<PAGE>
SEC 2344 POTENTIAL PERSONS WHO ARE TO RESPOND TO THE COLLECTION OF INFORMATION
(5-99) CONTAINED IN THIS FORM ARE NOT REQUIRED TO RESPOND UNLESS THE
FORM DISPLAYS A CURRENTLY VALID OMB CONTROL NUMBER.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(MARK ONE)
|X| Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 For the quarterly period ended March 31, 2000
|_| Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 For the transition period from __________ to
__________ Commission file number 0-25205
CELLPOINT INC.
- --------------------------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)
NEVADA 52-2032380
- -------------------------------------- ---------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
SOFIELUNDSVAGEN 4, SOLLENTUNA S 191 47, SWEDEN
- --------------------------------------------------------------------------------
(Address of principal executive offices)
(011) 468-544-90000
- --------------------------------------------------------------------------------
(Issuer's telephone number)
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed
since last report)
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required
to be filed by Section 12, 13 or 15(d) of the Exchange Act after the
distribution of securities under a plan confirmed by court.
Yes _______________________ No _______________________
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date: AS OF MAY 14, 2000:
10,465,000 SHARES OF COMMON STOCK, PAR VALUE $0.001 PER SHARE.
Transitional Small Business Disclosure Format (check one): Yes No X
--- ---
<PAGE>
PART I
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The financial statements for the Company's fiscal quarter ended
March 31, 2000 are attached to this Report, commencing at page F-1.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Except for historical information, the material contained in this
Management's Discussion and Analysis or Plan of Operation is forward-looking.
For the purposes of the safe harbor protection for forward-looking statements
provided by the Private Securities Litigation Reform Act of 1995, readers are
urged to review the list of certain important factors set forth in "Cautionary
Statement for Purposes of the "Safe Harbor" Provisions of the Private Securities
Litigation Reform Act of 1995" contained in the Company's Annual Report on Form
10-KSB for the fiscal year ended June 30, 1999, as amended ("Fiscal 1999"), and
in the Company's Registration Statement on Form 10-SB/A-2 filed with the SEC,
which may cause actual results to differ materially from those described. These
risks and uncertainties include the rate of market development and acceptance of
positioning technology, the unpredictability of the Company's sales cycle, the
limited revenues and significant operating losses generated to date, and the
possibility of significant ongoing capital requirements. For the purposes of the
safe harbor protection for forward-looking statements provided by the Private
Securities Litigation Reform Act of 1995, readers are urged to review the list
of certain important factors set forth in "Cautionary Statement for Purposes of
the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of
1995".
CellPoint Inc. and its subsidiaries (collectively referred to as
the "Company") have had only a limited operating history upon which an
evaluation of the Company's prospects can be made. The Company's prospects must
be considered keeping in mind the risks, expenses, and difficulties frequently
encountered in the establishment of a new business in an ever changing industry
and the research, development, manufacture, distribution, and commercialization
of technology, procedures, and products and related technologies. There can be
no assurance that unanticipated technical or other problems will not occur which
would result in material delays in product commercialization or that the efforts
of the Company will result in successful product commercialization. There can be
no assurance that the Company will be able to achieve profitable operations.
The report of the Company's independent accountants, BDO
International AB, on the Company's financial statements for the fiscal years
ended June 30, 1998 and June 30, 1999, includes a statement that the Company is
a development stage company, with no revenues, which has sustained losses from
operations since inception. The auditors have stated that there is substantial
doubt about the ability of the Company to continue as a going concern. The
Company started selling its systems in the first quarter of fiscal 2000, and
as a result, has emerged from development stage.
For purposes of the discussion contained herein, all information
is reported on a consolidated basis for the Company and its wholly-owned
subsidiaries.
RESULTS OF OPERATIONS
QUARTER ENDED MARCH 31, 2000
The Company commenced operations in February 1997. The Company
has relied heavily upon proceeds from the sale of its securities to fund its
operations.
During the quarter ended March 31, 2000, the Company earned
revenue of $265,511 from its contracts, as compared to no revenues in the
quarter ended March 31, 1999. For the quarter ended March 31,
-2-
<PAGE>
2000, the Company incurred a net loss of ($2,813,451), as compared to a net
loss of ($672,861) during the quarter ended March 31, 1999. At March 31,
2000, the Company had an accumulated deficit of ($10,318,163). While the
Company has begun to realize revenues from commercial operations subsequent
to December 31, 1999, there can be no assurances that the Company will be
able to expand its revenue-generating operations or that its operations will
be profitable.
During the quarter ended March 31, 2000, the Company had total
operating expenses of $3,007,332, which represents a significant increase over
$682,166 of operating expenses during the comparable quarter in 1999. This
increase resulted from the Company's efforts in implementation of its commercial
operations, the running of pilot programs, the expansion of its operations to
achieve commercialization of the technology, increasing its marketing and
development activities and expanding its staff, and also includes depreciation
and amortization expenses of $1,379,378 primarily related to the purchased
technology and Matrix franchising concept.
The number of employees at March 31, 2000 was 66, an increase from
31 at the June 30, 1999 fiscal year-end.
On February 29, 2000, the Company acquired, through its wholly-
owned indirect subsidiary, CellPoint Swedish Holdings Ltd., a corporation
organized under the laws of England and Wales ("Holdings"), all of the capital
stock (the "Unwire Stock") of Unwire AB (publ), org. no. 556522-7617, a
corporation organized under the laws of Sweden ("Unwire"). Unwire develops
systems and equipment for GSM positioning and telematics and holds unique
patents for positioning. The purchase price for the Unwire Stock was
approximately $72 million. The Company paid the purchase price by (i) issuing to
the stockholders of Unwire an aggregate of 1,075,000 shares (the "Shares") of
the Company's common stock, par value $0.001 per share (the "Common Stock"), and
(ii) paying to such stockholders and aggregate of US $1,178 as compensation for
fractional shares not issued. The Company indirectly acquired the assets of
Unwire through the acquisition by Holdings, its subsidiary, of all of the
capital stock of Unwire. The assets of Unwire include, but are not limited to,
(i) cash on hand, (ii) accounts and accounts receivable, (iii) prepaid expenses,
(iv) furniture and fixtures, machinery and equipment, and inventory in all
forms, (v) leases, (vi) intellectual property and proprietary rights and
interests and (vii) contracts and contract rights. These assets are used in
connection with Unwire's business which focuses on the development of systems
and equipment for GSM positioning and telematics. The Company intends to
continue such use of the assets of Unwire.
NINE MONTHS ENDED MARCH 31, 2000
For the nine months ended March 31, 2000, the Company had
aggregate commercial revenues of $619,274. The Company incurred a loss of
($6,511,820) for such nine-month period, as compared to a loss of ($1,483,208)
for the nine months ended March 31, 1999. Selling, general and administrative
expenses were $2,580,902, excluding depreciation and amortization expense of
$2,398,419 during the nine months ended March 31, 2000. For the nine months
ended March 31, 1999, selling, general and administrative expenses were
$1,296,409, and depreciation and amortization expense of $193,520.
The Company also incurred financial items of $818,348 during the
nine months ended March 31, 2000, which is mostly attributable to the interest
costs and original issue discount associated with the $2,000,000 bridge
financing closed in August 1999.
-3-
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2000, the Company had $5,888,512 in current assets
and $1,817,329 in current liabilities. The Company had working capital of
$4,071,183 at March 31, 2000. Cash and cash equivalents amounted to
$4,874,541. At June 30, 1999, the Company had total current assets of
$236,193 and total current liabilities of $595,640.
The Company's stockholders' equity was $84,944,179 at March 31,
2000, including an accumulated deficit of ($10,318,163), as compared to
stockholders' equity of $11,160,902 and an accumulated deficit of ($3,806,343)
at its fiscal year end of June 30, 1999. The Company will have a tax liability
in Sweden to the extent that any options held by employees of the Company are
exercised; however, to date, such liability has not been incurred since no
options have been exercised. In addition, because the shares underlying such
options have not yet been registered under the Securities Act of 1933, as
amended, the Company does not expect to incur such tax expense in the near
future.
The Company currently anticipates that its working capital on
hand plus funds to be raised from a best efforts private placement currently
being negotiated by the Company will be sufficient to fund its operations for
at least the next twelve months. No assurance can be given, however, that the
Company will have access to the capital markets in the future, or that
financing will be available on acceptable terms to satisfy the cash
requirements of the Company to implement its business strategies. The
inability of the Company to access the capital markets or obtain acceptable
financing could have a material adverse effect on the results of operations
and financial conditions of the Company. If, as the Company expands its
operations, adequate funds are not available, the Company may be required to
curtail operations significantly or to obtain funds through entering into
arrangements with collaborative partners or others that may require the
Company to relinquish rights to certain of its technologies or product
candidates that the Company would not otherwise relinquish. If the Company
decides to expand its business faster, or to geographic areas outside of
Europe, the Company may need to raise further capital.
RECENT DEVELOPMENTS
On May 4, 2000, the Company entered into an agreement with Yahoo
Sverige AB of Sweden ("Yahoo") pursuant to which the Company and Yahoo agreed to
co-market a person-to-person locator service for mobile phones. The service will
be called "Yahoo! Find-A-Friend". Using CellPoint's Finder! technology, Yahoo!
Find-A-Friend allows users to actually pinpoint the location of the friend or
colleague they are trying to contact. Yahoo and CellPoint will co-market Yahoo!
Find-A-Friend to mobile network providers. The service can easily be bundled
with pre-paid network packages as an added value feature to maintain customer
loyalty and attract new subscribers. Yahoo! Find-A-Friend can be used anywhere
in the world where there is a GSM network in place.
PART II
ITEM 1. LEGAL PROCEEDINGS
ITEM 2. CHANGES IN SECURITIES
(a) None.
(b) None.
(c) On February 29, 2000, the Company acquired, through its wholly-
owned indirect subsidiary, CellPoint Swedish Holdings Ltd., a corporation
organized under the laws of England and Wales ("Holdings"), all of the capital
stock (the "Unwire Stock") of Unwire AB (publ), org. no. 556522-7617, a
corporation organized under the laws of Sweden ("Unwire"). Unwire develops
systems and equipment for GSM positioning and telematics and holds unique
patents for positioning. The purchase
-4-
<PAGE>
price for the Unwire Stock was approximately $72 million. The Company paid the
purchase price by (i) issuing to the stockholders of Unwire an aggregate of
1,075,000 shares (the "Shares") of the Company's common stock, par value $0.001
per share (the "Common Stock"), and (ii) paying to such stockholders and
aggregate of US $1,178 as compensation for fractional shares not issued. The
Company issued the Shares in reliance upon the exemption from registration
contained in Section 4(2) of the Securities Act of 1933, as amended (the
"Securities Act"). The Company has agreed to register the Shares under the
Securities Act no later than December 31, 2000.
(d) None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
---------------------------------------------------------
---------------------------------------------------------
Exhibit 27 -- Financial Data Schedule
---------------------------------------------------------
(b) Reports on Form 8-K
Current Report on Form 8-K, filed March 13, 2000
Current Report on Form 8-K, filed May 15, 2000
-5-
<PAGE>
CELLPOINT INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
AS OF AND FOR THE QUARTER ENDED MARCH 31, 2000
<TABLE>
<S> <C>
Consolidated Balance Sheets as of March 31, 2000 (Unaudited) and June 30, 1999
(Audited).......................................................................F-2
Consolidated Statements of Operations for the three months ended
March 31, 2000 and March 31, 1999 (Unaudited), and the nine-month periods
ended March 31, 2000 and March 31, 1999 (Unaudited).............................F-4
Consolidated Statements of Comprehensive Income for the nine-month periods
ended March 31, 2000 and 1999 (Unaudited).......................................F-5
Consolidated Statements of Cash Flows for the nine-month periods ended
March 31, 2000 and 1999 (Unaudited).............................................F-6
Notes to Consolidated Financial Statements......................................F-8
</TABLE>
F-1
<PAGE>
CELLPOINT INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(AMOUNTS IN US$)
<TABLE>
<CAPTION>
MARCH 31, 2000 JUNE 30, 1999
(UNAUDITED) (AUDITED)
------------ ------------
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents $ 4,874,541 $ 180,073
Accounts receivable 142,988 --
Other assets 76,376 15,990
Prepaid expenses 278,865 19,597
Other receivables 312,766 20,533
Inventory 202,976
------------ ------------
TOTAL CURRENT ASSETS 5,888,512 236,193
LONG-TERM ASSETS:
Purchased technology, net of amortization of $1,570,838 and
$483,336, respectively 8,579,162 9,666,664
Matrix franchising concept, net of amortization of $361,112
and $111,112, respectively 638,888 888,888
Employment contracts, net of amortization of $222,079 and
$68,331, respectively 200,909 354,657
Investment 500,000 500,000
Patents and trademarks, net of amortization 144,834 --
Capitalized software development costs 322,099 --
Goodwill, net of amortization of $846,090 70,885,455 --
Machinery and equipment, net of depreciation of $84,019 and
$46,142, respectively 261,649 110,140
------------ ------------
TOTAL LONG-TERM ASSETS 81,532,996 11,520,349
------------ ------------
TOTAL ASSETS 87,421,508 $ 11,756,542
------------ ------------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accrued expenses 980,670 $ 210,732
Accounts payable 369,068 39,518
Deferred revenue -- 58,690
Due to shareholders -- 150,000
Due to affiliate -- 123,799
Other loans 843,482 --
Other current liabilities 284,109 12,901
------------ ------------
TOTAL CURRENT LIABILITIES 2,477,329 595,640
------------ ------------
</TABLE>
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F-2
<PAGE>
<TABLE>
<CAPTION>
MARCH 31, 2000 JUNE 30, 1999
(UNAUDITED) (AUDITED)
------------ ------------
<S> <C> <C>
TOTAL LIABILITIES 2,477,329 595,640
------------ ------------
STOCKHOLDERS' EQUITY:
Preferred shares ($0.001 par value; 3,000,000 shares
authorized, no shares issued) -- --
Common Stock ($0.001 par value; 22,000,000 shares authorized,
10,465,000 shares issued and 6,665,000 shares issued) 10,465 8,190
Additional paid-in capital 95,300,348 14,961,373
Cumulative translation adjustment (48,471) (2,318)
Accumulated deficit (10,318,163) (3,806,343)
Total stockholders' equity 84,944,179 11,160,902
------------ ------------
Total liabilities and stockholders' equity $ 87,421,508 $ 11,756,542
------------ ------------
------------ ------------
</TABLE>
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F-3
<PAGE>
CELLPOINT INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Amounts in US$)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
------------------ -----------------
March 31, March 31, March 31, March 31,
2000 1999 2000 1999
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
----------- ----------- ----------- ----------
<S> <C> <C> <C> <C>
Sales, net $ 265,511 -- $ 619,274 --
Cost of sales 62,458 -- 62,458 --
----------- ---------- ----------- ----------
Gross profit 203,053 -- 556,816 --
----------- ---------- ----------- ----------
Selling, general and
administrative expenses (600,521) (507,089) (2,580,902) (1,296,409)
Professional fees (1,027,433) -- (1,270,967) --
Depreciation and amortization (1,379,378) (175,077) (2,398,419) (193,520)
----------- ---------- ----------- ----------
TOTAL OPERATING EXPENSES (3,007,332) (682,166) (6,250,288) (1,489,929)
----------- ---------- ----------- ----------
Loss from operations (2,804,279) (682,166) (5,693,472) (1,489,929)
----------- ---------- ----------- ----------
Interest expense, net of interest
income and other (9,172) 9,306 (818,348) 6,721
NET LOSS (2,813,451) (672,860) (6,511,820) (1,483,208)
----------- ---------- ----------- ----------
----------- ---------- ----------- ----------
Net loss per share basic
and diluted (0.29) (0.09) (0.73) (0.20)
----------- ---------- ----------- ----------
----------- ---------- ----------- ----------
Weighted average shares
outstanding basic and diluted 9,748,333 7,440,000 8,933,361 7,440,000
</TABLE>
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F-4
<PAGE>
CELLPOINT INC. AND SUBSIDIARIES
Consolidated Statement of Comprehensive Income
(Amounts in US$)
<TABLE>
<CAPTION>
Nine Months Ended
-----------------
March 31, March 31,
2000 1999
(Unaudited) (Unaudited)
----------- -----------
<S> <C> <C>
Net loss 6,511,820 1,483,208
Other comprehensive income (loss)
Currency translation adjustment 46,153 (363)
----------- -----------
Comprehensive loss for fiscal year $6,557,973 $1,482,845
----------- -----------
----------- -----------
</TABLE>
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F-5
<PAGE>
CELLPOINT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(AMOUNTS IN US$)
<TABLE>
<CAPTION>
Nine Months Ended
-----------------
March 31, March 31,
2000 1999
(Unaudited) (Unaudited)
----------- -----------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $(6,511,820) $(1,483,208)
Adjustments to reconcile net loss to net cash used in operating
activities:
Depreciation and amortization 2,493,403 193,520
Noncash financing costs 660,000 --
CHANGES IN OPERATING ASSETS AND LIABILITIES:
Increase in accounts receivable (128,301) (81,679)
Increase in inventory (15,634) --
Decrease in other assets 15,538 --
Increase in prepaid expenses (259,268) (59,347)
Increase in other receivables (292,233) --
Increase in accrued expenses and other current liabilities 94,688 (189,780)
Increase (decrease) in accounts payable 107,443 (188,413)
Decrease in advances from employee -- (133,357)
Decrease in due from affiliate (123,799) --
----------- -----------
NET CASH USED IN OPERATING ACTIVITIES (3,959,983) (1,942,264)
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of shares in subsidiary and affiliate -- (250,000)
Purchase of fixed assets (149,396) (28,282)
----------- -----------
NET CASH USED IN INVESTING ACTIVITIES (149,396) (278,282)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of stockholders' loans (150,000) --
Proceeds from notes payable 2,000,000 --
Net proceeds from issuance of shares 9,000,000 2,466,667
Repayments of notes payable (2,000,000) --
----------- -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,850,000 2,466,667
----------- -----------
Effect of changes in exchange rates on cash (46,153) (363)
----------- -----------
Increase in cash and cash equivalents 4,694,468 245,758
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 180,073 764,603
----------- -----------
CASH AND CASH EQUIVALENT, END OF PERIOD $ 4,874,541 $ 1,010,361
----------- -----------
----------- -----------
</TABLE>
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F-6
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
NATURE OF REPORT. The consolidated balance sheet at the end of the
preceding fiscal year has been derived from the audited consolidated balance
sheet contained in the Company's Annual Report on Form 10-KSB, on file with the
Securities and Exchange Commission, and is presented for comparative purposes.
All other financial statements are unaudited. In the opinion of management, all
adjustments, which include only normal recurring adjustments necessary to
present fairly the financial position, results of operations and changes in cash
flows, for all periods presented, have been made. The results of operations for
interim periods are not necessarily indicative of the operating results for the
full year.
INVENTORIES. Inventories are valued at the lower of cost or
market value, with cost determined using First-in, First-out method.
PATENTS AND TRADEMARKS. Patent and trademark costs represent
the cost of preparing and filing applications to patent the Company's
proprietary technologies. Such costs are amortized over shorter of the life
of the patent or the economic "lives" the assets, generally three years,
beginning on the date the patents or rights are issued.
SOFTWARE DEVELOPMENT COSTS. Software development costs for
products and certain product enhancements are capitalised subsequent to the
establishment of their technological feasibility (as defined in Statement of
Financial Accounting Standards No. 86) based upon the existence of working
models of the products which are ready for initial customer testing. Costs
incurred prior to such technological feasibility or subsequent to a product's
general release to customers are expensed as incurred. Amortization expense
is based upon the ratio that current gross revenues bear to total estimated
gross revenues, which was an amount approximating the amortization on a
straight-line method over the estimated economic life of the product of three
years.
FOOTNOTES. Certain footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been omitted in accordance with the published rules and
regulations of the Securities and Exchange Commission. These consolidated
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's Annual Report on Form 10-KSB, on
file with the Securities and Exchange Commission.
ESTIMATES AND UNCERTAINTIES. The preparation of financial
statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results, as determined at a later
date, could differ from those estimates. Estimates relate primarily to
recoverability of the Company's tangible and intangible assets.
PRINCIPLES OF CONSOLIDATION. The consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated in
consolidation.
2. COMMITMENTS AND CONTINGENCIES
The Company will incur tax expense related to all options
exercised by Swedish option holders. To date no options have been exercised.
3. DEVELOPMENT STAGE
The Company started selling its systems during the first
quarter of fiscal 2000 and acquired an operating business in the current
quarter (See Note 4). As a result, the Company has emerged from development
stage.
4. ACQUISITION
On February 29, 2000, the Company acquired all of the
outstanding shares of Unwire AB for 1,075,000 shares of the Company's Common
Stock, having a fair market value of approximately $72 million. The Company
accounted for this acquisition as a purchase. The excess cost over fair
market value of the net tangible assets acquired was approximately $72
million and was allocated to goodwill which will be amortized over seven
years. Results of operations have been included in the Company's consolidated
financial statements for the period from March 1, 2000 through March 31, 2000.
The pro forma unaudited results of operations for the three months
and nine months ended March 31, 2000, combining the acquisition of Unwire AB as
though it was acquired by the Company as of July 1, 1998, are as follows:
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, 2000 March 31, 1999 March 31, 2000 March 31, 1999
<S> <C> <C> <C> <C>
Revenue $292,443 $199,824 $958,625 $297,388
Net Loss $3,102,913 $786,438 $7,662,958 $2,374,845
</TABLE>
F-7
<PAGE>
SIGNATURE
In accordance with the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
CELLPOINT INC.
By: /s/ Peter Henricsson
-------------------------------------
Peter Henricsson
President and Chief Executive Officer
By: /s/ Lynn Duplessis
-------------------------------------
Lynn Duplessis
Chief Financial Officer
Date: May 15, 2000
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS INDICATED BELOW AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> JUN-30-1999
<PERIOD-START> JUL-01-1998
<PERIOD-END> MAR-31-1999
<CASH> 10,100,361
<SECURITIES> 0
<RECEIVABLES> 152,493
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,262,854
<PP&E> 185,069
<DEPRECIATION> 34,522
<TOTAL-ASSETS> 13,307,708
<CURRENT-LIABILITIES> 657,945
<BONDS> 0
0
0
<COMMON> 8,190
<OTHER-SE> 12,641,573
<TOTAL-LIABILITY-AND-EQUITY> 13,307,708
<SALES> 0
<TOTAL-REVENUES> 0
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> (6,721)
<INCOME-PRETAX> (1,483,208)
<INCOME-TAX> 0
<INCOME-CONTINUING> (1,483,208)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (1,483,208)
<EPS-BASIC> (0.20)
<EPS-DILUTED> (0.20)
</TABLE>
