<PAGE> PAGE 1
000 B000000 12/31/98
000 C000000 0001046396
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 LAKE SHORE FAMILY OF FUNDS
001 B000000 811-8431
001 C000000 5137941440
002 A000000 8280 MONTGOMERY ROAD, SUITE 302
002 B000000 CINCINNATI
002 C000000 OH
002 D010000 45236
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 EQUITY FUND
007 C030100 N
007 C010200 2
007 C020200 BALANCED FUND
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 LAKE SHORE FUND GROUP, LLC
008 B00AA01 A
008 C00AA01 801-55053
008 D01AA01 CINCINNATI
008 D02AA01 OH
008 D03AA01 45236
010 A00AA01 COUNTRYWIDE FUND SERVICES, INC.
010 B00AA01 84-1093
010 C01AA01 CINCINNATI
010 C02AA01 OH
010 C03AA01 45202
011 A00AA01 CW FUND DISTRIBUTORS, INC.
011 B00AA01 8-40907
011 C01AA01 CINCINNATI
011 C02AA01 OH
<PAGE> PAGE 2
011 C03AA01 45202
012 A00AA01 COUNTRYWIDE FUND SERVICES, INC.
012 B00AA01 84-1093
012 C01AA01 CINCINNATI
012 C02AA01 OH
012 C03AA01 45202
013 A00AA01 JOSEPH DECOSIMO AND COMPANY, PLL
013 B01AA01 CINCINNATI
013 B02AA01 OH
013 B03AA01 45202
014 A00AA01 COUNTRYWIDE INVESTMENTS, INC.
014 B00AA01 8-24674
014 A00AA02 CW FUND DISTRIBUTORS, INC.
014 B00AA02 8-40907
015 A00AA01 FIRSTAR BANK
015 B00AA01 C
015 C01AA01 CINCINNATI
015 C02AA01 OH
015 C03AA01 45202
015 E01AA01 X
015 A00AA02 BANKERS TRUST COMPANY
015 B00AA02 S
015 C01AA02 NEW YORK
015 C02AA02 NY
015 C03AA02 10015
015 E01AA02 X
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 ADVEST, INC.
020 B000001 06-0950348
020 C000001 1
020 A000002 SMITH BARNEY INC.
020 B000002 13-1912900
020 C000002 1
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 2
022 C000001 0
022 D000001 0
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
<PAGE> PAGE 3
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 0
023 D000000 0
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 1.000
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
<PAGE> PAGE 4
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 Y
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
<PAGE> PAGE 5
080 A00AA00 FEDERAL INSURANCE COMPANY
080 C00AA00 1000
081 A00AA00 N
081 B00AA00 0
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
028 A010100 28
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 140
028 B020100 0
028 B030100 0
028 B040100 0
028 C010100 400
028 C020100 1
028 C030100 0
028 C040100 0
028 D010100 123
028 D020100 0
028 D030100 0
028 D040100 0
028 E010100 461
028 E020100 0
028 E030100 0
028 E040100 5
028 F010100 19
028 F020100 1
028 F030100 0
028 F040100 0
028 G010100 1171
028 G020100 2
028 G030100 0
028 G040100 5
028 H000100 1082
029 000100 Y
030 A000100 49
030 B000100 5.00
030 C000100 0.00
031 A000100 6
031 B000100 0
032 000100 43
033 000100 0
034 000100 N
035 000100 0
<PAGE> PAGE 6
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 0
042 B000100 0
042 C000100 0
042 D000100 0
042 E000100 0
042 F000100 0
042 G000100 100
042 H000100 0
043 000100 0
044 000100 0
055 A000100 Y
055 B000100 N
056 000100 N
057 000100 N
058 A000100 N
059 000100 Y
060 A000100 Y
060 B000100 Y
061 000100 1000
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 Y
066 E000100 N
066 F000100 N
<PAGE> PAGE 7
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 N
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 Y
070 L010100 N
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 Y
070 P010100 Y
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 1324
071 B000100 11
071 C000100 373
071 D000100 3
072 A000100 10
072 B000100 0
072 C000100 12
072 D000100 0
072 E000100 0
072 F000100 5
<PAGE> PAGE 8
072 G000100 9
072 H000100 0
072 I000100 11
072 J000100 6
072 K000100 2
072 L000100 1
072 M000100 2
072 N000100 4
072 O000100 0
072 P000100 0
072 Q000100 18
072 R000100 0
072 S000100 0
072 T000100 0
072 U000100 4
072 V000100 0
072 W000100 7
072 X000100 69
072 Y000100 60
072 Z000100 3
072AA000100 0
072BB000100 3
072CC010100 171
072CC020100 0
072DD010100 3
072DD020100 0
072EE000100 0
073 A010100 0.0770
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 1481
074 G000100 0
074 H000100 0
074 I000100 64
074 J000100 0
074 K000100 27
074 L000100 2
074 M000100 21
074 N000100 1595
074 O000100 0
074 P000100 4
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
<PAGE> PAGE 9
074 R040100 2
074 S000100 0
074 T000100 1589
074 U010100 144
074 U020100 0
074 V010100 11.05
074 V020100 0.00
074 W000100 0.0000
074 X000100 50
074 Y000100 0
075 A000100 0
075 B000100 581
076 000100 0.00
028 A010200 0
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 0
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 125
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 0
028 D020200 0
028 D030200 0
028 D040200 0
028 E010200 51
028 E020200 0
028 E030200 0
028 E040200 0
028 F010200 0
028 F020200 0
028 F030200 0
028 F040200 0
028 G010200 176
028 G020200 0
028 G030200 0
028 G040200 0
028 H000200 176
029 000200 Y
030 A000200 8
030 B000200 5.00
030 C000200 0.00
031 A000200 1
031 B000200 0
032 000200 7
033 000200 0
037 000200 N
<PAGE> PAGE 10
038 000200 0
039 000200 N
040 000200 Y
041 000200 N
042 A000200 0
042 B000200 0
042 C000200 0
042 D000200 0
042 E000200 0
042 F000200 0
042 G000200 0
042 H000200 0
043 000200 0
044 000200 0
055 A000200 N
055 B000200 N
056 000200 N
057 000200 N
058 A000200 N
059 000200 Y
060 A000200 Y
060 B000200 Y
061 000200 1000
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 Y
066 F000200 N
066 G000200 N
067 000200 Y
<PAGE> PAGE 11
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 N
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 N
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 Y
070 K020200 Y
070 L010200 N
070 L020200 N
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 Y
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 86
071 B000200 0
071 C000200 70
071 D000200 0
072 A000200 6
072 B000200 0
072 C000200 2
072 D000200 0
072 E000200 0
072 F000200 1
072 G000200 6
072 H000200 0
<PAGE> PAGE 12
072 I000200 7
072 J000200 1
072 K000200 2
072 L000200 0
072 M000200 2
072 N000200 4
072 O000200 0
072 P000200 0
072 Q000200 12
072 R000200 0
072 S000200 0
072 T000200 0
072 U000200 2
072 V000200 0
072 W000200 7
072 X000200 44
072 Y000200 43
072 Z000200 1
072AA000200 0
072BB000200 0
072CC010200 14
072CC020200 0
072DD010200 1
072DD020200 0
072EE000200 0
073 A010200 0.0279
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 101
074 G000200 0
074 H000200 0
074 I000200 70
074 J000200 0
074 K000200 4
074 L000200 0
074 M000200 22
074 N000200 197
074 O000200 0
074 P000200 4
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 2
074 S000200 0
<PAGE> PAGE 13
074 T000200 191
074 U010200 17
074 U020200 0
074 V010200 10.97
074 V020200 0.00
074 W000200 0.0000
074 X000200 6
074 Y000200 0
075 A000200 0
075 B000200 92
076 000200 0.00
SIGNATURE JOHN F. SPLAIN
TITLE SECRETARY
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001046396
<NAME> LAKE SHORE FAMILY OF FUNDS
<SERIES>
<NUMBER> 1
<NAME> LAKE SHORE FAMILY OF FUNDS - EQUITY FUND
<S> <C>
<PERIOD-TYPE> 10-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> DEC-31-1998
<INVESTMENTS-AT-COST> 1,373,647
<INVESTMENTS-AT-VALUE> 1,544,689
<RECEIVABLES> 28,717
<ASSETS-OTHER> 35
<OTHER-ITEMS-ASSETS> 21,186
<TOTAL-ASSETS> 1,594,627
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 5,869
<TOTAL-LIABILITIES> 5,869
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,421,229
<SHARES-COMMON-STOCK> 143,745
<SHARES-COMMON-PRIOR> 9,900
<ACCUMULATED-NII-CURRENT> 13
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (3,526)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 171,042
<NET-ASSETS> 1,588,758
<DIVIDEND-INCOME> 12,656
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 9,230
<NET-INVESTMENT-INCOME> 3,426
<REALIZED-GAINS-CURRENT> (3,526)
<APPREC-INCREASE-CURRENT> 171,042
<NET-CHANGE-FROM-OPS> 170,942
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 3,413
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 134,015
<NUMBER-OF-SHARES-REDEEMED> 495
<SHARES-REINVESTED> 325
<NET-CHANGE-IN-ASSETS> 1,489,758
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 4,838
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 68,926
<AVERAGE-NET-ASSETS> 581,002
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> .08
<PER-SHARE-GAIN-APPREC> 1.05
<PER-SHARE-DIVIDEND> .08
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.05
<EXPENSE-RATIO> 1.91
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK>0001046396
<NAME> LAKE SHORE FAMILY OF FUNDS
<SERIES>
<NUMBER> 2
<NAME> LAKE SHORE FAMILY OF FUNDS - BALANCED FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> DEC-31-1998
<INVESTMENTS-AT-COST> 156,153
<INVESTMENTS-AT-VALUE> 170,330
<RECEIVABLES> 4,828
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 22,485
<TOTAL-ASSETS> 197,643
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 6,153
<TOTAL-LIABILITIES> 6,153
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 177,306
<SHARES-COMMON-STOCK> 17,456
<SHARES-COMMON-PRIOR> 100
<ACCUMULATED-NII-CURRENT> 2
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 5
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 14,177
<NET-ASSETS> 191,490
<DIVIDEND-INCOME> 1,391
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 904
<NET-INVESTMENT-INCOME> 487
<REALIZED-GAINS-CURRENT> 5
<APPREC-INCREASE-CURRENT> 14,177
<NET-CHANGE-FROM-OPS> 14,669
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 485
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 17,312
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 44
<NET-CHANGE-IN-ASSETS> 190,490
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 456
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 44,123
<AVERAGE-NET-ASSETS> 92,188
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> .03
<PER-SHARE-GAIN-APPREC> .97
<PER-SHARE-DIVIDEND> .03
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.97
<EXPENSE-RATIO> 1.95
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>