WYMAN PARK BANCORPORATION INC
10KSB, 1998-09-23
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HYPERCOM CORP, DEF 14A, 1998-09-23
Next: WYMAN PARK BANCORPORATION INC, 8-K, 1998-09-23




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 [FEE REQUIRED]

          For the fiscal year ended June 30, 1998

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     For the transition period from ____________ to ______________   

     Commission file number 0-23345


                         WYMAN PARK BANCORPORATION, INC.
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)


      Delaware                                         52-2068893
- --------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)                          


11 West Ridgely Road, Lutherville, Maryland                   21093
- --------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code:  (410) 252-6450

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None
           Securities Registered Pursuant to Section 12(g) of the Act:
                     Common Stock, par value $0.01 per share
                                (Title of class)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days. YES X . NO ___.

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B contained herein, and no disclosure will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

     State the issuer's revenues for its most recent fiscal year: $5,174,000.

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant, computed by reference to the average of the bid and ask price of
such stock as of June 30, 1998, was approximately $12.2 million.  (The exclusion
from such amount of the market value of the shares owned by any person shall not
be deemed an admission by the registrant that such person is an affiliate of the
registrant.)  

     As of June 30, 1998,  there were 1,011,713 shares issued and outstanding of
the Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Parts II of Form 10-KSB - Annual Report to Stockholders for the fiscal year
ended June 30, 1998.

     Part III of Form  10-KSB -  Portions  of Proxy  Statement  for 1998  Annual
Meeting of Stockholders.


<PAGE>


                                     PART I


Item 1. Description of Business

General

Forward-Looking Statements

     When used in this  filing  and in future  filings by the  Company  with the
Securities  and Exchange  Commission,  in the Company's  press releases or other
public  or  shareholder  communications,  or in oral  statements  made  with the
approval of an authorized  executive  officer,  the words or phrases "would be,"
"will  allow,"  "intends  to," "will likely  result,"  "are  expected to," "will
continue," "is anticipated,"  "estimate,"  "project" or similar  expressions are
intended  to  identify  "forward-looking  statements"  within the meaning of the
Private Securities Litigation Reform Act of 1995. Such statements are subject to
risks and  uncertainties,  including  but not  limited to  changes  in  economic
conditions  in the  Company's  market  area,  changes in policies by  regulatory
agencies,  fluctuations  in interest  rates,  demand for loans in the  Company's
market area and competition,  all or some of which could cause actual results to
differ  materially from historical  earnings and those presently  anticipated or
projected.

     The Company  wishes to caution  readers not to place undue  reliance on any
such  forward-looking  statements,  which  speak only as of the date  made,  and
advises readers that various factors,  including  regional and national economic
conditions,  substantial  changes in levels of market interest rates, credit and
other risks of lending and investment  activities and competitive and regulatory
factors,  could affect the Company's  financial  performance and could cause the
Company's  actual  results for future  periods to differ  materially  from those
anticipated or projected.

     The Company does not undertake,  and specifically disclaims any obligation,
to update any forward-looking statements to reflect occurrences or unanticipated
events or circumstances after the date of such statements.

Impact of the Year 2000

     The Company has conducted a comprehensive review of its computer systems to
identify  applications  that could be affected by the "Year 2000" issue, and has
developed  an  implementation  plan to address  the issue.  The  Company's  data
processing is performed by a service  provider,  however,  software and hardware
utilized  in-house is under  maintenance  agreements  with third party  vendors,
consequently  the  Company is very  dependent  on those  vendors to conduct  its
business.  The Company has already  contacted each vendor to request time tables
for Year 2000  compliance and expected  costs, if any, to be passed along to the
Company.  To date,  the  Company  has been  informed  that its  primary  service
providers  anticipate  that  all  reprogramming  efforts  will be  completed  by
December 31, 1998, allowing the Company adequate time for testing. Certain other
vendors have not yet responded,  however,  the Company will pursue other options
if it appears that these vendors will be unable to comply.  Management  does not
currently  expect  its  costs  to have a  significant  impact  on its  financial
position or results of operations,  however,  there can be no assurance that the
vendors'  systems will be Year 2000 compliant,  consequently,  the Company could
incur incremental


                                       1
<PAGE>

costs to convert to another  vendor.  The Company has identified  certain of its
hardware and software equipment that will not be Year 2000 compliant and intends
to purchase new  equipment and software  prior to March 31, 1999.  These capital
expenditures are expected to total approximately $10,000.

     The Company. Wyman Park Bancorporation,  Inc. (the "Company") was formed in
September,   1997  by  Wyman  Park  Federal  Savings  &  Loan  Association  (the
"Association"  or "Wyman  Park").  The  acquisition  of the  Association  by the
Company was consummated on January 5, 1998, in connection with the Association's
conversion  from the mutual to the stock  form.  All  references  to the Company
prior  to  January  5,  1998,  except  where  otherwise  indicated,  are  to the
Association.

     At June 30, 1998, the Company had $70.5 million of assets and stockholders'
equity of $14.3 million (or 20.3% of total assets).

     The  executive  offices of the Company are located at 11 West Ridgely Road,
Lutherville,  Maryland 21093,  and its telephone number at that address is (410)
252-6450.

     The activities of the Company itself have been limited to investment in the
stock of the Association,  interest-bearing  deposits at financial  institutions
and a note  receivable  from the  Association's  Employee Stock  Ownership Plan.
Unless  otherwise   indicated,   all  activities  discussed  below  are  of  the
Association.

     The  Association.   The  Association  is  a   federally-chartered   savings
association headquartered in Lutherville,  Maryland. Its deposits are insured up
to applicable limits, by the Federal Deposit Insurance Corporation (the "FDIC"),
which is  backed  by the  full  faith  and  credit  of the  United  States.  The
Association is primarily engaged in the business of attracting  savings deposits
from the general  public and investing  such funds in permanent  mortgage  loans
secured by one- to  four-family  residential  real estate  located  primarily in
central  Baltimore  county and northern  Baltimore City,  Maryland.  Through its
branch office  located in Glen Burnie,  a suburb to the south of Baltimore,  the
Association  also  services  Anne  Arundel  County,  Maryland.  In  addition  to
permanent  mortgage loans, the Association also originates,  to a lesser extent,
loans for the construction of one- to four-family real estate,  commercial loans
secured by multi-family  real estate (over four units) and  nonresidential  real
estate,  and  consumer  loans,  including  home  equity  lines of  credit,  home
improvement  loans,  and loans  secured by  savings  deposits.  The  Association
invests  in U.S.  government  obligations,  interest-bearing  deposits  in other
financial  institutions,   mortgage-backed  securities,  and  other  investments
permitted by applicable law.



                                       2
<PAGE>


Lending Activities

     Market  Area.  The  Company's  office is  located  at 11 West  Ridge  Road,
Lutherville,  Maryland.  Through  this office and a branch  location the Company
primarily serves central Baltimore County and northern Baltimore City, Maryland,
as well as Glen Burnie,  a suburb south of  Baltimore  and Anne Arundel  County,
Maryland.

     General. The principal lending activity of the Company is originating first
mortgage  loans  secured  by  owner-occupied  one-  to  four-family  residential
properties  located  in its  primary  market  areas.  In  addition,  in order to
increase the yield and the interest  rate  sensitivity  of its  portfolio and in
order to provide more comprehensive financial services to families and community
businesses in the Company's  primary  market area,  the Company also  originates
commercial real estate,  multi-family,  consumer (secured and unsecured),  land,
and second mortgage loans. See "-  Originations,  Purchases and Sales of Loans."
The  Company  reserves  the right in the  future to  adjust or  discontinue  any
product offerings to respond to competitive or economic factors.

     Loan  Portfolio  Composition.  The  following  information  concerning  the
composition  of  the  Company's  loan   portfolios  in  dollar  amounts  and  in
percentages (before deductions for loans in process, deferred fees and discounts
and allowances for losses) as of the dates indicated.

<TABLE>
<CAPTION>
                                                           June 30,
                                  ----------------------------------------------------------

                                            1998                            1997
                                  ----------------------------------------------------------

                                   Amount          Percent           Amount          Percent
                                  --------         -------          -------          -------
                                                     (Dollars in Thousands)
Real Estate Loans:
<S>                                <C>              <C>            <C>               <C>   
 One- to four-family .......       $51,779           82.80%        $46,346            82.92%
 Multi-family ..............           362             .58             211              .38
 Commercial ................         6,683           10.69           5,806            10.39
 Construction or development            --              --             150              .27
                                  --------          ------        --------           ------
     Total real estate loans        58,824           94.07          52,513            93.96
                                  --------          ------        --------           ------
Other Loans:                                                                        
 Consumer Loans:                                                                    
  Deposit account loans ....           309             .49             176              .31
  Home equity ..............         3,390            5.42           3,184             5.70
  Home improvement .........            12             .02              16              .03
                                  --------          ------        --------           ------
     Total consumer loans ..         3,711            5.93           3,376             6.04
                                  --------          ------        --------           ------
     Total loans, gross ....        62,535          100.00%         55,889           100.00%
                                  --------          ======        --------           ======
                                                                               
Less:
 Loans in process ..........            --                            (231)
 Deferred fees and discounts          (215)                           (199)
 Allowance for losses ......          (278)                           (270)
                                  --------                         --------
 Total loans receivable, net       $62,042                         $55,189
                                  ========                         ========
</TABLE>


                                       3
<PAGE>


     The following  table shows the composition of the Company's loan portfolios
by fixed- and adjustable-rates at the dates indicated.

<TABLE>
<CAPTION>
                                                          June 30,
                                      ---------------------------------------------------
                                              1998                          1997
                                      ---------------------------------------------------

                                       Amount        Percent        Amount        Percent
                                      -------        -------       --------       ------- 
                                                     (Dollars in Thousands)
<S>                                    <C>            <C>          <C>            <C>   
Fixed-Rate Loans:
 Real estate:
  One- to four-family ..........       $40,122        64.16%       $30,505        54.58%
  Multi-family .................            66          .11             --           --
  Commercial ...................         5,492         8.78          4,596         8.22
  Construction or development ..            --           --            150          .27
                                       -------       ------        -------       ------
     Total real estate loans ...        45,680        73.05         35,251        63.07
 Consumer ......................           321          .51            192          .34
                                       -------       ------        -------       ------
     Total fixed-rate loans ....        46,001        73.56         35,443        63.41
                                       -------       ------        -------       ------

Adjustable-Rate Loans:
 Real estate:
  One- to four-family ..........        11,657        18.64         15,841        28.34
  Multi-family .................           296          .47            211          .38
  Commercial ...................         1,191         1.91          1,210         2.17
                                       -------       ------        -------       ------
     Total real estate loans ...        13,144        21.02         17,262        30.89
 Consumer ......................         3,390         5.42          3,184         5.70
                                       -------       ------        -------       ------
     Total adjustable-rate loans        16,534        26.44         20,446        36.59
                                       -------       ------        -------       ------
     Total loans ...............        62,535       100.00%        55,889       100.00%
                                       -------       ======        -------       ======

Less:
 Loans in process...............            --                        (231) 
 Deferred fees and discounts....          (215)                       (199) 
 Allowance for loan losses......          (278)                       (270) 
                                       -------                     -------  
    Total loans receivable, net.       $62,042                     $55,189  
                                       =======                     =======  
</TABLE>


                                       4
<PAGE>


     The following  schedule  illustrates  the interest rate  sensitivity of the
Company's loan portfolio at June 30, 1998.  Mortgages  which have  adjustable or
renegotiable interest rates are shown as maturing in the period during which the
contract  is due.  The  schedule  does  not  reflect  the  effects  of  possible
prepayments or enforcement of due-on-sale clauses.


<TABLE>
<CAPTION>
                                                           Real Estate
                                          -------------------------------------------
                           
                                                                   Multi-family and
                                          One- to Four-Family         Commercial               Consumer                  Total
                                          --------------------    -------------------     ---------------------     ----------------
                                                      Weighted               Weighted                 Weighted              Weighted
                                                       Average               Average                   Average               Average
                                           Amount       Rate       Amount     Rate        Amount        Rate       Amount     Rate
                                          -------     --------    -------   ---------     -------     ---------    ------   -------
                                                    (Dollars in Thousands)
           Due During
          Years Ending
            June 30,
- -----------------------------------
<S>                                       <C>          <C>        <C>          <C>        <C>          <C>        <C>          <C>  
1999(1) ............................      $10,694      7.42%      $ 2,225      9.92%      $ 3,699      8.99%      $16,618      8.10%
2000 - 2003 ........................        8,940      6.85         1,078      9.59            12      9.49        10,030      7.15
2004 and following .................       32,145      7.13         3,742      9.15            --        --        35,887      7.34
                                          -------                 -------                 -------                 ------     
                                          $51,779      7.14       $ 7,045      9.46       $ 3,711      8.99       $62,535      7.76
                                          =======                 =======                 =======                 =======    
</TABLE>
- ----------
(1)  Includes demand loans and loans having no stated maturity.


     The total amount of loans due after June 30, 1998 which have  predetermined
interest  rates is  $46,001,000  while the total  amount of loans due after such
dates which have floating or adjustable interest rates is $16,534,000.


                                       5
<PAGE>


     Under  federal  law,  the  aggregate  amount of loans  that the  Company is
permitted to make to any one borrower is generally  limited to 15% of unimpaired
capital  and  surplus  (25%  if  the  security  for  such  loan  has a  "readily
ascertainable" value or 30% for certain residential  development loans). At June
30, 1998,  based on the above,  the Company's  regulatory  loan-to-one  borrower
limit  was  approximately  $1,415,000.  On the same  date,  the  Company  had no
borrowers  with  outstanding  balances in excess of this amount.  As of June 30,
1998,  the largest  dollar  amount of  indebtedness  to one borrower or group of
related  borrowers  was a $641,000 loan secured by raw land for  development  of
residential  homes.  The next two  largest  loans had  outstanding  balances  of
$622,000 and $613,000, respectively, and were secured by a strip shopping center
and a warehouse. Such loans are performing in accordance with their terms.

     Loan  applications  are  accepted by salaried  employees  at the  Company's
offices.  Loan  applications are presented for approval to the Loan or Executive
Loan  Committees  of the Board of Directors  or to the full Board of  Directors,
depending on the loan amount. Generally, the Loan Committee acts with respect to
loan  requests  equal to or less than  $250,000  (except for single  family loan
requests  conforming  to certain  criteria,  as to which the Loan  Committee may
approve  amounts up to $750,000),  while the Executive  Loan Committee acts with
respect to  commercial  loan  requests  for more than  $250,000 up to  $750,000.
Decisions on loan  applications  are made on the basis of detailed  applications
and property  valuations  (consistent with the Company's written lending policy)
by  qualified  independent  appraisers.   The  loan  applications  are  designed
primarily  to  determine  the  borrower's  ability to repay and include  income,
length  of   employment,   past  credit   history  and  the  amount  of  current
indebtedness.  Significant  items on the application are verified through use of
credit reports,  financial  statements,  tax returns and/or  confirmations.  The
Company is an equal opportunity lender.

One- to Four-Family Residential Real Estate Lending

     The  cornerstone  of the  Company's  lending  program  has  long  been  the
origination of long-term  permanent loans secured by mortgages on owner-occupied
one- to four-family residences. At June 30, 1998, $51.8 million, or 82.8% of the
Company's  gross  loan  portfolio  consisted  of  permanent  loans  on  one-  to
four-family  residences.  At that date, the average outstanding residential loan
balance was approximately  $79,000 and the largest outstanding  residential loan
had a principal  balance of $335,000.  Virtually  all of the  residential  loans
originated  by the Company are secured by  properties  located in the  Company's
market area. See "- Originations, Purchases and Sales of Loans."

     Although the Company has  generally  sold its  fixed-rate  loan  production
since  1989,  historically,  the Company  originated  for  retention  in its own
portfolio  30-year  fixed-rate loans secured by one- to four-family  residential
real  estate.  Beginning  in the  mid-1980s,  in order to reduce its exposure to
changes in  interest  rates,  the Company  began to  originate  adjustable  rate
mortgage loans ("ARMs"),  subject to market conditions and consumer  preference.
The  Company  has  from  time to time  sold  some of its ARM  production,  which
conforms to standards  promulgated by the Federal Home Loan Mortgage Corporation
("FHLMC"),  and as a result of continued  consumer demand,  particularly  during
periods of  relatively  low interest  rates,  the Company has also  continued to
originate  fixed-rate  residential loans in amounts and at rates and terms which
are  monitored for  compliance  with the  Company's  asset/liability  management
policy. Currently, the Company originates both conforming and jumbo construction
and jumbo fixed-rate permanent loans with 



                                       6
<PAGE>

maturities of up to 30 years. At June 30, 1998, the Company had $40.1 million of
fixed-rate permanent residential loans, constituting 64.2% of the Company's loan
portfolio at such date. See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations -  Asset/Liability  Management  contained in
the Annual Report to Shareholders."

     The Company's ARM and balloon loans are offered at rates,  terms and points
determined  in accordance  with market and  competitive  factors.  The Company's
current one- to four-family  residential  ARMs are fully  amortizing  loans with
contractual maturities of up to 30 years. Balloon loans also have terms of up to
30 years.  Though from time to time "teaser"  rates are offered,  applicants are
qualified  pursuant to FHLMC  guidelines,  which permits  qualifications at less
than the fully indexed rate,  and no ARMs allow for negative  amortization.  The
interest  rates on the ARMs  originated by the Company are generally  subject to
adjustment at one-,  three- and five-year  intervals  based on a margin over the
Treasury  Securities  Constant  Maturity  Index.  Decreases  or increases in the
interest  rate of the  Company's  ARMs are  generally  limited  to 6% above  the
initial  interest rate over the life of the loan,  and up to a 2% per adjustment
period per year or per adjustment  period. The Company's ARMs may be convertible
into fixed-rate  loans,  depending on the program  selected,  and do not contain
prepayment  penalties.  Loans are not  assumable.  At June 30,  1998,  the total
balance of one- to four-family ARMs was $11.7 million, or 18.6% of the Company's
loan portfolio.

     As a service to its older customers,  the Company also has originated,  and
thereafter sold, reverse  mortgages,  enabling the "homeowner" to utilize equity
values that have built up in the underlying property.

     As discussed  above, the Company  evaluates both the borrower's  ability to
make principal,  interest and escrow payments and the value of the property that
will secure the loan.  The Company  originates  residential  mortgage loans with
loan-to-value ratios up to 97%. On mortgage loans exceeding an 80% loan-to-value
ratio at the time of  origination,  the Company will generally  require  private
mortgage  insurance in an amount  intended to reduce the  Company's  exposure to
less than 80% of the appraised value of the underlying property.

     The Company  requires title insurance on its mortgage loans as well as fire
and  extended  coverage  casualty  insurance  in amounts  at least  equal to the
principal  amount  of the loan or the  value of  improvements  on the  property,
depending on the type of loan.  The Company  also  requires  flood  insurance to
protect the property  securing  its  interest  when the property is located in a
flood plain.

     The Company's  residential  mortgage loans customarily  include due-on-sale
clauses  giving the Company the right to declare  the loan  immediately  due and
payable in the event that,  among other things,  the borrower sells or otherwise
disposes of the property subject to the mortgage and the loan is not repaid.


                                       7
<PAGE>


Construction and Development Lending

     The Company makes construction loans to individuals for the construction of
their primary or secondary residences. Loans to individuals for the construction
of their  residences  typically  run for up to nine months.  The  borrower  pays
interest only during the construction period. Residential construction loans are
generally  underwritten  pursuant to the same  guidelines  used for  originating
permanent  residential  loans. At June 30, 1998, the Company had no construction
loans.

     The Company has participated in loans to builders and developers to finance
the construction of residential  property.  Such loans generally have adjustable
interest  rates based upon prime or treasury  indexes with variable  terms.  The
proceeds of the loan are advanced during  construction based upon the percentage
of completion as determined by an inspection by the lead lender. The loan amount
normally  does not exceed 75% of the  projected  completed  value.  Whether  the
Company is willing to provide  permanent  takeout  financing to the purchaser of
the  home is  determined  independently  of the  construction  loan by  separate
underwriting.  In the event  that  upon  completion  the house is not sold,  the
builder is required to make  principal and interest  payments until the house is
sold.

     Building lot loans,  which include loans to acquire vacant or raw land, are
made to individuals. All of such loans are secured by land zoned for residential
developments  and located  within the Company's  market area.  Before  extending
credit,  the Company will require  percolation  tests and related  permits to be
secured.

     Construction  and  development  lending,  through  participation  or direct
lending,  generally  affords the Company an opportunity  to receive  interest at
rates  higher  than those  obtainable  from  residential  lending and to receive
higher  origination  and other loan fees. In addition,  such loans are generally
made for relatively short terms.  Nevertheless,  construction lending to persons
other than  owner-occupants is generally considered to involve a higher level of
credit risk than one- to four-family  permanent  residential  lending due to the
concentration  of principal in a limited  number of loans and  borrowers and the
effects of general  economic  conditions on construction  projects,  real estate
developers  and  managers.  In addition,  the nature of these loans is such that
they are more difficult to evaluate and monitor. The Company's risk of loss on a
construction or development  loan is dependent  largely upon the accuracy of the
initial  estimate of the property's value upon completion of the project and the
estimated  cost  (including  interest) of the project.  If the estimate of value
proves to be  inaccurate,  the  Company  may be  confronted,  at or prior to the
maturity  of the loan,  with a project  with a value  which is  insufficient  to
assure  full  repayment  and/or the  possibility  of having to make  substantial
investments to complete and sell the project.  Because defaults in repayment may
not occur  during the  construction  period,  it may be  difficult  to  identify
problem loans at an early stage.  When loan  payments  become due, the cash flow
from the  property may not be adequate to service the debt.  In such cases,  the
Company may be required to modify the terms of the loan.

Commercial Real Estate Lending

     The Company's  commercial real estate loan portfolio consists of loans on a
variety of non-residential  properties including retail facilities,  warehouses,
small office buildings, small industrial parks and shopping centers. At June 30,
1998, the Company's  largest  commercial real estate loan totaled  $641,000.  At
that date, the Company had 27 other commercial real estate loans, all totaling

 
                                       8
<PAGE>


$6.7 million or 10.7% of gross loans  receivable.  As of June 30, 1998,  none of
these loans were non-performing.

     The Company has  originated  both balloon,  adjustable-rate  and fixed-rate
commercial real estate loans, although most current originations have balloon or
adjustable rates. Commercial loans generally adjust based on a constant maturity
index plus a margin.  Adjustable  rate loans  generally  have a balloon  feature
after one or two  adjustment  periods to allow the  Company to  re-evaluate  the
terms of the loan.  Balloon loans mature at the end of the initial  balloon term
and may be modified, extended or refinanced by the Company. Commercial loans are
generally  underwritten  in amounts of up to 75% of the  appraised  value of the
underlying property.

     Appraisals on properties  securing  commercial real estate loans originated
by the Company are  performed by a qualified  independent  appraiser at the time
the loan is made. In addition, the Company's  underwriting  procedures generally
require  verification  of the borrower's  credit  history,  income and financial
statements,  banking relationships and income projections or operating histories
for the property.  Personal  guarantees are generally obtained for the Company's
commercial real estate loans.

     Substantially  all of the  commercial  real estate loans  originated by the
Company are secured by properties located within the Company's market area.

     The table  below  sets forth by type of  security  property  the  estimated
number,  loan amount and  outstanding  balance of the Company's  commercial real
estate loans at June 30, 1998.

                                                                     Outstanding
                                            Number of    Original     Principal
                                              Loans     Loan Amount    Balance
                                           ----------   -----------  -----------
                                                  (Dollars in Thousands)
Office ............................             12         $2,041         $1,763
Retail ............................              5          2,085          1,843
Small industrial ..................              2            535            459
Warehouse .........................              4          1,518          1,234
Apartment .........................              1             83             55
Land ..............................              4          1,517          1,329
                                            ------         ------         ------
   Total ..........................             28         $7,779         $6,683
                                            ======         ======         ======

     Commercial  real estate  loans  generally  present a higher level of credit
risk than loans secured by one- to four-family residences.  This greater risk is
due to several  factors,  including the  concentration of principal in a limited
number of loans and  borrowers,  the effects of general  economic  conditions on
income  producing  properties  and the increased  difficulty  of evaluating  and
monitoring these types of loans. Furthermore,  the repayment of loans secured by
commercial real estate is typically  dependent upon the successful  operation of
the related  real estate  project.  If the cash flow from the project is reduced
(for example, if leases are not obtained or renewed),  the borrower's ability to
repay the loan may be impaired.

                                       9
<PAGE>


Multi-Family Lending

     The Company has historically made few permanent  multi-family  loans in its
primary market area. As with  commercial real estate loans,  multi-family  loans
present  a  higher  level  of  credit  risk  than do  loans  secured  by  one-to
four-family  residences.  At  June  30,  1998,  loans  secured  by  multi-family
properties aggregated $362,000, or .6% of the Company's gross loans receivable.

     The Company's multi-family loan portfolio includes loans secured by five or
more unit residential buildings located primarily in the Company's market area.

Consumer Lending

     Management  believes that offering  consumer loan products  helps to expand
the Company's customer base and to create stronger ties to its existing customer
base.  In addition,  because  consumer  loans  generally  have shorter  terms to
maturity and carry higher rates of interest than do residential  mortgage loans,
they can be valuable  asset/liability  management  tools. The Company  currently
originates  substantially  all of its consumer loans in its market area. At June
30,  1998,  the  Company's  consumer  loans  totaled $3.7 million or 5.9% of the
Company's gross loan portfolio.

     The Company offers a variety of consumer loans,  including loans secured by
savings  deposits  and home  equity  lines of credit as well as  unsecured  home
improvement loans.

     The largest component of the Company's consumer lending program is its home
equity line. At June 30, 1998, home equity loans totaled $3.4 million or 5.4% of
gross loans  receivable.  The Company  also  employs its  standard  underwriting
criteria  discussed  above in deciding  whether to extend credit.  The Company's
home equity lines of credit are originated in amounts  which,  together with the
amount of the first mortgage, generally do not exceed 80% of the appraised value
of the  property  securing  the loan.  At June 30,  1998,  the  Company had $5.8
million of funds committed, but undrawn, under such lines. Home equity loans are
adjustable in nature, floating at a stated margin above prime.

     The terms of other types of consumer  loans vary  according  to the type of
collateral,  length  of  contract  and  creditworthiness  of the  borrower.  The
underwriting  standards  employed by the Company for  consumer  loans  include a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of the borrower's ability to meet payments on the proposed loan along
with his  existing  obligations.  In  addition  to the  creditworthiness  of the
applicant,  the underwriting  process also includes a comparison of the value of
the security, if any, in relation to the proposed loan amount.

     Consumer loans may entail  greater risk than  residential  mortgage  loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
rapidly depreciable assets. In addition, consumer loan collections are dependent
on the borrower's continuing financial stability, and thus are more likely to be
affected by adverse  personal  circumstances.  Furthermore,  the  application of
various  federal and state laws,  including  federal  and state  bankruptcy  and
insolvency laws, may limit the amount which can be recovered on such loans.



                                       10
<PAGE>


Originations, Purchases and Sales of Loans

     The  Company  originates  real  estate and other  loans  through  employees
located at the Company's  offices.  Walk-in  customers  and  referrals  from its
current customer base, advertisement, real estate brokers, mortgage loan brokers
and  builders are also  important  sources of loan  originations  as well as the
Company's  internet  web-site  (www.wymanpark.com).  The  Company  utilizes  the
services  of  mortgage  or loan  brokers  from time to time.  While  generally a
portfolio lender, the Company may in the future evaluate loan sale opportunities
as they arise and make sales depending on market conditions.

     The  following  table  shows  the  loan  origination,  purchase,  sale  and
repayment activities of the Company for the periods indicated.

                                                         Year Ended June 30,
                                                      --------------------------
                                                         1998            1997
                                                      --------------------------
                                                         (Dollars in Thousands)
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family ............       $  4,492        $  2,843
                  - multi-family ...............            165              90
                  - commercial .................             --           1,100
                                                       --------        --------
         Total adjustable-rate .................          4,657           4,033
                                                       --------        --------
 Fixed rate:
  Real estate - one- to four-family ............         11,493           3,907
                  - commercial .................             41             936
  Non-real estate - consumer ...................            277              18
                                                       --------        --------
         Total fixed-rate ......................         11,811           4,861
                                                       --------        --------
         Total loans originated ................         16,468           8,894
                                                       --------        --------

Purchases:
  Real estate - one- to four-family ............             --             983
                  - commercial .................          1,560             805
                                                       --------        --------
         Total loans purchased .................          1,560           1,788
                                                       --------        --------

Sales and Repayments:
  Real estate - one- to four-family ............            711             395
                  - commercial .................             --             900
                                                       --------        --------
         Total loans sold ......................            711           1,295
  Principal repayments .........................          9,729           7,177
                                                       --------        --------
         Total reductions ......................         10,440           8,472
Decrease in other items, net ...................           (735)           (265)
                                                       --------        --------
         Net increase ..........................       $  6,853        $  1,945
                                                       ========        ========


Delinquencies and Non-Performing Assets

     Loan Portfolio Management. When a borrower fails to make a required payment
on a loan,  the  Company  attempts  to  cause  the  delinquency  to be  cured by
contacting the borrower.  A late notice is generated on all loans over 15 and 30
days delinquent. Another late notice is sent 60 days after the due date followed
by telephone contact.

                                       11
<PAGE>


     If the  delinquency  is not cured by the 65th day, the customer is provided
written  notice that the account will be referred to counsel for  collection and
foreclosure, if necessary. A good faith effort by the borrower at this time will
defer  foreclosure  for a  reasonable  length of time  depending  on  individual
circumstances.  After 90 days, foreclosure proceedings are generally instituted.
The  Company  may agree to accept a deed in lieu of  foreclosure.  If it becomes
necessary to foreclose,  the property is sold at public sale and the Company may
bid on the property to protect its interest.

     Unsecured  consumer loans are charged off if they remain delinquent for 120
days unless the  borrower and lender  agree on a payment  plan.  If terms of the
plan are not met, they are then subject to charge off.

     Real  estate  acquired  by  the  Company  as a  result  of  foreclosure  is
classified  as real estate owned until it is sold.  When property is acquired by
foreclosure,  it is recorded at the lower of cost or estimated fair value,  less
estimated  selling  costs,  at the  date  of  acquisition,  and  any  write-down
resulting  therefrom is charged to the  allowance  for loan  losses.  Subsequent
decreases  in the value of the property  are charged to  operations  through the
creation of a valuation  allowance.  After  acquisition,  all costs  incurred in
maintaining  the property are expensed.  Costs relating to the  development  and
improvement of the property, however, are capitalized to the extent of estimated
fair value less estimated costs to sell.

     The following table sets forth the Company's loan delinquencies by type, by
amount and by percentage of type at June 30, 1998.

<TABLE>
<CAPTION>
                                                         Loans Delinquent For:
                                         ------------------------------------------------------------   ----------------------------
                                                 60-89 Days             90 Days and Over                   Total Delinquent Loans
                                         ------------------------------------------------------------   ----------------------------
                                                            Percent                          Percent                        Percent
                                                            of Loan                          of Loan                        of Loan
                                         Number   Amount    Category     Number   Amount     Category      Number   Amount  Category
                                         ------   ------    --------     ------   ------     --------      ------   ------  --------
Real Estate:
<S>                                          <C>   <C>         <C>           <C>     <C>       <C>              <C>   <C>      <C> 
  One- to four-family ...........            6      $463       .89%          1       $25       .05%             7     $488     .94%
                                         ------   ------                ------    ------                   ------   ------  --------
     Total ......................            6      $463       .75%          1       $25       .04%             7     $488     .79%
                                         ======   ======                ======    ======                   ======   ======  ========
</TABLE>


     Non-Performing   Assets.  The  table  below  sets  forth  the  amounts  and
categories of non-performing  assets in the Company's loan portfolio.  Loans are
placed on non-accrual  status when the collection of principal  and/or  interest
become  doubtful.  Foreclosed  assets include  assets  acquired in settlement of
loans.

                                                            June 30,
                                                     ---------------------
                                                       1998         1997
                                                     ----------  ---------
                                                     (Dollars in Thousands)
Non-accruing loans:
  One- to four family ............................     $ 25         $176
                                                       ----         ----

Total non-performing assets ......................     $ 25         $176
                                                       ====         ====
Total as a percentage of total assets............       .04%         .28%
                                                       ====         ====


                                       12

<PAGE>


     For the year ended June 30,  1998 gross  interest  income  which would have
been recorded had the  non-accruing  loans been current in accordance with their
original  terms  amounted to $3,659.  The amount  that was  included in interest
income on such loans was $2,389 for the year ended June 30, 1998.

     Classification  of Assets.  Federal  regulations  require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: Substandard,
Doubtful and Loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct possibility that the Company will sustain some
loss if the deficiencies are not corrected.  Doubtful assets have the weaknesses
of Substandard assets, with the additional  characteristics  that the weaknesses
make collection or liquidation in full on the basis of currently existing facts,
conditions and values questionable,  and there is a high possibility of loss. An
asset classified Loss is considered  uncollectible and of such little value that
continuance  as an  asset  on the  balance  sheet  of the  institution,  without
establishment of a specific valuation allowance or charge-off, is not warranted.
Assets  classified  as  Substandard  or  Doubtful  require  the  institution  to
establish  prudent  general  allowances for loan losses.  If an asset or portion
thereof is  classified  as a Loss,  the  institution  may charge off such amount
against  the loan loss  allowance.  If an  institution  does not  agree  with an
examiner's  classification of an asset, it may appeal this  determination to the
District Director of the OTS.

     On the basis of  management's  review of its assets,  at June 30, 1998, the
Company had one loan classified substandard with total principal of $25,000.

     Other  Assets  of  Concern.   In  addition  to  non-performing   loans  and
substandard  loans  discussed  above,  as of June 30, 1998,  the Company had six
loans totaling $463,000,  which, because of known information about the possible
credit  problems of the  borrowers or the cash flows of the  security  property,
would cause management to have some doubts as to the ability of the borrowers to
comply with present loan repayment terms and may result in the future  inclusion
of such assets in non-performing asset categories.

     Allowance for Loan Losses.  The  allowance  for loan losses is  established
through a provision for loan losses  charged to earnings  based on  management's
evaluation of the risk inherent in its entire loan  portfolio and changes in the
nature and volume of its loan activity. Such evaluation, which includes a review
of all  loans  of  which  full  collectibility  may not be  reasonably  assured,
considers the  estimated  net  realizable  value of the  underlying  collateral,
economic  conditions,  historical  loan loss  experience  and other factors that
warrant  recognition in providing for an adequate  allowance for loan losses. In
determining the general  reserves under these policies,  historical  charge-offs
and recoveries, changes in the mix and levels of the various types of loans, net
realizable  values,  the current loan portfolio and current economic  conditions
are considered. Management also considers the Company's non-performing assets in
establishing its allowance for loan losses.

     As of June 30, 1998,  the Company's  allowance for loan losses as a percent
of gross loans receivable and as a percent of  non-performing  loans amounted to
 .4% and 1,112%, respectively.  In light of the level of non-performing assets to
total  assets  and the  nature of these  assets,  management  believes  that the
allowance for loan losses is adequate.  While  management  believes that it uses
the 

                                       13

<PAGE>


best  information   available  to  determine  the  allowance  for  loan  losses,
unforeseen  market  conditions  could result in adjustments to the allowance for
loan losses, and net earnings could be significantly  affected, if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.

     The following  table sets forth an analysis of the Company's  allowance for
loan losses.


                                                       Year Ended June 30,
                                                     ---------------------
                                                        1998       1997
                                                     ----------  ---------
                                                     (Dollars in Thousands)

Balance at beginning of period ....................     $270       $125
                                                       
Charge-offs:
  Commercial real estate ..........................      --          --
                                                        ----       ----
                                                       
Net charge-offs ...................................      --          --
Additions charged to operations ...................        8        145
                                                        ----       ----
Balance at end of period ..........................     $278       $270
                                                        ====       ====
                                                       
Ratio of net charge-offs during the period to          
 average loans outstanding during the period ......      -- %       -- %
                                                        ====       ====
                                                       
Ratio of net charge-offs during the period to          
 average non-performing assets ....................      -- %       -- %
                                                        ====       ====
                                                    

     The  distribution  of the  Company's  allowance  for losses on loans at the
dates indicated is summarized as follows:

<TABLE>
<CAPTION>
                                                                         June 30,
                                      -----------------------------------------------------------------------------------
                                                        1998                                      1997
                                      ---------------------------------------  ------------------------------------------
                                                      Percent                                    Percent
                                                      of Loans                                  of Loans
                                         Loan         in Each                       Loan         in Each
                                       Amount of      Amounts      Category       Amount of      Amounts        Category
                                       Loan Loss         by        to Total       Loan Loss         by          to Total
                                       Allowance      Category      Loans         Allowance      Category        Loans
                                      ----------- -------------- -------------- ------------- -------------- ------------
                                                                    (Dollars in Thousands)
<S>                                    <C>            <C>             <C>           <C>            <C>             <C>   
One- to four-family ................   $    27        $51,779         82.80%        $    25        $46,346         82.92%
Multi-family .......................      --              362           .58            --              211           .38
Commercial real estate .............        64          6,683         10.69              56          5,806         10.39
Construction or  development .......      --             --            --              --              150           .27
Consumer ...........................      --            3,711          5.93            --            3,376          6.04
Unallocated ........................       187           --            --               189           --            --
                                       -------        -------        ------         -------        -------        ------
     Total .........................   $   278        $62,535        100.00%        $   270        $55,889        100.00%
                                       =======        =======        ======         =======        =======        ======
</TABLE>


                                       14

<PAGE>


Investment Activities

     As  part  of  its   asset/liability   management   strategy  and  liquidity
requirements,  the Company invests in U.S.  government and agency obligations to
supplement its lending activities.  The Company's  investment policy also allows
for investments in overnight funds,  mortgage-backed securities and certificates
of deposit.  The Company may consider the  expansion of  investments  into other
securities if deemed appropriate.  At June 30, 1998, the Company did not own any
securities  of a single  issuer  which  exceeded 10% of the  Company's  retained
earnings.  See Note 3 of the Notes to the Consolidated  Financial Statements for
additional information regarding the Company's investment securities portfolio.

     The Company is required by federal regulations to maintain a minimum amount
of liquid  assets  that may be  invested  in  specified  securities  and is also
permitted  to make  certain  other  securities  investments.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital." Cash flow projections are regularly reviewed and updated
to  assure  that  adequate  liquidity  is  provided.  As of June 30,  1998,  the
Company's  liquidity  ratio (liquid  assets as a percentage of net  withdrawable
savings and current  borrowings) was 18.7% as compared to the OTS requirement of
4.0%.

     All  of  the  Company's  investment   securities,   except  mortgage-backed
securities, are classified as available for sale. Mortgage-backed securities are
classified as held to maturity.  There were no sales of investment securities in
fiscal 1998 or 1997.  The Company  may elect to classify  investment  securities
acquired in the future as trading securities or as held to maturity,  instead of
available-for- sale, but there are no current plans to do so.

     The following table sets forth the composition of the Company's  investment
and mortgage-backed securities at the dates indicated.


<TABLE>
<CAPTION>
                                                                                  June 30,
                                                          --------------------------------------------------------
                                                                   1998                            1997
                                                          -------------------------- -----------------------------
                                                             Book         % of            Book            % of
                                                            Value         Total           Value          Total
                                                          ---------- --------------- ---------------- ------------
                                                                          (Dollars in Thousands)
<S>                                                         <C>           <C>           <C>              <C>   
Investment securities:
  Federal agency obligations .........................      $  --            -- %         $2,992          85.44% 
                                                            ------        ------          ------         ------  
     Subtotal ........................................         --            --            2,992          85.44  
  FHLB stock .........................................         510        100.00             510          14.56  
                                                            ------        ------          ------         ------  
     Total investment securities and FHLB stock ......      $  510        100.00%         $3,502         100.00% 
                                                            ======        ======          ======         ======  
Average remaining life of investment securities ......         --                       1.3 years                
                                                                                                                 
Other interest-earning assets:                                                                                   
  Interest-bearing deposits with banks ...............      $2,071         31.18%         $1,093          57.05% 
  Federal funds sold .................................       4,571         68.82             823          42.95  
                                                            ------        ------          ------         ------  
     Total ...........................................      $6,642        100.00%         $1,916         100.00% 
                                                            ======        ======          ======         ======  
Mortgage-backed securities:                                                                                      
  FNMA ...............................................      $    2           .70%         $    2            .56% 
  FHLMC ..............................................         282         99.30             354          99.44  
                                                            ------        ------          ------         ------  
     Total mortgage-backed securities ................      $  284        100.00%         $  356         100.00% 
                                                            ======        ======          ======         ======  
</TABLE>

                                       15


<PAGE>


     Mortgage-Backed  Securities.  The  Company  has  a  $284,000  portfolio  of
mortgage-backed  securities,  all of which are insured or guaranteed by FHLMC or
the Federal National Mortgage Company ("FNMA"). Accordingly, management believes
that the Company's mortgage-backed  securities are generally resistant to credit
problems.  Because these  securities  represent a  passthrough  of principal and
interest from underlying  individual  thirty year mortgages,  such securities do
present  prepayment risk. Any such individual  security contains  mortgages that
can be prepaid at any time over the life of the security.  In a rising  interest
rate  environment  the  underlying  mortgages  are likely to extend  their lives
versus a stable or declining rate environment.  A declining rate environment can
result in rapid  prepayment.  There is no certainty  as to the security  life or
speed of prepayment. The geographic makeup and correlated economic conditions of
the underlying mortgages also play an important role in determining  prepayment.
In addition to  prepayment  risk,  interest rate risk is inherent in holding any
debt  security.  As interest  rates rise the value of the security  declines and
conversely   as  interest   rates   decline   values   rise.   Adjustable   rate
mortgage-backed  securities  have the  advantage of moving their  interest  rate
within  limits  with  the  contractual  index  used,  subject  to  the  risk  of
prepayment.  All  of  the  adjustable  rate  mortgage-backed  securities  in the
portfolio are tied to the One Year Constant  Maturity Treasury Index and all are
considered  held for  investment.  The market  valuation  does not  consequently
present a direct impact on equity.

     Mortgage-backed  securities  can serve as collateral  for  borrowings  and,
through  sales  and  repayments,  as a  source  of  liquidity.  For  information
regarding  the  carrying  and  market  values of the  Company's  mortgage-backed
securities  portfolio,  see  Note  3 of  the  Notes  to  Consolidated  Financial
Statements. Under the Company's risk-based capital requirement,  mortgage-backed
securities  have a risk weight of 20% in contrast to the 50% risk weight carried
by residential loans. See "Regulation."

     The following table sets forth the contractual  maturities of the Company's
mortgage-backed securities at June 30, 1998.


                                                        Due in    June 30, 1998
                                                       10 to 20      Balance
                                                         Years     Outstanding
                                                       --------   -------------
                                                            (In Thousands)

Federal Home Loan Mortgage Corporation .............      $282         $282
Federal National Mortgage Association ..............         2            2
                                                          ----         ----
     Total .........................................      $284         $284
                                                          ====         ====

Sources of Funds

     General. The Company's primary sources of funds are deposits,  amortization
and  prepayment  of  loan  principal,   maturities  of  investment   securities,
short-term  investments  and  funds  provided  from  operations  as well as FHLB
advances.

     Deposits.  The Company offers a variety of deposit  accounts  having a wide
range of interest rates and terms.  The Company's  deposits  consist of passbook
and  statement  accounts,  NOW  accounts,  Christmas  Club and money  market and
certificate  accounts,  including Individual  Retirement  Accounts.  The Company
relies primarily on advertising, including newspaper and radio,


                                       16
<PAGE>

pricing  policies  and customer  service to attract and retain  these  deposits.
Neither premiums nor brokered deposits are utilized.

     The flow of  deposits  is  influenced  significantly  by  general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.  The Company's mix of transaction accounts and certificate accounts
is less  favorable  than its peers,  resulting in a higher cost of funds for the
Company in relation to its peer group. At June 30, 1998,  27.9% of the Company's
deposits were in transaction accounts, versus 72.1% in certificates.

     The Company has become  more  susceptible  to  short-term  fluctuations  in
deposit  flows,  as customers  have become more  interest  rate  conscious.  The
Company manages the pricing of its deposits in keeping with its  asset/liability
management,  profitability and growth objectives.  Based on its experience,  the
Company  believes  that its  passbook,  demand and NOW accounts  are  relatively
stable sources of deposits.  However,  the ability of the Company to attract and
maintain certificate  deposits,  and the rates paid on these deposits,  has been
and will continue to be significantly affected by market conditions.

     The following  table sets forth the savings flows at the Company during the
periods indicated.


                                                      Year Ended June 30,
                                                 -----------------------------
                                                   1998                1997
                                                 -----------------------------
                                                     (Dollars in Thousands)

Opening balance ......................           $ 56,097             $ 57,871
Deposits .............................             65,445               53,394
Withdrawals ..........................            (70,212)             (57,930)
Interest credited ....................              2,688                2,762
                                                 --------             --------

Ending balance .......................           $ 54,018             $ 56,097
                                                 ========             ========

Net decrease .........................           $ (2,079)            $ (1,774)
                                                 ========             ========

Percent decrease .....................              (3.71)%              (3.07)%
                                                 ========             ========



                                       17
<PAGE>


     The following table sets forth the dollar amount of savings deposits in the
various  types of  deposit  programs  offered  by the  Company  for the  periods
indicated.


                                                     Year Ended June 30,
                                            ------------------------------------
                                                 1998                1997
                                            ------------------------------------
                                                    Percent             Percent
                                            Amount  of Total    Amount  of Total
                                            ------  --------    ------  --------
                                                  (Dollars in Thousands)
Transactions and Savings Deposits:

Commercial Demand 0% ...................   $   560     1.04%   $   587     1.05%
Passbook Accounts 2.96% ................     5,612    10.39      6,027    10.74
NOW Accounts 1.75% .....................     1,845     3.41      1,615     2.88
Money Market Accounts 3.10% ............     7,024    13.00      7,627    13.59
                                           -------   ------    -------   ------

Total Non-Certificates .................    15,041    27.84     15,856    28.26
                                           -------   ------    -------   ------

Certificates:

 4.00 - 5.99% ..........................   $23,442    43.38%   $26,366    46.99%
 6.00 - 7.99% ..........................    15,348    28.40     13,492    24.04
 8.00 - 9.99% ..........................       187      .35        383      .68
                                           -------   ------    -------   ------

Total Certificates .....................    38,977    72.13     40,241    71.71
                                           -------   ------    -------   ------
Accrued Interest .......................        17      .03         19      .03
                                           -------   ------    -------   ------
Total Deposits .........................   $54,035   100.00%   $56,116   100.00%
                                           =======   ======    =======   ======



                                       18
<PAGE>



     The following table shows rate and maturity information for the
Association's certificates of deposit as of June 30, 1998.

<TABLE>
<CAPTION>
                                  4.00-     6.00-       8.00-              Percent
                                  5.99%     7.99%       9.99%     Total   of Total
                                --------------------------------------------------
                                               (Dollars in Thousands)
<S>                             <C>        <C>        <C>        <C>       <C>
Certificate accounts maturing
in quarter ending:

September 30, 1998 ..........   $ 5,856    $    65    $   165    $ 6,086    15.61%
December 31, 1998 ...........     4,867         14          4      4,885    12.53
March 31, 1999 ..............     2,982        440         18      3,440     8.83
June 30, 1999 ...............     2,604      1,002         --      3,606     9.25
September 30, 1999 ..........     1,166      3,022         --      4,188    10.74
December 31, 1999 ...........       815      2,582         --      3,397     8.72
March 30, 2000 ..............       751      3,076         --      3,827     9.82
June 30, 2000 ...............     1,227      1,327         --      2,554     6.55
September 30, 2000 ..........       302        153         --        455     1.17
December 31, 2000 ...........       495        128         --        623     1.60
March 31, 2001 ..............       418         99         --        517     1.33
June 30, 2001 ...............       138          7         --        145      .37
Thereafter ..................     1,821      3,433         --      5,254    13.48
                                -------    -------    -------    -------   ------

   Total ....................   $23,442    $15,348    $   187    $38,977   100.00%
                                =======    =======    =======    =======   ======

   Percent of total .........     60.14%     39.38%      .48%
                                =======    =======    ======
</TABLE>



     At June  30,  1998  the  Association  had  approximately  $4.2  million  in
certificate accounts in amounts of $100,000 or more maturing as follows:


                                                                   Weighted
                       Maturity Period             Amount        Average Rate
- ---------------------------------------------   ------------    --------------
                                                           (Dollars in
                                                            thousands)

Three months or less .....................          $  330          5.29%
Over three through six months ............             412          5.40
Over six through 12 months ...............           1,211          5.69
Over 12 months ...........................           2,215          6.50
                                                    ------
Total ....................................          $4,168          6.06%
                                                    ======



                                       19
<PAGE>


     The following table indicates the amount of the Association's  certificates
of deposit and other  deposits by time  remaining  until maturity as of June 30,
1998.

<TABLE>
<CAPTION>
                                                                        Maturity
                                                    -----------------------------------------------
                                                                Over     Over
                                                    3 Months   3 to 6   6 to 12    Over
                                                    or Less    Months    Months  12 months   Total
                                                    -------    ------    ------  ---------   -----
<S>                                                 <C>       <C>       <C>       <C>       <C>    
Certificates of deposit less than $100,000 ....     $ 5,756   $ 4,473   $ 5,835   $18,745   $34,809
                                                    
Certificates of deposit of $100,000 or more ...         330       412     1,211     2,215     4,168
                                                    -------   -------   -------   -------   -------
                                                    
Total certificates of deposit .................     $ 6,086   $ 4,885   $ 7,046   $20,960   $38,977
                                                    =======   =======   =======   =======   =======
</TABLE>

     For additional  information  regarding the composition of the Association's
deposits, see Note 7 of Notes to Consolidated Financial Statements.

     Borrowings.  The Company's other available  sources of funds, not currently
utilized,  include advances from the FHLB of Atlanta and other borrowings.  As a
member of the FHLB of Atlanta,  the Association is required to own capital stock
in the FHLB of Atlanta and is  authorized to apply for advances from the FHLB of
Atlanta.  Each FHLB credit program has its own interest rate, which may be fixed
or variable,  and range of  maturities.  The FHLB of Atlanta may  prescribe  the
acceptable  uses for these  advances,  as well as limitations on the size of the
advances  and  repayment   provisions.   The   Association's   immediate  credit
availability at the FHLB of Atlanta was  approximately  $8.0 million at June 30,
1998.

     The Association  did not have any outstanding  borrowings at the end of the
last two fiscal years,  although the  Association did borrow $2 million from the
FHLB of Atlanta during fiscal 1998.

Service Corporations

     As a federally  chartered savings  association,  Wyman Park is permitted by
OTS regulations to invest up to 2% of its assets, or approximately  $1.3 million
at  June  30,  1998,  in  the  stock  of,  or  loans  to,  service   corporation
subsidiaries.  As of such date,  the  Company  had one  investment  in a service
corporation,  WP Financial Corporation,  which engages in the sale of annuities.
The  income  derived  from  WP  Financial  Corporation  is not  material  to the
Association's results of operations.

Competition

     The Company  experiences strong competition both in originating real estate
loans  and in  attracting  deposits.  This  competition  arises  from  a  highly
competitive market area with numerous commercial banks and savings institutions,
as well as credit  unions and mortgage  bankers  and,  with respect to deposits,
banking  institutions  and  other  financial  intermediaries.   The  Association
competes for loans  principally on the basis of the interest rates and loan fees
it  charges,  the types of loans it  originates  and the  quality of services it
provides to borrowers.

     The  Association  attracts all of its deposits  through the  communities in
which its offices are  located;  therefore,  competition  for those  deposits is
principally from other savings institutions, commercial banks, securities firms,
money market and mutual funds and credit unions  located in the 


                                       20
<PAGE>

same  community.  The ability of the  Association to attract and retain deposits
depends on its ability to provide an investment  opportunity  that satisfies the
requirements  of investors  as to rate of return,  liquidity,  risk,  convenient
locations and other  factors.  The  Association  competes for these  deposits by
offering a variety of deposit accounts at competitive rates, convenient business
hours and a  customer-oriented  staff.  At June 30, 1998, the Association had in
excess 60  financial  institutions  competing  with it in its market  area.  The
Association estimates its market share of savings deposits in its market area to
be approximately 11.4%.

Employees

     At June 30, 1998, the Association had a total of 16 full-time employees and
no part-time employees.  None of the Association's  employees are represented by
any collective bargaining group.  Management considers its employee relations to
be good.


                                   REGULATION

General

     Wyman Park is a federally  chartered savings  association,  the deposits of
which are  federally  insured  and  backed by the full  faith and  credit of the
United States  Government.  Accordingly,  Wyman Park is subject to broad federal
regulation and oversight extending to all its operations. Wyman Park is a member
of the FHLB of Atlanta and is subject to certain limited regulation by the Board
of Governors of the Federal Reserve System  ("Federal  Reserve  Board").  As the
savings and loan  holding  company of Wyman Park,  the Holding  Company  also is
subject to federal  regulation and  oversight.  The purpose of the regulation of
the Holding Company and other holding companies is to protect subsidiary savings
associations.  Wyman Park is a member of the SAIF,  which  together with the BIF
are the two deposit  insurance funds  administered by the FDIC, and the deposits
of Wyman  Park are  insured  by the  FDIC.  As a  result,  the FDIC has  certain
regulatory and examination authority over Wyman Park.

     Certain of these  regulatory  requirements  and  restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

     The  OTS  has   extensive   authority   over  the   operations  of  savings
associations. As part of this authority, Wyman Park is required to file periodic
reports with the OTS and is subject to periodic  examinations by the OTS and the
FDIC. The last regular OTS  examination of Wyman Park was as of December,  1996.
Under agency scheduling  guidelines,  it is likely that another examination will
be initiated in the near future.  When these  examinations  are conducted by the
OTS and the FDIC,  the  examiners  may  require the  Association  to provide for
higher  general or specific loan loss  reserves.  All savings  associations  are
subject to a semi-annual assessment,  based upon the savings association's total
assets,  to fund the operations of the OTS. The Association's OTS assessment for
the fiscal year ended June 30, 1998 was $22,000.



                                       21
<PAGE>

     The  OTS  also  has  extensive   enforcement  authority  over  all  savings
institutions and their holding companies,  including Wyman Park and the Company.
This enforcement  authority includes,  among other things, the ability to assess
civil  money  penalties,  to issue  cease-and-desist  or  removal  orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

     In  addition,  the  investment,  lending  and  branching  authority  of the
Association is prescribed by federal laws and it is prohibited  from engaging in
any activities not permitted by such laws. For instance,  no savings institution
may invest in non-investment grade corporate debt securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to branch nationwide. Wyman Park is in compliance with the noted restrictions.

     Wyman Park's general permissible lending limit for loans-to-one-borrower is
equal to the  greater of  $500,000  or 15% of  unimpaired  capital  and  surplus
(except for loans fully secured by certain  readily  marketable  collateral,  in
which case this limit is increased to 25% of unimpaired capital and surplus). At
June 30,  1998,  the  Association's  lending  limit under this  restriction  was
$1,415,000.   Wyman  Park  is  in  compliance  with  the   loans-to-one-borrower
limitation.

     The  OTS,  as well as the  other  federal  banking  agencies,  has  adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan.

Insurance of Accounts and Regulation by the FDIC

     Wyman  Park is a member of the  SAIF,  which is  administered  by the FDIC.
Deposits are insured up to applicable  limits by the FDIC and such  insurance is
backed by the full faith and credit of the United States Government. As insurer,
the FDIC  imposes  deposit  insurance  premiums  and is  authorized  to  conduct
examinations of and to require reporting by FDIC-insured  institutions.  It also
may prohibit any FDIC-insured institution from engaging in any activity the FDIC
determines by regulation or order to pose a serious risk to the SAIF or the BIF.
The FDIC also has the authority to initiate  enforcement actions against savings
associations,  after giving the OTS an opportunity to take such action,  and may
terminate  the deposit  insurance  if it  determines  that the  institution  has
engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

     The FDIC's  deposit  insurance  premiums are assessed  through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  


                                       22
<PAGE>

are less than adequately  capitalized  (i.e., core or Tier 1 risk-based  capital
ratios  of less  than 4% or a  risk-based  capital  ratio  of less  than 8%) and
considered of  substantial  supervisory  concern pay the highest  premium.  Risk
classification  of all  insured  institutions  is  made  by the  FDIC  for  each
semi-annual assessment period.

     The FDIC is authorized to increase assessment rates, on a semiannual basis,
if it  determines  that the  reserve  ratio of the  SAIF  will be less  than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

     Effective  January 1, 1997,  the premium  schedule for BIF and SAIF insured
institutions   ranged  from  0  to  27  basis  points.   However,   SAIF-insured
institutions are required to pay a Financing  Corporation (FICO) assessment,  in
order to fund the  interest on bonds  issued to resolve  thrift  failures in the
1980s,  equal to  approximately  6.48  basis  points  for each $100 in  domestic
deposits,   while  BIF-  insured   institutions   pay  an  assessment  equal  to
approximately  1.52  basis  points  for  each  $100 in  domestic  deposits.  The
assessment  is expected to be reduced to 2.43 basis points no later than January
1, 2000,  when BIF insured  institutions  fully  participate in the  assessment.
These  assessments,  which may be  revised  based upon the level of BIF and SAIF
deposits will continue until the bonds mature in the year 2017.

Regulatory Capital Requirements

     Federally insured savings associations, such as Wyman Park, are required to
maintain a minimum level of regulatory capital.  The OTS has established capital
standards,  including a tangible capital requirement,  a leverage ratio (or core
capital)  requirement and a risk-based  capital  requirement  applicable to such
savings associations.  These capital requirements must be generally as stringent
as the  comparable  capital  requirements  for national  banks.  The OTS is also
authorized  to impose  capital  requirements  in excess  of these  standards  on
individual associations on a case-by-case basis.

     The  capital  regulations  require  tangible  capital  of at least  1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the  requirement.  At June 30, 1997, the Association did not have any intangible
assets.

     The OTS  regulations  establish  special  capitalization  requirements  for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from  assets  and  capital.  Wyman  Park  does  not  have  any  non-  includable
subsidiaries.



                                       23
<PAGE>

     At June 30, 1998, Wyman Park had tangible capital of $9.4 million, or 14.0%
of  total  assets,  which  is  approximately  $8.4  million  above  the  minimum
requirement of 1.5% of adjusted total assets in effect on that date.

     The capital  standards  also require  core capital  equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio.  At June 30,  1998,  Wyman
Park had no intangibles which were subject to these tests.

     At June 30, 1998,  Wyman Park had core capital  equal to $9.4  million,  or
14.0% of adjusted total assets, which is $7.4 million above the minimum leverage
ratio requirement of 3% as in effect on that date.

     The OTS risk-based  requirement requires savings associations to have total
capital of at least 8% of risk-weighted  assets.  Total capital consists of core
capital,  as defined above, and  supplementary  capital.  Supplementary  capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of  non-traditional  activities.  At June 30, 1998,  Wyman Park had
$278,000 of general loss  reserves,  which was less than 1.25% of  risk-weighted
assets.

     Certain  exclusions from capital and assets are required to be made for the
purpose  of  calculating  total  capital.  Such  exclusions  consist  of  equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying capital  instruments.  Wyman Park had no such
exclusions from capital and assets at June 30, 1998.

     In determining the amount of risk-weighted  assets,  all assets,  including
certain  off-balance sheet items,  will be multiplied by a risk weight,  ranging
from 0% to 100%,  based on the risk inherent in the type of asset.  For example,
the OTS has assigned a risk weight of 50% for prudently  underwritten  permanent
one- to four-family  first lien mortgage loans not more than 90 days  delinquent
and  having a loan to value  ratio of not more  than 80% at  origination  unless
insured to such ratio by an insurer approved by the FNMA or FHLMC.

     OTS  regulations  also  require that  savings  associations  with more than
normal interest rate risk exposure  deduct from its total capital,  for purposes
of determining  compliance with such requirement,  an amount equal to 50% of its
interest-rate risk exposure  multiplied by the present value of its assets. This
exposure is a measure of the potential  decline in the net portfolio  value of a
savings  association,  greater than 2% of the present value of its assets, based
upon a  hypothetical  200 basis point  increase  or  decrease in interest  rates
(whichever  results in a greater  decline).  Net portfolio  value is the present
value of expected  cash flows from assets,  liabilities  and  off-balance  sheet
contracts.  The rule  will not  become  effective  until the OTS  evaluates  the
process by which 


                                       24
<PAGE>

savings  associations may appeal an interest rate risk deduction  determination.
It is  uncertain  as to when  this  evaluation  may be  completed.  Any  savings
association with less than $300 million in assets and a total risk-based capital
ratio in excess of 12% is exempt from this requirement unless the OTS determines
otherwise.  At the present time, the proposal is not expected to have a material
impact on the Association.

     On June 30, 1998, Wyman Park had total risk-based  capital of approximately
$9.7 million  (including $9.4 million in core capital and $278,000 in qualifying
supplementary  capital) and risk-  weighted  assets of $38.0  million;  or total
capital of 25.6% of risk-weighted assets. This amount was $6.7 million above the
8% requirement in effect on that date.

     The OTS and the  FDIC  are  authorized  and,  under  certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

     As a condition to the approval of the capital restoration plan, any company
controlling an undercapitalized association must agree that it will enter into a
limited  capital  maintenance   guarantee  with  respect  to  the  institution's
achievement of its capital requirements.

     Any savings  association  that fails to comply with its capital  plan or is
"significantly undercapitalized" (i.e., Tier 1 risk-based or core capital ratios
of less  than 3% or a  risk-based  capital  ratio of less  than 6%) must be made
subject  to  one  or  more  of  additional   specified   actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

     The OTS is also generally  authorized to reclassify an  association  into a
lower capital category and impose the  restrictions  applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

     The  imposition  by the OTS or the  FDIC of any of  these  measures  on the
Association  may  have  a  substantial  adverse  effect  on its  operations  and
profitability.



                                       25
<PAGE>

Limitations on Dividends and Other Capital Distributions

     OTS regulations  impose various  restrictions on savings  associations with
respect  to their  ability  to make  distributions  of  capital,  which  include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

     Generally, savings associations,  such as Wyman Park, that before and after
the proposed  distribution  meet their  capital  requirements,  may make capital
distributions  during  any  calendar  year  equal to the  greater of 100% of net
income  for the  year-to-date  plus 50% of the amount by which the lesser of the
association's   tangible,   core  or  risk-based  capital  exceeds  its  capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar  year,  or 75% of their net income  for the most  recent  four  quarter
period.  However,  an  association  deemed  to be in need of  more  than  normal
supervision  by the OTS may have its dividend  authority  restricted by the OTS.
Wyman Park may pay dividends in accordance with this general authority.

     Savings  associations  proposing to make any capital distribution need only
submit  written  notice to the OTS 30 days prior to such  distribution.  Savings
associations  that do not,  or would  not meet  their  current  minimum  capital
requirements following a proposed capital distribution, however, must obtain OTS
approval  prior  to  making  such  distribution.  The  OTS  may  object  to  the
distribution  during that 30-day period based on safety and soundness  concerns.
See "- Regulatory Capital Requirements."

     The OTS has  proposed  regulations  that would  revise the current  capital
distribution  restrictions.  Under the proposal a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.

Liquidity

     All savings associations, including Wyman Park, are required to maintain an
average  daily  balance of liquid  assets equal to a certain  percentage  of the
average  daily  balance of its  liquidity  base  during the  preceding  calendar
quarter or a percentage  of the amount of its  liquidity  base at the end of the
preceding  quarter.  For a  discussion  of what  Wyman Park  includes  in liquid
assets,  see  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations -


                                       26
<PAGE>

Liquidity and Capital Resources contained in the Annual Report to Shareholders."
This liquid asset ratio  requirement  may vary from time to time (between 4% and
10%)  depending  upon  economic  conditions  and  savings  flows of all  savings
associations. At the present time, the minimum liquid asset ratio is 4%.

     Penalties  may be imposed upon  associations  for  violations of the liquid
asset ratio  requirement.  At June 30, 1998, the  Association  was in compliance
with the requirement, with an overall liquid asset ratio of 18.7%.

Qualified Thrift Lender Test

     All savings  associations,  including  Wyman Park,  are  required to meet a
qualified  thrift  lender  ("QTL") test to avoid certain  restrictions  on their
operations. This test requires a savings association to have at least 65% of its
portfolio assets (as defined by regulation) in qualified thrift investments on a
monthly  average  for nine out of every 12  months  on a  rolling  basis.  As an
alternative,  the savings  association  may  maintain 60% of its assets in those
assets  specified in Section  7701(a)(19)  of the Internal  Revenue Code.  Under
either test, such assets primarily consist of residential  housing related loans
and  investments.  At June 30, 1998, the Association met the test and has always
met the test since its effectiveness.

     Any savings  association  that fails to meet the QTL test must convert to a
national bank charter,  unless it requalifies as a QTL and thereafter  remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

Community Reinvestment Act

     Under  the  Community   Reinvestment   Act  ("CRA"),   every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA requires the OTS, in connection  with the  examination of Wyman
Park,  to assess the  institution's  record of meeting  the credit  needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications,  such as a merger or the establishment of a branch, by Wyman Park.
An  unsatisfactory  rating  may be  used  as the  basis  for  the  denial  of an
application by the OTS.



                                       27
<PAGE>

     The federal banking agencies,  including the OTS, have recently revised the
CRA regulations and the methodology for determining an institution's  compliance
with the CRA. Due to the heightened attention being given to the CRA in the past
few years,  the  Association  may be  required  to devote  additional  funds for
investment and lending in its local community.  The Association was examined for
CRA compliance in September 1995 and received a rating of satisfactory.

Transactions with Affiliates

     Generally,  transactions  between a savings association or its subsidiaries
and its affiliates  are required to be on terms as favorable to the  association
as transactions with non-affiliates. In addition, certain of these transactions,
such  as  loans  to  an  affiliate,  are  restricted  to  a  percentage  of  the
association's capital.  Affiliates of Wyman Park include the Holding Company and
any company which is under common control with the Association.  In addition,  a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a bank  holding  company  or  acquire  the  securities  of most
affiliates.  The  OTS  has the  discretion  to  treat  subsidiaries  of  savings
associations as affiliates on a case by case basis.

     Certain  transactions with directors,  officers or controlling  persons are
also  subject to  conflict of interest  regulations  enforced by the OTS.  These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must  generally  be made on terms  substantially  the same as for loans to
unaffiliated individuals.

Holding Company Regulation

     The  Company  is a unitary  savings  and loan  holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  association  subsidiaries which also permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

     As a unitary savings and loan holding company, the Company generally is not
subject to activity  restrictions.  If the Company  acquires  control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries   (other  than  Wyman  Park  or  any  other  SAIF-insured   savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.

     If Wyman Park fails the QTL test,  the Company  must obtain the approval of
the OTS prior to continuing  after such  failure,  directly or through its other
subsidiaries,  any  business  activity  other than those  approved  for multiple
savings and loan holding companies or their  subsidiaries.  In addition,  within
one year of such failure the Company must  register as, and will become  subject
to, the  restrictions  applicable  to bank  holding  companies.  The  activities
authorized  for a bank holding  company are more limited than are the activities
authorized  for a unitary or multiple  savings  and loan  holding  company.  See
"--Qualified Thrift Lender Test."



                                       28
<PAGE>

     The Company must obtain approval from the OTS before  acquiring  control of
any other SAIF-insured  association.  Such acquisitions are generally prohibited
if they  result in a  multiple  savings  and loan  holding  company  controlling
savings  associations  in  more  than  one  state.   However,   such  interstate
acquisitions  are  permitted  based  on  specific  state  authorization  or in a
supervisory acquisition of a failing savings association.

Federal Securities Law

     The  stock  of the  Company  will be  registered  with  the SEC  under  the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act").  The Company
will  be  subject  to  the  information,  proxy  solicitation,  insider  trading
restrictions and other requirements of the SEC under the Exchange Act.

     Company  stock  held by persons  who are  affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal Reserve System

     The Federal Reserve Board requires all depository  institutions to maintain
noninterest  bearing  reserves at specified  levels  against  their  transaction
accounts (primarily checking, NOW and Super NOW checking accounts).  At June 30,
1998, Wyman Park was in compliance with these reserve requirements. The balances
maintained to meet the reserve requirements imposed by the Federal Reserve Board
may be used to satisfy  liquidity  requirements  that may be imposed by the OTS.
See "--Liquidity."

     Savings  associations  are  authorized  to borrow from the Federal  Reserve
Association  "discount  window," but Federal Reserve Board  regulations  require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Association.

Federal Home Loan Bank System

     Wyman Park is a member of the FHLB of Atlanta,  which is one of 12 regional
FHLBs,   that   administers  the  home  financing  credit  function  of  savings
associations.  Each FHLB  serves as a reserve  or central  bank for its  members
within its assigned  region.  It is funded  primarily from proceeds derived from
the sale of  consolidated  obligations  of the FHLB  System.  It makes  loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

     As a member,  Wyman Park is required to purchase and maintain  stock in the
FHLB of Atlanta.  At June 30, 1998, Wyman Park had $510,000 in FHLB stock, which
was in compliance with this requirement.  In past years, Wyman Park has received
substantial  dividends  on its FHLB


                                       29
<PAGE>

stock.  Over the past five fiscal years such  dividends  have  averaged 6.8% and
were 7.3% for fiscal year 1998.

     Under  federal  law  the  FHLBs  are  required  to  provide  funds  for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate- income housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction  in value of Wyman  Park's  FHLB stock may  result in a  corresponding
reduction in Wyman Park's capital.

     For the year ended June 30, 1998,  dividends paid by the FHLB of Atlanta to
Wyman Park totaled  $37,000,  which was no increase over the amount of dividends
received in fiscal year 1997.


Federal and State Taxation

     Savings  associations  such as Wyman  Park  that  meet  certain  conditions
prescribed by the Internal  Revenue Code of 1986,  as amended (the "Code"),  are
permitted  to  establish  reserves  for bad debts and to make  annual  additions
thereto which may, within specified  formula limits,  be taken as a deduction in
computing taxable income for federal income tax purposes.  The amount of the bad
debt  reserve  deduction  is computed  under the  experience  method.  Under the
experience  method, the bad debt reserve deduction is an amount determined under
a formula based  generally upon the bad debts actually  sustained by the savings
association over a period of years.

     In August 1996,  legislation  was enacted that  repealed the  percentage of
taxable  income  method used by many  thrifts,  including  the  Association,  to
calculate  their bad debt reserve for federal income tax purposes.  As a result,
small thrifts such as the Association must recapture that portion of the reserve
that exceeds the amount that could have been taken under the  experience  method
for tax years beginning after December 31, 1987. The recapture will occur over a
six-year  period,  the  commencement  of which will be  delayed  until the first
taxable year beginning after December 31, 1997,  provided the institution  meets
certain residential lending requirements.  At June 30, 1998, the Association had
approximately  $62,000 in bad debt  reserves  subject to  recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been previously established so there will be no effect on future net income.

     In addition to the regular  income  tax,  corporations,  including  savings
associations  such as Wyman Park,  generally  are  subject to a minimum  tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

     A  portion  of the  Association's  reserves  for  losses  on loans may not,
without adverse tax consequences,  be utilized for the payment of cash dividends
or other distributions to a shareholder 


                                       30
<PAGE>

(including  distributions on redemption,  dissolution or liquidation) or for any
other  purpose  (except to absorb bad debt  losses).  As of June 30,  1998,  the
portion of Wyman  Park's  reserves  subject to this  treatment  for tax purposes
totaled approximately $1.8 million.

     Wyman Park files  federal  income tax  returns on a fiscal year basis using
the  accrual  method of  accounting.  The  Company  does not  anticipate  filing
consolidated  federal income tax returns with Wyman Park.  Savings  associations
that  file  federal  income  tax  returns  as part of a  consolidated  group are
required by applicable  Treasury  regulations to reduce their taxable income for
purposes of computing the percentage bad debt deduction for losses  attributable
to activities of the non-savings  association  members of the consolidated group
that are  functionally  related to the  activities  of the  savings  association
member.

     Wyman Park has been audited by the IRS with  respect to federal  income tax
returns  through June,  1996.  With respect to years examined by the IRS, either
all  deficiencies   have  been  satisfied  or  sufficient   reserves  have  been
established to satisfy asserted deficiencies.  In the opinion of management, any
examination  of still  open  returns  (including  returns  of  subsidiaries  and
predecessors  of, or  entities  merged  into,  Wyman Park) would not result in a
deficiency which could have a material adverse effect on the financial condition
of Wyman Park.

     Maryland Taxation.  The State of Maryland generally imposes a franchise tax
on thrift institutions computed at a rate of 7% of net earnings. For the purpose
of the 7%  franchise  tax,  net  earnings  are  defined as the net income of the
thrift institution as determined for federal corporate income tax purposes, plus
(i)  interest  income  from  obligations  of the  United  States,  of any state,
including  Maryland,  and  of  any  country,  municipal  or  public  corporation
authority,  special  district or political  subdivision of any state,  including
Maryland,  (ii) any profit realized from the sale or exchange of bonds issued by
the  State of  Maryland  or any of its  political  subdivisions,  and  (iii) any
deduction for state income taxes.

     Delaware Taxation.  As a Delaware holding company,  the Company is exempted
from Delaware corporate income tax but is required to file an annual report with
and pay an annual fee to the State of  Delaware.  The Company is also subject to
an annual franchise tax imposed by the State of Delaware.



                                       31
<PAGE>

Item 2. Description of Properties

     The following table sets forth information concerning the main office and a
branch office of the Association at June 30, 1998. The Association believes that
its current facilities are adequate.



                                                   Owned             Net Book
                                     Year            or              Value at
                 Location           Opened        Leased(1)        June 30, 1998
                 --------           ------        ---------        -------------
Main Office:

11 Ridgely Road                      1977      Land Leased;(2)
Lutherville, MD 21093                           Building Owned         $76,000

Branch Office:

7963 Baltimore/Annapolis Blvd.       1981         Leased(3)                N/A
Glen Burnie, MD 21060

- --------------
(1)  See Note 6 to Notes to Consolidated Financial Statements.

(2)  There are five, five-year options which expire in May 2027.

(3)  Lease expires in November, 2001.



     The  Association's  depositor and borrower customer files are maintained by
an  independent  data  processing  company.  The  net  book  value  of the  data
processing and computer  equipment  utilized by the Association at June 30, 1998
was approximately $20,000.

Item 3. Legal Proceedings

     From time to time,  the Company is involved as  plaintiff  or  defendant in
various legal  proceedings  arising in the normal course of its business.  While
the ultimate outcome of these various legal proceedings cannot be predicted with
certainty,  it is the opinion of management  that the  resolution of these legal
actions should not have a material effect on the Company's financial position or
results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

     No  matter  was  submitted  to a vote  of  security  holders,  through  the
solicitation of proxies or otherwise, during the quarter ended June 30, 1998.


                                       32
<PAGE>

                                     PART II


Item 5. Market for Registrant's Common Equity and Related Stockholder Matters   

     Page 48 of the  attached  1998  Annual  Report  to  Stockholders  is herein
incorporated by reference.

Item 6. Management's Discussion and Analysis of Financial Condition and Results 
        of Operation                             

     Pages 4 through 17 of the attached 1998 Annual Report to  Stockholders  are
herein incorporated by reference.

Item 7. Financial Statements

     The  following  information  appearing in the  Company's  Annual  Report to
Stockholders  for the year ended June 30, 1998, is  incorporated by reference in
this Annual Report on Form 10-KSB as Exhibit 13.


                                                                        Pages in
                                                                         Annual
Annual Report Section                                                    Report
- ---------------------                                                   --------
Report of Independent Auditors.......................................      18
Consolidated Statements of Financial Condition as 
  of June 30, 1998 and 1997..........................................      19
Consolidated Statements of Operations for the Years Ended 
  June 30, 1998 and 1997.............................................      20
Consolidated Statements of Stockholders' Equity for
 Years Ended June 30, 1998 and 1997..................................      21
Consolidated Statements of Cash Flows for Years Ended 
  June 30, 1998 and 1997.............................................   22 to 23
Notes to Consolidated Financial Statements...........................   24 to 47


     With the exception of the aforementioned information,  the Company's Annual
Report to Stockholders  for the year ended June 30, 1998, is not deemed filed as
part of this Annual Report on Form 10-KSB.

Item 8. Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure

     The Company filed a Current  Report on Form 8-K on March 17, 1998 to report
a change of  accountants,  and an  amendment  on Form 8-K/A on March 19, 1998 to
report the letter on the change of certifying accountants.


                                       33
<PAGE>

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and
         Control Persons; Compliance with Section 16(a)
         of the Exchange Act

Directors

     Information  concerning  Directors of the Company is incorporated herein by
reference  from  the  definitive  Proxy  Statement  for the  Annual  Meeting  of
Stockholders  to be held in 1998,  a copy of which  will be filed not later than
120 days after the close of the fiscal year.

Executive Officers

     Information  concerning  Executive  Officers of the Company is incorporated
herein by reference from the definitive  Proxy  Statement for the Annual Meeting
of  Stockholders  to be held in October  1998, a copy of which will be filed not
later than 120 days after the close of the fiscal year.

Compliance with Section 16(a)

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
directors  and  executive  officers,  and  persons  who own  more  than 10% of a
registered  class  of the  Company's  equity  securities,  to file  with the SEC
initial reports of ownership and reports of changes in ownership of Common Stock
and other equity securities of the Company. Officers, directors and greater than
10%  stockholders  are  required by SEC  regulation  to furnish the Company with
copies of all Section 16(a) forms they file.

     To the Company's knowledge,  based solely on a review of the copies of such
reports  furnished  to the  Company and  written  representations  that no other
reports were  required,  during the fiscal year ended June 30, 1998, all Section
16(a) filing requirements applicable to its officers, directors and greater than
10 percent beneficial owners were complied with.

Item 10. Executive Compensation

     Information  concerning  executive  compensation is incorporated  herein by
reference  from  the  definitive  Proxy  Statement  for the  Annual  Meeting  of
Stockholders  to be held in 1998,  a copy of which  will be filed not later than
120 days after the close of the fiscal year.

Item 11. Security Ownership of Certain Beneficial
         Owners and Management                           

     Information  concerning security ownership of certain beneficial owners and
management  is  incorporated  herein  by  reference  from the  definitive  Proxy
Statement for the Annual Meeting of  Stockholders  to be held in 1998, a copy of
which will be filed not later than 120 days after the close of the fiscal year.


                                       34

<PAGE>

Item 12. Certain Relationships and Related Transactions

     Information  concerning certain  relationships and related  transactions is
incorporated  herein by reference  from the definitive  Proxy  Statement for the
Annual Meeting of Stockholders to be held in 1998, a copy of which will be filed
not later than 120 days after the close of the fiscal year.

Item 13. Exhibits and Reports on Form 8-K

     (a)  Exhibits



Regulation                                                        Reference to
   S-B                                                           Prior Filing or
 Exhibit                                                         Exhibit Number
  Number                      Document                           Attached Hereto
  ------                      --------                           ---------------
   3(i)    Certificate of Incorporation                                 *
  3(ii)    Bylaws                                                       *
    4      Instruments defining the rights of security holders,         **
           including debentures
    10     Material Contracts
           (a)  Employment Contract between                             **
                  Ernest A. Moretti and the Association
           (b)  Executive Supplemental Retirement Plan                10(b)
    13     Annual Report to Stockholders                                13
    16     Letter on change in certifying accountant                   ***
    21     Subsidiaries of Registrant                                   21
    23     Consents of Experts and Counsel                              23
    27     Financial Data Schedule                                      27

- ----------
*    Filed as exhibits to the Company's Form SB-2  registration  statement filed
     on September 22, 1997 (File No.  333-36119) of the  Securities Act of 1933.
     All of such previously  filed documents are hereby  incorporated  herein by
     reference in accordance with Item 601 of Regulation S-B.

**   Filed as exhibits to the Company's  Pre-effective Amendment No. One to Form
     SB-2 filed on November 6, 1997 (File No.  333-36119) of the  Securities Act
     of 1933. All of such  previously  filed  documents are hereby  incorporated
     herein by reference in accordance with Item 601 of Regulation S-B.

***  Filed as an exhibit to the Company's current report on Form 8-K/A (File No.
     0-23345) filed on March 19, 1998.


     (b)  Reports on Form 8-K

     The Company filed a report on Form 8-K on March 17, 1998 (File No. 0-23345)
regarding a change in the Company's  principal  accountants  and an amendment to
the Company's Bylaws.

     The  Company  filed a report  on Form  8-K/A on March  19,  1998  (File No.
0-23345)  to report  the  receipt  of their  former  accountants'  letter to the
Securities and Exchange  Commission stating the accountants'  agreement with the
Company's statements in the March 17, 1998 8-K.


                                       35
<PAGE>

                                   SIGNATURES


     In  accordance  with  Section 13 of 15(d) of the  Exchange  Act, the Issuer
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

<TABLE>
<S>                                                           <C>
                                                              WYMAN PARK BANCORPORATION,
                                                                   INC.

Date:    September 23, 1998                                   By:      /s/ Ernest A. Moretti                     
                                                                       ------------------------------------------
                                                                       Ernest A. Moretti
                                                                       (Duly Authorized Representative)

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the Issuer and in the  capacities and on the
dates indicated.



By:      /s/ Ernest A. Moretti                                By:      /s/ Ronald W. Robinson                       
         ------------------------------------------                    ------------------------------------------
         Ernest A. Moretti, Director, President                        Ronald W. Robinson,
           and Chief Executive Officer                                 Chief Financial Officer
          (Principal Executive and Operating                           (Chief Financial and Accounting
             Officer)                                                     Officer)


Date:    September 23, 1998                                   Date:    September 23, 1998



By:      /s/ Allan B. Heaver                                  By:      /s/ H. Douglas Huether                       
         ------------------------------------------                    ------------------------------------------
         Allan B. Heaver, Chairman of                                  H. Douglas Huether, Director
            the Board


Date:    September 23, 1998                                   Date:    September 23, 1998


By:      /s/ John K. White                                    By:      /s/ John R. Beever                              
         ------------------------------------------                    ------------------------------------------
         John K. White, Director                                       John R. Beever, Director


Date:    September 23, 1998                                   Date:    September 23, 1998


By:      /s/ Albert M. Copp                                   By:      /s/ Gilbert D. Marsiglia, Sr.                 
         ------------------------------------------                    ------------------------------------------
         Albert M. Copp, Director                                      Gilbert D. Marsiglia, Sr., Director

Date:    September 23, 1998                                   Date:    September 23, 1998


By:      /s/ Jay H. Salkin                                    By:      /s/ G. Scott Barhight                            
         ------------------------------------------                    ------------------------------------------
         Jay H. Salkin, Director                                       G. Scott Barhight, Director

Date:    September 23, 1998                                   Date:    September 23, 1998
</TABLE>

                                       36


                                  EXHIBIT 10(b)

                     EXECUTIVE SUPPLEMENTAL RETIREMENT PLAN

<PAGE>

                 WYMAN PARK FEDERAL SAVINGS AND LOAN ASSOCIATION

                     EXECUTIVE SUPPLEMENTAL RETIREMENT PLAN
                     AND COMPENSATION CONTINUATION AGREEMENT

     THIS  AGREEMENT,  made and  entered  into as of the 30th day of  September,
1997,  by and  between  Wyman  Park  Federal  Savings  and Loan  Association  of
Lutherville,  Maryland  (hereinafter  called  the  "Association")  and Ernest A.
Moretti of Churchville, Maryland (hereinafter called the "Executive").

                                   WITNESSETH:

     WHEREAS,  the Executive has been in the employ of the  Association,  and is
now serving the Association as its President and Chief Executive Officer; and

     WHEREAS, because of the Executive's experience, knowledge of affairs of the
Association,  and reputation and contacts in the savings and loan industry,  the
Association  deems the  Executive's  continued  employment  with the Association
important for its future growth; and

     WHEREAS,  it is the desire of the  Association,  and in its best  interest,
that the Executive's services be retained; and

     WHEREAS,  in order to induce the Executive to continue in the employ of the
Association and in recognition of his past service,  the Association has entered
into an Executive  Supplemental  Retirement Plan and  Compensation  Continuation
Agreement,  dated as of September 30, 1997, ("the Agreement") to provide him and
his  beneficiaries  with  certain  benefits  in  accordance  with the  terms and
conditions therein set forth.

     NOW, THEREFORE,  in the consideration of services performed in the past and
to be performed in the future by the Executive as well as of the mutual promises
and covenants herein  contained,  the Association and the Executive hereby agree
as follows:

                                   ARTICLE ONE

     1.01  Employment.  The  Association  shall  employ the  Executive,  and the
Executive shall serve the in the employ of the  Association,  in accordance with
the employment  agreement by and between the Association  and the Executive,  as
such  agreement may be amended from time to time.  Nothing herein shall restrict
or otherwise affect the right of the Executive to enter into any other agreement
with the  Association  concerning  the terms and  conditions of his  employment.
Nothing  herein  shall  require  the  Executive  to remain in the  employ of the
Association or require the  Association to employ the Executive.  This Agreement
is not part of any salary reduction plan or an arrangement  deferring a bonus or
a salary  increase.  The Executive has no option to take any current  payment or
bonus in lieu of the salary continuation or other benefits provided herein.




<PAGE>


                                   ARTICLE TWO

2.01  Benefits  Upon  Termination.   If  the  Executive's  employment  with  the
Association terminates for any reason (including, without limitation,  voluntary
resignation  or termination  for cause) on or after the date of this  Agreement,
regardless of whether the Executive has attained the age of sixty-five (65), the
Association  shall pay to the Executive,  in equal monthly  installments  on the
first day of each month, for the period commencing on the first day of the month
next following the month on which such termination occurs and terminating on the
Executive's   death,   an  annual   amount,   payable  in  twelve  (12)  monthly
installments,  over the  greater  of the life of the  Executive  or one  hundred
twenty  (120)  months,  equal to the  excess of (A)  sixty-five  percent  of the
Executive's  highest  five-year average annual  compensation,  as defined in the
defined benefit retirement plan provided by the Association through the Pentegra
Group in White Plains,  New York (the "Qualified  Plan"),  but without regard to
the limitations  imposed by Section  401(a)(17) of the Internal  Revenue Code of
1986, as amended,  reduced by (B) the Executive's  annualized monthly retirement
benefit  payable under the Qualified  Plan under the normal form of benefit,  as
defined as of September 30, 1997,  under the Qualified  Plan,  such form being a
10-year certain and continuous annuity.

2.02  Lump Sum Form of  Payment.  In lieu of the form of  benefits  provided  in
Section 2.01 above, the Executive shall be paid the benefit described in Section
2.01  above in the form of a lump sum  form of  payment.  Such  lump sum form of
payment shall be the actuarial equivalent,  using the actuarial assumptions that
are used for the Qualified Plan on the date on which the Executive's  employment
terminates,  of the payment  provided for in such Section 2.01, or, in the event
that the Qualified Plan terminates prior to such date, such reasonable actuarial
assumptions as the Association shall determine.  Notwithstanding  the foregoing,
the  Executive  may elect the  10-year  certain and  continuous  form of payment
described  in Section  2.01.  In the event that the  Executive  shall  elect the
10-year certain and continuous form of payment, such election shall be effective
only if made at least  two years  prior to the date on which  the first  payment
pursuant to Section 2.01 above becomes payable.

                                  ARTICLE THREE

3.01 Death of Executive. If the employment of the Executive with the Association
terminates  on  account of the death of the  Executive,  his  beneficiaries,  as
provided  in Section  3.04,  shall be  entitled  to  receive a death  benefit as
provided herein.

3.02 Death Prior to Commencement of Benefits. If the Executive dies prior to the
payment of any benefit provided  hereunder,  his beneficiaries shall be entitled
to a lump sum death  benefit  equal to the  actuarial  equivalent of 120 monthly
benefit payments, as determined and payable under Section 2.01 herein, as though
the Executive 's benefit had commenced as of the first day of the month in which
he died. If the Executive elects,  prior to death, the death benefit may be paid
in the form of  installments  over a period of ten years,  equivalent  to amount
that would be paid under the 10-year  certain and continuous  form of benefit if
the Executive lived for ten years, as set forth in Section 2.01.


                                        2

<PAGE>



3.03 Death After  Commencement  of  Payments.  In the event that the  Executive,
prior to his death and after the  commencement  of the  payment of his  benefits
hereunder,  shall not have  received  his  benefit in the form of a lump sum and
shall have elected  instead to have  received his benefit as provided in Section
2.01 in the form of a 10-year  certain and  continuous  annuity and he shall die
prior to his  receipt of 120  monthly  installment  payments  under such form of
benefit, then his beneficiaries,  as provided in Section 3.04, shall be entitled
to receive the remainder of his monthly  installment  payments  until a total of
120 payments shall have been made hereunder.  In addition, the Executive,  prior
to his death,  shall be entitled to elect that the remainder of such 120 monthly
installment  payments shall be made to his  beneficiaries  in the form of a lump
sum.

3.04 Beneficiaries.  The Executive's  beneficiary shall be his surviving spouse.
If the  Executive has no surviving  spouse,  or if such spouse dies prior to the
termination  of such period during which  benefits  hereunder are payable,  then
said  payments,  or the  balance  thereof,  shall be paid in equal  parts to the
Executive's  children  living at the time a payment is due;  provided,  however,
that if any child of the Executive  shall not be living at the time a payment is
due to be paid to such child but shall have died  leaving  issue  living at such
time, such issue shall take in equal share per stirpes the share that such child
would  have  taken if he of she had been  living  at such  time.  If at the time
payment  is due there are no such  surviving  spouse,  children  or issue,  said
payments shall terminate.

                                  ARTICLE FOUR

4.01 Payment  Obligations  Absolute.  The  Association's  obligations to pay the
Executive any amounts provided for hereunder shall be absolute and unconditional
and shall not be affected by any circumstances,  including,  without limitation,
any  set-off,  counterclaim,  recoupment,  defense  or other  right to which the
Association  may have  against  him.  All  amounts  payable  by the  Association
hereunder shall be paid without notice or demand.  Except as expressly  provided
herein,  and to the  extent  allowed  by law or  applicable  regulations  of any
governmental  entity, the Association waives all rights which it may now have or
may  hereafter  have  conferred  upon it, by statue or otherwise,  to amend,  to
terminate,  cancel or rescind this Agreement in whole or in part. Each and every
payment made  hereunder by the  Association  shall be final and the  Association
shall not seek to recover all or any part of such payment from the  Executive of
from whomsoever may be entitled thereto, for any reason whatsoever.

4.02 Alienability. Neither the Executive nor the Executive's surviving spouse or
issue,  shall  have  any  power  or  right  to  transfer,   assign,  anticipate,
hypothecate,  mortgage, commute, modify, or otherwise encumber in advance any of
the  benefits  payable  hereunder,  nor shall any said  benefits  be  subject to
seizure  for  any  payment  of  any  debts,   judgments,   alimony  or  separate
maintenance,  owed by the  Executive or his  beneficiary  or any of them,  or be
transferable by operation of law in the event that this Agreement shall inure to
the  benefit  of and  be  enforceable  by  the  Executive's  personal  or  legal
representatives,   executors,  administrators,  heirs,  distributees,  devisees,
legatees, or beneficiaries.


                                        3

<PAGE>



4.03 Tax  Adjustment.  The amount of payments  provided for under this Agreement
shall be increased to the extent  necessary to pay (i) any excise tax imposed by
Section 4999 of the Internal  Revenue code of 1986, as amended (the "Code"),  on
the  payments  and benefits  provided  for by this  Agreement  and (ii) any such
excise tax and any other  federal,  state,  local  income  taxes  imposed on the
payments  provided for by this Section 4.03.  The  Association  shall pay to the
Executive  the  payments  provided for by this Section 4.03 as soon as practical
following the determination of counsel referred to below. If any such excise tax
is imposed as a result of the  combination  of payments or benefits not provided
under  this  agreement,  then in  calculating  the amount of  payments  required
pursuant to this  Section  4.03,  the excise tax shall be treated as first being
imposed as a result of payments  and  benefits  provided  under this  Agreement,
including the payments  provided for by this Section 4.03.  Counsel  selected by
the  Executive and  reasonably  acceptable to the  Association  shall  determine
whether the increase  provided  for by this Section 4.03 shall be required.  All
determinations  of such  counsel  shall be  binding on the  Association  and the
Executive.  Such counsel shall  determine  that payments shall be increased only
if, and to the extent  that,  it is more  likely  than not that the  payments or
benefits  provided or under this Agreement are subject to the excise tax imposed
by  Section  4999  of  the  Code  and  any  other  excise  tax.  In  making  the
determinations  required by this Section 4.03, such counsel may rely on benefits
consultants,  accountants or other experts. The Association hereby agrees to pay
all  reasonable  fees and expenses of such  counsel and other  experts and shall
indemnify  and hold such  counsel and other  experts  harmless  from any and all
cost, expense,  liability or damage arising out of any reasonable  determination
pursuant to this Section 4.03. If, subsequent to any  determination  pursuant to
this Section 4.03,  such counsel  reasonably  determines  that the amount of the
payments  paid  pursuant to this  Section 4.03 are  greater,  or less,  than the
amount  which  should  have  been  paid,  the  Executive   shall  reimburse  the
Association an amount,  or the Association shall pay the Executive an additional
amount,  respectively,  based upon such  determination  (including  interest  if
appropriate),

                                  ARTICLE FIVE

5.01 Entire  Agreement;  Participation  in Other Plans.  Except as  specifically
provided for herein, this Agreement supersedes any and all other oral or written
agreements heretofore made relating to the subject matter hereof and constitutes
the entire  agreement  of the parties  relating to the  subject  matter  hereof;
provided, that, except as specifically provided herein, this Agreement shall not
be  construed  to  alter,  abridge,  or in any  manner  affect  the  rights  and
privileges  of the  Executive to  participate  in and be covered by any pension,
profit-sharing,  group  insurance,  bonus  or other  employee  plans  which  the
Association may now or hereafter maintain.

                                   ARTICLE SIX

6.01  Funding.  The  Association  shall  establish  a grantor  trust to fund its
obligations  under this Agreement,  which trust shall prohibit the return of any
assets to the Association until the obligations to the Executive  hereunder have
been fully paid and satisfied, but the assets of which trust shall be subject to
the claims of the creditors of the Association in the event of the insolvency of
the Association.

                                        4

<PAGE>



Any  asset of such a grantor  trust  shall  not in any way be  considered  to be
security  for the  performance  of the  obligations  of this  Agreement.  If the
Association  purchases  a life  insurance  or annuity  policy on the life of the
Executive,  he agrees to sign any papers that may be required  for that  purpose
and to undergo any medical  examination or tests which may be necessary,  and to
generally cooperate with the Association in securing such policy.

                                  ARTICLE SEVEN

7.01 Reorganization. The Association shall require any successor (whether direct
or indirect, by purchase,  merger,  consolidation,  liquidation or otherwise) to
all or  substantially  all of the business and/or assets of the Company to agree
to assume all of the obligations of the Association under this Agreement upon or
prior to such  succession  taking place. A copy of such assumption and agreement
shall  be  delivered  to the  Executive  promptly  after  its  execution  by the
successor.  Failure of the Association to obtain such agreement upon or prior to
any such  succession  shall be a breach of this  Agreement.  Such  breach  shall
entitle the  Executive  to receive the  payments  described  in Articles TWO and
THREE herein, in such amounts and at such times as provided in such Articles, as
if the Executive's  employment had been  terminated by the  Association  without
cause on the date on which such  succession  occurs.  As used in this Agreement,
"Association"  shall  mean  the  Association  as  hereinbefore  defined  and any
successor to is business and/or assets, as aforesaid.

                                  ARTICLE EIGHT

8.01 Association.  As used in this Agreement,  Association shall mean Wyman Park
Federal Savings and Loan  Association,  whether in mutual or stock form, and any
affiliated  entity,  successor  organization,   parent,  subsidiary  or  holding
company.

                                  ARTICLE NINTH

9.01 Communications.  Any notice or communication  required of either party with
respect to this  Agreement  shall be made in writing and may either be delivered
personally or sent by first class mail, as the case may be:

         To the Association:

         Wyman Park Federal Savings
             and Loan Association
         11 West Ridgely Road
         Lutherville, Maryland  21093

         To the Executive:

         Mr. Ernest Moretti
         14 Bramble Lane

                                        5

<PAGE>



         Churchville, Maryland  21028

     Each party  shall  have the right by written  notice to change the place to
which any notice may be addressed.

                                   ARTICLE TEN

10.01    Arbitration of Disputes.

(i) Any disagreement,  dispute,  controversy or claim arising out of or relating
to this  Agreement  or the  interpretation  or validity  hereof shall be settled
exclusively and finally by arbitration. It is specifically understood and agreed
that any  disagreement,  dispute or controversy which cannot be resolved between
the  parties,   including   without   limitation  any  matter  relating  to  the
interpretation of this Agreement,  may be submitted to arbitration  irrespective
of  the  magnitude   thereof,   the  amount  in   controversy  or  whether  such
disagreement,  dispute or controversy would otherwise be considered  justiciable
or ripe for resolution by court or arbitral tribunal.  Either party may petition
the  appropriate  court in the State of  Maryland  for an order  compelling  the
submission of the  controversy or dispute to arbitration in accordance  with the
rules of the  American  Arbitration  Association,  and that any award or finding
made pursuant to such arbitration  shall in all respects be well and fairly kept
and  observed  and may be imposed by  judgment of the  appropriate  court of the
State of Maryland pursuant to the applicable laws relating thereto,  the parties
expressly  agreeing that Sections  3-201 through 3- 234 of Subtitle 2 of Title 3
of the Courts and Judicial Proceedings Article of the Annotated Code of Maryland
(Maryland Uniform Arbitration Act) shall apply and be applicable hereto.

(ii) The  arbitration  shall be  conducted  in  accordance  with the  Commercial
Arbitration  Rules  (the  "Arbitration   Rules")  of  the  American  Arbitration
Association (the "AAA").

(iii) The arbitral tribunal shall consist of one arbitrator.  The parties to the
arbitration  jointly shall directly  appoint such  arbitrator  within 30 days of
initiation  of the  arbitration.  If the  parties  shall  fail to  appoint  such
arbitrator as provided above,  such arbitrator  shall be appointed by the AAA as
provided in the  Arbitration  Rules and shall be a person who (a)  maintains his
principal place of business within 30 miles of the City of Baltimore,  Maryland,
and (b)  has  had  substantial  experience  in  mergers  and  acquisitions.  The
Association shall pay all of the fees, if any, and expenses of such arbitrator.

(iv)  The  arbitration  shall  be  conducted  within  30  miles  of the  City of
Baltimore,  Maryland,  or in such other city in the United  States of America as
the parties to the dispute may designate by mutual written consent.

(v) At any oral hearing of evidence in  connection  with the  arbitration,  each
party  thereto or its legal  counsel shall have the right to examine its witness
and to  cross-examine  the witnesses of any opposing  party.  No evidence of any
witness shall be presented  unless the opposing  party or parties shall have the
opportunity to cross-examine such witness,  except as the parties to the dispute
otherwise agree

                                        6

<PAGE>



in writing or except under extraordinary circumstances where the interest of the
justice require a different procedure.

(vi) Any decision or award of the arbitral  tribunal  shall be final and binding
upon the parties to the arbitration proceeding.  The parties hereto hereby waive
to the extent  permitted  by law any rights to appeal or to seek  review of such
award by any court or tribunal. The parties hereto agree that the arbitral award
may be  enforced  against  the parties to the  arbitration  proceeding  or their
assets wherever they may be found and that a judgment upon the arbitral ward may
be entered by any court having jurisdiction.

(vii) Nothing herein contained shall be deemed to give the arbitral tribunal any
authority,  power, or right to alter, change, amend, modify, add to, or subtract
from any of the provisions of this Agreement.

                                ARTICLE ELEVENTH

11.01  Amendment.  No  provisions of this  Agreement may be modified,  waived or
discharged  unless  such  modification,  waiver or  discharge  is agreed to in a
writing  signed  by  the  Executive  and  an  authorized  representative  of the
Association.  Waiver by any party of any beach of, or failure to comply with any
provisions  of, this  Agreement by the other party shall not be construed as, or
constitute,  a  continuing  waiver of such  provision,  or a waiver or any other
breach of, or failure to comply with, any other provision of this Agreement.

11.02 Choice of Law. The terms and  conditions of this  Agreement are subject to
the laws of the State of Maryland.

11.03  Severability.  If any  terms  or  provisions  of  this  Agreement  or the
application  thereof  to any  person  or  circumstances  shall to any  extent be
invalid or unenforceable,  the remainder of this Agreement or the application of
such terms or  provisions  to persons  or  circumstances  other than those as to
which it is held invalid or  unenforceable  shall not be affected  thereby,  and
each term and provision of this Agreement  shall be valid and enforceable to the
fullest extent permitted by law.

11.04  Headings.  The headings in the Agreement are inserted for  convenience of
reference only and shall not be part of or control or affect the meaning of this
Agreement.

11.05 Counterparts. This Agreement may be executed in several counterparts, each
of which shall be deemed an original.

11.06  Payroll and  Withholding  Taxes.  The  Association  may withhold from any
amounts payable

                                        7

<PAGE>


to the  Executive  hereunder  all federal,  state,  city or other taxes that the
Association may reasonably determine are required to be withheld pursuant to any
applicable law or regulation.


     IN WITNESS  WHEREOF,  the  Association has caused this Agreement to be duly
executed by its duly authorized  officers and Executive  Committee members,  and
its  corporate  seal  affixed,  and the  Executive  has hereunto set his hand at
Lutherville, Maryland, as of the day and year first above written.

                                            WYMAN PARK FEDERAL
                                            SAVINGS AND LOAN
                                            ASSOCIATION
ATTEST:


                                            /s/ Ronald W. Robinson            
                                            ----------------------------------
                                            Ronald W. Robinson, Treasurer
/s/ Charmaine Snyder            
- ---------------------------------
Charmaine Snyder, Secretary






                                            EXECUTIVE

WITNESS:

                                            /s/ Ernest A. Moretti   
                                            ----------------------------------
                                            Ernest A. Moretti

/s/ Charmaine Snyder      
- ---------------------------------


                                        8


                                   EXHIBIT 13

                        ANNUAL REPORT TO SECURITY HOLDERS



<PAGE>



<TABLE>
<CAPTION>
                                                    SELECTED CONSOLIDATED FINANCIAL INFORMATION


                                                                                                June 30,
                                                                      -------------------------------------------------------------
                                                                        1998        1997         1996          1995          1994
                                                                      -------------------------------------------------------------
                                                                                             (In Thousands)
<S>                                                                   <C>          <C>          <C>          <C>           <C>
Selected Financial Condition Data:
Total assets .....................................................    $ 70,541     $ 62,241     $ 63,866     $ 64,258      $ 64,666
Loans receivable, net ............................................      62,042       55,189       53,244       54,403        52,093
Mortgage-backed securities .......................................         284          356          424          520           605
Investment securities ............................................        --          2,993        2,964        5,920         7,935
Deposits .........................................................      54,018       56,095       57,871       58,474        59,389
Total equity .....................................................      14,266        4,750        4,599        4,277         3,854

<CAPTION>
                                                                                           Year Ended June 30,
                                                                      -------------------------------------------------------------
                                                                        1998        1997         1996          1995          1994
                                                                      -------------------------------------------------------------
                                                                                             (In Thousands)
<S>                                                                   <C>          <C>          <C>          <C>           <C>
Selected Operations Data:
Total interest income ............................................    $  5,081     $  4,658     $  4,725     $  4,788      $  4,537
Total interest expense ...........................................       2,722        2,756        3,073        2,891         2,777
                                                                      --------     --------     --------     --------      --------
 Net interest income .............................................       2,359        1,902        1,652        1,897         1,760
Provision for (recovery of) loan losses ..........................           8          145           25          (88)          183
                                                                      --------     --------     --------     --------      --------
Net interest income after provision for loan losses ..............       2,351        1,757        1,627        1,985         1,577
Fees and service charges .........................................          60           48           47           36            28
Gain on sales of loans, mortgage-backed
 securities and investment securities ............................           6            6           20           23           442
Other non-interest income ........................................          27           24           39           26           177
                                                                      --------     --------     --------     --------      --------
Total non-interest income ........................................          93           78          106           85           647
Total non-interest expense .......................................       1,597        1,614        1,278        1,361         1,411
                                                                      --------     --------     --------     --------      --------
Income before taxes ..............................................         847          221          455          709           813
Income tax provision .............................................         329           87          161          276           315
                                                                                   --------     --------     --------      --------
Net income .......................................................    $    518     $    134     $    294     $    433      $    498


                                       2

<PAGE>

                                                                                           Year Ended June 30,
                                                                      -------------------------------------------------------------
                                                                        1998        1997         1996          1995          1994
                                                                      -------------------------------------------------------------
                                                                                             (In Thousands)
<S>                                                                   <C>          <C>          <C>          <C>           <C>
Selected Financial Ratios and Other Data:
Performance Ratios:
  Return on assets (ratio of net income to average total
   assets) .......................................................         .77%         .22%         .46%         .67%          .80%
  Return on equity (ratio of net income to average equity) .......        5.49         2.87         6.56        10.52         13.22
  Interest rate spread information:
   Average during period .........................................        2.75         2.76         2.26         2.70          2.46
   End of period .................................................        2.68         2.77         2.19         2.25          2.93
  Net interest margin(1) .........................................        3.55         3.14         2.63         2.98          2.75
  Ratio of operating expense to average total assets .............        2.37         2.62         2.01         2.11          2.27
  Ratio of average interest-earning assets to average
   interest-bearing liabilities ..................................      119.45       108.40       107.66       106.24        106.66
  Loans as a percentage of total assets ..........................       87.95        88.67        83.37        84.66         80.56


Quality Ratios:
 Non-performing assets to total assets at end of period ..........         .04          .28          .04          .30           .25
 Allowance for loan losses to non-performing loans ...............    1,112.00       153.11       456.89        51.89        196.32
 Allowance for loan losses to loans receivable, net ..............         .45          .49          .24          .18           .60
Capital Ratios:
 Stockholders' equity to total assets at end of period ...........       20.28         7.64         7.24         6.73          6.02
 Average stockholders' equity to average assets ..................       14.03         7.58         7.04         6.36          6.05


Other Data:
 Number of full-service offices ..................................           2            2            2            2             2
</TABLE>


- ----------
     (1)  Net interest income divided by average interest-earning assets.


                                       3
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Forward-Looking Statements

     When  used  in  this   filing   and  in  future   filings   by  Wyman  Park
Bancorporation,   Inc.  (the   "Company")   with  the  Securities  and  Exchange
Commission,  in the  Company's  press  releases or other  public or  shareholder
communications,  or in oral  statements  made with the approval of an authorized
executive officer,  the words or phrases "would be," "will allow," "intends to,"
"will likely  result,"  "are expected to," "will  continue,"  "is  anticipated,"
"estimate,"   "project"  or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are  subject  to  risks  and
uncertainties,  including  but not limited to changes in economic  conditions in
the  Company's  market  area,  changes  in  policies  by  regulatory   agencies,
fluctuations  in interest rates,  demand for loans in the Company's  market area
and  competition,  all or some of which  could  cause  actual  results to differ
materially  from  historical   earnings  and  those  presently   anticipated  or
projected.

     The Company  wishes to caution  readers not to place undue  reliance on any
such  forward-looking  statements,  which  speak only as of the date  made,  and
advises readers that various factors,  including  regional and national economic
conditions,  substantial  changes in levels of market interest rates, credit and
other risks of lending and investment  activities and competitive and regulatory
factors,  could affect the Company's  financial  performance and could cause the
Company's  actual  results for future  periods to differ  materially  from those
anticipated or projected.

     The Company does not undertake,  and specifically disclaims any obligation,
to update any forward-looking statements to reflect occurrences or unanticipated
events or circumstances after the date of such statements.

General

     Management's  discussion and analysis of financial condition and results of
operations is intended to assist in  understanding  the financial  condition and
results of operations of the Company. The information  contained in this section
should be read in conjunction  with the  consolidated  financial  statements and
accompanying  notes thereto.  The principal  business of the Company consists of
accepting  deposits from the general public and investing  these funds primarily
in loans, investment securities and short-term liquid investments. The Company's
loans consist  primarily of loans secured by residential  real estate located in
its market areas, commercial real estate loans and consumer loans.

     The Company's net income is dependent primarily on its net interest income,
which is the difference between interest earned on  interest-earning  assets and
the interest  paid on  interest-bearing  liabilities.  Net interest  income is a
function  of the  Company's  "interest  rate  spread,"  which is the  difference
between the average yield earned on interest-earning assets and the average rate
paid on


                                       4
<PAGE>


interest-bearing   liabilities.   The  interest   rate  spread  is  affected  by
regulatory, economic and competitive factors that influence interest rates, loan
demand and deposit flows.  To a lesser extent,  the Company's net income also is
affected by the level of general and  administrative  expenses  and the level of
other income, which primarily consists of service charges and other fees.

     The  operations  of the Company are  significantly  affected by  prevailing
economic  conditions,  competition  and  the  monetary,  fiscal  and  regulatory
policies of government agencies. Lending activities are influenced by the demand
for and supply of  housing,  competition  among  lenders,  the level of interest
rates  and the  availability  of  funds.  Deposit  flows  and costs of funds are
influenced  by  prevailing  market  rates of  interest,  primarily  on competing
investments, account maturities and the levels of personal income and savings in
the  Company's  market  area.  The  Company  has been  notified  by its  service
providers that they are making satisfactory progress in addressing the year 2000
matter and that costs  associated with resolving the issue will not be material.
Management of the Company will continue to monitor this issue.

     Historically,  the  Company's  mission  has  been to  originate  loans on a
profitable  basis to the  communities it serves.  In seeking to accomplish  this
mission,  the Board of Directors and management have adopted a business strategy
designed (i) to maintain the  Company's  capital  level in excess of  regulatory
requirements;  (ii) to maintain the Company's asset quality;  (iii) to maintain,
and if  possible,  increase  the  Company's  earnings;  and (iv) to  manage  the
Company's exposure to changes in interest rates.

Financial Condition

June 30, 1998 compared to June 30, 1997

     Total  assets  increased  approximately  $8.3  million  or 13.3%,  to $70.5
million at June 30, 1998 from $62.2 million at June 30, 1997.  Proceeds from the
recent stock conversion  allowed the Company to increase its loans receivable by
$6.8 million or 12.3%,  to $62.0  million at June 30, 1998 from $55.2 million at
June 30, 1997. The $6.8 million  increase in net loans  receivable  consisted of
$5.6 million in  residential  real estate  loans,  $877,000 in  commercial  real
estate loans and $335,000 in consumer loans. Cash and cash equivalents increased
$4.4  million or 183.3%,  to $6.8  million at June 30, 1998 from $2.4 million at
June 30, 1997 also as a result of the stock  conversion.  Investment  securities
decreased  $3.0  million or 100%,  to zero at June 30, 1998 from $3.0 million at
June 30, 1997 due to increased investments in loans receivable and cash and cash
equivalents.

     Total  savings  deposits  declined  approximately  $2.1 million or 3.7%, to
$54.0 million at June 30, 1998 from $56.1 million at June 30, 1997. The decrease
in deposits was primarily the result of customer  withdrawals for the purpose of
purchasing  stock in the  Company.  Management  does not expect  the  decline in
deposits to continue, as marketing efforts are continuing to attract transaction
accounts and small  commercial  accounts to replace higher  costing  certificate
accounts.

     Total liabilities  decreased  approximately  $1.2 million or 2.1%, to $56.3
million at June 30, 1998 from $57.5 million at June 30, 1997.  This decrease was
primarily the result of the $2.1 million  decline in savings  deposits offset by
an increase of $328,000 in accrued expenses and other liabilities primarily as a
result of the establishment of a supplemental  executive retirement plan for the


                                       5
<PAGE>

Company's  President  and CEO,  and also an  increase of $263,000 in federal and
state income taxes payable as a result of the Company's increased earnings.

     Total  stockholders'  equity increased by $9.6 million or 204.3%,  to $14.3
million at June 30, 1998 from $4.7  million at June 30,  1997.  The increase was
the result of $9.7 million in additional  capital from the stock  conversion and
net income of $518,000  partially offset by $720,000 for the Company's  Employee
Stock Ownership Plan (ESOP).

Operating Results

Comparison of Operating Results for the Years Ended June 30, 1998 and 1997

     Performance  Summary.  Net  income  for the year  ended  June 30,  1998 was
approximately  $518,000,  an increase of $384,000,  or 286.6% from net income of
$134,000 for the year ended June 30, 1997.  The increase was primarily due to an
increase in net interest  income of $457,000,  a decrease in provision  for loan
losses of $137,000, an increase in non-interest income of $14,000 and a decrease
in  non-interest  expense of $18,000,  producing  an  increase in income  before
provision  for income  taxes of $626,000 to $847,000 for the year ended June 30,
1998 as  compared to $221,000  for the year ended June 30,  1997.  For the years
ended June 30, 1998 and 1997,  the returns on average assets were .77% and .22%,
respectively,  while the  returns  on  average  equity  were  5.49%  and  2.87%,
respectively.

     Net  Interest  Income.  Net  interest  income  increased  by  approximately
$457,000,  or  24.0%,  to  $2,359,000  for the year  ended  June 30,  1998  from
$1,902,000  for the year ended June 30,  1997.  This  reflects  an  increase  of
$423,000,  or 9.1%,  in  interest  income  to  $5,081,000  in  fiscal  1998 from
$4,658,000 in fiscal 1997, while interest expense was decreasing by $34,000,  or
1.2%, to $2,722,000 in fiscal 1998 from  $2,756,000 in fiscal 1997. The increase
in net interest margin was primarily from the increase in the average balance of
interest-earning assets.

     For the year ended  June 30,  1998,  the yield on average  interest-earning
assets was 7.64% compared to 7.69% for the year ended June 30, 1997. The cost of
average interest-bearing liabilities was 4.89% for the year ended June 30, 1998,
a decrease from 4.93% for the year ended June 30, 1997.  The average  balance of
interest-earning  assets increased by $5.9 million or 9.7%, to $66.5 million for
the year ended  June 30,  1998 from  $60.6  million  for the year ended June 30,
1997. The average balance of interest-bearing  liabilities decreased by $241,000
or .4%,  to $55.7  million for the year ended June 30,  1998,  compared to $55.9
million for the year ended June 30, 1997.

     The  interest  rate spread  decreased  to 2.75% for the year ended June 30,
1998 from  2.76% for the year  ended  June 30,  1997.  The net  interest  margin
increased  to 3.55% for the year  ended  June 30,  1998 from  3.14% for the year
ended June 30, 1997.

     Provision for Loan Losses. During the year ended June 30, 1998, the Company
recorded a provision for loan losses of $8,000 compared to $145,000 for the year
ended June 30,  1997.  This  provision  was  recorded  based on an  increase  of
$877,000 in commercial real estate loans in the year ended June 30, 1998.


                                       6
<PAGE>


     During the year ended June 30,  1998,  the  Company's  nonperforming  loans
decreased to $25,000 from  $176,000,  comprised of one  residential  loan.  This
decrease did not have a significant  effect on the Company's  provision for loan
losses, as management expects minimal loss, if any, related to this one loan.

     Management  will continue to monitor its allowance for loan losses,  making
additions to the  allowance  through the  provision  for loan losses as economic
conditions  and other  factors  dictate.  Although  the  Company  maintains  its
allowance  for loan  losses at a level  which it  considers  to be  adequate  to
provide for loan losses,  there can be no assurance  that future losses will not
exceed estimated amounts or that additional  provisions for loan losses will not
be required in the future.

     Non-Interest  Income. For the year ended June 30, 1998 non-interest  income
increased  approximately  $14,000 or 17.7%, to $93,000 from $79,000 for the year
ended June 30, 1997.  This increase is primarily due to an increase in loan fees
and service charges of $12,000.

     Non-Interest  Expense.  Non-interest  expense decreased $18,000 or 1.1%, to
$1,597,000  for the year ended June 30, 1998 from  $1,615,000 for the year ended
June 30, 1997.  This decrease was primarily due to a decrease in federal deposit
insurance  expense of $426,000 or 92.4%,  to $35,000 for the year ended June 30,
1998 from  $461,000 for the year ended June 30,  1997.  The June 30, 1997 figure
included approximately  $383,000, the Company's portion of a one-time assessment
to recapitalize the SAIF fund. This decrease in non-interest  expense was offset
by an increase in compensation  and employee  benefits  expense of approximately
$369,000 or 59.4%,  to $990,000  for the year ended June 30, 1998 from  $621,000
for the year ended June 30, 1997, due to the funding of a supplemental executive
retirement plan and ESOP expenses.

     Income Taxes.  The provision  for income taxes  increased by  approximately
$242,000 or 278.2%,  to $329,000  for the year ended June 30, 1998 from  $87,000
for the year ended June 30, 1997. This increase  results from the  corresponding
$626,000  increase in income before the tax provision.  The Company's  effective
tax rates  were  38.9% and 39.3%  for the years  ended  June 30,  1998 and 1997,
respectively.

     The Company is  generally  taxed at a federal  rate of 34% based on the IRS
tax rate  schedule for  corporations.  The Company is also subject to a Maryland
franchise  tax based on  earnings at a flat rate of 7% of taxable  income.  This
produces  a  combined   federal  and   Maryland  tax  rate  of  38.6%  when  the
deductibility of the Maryland tax for federal purposes is considered.  Variances
from this rate in any given year are the  result of  certain  items of income or
expense not being included in or deducted from taxable income; and, from changes
in the tax estimates of prior periods.


                                       7
<PAGE>


Yields Earned and Rates Paid

     The  following  table  presents for the periods  indicated the total dollar
amount of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates.  No tax equivalent  adjustments  were made.
All average balances are monthly average balances.  The use of monthly averages,
rather than daily  averages,  does not materially  affect the information in the
table.  Non-accruing  loans have been included in the table as loans  carrying a
zero yield.


                                  


<TABLE>
<CAPTION>
                                                                                         Year Ended June 30,                  
                                                               ---------------------------------------------------------------------
                                                                                1998                              1997              
                                                               ---------------------------------------------------------------------
                                                                 Average        Interest             Average     Interest           
                                                               Outstanding      Earned/   Yield/    Outstanding   Earned/     Yield/
                                                                 Balance        Paid      Rate       Balance      Paid         Rate 
                                                               ---------------------------------------------------------------------
                                                                                         (Dollars in Thousands)                     
<S>                                                             <C>          <C>          <C>        <C>          <C>          <C>  
Interest-Earning Assets:                                                                                                           
 Loans receivable(1) .....................................      $59,695      $ 4,681      7.84%      $53,903      $ 4,250      7.88%
 Mortgage-backed securities ..............................          318           23      7.23           383           27      7.05
 Investment securities ...................................        1,334           85      6.37         2,402          140      5.83
 FHLB stock ..............................................          510           37      7.25           510           37      7.25
 Other investments .......................................        4,624          255      5.51         3,382          204      6.03
                                                                -------      -------   -------       -------      -------   ------- 
  Total interest-earning assets(1)                              $66,481        5,081      7.64       $60,580        4,658      7.69
                                                                =======      -------                 =======      ------- 


Interest-Bearing Liabilities:
 Savings deposits ........................................      $ 5,737          181      3.15       $ 5,856          174      2.97
 Demand and NOW deposits .................................        9,520          273      2.87         9,745          309      3.17
 Certificate accounts ....................................       39,720        2,226      5.60        40,182        2,267      5.64
 Escrow deposits .........................................           97            5      5.15           115            6      5.22
 Borrowings ..............................................          583           37      6.35          --           --        --
                                                                -------      -------   -------       -------      -------   ------- 
  Total interest-bearing liabilities                            $55,657        2,722      4.89       $55,898        2,756      4.93
                                                                =======      -------                 ======= 
Net interest income.......................................                   $ 2,359                               $1,902
                                                                             =======                              ======= 
Net interest rate spread..................................                                2.75%                                2.76%
                                                                                       =======                              ======= 
Net earning assets........................................      $10,824                               $4,682
                                                                =======                              ======= 
Net yield on average
 interest-earning assets..................................                                3.55%                                3.14%
                                                                                       =======                              ======= 
Average interest-earning assets to
 average interest-bearing liabilities.....................                      1.19x                                1.08x
                                                                             =======                              ======= 
</TABLE>
- ----------
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     loss reserves.


                                       8
<PAGE>


     The following  table presents the weighted  average yields earned on loans,
investments and other  interest-earning  assets,  and the weighted average rates
paid on savings  deposits and the  resultant  interest rate spreads at the dates
indicated.


                                                                   At June 30,
                                                               -----------------
                                                               1998         1997
                                                               -----------------

    Weighted average yield on:
     Loans receivable......................................... 7.76%       7.89%
     Mortgage-backed securities............................... 7.04        7.52
     Investment securities.................................... ---         5.94
     Other interest-earning assets............................ 5.73        5.95
       Combined weighted average yield on
         interest-earning  assets............................. 7.63        7.71


    Weighted average rate paid on:
     Savings deposits......................................... 2.78        3.11
     Demand and NOW deposits.................................. 2.76        2.93
     Certificate accounts..................................... 5.79        5.71
     Other interest-bearing liabilities....................... 5.50        5.50
       Combined weighted average rate paid on interest-
         bearing liabilities.................................. 4.95        4.94

    Spread.................................................... 2.68        2.77


                                       9
<PAGE>


Rate Volume Analysis

     The  following  schedule  presents the dollar amount of changes in interest
income and interest expense for major components of interest-earning  assets and
interest-bearing  liabilities.  It distinguishes  between the changes related to
outstanding  balances  and that due to the changes in interest  rates.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes  attributable to (i) changes in volume (i.e.,
changes  in  volume  multiplied  by old rate) and (ii)  changes  in rate  (i.e.,
changes in rate multiplied by old volume).  For purposes of this table,  changes
attributable  to both rate and volume,  which  cannot be  segregated,  have been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.

<TABLE>
<CAPTION>

                                                                                    Year  Ended June 30,
                                                        ----------------------------------------------------------------------------
                                                           1997  vs.   1998                            1996  vs.  1997
                                                        ----------------------------------------------------------------------------
                                                                Increase                              Increase
                                                               (Decrease)                            (Decrease)             
                                                                Due to             Total               Due to               Total  
                                                        --------------------     Increase      ---------------------       Increase
                                                          Volume      Rate       (Decrease)      Volume       Rate        (Decrease)
                                                        ----------------------------------------------------------------------------
                                                                                  (Dollars in Thousands)
<S>                                                      <C>          <C>          <C>          <C>          <C>          <C>  
Interest-earning assets:
 Loans receivable ....................................   $ 454        $ (23)       $ 431        $  68        $  25        $  93
 Mortgage-backed securities ..........................      (5)           1           (4)          (6)          (2)          (8)
 Investment securities ...............................     (68)          13          (55)        (169)           2         (167)
 Other ...............................................      71          (20)          51          (10)          25           15
                                                         -----        -----        -----        -----        -----        ----- 



   Total interest-earning assets .....................   $ 452        $ (29)         423        $(117)       $  50          (67)
                                                         =====        =====        -----        =====        =====        -----


Interest-bearing liabilities:
 Savings deposits ....................................     $(4)       $  11            7        $   8        $ (12)          (4)
                                                                                                                             
 Demand and NOW deposits .............................      (7)         (29)         (36)           3          (11)          (8)
 Borrowings ..........................................      37           --           37           --           --           --
 Certificate accounts ................................     (25)         (16)         (41)        (169)        (134)        (303)
 Escrow deposits .....................................      (1)          --           (1)          (2)          --           (2)


   Total interest-bearing liabilities.. $ ............      --        $ (34)         (34)       $(160)       $(157)        (317)
                                                         =====        =====        -----        =====        =====        -----    


Net interest income ..................................                             $ 457                                  $ 250
                                                                                   =====                                  =====
</TABLE>


                                       10
<PAGE>


Asset/Liability Management

     Quantitative  Aspects  of Market  Risk.  The  Company  does not  maintain a
trading  account  for any  class of  financial  instrument.  Further,  it is not
currently  subject to foreign  currency  exchange  rate risk or commodity  price
risk.  The stock in the FHLB of Atlanta  does not have equity price risk because
it is issued  only to members  and is  redeemable  for its $100 par  value.  The
following table illustrates  quantitative  sensitivity to interest rate risk for
financial  instruments  other  than cash and cash  equivalents,  FHLB  stock and
demand deposit accounts for the Company as of June 30, 1998.

<TABLE>
<CAPTION>

                                                         Maturing in Years Ended June 30,
                                      -------------------------------------------------------------------------
                                                 2000 &     2002 &    2004 -    2009 -
                                         1999     2001       2003      2008      2018     Thereafter   Total
                                      -------------------------------------------------------------------------
                                                              (Dollars in Thousands)
<S>                                    <C>        <C>        <C>      <C>        <C>        <C>      <C>    
               Assets

Loans receivable:
   Amount ..........................   $16,989    $ 7,557    $3,435   $11,880    $16,368    $6,306   $62,535
   Average interest rate ...........      8.17%      7.13%     7.33%     7.30%      7.23%     7.54%     7.76%
Mortgage-backed securities:
   Amount ..........................      --         --        --        --          284      --         284
   Average interest rates ..........      --         --        --        --         7.04      --        7.04
Investment securities:
   Amount ..........................      --         --        --        --         --        --        --
   Average interest rates ..........      --         --        --        --         --        --        --


             Liabilities

Deposit Certificate Accounts:
   Amount ..........................    18,017     15,706     5,254      --         --        --      38,977
   Average interest rates ..........      5.37%      5.94%     5.92%     --         --        --        5.79%
</TABLE>

     Qualitative  Aspects  of  Market  Risk.  One  of  the  Company's  principal
financial  objectives is to achieve long-term  profitability  while reducing its
exposure to  fluctuations  in interest  rates.  The Company has sought to reduce
exposure of its  earnings to changes in market  interest  rates by managing  the
mismatch  between  asset  and  liability  maturities  and  interest  rates.  The
principal  element  in  achieving  this  objective  has  been  to  increase  the
interest-rate  sensitivity  of the Company's  assets by  originating  loans with
interest rates subject to periodic repricing to market conditions.  Accordingly,
the Company has emphasized the origination of one- to three-year adjustable rate
mortgage loans, balloon loans, short-term and adjustable-rate  commercial loans,
and consumer loans for retention in its portfolio.

     An asset or liability is interest  rate  sensitive  within a specific  time
period if it will mature or reprice  within that time period.  If the  Company's
assets  mature  or  reprice  more  quickly  or  to a  greater  extent  than  its
liabilities,  the Company's net  portfolio  value and net interest  income would
tend to increase  during periods of rising  interest  rates but decrease  during
periods of falling  interest  rates.  If the Company's  assets mature or reprice
more  slowly or to a lesser  extent  than its  liabilities,  the  Company's  net
portfolio value and net interest income would tend to decrease during periods of
rising interest rates but increase during periods of falling interest rates.


                                       11
<PAGE>


     The  Company's  Board of Directors  has  formulated  an Interest  Rate Risk
Management  Policy designed to promote  long-term  profitability  while managing
interest-rate  risk. The Board of Directors has  established an  Asset/Liability
Committee which consists  primarily of the management team of the Company.  This
committee  meets  periodically  and reports to the Board of Directors  quarterly
concerning  asset/liability  policies,  strategies  and  the  Company's  current
interest rate risk position.  The committee's first priority is to structure and
price the Company's  assets and  liabilities to maintain an acceptable  interest
rate  spread  while  reducing  the net  effects of changes  in  interest  rates.

     Management's  principal  strategy in managing the  Company's  interest rate
risk has been to maintain short and  intermediate  term assets in the portfolio,
including  one  and  three  year  adjustable  rate  mortgage  loans,  as well as
increased levels of commercial and consumer loans, which typically are for short
or intermediate terms and carry higher interest rates than residential  mortgage
loans. In addition, in managing the Company's portfolio of investment securities
and  mortgage-backed  and  related  securities,  management  seeks  to  purchase
securities  that mature on a basis that  approximates as closely as possible the
estimated  maturities of the Company's  liabilities or purchase  securities that
have  adjustable  rate  provisions.  The  Company  does not  engage  in  hedging
activities.

     In addition to shortening the average repricing of its assets,  the Company
has sought to lengthen  the average  maturity of its  liabilities  by adopting a
tiered pricing program for its  certificates  of deposit,  which provides higher
rates of  interest  on its  longer  term  certificates  in  order  to  encourage
depositors  to invest in  certificates  with longer  maturities.  This policy is
blended  with  management's   strategy  for  reducing  the  overall  balance  in
certificate accounts in order to reduce the Company's interest expense.

     Net Portfolio  Value.  In order to encourage  associations  to reduce their
interest rate risk, the OTS adopted a rule  incorporating  an interest rate risk
("IRR")  component  into the risk-based  capital  rules.  The IRR component is a
dollar  amount  that will be  deducted  from total  capital  for the  purpose of
calculating an institution's  risk-based capital  requirement and is measured in
terms of the  sensitivity  of its net  portfolio  value  ("NPV")  to  changes in
interest rates. NPV is the difference  between incoming and outgoing  discounted
cash flows  from  assets,  liabilities,  and  off-balance  sheet  contracts.  An
institution's  IRR  is  measured  as the  change  to its  NPV as a  result  of a
hypothetical  200  basis  points  ("bp")  change  in market  interest  rates.  A
resulting  change in NPV of more than 2% of the  estimated  market  value of its
assets  will  require  the  institution  to deduct  from its capital 50% of that
excess  change.  The rules provide that the OTS will calculate the IRR component
quarterly for each  institution.  Management  reviews the OTS  measurements on a
quarterly basis. In addition to monitoring  selected measures on NPV, management
also  monitors  effects on net  interest  income  resulting  from  increases  or
decreases  in rates.  This measure is used in  conjunction  with NPV measures to
identify  excessive  interest  rate  risk.  The  following  table  presents  the
Company's NPV at June 30, 1998, as calculated by the OTS,  based on  information
provided to the OTS by the Company.


                                       12
<PAGE>

                                                                 NPV as % of   
                                                               Portfolio Value
                            Net Portfolio Value                  of Assets     
                            -------------------                  ---------     
               Change 
               in Rates  $Amount      $Change       %Change   NPV Ratio  %Change
               --------  -------      -------       -------   ---------  -------
                               (Dollars in  Thousands)

              +400      $ 7,383     $(4,193)         (36)%     11.78%    (5.07)%

              +300        8,547      (3,030)         (26)      13.30     (3.55)

              +200        9,691      (1,886)         (16)      14.71     (2.14)

              +100       10,749        (828)          (7)      15.95      (.90)

              Static     11,577          --           --       16.85        --

              (100)      12,093         516            4       17.35       .50

              (200)      12,153         576            5       17.29       .44

              (300)      12,255         678            6       17.28       .43

              (400)      12,514         938            8       17.45       .60


     In the above table,  the first column on the left presents the basis points
increments of yield curve shifts.  The second column presents the overall dollar
amount of NPV at each  basis  point  increment.  The third  and  fourth  columns
present the Company's actual position in dollar change and percentage  change in
NPV at each basis point increment.  The remaining  columns present the Company's
percentage and percentage  change in its NPV as a percentage of portfolio  value
of assets.

     Had it been subject to the IRR component at June 30, 1998 the Company would
have been  considered  to have had a greater than normal level of interest  rate
exposure  and a  deduction  from  capital of $46,000  would have been  required.
Although  the OTS has  informed  the  Company  that it is not subject to the IRR
component  discussed  above,  the Company is still subject to interest rate risk
and, as can be seen above,  rising interest rates will reduce the Company's NPV.
The OTS has the authority to require  otherwise  exempt  institutions  to comply
with the rule concerning interest rate risk.

     Certain  shortcomings  are inherent in the method of analysis  presented in
the computation of NPV. Although certain assets and liabilities may have similar
maturities or periods within which they will reprice, they may react differently
to changes in market  interest  rates.  The interest  rates on certain  types of
assets and  liabilities  may fluctuate in advance of changes in market  interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates.

     The Company's Board of Directors is responsible for reviewing the Company's
asset and liability policies. The Board reviews interest rate risk and trends on
a quarterly basis and liquidity,  capital ratios and requirements,  on a monthly
basis.   Management  is   responsible   for   administering   the  policies  and
determinations  of the Board of  Directors  with  respect  to the  Association's
assets and liability goals and strategies.

     Notwithstanding its efforts with respect to asset/liability management, the
Company remains subject to IRR, and expects that its profit margin will decrease
if interest rates rise.


                                       13
<PAGE>


Liquidity and Capital Resources


     The  primary  investment  activity of the  Company is  originating  one- to
four-family  residential  mortgages,  commercial real estate loans, and consumer
loans to be held to maturity.  For the fiscal years ended June 30, 1998 and 1997
the Company  originated  loans for its  portfolio in the amount of $16.5 million
and $8.9 million,  respectively. For the same two fiscal years, these activities
were funded from repayments of $9.7 million and $7.2 million,  respectively, and
sales and participations of $711,000 and $1.3 million, respectively.

     The Company is required to maintain  minimum  levels of liquid assets under
government regulations. The Company's liquid assets are determined by adding (1)
cash on  hand,  (2)  daily  investable  deposits,  (3)  U.S.  Government  agency
obligations  with maturities of less than five years and (4) accrued interest on
unpledged  liquid  assets.  The  liquidity  base is defined as net  withdrawable
accounts  maturing  in less  than one  year,  plus  short-term  borrowings.  The
Company's liquidity ratio is determined by dividing the sum of the liquid assets
for each calendar day in the current quarter by the liquidity base at the end of
the preceding  quarter  multiplied by the number of calendar days in the current
quarter.

     The  Company's  most  liquid  assets are cash and cash  equivalents,  which
include  short-term  investments.  At June  30,  1998  and  1997,  cash and cash
equivalents were $6.8 million and $2.4 million,  respectively.  In addition, the
Company has used jumbo certificates of deposit as a source of funds. Deposits of
$100,000  or more  represented  $5.7  million  at June 30,  1998 (of which  $4.2
million were jumbo  certificates  of deposit) and $5.7 million at June 30, 1997,
or 10.6% and 10.2% of total  deposits,  respectively.  The regulatory  liquidity
requirement  for the Company is 4.0%.  The Company has always met the  liquidity
requirements. The Company's eligible total liquidity ratios were 18.7% and 9.8%,
respectively, at June 30, 1998 and 1997.

     Liquidity  management  for the  Company  is both an ongoing  and  long-term
function of the Company's  asset/liability  management  strategy.  Excess funds,
when applicable, generally are invested in overnight deposits at a correspondent
bank and at the FHLB of  Atlanta.  Currently  when the Company  requires  funds,
beyond  its  ability  to  generate  deposits,  additional  sources  of funds are
available through the FHLB of Atlanta. The Company has the ability to pledge its
FHLB of Atlanta stock or certain other assets as collateral  for such  advances.
Management and the Board of Directors believe that due to significant amounts of
adjustable  rate mortgage loans that could be sold and the Company's  ability to
acquire funds from the FHLB of Atlanta, the Company's liquidity is adequate.

     The Company has  experienced  a decline in total  deposits  since 1993 as a
result of its  asset/liability  management  strategies and market  conditions as
well as  approximately  $2 million being  withdrawn by customers for purchase of
the Company's stock. Since the conversion, total assets have increased and total
loans have increased resulting in improved net yield on interest-earning assets.
Management of the Company does not expect the decline in deposits to continue as
marketing efforts are expanded to attract transaction accounts to replace higher
costing  certificate  accounts;  or,  for there to be a  negative  impact on the
Company's operations or liquidity.  Further,  certificate accounts in the amount
of $18.0 million or 46.2% of total certificate  accounts at June 30, 1998 mature
within one year compared to $20.3 million or 50.3% at June 30, 1997.  Management
of the Company  expects the majority of these accounts to renew with no material
adverse effect on the Company's operations or liquidity.


                                       14
<PAGE>

                                                             Year Ended June 30,
                                                               1998        1997
                                                               ----        ----
                                                                (In Thousands)

     Net income............................................   $  518     $  134
     Adjustment to reconcile net income to net cash
      from operating activities............................      643        118
                                                              ------     ------
     Net cash provided from operating activities...........    1,161        252
     Net cash used in investing activities.................   (3,747)    (1,937)
     Net cash provided from (used in)
      financing activities.................................    7,057     (1,739)
                                                              ------     ------
     Net change in cash and cash equivalents...............    4,471     (3,424)
     Cash and cash equivalents at beginning of period......    2,377      5,801 
                                                              ------     ------
     Cash and cash equivalents at end of period............   $6,848     $2,377
                                                              ======     ======

     The Company's principal sources of funds are deposits,  loan repayments and
prepayments,  and other  funds  provided by  operations.  While  scheduled  loan
repayments are relatively predictable,  deposit flows and early loan prepayments
are  more  influenced  by  interest  rates,  general  economic  conditions,  and
competition.  The Company  maintains  investments  in liquid  assets  based upon
management's  assessment of (1) need for funds,  (2) expected deposit flows, (3)
yields  available  on  short-term  liquid  assets  and  (4)  objectives  of  the
asset/liability management program.

     OTS  regulations  presently  require the Association to maintain an average
daily  balance  of  investments  in  United  States  Treasury,   federal  agency
obligations and other investments  having maturities of five years or less in an
amount equal to 4.0% of the sum of the  Association's  average  daily balance of
net withdrawable  deposit accounts maturing in less than one year and borrowings
payable in one year or less.  The  liquidity  requirement,  which may be changed
from  time to  time  by the OTS to  reflect  changing  economic  conditions,  is
intended  to  provide  a source  of  relatively  liquid  funds  upon  which  the
Association  may  rely,  if  necessary,  to fund  deposit  withdrawals  or other
short-term  funding  needs.  At June  30,  1998,  the  Association's  regulatory
liquidity was 18.7%.  For the last five fiscal  years,  the  Association  was in
compliance with such requirement and management  believes that the Association's
liquidity  is  adequate.  It  should  be  noted  that  the  Association  has  an
immediately accessible line of credit with the FHLB of Atlanta for $8.0 million.
On June 30, 1998,  the  Association  had  commitments  to  originate  fixed-rate
commercial and residential loans totaling $619,000, and variable rate commercial
and residential real estate mortgage loans totaling  $661,000.  Loan commitments
are generally for 60 days. The  Association  considers its liquidity and capital
reserves sufficient to meet its outstanding short- and long-term needs.

     The  Association  is required by OTS  regulations  to meet certain  minimum
capital  requirements,  which must be generally as stringent as the requirements
established for banks. Current capital requirements call for tangible capital of
1.5% of adjusted total assets, core capital (which for the Association  consists
solely of  tangible  capital) of 3.0% of adjusted  total  assets and  risk-based
capital  (which  for the  Association  consists  of  core  capital  and  general
valuation  allowances)  of 8% of  risk-weighted  assets  (assets are weighted at
percentage levels ranging from 0% to 100% depending on their relative risk). The
OTS has proposed to amend the core capital


                                     15
<PAGE>


requirement so that those associations that do not have the highest  examination
rating and an acceptable level of risk will be required to maintain core capital
of from 4% to 5%, depending on the association's  examination rating and overall
risk. The Association does not anticipate that it will be adversely  affected if
the core capital requirements regulations are amended as proposed.

     The  following  table  summarizes  the  Association's   regulatory  capital
requirements  and  actual  capital  at June 30,  1998.  (See Note 11 of Notes to
Consolidated   Financial  Statements  for  a  reconciliation  of  capital  under
generally accepted accounting principles and regulatory capital amounts.)

<TABLE>
<CAPTION>
                                                                                   Excess of Actual                             
                                                                                     Capital Over       
                                                              Current                  Current    
                                  Actual Capital             Requirement             Requirement
                                  --------------             -----------             -----------
                                                                                                               Asset
                              Amount       Percent      Amount      Percent       Amount       Percent         Total
                              ------       -------      ------      -------       ------       -------         -----
                                                             (Dollars  in   Thousands)
<S>                           <C>           <C>         <C>           <C>         <C>           <C>           <C>    
Tangible Capital..........    $9,430        14.0%       $1,011        1.5%        $8,419        12.5%         $67,415

Core Capital..............     9,430        14.0         2,022        3.0          7,408        11.0           67,415

Risk-based Capital........     9,708        25.6         3,040        8.0          6,668        17.6           37,994
</TABLE>


Impact of Inflation and Changing Prices

     The  financial  statements  and  related  data  presented  herein have been
prepared in accordance  with  generally  accepted  accounting  principles  which
require the measurement of financial  position and operating results in terms of
historical dollars without  considering changes in the relative purchasing power
of money over time due to  inflation.  The primary  impact of  inflation  on the
operations of the Company is reflected in increased operating costs. Unlike most
industrial companies, virtually all of the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates, generally, have
a more  significant  impact on a financial  institution's  performance than does
inflation.  Interest rates do not  necessarily  move in the same direction or to
the same extent as the prices of goods and services.

Current Accounting Issues

     SFAS No.  130,  "Reporting  Comprehensive  Income" was issued in June 1997.
This  Statement  requires that  comprehensive  income - made up of all revenues,
expenses,  gains and losses - be reported and displayed in an entity's financial
statements  with  the  same  prominence  as  its  other  financial   statements.
Currently,  the only item that  would be  presented  as a  component  of its net
income is the change during the year in unrealized gain or loss on available for
sale  securities.  The Statement,  which is effective for years  beginning after
December  15,  1997,  will not affect the  Company's  financial  position or its
results of operations.

     SFAS No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information"  was also issued in June 1997. This Statement  requires that public
business enterprises report financial


                                       16
<PAGE>


and  descriptive   information  about  their  reportable   operating   segments.
Reportable  operating  segments are defined as components of an enterprise about
which separate financial  information is available and is evaluated regularly by
the chief  operating  decision  maker as a basis for  allocating  resources  and
assessing performance.  It also requires those enterprises to report information
about  countries  in which  they do  business  and about  major  customers.  The
Statement,  which is effective for financial  statements  for periods  beginning
after December 15, 1997, will not affect the Company's financial position or its
results of operations.

     SFAS  No.  132,   "Employers'   Disclosures   About   Pensions   and  Other
Postretirement   Benefits"  was  issued  in  February   1998.   This   Statement
standardizes the disclosure  requirements for pensions and other  postretirement
benefits to the extent practicable. The Statement, which is effective for fiscal
years beginning after December 15, 1997, will not affect the Company's financial
position or its results of operations.

     SFAS  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities" was issued in June, 1998. This Statement standardizes the accounting
for derivative  instruments including certain derivative instruments embedded in
other contracts,  by requiring that an entity recognize these items as assets or
liabilities  in the  statement  of  financial  position and measure them at fair
value. This Statement generally provides for matching the timing of gain or loss
recognition on the hedging instrument with the recognition of the changes in the
fair value of the hedged asset or liability that are  attributable to the hedged
risk or the earnings effect of the hedged forecasted transaction. The Statement,
which is effective for all fiscal  quarters of all fiscal years  beginning after
June 15, 1999, will not affect the Company's  financial  position or its results
of operations.

Impact of the Year 2000

     The Company has conducted a comprehensive review of its computer systems to
identify  applications  that could be affected by the "Year 2000" issue, and has
developed  an  implementation  plan to address  the issue.  The  Company's  data
processing is performed by a service  provider,  however,  software and hardware
utilized  in-house is under  maintenance  agreements  with third party  vendors,
consequently  the  Company is very  dependent  on those  vendors to conduct  its
business.  The Company has already  contacted each vendor to request time tables
for Year 2000  compliance and expected  costs, if any, to be passed along to the
Company.  To date,  the  Company  has been  informed  that its  primary  service
providers  anticipate  that  all  reprogramming  efforts  will be  completed  by
December 31, 1998, allowing the Company adequate time for testing. Certain other
vendors have not yet responded,  however,  the Company will pursue other options
if it appears that these vendors will be unable to comply.  Management  does not
currently  expect  its  costs  to have a  significant  impact  on its  financial
position or results of operations,  however,  there can be no assurance that the
vendors'  systems will be Year 2000 compliant,  consequently,  the Company could
incur incremental costs to convert to another vendor. The Company has identified
certain  of its  hardware  and  software  equipment  that  will not be Year 2000
compliant and intends to purchase new equipment and software  prior to March 31,
1999. These capital expenditures are expected to total approximately $10,000.


                                       17
<PAGE>


                          Independent Auditor's Report



The Board of Directors
Wyman Park Bancorporation, Inc.
Lutherville, Maryland


We have audited the accompanying  consolidated statements of financial condition
of Wyman Park Bancorporation, Inc. and Subsidiaries as of June 30, 1998, and the
related consolidated  statements of income,  stockholders' equity and cash flows
for the year ended June 30, 1998. These  consolidated  financial  statements are
the  responsibility  of  Wyman  Park  Bancorporation,   Inc.'s  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit. The consolidated statement of financial condition
of Wyman Park Bancorporation,  Inc. and Subsidiaries as of June 30, 1997 and the
related statements of income,  stockholders'  equity and cash flows for the year
ended June 30, 1997 were audited by other auditors whose report,  dated July 18,
1997, expressed on those statements an unqualified opinion.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Wyman
Park   Bancorporation,   Inc.  and  Subsidiaries  at  June  30,  1998,  and  the
consolidated results of their operations and their cash flows for the year ended
June 30, 1998, in conformity with generally accepted accounting principles.




Anderson Associates, LLP

July 24, 1998


                                       18
<PAGE>


                                                WYMAN PARK BANCORPORATION, INC.
                                                       AND SUBSIDIARIES
                                                    Lutherville, Maryland
<TABLE>
<CAPTION>

                                          CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                                   JUNE 30, 1998 AND 1997
                                                                                            1998             1997
                                                                                            ----             ----
<S>                                                                                 <C>                <C>         
                      Assets
Cash and non-interest bearing deposits                                              $     206,303      $    461,268
Interest-bearing deposits in other banks                                                2,071,076         1,092,682
Federal funds sold                                                                      4,570,744           823,142
                                                                                    -------------      ------------
Total cash and cash equivalents (Notes 1 and 12)                                        6,848,123         2,377,092
Loans receivable, net (Notes 1, 4 and 12)                                              62,042,464        55,188,566
Mortgage backed securities held-to-maturity at amortized
 cost, fair value of $291,212 (1998) and $360,666 (1997)
 (Notes 1, 3 and 12)                                                                      283,715           356,187
Investment securities available-for-sale at fair value, amortized
  cost of $3,000,000 (1997) (Notes 1, 3 and 12)                                                --         2,992,500
Federal Home Loan Bank of Atlanta stock, at cost
 (Notes 2 and 12)                                                                         509,900           509,900
Accrued interest receivable (Note 5)                                                      328,934           337,394
Ground rents owned, at cost (Note 12)                                                     129,108           129,108
Property and equipment, net (Notes 1 and 6)                                               188,120           203,319
Prepaid expenses and other assets                                                          60,504            88,764
Federal and state income taxes receivable                                                     130                --
Deferred tax asset (Notes 1 and 8)                                                        150,019            58,506
                                                                                    -------------      ------------
Total assets                                                                        $  70,541,017      $ 62,241,336
                                                                                    =============      ============
                      Liabilities and Equity
Liabilities
   Demand deposits                                                                  $   5,611,764      $  5,892,975
   Money market and NOW accounts                                                        9,429,037         9,960,827
   Time deposits                                                                       38,977,347        40,241,530
                                                                                    -------------      ------------
Total deposits (Notes 7 and 12)                                                        54,018,148        56,095,332
   Checks outstanding in excess of bank balance                                           143,430                --
   Advance payments by borrowers for taxes,
     insurance and ground rents (Note 12)                                               1,368,467         1,240,877
   Accrued interest payable on savings deposits                                            17,495            18,994
   Accrued expenses and other liabilities                                                 448,120           120,151
   Federal and state income taxes payable                                                 279,073            16,163
                                                                                    -------------      ------------
Total liabilities                                                                      56,274,733        57,491,517
Commitments and contingencies (Notes 4, 6, 8, 9 and 12)

Stockholders' Equity
   Common stock, par value $.01 per share, authorized 2,000,000
     shares, issued and outstanding 1,011,713                                              10,117                --
   Additional paid-in capital                                                           9,704,005                --
   Contra equity - Employee Stock Ownership Plan (ESOP)                                  (720,090)               --
   Retained earnings, substantially restricted                                          5,272,252         4,754,419
   Net unrealized holding losses on investments available
     for sale                                                                                  --           (4,600)
                                                                                    -------------      ------------
Total stockholders' equity                                                             14,266,284         4,749,819
                                                                                    -------------      ------------
Total liabilities and stockholders' equity                                          $  70,541,017      $ 62,241,336
                                                                                    =============      ============
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       19
<PAGE>

                         WYMAN PARK BANCORPORATION, INC.
                                AND SUBSIDIARIES
                              Lutherville, Maryland

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                             JUNE 30, 1998 AND 1997
<TABLE>
<CAPTION>
                                                                       1998           1997
                                                                       ----           ----

<S>                                                                 <C>            <C>       
Interest and fees on loans receivable                               $4,680,659     $4,250,470
Interest on mortgage-backed securities                                  23,301         26,733
Interest on investment securities                                       85,215        140,065
Interest on other investments                                          292,130        240,959
                                                                    ----------     ----------
Total interest income                                                5,081,305      4,658,227

Interest on savings deposits                                         2,679,815      2,749,541
Interest on Federal Home Loan Bank advances (short term)                37,394             --
Interest on escrow deposits                                              5,327          6,424
                                                                    ----------     ----------
Total  interest expense                                              2,722,536      2,755,965

Net interest income before provision for loan losses                 2,358,769      1,902,262
Provision for loan losses (Notes 1 and 4)                                8,000        145,000
                                                                    ----------     ----------
Net interest income                                                  2,350,769      1,757,262

Other Income
   Loan fees and service charges                                        59,831         48,284
   Gains on sales of loans receivable                                    6,518          5,816
   Other                                                                26,834         24,411
                                                                    ----------     ----------
Total other income                                                      93,183         78,511

General and Administrative Expenses
   Salaries and employee benefits                                      989,616        620,513
   Occupancy costs                                                      94,999         91,219
   Federal deposit insurance premiums (Note 11)                         35,112        461,177
   Data processing                                                      73,262         67,071
   Advertising                                                          52,770         63,145
   Franchise and other taxes                                            51,500         44,730
   Other                                                               299,640        267,225
                                                                    ----------     ----------
Total general and administrative expenses                            1,596,899      1,615,080

Income before tax provision                                            847,053        220,693

Provision for income taxes (Notes 1 and 8)                             329,220         86,888
                                                                    ----------     ----------

Net income                                                          $  517,833     $  133,805
                                                                    ==========     ==========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       20
<PAGE>


<TABLE>
<CAPTION>
                                                                      WYMAN PARK BANCORPORATION, INC.
                                                                             AND SUBSIDIARIES
                                                                           Lutherville, Maryland

                                                              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                                 FOR THE YEARS ENDED JUNE 30, 1998 AND 1997

                                                                                                   
                                                                           
                                                                                                       Net Unrealized
                                                           Additional     Contra Equity                Holding Losses
                                               Common       Paid-In       Employee Stock   Retained    on Investments
                                               Stock         Capital      Ownership Plan    Earnings   Available for Sale    Total 
                                               -----         -------      --------------    --------   ------------------    ----- 
                                                                         
<S>                                       <C>            <C>            <C>             <C>            <C>             <C>         
Balance at June 30, 1996                  $       --     $       --     $       --      $  4,620,614   $    (21,830)   $  4,598,784
Net income                                        --             --             --           133,805           --           133,805
Adjustment to unrealized holding
 losses on available for sale
 securities                                       --             --             --              --           17,230          17,230
                                          ------------   ------------   ------------    ------------   ------------    ------------
Balance at June 30, 1997                          --             --             --         4,754,419         (4,600)      4,749,819
Proceeds from stock offering net
 of cost                                        10,117      9,662,936           --              --             --         9,673,053
Borrowings for Employee Stock
 Ownership Plan                                   --             --         (809,370)           --             --          (809,370)
Compensation under stock based
 benefit plan                                     --           41,069         89,280            --             --           130,349
Net income                                        --             --             --           517,833           --           517,833
Adjustment to unrealized holding
  losses on available for sale
 securities                                       --             --             --              --            4,600           4,600
                                          ------------   ------------   ------------    ------------   ------------    ------------
Balance at June 30, 1998                  $     10,117   $  9,704,005   $   (720,090)   $  5,272,252   $       --      $ 14,266,284
                                          ============   ============   ============    ============   ============    ============
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       21
<PAGE>


                         WYMAN PARK BANCORPORATION, INC.
                                AND SUBSIDIARIES
                              Lutherville, Maryland
<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED JUNE 30, 1998 AND 1997


                                                                            1998             1997
                                                                            ----             ----
<S>                                                                    <C>                <C>        
Cash flows from operating activities
     Net income                                                        $   517,833        $   133,805
     Adjustments to reconcile net income to net
       cash provided by operating activities
         Depreciation and amortization                                      62,158             59,693
         Non-cash compensation under Stock Based
          Benefit Plan                                                     130,349               --
         Deferred income tax provision (benefit)                           (94,413)           (95,712)
         Provision for loan losses                                           8,000            145,000
         Amortization of loan fees, premiums and
          discounts, net                                                   (88,909)           (88,311)
         Loss on disposal of property and equipment                           --                5,730
         Gain on sales of loans receivable                                  (6,518)            (5,816)
         Loans originated for resale                                      (710,700)              --
         Proceeds from sale of loans originated for resale                 717,218               --
         Decrease in accrued interest receivable                             8,460             12,083
         Decrease in prepaid expenses and other assets                      28,260             10,140
         Increase (decrease) in accrued expenses and
           other liabilities                                               327,969            (22,812)
         (Increase) decrease in federal and state income
          taxes receivable                                                    (130)            83,632
         Increase in federal and state income taxes payable                262,910             16,163
         Decrease in accrued interest payable on savings
          deposits                                                          (1,499)            (1,880)
                                                                       -----------        -----------
         Net cash provided by operating activities                       1,160,988            251,715
                                                                       -----------        -----------

Cash flows from investment activities
     Purchases of investment securities available for sale                    --           (1,000,000)
     Maturity of investment securities available for sale                3,000,000          1,000,000
     Net increase in loans receivable                                   (5,212,938)        (1,502,401)
     Purchases of loans receivable                                      (1,560,051)        (1,788,457)
     Sales of loans receivable                                                --            1,295,000
     Mortgage backed securities principal repayments                        72,472             67,822
     Purchases of property and equipment                                   (46,959)            (9,697)
     Sale of ground rents owned                                               --                1,021
                                                                       -----------        -----------
         Net cash provided by (used in) investing activities            (3,747,476)        (1,936,712)
                                                                       -----------        -----------
</TABLE>


                                       22
<PAGE>


                         WYMAN PARK BANCORPORATION, INC.
                                AND SUBSIDIARIES
                              Lutherville, Maryland

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                              1998                 1997
                                                                              ----                 ----
<S>                                                                       <C>                  <C>         
Cash flows from financing activities
     Net decrease in savings deposits                                     $(2,077,184)         $(1,773,481)
     Net increase in checks outstanding in excess
       of bank balance                                                        143,430                 --
     Increase in advance payments by borrowers
      for taxes, insurance and ground rents                                   127,590               34,324
     Net proceeds from issuance of common stock                             8,863,683                 --
                                                                          -----------          -----------
         Net cash provided by (used in) financing activities                7,057,519           (1,739,157)
                                                                          -----------          -----------

Net increase (decrease) in cash and cash equivalents                        4,471,031           (3,424,154)
Cash and cash equivalents at beginning of year                              2,377,092            5,801,246
                                                                          -----------          -----------
Cash and cash equivalents at end of year                                  $ 6,848,123          $ 2,377,092
                                                                          ===========          ===========

Supplemental information

         Interest paid on savings deposits and borrowed funds             $ 2,724,709          $ 2,751,421
                                                                          ===========          ===========

         Income taxes                                                     $   159,604          $    82,805
                                                                          ===========          ===========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       23
<PAGE>


                         WYMAN PARK BANCORPORATION, INC.
                                AND SUBSIDIARIES
                              Lutherville, Maryland

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1    Summary of Significant Accounting Policies

          Principles of Consolidation

               The accompanying  consolidated  financial statements for the year
          ended June 30,  1998  include  Wyman Park  Bancorporation,  Inc.  (the
          "Company")  and its  wholly-owned  subsidiaries,  Wyman  Park  Federal
          Savings and Loan Association (the  "Association")  and W. P. Financial
          Corporation.  All  significant  intercompany  transactions  have  been
          eliminated. The Company is the holding company of the Association.

          Nature of Operations

               The Association  operates as a thrift institution taking deposits
          from  the  general  public  and  using  those  funds to  promote  home
          ownership  by  making  real  estate  loans in its  service  area.  The
          Association also engages in other forms of lending and investments. As
          such,  the  Association is subject to the inherent risk that borrowers
          will default and properties or other collateral will not be sufficient
          to recover the loan balance.  The Association's sound lending policies
          have mitigated this risk and losses from loans have been minimal.  The
          Association  is also  subject  to the  risk  that  severe  changes  in
          prevailing  interest  rates could  cause  impairment  of its  earnings
          capability and the fair value of its net assets. However, management's
          operating  strategies  combined with a relatively stable interest rate
          environment  since the  mid-1980's,  have resulted in the  Association
          being profitable and increasing its capital position.

          Basis of Presentation

               The  preparation  of  financial  statements  in  conformity  with
          generally accepted  accounting  principles requires management to make
          estimates and assumptions  that affect the reported  amounts of assets
          and liabilities and disclosure of contingent assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenue and expenses during the reporting period. Actual results could
          differ from those estimates.  Material estimates that are particularly
          susceptible  to  significant  change  in the near  term  relate to the
          determination  of the  allowance  for loan losses and the valuation of
          investments in real estate.  In connection with these  determinations,
          management obtains independent  appraisals for significant  properties
          and prepares net realizable value analyses as appropriate.

               Management  believes that the  allowances for losses on loans and
          investments  in  real  estate  are  adequate.  While  management  uses
          available  information to recognize losses on loans and investments in
          real estate, future additions to the allowances may be necessary based
          on changes in economic


                                       24
<PAGE>

WYMAN PARK BANCORPOATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1    Summary of Significant accounting Policies - Continued

          Basis of  Presentation  - Continued  

          conditions,  particularly  in the  State  of  Maryland.  In  addition,
          various regulatory agencies,  as an integral part of their examination
          process,  periodically review the Association's  allowances for losses
          on loans and investments in real estate. Such agencies may require the
          Association to recognize  additions to the  allowances  based on their
          judgments  about  information  available  to them at the time to their
          examination.

          Investment Securities and Mortgage Backed Securities
        
               The Association's  debt and equity securities are classified into
          two categories.  Debt securities that the Association has the positive
          intent  and   ability  to  hold  to   maturity   are   classified   as
          held-to-maturity  and recorded at amortized  cost. Debt securities not
          classified  as  held-to-maturity  and equity  securities  with readily
          determinable  fair values are  considered  available-for-sale  and are
          reported at fair value, with unrealized gains and losses excluded from
          earnings  and reported as a separate  component  of retained  earnings
          (net of tax effects).  The  Association  does not invest in securities
          for trading  purposes.  Fair value is  determined  based on bid prices
          published in financial  newspapers  or bid  quotations  received  from
          securities dealers.

               Premiums  and  discounts  on  investment   and  mortgage   backed
          securities  are  amortized  over the term of the  security  using  the
          interest    method.    Gain   or   loss   on   sale   of   investments
          available-for-sale  is  reflected  in income at the time of sale using
          the specific identification method.

          Property and Equipment

               Property  and  equipment  are  carried  at cost less  accumulated
          depreciation  and  amortization.  Depreciation  and  amortization  are
          accumulated using the  straight-line  method over the estimated useful
          lives of the assets.  Additions and improvements are capitalized,  and
          charges for repairs and  maintenance  are expensed when incurred.  The
          related  cost  and  accumulated   depreciation  or  amortization   are
          eliminated  from the accounts when an asset is sold or retired and the
          resultant gain or loss is credited or charged to income.

          Income Taxes

               Deferred  income  taxes  result  primarily  because of  temporary
          differences resulting from recognizing loan origination fees and costs
          in different periods for financial reporting purposes and income taxes
          purposes  prior to January 1, 1994,  depreciation  methods,  loan loss
          recognition,  Federal  Home Loan Bank (FHLB)  stock  dividends,  and a
          deferred compensation agreement. The Association changed its method of
          accounting  for loan  origination  fees and


                                       25
<PAGE>


          costs for tax purposes for all transactions occurring on or after July
          1, 1994 to conform with the method  utilized for  financial  reporting
          purposes.

WYMAN PARK BANCORPORATION, INC. 
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1    Summary of Significant Accounting Policies - Continued

          Loan Fees

               Origination and commitment fees and direct  origination costs are
          deferred  and  amortized to income over the  contractual  lives of the
          related loans using the interest method. Under certain  circumstances,
          commitment  fees are  recognized  over the  commitment  period or upon
          expiration of the commitment.  Unamortized loan fees are recognized in
          income when the related loans are sold or prepaid.

               Origination and commitment fees and direct  origination  costs on
          loans  originated  for sale are deferred and recognized as a component
          of gain or loss at the time of sale.

          Provision for Loan Losses

               The provision for loan losses is determined based on management's
          review of the loan portfolio and analyses of the borrowers' ability to
          repay, past collection experience,  risk characteristics of individual
          loans or groups of similar loans and  underlying  collateral,  current
          and  prospective  economic  conditions  and  status of  non-performing
          loans.  Loans or portions thereof are charged-off when considered,  in
          the opinion of management, uncollectible.

               Interest on potential  problem  loans is not accrued when, in the
          opinion of management, the full collection of principal or interest is
          in doubt. Any interest ultimately  collected on such loans is recorded
          in income in the period of recovery.

               The Financial  Accounting  Standards Board ("FASB")  Statement of
          Financial   Accounting  Standards  ("SFAS")  No.  114  "Accounting  by
          Creditors  for  Impairment  of a Loan" as amended by Statement No. 118
          "Accounting by Creditors for Impairment of a Loan - Income Recognition
          and Disclosures"  (collectively referred to as SFAS No. 114) addresses
          the  accounting by creditors for  impairment of certain  loans.  It is
          generally  applicable  for all loans  except  large  groups of smaller
          balance   homogeneous  loans  that  are  collectively   evaluated  for
          impairment,   including   residential   mortgage  loans  and  consumer
          installment  loans. It also applies to all loans that are restructured
          in a troubled debt  restructuring  involving a modification  of terms.
          However,  if a loan was restructured in a troubled debt  restructuring
          involving a  modification  of terms before the effective  date of this
          Statement and it is not impaired  based on the terms  specified by the
          restructuring  agreement,  a creditor  may continue to account for the
          loan  in  accordance   with  the   provisions  of  Statement  No.  15,
          "Accounting for Troubled Debt  Restructurings"  prior to its amendment
          by this Statement.


                                       26
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1    Summary of Significant Accounting Policies - Continued

          Provision for Loan Losses - Continued

               SFAS No. 114 requires  that impaired  loans be measured  based on
          the present  value of expected  future  cash flows  discounted  at the
          loan's  effective  interest rate, or at the loan's  observable  market
          price or the fair value of the  collateral  if the loan is  collateral
          dependent.  A loan is  considered  impaired  when,  based  on  current
          information and events,  it is probable that a creditor will be unable
          to collect all amounts due according to the  contractual  terms of the
          loan agreement.

          Foreclosed Real Estate

               Real estate acquired through foreclosure is initially recorded at
          the lower of cost or  estimated  fair value,  less  estimated  selling
          costs.  Management  periodically  evaluates the carrying value of real
          estate owned and  establishes  a valuation  allowance  for declines in
          fair value, less estimated selling costs, below the initially recorded
          value.  Costs relating to holding such real estate are charged against
          income in the current  period,  while costs relating to improving such
          real estate are capitalized until a saleable condition is reached.

          Earnings Per Share

               Basic and  diluted  earnings  per share  have not been  presented
          since the  Association  converted  to stock  January  5, 1998 and such
          information would not be meaningful.

          Statement of Cash Flows

               For the purposes of the statement of cash flows,  the Association
          considers all highly  liquid  investments  with  maturities at date of
          purchase  of  three  months  or  less  to be  cash  equivalents.  Cash
          equivalents consist of interest-bearing deposits and federal funds.

Note 2    Insurance of Savings Accounts and Related Matters

               The Federal Deposit  Insurance  Corporation,  through the Savings
          Association  Insurance Fund, insures deposits of account holders up to
          $100,000.  The Association  pays an annual premium to provide for this
          insurance.  The  Association is a member of the Federal Home Loan Bank
          System and is required to maintain an  investment  in the stock of the
          Federal  Home Loan Bank of Atlanta  equal to at least 1% of the unpaid
          principal balances of its residential mortgage loans, .3% of its total
          assets or 5% of its outstanding  advances from the bank,  whichever is
          greater.  Purchases and sales of stock are made directly with the bank
          at par value.


                                       27
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3    Investment Securities

               Investment securities are summarized as follows:
<TABLE>
<CAPTION>

                                                                        Gross              Gross
                                                   Amortized         Unrealized          Unrealized          Fair
                                                     Cost               Gains              Losses            Value
                                                     ----               -----              ------            -----
<S>                                                <C>               <C>                   <C>           <C>     
         Available-for-Sale Investments:

            June 30, 1998

               U.S. government and
                 agency securities                 $    --            $    --              $   --        $      --

            June 30, 1997

               U.S. government and
                 agency securities                   3,000,000             --               (7,500)         2,992,500

         Held-to-Maturity Securities:
</TABLE>

               Mortgage backed securities are guaranteed by the Federal National
          Mortgage   Association  (FNMA)  or  the  Federal  Home  Loan  Mortgage
          Corporation (FHLMC) as follows:
<TABLE>
<CAPTION>

            June 30, 1998
            <S>                                       <C>               <C>                   <C>            <C>     
              FNMA                                    $  2,098          $     81              $--            $  2,179
              FHLMC                                    281,617             7,416               --             289,033
                                                      --------          --------              ---            --------
              Mortgage backed                                                              
               securities                             $283,715          $  7,497              $--            $291,212
                                                      ========          ========              ===            ========
                                                                                           
            June 30, 1997                                                                  
                                                                                           
              FNMA                                    $  2,328          $     81              $--            $  2,409
              FHLMC                                    353,859             4,398               --             358,257
                                                      --------          --------              ---            --------
              Mortgage backed                                                              
               securities                             $356,187          $  4,479              $--            $360,666
                                                      ========          ========              ===            ========
</TABLE>                                                           


                                       28
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3    Investment Securities - Continued

               The  scheduled  maturities  of  securities  held-to-maturity  and
          securities (other than equity securities)  available-for-sale  at June
          30, 1998, were as follows:
<TABLE>
<CAPTION>
                                                              Held-to-Maturity             Available-for-Sale  
                                                              ----------------             ------------------  
                                                         Amortized       Estimated    Amortized         Estimated
                                                           Cost         Fair Value       Cost           Fair Value
                                                        ----------      ----------    ----------        ----------
<S>                                                     <C>             <C>            <C>              <C>      
          Due in one year or less                       $      --       $      --      $     --         $     -- 
          Due from one to five years
          Mortgage backed securities                      283,715         291,212            --               -- 
                                                        ---------       ---------      --------         --------  
                                                        $ 283,715       $ 291,212      $     --         $     --
                                                        =========       =========      ========         ========  
</TABLE>

               There  were no sales of  investment  securities  during the years
          ended June 30, 1998 and 1997.

Note 4    Loans Receivable

               Substantially  all  of the  Association's  loans  receivable  are
          mortgage  loans  secured by  residential  and  commercial  real estate
          properties  located in the State of Maryland.  Loans are extended only
          after  evaluation by management  of  customers'  creditworthiness  and
          other  relevant  factors  on a  case-by-case  basis.  The  Association
          generally  does not lend  more  than 90% of the  appraised  value of a
          property  and  requires  private  mortgage  insurance  on  residential
          mortgages with loan-to-value ratios in excess of 80%. In addition, the
          Association  generally  obtains personal  guarantees of repayment from
          borrowers and/or others for construction,  commercial and multi-family
          residential  loans and  disburses  the  proceeds of  construction  and
          similar loans only as work progresses on the related projects.

               Residential lending is generally  considered to involve less risk
          than other  forms of lending,  although  payment  experience  on these
          loans is dependent to some extent on economic and market conditions in
          the  Association's  primary lending area.  Commercial and construction
          loan  repayments  are  generally  dependent on the  operations  of the
          related  properties  or the  financial  condition  of its  borrower or
          guarantor.   Accordingly,   repayment   of  such  loans  can  be  more
          susceptible  to adverse  conditions  in the real estate market and the
          regional economy.


                                       29
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4    Loans Receivable - Continued

             Loans receivable are summarized as follows at June 30:
<TABLE>
<CAPTION>
                                                                                    1998                 1997
                                                                                -----------          -----------
<S>                                                                             <C>                  <C>        
          Loans secured by first mortgages on real estate:
             Residential - one-to-four family                                   $51,779,174          $46,345,319
             Residential - multi-family                                             361,994              210,587
             Commercial                                                           6,683,136            5,806,328
             Construction loans                                                          --              150,000
                                                                                -----------          -----------
          Total first mortgage loans                                             58,824,304           52,512,234
             Home equity lines-of-credit                                          3,390,206            3,183,895
             Home improvement loans                                                  12,183               16,358
             Loans secured by savings deposits                                      309,222              175,898
                                                                                -----------          -----------
                                                                                 62,535,915           55,888,385

              Less:  Undisbursed portion of loans in process                             --             (231,000)
                     Unearned loan fees, net                                       (215,451)            (198,819)
                     Allowance for loan losses                                     (278,000)            (270,000)
                                                                                -----------          -----------
          Loans receivable, net                                                 $62,042,464          $55,188,566
                                                                                ===========          ===========

          Average annual yield on loans receivable for
           the years ended June 30                                                     7.84%                7.88%
                                                                                ===========          ===========
                                                                              

               The following is a summary of  non-performing  loans and troubled
          debt restructuring as of June 30:

                                                                                    1998                1997
                                                                                    ----                ----
          Non-accrual loans                                                     $    25,296          $   176,349
          Troubled debt restructuring                                                    --                   --
                                                                                -----------          -----------
             Total non-performing loans and troubled
              debt restructuring                                                $    25,296          $   176,349
                                                                                ===========          ===========
</TABLE>


                                       30
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4    Loans Receivable - Continued

               Loans are placed on  non-accrual  status when they become  ninety
          days or more  delinquent.  Interest income on such loans is recognized
          only to the extent that  payments have been  received.  The accrual of
          interest  income on these  loans is resumed  only after the  borrowers
          have taken steps to bring the loans current and  management has reason
          to believe the loans are no longer impaired. The contractual amount of
          interest that would have been recorded on the above  non-accrual loans
          at June 30, 1998 and 1997 was $1,270 and $4,472, respectively.  Actual
          interest  income recorded on such loans was $2,389 and $14,492 for the
          years ended June 30, 1998 and 1997, respectively. Non-accrual loans at
          June  30,  1998  and  1997  and for the  years  then  ended  were  all
          residential  mortgage loans not included  within the scope of SFAS No.
          114. Accordingly, there were no allowances for loan losses established
          specifically for these loans.

               The  Association,   through  its  normal  asset  review  process,
          classifies certain loans which management believes involve a degree of
          risk   warranting   additional   attention.   Not  included  above  in
          non-performing  and  restructured  loans was  $462,579 and $178,260 at
          June 30, 1998 and 1997, respectively,  which had not yet become ninety
          days or more  delinquent,  but had been  designated by management  for
          additional collection and monitoring efforts.

               Changes in the  allowance  for losses on loans are  summarized as
          follows for the years ended June 30:

                                                  1998                 1997
                                                  ----                 ----
          Balance at beginning of the year      $270,000             $125,000
          Provision for loan losses                8,000              145,000
          Charge-offs, net of recoveries            --                   --
                                                --------             --------
          Balance at end of the year            $278,000             $270,000
                                                ========             ========

               Commitments to extend credit are agreements to lend to customers,
          provided  that  terms  and  conditions   established  in  the  related
          contracts are met. At June 30, 1998, the  Association  had commitments
          to originate first mortgage loans on real estate and home equity loans
          exclusive of undisbursed  loan funds of $1,279,700,  of which $618,800
          carry a fixed rate, ranging between 6.125% and 8%, based on the market
          rate at the date of commitment  and $660,900  carry a variable rate of
          interest.  At June  30,  1997,  the  Association  had  commitments  to
          originate  first  mortgage loans on real estate and home equity loans,
          exclusive  of  undisbursed   loan  funds,  of  $1,821,100,   of  which
          $1,772,300  carry a fixed rate,  ranging between 7% and 8.5%, based on
          the market rate at the date of commitment and $48,800 carry a variable
          rate of interest.


                                       31
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4    Loans Receivable - Continued

               For the years ended June 30, 1998 and 1997 the  Association  also
          had commitments to loan funds under unused home-equity lines of credit
          aggregating  approximately  $5,755,244 and  $5,464,623,  respectively.
          Such commitments carry a floating rate of interest.

               Commitments for mortgage loans generally expire within six months
          and such loans and other  commitments  are generally  funded from loan
          principal  repayments,  excess liquidity and savings  deposits.  Since
          certain of the  commitments may expire without being drawn upon or may
          not be  utilized,  the total  commitment  amounts  do not  necessarily
          represent future cash requirements.

               Substantially all of the Association's outstanding commitments at
          June 30, 1998 are for loans which would be secured by real estate with
          appraised   values   in  excess  of  the   commitment   amounts.   The
          Association's  exposure to credit loss under  these  contracts  in the
          event of  non-performance  by the  other  parties,  assuming  that the
          collateral  proves to be of no value, is represented by the commitment
          amounts.

               Loans  serviced  for  others,  which  are  not  included  in  the
          Association's assets, were approximately  $2,274,655 and $2,338,256 at
          June 30,  1998  and  1997,  respectively.  A fee is  charged  for such
          servicing based on the unpaid principal balances.

               In the normal course of business,  loans are made to officers and
          directors of the Association and their related interests.  These loans
          are consistent  with sound banking  practices,  are within  regulatory
          lending  limitations  and do not  involve  more  than  normal  risk of
          collectibility.  Transactions  in these  loans  (omitting  loans which
          aggregate  less than  $60,000  per officer or  director)  for the year
          ended June 30, 1998 are summarized as follows:

              Balance at June 30, 1997                      $423,716
              New loans                                      430,500
              Repayments                                     (65,104)
                                                            --------
              Balance at June 30, 1998                      $789,112
                                                            ========


                                       32
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 5    Accrued Interest Receivable

               Accrued interest receivable is summarized as follows at June 30:

                                                         1998            1997
                                                       --------        --------
                 Loans receivable                      $308,231        $269,162
                 Mortgage backed securities               3,405           4,360
                 Investment securities                       --          57,688
                 Other                                   17,298           6,184
                                                       --------        --------
                                                       $328,934        $337,394
                                                       ========        ========

Note 6    Property and Equipment

               Property and equipment are summarized as follows at June 30:

                                                                       Estimated
                                                                       ---------
                                                                        Useful
                                            1998           1997          Lives 
                                          --------       --------     ----------
                                                                          
     Buildings and improvements           $357,668       $357,668       23 years
     Furniture, fixtures and equipment     345,607        308,110     3-20 years
     Leasehold improvements                 81,499         75,220     5-10 years
                                          --------       --------
      Total at cost                        784,774        740,998
     Less accumulated depreciation
      and amortization                     596,654        537,679
                                          --------       --------
      Property and equipment, net         $188,120       $203,319
                                          ========       ========

               The provision  for  depreciation  charged to  operations  for the
          years  ended June 30, 1998 and 1997  amounted to $62,158 and  $59,693,
          respectively. Depreciation is calculated on a straight line basis over
          the estimated useful life.


                                       33
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 6    Property and Equipment - Continued

               The Association is obligated under long-term operating leases for
          its branch  offices.  These  leases  expire at various  dates to 2002,
          subject to renewal  options.  The  approximate  future  minimum rental
          payments under these leases at June 30, 1998 are as follows:

                    Due in Year
                   Ended June 30,
                   --------------
                       1999                          $ 37,896
                       2000                            37,896
                       2001                            37,896
                       2002                            28,390
                   Subsequent to 2002                  21,600
                                                     --------
                        Total                        $163,678
                                                     ========

               Rent expense was $38,396 and $37,906 for the years ended June 30,
          1998 and 1997, respectively.

Note 7    Deposits

               Time deposits are summarized as follows at June 30:
<TABLE>
<CAPTION>
                                          1998                         1997    
                                       -----------                  ---------- 
                                         Amount         %             Amount         %

Contractual maturity of Certificate
  Accounts from June 30:
<S>      <C>                           <C>             <C>          <C>             <C> 
   Under 12 months                     $18,017,936     46.2         $20,255,689     50.3
   12 to 24 months                      13,965,905     35.8           8,026,606     20.0
   24 to 36 months                       1,739,829      4.5           6,013,397     15.0
   36 to 48 months                       4,796,680     12.3           1,107,957      2.8
   48 to 60 months                         445,512      1.2           4,802,948     11.9
   Over 60 months                           11,485      0.0              34,933      0.0
                                       -----------    -----         -----------    -----
                                       $38,977,347    100.0         $40,241,530    100.0
                                       ===========    =====         ===========    =====
</TABLE>
 
   Average annual rate on savings deposits
    for the year ended June 30                4.88%                        4.94%
                                              ====                         ====


                                       34
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7    Deposits - Continued

               Interest  expenses on savings deposits  consists of the following
          for the years ended June 30:

                                                    1998                 1997
                                                 ----------           ----------
                 Certificates                    $2,225,469           $2,267,188
                 Passbook                           180,969              173,461
                 NOW and money market               273,377              308,892
                                                 ----------           ----------
                                                 $2,679,815           $2,749,541
                                                 ==========           ==========

               As of June 30,  1998  and  1997,  the  Association  had  customer
          deposits in savings  accounts  of  $100,000  or more of  approximately
          $5,715,858 and $5,680,377, respectively.

Note 8    Income Taxes

               The provision for income taxes  consists of the following for the
          years ended June 30:

                                                    1998                 1997
                                                    ----                 ----
              Current:
                 Federal                          $346,898             $149,745
                 State                              76,735               32,855
                                                  --------             --------
                                                   423,633              182,600
                                                  --------             --------

              Deferred:
                 Federal                           (78,262)             (78,364)
                 State                             (16,151)             (17,348)
                                                  --------             --------
                                                   (94,413)             (95,712)
                                                  --------             --------

               Provision for income taxes         $329,220             $ 86,888
                                                  ========             ========


                                       35
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8    Income Taxes - Continued

               The net deferred tax asset at June 30, 1998 and 1997  consists of
          total deferred tax assets of $278,211 and $175,506,  respectively, and
          deferred tax liabilities of $128,192 and $117,000,  respectively.  The
          tax effects of temporary  differences  between the financial reporting
          and income tax basis of assets and liabilities relate to the following
          at June 30:
<TABLE>
<CAPTION>

                                                                1998                1997
                                                                ----                ----
<S>                                                        <C>                 <C>        
Interest and fees on loans                                 $  36,508           $  51,392
Allowance for losses on loans                                107,364             104,274
Federal Home Loan Bank stock dividends                       (80,684)            (80,684)
Deferred compensation                                         13,989              16,940
Unrealized loss on investment securities                        --                 2,900
Tax bad debt reserve                                         (11,897)            (11,897)
Senior Executive Retirement Plan                             111,081                --
Other                                                        (26,342)            (24,419)
                                                           ---------           ---------
                                                           $ 150,019           $  58,506
                                                           =========           =========
</TABLE>

               No valuation allowance has been provided against the net deferred
          tax  asset at June 30,  1998  because  the  amount  could be  realized
          through a carryback against taxable income of prior years.

               A  reconciliation  between the provision for income taxes and the
          amount  computed by  multiplying  income  before  provision for income
          taxes by the statutory  federal  income tax rate is as follows for the
          years ended June 30:
<TABLE>
<CAPTION>
                                                    1998                                1997         
                                                    ----                                ----         
                                                           Percent                            Percent
                                                          of Pretax                           of Pretax
                                           Amount          Income             Amount           Income  
                                           ------          ------             ------           ------  
<S>                                       <C>               <C>              <C>                <C>  
Tax provision at statutory rate           $288,000          34.0%            $ 75,036           34.0%
State income taxes, net of
 federal income tax benefit                 39,745           4.7               10,235            4.6
 Other                                       1,475            .2                1,617            0.7
                                          --------          ----             --------           ---- 
                                          $329,220          38.9%            $ 86,888           39.3%
                                          ========          ====             ========           ==== 
</TABLE>


                                       36
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8   Income Taxes - Continued

               Before 1996, the  Association was able to use the most beneficial
          of either the  percentage of income  method or an  experience  method,
          similar  to that  used  by  commercial  banks,  to  determine  its tax
          deduction  for bad debts  under  Section 593 of the  Internal  Revenue
          Code. Under  provisions of the Small Business  Protection Act of 1996,
          Section 593 was repealed.  The new law also  provided that  cumulative
          bad debt  deductions  taken  after  1987  (the base  year)  were to be
          recaptured as taxable income over a six-year period beginning in 1996.
          It further provided that the first  installment of the recapture could
          be deferred for up to two years if a residential  lending test is met.
          The  Association  did not meet  this test in the year  ended  June 30,
          1997.  There  was no  material  adverse  effect  on the  Association's
          financial  position  or results of  operations  as a result of the new
          law. The  Association  qualifies  as a small bank  eligible to use the
          bank  experience  method  for  bad  debt  deductions.   However,   the
          deductions  under this method are not expected to be as beneficial for
          determining  the  current  tax  provision  as  the  method  previously
          allowed.

               Retained   earnings  at  June  30,  1998  include   approximately
          $1,777,000  for  which  no  deferred  income  tax  liability  has been
          recognized. This amount represents an allocation of income to bad-debt
          deductions  for tax purposes  only.  Reduction of amounts so allocated
          for purposes  other than tax bad-debt  losses or  adjustments  arising
          from  carryback of net  operation  losses would create  income for tax
          purposes  only,  which would be subject to the then current  corporate
          income tax rate. The unrecorded  deferred  income tax liability on the
          above amount is approximately $686,000.

Note 9    Pension Plan

               Substantially  all employees of the Association are  participants
          in  the  Financial  Institutions  Retirement  Fund,  a  multi-employer
          non-contributory  defined benefit pension plan. The actuarial  present
          value  of  benefit   obligations   and  fair  value  of  plan   assets
          attributable   to  the   Association   are  not   available  for  this
          multi-employer  plan. Pension expense in connection with the Financial
          Institutions  Retirement  Fund  reflects  the  Association's  required
          annual  contribution to the Fund.  Pension expense for the years ended
          June 30, 1998 and 1997 was $2,417 and $17,652, respectively.

               During the year ended June 30, 1998, the Association  established
          a  supplemental  Executive  Retirement  Plan  for the  benefit  of the
          President  of  the  Association.   As  a  result  of  this  Plan,  the
          Association incurred an expense of $287,625.


                                       37
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10   Common Stock and Stock Benefit Plan

               On June 18,  1997,  the  Board  of  Directors  adopted  a plan of
          conversion  which provided for (i) the  conversion of the  Association
          from a federally  chartered  mutual savings and loan  association to a
          federally chartered stock savings and loan association, the "Converted
          Association,"  and (ii) the concurrent  formation of a holding company
          for the Converted Association, the "Company."

               A subscription  offering of shares of the Company's capital stock
          was  offered  to  eligible  members,  employees  and  officers  of the
          Association  at a  price  based  on an  appraisal  by  an  independent
          appraisal firm. When the Conversion was completed, 1,011,713 shares of
          common  stock  were  sold  for a total  price  of  $10,117,130.  Costs
          associated  with the Conversion  totaling  $444,077 were deducted from
          the sales price.

               At the time of the  Conversion,  the  Association  established  a
          liquidation  account in the amount of  $4,749,819,  an amount equal to
          the  Association's   retained  earnings  as  of  June  30,  1997.  The
          liquidation  account is maintained for the benefit of eligible savings
          account  holders  who  maintained   their  savings   accounts  in  the
          Association  after  the  Conversion.   In  the  event  of  a  complete
          liquidation  (and only in such event),  each eligible  savings account
          holder would be entitled to receive a  liquidation  distribution  from
          the  liquidation  account in an amount  equal to the account  holder's
          then  interest  in the  liquidation  account  before  any  liquidation
          distribution may be made with respect to capital stock.

               The  Company  has no  significant  source  of income  other  than
          dividends from the Association.  As a result, the Company's  dividends
          will depend primarily upon receipt of dividends from the Association.

               OTS regulations  limit the payment of dividends and other capital
          distributions  by the  Association.  The  Association  is  able to pay
          dividends  during a calendar year without  regulatory  approval to the
          extent of the  greater of (i) an amount  which will reduce by one-half
          its surplus  capital  ratio at the  beginning of the year plus all its
          net income  determined on the basis of generally  accepted  accounting
          principles  for that calendar  year, or (ii) 75% of net income for the
          last four calendar quarters.

               The Association is restricted in paying dividends on its stock to
          the greater of the restrictions  described in the preceding paragraph,
          or an  amount  that  would  reduce  its  retained  earnings  below its
          regulatory capital requirement, the accumulated bad debt deduction, or
          the liquidation account described above.


                                       38
<PAGE>

WY
MAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10   Common Stock and Stock Benefit Plan - Continued

          Employee Stock Ownership Plan

               The  Association has established an Employee Stock Ownership Plan
          (ESOP) for its employees.  On January 5, 1998 the ESOP acquired 80,937
          shares  of  the  Company's   common  stock  in  connection   with  the
          Association's conversion to a capital stock form of organization.  The
          ESOP  holds  the  common  stock  in  a  trust  for  allocation   among
          participating  employees,  in trust or allocated to the  participants'
          accounts,  and an annual contribution from the Association to the ESOP
          and earnings thereon.

               All  employees  of the  Association  who attain the age of 21 and
          complete  twelve  months  of  service  with  the  Association  will be
          eligible to  participate  in the ESOP.  Participants  will become 100%
          vested  in  their  accounts  after  six  years  of  service  with  the
          Association  or, if earlier,  upon death,  disability or attainment of
          normal  retirement age.  Participants  receive credit for service with
          the Association prior to the establishment of the ESOP.

               The  Association  recognizes  the cost of the ESOP in  accordance
          with AICPA  Statement  of Position  93-6  "Employers'  Accounting  for
          Employee  Stock  Ownership  Plans".  As  shares  are  committed  to be
          released from collateral, the Association reports compensation expense
          equal to the current  market price of the shares and the shares become
          outstanding   for   earnings-per-share   computations.   Dividends  on
          allocated  shares are  recorded as a reduction  of retained  earnings;
          dividends on  unallocated  shares are recorded as a reduction of debt.
          For the year  ended  June 30,  1998  compensation  expense  recognized
          related to the ESOP and the Association's contribution to the ESOP was
          $130,349.

               The ESOP shares were as follows as of June 30:

                                                                         1998
                                                                         ----

             Shares released and allocated                                 8,928
             Unearned shares                                              72,009
                                                                      ----------
                                                                          80,937
                                                                      ==========

             Fair value of unearned shares                            $1,012,627
                                                                      ==========


                                       39
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11   Retained Earnings and Regulatory Matters

               The  Association  is  subject  to  various   regulatory   capital
          requirements administered by the federal banking agencies.  Failure to
          meet minimum capital requirements can initiate certain mandatory,  and
          possible additional discretionary,  actions by the regulators that, if
          undertaken,  could have a direct material effect on the  Association's
          financial  statements.  Under  capital  adequacy  guidelines  and  the
          regulatory  framework for prompt  corrective  action,  the Association
          must  meet  specific  capital  guidelines  that  involve  quantitative
          measures  of  the  Association's  assets,  liabilities,   and  certain
          off-balance  sheet items as  calculated  under  regulatory  accounting
          practices.  The Association's  capital amounts and classifications are
          also  subject  to  qualitative   judgments  by  the  regulators  about
          components, risk weightings, and other factors.

               Quantitative measures established by regulation to ensure capital
          adequacy  require  the  Association  to maintain  minimum  amounts and
          ratios (set forth in the table  below) of total and Tier I capital (as
          defined in the regulations) and risk-weighted assets (as defined), and
          of Tier I  capital  (as  defined)  to  average  assets  (as  defined).
          Management  believes,  as of June 30, 1998, that the Association meets
          all capital adequacy requirements to which it is subject.

               As of June 30, 1998, the most recent notification from the Office
          of Thrift Supervision  categorized the Association as well capitalized
          under the regulatory  framework for prompt  corrective  action.  To be
          categorized as well  capitalized the Association must maintain minimum
          total risk-based, Tier I risk-based, and Tier I leverage ratios as set
          forth in the  table.  There are no  conditions  or events  since  that
          notification  that management  believes have changed the Association's
          category. The Association's actual capital amounts and ratios are also
          presented in the table.

<TABLE>
<CAPTION>

                                                                                                      To Be Well
                                                                                                   Capitalized Under
                                                                        For Capital                Prompt Corrective
                                           Actual                     Adequacy Purposes            Action Provisions 
                                      -----------------               -----------------            ----------------- 
                                  Amount           Ratio           Amount           Ratio          Amount       Ratio
                                  ------           -----           ------           -----          ------       -----
<S>                             <C>                <C>           <C>                <C>          <C>            <C>  
 As of June 30, 1998:
   Total Capital (to Risk
    Weighted Assets)            $9,708,167         25.6%         $3,039,520         8.0%         $3,799,400     10.0%

   Tier I capital (to Risk
    Weighted Assets)             9,430,167         24.8%          1,519,760         4.0%          2,279,640      6.0%
                                                                                                     
   Tier I Capital (to
    Average Assets)              9,430,167         14.0%          2,696,600         4.0%          3,370,750      5.0%
</TABLE>


                                       40
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11   Retained Earnings and Regulatory Matters - Continued
<TABLE>
<CAPTION>
                                                                                                               To Be Well
                                                                                                            Capitalized Under
                                                                                 For Capital                Prompt Corrective
                                                 Actual                       Adequacy Purposes             Action Provisions
                                        ---------------------                 -----------------             -----------------
                                         Amount         Ratio                Amount         Ratio           Amount       Ratio 
                                         ------         -----                ------         -----           ------       ----- 
<S>                                      <C>            <C>                <C>               <C>         <C>             <C>
As of June 30, 1997:
 Total Capital (to Risk
  Weighted Assets)                       $5,024,419     14.6%              $2,747,520        8%          $3,434,400      10%
 Tier I capital (to Risk
  Weighted Assets)                        4,754,419     13.8%               1,373,760        4%           2,060,640       6%    
                      
 Tier I Capital (to
  Average Assets                          4,754,419      7.7%               2,461,062        4%           3,076,328       5%


               The  Association  also  exceeds  the  minimum  capital  standards
          required by the Office of Thrift  Supervision,  its primary regulator,
          as follows:
<CAPTION>
                                             Actual             Required Minimum        Excess
                                             ------             ----------------        ------

<S>                                        <C>                    <C>                 <C>       
          As of June 30, 1998:
             Tangible capital              $9,430,167             $1,011,225          $8,418,942
             Core capital                   9,430,167              2,022,450           7,407,717
             Risk-based capital             9,708,167              3,039,520           6,668,647

          As of June 30, 1997:
             Tangible capital               4,754,419                934,000           3,820,419
             Core capital                   4,754,419              1,867,000           2,887,419
             Risk-based capital             5,024,419              2,748,000           2,276,419

               Total equity in accordance  with  generally  accepted  accounting
          principles  (GAAP  capital) is  reconciled  to  regulatory  capital as
          follows;

<CAPTION>
                                                                       Tangible              Core            Risk-Based 
                                                                       Capital              Capital            Capital  
                                                                       -------              -------            -------  
<S>                                                                  <C>                 <C>                 <C>        
           GAAP capital as of June 30, 1998                          $14,266,284         $14,266,284         $14,266,284
           Less:  Equity of parent company                            (4,836,117)         (4,836,117)         (4,836,117)

           Add:   Allowance for losses on loans
                      included in risk-based capital-
                      limited to 1.25% of risk-
                      weighted assets                                       --                  --               278,000
                                                                     -----------         -----------         -----------
           Regulatory capital as of June 30, 1998                    $ 9,430,167         $ 9,430,167         $ 9,708,167
                                                                     ===========         ===========         ===========
</TABLE>


                                       41
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11   Retained Earnings and Regulatory Matters - Continued

<TABLE>
<CAPTION>

                                                                 Tangible           Core              Risk-Based
                                                                  Capital          Capital              Capital 
                                                                 --------          -------            ----------
<S>                                                            <C>              <C>                  <C>       
          GAAP capital as of June 30, 1997                     $4,749,819       $4,749,819           $4,749,819
          Add:  Unrealized losses on available
                 for sale securities not included
                 in regulatory capital                              4,600            4,600                4,600

                Allowance for losses on loans
                 included in risk-based capital-
                 limited to 1.25% of risk-
                 weighted assets                                     --               --                270,000
                                                               ----------       ----------           ----------

          Regulatory capital as of June 30, 1997               $4,754,419       $4,754,419           $5,024,419
                                                               ==========       ==========           ==========
</TABLE>

               The Economic  Growth and  Regulatory  Paperwork  Reduction Act of
          1996 was signed into law on September 30, 1996. One major provision of
          the act was that institutions  such as the Association,  with deposits
          insured  by  the  Federal  Deposit  Insurance   Corporation's  Savings
          Association  Insurance Fund (SAIF), were assessed a one time charge to
          recapitalize the SAIF. Subsequent  regulations  established the amount
          of this assessment at .657% of the  institution's  insured deposits as
          of March 31, 1995. The law also provided that the assessment  would be
          deductible for tax purposes in the year it was paid.  The  Association
          paid its  one-time  assessment  in the amount of  $382,726 in November
          1996. It is anticipated that future deposit insurance premiums will be
          less than those paid in the past  because of the  one-time  assessment
          making the SAIF solvent.


                                       42
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 12   Disclosures About Fair Value of Financial Instruments

               The following  methods and assumptions  were used to estimate the
          fair  value of each  class of  financial  instruments  for which it is
          practicable to estimate that value.

               Cash  and  Cash  Equivalents  - For  cash,  non-interest  bearing
               deposits,  variable rate interest-bearing deposits in other banks
               and  federal  funds sold,  the  carrying  amount is a  reasonable
               estimate of fair value.

               Securities - For  marketable  securities  available  for sale and
               mortgage  backed  securities,  fair  values  are  based on quoted
               market prices or dealer quotes.

               Loans  Receivable - For fixed rate  residential  mortgages,  fair
               value is based on  computed  present  value of cash  flows  using
               weighted  average term to maturity  and weighted  average rate of
               the  Association's   portfolio.  For  variable  rate  loans,  the
               carrying amount is considered a reliable estimate of fair value.

               Ground  Rents - The fair value of ground  rents is  estimated  by
               management  based  on  anticipated  realization  in  the  current
               market.  Ground rents are peculiar to the Baltimore  Metropolitan
               area. They carry a fixed interest rate of 6%.  Consequently,  the
               fair value varies with  fluctuations  in market  interest  rates.
               Although  the fair value may never  recover to the  Association's
               carrying  amount  because  ground  rents  do not  have  a  stated
               maturity,  any permanent decline in value will not be material to
               the Association's financial statements.

               Federal  Home Loan Bank Stock - Because of the limited  nature of
               the  market  for  this  instrument,  the  carrying  amount  is  a
               reasonable estimate of fair value.

               Deposits Liabilities - The fair value of demand deposits, savings
               accounts and advance  payments by borrowers for taxes,  insurance
               and ground rents is the amount payable on demand at the reporting
               date.  The  fair  value  for  certificate  accounts  is  based on
               computed  present  value of cash flows using the rates  currently
               offered for deposits of similar remaining maturities.

               Commitments - For  commitments to originate  loans and purchase F
               loans and mortgage  backed  securities,  fair value considers the
               differences   between   current  levels  of  interest  rates  and
               committed rates if any.


                                       43
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 12   Disclosures About Fair Value of Financial Instruments - Continued

               The  estimated  fair  values  of  the   Association's   financial
          instruments as of June 30 are as follows:
<TABLE>
<CAPTION>

                                                                  1998                                 1997
                                                         --------------------------         --------------------------
                                                         Carrying                           Carrying
                                                         Amount          Fair Value          Amount         Fair Value
                                                         ------          ----------          ------         ----------
<S>                                                  <C>                <C>               <C>              <C>        
          Financial Assets
             Cash and cash equivalents               $  6,848,123       $ 6,848,123       $ 2,377,092      $ 2,377,092
             Investment securities
              available-for-sale                               --                --         2,992,500        2,992,500
             Mortgage backed securities                   283,715           291,212           356,187          360,666

             Loans receivable                          62,320,464                --        55,458,566               --
                 Less: allowance for loan
                            losses                        278,000                --           270,000               --
                                                     ------------                        ------------
                                                       62,042,464        62,600,000        55,188,566       56,052,088

             Ground rents                                 129,108            77,465           129,108           77,465
              Federal Home Loan Bank
               of Atlanta stock                           509,900           509,900           509,900          509,900

          Financial Liabilities
           Savings deposits                            54,018,148        54,180,224        56,095,332       56,485,590
           Advance payments by
            borrowers for taxes,
            insurance and ground rents                  1,368,467         1,368,467         1,240,877        1,240,877

          Loan commitments                              7,034,944         7,034,944         7,285,723        7,285,723
</TABLE>


                                       44
<PAGE>




WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13   Condensed Financial Information (Parent Company Only)

               Information   as  to  the   financial   position  of  Wyman  Park
          Bancorporation, Inc. as of June 30, 1998 and results of operations and
          cash  flows for the year  ended  June 30,  1998 is  summarized  below.
          During the year ended June 30,  1998,  the parent did not  receive any
          dividends from its subsidiary, the Association.


                                                                     June 30,
                                                                       1998    
                                                                 --------------
              Statement of Financial Condition
                 Cash and non-interest bearing deposits          $    1,003,032
                 Federal funds sold                                   3,300,000
                 Loans receivable, net                                  728,433
                 Accrued interest receivable                                532
                 Equity in net assets of subsidiary                   9,430,167
                                                                 --------------

                                                                    $14,462,164
                                                                 ==============

              Accrued expenses and other liabilities             $      195,880

              Stockholders' equity                                   14,266,284
                                                                 --------------
                                                                    $14,462,164
                                                                 ==============

                   For the year ended June 30, 1998:

              Statement of Operations
                 Interest Income                                 $       35,387
                 Equity in net income of subsidiary                     518,243
                                                                 --------------
                 Total Income                                           553,630
                 General and administrative expenses                     35,797
                                                                 --------------
                 Net income before income taxes                         517,833
                 Provision for income taxes                                --  
                                                                 --------------

                 Net income                                      $      517,833
                                                                 ==============


                                       45
<PAGE>


WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13   Condensed Financial Information (Parent Company Only) - Continued

               For the year ended June 30, 1998:

          Statement of Cash Flows
<TABLE>
<CAPTION>
<S>                                                                                                  <C>        
          Cash Flows from Operating Activities:
             Net income                                                                              $  517,833
             Adjustment to Reconcile Net Income to Net Cash
             Provided by Operating Activities
                Equity in net income of subsidiary                                                     (518,243)
                Increase in accrued interest receivable                                                    (532)
                Increase in accrued expenses and other liabilities                                      195,880
                                                                                                     ----------
                   Net cash provided by operating activities                                            194,938

          Cash Flows from Investing Activities:
             Purchase of stock from subsidiary                                                       (4,836,527)
             Principal collected on loans                                                                80,938
                   Cash used by investing activities                                                 (4,755,589)

          Cash Flows from Financing Activities:
             Proceeds from sale of common stock                                                       8,863,683
                   Net cash provided by financing activities                                          8,863,683

          Increase in cash and cash equivalents                                                       4,303,032
          Cash and cash equivalents at beginning of year                                                     --
                                                                                                     ----------
          Cash and cash equivalents at end of year                                                   $4,303,032
                                                                                                     ==========

          Supplemental Disclosures of Cash Flows Information:

               There was no cash paid  during the year  ended June 30,  1998 for
          income taxes or interest.

          Loan receivable for common stock                                                              809,370
                                                                                                     ==========
</TABLE>


                                       46
<PAGE>



WYMAN PARK BANCORPORATION, INC.
 AND SUBSIDIARIES
Lutherville, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 14   Accounting Pronouncements With Future Effective Dates

               SFAS No. 130, "Reporting Comprehensive Income" was issued in June
          1997. This Statement requires that  comprehensive  income - made up of
          all revenues,  expenses,  gains and losses - be reported and displayed
          in an entity's  financial  statements  with the same prominence as its
          other  financial  statements.  Currently,  the only item that would be
          presented as a component of the Company's  comprehensive  income which
          is not also a  component  of its net income is the  change  during the
          year in unrealized gain or loss on available for sale securities.  The
          Statement,  which is effective for years  beginning after December 15,
          1997, will not affect the Company's  financial position or its results
          of operations.

               SFAS No. 131,  "Disclosures  about  Segments of an Enterprise and
          Related  Information"  was also  issued in June 1997.  This  Statement
          requires  that  public  business   enterprises  report  financial  and
          descriptive  information  about their reportable  operating  segments.
          Reportable   operating  segments  are  defined  as  components  of  an
          enterprise about which separate financial information is available and
          is evaluated  regularly  by the chief  operating  decision  maker as a
          basis for  allocating  resources  and assessing  performance.  It also
          requires those  enterprises to report  information  about countries in
          which they do business and about major customers. The Statement, which
          is effective  for financial  statements  for periods  beginning  after
          December 15, 1997, will not affect the Company's financial position or
          its results of operations.

               SFAS No. 132,  "Employers  Disclosures  About  Pensions and Other
          Postretirement  Benefits" was issued in February 1998.  This Statement
          standardizes  the  disclosure  requirements  for  pensions  and  other
          postretirement  benefits  to the extent  practicable.  The  Statement,
          which is effective for fiscal years beginning after December 15, 1997,
          will not affect the  Company's  financial  position  or its results of
          operations.

               SFAS No. 133, "Accounting for Derivative  Instruments and Hedging
          Activities" was issued in June, 1998. This Statement  standardizes the
          accounting for derivative  instruments  including  certain  derivative
          instruments  embedded in other contracts,  by requiring that an entity
          recognize  these items as assets or  liabilities  in the  statement of
          financial  position  and measure  them at fair value.  This  Statement
          generally provides for matching the timing of gain or loss recognition
          on the hedging  instrument  with the recognition of the changes in the
          fair value of the hedged asset or liability that are  attributable  to
          the  hedged  risk or the  earnings  effect  of the  hedged  forecasted
          transaction. The Statement, which is effective for all fiscal quarters
          of all fiscal years beginning after June 15, 1999, will not affect the
          Company's financial position or its results of operations.


                                       47
<PAGE>


                WYMAN PARK BANCORPORATION, INC. AND SUBSIDIARIES
                             STOCKHOLDER INFORMATION


ANNUAL MEETING

The annual  meeting  of  stockholders  will be held at 3:00  p.m.,  Lutherville,
Maryland  time,  October 21, 1998, at the main office located at 11 West Ridgely
Road, Lutherville, Maryland.

STOCK LISTING

The Company's  stock is traded on the OTC  Electronic  Bulletin  Board under the
symbol "WPBC."

PRICE RANGE OF COMMON STOCK

The following  table sets forth the high and low prices of the Company's  common
stock since it began  trading on January 5, 1998.  These prices do not represent
actual   transactions  and  do  not  include  retail  mark-ups,   mark-downs  or
commissions.

                                     High                 Low          Dividends
                                    --------------------------------------------
 
    March 31, 1998.........         $15 3/8               $15 1/8          N/A

    June 30, 1998..........          14 1/4                14              N/A

The Company has not declared any dividends during fiscal 1998.  Dividend payment
decisions  are  made  with  consideration  of a  variety  of  factors  including
earnings,    financial   condition,   market   considerations   and   regulatory
restrictions.  Restrictions on dividend payments are described in Note 10 of the
Notes to Financial Statements included in this report.

As of June 30, 1998, the Company had  approximately  536  stockholders of record
and 1,011,713 outstanding shares of common stock.

SHAREHOLDERS AND GENERAL INQUIRIES           TRANSFER AGENT

  Ernest A. Moretti, President and CEO         Registrar and Transfer Company
  Wyman Park Bancorporation, Inc.              10 Commerce Drive
  11 West Ridgely Road                         Cranford, New Jersey  07016
  Lutherville, Maryland  21093                 (908) 272-8511
  (410) 252-6450

ANNUAL AND OTHER REPORTS

The Company is  required to file an annual  report on Form 10-KSB for its fiscal
year ended June 30, 1998, with the Securities and Exchange Commission. Copies of
the Form  10-KSB  annual  report  and the  Company's  quarterly  reports  may be
obtained without charge by contacting:

         Ernest A. Moretti, President and CEO
         Wyman Park Bancorporation, Inc.
         11 West Ridgely Road
         Lutherville, Maryland  21093
         (410) 252-6450


                                       48
<PAGE>


                         WYMAN PARK BANCORPORATION, INC.
                              CORPORATE INFORMATION


COMPANY AND BANK ADDRESS
<TABLE>

<S>      <C>                                                  <C>               <C>  
         11 West Ridgely Road                                 Telephone:        (410) 252-6450
         Lutherville, Maryland  21093                         Fax:              (410) 252-6744

DIRECTORS OF THE BOARD

Allan B. Heaver                                               John K. White
         Managing General Partner                                      Retired Executive Vice President and current
         of Heaver Properties                                          member of the Board of Directors of Baltimore
         Lutherville, Maryland                                         Life Insurance Company and Life of Maryland
                                                                       Insurance
         

Ernest A. Moretti.                                            John R. Beever
         President and Chief Executive Officer                         Chairman of the Board and President of
         of Wyman Park Bancorporation, Inc.                            John Dittmar & Sons, Inc.
 

H. Douglas Huether                                            Albert M. Copp
         President and Chairman of the Board                           Consultant for Woodhall Associates
         Independent Can Company


Gilbert D. Marsiglia, Sr.                                     Jay H. Salkin
         President of the real estate brokerage                        Senior Vice President - Branch Manager
         firm of Gilbert D. Marsiglia & Co., Inc.                      of Advest, Inc.


G. Scott Barhight.
         Partner in the law firm of Whiteford,
         Taylor & Preston, LLP.



             WYMAN PARK BANCORPORATION, INC. AND SUBSIDIARY OFFICERS

Ernest A. Moretti.                                   Ronald W. Robinson
         President and Chief Executive Officer       Treasurer

Charmaine M. Snyder
         Secretary and Loan Servicing Manager

         
INDEPENDENT AUDITORS                                 SPECIAL COUNSEL

Anderson Associates, LLP                             Silver, Freedman & Taff, L.L.P.
7621 Fitch Lane                                      1100 New York Avenue, N.W.
Baltimore, Maryland 21236                            Washington, D.C.  20005

</TABLE>


                                   EXHIBIT 21


                         SUBSIDIARIES OF THE REGISTRANT


<PAGE>

<TABLE>
<CAPTION>
                                                                                                       State of
                                                                                                     Incorporation
                                                                                     Percent of           or
                   Parent                            Subsidiary                      Ownership       Organization
- ------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                                      <C>            <C>
Wyman Park Bancorporation, Inc.                Wyman Park Federal                       100%           Federal
                                               Savings & Loan Association

Wyman Park Federal Savings & Loan              WP Financial Corporation                 100%           Maryland
Association
</TABLE>



                                   EXHIBIT 23

                         CONSENTS OF EXPERTS AND COUNSEL


<PAGE>

                          [WOODEN & BENSON LETTERHEAD]



The Board of Directors
Wyman Park Bancorporation, Inc.
11 West Ridgely Road
Lutherville, Maryland 21094



     We hereby  consent to the use of our report  dated July 18, 1997 for fiscal
year June 30, 1997, incorporated herein by reference.


                                                             /s/ Wooden & Benson

                                                             Wooden & Benson

September 21, 1998
Baltimore, Maryland


<TABLE> <S> <C>

<ARTICLE>                9
<LEGEND>
THE SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-KSB FOR THE FISCAL YEAR ENDED JUNE 30,1998 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                 Jun-30-1998
<PERIOD-END>                                      Jun-30-1998
<CASH>                                                206,303
<INT-BEARING-DEPOSITS>                              2,071,076
<FED-FUNDS-SOLD>                                    4,570,744
<TRADING-ASSETS>                                            0
<INVESTMENTS-HELD-FOR-SALE>                                 0
<INVESTMENTS-CARRYING>                                283,715
<INVESTMENTS-MARKET>                                  291,212
<LOANS>                                            62,042,464
<ALLOWANCE>                                          (278,000)
<TOTAL-ASSETS>                                     70,541,017
<DEPOSITS>                                         54,018,148
<SHORT-TERM>                                                0
<LIABILITIES-OTHER>                                 2,256,585
<LONG-TERM>                                                 0
                                       0
                                                 0
<COMMON>                                               10,117
<OTHER-SE>                                         14,256,167
<TOTAL-LIABILITIES-AND-EQUITY>                     70,541,017
<INTEREST-LOAN>                                     4,680,659
<INTEREST-INVEST>                                     108,516
<INTEREST-OTHER>                                      292,130
<INTEREST-TOTAL>                                    5,081,305
<INTEREST-DEPOSIT>                                  2,679,815
<INTEREST-EXPENSE>                                  2,722,536
<INTEREST-INCOME-NET>                               2,358,769
<LOAN-LOSSES>                                           8,000
<SECURITIES-GAINS>                                          0
<EXPENSE-OTHER>                                     1,596,899
<INCOME-PRETAX>                                       847,053
<INCOME-PRE-EXTRAORDINARY>                            847,053
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                          517,833
<EPS-PRIMARY>                                               0
<EPS-DILUTED>                                               0
<YIELD-ACTUAL>                                           3.55
<LOANS-NON>                                            25,000
<LOANS-PAST>                                          488,000
<LOANS-TROUBLED>                                            0
<LOANS-PROBLEM>                                             0
<ALLOWANCE-OPEN>                                     (270,000)
<CHARGE-OFFS>                                               0
<RECOVERIES>                                                0
<ALLOWANCE-CLOSE>                                    (278,000)
<ALLOWANCE-DOMESTIC>                                 (278,000)
<ALLOWANCE-FOREIGN>                                         0
<ALLOWANCE-UNALLOCATED>                                     0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission