuation  allowances for loan losses generally do not qualify as
regulatory capital.

         As of June 30,  1998,  the Bank had  total  classified  assets  of $2.2
million of which $1.4  million were  considered  substandard  and $152,000  were
classified as loss. Special mention assets totaled $693,000 as of June 30, 1998.

                  One borrower had 11 loans past due less than 30 days that were
classified  as special  mention as of June 30, 1998.  These  loans,  aggregating
approximately  $545,000,  were  secured by first  deeds on three  single  family
residences and 13 duplex units.  This borrower also holds loans from the Bank on
nine condominium  units secured by first and second deeds of trust,  aggregating
approximately  $305,000  at June 30,  1998 and  current at that date.  This same
borrower also owes the Bank approximately $469,000 through a first deed of trust
on a  multi-family  dwelling.  This loan was also current at June 30, 1998.  The
Bank  considers the loans  secured by the  condominium  units and  apartments as
impaired.  Based on the information  provided by the borrower,  these properties
did not generate sufficient cash flow to service the debt during 1998.

         As of June 30,  1998,  the Bank had  $286,000 in real  estate  obtained
through  foreclosure.  Subsequently  the  property has been sold with no further
loss.


<PAGE>

         The  following  table  shows  the  aggregate   amounts  of  the  Bank's
classified assets as of June 30, 1998.

Classification of Assets    
<TABLE>
<CAPTION>
                                                                       As of June 30, 1998
                                                                       -------------------
                                         Substandard              Doubtful                   Loss               Special Mention
                                         -----------              --------                   ----               ---------------
                                      Number     Amount      Number       Amount      Number      Amount      Number       Amount
                                      ------     ------      ------       ------      ------      ------      ------       ------
                                                                         (Dollars in Thousands)
<S>                                   <C>      <C>          <C>           <C>         <C>         <C>         <C>          <C>
Loans:
  One- to four-family                    11     $   392           -            -           -           -          13          693
  Multi-family                            2         628           -            -           3         146           -            -
  Commercial real estate                  -           -           -            -           -           -           -            -
  Construction and land                   1           -           -            -           -           -           -            -
  Other loans                             9          75           -            -           5           6           -            - 
                                      -----     -------       -----        -----       -----       -----       -----          --- 
       Total loans                       23     $ 1,095           -            -           8         152          13          693 
                                      =====     =======       =====        =====       =====       =====       =====         ====
Foreclosed assets held-for-sale:
  One- to four-family                     2       $ 286           -            -           -           -           -            -
  Commercial real estate                  -           -           -            -           -           -           -            -
  Land and other loans                    -           -           -            -           -           -           -            - 
                                      -----     -------       -----        -----       -----       -----       -----          --- 
       Total foreclosed assets            2         286           -            -           -           -           -            - 
                                      -----     -------       -----        -----       -----       -----       -----          --- 
       Total                             25     $ 1,381           -            -           8         152          13          693 
                                      =====     =======       =====        =====       =====       =====       =====         ====
</TABLE>

<PAGE>

Allowance for Loan Losses

         The  allowance for loan losses is  established  through a provision for
loan losses based on  management's  evaluation  of the risk inherent in its loan
portfolio and the general economy.  Such evaluation,  which includes a review of
all loans on which full collectibility may not be reasonably assured,  considers
among other  matters,  the estimated  fair value of the  underlying  collateral,
economic  conditions,  historical loan loss  experience,  and other factors that
warrant  recognition  in  providing  for an  adequate  loan loss  allowance.  In
addition,  various regulatory agencies, as an integral part of their examination
process,  periodically review the Bank's allowance for loan losses and valuation
of  foreclosed  assets  held for sale.  Such  agencies  may  require the Bank to
recognize  additions to the allowance based on their judgments about information
available to them at the time of their examination.

         As of June 30,  1998,  the Bank's total  allowance  for loan losses was
$2.2 million which amounted to 0.98% of total loans. This allowance reflects not
only  management's  determination  to  maintain  an  allowance  for loan  losses
consistent with regulatory  expectations  for  non-performing  assets,  but also
reflects  the  Bank's  policy  of  evaluating  the  risks  inherent  in its loan
portfolio, and the regional economy.

         In  March  1996  the  Bank  had  $1.2  million  of loan  recovery  on a
commercial  loan which was previously  partially  charged off. The loan recovery
represents  amounts  recovered in excess of the carrying  balance of the loan as
reflected  by the original  terms of the loan,  including  accrued  interest and
previously  charged-off  principal.  Consequently,  the Bank determined that the
allowance for loan losses was sufficient prior to the recovery, and credited the
provision for loan losses. During fiscal year 1997, the Bank again experienced a
net recovery and based on a review discussed  above,  elected to make no further
addition to the allowance.  During fiscal year 1998, the Bank  experienced  loan
charge-offs in excess of recoveries of $108,804, and based on a review discussed
above, elected to add $123,352 to the allowance. Management anticipates the need
to continue adding to loss reserves through charges to provision for loan losses
if growth in the loan portfolio continues as anticipated.


<PAGE>

         The  following  tables set forth  certain  information  concerning  the
Bank's allowance for loan losses at the dates indicated.



Allowance for Loan Losses
<TABLE>
<CAPTION>
                                                                                       Year Ended June 30,
                                                                                 ----------------------------
                                                                 1998          1997           1996          1995          1994
                                                                 ----          ----           ----          ----          ----
                                                                                      (Dollars in Thousands)
<S>                                                           <C>           <C>            <C>            <C>           <C>   
Allowance for loan losses:
Beginning balance                                             $ 2,177         2,108          1,718         1,703         1,687 
                                                              -------         -----          -----         -----         ----- 
Gross loan charge offs
(non-residential commercial
residential one to four-family)                                  (151)          (63)            (4)           (5)           (2)
Recoveries
(residential one to four-family)                                   42           132          1,407             4             4 
                                                              -------         -----          -----         -----         ----- 
Net loans recoveries (charge-offs)                               (109)           69          1,403            (1)            2
Provision (credit) for loan losses
(charged to expense)                                              123             -         (1,212)           16            14
Allowance reclassified to loans which were previously
    classified as insubstance foreclosures                         -             -             199            -             - 
                                                              -------         -----          -----         -----         ----- 
Ending balance                                                $ 2,191         2,177          2,108         1,718         1,703 
                                                              =======         =====          =====         =====         ===== 
Net charge-offs as a percentage
of average loans, net                                           -0.06%         0.05%          1.10%         0.00%         0.00%
Allowance for loan losses as a
percentage of average loans, net                                 1.24%         1.49%          1.66%         1.52%         1.62%
Allowance for loan losses as a
percentage to total non-performing loans                       216.50%       173.19%        536.39%        91.29%        84.35%

</TABLE>


Allocation of Allowance for Loan Losses                            

         The following table shows the amount of the allowance allocated to each
loan category and the percent of loans in that loan category to total loans.

<TABLE>
<CAPTION>
                                                                       At June 30, 
                                                                       ----------- 
                                     1998              1997              1996              1995               1994
                                     ----              ----              ----              ----               ----
                               Amount      %      Amount     %     Amount      %     Amount      %       Amount     %
                                                                (Dollars in Thousands)
<S>                          <C>        <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>     <C>   
Mortgage Loans                $ 2,185    99.08%   2,099    96.73%   2,071    98.73%   1,700    99.30%       -     99.34%
Consumer and other loans            6     2.92%      78     3.27%      37     1.27%      18     0.70%       -      0.66%
                              -------   ------    -----   ------    -----   ------    -----   ------     ------  ------ 
      Total                   $ 2,191   100.00%   2,177   100.00%   2,108   100.00%   1,718   100.00%       -    100.00%
                              =======   ======    =====   ======    =====   ======    =====   ======     ======  ====== 
</TABLE>


<PAGE>

Mortgage-Backed Securities

         The Bank has significant investments in mortgage-backed  securities and
has at times  utilized  such  investments  to  complement  its mortgage  lending
activities.  As of June 30,  1998,  the  Bank  held  mortgage-backed  securities
totaling  $21.0 million or 8.1%, of total  assets.  The estimated  fair value of
such  securities  totaled $21.5  million as of June 30, 1998.  All of the Bank's
mortgage-backed  securities  are insured and are  guaranteed by the Federal Home
Loan Mortgage  Corporation  ("FHLMC"),  the  Government  National  Mortgage Bank
("GNMA"), or the Federal National Mortgage Association ("FNMA").

         The following table sets forth the Bank's mortgage-backed  portfolio by
the  amount  of  such  securities  backed  by  fixed-rate  and   adjustable-rate
mortgages.

Fixed and Adjustable Mortgage-Backed Securities by Type

                                                     At June 30,1998
                                                     ---------------
                                                       Adjustable
                                     Fixed Rates         Rates            Total
                                     -----------         -----            -----
                                                 (Dollars in Thousands)
Held-to-maturity:
GNMA                                 $ 3,106            1,644             4,750
FNMA                                     600              487             1,087
FHLMC                                  2,446            3,665             6,111
                                     -------           ------            ------ 
                                       6,152            5,796            11,948
                                     -------           ------            ------ 

Available-for-sale:
FNMA                                       -            9,056             9,056 
                                     -------           ------            ------ 
Total                                $ 6,152           14,852            21,004 
                                     =======           ======            ====== 

                                                     At June 30,1997
                                                     ---------------
                                                       Adjustable
                                     Fixed Rates         Rates            Total
                                     -----------         -----            -----
                                                 (Dollars in Thousands)
Held-to-maturity:
GNMA                                 $ 3,748            2,194             5,942
FNMA                                     609            1,074             1,683
FHLMC                                  3,014            5,175             8,189 
                                     -------           ------            ------ 
Total                                $ 7,371            8,443            15,814 
                                     =======            =====            ====== 

                                                     At June 30,1996
                                                     ---------------
                                                       Adjustable
                                     Fixed Rates         Rates            Total
                                     -----------         -----            -----
                                                 (Dollars in Thousands)
Held-to-maturity:
GNMA                                 $ 7,317                -             7,317
FNMA                                     925            1,606             2,531
FHLMC                                  3,585            6,634            10,219 
                                     -------           ------            ------ 

Total                                $11,827            8,240            20,067 
                                     =======            =====            ====== 


<PAGE>

         The  following   table  sets  forth  the   composition  of  the  Bank's
mortgage-backed securities portfolio,  indicating the amortized cost, percent of
portfolio and estimated fair value.


Composition of Mortgage-Backed Securities by Cost and Fair Value

                                                    At June 30, 1998
                                                    ----------------
                                                          Percent      Estimated
                                      Amortized              of          Fair
                                        Cost              Portfolio      Value
                                        ----              ---------      -----
Held-to-maturity:                             (Dollars in Thousands)
GNMA                                  $ 4,750               22.62%        5,083
FNMA                                    1,087                5.18%        1,136
FHLMC                                   6,111               29.11%        6,230
                                     --------              ------        ------ 
                                       11,948               56.91        12,449
                                     --------              ------        ------ 

Available-for-sale:                            
FNMA                                    9,048               43.09%        9,056 
                                     --------              ------        ------ 
Total                                $ 20,996              100.00%       21,505 
                                     ========              ======        ====== 

                                                    At June 30, 1997
                                                    ----------------
                                                          Percent     Estimated
                                     Amortized               of          Fair
                                       Cost               Portfolio      Value
                                       ----               ---------      -----
Held-to-maturity:                             (Dollars in Thousands)
GNMA                                  $ 5,942               37.58%        6,312
FNMA                                    1,683               10.64%        1,719
FHLMC                                   8,189               51.78%        8,060 
                                     --------              ------        ------ 
Total                                $ 15,814              100.00%       16,091 
                                     ========              ======        ====== 

                                                     At June 30, 1996
                                                     ----------------
                                                           Percent     Estimated
                                     Amortized               of          Fair
                                        Cost              Portfolio      Value
                                        ----              ---------      -----
Held-to-maturity:                             (Dollars in Thousands)
GNMA                                    7,317               36.47%        7,672
FNMA                                    2,531               12.61%        2,480
FHLMC                                  10,219               50.92%       10,189 
                                     --------              ------        ------ 
Total                                $ 20,067              100.00%       20,341 
                                     ========              ======        ====== 




<PAGE>


         The   following   table  sets  forth  the   maturities  of  the  Bank's
mortgage-backed  securities and the weighted yields of those  securities at June
30, 1998.


  Maturities and Average Weighted Yields of Mortgage-Backed Securities
<TABLE>
<CAPTION>
                              One               After One Year    After Five Years to         After
                          Year or Less           to Five Years         Ten Years            Ten Years     Total Amounts
                          ------------           -------------         ---------            ---------     -------------
  
                      Carrying               Carrying               Carrying            Carrying        Carrying  
                       Amount      Yield      Amount    Yield        Amount   Yield      Amount   Yield  Amount     Yield
                       ------      -----      ------    -----        ------   -----      ------   -----  ------     -----
                                                                                        
                                                                   (Dollars in Thousands)       
<S>                     <C>       <C>         <C>      <C>            <C>    <C>        <C>      <C>    <C>         <C>  
Held-to-maturity:                                                                       
GNMA                     $ -       0.00%           -    0.00%          -      0.00%       4,750   8.75%   4,750      8.75%
FNMA                       -       0.00%           -    0.00%          -      0.00%       1,087   6.50%   1,087      6.50%
FHLMC                      -       0.00%       1,552    6.00%          4      8.10%       4,555   7.75%   6,111      7.31%
Available-for-sale:                                                                                              
FNMA                       -       0.00%           -    0.00%         --      0.00%       9,056   6.46%   9,056      6.46%
                         ----      ----        -----    ----         ---      ----       ------   ----   ------      ----
Total                    $ -       0.00%       1,552    6.00%          4      8.10%      19,448   7.32%  21,004      7.23%
                         ====      ====        =====    ====          ==      ====       ======   ====   ======      ==== 
</TABLE>
                                                                           
<PAGE>


         The following  table sets forth the Bank's  mortgage-backed  securities
purchases, sales and principal repayments.

Mortgage-Backed Securities Activity
<TABLE>
<CAPTION>
                                                                   1998            1997            1996
                                                                   ----            ----            ----
                                                                       (Dollars in Thousands)
<S>                                                             <C>              <C>             <C>   
Beginning balance                                               $ 15,814          20,067          13,855
                                                                                              
Purchases                                                          9,063               -          10,834

Sales                                                                  -               -               -

Principal payments                                                (3,881)         (4,300)         (4,628)

Unrealized appreciation on
      available for sale mortgage backed securities                    8

Amortization and accretion, net                                       -               47               6 
                                                                --------          ------          ------ 
     Ending balance                                             $ 21,004          15,814          20,067 
                                                                ========          ======          ====== 

</TABLE>



<PAGE>

Investment Activities

         The investment policy of the Bank, which is established by the Board of
Directors and reviewed by the  Investment  Committee,  is designed  primarily to
provide and maintain  liquidity,  to generate a favorable  return on investments
without  incurring  undue  interest rate and credit risk,  and to complement the
Bank's lending  activities.  The policy currently provides for  held-to-maturity
and  available-for-sale  portfolios.  The Bank has adopted an investment  policy
which strictly prohibits speculation in investment securities. The Bank does not
currently engage in trading investment  securities and does not anticipate doing
so in the future.  As of June 30, 1998, the investment  policy of the Company is
not as  restrictive  and  allows  for  the  purchase  and  retention  of  equity
securities. At June 30, 1998 the investment securities portfolio of the Company,
on an  unaggregated  basis,   consisted of $247,000 of securities classified  as
available-for-sale.  On an  aggregate  basis (the  Company  and the  Bank),  the
Company had investment  securities with an estimated fair value of $13.6 million
and a carrying value of $13.7  million.  Of those  securities  $4.8 million were
classified as available- for-sale.

         The Bank has the authority to invest in various types of liquid assets,
including  United States  Treasury  obligations,  securities of various  federal
agencies,   certain  certificates  of  deposit  of  insured  banks  and  savings
institutions, certain bankers' acceptances,  repurchase agreements, and loans on
federal funds.

         The  following  table  sets  forth  the  composition  of the  Company's
investment securities portfolio.

Composition of Investment Securities
<TABLE>
<CAPTION>

                                                                                 At June 30,
                                                                                 -----------
                                                                     1998             1997             1996        
                                                                     ----             ----             ----        
                                                                            (Dollars in Thousands)
<S>                                                               <C>               <C>              <C>           
Investment Securities:
U. S. Treasury and government securities                           $ 8,922            8,586           15,656       
Obligations of state and political subdivisions                          -                -                -       
Corporate notes and  bonds                                               -                -                -       
Other securities (1)                                                 4,765            3,360            2,052       
                                                                  --------           ------           ------       
     Total Investment Securities                                    13,687           11,946           17,708       
Interest Bearing Deposits                                            6,458            3,400            2,373       
FHLB Stock                                                           2,254            1,734            1,734       
                                                                  --------           ------           ------       
     Total Investments                                            $ 22,399           17,080           41,882       
                                                                  ========           ======           ======       

</TABLE>


(1) Consists of FHLMC stock and various other equities.


<PAGE>

         The  following  table  sets forth  certain  information  regarding  the
carrying values, weighted average yields and maturities of the Bank's investment
securities portfolio at June 30, 1998.

Investment Portfolio Maturities and Average Weighted Yields
<TABLE>
<CAPTION>
                                                                 As of June 30, 1998
                                                                 -------------------
                       One year or less After One to Five Years After Five to Ten Years After Ten Years  Total Investment Securities
                       ---------------- ----------------------- ----------------------- ---------------  ---------------------------
                    Carrying Average    Carrying       Average  Carrying       Average  Carrying  Average  Carrying Average   Market
                     Amount   Yield      Amount         Yield    Amount         Yield    Amount    Yield    Amount   Yield     Value
                     ------   -----      ------         -----    ------         -----    ------    -----    ------   -----     -----
                                                                   (Dollars in Thousands)
<S>                    <C>    <C>       <C>             <C>        <C>          <C>     <C>         <C>    <C>        <C>    <C>  
U. S. Treasury and                                                                         
government agencies    $ -      -       $ 7,784         6.12%      $ -             -    $ 1,138     6.50%  $ 8,922    6.17%  $ 8,861
                       --     ---       -------         ----       ---           ---    -------     ----   -------    ----   -------
                                                                                           
Total                  $ -      -       $ 7,784         6.12%      $ -           ---    $ 1,138     6.50%  $ 8,922    6.17%  $ 8,861
                       ===    ===       =======         ====       ===          ====    =======     ====   =======    ====   =======

</TABLE>

<PAGE>

Sources of Funds

         General. The Bank's primary sources of funds are deposits,  borrowings,
amortization and prepayments on loans and mortgage-backed securities.

         Deposits.  The Bank offers a variety of deposit accounts having a range
of  interest  rates and  terms.  The  Bank's  deposits  principally  consist  of
fixed-term certificates,  passbook savings, money market,  individual retirement
accounts  ("IRAs")  and  NOW  (checking)  accounts.  The  flow  of  deposits  is
influenced  significantly by general economic  conditions,  the restructuring of
the thrift industry,  changes in money market and prevailing  interest rates and
competition.  The Bank's deposits are typically obtained from the areas in which
its  offices are  located.  The Bank relies  primarily  on customer  service and
long-standing relationships with customers to attract and retain these deposits.

         The Bank  seeks to  maintain a high level of stable  core  deposits  by
providing convenient and high quality service through its offices.


<PAGE>

         The following  table sets forth the  distribution of the Bank's deposit
accounts.

Deposit Account Types
<TABLE>
<CAPTION>

                                                                                 As of June 30,
                                          ------------------------------------------------------------------------------------------
                                                     1998                           1997                            1996
                                                     ----                           ----                            ----
                                          Average            Percentage  Average             Percentage   Average         Percentage
                                          Interest            of Total   Interest             of Total   Interest           of Total
Category                   Term             Rate     Amount   Deposits     Rate     Amount    Deposits     Rate    Amount   Deposits
- --------                   ----             ----     ------   --------     ----     ------    --------     ----    ------   --------
                                                                       (Dollars in Thousands)
<S>                       <C>              <C>    <C>         <C>         <C>    <C>          <C>        <C>     <C>        <C>  
NOW accounts               None             2.24%  $ 14,468    10.26%      2.05%  $  9,386      6.21%      2.05%    6,625     4.22%
Savings accounts           None             2.68%     8,658     6.14%      2.80%     8,621      5.70%      2.80%   10,262     6.54%
Money Market accounts      None             3.64%    10,587     7.51%      2.98%     8,288      5.48%      2.98%    5,264     3.35%
Non-interest bearing                                                                               
     demand accounts       None             0.00%     3,142     2.23%      0.00%     2,334      1.54%      0.00%    1,534     0.98%
                                                  ---------   ------               -------    ------              -------   ------ 
        Total                                        36,855    26.14%               28,629     18.93%              23,685    15.09%
                                                  ---------   ------               -------    ------              -------   ------ 
Certificate of Deposit:
Fixed-rate, fixed-term     1-11 months      5.00%    14,169    10.05%      4.96%    16,846     11.14%      4.96%   33,300    21.21%
Fixed-rate, fixed-term     12-23 months     5.19%    38,059    27.00%      5.29%    47,682     31.53%      5.29%   44,699    28.47%
Fixed-rate, fixed-term     24-35 months     5.64%    26,415    18.74%      5.63%    28,485     18.83%      5.63%   24,684    15.72%
Fixed-rate, fixed-term     36-47 months     5.71%    10,147     7.20%      5.77%    12,013      7.94%      5.77%   12,474     7.94%
Fixed-rate, fixed-term     48-59 months     5.98%     1,789     1.27%      5.87%     1,718      1.14%      5.87%    1,818     1.16%
Fixed-rate, fixed-term     60-71 months     6.04%     8,354     5.93%      5.92%    10,615      7.02%      5.92%   11,205     7.14%
Fixed-rate, fixed-term     72-95 months     6.28%     5,187     3.68%      5.92%     5,258      3.48%      5.92%    5,143     3.28%
                                                  ---------   ------               -------    ------              -------   ------ 
Total                                               104,120    73.86%              122,617     81.07%             133,323    84.91%
                                                  ---------   ------               -------    ------              -------   ------ 
Total Deposits (2)                                $ 140,975   100.00%              151,246    100.00%             157,008   100.00%
                                                  =========   ======               =======    ======              =======   ====== 

</TABLE>

<PAGE>


         The  following  table  indicates the  approximate  amount of the Bank's
certificate  accounts of $100,000 or more by time remaining until maturity as of
June 30, 1998.


Maturities of Certificates of Deposit of $100,000 or More

                                                      At June 30, 1998
                                                      ----------------
Maturity Period                                   (Dollars in Thousands)

Three months or less                                    $ 1,491,286
Over three through six months                             1,103,188
Over six through twelve months                            1,562,404
Over twelve months                                        1,715,256 
                                                        ----------- 
Total                                                   $ 5,872,134 
                                                        =========== 



<PAGE>

Borrowings

         Deposits  are the  primary  source  of  funds  for the  Bank's  lending
activities and other general  business  purposes.  However,  during periods when
supply of lendable funds cannot meet the demand for such loans,  the FHLB System
makes available,  subject to compliance  eligibility standards, a portion of the
funds necessary through loans (advances) to its members.

         As of June 30, 1998, 1997 and 1996 there were $45.1,  $18.2 million and
$0  outstanding  advances  from the FHLB,  respectively.  The  weighted  average
interest  rate on such  advances  at June 30, 1998 and 1997 was 6.08% and 6.12%,
respectively.  The average balance of outstanding advances during 1998, 1997 and
1996,  was $27.6  million,  $13.8  million and $690,000,  respectively,  and the
approximate  average  interest  rate was 6.13%,  6.09% and 5.65%,  respectively.
During 1998,  1997 and 1996, the maximum outstanding at any month end was $45.1,
$21.2 million and $3.0 million, respectively.

Subsidiary Activity

         The Bank is a  subsidiary  of the  Company.  The  Bank has one  service
corporation,  Guaranty Financial  Services of Springfield,  Inc. The Bank had an
investment  of $55,000  in its  service  corporation  as of June 30,  1998.  The
service  corporation  sells mutual  funds,  fixed and variable  annuities,  unit
investment  trusts,  individual stocks and bonds and life insurance.  Such sales
are  completed  through an  agreement  with  "INVEST"  for  providing  brokerage
services. In addition,  the service corporation acts as a real estate broker for
properties owned by the Bank.

Employees

         Substantially,  all of the  activities  of the  Company  are  conducted
through the Bank. At June 30, 1998, the Company had no salaried employees.

         As of June 30, 1998, the Bank had 71 full-time employees and 12
part  time  employees.  None  of  the  Bank's  employees  are  represented  by a
collective  bargaining  group. The Bank believes that its relationship  with its
employees is good.

Competition

         The Bank  experiences  substantial  competition  both in attracting and
retaining deposit accounts and in the making of mortgage and other loans.


<PAGE>

         Direct  competition  for  savings  accounts  comes from  other  savings
institutions,  credit  unions,  regional bank and thrift  holding  companies and
commercial banks located in its primary market area. Significant competition for
the Bank's other  deposit  products and services  comes from money market mutual
funds,  brokerage  firms,  insurance  companies and retail  stores.  The primary
factors in competing for loans are interest rates and loan  origination fees and
the range of services offered by various financial institutions. Competition for
origination of real estate loans normally comes from other savings institutions,
commercial banks, mortgage bankers, mortgage brokers and insurance companies.

         The Bank's  primary  competition  comprises the financial  institutions
near each of the Bank's branch offices.  In  Springfield,  where the Bank's main
office and three branch  offices are located,  primary  competition  consists of
one thrift institution, 20 commercial banks and 13 credit unions.

         The Bank  believes  it is able to compete  effectively  in its  primary
market area by offering  competitive interest rates and loan fees, and a variety
of deposit products, and by emphasizing personal customer service.

Regulation

         Set forth below is a brief description of certain laws which related to
the regulation of the Company and the Bank. The description  does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

Company Regulation

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association subsidiaries, which also permits the OTS
to restrict or prohibit  activities  that are determined to be a serious risk to
the subsidiary  savings  association.  This regulation and oversight is intended
primarily  for the  protection  of the  depositors  of the  Bank and not for the
benefit of stockholders of the Company.

         Qualified  Thrift  Lender Test.  As a unitary  savings and loan holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the  Qualified  Thrift  Lender  ("QTL")  test or a somewhat
similar  test for  domestic  building  and  loan  associations.  If the  Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualifies as a QTL or domestic  building and loan  association and were acquired
in a supervisory  acquisition.  See "- Regulation of the Bank - Qualified Thrift
Lender Test."


<PAGE>

Regulation of the Bank

         General. As a federally  chartered,  SAIF-insured  savings association,
the Bank is subject to extensive  regulation by the OTS and the Federal  Deposit
Insurance  Corporation  ("FDIC").  Lending activities and other investments must
comply with various federal statutory and regulatory  requirements.  The Bank is
also  subject  to  certain  reserve  requirements  promulgated  by the  Board of
Governors of the Federal Reserve System.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such regulations,  whether by the OTS, the FDIC, or the
Congress  could have a material  adverse  impact on the Company,  the Bank,  and
their operations.

         Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank
are insured by the SAIF to a maximum of  $100,000  for each  insured  member (as
defined by law and  regulation).  Insurance of deposits may be terminated by the
FDIC  upon a finding  that the  institution  has  engaged  in unsafe or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.

         As a member of the SAIF, the Bank paid an insurance premium to the FDIC
equal to a minimum  of 0.23% of its  total  deposits.  The FDIC  also  maintains
another insurance fund, the Bank Insurance Fund ("BIF"), which primarily insures
commercial  bank deposits.  In 1996, the annual  insurance  premium for most BIF
members  was lowered to $2,000.  The lower  insurance  premiums  for BIF members
placed SAIF members at a competitive disadvantage to BIF members.

         Effective  September  30,  1996,  federal  law was revised to mandate a
one-time  special  assessment on SAIF members such as the Bank of  approximately
 .657% of deposits held on March 31, 1995. Beginning January 1, 1997, the deposit
insurance  assessment  for most SAIF members was reduced to .064% of deposits on
an annual basis  through the end of 1999.  During this same period,  BIF members
will be assessed  approximately .013% of deposits.  After 1999,  assessments for
BIF and SAIF members  should be the same. It is expected  that these  continuing
assessments  for both  SAIF and BIF  members  will be used to repay  outstanding
Financing Corporation bond obligations.  As a result of these changes, beginning
January 1, 1997,  the rate of deposit  insurance  assessed the Bank  declined by
approximately 70%.


<PAGE>

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings  associations to meet three capital  standards:  (1) a tangible  capital
requirement  of 1.5% of  total  adjusted  assets,  (2) a  leverage  ratio  (core
capital) requirement of 3% of total adjusted assets and (3) a risk-based capital
requirement equal to 8% of total risk-weighted assets.

         Dividend and Other Capital  Distribution  Limitations.  OTS regulations
require  the  Bank  to  give  the OTS 30 days  advance  notice  of any  proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory  powers to prohibit  the payment of  dividends  to the  Company.  In
addition,  the Bank may not declare or pay a cash  dividend on its capital stock
if the  effect  thereof  would be to reduce the  regulatory  capital of the Bank
below the amount required for the liquidation  account established in connection
with the conversion from mutual to stock form.

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger and other  distributions  charged against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional capital  distributions  require prior regulatory approval.  As of
June 30,  1998,  the Bank was a Tier 1  institution.  In the  event  the  Bank's
capital fell below its fully  phased-in  requirement or the OTS notified it that
it was in need of more than  normal  supervision,  the  Bank's  ability  to make
capital distributions could be restricted. In addition, the OTS could prohibit a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute an unsafe or unsound practice.

         Finally,  a savings  association  is  prohibited  from making a capital
distribution if, after making the distribution, the savings association would be
undercapitalized   (not  meet  any  one  of  its  minimum   regulatory   capital
requirements). In contrast, the Company has fewer restrictions on dividends.

         Qualified Thrift Lender Test. Savings institutions must meet either the
QTL test pursuant to OTS  regulations or the  definition of a domestic  building
and loan  association in section 7701 of the Internal Revenue Code (the "Code").
If the Bank  maintains an  appropriate  level of certain  specified  investments
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities)  and  otherwise  qualifies  as a QTL or a domestic
building  and  loan  association,  it will  continue  to  enjoy  full  borrowing
privileges from the FHLB of Des Moines.  The required  percentage of investments
under the QTL test is 65% of assets while the Code requires  investments  of 60%
of  assets.  A bank must be in  compliance  with the QTL test or  definition  of
domestic  building and loan  association on a monthly basis in nine out of every
12 months.


<PAGE>

         Federal Reserve  System.  The Board of Governors of the Federal Reserve
System  requires all depository  institutions to maintain  non-interest  bearing
reserves at specified  levels  against  their  transaction  accounts  (primarily
checking, NOW, and Super NOW checking accounts) and non-personal time deposits.

Executive Officers of the Registrant

         Set forth below is information  concerning the three executive officers
of the Company.

         James E. Haseltine joined the Bank in 1983, and has served as Director,
president and Chief  Executive  Officer since 1990.  Mr.  Haseltine has held the
same  positions  with the Company since its formation in September  1997.  After
graduating Drury College in 1968, he entered military service with the U.S. Army
and served in the  Republic of Vietnam.  He has served as a founding  member and
Chairman  of the  Affordable  Housing  Action  Board of  Springfield,  Inc.,  an
organization  serving low to moderate  income  families.  He is a licensed  real
estate broker.

         He is a past  president  of the Rotary club of  Springfield,  serves as
director  of the  Springfield  Business  and  Development  Corporation  and  the
Springfield  Finance  and  Development  Corporation  (not for  profit  community
organizations), and is a member of First and Calvary Presbyterian Church.

         William B. Williams joined the Bank in 1995 as Executive Vice President
and Chief Operating  Officer.  Mr. Williams has held the same positions with the
Company since its formation in September  1997.  Prior to joining the Bank,  Mr.
Williams  worked as a consultant  to Midland Loan  Services,  L.P., a commercial
mortgage banker in Kansas City, Missouri. From 1987 to 1994, Mr. Williams worked
for North  American  Savings  Bank in  Grandview,  Missouri,  most  recently  as
Executive Vice President and Chief Financial  Officer.  Mr. Williams  received a
BSBA degree  from the  University  of  Arkansas in 1969 and after  serving as an
officer in the U.S.
Navy, he received a MBA degree from Tulane University in 1974. He is a CPA.

         Bruce  Winston is Vice  President  and Chief  Financial  Officer of the
Bank. He joined the Bank in 1992.  Mr.  Winston has held the same positions with
the Company since its formation in September 1997. Prior to joining the Bank, he
served in various other capacities with two other financial  institutions over a
period of 20 years. He is a graduate of Southwest Missouri State University, and
is a member of First  Presbyterian  Church,  where he has served as an Elder and
Treasurer.

         At June 30, 1998, the years of age of these  individuals was 51 for Mr.
Haseltine, 51 for Mr. Williams and 50 for Mr. Winston.

Item 2. Properties

         The offices of the Company are located in the main office of the Bank.

         The Bank's office  facilities  currently  consist of the main office in
Springfield,  Greene County,  Missouri and four  full-service  branch offices in
Springfield. The Bank constructed a new main office building, which provides the
Bank with a modern office for customer  services and projects a favorable  image
for the Bank in the local  marketplace.  Guaranty  has also  recently  completed
additional  investment  in certain of the branch  offices to upgrade and improve
the facilities.


<PAGE>

Item 3. Legal Proceedings

         The Company and the Bank, from time to time, may be parties to ordinary
routine  litigation,  which  arises in the normal  course of  business,  such as
claims to enforce liens,  condemnation  proceedings,  on properties in which the
Bank holds security interests, claims involving the making and servicing of real
property loans, and other issues incident to the business of the Company and the
Bank. At June 30, 1998,  there were no claims or lawsuits pending or known to be
contemplated  against  the  Company  or the Bank that  would have had a material
effect on the Company or the Bank.

Item  4.  Submission of Matters to a Vote of Security Holders

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year.

         PART II

Item  5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The  information on page 2 of the Annual Report to  Stockholders of the
Registrant for the fiscal year ended June 30, 1998 (the "1998 Annual Report") is
incorporated herein by reference.

Item 6.  Selected Financial Data

         The  information  contained  on page 4 of the  1998  Annual  Report  is
incorporated herein by reference.

Item 7. Management's Discussion and Analysis of Financial Conditions and Results
of Operations

         The  information  contained  on pages 5 through  16 of the 1998  Annual
Report is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

         The information contained on pages 11 and 12 under the headings "ASSET/
LIABILITY  MANAGEMENT"  and  "INTEREST  RATE  SENSITIVITY  ANALYSIS" of the 1998
Annual Report is incorporated herein by reference.

Item  8.  Financial Statements and Supplementary Data

         The financial statements set forth on pages 17 to 46 of the 1998 Annual
Report,  are incorporated  herein by reference.  

Item  9.  Changes  in and  Disagreements  with  Accountants  On  Accounting  and
Financial Disclosure

         Not applicable.



<PAGE>

         PART III

Item 10.  Directors and Executive Officers of the Registrant

         The information  contained under the section captioned "First Proposal,
Election  of  Directors"  in the  proxy  statement  for the  Annual  Meeting  of
Stockholders to be held October 28, 1998 (the "Proxy Statement") is incorporated
herein by reference.

         Additional information concerning executive officers is included in the
Proxy Statement in the section  captioned  "Section 16(a)  Beneficial  Ownership
Reporting Compliance" and under "Executive Officers of the Registrant" in Item 1
of this report.

Item 11.  Executive Compensation

         The  information  contained  on pages  6-8 and  page 10  of  the  Proxy
Statement is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
reference to the section  captioned  "Voting  Securities  and Principal  Holders
Thereof" in the Proxy Statement.

         (b)      Security Ownership of Management

         Information  required by this item is incorporated  herein by reference
to the second chart in the section  captioned  "Voting  Securities and Principal
Holders Thereof" in the Proxy Statement.

         (c)      Not applicable.

Item 13.  Certain Relationships and Related Transactions

         The  information  required  by this  item  is  incorporated  herein  by
reference to the section captioned  "Transactions  with Certain Related Persons"
in the Proxy Statement.

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

         (a)      The following documents are filed as a part of this report:

                  1.  The  following  financial  statements  and the  report  of
independent  accountants  included  in the 1998 Annual  Report are  incorporated
herein by reference and also in Item 8 of this report.


<PAGE>

         Independent Accountants' Report

         Consolidated Balance Sheets as of June 30, 1998 and 1997.

         Consolidated  Statements  of Income for the Years Ended June 30,  1998,
1997, and 1996.

         Consolidated  Statements  of  Changes in  Stockholders'  Equity for the
Years Ended June 30, 1998, 1997, and 1996.

         Consolidated  Statements  of Cash  Flows for the Years  Ended  June 30,
1998, 1997, and 1996.

         Notes to Consolidated Financial Statements.

              2.  Financial  Statement  Schedules for which  provision is   made
in the applicable  accounting  regulations of the SEC are not required under the
related instructions or are inapplicable and therefore have been omitted.

              3. The   following  exhibits  are  included  in  this  Report   or
incorporated herein by reference:
<TABLE>
<CAPTION>
                 <S>     <C>
                 
                  (a)      List of Exhibits:

                   3(i)    Certificate of Incorporation of Guaranty Federal Bancshares, Inc.

                   3(ii)   Bylaws of Guaranty Federal Bancshares, Inc.

                  10.1     1994 Stock Option Plan*

                  10.2     Recognition and Retention Plan**

                  10.3     1998 Stock Option Plan**

                  10.4     Restricted Stock Plan**

                  13       Annual Report to Stockholders for the fiscal year ended June 30, 1998

                  21       Subsidiaries of the Registrant

                  23       Consent of Baird Kurtz & Dobson
</TABLE>

         (b) No reports on Form 8-K were  filed  during the last  quarter of the
period covered by this report.


- ---------------------
*    Incorporated  by  reference  to the  identically  numbered  Exhibit  of the
     Registration Statement on Form S-1 filed by the Registrant on September 22,
     1997 (SEC file number 333-36141).
**   Incorporated  by reference to the exhibits to the proxy  statement filed by
     the Registrant on June 15, 1998 (SEC file number 0-23325).


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           GUARANTY FEDERAL BANCSHARES, INC.



Dated: September 24, 1998         By:      /s/James E. Haseltine
                                           James E. Haseltine
                                           President and Chief Executive Officer
                                           (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>     <C>                                         <C>    <C>
By:      /s/James E. Haseltine                       By:    /s/Ivy L. Rogers
         James E. Haseltine                                 Ivy L. Rogers
         President and Chief Executive Officer              Director
         (Principal Executive Officer)

Date:    September 24, 1998                          Date:  September 24, 1998


By:      /s/Bruce Winston                            By:    ____________________
         Bruce Winston                                      Gary Lipscomb
         Vice President and Chief Financial Officer         Director
         (Principal Accounting and
         Financial Officer)

Date:    September 24, 1998                          Date:  September 24, 1998


By:      /s/Wayne V. Barnes                          By:     /s/Jack L. Barham
         Wayne V. Barnes                                     Jack L. Barham
         Director                                            Chairman of the Board and Director

Date:    September 24, 1998                          Date:  September 24, 1998


By:      /s/George L. Hall
         George L. Hall
         Director

Date:    September 24, 1998                        

</TABLE>



                                  EXHIBIT 3(i)

<PAGE>
                                    RESTATED
                          CERTIFICATE OF INCORPORATION
                                       OF
                        GUARANTY FEDERAL BANCSHARES, INC.


         The Corporation's  original Certificate of Incorporation was filed with
the Delaware Secretary of State on September 15, 1997. This Restated Certificate
of  Incorporation  has been duly amended and adopted in accordance with Sections
241 and 245 of the  Delaware  General  Corporation  Law as follows  and, at this
time, the Corporation has not received any payment for any of its stock:

                                    ARTICLE I

                                      Name

         The  name of the  corporation  is  Guaranty  Federal  Bancshares,  Inc.
(herein the "Corporation").


                                   ARTICLE II

                                Registered Office

         The  address  of the  Corporation's  registered  office in the State of
Delaware  is 1209  Orange  Street,  Corporation  Trust  Center,  in the  City of
Wilmington, County of New Castle. The name of the Corporation's registered agent
at such address is The Corporation Trust Company.


                                   ARTICLE III

                                     Powers

         The  purpose  for which the  Corporation  is  organized  is to act as a
savings and loan holding  company and to transact all other lawful  business for
which  corporations  may be  incorporated  pursuant  to the laws of the State of
Delaware.  The Corporation shall have all the powers of a corporation  organized
under said laws.


                                   ARTICLE IV

                                      Term

         The Corporation is to have perpetual existence.


                                    ARTICLE V

                                  Incorporators

         The name and mailing address of the incorporator is as follows:

         Name                                             Mailing Address
         ----                                             ---------------

James E. Haseltine                                      1341 W. Battlefield
                                                    Springfield, Missouri  65807


<PAGE>



                                   ARTICLE VI

                                  Capital Stock

         The  aggregate  number of shares of all classes of capital  stock which
the Corporation has authority to issue is 12,000,000, of which 10,000,000 are to
be shares of common stock,  $.10 par value per share, and of which 2,000,000 are
to be shares of serial preferred stock, $.01 par value per share. The shares may
be issued by the  Corporation  without the  approval of  stockholders  except as
otherwise  provided  in this  Article VI or the rules of a  national  securities
exchange, if applicable.  The consideration for the issuance of the shares shall
be paid to or received by the  Corporation  in full before  their  issuance  and
shall  not be less  than the par  value per  share.  The  consideration  for the
issuance  of the shares  shall be cash,  services  rendered,  personal  property
(tangible  or  intangible),  real  property,  leases  of  real  property  or any
combination of the foregoing. In the absence of actual fraud in the transaction,
the  judgment of the board of  directors  as to the value of such  consideration
shall be  conclusive.  Upon payment of such  consideration  such shares shall be
deemed to be fully paid and nonassessable.  In the case of a stock dividend, the
part of the surplus of the  Corporation  which is  transferred to stated capital
upon the  issuance  of  shares  as a stock  dividend  shall be  deemed to be the
consideration for their issuance.

         A  description  of the  different  classes  and  series (if any) of the
Corporation's   capital  stock,   and  a  statement  of  the  relative   powers,
designations,  preferences and rights of the shares of each class and series (if
any) of capital  stock,  and the  qualifications,  limitations  or  restrictions
thereof, are as follows:

         A. Common Stock.  Except as provided in this Certificate the holders of
the common  stock shall  exclusively  possess all voting  power.  Each holder of
shares of common stock shall be entitled to one vote for each share held by such
holders.

         Whenever  there  shall have been paid,  or  declared  and set aside for
payment,  to the holders of the outstanding  shares of any class of stock having
preference over the common stock as to the payment of dividends, the full amount
of dividends and sinking fund or retirement fund or other  retirement  payments,
if any, to which such holders are  respectively  entitled in  preference  to the
common stock,  then dividends may be paid on the common stock,  and on any class
or series of stock entitled to participate therewith as to dividends, out of any
assets legally available for the payment of dividends, but only when as declared
by the board of directors of the Corporation.

         In the  event of any  liquidation,  dissolution  or  winding  up of the
Corporation,  after  there shall have been paid,  or declared  and set aside for
payment, to the holders of the outstanding shares of any class having preference
over the common stock in any event, the full preferential  amounts to which they
are respectively  entitled,  the holders of the common stock and of any class or
series of stock  entitled to participate  therewith,  in whole or in part, as to
distribution of assets shall be entitled, after payment or provision for payment
of all debts and liabilities of the Corporation, to receive the remaining assets
of the Corporation available for distribution, in cash or in kind.

         Each  share of  common  stock  shall  have the  same  relative  powers,
preferences  and rights as, and shall be identical in all respects with, all the
other shares of common stock of the Corporation.

         B. Serial Preferred  Stock.  Except as provided in this Certificate the
board  of  directors  of  the  Corporation  is  authorized,   by  resolution  or
resolutions  from time to time  adopted,  to provide for the  issuance of serial
preferred  stock  in  series  and to fix and  state  the  powers,  designations,
preferences and

                                        2

<PAGE>



relative, participating,  optional or other special rights of the shares of such
series, and the qualifications,  limitations or restrictions thereof, including,
but not limited to determination of any of the following:

         1.  the  distinctive  serial  designation  and  the  number  of  shares
constituting such series; and

         2. the  dividend  rates or the  amount of  dividends  to be paid on the
shares of such series,  whether  dividends  shall be cumulative and, if so, from
which  date  or  dates,  the  payment  date  or  dates  for  dividends,  and the
participating or other special rights, if any, with respect to dividends; and

         3. the voting  powers,  full or limited,  if any, of the shares of such
series; and

         4.  whether the shares of such series shall be  redeemable  and, if so,
the price or prices at which,  and the  terms and  conditions  upon  which  such
shares may be redeemed; and

         5. the amount or amounts  payable upon the shares of such series in the
event of voluntary or involuntary liquidation,  dissolution or winding up of the
Corporation; and

         6.  whether the shares of such series shall be entitled to the benefits
of a sinking or  retirement  fund to be applied to the purchase or redemption of
such shares, and, if so entitled,  the amount of such fund and the manner of its
application,  including the price or prices at which such shares may be redeemed
or purchased through the application of such funds; and

         7.  whether the shares of such series  shall be  convertible  into,  or
exchangeable  for,  shares of any other class or classes or any other  series of
the same or any other  class or classes of stock of the  Corporation  and, if so
convertible  or  exchangeable,  the conversion  price or prices,  or the rate or
rates of exchange, and the adjustments thereof, if any, at which such conversion
or exchange may be made, and any other terms and  conditions of such  conversion
or exchange; and

         8. the  subscription  or purchase price and form of  consideration  for
which the shares of such series shall be issued; and

         9.  whether the shares of such series  which are  redeemed or converted
shall have the status of  authorized  but  unissued  shares of serial  preferred
stock and whether such shares may be reissued as shares of the same or any other
series of serial preferred stock.

         Each share of each series of serial preferred stock shall have the same
relative  powers,  preferences  and  rights as,  and shall be  identical  in all
respects with, all the other shares of the Corporation of the same series.


                                   ARTICLE VII

                                Preemptive Rights

         No  holder  of any of the  shares of any class or series of stock or of
options,  warrants or other rights to purchase  shares of any class or series of
stock or of other securities of the Corporation  shall have any preemptive right
to purchase or subscribe for any unissued  stock of any class or series,  or any
unissued bonds,  certificates of  indebtedness,  debentures or other  securities
convertible  into or  exchangeable  for stock of any class or series or carrying
any right to purchase stock of any class or

                                        3

<PAGE>



series;  but any such  unissued  stock,  bonds,  certificates  of  indebtedness,
debentures or other  securities  convertible  into or exchangeable  for stock or
carrying any right to purchase stock may be issued pursuant to resolution of the
board of directors of the  Corporation to such persons,  firms,  corporations or
associations,  whether  or not  holders  thereof,  and upon such terms as may be
deemed  advisable  by the  board  of  directors  in  the  exercise  of its  sole
discretion.


                                  ARTICLE VIII

                              Repurchase of Shares

         The Corporation may from time to time, pursuant to authorization by the
board of directors of the  Corporation  and without action by the  stockholders,
purchase or otherwise  acquire shares of any class,  bonds,  debentures,  notes,
scrip, warrants, obligations,  evidences of indebtedness, or other securities of
the  Corporation  in such  manner,  upon such terms,  and in such amounts as the
board of directors shall  determine;  subject,  however,  to such limitations or
restrictions,  if any, as are  contained  in the  express  terms of any class of
shares of the Corporation outstanding at the time of the purchase or acquisition
in question or as are imposed by law or regulation.


                                   ARTICLE IX

                   Meetings of Stockholders; Cumulative Voting

         A.  Notwithstanding  any other  provision  of this  Certificate  or the
Bylaws of the Corporation,  no action required to be taken or which may be taken
at any annual or special meeting of stockholders of the Corporation may be taken
without a meeting, and the power of stockholders to consent in writing,  without
a meeting, to the taking of any action is specifically denied.

         B. Special  meetings of the  stockholders  of the  Corporation  for any
purpose or purposes  may be called at any time by the board of  directors of the
Corporation,  or by a committee  of the board of  directors  which has been duly
designated  by the board of  directors  and whose  powers  and  authorities,  as
provided  in a  resolution  of the board of  directors  or in the  Bylaws of the
Corporation,  include the power and  authority to call such  meetings,  but such
special meetings may not be called by any other person or persons.

         C. There shall be no cumulative  voting by stockholders of any class or
series in the election of directors of the Corporation.

         D. Meetings of stockholders  may be held within or without the State of
Delaware, as the Bylaws of the Corporation may provide.

                                    ARTICLE X

                      Notice for Nominations and Proposals

         A.  Nominations for the election of directors and proposals for any new
business to be taken up at any annual or special meeting of stockholders  may be
made by the board of directors of the

                                        4

<PAGE>



Corporation or by any stockholder of the Corporation  entitled to vote generally
in the election of directors.  In order for a stockholder of the  Corporation to
make any such nominations and/or proposals,  he or she shall give notice thereof
in writing,  delivered  or mailed by first class  United  States  mail,  postage
prepaid,  to the Secretary of the Corporation not less than thirty days nor more
than sixty days prior to any such meeting; provided,  however, that if less than
thirty-one  days' notice of the meeting is given to  stockholders,  such written
notice shall be  delivered or mailed,  as  prescribed,  to the  Secretary of the
Corporation not later than the close of the tenth day following the day on which
notice of the meeting was mailed to  stockholders.  Each such notice  given by a
stockholder  with respect to  nominations  for  election of directors  shall set
forth (i) the name, age,  business address and, if known,  residence  address of
each  nominee  proposed  in  such  notice,  (ii)  the  principal  occupation  or
employment  of each such  nominees,  (iii) the  number of shares of stock of the
Corporation which are beneficially  owned by each such nominee,  (iv) such other
information as would be required to be included in a proxy statement  soliciting
proxies for the election of the proposed  nominee  pursuant to Regulation 14A of
the Securities Exchange Act of 1934, as amended, including,  without limitation,
such person's written consent to being named in the proxy statement as a nominee
and to serving as a director,  if elected,  and (v) as to the stockholder giving
such notice (a) his name and address as they appear on the Corporation's  books,
and (b) the class and number of shares of the Corporation which are beneficially
owned by such stockholder.  In addition,  the stockholder making such nomination
shall  promptly  provide  any  other  information  reasonably  requested  by the
Corporation.

         B.  Each such  notice  given by a  stockholder  to the  Secretary  with
respect  to  business  proposals  to bring  before a meeting  shall set forth in
writing as to each matter: (i) a brief description of the business desired to be
brought before the meeting and the reasons for  conducting  such business at the
meeting,  (ii) the name and address, as they appear on the Corporation's  books,
of the stockholder proposing such business; (iii) the class and number of shares
of the Corporation which are beneficially owned by the stockholder; and (iv) any
material interest of the stockholder in such business.  Notwithstanding anything
in this  Certificate  to the  contrary,  no business  shall be  conducted at the
meeting except in accordance with the procedures set forth in this Article.

         C. The Chairman of the annual or special meeting of  stockholders  may,
if the facts warrant,  determine and declare to the meeting that a nomination or
proposal was not made in  accordance  with the foregoing  procedure,  and, if he
should so  determine,  he shall so  declare  to the  meeting  and the  defective
nomination or proposal shall be disregarded and laid over for action at the next
succeeding adjourned, special or annual meeting of the stockholders taking place
thirty days or more thereafter.  This provision shall not require the holding of
any adjourned or special meeting of stockholders  for the purpose of considering
such defective nomination or proposal.

                                   ARTICLE XI

                                    Directors

         A. Number;  Vacancies. The number of directors of the Corporation shall
be such number, not less than three nor more than 15 (exclusive of directors, if
any,  to be elected by holders of  preferred  stock of the  Corporation,  voting
separately  as a  class),  as  shall  be  provided  from  time  to time in or in
accordance with the Bylaws of the Corporation,  provided that no decrease in the
number  of  directors  shall  have  the  effect  of  shortening  the term of any
incumbent  director,  and  provided  further  that no  action  shall be taken to
decrease or increase the number of  directors  from time to time unless at least
two-thirds  of the  directors  then in  office  shall  concur  in  said  action.
Vacancies in the board of directors of the

                                        5

<PAGE>



Corporation,  however caused, and newly created directorships shall be filled by
a vote of two-thirds of the directors  then in office,  whether or not a quorum,
and any director so chosen  shall hold office for a term  expiring at the annual
meeting of stockholders at which the term of the class to which the director has
been chosen expires and when the director's successor is elected and qualified.

         B. Classified Board. The board of directors of the Corporation shall be
divided into three classes of directors which shall be designated Class I, Class
II and Class III. The members of each class shall be elected for a term of three
years and until their  successors are elected and qualified.  Such classes shall
be as nearly equal in number as the then total number of directors  constituting
the entire  board of  directors  shall  permit,  with the terms of office of all
members  of one class  expiring  each  year.  At the  first  annual  meeting  of
stockholders,  directors  in Class I shall be elected to hold  office for a term
expiring at the third succeeding annual meeting thereafter. At the second annual
meeting of  stockholders,  directors of Class II shall be elected to hold office
for a term expiring at the third  succeeding  meeting  thereafter.  At the third
annual meeting of stockholders,  directors of Class III shall be elected to hold
office for a term expiring at the third  succeeding  annual meeting  thereafter.
Thereafter, at each succeeding annual meeting, directors whose term shall expire
at any annual  meeting shall  continue to serve until such time as his successor
shall have been duly elected and shall have qualified unless his position on the
board of directors  shall have been abolished by action taken to reduce the size
of the board of directors prior to said meeting.  The initial board of directors
shall  consist  of Jack L.  Barham and James E.  Haseltine  in Class 1, Wayne V.
Barnes  and Ivy L.  Rogers in Class 2, and George L. Hall and Gary  Lipscomb  in
Class 3.

         Should the number of  directors  of the  Corporation  be  reduced,  the
directorship(s)  eliminated  shall be allocated  among classes as appropriate so
that the number of directors  in each class is as  specified in the  immediately
preceding paragraph.  The board of directors shall designate, by the name of the
incumbent(s), the position(s) to be abolished. Notwithstanding the foregoing, no
decrease in the number of directors shall have the effect of shortening the term
of any incumbent director.  Should the number of directors of the Corporation be
increased,  the  additional  directorships  shall be allocated  among classes as
appropriate so that the number of directors in each class is as specified in the
immediately preceding paragraph.

         Whenever  the holders of any one or more series of  preferred  stock of
the Corporation shall have the right, voting separately as a class, to elect one
or more directors of the  Corporation,  the board of directors  shall consist of
said  directors  so elected in  addition  to the  number of  directors  fixed as
provided above in this Article XI. Notwithstanding the foregoing,  and except as
otherwise may be required by law, whenever the holders of any one or more series
of preferred stock of the Corporation shall have the right, voting separately as
a class,  to elect one or more  directors of the  Corporation,  the terms of the
director  or  directors  elected  by  such  holders  shall  expire  at the  next
succeeding annual meeting of stockholders.

                                   ARTICLE XII

                              Removal of Directors

         Notwithstanding  any other provision of this  Certificate or the Bylaws
of the  Corporation,  no member of the board of directors of the Corporation may
be removed except for cause,  and then only by the affirmative  vote of at least
80% of the outstanding  shares of capital stock of the  Corporation  entitled to
vote generally in the election of directors  (considered for this purpose as one
class) cast at a

                                        6

<PAGE>



meeting  of the  stockholders  called  for  that  purpose.  Notwithstanding  the
foregoing,  whenever the holders of any one or more series of preferred stock of
the Corporation shall have the right, voting separately as a class, to elect one
or more directors of the Corporation,  the preceding  provisions of this Article
XII shall not apply with respect to the  director or  directors  elected by such
holders of preferred stock.


                                  ARTICLE XIII

                      Certain Limitations on Voting Rights

         Notwithstanding   any   other   provision   of  this   Certificate   of
Incorporation,  in no event  shall any record  owner of any  outstanding  Common
Stock which is beneficially owned,  directly or indirectly,  by a person who, as
of any record date for the determination of stockholders entitled to vote on any
matter,  beneficially  owns in excess of 10% of the  then-outstanding  shares of
Common Stock (the "Limit"),  be entitled, or permitted to any vote in respect of
the shares held in excess of the Limit. The number of votes which may be cast by
any record owner by virtue of the  provisions  hereof in respect of Common Stock
beneficially  owned by such person owning shares in excess of the Limit shall be
a number equal to the total  number of votes which a single  record owner of all
Common  Stock owned by such person  would be entitled to cast,  multiplied  by a
fraction, the numerator of which is the number of shares of such class or series
which are both  beneficially  owned by such  person  and owned of record by such
record  owner  and the  denominator  of which is the  total  number of shares of
Common Stock  beneficially  owned by such person  owning shares in excess of the
Limit.

         Further,  for a period of five  years from the date of  acquisition  of
Guaranty  Federal Savings Bank by the  Corporation,  no person shall directly or
indirectly offer to acquire or acquire the beneficial ownership of more than 10%
of any class of any equity security of the Corporation.

         B.       The following definitions shall apply to this Article XIII.

         1.  "Affiliate"  shall have the meaning ascribed to it in Rule 12b-2 of
the General Rules and Regulations under the Securities  Exchange Act of 1934, as
in effect on the date of filing of this Certificate of Incorporation.

         2. "Beneficial ownership" shall be determined pursuant to Rule 13d-3 of
the General Rules and Regulations under the Securities  Exchange Act of 1934 (or
any  successor  rule or  statutory  provision),  or, if said Rule 13d-3 shall be
rescinded and there shall be no successor rule or provision thereto, pursuant to
said  Rule  13d-3 as in effect  on the date of  filing  of this  Certificate  of
Incorporation;  provided,  however,  that a person shall, in any event,  also be
deemed the "beneficial owner" of any Common Stock:

         (1)      which such person or any of its affiliates beneficially  owns,
                  directly or indirectly; or

         (2)      which such person or any of its  affiliates  has (i) the right
                  to acquire  (whether such right is exercisable  immediately or
                  only after the passage of time),  pursuant  to any  agreement,
                  arrangement  or  understanding  (but shall not be deemed to be
                  the beneficial  owner of any voting shares solely by reason of
                  an  agreement,   contract,  or  other  arrangement  with  this
                  Corporation  to effect any  transaction  which is described in
                  any  one or more of  Sections  1  through  5 of  Section  A of
                  Article  XIV) or  upon  the  exercise  of  conversion  rights,
                  exchange rights,  warrants,  or options or otherwise,  or (ii)
                  sole or shared voting or

                                        7

<PAGE>



                  investment   power  with  respect  thereto   pursuant  to  any
                  agreement,   arrangement,   understanding,   relationship   or
                  otherwise (but shall not be deemed to be the beneficial  owner
                  of any voting  shares  solely by reason of a  revocable  proxy
                  granted for a particular meeting of stockholders,  pursuant to
                  a  public  solicitation  of  proxies  for such  meeting,  with
                  respect to shares of which  neither  such  person nor any such
                  affiliate is otherwise deemed the beneficial owner); or

         (3)      which are beneficially owned,  directly or indirectly,  by any
                  other person with which such first mentioned  person or any of
                  its  affiliates  acts as a partnership,  limited  partnership,
                  syndicate   or  other  group   pursuant   to  any   agreement,
                  arrangement  or  understanding  for the purpose of  acquiring,
                  holding, voting or disposing of any shares of capital stock of
                  this Corporation;

and  provided  further,  however,  that  (1) no  Director  or  Officer  of  this
Corporation (or any affiliate of any such Director or Officer) shall,  solely by
reason of any or all of such Directors or Officers acting in their capacities as
such, be deemed,  for any purposes hereof,  to beneficially own any Common Stock
beneficially  owned by any other  such  Director  or Officer  (or any  affiliate
thereof),  and (2) neither any employee stock  ownership or similar plan of this
Corporation or any subsidiary of this Corporation,  nor any trustee with respect
thereto or any  affiliate of such trustee  (solely by reason of such capacity of
such trustee), shall be deemed, for any purposes hereof, to beneficially own any
Common Stock held under any such plan.  For purposes of computing the percentage
beneficial  ownership of Common Stock of a person,  the outstanding Common Stock
shall include  shares deemed owned by such person  through  application  of this
subsection but shall not include any other Common Stock which may be issuable by
this  Corporation  pursuant to any  agreement,  or upon  exercise of  conversion
rights,  warrants  or  options,  or  otherwise.  For  all  other  purposes,  the
outstanding  Common Stock shall include only Common Stock then  outstanding  and
shall not  include any Common  Stock  which may be issuable by this  Corporation
pursuant to any agreement,  or upon the exercise of conversion rights,  warrants
or options, or otherwise.

         3. A "person" shall mean any individual,  firm,  corporation,  or other
entity.

         C. The Board of  Directors  shall have the power to construe  and apply
the provisions of this Article XIII and to make all determinations  necessary or
desirable to implement  such  provisions,  including  but not limited to matters
with respect to (i) the number of shares of Common Stock  beneficially  owned by
any person,  (ii) whether a person is an affiliate of another,  (iii)  whether a
person has an agreement,  arrangement,  or understanding  with another as to the
matters  referred  to in  the  definition  of  beneficial  ownership,  (iv)  the
application of any other definition or operative provision of the section to the
given facts, or (v) any other matter relating to the  applicability or effect of
this Article XIII.

         D. The Board of  Directors  shall  have the  right to  demand  that any
person who is reasonably  believed to beneficially own Common Stock in excess of
the Limit (or holders of record of Common Stock beneficially owned by any person
in excess of the Limit) supply the Corporation  with complete  information as to
(i) the record owner(s) of all shares  beneficially  owned by such person who is
reasonably believed to own shares in excess of the Limit, (ii) any other factual
matter  relating  to the  applicability  or effect of this  Article  XIII as may
reasonably be requested of such person.

         E. Except as otherwise  provided by law or  expressly  provided in this
Article  XIII,  the presence in person or by proxy,  of the holders of record of
shares of capital stock of the Corporation

                                        8

<PAGE>



entitling  the  holders  thereof to cast a majority of the votes  (after  giving
effect, if required, to the provisions of this Article XIII) entitled to be cast
by the holders of shares of capital  stock of the  Corporation  entitled to vote
shall  constitute  a quorum  at all  meetings  of the  stockholders,  and  every
reference in this Certificate of Incorporation to a majority or other proportion
of capital stock (or the holders thereof) for purposes of determining any quorum
requirement  or any  requirement  for  stockholder  consent or approval shall be
deemed  to refer to such  majority  or other  proportion  of the  votes  (or the
holders thereof) then entitled to be cast in respect of such capital stock.

         F. The  provisions  of this Article XIII shall not be applicable to the
acquisition of more than 10% of any class of equity  security of the Corporation
if such acquisition has been approved by a majority of the Continuing Directors,
as defined in Article  XIV of this  Certificate;  provided,  however,  that such
approval  shall only be effective if such  continuing  directors  shall have the
power to construe and apply the  provisions of this Article XIII and to make all
determinations  necessary or desirable to implement such  provisions,  including
but not limited to matters with respect to (a) the number of shares beneficially
owned by any person,  (b)  whether a person has an  agreement,  arrangement,  or
understanding  with another as to the matters  referred to in the  definition of
beneficial ownership, (c) the application of any other material fact relating to
the   applicability   or  effect  of  this  Article  XIII.  Any   constructions,
applications,  or determinations  made by the Continuing  Directors  pursuant to
this  Article  XIII in good  faith  and on the  basis  of such  information  and
assistance as was then reasonably available for such purpose shall be conclusive
and binding upon the Corporation and its stockholders.

         G. In the event any provision (or portion thereof) of this Article XIII
shall be found to be invalid,  prohibited or unenforceable  for any reason,  the
remaining  provisions (or portions thereof) of this Article XIII shall remain in
full force and effect, and shall be construed as if such invalid,  prohibited or
unenforceable  provision  had been  stricken  here  from or  otherwise  rendered
inapplicable,  it being the intent of this Corporation and its stockholders that
each such remaining  provision (or portion thereof) of this Article XIII remain,
to the fullest extent  permitted by law,  applicable  and  enforceable as to all
stockholders,  including  stockholders owning an amount of stock over the Limit,
notwithstanding any such finding.


                                   ARTICLE XIV

                        Approval of Business Combinations

         A. Standards of Board of Directors'  Evaluation of an Offer.  The Board
of Directors of the Corporation,  when evaluating any offer of another Person to
effect a Business  Combination  shall,  in  connection  with the exercise of its
judgment in determining what is in the best interests of the Corporation and its
shareholders, give due consideration to all relevant factors, including, without
limitation:  (i) the social and economic  effects of acceptance of such offer on
its depositors,  borrowers,  other  customers,  employees,  and creditors of the
Corporation  and  its  Subsidiaries,   and  on  the  communities  in  which  the
Corporation and its Subsidiaries operate or are located; (ii) the ability of the
Corporation  and its  Subsidiaries  to fulfill the  objectives  of a bank and/or
savings bank and/or savings and loan association holding company, as applicable,
and of commercial  banking and/or savings bank and/or savings and loan entities,
as applicable,  under  applicable  federal and state  statutes and  regulations;
(iii) the business and financial  condition and prospects and earnings prospects
of the Person or Persons proposing the Business Combination,  including, but not
limited to, debt service and other  existing  financial  obligations,  financial
obligations  to be incurred in  connection  with the Business  Combination,  and
other likely financial

                                        9

<PAGE>



obligations  of  such  Person  or  Persons,  and  the  possible  effect  of such
conditions  and prospects  upon the  Corporation  and its  Subsidiaries  and the
communities in which the Corporation and its Subsidiaries are located;  (iv) the
competence,  experience,  and  integrity of the Person or Persons  proposing the
Business  Combination  and its or their  management;  and (v) the  prospects for
successful  conclusion of the proposed Business  Combination.  The provisions of
this Article XIV shall be deemed solely to grant discretionary  authority to the
Board of Directors and shall not be deemed to provide any constituency the right
to be considered or to compel the consideration of its interests.

         B. General Requirement. The affirmative vote of the holders of not less
than  eighty  percent  (80%) of the  outstanding  shares of  "Voting  Stock" (as
hereinafter  defined) shall be required for the approval or authorization of any
"Business Combination", as defined and set forth below:

                  1.  Any  merger,  reorganization,   or  consolidation  of  the
Corporation  or any of its  Affiliates  (as  defined  in  Article  XIII  of this
Certificate) with or into any Principal Shareholder (as hereinafter defined);

                  2. Any sale, lease, exchange,  mortgage,  pledge, transfer, or
other disposition (in one transaction or in a series of related transactions) of
all or a  "Substantial  Part"  (as  hereinafter  defined)  of the  assets of the
Corporation or any of its Affiliates to any Principal Shareholder;

                  3.  Any  sale,  lease,  exchange,  or other  transfer  (in one
transaction or in a series of related transactions) by any Principal Shareholder
to the Corporation or any of the Corporation's  Affiliates of any assets,  cash,
or  securities  in exchange for shares of Voting Stock (or of shares of stock of
any of the  Corporation's  Affiliates  entitled  to  vote  in  the  election  of
directors of such Affiliate or securities  convertible  into or exchangeable for
shares of Voting Stock or such stock of an Affiliate,  or options,  warrants, or
rights to purchase shares of Voting Stock or such stock of an Affiliate);

                  4. The  adoption at any time when there  exists any  Principal
Shareholder  of any plan or proposal for the  liquidation  or dissolution of the
Corporation; and

                  5. Any  reclassification of securities  (including any reverse
stock  split),  recapitalization,  or other  transaction  at any time when there
exists any Principal Shareholder if such reclassification,  recapitalization, or
other  transaction  would  result in a decrease  in the number of holders of the
outstanding shares of Voting Stock.

         The affirmative  vote required by this Article XIV shall be in addition
to the vote of the  holders  of any class or series of stock of the  Corporation
otherwise required by law, by any other Article of this Certificate, as amended,
by any  resolution  of the Board of  Directors  providing  for the issuance of a
class or series of stock,  or by any agreement  between the  Corporation and any
national securities exchange.

         C.       Certain Definitions.  For the purposes of this Article XIV:

                  1. The term "Principal Shareholder" shall mean and include any
individual, Corporation,  partnership, or other person or entity which, together
with its  "Affiliates"  and  "Associates"  (as  defined in Article  XIII of this
Certificate),   "beneficially   owns"  (as  defined  in  Article  XIII  of  this
Certificate)  in the  aggregate  ten  percent  (10%) or more of the  outstanding
shares of Voting Stock,  and any Affiliate or Associate of any such  individual,
corporation, partnership, or other person or entity.


                                       10

<PAGE>



                  2.  The  term   "Substantial   Part"   shall  mean  more  than
twenty-five  percent  (25%) of the fair market  value of the total assets of the
Corporation, as of the end of its most recent fiscal quarter ending prior to the
time the determination is being made.

                  3.  The  term  "Voting  Stock"  shall  mean  the  stock of the
Corporation entitled to vote in the election of directors.

                  4. Any  corporation,  partnership,  person,  or entity will be
deemed to be a "beneficial  owner" of or to own beneficially any share or shares
of stock of the  Corporation:  (a)  which it owns  directly,  whether  or not of
record;  or (b)  which  it has the  right  to  acquire  (whether  such  right is
exercisable  immediately  or only  after the  passage of time)  pursuant  to any
agreement or arrangement or understanding or upon exercise of conversion rights,
exchange rights, warrants or options, or otherwise, or which it has the right to
vote pursuant to any agreement,  arrangement, or understanding; or (c) which are
beneficially owned,  directly or indirectly (including shares deemed to be owned
through  application of clause (b) above) by any Affiliate or Associate;  or (d)
which are beneficially owned, directly or indirectly (including shares deemed to
be owned  through  application  of clause (b)  above) by any other  corporation,
person,  or entity with which it or any of its Affiliates or Associates have any
agreement or arrangement or understanding for the purpose of acquiring, holding,
voting, or disposing of Voting Stock.

         For the purpose only of determining  the percentage of the  outstanding
shares of Voting  Stock which any  corporation,  partnership,  person,  or other
entity  beneficially  owns,  directly or indirectly,  the outstanding  shares of
Voting  Stock will be deemed to include  any shares of Voting  Stock  which such
corporation,  partnership,  person or other entity beneficially owns pursuant to
the  foregoing  provisions  of this  subsection  (whether  or not such shares of
Voting Stock are in fact issued or outstanding), but shall not include any other
shares of Voting  Stock  which may be  issuable  either  immediately  or at some
future date pursuant to any agreement,  arrangement,  or  understanding  or upon
exercise of conversion rights, exchange rights, warrants, options, or otherwise.

         D. Exceptions.  The provisions of this Article XIV shall not apply to a
Business  Combination  which is approved by  two-thirds  of those members of the
Board of  Directors  who were  directors  prior to the time  when the  Principal
Shareholder  became a Principal  Shareholder (the "Continuing  Directors").  The
provisions  of this  Article XIV also shall not apply to a Business  Combination
which (a) does not change any shareholder's  percentage  ownership in the shares
of stock  entitled to vote in the election of directors of any  successor of the
Corporation  from the  percentage  of the shares of Voting  Stock  owned by such
shareholder;  (b) provides for the  provisions of this Article XIV,  without any
amendment,  change,  alteration,  or deletion,  to apply to any successor to the
Corporation;  and  (c)  does  not  transfer  all or a  Substantial  Part  of the
Corporation's assets other than to a wholly-owned subsidiary of the Corporation.

         E. Additional Provisions.  Nothing contained in this Article XIV, shall
be construed to relieve a Principal  Shareholder  from any fiduciary  obligation
imposed by law. In addition, nothing contained in this Article XIV shall prevent
any shareholders of the Corporation  from objecting to any Business  Combination
and  from  demanding  any  appraisal  rights  which  may be  available  to  such
Shareholder.

         F. Notwithstanding  Article XX or any provisions of this Certificate or
the  Bylaws  of the  Corporation  (and  notwithstanding  the fact  that a lesser
percentage  may be  specified  by law,  this  Certificate  or the  Bylaws of the
Corporation),  the  affirmative  vote  of the  holders  of at  least  80% of the
outstanding  shares  entitled to vote  thereon  (and,  if any class or series is
entitled to vote thereon

                                       11

<PAGE>



separately,  the  affirmative  vote  of  the  holders  of at  least  80%  of the
outstanding  shares of each such class or series)  shall be required to amend or
repeal this Article XIV or adopt any provisions  inconsistent  with this Article
XIV.

                                   ARTICLE XV

                             Fair Price Requirements

         A.  General  Requirement.  No  "Business  Combination"  (as  defined in
Article XIV) shall be effected  unless all of the following  conditions,  to the
extent applicable, are fulfilled.

                  1. The ratio of (a) the  aggregate  amount of the cash and the
fair market  value of the other  consideration  to be received  per share by the
holders of the common stock of the  Corporation  in the Business  Combination to
(b) the  "Market  Price" (as  hereinafter  defined)  of the common  stock of the
Corporation immediately prior to the announcement of the Business Combination or
the solicitation of the holders of the common stock of the Corporation regarding
the Business Combination,  whichever is first, shall be at least as great as the
ratio of (x) the  highest  price per  share  previously  paid by the  "Principal
Shareholder"  (as  hereinafter  defined)  (whether  before  or after it became a
Principal  Shareholder) for any of the shares of common stock of the Corporation
at any time  beneficially  owned,  directly,  or  indirectly,  by the  Principal
Shareholder  to (y) the Market Price of the common stock of the  Corporation  on
the trading date  immediately  prior to the earliest date on which the Principal
Shareholder  (whether  before  or  after  it  became  a  Principal  Shareholder)
purchased  any  shares of common  stock of the  Corporation  during the two year
period prior to the date on which the Principal  Shareholder acquired the shares
of common stock of the Corporation at any time owned by it for which it paid the
highest price per share (or, if the Principal  Shareholder  did not purchase any
shares of common stock of the Corporation during the two year period, the Market
Price of the common stock of the  Corporation  on the date of two years prior to
the date on which the Principal  Shareholder acquired the shares of common stock
of the  Corporation  at any time owned by it for which it paid the highest price
per share).

                  2. The aggregate  amount of the cash and the fair market value
of the other consideration to be received per share by the holders of the common
stock of the Corporation in the Business  Combination shall be not less than the
highest price per share  previously paid by the Principal  Shareholder  (whether
before  or after it became a  Principal  Shareholder)  for any of the  shares of
common stock of the  Corporation  at any time  beneficially  owned,  directly or
indirectly, by the Principal Shareholder.

                  3. The  consideration  to be  received  by the  holders of the
common stock of the Corporation in the Business Combination shall be in the same
form and of the same kind as the consideration paid by the Principal Shareholder
in  acquiring  the  majority  of the shares of common  stock of the  Corporation
already   beneficially   owned,   directly  or  indirectly,   by  the  Principal
Shareholder.

         The  conditions  imposed by this Article XV shall be in addition to all
other conditions (including,  without limitation, the vote of the holders of any
class or series of stock of the  Corporation)  otherwise  imposed by law, by any
other Article of this  Certificate,  by any resolution of the Board of Directors
providing  for the issuance of a class or series of stock,  or by any  agreement
between the Corporation and any national securities exchange.


                                       12

<PAGE>



         B.  Certain  Definitions.  For the  purpose  of this  Article  XV,  the
definitions of "Business  Combination,"  "Principal  Shareholder",  "Substantial
Part",  "Voting  Stock,"  and  "Beneficial  Owner" set forth in Article XIV will
apply to this Article XV.

         The "Market Price" of the common stock of the Corporation  shall be the
mean  between the high "bid" and the low "asked"  prices of the common  stock in
the  over-the-counter  market on the day on which such value is to be determined
or, if no shares were traded on such date,  on the next  preceding  day on which
such shares were traded,  as reported by the National  Association of Securities
Dealers  Automated  Quotation  System  ("NASDAQ")  or other  national  quotation
service.  If the common stock of the Corporation is not regularly  traded in the
over-the-counter  market but is registered on a national  securities exchange or
traded in the national  over-the-counter  market, the market value of the common
stock  shall  mean the  closing  price  of the  common  stock  on such  national
securities exchange or market on the day on which such value is to be determined
or, if no shares  were traded on such day,  on the next  preceding  day on which
shares were traded, as reported by the National  Quotation Bureau,  Incorporated
or other national  quotation service.  If no such quotations are available,  the
fair market value of the date in question of a share of such stock as determined
by the Board of Directors in good faith;  and in the case of property other than
cash or stock,  the fair market value of such property other than cash or stock,
the fair market value of such  property on the date in question as determined by
the Board of Directors in good faith.

         C.  Exceptions.  The provisions of this Article XV shall not apply to a
Business  Combination  which was approved by  two-thirds of those members of the
Board of Directors of the  Corporation who were directors prior to the time when
the Principal  Shareholder  became a Principal  Shareholder.  The  provisions of
which this Article XV also shall not apply to a Business  Combination  which (a)
does not change any  shareholder's  percentage  ownership in the shares of stock
entitled  to  vote  in  the  election  of  directors  of  any  successor  of the
Corporation from the percentage of the shares of Voting Stock beneficially owned
by such shareholder; (b) provides for the provisions of this Article XV, without
any amendment,  change alteration, or deletion, to apply to any successor to the
Corporation;  and  (c)  does  not  transfer  all or a  Substantial  Part  of the
Corporation's assets other than to a wholly-owned subsidiary of the Corporation;
provided,  however,  that nothing  contained in this Article XV shall permit the
Corporation to issue any of its shares of Voting Stock or to transfer any of its
assets to a  wholly-owned  subsidiary  of the  Corporation  if such  issuance of
shares of Voting Stock or transfer of assets is part of a plan to transfer  such
shares of Voting Stock or assets to a Principal Shareholder.

         D. Additional Provisions. Nothing contained in this Article XV shall be
construed  to relieve a  Principal  Shareholder  from any  fiduciary  obligation
imposed by law. In addition,  nothing contained in this Article XV shall prevent
any shareholders of the Corporation  from objecting to any Business  Combination
and  from  demanding  any  appraisal  rights  which  may be  available  to  such
shareholders.

         E.  Notwithstanding   Article  XX  or  any  other  provisions  of  this
Certificate or the Bylaws of the Corporation (and  notwithstanding the fact that
a lesser  percentage may be specified by law, this  Certificate or the Bylaws of
the  Corporation),  the  affirmative  vote of the holders of at least 80% of the
outstanding  shares  entitled to vote  thereon  (and,  if any class or series is
entitled to vote thereon  separately,  the affirmative vote of the holders of at
least  80% of the  outstanding  shares of each such  class or  series)  shall be
required  to amend or  repeal  or adopt any  provisions  inconsistent  with this
Article XV.


                                       13

<PAGE>



                                   ARTICLE XVI

                              Evaluation of Offers

         The Board of Directors of the Corporation, when evaluating any offer to
(A) make a tender or exchange offer for any equity security of the  Corporation,
(B) merge or consolidate the Corporation  with another  corporation or entity or
(C) purchase or otherwise acquire all or substantially all of the properties and
assets of the Corporation,  may, in connection with the exercise of its judgment
in  determining  what  is in the  best  interest  of  the  Corporation  and  its
stockholders, give due consideration to all relevant factors, including, without
limitation,  the social and economic  effect of acceptance of such offer: on the
Corporation's  present  and  future  customers  and  employees  and those of its
subsidiaries;  on the communities in which the Corporation and its  subsidiaries
operate or are  located;  on the  ability  of the  Corporation  to  fulfill  its
corporate  objective  as a savings and loan  holding  company  under  applicable
statutes and regulations;  and on the ability of its subsidiary  savings bank to
fulfill the  objectives of a stock form savings bank under  applicable  statutes
and regulations.


                                  ARTICLE XVII

                       Elimination of Directors' Liability

         Directors of the Corporation shall have no liability to the Corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  provided  that this Article XVII shall not  eliminate  liability of a
director (i) for any breach of the director's duty of loyalty to the Corporation
or its stockholders,  (ii) for acts or omissions not made in good faith or which
involve  intentional  misconduct  or a knowing  violation  of law,  (iii)  under
section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which a director  derived an improper  personal  benefit.  If the  Delaware
General  Corporation Law is amended after the effective date of this Certificate
to further  eliminate or limit the personal  liability  of  directors,  then the
liability of a director of the Corporation shall be eliminated or limited to the
fullest extent permitted by the Delaware General Corporation Law, as so amended.

         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
stockholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director of the Corporation  existing at the time of such repeal
or modification.


                                  ARTICLE XVIII

                                 Indemnification

         A. Persons. The Corporation shall indemnify,  to the extent provided in
paragraphs B, D or F:

                  1.  any person who is or was a director, officer, employee, of
the Corporation; and

                  2. any  person  who  serves  or  served  at the  Corporation's
request  as a  director,  officer,  employee,  partner  or  trustee  of  another
corporation, partnership, joint venture, trust or other enterprise.


                                       14

<PAGE>



         B. Extent --  Derivative  Suits.  In case of a  threatened,  pending or
completed action or suit by or in the right of the Corporation  against a person
named in  paragraph A by reason of his holding a position  named in paragraph A,
the Corporation shall indemnify him if he satisfies the standard in paragraph C,
for expenses (including attorneys' fees) actually and reasonably incurred by him
in connection with the defense or settlement of the action or suit.

         C. Standard -- Derivative  Suits.  In case of a threatened,  pending or
completed action or suit by or in the right of the  Corporation,  a person named
in paragraph A shall be indemnified only if:

                  1.  he is successful on the merits or otherwise; or

                  2. he acted  in good  faith  in the  transaction  which is the
subject of the suit or action, and in a manner he reasonably  believed to be in,
or not opposed  to, the best  interest of the  Corporation,  including,  but not
limited  to,  the  taking  of  any  and  all  actions  in  connection  with  the
Corporation's  response to any tender  offer or any offer or proposal of another
party to engage in a Business  Combination  (as  defined in Article  XIV of this
Certificate)  not approved by the board of directors.  However,  he shall not be
indemnified  in respect  of any  claim,  issue or matter as to which he has been
adjudged  liable to the  Corporation  unless  (and only to the extent  that) the
Court of Chancery or the court in which the suit was  brought  shall  determine,
upon  application,  that  despite  the  adjudication  but in  view  of  all  the
circumstances,  he is fairly  and  reasonably  entitled  to  indemnity  for such
expenses as the court shall deem proper.

         D. Extent -- Nonderivative  Suits. In case of a threatened,  pending or
completed suit, action or proceeding (whether civil, criminal, administrative or
investigative),  other  than  a  suit  by or in the  right  of the  Corporation,
together hereafter  referred to as a nonderivative  suit, against a person named
in  paragraph A by reason of his holding a position  named in  paragraph  A, the
Corporation shall indemnify him if he satisfies the standard in paragraph E, for
amounts  actually and reasonably  incurred by him in connection with the defense
or  settlement  of the  nonderivative  suit,  including,  but not limited to (i)
expenses  (including  attorneys' fees),  (ii) amounts paid in settlement,  (iii)
judgments, and (iv) fines.

         E. Standard -- Nonderivative  Suits. In case of a nonderivative suit, a
person named in paragraph A shall be indemnified only if:

                  1.  he is successful on the merits or otherwise; or

                  2. he acted  in good  faith  in the  transaction  which is the
subject of the nonderivative  suit and in a manner he reasonably  believed to be
in, or not opposed to, the best interests of the Corporation, including, but not
limited  to,  the  taking  of  any  and  all  actions  in  connection  with  the
Corporation's  response to any tender  offer or any offer or proposal of another
party to engage in a Business  Combination  (as  defined in Article  XIV of this
Certificate)  not  approved by the board of directors  and,  with respect to any
criminal action or proceeding, he had no reasonable cause to believe his conduct
was  unlawful.  The  termination  of a  nonderivative  suit by judgment,  order,
settlement,  conviction,  or upon a plea of nolo  contendere  or its  equivalent
shall not, in itself, create a presumption that the person failed to satisfy the
standard of this paragraph E.2.

         F.  Determination  That Standard Has Been Met. A determination that the
standard of  paragraph  C or E has been  satisfied  may be made by a court,  or,
except as stated in paragraph C.2 (second  sentence),  the  determination may be
made by:

                                       15

<PAGE>




                  1.  the board of directors by a  majority  vote  of  a  quorum
consisting of directors of the Corporation who were not parties  to  the action,
suit or proceeding; or

                  2. independent  legal counsel  (appointed by a majority of the
disinterested  directors  of the  Corporation,  whether  or not a  quorum)  in a
written opinion; or

                  3.  the stockholders of the Corporation.

         G.  Proration.  Anyone  making a  determination  under  paragraph F may
determine  that a person has met the  standard as to some  matters but not as to
others, and may reasonably prorate amounts to be indemnified.

         H. Advance  Payment.  The  Corporation  may pay in advance any expenses
(including  attorneys' fees) which may become subject to  indemnification  under
paragraphs  A-G if the person  receiving  the payment  undertakes  in writing to
repay  the  same  if it is  ultimately  determined  that he is not  entitled  to
indemnification by the Corporation under paragraphs A-G.

         I.  Nonexclusive.  The  indemnification  and  advancement  of  expenses
provided by paragraphs A-H or otherwise  granted  pursuant to Delaware law shall
not be  exclusive  of any other rights to which a person may be entitled by law,
bylaw, agreement, vote of stockholders or disinterested directors, or otherwise.

         J. Continuation.  The  indemnification  and advance payment provided by
paragraphs  A-H shall  continue as to a person who has ceased to hold a position
named in paragraph A and shall inure to his heirs, executors and administrators.

         K. Insurance.  The  Corporation may purchase and maintain  insurance on
behalf of any person who holds or who has held any  position  named in paragraph
A, against any  liability  asserted  against him and incurred by him in any such
position,  or arising out of his status as such,  whether or not the Corporation
would have power to indemnify him against such liability under paragraphs A-H of
this Article XVIII.

         L. Savings Clause. If this Article XVIII or any portion hereof shall be
invalidated  on any  ground by any  court of  competent  jurisdiction,  then the
Corporation shall nevertheless indemnify each director,  officer,  employee, and
agent  of  the  Corporation  as  to  costs,  charges,  and  expenses  (including
attorneys' fees), judgments,  fines, and amounts paid in settlement with respect
to any action, suit, or proceeding, whether civil, criminal,  administrative, or
investigative,  including an action by or in the right of the Corporation to the
full extent permitted by any applicable portion of this Article XVIII that shall
not have been invalidated and to the full extent permitted by applicable law.

         If Delaware  law is amended to permit  further  indemnification  of the
directors,   officers,  employees  and  agents  of  the  Corporation,  then  the
Corporation  shall  indemnify  such persons to the fullest  extent  permitted by
Delaware law, as so amended.  Any repeal or  modification of this Article by the
stockholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection  of a director,  officer,  employee or agent  existing at the time of
such repeal or modification.


                                       16

<PAGE>



                                   ARTICLE XIX

                     Amendment of Bylaws of the Corporation

         In  furtherance  and  not in  limitation  of the  powers  conferred  by
statute,  the board of directors of the  Corporation is expressly  authorized to
make,  repeal,   alter,  amend  and  rescind  the  Bylaws  of  the  Corporation.
Notwithstanding  any other  provision of this  Certificate  or the Bylaws of the
Corporation  (and  notwithstanding  the fact that some lesser  percentage may be
specified by law), the Bylaws of the  Corporation  shall not be made,  repealed,
altered,  amended or rescinded by the stockholders of the Corporation  except by
the vote of the  holders  of not  less  than 80% of the  outstanding  shares  of
capital stock of the  Corporation  entitled to vote generally in the election of
directors  (considered  for this  purpose as one class) cast at a meeting of the
stockholders  called for that  purpose  (provided  that notice of such  proposed
adoption, repeal, alteration,  amendment or rescission is included in the notice
of such meeting), or, as set forth above, by the board of directors.

                                   ARTICLE XX

                    Amendment of Certificate of Incorporation

         The Corporation  reserves the right to repeal,  alter, amend or rescind
any  provision  contained  in this  Certificate  in the manner now or  hereafter
prescribed by law, and all rights  conferred on stockholders  herein are granted
subject to this reservation.  Notwithstanding the foregoing,  the provisions set
forth in Articles IX, X, XI, XII, XIII, XIV, XV, XVI, XVII, XVIII, XIX, and this
Article  XX of  this  Certificate  may  not be  repealed,  altered,  amended  or
rescinded in any respect unless the same is approved by the affirmative  vote of
the holders of not less than 80% of the  outstanding  shares of capital stock of
the  Corporation  entitled  to  vote  generally  in the  election  of  directors
(considered  for  this  purpose  as a single  class)  cast at a  meeting  of the
stockholders  called for that  purpose  (provided  that notice of such  proposed
adoption, repeal, alteration,  amendment or rescission is included in the notice
of such meeting).

                                       17


                                  EXHIBIT 3.ii


<PAGE>
                                     BYLAWS

                                       OF

                        GUARANTY FEDERAL BANCSHARES, INC.


                                    ARTICLE I

                                   Home Office

         The  home   office  of   Guaranty   Federal   Bancshares,   Inc.   (the
"Corporation") shall be at 1341 W. Battlefield,  City of Springfield,  County of
Greene, in the State of Missouri.  The Corporation may also have offices at such
other  places  within or without the State of Missouri as the board of directors
shall from time to time determine.


                                   ARTICLE II

                                  Stockholders

         SECTION  1. Place of  Meetings.  All annual  and  special  meetings  of
stockholders  shall be held at the home  office  of the  Corporation  or at such
other  place  within  or  without  the  State in which  the home  office  of the
Corporation is located as the board of directors may determine and as designated
in the notice of such meeting.

         SECTION  2.  Annual  Meeting.  A  meeting  of the  stockholders  of the
Corporation  for the election of directors and for the  transaction of any other
business of the Corporation  shall be held annually at such date and time as the
board of directors may determine.

         SECTION 3. Special  Meetings.  Special meetings of the stockholders for
any purpose or purposes  may be called at any time by the  majority of the board
of directors or by a committee of the board of directors in accordance  with the
provisions of the Corporation's Certificate of Incorporation.

         SECTION 4. Conduct of Meetings.  Annual and special  meetings  shall be
conducted in accordance  with the rules and procedures  established by the board
of directors.  The board of directors shall designate,  when present, either the
chairman of the board or president to preside at such meetings.

         SECTION 5. Notice of Meetings.  Written notice  stating the place,  day
and hour of the meeting  and the  purpose or  purposes  for which the meeting is
called shall be mailed by the  secretary or the officer  performing  his duties,
not less than ten days nor more than  sixty  days  before  the  meeting  to each
stockholder of record entitled to vote at such meeting.  If mailed,  such notice
shall be deemed to be  delivered  when  deposited  in the  United  States  mail,
addressed to the  stockholder at his address as it appears on the stock transfer
books or records of the  Corporation as of the record date prescribed in Section
6 of this Article II, with postage thereon prepaid.  If a stockholder is present
at a meeting,  or in writing  waives notice thereof before or after the meeting,
notice  of the  meeting  to such  stockholder  shall  be  unnecessary.  When any
stockholders'  meeting,  either annual or special, is adjourned for thirty days,
notice of the  adjourned  meeting  shall be given as in the case of an  original
meeting.  It shall not be  necessary to give any notice of the time and place of
any meeting adjourned for less than thirty days or

                                       -1-


<PAGE>



of the  business  to be  transacted  at such  adjourned  meeting,  other than an
announcement at the meeting at which such adjournment is taken.

         SECTION  6.  Fixing of Record  Date.  For the  purpose  of  determining
stockholders entitled to notice of or to vote at any meeting of stockholders, or
any  adjournment  thereof,  or  stockholders  entitled to receive payment of any
dividend,  or in order to make a  determination  of  stockholders  for any other
proper purpose, the board of directors shall fix in advance a date as the record
date for any such determination of stockholders.  Such date in any case shall be
not more than sixty  days,  and in case of a meeting of  stockholders,  not less
than ten days prior to the date on which the particular  action,  requiring such
determination  of  stockholders,  is  to  be  taken.  When  a  determination  of
stockholders  entitled to vote at any meeting of  stockholders  has been made as
provided in this  section,  such  determination  shall apply to any  adjournment
thereof.

         SECTION 7. Voting  Lists.  The officer or agent,  having  charge of the
stock transfer books for shares of the Corporation shall make, at least ten days
before  each  meeting of  shareholders,  a complete  record of the  stockholders
entitled  to  vote at such  meeting  or any  adjournment  thereof,  arranged  in
alphabetical  order,  with the address of and the number of shares held by each.
The record, for a period of ten days before such meeting,  shall be kept on file
at the principal office of the  Corporation,  and shall be subject to inspection
by any  shareholder  for any  purpose  germane to the meeting at any time during
usual  business  hours.  Such record shall also be produced and kept open at the
time and place of the  meeting  and shall be  subject to the  inspection  of any
stockholder  for any purpose germane to the meeting during the whole time of the
meeting.  The original  stock transfer books shall be prima facie evidence as to
who are the stockholders entitled to examine such record or transfer books or to
vote at any meeting of stockholders.

         SECTION  8.  Quorum.  A  majority  of  the  outstanding  shares  of the
Corporation  entitled  to  vote,  represented  in  person  or  by  proxy,  shall
constitute a quorum at a meeting of stockholders. If less than a majority of the
outstanding  shares are  represented  at a meeting,  a majority of the shares so
represented may adjourn the meeting from time to time without further notice. At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The stockholders  present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough stockholders to leave less than a quorum.

         SECTION 9. Proxies. At all meetings of stockholders,  a stockholder may
vote by proxy executed in writing by the  stockholder or by his duly  authorized
attorney in fact.  Proxies  solicited on behalf of the management shall be voted
as  directed  by the  stockholder  or,  in the  absence  of such  direction,  as
determined  by a majority  of the board of  directors.  No proxy  shall be valid
after eleven months from the date of its execution unless otherwise  provided in
the proxy.

         SECTION 10. Voting.  At each election for directors  every  stockholder
entitled to vote at such  election  shall be entitled to one vote for each share
of  stock  held  by  him.  Unless  otherwise  provided  in  the  Certificate  of
Incorporation, by Statute, or by these Bylaws, a majority of those votes cast by
stockholders at a lawful meeting shall be sufficient to pass on a transaction or
matter.

         SECTION 11. Voting of Shares in the Name of Two or More  Persons.  When
ownership of stock stands in the name of two or more persons,  in the absence of
written  directions to the  Corporation  to the contrary,  at any meeting of the
stockholders of the Corporation any one or more of such  stockholders  may cast,
in person or by proxy,  all votes to which such  ownership is  entitled.  In the
event

                                       -2-


<PAGE>



an  attempt is made to cast  conflicting  votes,  in person or by proxy,  by the
several persons in whose name shares of stock stand,  the vote or votes to which
these  persons  are  entitled  shall be cast as  directed by a majority of those
holding  such stock and  present in person or by proxy at such  meeting,  but no
votes shall be cast for such stock if a majority cannot agree.

         SECTION 12. Voting of Shares by Certain Holders. Shares standing in the
name of another  corporation may be voted by any officer,  agent or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such  corporation may determine.  Shares held by an
administrator,  executor,  guardian  trustee or conservator may be voted by him,
either in person or by proxy,  without a transfer  of such shares into his name.
Shares  standing in the name of a receiver  may be voted by such  receiver,  and
shares held by or under the control of a receiver may be voted by such  receiver
without the transfer thereof into his name if authority to do so is contained in
an  appropriate  order of the  court or other  public  authority  by which  such
receiver was appointed.

             A  stockholder  whose shares are pledged  shall be entitled to vote
such shares until the shares have been  transferred into the name of the pledgee
and thereafter the pledgee shall be entitled to vote the shares so transferred.

             Neither  treasury shares of its own stock held by the  Corporation,
nor shares held by another corporation,  if a majority of the shares entitled to
vote for the  election of directors  of such other  corporation  are held by the
Corporation,  shall be voted at any meeting or counted in determining  the total
number of outstanding shares at any given time for purposes of any meeting.

             SECTION 13.  Inspectors  of Election.  In advance of any meeting of
stockholders,  the board of  directors  may  appoint  any  persons,  other  than
nominees  for office,  as  inspectors  of election to act at such meeting or any
adjournment  thereof.  The number of inspectors shall be either one or three. If
the  board  of  directors  so  appoints  either  one or three  inspectors,  that
appointment  shall not be altered at the meeting.  If inspectors of election are
not so  appointed,  the  chairman  of the board or the  president  may make such
appointment at the meeting.  In case any person  appointed as inspector fails to
appear or fails or refuses to act, the vacancy may be filled by  appointment  by
the board of  directors  in  advance  of the  meeting  or at the  meeting by the
chairman of the board or the president.

             Unless  otherwise  prescribed by applicable law, the duties of such
inspectors  shall  include:  determining  the  number of shares of stock and the
voting power of each share, the shares of stock represented at the meeting,  the
existence  of a quorum,  the  authenticity,  validity  and  effect  of  proxies;
receiving votes, ballots or consents; hearing and determining all challenges and
questions in any way arising in connection with the right to vote;  counting and
tabulating all votes or consents;  determining the result;  and such acts as may
be proper to conduct the election or vote with fairness to all stockholders.

         SECTION 14. Nominating Committee. The board of directors shall act as a
nominating  committee  for  selecting  the  management  nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other  incapacity of a management  nominee,  the nominating  committee  shall
deliver  written  nominations to the secretary at least twenty days prior to the
date of the annual meeting.  Provided such committee makes such nominations,  no
nominations for directors except those made by the nominating committee shall be
voted upon at the annual meeting unless other  nominations by  stockholders  are
made in writing and delivered to the secretary of the  Corporation in accordance
with the provisions of the Corporation's Certificate of Incorporation.


                                       -3-


<PAGE>



         SECTION 15. New Business. Any new business to be taken up at the annual
meeting  shall  be  stated  in  writing  and  filed  with the  secretary  of the
Corporation in accordance with the provisions of the  Corporation's  Certificate
of  Incorporation.  This  provision  shall not  prevent  the  consideration  and
approval or disapproval at the annual meeting of reports of officers,  directors
and  committees,  but in connection  with such reports no new business  shall be
acted upon at such  annual  meeting  unless  stated and filed as provided in the
Corporation's Certificate of Incorporation.


                                   ARTICLE III

                               Board of Directors

         SECTION 1. General Powers.  The business and affairs of the Corporation
shall be under the direction of its board of  directors.  The board of directors
shall  annually  elect a  president  from among its members and may also elect a
chairman  of the board  from among its  members.  The board of  directors  shall
designate,  when  present,  either the chairman of the board or the president to
preside at its meetings.

         SECTION 2. Number,  Term and  Election.  The board of  directors  shall
initially  consist of six (6) members and shall be divided into three classes as
nearly equal in number as  possible.  The members of each class shall be elected
for a term of three years and until their  successors  are elected or qualified.
The board of directors  shall be classified in accordance with the provisions of
the  Corporation's  Certificate  of  Incorporation.  The board of directors  may
increase the number of members of the board of  directors  but in no event shall
the number of directors be increased in excess of fifteen.

         SECTION  3.  Regular  Meetings.  A  regular  meeting  of the  board  of
directors shall be held without other notice than this Bylaw immediately  after,
and at the same  place as,  the annual  meeting  of  stockholders.  The board of
directors  may  provide,  by  resolution,  the time and place for the holding of
additional regular meetings without other notice than such resolution.

         SECTION 4. Special Meetings. Special meetings of the board of directors
may be  called  by or at  the  request  of the  chairman  of  the  board  or the
president,  or by one-third of the  directors.  The persons  authorized  to call
special  meetings  of the board of  directors  may fix any place in the State of
Missouri as the place for holding any special  meeting of the board of directors
called by such persons.

         Members of the board of directors may  participate in special  meetings
by means of conference  telephone or similar  communications  equipment by which
all persons participating in the meeting can hear each other. Such participation
shall  constitute  presence  in  person  but  directors  will  not  receive  any
compensation for participation in meetings by conference telephone.

         SECTION 5. Notice. Written notice of any special meeting shall be given
to each director at least two days previous thereto  delivered  personally or by
telegram or at least five days previous thereto delivered by mail at the address
at which the director is most likely to be reached.  Such notice shall be deemed
to be delivered  when  deposited in the United  States mail so  addressed,  with
postage thereon prepaid if mailed or when delivered to the telegraph  company if
sent by  telegram.  Any  director  may waive  notice of any meeting by a writing
filed  with the  secretary.  The  attendance  of a director  at a meeting  shall
constitute a waiver of notice of such meeting, except where a director attends a
meeting for the express  purpose of objecting to the transaction of any business
because the meeting is not lawfully called or convened.  Neither the business to
be transacted at, nor the purpose of, any meeting of the board of directors need
be specified in the notice or waiver of notice of such meeting.

                                       -4-


<PAGE>




         SECTION 6.  Quorum.  A majority  of the  number of  directors  fixed by
Section 2 of this Article III shall  constitute a quorum for the  transaction of
business  at any  meeting  of the  board of  directors,  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 5 of this Article III.

         SECTION 7. Manner of Acting.  The act of the majority of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of  directors,  unless a  greater  number is  prescribed  by these  Bylaws,  the
Certificate of Incorporation, or the laws of Delaware.

         SECTION 8. Action Without a Meeting.  Any action  required or permitted
to be taken by the  board of  directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the directors.

         SECTION 9. Resignation.  Any director may resign at any time by sending
a  written  notice of such  resignation  to the home  office of the  Corporation
addressed  to the  chairman  of the  board or the  president.  Unless  otherwise
specified herein such resignation  shall take effect upon receipt thereof by the
chairman of the board or the president.

         SECTION 10. Vacancies.  Any vacancy occurring in the board of directors
shall  be  filled  in  accordance  with  the  provisions  of  the  Corporation's
Certificate  of  Incorporation.  Any  directorship  to be filled by reason of an
increase in the number of  directors  may be filled by the  affirmative  vote of
two-thirds of the directors  then in office.  The term of such director shall be
in  accordance  with  the  provisions  of  the   Corporation's   Certificate  of
Incorporation.

         SECTION 11.  Removal of Directors.  Any director or the entire board of
directors  may be  removed  for  cause  and  then  only in  accordance  with the
provisions of the Corporation's Certificate of Incorporation.

         SECTION 12. Compensation.  Directors, as such, may receive a stated fee
for their services. By resolution of the board of directors,  a reasonable fixed
sum, and reasonable  expenses of  attendance,  if any, may be allowed for actual
attendance at each regular or special meeting of the board of directors. Members
of either standing or special  committees may be allowed such  compensation  for
actual attendance at committee meetings as the board of directors may determine.
Nothing  herein shall be  construed  to preclude  any director  from serving the
Corporation in any other capacity and receiving remuneration therefor.

         SECTION 13. Presumption of Assent. A director of the Corporation who is
present at a meeting of the board of directors at which action on any  corporate
matter is taken shall be presumed to have  assented to the action  taken  unless
his  dissent or  abstention  shall be entered in the  minutes of the  meeting or
unless he shall file his written  dissent to such action with the person  acting
as the secretary of the meeting before the adjournment  thereof or shall forward
such dissent by registered mail to the secretary of the Corporation  immediately
after the adjournment of the meeting. Such right to dissent shall not apply to a
director who votes in favor of such action.


                                       -5-


<PAGE>



                                   ARTICLE IV

                      Committees of the Board of Directors

         The board of directors  may, by resolution  passed by a majority of the
whole  board,  designate  one or more  committees,  as they may  determine to be
necessary or appropriate for the conduct of the business of the Corporation, and
may prescribe the duties,  constitution and procedures  thereof.  Each committee
shall  consist  of one or more  directors  of the  Corporation.  The  board  may
designate one or more directors as alternate  members of any committee,  who may
replace any absent or disqualified member at any meeting of the committee.

         The board of directors shall have power,  by the affirmative  vote of a
majority  of the  authorized  number of  directors,  at any time to  change  the
members of, to fill  vacancies  in, and to discharge any committee of the board.
Any member of any such  committee may resign at any time by giving notice to the
Corporation  provided,  however,  that notice to the board,  the chairman of the
board,  the chief  executive  officer,  the chairman of such  committee,  or the
secretary  shall  be  deemed  to  constitute  notice  to the  Corporation.  Such
resignation  shall take effect upon  receipt of such notice or at any later time
specified therein;  and, unless otherwise specified therein,  acceptance of such
resignation shall not be necessary to make it effective.  Any member of any such
committee  may be removed at any time,  either  with or  without  cause,  by the
affirmative  vote of a majority of the  authorized  number of  directors  at any
meeting of the board called for that purpose.


                                    ARTICLE V

                                    Officers

         SECTION  1.  Positions.  The  officers  of the  Corporation  shall be a
president,  one or more vice  presidents,  a secretary and a treasurer,  each of
whom shall be elected by the board of directors. The board of directors may also
designate the chairman of the board as an officer.  The  president  shall be the
chief executive officer unless the board of directors designates the chairman of
the board as chief executive  officer.  The president shall be a director of the
Corporation.  The offices of the secretary and treasurer may be held by the same
person and a vice  president may also be either the secretary or the  treasurer.
The board of directors may  designate  one or more vice  presidents as executive
vice president or senior vice  president.  The board of directors may also elect
or  authorize  the  appointment  of such other  officers as the  business of the
Corporation may require. The officers shall have such authority and perform such
duties as the board of directors  may from time to time  authorize or determine.
In the absence of action by the board of directors, the officers shall have such
powers and duties as generally pertain to their respective offices.

         SECTION 2. Election and Term of Office. The officers of the Corporation
shall be elected  annually by the board of directors at the first meeting of the
board of directors  held after each annual meeting of the  shareholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and  qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter  provided.  Election
or  appointment  of an officer,  employee  or agent  shall not of itself  create
contract  rights.  The board of directors may authorize the Corporation to enter
into an employment

                                       -6-


<PAGE>



contract  with any officer in  accordance  with state law; but no such  contract
shall  impair the right of the board of  directors  to remove any officer at any
time in accordance with Section 3 of this Article V.

         SECTION 3. Removal. Any officer may be removed by vote of two-thirds of
the board of directors  whenever,  in its  judgment,  the best  interests of the
Corporation  will be served  thereby,  but such  removal,  other than for cause,
shall be without  prejudice  to the  contract  rights,  if any, of the person so
removed.

         SECTION  4.  Vacancies.  A  vacancy  in any  office  because  of death,
resignation,  removal, disqualification or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

         SECTION 5.  Remuneration.  The  remuneration  of the officers  shall be
fixed  from  time to time by the  board of  directors  and no  officer  shall be
prevented  from  receiving  such  salary by reason of the fact that he is also a
director of the Corporation.


                                   ARTICLE VI

                      Contracts, Loans, Checks and Deposits

         SECTION 1.  Contracts.  To the extent  permitted by applicable law, and
except as otherwise prescribed by the Corporation's Certificate of Incorporation
or these Bylaws with respect to certificates for shares,  the board of directors
may authorize any officer,  employee,  or agent of the Corporation to enter into
any contract or execute and deliver any  instrument in the name of and on behalf
of the  Corporation.  Such  authority  may be general or  confined  to  specific
instances.

         SECTION  2.  Loans.  No loans  shall be  contracted  on  behalf  of the
Corporation and no evidence of  indebtedness  shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

         SECTION 3. Checks,  Drafts, Etc. All checks, drafts or other orders for
the payment of money,  notes or other  evidences of  indebtedness  issued in the
name of the  Corporation  shall be signed by one or more officers,  employees or
agents  of the  Corporation  in  such  manner  as  shall  from  time  to time be
determined by resolution of the board of directors.

         SECTION  4.  Deposits.  All  funds  of the  Corporation  not  otherwise
employed shall be deposited  from time to time to the credit of the  Corporation
in any of its duly authorized depositories as the board of directors may select.


                                       -7-


<PAGE>



                                   ARTICLE VII

                   Certificates for Shares and Their Transfer

         SECTION 1. Certificates for Shares. The shares of the Corporation shall
be represented by certificates  signed by the chairman of the board of directors
or by the president or a vice president and by the treasurer or by the secretary
of the  Corporation,  and may be sealed  with the seal of the  Corporation  or a
facsimile  thereof.  Any  or all of the  signatures  upon a  certificate  may be
facsimiles  if  the  certificate  is  countersigned  by  a  transfer  agent,  or
registered by a registrar,  other than the Corporation  itself or an employee of
the Corporation.  If any officer who has signed or whose facsimile signature has
been placed upon such  certificate  shall have ceased to be such officer  before
the  certificate is issued,  it may be issued by the  Corporation  with the same
effect as if he were such officer at the date of its issue.

         SECTION 2. Form of Share  Certificates.  All certificates  representing
shares issued by the Corporation  shall set forth upon the face or back that the
Corporation  will furnish to any  shareholder  upon request and without charge a
full  statement  of the  designations,  preferences,  limitations,  and relative
rights of the shares of each class  authorized to be issued,  the  variations in
the relative  rights and  preferences  between the shares of each such series so
far as the same have been fixed and  determined,  and the authority of the board
of  directors  to fix and  determine  the  relative  rights and  preferences  of
subsequent series.

         Each certificate representing shares shall state upon the face thereof:
that the Corporation is organized  under the laws of the State of Delaware;  the
name of the person to whom issued;  the number and class of shares;  the date of
issue; the designation of the series, if any, which such certificate represents;
the par value of each share represented by such certificate, or a statement that
the shares are  without  par value.  Other  matters in regard to the form of the
certificates shall be determined by the board of directors.

         SECTION 3. Payment for Shares.  No certificate  shall be issued for any
shares until such share is fully paid.

         SECTION  4. Form of  Payment  for  Shares.  The  consideration  for the
issuance  of  shares  shall be paid in  accordance  with the  provisions  of the
Corporation's Certificate of Incorporation.

         SECTION 5.  Transfer of Shares.  Transfer of shares of capital stock of
the Corporation  shall be made only on its stock transfer  books.  Authority for
such  transfer  shall be given  only by the  holder of record  thereof or by his
legal representative, who shall furnish proper evidence of such authority, or by
his attorney  thereunto  authorized by power of attorney duly executed and filed
with  the  Corporation.  Such  transfer  shall  be made  only on  surrender  for
cancellation of the certificate for such shares. The person in whose name shares
of capital  stock stand on the books of the  Corporation  shall be deemed by the
Corporation to be the owner thereof for all purposes.

         SECTION 6. Stock Ledger.  The stock ledger of the Corporation  shall be
the only evidence as to who are the  stockholders  entitled to examine the stock
ledger,  the list  required  by  Section  7 of  Article  II or the  books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders.

         SECTION 7. Lost  Certificates.  The board of directors may direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation alleged to have been lost, stolen, or

                                       -8-


<PAGE>



destroyed,  upon the making of an affidavit of that fact by the person  claiming
the certificate of stock to be lost, stolen, or destroyed. When authorizing such
issue of a new certificate, the board of directors may, in its discretion and as
a condition  precedent to the issuance thereof,  require the owner of such lost,
stolen,  or  destroyed  certificate,  or his legal  representative,  to give the
Corporation  a bond in such sum as it may direct as indemnity  against any claim
that may be made against the Corporation with respect to the certificate alleged
to have been lost, stolen, or destroyed.

         SECTION 8.  Beneficial  Owners.  The  Corporation  shall be entitled to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to  receive  dividends,  and to vote as such  owner,  and shall not be
bound to recognize any equitable or other claim to or interest in such shares on
the part of any other person,  whether or not the Corporation shall have express
or other notice thereof, except as otherwise provided by law.


                                  ARTICLE VIII

                            Fiscal Year; Annual Audit

         The fiscal year of the Corporation shall end on the last day of June of
each year. The Corporation  shall be subject to an annual audit as of the end of
its fiscal year by independent public  accountants  appointed by and responsible
to the board of directors.


                                   ARTICLE IX

                                    Dividends

         Subject to the  provisions  of the  Certificate  of  Incorporation  and
applicable  law, the board of directors may, at any regular or special  meeting,
declare dividends on the Corporation's  outstanding capital stock. Dividends may
be paid in cash, in property or in the Corporation's own stock.


                                    ARTICLE X

                                 Corporate Seal

         The  corporate  seal of the  Corporation  shall be in such  form as the
board of directors shall prescribe.



                                       -9-


<PAGE>


                                   ARTICLE XI

                                   Amendments

         In accordance  with the  Corporation's  Certificate  of  Incorporation,
these Bylaws may be repealed,  altered, amended or rescinded by the stockholders
of the Corporation  only by vote of not less than 80% of the outstanding  shares
of capital stock of the  Corporation  entitled to vote generally in the election
of directors (considered for this purpose as one class) cast at a meeting of the
stockholders  called for that  purpose  (provided  that notice of such  proposed
repeal,  alternation,  amendment or rescission is included in the notice of such
meeting).  In  addition,  the board of  directors  may repeal,  alter,  amend or
rescind  these Bylaws by vote of a majority of the board of directors at a legal
meeting held in accordance with the provisions of these Bylaws.




                                      -10-

                                  EXHIBIT 13


<PAGE>
<TABLE>
<CAPTION>
<S>                                                                   <C>
Contents                                                              Investor
2 Investor  information                                               Information 
                                                                     
   President's  Message                                               Annual  Meeting  of Shareholders: 
3 Financial Highlights                                                The Annual Meeting of
                                                                      Stockholders  will be held 
                                                                     
4  Selected  Consolidated  Financial  and Other  Data                 Wednesday, October 28,1998, 
                                                                     
   Management's Discussion and Analysis of Financial                  at 5:00 p.m., at the offices of the 
5  Condition  and Results of  Operations                              Bank, 1341 West Battlefield Street, 
                                                                      Springfield, Missouri.
                                                                     
17 Consolidated Financial Statements                                  Annual Report on Form 10-K:
                                                                     
                                                                      Copies of the Guaranty Federal
46 1ndependent Accountants' Report                                    Bancshares Form 10-K Report to the Securities and Exchange  
                                                                      Commission are available without
47 Directors and Officers                                             charge upon written  request to:
                                                                      Lorene Thomas, Secretary, 
                                                                      Guaranty  Federal Bancshares,
                                                                     
 Common Stock Prices                                                  1341 W. Battlefield St.,
 & Divdends                                                           Springfield, MO 65807-4181.

                                                                      Copies are also available via the
The common stock of Guaranty Federal Bancshares, Inc., is             Internet: http://wwwgfed.com
traded in the over-the-counter market and quoted on the               NAS- Transfer Agent: 
DAQ National Market.  As of August 12,1998,  there were 2,727         Registrar and Transfer Company  
stockholders of the 6,228,035 shares of common stock issued           10 Commerce Drive and outstanding. 
                                                                      Cranford, NJ 07016

Guaranty  Federal  Savings Bank paid cash  dividends of $0.22 per     Stock  Trading Information:
share on  October  18,  1997,  to  stockholders  of  record  as of    Over-the-Counter Symbol: GFED 
September 12,1997. The Company paid cash dividends of $0.15
per share on April 30,  1998,  to  stockholders  of record as of      Special  Legal Counsel: 
April 3,1998.                                                         Malizia, Spidi, Sloane & Fisch, RC.
                                                                      1301 K Street, Suite 700 East
The table  below  reflects  the  dividends  paid and the range of     Washington, D.C. 20005
N.W.,  Suite 700 East common stock closing prices' by quarter since  
conversion.
- ---------------------------------------------------------------       Independent  Certified Public Accountants:
Fiscal Year Ended June 30, 1998    HIGH     LOW      DIVIDENDS        Baird,  Kurtz & Dobson 
Quarter Ended June 30, 1998      $ 13.63   12.25        0.15          901 St. Louis St. 
Quarter Ended March 31, 1998       13.38   12.00           -          P.O. Box 1190
- ---------------------------------------------------------------       Springfield, MO 65801-1190

                                                                      Shareholder and Financial  
                                                                      Information:
                                                                      Bruce Winston, Vice  President,  
                                                                      Chief Financial Officer 
                                                                      417-520-0206
</TABLE>

                                        2
<PAGE>
GUARANTY
FEDERAL
BANCSHARES                                                   President's Message

Dear Shareholders,

This is the first annual report for Guaranty  Federal  Bancshares,  Inc.,  which
became the holding  company for Guaranty  Federal  Savings Bank through a public
offering  consummated  on  December  30,1997.  The  enclosed  reports  are  on a
consolidated  basis,  and comparison  with prior periods is difficult due to the
large  infusion  of capital  from the  offering,  and a  legislatively  mandated
assessment to  recapitalize  the FDIC deposit  insurance fund in the year ending
June 30,  1997.  

Nevertheless,  there are some notable  achievements  which are indicative of our
performance:

1.   Net income increased to $2.8 million.

2.   Net loans  receivable  increased by 35%, from  $152,232,000 at 6/30/97,  to
     $205,414,000 at 6/30/98.

3.   Core deposits increased by 28% from $28,629,000 at 6/30/97,  to $36,855,000
     at 6/30/98.

4.   Non-interest  income increased by 80% from $530,000 at 6/30/97, to $953,000
     at 6/30/98.

Loans  were  funded  by  advances  from the  Federal  Home  Loan Bank at a lower
marginal  cost  than  would  have  been  possible  by  maintaining   higher-cost
certificates  of deposit.  These advances also allow us to minimize  exposure to
shifts in interest rates, creating more stability in earnings.

In April,  the Company paid a semi-annual  dividend of $0.15 per share,  and has
just recently announced its second  semi-annual  dividend at $0.16 per share, to
be paid on October 15,1998.

The  Bank's  Year  2000  effort  is well  under  way  with  testing  of our core
processing  systems  currently in progress.  Peripheral  systems testing will be
completed by year end,  1998,  and all hardware has been tested and  replacement
needs identified. 
<TABLE>
<CAPTION>
                                             ---------------------------------------------------------------------- 
                                             Financial Highlights
<S>                                          <C>                                      <C>        <C>       <C>
We have accomplished much this
year in terms of growth, earnings,           For the Year Ended June 30,                  1998      1997      1996 
market share and service. Our                Net Interest Income (in thousands)          $8,453     6,401    5,463
people are top notch, and are                Net Income (in thousands)                   $2,841     1,162    1,753
dedicated to the tasks ahead of              Earnings per Common Share                    $0.29       n/a      n/a
us.  We appreciate your support                (since conversion in December, 1997)
and, with you, we look forward               Dividend Payout Ratio                           52%      n/a      n/a
to our future.                                 (since conversion in December, 1997)
                                             Return on Average Assets                      1.25%     0.60     0.96 
                                             Return on Average Equity                      5.81%     4.30     6.61

Respectfully,                                As of the Year Ended June 30,                1998      1997      1996
/s/James E. Haseltin                         Assets (in thousands)                     $260,042   199,465  185,167
James E. Haseltin                            Loans (in thousands)                      $206,220   158,135  135,029
President & CEO                              Stockholders'  Equity (in  thousands)     $ 70,690   27,490    26,586
                                             Stockholders' Equity per Common Share     $  12.01      n/a       n/a 
                                             Stock Price per Common Share              $  12.94      n/a       n/a
                                             Stockholders' Equity to Assets                27.2%    13.8      14.4
                                             ---------------------------------------------------------------------- 

</TABLE>

                                        3
<PAGE>
<TABLE>
<CAPTION>
 Summary Statement of Income                                                                    Years Ended
                                                                                                  June 30,
                                                           -------------------------------------------------------------------------
                                                                           1998         1997        1996         1995        1994
                                                                           ----         ----        ----         ----        ----
<S>                                                                  <C>             <C>         <C>          <C>         <C>   
 Interest income                                                      $  17,196       14,711      13,702       11,637      10,858
 Interest expense                                                         8,743        8,310       8,239        6,595       5,924
                                                                      ---------       ------      ------       ------      ------
 Net interest income                                                      8,453        6,401       5,463        5,042       4,934
 Provision (credit) for loan losses                                         123         --        (1,212)          16          14
                                                                      ---------       ------      ------       ------      ------
 Net interest income after provision (credit)
   for loan losses                                                        8,330        6,401       6,675        5,026       4,920
 Noninterest income (loss)                                                  953          530         221           71         (50)
 Noninterest expense                                                      4,823        5,105       4,117        3,077       2,815
                                                                      ---------       ------      ------       ------      ------
 Income before income taxes                                               4,460        1,826       2,779        2,020       2,055
 Provision for income taxes                                               1,619          664       1,026          690         637
                                                                      ---------       ------      ------       ------      ------
 Income before change in accounting principle                             2,841        1,162       1,753        1,330       1,418
 Change in accounting principle                                            --           --          --           --           628
                                                                      ---------       ------      ------       ------      ------
 Net income                                                           $   2,841        1,162       1,753        1,330       2,046
                                                                      =========        =====       =====        =====       =====
 Basic and diluted earnings per share, since conversion               $    0.29          n/a         n/a          n/a         n/a
                                                                      =========                                                  
 
</TABLE>
<TABLE>
<CAPTION>
Summary Balance Sheet                                                                           As of June 30,
                                                                      --------------------------------------------------------------

                                                                           1998         1997        1996         1995        1994
                                                                           ----         ----        ----         ----        ----
 ASSETS
<S>                                                                  <C>            <C>         <C>          <C>         <C>  
 Cash and cash equivalents                                            $   7,305        3,817       2,675        4,350       3,569
 Investment securities                                                   13,687       11,946      17,708       24,118      28,899
 Mortgage-backed securitites                                             21,004       15,814      20,067       13,855      14,138
 Loans receivable, net                                                  206,220      158,135     135,029      119,842     105,265
 Accrued interest receivable                                              1,604        1,312       1,381        1,274       1,124
 Prepaids and other assets                                                2,503        1,964       1,913        1,802       2,675
 Foreclosed assets                                                          286          210           2          656         805
 Premises and equipment                                                   7,433        6,267       6,392        4,987       2,375
                                                                      ---------      -------     -------      -------     -------
                                                                      $ 260,042      199,465     185,167      170,884     158,850
                                                                      =========      =======     =======      =======     =======
 LIABILITIES
 Deposits                                                             $ 140,975      151,246     157,008      139,595     141,017
 Federal Home Loan Bank advances                                         45,081       18,151        --          4,000        --
 Other liabilities                                                        3,296        2,578       1,573        1,245       1,271
                                                                      ---------      -------     -------      -------     -------
                                                                        189,352      171,975     158,581      144,840     142,288
                                                                      ---------      -------     -------      -------     -------
 STOCKHOLDERS' EQUITY
 Common stock                                                               623        3,125       3,125        3,125        --
 Additional paid-in capital                                              49,017        3,687       3,556        3,900        --
 Unearned ESOP shares                                                    (3,445)        --          --           --          --
 Retained earnings                                                       21,683       18,620      18,646       17,892      16,562
                                                                      ---------      -------     -------      -------     -------
                                                                         67,878       25,432      25,327       24,917      16,562
 Unrealized appreciation on available-for-
 sale securities, net                                                     2,812        2,058       1,259        1,127        --
                                                                      ---------      -------     -------      -------     -------
                                                                         70,690       27,490      26,586       26,044      16,562
                                                                      ---------      -------     -------      -------     -------
                                                                      $ 260,042      199,465     185,167      170,884     158,850
                                                                      =========      =======     =======      =======     =======
 Supplemental Data                                                                             As of June 30,
 -----------------                                                    --------------------------------------------------------------
                                                                           1998         1997        1996         1995        1994
                                                                           ----         ----        ----         ----        ----
 Number of full-service offices                                               5            4           4            3           3
 Cash dividends per share                                             $    0.15          n/a         n/a          n/a         n/a
</TABLE>


                                       4
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

GENERAL

         Guaranty  Federal  Bancshares,  Inc.  (and  with  its  subsidiary,  the
"Company")  is a Delaware  corporation  organized  on December  30, 1997 for the
purpose of becoming the holding  company of Guaranty  Federal  Savings Bank (the
"Bank").

         In April 1995, Guaranty Federal Savings & Loan Association  reorganized
from a federally  chartered  mutual savings and loan  association  into a mutual
holding company,  Guaranty Federal Bancshares,  M. H. C. (the "MHC"). Concurrent
with the  reorganization,  Guaranty  Federal Savings Bank (the "Bank"),  a stock
savings  bank was  chartered.  In  December  1997,  the  Company  completed  the
conversion and  reorganization  of the Bank and the former MHC by selling common
stock to depositors of the Bank and a benefit plan of the Bank. In addition, all
shares of common stock of the Bank held by public  stockholders  were  exchanged
for shares of common stock of the Company.  Per share data prior to December 30,
1997 is not presented herein as the information would not be meaningful.

         The Company's  principal business consists of attracting  deposits from
the general  public and using such deposits to originate  mortgage loans secured
by one-  to  four-family  residences  and,  to a  lesser  extent,  multi-family,
construction  and commercial  real estate loans and consumer and business loans.
The  Company  also  uses  these  funds  to  purchase  loans  secured  by one- to
four-family  residences,  mortgage-backed  securities,  US government and agency
obligations and other permissible securities. When cash outflows exceed inflows,
the Company uses borrowings as an additional financing source.

         The Company derives revenues  principally from interest earned on loans
and investments and, to a lesser extent, from fees charged for services. General
economic  conditions  and  policies  of  the  financial  institution  regulatory
agencies,  including  the Office of Thrift  Supervision  ("OTS") and the Federal
Deposit Insurance  Corporation  ("FDIC")  significantly  influence the Company's
operations.  Interest rates on competing investments and general market interest
rates influence the Company's cost of funds.  Lending activities are affected by
the interest rates at which such financing may be offered.  The Company  intends
to  continue  to focus on its  lending  programs  for both  one- to  four-family
lending and consumer lending throughout southwestern Missouri.

FINANCIAL CONDITION

         From  June 30,  1997 to June  30,  1998,  the  Company's  total  assets
increased  $60,577,520  (30%),   liabilities  increased  $17,377,577  (10%)  and
stockholders' equity increased $43,199,943 (157%).

         Securities   available-for-sale   increased   $1,405,021   (42%),  from
$3,360,000 as of June 30, 1997,  to $4,765,021 as of June 30, 1998.  The Company
continues  to hold  96,000  shares of  Federal  Home Loan  Mortgage  Corporation
("FHLMC")   stock  with  an  amortized   cost  of  $94,000  in  the   securities
available-for-sale  category.  As of June 30, 1998, the gross unrealized gain on
the  stock  was  $4,424,000,  an  increase  of  $1,158,000  over the  $3,266,000
unrealized  gain as of June  30,  1997.  Securities  held-to-maturity  decreased
$336,636 (4%), from $8,585,753 as of June 30, 1997, to $8,922,389 as of June 30,
1998.

         Mortgage-backed  securities,  held-to-maturity,   decreased  $3,865,236
(24%), from $15,813,890 as of June 30, 1997, to $11,948,654 as of June 30, 1998.
This decrease is attributable to repayments received during the year. During the
year ended June 30, 1998,  the Company  purchased  floating rate  collateralized
mortgage  obligations  ("CMOs") in an effort to replace the  refinancing  of the
Bank's  adjustable  rate  mortgage  loans.  The Bank  categorized  these CMOs as
available-for-sale. As of June 30, 1998, the balance of these CMOs classified as
available-for-sale was $9,055,658.

         Mortgage loans held-for-sale decreased $5,097,819 (86%) from $5,903,002
as of June 30, 1997 to $805,183 as of June 30, 1998. Due to the Bank's increased
lending  limit,  the Bank no longer needs to sell these loans and determined the
majority of these loans should be held in the portfolio.

                                       5
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

         Net loans receivable  increased by $53,182,266 (35%), from $152,232,295
as of June 30, 1997, to  $205,414,561  as of June 30, 1998.  During this period,
permanent  loans secured by both owner and  non-owner  occupied one to four unit
residential real estate increased by $37,052,555 (34%),  multi-family  permanent
loans increased by $6,079,221 (39%),  construction loans increased by $9,580,786
(38%) and permanent loans secured by commercial real estate increased $4,397,814
(53%).  Loans past maturity and past due 90 days or more decreased $828,000 from
$828,000 (0.5% of net loans) as of June 30, 1997 to $0 (0.0% of net loans) as of
June 30, 1998. As of June 30, 1998,  management considers $1,011,873 as impaired
with a related allowance for loan losses of $151,965. Growth in loans receivable
is anticipated to continue and represents a major part of the Company's  planned
asset growth.

         The Bank increased the allowance for loan losses $14,548 (1%) in fiscal
year 1998, and $68,950 (3%) in fiscal year 1997.  During fiscal year 1998,  loan
charge-offs exceeded recoveries by $108,804. During fiscal year 1997, recoveries
exceeded  charge-offs  by $68,950.  The allowance for loan losses as of June 30,
1998, was 1.06% of net loans outstanding versus 1.41% as of June 30, 1997. As of
June 30, 1998,  the allowance for loan losses was 217% of impaired  loans versus
173% as of June 30, 1997.

         Foreclosed  assets  held  for sale as of June 30,  1998  include  three
duplexes and a partially  constructed  single-family  residence  acquired in May
1998.  The Bank  carries  these  properties  at their  fair  value of  $286,000.
Subsequent to June 30, 1998, the Bank sold these properties at their book value.

         Premises and equipment  increased  $1,165,814 (19%), from $6,267,157 as
of June 30, 1997, to  $7,432,971  as of June 30, 1998.  During fiscal year 1998,
the MHC transferred the land at 4343 South National, Springfield Missouri to the
Bank. The Bank subsequently sold the land to the Company.

         Deposits  decreased  $10,271,146 (7%), from $151,246,482 as of June 30,
1997,  to  $140,975,336  as of June 30,  1998.  During this period core  deposit
accounts  increased by $8,226,054 (29%), while certificates of deposit decreased
by  $18,497,200  (15%).  The majority of this  increase in checking and passbook
accounts can be  attributed  to an aggressive  marketing  campaign  initiated in
early 1997  designed to attract  checking  deposit  customers.  The  decrease in
certificate  deposits can be attributed to  management's  decision to allow high
cost  accounts to run off and replace  these funds with FHLB advances at a lower
marginal cost.

         As a result of the  overall  decrease  in  deposits  and the  continued
increase in loan demand, the Company increased  borrowings from the Federal Home
Loan Bank ("FHLB") by $26,930,184 (148%) from $18,150,844 as of June 30, 1997 to
$45,081,028 as of June 30, 1998.  Based on existing  collateral the Bank has the
ability to borrow an additional $69,200,000 from the FHLB in the future.

         Stockholders' equity (including  unrealized  appreciation on securities
available-for-sale,  net of tax) increased  $43,199,943 (157%), from $27,490,155
as of June 30, 1997, to $70,690,098 as of June 30, 1998. Net income for the year
exceeded  cash  dividends  paid by  $1,219,749.  Net proceeds of the  conversion
contributed   $39,183,513  and  the  MHC  transferred   $1,842,982.   Unrealized
appreciation on securities available-for-sale,  net of tax, contributed $754,312
to the increase in  stockholders'  equity.  On a per share basis,  stockholders'
equity as of June 30, 1998, was $12.01.

                                        6
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS

         The following  tables show (1) the average monthly  balances of various
categories of interest-earning assets and interest-bearing  liabilities, (2) the
total interest earned or paid thereon,  and (3) the resulting  weighted  average
yields and costs.  In addition,  the table shows the Company's  rate spreads and
net yields. Average balances are based on daily balances. Tax-free income is not
material; accordingly,  interest income and related average yields have not been
calculated on a tax equivalent basis.  Average loan balances include non-accrual
loans. Dollar amounts are expressed in thousands.
<TABLE>
<CAPTION>

                          June 30, 1998    Year Ended June 30, 1998        Year Ended June 30, 1997      Year Ended June 30, 1996
                         --------------- -----------------------------   -----------------------------------------------------------
                                  Yield   Average     Interest  Yield    Average     Interest  Yield    Average     Interest  Yield
                         Balance / Cost   Balance              / Cost    Balance              / Cost    Balance              / Cost
                         --------------- -----------------------------   -----------------------------------------------------------
<S>                     <C>      <C>      <C>          <C>      <C>      <C>         <C>       <C>      <C>         <C>      <C>
 ASSETS                                  
 Interest-earning:
 Loans                  $206,220  7.95%    $177,361    $14,875   8.39%    $146,468    $12,347   8.43%    $127,485    $10,534  8.26%
 Investment
   securitites             8,922  6.83%       7,127        420   5.89%       8,879        552   6.22%      19,271      1,317  6.83%
 Mortgage-backed 
   securities             21,004  7.20%      14,996      1,109   7.40%      18,032      1,412   7.83%      18,522      1,371  7.40%
 Other assets             13,474  4.34%      17,010        792   4.66%       8,160        400   4.90%       9,494        480  5.06%
                         -------  ----      --------    ------   ----      -------     ------   ----      --------    ------  ----  
 Total interest-
   earning               249,620  7.65%     216,494     17,196   7.94%     181,539     14,711   8.10%     174,772     13,702  7.84%
                                  ----                  ------   -----                 ------   -------               ------  ---- 
 Noninterest-
   earning                10,422             11,334                          8,387                          8,137
                         --------           --------                       --------                       ------- 
                                                                                                       
                         260,042           $227,828                       $189,926                       $182,909
                         ========           ========                       ========                       ======= 
 LIABILITIES AND
 STOCKHOLDERS'
 EQUITY
 Interest-bearing:
 Savings accounts         $8,658  2.68%      $8,779        241   2.75%      $9,191        258   2.81%     $10,272        315  3.07%
 Transaction accounts     25,055  2.83%      21,950        616   2.81%      13,846        406   2.93%      10,355        276  2.67%
 Certificates of Deposit          5.44%     110,786      6,112   5.52%     122,219      6,807   5.57%     132,265      7,609  5.75%
                         104,120
 FHLB Advances            45,081  6.08%      27,630      1,695   6.13%      13,767        839   6.09%         690         39  5.65%
 Other Borrowed Funds          -  0.00%       2,897         79   2.73%           -          -   0.00%           -          -  0.00%
                         -------  ----      -------     ------   ----      -------     ------   ----      -------     ------  -----
 Total interest-bearing  182,914  5.11%     172,042      8,743   5.08%     159,023      8,310   5.23%     153,582      8,239  5.36%
                                 -------                ------   ----                  ------   ----                  ------  ----
 Noninterest-bearing       6,438              6,863                          4,122                          2,821
                         -------            -------                        -------                        -------      
 Total liabilities                          178,905                        163,145                        156,403
                         189,352
 Stockholders' equity     70,690             48,923                         26,781                         26,506
                         -------            -------                        -------                        ------- 
                                                                                                       
                         260,042           $227,828                       $189,926                       $182,909
                         =======            =======                        =======                        ======= 
 Net earning balance     $66,706            $44,452                       $ 22,516                       $ 21,190
                          ======             ======                        =======                        =======
 Earning yield less 
   costing  rate                  2.54%                          2.86%                          2.88%                         2.48%
                                  ====                           ====                           ====                          ==== 
 Net interest income, 
  and net yield spread 
  on interest-earning 
  assets                          3.91%                 $8,453   3.90%                 $6,401   3.53%                 $5,463  3.13%
                                  ====                  ======   ====                  ======   ====                  ======  ==== 
 Ratio of interest-
   earning assets to
   interest-bearing 
   liabilities               136%               126%                           114%                           114%
                             ===                ===                            ===                            === 
</TABLE>
 

                                       7

<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

         The  following  table  sets  forth  information  regarding  changes  in
interest income and interest  expense for the periods  indicated  resulting from
changes in average  balances and average rates shown above. For each category of
interest-earning assets and interest-bearing liabilities information is provided
with  respect to changes  attributable  to:  (i)  changes in balance  (change in
balance  multiplied by the old rate),  (ii) changes in interest rates (change in
rate multiplied by the old balance); and (iii) the combined effect of changes in
balance and interest rates (change in balance multiplied by change in rate).

<TABLE>
<CAPTION>
                                    Year Ended June 30, 1998 versus 1997         Year Ended June 30, 1997 versus 1996
                                -------------------------------------------  ---------------------------------------------
                                                        Rate &                                        Rate &
                                  Balance      Rate     Balance     Total     Balance      Rate       Balance    Total
                                  -------      ----     -------     -----     -------      ----       -------    -----
<S>                             <C>            <C>        <C>      <C>        <C>          <C>         <C>     <C>  
Interest income:
Loans                            $ 2,604        (63)       (13)     2,528      1,569        213         31      1,813
Investment securitites              (109)       (29)         6       (132)      (710)      (119)        64       (765)
Mortgage-backed securitites         (238)       (78)        13       (303)       (36)        79         (2)        41
Other assets                         434        (20)       (22)       392        (67)       (15)         2        (80)
                                 -------       ----        ---      -----        ---        ---          -      -----
Net change in interest income      2,691       (190)       (16)     2,485        756        158         95      1,009
                                 -------       ----        ---      -----        ---        ---          -      -----
Interest expense:
Savings accounts                     (12)        (6)         1        (17)       (33)       (27)         3        (57)
Transaction accounts                 238        (17)       (11)       210         93         28          9        130
Certificates of deposit             (637)       (64)         6       (695)      (578)      (242)        18       (802)
Advances                             845          6          5        856        739          3         58        800
Other borrowed funds                --         --           79         79       --         --         --         --
                                 -------       ----        ---      -----        ---        ---       ----      -----
Net change in interest expense       434        (81)        80        433        221       (238)        88         71
                                 -------       ----        ---      -----        ---        ---       ----      -----
Change in net interest income    $ 2,257       (109)       (96)     2,052        535        396          7        938
                                 =======       ====        ===      =====        ===        ===       ====      =====
</TABLE>

RESULTS OF OPERATIONS - COMPARISON OF YEARS ENDED JUNE 30, 1998 AND 1997

         Interest Rates. The Bank charges borrowers and pays depositors interest
rates that are largely a function of the general  level of interest  rates.  The
following  table sets forth the weekly average  interest rates on U.S.  Treasury
securities for the twelve months ending.

                                      Ten-Year       One-Year
                                      Maturity       Maturity        Spread
                                      --------       --------        ------

     June 30, 1998                      5.84%          5.44%          0.40%
     June 30, 1997                      6.60%          5.69%          0.91%
                                        ----           ----           ---- 
     Decline in interest rates         -0.76%         -0.25%         -0.51%
                                        ====           ====           ==== 

         The Bank's  principal  assets are single  family home  mortgage  loans.
Fixed rate mortgage loans are typically  priced at a spread over the ten-year US
Treasury  securities.  The 76 basis point  decline in the  ten-year  treasury is
indicative of the decline in the fixed-rates on single family mortgage loans. As
a result, borrowers preferred fixed rate mortgages over adjustable and they took
advantage of the relatively low rates to refinance their home mortgages.  During
the year,  the average yield on loans  decreased four basis points from 8.43% to
8.39% and the average yield on  interest-earning  assets decreased from 8.10% to
7.94%. This 16 basis point decline  translated to a $190,000 decline in interest
income.

         The Bank's  principal  retail  deposit is the  certificate  of deposit.
Management  attempts  to  price  certificates  so  that  the  marginal  cost  of
attracting deposits is equal to the marginal cost of FHLB advances on a duration
adjusted  basis.  The average cost of  certificates  decreased five basis points
from 5.57% to 5.52%.  During the year,  start-up  banks in the market  area paid
interest  rates on  certificates  of  deposit  well  above 

                                       8
<PAGE>

Management's Discussion and Analysis of Financial Condition
   and Results of Operations


comparable  maturity treasury rates. As a result,  the Bank was unable to reduce
the cost of  certificates  in line with the overall decline in the general level
of interest rates. The average cost of transaction  accounts  decreased 12 basis
points  from 2.93% to 2.81%.  In total,  the  average  cost of  interest-bearing
liabilities  decreased  from  5.23%  to  5.08%.  This  15  basis  point  decline
translated to a $81,000 decline in interest expense.

         The Bank's net  interest  income is  materially  impacted by the spread
between  yields  earned  on   longer-term   securities  and  the  cost  paid  on
shorter-term deposit accounts.  At the same time the spread between the ten-year
and  one-year  treasury  was  narrowing by 51 basis  points,  the Bank's  spread
between the average  yield on  interest-earning  assets and the average  cost of
interest-bearing  liabilities decreased by two basis points from 2.88% to 2.86%.
This spread narrowing reduced net interest margin by $109,000.

         Interest Income.  Total interest income  increased  $2,484,837 (17%) as
the average balance of interest-earning assets increased $34,955,000 (19%). This
increase  in  income  was due  primarily  to an  increase  in loan  interest  of
$2,527,977 (20%) as the average loan receivable  balance  increased  $30,893,000
(21%).  Average  balances of investment  securities  declined  $1,752,000  (20%)
during the year as the Company  replaced  securities with higher yielding loans.
To the  extent  possible,  subject to market  conditions  and  competition,  the
Company  intends to  emphasize  loan  production  and will  purchase  investment
securities or mortgage-backed securities only if spreads between the asset yield
and the  liability  cost  net an  arbitrage  profit  over a range  of  potential
interest rate scenarios.

         Interest Expense. Total interest expense increased $433,068 (5%) as the
average balance of interest-bearing  liabilities increased $13,019,000 (8%). The
average  balances of transaction  accounts  increased  $8,104,000  (59%) and the
average balances of certificates of deposit decreased $11,433,000 (9%). In order
to fund the increase in assets and decrease in  deposits,  the Company  borrowed
additional  funds from the FHLB. The average balance of FHLB advances  increased
by $13,863,000 (101%).

         Net  Interest  Income.  The  Company's  net interest  income  increased
$2,051,769  (32%) from $6,401,110 to $8,452,879.  During the year ended June 30,
1998,  the  average  balance of  interest-earning  assets  exceeded  the average
balance of  interest-bearing  liabilities  by  $44,452,000,  an  increase in the
average net earning balance of $21,936,000  (97%) due to the net proceeds of the
December 30, 1997 offering.

         Provision  for Loan Losses.  Provisions  for loan losses are charged or
credited to earnings to bring the total allowance to a level considered adequate
by the Company to provide for potential  loan losses in the existing  portfolio.
When making the assessment, the Company considers prior loss experience,  volume
and  type of  lending,  industry  standards  and past  due  loans in the  Bank's
portfolio.  In addition,  the Company considers general economic  conditions and
other factors related to collectability of the Bank's portfolio.

         During  fiscal year 1998,  the Bank  experienced  loan  charge-offs  in
excess of  recoveries  of  $108,804  and based on a review as  discussed  above,
elected to add $123,352 to the  allowance.  Management  anticipates  the need to
continue  adding to loss reserves  through  charges to provision for loan losses
based on the anticipated growth in the loan portfolio.

         Non-Interest  Income.  Non-interest  income,  which consists of service
charges and other fees,  income  from  foreclosed  assets and gains or losses on
sale of assets,  increased  $423,262  (80%) from  $529,801  to $953,  063.  This
increase is primarily due to the $340,275 (129%) increase in service charges due
to continued growth in the Bank's checking accounts.

         Non-Interest  Expense.  Non-interest  expense decreased  $282,132 (6%),
from  $5,104,631  to  $4,822,499.  This  decrease was primarily due to a special
one-time  assessment  in fiscal year 1997 of  $931,989  by the  Federal  Deposit
Insurance  Corporation ("FDIC") on all assessable deposits as of March 31, 1995.
Beginning  January 1, 1997  deposit  premiums  declined  from an average of 23.4
basis points to an average of 6.4 basis points.  Non-interest expense other than
this special assessment increased $649,857 (16%). In general,  this increase can
be attributed to the overall  increase in accounts  served,  the addition of 

                                       9
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

our fifth  location,  and the  expenses  associated  with the  December 30, 1997
offering.  Salaries and employee benefits  increased  $280,664 (14%).  Occupancy
expense  increased  $115,985  (18%) due primarily to the opening of a new branch
location in October 1997. Data processing expense increased $38,165 (11%) due to
the increased volume of transactions  handled.  Advertising  expenses  increased
$77,641  (24%) which  reflects a full year of  promoting  our  checking  account
programs. All other expenses increased $254,003 (42%). More specifically,  legal
expense increased $44,153 and office supplies increased $69,683.

         Income Taxes. The change in income tax is a direct result of changes in
the Company's taxable income.

         Cash Dividends Paid.  Guaranty Federal Savings Bank paid cash dividends
of $687,500  (3,125,000  shares at $0.22 per share) on October 18, 1997,  to the
stockholders of record as of September 12, 1997. The Company paid cash dividends
of  $933,842  (6,225,610  at  $0.15  per  share)  on  April  30,  1998,  to  the
stockholders of record as of April 3, 1998.

RESULTS OF OPERATIONS - COMPARISON OF YEARS ENDED JUNE 30, 1997 AND 1996

         Interest  Rates.  The  following  table sets  forth the weekly  average
interest rates on U.S. Treasury securities for the twelve months ending.

                                      Ten-Year       One-Year
                                      Maturity       Maturity        Spread
                                      --------       --------        ------

     June 30, 1997                      6.60%          5.69%          0.91%
     June 30, 1996                      6.26%          5.48%          0.78%
                                        ----           ----           ---- 
     Increase in interest rates         0.34%          0.21%          0.13%
                                        ====           ====           ==== 

         During  the  same  period  that  yields  on  U.S.  Treasury  securities
increased  from  21  to 34  basis  points,  the  average  yield  on  the  Bank's
interest-earning  assets  increased  26 basis points from 7.84% to 8.10% and the
average  yield on loans  increased  17 basis  points  from  8.26% to 8.43%.  The
average  cost of  interest-bearing  liabilities  decreased  13 basis points from
5.36% to 5.23%. The average cost of certificates  decreased 18 basis points from
5.75% to 5.57% due to the maturity of a promotional rate certificate  offered in
conjunction with the opening of the new home office  facility.  The average cost
of  transaction  accounts  increased  26 basis  points from 2.67% to 2.93%.  The
spread between the average yield on interest-earning assets and the average cost
of  interest-bearing  liabilities  increased  by 40 basis  points  from 2.48% to
2.88%.  This spread  widening  resulted in an improved  net  interest  margin of
$398,000.

         Interest Income. Total interest income increased $1,009,129 (7%) as the
average  balance of  interest-earning  assets  increased  $6,767,000  (4%). This
increase was due primarily to an increase in loan interest of $1,812,497  (17%).
During the year,  the average  loan  receivable  balance  increased  $18,983,000
(15%).  Average balances of investment  securities  declined  $10,392,000  (54%)
during the year as the Company replaced securities with higher yielding loans.

         Interest Expense.  Total interest expense increased $71,072 (1%) as the
average balance of interest-bearing  liabilities  increased $5,441,000 (4%). The
average  balance of  certificates  of deposit  decreased  $10,046,000  (8%). The
decrease in the average  balances of  certificates  was  partially  offset by an
increase in the average balance of transaction  accounts of $3,491,000 (34%). In
order to fund the increase in assets and decrease in deposits, the Bank borrowed
additional  funds from the FHLB. The average balance of FHLB advances  increased
by $13,077,000 from $690,000 to $13,767,000.

         Net  Interest  Income.  The  Company's  net interest  income  increased
$938,057  (17%) from  $5,463,053 to  $6,401,110.  During the year ended June 30,
1997,  the  average  balance of  interest-earning  assets  exceeded  the average
balance of  interest-bearing  liabilities  by  $22,516,000,  an  increase in the
average net earning balance of $1,326,000 (6%).

                                       10
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

         Provision for Loan Losses.  During fiscal year 1996 the Bank  recovered
$1,211,502 on a commercial loan which was previously  partially charged off. The
loan recovery  represents amounts recovered in excess of the carrying balance of
the loan as  reflected  by the  original  terms of the loan,  including  accrued
interest and previously charged-off principal. Consequently, the Bank determined
that the allowance  for loan losses was  sufficient  prior to the recovery,  and
credited the provision for loan losses.  During fiscal year 1997, the Bank again
experienced a net recovery and based on a review as discussed above,  elected to
make no further addition to the allowance.

         Non-Interest  Income.  Non-interest  income,  which consists of service
charges and other fees,  income  from  foreclosed  assets and gains or losses on
sale of assets,  increased  $308,398  (139%)  from  $221,403 to  $529,801.  This
increase is primarily  due to the $167,557  (172%)  increase in service  charges
generated by the Bank's new checking account promotion.

         Non-Interest  Expense.  Non-interest  expense increased $988,085 (24%),
from  $4,116,546  to  $5,104,631.  This  increase was primarily due to a special
one-time assessment by the Federal Deposit Insurance Corporation ("FDIC") on all
assessable deposits as of March 31, 1995. This assessment resulted in a $802,451
(237%) increase in Savings Association  Insurance Fund ("SAIF") premiums.  While
this special  assessment had a negative impact on earnings for fiscal year 1997,
deposit  premiums in the future may be materially  lower.  Beginning  January 1,
1997  deposit  premiums  declined  from an average  of 23.4  basis  points to an
average of 6.4 basis points.  Data processing  expense increased  $137,306 (62%)
due to the increased volume of transactions  handled.  Excluding the increase in
SAIF premiums, non-interest expense increased by $185,634 (5%).

         Income Taxes. The change in income tax is a direct result of changes in
the Bank's taxable income and allowable bad debt deduction.

         Cash Dividends  Paid.  The Bank paid cash dividends of $562,500  ($0.18
per share) on December 2, 1996, to the  stockholders of record as of November 1,
1996 and of $625,000  ($0.20 per share) on May 30, 1997, to the  stockholders of
record as of May 2, 1997.

ASSET / LIABILITY MANAGEMENT

         The goal of the  Bank's  asset/liability  policy is to manage  interest
rate risk so as to maximize net interest  income over time in changing  interest
rate  environments.  Management  monitors the Bank's net  interest  spreads (the
difference  between  yields  received  on assets and paid on  liabilities)  and,
although  constrained by market  conditions,  economic  conditions,  and prudent
underwriting standards, it offers deposit rates and loan rates that maximize net
interest  income.  Management  also  attempts  to fund the  Bank's  assets  with
liabilities of a comparable duration to minimize the impact of changing interest
rates on the Bank's net  interest  income.  Since the  relative  spread  between
financial assets and liabilities is constantly changing,  the Bank's current net
interest income may not be an indication of future net interest income.

         The  Bank's  initial  efforts  to manage  interest  rate risk  included
implementing an adjustable  rate mortgage loan ("ARM") program  beginning in the
early 1980s. The ARMs have met with excellent  customer  acceptance.  As of June
30, 1997, ARMs  constituted  75% of the Bank's mortgage loan portfolio.  However
during fiscal year 1998,  the general level of long term interest  rates dropped
and  borrowers  opted  for  fixed  rate  mortgages.  As of June 30,  1998,  ARMs
represent  71% of the loan  portfolio.  Of the ARMs  originated  during the year
ended June 30, 1998, borrower's preferred initial fixed rate periods of three or
five years. In response to this shift in customer preference, the Bank started a
program of borrowing longer-term funds from the FHLB.

         The Bank is also  managing  interest  rate risk by the  origination  of
construction  loans.  As of June 30, 1998,  such loans made up 16% of the Bank's
loan portfolio.  In general,  these loans have higher yields, shorter maturities
and greater interest rate sensitivity than other real estate loans.

                                       11
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

         The Bank  constantly  monitors  its  deposits  in an effort to decrease
their interest rate sensitivity.  Rates of interest paid on deposits at the Bank
are priced competitively in order to meet the Bank's asset/liability  management
objectives  and spread  requirements.  As of June 30, 1997,  the Bank's  savings
accounts,   checking  accounts,   and  money  market  deposit  accounts  totaled
$28,629,148 or 19% of its total  deposits.  As of June 30, 1998,  these accounts
totaled  $36,855,202  or 26% of  total  deposits.  The Bank  believes,  based on
historical  experience,  that a substantial  portion of such accounts represents
non-interest rate sensitive, core deposits.

         The value of the Bank's loan  portfolio  will change as interest  rates
change.  Rising  interest  rates will decrease the Bank's net  portfolio  value,
while falling interest rates increase the value of that portfolio.

INTEREST RATE SENSITIVITY ANALYSIS

         The following table sets forth as of June 30, 1998, OTS estimate of the
projected  changes in net portfolio value ("NPV") in the event of 100, 200, 300,
and 400 basis point ("bp")  instantaneous and permanent  increases and decreases
in market interest rates. Dollar amounts are expressed in thousands.

<TABLE>
<CAPTION>

                                    Estimated Net Portfolio Value                            NPV as % of PV of Assets
BP Change              ------------------------------------------------------------     --------------------------------------
  in Rates               $ Amount             $ Change             % Change              NPV Ratio            BP Change
- ------------------     -------------       -------------        -------------------     ------------       -------------------
<S>                      <C>                 <C>                       <C>                 <C>                <C>    
+400 bp                   $49,632             $(7,222)                 -13%                 20.4%             -122  bp
+300                       52,616              (4,238)                  -7%                 21.2%               -48 bp
+200                       54,977              (1,877)                  -3%                 21.7%                 0 bp
+100                       56,440                (414)                  -1%                 21.8%               +18 bp
  NC                       56,854                                                           21.7%
- -100                       56,296                (558)                  -1%                 21.2%               -48 bp
- -200                       54,719              (2,135)                  -4%                 20.4%              -131 bp
- -300                       53,423              (3,431)                  -6%                 19.6%              -206 bp
- -400                       52,107              (4,747)                  -8%                 18.8%              -283 bp
</TABLE>

         Computations  of  prospective  effects of  hypothetical  interest  rate
changes are  calculated  by the OTS from data provided by the Bank and are based
on numerous  assumptions,  including  relative  levels of market interest rates,
loan  repayments  and  deposit  run-offs,  and  should  not be  relied  upon  as
indicative of actual results.  Further,  the computations do not contemplate any
actions the Bank may undertake in response to changes in interest rates.

         Management  cannot predict future interest rates or their effect on the
Bank's NPV in the future.  Certain  shortcomings  are  inherent in the method of
analysis  presented in the  computation  of NPV. For example,  although  certain
assets and liabilities may have similar maturities or periods to repricing, they
may  react  in  differing   degrees  to  changes  in  market   interest   rates.
Additionally, certain assets, such as adjustable rate loans, which represent the
Bank's  primary loan product,  have an initial fixed rate period  typically from
one to five  years  and over the  remaining  life of the  asset  changes  in the
interest rate are  restricted.  In addition,  the proportion of adjustable  rate
loans  in  the  Bank's  portfolio  could  decrease  in  future  periods  due  to
refinancing  activity if market interest rates remain or decrease in the future.
Further,  in the  event of a change  in  interest  rates,  prepayment  and early
withdrawal levels could deviate  significantly  from those assumed in the table.
Finally, the ability of many borrowers to service their adjustable-rate debt may
decrease in the event of an interest rate increase.

         The Bank's Board of Directors is  responsible  for  reviewing the asset
and liability  policies.  The Board meets quarterly to review interest rate risk
and trends, as well as liquidity and capital ratios and requirements. The Bank's
management is responsible for administering  the policies and  determinations of
the Board of Directors with respect to the Bank's asset and liability  goals and
strategies.  Management expects that the Bank's asset and liability policies and
strategies  will  continue  as  described  above  so  long  as  competitive  and
regulatory  conditions in the financial institution industry and market interest
rates continue as they have in recent years.

                                       12
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES

         The Bank is required by OTS  regulations to maintain  minimum levels of
specified liquid assets equal to 4% of deposits and short-term  borrowings.  The
Bank's liquidity ratio as of June 30, 1998, was 10.6%.

         The Bank's  principal  sources of funds for  investments and operations
are net income,  deposits from its primary  market area,  principal and interest
payments on loans and  mortgage-backed  securities,  and proceeds  from maturing
investment securities.  The Bank considers deposits and FHLB advances as primary
sources of funds.

         The Bank's most liquid assets are cash and cash equivalents,  which are
cash on hand,  amounts due from  financial  institutions,  and  certificates  of
deposit  with other  financial  institutions  that have an original  maturity of
three  months or less.  The levels of such  assets are  dependent  on the Bank's
operating,  financing and  investment  activities at any given time.  The Bank's
cash and cash equivalents totaled $7,304,923 as of June 30, 1998. The variations
in levels of cash and cash  equivalents  are  influenced  by  deposit  flows and
anticipated future deposit flows.

         As of June 30, 1998,  the Bank had one  conditional  commitment  in the
form  of a  letter  of  credit  in  the  amount  of  $29,000.  Outstanding  loan
commitments were  $12,741,000.  As of June 30, 1998, the Bank had granted unused
lines of credit to borrowers aggregating  approximately  $173,000 and $5,247,000
for commercial lines and open-end consumer lines,  respectively.  As of June 30,
1998, the Bank had  $76,313,000 in  certificates of deposit which were scheduled
to mature in one year or less.  It is  anticipated  that the  majority  of these
certificates will be renewed in the normal course of operations.

         The Bank's capital position of $51,908,000 is 20% of total assets as of
June  30,  1998.  The  Bank  has an  excess  of  $45,304,000,  $38,950,000,  and
$38,262,000  of required  regulatory  levels of  tangible,  core and  risk-based
capital,  respectively.   Under  current  regulatory  guidelines,  the  Bank  is
classified as well-capitalized.

         During July and August 1998,  the Company  purchased  484,922 shares of
common stock in open market  transactions  with the intent to grant stock awards
for 173,632  shares of common  stock in  accordance  with the Bank's  Restricted
Stock Plan and to place 311,290 shares in a treasury stock account.  The Company
intends to monitor the common stock price and with regulatory  approval may from
time to time initiate  further  treasury stock  transactions in order to improve
the Company's long-term earnings per share while at the same time maintaining an
adequate level of stockholders' equity.

IMPACT OF INFLATION AND CHANGING PRICES

         The Company prepared the consolidated  financial statements and related
data  presented  herein  in  accordance  with  generally   accepted   accounting
principles  which require the  measurement  of financial  position and operating
results  in terms of  historical  dollars,  without  considering  changes in the
relative purchasing power of money over time due to inflation.

         Unlike  most  companies,  the assets  and  liabilities  of a  financial
institution are primarily monetary in nature. As a result, interest rates have a
more  significant  impact  on a  financial  institution's  performance  than the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the  same  direction  or in the same  magnitude  as the  price  of goods  and
services,  since such prices are affected by inflation.  In the current interest
rate environment,  liquidity and the maturity structure of the Bank's assets and
liabilities are critical to the maintenance of acceptable performance levels.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

         The  Financial  Accounting  Standards  Board  (FASB)  recently  adopted
Statement of Financial  Accounting  Standards  (SFAS) No. 125,  "Accounting  for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
This  Statement  was effective for  transactions  that occur after  December 31,

                                       13
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

1997, and imposes new rules for determining  when transfers of financial  assets
are  accounted  for  as  sales  versus  when  transfers  are  accounted  for  as
borrowings. Management believes that SFAS 125 does not have a material impact on
the Company's financial statements.

         The  FASB  recently  adopted  SFAS  128,  "Earnings  Per  Share."  This
Statement  replaces  the  presentation  of  primary  earnings  per share  with a
presentation  of basic  earnings per share.  The  Statement  also  requires dual
presentation  of basic and diluted  earnings per share by entities  with complex
capital   structures  and  requires  a  reconciliation  of  the  numerators  and
denominators between the two calculations.  SFAS 128 was effective for financial
statements issued for periods ending after December 15, 1997,  including interim
periods.  Management  believes that SFAS 128 does not have a material  impact on
the Company's financial statements.

         The FASB recently adopted SFAS 130, "Reporting  Comprehensive  Income".
This Statement  establishes standards for reporting and display of comprehensive
income and its  components  in a full set of financial  statements.  It does not
address issues of recognition or  measurement.  SFAS 130 is effective for fiscal
years  beginning  after  December  15,  1997.  The  adoption  of SFAS 130 is not
expected to have a material impact on the Company's financial statements.

         The FASB recently adopted SFAS 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." This Statement  establishes  standards for
the way that public  business  enterprises  report  information  about operating
segments. The Statement also establishes standards for related disclosures about
products  and  services,  geographic  areas  and  major  customers.  SFAS 131 is
effective  for years  beginning  after  December 15, 1997.  SFAS 131,  which the
Company  will  initially  adopt for fiscal year 1999,  is not expected to have a
material impact on the Company's financial statements.

         The  FASB  recently  adopted  SFAS  133,   "Accounting  for  Derivative
Financial  Instruments  and  Hedging  Activities."  This  Statement  establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts,  and for hedging activities.
SFAS 133 is effective for all fiscal  quarters of fiscal years  beginning  after
June 15, 1999, may be adopted early for periods  beginning after issuance of the
Statement and may not be applied  retroactively.  The Company does not expect to
adopt SFAS 133 early.  Management is currently  unable to determine  whether the
effects of  adoption  of SFAS 133 will have a material  impact on the  Company's
financial statements.

Impact of Year 2000

         Rapid  and  accurate  data   processing  is  essential  to  the  Bank's
operations.  Many  computer  programs  that can only  distinguish  the final two
digits of the year  entered (a common  programming  practice in prior years) are
expected to read  entries for the year 2000 as the year 1900 or as the year 1980
and incorrectly  attempt to compute  payments,  interest,  delinquency and other
data.  The  Bank has  been  evaluating  both  information  technology  (computer
systems) and non-information  technology systems (e.g., telephone systems, vault
timers,  security systems and elevator controls).  We have evaluated our risk in
three  areas:  (1)  our own  computers,  (2)  computers  of  others  used by our
borrowers,  depositors,  and business partners,  and (3) computers of others who
provide us with data processing services.

         Our own  computers.  The Bank expects to spend  approximately  $175,000
($137,000  for  hardware  and $38,000  for  software)  through  June 30, 1999 to
upgrade our computer systems.  These upgrades are expected to eliminate the Year
2000 risk in our  computers.  We do not expect to have material costs to address
this risk area after  December 31, 1998. As of June 30, 1998, the Bank has spent
approximately $18,000 ($17,000 for hardware and $1,000 for software) to fix Year
2000 problems. We expect to be Year 2000 compliant in this risk area by June 30,
1999.

         Computers  of  others  used  by  borrowers,  depositors,  and  business
partners.  The Bank has evaluated most of our material  borrowers and depositors
and does not believe that the Year 2000 problem should,  on an aggregate  basis,
impact their  ability to make  payments or deposits to the Bank. We believe that
most of

                                       14
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

our  residential  customers are not dependent on their home computers for income
and that none of our commercial  customers are so large that a Year 2000 problem
would render them unable to collect revenue or rent and, in turn, continue to do
business  with the  Bank.  We have  solicited  our  material  business  partners
regarding  their  Year  2000  readiness  and  are  currently   evaluating  their
responses.

         Computers of others who provide us with data processing services.  This
risk is primarily  focused on one,  third party service bureau that provides all
of the Bank's  core data  processing.  This  service  bureau  tells us they have
completed  program changes required for Year 2000  processing.  If these program
changes  are not  correct  before  the year  2000,  we would  likely  experience
significant delays,  mistakes, or failures.  These delays, mistakes, or failures
could  have a  significant  impact on our  financial  condition  and  results of
operations.

         Contingency Plan. The Bank is monitoring our service bureau to evaluate
whether our data  processing  system will fail. We are serving as a "proxy" Year
2000 test site for other financial  institutions on the same system.  Such tests
are scheduled to end before October 31, 1998.  After our  experience  with these
tests,  we will develop a  contingency  plan  including a range of  alternatives
depending  on the  results  of the  tests.  The  alternatives  could  range from
shifting to a compliant  system to back-up for unforeseen  contingencies  on our
current system.  We currently  utilize many spreadsheet  programs to compute and
store  data.  Should  our core  system  fail,  we will  enter  deposit  and loan
transactions in spreadsheets in order to conduct  business until the core system
is corrected. If this labor-intensive approach is necessary,  management and our
employees will become much less efficient.  However, we believe that we would be
able to operate in this  manner  until our  existing  service  bureau,  or their
replacement,  is able to again  provide data  processing  services.  If very few
financial  institution  service  bureaus  are  operating  in the year 2000,  our
replacement costs, assuming we could negotiate an agreement, could be material.

         Five stages  have been  identified  as  necessary  to  implement a Year
2000-Compliant system. These stages are:

1.   Awareness  Stage - Encompasses  establishing  a budget and project plan for
     dealing with the Year 2000 issue.
2.   Assessment  Stage - When the  organization  begins  the  actual  process of
     identifying  all of its systems  and  individual  components  for Year 2000
     compliance or, through a risk analysis,  identifies  only  mission-critical
     systems to check for compliance.
3.   Remediation  Stage  - When  the  organization  actually  makes  changes  to
     systems. This stage deals primarily with the technical issues of converting
     existing  systems,  or switching to compliant  systems.  During this stage,
     decisions  are  made  on  how  to  make  the  systems  or  processes   Year
     2000-Compliant, and the required system changes are made.
4.   Validation/Testing  Stage - When the organization determines that no errors
     were introduced during the conversion process. The development of test data
     and test  scripts,  the  running  of test  scripts,  and the review of test
     results  are  crucial  for  this  stage  of the  conversion  process  to be
     successful. If the testing results show anomalies, the tested area needs to
     be corrected and retested.
5.   Implementation  Stage - When a tested Year  2000-Compliant  system is ready
     for use.

         The  following  chart  displays  the  current  status  of our Year 2000
project using the stages defined above:

       _________________________________________________________________
                      Year 2000 Series

            Service Bureau ----------------------------------

       Computers of Others -------------------

             Our Computers --------------------------
                             0       1       2       3       4       5
       _________________________________________________________________



                                       15
<PAGE>
Management's Discussion and Analysis of Financial Condition
   and Results of Operations

         The Company has not deferred any information technology projects due to
Year 2000 priorities.

Summary of Unaudited Operating Results
<TABLE>
<CAPTION>
                                                                           Fiscal Year 1998
                                                ----------------------------------------------------------------------------
                                                  September-97         December-97          March-98             June-98
                                                ----------------     ---------------       -------------        ------------
<S>                                                  <C>                <C>                 <C>                 <C>      
 Interest income                                     $3,939,502           4,210,294           4,383,799           4,662,527
 Interest expense                                     2,188,158           2,318,489           2,028,113           2,208,483
                                                      ---------           ---------           ---------          ----------
 Net interest income                                  1,751,344           1,891,805           2,355,686           2,454,044
 Provision for loan losses                               33,352              30,000              30,000              30,000
 Gain (loss) on loans, investment securities
 and mortgage-backed securities                          38,131              19,240              12,295                (799)
 Other noninterest income, net                          173,335             219,932             240,180             250,749
 Noninterest expense                                  1,120,763           1,138,416           1,245,480           1,317,840
                                                      ---------           ---------           ---------           ----------
 Income before income taxes                             808,695             962,561           1,332,681           1,356,154
 Provision for income taxes                             292,192             367,773             489,438             469,597
                                                      ---------           ---------           ---------          -----------
 Net income                                          $  516,503          $  594,788          $  843,243          $  886,557
                                                      =========           =========           =========          ===========
 Basic and diluted earnings
  per common share since conversion                       n/a                 n/a            $     0.14          $     0.15
                                                                                             ==========          ===========
</TABLE>
<TABLE>
<CAPTION>
                                                                           Fiscal Year 1997
                                                ----------------------------------------------------------------------------
                                                  September-96         December-96          March-97             June-97
                                                ----------------     ---------------       -------------        ------------
<S>                                                 <C>                  <C>                 <C>                 <C>      
 Interest income                                     $3,498,091           3,683,502           3,682,392           3,847,300
 Interest expense                                     1,965,828           2,068,797           2,105,151           2,170,399
                                                ----------------------------------------------------------------------------
 Net interest income                                  1,532,263           1,614,705           1,577,241           1,676,901
 Provision for loan losses                                    -                   -                   -                   -
 Gain (loss) on loans, investment securities
 and mortgage-backed securities                          25,178               2,832              (5,736)             39,194
 Other noninterest income, net                           84,428              85,356             141,583             156,966
 SAIF special assessment                                931,989                   -                   -                   -
 Noninterest expense                                  1,128,611             982,281           1,007,475           1,054,275
                                                ----------------------------------------------------------------------------
 Income (loss) before income taxes                     (418,731)            720,612             705,613             818,786
 Provision (credit) for income taxes                   (169,331)            267,260             253,797             312,774
                                                ----------------------------------------------------------------------------
 Net income (loss)                                   $ (249,400)            453,352             451,816             506,012
                                                ============================================================================
 Basic and diluted earnings
  per common share since conversion                       n/a                 n/a                 n/a                 n/a

</TABLE>

                                       16
<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated Balance Sheets
June 30, 1998 and 1997

<TABLE>
<CAPTION>
                                 ASSETS
                                 ------
                                                                  1998              1997
                                                                  ----              ----
<S>                                                          <C>               <C>        
 Cash                                                        $     846,691          417,485
 Interest-bearing deposits in other financial institutions       6,458,232        3,399,866
                                                             -------------    -------------
 Cash and cash equivalents                                       7,304,923        3,817,351
                                                             -------------    -------------
 Available-for-sale securities                                   4,765,021        3,360,000
 Held-to-maturity securities                                     8,922,389        8,585,753
 Mortgage-backed securities, held-to-maturity                   11,948,654       15,813,890
 Mortgage-backed securities, available-for-sale                  9,055,658             --
 Mortgage loans held for sale                                      805,183        5,903,002
 Loans receivable, net                                         205,414,561      152,232,295
 Accrued interest receivable:
 Loans                                                           1,188,162          996,014
 Investments                                                       252,865          165,949
 Mortgage-backed securities                                        163,117          149,598
 Prepaid expenses and other assets                               2,503,055        1,963,875
 Foreclosed assets held for sale                                   286,000          210,155
 Premises and equipment                                          7,432,971        6,267,157
                                                             -------------    -------------
                                                             $ 260,042,559      199,465,039
                                                             =============    =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

 LIABILITIES
 Deposits                                                    $ 140,975,336      151,246,482
 Federal Home Loan Bank advances                                45,081,028       18,150,844
 Advances from borrowers for taxes and insurance                   870,476          674,618
 Accrued expenses and other liabilities                            513,943          666,427
 Accrued interest payable                                          256,975          131,245
 Income taxes payable                                              417,532          289,268
 Deferred income taxes                                           1,237,171          816,000
                                                             -------------    -------------
                                                               189,352,461      171,974,884
                                                             -------------    -------------

 STOCKHOLDERS' EQUITY
 Common Stock:
 1998-$0.10 par value; authorized 10,000,000 shares;
 issued and outstanding 6,228,035
 1997-$1.00 par value; authorized 8,000,000 shares;
 issued and outstanding 3,125,000                                  622,804        3,125,000
 Additional paid-in capital                                     49,016,992        3,687,356
 Unearned ESOP shares                                           (3,444,540)            --
 Retained earnings, substantially restricted                    21,682,950       18,620,219
                                                             -------------    -------------
                                                                67,878,206       25,432,575
 Unrealized appreciation on available-for-sale securities,
 net of income taxes 1998 - $1,651,429, 1997 - $1,208,000        2,811,892        2,057,580
                                                             -------------    -------------
                                                                70,690,098       27,490,155
                                                             -------------    -------------
                                                             $ 260,042,559      199,465,039
                                                             =============    =============
</TABLE>

See Notes to Consolidated Financial Statements

                                       17
<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated Statements of Income
Years Ended June 30, 1998, 1997 and 1996
<TABLE>
<CAPTION>

                                                 1998         1997         1996
                                                 ----         ----         ----
<S>                                        <C>            <C>           <C>       
INTEREST INCOME
Loans                                       $14,874,797    12,346,820    10,534,323
Investment securities                           419,887       551,741     1,317,152
Mortgage-backed securities                    1,109,042     1,412,302     1,370,770
Other                                           792,396       400,422       479,911
                                            -----------    ----------    ----------

                                             17,196,122    14,711,285    13,702,156
                                            -----------    ----------    ----------
INTEREST EXPENSE
Deposits                                      6,969,284     7,471,093     8,200,026
Federal Home Loan Bank advances               1,694,916       839,082        39,077
Other                                            79,043          --            --
                                            -----------    ----------    ----------
                                              8,743,243     8,310,175     8,239,103
                                            -----------    ----------    ----------
NET INTEREST INCOME                           8,452,879     6,401,110     5,463,053

PROVISION (CREDIT) FOR LOAN LOSSES              123,352          --      (1,211,502)
                                            -----------    ----------    ----------
NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES                 8,329,527     6,401,110     6,674,555
                                            -----------    ----------    ----------
NONINTEREST INCOME
Service charges                                 604,924       264,649        97,092
Late charges and other fees                     109,200        85,673        69,754
Gain on loans, investment
securities and mortgage-backed securities        68,867        61,468        43,065
Income on foreclosed assets                      14,127        17,896          --
Other income                                    155,945       100,115        11,492
                                            -----------    ----------    ----------
                                                953,063       529,801       221,403
                                            -----------    ----------    ----------
NONINTEREST EXPENSE
Salaries and employee benefits                2,310,877     2,030,213     1,992,534
Occupancy                                       769,836       653,851       655,783
SAIF deposit insurance:
Special assessment                                 --         931,989          --
Insurance premiums                               92,558       209,159       338,697
Data processing                                 397,568       359,403       222,097
Advertising                                     396,803       319,162       316,556
Other expense                                   854,857       600,854       590,879
                                            -----------    ----------    ----------
                                              4,822,499     5,104,631     4,116,546
                                            -----------    ----------    ----------

INCOME BEFORE INCOME TAXES                    4,460,091     1,826,280     2,779,412

PROVISION FOR INCOME TAXES                    1,619,000       664,500     1,026,000
                                            -----------    ----------    ----------

NET INCOME                                  $ 2,841,091     1,161,780     1,753,412
                                            ===========     =========     =========
BASIC AND DILUTED
     EARNINGS PER COMMON SHARE
    Since conversion                        $      0.29           n/a           n/a
                                            ===========     =========     =========
</TABLE>
See Notes to Consolidated Financial Statements

                                       18

<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated Statements of Changes in Stockholders' Equity
Years Ended June 30, 1998 and 1997


<TABLE>
<CAPTION>                     
                                                                                                          Unrealized
                                                                                                         Appreciation
                                                             Additional                                  on Available-
                                               Common         Paid-In         Unearned      Retained       for-Sale  
                                               Stock          Capital        ESOP Shares    Earnings     Securities, Net   Total
                                               -----          -------        -----------    --------     ---------------   -----
 <S>                                         <C>             <C>            <C>            <C>             <C>          <C>       
Balance, July 1, 1995                        $ 3,125,000      3,899,532           --       17,892,527      1,126,879    26,043,938
Net income                                          --             --             --        1,753,412           --       1,753,412
Dividends on common stock,
($0.32 per share on 3,125,000 shares)               --             --             --       (1,000,000)          --      (1,000,000)
Recognition and Retention Plan
(RRP) expense                                       --          120,925           --             --             --         120,925
Contributions to RRP Trust                          --         (464,643)          --             --             --        (464,643)
Change in unrealized appreciation on
available-for-sale securitites, net of
income taxes of $78,000                             --             --             --             --          132,532       132,532
                                             -----------     ----------     ----------     ----------      ---------    ----------

                                                                                                                       -----------
Balance, June 30, 1996                         3,125,000      3,555,814           --       18,645,939      1,259,411    26,586,164
Net income                                          --             --             --        1,161,780           --       1,161,780
Dividends on common stock,
($0.38 per share on 3,125,000 shares)               --             --             --       (1,187,500)          --      (1,187,500)
Dividends received on RRP stock                     --           11,987           --             --             --          11,987
Recognition and Retention Plan
(RRP) expense                                       --          106,197           --             --             --         106,197
Reduction of shares in RRP Trust                    --           13,358           --             --             --          13,358
Change in unrealized appreciation on
available-for-sale securitites, net of
income taxes of $468,000                            --             --             --             --          798,169       798,169
                                             -----------     ----------     ----------     ----------      ---------    ----------
                                                                                                                      -----------
Balance, June 30, 1997                         3,125,000      3,687,356           --       18,620,219      2,057,580    27,490,155
Net income                                          --             --             --        2,841,091           --       2,841,091
Dividends on common stock,                          
($.22 per share on 3,125,000 shares &
  $.15 per share on 6,225,610 shares)               --             --             --       (1,621,342)          --      (1,621,342)
Dividends received on RRP stock                     --           15,780           --             --             --          15,780
Recognition and Retention Plan                      --
(RRP) expense                                       --           92,407           --             --             --          92,407
Stock redeemed and stock issued under plan
of conversion to stock ownership, net         (2,502,868)    45,130,921     (3,444,540)          --             --      39,183,513
Transfer from MHC                                   --             --             --        1,842,982           --       1,842,982
Stock options exercised                              672         58,299           --             --             --          58,971
Tax benefit of RRP shares                           --           32,229           --             --             --          32,229
Change in unrealized appreciation on                --
available-for-sale securitites, net of              --
income taxes of $443,429                            --             --             --             --          754,312       754,312
                                             -----------     ----------     ----------     ----------      ---------    ----------

                                                                                                                       -----------
Balance, June 30, 1998                       $   622,804     49,016,992     (3,444,540)    21,682,950      2,811,892    70,690,098
                                             ===========     ==========     ==========     ==========      =========    ==========

</TABLE>                                                
See Notes to Consolidated Financial Statements

                                       19
<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated Statements of Cash Flows
Years Ended June 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>

                                                                  1998           1997             1996
                                                                  ----           ----             ----
<S>                                                         <C>             <C>             <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                     2,841,091       1,161,780       1,753,412
Items not requiring (providing) cash:
Deferred income taxes                                            (22,258)         22,000         128,000
Depreciation                                                     469,532         441,367         384,988
Provision (credit)  for loan losses                              123,352            --        (1,211,502)
Gain on loans, investment securities
and mortgage-backed securities                                   (68,867)        (61,468)        (43,065)
(Gain) loss on sale of premises and equipment                       --            (5,169)         79,218
Gain on sale of foreclosed assets                                (15,231)         (9,921)           --
FHLB stock dividends received                                       --              --           (34,200)
Amortization of deferred income,
premiums and discounts                                           (77,945)       (220,135)       (102,016)
Origination of loans held for sale                            (6,152,677)     (6,626,148)     (6,364,845)
Proceeds from sale of loans held for sale                      6,364,053       4,134,389       5,361,589
RRP expense                                                       92,407         106,197         120,925
Changes in:
Accrued interest receivable                                     (292,583)         69,448        (107,366)
Prepaid expenses and other assets                               (539,181)        (11,357)        (76,843)
Accrued expenses and other liabilities                           (26,754)        283,466         102,140
Income taxes payable                                             113,685         131,141          51,567
                                                            ------------       ---------       ---------
Net cash provided by (used in) operating activities            2,808,624        (584,410)         42,002
                                                            ------------       ---------       ---------
</TABLE>

                                       20
<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated Statements of Cash Flows (continued)
Years Ended June 30, 198, 1997 and 1996

<TABLE>
<CAPTION>

                                                                  1998           1997             1996
                                                                  ----           ----             ----
<S>                                                         <C>             <C>             <C>      
                                                                                                    1998 
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans                                        (48,620,302)    (20,918,542)    (12,266,153)
Principal payments on mortgage-backed securities,
 held-to-maturity                                              3,881,091       4,300,576       4,627,722
Purchases of mortgage-backed securities,
 held-to-maturity                                                   --              --       (10,833,592)
Purchases of mortgage-backed securities,
 available-for-sale                                           (9,063,546)           --              --
Purchase of premises and equipment                              (406,548)       (337,112)     (2,132,191)
Proceeds from sale of premises and equipment                        --            25,500         262,941
Proceeds from sales of available-for-sale securities                --         5,318,175       2,348,454
Proceeds from maturities of available-for-sale securities           --              --         1,000,000
Purchase of available-for-sale securities                     (4,812,359)           --          (248,638)
Proceeds from maturitites of held-to-maturity securities       4,345,229       1,739,461       5,607,624
Purchases of held-to-maturity securities                            --              --        (2,002,500)
Proceeds from sale of foreclosed assets                          317,855         362,900            --
Capitalized costs on foreclosed assets                              --           (90,167)          2,227
                                                            ------------       ---------       ---------
 Net cash used in investing activities                       (54,358,580)     (9,599,209)    (13,634,106)
                                                            ------------       ---------       ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of common stock, net                       39,216,426            --              --
Stock options exercised                                           58,971            --              --
Cash dividends paid                                           (1,621,342)     (1,187,500)     (1,000,000)
Cash dividends received on RRP Stock                              15,780          11,987            --
Net increase in demand deposits,
      NOW accounts and savings accounts                        8,738,851       4,944,356       3,314,286
Net increase (decrease) in certificates of deposit           (18,497,200)    (10,705,764)     14,098,895
Proceeds from FHLB advances                                   61,050,000      31,163,750            --
Repayments of FHLB advances                                  (34,119,816)    (13,012,906)     (4,000,000)
Advances from borrowers for taxes and insurance                  195,858          99,132         (32,101)
Contributions to RRP Trust                                          --              --          (464,643)
Reduction of shares in RRP Trust                                    --            13,358            --
                                                            ------------       ---------       ---------
 Net cash provided by financing activities                    55,037,528      11,326,413      11,916,437
                                                            ------------       ---------       ---------

INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS                                           3,487,572       1,142,794      (1,675,667)

CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR                                              3,817,351       2,674,557       4,350,224
                                                            ------------       ---------       ---------

CASH AND CASH EQUIVALENTS,
END OF YEAR                                                 $  7,304,923       3,817,351       2,674,557
                                                            ============       =========       =========
</TABLE>

See Notes to Consolidated Financial Statements

                                       21
<PAGE>

Notes to Consolidated Financial Statements

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

Organization
- ------------
         In April 1995, Guaranty Federal Savings & Loan Association  reorganized
from a federally  chartered  mutual savings and loan  association  into a mutual
holding company,  Guaranty Federal Bancshares,  M. H. C. (the "MHC"). Concurrent
with the  reorganization,  Guaranty  Federal Savings Bank (the "Bank"),  a stock
savings bank was chartered.  The Bank issued 3,125,000 shares of common stock in
connection with the reorganization,  the majority of which were owned by the MHC
(see Note 16).

         Guaranty  Federal  Bancshares,   Inc.  (the  "Company")  completed  the
conversion from a federally chartered mutual holding company, (formerly Guaranty
Federal  Bancshares,  M. H. C.) to a  Delaware-chartered  stock  corporation  on
December 30, 1997. In connection  with the  conversion and  reorganization,  the
shares of the Bank held by the mutual holding  company were  extinguished  along
with the mutual  holding  company  and the shares of the Bank held by the public
were exchanged for shares of the Company.  Additional shares of the Company were
issued as of December 30, 1997 (see Note 17).


Nature of Operations
- --------------------
         The Company operates as a unitary savings and loan holding company. The
Bank is  primarily  engaged in  providing a full range of banking  and  mortgage
services to individual and corporate customers in southwest Missouri. The Bank's
subsidiary provides other services, such as insurance, annuities, and securities
brokerage. The Bank is subject to competition from other financial institutions.
The Company and the Bank are also subject to the  regulation of certain  federal
agencies and undergo periodic examinations by those regulatory authorities.


Principles of Consolidation
- ---------------------------
         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiary,  the Bank, and the Bank's  wholly-owned
subsidiary,  Guaranty  Financial  Services of Springfield,  Inc. All significant
intercompany  profits,   transactions  and  balances  have  been  eliminated  in
consolidation.


Use of Estimates
- ----------------
         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

         Material  estimates  that are  particularly  susceptible to significant
change  relate to the  determination  of the  allowance  for loan losses and the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction of loans. In connection with the determination of the allowance for
loan losses and the  valuation of  foreclosed  assets held for sale,  management
obtains independent appraisals for significant properties.

         Management  believes  that the  allowances  for  losses  on  loans  and
valuation of foreclosed assets held for sale are adequate. While management uses
available  information to recognize losses on loans and value foreclosed  assets
held for sale, changes in economic conditions may necessitate  revision of these
estimates in future  years.  In addition,  various  regulatory  agencies,  as an
integral  part of their  examination  process,  periodically  review  the Bank's
allowances for losses on loans and valuation of foreclosed assets held for sale.
Such agencies may require the Bank to recognize additional losses based on their
judgments of information available to them at the time of their examination.

                                       22
<PAGE>
Notes to Consolidated Financial Statements

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Cash and Investments in Equity and Mortgage-Backed and Other Debt Securities
- ----------------------------------------------------------------------------
         Regulations  require the Bank to  maintain  an amount  equal to 4.0% of
savings deposits (net of loans on savings  deposits) plus short-term  borrowings
in cash and US government and other approved securities.

         Available-for-sale securities, which include any security for which the
Company or the Bank has no  immediate  plan to sell but which may be sold in the
future,  are  carried  at fair  value.  Realized  gains  and  losses,  based  on
specifically identified amortized cost of the specific security, are included in
other income.  Unrealized  gains and losses are recorded,  net of related income
tax effects, in stockholders'  equity.  Premiums and discounts are amortized and
accreted, respectively, to interest income using the level-yield method over the
period to maturity.

         Held-to-maturity  securities,  which include any security for which the
Bank has the positive intent and ability to hold until maturity,  are carried at
historical  cost  adjusted  for   amortization  of  premiums  and  accretion  of
discounts.  Premiums and discounts are amortized and accreted,  respectively, to
interest income using the level-yield method over the period to maturity.

         Interest and dividends on investments in debt and equity securities are
included in income when earned.


Mortgage Loans Held for Sale
- ----------------------------
         Mortgage  loans held for sale are  carried at the lower of cost or fair
value,  determined  using an  aggregate  basis.  Write-downs  to fair  value are
recognized  as a charge to  earnings  at the time the  decline in value  occurs.
Forward  commitments  to sell mortgage  loans are  sometimes  acquired to reduce
market risk on mortgage loans in the process of  origination  and mortgage loans
held for sale.  Gains and  losses  resulting  from sales of  mortgage  loans are
recognized when the respective loans are sold to investors. Gains and losses are
determined  by the  difference  between  the  selling  price  plus the  value of
retained servicing rights for loans originated after the adoption of SFAS 122 on
July 1,  1996,  and the  carrying  amount of the loans  sold,  net of  discounts
collected or paid and  considering a normal  servicing  rate. Fees received from
borrowers to guarantee the funding of mortgage loans held for sale and fees paid
to investors to ensure the ultimate sale of such mortgage  loans are  recognized
as income or expense when the loans are sold or when it becomes evident that the
commitment will not be used.


Loans
- -----
         Loans  that  management  has the  intent  and  ability  to hold for the
foreseeable  future  or  until  maturity  or  pay-offs  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses  and any  deferred  fees or costs on  originated  loans  and  unamortized
premiums or discounts on purchased loans.


Loan Servicing
- --------------
         The cost of originated  mortgage-servicing rights is amortized over the
shorter of the actual or contractual loan life. Impairment of mortgage-servicing
rights is  assessed  based on the fair value of those  rights.  Fair  values are
estimated  using  discounted  cash flows  based on a current  market  rate.  For
purposes  of  measuring  impairment,  the  rights  are  stratified  based on the
prepayment  risk   characteristics  of  the  underlying  loan.  The  predominant
characteristic  currently used for stratification is type of loan. The amount of
impairment  recognized is the amount by which the capitalized mortgage servicing
rights for a stratum exceed their fair value.

                                       23
<PAGE>
Notes to Consolidated Financial Statements

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Allowance for Loan Losses
- -------------------------
         The  allowance  for loan losses is increased by  provisions  charged to
expense and reduced by provisions credited to expense and loans charged off, net
of  recoveries.  The allowance is maintained at a level  considered  adequate to
provide for potential  loan losses,  based on the Bank's  evaluation of the loan
portfolio,  as well as on prevailing  and  anticipated  economic  conditions and
historical  losses by loan category.  General  allowances have been established,
based upon the  aforementioned  factors,  and allocated to the  individual  loan
categories.  Allowances are accrued on specific  loans  evaluated for impairment
for  which the basis of each  loan,  including  accrued  interest,  exceeds  the
discounted  amount of expected future  collections of interest and principal or,
alternatively, the fair value of loan collateral.

         A loan is  considered  impaired  when it is probable that the Bank will
not receive all amounts due according to the contractual terms of the loan. This
includes loans that are delinquent  ninety days or more  (nonaccrual  loans) and
certain  other  loans   identified  by   management.   Accrual  of  interest  is
discontinued,  and  interest  accrued  and unpaid is  removed,  at the time such
amounts are delinquent ninety days.  Interest is recognized for nonaccrual loans
only upon receipt.


Foreclosed Assets Held for Sale
- -------------------------------
         Assets  acquired by  foreclosure  or in settlement of debt and held for
sale are valued at  estimated  fair value as of the date of  foreclosure,  and a
related valuation  allowance is provided for estimated costs to sell the assets.
Management  evaluates the value of foreclosed  assets held for sale periodically
and increases the valuation allowance for any subsequent declines in fair value.
Changes in the  valuation  allowance  and  gains/losses  on sales of  foreclosed
assets are included in noninterest income.


Premises and Equipment
- ----------------------
         Depreciable  assets are stated at cost less  accumulated  depreciation.
Depreciation  is charged  to expense  using the  straight-line  and  accelerated
methods over the estimated useful lives of the assets.


Fee Income
- ----------
         Loan origination fees, net of direct  origination costs, are recognized
as income over the term of the loan using the level-yield method. Loan servicing
income  represents fees earned for servicing real estate mortgage loans owned by
various investors.


Income Taxes
- ------------
         Deferred tax  liabilities  and assets are recognized for the tax effect
of  differences  between  the  financial  statement  and tax bases of assets and
liabilities.  A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.


Cash Equivalents
- ----------------
         The Bank considers all highly liquid interest-bearing deposits in other
financial  institutions  with an initial  maturity of three months or less to be
cash equivalents.

                                       24
<PAGE>
Notes to Consolidated Financial Statements

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Regulatory Matters
- ------------------
         The  Bank  is  subject  to  various  regulatory  capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements    can    initiate    certain    mandatory--possibly     additional
discretionary--actions  by regulators  that, if undertaken,  could have a direct
and material effect on the Bank's financial  statements.  Under capital adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities  and certain  off-balance-sheet  items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require the Bank to maintain  minimum amounts and ratios (set forth in
the table below) of total and Tier I capital (as defined in the  regulations) to
risk-weighted assets (as defined) and of Tier I capital (as defined) to adjusted
tangible assets (as defined). Management believes, as of June 30, 1998, that the
Bank meets all capital adequacy requirements to which it is subject.

         As of June 30, 1998,  the most recent  notification  from the Office of
Thrift Supervision categorized the Bank as well capitalized under the regulatory
framework for prompt  corrective  action.  To be categorized as well capitalized
the Bank must maintain  minimum total  risk-based,  Tier I risk-based and Tier I
leverage ratios as set forth in the following table.  There are no conditions or
events  since that  notification  that  management  believes  have  changed  the
institution's category.

                                       25
<PAGE>
Notes to Consolidated Financial Statements

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

The Bank's actual capital amounts and ratios are also presented in the table. No
amount was deducted  from capital for  interest-rate  risk.  Dollar  amounts are
expressed in thousands.

<TABLE>
<CAPTION>
                                                                                             To Be Well
                                                                                          Capitalized Under
                                                                       For Capital        Prompt Corrective
                                                      Actual        Adequacy Purposes     Action Provisions
                                             -------------------    -----------------     -----------------
                                                Amount     Ratio     Amount    Ratio      Amount     Ratio
                                                ------     -----     ------    -----      ------     -----
<S>                                          <C>            <C>      <C>         <C>   <C>           <C>
As of June 30, 1998:
Stockholders equity,
        and ratio to total assets ........   $  51,908      20.1
Unrealized appreciation on
        available-for-sale securities ....      (2,792)
                                             ---------
Tangible capital,
        and ratio to adjusted total assets   $  49,116      19.3%    $ 3,812     1.5%
                                             =========      ====     =======     === 
Tier 1 (core) capital,
        and ratio to adjusted total assets   $  49,116      19.3%    $10,166     4.0%   $  12,707      5.0%
                                             =========      ====     =======     ===    =========      === 
Tier 1 (core) capital,
        and ratio to risk-weighted assets    $  49,116      30.5%                       $  15,249      6.0%
                                                                                        =========
Allowance for loan losses -
        Tier 2 capital ...................       2,010
                                                 -----
Total risk-based capital,
        and ratio to risk-weighted assets    $  51,126      31.8     $12,864     8.0%   $  16,080     10.0%
                                             =========      ====     =======     ===    =========     ==== 
Total assets .............................   $ 258,566
                                             =========
Adjusted total assets ....................   $ 254,142
                                             =========
Risk-weighted assets .....................   $ 160,804
                                             =========
</TABLE>


         The  amount of  dividends  that the Bank may pay is  subject to various
regulatory  limitations.  As of June 30,  1998,  approximately  $21,188,000  was
available from the Bank's retained earnings,  without regulatory  approval,  for
distribution as dividends.

                                       26
<PAGE>
Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

<TABLE>
<CAPTION>
                                                                                             To Be Well
                                                                                          Capitalized Under
                                                                       For Capital        Prompt Corrective
                                                      Actual        Adequacy Purposes     Action Provisions
                                             -------------------    -----------------     -----------------
                                                Amount     Ratio     Amount    Ratio      Amount     Ratio
                                                ------     -----     ------    -----      ------     -----
<S>                                          <C>            <C>      <C>         <C>   <C>           <C>
As of June 30, 1997:
Stockholders equity,
        and ratio to total assets ........   $  27,490      13.8
Unrealized appreciation on
        available-for-sale securities ....      (2,058)
                                             ---------
Tangible capital,
        and ratio to adjusted total assets   $  25,432      13.0%    $ 2,943     1.5%
                                             =========      ====     =======     === 
Tier 1 (core) capital,
        and ratio to adjusted total assets   $  25,432      13.0%    $ 5,886     3.0%   $   9,810      5.0%
                                             =========      ====     =======     ===    =========      === 
Tier 1 (core) capital,
        and ratio to risk-weighted assets    $  25,432      22.1%                       $   6,914      6.0%
                                                                                        =========
Allowance for loan losses -
        Tier 2 capital ...................       1,440
                                                 -----
Total risk-based capital,
        and ratio to risk-weighted assets    $  26,872      23.3     $ 9,218     8.0%   $  11,523     10.0%
                                             =========      ====     =======     ===    =========     ==== 
Total assets .............................   $ 199,465
                                             =========
Adjusted total assets ....................   $ 196,199
                                             =========
Risk-weighted assets .....................   $ 115,231
                                             =========
</TABLE>

Earnings Per Share
- ------------------
         As more fully  described in the Note 17, the Company had no  operations
prior to December  30, 1997 and earnings  per share  information  for the common
stock  of the Bank  prior  to this  date  has not  been  presented  because  the
information would not be meaningful.

         The  computation for earnings per share for the six-month period ended
June 30, 1998 since conversion is as follows:

                                            For six months ended June 30, 1998
                                            ----------------------------------
                                            Income       Shares        Per-share

Basic EPS                    
Income available to common shareholders  $ 1,729,800    5,879,791      $    0.29
                                                                       =========

Effect of Dilutive Securities
Stock Options                                              73,341
RRP shares                                                 22,976
                                         -----------    ---------
Income available to common stockholders  $ 1,729,800    5,976,108      $    0.29
                                         ===========    =========      =========

         As  discussed  in Note  13,  subsequent  to  year  end,  the  Company's
shareholders  approved a stock option plan and a restricted  stock plan.  Shares
granted  under these two plans may increase  outstanding  shares for purposes of
diluted earnings per share in future periods. In addition,  ESOP shares released
from  collateral  will  increase  outstanding  shares for  purposes of basic and
diluted earnings per share calculations as discussed in Note 13.

                                       27
<PAGE>
Notes to Consolidated Financial Statements

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Reclassifications
- -----------------
         Certain 1997 and 1996 amounts have been  reclassified to conform to the
1998 financial statements presentation. These reclassifications had no effect on
net income.


Impact of Recent Accounting Pronouncements
- ------------------------------------------
         The  Financial  Accounting  Standards  Board  (FASB)  recently  adopted
Statement of Financial  Accounting  Standards  (SFAS) No. 125,  "Accounting  for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
This  Statement  was effective for  transactions  that occur after  December 31,
1997, and imposes new rules for determining  when transfers of financial  assets
are  accounted  for  as  sales  versus  when  transfers  are  accounted  for  as
borrowings. Management believes that SFAS 125 does not have a material impact on
the Company's financial statements.

         The  FASB  recently  adopted  SFAS  128,  "Earnings  Per  Share."  This
Statement  replaces  the  presentation  of  primary  earnings  per share  with a
presentation  of basic  earnings per share.  The  Statement  also  requires dual
presentation  of basic and diluted  earnings per share by entities  with complex
capital   structures  and  requires  a  reconciliation  of  the  numerators  and
denominators between the two calculations.  SFAS 128 was effective for financial
statements issued for periods ending after December 15, 1997,  including interim
periods.  Management  believes that SFAS 128 does not have a material  impact on
the Company's financial statements.

         The FASB recently adopted SFAS 130, "Reporting  Comprehensive  Income".
This Statement  establishes standards for reporting and display of comprehensive
income and its  components  in a full set of financial  statements.  It does not
address issues of recognition or  measurement.  SFAS 130 is effective for fiscal
years  beginning  after  December  15,  1997.  The  adoption  of SFAS 130 is not
expected to have a material impact on the Company's financial statements.

         The FASB recently adopted SFAS 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." This Statement  establishes  standards for
the way that public  business  enterprises  report  information  about operating
segments. The Statement also establishes standards for related disclosures about
products  and  services,  geographic  areas  and  major  customers.  SFAS 131 is
effective  for years  beginning  after  December 15, 1997.  SFAS 131,  which the
Company  will  initially  adopt for fiscal year 1999,  is not expected to have a
material impact on the Company's financial statements.

         The  FASB  recently  adopted  SFAS  133,   "Accounting  for  Derivative
Financial  Instruments  and  Hedging  Activities."  This  Statement  establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts,  and for hedging activities.
SFAS 133 is effective for all fiscal  quarters of fiscal years  beginning  after
June 15, 1999, may be adopted early for periods  beginning after issuance of the
Statement and may not be applied  retroactively.  The Company does not expect to
adopt SFAS 133 early.  Management is currently  unable to determine  whether the
effects of  adoption  of SFAS 133 will have a material  impact on the  Company's
financial statements.

                                       28
<PAGE>
Notes to Consolidated Financial Statements

NOTE 2:  INVESTMENTS IN DEBT AND EQUITY SECURITIES

         The amortized cost and  approximate  fair values of  available-for-sale
securities are as follows:

<TABLE>
<CAPTION>
                                                                         Gross                   Gross                Approximate
                                                   Amortized           Unrealized              Unrealized                  Fair
                                                     Cost                 Gains                 (Losses)                   Value
                                                     ----                 -----                 --------                   -----
<S>                                             <C>                     <C>                    <C>                      <C>      
As of June 30, 1998:
Equity Securities:
        FHLMC stock                             $       94,000          4,424,000                       --              4,518,000
        Other stock                                    215,697             32,522                   (1,198)               247,021
                                                --------------          ---------              -----------              ---------
                                                $      309,697          4,456,522                   (1,198)             4,765,021
                                                ==============          =========              ===========              =========
As of June 30, 1997:
Equity Securities:
        FHLMC stock                             $       94,000          3,266,000                       --              3,360,000
                                                --------------          ---------              -----------              ---------
                                                $       94,000          3,266,000                       --              3,360,000
                                                ==============          =========              ===========              =========
</TABLE>

         The  amortized  cost and  approximate  fair values of  held-to-maturity
securities are as follows:

<TABLE>
<CAPTION>

                                                                         Gross                   Gross                Approximate
                                                   Amortized           Unrealized              Unrealized                  Fair
                                                     Cost                 Gains                 (Losses)                   Value
                                                     ----                 -----                 --------                   -----
<S>                                             <C>                     <C>                    <C>                      <C>      
As of June 30, 1998:
Debt Securities:
        US government agencies                  $      8,922,389           14,358                  (75,747)             8,861,000
                                                ================           ======                  =======              =========

As of June 30, 1997
Debt Securities:
        US government agencies                  $      8,585,753            5,143                 (217,896)             8,373,000
                                                ================            =====                 ========              =========

</TABLE>

         Maturities of held-to maturity securities as of June 30, 1998:

<TABLE>
<CAPTION>
                                                                            Amortized     Approximate
                                                                               Cost       Fair Value
                                                                               ----       ----------
<S>                                                                        <C>             <C>      
        Due in one through five years ..................................   $ 7,784,213     7,718,100
        Due after ten years ............................................     1,138,176     1,142,900
                                                                           -----------     ---------
                                                                           $ 8,922,389     8,861,000
                                                                           ===========     =========
</TABLE>

         There were no sales of available-for-sale securities for the year ended
June 30,  1998.  Proceeds  from  sales  of  available-for-sale  securities  were
$5,318,175  for the year ended June 30,  1997,  with  resultant  gross  gains of
$27,897  and gross  losses of $102.  Proceeds  from sales of  available-for-sale
securities  were  $2,348,454  for the year ended June 30, 1996,  with  resultant
gross gains of $106,677 and gross losses of $21,484. There were no sales of debt
securities  from the  "held-to-maturity"  portfolio for the years ended June 30,
1998, 1997, or 1996.

                                       29
<PAGE>
Notes to Consolidated Financial Statements

NOTE 3:  MORTGAGE-BACKED SECURITIES

         The amortized cost and  approximate  fair values of  available-for-sale
mortgage-backed securities are as follows:

                                     Gross          Gross      Approximate
                   Amortized       Unrealized     Unrealized      Fair
                      Cost           Gains         (Losses)      Value
                      ----           -----         --------      -----
As of June 30, 1998
        FNMA       $ 9,047,661         7,997             --      9,055,658
                   -----------       -------        -------     ----------
                   $ 9,047,661         7,997             --      9,055,658
                   ===========       =======       ========     ==========


The   amortized   cost  and   approximate   fair   values  of   held-to-maturity
mortgage-backed securities are as follows:

                                     Gross          Gross      Approximate
                   Amortized       Unrealized     Unrealized      Fair
                      Cost           Gains         (Losses)      Value
                      ----           -----         --------      -----
As of June 30, 1998
Certificates:
        GNMA ....  $ 4,749,948       333,052           --        5,083,000
        FHLMC ...    6,111,639       130,248        (11,887)     6,230,000
        FNMA ....    1,087,067        58,816         (9,883)     1,136,000
                   -----------       -------        -------     ----------
                   $11,948,654       522,116        (21,770)    12,449,000
                   ===========       =======       ========     ==========

As of June 30, 1997:
Certificates:
        GNMA ....  $ 5,941,453       370,547           --        6,312,000
        FHLMC ...    8,189,400       105,212       (234,612)     8,060,000
        FNMA ....    1,683,037        35,963           --        1,719,000
                   -----------       -------        -------     ----------
                   $15,813,890       511,722       (234,612)    16,091,000
                   ===========       =======       ========     ==========


         Included in mortgage-backed securities at June 30, 1998, are certain U.
S. Government agency derivative  securities with an amortized cost of $9,048,000
and an  approximate  fair  value of  $9,056,000.  The yield on these  derivative
securities  varies  with  the  level  of  certain   published   interest  rates,
principally LIBOR.

         There were no sales of  mortgage-backed  securities for the years ended
June 30, 1998, 1997, and 1996.

                                       30
<PAGE>
Notes to Consolidated Financial Statements

NOTE 4:  LOANS AND ALLOWANCE FOR LOAN LOSSES

         Categories of loans at June 30, 1998 and 1997, include:

<TABLE>
<CAPTION>
                                                                      1997               1996
                                                                      ----               ----
<S>                                                              <C>                 <C>       
Real estate - residential mortgage
        One to four family units .............................   $ 147,590,286       110,537,731 
        Multi-family .........................................      21,535,948        15,456,727 
Real estate - construction ...................................      34,729,329        25,148,543 
Real estate - commercial .....................................      12,721,393         8,323,579 
Commercial loans .............................................         646,156           383,116 
Installment loans ............................................       5,268,955         4,492,833 
Loans on savings accounts ....................................         622,916           719,657 
                                                                 -------------     ------------- 
                                                                   223,114,983       165,062,186 
Undisbursed portion of                                                                          
        loansinprocess .......................................     (15,234,620)      (10,475,789 
Allowance for loan losses ....................................      (2,191,557)       (2,177,009 
Unearned discounts ...........................................        (190,594)         (216,141 
Deferred loan costs, net .....................................         (83,651)           39,048 
                                                                 -------------     ------------- 
                                                                 $ 205,414,561       152,232,295 
                                                                 =============     ============= 
</TABLE>
                                                                         
         Transactions in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                                        1998           1997             1996
                                                        ----           ----             ----
<S>                                                 <C>              <C>            <C>      
Balance, beginning of year ......................   $ 2,177,009    $ 2,108,059      1,718,316  
        Provision (credit) charged to operations        123,352           --       (1,211,502) 
        Loans charged off .......................      (150,649)       (62,768)        (4,648) 
        Recoveries ..............................        41,845        131,718      1,406,860  
        Allowances reclassified to loans which                                                
                were previously classified as in-                                             
                substance foreclosures (Note 5) .          --             --          199,033  
                                                    -----------    -----------      ---------  
Balance, end of year ............................   $ 2,191,557    $ 2,177,009      2,108,059  
                                                    ===========    ===========      =========  
</TABLE>                                                           

         The weighted  average  interest rate on loans at June 30, 1998 and 1997
was 7.95% and 8.43%, respectively.

         The Bank serviced  mortgage loans for others  amounting to $15,970,974,
$14,165,126 and $11,290,426 as of June 30, 1998, 1997 and 1996 respectively.

         Impaired  loans totaled  $1,011,873 as of June 30, 1998, and $1,257,352
as of June 30, 1997 with a related  allowance  for loan  losses of $151,965  and
$206,897,  respectively.  As of June 30, 1998 and 1997,  respectively,  impaired
loans of $220,488 and $75,956 had no related allowance for loan losses.

         Interest  of  $111,950,  $66,676  and $995 was  recognized  on  average
impaired  loans of $1,290,853,  $1,342,217 and $157,574 for 1998,  1997 and 1996
respectively.  Interest of $96,622 was  recognized  on impaired  loans on a cash
basis during 1998. No interest was  recognized on impaired loans on a cash basis
during 1997 and 1996.

                                       31
<PAGE>
Notes to Consolidated Financial Statements

NOTE 5:  FORECLOSED ASSETS HELD FOR SALE

         Foreclosed assets held for sale consist of the following: 

                                         1998                    1997
                                         ----                    ----

Foreclosed real estate                $286,000                $210,155 
Valuation allowance                         --                      -- 
                                      --------                -------- 
                                      $286,000                $210,155 
                                      ========                ======== 
                                                              

        Changes in the valuation allowance on foreclosed assets were as follows:


                                       1998       1997       1996  
                                       ----       ----      ----   
                                                           
Balance, beginning of year          $   --     $   --      45,637  
Valuation allowance related to                             
        in-substance foreclosures       --         --     (45,637) 
                                    ------     ------     -------  
Balance, end of year                $   --     $   --        --    
                                    ======     ======     =======  
                                                       

         As of July  1,  1995,  the  Bank  implemented  Statement  of  Financial
Standards  No.  114.  In  accordance  with  the  pronouncement,  loans  totaling
$851,818,  net of  valuation  allowance,  which were  previously  classified  as
in-substance  foreclosures  and reported as part of  foreclosed  assets held for
sale have been  reclassified to loans along with $199,033 of related  allowances
for collectability.


NOTE 6:  PREMISES AND EQUIPMENT

         Major classifications of premises and equipment, stated at cost, are as
follows:


                                         1998            1997   
                                         ----            ----   
                                                                
Land                                $ 2,222,243     $   993,445 
Buildings and improvements            5,357,027       5,244,129 
Furniture, fixtures and equipment     1,607,647       1,330,275 
Automobiles                              20,243          20,243 
                                    -----------     ----------- 
                                      9,207,160       7,588,092 
Accumulated depreciation             (1,774,189)     (1,320,935)
                                    -----------     ----------- 
                                    $ 7,432,971     $ 6,267,157 
                                    ===========     =========== 
                                                    

         Depreciation expense was $469,532,  $441,367 and $384,988 for the years
ended June 30, 1998, 1997 and 1996, respectively.

                                       32
<PAGE>
Notes to Consolidated Financial Statements

NOTE 7:  DEPOSITS

<TABLE>
<CAPTION>
                                June 30, 1998                           June 30, 1997                 
                     -------------------------------------   -------------------------------------    
                      Weighted                  Percentage    Weighted                  Percentage    
                      Average                       of        Average                       of        
                       Rate        Balance       Deposits      Rate        Balance       Deposits     
                       ----        -------       --------      ----        -------       --------     
<S>                    <C>      <C>               <C>          <C>      <C>               <C>         
Core Deposits:                                                                                        
Demand                 0.00%    $  3,142,007        2.2%       0.00%    $  2,334,159        1.5%      
NOW                    2.24       14,468,104       10.3        2.34        9,385,517        6.2       
Money market           3.64       10,587,222        7.5        3.62        8,288,164        5.5       
Passbook savings       2.68        8,657,869        6.1        2.76        8,621,308        5.7       
                                 -----------       ----                  -----------       ----       
                       2.55       36,855,202       26.1        2.64       28,629,148       18.9       
                                 -----------       ----                  -----------       ----       
Certificates:                                                                                         
      0% - 3.99%       5.35                -        0.0        2.75            5,928        0.0       
   4.00% - 5.99%       6.35       95,138,774       67.5        5.47      108,383,612       71.7       
   6.00% - 7.99%       5.44        8,981,360        6.4        6.40       14,227,794        9.4       
                                 -----------       ----                  -----------       ----       
                       4.68      104,120,134       73.9        5.58      122,617,334       81.1       
                                 -----------       ----                  -----------       ----       
Total Deposits         5.02     $140,975,336      100.0%       5.02     $151,246,482      100.0%      
                                ============      =====                 ============      =====       
</TABLE>                                                                   
                                                          
         The aggregate  amount of certificates of deposit with a minimum balance
of $100,000 was approximately  $5,872,000 and $8,000,000 as of June 30, 1998 and
1997, respectively.

         A summary of  certificates  of deposit by maturity as of June 30, 1998,
is as follows:

               Fiscal year ending:
                June 30, 1999             $  76,313,219
                June 30, 2000                15,624,451
                June 30, 2001                 7,110,399
                June 30, 2002                 3,511,276
                June 30, 2003                 1,545,691
                Thereafter                       15,098
                                          -------------
                                          $ 104,120,134
                                          =============


         A summary of interest expense on deposits is as follows: 
 
                                    1998           1997           1996     
                                     ----           ----           ----    
                                                                           
NOW and Money Market accounts   $   615,928    $   406,025        276,460  
Savings accounts                    241,176        258,143        314,557  
Certificate accounts              6,131,573      6,823,212      7,633,893  
Early withdrawal penalties          (19,393)       (16,287)       (24,884) 
                                -----------    -----------      ---------  
                                $ 6,969,284    $ 7,471,093      8,200,026  
                                ===========    ===========      =========  
                                               


                                       33
<PAGE>
Notes to Consolidated Financial Statements

NOTE 8:  FEDERAL HOME LOAN BANK ADVANCES

         Federal Home Loan Bank advances consist of the following: 

<TABLE>
<CAPTION>
            
                                       Weighted                              Weighted  
                                       Average                               Average
             Maturity Date              Rate           Amount            Rate         Amount
             -------------              ----           ------            ----         ------
<S>                                    <C>         <C>                  <C>       <C>        
      Fiscal Year 1998                  0.00%       $        --          5.90%     $ 5,000,000
      Fiscal Year 1999                  6.20          3,972,255          6.22        3,000,000
      Fiscal Year 2000                  6.11          8,561,864          6.11        7,528,750
      Fiscal Year 2001                  6.05          2,098,240           --                --
      Fiscal Year 2002                  6.15%         3,102,475          6.21        1,635,000
      Fiscal Year 2003                  6.03%         1,641,079           --                --
      Thereafter                        6.05%        25,705,115          6.84          987,094
                                        ----        -----------          ----      -----------
                                        6.08%       $45,081,028          6.12      $18,150,844
                                        ====        ===========          ====      ===========
</TABLE>
                                                                     
         The FHLB requires the Bank to maintain  collateral equal to outstanding
balances of  advances.  The FHLB values  mortgage  loans free of other  pledges,
liens and  encumbrances  at 80% of their fair value,  and investment  securities
free of other pledges, liens and encumbrances at 95% of their fair value.


NOTE 9:  INCOME TAXES

         The  Company  files  a  consolidated  federal  income  tax  return.  In
computing federal income taxes for taxable years prior to July 1, 1996, the Bank
has been allowed an 8% deduction  from  otherwise  taxable income as a statutory
bad debt deduction,  subject to limitations based on aggregate loans and savings
balances.  In August 1996 this  statutory bad debt deduction was repealed and is
no longer  available for thrifts.  In addition,  bad debt  reserves  accumulated
after 1987, which are presently  included as a component of the net deferred tax
liability,  must be recaptured  over a six-year  period  beginning in 1999.  The
amount of the deferred tax liability  which must be recaptured is $338,000 as of
June 30, 1998 and 1997.

         As of June 30, 1998, and 1997, retained earnings included approximately
$5,075,000 for which no deferred income tax liability has been recognized.  This
amount  represents  an  allocation  of  income  to bad debt  deductions  for tax
purposes only. Reduction of amounts so allocated for purposes other than tax bad
debt losses or adjustments  arising from carryback of net operating losses would
create income for tax purposes only,  which would be subject to the then current
corporate  income tax rate. The unrecorded  deferred income tax liability on the
above amount was approximately $1,878,000 at June 30, 1998 and 1997.

         The provision for income taxes consists of: 

                                         1998               1997         1996 
                                         ----               ----         ---- 
                                                                                
        Taxes currently payable     $1,641,258         $  642,500        898,000
        Deferred income taxes          (22,258)            22,000        128,000
                                    ----------         ----------      ---------
                                    $1,619,000         $  664,500      1,026,000
                                    ==========         ==========      =========
                                                                                
                                                       
                                       34



<PAGE>
Notes to Consolidated Financial Statements

NOTE 9:  INCOME TAXES (Continued)

         The tax effects of  temporary  differences  related to  deferred  taxes
shown on the June 30, 1998 and 1997, balance sheets are: 

<TABLE>
<CAPTION>
                                                                        1998          1997     
                                                                        ----          ----     
<S>                                                                <C>           <C>           
Deferred tax assets:                                                                         
        Allowance for loan and foreclosed asset losses             $   783,885   $   778,000   
        Accrued compensated absences                                    23,945        19,000   
        Accrued retirement plan costs                                     --          33,000   
        Unrealized loss on loans held for sale                          69,942        80,000   
        Accrued ESOP expense                                            52,379          --
        RRP expense                                                     30,365        57,000   
        Deferred loan fees/costs                                        30,951          --
                                                                   -----------   -----------   
                                                                       991,467       967,000   
                                                                   -----------   -----------   
Deferred tax liabilities:                                                                    
        FHLB stock dividends                                          (206,867)     (207,000)  
        Deferred loan fees/costs                                          --         (15,000)  
        Tax bad debt reserves in excess of base year                  (337,633)     (338,000)  
        Mortgage servicing rights                                      (32,709)      (15,000)  
        Unrealized appreciation on available-for-sale securities    (1,651,429)   (1,208,000)  
                                                                   -----------   -----------   
                                                                    (2,228,638)   (1,783,000)  
                                                                   -----------   -----------   
Net deferred tax liability                                         $(1,237,171)  $  (816,000)  
                                                                   ===========   ===========   
</TABLE>                                                          
                                                                        
         A reconciliation  of income tax expense at the statutory rate to income
tax expense at the Company's effective rate is shown below: 

                                                       1997     1997     1996 
                                                       ----     ----     ---- 
                                                                              
Computed at statutory rate                             34.0%    34.0%    34.0%
Increase (reduction) in taxes resulting from:                                 
        State financial institution tax                 3.1      3.3      4.5 
        Taxexempt interest                               --       --      (.5)
        Change in deferred tax valuation allowance       --       --       -- 
        Other                                           (.8)     (.9)    (1.1)
                                                       ----     ----     ---- 
                Actual tax provision                   36.3%    36.4%    36.9%
                                                       ====     ====     ==== 
                                                                              
                                                               
         State legislation provides that savings banks will be taxed based on an
annual  privilege  tax of 7% of net  income.  The  privilege  tax is included in
provision for income taxes.

         Deferred income taxes related to the change in unrealized  appreciation
on   available-for-sale   securities,   shown  in  stockholders'   equity,  were
approximately   $443,429,   $468,000  and  $78,000  for  1998,  1997  and  1996,
respectively.

                                       35
<PAGE>
Notes to Consolidated Financial Statements

NOTE 10: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following  methods and  assumptions  were used to estimate the fair
value of each class of financial instruments:

Cash and Cash Equivalents
- -------------------------

         The carrying  amounts  reported in the balance sheets for cash and cash
equivalents approximate those assets' fair value.


Available-For-Sale   and   Held-To-Maturity   Securities   and   Mortgage-Backed
- --------------------------------------------------------------------------------
Securities
- ----------
         Fair values for investment and mortgage-backed  securities equal quoted
market prices,  if available.  If quoted market prices are not  available,  fair
values are estimated  based on quoted market prices of similar  securities.  The
carrying amount of accrued interest approximates its fair value.


Mortgage Loans Held for Sale
- ----------------------------
         Fair value is estimated  using the quoted market prices for  securities
backed by similar loans, adjusted for differences in loan characteristics.


Loans
- -----
         The fair value of loans is  estimated  by  discounting  the future cash
flows using the current  rates at which similar loans would be made to borrowers
with similar credit ratings and for the same  remaining  maturities.  Loans with
similar  characteristics  are aggregated for purposes of the  calculations.  The
carrying amount of accrued interest approximates its fair value.


Deposits
- --------
         The fair value of demand  deposits  and savings  accounts is the amount
payable on demand at the reporting date (i.e., their carrying amounts). The fair
value of fixed-maturity  certificates of deposit is estimated using a discounted
cash flow calculation  that applies the rates currently  offered for deposits of
similar  remaining  maturities.  The carrying amount of accrued interest payable
approximates its fair value.


Federal Home Loan Bank Advances
- -------------------------------
         Rates  currently  available to the Bank for debt with similar terms and
remaining maturities are used to estimate fair value of existing advances.


Commitments to Extend Credit, Letters of Credit and Lines of Credit
- -------------------------------------------------------------------
         The fair value of  commitments  is estimated  using the fees  currently
charged to enter into  similar  agreements,  taking into  account the  remaining
terms of the agreements and the present credit worthiness of the counterparties.
For  fixed-rate  loan  commitments,  fair value also  considers  the  difference
between current levels of interest rates and the committed rates. The fair value
of letters of credit is based on fees currently  charged for similar  agreements
or on the estimated cost to terminate them or otherwise  settle the  obligations
with the counterparties at the reporting date.

                                       36
<PAGE>
Notes to Consolidated Financial Statements

NOTE 10: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

         The following  table  presents  estimated  fair values of the Company's
financial  instruments.  The fair  values of certain of these  instruments  were
calculated by discounting expected cash flows, which method involves significant
judgments by management and uncertainties. Fair value is the estimated amount at
which  financial  assets  or  liabilities   could  be  exchanged  in  a  current
transaction between willing parties, other than in a forced or liquidation sale.
Because no market exists for certain of these financial  instruments and because
management does not intend to sell these financial instruments, the Company does
not know  whether the fair  values  shown  below  represent  values at which the
respective financial instruments could be sold individually or in the aggregate.

<TABLE>
<CAPTION>
                                                                        June 30, 1998                    June 30, 1997         
                                                                 -------------------------        -------------------------    
                                                                    Carrying        Fair             Carrying        Fair      
                                                                     Amount         Value             Amount         Value     
                                                                     ------         -----             ------         -----     
<S>                                                              <C>               <C>            <C>               <C>        
Financial assets:                                                                                                              
        Cash and cash equivalents                                $  7,304,923      7,304,923      $  3,817,351      3,871,351  
        Available-for-sale securities                               4,765,021      4,765,021         3,360,000      3,360,000  
        Held-to-maturity securities                                 8,922,389      8,861,000         8,585,753      8,373,000  
        Mortgage-backed securities, available-for-sale              9,055,658      9,055,658              --             --
        Mortgage-backed securities, held-to-maturity               11,948,654     12,449,000        15,813,890     16,091,000  
        Mortgage loans held-for-sale                                  805,183        805,183         5,903,002      5,903,002  
        Loans, net                                                205,414,561    208,964,000       152,232,295    155,505,000  
        Interest receivable                                         1,604,144      1,604,144         1,311,561      1,311,561  
Financial liabilities:                                                                                                         
        Deposits                                                  140,975,336    141,230,000       151,246,482    150,926,000  
        Federal Home Loan Bank advances                            45,081,028     45,348,000        18,150,844     18,180,000  
        Interest payable                                              256,975        256,975           131,245        131,245
Unrecognized financial instruments                                                                                             
        (net of contractual value):                                                                                            
                Commitments to extend credit                             --             --                --             --    
                Unused lines of credit                                   --             --                --             --    
</TABLE>                                                                   
                                                                          

NOTE 11: SIGNIFICANT ESTIMATES AND CONCENTRATIONS

         Generally accepted accounting  principles require disclosure of certain
significant estimates and current vulnerabilities due to certain concentrations.
Estimates related to the allowance for loan losses are reflected in the footnote
regarding loans. Current vulnerabilities due to certain concentrations of credit
risk are discussed in the footnote on commitments and credit risk.


Service Bureau
- --------------
         The  Bank  utilizes  a  commercial   service  bureau  to  provide  data
processing  services  for its core  system  (deposit,  loan and  general  ledger
applications).  There are a limited  number of  providers  of these  services to
financial  institutions.  The  existing  service  bureau  is in the  process  of
revising  and  testing  its  computer  equipment  and  software  to be Year 2000
compliant and currently  expects to successfully  complete this process in early
1999.

         However, if the service bureau's efforts are not successful on a timely
basis, the Bank could experience  significant delays,  mistakes or failures that
could have a material impact on the Company's financial condition and results in
operations.

                                       37
<PAGE>
Notes to Consolidated Financial Statements

NOTE 12: ADDITIONAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>

                                                                   1998        1997        1996
                                                                   ----        ----        ----
<S>                                                           <C>          <C>         <C>      
Noncash Investing and Financing Activities
        Transfer of insubstance foreclosed assets to loans    $     --           --        652,785
        Loans held-for-sale transferred to            
          loans receivable portfolio                           4,950,891         --        708,700
        Loans receivable transferred to 
          foreclosed assets held-for-sale                        689,550      471,440         --  
        Foreclosed assets held for sale transferred
          to loans receivable                                    311,500         --           --
Additional Cash Payment Information
        Interest paid                                          8,632,457    8,198,629    8,266,794
        Income taxes paid                                      1,497,087      582,319      845,682
</TABLE>

NOTE 13: EMPLOYEE BENEFIT PLANS

Pension Plan
- ------------
         The Bank has participated in a multi-employer pension plan covering all
employees who met minimum service requirements.  As a member of a multi-employer
pension  plan,  disclosures  of  plan  assets  and  liabilities  for  individual
employers  are not  required or  practicable.  Pension  plan expense was $5,063,
$128,785  and  $156,013  for the  years  ended  June  30,  1998,  1997  and 1996
respectively. This plan was terminated effective December 12, 1997.


Recognition and Retention Plan
- ------------------------------
         In conjunction with the  reorganization  discussed in Note 16, the Bank
has  established  a  Recognition  and  Retention  Plan (RRP) for the  benefit of
directors,  officers  and  employees  of the  Bank and its  subsidiary.  The RRP
provides  directors,  officers  and  employees  of the Bank  with a  proprietary
interest in the Company in a manner designed to encourage  these  individuals to
remain with the Bank.

         A  Committee  consisting  of members of the Bank's  Board of  Directors
administers  the  Plan.  Under the Plan,  the  Committee  can award up to 75,106
shares  of the  Company's  common  stock to  selected  directors,  officers  and
employees. As of June 30, 1998, all shares have been awarded. The awards vest at
the  rate of 20% per year  over a  five-year  period.  Compensation  expense  is
recognized  based on the  Company's  stock  price on the  date the  shares  were
awarded to  employees.  The Bank  recognized  $92,407,  $106,197 and $120,925 of
expense under the RRP in 1998, 1997 and 1996, respectively.  Shares to be issued
under the RRP were  purchased  on the open market by a separate  RRP Trust.  The
Bank contributed $464,643 to the Trust for stock purchases during the year ended
June 30, 1996.  These  contributions  have been  accounted for as a reduction of
stockholders' equity.


Stock Option and Incentive Plan
- -------------------------------
         In  conjunction  with the  reorganization  discussed  in Note  16,  the
Company has established the 1994 Stock Option and Incentive Plan for the benefit
of certain directors, officers and employees of the Bank and its subsidiary. The
Plan is  administered  by the Company's  Option  Committee.  Under the Plan, the
Option  Committee may grant stock  options or awards of up to 187,764  shares of
the Company's common stock.

         The stock options may be either incentive stock options or nonqualified
stock options.  Incentive stock options can be granted only to participants  who
are employees of the Bank or its  subsidiary.  The option price must not be less
than the market  value of the  Company  stock on the date of grant.  All options
expire no later than ten years from the date of grant.  The options  vest at the
rate of 20% per year over a five-year period.

                                       38
<PAGE>
Notes to Consolidated Financial Statements

NOTE 13: EMPLOYEE BENEFIT PLANS (Continued)

         The table  below  summarizes  transactions  under the  Company's  stock
option plan: 


<TABLE>
<CAPTION>
                                            June 30, 1998                 June 30, 1997                   June 30, 1996
                                       ------------------------------------------------------------   --------------------------
                                                    Weighted Average              Weighted Average              Weighted Average
                                        Shares      Exercise Price    Shares      Exercise Price      Shares    Exercise Price
                                        ------      ----------------- ------      -----------------   ------    ----------------
Outstanding,                                                         
<S>                                    <C>            <C>            <C>            <C>              <C>           <C>    
Outstanding, Beginning of Year         151,990 (1)     $  6.02        84,375         $ 11.62              --        $    --
        Granted                          5,000           12.63         6,640           11.55          97,237          11.62
        Exercised                       (9,794)           6.02            --              --              --             --
        Forfeited                       (3,196)           6.02       (12,305)          11.62         (12,862)            --
                                        ------         -------        ------         -------          ------        -------
Outstanding, End of Year               144,000         $  6.25        78,710         $ 11.61          84,375        $ 11.62
                                        ======         =======        ======         =======          ======        =======
Options Exercisable, End of Year        48,642                        14,383                              -- 
                                        ======                        ======                          ======
</TABLE>                               



         Stock options were  originally for Bank stock.  This Plan was converted
to Company stock at the exchange ratio of 1.931. See Note 17.

         The fair value of each option  granted is  estimated on the date of the
grant using the Black-Scholes pricing model with the following  weighted-average
assumptions:

<TABLE>
<CAPTION>

                                                                 June 30, 1998           June 30, 1997           June 30, 1996
                                                                 -------------           -------------           -------------
<S>                                                                  <C>                     <C>                    <C> 
    Dividends per share                                              $0.30                   $0.33                  0.32
    Risk-Free Interest Rate                                           5.46%                   6.36%                 5.54
    Expected Life of Options                                          5 years                 5 years               5 years
                                                                                        
    Weighted-Average Fair Value of Options Granted During Year       $2.07                   $2.51                  2.46
</TABLE>                                                       
                                                                     
                                                                
         The following table  summarizes  information  about stock options under
the Plan outstanding at June 30, 1998:


                      Options Outstanding            Options Exercisable
                -------------------------------     ----------------------
    Range of        Number        Remaining           Number      Exercise
Exercise Prices  Outstanding   Contractual Life     Exercisable     Price
- ---------------  -----------   ----------------     -----------     -----

   $  5.83           5,098         8.5 years          1,020        $  5.83
   $  6.02         126,178         7.5 years         46,077        $  6.02
   $  6.08           7,724         8.0 years          1,545        $  6.12
   $ 12.63           5,000         9.7 years            --         $ 12.63

         The  Company  applies APB  Opinion 25 and  related  Interpretations  in
accounting for its plans,  and no compensation  cost has been recognized for the
Plan. Had compensation cost for the Plan been determined based on the fair value
at the dates using  Statement of  Financial  Accounting  Standards  No. 123, the
Company's  net income would have  decreased by $33,007,  $32,187 and $16,083 for
1998, 1997 and 1996, respectively.  Earnings per share since conversion would be
unchanged  for  1998.   The  effects  of  applying  this  Statement  for  either
recognizing  compensation cost or providing pro forma disclosures are not likely
to be  representative  of the  effects on reported  net income for future  years
because options vest over several years and additional awards generally are made
each year.

                                       39
<PAGE>
Notes to Consolidated Financial Statements

NOTE 13: EMPLOYEE BENEFIT PLANS (Continued)

Employee Stock Ownership Plan
- -----------------------------
         In  conjunction  with the  conversion  discussed  in Note 17,  the Bank
established an  internally-leveraged  Employee Stock Ownership Plan (ESOP).  All
employees are eligible to  participate  after they attain age 21 and complete 12
consecutive  months of service during which they work at least 1,000 hours.  The
ESOP borrowed  $3,444,540  from the Company and purchased  344,454 shares of the
common stock of the Company.  The ESOP debt is secured by shares of the Company.
The loan will be repaid from  contributions to the ESOP as approved  annually by
the Bank's Board of Directors.  As the debt is repaid,  shares are released from
collateral  and  allocated  to  employees'  accounts.   The  shares  pledged  as
collateral  are  reported as unearned  ESOP shares in the  consolidated  balance
sheet. When shares are released from collateral,  the shares become  outstanding
for Earnings  Per Share  computations.  Dividends  on allocated  ESOP shares are
recorded  as a  reduction  of  retained  earnings  and may be paid  directly  to
participants or credited to their account;  dividends on unallocated ESOP shares
are recorded as a reduction of the  unearned  ESOP shares and accrued  interest.
Compensation  expense is  recognized  ratably based on the average fair value of
shares committed to be released. Compensation expense attributed to the ESOP was
$141,566  for the year ended June 30, 1998.  The  following is a summary of ESOP
shares at June 30, 1998: 

     Allocated shares                             -
     Shares released for allocation               -
     Unreleased for allocation              344,454
                                         ----------

     Total ESOP shares                      344,454
                                         ==========

     Fair value of unreleased shares     $4,456,374
                                         ==========

Employment Agreements
- ---------------------
         The  Bank  has  entered  into  employment   agreements  with  James  E.
Haseltine,  President and Chief  Executive  Officer and certain other  executive
officers of the Bank. Mr. Haseltine's  employment agreement covers a term of two
years. The agreements will be terminable by the Bank for "just cause" as defined
in the agreements.  If the Bank terminates the employee  without just cause, the
employee will be entitled to a continuation  of the  employee's  salary from the
date of termination through the remaining term of the agreement. Mr. Haseltine's
employee  agreement  contains  a  provision  stating  that in the  event  of the
termination of employment in connection with any future change in control of the
Bank, as defined in the agreement,  Mr.  Haseltine will be paid in a lump sum as
amount  equal to 1.99 times Mr.  Haseltine's  five year average  annual  taxable
compensation.  In addition, the Bank has entered into employment agreements with
eight other officers,  which will provide a severance  payment upon  termination
without  just  cause in the  event of a change in  control,  as  defined  in the
agreements.  The  agreements  may be renewed  annually by the Board of Directors
upon a  determination  of  satisfactory  performance  within  the  Board's  sole
discretion.


1998 Stock Option and Incentive Plan
- ------------------------------------
         In conjunction  with the  conversion  discussed in Note 17, the Company
has  established  the 1998 Stock  Option and  Incentive  Plan for the benefit of
certain  directors,  officers and employees of the Bank and its subsidiary.  The
Plan was voted on and approved by  stockholders  at the July 22,  1998,  special
stockholders'  meeting.  The Company's  Option  Committee  administers the Plan.
Under the Plan, the Option  Committee may grant stock options or awards of up to
434,081 shares of the Company's  common stock.  Following  approval of the Plan,
402,377 shares were granted.

         The stock options may be either incentive stock options or nonqualified
stock options.  Incentive stock options can be granted only to participants  who
are employees of the Bank or its  subsidiary.  The option price must not be less
than the market  value of the  Company  stock on the date of grant.  All options
expire no later than ten years from the date of grant.  The options  vest at the
rate of 20% per year over a five-year period.

                                       40
<PAGE>
Notes to Consolidated Financial Statements

NOTE 13: EMPLOYEE BENEFIT PLANS (Continued)

1998 Restricted Stock Plan
- --------------------------
         In conjunction  with the conversion  discussed in Note 17, the Bank has
established a Restricted Stock Plan (RSP) for the benefit of directors, officers
and employees of the Bank and its subsidiary.  The RSP was voted on and approved
by the  Company's  stockholders  at the July  22,  1998,  special  stockholders'
meeting.  The RSP provides directors,  officers and employees of the Bank with a
proprietary  interest in the Company in a manner  designed  to  encourage  these
individuals to remain with the Bank.

         A  Committee  consisting  of members of the Bank's  Board of  Directors
administers  the Plan.  Under the Plan,  the  Committee  can award up to 173,632
shares  of the  Company's  common  stock to  selected  directors,  officers  and
employees.  Following  approval of the Plan,  164,950  shares were granted.  The
awards  vest at the rate of 20% per year over a five-year  period.  Compensation
expense is recognized  based on the  Company's  stock price on the date the Plan
was ratified by  stockholders,  which was $13.44 per share.  Shares to be issued
under the RSP are  purchased  on the open  market by a separate  RSP Trust.  The
Company  contributed  $2,373,065  to the  Trust for  stock  purchased  following
approval of the Plan. These contributions have been accounted for as a reduction
of stockholders' equity subsequent to the year ended June 30, 1998.


NOTE 14: TRANSACTION WITH RELATED PARTIES

         Certain  directors and  executive  officers of the Company and the Bank
were customers of and had  transactions  with the Bank in the ordinary course of
business. As of June 30, 1998 and 1997, loans outstanding to these directors and
executive  officers  amounted  to  $485,224  and  $281,000,   respectively.   In
management's  opinion,  such loans and other  extensions  of credit and deposits
were made in the ordinary course of business and were made on substantially  the
same terms (including  interest rates and collateral) as those prevailing at the
time for comparable  transactions with other persons.  Further,  in management's
opinion,  these loans did not involve more than normal risk of collectability or
present other unfavorable features.


NOTE 15: COMMITMENTS AND CREDIT RISK

         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since a portion of the commitments may expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation of the counterparty.  Collateral held varies but may include accounts
receivable,  inventory,  property  and  equipment,  commercial  real  estate and
residential real estate.

         As of June 30, 1998 and 1997, the Bank had  outstanding  commitments to
originate loans of approximately $12,741,000 and $2,084,000,  respectively.  The
commitments  extend  over  varying  periods  of time  with  the  majority  being
disbursed within a thirty-day period. As of June 30, 1998 and 1997,  commitments
of $11,568,000  and $395,000,  respectively,  were at fixed rates and $1,173,000
and $1,689,000, respectively, were at floating market rates.

         Forward  commitments to sell mortgage loans are  obligations to deliver
loans at a specified price on or before a specified date. The Bank acquires such
commitments  to  reduce  market  risk  on  mortgage  loans  in  the  process  of
origination  and mortgage loans held for sale.  Related  forward  commitments to
sell mortgage loans amounted to approximately $1,069,000 as of June 30, 1997. As
of June 30, 1998, there were no such commitments outstanding.

                                       41
<PAGE>
Notes to Consolidated Financial Statements

NOTE 15: COMMITMENTS AND CREDIT RISK (Continued)

         Letters of credit  are  conditional  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily issued to support public and private borrowing arrangements, including
commercial paper and similar  transactions.  The credit risk involved in issuing
letters of credit is essentially the same as that involved in extending loans to
customers.  The Bank had an outstanding  letter of credit as of June 30, 1998 in
the amount of $29,000 and no outstanding letters of credit as of June 30, 1997.

         Lines of credit are  agreements  to lend to a customer as long as there
is no violation of any condition  established  in the contract.  Lines of credit
generally have fixed  expiration  dates.  Since a portion of the line may expire
without being drawn upon,  the total unused lines do not  necessarily  represent
future cash  requirements.  Each customer's  credit worthiness is evaluated on a
case-by-case basis. The amount of collateral obtained,  if deemed necessary,  is
based on management's  credit  evaluation of the  counterparty.  Collateral held
varies but may include accounts receivable,  inventory,  property and equipment,
commercial  real estate and  residential  real estate.  Management uses the same
credit  policies  in  granting  lines of credit as it does for on balance  sheet
instruments.

         As of June 30, 1998,  unused  lines of credit to  borrowers  aggregated
approximately $173,000 for commercial lines and $5,247,000 for open-end consumer
lines.  As of June 30,  1997,  unused  lines of credit to  borrowers  aggregated
approximately $266,000 for commercial lines and $2,275,000 for open-end consumer
lines.

         Although  the Bank  grants  consumer  loans,  the  majority of its loan
originations are single or multi-family  residential real estate in Springfield,
Missouri,  and the surrounding  area. As of June 30, 1998, the Bank had eighteen
borrowers with balances in excess of $1,000,000 each,  aggregating  $49,304,000,
for which the collateral is primarily single-family and multi-family residential
rental real estate and commercial real estate. As of June 30, 1997, the Bank had
eighteen  borrowers  with  balances in excess of  $1,000,000  each,  aggregating
$35,171,000,   for  which  the   collateral  is  primarily   single-family   and
multi-family residential rental real estate and commercial real estate. Also, as
of  June  30,  1998  and  1997,  the  Bank  had  $25,848,000  and   $19,340,000,
respectively,  in  construction  loans to or guaranteed by builders of primarily
residential property.


NOTE 16: REORGANIZATION TO A MUTUAL HOLDING COMPANY

         In connection with the  Reorganization in April 1995,  Guaranty Federal
Savings and Loan  Association (the  "Association")  reorganized from a federally
chartered  mutual  savings and loan  association  into a federal  mutual holding
company,  Guaranty  Federal  Bancshares,  M. H. C. (the  "MHC").  As part of the
reorganization, the Association incorporated a de novo federally chartered stock
savings bank, Guaranty Federal Savings Bank (the "Bank") and transferred most of
its assets and all its liabilities to the Bank. The Bank issued 3,125,000 shares
of its common  stock  (par value  $1.00) of which  972,365  shares  were sold to
parties other than the MHC, thus creating a minority  ownership  interest in the
Bank. The shares had an initial public offering price of $8 per share, resulting
in gross sales  proceeds of  $7,778,920.  Costs  related to the stock  issuance,
which have been  applied  to reduce  the gross  proceeds,  were  $654,388.  Also
$100,000 was  transferred  to the MHC for initial  capitalization  in connection
with  Reorganization.  The net proceeds of  $7,024,532  were  included in common
stock and capital surplus of the Bank.

         As long as they remain depositors of the Bank, persons who prior to the
reorganization  had  liquidation  rights with  respect to the  Association  will
continue to have such rights with respect to the Bank.

                                       42
<PAGE>
Notes to Consolidated Financial Statements

NOTE 17: CONVERSION TO STOCK FORM OF OWNERSHIP

         On December 30, 1997, Guaranty Federal  Bancshares,  Inc. completed the
conversion and  reorganization  of Guaranty  Federal Savings Bank and its former
mutual holding  company by selling  4,340,812  shares of common stock to certain
depositors  of the Bank and a benefit  plan of the Bank at a price of $10.00 per
share.  In  addition  all  shares  of  common  stock of the Bank  held by public
stockholders  were exchanged for 1,880,710 shares of common stock of the Company
at an exchange ratio of 1.931. The only class of securities  registered pursuant
to the offering was common stock,  par value $0.10 per share,  and all 6,221,522
shares registered were issued.

         Of the 6,221,522  shares  registered and issued:  (1) 3,996,358  shares
were sold (at $10.00 per share),  resulting  in cash  proceeds to the Company of
$39,963,580,  (2) 344,454 shares were sold (at $10.00 per share) to the trust of
the  employee  stock  ownership  plan of the Bank (the  "ESOP")  and funded by a
direct  loan (with  proceeds  used from the  offering)  from the  Company to the
trust,  an  affiliate  of the  Company,  in the  amount of  $3,444,540,  and (3)
1,880,710  shares (minus a certain de minimus  number of  fractional  shares for
which cash was paid) were issued in exchange for the common stock of the Bank.

         The expenses for the offering were  $780,067  resulting in net proceeds
of $42,628,053 of which  $19,943,834  was directly  contributed to the Bank, and
$22,684,219  was retained by the Company.  The proceeds  retained by the Company
were used for various investments,  including  interest-bearing  advances to the
Bank.

                                       43
<PAGE>
Notes to Consolidated Financial Statements

NOTE 18: CONDENSED PARENT COMPANY STATEMENTS

         The  condensed  balance  sheet as of June 30, 1998,  and  statements of
income and cash flows for the period December 30, 1997 to June 30, 1998, for the
parent company, Guaranty Federal Bancshares, Inc., are as follows:

Balance Sheet
- -------------
Assets                                                         $     51,587     
  Cash                                                           17,523,918
  Due from subsidiary                                            51,908,392
  Investment in subsidiary                                        1,228,799
  Land                                                              247,021
  Available-for sale securities                                       9,471
                                                               ------------
  Deferred income taxes                                        $ 70,969,188
                                                               ============
                                                               
Liabilities and Stockholder's Equity                           
  Accrued expenses and                                         
    other liabilities                                          $      7,090
  Income taxes payable                                              272,000
Stockholders' equity                                           
  Common stock                                                      622,804
  Additional paid-in capital                                     49,016,992
  Unearned ESOP shares                                           (3,444,540)
  Retained earnings                                              21,682,950
  Unrealized appreciation on                                   
    available-for-sale securities, net                            2,811,892
                                                               ------------

                                                               $ 70,969,188
                                                               ============
                                                               
Statement of Income                                            
- -------------------                                            
Income                                                         
  Interest income:                                             
    Related party                                              $    734,464
    Other                                                               508
  Other                                                                 550
                                                               ------------
       Total income                                                 735,522
                                                               ------------
                                                               
Expense                                                        
  Occupancy                                                           4,500
  Other                                                              17,355
                                                               ------------
       Total expense                                                 21,855
                                                               ------------
Income before income taxes and equity in                       
  undistributed earnings of subsidiary                              713,667
Provision for income taxes                                          272,000
                                                               ------------
Income before equity                                           
  in undistributed earnings subsidiary                              441,667
Equity in undistributed                                        
  earnings of subsidiary                                          1,288,133
                                                               ------------
Net income                                                     $  1,729,800
                                                               ============
                                           


                                                   
                                        
                                       44
<PAGE>
Notes to Consolidated Financial Statements

NOTE 18: CONDENSED PARENT COMPANY STATEMENTS (Continued)
<TABLE>
<CAPTION>
Statements of Cash Flows
- ------------------------
<S>                                                                      <C>         
Cash Flows From Operating Activities
  Net income                                                              $  1,729,800
  Item not requiring providing cash:
    Undistributed earnings of net income
      of subsidiary                                                         (1,288,133)
  Changes in:
    Income taxes payable                                                       272,000
    Accrued expenses                                                             7,090
                                                                          ------------
        Net cash provided by operating activities                              720,757
                                                                          ------------
Cash FLows From Investing Activities
  Investment in subsidiary                                                 (19,943,834)
  Loan to ESOP                                                              (3,444,540)
  Purchase of land                                                          (1,228,799)
  Purchase of available-for-sale securities                                   (272,619)
  Net increase in advance to subsidiary                                    (17,523,918)
                                                                          ------------
        Net cash used in investing activities                              (42,413,710)
                                                                          ------------
Cash Flows From Financing Activities
  Proceeds from sale of common stock, net                                   42,628,053
  Stock options exercised                                                       40,454
  Cash dividends received on RRP shares                                          9,875
  Cash dividends paid                                                         (933,842)
                                                                          ------------
        Net cash provided by financing activities                           41,744,540
                                                                          ------------
Increase in cash                                                                51,587

Cash, beginning of period                                                         --
                                                                          ------------

Cash, end of period                                                       $     51,587
                                                                          ============

Noncash Investing and Financing Activities
  Acquisition of Guaranty Federal Savings Bank through stock conversion   $ 30,316,999

</TABLE>

                                       45

<PAGE>
<TABLE>
<CAPTION>
<S>                           <C>                                    <C>                               <C>
Baird                          Hammons Tower
Kurtz &                        901 E. St. Louis Street, Suite 1000    1034 W. Main Street
Dobson                         P.O. Box 1190                          P.O. Box 1277                     http://www.bkd.com
Certified Public Accountants   Springfield, MO 65801-1190             Branson, MO 65615-1277   
                               417 865-8701      Fax: 417 865-0682    417 334-5165   Fax: 417 334-3823  Member of
                                                                                                        Moores Rowland International
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                        Independent Accountants' Report




     We have audited the  accompanying  consolidated  balance sheets of GUARANTY
FEDERAL  BANCSHARES,  INC.  as of June  30,  1998  and  1997,  and  the  related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for each of the three  years in the  period  ended  June 30,  1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of GUARANTY FEDERAL BANCSHARES,
INC. as of June 30, 1998 and 1997,  and the  results of its  operations  and its
cash  flows for each of the three  years in the period  ended June 30, 1998,  in
conformity with generally accepted accounting principles.

                                   
                              /s/Baird, Kutz & Dobson

July 27, 1998
Springfield, Missouri

                                                                          BKD 75
                                                                      We Deliver
                                                                         Results
                                                                  --------------
                                                                       1923-1998



                                  EXHIBIT 21


<PAGE>
Subsidiaries of the Registrant

The registrant has one subsidiary, Guaranty Federal Savings Bank. The bank under
this name  through  a charter  issued  by the  United  States.  The bank has one
subsidiary,  Guaranty  Financial  Services of Springfield,  Inc., which operates
with this name under a charter issued by the State of Missouri.



                                  EXHIBIT 23


<PAGE>
                       [Baird, Kurtz & Dobson letterhead]




                       Consent of Independent Accountants



Board of Directors
Guaranty Federal Bancshares, Inc.

We consent to incorporation by reference in Registration Statement No. 333-47241
on Form S-8 of Guaranty  Federal  Bancshares,  Inc. of our report dated July 27,
1998,   relating  to  the  consolidated   balance  sheets  of  Guaranty  Federal
Bancshares,  Inc.  as of June 30, 1998 and 1997,  and the  related  consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the three years in the period ending June 30, 1998,  which report appears in the
June 30, 1998 annual report on Form 10-K of Guaranty Federal Bancshares, Inc.



                                            /s/ Baird, Kurtz & Dobson


September 25, 1998
Springfield, Missouri




<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
     ANNUAL REPORT ON FORM 10-K405 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER>                                           1,000

       
<S>                                                    <C>
<PERIOD-TYPE>                                          12-MOS
<FISCAL-YEAR-END>                                      JUN-30-1998
<PERIOD-END>                                           JUN-30-1998 
<CASH>                                                     847    
<INT-BEARING-DEPOSITS>                                   6,458    
<FED-FUNDS-SOLD>                                             0    
<TRADING-ASSETS>                                             0    
<INVESTMENTS-HELD-FOR-SALE>                             13,821   
<INVESTMENTS-CARRYING>                                  20,871    
<INVESTMENTS-MARKET>                                    21,310    
<LOANS>                                                208,412    
<ALLOWANCE>                                              2,192    
<TOTAL-ASSETS>                                         260,043
<DEPOSITS>                                             140,975
<SHORT-TERM>                                            45,081
<LIABILITIES-OTHER>                                      3,296
<LONG-TERM>                                                  0
                                        0
                                                  0
<COMMON>                                                   623
<OTHER-SE>                                              70,067
<TOTAL-LIABILITIES-AND-EQUITY>                         260,043
<INTEREST-LOAN>                                         14,875
<INTEREST-INVEST>                                        1,529
<INTEREST-OTHER>                                           792
<INTEREST-TOTAL>                                        17,196
<INTEREST-DEPOSIT>                                       6,969
<INTEREST-EXPENSE>                                       8,743
<INTEREST-INCOME-NET>                                    8,453
<LOAN-LOSSES>                                              123
<SECURITIES-GAINS>                                          69
<EXPENSE-OTHER>                                          4,822
<INCOME-PRETAX>                                          4,460
<INCOME-PRE-EXTRAORDINARY>                                   0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                             2,841
<EPS-PRIMARY>                                              .29
<EPS-DILUTED>                                              .29
<YIELD-ACTUAL>                                            3.91
<LOANS-NON>                                              1,012
<LOANS-PAST>                                                 0
<LOANS-TROUBLED>                                             0
<LOANS-PROBLEM>                                          1,138
<ALLOWANCE-OPEN>                                         2,177
<CHARGE-OFFS>                                              151
<RECOVERIES>                                                42
<ALLOWANCE-CLOSE>                                        2,192
<ALLOWANCE-DOMESTIC>                                     2,192
<ALLOWANCE-FOREIGN>                                          0
<ALLOWANCE-UNALLOCATED>                                      0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission