HOUSEHOLD CONSUMER LOAN TRUST 1997-2
8-K, 1999-06-03
ASSET-BACKED SECURITIES
Previous: BUCA INC /MN, 10-Q, 1999-06-03
Next: EASTERN VIRGINIA BANKSHARES INC, S-3D, 1999-06-03



                            FORM 8-K

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

                         CURRENT REPORT

               Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934


                  Date of Report:  May 14, 1999


              HOUSEHOLD CONSUMER LOAN TRUST 1997-2
              ------------------------------------
     (Exact name of registrant as specified in its charter)


                  HOUSEHOLD FINANCE CORPORATION
                  -----------------------------
                  (Administrator of the Trust)
      (Exact name as specified in Administrator's charter)

                                                         To be
      Delaware                  333-36405-02          Applied For
- -------------------------------------------------------------------
(State or other juris-    (Commission File Numbers)   (IRS Employer
diction of incorpora-                                Identification
tion of Administrator)                                Number of
                                                      Registrant)


  2700 Sanders Road, Prospect Heights, Illinois      60070
- -------------------------------------------------------------------
(Address of principal executive offices of        (Zip Code)
     Administrator)


Administrator's telephone number, including area code  847/564-5000
                                                      -------------

                                  Exhibit Index appears on page 3



Item 5.  OTHER EVENTS.

     As provided for in Section 4.06 of the Pooling and Servicing
Agreement (the "Pooling Agreement") for Household Consumer Loan
Deposit Trust I (the "Trust"), as of March 15, 1999, the Pooling
Agreement was amended to create two pools of assets within the
Trust.  All Receivables that were assigned to the Trust prior to
the date of the amendment are contained in Pool 1.  Those
Receivables consist of revolving consumer loans.  Receivables
assigned to the Trust after the amendment will be designated as
assets in Pool 1 or Pool 2.  It is expected that Pool 2 will
consist of both revolving and closed-end loans.

     The Pooling Agreement was also amended to assign each existing
Series, and all Series issued in the future to a Group.  All Series
outstanding as of the date of the amendment (Series 1995-1, 1996-1,
1996-2, 1997-1, 1997-2, 1997-A, 1996-B and 1999-A) were assigned to
Group 1.  Series issued by the Trust after the amendment will be
assigned to Group 1 or Group 2.  Prior to the date of this report,
Series 1999-A2, 1999-B2 and 1999-C2 were issued and assigned to
Group 2.

     Collections on Receivables in Pool 1 will be allocated to make
payments of principal and interest on each Series in Group 1, while
collections on Receivables in Pool 2 will be allocated to make
payments due on Series in Group 2.  However, the amendment to the
Pooling Agreement also provides that excess finance charges in both
Pools will be shared among all Series, whether in Group 1 or Group
2.  Excess finance charges from Group 2 will be available to
reimburse investors in Series 1995-1, 1996-1, 1996-2, 1997-1 and
1997-2 for Series Participation Interest Charge-Offs at the time
such Series terminates.

     These amendments to the Pooling Agreement did not affect the
nature or type of assets supporting any existing Series and, for
Series 1995-1, 1996-1, 1996-2, 1997-1 and 1997-2, will not delay an
amortization event for any of such Series.  In addition, the
ratings assigned to the Series 1995-1, 1996-1, 1996-2, 1997-1 and
1997-2 certificates have not been impacted as a result of this
amendment.


                                   -2-


Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

(c)  Exhibits
     --------

99   Statement to Series 1997-2 Participants with respect to the
     distribution on May 14, 1999 as provided for under Article V
of the Pooling and Servicing Agreement dated as of September 1,
1995 among Household Finance Corporation, as Servicer and The Chase
Manhattan Bank, N.A., as Deposit Trustee and Section 5 of the
Series 1997-2 Supplement to the Pooling and Servicing Agreement,
(b) Noteholders with respect to the Payment Date on May 17, 1999 as
provided for under Section 3.23 of the Indenture dated as of
November 1, 1997 between Household Consumer Loan Trust 1997-2 and
The Bank of New York, as Indenture Trustee, and (c)
Certificateholders with respect to the Payment Date on May 17, 1999
as provided for under Section 5.04 of the Trust Agreement dated as
of November 1, 1997 between Household Consumer Loan Corporation and
The Chase Manhattan Bank Delaware, as Owner Trustee.





                                 SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Administrator has duly caused this report to be signed on
behalf of the undersigned hereunto duly authorized.


                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1997-2
                         ----------------------------------------
                                      (Registrant)



                         By:   /s/ J. W. Blenke
                              -----------------------------------
                              J. W. Blenke
                              Authorized Representative

Dated:    May 24, 1999
     ----------------------


                             - 3 -



Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

(c)  Exhibits
     --------

99

Statement to Series 1997-2 Participants with respect to the
distribution on May 14, 1999 as provided for under Article V of the
Pooling and Servicing Agreement dated as of September 1, 1995 among
Household Finance Corporation, as Servicer and The Chase Manhattan
Bank, N.A., as Deposit Trustee and Section 5 of the Series 1997-2
Supplement to the Pooling and Servicing Agreement, (b) Noteholders
with respect to the Payment Date on May 17, 1999 as provided for
under Section 3.23 of the Indenture dated as of November 1, 1997
between Household Consumer Loan Trust 1997-2 and The Bank of New
York, as Indenture Trustee, and (c) Certificateholders with respect
to the Payment Date on May 17, 1999 as provided for under Section
5.04 of the Trust Agreement dated as of November 1, 1997 between
Household Consumer Loan Corporation and The Chase Manhattan Bank
Delaware, as Owner Trustee.



                                 SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Administrator has duly caused this report to be signed on
behalf of the undersigned hereunto duly authorized.


                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1997-2
                         ----------------------------------------
                                      (Registrant)



                         By:
                              -----------------------------------
                              J. W. Blenke
                              Authorized Representative

Dated:    May 24, 1999
          ----------------------

                             - 3 -

                               EXHIBIT INDEX

Exhibit
Number    Exhibit                                              Page
- -------   -------                                              ----

                                                                5

99

Statement to Series 1997-2 Participants with respect to the
distribution on May 14, 1999 as provided for under Article V of the
Pooling and Servicing Agreement dated as of September 1, 1995 among
Household Finance Corporation, as Servicer and The Chase Manhattan
Bank, N.A., as Deposit Trustee and Section 5 of the Series 1997-2
Supplement to the Pooling and Servicing Agreement, (b) Noteholders
with respect to the Payment Date on May 17, 1999 as provided for
under Section 3.23 of the Indenture dated as of November 1, 1997
between Household Consumer Loan Trust 1997-2 and The Bank of New
York, as Indenture Trustee, and (c) Certificateholders with respect
to the Payment Date on May 17, 1999 as provided for under Section
5.04 of the Trust Agreement dated as of November 1, 1997 between
Household Consumer Loan Corporation and The Chase Manhattan Bank
Delaware, as Owner Trustee.













U:\WP\HFS088\8K\HCLT97-2.8K


                                    - 3 -



Household Consumer Loan Trust, Series 1997-2      Deposit Trust
Calculations
Previous Due Period Ending
                     Mar 31, 1999
Current Due Period Ending
                     Apr 30, 1999
Prior Distribution Date
                     Apr 14, 1999
Distribution Date
                     May 14, 1999


Beginning Trust Principal Receivables
                 4,271,285,936.24
FC&A Collections (Includes Recoveries)
                    68,863,656.32
Principal Collections
                   138,530,617.72
Additional Balances
                    59,687,529.47
Net Principal Collections
                    78,843,088.25
Defaulted Amount
                    31,797,083.36
Miscellaneous Payments
                             0.00
Principal Recoveries
                     1,278,559.00


Beginning Participation Invested Amount
                   772,724,061.24
Beginning Participation Unpaid Principal Balance
                   772,724,061.24
Ending Participation Invested Amount
                   752,707,999.57
Ending Participation Unpaid Principal Balance
                   752,707,999.56


Accelerated Amortization Date
                     Oct 31, 2002
Is it the Accelerated Amortization Period?  0=No
                                0


OC Balance as % of Ending Participation Invested Amount (3 month
average)                     8.493%
Is it Early Amortization?  (No, if 3 month OC Average  >or=4.25%)
0=NO, 1=YES                     0


Investor Finance Charges and Administrative Collections

Numerator for Floating Allocation
                   772,724,061.24
Numerator for Fixed Allocation
                   793,714,924.39
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,271,285,936.24
Applicable Allocation Percentage
                         18.0911%
Investor FC&A Collections
                    12,458,216.33


Series Participation Interest Default Amount

Numerator for Floating Allocation
                   772,724,061.24
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,271,285,936.24
Floating Allocation Percentage
                         18.0911%
Series Participation Interest Default Amount
                     5,752,452.95




Principal Allocation Components

Numerator for Floating Allocation
                   772,724,061.24
Numerator for Fixed Allocation
                   793,714,924.39
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,271,285,936.24




Series Participation Interest Monthly Interest

(a) Series Participation Interest Pass Through Rate, [Max(b,c)]
                          6.2500%
(b) Prime Rate minus 1.50%
                          6.2500%
(c) Rate Sufficient to Cover Interest, Yield and Accelerated
Principal Pmt Amount            5.3398%
(d) Series Participation Interest Unpaid Principal Balance
                   772,724,061.24
(e) Actual days in the Interest Period
                               30
Series Participation Monthly Interest, [a*d*e]
                     4,024,604.49


Series Participation Interest Interest Shortfall
                             0.00
Previous Series Participation Interest Interest Shortfall
                             0.00


Additional Interest
                             0.00


Series Participation Interest Monthly Principal

Available Investor Principal Collections, [a+m+n]
                    20,016,061.68


(a) Investor Principal Collections, [Max(b,h) or e]
                    14,263,608.73
(b) prior to Accelerated Amort. Date or not Early Amort. Period,
[c*d]                 14,263,608.73
(c) Floating Allocation Percentage
                         18.0911%
(d) Net Principal Collections
                    78,843,088.25
(e) after Accelerated Amort Date or Early Amort Period, [f*g]
                    25,742,556.32
(f) Fixed Allocation Percentage
                         18.5826%
(g) Collections of Principal


                   138,530,617.72


(h) Minimum Principal Amount, [Min(i,l)]
                    11,247,476.40
(i)  Floating Allocation Percentage of Principal Collections
                    25,061,759.65
(j)  2.5% or 2.2% of the Series Participation Interest Invested
Amount                 16,999,929.35
(k) Series Participation Interest Net Default Payment Amount
                     5,752,452.95
(l)  the excess of (j) over (k)
                    11,247,476.40


(m) Series Participation Interest Net Default Payment Amount
                     5,752,452.95


(n) Optional Repurchase Amount (principal only) at Sec. 9
                             0.00


Application of Investor Finance Charges and Admin Collections

Investor Finance Charges and Admin. Collections [Sec. 4.11(a)]
                    12,458,216.33
Series Servicing Fee paid if HFC is not the Servicer [Sec.
4.11(a)(i)]                          0.00
plus any unpaid Series Servicing Fee of other than HFC
                             0.00
Series Participation Interest Monthly Interest [Sec. 4.11(a)(ii)]
                     4,024,604.49
Series Participation Interest Interest Shorfall [Sec. 4.11(a)(ii)]
                            0.00
Additional Interest [Sec. 4.11(a)(ii)]
                             0.00
Series Participation Interest Default Amount [Sec. 4.11(a)(iii)]
                     5,752,452.95
Reimbursed Series Participation Interest Charge-Offs [Sec.
4.11(a)(iv)]                         0.00
Servicing Fee Paid [Sec. 4.11(a)(v)]
                     1,287,873.44
Excess [Sec. 4.11(a)(vi)]
                     1,393,285.45


Series Participation Investor Charge Off [Sec. 4.12(a)]
                             0.00
Series 1997-2  Owner Trust Calculations


Due Period Ending                                         Apr 30,
1999

Payment Date                                              May 17,
1999




Calculation of Interest Expense





Index (LIBOR)
4.926250%

Accrual end date, accrual beginning date and days in      May 17,
1999     Apr 15, 1999               32

Interest Period
                                                             Class
A-1        Class A-2        Class A-3          Class B
Certificates   Overcoll Amount
Beginning Unpaid Principal Balance
468,187,463.70    48,000,000.00    90,000,000.00    57,000,000.00
  42,000,000.00     67,536,597.54
Previously unpaid interest/yield
0.00             0.00             0.00             0.00
 0.00
Spread to index
0.18%            0.29%            0.40%            0.65%
 1.00%
Rate (capped at 12.5%, 14%, 14%, 14%, 15%)
5.106250%        5.216250%        5.326250%        5.576250%
 5.926250%
Interest/Yield  Payable on the Principal Balance
2,125,050.88       222,560.00       426,100.00       282,530.00
   221,246.67
Interest on previously unpaid interest/yield
0.00             0.00             0.00             0.00
 0.00
Interest/Yield Due
2,125,050.88       222,560.00       426,100.00       282,530.00
   221,246.67
Interest/Yield Paid



2,125,050.88       222,560.00       426,100.00       282,530.00
   221,246.67



Summary





Beginning Security Balance



468,187,463.70    48,000,000.00    90,000,000.00    57,000,000.00
  42,000,000.00     67,536,597.54
Beginning Adjusted Balance



468,187,463.70    48,000,000.00    90,000,000.00    57,000,000.00
  42,000,000.00
Principal Paid
                0.00             0.00             0.00
0.00              0.00

20,177,045.86
Ending Security Balance



448,010,417.84    48,000,000.00    90,000,000.00    57,000,000.00
  42,000,000.00     67,697,581.73
Ending Adjusted Balance



448,010,417.84    48,000,000.00    90,000,000.00    57,000,000.00
  42,000,000.00
Ending Certificate Balance as % Participation

5.5799%
Interest Invested Amount
Targeted Balance
                        75,886,677.66    49,866,857.62
45,556,417.59

391,408,159.78    26,034,637.71
Minimum Adjusted Balance
       16,000,000.00    30,000,000.00    19,000,000.00
14,000,000.00     17,000,000.00
Certificate Minimum Balance

7,603,103.50
Ending OC Amount as Holdback Amount

         51,000,000.00
Ending OC Amount as Accelerated Prin Pmts

         16,697,581.73



Beginning Net Charge offs
0.00             0.00             0.00             0.00
 0.00              0.00
Reversals
0.00             0.00             0.00             0.00
 0.00              0.00
Charge offs
0.00             0.00             0.00             0.00
 0.00              0.00
Ending Net Charge Offs
0.00             0.00             0.00             0.00
 0.00              0.00



Interest/Yield Paid per $1000
$2.3300996       $4.6366667       $4.7344444       $4.9566667
 $5.2677779
Principal Paid per $1000
$22.1239538       $0.0000000       $0.0000000       $0.0000000
  $0.0000000



Series 1997-2  Owner Trust Calculations

Due Period
                       April 1999
Payment Date
                     May 17, 1999


Optimum Monthly Principal  [a+b+c]

(a) Available Investor Principal Collections
                    20,016,061.68
(b) Series Participation Interest Charge Offs
                             0.00
(c) Lesser of Excess Interest and Carryover Charge offs
                             0.00


Accelerated Principal Payment
                       160,984.18


Series Participation Interest Monthly Interest
                     4,024,604.49


Allocation of Optimum Monthly Principal and Series Part. Interest
Monthly Interest


Interest and Yield

  Pay Class A-1 Interest Distribution- Sec. 3.05(a)(i)(a)
                     2,125,050.88
  Pay Class A-2 Interest Distribution- Sec. 3.05(a)(i)(b)
                       222,560.00
  Pay Class A-3 Interest Distribution- Sec. 3.05(a)(i)(c)
                       426,100.00
  Pay Class B Interest Distribution- Sec. 3.05(a)(i)(d)
                       282,530.00
  Pay Certificates the Certificate Yield- Sec. 3.05(a)(i)(e)
                       221,246.67


Principal up to Optimum Monthly Principal Balance

  Pay Class A-1 to Targeted Principal Balance- Sec. 3.05(a)(ii)(a)
                   20,016,061.68
  Pay Class A-2 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(ii)(b)
  Pay Class A-3 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(ii)(c)
  Pay Class B to Targeted Principal Balance subject to Min Adj Bal-
Sec.                        0.00
3.05(a)(ii)(d)


 Pay Certificate Yield if not paid pursuant to Sec. 3.05 (a)(i)(e)
                            0.00


Principal up to Optimal Monthly Principal

  Pay Certificate to Targeted Principal Balance subject to Min Adj
Bal- Sec.                    0.00
3.05(a)(iii)
  Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min Bal-
Sec. 3.05(a)(iv)             0.00


Principal up to Accelerated Principal Payment Amout

  Pay Class A-1 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                160,984.18
3.05(a)(v)(a)
  Pay Class A-2 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(b)
  Pay Class A-3 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(c)
  Pay Class B to Targeted Principal Balance subject to Min Adj Bal-
Sec.                        0.00
3.05(a)(v)(d)
  Pay Class A-1 to zero- Sec. 3.05(a)(v)(e)
                             0.00
  Pay Class A-2 to zero- Sec. 3.05(a)(v)(f)
                             0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(v)(g)
                             0.00
  Pay Class B to zero- Sec. 3.05(a)(v)(h)
                             0.00


Principal up to Optimal Monthly Principal

  Pay Class A-1 to zero- Sec. 3.05(a)(vi)(a)
                             0.00
  Pay Class A-2 to zero- Sec. 3.05(a)(vi)(b)
                             0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(vi)(c)
                             0.00
  Pay Class B to zero- Sec. 3.05(a)(vi)(d)
                             0.00
  Pay Certificates up to Certificate Minimum Balance or zero- Sec.
3.05(a)(vi)(e)               0.00
  Pay HCLC Optimum Monthly Principal provided OC >0- Sec.
3.05(a)(vi)(f)                        0.00


Remaining Amounts to Holder of Designated Certificate - Sec.
3.05(a)(vii)                 586,132.76








Allocations of Distributions to Overcollateralization Amount



Available Distributions

      Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min
Bal- Sec.                     0.00
3.05(a)(iv)
      Pay HCLC Optimum Monthly Principal provided OC >0- Sec.
3.05(a)(vi)                       0.00


To Designated Certificate Holder up to total Accelerated Principal
Payments                     0.00
To Designated Certificate Holder up to Holdback Amount
                             0.00
To HCLC any remaining amounts
                             0.00








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission