WARNER LAMBERT CO
11-K, 1995-06-28
PHARMACEUTICAL PREPARATIONS
Previous: VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO, 497J, 1995-06-28
Next: WARNER LAMBERT CO, 11-K, 1995-06-28




                    SECURITIES AND EXCHANGE COMMISSION

                           Washington, DC  20549



(Mark One)

                                 FORM 11-K
 X              ANNUAL REPORT PURSUANT TO SECTION 15(d) OF
- ----        THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994



                                    or


              TRANSITION REPORT PURSUANT TO SECTION 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
             FOR THE TRANSITION PERIOD FROM                TO

                            ___________________
                                               


                      _______________________________


                       COMMISSION FILE NUMBER 1-3608

                      _______________________________



                   WARNER-LAMBERT SAVINGS AND STOCK PLAN
                       FOR COLLEAGUES IN PUERTO RICO


                      _______________________________



                          WARNER-LAMBERT COMPANY
         (Name of issuer of securities held pursuant to the plan)




    
                              201 Tabor Road
                     Morris Plains, New Jersey  07950
             (Address of issuer's principal executive offices)<PAGE>










            WARNER-LAMBERT
        SAVINGS AND STOCK PLAN
     FOR COLLEAGUES IN PUERTO RICO
         FINANCIAL STATEMENTS
          DECEMBER 31, 1994
        and DECEMBER 31, 1993



<PAGE>
                       WARNER-LAMBERT
                   SAVINGS AND STOCK PLAN
                FOR COLLEAGUES IN PUERTO RICO
                INDEX TO FINANCIAL STATEMENTS

                                                      Page(s)

FINANCIAL STATEMENTS:

Report of Independent Accountants                        1 

Statement of Net Assets Available for Plan Benefits    
 with Fund Information as of December 31, 1994           2

Statement of Net Assets Available for Plan Benefits 
 with Fund Information as of December 31, 1993           3

Statement of Changes in Net Assets Available
 for Plan Benefits with Fund Information for the 
 year ended December 31, 1994                            4

Statement of Changes in Net Assets Available             5
 for Plan Benefits with Fund Information for the 
 year ended December 31, 1993

Notes to Financial Statements                          6 - 9

Exhibit I   -  Master Trust Statement of Net Assets 
               Available for Plan Benefits with Fund
               Information as of October 31, 1994 and 1993

Exhibit II  -  Master Trust Statement of Changes in Net
               Assets Available for Plan Benefits with Fund
               Information for the years ended October 31,
               1994 and 1993

Exhibit III -  Notes to the Master Trust Financial
               Statements

ADDITIONAL INFORMATION:

Schedule I*  - Schedule of Assets Held for
               Investment at October 31, 1994         
                                                      
Schedule II* - Schedule of transactions 
               involving an amount in excess of 5%
               of the fair value of plan assets  

*   Other schedules required by Section 2520.103-10 of the
    Department of Labor Rules and Regulations for Reporting
    and Disclosure under ERISA have been omitted because
    they are not applicable.<PAGE>

               REPORT OF INDEPENDENT ACCOUNTANTS


June 20, 1995

To the Participants and Administrator of
 the Warner-Lambert Savings and Stock Plan
 for Colleagues in Puerto Rico

In our opinion, the financial statements listed in the
accompanying index present fairly, in all material respects,
the net assets available for plan benefits of the Warner-
Lambert Savings and Stock Plan for Colleagues in Puerto Rico
at December 31, 1994 and 1993, and the changes in net assets
available for plan benefits for the years then ended in
conformity with generally accepted accounting principles. 
These financial statements are the responsibility of the
Plan's administrator; our responsibility is to express an
opinion on these financial statements based on our audits.  We
conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used
and significant estimates made by the administrator, and
evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for the
opinion expressed above.

Our audits were performed for the purpose of forming an
opinion on the basic financial statements taken as a whole. 
The additional information included in Schedules I and II is
presented for purposes of additional analysis and is not a
required part of the basic financial statements but is
additional information required by ERISA.  The Fund
Information in the statement of net assets available for plan
benefits and the statement of changes in net assets available
for plan benefits is presented for purposes of additional
analysis rather than to present the net assets available for
plan benefits and changes in net assets available for plan
benefits of each fund.  Schedules I and II and the Fund
Information have been subjected to the auditing procedures
applied in the audits of the basic financial statements and,
in our opinion, are fairly stated in all material respects in
relation to the basic financial statements taken as a whole.
<PAGE>
<TABLE>


                                             WARNER-LAMBERT
                                         SAVINGS AND STOCK PLAN
                                      FOR COLLEAGUES IN PUERTO RICO
                                    STATEMENT OF NET ASSETS AVAILABLE
                                 FOR PLAN BENEFITS WITH FUND INFORMATION
                                         AS OF DECEMBER 31, 1994
                                         (Dollars in thousands)



                            W-L      W-L
                          Company  Employee            Fixed                           Small-Cap
                           Stock    Stock   S&P 500   Income   International Balanced  Value   Combined
                           Fund     Fund     Fund      Fund        Fund      Fund      Fund    Funds
                          -------  -------- -------   ------   ------------- --------  ------- --------
Assets:

Investments in Warner-
 Lambert Master Trust,
 at market value
<S>                       <C>      <C>      <C>       <C>      <C>           <C>       <C>     <C>
 (cost $5,626)            $  1,867 $  1,840 $   636   $  2,450 $          98 $     31  $     9 $  6,931


Participant loans
 receivable                     20      100      44        100             0        0        0      264
                          -------- -------- -------   -------- ------------- --------  ------- --------
Net assets available for
<S>                       <C>      <C>      <C>       <C>      <C>           <C>       <C>     <C>  
 plan benefits            $  1,887 $  1,940 $   680   $  2,550 $          98 $     31  $     9 $  7,195
                          ======== ======== =======   ======== ============= ========  ======= ========












                               The accompanying notes are an integral part
                                      of the financial statements.
</TABLE>
<PAGE>
<TABLE>


                                             WARNER-LAMBERT
                                         SAVINGS AND STOCK PLAN
                                      FOR COLLEAGUES IN PUERTO RICO
                                    STATEMENT OF NET ASSETS AVAILABLE
                                 FOR PLAN BENEFITS WITH FUND INFORMATION
                                         AS OF DECEMBER 31, 1993
                                         (Dollars in thousands)


                            W-L      W-L
                          Company  Employee            Fixed                           Small-Cap
                           Stock    Stock   S&P 500   Income   International Balanced  Value   Combined
                           Fund     Fund     Fund      Fund        Fund      Fund      Fund    Funds
                          -------  -------- -------   ------   ------------- --------  ------- --------
Assets:

Investments in Warner-
 Lambert Master Trust,
 at market value
<S>                       <C>      <C>      <C>       <C>      <C>           <C>      <C>      <C>  
 (cost $5,486)            $  1,758 $  1,985 $   751   $  2,238 $           1 $      3  $     1 $  6,737


Participant loans
 receivable                     35        6      14         37             0        0        0       92
                          -------- -------- -------   -------- ------------- --------  ------- --------
Net assets available for
<S>                       <C>      <C>      <C>       <C>      <C>           <C>       <C>     <C>  
 plan benefits            $  1,793 $  1,991 $   765   $  2,275 $           1 $      3  $     1 $  6,829
                          ======== ======== =======   ======== ============= ========  ======= ========












                               The accompanying notes are an integral part
                                      of the financial statements.

</TABLE>
<PAGE>
<TABLE>


                                             WARNER-LAMBERT
                                         SAVINGS AND STOCK PLAN
                                      FOR COLLEAGUES IN PUERTO RICO
                              STATEMENT OF CHANGES IN NET ASSETS AVAILABLE
                                 FOR PLAN BENEFITS WITH FUND INFORMATION
                                  FOR THE YEAR ENDED DECEMBER 31, 1994
                                         (Dollars in thousands)

                            W-L      W-L
                          Company  Employee            Fixed                           Small-Cap
                           Stock    Stock   S&P 500   Income   International Balanced  Value   Combined
                           Fund     Fund     Fund      Fund        Fund      Fund      Fund    Funds
                          -------  -------- -------   ------   ------------- --------  ------- --------
Interest in increase in 
 net assets from
 investment activities
 in the Warner-Lambert
<S>                       <C>      <C>       <C>      <C>      <C>           <C>       <C>     <C>    
 Master Trust             $   309  $    313  $     9  $  149   $          (3)$      0  $     0 $    777

Contributions
 Participant                    -       440     153      669              17       22        8    1,309
 Company                      281         -       -        -               -        -        -      281
                          -------  -------- -------   ------   ------------- --------  ------- --------
Total contributions           281       440     153      669              17       22        8    1,590

Distribution to
 participants                 482       580     145      713               0        5        0    1,925

Administrative expenses        11        26       6       32               1        0        0       76

Interfund transfers             3       198      96     (202)            (84)     (11)       0        0 
                          -------  -------- -------   ------   ------------- --------  ------- --------

Increase/(decrease) in
 net assets during
 the period                    94       (51)    (85)     275              97       28        8      366

Net assets available for
 plan benefits

 Beginning of period        1,793     1,991     765    2,275               1        3        1    6,829
                          -------  -------- -------   ------   ------------- --------  ------- --------
<S>                       <C>      <C>      <C>       <C>      <C>           <C>       <C>     <C>  
 End of period            $ 1,887  $  1,940 $   680   $2,550   $          98 $     31  $     9 $  7,195
                          =======  ======== =======   ======   ============= ========  ======= ========




                               The accompanying notes are an integral part
                                      of the financial statements.

</TABLE>

<PAGE>
<TABLE>


                                             WARNER-LAMBERT
                                         SAVINGS AND STOCK PLAN
                                      FOR COLLEAGUES IN PUERTO RICO
                              STATEMENT OF CHANGES IN NET ASSETS AVAILABLE
                                 FOR PLAN BENEFITS WITH FUND INFORMATION
                                  FOR THE YEAR ENDED DECEMBER 31, 1993
                                         (Dollars in thousands)

                            W-L      W-L
                          Company  Employee            Fixed                           Small-Cap
                           Stock    Stock   S&P 500   Income   International Balanced  Value   Combined
                           Fund     Fund     Fund      Fund        Fund      Fund      Fund    Funds
                          -------  -------- -------   ------   ------------- --------  ------- --------
Interest in increase in  
 net assets from
 investment activities
 in the Warner-Lambert
<S>                       <C>      <C>     <C>        <C>      <C>           <C>      <C>      <C>    
 Master Trust             $   167  $    (47)$    49   $  166   $           0 $      0  $     0 $    335

Contributions
 Participant                    -       391     168      694               0        0        0    1,253
 Company                      404         -       -        -               -        -        -      404
                          -------  -------- -------   ------   ------------- --------  ------- --------
Total contributions           404       391     168      694               0        0        0    1,657

Distribution to
 participants                 320       594     144      739               0        0        0    1,797

Administrative expenses        69        28       6       26               0        0        0      129

Interfund transfers            13       (13)    (19)      24              (1)      (3)      (1)       0 
                          -------  -------- -------   ------   ------------- --------  ------- --------

Increase/(decrease) in
 net assets during
 the period                   169      (265)     86       71               1        3        1       66

Net assets available for
 plan benefits

 Beginning of period        1,624     2,256     679    2,204               0        0        0    6,763
                          -------  -------- -------   ------   ------------- --------  ------- --------
<S>                       <C>      <C>      <C>       <C>      <C>           <C>       <C>     <C>  
 End of period            $ 1,793  $  1,991 $   765   $2,275   $           1 $      3  $     1 $  6,829
                          =======  ======== =======   ======   ============= ========  ======= ========




                               The accompanying notes are an integral part
                                      of the financial statements.

</TABLE>
<PAGE>



                         WARNER-LAMBERT
                     SAVINGS AND STOCK PLAN
                  FOR COLLEAGUES IN PUERTO RICO
                  NOTES TO FINANCIAL STATEMENTS
                     (Dollars In Thousands)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The financial statements of the Warner-Lambert Savings and Stock
Plan for Colleagues in Puerto Rico (the "Plan") are prepared on
the accrual basis of accounting.  

Plan Origination

The assets of the Plan are maintained in the Master Trust on a
commingled basis with the assets of the Savings and Stock Plan. 
These assets have been commingled for investment purposes. 
Employer contributions and benefit payments are identified with
each participating plan whereas earnings and expenses were
allocated proportionately to the plans by the trustee on a basis
equivalent to the proportionate units of participation.  The
Master Trust has an October 31 year end.

During 1993, T. Rowe Price Associates, Inc. replaced State Street
Bank and Trust Company of Boston as trustee, recordkeeper and
investment manager.  Effective with the change in trustee,
earnings and expenses are now recorded directly to the
participant accounts rather than on an allocation basis.

Valuation of Investments

Investments are presented on a current value basis, with the
exception of group annuity and investment contracts.  These
contracts are valued at contract value representing contributions
made under the contracts, plus interest at the contract rate,
less funds withdrawn.  Investments in securities traded on a
national exchange are valued based upon the last published
quotations for the last business day of the year.

Investment Income

Dividend and interest income is recorded by the trustee as
earned.  Realized gains and losses from the sale of securities
are accounted for as of the trade date.  In calculating such
amounts, the cost of investments sold was determined on the basis
of the moving average acquisition cost by the Trustee.


<PAGE>
Expenses

All expenses incurred in the administration of the Plan,
including audit fees, recordkeeping expenses and all other costs
incurred in the administration of the Plan and Master Trust are
borne by the Plan.  In addition, administrative expenses of the
trustee, brokerage commissions, transfer taxes and all other
charges incurred in connection with the purchase and sale of
securities are also absorbed by the Plan. 

NOTE 2 - DESCRIPTION OF THE PLAN:

The Plan is a defined contribution profit-sharing-savings plan
covering employees of the Company in Puerto Rico who meet certain
eligibility and participation requirements.  The following brief
description of the Plan is provided for general information
purposes only.  Participants should refer to the Plan agreement
for more complete information.  The Plan is comprised of seven
investment funds as follows:

WARNER-LAMBERT COMPANY STOCK FUND - Employer contributions are
invested in Warner-Lambert Common Stock.

WARNER-LAMBERT EMPLOYEE STOCK FUND - Employee contributions are
invested in Warner-Lambert Common Stock.  Prior to January 1,
1994, contributions were invested at a 10% discount with the
remaining 10% contributed by the Company into the Warner-Lambert
Company Stock fund.  Effective January 1, 1994, the discount has
been eliminated.

S&P 500 FUND - Employee contributions may be invested in
substantially all stocks comprising the Standard & Poor's 500
Stock Index.

FIXED INCOME FUND - Employee contributions may be invested in
investments such as contracts with insurance companies, bonds,
preferred stocks, or certificates of deposit.

INTERNATIONAL STOCK FUND - Employee contributions are invested in
the common stocks of large, established non-U.S. companies
outside of the United States.

BALANCED FUND - Employee contributions are invested in a balanced
mix of approximately 60% stocks and 40% bonds.

SMALL-CAP VALUE FUND - Employee contributions are invested in
primarily common stocks of small companies which are believed to
be undervalued at the time of purchase and to have potential for
capital appreciation.

Participants may elect to contribute into the Plan from a minimum
of 1% up to a maximum of 15% of their basic earnings (as defined
by the Plan) each year.  Participants have the option of
contributing on a before-tax basis (up to 10%), an after-tax
basis, or a combination of both methods.  Effective January 1,
1994, the Company contributes for each participant an amount
equal to 35% (25% in 1993) and 25% of such participant's pre-tax
and after-tax contributions, respectively, limited to those
participant contributions less than or equal to 6% of the
participant's  basic earnings.  Based upon the vesting
requirements of the Plan, additional lump-sum matching
contributions are recorded each year of 25% to 75% of such
participants' contributions, up to 6% of base earnings, based
upon growth in the Company's earnings-per-share versus the prior
year.  All Company contributions are invested in the Warner-
Lambert Company Stock Fund.  Participants can elect to have their
contributions invested in any of the funds noted above with the
exception of the Warner-Lambert Company Stock Fund.  At age
fifty-five, participants can transfer assets out of the Company
Stock Fund to other investment funds.

Changes in the participants' allocations relating to their
contributions and the allocation of past contributions and
earnings can be requested at any time.  A participant may also
suspend contributions or withdraw from the Plan at any time,
subject to certain restrictions and penalties.  Generally,
participating employees become fully vested in Company
contributions made on their behalf to the Plan after completing
three years of Plan membership or five years of service. 
Forfeitures reduce contributions otherwise due from the Company
and have not been significant.

Loans may not exceed the lesser of (1) fifty thousand dollars or
(2) 50% of the participant's before-tax account balance and the
vested account balance in the Company Stock Fund.  Each loan must
be for a minimum of five hundred dollars.  Any loan will be
repaid with interest at a rate that is equal to the prime rate
effective at the close of business on the last business day of
the month before the loan is taken.  Such rate remains in effect
for the life of the loan.  The term of the loan shall not exceed
48 months.  Only one loan per calendar year may be taken and only
two loans will be permitted to be outstanding for a participant
at any time.

In the event of termination of the Plan, or if there is a
complete discontinuance of contributions under the Plan, all
rights of participants in accumulated investments credited to
them become fully vested.  If the Plan is terminated by
resolution of the Company Board of Directors, the balance in
accumulated investments credited to each participant shall be
distributed to the participant.
<PAGE>
NOTE 3 - PUERTO RICO AND FEDERAL INCOME TAX STATUS:  

The Bureau of Income Tax of the Department of the Treasury of the
Commonwealth of Puerto Rico has ruled that the Plan qualifies
under section 165(a) of the Income Tax Act of 1954 ("The Act")
and is, therefore, not subject to tax under present income tax
law.  The Plan, being exempt under Section 165(a) of the Act is
subject to the provision of Section 404, which requires the trust
to file an annual return stating income, receipts, disbursements,
and other pertinent information.  Further, the Plan has received
a determination letter advising that the original plan and
subsequent amendments through October 1, 1993 are qualified under
Section 165(a) of the Puerto Rico Income Tax Act of 1954, as
amended, and will be treated for purposes of Section 501(a) of
the Internal Revenue Code as an organization described in Section
401(a) of the Internal Revenue Code by reason of Section
1022(i)(1) of the Employee Retirement Income Security Act of 1974
("ERISA"), as amended.  The Company has represented that the Plan
is tax-qualified, and therefore no provision for income taxes has
been taken.

NOTE 4 - PLAN ADMINISTRATION:

The Plan is administered by Warner-Lambert Company (the
"Company").  An Investment Committee approved by the Warner-
Lambert Company Board of Directors oversees plan investments,
plan trustees and investment managers.

NOTE 5 - MASTER TRUST FINANCIAL INFORMATION:

At December 31, 1994, the Plan has a 1.3% interest in the Master
Trust.  The financial statements for the Master Trust are
prepared on the modified cash basis.  The financial statements
for the year ended October 31, 1994 follow.

The Plan's financial statements have been adjusted for November
and December activity.  All adjustments necessary to reflect the
Plan's financial statements on an accrual basis have been
recorded.
                          

<PAGE>


                         SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of
1934, the Warner-Lambert Investment Committee has duly caused this
annual report to be signed by the undersigned thereunto duly
authorized.



                             WARNER-LAMBERT SAVINGS 
                             AND STOCK PLAN FOR COLLEAGUES
                             IN PUERTO RICO



Date:  June 27, 1995         By:  /s/ Ernest J. Larini     
                                   Ernest J. Larini
                                   Chairman
                                   Warner-Lambert Investment       
                                   Committee<PAGE>

                   EXHIBIT INDEX




Exhibit I  -  Master Trust Statements of Net Assets 
              Available for Plan Benefits with Fund Information
              as of October 31, 1994 and 1993 

Exhibit II  - Master Trust Statements of Changes in
              Net Assets Available for Plan Benefits with Fund 
              information for the years ended October 31, 
              1994 and 1993

Exhibit III - Notes to the Master Trust Financial
              Statements 

Schedule I    Schedule of Assets Held for Investment at 
              October 31, 1994 

Schedule II   Schedule of party-in-interest transactions
              and transactions involving an amount in 
              excess of 5% of the fair value of plan
              assets 

              Consent of Independent Accountants 

<PAGE>
<TABLE>

                                                                                               EXHIBIT I
                                                                                                  1 of 2
                                         WARNER-LAMBERT COMPANY
                                              MASTER TRUST
                                         SAVINGS AND STOCK PLAN
                                    STATEMENT OF NET ASSETS AVAILABLE
                                 FOR PLAN BENEFITS WITH FUND INFORMATION
                                         AS OF OCTOBER 31, 1994
                                         (Dollars in thousands)

                            W-L       W-L
                          Company   Employee           Fixed                           Small-Cap
                           Stock     Stock   S&P 500  Income   International Balanced  Value   Combined
                           Fund      Fund     Fund     Fund        Fund      Fund      Fund    Funds
                          -------   -------- -------  ------   ------------- --------  ------- ---------

Assets:
 
Investments in Warner-
 Lambert Common Stock, 
 3,389,439 shares
<S>                       <C>       <C>      <C>      <C>         <C>        <C>       <C>     <C>
 (cost $132,615)          $186,218  $ 72,233 $     -  $     -     $     -    $     -   $      -$ 258,451

Beneficial interest in 
 group annuity contracts
 (costs equals market)           -         -       -   60,821           -          -          -   60,821

Beneficial interest in
 investment contracts
 (cost equals market)            -         -       -   83,983           -          -          -   83,983

Equity Funds 
 (cost $111,083)                 -         -  62,754        -      21,235     14,314     17,138  115,441

Short-term investments 
 (cost equals market)            -         -       -   10,377           -          -          -   10,377
                          --------  -------- -------  -------  ----------    -------   --------  -------
<S>                        <C>        <C>     <C>     <C>      <C>           <C>       <C>      <C>
Total Investments          186,218    72,233  62,754  155,181      21,235     14,314     17,138  529,073
                                                                                               
Assets available for plan
 benefits                  186,218    72,233  62,754  155,181      21,235     14,314     17,138  529,073

Liabilities:

Accrued Administrative           -         6       5       12           2          1          1       27
 Expenses                 --------  -------- -------  -------  ----------    -------   --------- ------- 
Net assets available for
<S>                       <C>       <C>      <C>       <C>     <C>           <C>       <C>      <C>
 plan benefits            $186,218  $ 72,227 $62,749 $155,169  $   21,233    $14,313   $ 17,137 $529,046
                          ========  ======== ======= ========  ==========    =======   ======== ========

                               The accompanying notes are an integral part
                                      of the financial statements.

</TABLE>
<PAGE>

                                                                      EXHIBIT I
                                                                      2 of 2
                                       WARNER-LAMBERT COMPANY            
                                            MASTER TRUST
                                  STATEMENT OF NET ASSETS AVAILABLE
                               FOR PLAN BENEFITS WITH FUND INFORMATION
                                       AS OF OCTOBER 31, 1993
                                       (Dollars in thousands)

                          W-L       W-L
                        Company   Employee             Fixed   
                         Stock     Stock    S&P 500   Income    Combined
                         Fund      Fund      Fund      Fund       Funds
                        -------   --------  -------   ------    --------
Assets:

Investments, at market 
 value:
 Warner-Lambert Common
 Stock, 3,717,542 shares
 (cost $133,087)        $183,267  $ 75,102  $     -   $    -   $ 258,369

Beneficial interest
 in group annuity
 contracts (cost
 equals market)               -          -        -    106,256   106,256     

Equity securities
 (cost $69,957)               -          -    70,873       -      70,873

Short-term investments
 (cost equals market)         -          -         -    42,652    42,652
                        --------  --------  --------  --------  --------
Total Investments        183,267    75,102    70,873   148,908   478,150

Interest receivable           -         23         6        12        41
                        --------  --------  --------  --------   -------

Assets available
 for plan benefits      $183,267  $ 75,125  $ 70,879  $148,920  $478,191
                        
Liabilities:

Accrued administrative
 expenses                     -         27        26        54       107
                        --------  --------  --------  --------  -------- 
Net assets available
 for plan benefits      $183,267  $ 75,098  $ 70,853  $148,866  $478,084
                        ========  ========  ========  ========  ======== 



                             The accompanying notes are an integral part
                                    of the financial statements.
<PAGE>
<TABLE>


                                                                                              EXHIBIT II
                                                                                                  1 of 2
                                         WARNER-LAMBERT COMPANY
                                              MASTER TRUST
                                         SAVINGS AND STOCK PLAN
                              STATEMENT OF CHANGES IN NET ASSETS AVAILABLE
                                 FOR PLAN BENEFITS WITH FUND INFORMATION
                                   FOR THE YEAR ENDED OCTOBER 31, 1994
                                         (Dollars in thousands)

                           W-L        W-L
                         Company    Employee           Fixed                          Small-Cap
                          Stock      Stock   S&P 500  Income   International Balanced Value    Combined
                          Fund       Fund     Fund     Fund        Fund      Fund     Fund     Funds
                         --------   -------- -------  ------   ------------- -------- -------  --------
Income from investments:
<S>                      <C>        <C>      <C>      <C>      <C>           <C>      <C>      <C> 
 Interest income         $     13   $   215  $    79  $  152   $        40   $    25  $   29   $   553
 Dividend income            6,121     2,449        0   9,160           198       408     223    18,559

Net realized gain on
 securities sold           16,598     5,214      286       0            77       (40)      2    22,137

Changes in unrealized 
 appreciation/
 (depreciation)              (341)      888    1,997       0         1,221      (195)    325     3,895
                         --------   -------  -------  ------   -----------   -------  ------   -------
Increase in net 
 assets from
 investment activities     22,391     8,766    2,362   9,312         1,536       198     579    45,144

Contributions:
 Participant                   74    16,470    7,837  13,075         3,212     2,181   2,702    45,551
 Company                    8,718         -        -       -             -         -       -     8,718
                         --------   -------  -------  ------   -----------   -------  ------   -------
Total contributions         8,792    16,470    7,837  13,075         3,212     2,181   2,702    54,269

Distributions to 
 participants              12,672     8,429    5,991  18,254           883       777     639    47,645

Administrative expenses        21       271      125     321            27        19      22       806

Interfund transfers        15,539    19,407   12,187  (2,491)      (17,395)  (12,730)(14,517)        0
                         --------   -------  -------  ------   -----------   -------  ------   -------
Increase/(decrease) in net 
 assets during the year     2,951    (2,871)  (8,104)  6,303        21,233    14,313  17,137    50,962

Net assets available for 
 plan benefits

Beginning of period       183,267    75,098   70,853  148,866             0         0       0   478,084
                         --------   -------  -------  -------   -----------   -------  ------   -------
<S>                      <C>        <C>      <C>     <C>       <C>           <C>      <C>     <C>
End of period            $186,218   $72,227  $62,749 $155,169  $    21,233   $14,313  $17,137 $529,046
                         ========   =======  =======  =======   ===========   =======  ======= ========


                               The accompanying notes are an integral part
                                      of the financial statements.
</TABLE>
<PAGE>

                                                                      EXHIBIT II
                                                                      2 of 2


                                         WARNER-LAMBERT COMPANY
                                              MASTER TRUST
                                STATEMENT OF CHANGES IN NET ASSETS AVAILABLE
                                 FOR PLAN BENEFITS WITH FUND INFORMATION
                                   FOR THE YEAR ENDED OCTOBER 31, 1993
                                         (Dollars in thousands)

                             W-L        W-L
                           Company   Employee            Fixed     
                            Stock      Stock   S&P 500   Income    Combined
                            Fund       Fund      Fund     Fund       Funds
                          --------   --------  -------  --------   --------

Income from investments:
  Interest income         $     25   $     46  $     22 $  8,605   $  8,698
  Dividend income            5,709      2,543     1,509    1,954     11,715

Net realized gain on
 securities sold             8,415      2,927    18,870    2,018     32,230

Changes in unrealized
 (depreciation)             (4,498)    (3,696)  (11,776)    (930)   (20,900)
                          --------   --------  -------- --------   ---------
Increase in net assets 
 from investment 
 activities                  9,651      1,820     8,625   11,647     31,743

Contributions:
  Participant                    -     15,665     6,679   11,921     34,265
  Company                   17,843          -         -        -     17,843
                          --------   --------  -------- --------   --------
Total contributions         17,843     15,665     6,679   11,921     52,108

Distributions to
 participants               22,688      9,156     6,499   23,089     61,432

Administrative expenses        315        181       184      300        980

Interfund transfers              0     14,637    (6,702)  (7,935)         0
                          --------   --------  -------- --------   --------
Increase/(decrease) in net 
 assets during the year      4,491     (6,489)   15,323    8,114     21,439

Net assets available for
  plan benefits:

Beginning of period        178,776     81,587    55,530  140,752    456,645
                          --------   --------  -------- --------   --------
End of period             $183,267   $ 75,098  $ 70,853 $148,866   $478,084
                          ========   ========  ======== ========   ========

                               The accompanying notes are an integral part
                                      of the financial statements.
<PAGE>

                                                      Exhibit III


                     WARNER-LAMBERT COMPANY
                          MASTER TRUST
                NOTES TO THE FINANCIAL STATEMENTS
                     (Dollars in thousands)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Financial Statement Presentation

The financial statements of the Warner-Lambert Company Master
Trust (the "Master Trust") include the assets of the Warner-
Lambert Savings and Stock Plan and the Warner-Lambert Savings and
Stock Plan for Colleagues in Puerto Rico ("Puerto Rico Plan")
(collectively the "Plans") and are prepared on a modified cash
basis of accounting.  The Plans are defined contribution profit-
sharing-savings plans, subject to the provisions of the Employee
Retirement Income Security Act of 1974 ("ERISA"), as amended.  

The assets of the Plans have been commingled for investment and
administrative purposes in the Master Trust.  Accordingly, the
Plans do not own specific Master Trust assets but rather maintain
an undivided beneficial interest in such assets.  Each Plan's
interest in the Trust is credited or charged for contributions,
transfers and distributions.  Realized gains and losses and
changes in net unrealized appreciation or depreciation on
investments were allocated to the Plans based upon each Plan's
beneficial interest in the net assets of the Master Trust.  

During 1993, T. Rowe Price Associates, Inc. replaced State Street
Bank and Trust Company of Boston as the trustee.  Effective with
the change in trustee, realized gains and losses and changes in
net unrealized appreciation or depreciation on investments are
now recorded directly to the participant accounts rather than on
an allocation basis.

Valuation of Investments

Investments in securities traded on a national exchange are
valued based upon the last published quotations for the last
business day of the year.  Other government securities and short-
term investments are valued at market value.  The group annuity
and investment contracts, the principal and interest of which are
guaranteed, are valued at contract value representing
contributions made under the contracts, plus interest at the
contract rate, less funds withdrawn.  Mutual shares of pooled
investment funds are valued at cost which is equal to market
value.

Investment Income

Dividend and interest income are recorded by the trustee as
earned.  Realized gains and losses from the sale of securities
are accounted for as of the trade date.  In calculating such
amounts, the cost of investments sold is determined on a basis of
the moving average acquisition cost.



ERISA requires the Company to report investment transactions on a
current value basis of accounting versus a historical basis of
moving average cost which is utilized for the financial
statements under generally accepted accounting principles.

Expenses

All expenses incurred in the administration of the Master Trust
and the related Plans, including audit fees, recordkeeping
expenses, administrative expenses of the Trustee, brokerage
commissions, transfer taxes and other charges incurred in
connection with the purchase and sale of securities are borne by
the Master Trust and are paid out of the fund to which such
charges relate.  

Recently Issued Financial Accounting Standards

The American Institute of Certified Public Accountants has issued
SOP94-4 "Reporting of Investment Contracts Held by Health and
Welfare Benefit Plans and Defined Contribution Pension Plans". 
This statement requires that the plans outlined above report
fully benefit-responsive investment contracts at contract value
and all other investment contracts at fair value.  This
requirement will be effective for the 1995 plan year.  Management
does not believe that adopting this new accounting standard will
have a significant impact on the plan.

NOTE 2 - FEDERAL INCOME TAX STATUS:

Participating plans in the Master Trust are intended to be
qualified plans under Section 401(a) of the Internal Revenue
Code, and the Master Trust established thereunder is entitled to
exemption from federal income tax under the provisions of Section
501(a) of the Code.  Accordingly, no provision for federal income
tax has been made.

<PAGE>
                                                       Schedule I
                     Warner-Lambert Company
                          Master Trust
             Schedule of Assets Held for Investment
                        October 31, 1994
                     (Dollars in thousands)



 Units or                                       Fair Value
Face Value    Description                   Amount    Percent     Cost


3,389,439  Warner-Lambert Company           $258,451   48.8%    $132,615

9,593,178  T. Rowe Price Equity Funds        115,441   21.8      111,083



Beneficial Interest in 
 Group Annuity Contracts:

Life Insurance Company of Virginia
 annuity contract GS-2755 (5.6% minimum 
 annual effective rate) guaranteed 
 through 12/17/98                             $4,171   0.8%       $4,171

Lincoln National Pension Co. annuity
 contract GA-9672 (7.35% minimum annual
 effective rate) guaranteed through
 5/27/99                                       2,549   0.5         2,549

Metropolitan Life Insurance Co. annuity
 contract GAC-12456-069, principal and
 interest (8.03% minimum annual effective
 rate) guaranteed through 5/31/96             30,318   5.7        30,318

New York Life Insurance Co. annuity
 contract GA-06948-001 (7.3% minimum
 annual effective rate) guaranteed
 through 8/17/98                              10,332   2.0        10,332

New York Life Insurance Co. annuity
 contract GA-06948-002 (7.41% minimum
 annual effective rate) guaranteed 
 through 9/17/99                               2,548   0.5         2,548

Peoples Security annuity contract 
 BDA00461FR (7.73% minimum annual effective
 rate) guaranteed through 5/17/99              2,008   0.4         2,008

Security Life of Denver Insurance Co.
 annuity contract FA-0272, principal and
 interest (5.7% minimum annual effective
 rate) guaranteed through 6/16/00              4,762   0.9         4,762

Sun Life Insurance Company of America
 annuity contract 4376 (6.8% minimum
 annual effective rate) guaranteed 
 through 6/17/97                               4,133   0.8         4,133
                                            --------            --------
TOTAL                                       $ 60,821            $ 60,821


<PAGE>


                                                       Schedule I
                     Warner-Lambert Company
                          Master Trust
             Schedule of Assets Held for Investment
                        October 31, 1994
                     (Dollars in thousands)



 Units or                                       Fair Value
Face Value    Description                   Amount    Percent     Cost


Beneficial Interest in 
 Investment Contracts:


Bankers Trust Co. investment contract
 93-644, principal and interest (4.85%
 annual effective rate at 10/31/94) 
 maturing on 3/31/98                        $26,263    5.0%     $26,263

Peoples Security investment contract
 BDA00054TR (6.11% annual effective
 rate at 10/31/94)                           31,962    6.0       31,962

Provident Life and Accident Insurance
 Co. investment contract 630-05699
 (7.44% annual effective rate at
 10/31/94) maturing on 3/31/00               25,758    4.9       25,758
                                          ---------            --------
TOTAL                                      $ 83,983            $ 83,983

OTHER                                      $ 10,377    2.0%    $ 10,377
                                          ---------            --------

TOTAL INVESTMENT                           $529,073            $398,879
                                          =========            ========
<PAGE>
<TABLE>

                                                                                             Schedule II
                                                                                             -----------
                                             WARNER-LAMBERT
                                         SAVINGS AND STOCK PLAN
                      SCHEDULE OF TRANSACTIONS INVOLVING AN AMOUNT IN EXCESS OF 5%
                                OF THE FAIR VALUE OF PLAN ASSETS FOR THE
                                  TWELVE MONTHS ENDED OCTOBER 31, 1994
                                         (Dollars in thousands)

                                                                                  Current  
                                                                                  Value on 
 Party   Description            Number of Number of Purchase   Selling    Cost  Transaction Net Gain
Involved  of Asset            Transactions  Shares    Price     Price   of Asset    Date      (loss)


T. Rowe  Warner-Lambert                853   539,461 $37,760
<S>                                    <C>   <C>      <C>     <C>       <C>        <C>      <C>
 Price   Common Stock                  853   867,563          $ 60,043  $ 32,432   $ 60,043 $ 27,611

T. Rowe  S&P 500 Mutual Fund           386 1,379,338  14,951
 Price                                 386 2,340,887            25,384    25,097     25,384      287

T. Rowe  ISF Mutual Fund               310 1,910,244  23,101
<S>                                    <C>   <C>      <C>     <C>       <C>        <C>      <C>
 Price                                 310   260,974             3,222     3,145      3,222       77
 
T. Rowe  Bankers Trust Co. investment 
 Price   contract 93-644, principal 
         and interest (4.85% annual 
         effective rate at 10/31/94)
         maturing on 3/31/98             1            25,000

T. Rowe  Peoples Security investment 
 Price   contract BDA00054TR (6.11% 
         annual effective rate at 
         10/31/94) various maturity
         dates                           1            30,623

T. Rowe  Provident Life and Accident 
 Price   Insurance Co. investment 
         contract 630-05699 (7.44% 
         annual effective rate at 
         10/31/94) maturing on 3/31/00   1            25,000

T. Rowe  Peoples Security Annuity 
 Price   Contract BDA00043TR (5.6% 
         minimum annual effective 
         rate) guaranteed through 
         1/1/94                          1                      30,623    30,000     30,623      623



</TABLE>
<PAGE>



                                       

               Consent of Independent Accountants


We hereby consent to the incorporation by reference in the Prospectus 
constituting part of the Registration  Statement on Form S-8 ( Registration No.
33-12209) of Warner-Lambert Company of our report dated June 20, 1995 appearing
in the Annual Report of Warner-Lambert Company Savings and Stock Plan, which is
incorporated in this annual report on Form 11-K.





PRICE WATERHOUSE LLP

4 Headquarters Plaza North
Morristown, New Jersey 07962
June 28, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission