CAREER EDUCATION CORP
10-Q, 1999-05-07
EDUCATIONAL SERVICES
Previous: EVERGREEN MUNICIPAL TRUST /DE/, N-30D, 1999-05-07
Next: PREVIEW TRAVEL INC, DEFR14A, 1999-05-07




               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-Q


    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

        For the Quarterly Period Ended:  March  31, 1999

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

    For the Transition Period From __________ to __________.

                Commission File Number:  0-23245

                  Career Education Corporation
     (Exact name of registrant as specified in its charter)


          Delaware                                39-3932190
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)               Identification No.)



  2800 West Higgins Road, Suite 790, Hoffman Estates, IL 60195
  (Address of principal executive offices, including zip code)

Registrant's telephone number, including area code: (847)  781-3600



      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes  X    No


      As of May 6, 1999, 7,816,342  shares of the registrant's
Common Stock, par value $.01, were outstanding.
<PAGE>

                  CAREER EDUCATION CORPORATION

                  QUARTER ENDED MARCH 31, 1999

                             INDEX

                                                                       Page


PART I - FINANCIAL INFORMATION

  Item 1.   Financial Statements

      Condensed Consolidated Balance Sheets as of March 31, 1999
        (unaudited) and December 31, 1998 (unaudited)                      3

      Condensed Consolidated Statements of Operations for the three
        months ended March 31, 1999 (unaudited) and 1998 (unaudited)       4

      Condensed Consolidated Statements of Cash Flows for the three
        months ended March 31, 1999 (unaudited) and 1998 (unaudited)       6

      Notes to Condensed Consolidated Financial Statements                 7


  Item 2.  Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                       9

  Item 3. Quantitative and Qualitative Disclosure About Market Risk       15


PART II - OTHER INFORMATION

  Item 1. Legal Proceedings                                               16

  Item 6. Exhibits and Reports on Form 8-K                                16

SIGNATURES                                                                17

<PAGE>
                 PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements
<TABLE>
         CAREER EDUCATION CORPORATION AND SUBSIDIARIES
             CONDENSED CONSOLIDATED BALANCE SHEETS
                     (Dollars in thousands)
                           (unaudited)
<CAPTION>
                                                          March 31, 1999     December 31, 1998
<S>                                                      <C>                <C>  
                ASSETS                                             
                   
CURRENT ASSETS:                                                   
 Cash                                                     $     31,272       $     23,548
 Receivables, net                                               10,486             12,407
 Inventories, prepaid expenses and other current assets          7,195              4,973
   Total current assets                                         48,953             40,928
PROPERTY AND EQUIPMENT, net                                     50,150             46,403
INTANGIBLE ASSETS, net                                          49,022             42,645
DEFERRED INCOME TAX ASSETS                                           0                865 
OTHER ASSETS                                                     3,550              2,046
TOTAL ASSETS                                              $    151,675       $    132,887
                                                                  
     LIABILITIES AND STOCKHOLDERS' INVESTMENT
                   
CURRENT LIABILITIES:                                              
 Current maturities of long-term debt                     $        278       $        317
 Accounts payable                                                6,436              2,425
 Accrued expenses and other current liabilities                  9,559             12,033
 Deferred tuition revenue                                       12,110             10,159
   Total current liabilities                                    28,383             24,934
NON-CURRENT LIABILITIES:                                          
 Long-term debt, net of current maturities                      19,245             22,300
 Other long-term liabilities                                     1,323              1,017
   Total non-current liabilities                                20,568             23,317
COMMITMENTS AND CONTINGENCIES                                     
STOCKHOLDERS' INVESTMENT:                                         
 Common stock, $.01 par value; 50,000,000 shares
    authorized; 7,809,016 and 7,152,896 shares  
    issued and outstanding at March 31, 1999 and
    December 31, 1998, respectively;                                78                 72
 Additional paid-in capital                                    111,919             95,481
 Accumulated other comprehensive income                           (717)              (822)
 Accumulated deficit                                            (8,556)           (10,095)
   Total stockholders' investment                              102,724             84,636
TOTAL LIABILITIES AND STOCKHOLDERS' INVESTMENT            $    151,675       $    132,887
</TABLE>
<PAGE>
<TABLE>
          CAREER EDUCATION CORPORATION AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
        (Dollars in thousands, except per share amounts)
                           (unaudited)
<CAPTION>
                                                    
                                                                        Three Months Ended
                                                                             March 31,
                                                                       1999               1998
<C>                                                               <S>               <S>  
REVENUE:                                                       
 Tuition and registration fees, net                                $     42,121      $     30,188
 Other, net                                                               3,314             2,409
   Total net revenue                                                     45,435            32,597
OPERATING EXPENSES:                                           
 Educational services and facilities                                     18,521            13,174
 General and administrative                                              20,928            15,098
 Depreciation and amortization                                            3,074             3,020 
 Compensation expense related to the initial public offering                  0             1,961
   Total operating expenses                                              42,523            33,253
 Income (loss) from operations                                            2,912              (656)
INTEREST EXPENSE, net                                                       212               544
Income (loss) before provision (benefit) for income taxes and                      
  cumulative effect of change in accounting principle                     2,700            (1,200)
PROVISION (BENEFIT) FOR INCOME TAXES                                      1,161              (504)
Income (loss) before cumulative effect of change in accounting                     
  principle                                                               1,539              (696)
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING 
  PRINCIPLE, net of taxes of $149                                             0              (205)
NET INCOME (LOSS)                                                  $      1,539      $       (901)
</TABLE>
<PAGE>
<TABLE>
          CAREER EDUCATION CORPORATION AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                            Continued
        (Dollars in thousands, except per share amounts)
                           (unaudited)
<CAPTION>
                                                                          Three Months Ended
                                                                              March 31,
                                                                          1999             1998

<S>                                                               <C>               <C>
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON                      
 STOCKHOLDERS:
  Net income (loss) as reported                                    $      1,539      $      (901)
  Dividends on preferred stock                                                0             (274)
  Accretion to redemption value of preferred stock and warrants               0           (2,153)
  Net income (loss) attributable to common stockholders            $      1,539      $    (3,328)
                                                              
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO
   COMMON STOCKHOLDERS:
  Basic                                                            $       0.21      $     (0.72)
  Diluted                                                          $       0.20      $     (0.72)

WEIGHTED AVERAGE SHARES OUTSTANDING:                           
  Shares used in basic                                                     7,235           4,638
  Dilutive effect of employee stock options                                  235               0
  Dilutive effect of future issuable shares                                   82               0
  Shares used in diluted                                                   7,552           4,638
PRO FORMA DATA:                                               
 Net income (loss) attributable to common stockholders                               $      (999)
 Diluted net income (loss) per share attributable to common                                       $
   stockholders                                                                      $     (0.17)
 Weighted average shares outstanding used in dulited                                       5,820
</TABLE>                                                              
<PAGE>
<TABLE>
          CAREER EDUCATION CORPORATION AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (Dollars in thousands)
                           (unaudited)
<CAPTION>
                                                                               Three Months Ended
                                                                                   March 31,
                                                                           1999              1998   
<C>                                                                       <S>               <S> 
CASH FLOWS FROM OPERATING ACTIVITIES:                           
 Net income (loss) for the period                                          $     1,539       $      (901)
 Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
   Depreciation and amortization                                                 3,074             3,020       
   Compensation expense related to the initial public offering                       0             1,961 
   Deferred income taxes                                                           958              (961) 
   Cumulative effect of change in accounting principle                               0               205 
   Changes in operating assets and liabilities, net of acquisitions              2,039               618 
       Net cash provided by operating activities                                 7,610             3,942 
                                                                
CASH FLOWS FROM INVESTING ACTIVITIES:                           
 Business acquisitions, net of cash                                            (13,469)             (850) 
 Acquisition costs                                                                (286)              (55) 
 Purchase of property and equipment, net                                        (4,413)             (921) 
 Other assets                                                                      375                 3 
       Net cash used in investing activities                                   (17,793)           (1,823) 
                                                                   
CASH FLOWS FROM FINANCING ACTIVITIES:                           
 Issuance of common stock                                                       15,548            52,440 
 Dividends paid on preferred stock                                                   0               (47) 
 Equity issuance costs                                                          (1,595)           (6,821) 
 Payments of amounts due and notes payable to former owners of acquired  
  businesses, capital lease obligations and other long-term debt                   (66)           (7,587)
 Net  borrowings (payments) on revolving loans under Credit Agreement            4,000           (30,235) 
 Payments on term loans under Credit Agreement                                       0           (13,500) 
     Net cash provided by (used in) financing activities                        17,887            (5,750) 
                                                                
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                             20              (101) 
NET INCREASE (DECREASE) IN CASH                                                  7,724            (3,732) 
CASH, beginning of period                                                       23,548            18,906 
CASH, end of period                                                        $    31,272       $    15,174
                                                                
NON-CASH INVESTING AND FINANCING ACTIVITIES:                     
 Accretion to redemption value of preferred stock and warrants             $         0       $    (2,153)
 Dividends on preferred stock added to liquidation value                   $         0       $      (227) 
 Issued 50,601 shares of common stock under the Le Cordon Bleu
  trademark agreement                                                      $     2,000       $         0
</TABLE>
<PAGE>
                                                                 

          CAREER EDUCATION CORPORATION AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
Note 1 - Basis of Presentation
      The accompanying unaudited condensed consolidated financial
statements  have  been  prepared  in  accordance  with  generally
accepted  accounting principles for interim financial information
and the instructions to Form 10-Q and Article 10 of Regulation S-
X.   Accordingly, they do not include all of the information  and
footnotes  required  by generally accepted accounting  principles
for  complete financial statements. In the opinion of management,
all  adjustments  (consisting only of normal recurring  accruals)
considered necessary for a fair presentation have been  included.
Operating results for the three months ended March 31,  1999  are
not  necessarily indicative of the results that may  be  expected
for  the  fiscal  year ending December 31, 1999.   The  condensed
consolidated balance sheet at December 31, 1998 has been  derived
from  the audited consolidated financial statements at that date,
but  does  not  include  all  of the  information  and  footnotes
required by generally accepted accounting principles for complete
financial statements.  For additional information, refer  to  the
consolidated  financial  statements and footnotes  for  the  year
ended December 31, 1998 that are included in our annual report on
Form 10-K.

Note 2 - Public Offering of Common Stock
     On March 17, 1999, we sold 530,000 shares of common stock at
$29.00 per share pursuant to a public offering.  The net proceeds
to  us  from  the  sale  of  the shares of  common  stock,  after
deducting  the  discounts,  commissions  and  estimated  offering
expenses payable by us, were approximately $13.8 million. The net
proceeds  from  the  offering  were used  for  general  corporate
purposes.

Note 3 - Business Acquisitions

Harrington Institute of Interior Design, Inc.
      On  January  4,  1999, we acquired all of  the  outstanding
shares  of  capital  stock of Harringtion Institute  of  Interior
Design, Inc. for approximately $3.5 million.  The acquisition was
accounted  for as a purchase and the purchase price exceeded  the
fair  value of assets acquired and liabilities assumed, resulting
in goodwill of approximately $2.8 million.

McIntosh College, Inc.
      On  March  9, 1999, we acquired certain assets and  assumed
certain liabilities of McIntosh College, Inc.  The purchase price
was  approximately  $5.0  million,  subject  to  adjustment.  The
acquisition  was  accounted for as a purchase  and  the  purchase
price  exceeded the fair value of assets acquired and liabilities
assumed, resulting in goodwill of approximately $4.6 million.

Briarcliffe College, Inc.
      On  April  1, 1999, we acquired certain assets and  assumed
certain  liabilities of Briarcliffe College, Inc.   The  purchase
price was approximately $20.0 million, subject to adjustment. The
acquisition will be accounted for as a purchase, with the  excess
of the purchase price over the fair value of assets acquired and
liabilities assumed being recorded as goodwill.
<PAGE>
Note 4 - Comprehensive Income
<TABLE>
     The disclosure of comprehensive income and accumulated other
comprehensive  income, which encompasses net income  and  foreign
currency translation adjustments, is as follows:
<CAPTION>
                                                                            Accumulated Other
                                                                           Comprehensive Loss -
                                                                             Foreign Currency
                                                  Comprehensive Income    Translation Adjustment
<C>                                             <S>                       <S>                  
Balance December 31, 1998                                                  $          (822)
Net income for the three months ended         
   March 31, 1999                                $          1,539
Other Comprehensive Income -                      
   Foreign currency translation adjustment                    105                      105
Comprehensive income for the three months       
   ended March 31, 1999                          $          1,644
Balance, March 31, 1999                                                    $          (717)
</TABLE>


Note 5 - Start-Up Costs
      Effective January 1, 1998 we adopted the American Institute
of Certified Public Accountants Statement of Position (SOP) 98-5,
"Reporting  on the Costs of Start-Up Activities," which  requires
all  non-governmental entities to expense the costs  of  start-up
activities  as  those costs are incurred. We  have  restated  our
financial  statements for the quarter ended  March  31,  1998  to
reflect this change.

     
Note 6 - Debt
      On  March  31, 1999, we increased our line of  credit  from
$60.0  million  to $90.0 million. As of March 31,  1999,  we  had
approximately $15.3 million of borrowings outstanding  under  our
Credit  Facility.   Additionally,  we  had  approximately   $18.1
million of outstanding letters of credit as of such date.
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations.

       The  discussion  below  contains  certain  forward-looking
statements  (as  such  term is defined  in  Section  21E  of  the
Securities Exchange Act of 1934) that are based on the beliefs of
our  management, as well as assumptions made by, and  information
currently  available  to,  our management.   Our  actual  growth,
results, performance and business prospects and opportunities  in
1999 and beyond could differ materially from those expressed  in,
or implied by, any such forward-looking statements.  See "Special
Note  Regarding  Forward-Looking Statements" on  page  15  for  a
discussion  of  risks  and  uncertainties  that  could  cause  or
contribute to such material differences.

      The  following discussion and analysis should  be  read  in
conjunction with the Condensed Consolidated Financial  Statements
and attached Notes appearing elsewhere in this document.

Background and Overview

      We  are  a  provider  of private, for-profit  postsecondary
education  in  North America, with approximately 15,300  students
enrolled as of March 31, 1999.  We have 24 campuses located in 14
states  and  two  Canadian provinces.  These schools  enjoy  long
operating  histories  and offer a variety of  bachelor's  degree,
associate  degree  and  non-degree  programs  in  career-oriented
disciplines within our core curricula of:

          -    information technology
          -    visual communication and design technologies
          -    business studies
          -    culinary arts


      We  have experienced significant growth both internally and
through  acquisitions.  We have invested significant  amounts  of
capital  in  the  hiring  of additional personnel  and  increased
marketing and capital improvements at each of the schools we have
acquired.   The  increased costs of personnel and  marketing  are
expensed   as   incurred  and  are  reflected  in   general   and
administrative    expenses.     Additional    depreciation    and
amortization is reflected as a result of capital improvements, as
well as, added goodwill and covenants-not-to-compete from our new
acquisitions.

      We  believe  that EBITDA, while not a substitute  for  GAAP
measures  of  operating results, is an important measure  of  our
financial  performance and that of our schools.  Our year-to-date
EBITDA  as of March 31, 1999, was $6.0 million compared  to  $2.4
million for the comparable period in 1998. However, 1998 includes
a  before  tax  non-cash  compensation charge  of  $1.9  million.
Excluding this charge, first quarter 1998 EBITDA would have  been
$4.3 million. Our management believes that EBITDA is particularly
meaningful  due principally to the role acquisitions have  played
in  our  development.  Our rapid growth through acquisitions  has
resulted  in  significant non-cash depreciation and  amortization
expense, because a significant portion of the purchase price of a
school  acquired  by us is generally allocated to  fixed  assets,
goodwill and other intangible assets.  As a result of our ongoing
acquisition strategy, non-cash amortization expense may  continue
to be substantial.

      Our  principal source of revenue is tuition collected  from
our  students.  The academic year is at least 30 weeks in length,
but  varies both by individual school and program of study.   The
academic  year is divided by term, which is determined  by  start
dates,  which vary by school and program.  Payment of each term's
tuition may be made by full cash payment, financial aid and/or an
installment  payment  plan.  If a student withdraws  from  school
prior  to the completion of the term, we refund a portion of  the
tuition already paid which is attributable to the period  of  the
term  that is not completed.  Revenue is recognized ratably  over
the period of the student's program.
<PAGE>
      Our  campuses charge tuition at varying amounts,  depending
not  only  on  the particular school, but also upon the  type  of
program  and  the  specific curriculum.   Each  of  our  campuses
typically implements one or more tuition increases annually.

      Other revenue consists of bookstore sales, placement  fees,
dormitory  and  cafeteria  fees, and restaurant  revenue.   Other
revenue is recognized during the period services are rendered.

      Educational services and facilities expense includes  costs
directly attributable to the educational activity of our schools,
including   salaries   and   benefits   of   faculty,    academic
administrators   and  student  support  personnel.    Educational
services   and   facilities  expense  also  includes   costs   of
educational  supplies and facilities (including rents  on  school
leases),  certain costs of establishing and maintaining  computer
laboratories,  costs of student housing and  all  other  physical
plant   and  occupancy  costs,  with  the  exception   of   costs
attributable to our corporate offices.

      General  and  administrative expense includes salaries  and
benefits  of  personnel  in recruitment, admissions,  accounting,
personnel,   compliance,  corporate  and  school  administration.
Costs of promotion and development, advertising and production of
marketing  materials, and occupancy of the corporate offices  are
also included in this expense category.

     Depreciation and amortization includes costs associated with
the  depreciation of purchased computer laboratories,  equipment,
furniture and fixtures, courseware, owned facilities, capitalized
equipment leases and amortization of intangible assets, primarily
goodwill  and non-competition agreements with previous owners  of
our schools.


Acquisitions

      On  January  4,  1999, we acquired all of  the  outstanding
capital  stock of Harringtion Institute of Interior Design,  Inc.
for a purchase price of approximately $3.5 million.

      On  March  9, 1999, we acquired certain assets and  assumed
certain liabilities of McIntosh College, Inc.  The purchase price
was approximately $5.0 million, subject to adjustment.

      On  April  1, 1999, we acquired certain assets and  assumed
certain  liabilities of Briarcliffe College, Inc.   The  purchase
price was approximately $20.0 million, subject to adjustment.
<PAGE>

Results of Operations
<TABLE>
      The  following table summarizes our operating results as  a
percentage of net revenue for the period indicated.
<CAPTION>
                                                              Three Months Ended
                                                                   March 31,
                                                              1999          1998    
<C>                                                          <S>           <S>
REVENUE:                                                          
 Tuition and registration fees, net                            92.7 %        92.6 %
 Other, net                                                     7.3           7.4  
   Total net revenue                                          100.0         100.0  
OPERATING EXPENSES:                                              
 Educational services and facilities                           40.8          40.4  
 General and administrative                                    46.0          46.3  
 Depreciation and amortization                                  6.8           9.3  
 Compensation expense related to the initial public offering    0.0           6.0  
   Total operating expenses                                    93.6         102.0  
 Income (loss) from operations                                  6.4          (2.0)  
INTEREST EXPENSE, net                                           0.5           1.7  
Income (loss) before provision (benefit) for income taxes
 and cumulative effect of change in accounting principle        5.9          (3.7)
PROVISION (BENEFIT) FOR  INCOME TAXES                           2.5          (1.6)  
Income (loss) before cumulative effect of change in
 accounting principle                                           3.4          (2.1)
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, net          0          (0.7)
NET INCOME (LOSS)                                               3.4          (2.8)  
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS:          3.4 %       (10.2) %
</TABLE>


Three Months Ended March 31, 1999 Compared to Three Months Ended 
      March 31, 1998

      Revenue. Net tuition and registration fee revenue  for  the
first  quarter of 1999 increased 39.5% to $42.1 million  compared
to  the  first  quarter  of 1998. On a same  school  basis,  this
increase  would  have been 26.9% and was due to  an  increase  in
student  population of 17.5% and tuition increases  effective  in
1998  and 1999. Other net revenue for the first quarter increased
37.6%  compared to the first quarter of 1998. On  a  same  school
basis, this increase would have been 22.0% and was also due to an
increase in student population.

      Educational  Services and Facilities. Educational  services
and  facilities  expense for the first quarter of 1999  increased
40.6% to $18.5 million compared to the first quarter of 1998.  On
a  same school basis, this increase would have been 26.8% and was
attributable to the increase in student population.
<PAGE>

      General  and  Administrative.  General  and  administrative
expense  for the first quarter of 1999 increased 38.6%  to  $20.9
million  compared to the first quarter of 1998. On a same  school
basis, this increase would have been 21.8% and was primarily  due
to  increased advertising and marketing (including admissions) of
$1.8  million for our schools owned prior to the 1998 period  and
infrastructure enhancements at the corporate level totaling  $1.3
million.  The increase in advertising and marketing expenses  was
partly due to the former owners of certain schools reducing their
expenditures  in  these  areas prior to our  acquisition  of  the
schools.

     Depreciation and Amortization. Depreciation and amortization
expense  for  the first quarter of 1999 increased  1.8%  to  $3.1
million compared to the first quarter of 1998.

     Compensation Expense Related to the Initial Public Offering.
Pursuant   to   amended   stock  option   agreements   with   two
stockholders,  compensation expense totaling  approximately  $2.0
million  was  recognized upon consummation of our initial  public
offering in February 1998.

      Interest Expense. Interest expense for the first quarter of
1999  decreased  61.0%  to $0.2 million  compared  to  the  first
quarter of 1998. The decrease was primarily due to a reduction of
indebtedness  resulting from the application of the net  proceeds
of our initial public offering.

       Provision  (Benefit)  for  Income  Taxes.  The   provision
(benefit) for income taxes increased from a $0.5 million  benefit
in  the first quarter of 1998 to a $1.2 million provision in  the
first  quarter  of 1999, as a result of changes in pretax  income
(loss).

      Cumulative  Effect  of Change in Accounting  Principle.  In
January  1998, we adopted Statement of Position 98-5,  "Reporting
on  the Costs of Start-up Activities," which resulted in a net of
tax charge of $0.2 million.

      Net Income (Loss). Net income increased to $1.5 million  in
the  first quarter of 1999 from a net loss of $0.9 million in the
first quarter of 1998, due to the reasons discussed above.

      Net Income (Loss) Attributable to Common Stockholders.  Net
income  attributable  to common stockholders  increased  to  $1.5
million  in  the first quarter of 1999 from a net  loss  of  $3.3
million  in  the first quarter of 1998. The increase was  due  to
decreases  in  dividends  on preferred  stock  and  accretion  to
redemption  value of preferred stock and warrants  in  connection
with  our initial public offering, conversion of preferred  stock
into common stock and exercise of warrants.

Liquidity and Capital Resources
     On March 17, 1999, we sold 530,000 shares of common stock at
$29.00 per share pursuant to a public offering.  The net proceeds
to  us  from  the  sale  of  the shares of  common  stock,  after
deducting  the  discounts,  commissions  and  estimated  offering
expenses payable by us, were approximately $13.8 million. The net
proceeds  from  the  offering  were used  for  general  corporate
purposes.   Net  cash  provided  by  operating  activities   also
increased to $7.6 million in the first three months of 1999  from
$3.9 million in the first three months of 1998, due primarily  to
increases in net income and operating assets and liabilities.

      Capital expenditures increased to $4.4 million in the first
three  months of 1999 from $0.9 million in the first three months
of  1998.  These  increases were primarily due to investments  in
capital  equipment as a result of increasing student  population.
Capital expenditures are expected to continue to increase as  new
schools  are acquired, student population increases, and  current
facilities and equipment are upgraded and expanded.
<PAGE>
     Our net receivables as a percentage of net revenue decreased
to  23.1%  in 1999 from 33.1% in 1998, primarily due to increased
revenue at our schools acquired prior to March, 1998.  Based upon
past  experience  and  judgment, we establish  an  allowance  for
doubtful  accounts with respect to tuition receivables.   When  a
student  withdraws, the receivable balance attributable  to  such
student is charged to this allowance for doubtful accounts.

      On  March  31, 1999, we amended our credit agreement  dated
October  26,  1998  to  increase our line of  credit  from  $60.0
million to $90.0 million. We can now obtain letters of credit  up
to  $50.0  million.  Outstanding letters  of  credit  reduce  the
revolving   credit   facility  availability  under   our   credit
agreement.  Our  credit agreement matures on  October  26,  2003.
Under  the credit agreement our borrowings bear interest, payable
quarterly, of either (1) the bank's base or prime rate  depending
on whether the particular loan is denominated in U.S. or Canadian
dollars, plus a specified number of basis points, ranging from  0
to  75,  based  upon  our leverage ratio or  (2)  LIBOR,  plus  a
specified  number of basis points, ranging from 75 to  200  based
upon  our  leverage  ratio. Under the credit  agreement,  we  are
required,  among  other things, to maintain (1) financial  ratios
with  respect to debt to EBITDA and interest coverage and  (2)  a
specified  level of net worth. We are also subject to limitations
on,  among  other  things, payment of dividends,  disposition  of
assets and incurrence of additional indebtedness. We are required
to  pledge  the stock of our subsidiaries as collateral  for  the
repayment of our obligations under the credit agreement.  At  May
6,  1999,  we  had $1.0 million outstanding borrowings under  our
credit facility.  Additionally, we had approximately $18.4 million of
outstanding letters of credit as of such date.

      We  submitted our audited 1998 financial statements to  the
Department  of  Education ("DOE") in early 1999 to  ask  for  the
release of $17.6 outstanding letters of credit to the DOE and  to
eliminate the Title IV Program funding limitation of $2.0 million
for  Southern  California School of Culinary Arts ("SCSCA").   In
April  1999  we  received DOE approval  to  release  all  of  the
outstanding  letters of credit and to eliminate  SCSCA's  funding
limitation.  We are now awaiting the original letters  of  credit
from the DOE, at which time these obligations will be cancelled.

     The DOE requires that Title IV Program funds collected by an
institution for unbilled tuition be kept in separate cash or cash
equivalent accounts until the students are billed for the portion
of  their  program related to these Title IV Program  funds.   In
addition, all funds transferred to our schools through electronic
funds transfer programs are held in a separate cash account until
certain conditions are satisfied.  As of March 31, 1999, we  held
nominal   amounts  of  such  funds  in  separate  accounts.   The
restrictions  on  any  cash  held  in  these  accounts  have  not
significantly affected our ability to fund daily operations.


Year 2000 Compliance

           The  Year 2000 Problem. Many IT hardware and  software
systems  and non-IT systems containing embedded technology,  such
as  microcontrollers and microchip processors, can  only  process
dates  with six digits, for example, 03/17/98, instead  of  eight
digits,  for  example, 03/17/1998. This limitation may  cause  IT
systems  and  non-IT  systems to experience  problems  processing
information  with  dates after December 31, 1999.   For  example,
01/01/00  could be processed as 01/01/2000 or 01/01/1900.   There
could  also  be problems with other dates, such as  September  9,
1999,  which was a date traditionally used as a default  date  by
computer programmers. These problems may cause IT systems and non-
IT   systems   to   suffer   miscalculations,   malfunctions   or
disruptions.  These problems are commonly referred to  as  ''Year
2000''  problems. In late 1997, we began our audit,  testing  and
remediation project to assess our exposure to Year 2000  problems
both because of our own IT systems and non-IT systems and because
of  the  systems of our significant vendors, including those  who
process and disburse student financial aid for us. The discussion
below details our efforts to ensure Year 2000 compliance.
<PAGE>
     Our  State  of  Readiness. Through our  audit,  testing  and
remediation  project,  we  have  identified  and  evaluated   the
readiness  of  our IT systems and non-IT systems, which,  if  not
Year 2000 compliant, could have a material adverse effect on  us.
We  held planning strategy sessions in the first quarter of  1998
and  conducted  our  Year  2000 audits, upgrade  assessments  and
budget  alignments during the remainder of 1998.  Our  evaluation
indicated  that  our  administrative IT  systems  are  Year  2000
compliant, but identified the following areas of concern:

     -    our accounting and financial reporting system
     
     -    our student database system
          
     -    the systems of third party vendors which process student
          financial aid applications and loans for us
     
     -    the Department of Education's systems for processing and
          disbursing student financial aid
     
     -    financial institutions which provide loans to our students

     Based  on  our  assessment and vendors' representations,  we
believe  that  the  financial and accounting  systems,  including
those necessary for financial aid, of our significant third party
vendors will be Year 2000 compliant by mid-year 1999.

     We  believe that the material non-IT systems that we control
are  Year  2000 compliant and have begun the process of surveying
our  landlords, utility providers and other providers  of  non-IT
systems to confirm that such systems are compliant. We expect  to
complete this process in the second quarter of 1999.

     We  also  expect that all of our Year 2000 testing  will  be
completed by the second quarter of 1999.

     The Risks Associated with Our Year 2000 Issues. Although  we
are  unable at this time to quantify with certainty our  internal
costs  resulting from our Year 2000 problems, we do  not  believe
that  the cost of remediating our internal Year 2000 problems  or
the  lost  opportunity costs arising from any necessary diversion
of  our  personnel  to Year 2000 problems will  have  a  material
adverse  effect  on  our  business,  results  of  operations   or
financial condition. We estimate that the cost of replacing  non-
compliant  servers  and  desktop computers  to  be  approximately
$200,000.  Alternatively, we estimate that the cost of  upgrading
such  servers and desktop computers to be approximately $100,000.
The choice to replace or upgrade these servers and computers will
be made on a case-by-case basis.

     We  believe the greatest Year 2000 compliance risk, in terms
of  magnitude, is that the Department of Education  may  fail  to
complete  its remediation efforts in a timely manner and  federal
student   financial  aid  funding  for  our  students  could   be
interrupted for a period of time. During any such time,  students
may  not  be  able to pay for their tuition in a  timely  manner.
Because  we  derive  approximately 70% of our revenue  from  U.S.
federal  student financial aid programs, such delay is likely  to
have  a  material  adverse  effect on our  business,  results  of
operations  and  financial condition. Other than public  comments
provided  by  the Department of Education's March 8, 1999  status
report that states that all of its 14 mission-critical IT Systems
are  Year 2000 compliant, we are unable to predict the likelihood
of this risk occurring.
<PAGE>     
     
     Contingency Plans. At this time, we expect to be  Year  2000
compliant and are satisfied that our significant vendors  are  or
will  be  compliant.  However,  to  avoid  interruptions  of  our
operations,  we have begun developing contingency  plans  in  the
event that we experience any Year 2000 problems. With respect  to
IT-systems,  we  have  distributed  guidelines  to  each  of  our
campuses regarding data backup practices to store the information
for   our  critical  business  processes  in  case  any  of  them
experience Year 2000 problems. Our contingency plan with  respect
to  the  material non-IT systems that we control includes,  among
other things, investigating the availability and replacement cost
of  such  non-IT systems that have Year 2000 problems,  isolating
such systems that are not Year 2000 compliant so that they do not
affect  other  systems and adjusting the clocks  on  such  non-IT
systems  that are not date sensitive. We do not believe that  the
total  costs  of  such Year 2000 compliance  activities  will  be
material.

Special Note Regarding Forward-Looking Statements
      This  Form 10-Q contains certain statements, which  reflect
our   expectations  regarding  our  future  growth,  results   of
operation,  performance and business prospects and opportunities.
Wherever possible, words such as "anticipate," "believe," "plan,"
"expect" and similar expressions have been used to identify these
"forward-looking"  statements.   These  statements  reflect   our
current  beliefs and are based on information currently available
to  us.   Accordingly, these statements are subject to risks  and
uncertainties,  which  could cause our  actual  growth,  results,
performance  and business prospects and opportunities  to  differ
from those, expressed in, or implied by, these statements.  These
risks  and  uncertainties include implementation of our operating
and  growth  strategy, risks inherent in operating  private  for-
profit  postsecondary educational institutions, risks  associated
with  general economic and business conditions, charges and costs
related   to  acquisitions,  and  our  ability  to:  successfully
integrate  our acquired institutions and continue our acquisition
strategy,  attract and retain students at our institutions,  meet
regulatory  and  accrediting  agency requirements,  compete  with
enhanced   competition  and  new  competition  in  the  education
industry,  and attract and retain key employees and faculty.   We
are  not  obligated  to  update or revise  these  forward-looking
statements to reflect new events or circumstances.


Item  3.  Quantitative and Qualitative Disclosure About Market Risk.

     We  are  exposed  to  the impact of interest  rate  changes,
foreign currency fluctuations and changes in the market value  of
our  investments. We have not entered into interest rate caps  or
collars or other hedging instruments.

     Our  exposure  to changes in interest rates  is  limited  to
borrowings under revolving credit agreements, which have variable
interest  rates  tied to the prime and LIBOR rates.  We  estimate
that  the fair value of each of our debt instruments approximated
its market value at March 31, 1999.

     We  are subject to fluctuations in the value of the Canadian
dollar  vis-a-vis the U.S. dollar. Our investment in our Canadian
operations  is not significant and the fair value of  the  assets
and   liabilities  of  these  operations  at   March   31,   1999
approximated their fair value.
<PAGE>

                   PART II - OTHER INFORMATION

Item 1. Legal Proceedings
      We and our institutions are subject to occasional lawsuits,
investigations and claims arising out of the ordinary conduct  of
our business, including the following:  
      On  February  24, 1997, 30 former and current  students  in
Brown's PC/LAN program brought a suit entitled Peter Alsides,  et
al.  v. Brown Institute, Ltd. in the Fourth Judicial District  in
Hennepin  County,  Minnesota against  Brown  alleging  breach  of
contract,  fraud, misrepresentation, violation of  the  Minnesota
Consumer  Fraud  Act, violation of the Minnesota Deceptive  Trade
Practices Act and negligent misrepresentation.  Plaintiffs allege
that  Brown failed to provide them with the education  for  which
they  contracted  and  which had been represented  to  them  upon
enrollment.   There are currently 36 plaintiffs, who are  seeking
to recover their tuition, interest and costs.  Brown's motion for
summary  judgment  was  granted  in  May  1998.  Plaintiffs
appealed  the  motion, and on April 13, 1999, the lower court's
decision was affirmed in part and reversed in part.  The Minnesota
Court of Appeals affirmed the dismissal of all claims constituting
educational malpractice, but held claims which fall under the 
Minnesota Consumer Fraud Act and Minnesota Deceptive Trade Practices
Act and which constitute specific violations of promises made to 
students may be brought against us.  We believe that all of these
claims are frivolous and without merit and we are vigorously contesting
the allegations.  We are considering whether to petition the state
supreme court for review or to make a new motion for summary
judgment before the lower court.  A trial date has been set for 
some time between late September and late October 1999.
     Although outcomes cannot be predicted with  certainty, we do
 not believe that the above described matter or any other legal
 proceedings to which we are a party will have a material adverse
 effect on our business, results of operations or financial condition.

Item 6.   Exhibits and Reports on Form 8-K.

          A.   Exhibits.
               Exhibit 4.1 - Amendment No. 1 and Consent
                    to the Amended and Restated Credit Agreement,
                    dated as of February 24, 1999, by and between
                    Career Education Corporation, as Borrower, 
                    the Co-Borrowers named therein, the Lenders
                    named therein, LaSalle National Bank, as
                    administrative agent, and The Bank of Nova Scotia,
                    as foreign currency agent (collectively the "Parties").
                    The schedule and exhibits to this Amendment
                    have not been included herewith, but will be
                    furnished to the Commission upon request.
               Exhibit 4.2 - Amendment No. 2 to the
                    Amended and Restated Credit Agreement, dated
                    as of March 31, 1999, by and
                    between the Parties.  The schedule and
                    exhibit to this Amendment have not been
                    included herewith, but will be furnished to
                    the Commission upon request.
               Exhibit 27 - Financial Data Schedule

          B.   Reports on Form 8-K.
                         We filed a Current Report on Form 8-K on
               January 19, 1999 (as amended by a Form 8-K/A filed
               March 18, 1999) to report the consummation of  our
               acquisition  of Harrington Institute  of  Interior
               Design, Inc. (Items 2 and 7 of Form 8-K).
<PAGE>
                           SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                              Career Education Corporation


Date:  May 7, 1999           By:  /s/ JOHN M. LARSON
                                  John M. Larson
                                  President and Chief Executive Officer
                                  (Principal Executive Officer)



Date:  May 7, 1999           By:  /s/ WILLIAM A. KLETTKE
                                  William A. Klettke
                                  Senior Vice President and
                                  Chief Financial Officer
                                  (Principal Financial and Accounting Officer)

   AMENDMENT NO. 1 AND CONSENT TO AMENDED AND RESTATED CREDIT
             AGREEMENT, DATED AS OF OCTOBER 26, 1998


           This  Amendment No. 1 and Consent (this  "Amendment"),
dated  as  of  February 24, 1999, is made  by  and  among  CAREER
EDUCATION  CORPORATION, a Delaware corporation (the  "Borrower"),
the  financial institutions party hereto (the "Lenders"), LASALLE
NATIONAL  BANK, as administrative agent for the Lenders (in  such
capacity,  the  "Administrative Agent"), and  THE  BANK  OF  NOVA
SCOTIA ("Scotia Bank"), as foreign currency agent for the Lenders
(in  such  capacity, the "Foreign Currency Agent";  and  together
with   the   Administrative  Agent,  collectively,   called   the
"Agents").   Terms  defined in the Credit Agreement  (as  defined
below)  shall have the same respective meanings when used  herein
and  the  provisions  of  Sections 1.2  and  1.3  of  the  Credit
Agreement shall apply, mutatis mutandis, to this Amendment.

                     W I T N E S S E T H :

          WHEREAS, the parties hereto are parties to that certain
Amended  and  Restated Credit Agreement, dated as of October  26,
1998  (as  in  effect  on the date hereof, the  "Existing  Credit
Agreement"  and  as amended and modified by this  Amendment,  the
"Credit Agreement");

           WHEREAS,  the Borrower has requested that the  Lenders
consent  to  the Borrower's acquisition of all of the issued  and
outstanding  capital stock of Briarcliffe College,  Inc.,  a  New
York  corporation ("Briarcliffe"), for approximately  $20,000,000
in  cash (the "Briarcliffe Acquisition"), in accordance with  the
terms  and  conditions  set  forth in that  certain  draft  Stock
Purchase  Agreement, dated as of April 1, 1999, by and  among  CEC
Holdings I, Inc., and Richard B. Turan, and Jack D. Turan, a copy
of   which  is  attached  hereto  as  Exhibit  A  (the  "Purchase
Agreement"),  with  such changes thereto  as  agreed  to  by  the
Administrative Agent;

           WHEREAS,  the  Borrower has also  requested  that  the
Lenders  agree to amend and modify the Existing Credit  Agreement
as described herein; and

           WHEREAS,  the  Lenders are willing to consent  to  the
Briarcliffe Acquisition and amend and modify the Existing  Credit
Agreement on the terms and conditions contained herein;

           NOW, THEREFORE, in consideration of the premises,  the
mutual  covenants  herein contained and other good  and  valuable
consideration (the receipt, adequacy and sufficiency of which  is
hereby acknowledged), the parties hereto, intending legally to be
bound, hereby agree as follows:

           1.    Amendments.  Subject to the satisfaction of  the
conditions  precedent set forth in Section 6 below, the  Existing
Credit Agreement is hereby amended as follows:

           (a)   Section  10.1.4 is amended be deleting  the
     reference  to 85/15 contained therein and replacing  it
     with 90/10; and

          (b)  Section 12.2 of the Existing Credit Agreement
     is  deleted  in  its  entirety and  replaced  with  the
     following:

                     "SECTION 12.2  Maximum Leverage Ratio.   Not
          permit  the  Leverage Ratio to exceed, as  of  two  (2)
          Business  Days following the end of any Fiscal  Quarter
          (for  the  four Fiscal Quarters then ended) during  any
          period, 3.50:1.00."

           2.    Consent.   Subject to the  satisfaction  of  the
conditions   precedent  set  forth  in  Section  6   below,   the
undersigned Lenders hereby consent to the Briarcliffe Acquisition
and  Briarcliffe  becoming  a  Subsidiary  of  the  Borrower   in
connection  therewith, on the terms and conditions set  forth  in
the Purchase Agreement; provided that

           (a)   after giving effect to the consent set forth  in
     this  Amendment,  the  Briarcliffe Acquisition  shall  be  a
     Permitted  Acquisition, other than under clause (f)  of  the
     definition  thereof  with  respect  to  the  45  day  notice
     requirement which is hereby waived by the Lenders;

           (b)   in  no  event shall the purchase price  for  the
     Briarcliffe Acquisition exceed $20,000,000;

           (c)   concurrently with the closing of the Briarcliffe
     Acquisition, the Borrower shall have complied, or shall have
     caused  its  Subsidiaries to comply, with the terms  of  the
     Credit   Agreement   including,  without   limitation,   (i)
     Briarcliffe's  execution and delivery  of  a  Supplement  to
     Subsidiary  Guaranty, whereby Briarcliffe  agrees  to  fully
     guarantee  the Liabilities of the Borrower under the  Credit
     Agreement  and the other Related Documents,  and   (ii)  the
     Borrower's  execution and delivery of an  amendment  to  the
     Borrower  Pledge Agreement, whereby the Borrower pledges  to
     the Administrative Agent, for the benefit of the Lenders,  a
     first  priority perfected security interest in  all  of  the
     outstanding capital stock of Briarcliffe (together with  the
     delivery  of  Briarcliffe's  stock  certificates  and  stock
     powers executed in blank);

           (d)   all  documentation to be delivered in connection
     with  the  Briarcliffe Acquisition shall be satisfactory  to
     the Administrative Agent; and

          (e)  all documentation requested by the either Agent or
     the Lenders in connection with their due diligence review of
     Briarcliffe  or  the  Borrower (prior to  and  after  giving
     effect  to  the  Briarcliffe Acquisition)  shall  have  been
     received by such Agent or Lender.

          3.   Documents Remain in Effect.  Except as amended and
modified by this Amendment and the consent set forth in Section 2
hereof,  the Existing Credit Agreement remains in full force  and
effect  and  the  Borrower  confirms  that  its  representations,
warranties,   agreements   and  covenants   contained   in,   and
obligations and liabilities under, the Credit Agreement and  each
of  the  other  Related Documents are true  and  correct  in  all
material  respects  as if made on the date hereof,  except  where
such representation, warranty, agreement or covenant speaks as of
a specified date.

           4.   References in Other Documents.  References to the
Existing  Credit Agreement in any other document shall be  deemed
to  include a reference to the Credit Agreement, whether  or  not
reference is made to this Amendment.

           5.    Representations.  The Borrower hereby represents
and warrants to the Lenders and the Agents that:

           (a)   The execution, delivery and performance  of
     this  Amendment  are  within the  Borrower's  corporate
     authority,  have been duly authorized by all  necessary
     corporate action, have received all necessary  consents
     and  approvals (if any shall be required), and  do  not
     and  will not contravene or conflict with any provision
     of  law  or  of  the  Certificate of  Incorporation  or
     By-laws of the Borrower or its Subsidiaries, or of  any
     other  agreement  binding  upon  the  Borrower  or  its
     Subsidiaries or their respective property;

           (b)  This Amendment constitutes the legal, valid,
     and  binding  obligation of the  Borrower,  enforceable
     against the Borrower in accordance with its terms;

           (c)  no Default has occurred and is continuing or
     will result from this Amendment; and

           (d)   after giving effect to the consent set forth  in
     this  Amendment, the Briarcliffe Acquisition is a  Permitted
     Acquisition.
     

           6.    Conditions Precedent.  The effectiveness of this
Amendment  is subject to the receipt by the Administrative  Agent
of  each of the following, each appropriately completed and  duly
executed   as  required  and  otherwise  in  form  and  substance
satisfactory to the Administrative Agent:

           (a)  Certified copies of resolutions of the Board
     of  Directors of the Borrower authorizing or  ratifying
     the execution, delivery and performance by the Borrower
     of this Amendment;

           (b)   A  certificate of the President or a  Vice-
     President  of the Borrower that all necessary  consents
     or  approvals with respect to this Amendment have  been
     obtained;

           (c)   A certificate of the Secretary or Assistant
     Secretary  of the Borrower, certifying the  name(s)  of
     the  officer(s) of the Borrower authorized to sign this
     Amendment and the documents related hereto on behalf of
     the Borrower;

           (d)  An opinion of Katten Muchin & Zavis covering
     those  matters  set forth in clauses  (a)  and  (b)  of
     Section   5  and  such  other  legal  matters  as   the
     Administrative Agent or its counsel may request; and

           (e)   Such other instruments, agreements and documents
     as  the Administrative Agent may reasonably request, in each
     case  duly  executed as required and otherwise in  form  and
     substance satisfactory to the Lenders.

          7.   Miscellaneous.

           (a)   Section headings used in this Amendment are  for
convenience  of  reference  only,  and  shall  not   affect   the
construction of this Amendment.

           (b)   This  Amendment  and  any  amendment  hereof  or
supplement  hereto may be executed in any number of  counterparts
and  by  the different parties on separate counterparts and  each
such  counterpart shall be deemed to be an original, but all such
counterparts  shall  together constitute but  one  and  the  same
agreement.

           (c)  This Amendment shall be a contract made under and
governed  by the internal laws of the State of Illinois,  without
giving effect to principles of conflicts of laws.

           (d)  All obligations of the Borrower and rights of the
Lenders  and the Agents, that are expressed herein, shall  be  in
addition to and not in limitation to those provided by applicable
law.

            (e)    Whenever  possible,  each  provision  of  this
Amendment  shall be interpreted in such manner as to be effective
and  valid  under  applicable law; but if any provision  of  this
Amendment shall be prohibited by or invalid under applicable law,
such  provision  shall  be ineffective  to  the  extent  of  such
prohibition or invalidity, without invalidating the remainder  of
such provision or the remaining provisions of this Amendment.

          (f)  This Amendment shall be binding upon the Borrower,
the  Lenders, and the Agents and their respective successors  and
assigns,  and  shall inure to the benefit of  the  Borrower,  the
Lenders,  and  the  Agents  and their respective  successors  and
assigns.


                    *          *          *
           IN WITNESS WHEREOF, the parties hereto have caused the
execution and delivery hereof by their respective representatives
thereunto duly authorized as of the date first herein appearing.


                              CAREER EDUCATION CORPORATION

                              By:   /s/ WILLIAM A. KLETTKE
                              Name:     William A. Klettke
                              Title:    Chief Financial Officer



                              INTERNATIONAL      ACADEMY       OF
                              MERCHANDISING  &  DESIGN   (CANADA)
                              LTD.


                              By:    /s/ WILLIAM A. KLETTKE
                              Name:      William A. Klettke
                              Title:     Chief Financial Officer



                              ACADEMIE  INTERNATIONALE dU  DESIGN INC.


                              By:    /s/ WILLIAM A. KLETTKE
                              Name:      William A. Klettke
                              Title:     Chief Financial Officer



                              LASALLE NATIONAL BANK, in its
                               individual corporate capacity and
                               as Administrative Agent

                              By:    /s/ DAVID MOHR
                              Name:      David Mohr
                              Title:     Assistant Vice President


                              THE BANK OF NOVA SCOTIA, in its
                               individual corporate capacity and
                               as Foreign Currency Agent

                              By:    /s/ F.C.H. ASHBY
                              Name:      F.C.H. Ashby
                              Title:     Senior Manager Loan Operations


                              ABN AMRO BANK CANADA, in its
                               individual corporate capacity

                              By:    /s/ DAVID MOHR
                              Name:      David Moore
                              Title:     Vice President

                              By:    /s/ JOHN GLEASON
                              Name:      John Gleason
                              Title:     G.V.P.


                              NATIONAL CITY BANK, in its
                               individual corporate capacity

                              By:    /s/ MATTHEW R. KLINGER
                              Name:      Matthew R. Klinger
                              Title:     Assistant Vice President


                              COMERICA BANK, in its
                               individual corporate capacity

                              By:    /s/ GREGORY N. BLOCK
                              Name:      Gregory N. Block
                              Title:     Vice President




                              HARRIS  TRUST AND SAVINGS BANK,  in
                              its individual corporate capacity

                              By:    /s/ M. JAMES BARRY,III
                              Name:      M. James Barry, III
                              Title:     Vice President

                              UNION BANK OF CALIFORNIA, N.A.,  in
                              its individual corporate capacity

                              By:    /s/ STEPHEN R. SWEENEY
                              Name:      Stephen R. Sweeney
                              Title:     Vice President


                              THE   BANK  OF  MONTREAL,  in   its
                              individual corporate capacity

                              By:    /s/ M.W. MCADAM
                              Name:      M.W. McAdam
                              Title:     Relationship Manager



 AMENDMENT NO. 2 TO AMENDED AND RESTATED CREDIT AGREEMENT, DATED
                     AS OF OCTOBER 26, 1998


           This  Amendment No. 2 (this "Amendment"), dated as  of
March   31,   1999,  is  made  by  and  among  CAREER   EDUCATION
CORPORATION,  a  Delaware  corporation (the  "Parent"),  ACADEMIE
INTERNATIONALE  du  DESIGN  INC., a  Quebec  corporation  ("IAMD-
Montreal"),  INTERNATIONAL  ACADEMY  OF  MERCHANDISING  &  DESIGN
(CANADA)  LTD.,  an  Ontario corporation  ("IAMD  (CANADA)",  and
together  with  IAMD-Montreal, collectively, the "Co-Borrowers"),
the  financial institutions party hereto (the "Lenders"), LASALLE
NATIONAL  BANK, as administrative agent for the Lenders (in  such
capacity,  the  "Administrative Agent"), and  THE  BANK  OF  NOVA
SCOTIA ("Scotia Bank"), as foreign currency agent for the Lenders
(in  such  capacity, the "Foreign Currency Agent";  and  together
with   the   Administrative  Agent,  collectively,   called   the
"Agents").   Terms  defined in the Credit Agreement  (as  defined
below)  shall have the same respective meanings when used  herein
and  the  provisions  of  Sections 1.2  and  1.3  of  the  Credit
Agreement shall apply, mutatis mutandis, to this Amendment.

                     W I T N E S S E T H :

          WHEREAS, the parties hereto are parties to that certain
Amended  and  Restated Credit Agreement, dated as of October  26,
1998  (as amended and in effect on the date hereof, the "Existing
Credit  Agreement" and as amended and modified by this Amendment,
the "Credit Agreement");

            WHEREAS,  the  Parent  and  the   Co-Borrowers   have
requested that the Lenders increase the aggregate Revolving  Loan
Commitment  of  the Lenders to $90,000,000 and the  aggregate  LC
Commitment of the Lenders to $50,000,000; and

           WHEREAS,  the Lenders are willing to amend and  modify
the  Existing  Credit  Agreement  on  the  terms  and  conditions
contained herein;

           NOW, THEREFORE, in consideration of the premises,  the
mutual  covenants  herein contained and other good  and  valuable
consideration (the receipt, adequacy and sufficiency of which  is
hereby acknowledged), the parties hereto, intending legally to be
bound, hereby agree as follows:

           1.    Amendments.  Subject to the satisfaction of  the
conditions  precedent set forth in Section 5 below, the  Existing
Credit Agreement is hereby amended as follows:

           (a)   Section  2.1  is amended  be  deleting  the
     reference   to  "$60,000,000"  contained  therein   and
     replacing it with "$90,000,000";

           (b)   Section  2.2  is amended  be  deleting  the
     reference   to  "$35,000,000"  contained  therein   and
     replacing it with "$50,000,000"; and

          (c)  Schedule 2.1 of the Existing Credit Agreement
     is  hereby  deleted in its entirety and  replaced  with
     Schedule 1 hereto.

          2.   Documents Remain in Effect.  Except as amended and
modified by this Amendment, the Existing Credit Agreement remains
in  full  force  and effect and the Parent and each  of  the  Co-
Borrowers   confirms   that   its  representations,   warranties,
agreements  and  covenants  contained  in,  and  obligations  and
liabilities  under, the Credit Agreement and each  of  the  other
Related  Documents are true and correct in all material  respects
as  if made on the date hereof, except where such representation,
warranty, agreement or covenant speaks as of a specified date.

           3.   References in Other Documents.  References to the
Existing  Credit Agreement in any other document shall be  deemed
to  include a reference to the Credit Agreement, whether  or  not
reference is made to this Amendment.

           4.    Representations.  The Parent and each of the Co-
Borrowers hereby represents and warrants to the Lenders  and  the
Agents that:

           (a)   The execution, delivery and performance  of
     this  Amendment  and  the Restated  Notes  (as  defined
     below)  are  within the Parent's and the  Co-Borrowers'
     corporate authority, have been duly authorized  by  all
     necessary corporate action, have received all necessary
     consents and approvals (if any shall be required),  and
     do  not  and will not contravene or conflict  with  any
     provision of law or of the Certificate of Incorporation
     or  By-laws of the Borrower, the Co-Borrowers or  their
     respective  Subsidiaries, or  of  any  other  agreement
     binding  upon the Borrower, the Co-Borrowers  or  their
     respective Subsidiaries or their respective property;

            (b)   This  Amendment  and  the  Restated  Notes
     constitute the legal, valid, and binding obligation  of
     the  Parent  and the Co-Borrowers (to the extent  party
     thereto),  enforceable against the Parent and  the  Co-
     Borrowers  in  accordance with their respective  terms;
     and

           (c)  No Default has occurred and is continuing or
     will result from this Amendment or the Restated Notes.

           5.    Conditions Precedent.  The effectiveness of this
Amendment  is subject to the receipt by the Administrative  Agent
of  each of the following, each appropriately completed and  duly
executed   as  required  and  otherwise  in  form  and  substance
satisfactory to the Administrative Agent:

           (a)  Certified copies of resolutions of the Board
     of Directors of the Parent authorizing or ratifying the
     execution,  delivery and performance by the  Parent  of
     this Amendment and the Restated Notes (to the extent  a
     party thereto);
          (b)  A certificate of the President or a Vice-President
of  the  Parent  that all necessary consents  or  approvals  with
respect  to  this  Amendment and the  Restated  Notes  have  been
obtained;

           (c)   A certificate of the Secretary or Assistant
     Secretary of the Parent, certifying the name(s) of  the
     officer(s)  of  the  Parent  authorized  to  sign  this
     Amendment, the Restated Notes and the documents related
     hereto on behalf of the Parent;

           (d)   Restated Revolving Notes, in  the  form  of
     Exhibit  A, for each of the Lenders in an amount  equal
     to  their  respective  Revolving Loan  Commitment  with
     respect  to  the funding of Revolving Loans in  Dollars
     (collectively, the "Restated Notes");

           (e)  An opinion of Katten Muchin & Zavis covering
     those  matters  set forth in clauses  (a)  and  (b)  of
     Section 4 as to the Parent and such other legal matters
     as the Administrative Agent or its counsel may request;

          (f)  The Parent shall pay the Administrative Agent, for
     the  benefit  of  the  Lenders, an amendment  fee  equal  to
     $75,000; and

           (g)   Such other instruments, agreements and documents
     as  the Administrative Agent may reasonably request, in each
     case  duly  executed as required and otherwise in  form  and
     substance satisfactory to the Lenders.

          6.   Miscellaneous.

           (a)   Section headings used in this Amendment are  for
convenience  of  reference  only,  and  shall  not   affect   the
construction of this Amendment.

           (b)   This  Amendment  and  any  amendment  hereof  or
supplement  hereto may be executed in any number of  counterparts
and  by  the different parties on separate counterparts and  each
such  counterpart shall be deemed to be an original, but all such
counterparts  shall  together constitute but  one  and  the  same
agreement.

           (c)  This Amendment shall be a contract made under and
governed  by the internal laws of the State of Illinois,  without
giving effect to principles of conflicts of laws.

          (d)  All obligations of the Parent and Co-Borrowers and
rights  of the Lenders and the Agents, that are expressed herein,
shall  be  in addition to and not in limitation to those provided
by applicable law.

            (e)    Whenever  possible,  each  provision  of  this
Amendment  shall be interpreted in such manner as to be effective
and  valid  under  applicable law; but if any provision  of  this
Amendment shall be prohibited by or invalid under applicable law,
such  provision  shall  be ineffective  to  the  extent  of  such
prohibition or invalidity, without invalidating the remainder  of
such provision or the remaining provisions of this Amendment.

           (f)   This Amendment shall be binding upon the Parent,
the   Co-Borrowers,  the  Lenders,  and  the  Agents  and   their
respective successors and assigns, and shall inure to the benefit
of  the Parent, the Co-Borrowers, the Lenders, and the Agents and
their respective successors and assigns.


                    *          *          *
           IN WITNESS WHEREOF, the parties hereto have caused the
execution and delivery hereof by their respective representatives
thereunto duly authorized as of the date first herein appearing.


                              CAREER EDUCATION CORPORATION

                              By:    /s/ WILLIAM A. KLETTKE
                              Name:      William A. Klettke
                              Title:     Chief Financial Officer


                              INTERNATIONAL ACADEMY OF
                              MERCHANDISING & DESIGN (CANADA) LTD.


                              By:    /s/ WILLIAM A. KLETTKE
                              Name:      William A. Klettke
                              Title:     Vice President and Treasurer


                              ACADEMIE INTERNATIONALE du DESIGN INC.


                              By:    /s/ WILLIAM A. KLETTKE
                              Name:      William A. Klettke
                              Title:     Vice President and Treasurer


                              LASALLE NATIONAL BANK, in its
                               individual corporate capacity and
                               as Administrative Agent

                              By:    /s/ DAVID F. MOHR
                              Name:      David F. Mohr
                              Title:     Assistant Vice President


                              THE BANK OF NOVA SCOTIA, in its
                               individual corporate capacity and
                               as Foreign Currency Agent

                              By:    /s/ F.C.H. ASHBY
                              Name:      F.C.H. Ashby
                              Title:     Senior Manager Loan Operations


                              ABN AMRO BANK CANADA, in its
                               individual corporate capacity

                              By:    /s/ DAVID MOORE
                              Name:      David Moore
                              Title:     Vice President

                              By:    /s/ JOHN GLEASON
                              Name:      John Gleason
                              Title:     G.V.P.


                              NATIONAL CITY BANK, in its
                               individual corporate capacity

                              By:    /s/ MATTHEW R. KLINGER
                              Name:      Matthew R. Klinger
                              Title:     Assistant Vice President


                              COMERICA BANK, in its
                               individual corporate capacity

                              By:   /s/ GREGORY N. BLOCK
                              Name:     Gregory N. Block
                              Title:    Vice President


                              HARRIS  TRUST AND SAVINGS BANK,  in
                              its individual corporate capacity

                              By:   /s/ M. JAMES BARRY, III
                              Name:     M. James Barry, III
                              Title:    Vice President

                              UNION BANK OF CALIFORNIA, N.A.,  in
                              its individual corporate capacity

                              By:   /s/ STEPHEN R. SWEENEY
                              Name:     Stephen R. Sweeney
                              Title:    Vice President


                              THE   BANK  OF  MONTREAL,  in   its
                              individual corporate capacity

                              By:   /s/ MICHAEL W. MCADAM
                              Name:     Michael W. McAdam
                              Title:    Relationship Manager


<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                  DEC-31-1999
<PERIOD-START>                     JAN-01-1999
<PERIOD-END>                       MAR-31-1999
<CASH>                             31,272
<SECURITIES>                       0
<RECEIVABLES>                      13,040
<ALLOWANCES>                       (2,554)
<INVENTORY>                        873
<CURRENT-ASSETS>                   48,953
<PP&E>                             66,413
<DEPRECIATION>                     (16,263)
<TOTAL-ASSETS>                     151,675
<CURRENT-LIABILITIES>              28,383
<BONDS>                            19,245
              0
                        0
<COMMON>                           78
<OTHER-SE>                         102,646
<TOTAL-LIABILITY-AND-EQUITY>       151,675
<SALES>                            0
<TOTAL-REVENUES>                   45,435
<CGS>                              0
<TOTAL-COSTS>                      42,523
<OTHER-EXPENSES>                   0
<LOSS-PROVISION>                   2,724
<INTEREST-EXPENSE>                 212
<INCOME-PRETAX>                    2,700
<INCOME-TAX>                       1,161
<INCOME-CONTINUING>                1,539
<DISCONTINUED>                     0
<EXTRAORDINARY>                    0
<CHANGES>                          0
<NET-INCOME>                       1,539
<EPS-PRIMARY>                      0.21
<EPS-DILUTED>                      0.20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission