GUARANTY FEDERAL BANCSHARES INC
10-K, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NORTH ARKANSAS BANCSHARES INC, 10KSB, 1999-09-28
Next: EVERGREEN MUNICIPAL TRUST /DE/, 485BPOS, 1999-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ---------------------

                                    FORM 10-K
                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended     June 30, 1999
                          --------------------

                                     - or -

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from              to
                               -------------  -------------

                         Commission File Number: 0-23325
                                                ---------

                        GUARANTY FEDERAL BANCSHARES, INC.
            ---------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

     Delaware                                                 43-1792717
- --------------------------                                  -------------------
(State or Other Jurisdiction of Incorporation               (I.R.S. Employer
  or Organization)                                           Identification No.)

 1341 West Battlefield, Springfield, Missouri                       65807
- --------------------------------------------                     ----------
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's telephone number, including area code:     (417) 889-2494
                                                    ---------------------

Securities registered pursuant to Section 12(b) of the Act:       None
                                                             --------------

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share
                     --------------------------------------
                                (Title of Class)

     Indicate by check mark  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X NO
                                             ---  ---

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the  Registrant,  based on the average bid and asked prices of the  Registrant's
Common  Stock as quoted on the  National  Market of The Nasdaq  Stock  Market on
September 23, 1999, was $56.4 million (4,908,632 shares at $11.50 per share).

     As of September  23, 1999 there were  outstanding  5,495,246  shares of the
Registrant's Common Stock.
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Stockholders  for the fiscal year ended
     June 30, 1999. (Parts II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  1999  Annual   Meeting  of
     Stockholders. (Part III)

                        GUARANTY FEDERAL BANCSHARES, INC.

                                    Form 10-K

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

<S>      <C>                                                                                                  <C>
Item                                                                                                           Page
- ----                                                                                                           ----

                                     PART I


         1.       Business.......................................................................................4

         2.       Properties....................................................................................30

         3.       Legal Proceedings.............................................................................30

         4.       Submission of Matters to a Vote of Security Holders...........................................30

                                     PART II

         5.       Market for Registrant's Common Equity and Related Stockholder Matters.........................30

         6.       Selected Financial Data.......................................................................30

         7.       Management's Discussion and Analysis of Financial Condition and Results of Operations.........30

         7A.      Quantitative and Qualitative Disclosures About Market Risk....................................30

         8.       Financial Statements and Supplementary Data...................................................31

         9.       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..........31

                                    PART III

         10.      Directors and Executive Officers of the Registrant............................................31

         11.      Executive Compensation........................................................................31

         12.      Security Ownership of Certain Beneficial Owners and Management

         13.      Certain Relationships and Related Transactions................................................32

         14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K...............................32
</TABLE>

Signatures

<PAGE>

     GUARANTY  FEDERAL  BANCSHARES,  INC. (THE  "COMPANY") MAY FROM TIME TO TIME
MAKE  WRITTEN  OR  ORAL  "FORWARD-LOOKING   STATEMENTS",   INCLUDING  STATEMENTS
CONTAINED IN THE COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION
(INCLUDING  THIS ANNUAL  REPORT ON FORM 10-K AND THE EXHIBITS  THERETO),  IN ITS
REPORTS TO STOCKHOLDERS AND IN OTHER  COMMUNICATIONS  BY THE COMPANY,  WHICH ARE
MADE IN GOOD FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS OF
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.

     THESE FORWARD-LOOKING  STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH AS
STATEMENTS  OF THE  COMPANY'S  PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATES,  MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE); TECHNOLOGICAL CHANGES; DISRUPTION DATA PROCESSING CAUSED BY COMPUTER
MALFUNCTIONS  ASSOCIATED  WITH THE YEAR 2000 PROBLEM;  ACQUISITIONS;  CHANGES IN
CONSUMER SPENDING AND SAVING HABITS;  AND THE SUCCESS OF THE COMPANY AT MANAGING
THE RISKS RESULTING FROM THESE FACTORS.

     THE COMPANY CAUTIONS THAT THE LISTED FACTORS ARE NOT EXCLUSIVE. THE COMPANY
DOES NOT UNDERTAKE TO UPDATE ANY FORWARD-LOOKING  STATEMENT,  WHETHER WRITTEN OR
ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON BEHALF OF THE COMPANY.

                                       3

<PAGE>

PART I

Item 1.  Business
- -----------------

Business of the Company

     The  Company  is a  Delaware-chartered  corporation  that  was  created  in
September 1997 at the direction of Guaranty  Federal  Savings Bank (the "Bank").
The Company  became the holding  company for the Bank on December 30,  1997,  in
connection with a plan of conversion and  reorganization  involving the Bank and
its then existing mutual holding company.  The mutual holding company  structure
had been  created  in April  1995 (the  "Conversion")  at which time more than a
majority of the shares of the Bank were issued to the mutual holding company and
the remainder were sold in a public offering.  In connection with the conversion
and  reorganization  on December  30,  1997,  the shares of the Bank held by the
mutual holding company were  extinguished  along with the mutual holding company
and the shares of the Bank held by the public were  exchanged  for shares of the
Company. Additional shares of the Company were issued on December 30, 1997.

     The Company is a unitary  savings and loan  holding  company  which,  under
existing laws,  generally is not restricted in the types of business  activities
in which it may  engage  provided  the Bank  retains a  specified  amount of its
assets in housing-related  investments.  The Company is not an operating company
and has not engaged in any  significant  business to date.  As such,  references
herein to the Bank include the Company unless the context otherwise indicates.

Business of the Bank

     The Bank is a  Federally-chartered  stock  savings  bank that  obtained its
current  name in April  1995 at the time it  reorganized  from a mutual  savings
association  known as "Guaranty  Federal  Savings and Loan  Association"  into a
mutual holding company structure.

     The Bank's  principal  business has been,  and continues to be,  attracting
retail deposits from the general public and investing  those deposits,  together
with funds generated from operations,  in both permanent and construction one-to
four-family residential mortgage loans, multi-family residential mortgage loans,
commercial  real estate  loans,  and  consumer  and other  loans.  The Bank also
invests in  mortgage-backed  securities,  U.S.  Government  and  federal  agency
securities  and other  marketable  securities.  The Bank's  revenues are derived
principally  from interest on its loans and other  investments  and fees charged
for  services  provided.  The Bank's  primary  sources  of funds are:  deposits;
borrowings;  amortization and prepayments of loan principal;  and amortizations,
prepayments and maturing of mortgage-backed securities.

     The Bank is regulated by the Office of Thrift  Supervision  ("OTS") and its
deposits are insured by the Savings  Association  Insurance Fund ("SAIF") of the
Federal Deposit Insurance Corporation (the "FDIC").

                                       4
<PAGE>

Market Area

     The  Bank's  primary  market  area  is  Greene  County,  which  is  in  the
southwestern corner of Missouri. While the population of Greene County increased
12.4%  between 1980 and 1990 and its per capita  income grew  approximately  32%
between  1985 and 1990,  the average  per capita  income in 1990 still was lower
than  the  average  per  capita  income  for  Missouri  and the  United  States.
Springfield  has a Metropolitan  Statistical  Area  population of  approximately
250,000.  The local  economy is well  diversified  with the  majority of jobs in
light  manufacturing  and service  industries.  There is a large regional health
care presence with two large regional hospitals employing over 8,000. There also
are four  accredited  colleges and one major  university  with total  enrollment
approaching  25,000.  Part of Greene  County's  growth can be  attributed to its
proximity to Branson,  Missouri,  which has developed a strong tourism  industry
related to country music and entertainment. Branson is located 30 miles south of
Springfield,  and receives between five and six million tourists each year, many
of whom pass through Springfield.

                                        5
<PAGE>

Lending Activities

     Set forth below is selected data relating to the  composition of the Bank's
loan portfolio at the dates indicated:



     The following  table sets forth the dollar  amount,  before  deductions for
unearned  discounts,  deferred loan costs and allowance for loan losses, at June
30,  1999 of all  loans due  after  June 30,  2000,  which  have  pre-determined
interest rates and which have adjustable interest rates.

Composition of Loan Portfolio
<TABLE>
<CAPTION>
                                                                    At June 30,
                                                                    -----------
                                    1999              1998              1997             1996             1995
                                    ----              ----              ----             ----             ----
                              Dollars  Percent  Dollars  Percent  Dollars  Percent Dollars  Percent  Dollars  Percent
                              -------  -------  -------  -------  -------  ------- -------  -------  -------  -------
                                                            (Dollars in Thousands)
Mortgage loans (includes loans held for sale):
<S>                          <C>       <C>     <C>       <C>     <C>       <C>     <C>      <C>      <C>      <C>
  One to four units           $178,680   63.28% $148,396  66.27%  $116,441   68.11% $ 98,918  68.26%  $ 92,104  71.84%
  Multi-family                  35,795   12.68%   21,536   9.62%    15,457    9.04%   13,701   9.45%    12,169   9.49%
  Construction                  38,605   13.67%   34,729  15.51%    25,149   14.71%   21,729  14.99%    17,887  13.95%
  Commercial real estate        20,771    7.36%   12,721   5.68%     8,323    4.87%    8,739   6.03%     5,162   4.03%
                               -------  ------   ------- ------    -------  ------   ------- ------    ------- ------
Total mortgage loans           273,851   96.99%  217,382   97.08%  165,370   96.73%  143,087  98.73%   127,322  99.30%
                               -------  ------   ------- ------    -------  ------   ------- ------    ------- ------
  Commercial business loans        544    0.19%      646   0.29%       383    0.22%      255   0.18%       219   0.17%
  Share loans                      573    0.20%      623   0.28%       720    0.42%      530   0.37%       522   0.41%
  Automobile                     2,016    0.71%    2,018   0.90%     1,765    1.03%    1,005   0.69%       106   0.08%
  Other                          5,389    1.91%    3,251   1.45%     2,727    1.60%       48   0.03%        45   0.04%
                               -------  ------   ------- ------    -------  ------   ------- ------    ------- ------
Total consumer and other loans   8,522    3.01%    6,538   2.92%     5,595    3.27%    1,838   1.27%       892   0.70%
                               -------  ------   ------- ------    -------  ------   ------- ------    ------- ------
Total loans                    282,373  100.00%  223,920 100.00%   170,965  100.00%  144,925 100.00%   128,214 100.00%
                                        ======           ======             ======           ======            ======
Less:
  Loans in process              15,466            15,235            10,476            7,572              6,537
  Deferred loan fees/costs, net    180                84               (39)             (22)              (116)
  Unearned discounts               109               190               216              238                233
  Allowance for loan losses      2,349             2,191             2,177            2,108              1,718
Total Loans, Net              $264,269          $206,220          $158,135         $135,029           $119,842
                               =======           =======           =======          =======            =======
</TABLE>

                                       6
<PAGE>

     The following  table sets forth the dollar  amount,  before  deductions for
unearned  discounts,  deferred loan costs and allowance for loan losses, at June
30, 1999 of all loans due after June 2000,  which have  pre-determined  interest
rates and which have adjustable interest rates.

Fixed and Adjustable Rate Loans by Type

                                               Adjustable
                           Fixed Rates           Rates               Total
                           -----------           -----               -----
                                          (Dollars in Thousands)
One-to four-family           $ 56,568            115,267             171,835
Multi-family                   10,919             23,707              34,626
Construction                      239              2,198               2,437
Commercial real estate          5,151              8,837              13,988
Consumer & other loans          1,349                  -               1,349
                              -------            -------             -------
Total loans (1)              $ 74,226            150,009             224,235

- ------------------
(1)  Before  deductions  for unearned  discounts,  deferred loan costs,  net and
     allowances for loan losses.

                                       7
<PAGE>

         The following table sets forth the Bank's loan originations, purchases,
sales, and principal repayments.

Origination, Purchase and Sale of Loans

                                                    Year ended June 30,
                                                    -------------------
                                             1999           1998          1997
                                             ----           ----          ----
                                                   (Dollars in Thousands)
Total gross loans receivable at
     beginning of period                  $ 223,920     $ 170,965       144,925

Loans originated:
   One- to- four-family                      66,282        66,385        47,942
   Multi-family                               8,444            19         2,259
   Construction                              44,503        35,800        28,863
   Commercial real estate                    10,440         7,793         3,398
   Consumer and other                         7,643         6,008         4,499
                                           --------       -------       -------
Total loans originated                      137,312       116,005        86,961

Loans purchased:
Total loans purchased                         7,896          --            --

Loans sold:
Whole loans                                 (10,376)       (6,364)       (4,134)
Loan principal repayments                   (61,734)      (53,684)      (45,924)
other items, net (1)                        (14,647)       (3,002)      (10,863)
                                           --------       -------       -------
Net loan activity                            58,451        52,955        26,040
Total gross loans receivable at
     end of period                        $ 282,371     $ 223,920       170,965
                                           ========      ========       =======
- --------------------
(1)  Includes non-cash portion of loan originations.

                                       8
<PAGE>

     The following table sets forth the maturity of the Bank's loan portfolio at
June 30, 1999.  The table shows loans that have  adjustable-rates  as due in the
period  during  which they  contractually  mature.  The table  does not  include
prepayments  or scheduled  principal  amortization.  Prepayments  and  scheduled
principal  repayments on loans totaled $61.7 million for the year ended June 30,
1999.

Loan Maturities

                                              Due After
                              Due One Year   One Through  Due After
                                 or Less     Five Years   Five Years   Total
                                 -------     ----------   ----------   -----
                                         (Dollars in thousands)
One to four family              $ 6,816         18,896    152,939     178,651
Multi family                      1,169          9,929     24,697      35,795
Construction                     22,344            818      1,619      24,781
Commercial real estate            5,170          5,355      8,633      19,158
Consumer and other loans          7,173          1,293         56       8,522
                                -------        -------    -------     -------
  Total loans (1)              $ 42,672         36,291    187,944     266,907
                                -------        -------    -------     -------
Less:
Deferred loan fees/costs                                                  180
Unearned discounts                                                        109
Allowance for loan losses                                               2,349
                                                                      -------
Loans receivable net                                                  264,269
                                                                      =======

- --------------------
(1)  Includes mortgage loans held for sale

     One-  to   Four-Family   Mortgage   Loans.   The  Bank  offers  fixed-  and
adjustable-rate  first mortgage loans secured by one- to four-family  residences
in the Bank's primary lending area. Typically, such residences are single family
homes that serve as the primary  residence  of the owner.  However,  there are a
significant  number  of  loans  originated  by the Bank  which  are  secured  by
non-owner  occupied  properties.  Loan originations are generally  obtained from
existing  or past  customers,  members of the local  community,  referrals  from
attorneys,  established  builders,  and realtors  within the Bank's market area.
Originated  mortgage loans in the Bank's portfolio include  due-on-sale  clauses
which provide the Bank with the contractual  right to deem the loan  immediately
due and  payable  in the event  that the  borrower  transfers  ownership  of the
property without the Bank's consent.

     As of June 30, 1999, 63.3% of mortgage loans  receivable  consisted of one-
to  four-family  residential  loans,  of which  65.7% were ARM  loans.  The Bank
currently  offers ARM loans that have fixed interest rates for either one, three
or five years and,  following that initial fixed period,  adjust  annually.  The
Bank has also offered ARM loans for which interest rates adjust every one, three
or five years.  Generally,  ARM loans provide for limits on the maximum interest
rate adjustment  ("caps") that can be made at the end of each applicable  period
and  throughout the duration of the loan. ARM loans are originated for a term of
up to 30 years on  owner-occupied  properties  and  generally  up to 25 years on
non-owner  occupied  properties.   Typically,   interest  rate  adjustments  are
calculated based on U.S. treasury  securities adjusted to a constant maturity of
one  year  (CMT),  plus a 2.5%  to  2.75%  margin.  Interest  rates  charged  on
fixed-rate  loans are  competitively  priced based on market  conditions and the
cost of funds existing at the time the loan is committed.  The Bank's fixed-rate
mortgage loans currently are made for terms of 15 and 30 years.

                                       9
<PAGE>

     Generally, ARM loans pose credit risks different from the risks inherent in
fixed-rate  loans,  primarily  because as  interest  rates  rise the  underlying
payments of the borrower rise, thereby increasing the potential for default.  At
the same time, the  marketability  of the  underlying  property may be adversely
affected by higher  interest  rates.  The Bank does not originate ARM loans that
provide for negative amortization.

     The Bank generally  originates  both owner occupied and non-owner  occupied
one- to  four-family  residential  mortgage  loans in  amounts  up to 80% of the
appraised  value or the selling  price of the mortgaged  property,  whichever is
lower.  The Bank may on occasion make loans up to 95% of appraised  value or the
selling price of the mortgage property,  whichever is lower,  however,  the Bank
typically requires private mortgage insurance for the excess percentage over 80%
for mortgage loans with loan to value percentages over 80%.

     Multi-Family  Mortgage  Loans.  The Bank originates  multi-family  mortgage
loans in its primary  lending area. As of June 30, 1999,  $35.8 million or 12.7%
of the Bank's total loan portfolio consisted of multi-family  residential loans.
With regard to multi-family mortgage loans, the Bank generally requires personal
guarantees  of the  principals  as well as  security  interest  in real  estate.
Multi-family  mortgage loans are generally originated in amounts of up to 80% of
the  appraised  value of the property.  The majority of the Bank's  multi-family
mortgage  loans have been  originated  with  adjustable  rate of  interest,  the
majority of which are tied to the Bank's  prime rate.  The  loan-to-one-borrower
limitation,  $8.2 million as of June 30, 1999, is the maximum the Bank will lend
on a  multi-family  real estate  loan.  Loans above  $500,000  require  Board of
Directors approval on a case-by-case basis.

     Loans secured by multi-family  residential real estate generally  involve a
greater  degree of credit  risk than one- to  four-family  residential  mortgage
loans and carry larger loan balances.  This increased credit risk is a result of
several factors, including the concentration of principal in a limited number of
loans and  borrowers,  the  effects of  general  economic  conditions  on income
producing properties,  and the increased difficulty of evaluating and monitoring
these  types  of  loans.   Furthermore,   the  repayment  of  loans  secured  by
multi-family  residential real estate is typically dependent upon the successful
operation of the related real estate property. If the cash flow from the project
is reduced, the borrower's ability to repay the loan may be impaired.

     Construction  Loans. As of June 30, 1999,  construction loans totaled $38.6
million or 13.7% of the Bank's total loans  outstanding.  Construction loans are
made to certain builders for construction of single family homes for resale,  as
well as to individuals in connection with long-term,  permanent loans to be made
upon completion of the construction.  This portfolio  predominantly  consists of
speculative  loans i.e. loans to builders who are speculating  that they will be
able to locate a purchaser for the underlying property prior to or shortly after
the time construction has been completed.

     The Bank  principally  finances the  construction of  single-family  homes.
Construction  loans  are  made to  contractors  who  have  sufficient  financial
strength and a proven track record,  for the purpose of resale,  as well as on a
"pre-sold"  basis.  Construction  loans made for the purpose of resale generally
provide for interest  only  payments at fixed rates and have terms of six months
to one year. Construction loans on "pre-sold" homes may convert into a permanent
ARM loan upon completion of construction.  Construction  loans to a borrower who
will occupy a home,  or to a builder who has pre-sold the home,  typically  have
loan to value ratios of up to 85%.  Construction loans for speculative purposes,
models, and commercial  properties  typically have loan to value ratios of up to
80%. Loan proceeds are disbursed in increments as


                                       10
<PAGE>

construction  progresses and as inspections warrant. The Bank employs inspectors
rather than paying title companies for construction disbursement purposes.

     Construction lending by its nature entails significant  additional risks as
compared with one-to four-family mortgage lending, attributable primarily to the
fact that funds are advanced upon the security of the project under construction
prior to its completion.  As a result,  construction  lending often involves the
disbursement of substantial funds with repayment dependent on the success of the
ultimate project and the ability of the borrower or guarantor to repay the loan.
Because of these  factors,  the analysis of the  prospective  construction  loan
projects  require an expertise  that is different in  significant  respects from
that which is required for residential  mortgage lending. The Bank has attempted
to address these risks through its underwriting procedures.

     Commercial  Real Estate.  As of June 30, 1999, the Bank had commercial real
estate loans totaling $20.8 million or 7.4% of the Bank's total loan  portfolio.
Commercial  real estate loans are  generally  originated in amounts up to 80% of
the  appraised  value of the  mortgaged  property.  The  majority  of the Bank's
commercial  real  estate  loans have been  originated  with  adjustable  rate of
interest,  the majority of which are tied to the Bank's  prime rate.  The Bank's
commercial  real estate loans are generally  permanent loans secured by improved
property  such as office  buildings,  retail  stores,  small  shopping  centers,
medical offices, motels, churches and other non-residential buildings. Less than
$4 million in commercial real estate loans are located outside the Bank's market
area.

     To originate  commercial real estate loans,  the Bank generally  requires a
security interest in the real estate,  personal guarantees of the principals,  a
security interest in personal  property,  and a standby  assignment of rents and
leases. The Bank has established its loan-to-one borrower limitation,  which was
$8.2 million as of June 30,  1999,  as its maximum  commercial  real estate loan
amount. Commercial loans above $500,000 require Board of Directors approval on a
case-by-case basis.  Because of the small number of commercial real estate loans
made,  and the  relationship  of each  borrower to the Bank,  each such loan has
differing terms and conditions applicable to the particular borrower.

     Loans secured by commercial real estate are generally  larger and involve a
greater degree of risk than  residential  mortgage  loans.  Because  payments on
loans  secured by  commercial  real  estate are often  dependent  on  successful
operation  or  management  of the  properties,  repayment  of such  loans may be
subject, to a greater extent, to adverse conditions in the real estate market or
the  economy.  The Bank seeks to minimize  these risks by careful  underwriting,
requiring personal guaranty, lending only to established customers and borrowers
otherwise known to the Bank, and generally restricting such loans to its primary
market area.

     At June 30,  1999,  the Bank also  included  approximately  $5.0 million in
loans to develop land into  residential  lots and loans on completed lots in the
commercial  real estate loan  portfolio.  The Bank utilizes its knowledge of the
local market  conditions  and appraisals to evaluate the  development  cost, and
estimate   projected  lot  prices  and  absorption  rates  to  assess  loans  on
residential  subdivisions.  The Bank typically  loans up to 80% of the appraised
value over terms up to two years.  Development loans generally involve a greater
degree  of risk  than  residential  mortgage  loans  because  (1) the  funds are
advanced upon the security of the land which has a materially  lower value prior
to completion of the infrastructure required of a subdivision, (2) the cash flow
available for debt repayment is a function of the sale of the  individual  lots,
and (3) the  interest  required  to service  the debt is a function  of the time
required to  complete  the  development  and sell the lots.

                                       11
<PAGE>

Consumer and Other Lending.  The Bank also offers other loans,  primarily  loans
secured by certificates of deposit,  commercial business assets, consumer loans,
home equity and automobile  loans. As of June 30, 1999, $8.5 million or 3.1%, of
the Bank's loan  portfolio  consisted of such loans.  The Bank will  continue to
expand its consumer lending as opportunities present themselves.

     Loan Approval Authority and Underwriting.  All loans must have the approval
of the members of the loan committee which consists of six senior officers.  The
loan committee  meets  periodically  to review and approve loans made within the
scope of its  authority.  Real estate loans in excess of $500,000  require prior
approval by the Board of Directors.

     For all loans  originated  by the Bank,  upon  receipt of a completed  loan
application from a prospective  borrower, a credit report is requested,  income,
assets, and certain other information are verified and, if necessary, additional
financial information is requested.  An appraisal of the real estate intended to
secure the proposed loan is generally required,  which currently is performed by
certified  appraisers.  It is the Bank's policy to obtain appropriate  insurance
protection on all real estate first  mortgage  loans.  Borrowers  generally must
also obtain hazard insurance prior to closing.  Borrowers generally are required
to advance funds for certain items such as real estate  taxes,  flood  insurance
and private mortgage insurance, when applicable.

Delinquencies and Problem Assets.

     Delinquent  Loans.  As of June 30, 1999,  the Bank had two loans with total
principal  blances  of  $212,000  that were 90 days or more past due and  twelve
loans with total principal balances of $665,000 between 30 and 89 days past due.
The Bank generally does not accrue interest on loans past due more than 90 days.


                                       12
<PAGE>

     The  following  table sets forth the Bank's loans that were 90 days or more
delinquent at the dates indicated.

Delinquency Summary
<TABLE>
<CAPTION>
                                                                                     At June 30,
                                                                 1999       1998        1997        1996        1995
                                                                 ----       ----        ----        ----        ----
                                                                                (Dollars in Thousands)
<S>                                                            <C>           <C>         <C>       <C>        <C>
Loans contractually past due 90 days or more
     accounted for on a non-accrual basis:
Mortgage Loans:
     One- to four-family                                        $ 110           -         279           -          -
     Multi-family                                                   -           -         286           -          -
     Construction                                                   -           -         190         273          -
     Commercial real estate                                         -           -           -           -      1,882
                                                                 ----        ----        ----       -----      -----
Total mortgage loans                                              110           -         755         273      1,882
                                                                 ----        ----        ----       -----      -----
Non-mortgage loans:
     Commercial loans                                               -           -           -         120          -
     Consumer and other loans                                       -           -           -           -          -
                                                                 ----        ----        ----       -----      -----
Total non-mortgage loans                                            -           -           -         120          -
                                                                 ----        ----        ----       -----      -----
Total 90 days or more past due non-accrual loans                  110           -         755         393      1,882
Accruing loans which are contractually past
due 90 days or more:
Mortgage Loans:
     One to four family                                             -           -           -         246          -
     Multi family                                                   -           -           -           -          -
     Construction                                                 102         121         113       1,047          -
     Commercial real estate                                         -           -           -          91          -
                                                                 ----        ----        ----       -----      -----
Total mortgage loans                                              102         121         113       1,384          -
                                                                 ----        ----        ----       -----      -----
Non-mortgage loans:
     Commercial loans                                               -           -           -           -          -
     Consumer and other loans                                       -           -           -           -          -
Total non-mortgage loans                                            -           -           -           -          -
                                                                 ----        ----        ----       -----      -----
Total 90 days or more past due accruing loans                     102         121         113       1,384          -
                                                                 ----        ----        ----       -----      -----
Total 90 days or more past due loans                            $ 212         121         868       1,777      1,882
                                                                 ====        ====        ====       =====      =====
Total 90 days or more past due loans as a percentage
of net loans                                                     0.08%       0.06%       0.55%       1.32%      1.57%
                                                                 ====        ====        ====       =====      =====
Total 90 days or more past due loans as a percentage
of total assets                                                  0.07%       0.05%       0.44%       0.96%      1.10%
                                                                 ====        ====        ====       =====      =====
</TABLE>
                                       13
<PAGE>

     Non-Performing Assets. Loans are reviewed on a regular basis and are placed
on  non-accrual  status when, in the opinion of  management,  the  collection of
additional interest is doubtful. Mortgage loans are placed on non-accrual status
generally  when  either  principal  or  interest  is more than 90 days past due.
Interest  accrued and unpaid at the time a loan is placed on non-accrual  status
is charged against interest income.

     Real estate  acquired by the Bank as a result of  foreclosure or by deed in
lieu of foreclosure  is deemed a foreclosed  asset held for sale until such time
as it is sold. When a foreclosed  asset held for sale is acquired it is recorded
at its estimated fair value,  less estimated  selling  expenses.  Valuations are
periodically  performed by management,  and any subsequent decline in fair value
is charged to operations.

     As of July 1, 1995, the Bank implemented  Statement of Financial Accounting
Standards No. 114 (SFAS 114). While implementation had no material effect on net
income, in accordance with the pronouncement,  loans totaling  $851,818,  net of
the  valuation  allowance,  which were  previously  classified  as  in-substance
foreclosures,  and  reported as part of  foreclosed  assets  held-for-sale  were
reclassified   to  loans  along  with   $199,033  of  related   allowances   for
collectibility.

     Prior to the implementation of SFAS 114, the Bank considered collateral for
a loan to be  in-substance  foreclosed  if:  (1) the  borrower  had little or no
equity in the  collateral;  (ii)  proceeds  for  repayment  of the loan could be
expected to come only from the  operation or sale of the  collateral;  and (iii)
the  borrower  had  either  formally  or  effectively  abandoned  control of the
collateral to the Bank, or retained  control of the  collateral but was unlikely
to be able to rebuild  equity in the  collateral or otherwise  repay the loan in
the foreseeable future. Cash flow attributable to in-substance  foreclosures was
used to reduce the carrying value of the collateral.

                                       14
<PAGE>

     The following table shows the principal amount of non-performing assets and
the resulting impact on interest income for the periods then ended.

Non-Performing Assets
<TABLE>
<CAPTION>
                                                                   As of June 30,
                                                                   --------------
                                                    1999      1998      1997      1996      1995
                                                    ----      ----      ----      ----      ----
                                                                (Dollars in Thousands)
<S>                                                <C>       <C>     <C>         <C>     <C>
Mortgage Loans:
     One-to four-family                            $  151       213       279        --        --
     Multi family                                     751       775       286        --        --
     Construction                                      --        --       190       273        --
     Commercial real estate                            --        --       502        --     1,882
                                                    -----     -----     -----      ----     -----
Total mortgage loans                                  902       988     1,257       273     1,882
                                                    -----     -----     -----      ----     -----
Non-mortgage loans:
     Commercial loans                                  --        --        --       120        --
     Consumer and other loans                           4        24        --        --        --
                                                    -----     -----     -----      ----     -----
Total non-mortgage loans                                4        24        --       120        --
                                                    -----     -----     -----      ----     -----
Total non-performing loans                            906     1,012     1,257       393     1,882
Real estate acquired in settlement of loans           102       286       210         2         2
Non-performing loans classified as in-substance
foreclosures                                           --        --        --        --       698
                                                    -----     -----     -----      ----     -----
Total non-performing assets                        $1,008     1,298     1,467       395     2,584
                                                    =====     =====     =====      ====     =====
Total non-performing loans as a percentage of
 net loans                                           0.34%     0.49%     0.79%     0.29%     1.57%
Total non-performing assets as a percentage of
total assets                                         0.32%     0.50%     0.74%     0.21%     1.51%
Impact on interest income for the period
Interest income that would have been recorded on
non-accruing loans                                 $   10    $   16    $   31    $   15    $   --

</TABLE>

                                       15
<PAGE>

     Problem  Assets.  Federal  regulations  require  that the Bank  review  and
classify  its  assets  on a regular  basis.  In  addition,  in  connection  with
examinations of insured  institutions,  OTS examiners have authority to identify
problem assets and, if  appropriate,  require them to be  classified.  There are
three  classifications  for problem  assets:  substandard,  doubtful,  and loss.
"Substandard   assets"  must  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the deficiencies are not corrected.  "Doubtful assets" have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values,  questionable,  and  there  is a high
possibility of loss. An asset classified "loss" is considered  uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.  The  regulations  have  also  created a  special  mention  category,
described as assets which do not currently  expose an insured  institution  to a
sufficient  degree  of risk to  warrant  classification  but do  possess  credit
deficiencies or potential  weaknesses  deserving  management's  close attention.
Assets  classified  as  substandard  or  doubtful  require  the  institution  to
establish general  allowances for loan losses. If an asset or portion thereof is
classified  loss,  the  insured   institution  must  either  establish  specific
allowances  for loan  losses in the  amount of 100% of the  portion of the asset
classified loss or charge off such amount.  A portion of general loss allowances
established to cover possible losses related to assets classified substandard or
doubtful may be included in determining  an  institution's  regulatory  capital,
while specific valuation  allowances for loan losses generally do not qualify as
regulatory capital.

     As of June 30, 1999, the Bank had total  classified  assets of $2.5 million
of which $1.1 million was considered  substandard and $124,000 was classified as
loss. Special mention assets totaled $1.3 million as of June 30, 1999.

     One borrower is obligated to the Bank on loans  secured by first and second
deeds of trust on nine condominium units aggregating  approximately  $296,000 as
of June 30, 1999. This same borrower also owes the Bank  approximately  $456,000
secured by a first deed of trust on a multi-family dwelling. Each of these loans
was current as of June 30, 1999.  The Bank considers  these as impaired  because
these  properties  have  not  historically  generated  sufficient  cash  flow to
properly maintain the properties and service the debt.

     As of June 30, 1999, the Bank had $98,000 in real estate  obtained  through
foreclosure,  and $3,000 in other repossessed  property.  Subsequent to June 30,
1999 both assets were sold with net proceeds in excess of book value.


                                       16
<PAGE>


     The following  table shows the aggregate  amounts of the Bank's  classified
assets as of June 30, 1999.

Classification of Assets
<TABLE>

                                                        As of June 30, 1999
                                                        --------------------
                                     Substandard        Doubtful        Loss      Special Mention
                                     -----------        --------        ----      ---------------
                                  Number   Amount   Number  Amount  Number  Amount Number  Amount
                                  ------   ------   ------  ------  ------  ------ ------  ------
                                                                (Dollars in Thousands)

Loans:
<S>                                <C>    <C>       <C>      <C>    <C>    <C>     <C>   <C>
  One- to four-family                8      $ 227      -       -       -       -     21    1,182
  Multi-family                       3        680      -       -       3     124      -        -
  Commercial real estate             -          -      -       -       -       -      1      123
  Construction and land              -          -      -       -       -       -      -        -
  Other loans                        7         65      -       -       -       -      -        -
                                  ----       ----   ----    ----    ----    ----   ----    -----
       Total loans                  18      $ 972      -       -       3     124     22    1,305
                                  ====       ====   ====    ====    ====    ====   ====    =====
Foreclosed assets held-for-sale:
  One- to four-family                1       $ 98      -       -       -       -      -        -
  Commercial real estate             -          -      -       -       -       -      -        -
  Land and other loans               1          4      -       -       -       -      -        -
                                  ----       ----   ----    ----    ----    ----   ----    -----
       Total foreclosed assets       2        102      -       -       -       -      -        -
                                  ----       ----   ----    ----    ----    ----   ----    -----
       Total                        20    $ 1,074      -       -       3     124     22    1,305
                                  ====       ====   ====    ====    ====    ====   ====    =====
</TABLE>

                                       17
<PAGE>

Allowance for Loan Losses

     The allowance for loan losses is  established  through a provision for loan
losses  based  on  management's  evaluation  of the  risk  inherent  in its loan
portfolio and the general economy.  Such evaluation,  which includes a review of
all loans on which full collectibility may not be reasonably assured,  considers
among other  matters,  the estimated  fair value of the  underlying  collateral,
economic  conditions,  historical loan loss  experience,  and other factors that
warrant  recognition  in  providing  for an  adequate  loan loss  allowance.  In
addition,  various regulatory agencies, as an integral part of their examination
process,  periodically review the Bank's allowance for loan losses and valuation
of  foreclosed  assets  held for sale.  Such  agencies  may  require the Bank to
recognize  additions to the allowance based on their judgments about information
available to them at the time of their examination.

     As of June 30, 1999,  the Bank's total  allowance  for loan losses was $2.3
million that amounted to 0.83% of total loans. This allowance  reflects not only
management's  determination to maintain an allowance for loan losses  consistent
with regulatory  expectations for  non-performing  assets, but also reflects the
Bank's policy of evaluating  the risks inherent in its loan  portfolio,  and the
regional economy.

     In March 1996 the Bank had $1.2  million of loan  recovery on a  commercial
loan which was previously  partially  charged off. The loan recovery  represents
amounts  recovered in excess of the carrying balance of the loan as reflected by
the  original  terms of the loan,  including  accrued  interest  and  previously
charged-off principal.  Consequently, the Bank determined that the allowance for
loan losses was sufficient prior to the recovery, and credited the provision for
loan losses.  During fiscal year 1997, the Bank again experienced a net recovery
and based on a review  discussed  above,  elected to make no further addition to
the allowance. During fiscal year 1999, the Bank experienced loan charge-offs in
excess of recoveries of $22,000,  and based on a review discussed above, elected
to add $180,000 to the allowance.  Management  anticipates  the need to continue
adding to loss reserves  through  charges to provision for loan losses if growth
in the loan portfolio continues as anticipated.


                                       18

<PAGE>

     The following  tables set forth certain  information  concerning the Bank's
allowance for possible loan losses for the periods indicated.

Allowance for Loan Losses
<TABLE>
<CAPTION>
                                                                                          Year Ended June 30,
                                                                                          -------------------
                                                                       1999          1998        1997         1996      1995
                                                                       ----          ----        ----         ----      ----
                                                                                        (Dollars in Thousands)
Allowance for loan losses:
<S>                                                                <C>            <C>          <C>          <C>        <C>
Beginning balance                                                    $ 2,191        2,177        2,108        1,718     1,703
                                                                      ------        -----        -----        -----     -----
Gross loan charge offs
(non-residential commercial
residential one to four-family)                                          (29)        (151)         (63)          (4)       (5)
Recoveries
(residential one to four-family and commercial)                            7           42          132        1,407         4
                                                                      ------        -----        -----        -----     -----
Net loans recoveries (charge-offs)                                       (22)        (109)          69        1,403        (1)
Provision for loan losses
(charged to expense)                                                     180          123            -       (1,212)       16
Allowance reclassified to loans which were previously
    classified as insubstance foreclosures                                 -            -            -          199         -
                                                                      ------        -----        -----        -----     -----
Ending balance                                                       $ 2,349        2,191        2,177        2,108     1,718
                                                                      ======        =====        =====        =====     =====
Net charge-offs as a percentage
of average loans, net                                                  -0.01%       -0.06%        0.05%        1.10%     0.00%
Allowance for loan losses as a
percentage of average loans, net                                        1.00%        1.24%        1.49%        1.66%     1.52%
Allowance for loan losses as a
percentage to total non-performing loans                              259.35%      216.50%      173.19%      536.39%    91.29%
</TABLE>

Allocation of Allowance for Loan Losses

     The  following  table shows the amount of the  allowance  allocated to each
loan category and the percent of that loan category to total loans.

Allocation of Allowance for Loan Losses
<TABLE>
<CAPTION>
                                                                           At June 30,
                                                                           -----------
                                   1999                 1998                  1997                  1996                 1995
                                   ----                 ----                  ----                  ----                 ----
                            Amount        %      Amount        %       Amount        %       Amount       %       Amount       %
                           --------    -------  --------    -------   -------    --------   -------    -------   -------    -------
                             (Dollars in thousands)
<S>                       <C>          <C>       <C>        <C>        <C>       <C>         <C>       <C>        <C>       <C>
Mortgage Loans             $ 2,341      96.99%    2,185      97.08%     2,099      96.73%     2,071      98.73%    1,700      99.30%
Consumer and other loans         8       3.01%        6       2.92%        78       3.27%        37       1.27%       18       0.70%
                            ------     ------     -----     ------      -----     ------      -----     ------     -----     ------
      Total                $ 2,349     100.00%    2,191     100.00%     2,177     100.00%     2,108     100.00%    1,718     100.00%
                            ======     ======     =====     ======      =====     ======      =====     ======     =====     ======
</TABLE>


                                       19
<PAGE>

Investment Activities

     The investment policy of the Company,  which is established by the Board of
Directors and reviewed by the  Investment  Committee,  is designed  primarily to
provide and maintain  liquidity,  to generate a favorable  return on investments
without  incurring  undue  interest rate and credit risk,  and to complement the
Bank's lending  activities.  The policy currently provides for  held-to-maturity
and available-for-sale  portfolios. The Company has adopted an investment policy
which strictly prohibits speculation in investment securities.  The Company does
not currently  engage in trading  investment  securities and does not anticipate
doing  so in the  future.  As of June  30,  1999,  the  Company  had  investment
securities with an estimated fair value of $24.6 million and a carrying value of
$24.3 million.  Of those  securities  $8.9 million,  or 36.8%,  of the Company's
investment securities portfolio was available-for-sale.

     The Company has the authority to invest in various types of liquid  assets,
including  United States  Treasury  obligations,  securities of various  federal
agencies,   certain  certificates  of  deposit  of  insured  banks  and  savings
institutions, certain bankers' acceptances,  repurchase agreements, and loans on
federal funds.


                                       20
<PAGE>

     The following  tables set forth the  amortized  cost and  approximate  fair
market  values  of  the   available-for-sale   securities  and  held-to-maturity
securities:

Composition of Investment Portfolio
<TABLE>
<CAPTION>
                                                                           June 30, 1999
                                                                           -------------
                                                                      Gross             Gross
                                                   Amortized        Unrealized         Unrealized      Approximate
                                                      Cost             Gains             (Losses)      Fair Value
                                                   ----------       ----------         -----------    ------------
<S>                                            <C>                  <C>                <C>           <C>
 AVAILABLE-FOR-SALE SECURITIES:
                  FHLMC stock                        $ 94,000         5,474,000                -        5,568,000
                  Other stock                         735,762           106,973           (72,700)        770,035
                  Mortgage-backed securities        2,644,526             7,168           (38,554)      2,613,140

 HELD-TO-MATURITY SECURITIES:
                     U. S. government agencies      7,442,210                32            (6,800)      7,435,442
                  Mortgage-backed securities        7,952,433           300,020           (63,913)      8,188,540
                                                  -----------         ---------          --------      ----------
                                                 $ 18,868,931         5,888,193          (181,967)     24,575,157
                                                  ===========         =========          ========      ==========

                                                                           June 30, 1998
                                                                           -------------
 AVAILABLE-FOR-SALE SECURITIES:
                  FHLMC stock                        $ 94,000         4,424,000                 -       4,518,000
                  Other stock                         215,697            32,522            (1,198)        247,021
                  Mortgage-backed securities        9,047,661             7,997                 -       9,055,658

 HELD-TO-MATURITY SECURITIES:
                     U. S. government agencies      8,922,389            14,358           (75,747)      8,861,000
                  Mortgage-backed securities       11,948,654           522,116           (21,770)     12,449,000
                                                  -----------         ---------          --------      ----------
                                                 $ 30,228,401         5,000,993           (98,715)     35,130,679
                                                  ===========         =========          ========      ==========

                                                                           June 30, 1997
                                                                           -------------
 AVAILABLE-FOR-SALE SECURITIES:
                  FHLMC stock                        $ 94,000         3,266,000                 -       3,360,000

 HELD-TO-MATURITY SECURITIES:
                     U. S. government agencies      8,585,753             5,143          (217,896)      8,373,000
                  Mortgage-backed securities       15,813,890           511,722          (234,612)     16,091,000
                                                  -----------         ---------          --------      ----------
                                                 $ 24,493,643         3,782,865          (452,508)     27,824,000
                                                  ===========         =========          ========      ==========
</TABLE>


                                       21
<PAGE>

     The following table sets forth certain  information  regarding the carrying
values,  weighted  average  yields  and  maturities  of  the  Bank's  investment
securities portfolio at June 30, 1999:

Investment Portfolio Maturities and Average Weighted Yields
<TABLE>
<CAPTION>
                                                           Weighted
                                              Amortized     Average     Approximate
                                                 Cost        Yield       Fair Value
                                              ----------   --------   -------------
<S>                                        <C>               <C>        <C>
 Due in less than one year (1)              $  6,701,362       7.06%      6,694,562
 Due after ten years (1)                         740,848       6.00%        740,880
 Equity securities not due on
      a single maturity date                     829,762       0.00%      6,338,035
 Mortgage-backed securities not due on a
       single maturity date                   10,596,959       7.35%     10,801,680
                                             -----------      -----      ----------
                                            $ 18,868,931       6.87%     24,575,157
                                             ===========      =====      ==========
</TABLE>
- --------------------
(1)  Consists of U. S. government agencies

                                       22
<PAGE>

Sources of Funds

     General.  The Bank's  primary  sources of funds are  deposits,  borrowings,
amortization and prepayments on loans and mortgage-backed securities.

     Deposits.  The Bank offers a variety of deposit  accounts having a range of
interest rates and terms. The Bank's deposits  principally consist of fixed-term
certificates,  passbook savings,  money market,  individual  retirement accounts
("IRAs")  and NOW  (checking)  accounts.  The  flow of  deposits  is  influenced
significantly by general economic  conditions,  the  restructuring of the thrift
industry, changes in money market and prevailing interest rates and competition.
The Bank's  deposits are typically  obtained from the areas in which its offices
are located.  The Bank relies  primarily on customer  service and  long-standing
relationships with customers to attract and retain these deposits.

     The  Bank  seeks to  maintain  a high  level of  stable  core  deposits  by
providing convenient and high quality service through its offices.



                                       23

<PAGE>

     The  following  table sets  forth the  distribution  of the Bank's  deposit
accounts at the dates indicated.

Deposit Account Types
<TABLE>
<CAPTION>
                                                                                As of June 30,
                                        -------------------------------------------------------------------------------------------
                                                     1999                            1998                          1997
                                                     ----                            ----                          ----
                                        Average               Percentage  Average            Percentage Average          Percentage
                                        Interest               of Total   Interest            of Total  Interest          of Total
Category                  Term            Rate      Amount     Deposits     Rate    Amount    Deposits   Rate     Amount  Deposits
- --------                 ------                                             (Dollars in Thousands)
<S>                                      <C>      <C>          <C>       <C>    <C>          <C>       <C>       <C>      <C>
NOW accounts              None             1.91%    $ 18,068     12.80%    2.24%  $ 14,468     10.26%    2.05%     9,386    6.21%
Savings accounts          None             2.23%       8,751      6.20%    2.68%     8,658      6.14%    2.80%     8,621    5.70%
Money Market accounts     None             3.81%      15,546     11.01%    3.64%    10,587      7.51%    2.98%     8,288    5.48%
Non-interest bearing
     demand accounts      None             0.00%       4,371      3.10%    0.00%     3,142      2.23%    0.00%     2,334    1.54%
                                                     -------     -----             -------    ------             -------  ------
        Total                                         46,736     33.11%             36,855     26.14%             28,629   18.93%
                                                     -------     -----             -------    ------             -------  ------
Certificate of Deposit:
Fixed-rate, fixed-term    1-11 months      4.40%     $15,041     10.66%    5.00%    14,169     10.05%    4.96%    16,846   11.14%
Fixed-rate, fixed-term    12-23 months     4.71%      34,874     24.71%    5.19%    38,059     27.00%    5.29%    47,682   31.53%
Fixed-rate, fixed-term    24-35 months     5.14%      21,545     15.27%    5.64%    26,415     18.74%    5.63%    28,485   18.83%
Fixed-rate, fixed-term    36-47 months     5.48%       8,862      6.28%    5.71%    10,147      7.20%    5.77%    12,013    7.94%
Fixed-rate, fixed-term    48-59 months     5.73%       1,784      1.26%    5.98%     1,789      1.27%    5.87%     1,718    1.14%
Fixed-rate, fixed-term    60-71 months     6.09%       7,752      5.49%    6.04%     8,354      5.93%    5.92%    10,615    7.02%
Fixed-rate, fixed-term    72-95 months     6.24%       4,543      3.22%    6.28%     5,187      3.68%    5.92%     5,258    3.48%
                                                     -------     -----             -------    ------             -------  ------
Total                                                 94,401     66.89%            104,120     73.86%            122,617   81.07%
                                                     -------     -----             -------    ------             -------  ------
Total Deposits                                     $ 141,137    100.00%            140,975    100.00%            151,246  100.00%
                                                     =======    ======             =======    ======             =======  ======
</TABLE>

                                       24
<PAGE>

     The  following  table  indicates  the  approximate  amount  of  the  Bank's
certificate  accounts of $100,000 or more by time remaining until maturity as of
June 30, 1999.

Maturities of Certificates of Deposit of $100,000 or More


                                 At June 30, 1999
                              ----------------------
Maturity Period               (Dollars in Thousands)
- ---------------
Three months or less                $ 1,679
Over three through six months           835
Over six through twelve months        2,448
Over twelve months                    2,277
                                     ------
Total                               $ 7,239
                                     ======

Borrowings

     Deposits are the primary source of funds for the Bank's lending  activities
and other general  business  purposes.  However,  during  periods when supply of
lendable  funds  cannot  meet the demand for such loans,  the FHLB System  makes
available,  subject to compliance  eligibility standards, a portion of the funds
necessary through loans (advances) to its members.

     As of June 30,  1999,  1998 and 1997 there were  $104.8,  $45.1,  and $18.2
million outstanding advances from the FHLB,  respectively.  The weighted average
interest rate on such advances at June 30, 1999 was 5.71%.  The average  balance
of outstanding  advances  during 1999,  1998 and 1997, was $80.0 million,  $27.6
million and $13.8 million,  respectively,  and the approximate  average interest
rate was 5.90%, 6.13% and 6.09%,  respectively.  During 1999, 1998 and 1997, the
maximum  outstanding  at any  month  end was  $104.8,  $45.1  million  and $21.2
million, respectively.

Subsidiary Activity

     The  Bank  is a  subsidiary  of the  Company.  The  Bank  has  one  service
corporation  subsidiary,  Guaranty Financial  Services of Springfield,  Inc. The
Bank had an  investment  of $44,000 in its  service  corporation  as of June 30,
1999. The service  corporation sells mutual funds, fixed and variable annuities,
unit investment  trusts,  individual  stocks and bonds and life insurance.  Such
sales are completed  through an agreement with "INVEST" for providing  brokerage
services. In addition,  the service corporation acts as a real estate broker for
properties owned by the Bank.

                                       25
<PAGE>

Financial Highlights

                                       Year Ended June 30,
                                       -------------------
                                    1999       1998       1997
                                    ----       ----       ----

Dividend Payout Ratio
   Since conversion December 1997     56%        52%        n/a

Return of Average Assets            1.19%      1.25%      0.60%

Return of Average Equity            5.15%      5.81%      4.30%

Stockholders' Equity to Assets     20.25%     27.20%     13.80%


Employees

     Substantially,  all of the activities of the Company are conducted  through
the Bank. At June 30, 1999 the Company had no salaried employees.

     As of June 30, 1999,  the Bank had 72 full-time  employees and 22 part time
employees.  None  of  the  Bank's  employees  are  represented  by a  collective
bargaining  group. The Bank believes that its relationship with its employees is
good.

Competition

     The  Bank  experiences  substantial  competition  both  in  attracting  and
retaining deposit accounts and in the making of mortgage and other loans.

     Direct   competition   for  savings   accounts  comes  from  other  savings
institutions,  credit  unions,  regional bank and thrift  holding  companies and
commercial banks located in its primary market area. Significant competition for
the Bank's other  deposit  products and services  comes from money market mutual
funds,  brokerage  firms,  insurance  companies and retail  stores.  The primary
factors in competing for loans are interest rates and loan  origination fees and
the range of services offered by various financial institutions. Competition for
origination of real estate loans normally comes from other savings institutions,
commercial banks, mortgage bankers, mortgage brokers and insurance companies.

     The Bank's primary  competition  comprises the financial  institutions near
each of the Bank's branch offices.  In the Springfield  metropolitan area, where
the Bank's main office and four branch offices are located,  primary competition
consists of one thrift institution and 25 commercial banks and 13 credit unions.

     The Bank believes it is able to compete  effectively  in its primary market
area by  offering  competitive  interest  rates and loan fees,  and a variety of
deposit products, and by emphasizing personal customer service.

                                       26
<PAGE>

Regulation

     Set forth below is a brief  description of certain laws which relate to the
regulation of the Company and the Bank. The  description  does not purport to be
complete and is qualified  in its entirety by reference to  applicable  laws and
regulations.

Company Regulation

     General.  The Company is a unitary savings and loan holding company subject
to regulatory oversight by the OTS. As such, the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  bank  subsidiaries,  which  also  permits  the OTS to  restrict  or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings  bank.  This  regulation  and  oversight is intended  primarily  for the
protection of the depositors of the Bank and not for the benefit of stockholders
of the Company.

     Qualified  Thrift  Lender  Test.  As a  unitary  savings  and loan  holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the  Qualified  Thrift  Lender  ("QTL")  test or a somewhat
similar  test for  domestic  building  and  loan  associations.  If the  Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualifies as a QTL or domestic  building and loan  association and were acquired
in a supervisory  acquisition.  See "- Regulation of the Bank - Qualified Thrift
Lender Test."

Regulation of the Bank

     General. As a federally chartered,  SAIF-insured  savings association,  the
Bank is subject  to  extensive  regulation  by the OTS and the  Federal  Deposit
Insurance  Corporation  ("FDIC").  Lending activities and other investments must
comply with various federal statutory and regulatory  requirements.  The Bank is
also  subject  to  certain  reserve  requirements  promulgated  by the  Board of
Governors of the Federal Reserve System.

     The OTS, in  conjunction  with the FDIC,  regularly  examines  the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

     The  Bank  must  file  reports  with the OTS and the  FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such regulations,  whether by the OTS, the

                                       27
<PAGE>

FDIC, or the Congress could have a material  adverse impact on the Company,  the
Bank, and their operations.

     Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank are
insured by the SAIF to a maximum of $100,000 for each insured member (as defined
by law and regulation). Insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound  condition  to  continue  operations  or has  violated  any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
institution's primary regulator.

     As a member of the SAIF,  the Bank paid an  insurance  premium  to the FDIC
equal to a minimum  of 0.23% of its  total  deposits.  The FDIC  also  maintains
another insurance fund, the Bank Insurance Fund ("BIF"), which primarily insures
commercial  bank deposits.  In 1996, the annual  insurance  premium for most BIF
members  was lowered to $2,000.  The lower  insurance  premiums  for BIF members
placed SAIF members at a  competitive  disadvantage  to BIF  members.  Effective
September  30,  1996,  federal  law was  revised to  mandate a one-time  special
assessment on SAIF members such as the Bank of  approximately  .657% of deposits
held on March 31,  1995.  Beginning  January  1,  1997,  the  deposit  insurance
assessment  for most SAIF  members was reduced to .064% of deposits on an annual
basis  through the end of 1999.  During this same  period,  BIF members  will be
assessed  approximately .013% of deposits.  After 1999,  assessments for BIF and
SAIF  members  should  be  the  same.  It  is  expected  that  these  continuing
assessments  for both  SAIF and BIF  members  will be used to repay  outstanding
Financing Corporation bond obligations.  As a result of these changes, beginning
January 1, 1997,  the rate of deposit  insurance  assessed the Bank  declined by
approximately 70%.

     Regulatory Capital  Requirements.  OTS capital  regulations require savings
associations to meet three capital standards: (1) a tangible capital requirement
of  1.5%  of  total  adjusted  assets,  (2)  a  leverage  ratio  (core  capital)
requirement  of 4% of  total  adjusted  assets  and  (3)  a  risk-based  capital
requirement equal to 8% of total risk-weighted  assets.  Regulations that enable
the OTS to take  prompt  and  corrective  action  against  savings  associations
effectively impose higher capital requirements on savings associations.

     Dividend and Other Capital Distribution Limitations. The Bank must give the
OTS 30 days  advance  notice of any  proposed  declaration  of  dividends to the
Company,  and the OTS has the authority under its supervisory powers to prohibit
the payment of dividends to the Company.  In addition,  the Bank may not declare
or pay a cash dividend on its capital stock if the dividend would (1) reduce the
regulatory  capital of the Bank below the amount  required  for the  liquidation
account  established in connection with the conversion from mutual to stock form
or (2) reduce the amount of capital of the Bank below the  amounts  required  in
accordance  with other OTS  regulations.  In  contrast,  the  Company  has fewer
restrictions on the payment of dividends.

     Qualified Thrift Lender Test. Savings institutions must meet either the QTL
test pursuant to OTS  regulations or the  definition of a domestic  building and
loan association in section 7701 of the Internal  Revenue Code (the "Code").  If
the Bank  maintains  an  appropriate  level  of  certain  specified  investments
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities)  and  otherwise  qualifies  as a QTL or a domestic
building  and  loan  association,  it will  continue  to  enjoy  full  borrowing
privileges from the FHLB of Des Moines. The required percentage of


                                       28
<PAGE>

investments  under  the QTL  test  is 65% of  assets  while  the  Code  requires
investments of 60% of assets.  A bank must be in compliance with the QTL test or
definition of domestic  building and loan association on a monthly basis in nine
out of every 12 months.

     Federal  Reserve  System.  The Board of  Governors  of the Federal  Reserve
System  requires all depository  institutions to maintain  non-interest  bearing
reserves at specified  levels  against  their  transaction  accounts  (primarily
checking, NOW, and Super NOW checking accounts) and non-personal time deposits.

Executive Officers of the Registrant

     Set forth below is information  concerning the three executive  officers of
the Company.

     James E.  Haseltine  joined the Bank in 1983,  and has served as  Director,
president and Chief  Executive  Officer since 1990.  Mr.  Haseltine has held the
same  positions  with the Company since its formation in September  1997.  After
graduating Drury College in 1968, he entered military service with the U.S. Army
and served in the  Republic of Vietnam.  He has served as a founding  member and
Chairman  of the  Affordable  Housing  Action  Board of  Springfield,  Inc.,  an
organization  serving low to moderate  income  families.  He is a licensed  real
estate broker.

     He is a past  president  of the  Rotary  Club  of  Springfield,  serves  as
director  of the  Springfield  Business  and  Development  Corporation  and  the
Springfield  Finance  and  Development  Corporation  (not for  profit  community
organizations), and is a member of First and Calvary Presbyterian Church.

     William B. Williams joined the Bank in 1995 as Executive Vice President and
Chief  Operating  Officer.  Mr.  Williams has held the same  positions  with the
Company since its formation in September  1997.  Prior to joining the Bank,  Mr.
Williams  worked as a consultant  to Midland Loan  Services,  L.P., a commercial
mortgage banker in Kansas City, Missouri. From 1987 to 1994, Mr. Williams worked
for North  American  Savings  Bank in  Grandview,  Missouri,  most  recently  as
Executive Vice President and Chief Financial  Officer.  Mr. Williams  received a
BSBA degree  from the  University  of  Arkansas in 1969 and after  serving as an
officer in the U.S.  Navy,  he received a MBA degree from Tulane  University  in
1974. He is a CPA.

     Bruce Winston is Vice President and Chief Financial Officer of the Bank. He
joined  the Bank in 1992.  Mr.  Winston  has  held the same  positions  with the
Company  since its  formation in September  1997.  Prior to joining the Bank, he
served in various other capacities with two other financial  institutions over a
period of 20 years. He is a graduate of Southwest Missouri State University, and
is a member of First  Presbyterian  Church,  where he has served as an Elder and
Treasurer.

     At June 30,  1999,  the  years of age of these  individuals  was 52 for Mr.
Haseltine, 52 for Mr. Williams and 51 for Mr. Winston.


                                       29
<PAGE>

Item 2. Properties
- ------------------

     The offices of the Company are located in the main office of the Bank.

     The  Bank's  office  facilities  currently  consist  of the main  office in
Springfield,  Greene County,  Missouri and three full-service  branch offices in
Springfield and one in-store branch located in the Walmart  Supercenter in Nixa,
Christian County,  Missouri. The Bank has a relatively new main office building,
which provides the Bank with a modern office for customer  services and projects

Item 3. Legal Proceedings
- -------------------------

     The  Company  and the Bank,  from time to time,  may be parties to ordinary
routine  litigation,  which  arises in the normal  course of  business,  such as
claims to enforce liens,  condemnation  proceedings,  on properties in which the
Bank holds security interests, claims involving the making and servicing of real
property loans, and other issues incident to the business of the Company and the
Bank. At June 30, 1999,  there were no claims or lawsuits pending or known to be
contemplated  against  the  Company  or the Bank that  would have had a material
effect on the Company or the Bank.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

     No matter was  submitted  to a vote of security  holders  during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Registrant's Common Equity and Related Stockholder Matters
- --------------------------------------------------------------------------------

     The  information  on page 1 of the  Annual  Report to  Stockholders  of the
Registrant for the fiscal year ended June 30, 1999 (the "1999 Annual Report") is
incorporated herein by reference.

Item 6.  Selected Financial Data
- --------------------------------

     The  information  contained  on  page  3  of  the  1999  Annual  Report  is
incorporated herein by reference.

Item 7. Management's Discussion and Analysis of Financial Conditions and Results
of Operations
- --------------------------------------------------------------------------------

     The  information  contained on pages 4 through 14 of the 1999 Annual Report
is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

     The   information   contained  on  pages  10  and  11  under  the  headings
"Asset/Liability  Management"  and "Interest Rate  Sensitivity  Analysis" of the
1999  Annual  Report is  incorporated  herein by  reference.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

                                       30
<PAGE>

     The  financial  statements  set forth on pages 15 to 44 of the 1999  Annual
Report, are incorporated herein by reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  On  Accounting  and
Financial Disclosure
- --------------------------------------------------------------------------------

     Not applicable.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

     The information  contained  under the section  captioned  "First  Proposal,
Election  of  Directors"  in the  proxy  statement  for the  Annual  Meeting  of
Stockholders to be held October 27, 1999 (the "Proxy Statement") is incorporated
herein by reference.

     Additional  information  concerning  executive  officers  and  directors is
included  in  the  Proxy  Statement  in the  section  captioned  "Section  16(a)
Beneficial Ownership Reporting  Compliance" and under "Executive Officers of the
Registrant" in Item 1 of this report.

Item 11.  Executive Compensation
- --------------------------------

     The   information   contained   in  the   sections   captioned   "Directors
Compensation",  "Executive Compensation"  "Compensation Committee Interlocks and
Insider   Participation",    "Compensation   Committee   Report   on   Executive
Compensation,"  "Summary  Compensation Table," "Employment  Agreements," "Option
/SAR Grants in Last  Fiscal  Year," and  "Aggregated  Option/SAR  Exercises  and
Fiscal Year end  Option/SAR  Values,"  in the Proxy  Statement  is  incorporated
herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

     (a)  Security Ownership of Certain Beneficial Owners

          Information  required by this item is incorporated herein by reference
          to the section  captioned  "Voting  Securities  and Principal  Holders
          Thereof" in the Proxy Statement.

     (b)  Security Ownership of Management

          Information  required by this item is incorporated herein by reference
          to the second chart in the section  captioned  "Voting  Securities and
          Principal Holders Thereof" in the Proxy Statement.

     (c)  Not applicable.

                                       31
<PAGE>

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

     The information  required by this item is incorporated  herein by reference
to the section  captioned  "Certain  Transactions  with Related  Persons" in the
Proxy Statement.


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
- ------------------------------------------------------------------------

     (a)  The following documents are filed as a part of this report:

     1.  The  following  financial  statements  and the  report  of  independent
accountants  included  in the 1999  Annual  Report  are  incorporated  herein by
reference and also in Item 8 of this report.

          Independent Accountants' Report

          Consolidated Balance Sheets as of June 30, 1999 and 1998.

          Consolidated  Statements  of Income for the Years Ended June 30, 1999,
          1998 and 1997.

          Consolidated  Statements  of Changes in  Stockholders'  Equity for the
          Years Ended June 30, 1999, 1998 and 1997.

          Consolidated  Statements  of Cash  Flows for the Years  Ended June 30,
          1999, 1998 and 1997.

          Notes to Consolidated Financial Statements.

     2.  Financial  Statement  Schedules  for  which  provision  is  made in the
applicable accounting  regulations of the SEC are not required under the related
instructions or are inapplicable and therefore have been omitted.

     3. The  following  exhibits  are  included in this  Report or  incorporated
herein by reference:

          (a)  List of Exhibits:

          3(i) Certificate  of  Incorporation  of Guaranty  Federal  Bancshares,
               Inc.*

          3(ii) Bylaws of Guaranty Federal Bancshares, Inc.*

          10.1 1994 Stock Option Plan**

          10.2 Recognition and Retention Plan***

          10.3 1998 Stock Option Plan****

          10.4 Restricted Stock Plan*****

                                       32
<PAGE>

          10.5 Employment Agreements

          13   Annual Report to Stockholders  for the fiscal year ended June 30,
               1999

          21   Subsidiaries of the Registrant*

          23   Consent of Baird Kurtz & Dobson

          27   Financial Data Schedule (Electronic Filing only)

     (b)  No  reports  on Form 8-K were  filed  during  the last  quarter of the
          period covered by this report.

- ---------------------

*    Incorporated by reference to the identically numbered exhibit of the Annual
     Report on Form  10-K for the  fiscal  year  ended  June 30,  1998 (SEC file
     number 0-23325).
**   Incorporated by reference to Exhibit 10.1 of the Registration  Statement on
     Form S-1 filed by the  Registrant  on  September  22, 1997 (SEC file number
     333-36141).
***  Incorporated by reference to Exhibit 10.2 of the Registration  Statement on
     Form S-1 filed by the  Registrant  on  September  22, 1997 (SEC file number
     333-36141).
**** Incorporated by reference to Exhibit A of the proxy statement for a special
     meeting of stockholders held on July 22, 1998 (SEC file number 0-23325).
*****Incorporated  by  reference  to  Exhibit  B of the  proxy  statement  for a
     special  meeting of  stockholders  held on July 22,  1998 (SEC file  number
     0-23325).


                                       33
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   GUARANTY FEDERAL BANCSHARES, INC.



Dated:  September 23, 1999         By: /s/James E. Haseltine
                                       -----------------------------------------
                                       James E. Haseltine
                                       President and Chief Executive Officer
                                       (Duly Authorized Representative)

     Pursuant to the  requirement of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

<S>     <C>                                       <C>
By:      /s/James E. Haseltine                       By:      /s/Ivy L. Rogers
   -------------------------------------                ---------------------------------
         James E. Haseltine                                   Ivy L. Rogers
         President and Chief Executive Officer                Director
         (Principal Executive Officer)

Date:    September 23, 1999                                   Date:    September 23, 1999

By:      /s/Bruce Winston                            By:      /s/Gary Lipscomb
   -------------------------------------                ---------------------------------
         Bruce Winston                                        Gary Lipscomb
         Vice President and Chief Financial Officer           Director
         (Principal Accounting and
         Financial Officer)

Date:    September 23, 1999                                   Date:    September 23, 1999

By:      /s/Wayne V. Barnes                          By:      /s/Jack L. Barham
   -------------------------------------                ---------------------------------
         Wayne V. Barnes                                      Jack L. Barham
         Director                                             Chairman of the Board and Director

Date:    September 23, 1999                                   Date:    September 23, 1999

By:      /s/George L. Hall                           By:      /s/Raymond D. Tripp
   -------------------------------------                ---------------------------------
         George L. Hall                                       Raymond D. Tripp
         Director                                             Director

Date:    September 23, 1999                                   Date:    September 23, 1999

By:      /s/Gregory V. Ostergren
   -------------------------------------
         Gregory V. Ostergren
         Director

Date:    September 23, 1999

</TABLE>




                                  EXHIBIT 10.5
<PAGE>

                              EMPLOYMENT AGREEMENT



         THIS  AGREEMENT,  is  entered  into  this  1st  day  of  January  1998,
("Effective Date") by and between Guaranty Federal Savings Bank (the "Bank") and
James E. Haseltine (the "Executive").

                                   WITNESSETH

         WHEREAS,  the Executive has heretofore been employed by the Bank as the
President and is experienced in all phases of the business of the Bank; and

         WHEREAS,  the Bank desires to be ensured of the  Executive's  continued
active participation in the business of the Bank; and

         WHEREAS,  in order to induce the  Executive  to remain in the employ of
the Bank and in  consideration  of the  Executive's  agreeing  to  remain in the
employ of the Bank,  the  parties  desire to specify the  continuing  employment
relationship between the Bank and the Executive;

         NOW  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements herein contained, the parties hereby agree as follows:

         1. Employment. The Bank hereby employs the Executive in the capacity of
President.  The Executive  hereby  accepts said  employment and agrees to render
such  administrative and management services to the Bank and to Guaranty Federal
Bancshares,  Inc.,  the  parent  holding  company  ("Parent")  as are  currently
rendered and as are  customarily  performed by persons and situated in a similar
executive  capacity.  The  Executive  shall promote the business of the Bank and
Parent. The Executive's other duties shall be such as the Board of Directors for
the Bank (the "Board of Directors" or "Board") may from time to time  reasonably
direct, including normal duties as an officer of the Bank.

         2. Term of Employment.  The term of employment of Executive  under this
Agreement  shall be for the period  commencing on the Effective  Date and ending
twenty-four (24) months  thereafter  ("Term").  References herein to the Term of
this Agreement shall refer both to the initial term and successive terms.

         3.   Compensation, Benefits and Expenses.

              (a) Base Salary.  The Bank shall  compensate and pay the Executive
during  the  Term of this  Agreement  a  minimum  base  salary  at the rate of $
106,109.00 per annum ("Base  Salary"),  payable in cash not less frequently than
bi-weekly; provided, that the rate of such salary shall be reviewed by the Board
of Directors not less often than annually,  and the Executive  shall be entitled
to receive increases at such percentages or in such amounts as

                                       1
<PAGE>

determined  by the Board of  Directors.  The base  salary  may not de  decreased
without the Executive's express written consent.

            (b)  Discretionary   Bonus.  The  Executive  shall  be  entitled  to
participate in an equitable manner with all other senior management employees of
the Bank in  discretionary  bonuses that may be  authorized  and declared by the
Board of Directors to its senior  management  executives  from time to time.  No
other  compensation  provided for in this Agreement shall be deemed a substitute
for the Executive's right to participate in such discretionary  bonuses when and
as declared by the Board.

              (c)  Participation in Benefit and Retirement  Plans. The Executive
shall be entitled to  participate in and receive the benefits of any plan of the
Bank which may be or may become  applicable  to senior  management  relating  to
pension or other  retirement  benefit  plans,  profit-sharing,  stock options or
incentive plans, or other plans,  benefits and privileges given to employees and
executives  of the Bank,  to the extent  commensurate  with his then  duties and
responsibilities, as fixed by the Board of Directors of the Bank.

              (d)  Participation  in Medical Plans and Insurance  Policies.  The
Executive  shall be entitled to  participate  in and receive the benefits of any
plan or  policy  of the Bank  which may be or may  become  applicable  to senior
management relating to life insurance, short and long term disability,  medical,
dental, eye-care, prescription drugs or medical reimbursement plans.

              (e) Vacations and Sick Leave.  The Executive  shall be entitled to
paid annual vacation leave in accordance  with the policies as established  from
time to time by the  Board of  Directors,  which  shall in no event be less than
four weeks per annum.  The  Executive  shall also be  entitled to an annual sick
leave benefit as established by the Board for senior management employees of the
Bank. The Executive shall not be entitled to receive any additional compensation
from the Bank for failure to take a vacation or sick leave, nor shall he be able
to accumulate unused vacation or sick leave from one year to the next, except to
the extent authorized by the Board of Directors.

              (f) Expenses.  The Bank shall reimburse the Executive or otherwise
provide for or pay for all  reasonable  expenses  incurred by the  Executive  in
furtherance of, or in connection with the business of the Bank,  including,  but
not by way of limitation,  automobile and traveling expenses, and all reasonable
entertainment  expenses,  subject  to such  reasonable  documentation  and other
limitations as may be established by the Board of Directors of the Bank. If such
expenses  are paid in the  first  instance  by the  Executive,  the  Bank  shall
reimburse the Executive therefor.

              (g)  Changes in  Benefits.  The Bank shall not make any changes in
such plans, benefits or privileges previously described in Section 3(c), (d) and
(e) which would adversely affect the Executive's rights or benefits  thereunder,
unless such change  occurs  pursuant to a program  applicable  to all  executive
officers of the Bank and does not result in a  proportionately  greater  adverse
change in the rights of, or benefits  to, the  Executive  as  compared  with any
other executive officer of the Bank. Nothing paid to Executive under any plan or
arrangement  presently in effect or made available in the future shall be deemed
to be in lieu of the  salary  payable to  Executive  pursuant  to  Section  3(a)
hereof.


                                       2
<PAGE>

         4.   Loyalty; Noncompetition

              (a) The Executive  shall devote his full time and attention to the
performance  of his  employment  under  this  Agreement.  During the term of the
Executive's  employment under this Agreement,  the Executive shall not engage in
any business or activity  contrary to the  business  affairs or interests of the
Bank or Parent.

              (b) Nothing contained in this Section 4 shall be deemed to prevent
or  limit  the  right of  Executive  to  invest  in the  capital  stock or other
securities  of any  business  dissimilar  from that of the Bank or  Parent,  or,
solely as a passive or minority investor, in any business.

         5. Standards.  During the term of this  Agreement,  the Executive shall
perform his duties in  accordance  with such  reasonable  standards  expected of
executives with comparable  positions in comparable  organizations and as may be
established from time to time by the Board of Directors.

         6.  Termination and Termination  Pay. The Executive's  employment under
this Agreement shall be terminated upon any of the following occurrences:

              (a) The death of the Executive  during the term of this Agreement,
in  which  event  the  Executive's  estate  shall be  entitled  to  receive  the
compensation  due the  Executive  through the last day of the calendar  month in
which Executive's death shall have occurred.

              (b)  The  Board  of  Directors  may   terminate  the   Executive's
employment at any time, but any termination by the Board of Directors other than
termination  for Just  Cause,  shall  not  prejudice  the  Executive's  right to
compensation or other benefits under the Agreement.  The Executive shall have no
right to receive compensation or other benefits for any period after termination
for Just Cause. The Board may within its sole discretion,  acting in good faith,
terminate  the  Executive  for  Just  Cause  and  shall  notify  such  Executive
accordingly.  Termination for "Just Cause" shall include  termination because of
the Executive's personal dishonesty, incompetence, willful misconduct, breach of
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule or  regulation  (other than traffic
violations or similar  offenses) or final  cease-and-desist  order,  or material
breach of any provision of the Agreement.

              (c) Except as provided  pursuant to Section 9 hereof, in the event
Executive's  employment  under  this  Agreement  is  terminated  by the Board of
Directors without Just Cause, the Bank shall be obligated to continue to pay the
Executive  the salary  provided  pursuant to Section 3(a) herein,  up to date of
termination  of the  remaining  Term of this  Agreement,  but in no event  for a
period of less than  eighteen (18) months,  and the cost of Executive  obtaining
all health,  life,  disability,  and other benefits which the Executive would be
eligible  to  participate  in through  such date based upon the  benefit  levels
substantially equal to those being provided Executive at the date of termination
of employment.

              (d) The voluntary  termination by the Executive during the term of
this  Agreement  with the delivery of no less than 60 days written notice to the
Board of  Director,  other  than

                                       3
<PAGE>

pursuant  to Section  9(b),  in which case the  Executive  shall be  entitled to
receive only the  compensation,  vested rights,  and all employee benefits up to
the date of such termination.

         7.   Regulatory Exclusions.

              (a) If the Executive is suspended  and/or  temporarily  prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section  8(e)(3) or 8(g)(1) of the FDIA (12 U.S.C.  1818(e)(3) and (g)(1)),  the
Bank's  obligations  under the  Agreement  shall be  suspended as of the date of
service, unless stayed by appropriate proceedings.  If the charges in the notice
are  dismissed,  the Bank may within its discretion (I) pay the Executive all or
part of the compensation  withheld while its contract obligations were suspended
and (ii) reinstate any of its obligations which were suspended.

              (b) If the Executive is removed and/or permanently prohibited from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or (g)(1) of the Federal  Deposit  Insurance  Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

              (c) If the Bank is in default  (as  defined in Section  3(x)(1) of
FDIA) all  obligations  under this Agreement  shall  terminate as of the date of
default,  but  this  paragraph  shall  not  affect  any  vested  rights  of  the
contracting parties.

              (d) All  obligations  under this  Agreement  shall be  terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (I) by the Director of the Office of
Thrift Supervision ("Director of OTS"), or his or her designee, at the time that
the Federal Deposit Insurance  Corporation  ("FDIC") enters into an agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section  13(c)  of  FDIA;  or (ii) by the  Director  of the  OTS,  or his or her
designee,  at the time that the  Director,  of the OTS,  or his or her  designee
approves a supervisory  merger to resolve  problems  related to operation of the
Bank or when  the  Bank is  determined  by the  Director  of the OTS to be in an
unsafe or unsound condition. Any rights of the parties that have already vested,
however, shall not be affected by such action.

              (e) Notwithstanding  anything herein to the contrary, any payments
made to the Executive pursuant to the Agreement, or otherwise,  shall be subject
to and  conditioned  upon  compliance with 12 USC ss.1828(k) and any regulations
promulgated thereunder.

         8. Disability.  If the Executive shall become disabled or incapacitated
to the extent  that he is unable to perform his duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Executive  shall  nevertheless  continue to
receive  the  compensation  and  benefits  for a period  of 12  months,  but not
exceeding  the  remaining  term of the  Agreement,  and 65%  thereafter  for the
remainder  of the term of the  Agreement.  Such  benefits  noted herein shall be
reduced by any benefits  otherwise  provided to the Executive during such period
under the  provisions  of  disability  insurance  coverage  in  effect  for Bank
employees.  Thereafter, Executive shall be eligible to receive benefits provided
by the Bank under the provisions of disability  insurance coverage in effect for
Bank employees.  Upon returning to active full-time employment,  the Executive's
full

                                       4
<PAGE>

compensation  as set forth in this Agreement  shall be reinstated as of the date
of commencement of such activities.  In the event that the Executive  returns to
active employment on other than a full-time basis, then his compensation (as set
forth in Section 3(a) of this  Agreement)  shall be reduced in proportion to the
time  spent  in said  employment,  or as shall  otherwise  be  agreed  to by the
parties.

         9.   Change in Control.

              (a) Notwithstanding  any provision herein to the contrary,  in the
event of the involuntary  termination of Executive's  employment during the term
of this Agreement following any change in control of the Bank or Parent,  absent
Just Cause.  Executive shall be paid an amount equal to the product of two times
the Executive's "base amount" as definded in Section  280G(b)(3) of the Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder.  Said sum shall be paid, at the option of  Executive,  either in one
(1) lump sum  within  thirty  (30) days of such  termination  discounted  to the
present  value of such payment using as the discount rate the interest in effect
on one year U.S.  Treasury  obligations as of the date of payment as reported in
the Wall Street Journal Eastern Edition,  or in periodic  payments over the next
24 months or the  remaining  term of this  Agreement  whichever  is less,  as if
Executive's  employment had not been  terminated,  and such payments shall be in
lieu of any  other  future  payments  which  the  Executive  would be  otherwise
entitled  to receive  under  Section 6 of this  Agreement.  Notwithstanding  the
forgoing, all sums payable hereunder shall be reduced in such manner and to such
extent so that no such payments made  hereunder when  aggregated  with all other
payments to be made to the  Executive  by the Bank or the Parent shall be deemed
an "excess parachute payment" in accordance with Section 280G of the Code and be
subject to the  excise tax  provided  at Section  4999(a) of the Code.  The term
"control"  shall refer to the ownership,  holding or power to vote more than 25%
of the  Parent's  or Bank's  voting  stock,  the  control of the  election  of a
majority of the Parent's or Bank's  directors,  or the exercise of a controlling
influence over the management or policies of the Parent or Bank by any person or
by  persons  acting  as a group  within  the  meaning  of  Section  13(d) of the
Securities  Exchange Act of 1934.  The term "person"  means an individual  other
than the Executive, or a corporation,  partnership,  trust,  association,  joint
venture, pool, syndicate,  sole proprietorship,  unincorporated  organization or
any other form of entity not specifically listed herein.

              (b)  Notwithstanding  any other provision of this Agreement to the
contrary,  Executive may voluntarily terminate his employment during the term of
this  Agreement  following  a  change  in  control  of the Bank or  Parent,  and
Executive  shall  thereupon  be entitled to receive  the  payment  described  in
Section 9(a) of this Agreement,  upon the occurrence, or within ninety (90) days
thereafter,  of any of the following events, which have not been consented to in
advance by the Executive in writing:  (I) if Executive would be required to move
his personal  residence or perform his principal  executive  functions more than
thirty-five (35) miles from the Executive's  primary office as of the signing of
this Agreement;  (ii) if in the organizational  structure of the Bank, Executive
would be  required  to  report to a person or  persons  other  than the Board of
Directors  of the Bank;  (iii) if the Bank should  fail to maintain  Executive's
base  compensation  in effect as of the date of the  Change in  Control  and the
existing  employee  benefits plans,  including  material  fringe benefit,  stock
option and  retirement  plans;  (iv) if Executive  would be assigned  duties and
responsibilities  other than those  normally  associated  with his  position  as
referenced  at  Section  1,  herein;  (v)  if  Executive's  responsibilities  or
authority  have in any way

                                       5
<PAGE>

been  materially  diminished  or  reduced;  or (vi) if  Executive  would  not be
reelected to the Board of Directors of the Bank.

         10. Withholding. All payments required to be made by the Bank hereunder
to the Executive  shall be subject to the  withholding of such amounts,  if any,
relating  to tax  and  other  payroll  deductions  as the  Bank  may  reasonably
determine should be withheld pursuant to any applicable law or regulation.

         11.   Successors and Assigns.

              (a) This  Agreement  shall  inure to the benefit of and be binding
upon any corporate or other successor of the Bank or Parent which shall acquire,
directly or indirectly, by merger, consolidation,  purchase or otherwise, all or
substantially all of the assets or stock of the Bank or Parent.

              (b) Since the Bank is  contracting  for the  unique  and  personal
skills of the  Executive,  the Executive  shall be precluded  from  assigning or
delegating his rights or duties  hereunder  without first  obtaining the written
consent of the Bank.

         12. Amendment; Waiver. No provisions of this Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in  writing,  signed by the  Executive  and such  officer or  officers as may be
specifically  designated  by the Board of  Directors  of the Bank to sign on its
behalf.  No  waiver by any part  hereto  at any time of any  breach by any other
party  hereto  of, or  compliance  with,  any  condition  or  provision  of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time.

         13.  Governing  Law. The  validity,  interpretation,  construction  and
performance of this Agreement shall be governed by the laws of the United States
where applicable and otherwise by the substantive laws of the State of Missouri.

         14.  Nature of  Obligation.  Nothing  contained  herein shall create or
require the Bank to create a trust of any kind to fund any benefits which may be
payable  hereunder,  and to the extent  that the  Executive  acquires a right to
receive  benefits from the Bank  hereunder,  such right shall be no greater than
the right of any unsecured general creditor of the Bank.

         15. Headings.  The section headings contained in this Agreement are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Agreement.

         16.  Severability.  The  provisions of this  Agreement  shall be deemed
severable  and the  invalidity  or  unenforceability  of any  provision  of this
Agreement  shall  not  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement, which shall remain in full force and effect.

         17. Arbitration. Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest to the home  office

                                       6
<PAGE>

of the Bank,  and judgment  upon the award  rendered may be entered in any court
having jurisdiction thereof, except to the extent that the parties may otherwise
reach a mutual settlement of such issue.  Further, the settlement of the dispute
to be  approved  by the  Board of the  Bank  may  include  a  provision  for the
reimbursement  by the  Bank  to the  Executive  for  all  reasonable  costs  and
expenses,  including  reasonable  attorneys'  fees,  arising from such  dispute,
proceedings  or  actions,  or the Board of the Bank or the Parent may  authorize
such reimbursement of such reasonable costs and expenses by separate action upon
a written  action and  determination  of the Board  following  settlement of the
dispute.  Such  reimbursement  shall be paid  within ten (10) days of  Executive
furnishing to the Bank or Parent evidence, which may be in the form, among other
things,  of a canceled  check or receipt,  of any costs or expenses  incurred by
Executive.

         18. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.

         IN WITNESS  WHEREOF,  the parties have executed  this  Agreement on the
date first hereinabove written.


                                                 Guaranty Federal Savings Bank


ATTEST:                                          By s/s  James E. Haseltine
                                                    ---------------------------

 s/s  E. Lorene Thomas
- ----------------------
Secretary



WITNESS:


                                                   s/s  James E. Haseltine
- -----------------------------                      ---------------------------
                                                   James E. Haseltine, Executive




<PAGE>


In addition to the employment  agreement with Mr.  Haseltine,  Guaranty  Federal
Savings Bank entered into  identical  employment  agreements as of the same date
with the following eight employees of the bank: William Williams, Bruce Winston,
Kevin Bell,  Larry Cruzan,  Dana Elwell,  Jerry Graham,  Carla Green, and Lorene
Thomas.  These  additional  eight contracts  provide for the payment of salaries
aggregating  $453,500 and each  agreement  provides for the payment of two times
the employee's "base amount" (as defined in 26 U.S.C. Section 280G(b)(3)) in the
event of a change in control.




                                   EXHIBIT 13

<PAGE>
The common stock of Guaranty Federal Bancshares,  Inc., is traded in
the over-the-counter market and quoted on the NASDAQ National
Market.  As of August 25, 1999, there were 2,414 stockholders of the
6,245,775 shares of common stock issued and outstanding.

The company paid cash dividends of $0.16 per share on October 15,
1998, to shareholders of record September 8, 1998, and $0.18
per share on April 15, 1999, to shareholders of record as of March 31,
1999

The table below reflects the dividends paid and the range of common
stock closing prices by quarter since conversion.

Fiscal Year Ended June 30, 1999            HIGH         LOW        DIVIDENDS

Quarter Ended June 30, 1999              $ 11.75        11.00          0.18

Quarter Ended March 31, 1999               11.75        11.06             -

Quarter Ended December 31, 1998            13.38        11.38          0.16

Quarter Ended September 30, 1998           13.13        10.25             -

Fiscal Year Ended June 30, 1998

Quarter Ended June 30, 1998                13.63        12.25          0.15

Quarter Ended March 31, 1998               13.38        12.00             -


                                       1
<PAGE>

Dear Shareholders,

Probably the most difficult task facing financial institutions today is adapting
to the pace of change in the  delivery  of banking  services,  and in  correctly
assessing the current and future needs of bank customers. One thing is for sure,
the ability to adjust quickly and decisively to changing  customer needs,  while
simultaneously  offering real value to the customer,  will provide a substantial
competitive advantage. Guaranty Federal has been in the process of selecting new
core processing  software that will provide  opportunities  for new products and
services  for our  customers  in the  coming  years,  and  will  have  that  new
processing system in place by the end of fiscal 2000.

Intensive  efforts  have been  ongoing  over the last year to test our  existing
computer hardware and software for any problems that might be caused by the year
2000 date change,  sometimes  called  "millennium  bug". We have tested  balance
carry-forwards,  calculations, transfers and payments on various year 2000 dates
and have found only isolated problems,  all of which have been resolved. We have
been in  contact  with all  service  providers  and are  comfortable  that their
systems will be operational.  We have established  operational contingency plans
so that the  day-to-day  operations  of the bank can be  carried  on even in the
event that a service provider experiences a problem. I am confident that January
3, 2000, the first working day in the year, will see operations  proceed just as
any other day.

Fiscal  year 1999 saw the  opening of our first  "in-store"  branch  facility in
Walmart's  Supercenter  in Nixa,  MO., as well as the first  closing of a branch
office at Walnut and Jefferson in  Springfield,  effective  July 2nd. The branch
closing was due to physical  limitations of the site that prevented expansion of
drive-thru  facilities  and parking,  thus limiting the growth  potential of the
office.  The  "in-store"  facility  was opened in late  January and is currently
ahead of projections. We are excited about the prospects for this office and the
opportunities it represents.

In  August,  1998,  we  implemented  a database  marketing  system to aid in the
selection  process for distribution of product  information.  Since that time we
have increased the number of households served from 11,694 to 12,860 at June 30,
1999,  a 9% increase.  In  addition,  we have  increased  the average  number of
services per household.

With 20%  growth  in  assets,  and  earnings  of $0.61 per  share  ($0.60  fully
diluted),  we had a good year. With semiannual  dividends of $0.16 and $0.18 per
share, we hope you had a good year as well. Your Board of Directors,  Management
and Staff are pleased to present the following report.

                                                        Sincerely,

                                                        /s/James E. Haseltine
                                                        ------------------------
                                                        James E. Haseltine
                                                        President


                                       2
<PAGE>

Selected Consolidated Financial and Other Data

         The  following  tables  include  certain  information   concerning  the
financial position of Guaranty Federal Bancshares,  Inc. (including consolidated
data from operations of subsidiaries) as of the dates indicated.  Dollar amounts
are expressed in thousands except per share data.

<TABLE>
<CAPTION>
 Summary Statement of Income                                          Years Ended June 30,
                                                         ------------------------------------------------------
                                                          1999      1998        1997      1996       1995
                                                          ----      ----        ----      ----       ----
<S>                                                     <C>        <C>         <C>       <C>         <C>
Interest income                                          $20,763    17,196      14,711    13,702      11,637
Interest expense                                          10,703     8,743       8,310     8,239       6,595
                                                        --------    -------    -------    -------    -------
Net interest income                                       10,060     8,453       6,401     5,463       5,042
Provision (credit) for loan losses                           180       123        --      (1,212)         16
                                                        --------    -------    -------    -------    -------
Net interest income after provision (credit)
for loan losses                                            9,880     8,330       6,401     6,675       5,026
Noninterest income                                         1,201       953         530       221          71
Noninterest expense                                        5,958     4,823       5,105     4,117       3,077
Income before income taxes                                 5,123     4,460       1,826     2,779       2,020
Provision for income taxes                                 1,765     1,619         664     1,026         690
                                                        --------    -------    -------    -------    -------
Net income                                               $ 3,358     2,841       1,162     1,753       1,330
                                                         =======     =====     =======    =======    =======

Earnings per share, since conversion December 30, 1997
Basic                                                    $  0.61      0.29         n/a       n/a         n/a
Diluted                                                  $  0.60      0.29         n/a       n/a         n/a

 Summary Balance Sheet                                                      As of June 30,
                                                       ------------------------------------------------------
                                                          1999       1998       1997       1996       1995
                                                          ----       ----       ----       ----       ----
ASSETS
Cash and cash equivalents                               $  9,689      7,305      3,817      2,675      4,350
Investment securities                                     24,346     34,691     27,760     37,775     37,973
Loans receivable, net                                    264,269    206,220    158,135    135,029    119,842
Accrued interest receivable                                1,757      1,604      1,312      1,381      1,274
Prepaids and other assets                                  5,672      2,503      1,964      1,913      1,802
Foreclosed assets                                            101        286        210          2        656
Premises and equipment                                     7,365      7,433      6,267      6,392      4,987
                                                        --------    -------    -------    -------    -------
                                                        $313,199    260,042    199,465    185,167    170,884
                                                        ========    =======    =======    =======    =======
LIABILITIES
Deposits                                                $141,137    140,975    151,246    157,008    139,595
Federal Home Loan Bank advances                          104,795     45,081     18,151       --        4,000
Other liabilities                                          3,834      3,296      2,578      1,573      1,245
                                                        --------    -------    -------    -------    -------
                                                         249,766    189,352    171,975    158,581    144,840

STOCKHOLDERS' EQUITY                                      63,433     70,690     27,490     26,586     26,044
                                                        --------    -------    -------    -------    -------
                                                        $313,199    260,042    199,465    185,167    170,884
                                                        ========    =======    =======    =======    =======

 Supplemental Data                                                         As of June 30,
                                                        ------------------------------------------------------
                                                          1999       1998       1997       1996       1995
                                                          ----       ----       ----       ----       ----
Number of full-service offices                                 5          5          4          4          3
Cash dividends per share                                  $ 0.34       0.15        n/a        n/a        n/a
</TABLE>


                                       3
<PAGE>


Management's Discussion and Analysis of Financial Condition
   And Results of Operations

GENERAL

         Guaranty  Federal  Bancshares,  Inc.  (and  with  its  subsidiary,  the
"Company")  is a Delaware  corporation  organized  on December  30, 1997 for the
purpose of becoming the holding  company of Guaranty  Federal  Savings Bank (the
"Bank").

         In April 1995, Guaranty Federal Savings & Loan Association  reorganized
from a federally  chartered  mutual savings and loan  association  into a mutual
holding company,  Guaranty Federal Bancshares,  M. H. C. (the "MHC"). Concurrent
with the  reorganization,  Guaranty  Federal Savings Bank (the "Bank"),  a stock
savings  bank was  chartered.  In  December  1997,  the  Company  completed  the
conversion and  reorganization  of the Bank and the former MHC by selling common
stock to depositors of the Bank and a benefit plan of the Bank. In addition, all
shares of common stock of the Bank held by public  stockholders  were  exchanged
for shares of common stock of the Company.  Per share data prior to December 30,
1997 is not presented herein, as the information would not be meaningful.

         The Company's  principal business consists of attracting  deposits from
the general  public and using such deposits to originate  mortgage loans secured
by one-  to  four-family  residences  and,  to a  lesser  extent,  multi-family,
construction  and commercial  real estate loans and consumer and business loans.
The  Company  also  uses  these  funds  to  purchase  loans  secured  by one- to
four-family  residences,  mortgage-backed  securities,  US government and agency
obligations,  and  other  permissible  securities.  When  cash  outflows  exceed
inflows, the Company uses borrowings as an additional financing source.

         The Company derives revenues  principally from interest earned on loans
and investments and, to a lesser extent, from fees charged for services. General
economic  conditions  and  policies  of  the  financial  institution  regulatory
agencies,  including  the Office of Thrift  Supervision  ("OTS") and the Federal
Deposit Insurance  Corporation  ("FDIC")  significantly  influence the Company's
operations.  Interest rates on competing investments and general market interest
rates influence the Company's cost of funds.  Lending activities are affected by
the interest rates at which such financing may be offered.  The Company  intends
to  continue  to focus on  programs  for both one- to  four-family  lending  and
consumer lending throughout southwestern Missouri.

FINANCIAL CONDITION

         From  June 30,  1998 to June  30,  1999,  the  Company's  total  assets
increased  $53,156,954  (20%),  liabilities  increased  $60,413,830  (32%),  and
stockholders'  equity  decreased  $7,256,876  (10%).  The ratio of stockholders'
equity to total assets decreased from 27% to 20%.

         Securities   available-for-sale   decreased   $4,869,504   (35%),  from
$13,820,679  as of June 30, 1998 to $8,951,175 as of June 30, 1999.  The Company
continues  to hold  96,000  shares of  Federal  Home Loan  Mortgage  Corporation
("FHLMC")   stock  with  an  amortized   cost  of  $94,000  in  the   securities
available-for-sale  category.  As of June 30, 1999, the gross unrealized gain on
the  stock  was  $5,474,000,  an  increase  of  $1,050,000  over the  $4,424,000
unrealized  gain as of June  30,  1998.  Securities  held-to-maturity  decreased
$5,476,400 (26%), from $20,871,043 as of June 30, 1998 to $15,394,643 as of June
30, 1999.  These decreases are  attributable  to repayments  received during the
year and the  Company's  preference  to invest in loans  versus  lower  yielding
securities.

                                       4
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


         Net loans receivable  increased by $58,085,217 (28%), from $205,414,561
as of June 30, 1998 to  $263,499,778  as of June 30,  1999.  During this period,
permanent  loans secured by both owner and  non-owner  occupied one to four unit
residential real estate increased by $30,320,023,  (21%), multi-family permanent
loans increased by $14,259,413 (66%), construction loans increased by $3,875,808
(11%) and permanent loans secured by commercial real estate increased $8,049,995
(63%).  Loans past maturity and past due 90 days or more increased from $120,681
(0% of net loans) as of June 30, 1998 to  $211,688  (1% of net loans) as of June
30, 1999. As of June 30, 1999 management  considers  $905,728 as impaired with a
related  allowance  for loan losses of $136,287.  Growth in loans  receivable is
anticipated  to continue and  represents a major part of the  Company's  planned
asset growth.

         The Bank increased the allowance for loan losses $157,771(7%) in fiscal
year 1999 and $14,548 (1%) in fiscal year 1998.  During  fiscal year 1999,  loan
charge-offs exceeded recoveries by $22,229. During fiscal year 1998, charge-offs
exceeded  recoveries  by $108,804.  The allowance for loan losses as of June 30,
1999, was 0.89% of net loans outstanding versus 1.07% as of June 30, 1998. As of
June 30, 1999,  the allowance for loan losses was 259% of impaired  loans versus
217% as of June 30, 1998.

         Foreclosed  assets  held  for  sale  as of  June  30,  1999  include  a
single-family  residence  and a car. The Bank carries  these  properties  at the
lower of cost or fair value of $101,546.  Subsequent to June 30, 1999,  the Bank
sold these properties recognizing a minimal gain.

         Premises and equipment  decreased  $67,579 (1%),  from $7,432,971 as of
June 30, 1998 to  $7,365,392 as of June 30, 1999.  During fiscal year 1999,  the
Company  opened a new location in the Wal-Mart  Super Center in Nixa,  Missouri.
Subsequent to June 30, 1999,  the Company  closed its location on East Walnut in
Springfield.  This location was not meeting the Company's  profit  expectations.
During  fiscal  year  2000,  the  Company  expects  to begin  construction  on a
permanent  facility to replace the temporary  facility at the same site on South
National in Springfield.

         Deposits increased $161,818 (0%), from $140,975,336 as of June 30, 1998
to  $141,137,154 as of June 30, 1999.  During this period core deposit  accounts
increased by $9,880,981  (27%) to 33% of total deposits,  while  certificates of
deposit  decreased by $9,719,163 (9%). The majority of this increase in checking
and passbook  accounts can be  attributed to an  aggressive  marketing  campaign
initiated in early 1997  designed to attract  checking  deposit  customers.  The
decrease in certificate  deposits can be attributed to management's  decision to
allow high cost  accounts to run off and replace  these funds with FHLB advances
at a lower marginal cost.

         As a result of the  overall  decrease  in  deposits  and the  continued
increase in loan demand, the Company increased  borrowings from the Federal Home
Loan Bank ("FHLB") by $59,713,612 (132%) from $45,081,028 as of June 30, 1998 to
$104,794,640 as of June 30, 1999. Based on existing  collateral the Bank has the
ability to borrow an additional $75,000,000 from the FHLB in the future.

         Stockholders' equity (including  unrealized  appreciation on securities
available-for-sale,  net of tax) decreased $7,256,876 (10%), from $70,690,098 as
of June 30, 1998 to  $63,433,222  as of June 30,  1999.  Net income for the year
exceeded cash  dividends  paid by $1,553,059.  The Company  repurchased  173,632
shares for  $2,373,065  in order to fund the  restricted  stock plan approved by
stockholders  on July 22,  1998.  The  Company  repurchased  642,127  shares  as
treasury   stock  for   $8,132,375.   Unrealized   appreciation   on  securities
available-for-sale,  net  of  tax,  contributed  $626,934  to  the  increase  in
stockholders' equity. On a per share basis,  stockholders' equity as of June 30,
1999, was $12.01.

                                       5
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations

AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS

         The following  tables show (1) the average monthly  balances of various
categories of interest-earning assets and interest-bearing  liabilities, (2) the
total interest earned or paid thereon,  and (3) the resulting  weighted  average
yields and costs.  In addition,  the table shows the Company's  rate spreads and
net yields. Average balances are based on daily balances. Tax-free income is not
material; accordingly,  interest income and related average yields have not been
calculated on a tax equivalent basis.  Average loan balances include non-accrual
loans. Dollar amounts are expressed in thousands.

<TABLE>
<CAPTION>
                              June 30,  1999   Year Ended June 30, 1999    Year Ended June 30, 1998     Year Ended June 30, 1997
                              --------  ----   ------------------------    ------------------------     ------------------------
                                        Yield/  Average             Yield/   Average            Yield/  Average             Yield/
                             Balance    Cost    Balance   Interest  Cost     Balance   Interest Cost    Balance    Interest Cost
                             -------    ----    -------   --------  ----     -------   -------- ----    -------    -------- ----
<S>                         <C>        <C>    <C>        <C>       <C>     <C>       <C>       <C>    <C>        <C>       <C>
 ASSETS
 Interest-earning:
 Loans                       $ 264,269  7.58%  $ 235,322  $ 18,617  7.91%   $ 177,361 $ 14,875  8.39%   $146,468  $ 12,347   8.43%
 Investment securities          18,008  7.19%     24,634     1,605  6.52%      22,123    1,529  6.91%     26,911     1,964   7.30%
 Other assets                   19,615  3.79%     13,808       541  3.92%      17,010      792  4.66%      8,160       400   4.90%
                             ---------  ----   ---------  --------  ----    --------- --------  ----    --------  --------   ----
 Total interest-earning        301,892  7.31%    273,764    20,763  7.58%     216,494   17,196  7.94%    181,539    14,711   8.10%
 Noninterest-earning            11,307             7,701                       11,334                      8,387
                             ---------         ---------  --------          --------- --------          --------  --------
                             $ 313,199         $ 281,465                    $ 227,828                   $189,926
                             =========         =========                    =========                   ========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Interest-bearing:
 Savings accounts              $ 8,751  2.23%    $ 8,486       206  2.43%     $ 8,779      241  2.75%   $  9,191       258   2.81%
 Transaction accounts           33,614  2.79%     28,874       789  2.73%      21,950      616  2.81%     13,846       406   2.93%
 Certificates of deposit        94,401  5.04%     95,295     4,985  5.23%     110,786    6,112  5.52%    122,219     6,807   5.57%
 FHLB advances                 104,795  5.71%     79,985     4,723  5.90%      27,630    1,695  6.13%     13,767       839   6.09%
 Other borrowed funds                -  0.00%          -         -  0.00%       2,897       79  2.73%         -          -   0.00%
                             ---------  ----   ---------  --------  ----    --------- --------  ----    --------  --------   ----
 Total interest-bearing        241,561  4.92%    212,640    10,703  5.03%     172,042    8,743  5.08%    159,023     8,310   5.23%
                                        ----              --------  ----              --------  ----              --------   ----
 Noninterest-bearing             8,205             3,562                        6,863                      4,122
                             ---------         ---------                    ---------                   --------
 Total liabilities             249,766           216,202                      178,905                    163,145
 Stockholders' equity           63,433            65,263                       48,923                     26,781
                             ---------         ---------                    ---------                   --------
                             $ 313,199         $ 281,465                    $ 227,828                   $189,926
                             =========         =========                    =========                   ========
 Net earning balance         $  60,331          $ 61,124                    $  44,452                   $ 22,516
                             =========          ========                    =========                   ========
 Earning yield less costing
   rate                                 2.39%                       2.55%                       2.86%                        2.87%
                                        ====                        ====                        ====                         ====
 Net interest income, and
 net yield spread on
 interest-earning assets                3.38%             $ 10,060  3.67%              $ 8,453  3.90%              $ 6,401   3.53%
                                        ====              ========  ====               =======  ====               =======   ====
 Ratio of interest-earning
   assets to interest-
   bearing liabilities            125%              129%                          126%                       114%
                                  ===               ===                           ===                        ===

</TABLE>


                                       6
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


         The  following  table  sets  forth  information  regarding  changes  in
interest income and interest  expense for the periods  indicated  resulting from
changes in average  balances and average rates shown above. For each category of
interest-earning assets and interest-bearing liabilities information is provided
with  respect to changes  attributable  to:  (i)  changes in balance  (change in
balance  multiplied by the old rate),  (ii) changes in interest rates (change in
rate multiplied by the old balance); and (iii) the combined effect of changes in
balance and interest rates (change in balance multiplied by change in rate).

<TABLE>
<CAPTION>
                                  Year Ended June 30, 1999 versus 1998        Year Ended June 30, 1998 versus 1997
                                -----------------------------------------   ------------------------------------------
                                                         Rate &                                      Rate &
                                  Balance      Rate      Balance   Total     Balance      Rate       Balance    Total
                                  -------      ----      -------   -----     -------      ----       -------    -----
<S>                             <C>          <C>        <C>       <C>        <C>          <C>        <C>      <C>
Interest income:
Loans                            $ 4,861       (843)      (276)     3,742      2,604        (63)       (13)     2,528
Investment securitites               174        (88)       (10)        76       (349)      (104)        18       (435)
Other assets                        (149)      (126)        24       (251)       434        (20)       (22)       392
                                 -------       ----       ----      -----      -----       ----        ---      -----
Net change in interest income      4,886     (1,057)      (262)     3,567      2,689       (187)       (17)     2,485
                                 -------       ----       ----      -----      -----       ----        ---      -----
Interest expense:
Savings accounts                      (8)       (28)         1        (35)       (12)        (6)         1        (17)
Transaction accounts                 194        (16)        (5)       173        238        (17)       (11)       210
Certificates of deposit             (855)      (317)        45     (1,127)      (637)       (64)         6       (695)
Advances                           3,212        (63)      (121)     3,028        845          6          5        856
Other borrowed funds                 (79)       (79)        79        (79)      --         --           79         79
                                 -------       ----       ----      -----      -----       ----        ---      -----
Net change in interest expense     2,464       (503)        (1)     1,960        434        (81)        80        433
                                 -------       ----       ----      -----      -----       ----        ---      -----
Change in net interest income    $ 2,422       (554)      (261)     1,607      2,255       (106)       (97)     2,052
                                 =======       ====       ====      =====      =====       ====        ===      =====
</TABLE>


RESULTS OF OPERATIONS - COMPARISON OF YEARS ENDED JUNE 30, 1999 AND 1998

         Interest  Rates.  The Company  charges  borrowers  and pays  depositors
interest  rates that are  largely a function  of the  general  level of interest
rates.  The following table sets forth the weekly average interest rates on U.S.
Treasury securities for the twelve months ending.

                                         U.S. Treasury Securities
                                   Average for the Twelve Months Ended
                           ------------------------------------------------
                           Ten-Year Maturity   One-Year Maturity    Spread
                           -----------------   -----------------    ------
June 30, 1999                     5.10%                4.76%         0.34%
June 30, 1998                     5.84%                5.44%         0.40%
                                  ----                 ----          ----
Decrease in interest rates       -0.74%               -0.68%        -0.06%
                                  ====                 ====          ====


         The Company's  principal  assets are single family home mortgage loans.
Fixed rate mortgage loans are typically  priced at a spread over the ten-year U.
S. Treasury securities.  The 74 basis point decline in the ten-year treasury for
fiscal year 1999 in addition to the 76 basis point  decline in the prior year is
indicative of the decline in the fixed-rates on single family mortgage loans. As
a result, borrowers preferred fixed rate mortgages over adjustable and they took
advantage of the relatively low rates to refinance their home mortgages.  During
the year,  the average  yield on loans  decreased  48 basis points from 8.39% to
7.91% and the average yield on all  interest-earning  assets  decreased 36 basis
points from 7.94% to 7.58%.

         The Company's  principal  retail deposit is the certificate of deposit.
Management  attempts  to  price  certificates  so  that  the  marginal  cost  of
attracting  deposits  is  equal  to the  marginal  cost  of FHLB  advances  on a
duration-adjusted  basis.  The average cost of  certificates  decreased 29 basis
points from 5.52% to 5.23%.  During the year,  start-up banks in the market area
paid interest rates on  certificates of deposit well above  comparable  maturity
treasury  rates.  As a result,  the  Company  was  unable to reduce  the cost of
certificates  in line with the overall  decline in the general level of interest
rates. The average cost of transaction accounts

                                       7
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


decreased eight basis points from 2.81% to 2.73%. In total,  the average cost of
all  interest-bearing  liabilities  decreased  five basis  points  from 5.08% to
5.03%.

         The Company's net interest income is materially  impacted by the spread
between  yields  earned  on   longer-term   securities  and  the  cost  paid  on
shorter-term deposit accounts.  At the same time the spread between the ten-year
and one-year  treasury was narrowing by six basis points,  the Company's  spread
between the average  yield on  interest-earning  assets and the average  cost of
interest-bearing liabilities decreased by 31 basis points from 2.86% to 2.55%.

         Interest Income.  Total interest income  increased  $3,566,448 (21%) as
the average balance of  interest-earning  assets  increased  $57,270,000  (26%).
Interest  income did not  increase  in  proportion  to the  increase  in average
balances due to the 36 basis point decline in average  yield.  Interest on loans
increased  $3,742,094  (25%) as the average loan  receivable  balance  increased
$57,961,000  (33%) and the average yield declined 48 basis points. To the extent
possible,  subject to market conditions and competition,  the Company intends to
emphasize   loan   production  and  will  purchase   investment   securities  or
mortgage-backed  securities  only if  spreads  between  the asset  yield and the
liability cost net an arbitrage  profit over a range of potential  interest rate
scenarios.

         Interest Expense.  Total interest expense increased $1,959,663 (22%) as
the average balance of interest-bearing liabilities increased $40,598,000 (24%).
Interest  expense  increased less than the increase in average  balances because
the average cost of interest-bearing  liabilities declined by five basis points.
The average balances of transaction  accounts increased $6,924,000 (32%) and the
average  balances of certificates  of deposit  decreased  $15,491,000  (14%). In
order to fund the  increase  in assets and  decrease  in  deposits,  the Company
borrowed  additional  funds from the FHLB. The average  balance of FHLB advances
increased by $52,355,000 (189%).

         Net  Interest  Income.  The  Company's  net interest  income  increased
$1,606,785 (19%) from $8,452,879 to $10,702,906.  During the year ended June 30,
1999,  the  average  balance of  interest-earning  assets  exceeded  the average
balance of  interest-bearing  liabilities  by  $61,124,000,  an  increase in the
average net earning balance of $16,672,000  (38%) due to the net proceeds of the
December 30, 1997 offering.

         Provision  for Loan Losses.  Provisions  for loan losses are charged or
credited to earnings to bring the total allowance to a level considered adequate
by the Company to provide for potential  loan losses in the existing  portfolio.
When making the assessment, the Company considers prior loss experience,  volume
and type of  lending,  industry  standards  and past due loans in the  Company's
portfolio.  In addition,  the Company considers general economic  conditions and
other factors related to collectability of the Company's portfolio.

         During fiscal year 1999, the Company  experienced  loan  charge-offs in
excess of  recoveries  of  $22,229  and based on a review  as  discussed  above,
elected to add $180,000 to the  allowance.  Management  anticipates  the need to
continue  adding to loss reserves  through  charges to provision for loan losses
based on the anticipated growth in the loan portfolio.


         Non-Interest  Income.  Non-interest  income,  which consists of service
charges and other fees,  income  from  foreclosed  assets and gains or losses on
sale of assets,  increased  $247,791  (26%) from  $953,063 to  $1,200,854.  This
increase is primarily due to the $267,903 (44%) increase in service  charges due
to continued growth in the Company's checking accounts.

         Non-Interest Expense.  Non-interest expense increased  $1,134,891(24%),
from $4,822,499 to $5,957,390. Salaries and employee benefits increased $833,496
(36%) due to the operation of the South National  branch for a full year and the
start-up of the Nixa Wal-Mart branch as well as the expenses  related to the new
restricted stock plan and employee stock ownership plan. Data processing expense
increased  $100,252  (25%) due to the new branches  and the overall  increase in
accounts served. Other expenses

                                       8
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


increased  $138,870  (16%) due primarily to legal fees  associated  with the two
special  stockholder  meetings held during the year and the expenses  related to
the new restricted stock plan for the directors.

         Income Taxes. The change in income tax is a direct result of changes in
the Company's taxable income.

         Cash Dividends Paid. The Company paid cash dividends of $0.16 per share
on October 15, 1998, to the  stockholders of record as of September 8, 1998. The
Company  paid  cash  dividends  of $0.18 per  share on April  15,  1999,  to the
stockholders of record as of March 31, 1999.

RESULTS OF OPERATIONS - COMPARISON OF YEARS ENDED JUNE 30, 1998 AND 1997

         Interest  Rates.  The  following  table sets  forth the weekly  average
interest rates on U.S. Treasury securities for the twelve months ending.

                                         U.S. Treasury Securities
                                     Average for the Twelve Months Ended
                             -----------------------------------------------
                             Ten-Year Maturity   One-Year Maturity   Spread
                             -----------------   -----------------   ------
June 30, 1998                       5.84%                5.44%        0.40%
June 30, 1997                       6.60%                5.69%        0.91%
                                    ----                 ----         ----
Decrease in interest rates         -0.76%               -0.25%       -0.51%
                                    ====                 ====         ====

         The 76 basis point  decline in the ten-year  treasury is  indicative of
the decline in the fixed-rates on single family mortgage loans. During the year,
the average yield on loans  decreased  four basis points from 8.43% to 8.39% and
the average  yield on  interest-earning  assets  decreased  16 basis points from
8.10% to 7.94%.

         The average cost of certificates decreased five basis points from 5.57%
to 5.52%. During the year, start-up banks in the market area paid interest rates
on certificates of deposit well above comparable  maturity  treasury rates. As a
result,  the Company was unable to reduce the cost of  certificates in line with
the overall decline in the general level of interest rates.  The average cost of
transaction  accounts  decreased 12 basis points from 2.93% to 2.81%.  In total,
the average cost of interest-bearing  liabilities decreased 15 basis points from
5.23% to 5.08%.

         At the same time the spread between the ten-year and one-year  treasury
was narrowing by 51 basis points, the Company's spread between the average yield
on interest-earning assets and the average cost of interest-bearing  liabilities
decreased by one basis point from 2.87% to 2.86%.

         Interest Income.  Total interest income  increased  $2,484,837 (17%) as
the average balance of interest-earning assets increased $34,955,000 (19%). Loan
interest  increased  $2,527,977  (20%) as the average  loan  receivable  balance
increased  $30,893,000 (21%). Average balances of investment securities declined
$4,788,000 (18%) during the year as the Company replaced  securities with higher
yielding loans.

         Interest Expense. Total interest expense increased $433,068 (5%) as the
average balance of interest-bearing  liabilities increased $13,019,000 (8%). The
average  balances of transaction  accounts  increased  $8,104,000  (59%) and the
average balances of certificates of deposit decreased $11,433,000 (9%). In order
to fund the increase in assets and decrease in  deposits,  the Company  borrowed
additional  funds from the FHLB. The average balance of FHLB advances  increased
by $13,863,000 (101%).



         Net  Interest  Income.  The  Company's  net interest  income  increased
$2,051,769  (32%) from $6,401,110 to $8,452,879.  During the year ended June 30,
1998, the average balance of interest-earning

                                       9
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


assets  exceeded  the  average  balance  of   interest-bearing   liabilities  by
$44,452,000, an increase in the average net earning balance of $21,936,000 (97%)
due to the net proceeds of the December 30, 1997 offering.

         Provision  for Loan  Losses.  During  fiscal  year  1998,  the  Company
experienced  loan charge-offs in excess of recoveries of $108,804 and based on a
review as discussed above, elected to add $123,352 to the allowance.

         Non-Interest Income.  Non-interest income increased $423,262 (80%) from
$529,801 to  $953,063.  This  increase is primarily  due to the $340,275  (129%)
increase in service  charges due to continued  growth in the Company's  checking
accounts.

         Non-Interest  Expense.  Non-interest  expense decreased  $282,132 (6%),
from  $5,104,631  to  $4,822,499.  This  decrease was primarily due to a special
one-time  assessment  in fiscal year 1997 of  $931,989  by the  Federal  Deposit
Insurance  Corporation ("FDIC") on all assessable deposits as of March 31, 1995.
Beginning  January 1, 1997  deposit  premiums  declined  from an average of 23.4
basis points to an average of 6.4 basis points.  Non-interest expense other than
this special assessment increased $649,857 (16%). In general,  this increase can
be attributed to the overall  increase in accounts  served,  the addition of our
South National location,  and the expenses associated with the December 30, 1997
offering.  Salaries and employee benefits  increased  $280,664 (14%).  Occupancy
expense  increased  $115,985  (18%) due primarily to the opening of a new branch
location in October 1997. Data processing expense increased $38,165 (11%) due to
the increased volume of transactions  handled.  Advertising  expenses  increased
$77,641  (24%) which  reflects a full year of  promoting  our  checking  account
programs. All other expenses increased $254,003 (42%). More specifically,  legal
expense increased $44,153 and office supplies increased $69,683.

         Income Taxes. The change in income tax is a direct result of changes in
the Company's taxable income.

         Cash Dividends Paid.  Guaranty Federal Savings Bank paid cash dividends
of $687,500  (3,125,000  shares at $0.22 per share) on October 18, 1997,  to the
stockholders of record as of September 12, 1997. The Company paid cash dividends
of  $933,842  (6,225,610  shares at $0.15 per share) on April 30,  1998,  to the
stockholders of record as of April 3, 1998.

ASSET / LIABILITY MANAGEMENT

         The goal of the  Bank's  asset/liability  policy is to manage  interest
rate risk so as to maximize net interest  income over time in changing  interest
rate  environments.  Management  monitors the Bank's net  interest  spreads (the
difference  between  yields  received  on assets and paid on  liabilities)  and,
although  constrained by market  conditions,  economic  conditions,  and prudent
underwriting standards, it offers deposit rates and loan rates that maximize net
interest  income.  Management  also  attempts  to fund the  Bank's  assets  with
liabilities of a comparable duration to minimize the impact of changing interest
rates on the Bank's net interest income.  This matching is especially  difficult
because the residential  mortgage loans that comprise the majority of the Bank's
assets give the borrower the right to prepay at any time. These borrowers act in
their economic self-interest and refinance higher rate loans when rates are low.
Since,  the  relative  spread  between   financial  assets  and  liabilities  is
constantly  changing,  the  Bank's  current  net  interest  income may not be an
indication of future net interest income.

         The  Bank's  initial  efforts  to manage  interest  rate risk  included
implementing an adjustable  rate mortgage loan ("ARM") program  beginning in the
early 1980s. The ARMs have met with excellent  customer  acceptance.  As of June
30, 1997, ARMs  constituted  75% of the Bank's mortgage loan portfolio.  However
during fiscal years 1998 and 1999, the general level of long term interest rates
dropped and borrowers opted for fixed rate mortgages.  As of June 30, 1999, ARMs
represent 60% of the loan portfolio.  Of the ARMs originated during the past two
fiscal years,  borrower's  preferred initial fixed rate periods of three or five
years.  In  response to this shift in customer  preference,  the Bank  started a
program of borrowing longer-term

                                       10
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


funds from the FHLB.  FHLB advances with  maturities  over five years  increased
$27,133,275  from  $25,705,115 as of June 30, 1998 to $52,838,390 as of June 30,
1999.

         The Bank is also  managing  interest  rate risk by the  origination  of
construction  loans.  As of June 30, 1999,  such loans made up 15% of the Bank's
loan portfolio.  In general, these loans have higher yields, shorter maturities,
and greater interest rate sensitivity than other real estate loans.

         The Bank  constantly  monitors  its  deposits  in an effort to decrease
their interest rate sensitivity.  Rates of interest paid on deposits at the Bank
are priced competitively in order to meet the Bank's asset/liability  management
objectives  and spread  requirements.  As of June 30, 1998,  the Bank's  savings
accounts,   checking  accounts,   and  money  market  deposit  accounts  totaled
$36,855,202 or 26% of its total  deposits.  As of June 30, 1999,  these accounts
totaled  $46,736,183  or 33% of  total  deposits.  The Bank  believes,  based on
historical  experience,  that a substantial  portion of such accounts represents
non-interest rate sensitive, core deposits.

         The value of the Bank's loan  portfolio  will change as interest  rates
change.  Rising  interest  rates will decrease the Bank's net  portfolio  value,
while falling interest rates increase the value of that portfolio.

INTEREST RATE SENSITIVITY ANALYSIS

         The following table sets forth as of June 30, 1999, the OTS estimate of
the projected  changes in net portfolio  value ("NPV") in the event of 100, 200,
and 300 basis point ("bp")  instantaneous and permanent  increases and decreases
in market interest rates.
Dollar amounts are expressed in thousands.

                Estimated Net Portfolio Value        NPV as % of PV of Assets
BP Change     --------------------------------       ------------------------
in Rates      $ Amount     $ Change   % Change       NPV Ratio      BP Change
- --------      --------     --------   --------       ---------      ---------
  +300          60,719      (4,307)       -7%          20.5%         -18 bp
  +200          63,314      (1,712)       -3%          20.9%         +22 bp
  +100          64,873        (153)        0%          21.0%         +31 bp
    NC          65,026                                 20.7%
  -100          63,517      (1,509)       -2%          19.9%         -75 bp
  -200          60,740      (4,286)       -7%          18.9%        -184 bp
  -300          57,751      (7,275)      -11%          17.7%        -298 bp


         Computations  of  prospective  effects of  hypothetical  interest  rate
changes are  calculated  by the OTS from data provided by the Bank and are based
on numerous  assumptions,  including  relative  levels of market interest rates,
loan  repayments  and  deposit  run-offs,  and  should  not be  relied  upon  as
indicative of actual results.  Further,  the computations do not contemplate any
actions the Bank may undertake in response to changes in interest rates.

         Management  cannot predict future interest rates or their effect on the
Bank's NPV in the future.  Certain  shortcomings  are  inherent in the method of
analysis  presented in the  computation  of NPV. For example,  although  certain
assets and liabilities may have similar maturities or periods to repricing, they
may  react  in  differing   degrees  to  changes  in  market   interest   rates.
Additionally, certain assets, such as adjustable rate loans, which represent the
Bank's  primary loan product,  have an initial fixed rate period  typically from
one to five  years  and over the  remaining  life of the  asset  changes  in the
interest rate are  restricted.  In addition,  the proportion of adjustable  rate
loans  in  the  Bank's  portfolio  could  decrease  in  future  periods  due  to
refinancing  activity if market interest rates remain or decrease in the future.
Further,  in the  event of a change  in  interest  rates,  prepayment  and early
withdrawal levels could deviate  significantly  from those assumed in the table.
Finally, the ability of many borrowers to service their adjustable-rate debt may
decrease in the event of an interest rate increase.

         The Bank's Board of Directors is  responsible  for  reviewing the asset
and liability  policies.  The Board meets quarterly to review interest rate risk
and trends, as well as liquidity and capital ratios and requirements.

                                       11
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


The  Bank's  management  is  responsible  for  administering  the  policies  and
determinations  of the Board of  Directors  with respect to the Bank's asset and
liability  goals and  strategies.  Management  expects that the Bank's asset and
liability  policies and strategies  will continue as described  above so long as
competitive and regulatory  conditions in the financial institution industry and
market interest rates continue as they have in recent years.

LIQUIDITY AND CAPITAL RESOURCES

         The Bank is required by OTS  regulations to maintain  minimum levels of
specified liquid assets equal to 4% of deposits and short-term  borrowings.  The
Bank's liquidity ratio as of June 30, 1999, was 19.4%.

         The Company's principal sources of funds for investments and operations
are net income,  deposits from its primary  market area,  principal and interest
payments on loans and  mortgage-backed  securities,  and proceeds  from maturing
investment  securities.  The Company  considers  deposits  and FHLB  advances as
primary sources of funds.

         The Company's most liquid assets are cash and cash  equivalents,  which
are cash on hand, amounts due from financial  institutions,  and certificates of
deposit  with other  financial  institutions  that have an original  maturity of
three  months or less.  The levels of such  assets are  dependent  on the Bank's
operating, financing, and investment activities at any given time. The Company's
cash and cash equivalents totaled $9,689,121 as of June 30, 1999. The variations
in levels of cash and cash  equivalents  are  influenced  by  deposit  flows and
anticipated future deposit flows.

         As of June 30, 1999, the Bank had  conditional  commitments in the form
of a letter of credit in the amount of $263,000.  Outstanding  loan  commitments
were  $6,593,000.  As of June 30,  1999,  the Bank had granted  unused  lines of
credit to  borrowers  aggregating  approximately  $316,000  and  $6,945,000  for
commercial lines and open-end consumer lines, respectively. As of June 30, 1999,
the Bank had  $65,131,748  in  certificates  of deposit which were  scheduled to
mature  in one year or  less.  It is  anticipated  that  the  majority  of these
certificates will be renewed in the normal course of operations.

         The Bank's capital  position of $55,973,000 is 18.0% of total assets as
of June 30,  1999.  The Bank has an  excess  of  $47,961,000,  $40,303,000,  and
$38,840,000  of required  regulatory  levels of tangible,  core,  and risk-based
capital, respectively.
Under current regulatory guidelines, the Bank is classified as well capitalized.

         During fiscal year 1999, the Company purchased 815,759 shares of common
stock in open  market  transactions  with the intent to grant  stock  awards for
173,632 shares of common stock in accordance  with the Bank's  Restricted  Stock
Plan and to place  642,127  shares in a  treasury  stock  account.  The  Company
intends to monitor the common stock price and with regulatory  approval may from
time to time initiate  further  treasury stock  transactions in order to improve
the Company's long-term earnings per share while at the same time maintaining an
adequate level of stockholders' equity.

IMPACT OF INFLATION AND CHANGING PRICES

         The Company prepared the consolidated  financial statements and related
data  presented  herein  in  accordance  with  generally   accepted   accounting
principles  which require the  measurement  of financial  position and operating
results  in terms of  historical  dollars,  without  considering  changes in the
relative purchasing power of money over time due to inflation.

         Unlike  most  companies,  the assets  and  liabilities  of a  financial
institution are primarily monetary in nature. As a result, interest rates have a
more  significant  impact  on a  financial  institution's  performance  than the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the  same  direction  or in the same  magnitude  as the  price  of goods  and
services, since such prices are affected by inflation. In the current

                                       12
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


interest rate  environment,  liquidity and the maturity  structure of the Bank's
assets and liabilities are critical to the maintenance of acceptable performance
levels.

impact of new accounting pronouncements

         During the year ended June 30,  1999,  the  Company  adopted  SFAS 130,
"Reporting  Comprehensive  Income".  This  Statement  establishes  standards for
reporting and display of  comprehensive  income and its components in a full set
of financial statements.

         During the year ended June 30,  1999,  the  Company  adopted  SFAS 131,
"Disclosures  about  Segments of an Enterprise  and Related  Information."  This
Statement  establishes  standards for the way that public  business  enterprises
report  information  about operating  segments.  The Statement also  establishes
standards for related disclosures about products and services,  geographic areas
and major customers.

Impact of Year 2000

         Rapid  and  accurate  data   processing  is  essential  to  the  Bank's
operations.  Many  computer  programs  that can only  distinguish  the final two
digits of the year  entered (a common  programming  practice in prior years) may
read  entries  for the  year  2000 as the  year  1900 or as the  year  1980  and
incorrectly attempt to compute payments,  interest,  delinquency and other data.
The Bank has been evaluating both information  technology (computer systems) and
non-information  technology  systems  (e.g.,  telephone  systems,  vault timers,
security  systems and elevator  controls).  We have  evaluated our risk in three
areas:  (1) our own  computers,  (2) computers of others used by our  borrowers,
depositors,  and business  partners,  and (3) computers of others who provide us
with data processing services.

         Our own computers.  The Bank spent approximately $175,000 ($140,000 for
hardware  and  $35,000 for  software)  to upgrade our  computer  systems.  These
upgrades are expected to eliminate  the Year 2000 risk in our  computers.  We do
not expect to have material costs to address this risk area after June 30, 1999.
We believe all of our own computers are Year 2000 compliant.

         Computers  of  others  used  by  borrowers,  depositors,  and  business
partners.  The Bank has evaluated most of our material  borrowers and depositors
and does not believe that the Year 2000 problem should,  on an aggregate  basis,
impact their  ability to make  payments or deposits to the Bank. We believe that
most of our residential  customers are not dependent on their home computers for
income and that none of our  commercial  customers are so large that a Year 2000
problem  would  render  them  unable to collect  revenue  or rent and,  in turn,
continue to do business with the Bank. We have  solicited our material  business
partners  regarding their Year 2000 readiness and have received  representations
as to their Year 2000 readiness.

         Computers of others who provide us with data processing services.  This
risk is primarily  focused on one,  third party service bureau that provides all
of the Bank's  core data  processing.  This  service  bureau  tells us they have
completed  program  changes  required  for Year 2000  processing.  We acted as a
proxy-testing  site for testing those  systems.  As a result of those tests,  we
have no reason not to believe the core  processing  system  will  operate in the
Year 2000. If this core processing  system does develop problems due to the year
2000, we would likely  experience  significant  delays,  mistakes,  or failures.
These  delays,  mistakes,  or failures  could have a  significant  impact on our
financial condition and results of operations.  To mitigate any such problem, we
have developed  business  resumption  contingency  plans to operate  without the
benefit of our core processing system until the system can be repaired.

                                       13
<PAGE>
Management's Discussion and Analysis of Financial Condition
   And Results of Operations


         Contingency  Plan. We have identified  potential  points of failure for
each of our  mission  critical  systems.  For  each  potential  failure  we have
identified  contingency plans. We have tested these plans and intend to evaluate
and update  these plans as more  information  becomes  available  regarding  the
potential risks of the Year 2000 event. Such plans are  labor-intensive  causing
us to be much  less  efficient.  However,  we  believe  that we would be able to
operate in this  manner,  with  reduced  levels of customer  service,  until our
existing  service bureau,  or their  replacement,  is able to again provide data
processing  services.  If very few  financial  institution  service  bureaus are
operating in the year 2000, our replacement  costs,  assuming we could negotiate
an agreement, could be material.

         This discussion of the impact of the Year 2000 is a Year 2000 readiness
disclosure within the meaning of the Year 2000 Readiness and Disclosure Act.

Summary of Unaudited Operating Results




 Summary of Unaudited Quarterly Operating Results
<TABLE>
<CAPTION>
                                                                 Fiscal Year 1999
                                                ---------------------------------------------------
                                                September-98  December-98    March-99    June-99
                                                ------------  -----------    --------    -------
<S>                                              <C>           <C>          <C>          <C>
Interest income                                  $4,933,889    5,182,991    5,245,700    5,399,990
Interest expense                                  2,502,163    2,689,717    2,672,703    2,838,323
                                                 ----------    ---------    ---------    ---------
Net interest income                               2,431,726    2,493,274    2,572,997    2,561,667
Provision for loan losses                            45,000       45,000       45,000       45,000
Gain on loans and investment securities               9,750       28,953        8,535       20,984
Other noninterest income, net                       261,158      274,467      262,247      334,760
Noninterest expense                               1,409,797    1,505,103    1,516,608    1,525,882
                                                 ----------    ---------    ---------    ---------
Income before income taxes                        1,247,837    1,246,591    1,282,171    1,346,529
Provision for income taxes                          449,734      426,162      458,548      430,556
                                                 ----------    ---------    ---------    ---------
Net income                                       $  798,103      820,429      823,623      915,973
                                                 ==========    =========    =========    =========
Basic earnings per share                         $     0.14         0.15         0.15         0.17
                                                 ==========    =========    =========    =========
Diluted earnings per share                       $     0.14         0.14         0.15         0.17
                                                 ==========    =========    =========    =========
</TABLE>


<TABLE>
<CAPTION>
                                                                Fiscal Year 1998
                                                --------------------------------------------------
                                                September-97  December-97    March-98    June-98
                                                ------------  -----------    --------    -------
<S>                                              <C>           <C>          <C>          <C>
Interest income                                  $3,939,502    4,210,294    4,383,799    4,662,527
Interest expense                                  2,188,158    2,318,489    2,028,113    2,208,483
                                                 ----------    ---------    ---------    ---------
Net interest income                               1,751,344    1,891,805    2,355,686    2,454,044
Provision for loan losses                            33,352       30,000       30,000       30,000
Gain (loss) on loans and investment securities       38,131       19,240       12,295         (799)
Other noninterest income, net                       173,335      219,932      240,180      250,749
Noninterest expense                               1,120,763    1,138,416    1,245,480    1,317,840
                                                 ----------    ---------    ---------    ---------
Income before income taxes                          808,695      962,561    1,332,681    1,356,154
Provision for income taxes                          292,192      367,773      489,438      469,597
                                                 ----------    ---------    ---------    ---------
Net income                                       $  516,503      594,788      843,243      886,557
                                                 ==========    =========   ==========      =======
Basic earnings per share (since conversion)             n/a          n/a   $     0.14         0.15
                                                                           ==========   ==========
Diluted earnings per share (since conversion)           n/a          n/a   $     0.14         0.15
                                                                           ==========   ==========
</TABLE>
                                       14
<PAGE>

Guaranty Federal Bancshares, Inc.
Consolidated Balance Sheets
June 30, 1999 and 1998
<TABLE>
<CAPTION>

                            ASSETS                                  1999                1998
                            ------                                  ----                ----
<S>                                                              <C>                 <C>
 Cash                                                             $  1,656,648             846,691
 Interest-bearing deposits in other financial institutions           8,032,473           6,458,232
                                                                  ------------         -----------
 Cash and cash equivalents                                           9,689,121           7,304,923
 Available-for-sale securities                                       8,951,175          13,820,679
 Held-to-maturity securities                                        15,394,643          20,871,043
 Mortgage loans held for sale                                          769,074             805,183
 Loans receivable, net                                             263,499,778         205,414,561
 Accrued interest receivable:
 Loans                                                               1,459,508           1,188,162
 Investments                                                           297,431             415,982
 Prepaid expenses and other assets                                   5,671,845           2,503,055
 Foreclosed assets held for sale                                       101,546             286,000
 Premises and equipment                                              7,365,392           7,432,971
                                                                  ------------         -----------
                                                                  $313,199,513         260,042,559
                                                                  ============         ===========
             LIABILITIES AND STOCKHOLDERS' EQUITY
             ------------------------------------

 LIABILITIES
 Deposits                                                        $ 141,137,154         140,975,336
 Federal Home Loan Bank advances                                   104,794,640          45,081,028
 Advances from borrowers for taxes and insurance                     1,195,545             870,476
 Accrued expenses and other liabilities                                499,221             513,943
 Accrued interest payable                                              543,641             256,975
 Income taxes payable                                                  235,587             417,532
 Deferred income taxes                                               1,360,503           1,237,171
                                                                  ------------         -----------
                                                                   249,766,291         189,352,461
                                                                  ------------         -----------

 STOCKHOLDERS' EQUITY Common Stock:
 $0.10 par value; authorized 10,000,000 shares;
 issued; 1999 - 6,245,775 shares, 1998 - 6,228,035 shares              624,578             622,804
 Additional paid-in capital                                         47,366,264          49,016,992
 Unearned ESOP shares                                               (3,100,080)         (3,444,540)
 Retained earnings, substantially restricted                        23,236,009          21,682,950
 Accumulated other comprehensive income
         Unrealized appreciation on available-for-sale securities,
      net of income taxes; 1999 - $2,026,448, 1998 - $1,651,429      3,438,826           2,811,892
                                                                  ------------         -----------
                                                                    71,565,597          70,690,098
 Treasury stock, at cost - 642,127 shares in 1999                   (8,132,375)                 -
                                                                  ------------         -----------
                                                                    63,433,222          70,690,098
                                                                  ------------         -----------
                                                                  $313,199,513         260,042,559
                                                                  ============         ===========
</TABLE>

See Notes to Consolidated Financial Statements

                                       15
<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated Statements of Income
Years Ended June 30, 1999, 1998, and 1997
<TABLE>
<CAPTION>
                                                  1999          1998          1997
                                                  ----          ----          ----
<S>                                           <C>            <C>           <C>
INTEREST INCOME
Loans                                          $18,616,891    14,874,797    12,346,820
Investment securities                            1,604,972     1,528,929     1,964,043
Other                                              540,707       792,396       400,422
                                               -----------     ---------     ---------
                                                20,762,570    17,196,122    14,711,285
                                               -----------     ---------     ---------
INTEREST EXPENSE
Deposits                                         5,979,900     6,969,284     7,471,093
Federal Home Loan Bank advances                  4,723,006     1,694,916       839,082
Other                                                 --          79,043          --
                                               -----------     ---------     ---------
                                                10,702,906     8,743,243     8,310,175
                                               -----------     ---------     ---------
NET INTEREST INCOME                             10,059,664     8,452,879     6,401,110
PROVISION FOR LOAN LOSSES                          180,000       123,352          --
                                               -----------     ---------     ---------
NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES                    9,879,664     8,329,527     6,401,110
                                               -----------     ---------     ---------
NONINTEREST INCOME
Service charges                                    872,827       604,924       264,649
Late charges and other fees                        113,490       109,200        85,673
Gain on loans and investment securities             68,222        68,867        61,468
Income on foreclosed assets                         11,488        14,127        17,896
Other income                                       134,827       155,945       100,115
                                               -----------     ---------     ---------
                                                 1,200,854       953,063       529,801
                                               -----------     ---------     ---------
NONINTEREST EXPENSE
Salaries and employee benefits                   3,144,373     2,310,877     2,030,213
Occupancy                                          789,095       769,836       653,851
SAIF deposit insurance:
Special assessment                                    --            --         931,989
Insurance premiums                                  84,172        92,558       209,159
Data processing                                    497,820       397,568       359,403
Advertising                                        448,203       396,803       319,162
Other expense                                      993,727       854,857       600,854
                                               -----------     ---------     ---------
                                                 5,957,390     4,822,499     5,104,631
                                               -----------     ---------     ---------
INCOME BEFORE INCOME TAXES                       5,123,128     4,460,091     1,826,280
PROVISION FOR INCOME TAXES                       1,765,000     1,619,000       664,500
                                               -----------     ---------     ---------
NET INCOME                                       3,358,128     2,841,091     1,161,780
OTHER COMPREHENSIVE INCOME
          Unrealized appreciation on
               available-for-sale securities       626,934       754,312       798,169
                                               -----------     ---------     ---------
COMPREHENSIVE INCOME                           $ 3,985,062     3,595,403     1,959,949
                                               ===========     =========     =========
BASIC EARNINGS PER SHARE                       $      0.61          0.29(1)        n/a
                                               ===========     =========     =========
DILUTED EARNINGS PER SHARE                     $      0.60          0.29(1)        n/a
                                               ===========     =========     =========
</TABLE>



(1) Since conversion December 30, 1997

See Notes to Consolidated Financial Statements

                                       16
<PAGE>
Guaranty Federal Bancshares. Inc.
Consolidated Statements of Cash Flows
Years Ended June 30, 1999, 1998, and 1997

<TABLE>
<CAPTION>



                                                            1999            1998            1997
                                                            ----            ----            ----
<S>                                                  <C>                <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                            $  3,358,128       2,841,091       1,161,780
Items not requiring (providing) cash:
Deferred income taxes                                     (251,687)        (22,258)         22,000
Depreciation                                               444,467         469,532         441,367
Provision for loan losses                                  180,000         123,352            --
Gain on loans and investment securities                    (68,222)        (68,867)        (61,468)
Gain on sale of premises and equipment                        --              --            (5,169)
(Gain) loss on sale of foreclosed assets                     4,820         (15,231)         (9,921)
Amortization of deferred income,
premiums and discounts                                      14,181         (77,945)       (220,135)
RRP/RSP expense                                            510,286          92,407         106,197
Origination of loans held for sale                     (10,271,583)     (6,152,677)     (6,626,148)
Proceeds from sale of loans held for sale               10,375,914       6,364,053       4,134,389
   Release of ESOP shares                                  414,385            --              --
Changes in:
Accrued interest receivable                               (152,795)       (292,583)         69,448
Prepaid expenses and other assets                         (183,090)       (539,181)        (11,357)
Accrued expenses and other liabilities                     271,944         (26,754)        283,466
Income taxes payable                                      (158,391)        113,685         131,141
                                                         ---------       ---------        --------
Net cash provided by (used in) operating activities      4,488,357       2,808,624        (584,410)
                                                         ---------       ---------        --------
</TABLE>


                                       17


<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated Statements of Cash Flows (continued)
Years Ended June 30, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                 1999            1998            1997
                                                                 ----            ----            ----
<S>                                                      <C>             <C>             <C>
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of loans                                            (7,895,901)           --              --
Net increase in loans                                       (50,158,557)    (48,620,302)    (20,918,542)
Principal payments on held-to-maturity securities             3,992,371       3,881,091       4,300,576
Principal payments on available-for-sale securities           6,413,840            --              --
Purchase of available-for-sale securities                      (520,065)    (13,875,905)           --
Purchase of premises and equipment                             (376,888)       (406,548)       (337,112)
Proceeds from sale of premises and equipment                       --              --            25,500
Proceeds from sales of available-for-sale securities               --              --         5,318,175
Proceeds from maturitites of held-to-maturity securities      1,385,715       4,345,229       1,739,461
Purchase of FHLB stock                                       (2,985,700)           --              --
Proceeds from sale of foreclosed assets                          30,690         317,855         362,900
Capitalized costs on foreclosed assets                             --              --           (90,167)
                                                           ------------       ---------       ---------
 Net cash used in investing activities                      (50,114,495)    (54,358,580)     (9,599,209)
                                                           ------------       ---------       ---------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of common stock, net                            --        39,216,426            --
Stock options exercised                                         106,792          58,971            --
Cash dividends paid                                          (1,805,069)     (1,621,342)     (1,187,500)
Cash dividends received on RRP Stock                             13,554          15,780          11,987
Net increase in demand deposits,
      NOW accounts and savings accounts                       9,880,981       8,738,851       4,944,356
Net decrease in certificates of deposit                      (9,719,163)    (18,497,200)    (10,705,764)
Proceeds from FHLB advances                                  64,092,500      61,050,000      31,163,750
Repayments of FHLB advances                                  (4,378,888)    (34,119,816)    (13,012,906)
Advances from borrowers for taxes and insurance                 325,069         195,858          99,132
Reduction of shares in RRP Trust                                   --              --            13,358
RSP stock purchased                                          (2,373,065)           --              --
Treasury stock purchased                                     (8,132,375)           --              --
                                                           ------------       ---------       ---------
 Net cash provided by financing activities                   48,010,336      55,037,528      11,326,413
                                                           ------------       ---------       ---------
INCREASE IN CASH
AND CASH EQUIVALENTS                                          2,384,198       3,487,572       1,142,794

CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR                                             7,304,923       3,817,351       2,674,557
                                                           ------------       ---------       ---------
CASH AND CASH EQUIVALENTS,
END OF YEAR                                                $  9,689,121       7,304,923       3,817,351
                                                           ============       =========       =========
</TABLE>
See Notes to Consolidated Financial Statements
                                                      18

<PAGE>
Guaranty Federal Bancshares, Inc.
Consolidated  Statements of Change in Stockholder's  Equity Years Ended June 30,
1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                                   Accumulated Other
                                                                                                 Comprehensive Income -
                                             Additional      Unearned                            Unrealized Appreciation
                                               Paid-In         ESOP       Treasury    Retained     Available-for-Sale
                               Common Stock    Capital        Shares        Stock     Earnings       Securities, Net      Total
                               ------------    -------        ------        -----     --------   ---------------------  ----------
<S>                            <C>           <C>        <C>           <C>           <C>               <C>              <C>
 Balance, June 30, 1996         $ 3,125,000   3,555,814           -             -    18,645,939        1,259,411        26,586,164
 Net income                               -           -           -             -     1,161,780                -         1,161,780
 Dividends on common stock,
   ($0.38 per share)                      -           -           -             -    (1,187,500)               -        (1,187,500)
 Recognition and Retention
   Plan  ("RRP") expense                  -     106,197           -             -             -                -           106,197
 Dividends received on RRP
   stock                                  -      11,987           -             -             -                -            11,987
 Reduction of shares in
   RRP Trust                              -      13,358           -             -             -                -            13,358
 Change in unrealized
 appreciation on
 available-for-sale
 securitites, net of
 income taxes of $468,000                 -           -           -             -             -          798,169           798,169
                                 ----------  ----------   ----------    ----------   ----------        ---------        ----------
 Balance, June 30, 1997           3,125,000   3,687,356           -             -    18,620,219        2,057,580        27,490,155
 Net income                               -           -           -             -     2,841,091                -         2,841,091
 Dividends on common stock,
   ($0.22 per share on
   3,125,000 shares &
   $0.15 per share on
   6,225,610 shares)                      -           -           -             -    (1,621,342)               -        (1,621,342)
 Dividends received on
   RRP stock                              -      15,780           -             -             -                -            15,780
 Recognition and Retention
   Plan expense                           -      92,407           -             -             -                -            92,407
 Stock redeemed and stock
   issued under plan
   of conversion to stock
   ownership, net                (2,502,868) 45,130,921  (3,444,540)            -             -                -        39,183,513
 Transfer from MHC                        -           -           -             -     1,842,982                -         1,842,982
 Stock options exercised                672      58,299           -             -             -                -            58,971
 Tax benefit of RRP shares                -      32,229           -             -             -                -            32,229
 Change in unrealized
   appreciation on
   available-for-sale
   securitites, net of
   income taxes of $443,429               -           -           -             -             -          754,312           754,312
                                 ----------  ----------   ----------    ----------   ----------        ---------        ----------
 Balance, June 30, 1998             622,804  49,016,992  (3,444,540)            -    21,682,950        2,811,892        70,690,098
 Net income                               -           -           -             -     3,358,128                -         3,358,128
 Dividends on common stock,
   ($0.34 per share)                      -           -           -             -    (1,805,069)               -        (1,805,069)
 Dividends received on
   RRP stock                              -      13,554           -             -             -                -            13,554
 Recognition and Retention
   Plan & Restricted
   Stock Plan ("RSP")expense              -     510,286           -             -             -                -           510,286
 Stock options exercised              1,774     105,018           -             -             -                -           106,792
 RSP stock purchased                         (2,373,065)          -             -             -                -        (2,373,065)
 Treasury stock purchased                 -           -           -    (8,132,375)            -                -        (8,132,375)
 Release of ESOP shares                   -      69,925     344,460             -             -                -           414,385
 Tax benefit of RRP shares                -      23,554           -             -             -                -            23,554
 Change in unrealized
   appreciation on
   available-for-sale
   securitites, net of
   income taxes of $375,019               -           -           -             -             -          626,934           626,934
                                 ----------  ----------   ----------    ----------   ----------        ---------        ----------
 Balance, June 30, 1999          $  624,578  47,366,264   (3,100,080)   (8,132,375)  23,236,009        3,438,826        63,433,222
                                 ==========  ==========   ==========    ==========   ==========        =========        ==========

</TABLE>




                                       19
<PAGE>
Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES

Organization
- ------------
         In April 1995, Guaranty Federal Savings & Loan Association  reorganized
from a federally  chartered  mutual savings and loan  association  into a mutual
holding company,  Guaranty Federal Bancshares,  M. H. C. (the "MHC"). Concurrent
with the  reorganization,  Guaranty  Federal Savings Bank (the "Bank"),  a stock
savings bank was chartered.  The Bank issued 3,125,000 shares of common stock in
connection with the reorganization,  the majority of which were owned by the MHC
(see Note 15).

         Guaranty  Federal  Bancshares,   Inc.  (the  "Company")  completed  the
conversion from a federally chartered mutual holding company, (formerly Guaranty
Federal  Bancshares,  M. H. C.) to a  Delaware-chartered  stock  corporation  on
December 30, 1997. In connection  with the  conversion and  reorganization,  the
shares of the Bank held by the mutual holding  company were  extinguished  along
with the mutual  holding  company  and the shares of the Bank held by the public
were exchanged for shares of the Company.  Additional shares of the Company were
issued as of December 30, 1997 (see Note 16).

Nature of Operations
- --------------------
         The Company operates as a unitary savings and loan holding company. The
Bank is  primarily  engaged in  providing a full range of banking  and  mortgage
services to individual and corporate customers in southwest Missouri. The Bank's
subsidiary provides other services, such as insurance, annuities, and securities
brokerage. The Bank is subject to competition from other financial institutions.
The Company and the Bank are also subject to the  regulation of certain  federal
agencies and undergo periodic examinations by those regulatory authorities.

Principles of Consolidation
- ---------------------------
         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiary,  the Bank, and the Bank's  wholly-owned
subsidiary,  Guaranty  Financial  Services of Springfield,  Inc. All significant
intercompany  profits,   transactions  and  balances  have  been  eliminated  in
consolidation.

Use of Estimates
- ----------------
         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

         Material  estimates  that are  particularly  susceptible to significant
change  relate to the  determination  of the  allowance  for loan losses and the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction of loans. In connection with the determination of the allowance for
loan losses and the  valuation of  foreclosed  assets held for sale,  management
obtains independent appraisals for significant properties.

         Management  believes  that the  allowances  for  losses  on  loans  and
valuation of foreclosed assets held for sale are adequate. While management uses
available  information to recognize losses on loans and value foreclosed  assets
held for sale, changes in economic conditions may necessitate  revision of these
estimates in future  years.  In addition,  various  regulatory  agencies,  as an
integral  part of their  examination  process,  periodically  review  the Bank's
allowances for losses on loans and valuation of foreclosed assets held for sale.
Such agencies may require the Bank to recognize additional losses based on their
judgments of information available to them at the time of their examination.

                                       20
<PAGE>


Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Cash and Investments in Debt and Equity Securities
- --------------------------------------------------
         Regulations  require the Bank to  maintain  an amount  equal to 4.0% of
savings deposits (net of loans on savings  deposits) plus short-term  borrowings
in cash and U. S. government and other approved securities.

         Available-for-sale securities, which include any security for which the
Company or the Bank has no  immediate  plan to sell but which may be sold in the
future,  are  carried  at fair  value.  Realized  gains  and  losses,  based  on
specifically identified amortized cost of the specific security, are included in
other income.  Unrealized  gains and losses are recorded,  net of related income
tax effects, in stockholders'  equity.  Premiums and discounts are amortized and
accreted, respectively, to interest income using the level-yield method over the
period to maturity.

         Held-to-maturity  securities,  which include any security for which the
Company or the Bank has the positive  intent and ability to hold until maturity,
are carried at  historical  cost  adjusted  for  amortization  of  premiums  and
accretion of  discounts.  Premiums and  discounts  are  amortized  and accreted,
respectively, to interest income using the level-yield method over the period to
maturity.

         Interest and dividends on investments in debt and equity securities are
included in income when earned.

Mortgage Loans Held for Sale
- ----------------------------
         Mortgage  loans held for sale are  carried at the lower of cost or fair
value,  determined  using an  aggregate  basis.  Write-downs  to fair  value are
recognized  as a charge to  earnings  at the time the  decline in value  occurs.
Forward  commitments  to sell mortgage  loans are  sometimes  acquired to reduce
market risk on mortgage loans in the process of  origination  and mortgage loans
held for sale.  Gains and  losses  resulting  from sales of  mortgage  loans are
recognized when the respective loans are sold to investors. Gains and losses are
determined  by the  difference  between  the  selling  price  plus the  value of
retained  servicing  rights for loans  originated  after  July 1, 1996,  and the
carrying  amount of the  loans  sold,  net of  discounts  collected  or paid and
considering a normal  servicing  rate. Fees received from borrowers to guarantee
the funding of mortgage loans held for sale and fees paid to investors to ensure
the ultimate  sale of such  mortgage  loans are  recognized as income or expense
when the loans are sold or when it becomes  evident that the commitment will not
be used.


Loans
- -----
         Loans  that  management  has the  intent  and  ability  to hold for the
foreseeable  future  or  until  maturity  or  pay-offs  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses  and any  deferred  fees or costs on  originated  loans  and  unamortized
premiums or discounts on purchased loans.

Loan Servicing
- --------------
         The cost of originated  mortgage-servicing rights is amortized over the
shorter of the actual or contractual loan life. Impairment of mortgage-servicing
rights is  assessed  based on the fair value of those  rights.  Fair  values are
estimated  using  discounted  cash flows  based on a current  market  rate.  For
purposes  of  measuring  impairment,  the  rights  are  stratified  based on the
prepayment  risk   characteristics  of  the  underlying  loan.  The  predominant
characteristic  currently used for stratification is type of loan. The amount of
impairment  recognized is the amount by which the capitalized mortgage servicing
rights for a stratum exceed their fair value.

                                       21
<PAGE>


Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Allowance for Loan Losses
- -------------------------
         The  allowance  for loan losses is increased by  provisions  charged to
expense and reduced by provisions credited to expense and loans charged off, net
of  recoveries.  The allowance is maintained at a level  considered  adequate to
provide for potential  loan losses,  based on the Bank's  evaluation of the loan
portfolio,  as well as on prevailing  and  anticipated  economic  conditions and
historical  losses by loan category.  General  allowances have been established,
based upon the  aforementioned  factors,  and allocated to the  individual  loan
categories.  Allowances are accrued on specific  loans  evaluated for impairment
for  which the basis of each  loan,  including  accrued  interest,  exceeds  the
discounted  amount of expected future  collections of interest and principal or,
alternatively, the fair value of loan collateral.

         A loan is  considered  impaired  when it is probable that the Bank will
not receive all amounts due according to the contractual terms of the loan. This
includes loans that are delinquent  ninety days or more  (nonaccrual  loans) and
certain  other  loans   identified  by   management.   Accrual  of  interest  is
discontinued,  and  interest  accrued  and unpaid is  removed,  at the time such
amounts are delinquent ninety days.  Interest is recognized for nonaccrual loans
only upon receipt.

Foreclosed Assets Held for Sale
- -------------------------------
         Assets  acquired by  foreclosure  or in settlement of debt and held for
sale are valued at  estimated  fair value as of the date of  foreclosure,  and a
related valuation  allowance is provided for estimated costs to sell the assets.
Management  evaluates the value of foreclosed  assets held for sale periodically
and increases the valuation allowance for any subsequent declines in fair value.
Changes in the  valuation  allowance  and  gains/losses  on sales of  foreclosed
assets are included in noninterest income.


Premises and Equipment
- ----------------------
         Depreciable  assets are stated at cost less  accumulated  depreciation.
Depreciation  is charged  to expense  using the  straight-line  and  accelerated
methods over the estimated useful lives of the assets.

Fee Income
- ----------
         Loan origination fees, net of direct  origination costs, are recognized
as income over the term of the loan using the level-yield method. Loan servicing
income  represents fees earned for servicing real estate mortgage loans owned by
various investors.

Income Taxes
- ------------
         Deferred tax  liabilities  and assets are recognized for the tax effect
of  differences  between  the  financial  statement  and tax bases of assets and
liabilities.  A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.

Cash Equivalents
- ----------------
         The Bank considers all highly liquid interest-bearing deposits in other
financial  institutions  with an initial  maturity of three months or less to be
cash equivalents.

                                       22
<PAGE>


Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Regulatory Matters
- ------------------
         The  Bank  is  subject  to  various  regulatory  capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements    can    initiate    certain    mandatory--possibly     additional
discretionary--actions  by regulators  that, if undertaken,  could have a direct
and material effect on the Bank's financial  statements.  Under capital adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities  and certain  off-balance-sheet  items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require the Bank to maintain  minimum amounts and ratios (set forth in
the table below) of total and Tier I capital (as defined in the  regulations) to
risk-weighted assets (as defined) and of Tier I capital (as defined) to adjusted
tangible assets (as defined). Management believes, as of June 30, 1999, that the
Bank meets all capital adequacy requirements to which it is subject.

         As of June 30, 1999,  the most recent  notification  from the Office of
Thrift Supervision categorized the Bank as well capitalized under the regulatory
framework for prompt  corrective  action.  To be categorized as well capitalized
the Bank must maintain  minimum total  risk-based,  Tier I risk-based and Tier I
leverage ratios as set forth in the following table.  There are no conditions or
events since that notification that management  believes have changed the Bank's
category.

                                       23
<PAGE>


Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

         The Bank's actual capital  amounts and ratios are also presented in the
table.  No amount was  deducted  from  capital for  interest-rate  risk.  Dollar
amounts are expressed in thousands.

<TABLE>
<CAPTION>
                                                                                                   To Be Well Capitalized
                                                                            For Capital            Under Prompt Corrective
                                            Actual                       Adequacy Purposed           Action Provisions
                                            ------                       -----------------           -----------------
                                            Amount       Ratio          Amount        Ratio          Amount       Ratio
                                            ------       -----          ------        -----          ------       -----
<S>                                       <C>              <C>         <C>               <C>       <C>              <C>
As of June 30, 1999:
Stockholders' equity,
and ratio to total assets                  $ 55,973         18.0%
Unrealized appreciation on
available-for-sale securities                (3,417)
                                           --------
Tangible capital,
and ratio to adjusted total assets         $ 52,556         17.2%        $ 4,595          1.5%
                                           ========         ====         =======          ===

Tier 1 (core) capital,
and ratio to adjusted total assets         $ 52,556         17.2%       $ 12,253          4.0%      $ 15,316          5.0%
                                           ========         ====        ========          ===       ========          ===

Tier 1 (core) capital,
and ratio to risk-weighted assets          $ 52,556         26.3%                                   $ 11,956          6.0%
                                                                                                    ========          ===
Allowance for loan losses -
Tier 2 capital                                2,225
                                           --------
Total risk-based capital,
and ratio to risk-weighted assets          $ 54,781         27.5%       $ 15,941          8.0%      $ 19,926         10.0%
                                           ========         ====        ========          ===       ========         ====
Total assets                               $311,761
                                           ========
Adjusted total assets                      $306,318
                                           ========
Risk-weighted assets                       $199,261
                                           ========
</TABLE>


                                       24
<PAGE>
Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

<TABLE>
<CAPTION>
                                                                                                   To Be Well Capitalized
                                                                            For Capital            Under Prompt Corrective
                                            Actual                        Adequacy Purposed           Action Provisions
                                            ------                        -----------------           -----------------
                                            Amount       Ratio          Amount        Ratio          Amount       Ratio
                                            ------       -----          ------        -----          ------       -----
<S>                                       <C>              <C>         <C>               <C>       <C>               <C>
As of June 30, 1998:
Stockholders' equity,
and ratio to total assets                  $ 51,908         20.1%
Unrealized appreciation on
available-for-sale securities                (2,792)
                                           --------
Tangible capital,
and ratio to adjusted total assets         $ 49,116         19.3%        $ 3,812          1.5%
                                           ========         ====         =======          ===
Tier 1 (core) capital,
and ratio to adjusted total assets         $ 49,116         19.3%       $ 10,166          4.0%      $ 12,707          5.0%
                                           ========         ====        ========          ===       ========          ===
Tier 1 (core) capital,
and ratio to risk-weighted assets          $ 49,116         30.5%                                    $ 9,648          6.0%
                                                                                                     =======          ===
Allowance for loan losses -
Tier 2 capital                                2,010
                                           --------
Total risk-based capital,
and ratio to risk-weighted assets          $ 51,126         31.8%       $ 12,864          8.0%      $ 16,080         10.0%
                                           ========         ====        ========          ===       ========         ====
Total assets                               $258,566
                                           ========
Adjusted total assets                      $254,142
                                           ========
Risk-weighted assets                       $160,804
                                           ========
</TABLE>

         The  amount of  dividends  that the Bank may pay is  subject to various
regulatory  limitations.  As of June  30,  1999,  approximately  $4,903,000  was
available from the Bank's retained earnings,  without regulatory  approval,  for
distribution as dividends.


                                       25
<PAGE>
Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Earnings Per Share
- ------------------
         As more fully  described in the Note 16, the Company had no  operations
prior to December  30, 1997 and earnings  per share  information  for the common
stock  of the Bank  prior  to this  date  has not  been  presented  because  the
information would not be meaningful.

         The computation for earnings per share for the year ended June 30, 1999
and for the six-month period ended June 30, 1998 since conversion is as follows:
<TABLE>
<CAPTION>
                                                               For year ended June 30, 1999
                                                  -----------------------------------------------------------
                                                  Income                  Shares               Per-share
<S>                                              <C>                       <C>                      <C>
Basic EPS
Income available to common stockholders           $ 3,358,128               5,507,285                $ 0.61

Effect of Dilutive Securities
Stock Options                                                                  56,865
                                                  -----------               ---------
Income available to common stockholders           $ 3,358,128               5,564,150                $ 0.60
                                                  ===========               =========                ======
</TABLE>

<TABLE>
<CAPTION>
                                                                 For six months ended June 30, 1998
                                                  ------------------------------------------------------------
                                                  Income                  Shares               Per-share
<S>                                              <C>                       <C>                      <C>
Basic EPS
Income available to common stockholders           $ 1,729,800               5,879,791                $ 0.29

Effect of Dilutive Securities
Stock Options                                                                  73,341
                                                  -----------               ---------
Income available to common stockholders           $ 1,729,800               5,953,132                $ 0.29
                                                  ===========               =========                ======

</TABLE>


Reclassifications
- -----------------
         Certain 1998 and 1997 amounts have been  reclassified to conform to the
1999 financial statements presentation. These reclassifications had no effect on
net income.

Impact of Recent Accounting Pronouncements
- ------------------------------------------
         During the year ended June 30,  1999,  the  Company  adopted  SFAS 130,
"Reporting  Comprehensive  Income".  This  Statement  establishes  standards for
reporting and display of  comprehensive  income and its components in a full set
of financial statements.

         During the year ended June 30,  1999,  the  Company  adopted  SFAS 131,
"Disclosures  about  Segments of an Enterprise  and Related  Information."  This
Statement  establishes  standards for the way that public  business  enterprises
report  information  about operating  segments.  The Statement also  establishes
standards for related disclosures about products and services,  geographic areas
and major customers.

         The  FASB  recently  adopted  SFAS  133,   "Accounting  for  Derivative
Financial  Instruments  and  Hedging  Activities."  This  Statement  establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts,  and for hedging activities.
SFAS 133 is effective for all fiscal  quarters of fiscal years  beginning  after
June 15, 2000, may be adopted early for periods  beginning after issuance of the
Statement and may not be applied  retroactively.  The Company does not expect to
adopt SFAS 133 early. Management believes that the adoption of SFAS 133 will not
have a material impact on the Company's financial statements.

                                       26

<PAGE>
Notes to Consolidated Financial Statements


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                  ACCOUNTING POLICIES (Continued)

Segment Information
- -------------------
         The principal business of the Company is overseeing the business of the
Bank.  The Company has no  significant  assets other than its  investment in the
Bank,  certain  investment  securities,  and land held for the future use of the
Company's  banking  operation.  The  banking  operation  is the  Company's  only
reportable  segment.  The banking segment is principally engaged in the business
of originating mortgage loans secured by one-to-four family residences and, to a
lesser extent,  multi-family,  construction and commercial real estate loans and
consumer  loans.  These loans are funded  primarily  through the  attraction  of
deposits from the general public and borrowings from the Federal Home Loan Bank.
Selected  information is not presented  separately for the Company's  reportable
segment,  as there is no material  difference  between that  information and the
corresponding information in the consolidated financial statements.

NOTE 2:  INVESTMENTS IN DEBT AND EQUITY SECURITIES

         The amortized cost and  approximate  fair values of  available-for-sale
securities are as follows:
<TABLE>
<CAPTION>
                                                                   Gross                Gross
                                            Amortized           Unrealized           Unrealized         Approximate
                                               Cost                Gains               (Losses)          Fair Value
                                            ---------           ----------           ----------         -----------
<S>                                      <C>                    <C>                   <C>               <C>
 As of June 30, 1999:
 Equity Securities:
 FHLMC stock                                 $ 94,000            5,474,000                    -           5,568,000
 Other stock                                  735,762              106,973              (72,700)            770,035
 Debt Securities:
 Mortgage-backed securities                 2,644,526                7,168              (38,554)          2,613,140
                                          -----------            ---------               ------          ----------
                                          $ 3,474,288            5,588,141             (111,254)          8,951,175
                                          ===========            =========             ========           =========

 As of June 30, 1998:
 Equity Securities:
 FHLMC stock                              $    94,000            4,424,000                    -           4,518,000
 Other stock                                  215,697               32,522               (1,198)            247,021
 Debt Securities:
 Mortgage-backed securities                 9,047,661                7,997                    -           9,055,658
                                          -----------            ---------               ------          ----------
                                          $ 9,357,358            4,464,519               (1,198)         13,820,679
                                          ===========            =========               ======          ==========
</TABLE>

         Maturities of available-for-sale debt securities as of June 30, 1999:

                                            Amortized          Approximate
                                               Cost            Fair Value
                                               ----            ----------

Mortgage-backed securities not due on a
    single maturity date                   $2,644,526           $2,613,140
                                           ==========           ==========






                                       27
<PAGE>

Notes to Consolidated Financial Statements

NOTE 2:  INVESTMENTS IN DEBT AND EQUITY SECURITIES, (Continued)

         The  amortized  cost and  approximate  fair values of  held-to-maturity
securities are as follows:
<TABLE>
<CAPTION>
                                                                   Gross                Gross
                                            Amortized           Unrealized           Unrealized       Approximate
                                               Cost                Gains               (Losses)        Fair Value
                                            ---------           ----------           ----------       -----------
<S>                                      <C>                    <C>                  <C>             <C>
 As of June 30, 1999:
 Debt Securities:
 U. S. government agencies                $ 7,442,210                   32              (6,800)         7,435,442
 Mortgage-backed securities                 7,952,433              300,020             (63,913)         8,188,540
                                          -----------              -------             -------         ----------
                                          $15,394,643              300,052             (70,713)        15,623,982
                                          ===========              =======             =======         ==========

 As of June 30, 1998:
 Debt Securities:
 U. S. government agencies                $ 8,922,389               14,358             (75,747)         8,861,000
 Mortgage-backed securities                11,948,654              522,116             (21,770)        12,449,000
                                          -----------              -------             -------         ----------
                                          $20,871,043              536,474             (97,517)        21,310,000
                                          ===========              =======             =======         ==========
</TABLE>


         Maturities of held-to-maturity securities as of June 30, 1999:

                                            Amortized          Approximate
                                               Cost            Fair Value
                                          ------------         -----------
 Due in less than one year                $ 6,701,362            6,694,562
 Due after ten years                          740,848              740,880
 Mortgage-backed securities not due on a
      single maturity date                  7,952,433            8,188,540
                                         ------------           ----------
                                         $ 15,394,643           15,623,982
                                         ============           ==========

         There  were no sales of  available-for-sale  securities  for the  years
ended  June 30,  1999  and  1998.  Proceeds  from  sales  of  available-for-sale
securities  were  $5,318,175  for the year ended June 30, 1997,  with  resultant
gross gains of $27,897 and gross losses of $102.

         Included in mortgage-backed securities at June 30, 1999, are certain U.
S. Government agency derivative  securities with an amortized cost of $4,645,000
and an  approximate  fair  value of  $4,606,000.  The yield on these  derivative
securities  varies  with  the  level  of  certain   published   interest  rates,
principally LIBOR.

                                       28
<PAGE>


Notes to Consolidated Financial Statements


NOTE 3:  LOANS AND ALLOWANCE FOR LOAN LOSSES

         Categories of loans at June 30, 1999 and 1998, include:

                                                1999             1998
                                                ----             ----
Real estate - residential mortgage:
One to four family units                  $ 177,910,309      147,590,286
Multi-family                                 35,795,361       21,535,948
Real estate - construction                   38,605,137       34,729,329
Real estate - commercial                     20,771,388       12,721,393
Commercial loans                                543,923          646,156
Installment loans                             7,404,534        5,268,955
Loans on savings accounts                       573,151          622,916
                                          -------------      -----------
                                            281,603,803      223,114,983
Undisbursed portion of loans-in-process     (15,465,766)     (15,234,620)
Allowance for loan losses                    (2,349,328)      (2,191,557)
Unearned discounts                             (109,040)        (190,594)
Deferred loan fees/costs, net                  (179,891)         (83,651)
                                          -------------      -----------
                                          $ 263,499,778      205,414,561
                                          =============      ===========


         Transactions in the allowance for loan losses were as follows:

                                       1999           1998           1997
                                       ----           ----           ----
Balance, beginning of year        $ 2,191,557      2,177,009      2,108,059
Provision charged to operations       180,000        123,352           --
Loans charged off                     (29,229)      (150,649)       (62,768)
Recoveries                              7,000         41,845        131,718
                                  -----------      ---------      ---------
Balance, end of year              $ 2,349,328      2,191,557      2,177,009
                                  ===========      =========      =========


         The weighted  average  interest rate on loans at June 30, 1999 and 1998
was 7.58% and 7.95%, respectively.

         The Bank serviced  mortgage loans for others  amounting to $21,402,788,
$15,970,974 and $14,165,126 as of June 30, 1999, 1998 and 1997, respectively.

         Impaired loans totaled  $905,728 as of June 30, 1999, and $1,011,873 as
of June 30,  1998 with a related  allowance  for loan  losses  of  $136,287  and
$151,965,  respectively.  As of June 30, 1999 and 1998,  respectively,  impaired
loans of $0 and $220,488 had no related allowance for loan losses.

         Interest of $72,078,  $111,950  and $66,676 was  recognized  on average
impaired loans of $895,131  $1,290,853  and  $1,342,217 for 1999,  1998 and 1997
respectively.  Interest of $64,827,  $96,622 and $0 was  recognized  on impaired
loans on a cash basis during 1999, 1998 and 1997, respectively.

                                       29
<PAGE>


Notes to Consolidated Financial Statements


NOTE 4:  FORECLOSED ASSETS HELD FOR SALE

         Foreclosed assets held for sale consist of the following:

                               1999           1998           1997
                               ----           ----           ----
Foreclosed real estate       $101,546        286,000        210,155
Valuation allowance              --             --             --
                             --------        -------        -------
                             $101,546        286,000        210,155
                             ========        =======        =======


NOTE 5:  PREMISES AND EQUIPMENT

         Major classifications of premises and equipment, stated at cost, are as
follows:

                                        1999           1998
                                        ----           ----
Land                                $ 2,222,243      2,222,243
Buildings and improvements            5,361,945      5,357,027
Furniture, fixtures and equipment     1,850,224      1,607,647
Leasehold improvements                  129,393           --
Automobiles                              20,243         20,243
                                    -----------      ---------
                                      9,584,048      9,207,160
Accumulated depreciation             (2,218,656)    (1,774,189)
                                    -----------      ---------
                                    $ 7,365,392      7,432,971
                                    ===========      =========


         Depreciation expense was $444,467,  $469,532 and $441,367 for the years
ended June 30, 1999, 1998 and 1997, respectively.



                                       30
<PAGE>


Notes to Consolidated Financial Statements


 NOTE 6: DEPOSITS

<TABLE>
<CAPTION>

                                 June 30, 1999                             June 30, 1998
                      -------------------------------------    -----------------------------------------
                        Weighted                Percentage       Weighted                   Percentage
                      Average Rate   Balance    of Deposits    Average Rate     Balance     of Deposits
                      ------------   -------    -----------    ------------     -------     -----------
Core Deposits:
<S>                    <C>        <C>              <C>           <C>        <C>              <C>
Demand                  0.00%      $ 4,370,785       3.1%          0.00%      $ 3,142,007       2.2%
NOW                     1.91%       18,067,755      12.8%          2.24%       14,468,104      10.3%
Money market            3.81%       15,546,291      11.0%          3.64%       10,587,222       7.5%
Passbook savings        2.23%        8,751,353       6.2%          2.68%        8,657,869       6.1%
                                  ------------     -----                     ------------     -----
                        2.43%       46,736,183      33.1%          2.55%       36,855,202      26.1%
                                  ------------     -----                     ------------     -----
Certificates:
     0% - 3.99%         3.94%          662,967       0.5%                               -       0.0%
4.00% - 5.99%           4.91%       85,833,748      60.8%          5.35%       95,138,774      67.5%
6.00% - 7.99%           6.50%        7,904,256       5.6%          6.35%        8,981,360       6.4%
                                  ------------     -----                     ------------     -----
                        5.04%       94,400,971      66.9%          5.44%      104,120,134      73.9%
                                  ------------     -----                     ------------     -----
Total Deposits          4.17%     $141,137,154     100.0%          4.68%     $140,975,336     100.0%
                                  ============     =====                     ============     =====

</TABLE>

         The aggregate  amount of certificates of deposit with a minimum balance
of $100,000 was approximately  $7,239,000 and $5,872,000 as of June 30, 1999 and
1998, respectively.

         A summary of  certificates  of deposit by maturity as of June 30, 1999,
is as follows:

Fiscal year ending:
June 30, 2000                                            $ 65,131,748
June 30, 2001                                              19,826,374
June 30, 2002                                               5,971,321
June 30, 2003                                               1,791,532
June 30, 2004                                               1,385,636
Thereafter                                                    294,360
                                                         ------------
                                                         $ 94,400,971
                                                         ============


         A summary of interest expense on deposits is as follows:

                                     1999           1998           1997
NOW and Money Market accounts   $   789,474        615,928        406,025
Savings accounts                    205,362        241,176        258,143
Certificate accounts              5,007,616      6,131,573      6,823,212
Early withdrawal penalties          (22,552)       (19,393)       (16,287)
                                -----------      ---------      ---------
                                $ 5,979,900      6,969,284      7,471,093
                                ===========      =========      =========


                                       31
<PAGE>




Notes to Consolidated Financial Statements


NOTE 7:  FEDERAL HOME LOAN BANK ADVANCES

         Federal Home Loan Bank advances consist of the following:
<TABLE>
<CAPTION>
                                                June 30, 1999                         June 30, 1998
                                      --------------------------------     ----------------------------------
                                        Weighted                                Weighted
   Maturity Date                      Average Rate           Amount           Average Rate          Amount
   -------------                      ------------           ------           ------------          ------
<S>                                     <C>            <C>                      <C>           <C>
Fiscal Year 1999                             -                      -             6.20%         $ 3,972,255
Fiscal Year 2000                         5.56%          $  21,823,050             6.11%           8,561,864
Fiscal Year 2001                         5.91%              7,507,286             6.05%           2,098,240
Fiscal Year 2002                         5.67%             10,334,577             6.15%           3,102,475
Fiscal Year 2003                         5.94%              3,168,192             6.03%           1,641,079
Fiscal Year 2004                         5.42%             22,233,473             6.13%           1,319,327
Thereafter                               5.91%             39,728,062             6.05%          24,385,788
                                                         ------------                           -----------
                                         5.71%           $104,794,640             6.08%         $45,081,028
                                                         ============                           ===========

</TABLE>

         The FHLB requires the Bank to maintain  collateral equal to outstanding
balances of advances.  For collateral  purposes,  the FHLB values mortgage loans
free of other pledges,  liens and  encumbrances at 80% of their fair value,  and
investment  securities free of other pledges,  liens and  encumbrances at 95% of
their fair value.

NOTE 8:  INCOME TAXES

         The  Company  files  a  consolidated  federal  income  tax  return.  In
computing federal income taxes for taxable years prior to July 1, 1996, the Bank
has been allowed an 8% deduction  from  otherwise  taxable income as a statutory
bad debt deduction,  subject to limitations based on aggregate loans and savings
balances.  In August 1996 this  statutory bad debt deduction was repealed and is
no longer  available for thrifts.  In addition,  bad debt  reserves  accumulated
after 1987, which are presently  included as a component of the net deferred tax
liability,  must be recaptured  over a six-year  period  beginning in 1999.  The
amount of the deferred tax liability  which must be recaptured is $281,000 as of
June 30, 1999.

         As of June 30, 1999, and 1998, retained earnings included approximately
$5,075,000 for which no deferred income tax liability has been recognized.  This
amount  represents  an  allocation  of  income  to bad debt  deductions  for tax
purposes only. Reduction of amounts so allocated for purposes other than tax bad
debt losses or adjustments  arising from carryback of net operating losses would
create income for tax purposes only,  which would be subject to the then current
corporate  income tax rate. The unrecorded  deferred income tax liability on the
above amount was approximately $1,878,000 at June 30, 1999 and 1998.

         The provision for income taxes consists of:


                              1999           1998           1997
                              ----           ----           ----
Taxes currently payable   $ 2,016,687      1,641,258        642,500
Deferred income taxes        (251,687)       (22,258)        22,000
                          -----------      ---------        -------
                          $ 1,765,000      1,619,000        664,500
                          ===========      =========        =======

                                       32
<PAGE>


Notes to Consolidated Financial Statements


NOTE 8:  INCOME TAXES (Continued)

         The tax effects of  temporary  differences  related to  deferred  taxes
shown on the June 30, 1999 and 1998, balance sheets are:
<TABLE>
<CAPTION>
                                                               1999           1998
                                                               ----           ----
<S>                                                       <C>             <C>
Deferred tax assets:
Allowances for loan and foreclosed asset losses            $   869,251        783,885
Accrued compensated absences                                    14,349         23,945
Unrealized loss on loans held for sale                          49,237         69,942
Accrued ESOP expense                                              --           52,379
RRP expense                                                    217,884         30,365
Deferred loan fees/costs                                        66,619         30,951
                                                           -----------     ----------
                                                             1,217,340        991,467
                                                           -----------     ----------
Deferred tax liabilities:
FHLB stock dividends                                          (206,867)      (206,867)
Tax bad debt reserves in excess of base year                  (281,361)      (337,633)
Mortgage servicing rights                                      (63,167)       (32,709)
Unrealized appreciation on available-for-sale securities    (2,026,448)    (1,651,429)
                                                           -----------     ----------
                                                            (2,577,843)    (2,228,638)
                                                           -----------     ----------
Net deferred tax liability                                 $(1,360,503)    (1,237,171)
                                                           ===========     ==========
</TABLE>


         A reconciliation  of income tax expense at the statutory rate to income
tax expense at the Company's effective rate is shown below:

                                                    1999       1998       1997
                                                    ----       ----       ----
Computed at statutory rate                          34.0%      34.0%      34.0%
Increase (reduction) in taxes resulting from:
State financial institution tax                      2.9%       3.1%       3.3%
ESOP                                                (2.3%)       --         --
Other                                               (0.1%)     (0.8%)     (0.9%)
                                                    ----       ----       ----
Actual tax provision                                34.5%      36.3%      36.4%
                                                    ====       ====       ====


         State legislation provides that savings banks will be taxed based on an
annual  privilege  tax of 7% of net  income.  The  privilege  tax is included in
provision for income taxes.

         Deferred income taxes related to the change in unrealized  appreciation
on available-for-sale  securities, shown in stockholders' equity, were $375,019,
$443,429 and $468,000 for 1999, 1998 and 1997, respectively.

                                       33
<PAGE>


Notes to Consolidated Financial Statements


NOTE 9:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following  methods and  assumptions  were used to estimate the fair
value of each class of financial instruments:

Cash and Cash Equivalents
- -------------------------
         The carrying  amounts  reported in the balance sheets for cash and cash
equivalents approximate those assets' fair value.

Investment Securities
- ---------------------
         Fair values for investment  securities  equal quoted market prices,  if
available. If quoted market prices are not available,  fair values are estimated
based on quoted market prices of similar securities.

Accrued Interest Receivable
- ---------------------------
         The carrying amount of accrued interest approximates its fair value.

Mortgage Loans Held for Sale
- ----------------------------
         Fair value is estimated  using the quoted market prices for  securities
backed by similar loans, adjusted for differences in loan characteristics.

Loans
- -----
         The fair value of loans is  estimated  by  discounting  the future cash
flows using the current  rates at which similar loans would be made to borrowers
with similar credit ratings and for the same  remaining  maturities.  Loans with
similar  characteristics  are aggregated for purposes of the  calculations.  The
carrying amount of accrued interest approximates its fair value.

Deposits
- --------
         The fair value of demand  deposits  and savings  accounts is the amount
payable on demand at the reporting date (i.e., their carrying amounts). The fair
value of fixed-maturity  certificates of deposit is estimated using a discounted
cash flow calculation  that applies the rates currently  offered for deposits of
similar remaining maturities.

Accrued Interest Payable
- ------------------------
         The carrying amount of accrued interest approximates its fair value.

Federal Home Loan Bank Advances
- -------------------------------
         Rates  currently  available to the Bank for debt with similar terms and
remaining maturities are used to estimate fair value of existing advances.

Commitments to Extend Credit, Letters of Credit and Lines of Credit
- -------------------------------------------------------------------
         The fair value of  commitments  is estimated  using the fees  currently
charged to enter into  similar  agreements,  taking into  account the  remaining
terms of the agreements and the present credit worthiness of the counterparties.
For  fixed-rate  loan  commitments,  fair value also  considers  the  difference
between current levels of interest rates and the committed rates. The fair value
of letters of credit is based on fees currently  charged for similar  agreements
or on the estimated cost to terminate them or otherwise  settle the  obligations
with the counterparties at the reporting date.

                                       34
<PAGE>


Notes to Consolidated Financial Statements


NOTE 9:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

         The following  table  presents  estimated  fair values of the Company's
financial  instruments.  The fair  values of certain of these  instruments  were
calculated by discounting expected cash flows, which method involves significant
judgments by management and uncertainties. Fair value is the estimated amount at
which  financial  assets  or  liabilities   could  be  exchanged  in  a  current
transaction between willing parties, other than in a forced or liquidation sale.
Because no market exists for certain of these financial  instruments and because
management does not intend to sell these financial instruments, the Company does
not know  whether the fair  values  shown  below  represent  values at which the
respective financial instruments could be sold individually or in the aggregate.
<TABLE>
<CAPTION>
                                            June 30, 1999                June 30, 1998
                                     --------------------------     --------------------------
                                        Carrying                      Carrying
                                         Amount      Fair Value        Amount      Fair Value
                                         ------      ----------        ------      ----------
<S>                                 <C>             <C>            <C>            <C>
Financial assets:
Cash and cash equivalents            $  9,689,121      9,689,121      7,304,923      7,304,923
Available-for-sale securities           8,951,175      8,951,175     13,820,679     13,820,679
Held-to-maturity securities            15,394,643     15,394,643     20,871,043     21,310,000
Mortgage loans held-for-sale              769,074        769,074        805,183        805,183
Loans, net                            263,499,778    276,295,000    205,414,561    208,964,000
Interest receivable                     1,756,939      1,756,939      1,604,144      1,604,144
Financial liabilities:
Deposits                              141,137,154    141,336,000    140,975,336    141,230,000
Federal Home Loan Bank advances       104,794,640    105,341,075     45,081,028     45,348,000
Interest payable                          543,641        543,641        256,975        256,975
Unrecognized financial instruments
(net of contractual value):
Commitments to extend credit                 --             --             --             --
Unused lines of credit                       --             --             --             --

</TABLE>

NOTE 10: SIGNIFICANT ESTIMATES AND CONCENTRATIONS

         Generally accepted accounting  principles require disclosure of certain
significant estimates and current vulnerabilities due to certain concentrations.
Estimates related to the allowance for loan losses are reflected in the footnote
regarding loans. Current vulnerabilities due to certain concentrations of credit
risk are discussed in the footnote on commitments and credit risk.

Year 2000 Issue
- ---------------

         Like all entities,  the Company is exposed to risks associated with the
Year 2000 Issue, which affects computer software and hardware; transactions with
customers,  vendors and other entities;  and equipment  dependent on microchips.
The  Company is in the final  stages of a  comprehensive  project to address the
Year 2000 Issue and  believes  that the project will be  substantially  complete
during the quarter ending  September 30, 1999. It is not possible for any entity
to guarantee the results of its own remediation efforts or to accurately predict
the impact of the Year 2000 Issue on third  parties  with which the Company does
business.  If remediation  efforts of the Company or third parties with which it
does  business are not  successful,  the Year 2000 problem  could have  negative
effects on the  Company's  financial  condition and results of operations in the
near term.



                                       35
<PAGE>
Notes to Consolidated Financial Statements


NOTE 11: ADDITIONAL CASH FLOW INFORMATION
<TABLE>
<CAPTION>

                                                   1999          1998          1997
                                                   ----          ----          ----
<S>                                          <C>            <C>           <C>
Noncash Investing and Financing Activities:
Loans held for sale transferred to
loans receivable portfolio                    $      --       4,950,891          --
Loans receivable transferred to foreclosed
assets held for sale                              123,056       689,550       471,440
Foreclosed assets held for sale transferred
to loans receivable                               342,000       311,500          --
Additional Cash Payment Information:
Interest paid                                  10,416,241     8,632,457     8,198,629
Income taxes paid                               2,198,156     1,497,087       582,319
</TABLE>

NOTE 12: EMPLOYEE BENEFIT PLANS

Pension Plan
- ------------
         The Bank has participated in a multi-employer pension plan covering all
employees who met minimum service requirements.  As a member of a multi-employer
pension  plan,  disclosures  of  plan  assets  and  liabilities  for  individual
employers are not required or  practicable.  Pension plan expense was $5,063 and
$128,785 for the years ended June 30, 1998 and 1997 respectively.  This plan was
terminated effective December 12, 1997.

Recognition and Retention Plan and 1998 Restricted Stock Plan
- -------------------------------------------------------------
         In conjunction with the  reorganization  discussed in Note 15, the Bank
has  established  a  Recognition  and  Retention  Plan (RRP) for the  benefit of
directors,  officers  and  employees  of the  Bank and its  subsidiary.  The RRP
provides  directors,  officers  and  employees  of the Bank  with a  proprietary
interest in the Company in a manner designed to encourage  these  individuals to
remain with the Bank.

         A  Committee  consisting  of members of the Bank's  Board of  Directors
administers  the  Plan.  Under the Plan,  the  Committee  can award up to 75,106
shares  of the  Company's  common  stock to  selected  directors,  officers  and
employees. As of June 30, 1999, all shares have been awarded. The awards vest at
the  rate of 20% per year  over a  five-year  period.  Compensation  expense  is
recognized  based on the  Company's  stock  price on the  date the  shares  were
awarded to  employees.  Shares to be issued under the RRP were  purchased on the
open market by a separate RRP Trust. The Bank contributed  $464,643 to the Trust
for stock purchases during the year ended June 30, 1996.

         In conjunction  with the conversion  discussed in Note 16, the Bank has
established a Restricted Stock Plan (RSP) for the benefit of directors, officers
and employees of the Bank and its subsidiary.  The RSP was voted on and approved
by the  Company's  stockholders  at the July  22,  1998,  special  stockholders'
meeting.  The RSP provides directors,  officers and employees of the Bank with a
proprietary  interest in the Company in a manner  designed  to  encourage  these
individuals to remain with the Bank.

         A  Committee  consisting  of members of the Bank's  Board of  Directors
administers  the Plan.  Under the Plan,  the  Committee  can award up to 173,632
shares  of the  Company's  common  stock to  selected  directors,  officers  and
employees.  Following  approval of the Plan,  164,950  shares were granted.  The
awards  vest at the rate of 20% per year over a five-year  period.  Compensation
expense is recognized  based on the  Company's  stock price on the date the Plan
was ratified by  stockholders,  which was $13.44 per share.  Shares to be issued
under the RSP are  purchased  on the open  market by a separate  RSP Trust.  The
Company  contributed  $2,373,065  to the  Trust for  stock  purchased  following
approval of the Plan. These contributions have been accounted for as a reduction
of stockholders' equity for the year ended June 30, 1999.

         The Bank recognized $510,286, $92,407 and $106,197 of expense under the
RRP and RSP in 1999, 1998 and 1997, respectively.

                                       36
<PAGE>
Notes to Consolidated Financial Statements


NOTE 12: EMPLOYEE BENEFIT PLANS (Continued)

Stock Option and Incentive Plan and 1998 Stock Option and Incentive Plan
- ------------------------------------------------------------------------
         In  conjunction  with the  reorganization  discussed  in Note  15,  the
Company has established the 1994 Stock Option and Incentive Plan for the benefit
of certain directors, officers and employees of the Bank and its subsidiary. The
Plan is  administered  by the Company's  Option  Committee.  Under the Plan, the
Option  Committee may grant stock  options or awards of up to 187,764  shares of
the Company's common stock.

         In conjunction  with the  conversion  discussed in Note 16, the Company
has  established  the 1998 Stock  Option and  Incentive  Plan for the benefit of
certain  directors,  officers and employees of the Bank and its subsidiary.  The
Plan was voted on and approved by  stockholders  at the July 22,  1998,  special
stockholders'  meeting.  The Company's  Option  Committee  administers the Plan.
Under the Plan, the Option  Committee may grant stock options or awards of up to
434,081 shares of the Company's  common stock.  Following  approval of the Plan,
options for 402,377 shares were granted.

         The stock  options  under  both  plans may be  either  incentive  stock
options or  nonqualified  stock options.  Incentive stock options can be granted
only to participants who are employees of the Bank or its subsidiary. The option
price must not be less than the market value of the Company stock on the date of
grant.  All options  expire no later than ten years from the date of grant.  The
options vest at the rate of 20% per year over a five-year period.

         The table  below  summarizes  transactions  under the  Company's  stock
option plans:
<TABLE>
<CAPTION>
                                                                    Number of shares of
                                                        ---------------------------------------------
                                                          Incentive     Non-Qualified   Weighted
                                                        Stock Option    Options to       Average
                                                           Shares       Directors     Exercise Price
                                                           ------       ---------     --------------
<S>                                                     <C>            <C>           <C>
Balance outstanding at July 1, 1997                        84,375           --        $   11.62
Granted, in FY 97                                           6,640           --            11.55
Exercised, in FY 97                                          --             --          --
Forfeited, in FY 97                                       (12,305)          --            11.62
                                                          -------        -------
Balance outstanding at June 30, 1997                       78,710           --            11.61
                                                          =======        =======
Balance outstanding at June 30, 1997, converted           151,990          --              6.02
Granted, FY 98                                              5,000           --            12.63
Exercised, in FY 98                                        (9,794)          --             6.02
Forfeited, in FY 98                                        (3,196)          --             6.02
                                                          -------        -------
Balance outstanding at June 30, 1998                      144,000           --             6.25
                                                          =======        =======
Granted, in FY 99                                         317,637        117,010          13.44
Exercised, in FY 99                                       (17,740)          --             6.02
Forfeited, in FY 99                                        (8,072)          --            10.35
                                                          -------        -------
Balance outstanding at June 30, 1999                      435,825        117,010          11.86
                                                          =======        =======
Options exercisable at June 30, 1999                       60,973           --        $    6.02
                                                          =======        =======      =========

</TABLE>


(1) Stock  options were  originally  for Bank stock.  This Plan was converted to
Company stock at the exchange ratio of 1.931. See Note 16.

                                       37
<PAGE>
Notes to Consolidated Financial Statements

NOTE 12: EMPLOYEE BENEFIT PLANS (Continued)

         The fair value of each option  granted is  estimated on the date of the
grant using the Black-Scholes pricing model with the following  weighted-average
assumptions:
<TABLE>
<CAPTION>

                                                                  June 30, 1999        June 30, 1998       June 30, 1997
                                                                  -------------        -------------       -------------
<S>                                                                   <C>                  <C>                 <C>
 Dividends per share                                                    $ 0.34               $ 0.30              $ 0.33
 Risk-free interest rate                                                 5.88%                5.46%               6.36%
 Expected life of options                                              5 years              5 years             5 years
 Weighted-average fair value of options granted during year             $ 2.69               $ 2.07              $ 2.51
</TABLE>

         The following table  summarizes  information  about stock options under
the plans outstanding at June 30, 1999:
<TABLE>
<CAPTION>
                                      Options Outstanding                Options Exercisable
                                --------------------------------     -----------------------------
         Range of Exercise        Number          Remaining             Number         Exercisable
              Prices            Outstanding     Contractual Life     Exercisable         Price
              ------            -----------     ----------------     -----------         -----
<S>         <C>                  <C>             <C>                  <C>             <C>
             $  5.83                5,098           7.5 years            2,040           $  5.83
             $  6.02              104,371           6.5 years           54,843           $  6.02
             $  6.08                7,724           7.0 years            3,090           $  6.08
             $ 12.63                5,000           8.7 years            1,000           $ 12.63
             $ 13.44              430,642           9.1 years                -           $ 13.44
</TABLE>

         The  Company  applies APB  Opinion 25 and  related  Interpretations  in
accounting for its plans,  and no compensation  cost has been recognized for the
plans.  Had  compensation  cost for the plans been determined  based on the fair
value at the dates using  Statement of Financial  Accounting  Standards No. 123,
the Company's net income would have  decreased by $177,719,  $33,007 and $32,187
for 1999,  1998 and 1997,  respectively.  Earnings  per share  basic and diluted
would have  decreased to $0.58 and $0.57,  respectively  for 1999.  Earnings per
share since conversion would be unchanged for 1998. The effects of applying this
Statement  for  either  recognizing  compensation  cost or  providing  pro forma
disclosures are not likely to be  representative  of the effects on reported net
income for future years because  options vest over several years and  additional
awards generally are made each year.



















NOTE 12: EMPLOYEE BENEFIT PLANS (Continued)

Employee Stock Ownership Plan
- -----------------------------
         In  conjunction  with the  conversion  discussed  in Note 16,  the Bank
established an  internally-leveraged  Employee Stock Ownership Plan (ESOP).  All
employees are eligible to  participate  after they attain age 21 and complete 12
consecutive  months of service during which they work at least 1,000 hours.  The
ESOP borrowed  $3,444,540  from the Company and purchased  344,454 shares of the
common stock of the Company. The ESOP

                                       38
<PAGE>
Notes to Consolidated Financial Statements


debt is  secured  by  shares  of the  Company.  The  loan  will be  repaid  from
contributions to the ESOP as approved annually by the Bank's Board of Directors.
As the debt is repaid,  shares are released  from  collateral  and  allocated to
employees'  accounts.  The shares pledged as collateral are reported as unearned
ESOP shares in the  consolidated  balance  sheet.  When shares are released from
collateral,  the shares become outstanding for Earnings Per Share  computations.
Dividends  on  allocated  ESOP shares are  recorded  as a reduction  of retained
earnings and may be paid directly to  participants or credited to their account;
dividends on unallocated ESOP shares are recorded as a reduction of the unearned
ESOP shares and accrued  interest.  Compensation  expense is recognized  ratably
based on the average fair value of shares committed to be released. Compensation
expense  attributed  to the ESOP was  $268,234  and $141,566 for the years ended
June 30, 1999 and June 30,  1998,  respectively.  The  following is a summary of
ESOP shares at June 30, 1999:

 Allocated shares                                      22,964
 Shares committed for release                          11,484
 Unreleased shares                                    310,006
                                                  -----------
 Total ESOP shares                                    344,454
                                                  ===========

 Fair value of unreleased shares                  $ 3,642,570
                                                  ===========


Employment Agreements
- ---------------------
         The  Bank  has  entered  into  employment   agreements  with  James  E.
Haseltine,  President and Chief  Executive  Officer and certain other  executive
officers of the Bank. Mr. Haseltine's  employment agreement covers a term of two
years. The agreements will be terminable by the Bank for "just cause" as defined
in the agreements.  If the Bank terminates the employee  without just cause, the
employee will be entitled to a continuation  of the  employee's  salary from the
date of termination through the remaining term of the agreement. Mr. Haseltine's
employee  agreement  contains  a  provision  stating  that in the  event  of the
termination of employment in connection with any future change in control of the
Bank, as defined in the agreement,  Mr.  Haseltine will be paid in a lump sum as
amount  equal to 1.99 times Mr.  Haseltine's  five year average  annual  taxable
compensation.  In addition, the Bank has entered into employment agreements with
eight other officers,  which will provide a severance  payment upon  termination
without  just  cause in the  event of a change in  control,  as  defined  in the
agreements.  The  agreements  may be renewed  annually by the Board of Directors
upon a  determination  of  satisfactory  performance  within  the  Board's  sole
discretion.

NOTE 13: TRANSACTION WITH RELATED PARTIES

         Certain  directors and  executive  officers of the Company and the Bank
were customers of and had  transactions  with the Bank in the ordinary course of
business. As of June 30, 1999 and 1998, loans outstanding to these directors and
executive  officers  amounted  to  $593,762  and  $485,224,   respectively.   In
management's  opinion,  such loans and other  extensions  of credit and deposits
were made in the ordinary course of business and were made on substantially  the
same terms (including  interest rates and collateral) as those prevailing at the
time for comparable  transactions with other persons.  Further,  in management's
opinion,  these loans did not involve more than normal risk of collectability or
present other unfavorable features.





NOTE 14: COMMITMENTS AND CREDIT RISK

         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since a portion of the commitments may expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation of the

                                       39
<PAGE>
Notes to Consolidated Financial Statements


counterparty.  Collateral  held  varies  but may  include  accounts  receivable,
inventory,  property and equipment,  commercial real estate and residential real
estate.

         As of June 30, 1999 and 1998, the Bank had  outstanding  commitments to
originate loans of approximately $6,593,000 and $12,741,000,  respectively.  The
commitments  extend  over  varying  periods  of time  with  the  majority  being
disbursed within a thirty-day period. As of June 30, 1999 and 1998,  commitments
of $5,071,000 and $11,568,000,  respectively, were at fixed rates and $1,522,000
and $1,173,000, respectively, were at floating market rates.

         Forward  commitments to sell mortgage loans are  obligations to deliver
loans at a specified price on or before a specified date. The Bank acquires such
commitments  to  reduce  market  risk  on  mortgage  loans  in  the  process  of
origination  and mortgage  loans held for sale. As of June 30, 1999 and June 30,
1998, there were no such commitments outstanding.

         Letters of credit  are  conditional  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily issued to support public and private borrowing arrangements, including
commercial paper and similar  transactions.  The credit risk involved in issuing
letters of credit is essentially the same as that involved in extending loans to
customers. The Bank had outstanding letters of credit of $263,000 and $29,000 as
of June 30, 1999 and 1998, respectively.

         Lines of credit are  agreements  to lend to a customer as long as there
is no violation of any condition  established  in the contract.  Lines of credit
generally have fixed  expiration  dates.  Since a portion of the line may expire
without being drawn upon,  the total unused lines do not  necessarily  represent
future cash  requirements.  Each customer's  credit worthiness is evaluated on a
case-by-case basis. The amount of collateral obtained,  if deemed necessary,  is
based on management's  credit  evaluation of the  counterparty.  Collateral held
varies but may include accounts receivable,  inventory,  property and equipment,
commercial  real estate and  residential  real estate.  Management uses the same
credit  policies  in  granting  lines of credit as it does for on balance  sheet
instruments.

         As of June 30, 1999,  unused  lines of credit to  borrowers  aggregated
approximately $316,000 for commercial lines and $6,945,000 for open-end consumer
lines.  As of June 30,  1998,  unused  lines of credit to  borrowers  aggregated
approximately $173,000 for commercial lines and $5,247,000 for open-end consumer
lines.

         Although  the Bank  grants  consumer  loans,  the  majority of its loan
originations are single or multi-family  residential real estate in Springfield,
Missouri,  and the surrounding area. As of June 30, 1999 the Bank had thirty-one
borrowers with balances in excess of $1,000,000 each,  aggregating  $77,311,000,
for which the collateral is primarily single-family and multi-family residential
rental real estate and commercial real estate. As of June 30, 1998, the Bank had
eighteen  borrowers  with  balances in excess of  $1,000,000  each,  aggregating
$49,304,000,   for  which  the   collateral  is  primarily   single-family   and
multi-family residential rental real estate and commercial real estate. Also, as
of  June  30,  1999  and  1998,  the  Bank  had  $29,563,000  and   $25,848,000,
respectively,  in  construction  loans to or guaranteed by builders of primarily
residential property.




NOTE 15: REORGANIZATION TO A MUTUAL HOLDING COMPANY

         In connection with the  Reorganization in April 1995,  Guaranty Federal
Savings and Loan  Association (the  "Association")  reorganized from a federally
chartered  mutual  savings and loan  association  into a federal  mutual holding
company,  Guaranty  Federal  Bancshares,  M. H. C. (the  "MHC").  As part of the
reorganization, the Association incorporated a de novo federally chartered stock
savings bank, Guaranty Federal Savings Bank (the "Bank") and transferred most of
its assets and all its liabilities to the Bank. The Bank issued 3,125,000 shares
of its common  stock  (par value  $1.00) of which  972,365  shares  were sold to
parties other than the MHC, thus creating a minority  ownership  interest in the
Bank. The shares had an initial public offering price of $8 per

                                       40
<PAGE>
Notes to Consolidated Financial Statements


share,  resulting in gross sales  proceeds of  $7,778,920.  Costs related to the
stock  issuance,  which have been  applied to reduce  the gross  proceeds,  were
$654,388. Also $100,000 was transferred to the MHC for initial capitalization in
connection with Reorganization.  The net proceeds of $7,024,532 were included in
common stock and capital surplus of the Bank.

         As long as they remain depositors of the Bank, persons who prior to the
reorganization  had  liquidation  rights with  respect to the  Association  will
continue to have such rights with respect to the Bank.

NOTE 16: CONVERSION TO STOCK FORM OF OWNERSHIP

         On December 30, 1997, Guaranty Federal  Bancshares,  Inc. completed the
conversion and  reorganization  of Guaranty  Federal Savings Bank and its former
mutual holding  company by selling  4,340,812  shares of common stock to certain
depositors  of the Bank and a benefit  plan of the Bank at a price of $10.00 per
share.  In  addition  all  shares  of  common  stock of the Bank  held by public
stockholders  were exchanged for 1,880,710 shares of common stock of the Company
at an exchange ratio of 1.931. The only class of securities  registered pursuant
to the offering was common stock,  par value $0.10 per share,  and all 6,221,522
shares registered were issued.

         Of the 6,221,522  shares  registered and issued:  (1) 3,996,358  shares
were sold (at $10.00 per share),  resulting  in cash  proceeds to the Company of
$39,963,580,  (2) 344,454 shares were sold (at $10.00 per share) to the trust of
the  employee  stock  ownership  plan of the Bank (the  "ESOP")  and funded by a
direct  loan (with  proceeds  used from the  offering)  from the  Company to the
trust,  an  affiliate  of the  Company,  in the  amount of  $3,444,540,  and (3)
1,880,710  shares (minus a certain de minimus  number of  fractional  shares for
which cash was paid) were issued in exchange for the common stock of the Bank.

         The expenses for the offering were  $780,067  resulting in net proceeds
of $42,628,053 of which  $19,943,834  was directly  contributed to the Bank, and
$22,684,219  was retained by the Company.  The proceeds  retained by the Company
were used for various investments,  including  interest-bearing  advances to the
Bank.

                                       41
<PAGE>



NOTE 17: CONDENSED PARENT COMPANY STATEMENTS

         The  condensed  balance  sheet  as of  June  30,  1999  and  1998,  and
statements  of income and cash flows for the year ended June 30,  1999,  and for
the period December 30, 1997 to June 30, 1998, for the parent company,  Guaranty
Federal Bancshares, Inc., are as follows:


<TABLE>
<CAPTION>
Balance Sheets                                                               As of June 30,
- --------------                                                       -----------------------------
                                                                           1999            1998
                                                                     -------------    ------------
<S>                                                                 <C>             <C>

Assets
     Cash                                                            $     84,261          51,587
     Due from subsidiary                                                5,717,734      17,523,918
     Investment in subsidiary                                          55,972,802      51,908,392
     Land                                                               1,228,799       1,228,799
     Available-for sale securities                                        770,035         247,021
     Prepaid expenses and other assets                                    165,187            --
     Deferred income taxes                                                  8,380           9,471
                                                                     ------------      ----------
                                                                     $ 63,947,198      70,969,188
                                                                     ============      ==========
Liabilities and Stockholders' Equity
     Accrued expenses and other liabilities                          $       --             7,090
     Income taxes payable                                                 513,976         272,000
Stockholders' equity
     Common stock                                                         624,578         622,804
     Additional paid-in capital                                        47,366,264      49,016,992
     Unearned ESOP shares                                              (3,100,080)     (3,444,540)
     Retained earnings                                                 23,236,009      21,682,950
     Unrealized appreciation on available-for-sale securities, net      3,438,826       2,811,892
     Treasury stock                                                    (8,132,375)           --
                                                                     ------------      ----------
                                                                     $ 63,947,198      70,969,188
                                                                     ============      ==========
</TABLE>


<TABLE>
<CAPTION>
Statements of Income                                                 For the year end For six months ended
                                                                     June 30, 1999      June 30, 1998
                                                                     -------------      -------------
<S>                                                                  <C>              <C>
Income
     Interest income:
          Related party                                              $    922,842         734,464
          Other                                                            10,104             508
     Other                                                                   --               550
          Total income                                                    932,946         735,522
Expense
     Occupancy                                                              9,190           4,500
     Other                                                                 71,061          17,355
          Total expense                                                    80,251          21,855
Income before income taxes and equity in
     undistributed earnings of subsidiary                                 852,695         713,667
Provision for income taxes                                                316,584         272,000
Income before equity
     in undistributed earnings of subsidiary                              536,111         441,667
Equity in undistributed earnings of subsidiary                          2,822,017       1,288,133
                                                                     ------------       ---------
Net income                                                           $  3,358,128       1,729,800
                                                                     ============       =========
</TABLE>


NOTE 17: CONDENSED PARENT COMPANY STATEMENTS (Continued)

                                       42
<PAGE>
Notes to Consolidated Financial Statements

<TABLE>
<CAPTION>

Statements of Cash Flows                                         For the year ended For six months ended
- ------------------------                                             June 30, 1999     June 30, 1998
                                                                 ------------------ --------------------
<S>                                                                 <C>               <C>
Cash Flows From Operating Activities
     Net income                                                      $  3,358,128       1,729,800
     Items not providing cash:
          Undistributed earnings of net income
              of subsidiary                                            (2,822,017)     (1,288,133)
          Release of ESOP shares                                          344,460            --
     Changes in:
          Prepaid expenses and other assets                              (165,187)           --
          Income taxes payable                                            241,976         272,000
          Accrued expenses                                                 (7,090)          7,090
                                                                     ------------    ------------
               Net cash provided by operating activities                  950,270         720,757
                                                                     ------------    ------------
Cash Flows From Investing Activities
     Investment in subsidiary                                                --       (19,943,834)
     Loan to ESOP                                                            --        (3,444,540)
     Purchase of land                                                        --        (1,228,799)
     Purchase of available-for-sale securities                           (520,065)       (272,619)
     Net (increase) decrease in advance to subsidiary                  11,806,186     (17,523,918)
                                                                     ------------    ------------
               Net cash provided by (used in) investing activities     11,286,121     (42,413,710)
                                                                     ------------    ------------
Cash Flows From Financing Activities
     Proceeds from sale of common stock, net                                 --        42,628,053
     Stock options exercised                                              106,792          40,454
     Cash dividends received on RRP shares                                   --             9,875
     Cash dividends paid                                               (1,805,069)       (933,842)
     RSP stock purchased                                               (2,373,065)           --
     Treasury stock purchased                                          (8,132,375)           --
                                                                     ------------    ------------
               Net cash provided by (used in) financing activities    (12,203,717)     41,744,540
                                                                     ------------    ------------
Increase in cash                                                           32,674          51,587

Cash, beginning of period                                                  51,587            --
                                                                     ------------    ------------
Cash, end of period                                                  $     84,261          51,587
                                                                     ============    ============
Noncash Investing and Financing Activities
     Acquisition of Guaranty Federal Savings Bank
          through stock conversion                                   $       --        30,316,999
                                                                     ============    ============
</TABLE>

                                       43

<PAGE>
<TABLE>
<CAPTION>
<S>                           <C>                                    <C>                               <C>
Baird                          Hammons Tower
Kurtz &                        901 E. St. Louis Street, Suite 1000    1034 W. Main Street
Dobson                         P.O. Box 1190                          P.O. Box 1277                     http://www.bkd.com
Certified Public Accountants   Springfield, MO 65801-1190             Branson, MO 65615-1277
                               417 865-8701      Fax: 417 865-0682    417 334-5165   Fax: 417 334-3823  Member of
                                                                                                        Moores Rowland International
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                        Independent Accountants' Report

Board of Directors
Guaranty Federal Bancshares, Inc.
Springfield, Missouri

     We have audited the  accompanying  consolidated  balance sheets of GUARANTY
FEDERAL  BANCSHARES,  INC.  as of June  30,  1999  and  1998,  and  the  related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for each of the three  years in the  period  ended  June 30,  1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of GUARANTY FEDERAL BANCSHARES,
INC. as of June 30, 1999 and 1998,  and the  results of its  operations  and its
cash  flows for each of the three  years in the period  ended June 30, 1999,  in
conformity with generally accepted accounting principles.


                              /s/Baird, Kutz & Dobson

July 23, 1999
Springfield, Missouri



                       [Baird, Kurtz & Dobson letterhead]


                        Consent of Independent Accountants

Board of Directors
Guaranty Federal Bancshares, Inc.
Springfield, Missouri

We consent to the  incorporation by reference in the Registration  Statement No.
333-47241 on Form S-8 of Guaranty Federal  Bancshares,  Inc. of our report dated
July 23, 1999,  relating to the consolidated  balance sheets of Guaranty Federal
Bancshares,  Inc.  as of June 30, 1999 and 1998,  and the  related  consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the three years in the period ended June 30, 1999,  which report  appears in the
June 30, 1999 annual report on Form 10-K of Guaranty Federal Bancshares, Inc.


                             /s/ Baird, Kurtz & Dobson
                             ----------------------------------


September 28, 1999
Springfield, Missouri


<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL  REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         1,657
<INT-BEARING-DEPOSITS>                         8,032
<FED-FUNDS-SOLD>                                   0
<TRADING-ASSETS>                                   0
<INVESTMENTS-HELD-FOR-SALE>                    8,951
<INVESTMENTS-CARRYING>                        15,395
<INVESTMENTS-MARKET>                          15,624
<LOANS>                                      265,849
<ALLOWANCE>                                    2,349
<TOTAL-ASSETS>                               313,200
<DEPOSITS>                                   141,137
<SHORT-TERM>                                 104,795
<LIABILITIES-OTHER>                            3,834
<LONG-TERM>                                        0
                              0
                                        0
<COMMON>                                         625
<OTHER-SE>                                    62,808
<TOTAL-LIABILITIES-AND-EQUITY>               313,200
<INTEREST-LOAN>                               18,617
<INTEREST-INVEST>                              1,605
<INTEREST-OTHER>                                 541
<INTEREST-TOTAL>                              20,763
<INTEREST-DEPOSIT>                             5,980
<INTEREST-EXPENSE>                             4,723
<INTEREST-INCOME-NET>                         10,060
<LOAN-LOSSES>                                    180
<SECURITIES-GAINS>                                68
<EXPENSE-OTHER>                                5,957
<INCOME-PRETAX>                                5,123
<INCOME-PRE-EXTRAORDINARY>                         0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                   3,358
<EPS-BASIC>                                    .61
<EPS-DILUTED>                                    .60
<YIELD-ACTUAL>                                  3.38
<LOANS-NON>                                      110
<LOANS-PAST>                                     212
<LOANS-TROUBLED>                                   0
<LOANS-PROBLEM>                                1,008
<ALLOWANCE-OPEN>                               2,191
<CHARGE-OFFS>                                     29
<RECOVERIES>                                       7
<ALLOWANCE-CLOSE>                              2,349
<ALLOWANCE-DOMESTIC>                           2,349
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                            0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission