HARRIS PREFERRED CAPITAL CORP
S-11/A, 1998-01-02
ASSET-BACKED SECURITIES
Previous: CAREER EDUCATION CORP, S-1/A, 1998-01-02
Next: CABOT INDUSTRIAL TRUST, 424A, 1997-12-31



<PAGE>
 
    
 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 2, 1998     
                                                   
                                                REGISTRATION NO. 333-40257     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
                                
                             AMENDMENT NO. 1     
                                       
                                    TO     
                                   FORM S-11
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                               ----------------
                     HARRIS PREFERRED CAPITAL CORPORATION
     (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS GOVERNING INSTRUMENTS)
                               ----------------
                            111 WEST MONROE STREET
                            CHICAGO, ILLINOIS 60603
                                (312) 461-2121
         (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)
                               ----------------
                                THOMAS R. SIZER
                            111 WEST MONROE STREET
                            CHICAGO, ILLINOIS 60603
                    (NAME AND ADDRESS OF AGENT FOR SERVICE)
 
                                WITH COPIES TO:
            STEVEN L. CLARK                       VINCENT J. PISANO
          CHAPMAN AND CUTLER                SKADDEN, ARPS, SLATE, MEAGHER
        111 WEST MONROE STREET                       & FLOM LLP
        CHICAGO, ILLINOIS 60603                   919 THIRD AVENUE
            (312) 845-3799                    NEW YORK, NEW YORK 10022
                                                   (212) 735-3000
                               ----------------
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
 
  If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
 
  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
 
                               ----------------
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT THAT SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                  
               SUBJECT TO COMPLETION, DATED JANUARY 2, 1998     
 
PROSPECTUS
                               10,000,000 SHARES
                      HARRIS PREFERRED CAPITAL CORPORATION
              % NONCUMULATIVE EXCHANGEABLE PREFERRED STOCK, SERIES A
                   (LIQUIDATION PREFERENCE $25.00 PER SHARE)
                       EXCHANGEABLE INTO PREFERRED SHARES
LOGO                                   OF
                         HARRIS TRUST AND SAVINGS BANK
 
                                  -----------
   
  Harris Preferred Capital Corporation (the "Company") is hereby offering (the
"Offering") 10,000,000 shares of its    % Noncumulative Exchangeable Preferred
Stock, Series A, par value $1.00 per share (the "Series A Preferred Shares").
Dividends on the Series A Preferred Shares are payable at the rate of       %
per annum of the liquidation preference (an amount equal to $        per annum
per share) if, when and as authorized by the Board of Directors of the Company.
Dividends are not cumulative and, if authorized, are payable quarterly in
arrears on the thirtieth day of March, June, September and December in each
year, commencing March 30, 1998. If no dividend is authorized on the Series A
Preferred Shares by the Company for a quarterly dividend period, holders of the
Series A Preferred Shares will have no right to receive a dividend for that
period, and the Company will have no obligation to pay a dividend for that
period, whether or not dividends are authorized, declared and paid for any
future period. Dividends in each dividend period shall accrue from the first
day of such period, whether or not authorized, declared or paid in the prior
period. Each of the Series A Preferred Shares will be exchanged automatically
for one newly issued      % Noncumulative Preferred Share, Series A (a "Bank
Preferred Share") of Harris Trust and Savings Bank (the "Bank"), on the
occurrence of an Exchange Event (as defined). Capitalized terms used herein and
not otherwise defined are defined in the Glossary appearing elsewhere in the
Prospectus.     
 
  SEE "RISK FACTORS" COMMENCING ON PAGE 14 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, INCLUDING THE FOLLOWING:
     
  . A decline in interest rates could have an adverse effect on the Company;
           
  . Dividends are not cumulative; a quarterly dividend not authorized will not
    be payable in a future quarter;     
     
  . A substantial portion of the Company's assets will initially consist of
    obligations payable only from the assets securing the obligations, which
    may not be sufficient to repay the principal of the obligations;     
     
  . Series A Preferred Shares may be automatically exchanged for Bank
    Preferred Shares in the event the Bank is experiencing financial
    difficulties; under such circumstances, the Bank would likely be unable to
    pay dividends on the Bank Preferred Shares; the Bank Preferred Shares will
    not be listed on any exchange and therefore will be an illiquid
    investment;     
  . Federal regulators of the Bank could impose restrictions on the operations
    of the Company or the Company's ability to pay dividends;
     
  . Properties securing much of the Company's initial portfolio are
    geographically concentrated in Illinois and Arizona;     
     
  . The Company may not qualify as a REIT for federal income tax purposes and
    would therefore be subject to federal income tax on its taxable income at
    regular corporate rates, thereby reducing the assets available to pay
    dividends to holders of Series A Preferred Shares;     
     
  . The Company was incorporated in September 1997 and has no operating
    history;     
     
  . The officers and directors of the Company have substantial experience in
    mortgage finance and the administration of mortgage assets, but they do
    not have substantial experience operating or managing a REIT;     
     
  . The Board of Directors of the Company may change the Company's investment
    policies and operating policies and strategies without the approval of the
    holders of the Series A Preferred Shares;     
     
  . The Company could issue additional preferred shares of the Company that
    rank equal to the Series A Preferred Shares without the approval of the
    holders of the Series A Preferred Shares; and     
     
  . The Company is dependent upon the Bank and its affiliates as advisor and
    servicer; potential conflicts of interest may arise with respect to
    transactions between the Company and the Bank.     
                                                        (continued on next page)
 
                                  -----------
 
 THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE  COMMISSION  OR ANY  STATE  SECURITIES  COMMISSION NOR  HAS  THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
       PASSED UPON  THE  ACCURACY OR  ADEQUACY OF  THIS  PROSPECTUS. ANY
         REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<CAPTION>
                                           PRICE TO   UNDERWRITING  PROCEEDS TO
                                           PUBLIC(1)  DISCOUNT(2)  COMPANY(1)(3)
- --------------------------------------------------------------------------------
<S>                                       <C>         <C>          <C>
Per Share................................   $            $            $
- --------------------------------------------------------------------------------
Total(4)................................. $           $            $
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
   
(1) Plus accrued dividends, if any, from         1998.     
(2) The Company and the Bank have agreed to indemnify the several Underwriters
    against certain liabilities, including liabilities under the Securities Act
    of 1933, as amended. See "Underwriting."
   
(3) Before deducting expenses payable by the Company estimated at $1,200,000.
        
(4) In addition, the Bank will make a capital contribution to the Company in an
    amount equal to $250,000,000.
 
                                  -----------
   
  The Series A Preferred Shares are offered by the several Underwriters,
subject to prior sale, when, as and if issued to and accepted by them, subject
to approval of certain legal matters by counsel for the Underwriters. The
Underwriters reserve the right to withdraw, cancel or modify such offer and to
reject orders in whole or in part. It is expected that delivery of the Series A
Preferred Shares offered hereby will be made in New York, New York on or about
         , 1998.     
 
                                  -----------
 
MERRILL LYNCH & CO.                                NESBITT BURNS SECURITIES INC.
 
                                  -----------
             
          The date of this Prospectus is                 , 1998.     
<PAGE>
 
(continued from previous page)
   
  The Series A Preferred Shares are not redeemable prior to           , 2003
(except upon the occurrence of a Tax Event, as described herein). On and after
          , 2003, the Series A Preferred Shares may be redeemed for cash at
the option of the Company, in whole or in part, at any time and from time to
time, at the principal amount thereof, plus the quarterly accrued and unpaid
dividend, if any, thereon. The Company may not redeem the Series A Preferred
Shares without prior approval from the Board of Governors of the Federal
Reserve System or appropriate successor federal regulatory agency (the "Board
of Governors"). The Series A Preferred Shares are not subject to any sinking
fund or mandatory redemption and are not convertible into any other securities
of the Company.     
   
  Each Series A Preferred Share will be exchanged automatically (the
"Automatic Exchange") for one newly issued Bank Preferred Share in the event
(i) the Bank becomes less than "adequately capitalized" under regulations
established pursuant to the Federal Deposit Insurance Corporation Improvement
Act of 1991, as amended, (ii) the Bank is placed into conservatorship or
receivership, (iii) the Board of Governors directs such exchange in writing
because, in its sole discretion and even if the Bank is not less than
"adequately capitalized," the Board of Governors anticipates that the Bank may
become less than "adequately capitalized" in the near term, or (iv) the Board
of Governors in its sole discretion directs in writing an exchange in the
event that the Bank has a Tier 1 risk-based capital ratio of less than 5% (the
"Exchange Event"). CONSEQUENTLY, AN INVESTMENT IN SERIES A PREFERRED SHARES
COULD BE REPLACED BY AN INVESTMENT IN BANK PREFERRED SHARES AT A TIME WHEN THE
BANK'S FINANCIAL CONDITION IS DETERIORATING OR WHEN THE BANK HAS BEEN PLACED
INTO CONSERVATORSHIP OR RECEIVERSHIP. IN ADDITION, UNDER SUCH CIRCUMSTANCES,
THE BANK WOULD LIKELY BE UNABLE TO PAY DIVIDENDS ON THE BANK PREFERRED SHARES.
POTENTIAL INVESTORS IN THE SERIES A PREFERRED SHARES, THEREFORE, SHOULD
CAREFULLY CONSIDER THE DESCRIPTION OF THE BANK SET FORTH ELSEWHERE IN THIS
PROSPECTUS. The Bank believes, however, that based on various factors,
including the Bank's financial condition and operating history (see "The
Bank"), and the Bank's understanding of the Board of Governors' policies and
procedures, the likelihood of an Exchange Event occurring is extremely remote.
       
  In the event of the Automatic Exchange, the Bank Preferred Shares would
constitute a new series of preferred shares of the Bank, would have the same
dividend rights, liquidation preference, redemption options and other
attributes as the Series A Preferred Shares, except that the Bank Preferred
Shares would not be listed on the New York Stock Exchange, Inc. (the "NYSE"),
and would rank on an equal basis in terms of cash dividend payments and
liquidation preference with any outstanding shares of preferred stock of the
Bank. In addition, the Bank's deposits and its secured, senior, general and
subordinated debt would rank senior to the Bank Preferred Shares. Holders of
Series A Preferred Shares cannot exchange their Series A Preferred Shares for
Bank Preferred Shares voluntarily, and, absent the occurrence of the Automatic
Exchange, holders of Series A Preferred Shares will have no dividend, voting,
liquidation preference or other rights with respect to the Bank or any
security of the Bank. See "Description of Series A Preferred Shares--Automatic
Exchange."     
 
  Prior to this Offering, there has been no market for the Series A Preferred
Shares. Application has been made to list the Series A Preferred Shares on the
NYSE. Listing is subject to the Company's fulfilling all the requirements of
the NYSE. If approved for listing, the trading of the Series A Preferred
Shares on the NYSE is expected to commence within 30 days after the initial
delivery of the Series A Preferred Shares. The Bank does not intend to apply
for listing of the Bank Preferred Shares on any national securities exchange
or for quotation of the Bank Preferred Shares through the Nasdaq Stock Market.
There can be no assurance as to the liquidity of the trading markets for the
Series A Preferred Shares or the Bank Preferred Shares, or that an active
public market for the Series A Preferred Shares or the Bank Preferred Shares
would develop or be maintained.
   
  The Company has been formed for the purpose of raising capital for the Bank.
The Company's principal business objective is to acquire, hold, finance and
manage assets consisting of obligations secured by real property, as well as
certain other qualifying REIT assets (the "Mortgage Assets"). All 1,000 of the
shares of the Company's issued and outstanding common stock, par value $1.00
per share (the "Common Stock"), are owned by the Bank. The Company expects
that all or substantially all of its Mortgage Assets will be acquired from the
Bank and affiliates of the Bank. Initially, approximately $358 million of the
Mortgage Assets (the "Initial Mortgage Assets") will consist of obligations
issued by the Bank (the "Bank Secured Obligations") that are recourse only to
the Securing Mortgage Loans (as defined) that are secured by real property
located primarily in Illinois and Arizona. The principal amount of the Bank
Secured Obligations will constitute approximately 80% of the principal amount
of the Securing Mortgage Loans. The Initial Mortgage Assets will also include
approximately $133 million of Mortgage-Backed Securities. See "Business and
Strategy--General Description of Mortgage Assets" and "--Description of
Securing Mortgage Loans."     
   
  The Company expects to qualify as a real estate investment trust ("REIT")
for federal income tax purposes, commencing with the taxable year ending
December 31, 1998. Under the charter of the Company, no individual is
permitted to beneficially own more than 5% of any series of preferred stock of
the Company, including the Series A Preferred Shares. Related transfer
restrictions are described under "Description of Stock--Restrictions on
Ownership and Transfer."     
 
  CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE SERIES A
PREFERRED SHARES. SUCH TRANSACTIONS MAY INCLUDE OVER-ALLOTMENT, STABILIZING,
THE PURCHASE OF SERIES A PREFERRED SHARES TO COVER SYNDICATE SHORT POSITIONS
AND THE IMPOSITION OF PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE
"UNDERWRITING."
 
  THE SERIES A PREFERRED SHARES AND THE BANK PREFERRED SHARES DO NOT EVIDENCE
DEPOSITS WITH THE BANK AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION OR ANY OTHER INSURER.
 
                                       2
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>   
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
PROSPECTUS SUMMARY........................................................    4
 The Company..............................................................    4
 The Bank.................................................................    5
 Risk Factors.............................................................    7
 The Offering.............................................................    8
 The Formation............................................................   10
 Benefits to the Bank.....................................................   10
 Business and Strategy....................................................   11
 Tax Status of the Company................................................   13
RISK FACTORS..............................................................   14
 Declining Interest Rates Will Reduce Earnings of the Company.............   14
 Quarterly Dividends Not Authorized Will Not Be Paid......................   14
 Certain Mortgage Assets Will Be Payable Only From Assets Securing Them...   14
 Automatic Exchange for Bank Preferred Shares Could Occur When Value of
  Bank Preferred Shares is Impaired.......................................   14
 Bank Preferred Shares Will Not Be Listed on Any Exchange.................   15
 Dividends and Operations of the Company Restricted by Regulation.........   15
 Geographic Concentration of Mortgage Loans...............................   15
 Tax Risks................................................................   16
 Dependence upon the Bank as Advisor and Servicer.........................   17
 Relationship with the Bank and Its Affiliates; Conflicts of Interest.....   17
 No Operating History.....................................................   18
 No Credit Enhancement or Special Hazard Insurance........................   18
 Real Estate Market Conditions............................................   18
 Delays in Liquidating Defaulted Mortgage Loans...........................   18
 Legal Considerations.....................................................   18
 Special Risks Relating to Commercial Mortgage Loans......................   19
 Environmental Considerations.............................................   19
 Risk of Future Revisions in Policies and Strategies by Board of
  Directors...............................................................   19
 Possible Leverage........................................................   19
 No Third Party Valuation of the Mortgage Assets; No Arm's-Length
  Negotiations with Affiliates............................................   19
 No Prior Market for Series A Preferred Shares............................   20
 Additional Issuances of Preferred Stock..................................   20
 Risk of Fraudulent Release of Mortgages..................................   20
THE COMPANY...............................................................   20
USE OF PROCEEDS...........................................................   21
CAPITALIZATION............................................................   21
BUSINESS AND STRATEGY.....................................................   22
 General..................................................................   22
 Dividend Policy..........................................................   22
 Liquidity and Capital Resources..........................................   23
 General Description of Mortgage Assets...................................   23
 Management Policies and Programs.........................................   25
 Description of Securing Mortgage Loans...................................   27
 Description of Initial Mortgage-Backed Securities........................   32
 Servicing................................................................   32
 Employees................................................................   33
 Competition..............................................................   34
 Legal Proceedings........................................................   34
MANAGEMENT................................................................   34
 Directors and Executive Officers.........................................   34
 Independent Directors....................................................   35
</TABLE>    
<TABLE>   
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
 Audit Committee..........................................................    35
 Compensation of Directors and Officers...................................    35
 Limitation of Liability and Indemnification of Directors and Officers....    36
 The Advisor..............................................................    36
CERTAIN TRANSACTIONS CONSTITUTING THE FORMATION...........................    37
 The Formation............................................................    37
 Benefits to the Bank.....................................................    38
DESCRIPTION OF SERIES A PREFERRED SHARES..................................    39
 General..................................................................    39
 Dividends................................................................    40
 Automatic Exchange.......................................................    41
 Voting Rights............................................................    42
 Redemption...............................................................    42
 Rights Upon Liquidation..................................................    43
 Independent Director Approval............................................    44
 Restrictions on Ownership and Transfer...................................    44
DESCRIPTION OF STOCK......................................................    44
 Common Stock.............................................................    44
 Preferred Stock..........................................................    45
 Restrictions on Ownership and Transfer...................................    45
 Super-majority Director Approval.........................................    47
 Business Combinations....................................................    47
 Control Share Acquisitions...............................................    47
FEDERAL INCOME TAX CONSEQUENCES...........................................    48
 General..................................................................    48
 Taxation of the Company..................................................    48
 Failure to Qualify.......................................................    52
 Tax Treatment of Automatic Exchange......................................    52
 Taxation of United States Stockholders...................................    53
 Certain United States Federal Income Tax Considerations Applicable to
  Foreign Holders.........................................................    54
 Information Reporting Requirements and Backup Withholding Tax............    55
 Other Tax Consequences...................................................    55
ERISA CONSIDERATIONS......................................................    55
 General..................................................................    55
 Plan Asset Regulation....................................................    56
 Effect of Plan Asset Status..............................................    57
 Prohibited Transactions..................................................    57
 Unrelated Business Taxable Income........................................    58
THE BANK..................................................................    58
 Certain Information Regarding the Bank...................................    58
 Risk Factors.............................................................    60
 Selected Consolidated Financial and Other Data...........................    63
 Management's Discussion and Analysis of Financial Condition and Results
  of Operations...........................................................    67
 Description of Bank Preferred Shares.....................................    75
 Supervision and Regulation...............................................    75
UNDERWRITING..............................................................    82
EXPERTS...................................................................    83
RATINGS...................................................................    84
LEGAL MATTERS.............................................................    84
AVAILABLE INFORMATION.....................................................    84
GLOSSARY..................................................................    84
INDEX TO COMPANY FINANCIAL STATEMENT......................................  CF-1
INDEX TO BANK FINANCIAL STATEMENTS........................................  BF-1
</TABLE>    
 
                                       3
<PAGE>
 
                               PROSPECTUS SUMMARY
   
  The following summary is qualified in its entirety by the detailed
information appearing elsewhere in this Prospectus. The offering by Harris
Preferred Capital Corporation (the "Company") of 10,000,000 shares of its     %
Noncumulative Exchangeable Preferred Stock, Series A, par value $1.00 per share
(the "Series A Preferred Shares"), is referred to herein as the "Offering."
Capitalized terms used herein and not otherwise defined are as defined in the
Glossary appearing elsewhere in this Prospectus.     
 
                                  THE COMPANY
   
  Harris Preferred Capital Corporation is a newly formed Maryland corporation
incorporated on September 24, 1997, pursuant to the Maryland General
Corporation Law ("MGCL"). The Company's principal business objective is to
acquire, hold, finance and manage assets consisting of a limited recourse note
or notes issued by Harris Trust and Savings Bank (the "Bank") secured by real
estate mortgage assets and other obligations secured by real property, as well
as certain other qualifying REIT assets (the "Mortgage Assets"). The Company
will elect to be subject to tax as a real estate investment trust (a "REIT")
under the Internal Revenue Code of 1986, as amended (the "Code"), and will
generally not be subject to federal income tax to the extent that it
distributes its earnings to its stockholders and maintains its qualification as
a REIT. All of the shares of the Company's common stock, par value $1.00 per
share (the "Common Stock"), are owned by the Bank. The Bank is required to
maintain direct or indirect ownership of at least 80% of the outstanding Common
Stock of the Company for as long as any Series A Preferred Shares are
outstanding. The Company has been formed by the Bank to provide investors with
the opportunity to invest in residential mortgages and other real estate assets
and to provide the Bank with a cost-effective means of raising capital for
federal regulatory purposes.     
 
  The Company and the Bank are undertaking the Offering for two principal
reasons: (i) the qualification of the Series A Preferred Shares as Tier 1
capital of the Bank for U.S. banking regulatory purposes under relevant
regulatory capital guidelines, as a result of the treatment of the Series A
Preferred Shares as a minority interest in a consolidated subsidiary of the
Bank, and (ii) the tax deductibility of the dividends payable on the Series A
Preferred Shares, as a result of the Company's qualification as a REIT.
   
  Each Series A Preferred Share will be exchanged automatically (the "Automatic
Exchange") for one newly issued   % Noncumulative Preferred Shares, Series A,
of the Bank (a "Bank Preferred Share") in the event (i) the Bank becomes less
than "adequately capitalized" under regulations established pursuant to the
Federal Deposit Insurance Corporation Improvement Act of 1991, as amended
("FDICIA"), (ii) the Bank is placed into conservatorship or receivership, (iii)
the Board of Governors of the Federal Reserve System or appropriate successor
federal regulatory agency (the "Board of Governors") directs such exchange in
writing because, in its sole discretion and even if the Bank is not less than
"adequately capitalized," the Board of Governors anticipates that the Bank may
become less than "adequately capitalized" in the near term, or (iv) the Board
of Governors in its sole discretion directs in writing an exchange in the event
that the Bank has a Tier 1 risk-based capital ratio of less than 5.0% (the
"Exchange Event"). CONSEQUENTLY, AN INVESTMENT IN SERIES A PREFERRED SHARES
COULD BE REPLACED BY AN INVESTMENT IN BANK PREFERRED SHARES AT A TIME WHEN THE
BANK'S FINANCIAL CONDITION IS DETERIORATING OR THE BANK HAS BEEN PLACED INTO
CONSERVATORSHIP OR RECEIVERSHIP. IN ADDITION, UNDER SUCH CIRCUMSTANCES, THE
BANK WOULD LIKELY BE UNABLE TO PAY DIVIDENDS ON THE BANK PREFERRED SHARES.
POTENTIAL INVESTORS IN THE SERIES A PREFERRED SHARES, THEREFORE, SHOULD
CAREFULLY CONSIDER THE DESCRIPTION OF THE BANK SET FORTH UNDER "THE BANK." See
also "Description of Series A Preferred Shares--Automatic Exchange." The Bank
will be considered to be less than "adequately capitalized" under the
regulations if it has (i) a Tier 1 leverage ratio of less than 4.0%, (ii) a
Tier 1 risk-based capital ratio of less than 4.0%, or (iii) a total risk-based
capital ratio of less than 8.0%. Tier 1 capital consists of common
shareholder's equity, noncumulative perpetual preferred stock, and minority
interests in consolidated subsidiaries, less certain intangible assets and
investments in certain subsidiaries. Total capital consists of Tier 1 capital
plus supplementary capital (which includes cumulative perpetual preferred
stock, qualifying subordinated debt, and a     
 
                                       4
<PAGE>
 
   
limited amount of the allowance for loan and lease losses) to the extent such
supplementary capital does not exceed 100% of Tier 1 capital, less certain
equity investments. For purposes of the regulations, the Bank's capital
category is determined as of the most recent date (i) certain quarterly
financial reports are required to be filed with the regulators; (ii) a final
report of examination has been delivered to the Bank; or (iii) the Bank is
notified in writing by the Board of Governors of its capital category or a
change in such category. For its fiscal years ended December 31, 1996, 1995 and
1994, the Bank's Tier 1 leverage ratio was 6.65%, 6.44% and 6.60%, its Tier 1
risk-based capital ratio was 7.44%, 7.37% and 7.82%, and its total risk-based
capital ratio was 10.74%, 10.86% and 11.22%, respectively. Based on unaudited
results, at September 30, 1997, the Bank's Tier 1 leverage ratio was 6.61%, its
Tier 1 risk-based capital ratio was 7.38%, and its total risk-based capital
ratio was 10.63%. Subject to regulatory approval, the Bank may use a portion of
the proceeds from the sale of the Initial Mortgage Assets to the Company to
redeem up to $150 million of existing subordinated notes qualifying as Tier 2
capital. After giving effect to the Offering and assuming the foregoing
redemption takes place, those ratios for September 30, 1997, would have been
8.22%, 9.18% and 11.30%, respectively.     
   
  Initially, approximately $358 million of the Mortgage Assets of the Company
(the "Initial Mortgage Assets") will consist of obligations issued by the Bank
(the "Bank Secured Obligations") that are recourse only to the Securing
Mortgage Loans (as defined herein). Repayment of the Bank Secured Obligations
will be secured by an assignment of the Securing Mortgage Loans to the Company
pursuant to an agreement between the Company and the Bank (the "Mortgage Loan
Assignment Agreement"). The Bank Secured Obligations bear interest at a rate of
   % per year and are scheduled to mature October 1, 2027. The proceeds thereof
(net of obligations and expenses) are expected to be reinvested in additional
Mortgage Assets as described in "Business and Strategy--General Description of
Mortgage Assets" and "--Management Policies and Programs." The Initial Mortgage
Assets will also include approximately $133 million of Mortgage-Backed
Securities (GNMA Platinum Securities or Fannie Mae Seven-year Balloon
Securities).     
 
  The principal executive offices of the Company are located at 111 West Monroe
Street, Chicago, Illinois 60690, and its telephone number is (312) 461-2121.
 
                                    THE BANK
 
  The Bank is a wholly owned subsidiary of Harris Bankcorp, Inc., a multibank
holding company incorporated under the laws of the State of Delaware,
headquartered in Chicago and registered under the Bank Holding Company Act of
1956, as amended. At September 30, 1997, the Bank was conducting business from
60 domestic branch offices, an international banking facility, and 96 automated
teller machines ("ATMs") in the Chicago area. At September 30, 1997, the Bank
had total assets of $15.3 billion, total deposits of $10.3 billion, total loans
(net of unearned income) of $8.4 billion and total stockholder's equity of $1.3
billion. Harris Bankcorp, Inc., the Bank's parent, is a wholly owned subsidiary
of Bankmont Financial Corp., a wholly owned U.S. subsidiary of Bank of
Montreal.
 
  The Bank Preferred Shares will be issued only upon the occurrence of the
Exchange Event. The Bank Preferred Shares will not be registered with the
Securities and Exchange Commission (the "Commission").
 
                                       5
<PAGE>
 
   
 Summary Consolidated Financial Data of the Bank     
 
<TABLE>
<CAPTION>
                              NINE MONTHS ENDED
                                SEPTEMBER 30                          YEAR ENDED DECEMBER 31
                            ----------------------     ---------------------------------------------------------------
                               1997        1996           1996           1995        1994           1993       1992
                            ----------  ----------     ----------     ----------  ----------     ----------  ---------
                                                      (DOLLARS IN THOUSANDS)
<S>                         <C>         <C>            <C>            <C>         <C>            <C>         <C>
OPERATIONS DATA:
 Net interest income (FTE
  basis)................... $  326,625  $  299,418     $  403,979     $  360,697  $  345,548     $  331,616  $ 352,102
 Provision for loan
  losses...................     46,555      43,307         57,382         42,756      37,308         52,265     55,326
 Noninterest income........    229,705     192,387        265,500        276,384     257,108        263,126    266,979
 Noninterest expense.......    385,879     329,319(1)     446,446(1)     420,072     468,814(2)     417,862    428,560
 Provision for income
  taxes/FTE adjustment.....     46,540      44,846         62,570         64,967      28,592         45,158     39,834
 Cumulative effect of
  change in accounting for
  income taxes.............        --          --             --             --          --           1,782        --
 Net income................     77,356      74,333        103,081        109,286      67,942         77,675     97,361
FINANCIAL CONDITION DATA
 (PERIOD END):
 Total assets.............. 15,291,169  15,112,902     14,206,666     11,970,485  11,928,006     10,224,452  9,581,034
 Loans receivable, net.....  8,382,298   7,859,330      8,147,180      7,459,857   6,356,771      5,924,320  5,300,023
 Deposits.................. 10,321,268  10,000,953      9,726,205      7,030,551   7,015,586      6,552,316  6,070,590
 Shareholder's equity......  1,250,375   1,156,355      1,192,566        837,241     729,731        734,451    695,134
RATIOS:
 Performance ratios:
   Return on average
    assets.................       0.69%       0.76%          0.77%          0.91%       0.62%          0.79%      0.98%
   Return on average
    equity.................       8.50%      10.47%(1)      10.20%(1)      14.07%       9.49%(2)      11.11%     14.73%
   Net interest margin.....       3.44%       3.56%          3.53%          3.55%       3.94%          3.93%      4.14%
   Noninterest expense to
    average assets.........       2.59%       2.52%          3.34%          3.49%       4.30%          4.23%      4.27%
 Asset quality ratios:
   Nonperforming assets to
    total loans............       0.32%       0.30%          0.23%          0.50%       1.03%          1.06%      1.76%
   Allowance for loan loss
    to nonperforming
    assets.................        404%        468%           586%           251%        139%           152%       100%
   Allowance for loan loss
    to total loans.........       1.28%       1.39%          1.33%          1.26%       1.42%          1.61%      1.77%
   Allowance for loan loss
    to total nonperforming
    loans..................        416%        471%           605%           256%        142%           170%       105%
   Net charge-offs to
    average loans..........       0.78%       0.59%          0.62%          0.57%       0.70%          0.99%      1.03%
 Bank regulatory capital
  ratios:
   Tier 1 leverage ratio...       6.61%       6.69%          6.65%          6.44%       6.60%          7.15%      7.36%
   Tier 1 risk-based ratio.       7.38%       7.39%          7.44%          7.37%       7.82%          8.24%      8.47%
   Total risk-based ratio..      10.63%      10.75%         10.74%         10.86%      11.22%         12.05%     12.48%
</TABLE>
- --------
(1) In September 1996, legislation was enacted to recapitalize the Savings
    Association Insurance Fund ("SAIF"). The one-time special assessment of
    $16.7 million ($10.0 million after-tax) was recorded during third quarter
    1996. Excluding the SAIF assessment, return on equity would have been
    11.88% and 11.19% for the nine months ended September 30, 1996, and the
    year ended December 31, 1996, respectively.
   
(2) In 1994, a one-time $55.3 million charge ($33.4 million after-tax) was
    recorded resulting from management's decision to absorb the impact of
    higher interest rates on mortgage-backed securities held in certain
    customer accounts of the Bank's Securities Lending unit. Excluding the
    effect of this charge, return on equity would have been 14.16%.     
 
                                       6
<PAGE>
 
 
                                  RISK FACTORS
 
  THE PURCHASE OF SERIES A PREFERRED SHARES OFFERED HEREBY IS SUBJECT TO
CERTAIN RISKS. SEE "RISK FACTORS" COMMENCING ON PAGE 14. Among such risks are
the following:
   
  . Because the rate at which dividends are to be paid on the Series A
Preferred Shares is fixed and many of the Securing Mortgage Loans have interest
rates that are adjustable, a decline in interest rates might adversely affect
the Company's cash flow and its ability to pay dividends on the Series A
Preferred Shares, especially following the maturity of the Initial Mortgage
Assets.     
   
  . Dividends on Series A Preferred Shares are not cumulative. Consequently, if
the Board of Directors of the Company (the "Board of Directors") does not
authorize a dividend on the Series A Preferred Shares for any quarterly period,
the holders thereof would not be entitled to recover such dividend whether or
not funds are or subsequently become available. The Board of Directors may
determine, in its business judgment, that it would be in the best interests of
the Company to pay less than the full amount of the stated dividends on the
Series A Preferred Shares or no dividends for any quarter notwithstanding that
funds are available. To remain qualified as a REIT, however, the Company must
distribute annually at least 95% of its "REIT taxable income" to stockholders,
and the Company expects that the Board of Directors will authorize dividends on
the Series A Preferred Shares quarterly.     
 
  . The Bank Secured Obligations will be recourse only to the Securing Mortgage
Loans. Accordingly, in the event of a default on the Securing Mortgage Loans,
the Company may not receive sufficient payments on the Bank Secured Obligations
to make distributions on the Series A Preferred Shares.
   
  . A decline in the performance and capital levels of the Bank or the
placement of the Bank into conservatorship or receivership could lead to the
automatic exchange of the Series A Preferred Shares for Bank Preferred Shares,
which would represent an investment in the Bank and not in the Company. Under
such circumstances, the Bank would likely be unable to pay dividends on the
Bank Preferred Shares. An investment in the Bank is subject to certain risks
that are distinct from the risks associated with an investment in the Company.
For example, an investment in the Bank would involve risks relating to the
capital levels of and other federal regulatory requirements applicable to the
Bank and the performance of the Bank's loan portfolio. In the event of a
liquidation of the Bank, the claims of the Bank's depositors and of its
secured, senior, general and subordinated creditors will be entitled to a
priority of payment over the claims of holders of equity securities such as the
Bank Preferred Shares. As a result, if the Bank were to be placed into
receivership, the holders of the Bank Preferred Shares likely would receive, if
anything, substantially less than they would have received had the Series A
Preferred Shares not been exchanged for Bank Preferred Shares. Potential
investors in the Series A Preferred Shares should carefully consider the
description of the Bank set forth under "The Bank."     
 
  . Although the Series A Preferred Shares will be listed on the New York Stock
Exchange, Inc. (the "NYSE"), the Bank does not intend to apply for listing of
the Bank Preferred Shares on any national securities exchange or for quotation
of the Bank Preferred Shares through the Nasdaq Stock Market. Consequently,
there can be no assurance as to the liquidity of the trading markets for the
Bank Preferred Shares, if issued, or that an active public market for the Bank
Preferred Shares would develop or be maintained.
 
  . As a subsidiary of the Bank, the Company is subject to the risk that
federal regulators of the Bank will restrict the ability of the Company to
transfer assets, to make distributions to stockholders, including dividends to
the holders of Series A Preferred Shares, or to redeem shares of preferred
stock of the Company (the "Preferred Stock"). Under certain circumstances,
certain of these restrictions could result in the Company's failure to qualify
as a REIT.
 
  . Risks associated with mortgage loans generally, and particularly the
geographic concentration of the Securing Mortgage Loans in Illinois and
Arizona, could adversely affect the value of the Series A Preferred Shares and
the Mortgage Assets held by the Company.
 
                                       7
<PAGE>
 
   
  . If the Company fails to maintain its status as a REIT for federal income
tax purposes, it will be subject to corporate income tax thereby reducing the
assets available to pay dividends to holders of Series A Preferred Shares.     
   
  . The Board of Directors of the Company may change the Company's investment
policies and operating policies and strategies without the approval of the
holders of the Series A Preferred Shares.     
   
  . The Company could issue additional preferred shares of the Company that
rank equal to the Series A Preferred Shares without the approval of the holders
of the Series A Preferred Shares.     
 
  . The Company will be dependent in virtually every phase of its operations on
the diligence and skill of the officers and employees of the Bank and its
affiliates acting on behalf of the Company.
 
  . Because of the relationship between the Company and the Bank and its
affiliates, conflicts of interests may arise between the Company and the Bank
and its affiliates.
 
  . The Company is a newly organized corporation with no operating history.
 
                                  THE OFFERING
 
  For a more complete description of the terms of the Series A Preferred Shares
specified in the following summary, see "Description of Series A Preferred
Shares."
 
Issuer....................  Harris Preferred Capital Corporation, a newly
                            formed Maryland corporation.
 
Securities Offered........  10,000,000 Series A Preferred Shares.
 
Ranking...................  The Series A Preferred Shares rank senior to
                            the Company's Common Stock with respect to
                            dividend rights and rights upon liquidation.
                            Additional shares of Preferred Stock ranking
                            senior to the Series A Preferred Shares may not
                            be issued without the approval of holders of at
                            least 67% of the Series A Preferred Shares.
                            Additional shares of Preferred Stock ranking on
                            a parity with the Series A Preferred Shares may
                            not be issued without the approval of a
                            majority of the Board of Directors and a
                            majority of the Independent Directors (as
                            defined herein).
 
Dividends.................     
                            Dividends on the Series A Preferred Shares are
                            payable at the rate of      % per annum of the
                            liquidation preference (an amount equal to
                            $       per annum per share), if, when and as
                            authorized by the Board of Directors of the
                            Company. If authorized, dividends are payable
                            quarterly in arrears on the 30th day of March,
                            June, September and December in each year,
                            commencing March 30, 1998. Dividends accrue in
                            each quarterly period from the first day of
                            such period, whether or not dividends are paid
                            with respect to the preceding period. Dividends
                            on the Series A Preferred Shares are not
                            cumulative and, accordingly, if no dividend is
                            authorized on the Series A Preferred Shares by
                            the Company for a quarterly dividend period,
                            holders of the Series A Preferred Shares will
                            have no right to receive a dividend for that
                            period, and the Company will have no obligation
                            to pay a dividend for that period, whether or
                            not dividends are authorized and paid for any
                            future period with respect to either the Series
                            A Preferred Shares or the Common Stock. If no
                            dividend is paid on the Series A Preferred
                            Shares for a quarterly dividend period, the
                            payment of dividends on the Common Stock will
                            be prohibited for that period and at least the
                            following three quarterly dividend periods. See
                            "Description of Series A Preferred Shares--
                            Dividends."     
 
                                       8
<PAGE>
 
 
Liquidation Preference....  The liquidation preference for each Series A
                            Preferred Share is $25.00. Upon liquidation,
                            holders of Series A Preferred Shares will
                            additionally be entitled to receive an amount
                            equal to the quarterly accrued and unpaid
                            dividend, if any, thereon. See "Description of
                            Series A Preferred Shares--Rights Upon
                            Liquidation."
 
Redemption................     
                            The Series A Preferred Shares are not
                            redeemable prior to            , 2003 (except
                            upon the occurrence of a Tax Event, as defined
                            in "Description of Series A Preferred Shares--
                            Redemption"). On and after             , 2003,
                            the Series A Preferred Shares may be redeemed
                            for cash at the option of the Company, in whole
                            or in part, at any time and from time to time,
                            at the liquidation amount thereof, plus the
                            quarterly accrued and unpaid dividend, if any,
                            thereon. Any redemption is subject to the prior
                            written approval of the Board of Governors.
                            Upon the occurrence of a Tax Event, the Company
                            will have the right to redeem the Series A
                            Preferred Shares in whole (but not in part) at
                            a redemption price of $25.00 per share, plus
                            the quarterly accrued and unpaid dividend, if
                            any, thereon to the date of redemption. See
                            "Description of Series A Preferred Shares--
                            Redemption." The Series A Preferred Shares are
                            not subject to any sinking fund or mandatory
                            redemption and are not convertible into any
                            other securities of the Company.     
 
Automatic Exchange........  Each Series A Preferred Share will be exchanged
                            automatically for one Bank Preferred Share upon
                            the occurrence of the Exchange Event. See
                            "Description of Series A Preferred Shares--
                            Automatic Exchange" and "The Bank--Description
                            of Bank Preferred Shares."
 
Voting Rights.............  Holders of Series A Preferred Shares will not
                            have any voting rights, except as expressly
                            provided herein. On any matter on which holders
                            of the Series A Preferred Shares may vote, each
                            Series A Preferred Share will be entitled to
                            one vote. See "Description of Series A
                            Preferred Shares--Voting Rights."
 
Ownership Limits..........     
                            Beneficial ownership by any individual of more
                            than 5% of any outstanding series of Preferred
                            Stock, including the Series A Preferred Shares
                            offered hereby, is restricted in order to
                            preserve the Company's status as a REIT for
                            federal income tax purposes. See "Description
                            of Stock--Restrictions on Ownership and
                            Transfer."     
 
Listing...................  Application has been made for the listing of
                            the Series A Preferred Shares on the NYSE.
 
Ratings...................  Upon issuance, the Series A Preferred Shares
                            will be rated "   " by Moody's Investors
                            Service, Inc. and "    " by Standard & Poor's
                            Ratings Services. A security rating is not a
                            recommendation to buy, sell or hold securities
                            and may be subject to revision or withdrawal at
                            any time by the assigning rating organization.
                            See "Ratings."
 
Use of Proceeds...........  The net proceeds to the Company from the
                            Offering, together with proceeds received as
                            capital contributions from the Bank, will be
                            used to acquire the Initial Mortgage Assets and
                            to pay the expenses of the Offering and the
                            formation of the Company. See "Use of
                            Proceeds."
 
                                       9
<PAGE>
 
                                 THE FORMATION
   
  Prior to or simultaneously with the completion of the Offering, the Company
and the Bank will engage in the transactions described under "Certain
Transactions Constituting the Formation--The Formation." These transactions are
designed (i) to facilitate the Offering, (ii) to provide for the acquisition by
the Company of the Initial Mortgage Assets from the Bank, and (iii) to enable
the Company to qualify as a REIT for federal income tax purposes commencing
with its taxable year ending December 31, 1998.     
 
  The following diagram outlines the relationship between the Company and the
Bank relevant to the Offering following consummation of the Offering:
 
                                      LOGO
 
                              BENEFITS TO THE BANK
 
  The Bank expects to realize the following benefits (which are described in
more detail under "Certain Transactions Constituting the Formation--Benefits to
the Bank") in connection with the Offering and the other transactions
constituting the formation of the Company:
 
    . The Bank expects that the Series A Preferred Shares will qualify as
  Tier 1 capital of the Bank for U.S. banking regulatory purposes under
  relevant regulatory capital guidelines.
 
    . The dividends payable on the Series A Preferred Shares will be
  deductible for income tax purposes as a result of the Company's
  qualification as a REIT.
 
    . The Bank has advised the Company that the treatment of the Series A
  Preferred Shares as Tier 1 capital of the Bank and the Company's ability to
  deduct, for income tax purposes, the dividends payable on the Series A
  Preferred Shares as a result of the Company's qualification as a REIT will
  provide the Bank with a more cost-effective means of obtaining regulatory
  capital than if the Bank were to issue preferred stock itself.
     
    . The Bank will receive approximately $     million upon consummation of
  the Offering in connection with the acquisition of the Initial Mortgage
  Assets by the Company (approximately $     million of which represents new
  funds after giving effect to the Bank's expense of purchasing the Company's
  Common Stock and additional capital contributions). The Initial Mortgage
  Assets were valued by the Bank using methods intended to approximate values
  which could be realized in an arm's-length negotiated sale with
  knowledgeable third parties.     
 
                                       10
<PAGE>
 
 
    . The Bank will be entitled to receive annual advisory and servicing fees
  and annual dividends in respect of the Common Stock. For the first 12
  months following completion of the Offering, these annual fees and
  dividends are anticipated to be approximately $     million.
 
    . The Bank, as Servicer, also will be entitled to retain any ancillary
  fees, including, but not limited to, late payment charges, prepayment fees,
  penalties and assumption fees collected in connection with the mortgage
  loans serviced by it. In addition, the Bank, as Servicer, will receive any
  benefit derived from interest earned on collected principal and interest
  payments between the date of collection and the date of remittance to the
  Company and from interest earned on tax and insurance impound funds with
  respect to mortgage loans serviced by the Servicer.
 
                             BUSINESS AND STRATEGY
   
  General. The Company has been formed for the purpose of raising capital for
the Bank. The Company's principal business objective is to acquire, hold,
finance and manage Mortgage Assets that will generate net income for
distribution to stockholders. Initially, a substantial portion of the assets of
the Company will consist of obligations issued by the Bank that are recourse
only to the Securing Mortgage Loans. The Company intends to acquire
substantially all of its Mortgage Assets from the Bank and/or affiliates of the
Bank on terms that are comparable to those that could be obtained by the
Company if such Mortgage Assets were purchased from unrelated third parties.
The Company may also from time to time acquire Mortgage Assets from unrelated
third parties. As of the date of this Prospectus, the Company has not entered
into any agreements with third parties with respect to the purchase of Mortgage
Assets. Other than with respect to the temporary investment of payments of
interest and principal on its Mortgage Assets, the Company anticipates that it
will purchase Mortgage Assets from unrelated third parties only if neither the
Bank nor any affiliate of the Bank has an amount or type of Mortgage Assets
sufficient to meet the requirements of the Company.     
   
  The Company currently intends to maintain at least 90% of its portfolio in
Bank Secured Obligations and Mortgage-Backed Securities. The Company may,
however, invest in other assets eligible to be held by a REIT. The Company's
current policy and the Servicing Agreement prohibit the acquisition of any
Mortgage Asset constituting an interest in a Mortgage Loan (other than an
interest resulting from the acquisition of Mortgage-Backed Securities), which
Mortgage Loan (i) is delinquent (more than 30 days past due) in the payment of
principal or interest at the time of proposed acquisition; (ii) is or was at
any time during the preceding 12 months (a) in nonaccrual status or (b)
renegotiated due to financial deterioration of the borrower; or (iii) has been,
more than once during the preceding 12 months, more than 30 days past due in
the payment of principal or interest. Loans that are in a "nonaccrual status"
are generally loans that are past due 90 days or more in principal or interest.
    
  Initial Mortgage Assets. Simultaneously with the consummation of the
Offering, the Bank, as owner of the Company's Common Stock, will make a capital
contribution to the Company equal to $250 million. The Company will use the
aggregate net proceeds (after underwriting discounts and expenses of the
Offering and the formation) of approximately $     million received in
connection with both the Offering and such capital contribution by the Bank to
purchase (i) obligations issued by the Bank that are recourse only to the
Securing Mortgage Loans (as defined herein) and (ii) Mortgage-Backed
Securities. See "Business and Strategy--General Description of Mortgage Assets"
and "Use of Proceeds."
 
  The principal amount of the Bank Secured Obligations will equal approximately
80% of the aggregate outstanding principal amount of the Securing Mortgage
Loans. See "Business and Strategy--General Description of Mortgage Assets."
   
  The Company and the Bank believe that the fair value of the Initial Mortgage
Assets will at least equal the amount that the Company will pay for the Initial
Mortgage Assets. For assets which will be purchased     
 
                                       11
<PAGE>
 
   
directly, the fair value has been determined in reference to the market price
of specific securities if actively traded, or utilizing a valuation model to
estimate a present value price given the current market yields on comparable
securities if specific prices are not available. The interest rate on the Bank
Secured Obligations has been set to provide a reasonable spread over the
Treasury security with a maturity most consistent with the average life of the
Securing Mortgage Loans. These valuation methods are intended to approximate
values which could be realized in an arm's-length negotiated sale with
knowledgeable third parties. However, no third party valuations of the Initial
Mortgage Assets have been or will be obtained for purposes of the Offering. See
"Risk Factors--No Third Party Valuation of the Mortgage Assets; No Arm's-Length
Negotiations with Affiliates."     
 
  Servicing Agreement. The Bank will service the Securing Mortgage Loans and
the other Mortgage Loans purchased by the Company on behalf of, and as agent
for, the Company and will be entitled to receive fees in connection with the
servicing thereof pursuant to the servicing agreement (the "Servicing
Agreement"). The Bank in its role as servicer under the Servicing Agreement is
hereinafter referred to as the "Servicer." See "Business and Strategy--
Servicing."
   
  Advisory Agreement. The Company will enter into an advisory agreement with
the Bank (the "Advisory Agreement") pursuant to which the Bank will administer
the day-to-day operations of the Company. The Bank in its role as advisor under
the terms of the Advisory Agreement is hereinafter referred to as the
"Advisor." The Advisor will be responsible for (i) monitoring the credit
quality of Mortgage Assets held by the Company, (ii) advising the Company with
respect to the reinvestment of income from and payments on, and with respect to
the acquisition, management, financing and disposition of the Mortgage Assets
held by the Company, and (iii) monitoring the Company's compliance with the
requirements necessary to qualify as a REIT. The Advisor may from time to time
subcontract all or a portion of its obligations under the Advisory Agreement to
one or more of its affiliates. The Advisor may, with the approval of a majority
of the Board of Directors, as well as a majority of the Independent Directors,
subcontract all or a portion of its obligations under the Advisory Agreement to
unrelated third parties. An "Independent Director" is a director who is not a
current officer or employee of the Company or a current director, officer or
employee of the Bank or any affiliate of the Bank. The Advisor will not, in
connection with the subcontracting of any of its obligations under the Advisory
Agreement, be discharged or relieved in any respect from its obligations under
the Advisory Agreement. Although the Advisor and its personnel have substantial
experience in mortgage finance and in the administration of Mortgage Assets,
none has substantial experience in monitoring compliance with the requirements
necessary to qualify as a REIT.     
 
  The Advisory Agreement has an initial term of one year, and may be renewed
for additional one-year periods. The Advisory Agreement may be terminated by
the Company at any time upon 60 days' prior written notice. As long as any
Series A Preferred Shares remain outstanding, any decision by the Company
either to renew the Advisory Agreement or to terminate the Advisory Agreement
must be approved by a majority of the Board of Directors, as well as by a
majority of the Independent Directors. The Advisor will be entitled to receive
an advisory fee equal to $50,000 per year, payable in equal quarterly
installments. See "Management--The Advisor."
 
  Additional Investments. The Company may from time to time purchase additional
Mortgage Assets out of proceeds received in connection with the repayment or
disposition of Mortgage Assets, the issuance of additional shares of Preferred
Stock or additional capital contributions with respect to the Common Stock.
Additional shares of Preferred Stock ranking on a parity with the Series A
Preferred Shares may not be issued by the Company without the approval of a
majority of the Board of Directors and a majority of the Independent Directors.
See "Description of Series A Preferred Shares--Independent Director Approval."
The Company does not currently intend to issue any additional shares of
Preferred Stock unless it simultaneously receives additional capital
contributions from the Bank sufficient to support the issuance of such
additional shares of Preferred Stock.
   
  Management. The Board of Directors will be composed of six members, two of
whom will be Independent Directors. Pursuant to the terms of the Series A
Preferred Shares, the Independent Directors will consider the     
 
                                       12
<PAGE>
 
   
interests of the holders of both the Series A Preferred Shares and the Common
Stock in determining whether any proposed action requiring their approval is in
the best interests of the Company. The Company currently has six officers, each
of whom is an officer and/or director of the Bank and/or affiliate of the Bank
and is compensated by the Bank. The Company has no other employees and does not
anticipate that it will require additional employees. See "Management."     
   
  Newly Formed Entity. As a newly formed entity, the Company has no prior
operating history. As of the date hereof, it has $1,000 of assets and
stockholder's equity and no indebtedness. Immediately after the issuance by the
Company of the Series A Preferred Shares to the public, the contribution of
capital by the Bank to the Company and the purchase by the Company of the
Initial Mortgage Assets, the Company will have approximately $    million
represented by Initial Mortgage Assets, $10 million of stated capital
attributable to the Series A Preferred Shares, $1,000 of stated capital
attributable to the Common Stock and approximately $    million of additional
paid-in capital. See "Capitalization." The par value of the Series A Preferred
Shares is $1.00 per share. Net proceeds received by the Company from the
Offering in excess of the aggregate par value of the Series A Preferred Shares
is considered additional paid-in capital and may be used by the Company for
various corporate purposes. The par value of the Series A Preferred Shares is
unrelated to the liquidation preference or the redemption price of such shares.
    
                           TAX STATUS OF THE COMPANY
   
  The Company will elect to be taxed as a REIT under the Code, commencing with
its taxable year ending December 31, 1998. As a REIT, the Company generally
will not be subject to federal income tax on net income and capital gains to
the extent that it makes sufficient distributions of its income to the holders
of its Common Stock and Preferred Stock, including the Series A Preferred
Shares, and maintains its qualification as a REIT.     
   
  A REIT is subject to a number of organizational and operational requirements,
including a requirement that it currently distribute to stockholders at least
95% of its "REIT taxable income" (not including capital gains). Notwithstanding
qualification for taxation as a REIT, the Company may be subject to federal,
state and/or local tax. See "Risk Factors--Tax Risks" and "Federal Income Tax
Consequences."     
 
                                       13
<PAGE>
 
                                 RISK FACTORS
 
  Prospective investors should carefully consider the following information in
conjunction with the other information contained in this Prospectus before
purchasing Series A Preferred Shares in the Offering. This Prospectus contains
forward-looking statements that involve risks and uncertainties. THE COMPANY'S
ACTUAL RESULTS MAY DIFFER SIGNIFICANTLY FROM THE RESULTS DISCUSSED IN THE
FORWARD-LOOKING STATEMENTS. FACTORS THAT MIGHT CAUSE SUCH DIFFERENCES INCLUDE
THOSE DISCUSSED BELOW. IN ADDITION, PROSPECTIVE INVESTORS SHOULD ALSO
CAREFULLY CONSIDER THE INFORMATION CONCERNING THE BANK SET FORTH UNDER "THE
BANK."
   
DECLINING INTEREST RATES WILL REDUCE EARNINGS OF THE COMPANY     
   
  The Company's income will consist primarily of interest payments on the
Mortgage Assets held by it. If there is a decline in interest rates during a
period of time when the Company must reinvest payments of interest and
principal in respect of its Mortgage Assets, the Company may find it difficult
to purchase additional Mortgage Assets that generate sufficient income to
support payment of dividends on the Series A Preferred Shares. Because the
rate at which dividends, if, when and as authorized and declared, are payable
on the Series A Preferred Shares is fixed, there can be no assurance that an
interest rate environment in which there is a decline in interest rates would
not adversely affect the Company's ability to pay dividends on the Series A
Preferred Shares.     
   
QUARTERLY DIVIDENDS NOT AUTHORIZED WILL NOT BE PAID     
   
  Dividends on the Series A Preferred Shares are not cumulative. Consequently,
if the Board of Directors does not authorize a dividend on the Series A
Preferred Shares for any quarterly period, the holders of the Series A
Preferred Shares would not be entitled to recover such dividend whether or not
funds are or subsequently become available. The Board of Directors may
determine, in its business judgment, that it would be in the best interests of
the Company to pay less than the full amount of the stated dividend on the
Series A Preferred Shares or no dividend for any quarter, notwithstanding that
funds are available. Factors that may be considered by the Board of Directors
in making this determination are the Company's financial condition and capital
needs, the impact of legislation and regulations as then in effect or as may
be proposed, economic conditions, and such other factors as the Board of
Directors may deem relevant. Notwithstanding the foregoing, to remain
qualified as a REIT, the Company must distribute annually at least 95% of its
"REIT taxable income" (not including capital gains) to stockholders. See "--
Tax Risks" and "Federal Income Tax Consequences--Taxation of the Company--
Organizational Requirements."     
   
CERTAIN MORTGAGE ASSETS WILL BE PAYABLE ONLY FROM ASSETS SECURING THEM     
   
  A substantial portion of the Initial Mortgage Assets will consist of Bank
Secured Obligations, which will be the Company's primary assets. The Bank
Secured Obligations will be recourse only to the Securing Mortgage Loans,
which will be assigned to the Company by the Bank and will be secured by real
property. Although the Securing Mortgage Loans will be assigned to the
Company, the Company is required to remit to the Bank any collected funds in
excess of the amount due on the Bank Secured Obligations. In the event of
nonpayment of interest or default on the Bank Secured Obligations, the
Company's only recourse will be to exercise its rights under the Securing
Mortgage Loans, either directly or through the Bank as Servicer. It is
anticipated that additional Mortgage Assets acquired by the Company will
consist of similar limited recourse obligations.     
   
AUTOMATIC EXCHANGE FOR BANK PREFERRED SHARES COULD OCCUR WHEN VALUE OF BANK
PREFERRED SHARES IS IMPAIRED     
   
  The purchase of Series A Preferred Shares involves risk with respect to the
performance and capital levels of the Bank. A decline in the performance and
capital levels of the Bank or the placement of the Bank into conservatorship
or receivership could result in the automatic exchange of the Series A
Preferred Shares for Bank Preferred Shares, which would be an investment in
the Bank and not in the Company. As a result, holders of Series A Preferred
Shares would become preferred stockholders of the Bank at a time when the
Bank's financial condition was deteriorating or when the Bank had been placed
into conservatorship or receivership. If an Exchange Event occurs, the Bank
would likely be unable to pay dividends on the Bank Preferred Shares. An     
 
                                      14
<PAGE>
 
   
investment in the Bank is also subject to certain risks that are distinct from
the risks associated with an investment in the Company. For example, an
investment in the Bank would involve risks relating to the capital levels of,
and other federal regulatory requirements applicable to, the Bank, and the
performance of the Bank's loan portfolio. An investment in the Bank is also
subject to the general risks inherent in equity investments in depository
institutions. In the event of a liquidation of the Bank, the claims of
depositors and secured, senior, general and subordinated creditors of the Bank
would be entitled to a priority of payment over the claims of holders of
equity interests such as the Bank Preferred Shares. As a result, if the Bank
were to be placed into receivership, the holders of the Bank Preferred Shares
likely would receive, if anything, substantially less than they would have
received had the Series A Preferred Shares not been exchanged for Bank
Preferred Shares. Potential investors in the Series A Preferred Shares should
carefully consider the description of the Bank and certain risk factors set
forth under "The Bank." See also "Description of Series A Preferred Shares--
Automatic Exchange."     
   
BANK PREFERRED SHARES WILL NOT BE LISTED ON ANY EXCHANGE     
 
  Although the Series A Preferred Shares will be listed on the NYSE, the Bank
does not intend to apply for listing of the Bank Preferred Shares on any
national securities exchange or for quotation of the Bank Preferred Shares
through the Nasdaq Stock Market. Consequently, there can be no assurance as to
the liquidity of the trading markets for the Bank Preferred Shares, if issued,
or that an active public market for the Bank Preferred Shares would develop or
be maintained.
   
DIVIDENDS AND OPERATIONS OF THE COMPANY RESTRICTED BY REGULATION     
 
  Because the Company is a subsidiary of the Bank, banking regulatory
authorities will have the right to examine the Company and its activities.
Under certain circumstances, including any determination that the Bank's
relationship to the Company results in an unsafe and unsound banking practice,
such regulatory authorities will have the authority to restrict the ability of
the Company to transfer assets, to make distributions to its stockholders
(including dividends to the holders of Series A Preferred Shares, as described
below), or to redeem shares of Preferred Stock, or even to require the Bank to
sever its relationship with or divest its ownership of the Company. Such
actions could potentially result in the Company's failure to qualify as a
REIT.
   
  Payment of dividends on the Series A Preferred Shares could also be subject
to regulatory limitations if the Bank became less than "adequately
capitalized" for purposes of the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA"). Less than "adequately capitalized" is
currently defined as having (i) a total risk-based capital ratio of less than
8.0%, (ii) a Tier 1 risk-based capital ratio of less than 4.0%, or (iii) a
Tier 1 leverage ratio of less than 4.0% (or 3.0% under certain circumstances
not currently applicable to the Bank). Based on unaudited results, at
September 30, 1997, the Bank's total risk-based capital ratio was 10.63%, its
Tier 1 risk-based capital ratio was 7.38% and its Tier 1 leverage ratio was
6.61%. Subject to regulatory approval, the Bank may use a portion of the
proceeds from the sale of the Initial Mortgage Assets to the Company to redeem
up to $150 million of existing subordinated notes qualifying as Tier 2
capital. After giving effect to the Offering and assuming the foregoing
redemption takes place, such ratios would be 11.30%, 9.18% and 8.22%,
respectively.     
   
  If the Automatic Exchange occurs, the Bank would likely be unable to pay
dividends on the Bank Preferred Shares. In all circumstances following the
Automatic Exchange, the Bank's ability to pay dividends would be subject to
various restrictions under applicable regulations. Furthermore, in the event
the Bank is placed into conservatorship or receivership (whether before or
after the Automatic Exchange), the Bank would be unable to pay dividends on
the Bank Preferred Shares. In addition, in the event of a liquidation of the
Bank, the claims of the Bank's depositors and of its secured, senior, general
and subordinated creditors would be entitled to a priority of payment over the
dividend and other claims of holders of equity interests such as the Bank
Preferred Shares.     
   
GEOGRAPHIC CONCENTRATION OF MORTGAGE LOANS     
 
  Certain geographic regions of the United States may from time to time
experience natural disasters or weaker regional economic conditions and
housing markets, and, consequently, may experience higher rates of loss and
delinquency on Mortgage Loans generally. Any concentration of the Mortgage
Loans in such a region
 
                                      15
<PAGE>
 
may present risks in addition to those generally present with respect to
mortgage loans. The Company currently anticipates that a substantial portion
of the residential properties underlying the Securing Mortgage Loans and the
other Mortgage Loans purchased by the Company will be located in Illinois and
Arizona. These Mortgage Loans may be subject to a greater risk of default than
other comparable Mortgage Loans in the event of adverse economic, political or
business developments or natural hazards that may affect such region and the
ability of property owners in such region to make payments of principal and
interest on the underlying mortgages.
 
TAX RISKS
   
  Adverse Consequences of Failure to Qualify as a REIT. The Company intends to
operate so as to qualify as a REIT under the Code. Although the Company
believes that it will be owned and organized and will operate in such a
manner, and Chapman and Cutler will render certain opinions, described under
"Federal Income Tax Consequences," regarding the Company's qualification as a
REIT, no assurance can be given that the Company will be able to operate in
such a manner so as to qualify as a REIT or to remain so qualified.
Qualification as a REIT involves the application of highly technical and
complex Code provisions for which there are only limited judicial or
administrative interpretations. The determination of various factual matters
and circumstances, not entirely within the Company's control and not addressed
by the opinion of Chapman and Cutler, may affect the Company's ability to
qualify as a REIT. Although the Company is not aware of any proposal in
Congress to amend the tax laws in a manner that would materially and adversely
affect the Company's ability to operate as a REIT, no assurance can be given
that new legislation or new regulations, administrative interpretations or
court decisions will not significantly change the tax laws in the future with
respect to qualification as a REIT or the federal income tax consequences of
such qualification.     
 
  The Company is relying on the opinion of Chapman and Cutler, counsel to the
Company, regarding various issues affecting the Company's ability to qualify,
and retain qualification, as a REIT. Such legal opinion is not binding on the
Internal Revenue Service (the "IRS") or the courts and no assurance can be
given that such opinion will not be challenged by the IRS.
 
  If in any taxable year the Company fails to qualify as a REIT, the Company
would not be allowed a deduction for distributions to stockholders in
computing its taxable income and would be subject to federal income tax
(including any applicable alternative minimum tax) on its taxable income at
regular corporate rates. As a result, the amount available for distribution to
the Company's stockholders including the holders of the Series A Preferred
Shares, would be reduced for the year or years involved. In addition, unless
entitled to relief under certain statutory provisions, the Company would be
disqualified from treatment as a REIT for the four taxable years following the
year during which qualification was lost. A failure of the Company to qualify
as a REIT would not necessarily give the Company the right to redeem the
Series A Preferred Shares, nor would it give the holders of the Series A
Preferred Shares the right to have their shares redeemed. See "Description of
Series A Preferred Shares--Redemption."
   
  Notwithstanding that the Company currently intends to operate in a manner
designed to enable it to qualify as a REIT, future economic, market, legal,
tax or other considerations may cause the Company to determine that it is in
the best interest of the Company and the holders of its Common Stock and
Preferred Stock to revoke the REIT election. As long as any Series A Preferred
Shares are outstanding, any such determination by the Company may not be made
without the approval of a majority of the Independent Directors. The tax law
prohibits the Company from electing treatment as a REIT for the four taxable
years following the year of such revocation. See "Federal Income Tax
Consequences."     
 
  REIT Requirements with Respect to Stockholder Distributions. To qualify as a
REIT under the Code, the Company generally will be required each year to
distribute as dividends to its stockholders at least 95% of its "REIT taxable
income" (excluding capital gains). Failure to comply with this requirement
would result in the Company's income being subject to tax at regular corporate
rates. In addition, the Company will be subject to a 4% nondeductible excise
tax on the amount, if any, by which certain distributions considered as paid
by it with
 
                                      16
<PAGE>
 
   
respect to any calendar year are less than the sum of 85% of its ordinary
income for the calendar year, 95% of its capital gains net income for the
calendar year and any undistributed taxable income from prior periods. Under
certain circumstances, banking regulatory authorities may restrict the ability
of the Company, as a subsidiary of the Bank, to make distributions to its
stockholders. Such a restriction could result in the Company's failure to meet
REIT requirements with respect to stockholder distributions. See "--Dividends
and Operations of the Company Restricted by Regulation."     
   
  Redemption upon Occurrence of a Tax Event. At any time following the
occurrence of a Tax Event (as defined under "Description of Series A Preferred
Shares--Redemption"), even if such Tax Event occurs prior to            ,
2003, the Company will have the right to redeem the Series A Preferred Shares
in whole but not in part. The occurrence of a Tax Event will not, however,
give the holders of the Series A Preferred Shares any right to have such
shares redeemed. See "Description of Series A Preferred Shares--Redemption."
       
  Automatic Exchange upon Occurrence of the Exchange Event. Upon the
occurrence of the Exchange Event, the outstanding Series A Preferred Shares
will be automatically exchanged on a one-for-one basis into Bank Preferred
Shares. See "Description of Series A Preferred Shares--Automatic Exchange."
Assuming, as is anticipated to be the case, that the Bank Preferred Shares are
nonvoting, the Automatic Exchange will be taxable, and each holder of Series A
Preferred Shares will have a gain or loss, as the case may be, measured by the
difference between the basis of such holder in the Series A Preferred Shares
and the fair market value of the Bank Preferred Shares received in the
Automatic Exchange. Assuming that such holder's Series A Preferred Shares were
held as capital assets prior to the Automatic Exchange, any gain or loss will
be capital gain or loss. See "Federal Income Tax Consequences--Tax Treatment
of Automatic Exchange."     
   
DEPENDENCE UPON THE BANK AS ADVISOR AND SERVICER     
   
  The Company will be dependent for the selection, structuring and monitoring
of its Mortgage Assets on the diligence and skill of the officers and
employees of the Advisor. See "Management." Termination of the Advisory
Agreement with the Bank requires the affirmative vote of a majority of the
Board of Directors of the Company, a majority of which is composed of officers
of the Bank. In addition, the Company will be dependent upon the expertise of
the Servicer for the servicing of the Mortgage Loans. The Advisor may
subcontract all or a portion of its obligations under the Advisory Agreement,
and the Servicer may subcontract all or a portion of its obligations under the
Servicing Agreement, to one or more affiliates, and under certain conditions
to non-affiliates, involved in the business of managing Mortgage Assets. In
the event the Advisor or the Servicer subcontracts its obligations in such a
manner, the Company will be dependent upon the subcontractor to provide
services. See "Management--The Advisor" and "Business and Strategy--
Servicing."     
 
RELATIONSHIP WITH THE BANK AND ITS AFFILIATES; CONFLICTS OF INTEREST
   
  The Bank and its affiliates are involved in virtually every aspect of the
Company's existence. The Bank is the sole holder of the Common Stock of the
Company and will administer the day-to-day activities of the Company in its
role as Advisor under the Advisory Agreement. The Bank will also act as
Servicer of the Mortgage Loans on behalf of the Company under the Servicing
Agreement. In addition, other than the Independent Directors, all of the
officers and directors of the Company are also officers and/or directors of
the Bank and/or affiliates of the Bank. Their compensation is paid by the
Bank, and they have substantial responsibilities in connection with their work
as officers of the Bank. As the holder of all of the outstanding voting stock
of the Company, the Bank will have the right to elect all directors of the
Company, including the Independent Directors.     
 
  The Bank and its affiliates may have interests which are not identical to
those of the Company. Consequently, conflicts of interest may arise with
respect to transactions, including without limitation, the acquisition of the
Initial Mortgage Assets; future acquisitions of Mortgage Assets from the Bank
and/or affiliates of the Bank; servicing of Mortgage Loans; future
dispositions of Mortgage Assets to the Bank; and the renewal, termination or
modification of the Advisory Agreement or the Servicing Agreement. It is the
intention of the Company and the Bank that any agreements and transactions
between the Company, on the one hand, and the Bank and/or its affiliates, on
the other hand, are fair to all parties and consistent with market terms,
including prices paid and received for the Initial Mortgage Assets, on the
acquisition or disposition of Mortgage Assets by the Company or in connection
with the servicing of Mortgage Loans. The requirement in the terms of the
Series
 
                                      17
<PAGE>
 
A Preferred Shares that certain actions of the Company be approved by a
majority of the Independent Directors is also intended to ensure fair dealings
between the Company and the Bank and its affiliates. However, there can be no
assurance that such agreements or transactions will be on terms as favorable
to the Company as those that could have been obtained from unaffiliated third
parties. See "Business and Strategy--Management Policies and Programs--
Conflict of Interest Policies."
 
NO OPERATING HISTORY
 
  The Company is a newly organized corporation with no operating history and
no revenues to date.
 
NO CREDIT ENHANCEMENT OR SPECIAL HAZARD INSURANCE
 
  The Bank generally does not intend to obtain credit enhancements such as
mortgagor bankruptcy insurance or to obtain special hazard insurance for the
Mortgage Assets, other than standard hazard insurance, which will in each case
only relate to individual Mortgage Loans. Accordingly, during the time it
holds the Mortgage Assets for which third party insurance is not obtained, the
Company will be subject to risks of borrower defaults and bankruptcies and
special hazard losses that are not covered by standard hazard insurance (such
as those occurring from earthquakes or floods). In addition, in the event of a
default on any Mortgage Loan, the Company would bear the risk of loss of
principal to the extent of any deficiency between (i) the value of the related
mortgaged property, plus any payments from the borrower or an insurer (or
guarantor in the case of Commercial Mortgage Loans) and (ii) the amount owing
on the Mortgage Loan.
 
REAL ESTATE MARKET CONDITIONS
 
  The results of the Company's operations will be affected by various factors,
many of which are beyond the control of the Company, such as: (i) local and
other economic conditions affecting real estate value, particularly in
Illinois and Arizona, (ii) the level of interest income generated by the
Mortgage Assets, (iii) the market value of such Mortgage Assets and (iv) the
supply of and demand for such Mortgage Assets. Further, there can be no
assurance that the value of the Initial Mortgage Assets or the values of
properties securing such Mortgage Assets, have remained or will remain at the
levels existing on the dates of origination of such Mortgage Assets.
 
DELAYS IN LIQUIDATING DEFAULTED MORTGAGE LOANS
 
  Even assuming that the mortgaged properties underlying the Mortgage Assets
held by the Company provide adequate security for such Mortgage Assets,
substantial delays could be encountered in connection with the liquidation of
defaulted Mortgage Loans, with corresponding delays in the receipt of related
proceeds by the Company. An action to foreclose on a mortgaged property
securing a Mortgage Loan is regulated by state statutes and rules and is
subject to many of the delays and expenses of other lawsuits if defenses or
counterclaims are interposed, sometimes requiring several years to complete.
In Illinois, nonjudicial sales of mortgaged properties are not allowed,
requiring a judicial action to foreclose. Furthermore, in some states (not
including Illinois), an action to obtain a deficiency judgment is not
permitted following a nonjudicial sale of a mortgaged property. In the event
of a default by a mortgagor, these restrictions, among other things, may
impede the ability of the Bank to foreclose on or sell the mortgaged property
or to obtain proceeds sufficient to repay all amounts due on the related
Mortgage Loan. In addition, the Servicer will be entitled to deduct from
collections received all expenses reasonably incurred in attempting to recover
amounts due and not yet repaid on liquidated Mortgage Loans, including legal
fees and costs of legal action, real estate taxes, insurance and maintenance
and preservation expenses, thereby reducing amounts available with respect to
the Mortgage Loans.
 
LEGAL CONSIDERATIONS
 
  Applicable state laws generally regulate interest rates and other charges
and require certain disclosures to borrowers. In addition, most states have
other laws, public policy and general principles of equity relating to the
protection of consumers, unfair and deceptive practices and practices which
may apply to the servicing and collection of the Mortgage Loans. Depending on
the provisions of the applicable law and the specific facts and circumstances
involved, violations of these laws, policies and principles may limit the
ability of the Bank to collect all or part of the principal of or interest on
the Mortgage Loans, may entitle the borrower to a refund of amounts previously
paid and, in addition, could subject the Bank to damages and administrative
sanctions.
 
                                      18
<PAGE>
 
SPECIAL RISKS RELATING TO COMMERCIAL MORTGAGE LOANS
 
  The Initial Mortgage Assets will not contain or be secured by any Commercial
Mortgage Loans. In the future, however, the Company may acquire interests in
Commercial Mortgage Loans. Commercial Mortgage Loans have certain distinct
risks. The Company's current policy is not to acquire any interest in a
Commercial Mortgage Loan if Commercial Mortgage Loans would constitute more
than 5% of the total book value of the Mortgage Assets of the Company at the
time of its acquisition. Commercial Mortgage Loans generally lack standardized
terms, which may complicate their structure. Commercial real estate properties
themselves tend to be unique and are more difficult to value than residential
real estate properties. Commercial Mortgage Loans also tend to have shorter
maturities than Residential Mortgage Loans and may not be fully amortizing,
meaning that they may have a significant principal balance or "balloon"
payment due on maturity. In addition, commercial real estate properties,
particularly industrial and warehouse properties, are generally subject to
relatively greater environmental risks than non-commercial properties and to
the corresponding burdens and costs of compliance with environmental laws and
regulations. See "--Environmental Considerations." Also, there may be costs
and delays involved in enforcing rights of a property owner against tenants in
default under the terms of leases with respect to commercial properties. For
example, tenants may seek the protection of the bankruptcy laws, which could
result in termination of lease contracts.
 
ENVIRONMENTAL CONSIDERATIONS
 
  In the event that the Company is forced to foreclose on a defaulted Mortgage
Loan to recover its investment in such Mortgage Loan, the Company may be
subject to environmental liabilities in connection with the underlying real
property which could exceed the value of the real property. Although the
Company intends to exercise due diligence to discover potential environmental
liabilities prior to the acquisition of any property through foreclosure,
hazardous substances or wastes, contaminants, pollutants or sources thereof
(as defined by state and federal laws and regulations) may be discovered on
properties during the Company's ownership or after a sale thereof to a third
party. If such hazardous substances are discovered on a property which the
Company has acquired through foreclosure or otherwise, the Company may be
required to remove those substances and clean up the property. There can be no
assurance that in such a case the Company would not incur full recourse
liability for the entire costs of any removal and clean-up, that the cost of
such removal and clean-up would not exceed the value of the property or that
the Company could recoup any of such costs from any third party. The Company
may also be liable to tenants and other users of neighboring properties. In
addition, the Company may find it difficult or impossible to sell the property
prior to or following any such clean-up.
 
RISK OF FUTURE REVISIONS IN POLICIES AND STRATEGIES BY BOARD OF DIRECTORS
   
  The Board of Directors has established the investment policies and operating
policies and strategies of the Company, all material aspects of which are
described in this Prospectus. These policies may be amended or revised from
time to time at the discretion of the Board of Directors (in certain
circumstances subject to the approval of a majority of the Independent
Directors) without a vote of the Company's stockholders, including holders of
the Series A Preferred Shares. The ultimate effect of any change in the
policies and strategies of the Company on a holder of Series A Preferred
Shares may be positive or negative. See "Business and Strategy--Management
Policies and Programs."     
   
POSSIBLE LEVERAGE     
 
  Although the Company does not currently intend to incur any indebtedness in
connection with the acquisition and holding of Mortgage Assets, the Company
may do so at any time (although indebtedness in excess of 25% of the Company's
total stockholders' equity may not be incurred without the approval of a
majority of the Independent Directors of the Company). To the extent the
Company were to change its policy with respect to the incurrence of
indebtedness, the Company would be subject to risks associated with leverage,
including, without limitation, changes in interest rates and prepayment risk.
 
NO THIRD PARTY VALUATION OF THE MORTGAGE ASSETS; NO ARM'S-LENGTH NEGOTIATIONS
WITH AFFILIATES
   
  The Company and the Bank believe that the fair value of the Initial Mortgage
Assets will at least equal the amount that the Company will pay for the
Initial Mortgage Assets ($     million). However, no third party     
 
                                      19
<PAGE>
 
valuations were obtained for purposes of the Offering, and there can be no
assurance that the fair value of the Initial Mortgage Assets will not differ
from the amount payable by the Company.
 
  In addition, it is not anticipated that third party valuations will be
obtained in connection with future acquisitions and dispositions of Mortgage
Assets even in circumstances where an affiliate of the Company is selling the
Mortgage Assets to, or purchasing the Mortgage Assets from, the Company.
Accordingly, although the Company and the Bank intend that future acquisitions
or dispositions of Mortgage Assets be on a fair value basis, there can be no
assurance that the consideration to be paid (or received) by the Company to
(or from) the Bank or any of its affiliates in connection with future
acquisitions or dispositions of Mortgage Assets will not differ from the fair
value of such Mortgage Assets.
 
NO PRIOR MARKET FOR SERIES A PREFERRED SHARES
 
  Prior to the Offering, there has been no public market for the Series A
Preferred Shares, and there can be no assurance that an active trading market
will develop or be sustained or that the Series A Preferred Shares may be
resold at or above the initial public offering price.
   
ADDITIONAL ISSUANCES OF PREFERRED STOCK     
   
  The charter of the Company authorizes 20,000,000 shares of Preferred Stock
of the Company, 10,000,000 shares of which are being sold in this offering.
The Company could issue additional preferred shares that rank equal to the
Series A Preferred Shares without the approval of the holders of the Series A
Preferred Shares. Such future issuances could have the effect of diluting the
holders of the Series A Preferred Shares.     
   
RISK OF FRAUDULENT RELEASE OF MORTGAGES     
   
  Because of the expense and administrative inconvenience involved, the
Company will not record the assignment to the Company of the Mortgage Loans
under the Mortgage Loan Assignment Agreement. As a result, the Bank will
remain the mortgagee of record. The recording acts of most states serve to
protect the mortgagor in its reliance on the real estate records for
determining who is entitled to payment under the mortgage. Therefore, were the
Bank to fraudulently record a satisfaction of a mortgage without remitting the
proceeds to the Company, the Company may be unable to collect amounts owed
under the mortgage from the mortgagor. The Company believes that such a
fraudulent satisfaction is unlikely due to the close relationship between the
Company and the Bank.     
 
                                  THE COMPANY
   
  The Company is a newly formed Maryland corporation created for the purpose
of raising capital for the Bank. The Company's principal business objective is
to acquire, hold, finance and manage Mortgage Assets that will generate net
income for distribution to stockholders. The Company may hold its assets
through a subsidiary entity. The Company anticipates that a substantial
portion of its Mortgage Assets will consist of obligations of the Bank that
are recourse only to the Securing Mortgage Loans.     
   
  Generally, the Company expects that it will acquire its Mortgage Assets from
the Bank and affiliates of the Bank. The Bank will administer the day-to-day
operations of the Company in its role as Advisor under the Advisory Agreement.
All of the Common Stock of the Company is owned by the Bank. The Company will
elect to be subject to tax as a REIT under the Code, and will generally not be
subject to federal income tax to the extent that it distributes its earnings
to its stockholders and maintains its qualification as a REIT. For a further
description of the operations of the Company, see "Business and Strategy,"
"Management," "Risk Factors" and "Federal Income Tax Consequences."     
   
  The Series A Preferred Shares will be exchanged automatically on a one-for-
one basis for Bank Preferred Shares upon the occurrence of the Exchange Event.
CONSEQUENTLY, AN INVESTMENT IN SERIES A PREFERRED SHARES COULD BE REPLACED BY
AN INVESTMENT IN BANK PREFERRED SHARES AT A TIME WHEN THE BANK'S FINANCIAL
CONDITION IS DETERIORATING OR WHEN THE BANK HAS BEEN PLACED INTO
CONSERVATORSHIP OR RECEIVERSHIP. IN ADDITION, UNDER SUCH CIRCUMSTANCES THE
BANK WOULD LIKELY BE UNABLE TO PAY DIVIDENDS ON THE BANK PREFERRED SHARES.
POTENTIAL INVESTORS IN THE SERIES A PREFERRED SHARES, THEREFORE, SHOULD
CAREFULLY CONSIDER THE DESCRIPTION OF THE BANK SET FORTH UNDER "THE BANK." See
also "Description of Series A Preferred Shares--Automatic Exchange."     
 
                                      20
<PAGE>
 
                                USE OF PROCEEDS
 
  The gross proceeds to the Company from the sale of the Series A Preferred
Shares offered hereby will be $250 million. Simultaneously with the
consummation of the Offering, the Bank will make capital contributions to the
Company with respect to its Common Stock equal to $250 million. The Company
will use the aggregate net proceeds of approximately $    million (after
expenses of the Offering and the formation) received in connection with both
the Offering and such capital contributions by the Bank to acquire the Initial
Mortgage Assets from the Bank upon the consummation of the Offering. See
"Business and Strategy."
 
  The following table illustrates the use of proceeds by the Company from the
sale of the Series A Preferred Shares offered hereby and the capital
contributions by the Bank described above.
 
<TABLE>
      <S>                                                           <C>
      Gross proceeds from the Offering of Series A Preferred
       Shares.....................................................  $250,000,000
      Gross proceeds from the capital contributions by the Bank...   250,000,000
      Underwriting discount and expenses..........................
                                                                    ------------
      Net proceeds to be applied to the acquisition of the Initial
       Mortgage Assets from the Bank..............................  $
                                                                    ============
</TABLE>
 
  The Bank will not receive any transaction fees upon consummation of the
Offering, including any advance payment in respect of advisory or servicing
fees.
 
                                CAPITALIZATION
   
  The following table sets forth the capitalization of the Company as of
January 2, 1998 (the date of the audited financial statement of the Company)
and as adjusted to reflect (i) the consummation of the Offering and (ii) the
transactions described in "Certain Transactions Constituting the Formation--
The Formation" and the use of the proceeds therefrom as described under "Use
of Proceeds."     
 
<TABLE>   
<CAPTION>
                                                          JANUARY 2, 1998
                                                          -------------------
                                                                        AS
                                                          ACTUAL     ADJUSTED
                                                          -------    --------
                                                           (IN THOUSANDS)
<S>                                                       <C>        <C>
DEBT
  Total long-term debt...................................     --         --
STOCKHOLDERS' EQUITY
  Preferred Stock, $1.00 par value per share; none
   authorized, issued and outstanding, actual; and
   20,000,000 shares authorized, 10,000,000 shares issued
   and outstanding, as adjusted..........................     --     $10,000
  Common Stock, $1.00 par value; 1,000 shares authorized,
   1,000 shares issued and outstanding, actual and as
   adjusted.............................................. $     1(1)       1
  Additional paid-in capital.............................     --            (1)
                                                          -------    -------
    Total stockholders' equity...........................       1
                                                          -------    -------
TOTAL CAPITALIZATION..................................... $     1    $
                                                          =======    =======
</TABLE>    
- --------
   
(1) The Company was formed with an initial capitalization of $1,000.
    Immediately prior to the consummation of the Offering, the Bank will make
    capital contributions to the Company equal to $250 million. Upon
    consummation of the Offering, the Common Stock capital amount will equal
    $1,000. The additional paid-in capital of $    million represents (i) the
    total capital contributions made by the Bank to the Company minus the
    aggregate underwriting discount and Offering and organization expenses and
    (ii) the full $250 million raised in the Offering minus the aggregate $10
    million par value of the Series A Preferred Shares.     
 
                                      21
<PAGE>
 
                             BUSINESS AND STRATEGY
 
GENERAL
   
  The Company has been formed for the purpose of raising capital for the Bank.
The Company's principal business objective is to acquire, hold, finance and
manage Mortgage Assets that will generate net income for distribution to
stockholders. The Company will acquire the Initial Mortgage Assets from the
Bank for an aggregate purchase price of approximately $    million. See
"Certain Transactions Constituting the Formation--The Formation."     
   
  In order to preserve its status as a REIT under the Code, substantially all
of the assets of the Company will consist of the Initial Mortgage Assets and
other qualified REIT real estate assets under the REIT Provisions. See
"Federal Income Tax Consequences."     
 
DIVIDEND POLICY
   
  The Company currently expects to pay an aggregate amount of dividends with
respect to its outstanding shares of stock equal to not less than 95% of the
Company's "REIT taxable income" (excluding capital gains). In order to remain
qualified as a REIT, the Company must distribute annually at least 95% of its
"REIT taxable income" (excluding capital gains) to stockholders. The Company
anticipates that none of the dividends on the Series A Preferred Shares and
none or no material portion of the dividends on the Common Stock will
constitute non-taxable returns of capital.     
 
  Dividends will be declared at the discretion of the Board of Directors after
considering the Company's distributable funds, financial requirements, tax
considerations and other factors.
   
  There are several limitations on the Company's ability to pay dividends on
the Common Stock (none of which should adversely affect the legal right of the
Company to pay dividends in respect of the Series A Preferred Shares). First,
under the Company's current dividend policy, the Company may not make any
distribution in respect of the Common Stock with respect to any year to the
extent that, after taking into account such proposed distribution, total cash
or property distributions on the Company's outstanding shares of Preferred
Stock and Common Stock with respect to that year would exceed 105% of the
Company's "REIT taxable income" (excluding capital gains) for that year plus
net capital gains of the Company for that year. This policy regarding the
limitations on payment of dividends in respect of Common Stock may not be
modified without the approval of a majority of the Independent Directors.
Second, if the Company fails to declare and pay full dividends on the Series A
Preferred Shares in any dividend period, the Company may not make any
dividends or other distributions with respect to the Common Stock, until such
time as dividends on all outstanding Series A Preferred Shares have been (i)
declared and paid for three consecutive dividend periods and (ii) declared and
paid or declared and a sum sufficient for the payment thereof has been set
apart for payment for the fourth consecutive dividend period. See "Description
of Series A Preferred Shares--Dividends." Third, Maryland law provides that
dividends may not be paid on the stock of the Company if, after giving effect
to the dividends: (i) the Company would not be able to pay indebtedness of the
Company as the indebtedness becomes due in the usual course of business; or
(ii) the Company's total assets would be less than the sum of the Company's
total liabilities plus, unless the Charter permits otherwise, the amount that
would be needed, if the Company were to be dissolved at the time of the
distribution, to satisfy the preferential rights upon dissolution of
stockholders whose preferential rights on dissolution are superior to those
receiving the distribution. It is, however, possible that these limitations on
the Company's ability to pay dividends on the Common Stock could affect the
ability of the Company to qualify as a REIT for federal income tax purposes.
See "Federal Income Tax Consequences--Taxation of the Company--Organizational
Requirements."     
   
  In the event that the Bank were to pay dividends on the Bank Preferred
Shares, such dividends would be paid out of the Bank's retained earnings.     
 
  Under certain circumstances, including any determination that the Bank's
relationship to the Company results in an unsafe and unsound banking practice,
banking regulatory authorities will have additional authority to restrict the
ability of the Company to make dividend payments to its stockholders.
 
                                      22
<PAGE>
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company's principal liquidity need will be to fund the acquisition of
additional Mortgage Assets as Mortgage Assets held by the Company are repaid.
The acquisition of such additional Mortgage Assets will be funded with the
proceeds of principal repayments on its current portfolio of Mortgage Assets.
The Company does not anticipate that it will have any other material capital
expenditures. The Company believes that cash generated from the payment of
interest and principal on the Securing Mortgage Loans will enable full
payments to be made on the Bank Secured Obligations and that such payments
along with payments with respect to the other Mortgage Assets held by the
Company will provide the Company with sufficient funds to meet its operating
requirements and to pay dividends in accordance with the requirements to be
taxed as a REIT for the foreseeable future.
 
GENERAL DESCRIPTION OF MORTGAGE ASSETS
   
  Initial Mortgage Assets. It is anticipated that approximately $358 million
of the Company's initial assets will consist of obligations issued by the Bank
that are recourse only to the underlying Mortgage Loans (the "Securing
Mortgage Loans"). The principal amount of the Bank Secured Obligations will
equal approximately 80% of the principal amount of the Securing Mortgage
Loans. The Initial Mortgage Assets will also include approximately $133
million of Mortgage-Backed Securities (the "Initial Mortgage-Backed
Securities").     
          
  Description of the Bank Secured Obligations. Simultaneously with the
consummation of the Offering, the Company will acquire the Bank Secured
Obligations pursuant to the terms of a loan agreement with the Bank (the "Bank
Loan Agreement"). The Bank Secured Obligations will be recourse only to the
Securing Mortgage Loans that are secured by real property. The Bank Secured
Obligations will mature on October 1, 2027. The principal amount of the Bank
Secured Obligations will equal approximately 80% of the aggregate of the
outstanding principal amount of the Securing Mortgage Loans. The Bank Secured
Obligations will initially pay interest at    % per annum. Payments of
interest will be made monthly out of payments on the Securing Mortgage Loans.
Pursuant to an agreement between the Company and the Bank (the "Mortgage Loan
Assignment Agreement"), the Company through the Bank as agent will receive all
scheduled payments made on the Securing Mortgage Loans, will retain a portion
of any such payments equal to the amount due on the Bank Secured Obligations
and will remit the balance, if any, to the Bank. The Company will also retain
approximately 80% of any prepayments of principal in respect of the Securing
Mortgage Loans and will apply such amounts as a prepayment on the Bank Secured
Obligations. Repayment of the Bank Secured Obligations will be secured by an
assignment of the Securing Mortgage Loans to the Company pursuant to the
Mortgage Loan Assignment Agreement. The assignment of the Securing Mortgage
Loans by the Bank to the Company will be without recourse. The Company will
have a security interest in the real property securing the Securing Mortgage
Loans and will be entitled to enforce payment on the Securing Mortgage Loans
in its own name if a mortgagor should default. In the event of such a default,
the Company would have the same rights as the original mortgagee to foreclose
the mortgaged property and satisfy the obligations of the Bank out of the
proceeds. The Securing Mortgage Loans will be administered by the Servicer, as
agent of the Company, and the Company will have the right to perfect its
security interest in the Securing Mortgage Loans. Following repayment of the
Bank Secured Obligations, the Company will reassign its interest in any
outstanding Securing Mortgage Loans (without recourse or warranty) and deliver
them to, or as directed by, the Bank.     
   
  Mortgage-Backed Securities. The Company may from time to time acquire fixed-
rate or variable-rate Mortgage-Backed Securities representing interests in
pools of Mortgage Loans. A portion of any such Mortgage-Backed Securities may
have been originated by the Bank by exchanging pools of Mortgage Loans for the
Mortgage-Backed Securities. The Mortgage Loans underlying the Mortgage-Backed
Securities will be secured by single-family residential properties located
throughout the United States.     
   
  The Company intends to acquire only investment grade Mortgage-Backed
Securities issued by agencies of the federal government or government
sponsored agencies, such as FHLMC, Fannie Mae and the Government     
 
                                      23
<PAGE>
 
   
National Mortgage Association ("GNMA"). The Company does not intend to acquire
any interest-only, principal-only or similar speculative Mortgage-Backed
Securities.     
   
  Residential Mortgage Loans. The Bank may from time to time directly acquire
or originate both conforming and nonconforming Residential Mortgage Loans.
Conventional conforming Residential Mortgage Loans comply with the
requirements for inclusion in a loan guarantee program sponsored by either the
Federal Home Loan Mortgage Corporation ("FHLMC") or the Federal National
Mortgage Association ("Fannie Mae"). Under current regulations, the maximum
principal balance allowed on conforming Residential Mortgage Loans ranges from
$214,600 ($310,500 for Residential Mortgage Loans secured by mortgaged
properties located in either Alaska or Hawaii) for one-unit residential loans
to $397,800 ($596,700 for Residential Mortgage Loans secured by mortgaged
properties located in either Alaska or Hawaii) for four-unit residential
loans. Nonconforming Residential Mortgage Loans are Residential Mortgage Loans
that do not qualify in one or more respects for purchase by Fannie Mae or
FHLMC under their standard programs. The nonconforming Residential Mortgage
Loans that the Company purchases will be nonconforming because they have
original principal balances which exceed the limits for FHLMC or Fannie Mae
programs. The Company believes that all Residential Mortgage Loans will meet
the requirements for sale to national private mortgage conduit programs or
other investors in the secondary mortgage market.     
 
  Each Residential Mortgage Loan will be evidenced by a promissory note
secured by a mortgage or deed of trust or other similar security instrument
creating a first lien on single-family (one- to four-unit) residential
properties, including stock allocated to a dwelling unit in a residential
cooperative housing corporation. Residential real estate properties underlying
Residential Mortgage Loans consist of individual dwelling units, individual
cooperative apartment units, individual condominium units, two- to four-family
dwelling units, planned unit developments and townhouses. The Company
currently expects that most of the Residential Mortgage Loans to be acquired
by it will be adjustable rate Mortgage Loans; however, the Company may also
purchase fixed rate Residential Mortgage Loans.
       
  Commercial Mortgage Loans. While no Commercial Mortgage Loans will be
included in the Initial Mortgage Assets, the Company may from time to time in
the future acquire Commercial Mortgage Loans secured by industrial and
warehouse properties, recreational facilities, office buildings, retail space
and shopping malls, hotels and motels, hospitals, nursing homes or senior
living centers. The Company's current policy is not to acquire any interest in
a Commercial Mortgage Loan if Commercial Mortgage Loans would constitute more
than 5% of the Company's Mortgage Assets immediately following such
acquisition. Unlike Residential Mortgage Loans, Commercial Mortgage Loans
generally lack standardized terms. Commercial Mortgage Loans may also not be
fully amortizing, meaning that they may have a significant principal balance
or "balloon" payment due on maturity. Moreover, commercial properties,
particularly industrial and warehouse properties, are generally subject to
relatively greater environmental risks than non-commercial properties,
generally giving rise to increased costs of compliance with environmental laws
and regulations. See "Risk Factors--Special Risks Relating to Commercial
Mortgage Loans" and "--Environmental Considerations." There is no requirement
regarding the percentage of any commercial real estate property that must be
leased at the time the Bank acquires a Commercial Mortgage Loan secured by
such commercial real restate property, and there is no requirement that
Commercial Mortgage Loans have third party guarantees.
 
  The credit quality of a Commercial Mortgage Loan may depend on, among other
factors, the existence and structure of underlying leases, the physical
condition of the property (including whether any maintenance has been
deferred), the creditworthiness of tenants, the historical and anticipated
level of vacancies and rents on the property and on other comparable
properties located in the same region, potential or existing environmental
risks, the availability of credit to refinance the Commercial Mortgage Loan at
or prior to maturity and the local and regional economic climate in general.
Foreclosures of defaulted Commercial Mortgage Loans are generally subject to a
number of complicating factors, including environmental considerations, which
are generally not present in foreclosures of Residential Mortgage Loans. See
"Risk Factors--Special Risks Relating to Commercial Mortgage Loans" and "--
Environmental Considerations."
 
                                      24
<PAGE>
 
  Other Real Estate Assets. The Company may invest up to 5% of the total value
of its portfolio in assets eligible to be held by REITs other than those
described above. In addition to Commercial Mortgage Loans and Mortgage Loans
secured by multi-family properties, such assets could include cash, cash
equivalents and securities, including shares or interests in other REITs and
partnership interests.
       
MANAGEMENT POLICIES AND PROGRAMS
 
  In administering the Company's Mortgage Assets, the Advisor has a high
degree of autonomy. The Board of Directors, however, has adopted certain
policies to guide administration of the Company and the Advisor with respect
to the acquisition and disposition of assets, use of capital and leverage,
credit risk management and certain other activities. These policies, which are
discussed below, may be amended or revised from time to time at the discretion
of the Board of Directors (in certain circumstances subject to the approval of
a majority of the Independent Directors) without a vote of the Company's
stockholders, including holders of the Series A Preferred Shares. See also "--
Dividend Policy."
   
  Asset Acquisition and Disposition Policies. Subsequent to the acquisition of
the Initial Mortgage Assets, the Company anticipates that it will from time to
time purchase additional Mortgage Assets out of proceeds received in
connection with the repayment or disposition of Mortgage Assets, or the
issuance of additional shares of Preferred Stock or the contribution of
additional capital by the Bank. The Company intends to acquire all or
substantially all of such Mortgage Assets from the Bank and/or affiliates of
the Bank, on terms that are comparable to those that could be obtained by the
Company if such Mortgage Assets were purchased from unrelated third parties.
The Company currently anticipates that the Mortgage Assets that it purchases
will include those secured by Residential Mortgage Loans, as described in "--
General Description of Mortgage Assets," and Mortgage-Backed Securities,
although if the Bank and/or any of its affiliates develop additional Mortgage
Asset products, the Company may purchase such additional types of Mortgage
Assets. In addition, the Company may also from time to time acquire limited
amounts of other assets eligible to be held by REITs. The Company currently
anticipates that it will not acquire the right to service any Mortgage Asset
it may acquire in the future. The Company anticipates that any servicing
arrangement that it enters into in the future will contain fees and other
terms consistent with secondary market standards.     
   
  The Company currently intends to maintain at least 90% of its portfolio in
the Initial Mortgage Assets and obligations which are comparable to the
Initial Mortgage Assets. As indicated above, the Company may invest in other
assets eligible to be held by REITs. Mortgage Loans acquired from entities
other than the Bank and its affiliates will have characteristics comparable to
those originated by the Bank and its affiliates. The Company's current policy
prohibits the acquisition of an interest in any Mortgage Loans which (i) are
delinquent (more than 30 days past due) in the payment of principal or
interest at the time of proposed acquisition; (ii) are or were at any time
during the preceding 12 months (a) in nonaccrual status or (b) renegotiated
due to financial deterioration of the borrower; or (iii) have been, more than
once during the preceding 12 months, more than 30 days past due in the payment
of principal or interest. Loans that are in a "nonaccrual status" are
generally loans that are past due 90 days or more in principal or interest.
    
  The Company currently intends to maintain a policy of disposing of any
Mortgage Loan which (i) falls into nonaccrual status, (ii) has to be
renegotiated due to the financial deterioration of the borrower, or (iii) is
more than 30 days past due in the payment of principal or interest more than
once in any 12 month period. The Company may choose, at any time subsequent to
its acquisition of any Mortgage Asset, to require the Servicer of any Mortgage
Loan to dispose of the Mortgage Loan for any of these reasons or for any other
reason.
   
  The Company will develop forms of assignment and a policy regarding
recording of mortgage assignments for Residential Mortgage Loans. Initially,
the assignment of the Mortgage Loans under the Mortgage Loan Assignment
Agreement will not be recorded. See "Risk Factors--Risk of Fraudulent Release
of Mortgages."     
 
  Capital and Leverage Policies. To the extent that the Board of Directors
determines that additional funding is required, the Company may raise such
funds through additional equity offerings, debt financing or retention of cash
flow (after consideration of provisions of the Code requiring the distribution
by a REIT of a certain
 
                                      25
<PAGE>
 
percentage of taxable income and taking into account taxes that would be
imposed on undistributed taxable income), or a combination of these methods.
 
  The Company will have no debt outstanding following consummation of the
Offering, and the Company does not currently intend to incur any indebtedness.
However, the organizational documents of the Company do not contain any
limitation on the amount or percentage of debt, funded or otherwise, the
Company might incur. Notwithstanding the foregoing, the Company may not,
without the approval of a majority of the Independent Directors, incur debt
for borrowed money other than debt not in excess of 25% of the Company's total
stockholders' equity. Any such debt incurred may include intercompany advances
made by the Bank to the Company.
 
  The Company may also issue additional series of Preferred Stock. However,
the Company may not issue additional shares of Preferred Stock senior to the
Series A Preferred Shares either in the payment of dividends or in the
distribution of assets on liquidation without the consent of holders of at
least 67% of the outstanding shares of Preferred Stock at that time, including
the Series A Preferred Shares, and the Company may not issue additional shares
of Preferred Stock on a parity with the Series A Preferred Shares either in
the payment of dividends or in the distribution of assets in liquidation
without the approval of a majority of the Company's Independent Directors. The
Company does not currently intend to issue any additional series of Preferred
Stock unless it simultaneously receives additional capital contributions from
the Bank equal to the sum of the aggregate offering price of such additional
Preferred Stock and the Company's expenses in connection with the issuance of
such additional shares of Preferred Stock. Prior to its issuance of additional
shares of Preferred Stock, the Company will take into consideration the Bank's
regulatory capital requirements and the cost of raising and maintaining that
capital at the time. See "Certain Transactions Constituting the Formation--
Benefits to the Bank."
 
  Credit Risk Management Policies. The Company intends that each Mortgage Loan
assigned to the Company by the Bank or an affiliate of the Bank will represent
a first lien position and will be originated in the ordinary course of the
originator's real estate lending activities based on the underwriting
standards generally applied (at the time of origination) for the originator's
own account. See "--Description of Securing Mortgage Loans--Underwriting
Standards." The Company also intends that all Mortgage Assets held by the
Company will be serviced pursuant to the Servicing Agreement, which requires
servicing in conformity with accepted secondary market standards, with any
servicing guidelines promulgated by the Company and, in the case of the
Residential Mortgage Loans, with Fannie Mae and FHLMC guidelines and
procedures. The Company may also choose, at any time subsequent to its
acquisition of Mortgage Assets, to dispose of any Mortgage Loan for any
reason, including as a result of a Mortgage Loan securing such Mortgage Asset
being placed in a "nonaccrual status" or renegotiated due to the financial
deterioration of the borrower or having been, more than once during the
preceding 12 months, more than 30 days past due in the payment of principal or
interest, as described above.
   
  Conflict of Interest Policies. Because of the nature of the Company's
relationship with the Bank and its affiliates, it is likely that conflicts of
interest will arise with respect to certain transactions, including, without
limitation, the Company's acquisition of Mortgage Assets from, or disposition
of Mortgage Assets to, the Bank or its affiliates and the modification of the
Bank Loan Agreement, the Advisory Agreement or the Servicing Agreement. It is
the Company's policy that the terms of any financial dealings with the Bank
and its affiliates will be consistent with those available from third parties
in the mortgage lending industry. In addition, neither the Bank Loan
Agreement, the Advisory Agreement nor the Servicing Agreement may be modified
or terminated without the approval of a majority of the Independent Directors.
    
  Conflicts of interest between the Company and the Bank and its affiliates
may also arise in connection with making decisions that bear upon the credit
arrangements that the Bank or one of its affiliates may have with a borrower.
Conflicts could also arise in connection with actions taken by the Bank as a
controlling person in the Company. It is the intention of the Company and the
Bank that any agreements and transactions between the Company, on the one
hand, and the Bank or its affiliates, on the other hand, including, without
limitation, the Servicing Agreement, the Bank Loan Agreement and the Mortgage
Loan Assignment Agreement, are fair to all
 
                                      26
<PAGE>
 
parties and are consistent with market terms for such types of transactions.
The Servicing Agreement provides that foreclosures and dispositions of the
Mortgage Loans are to be performed with a view toward maximizing the recovery
by the Company as owner of the Mortgage Assets, and the Servicer shall service
the Mortgage Loans solely with a view toward the interests of the Company, and
without regard to the interests of the Bank or any of its affiliates. The
requirement in the terms of the Series A Preferred Shares that certain actions
of the Company be approved by a majority of the Independent Directors is also
intended to ensure fair dealings between the Company and the Bank and its
affiliates. However, there can be no assurance that any such agreement or
transaction will be on terms as favorable to the Company as would have been
obtained from unaffiliated third parties.
 
  There are no provisions in the Company's Charter limiting any officer,
director, security holder or affiliate of the Company from having any direct
or indirect pecuniary interest in any Mortgage Assets to be acquired or
disposed of by the Company or in any transaction in which the Company has an
interest or from engaging in acquiring, holding or managing such Mortgage
Assets. As described herein, it is expected that the Bank and its affiliates
will have direct interests in transactions with the Company (including without
limitation, the issuance of Mortgage Assets to the Company); however, it is
not currently anticipated that any of the officers or directors of the Company
will have any interests in such Mortgage Assets.
   
  Other Policies. The Company intends to operate in a manner that will not
subject it to regulation under the Investment Company Act of 1940, as amended.
The Company does not intend to (i) invest in the securities of other issuers
for the purpose of exercising control over such issuers, (ii) underwrite
securities of other issuers, (iii) actively trade in loans or other
investments, (iv) offer securities in exchange for property, or (v) make loans
to third parties, including without limitation, officers, directors or other
affiliates of the Company. The Company may, under certain circumstances,
purchase the Series A Preferred Shares in the open market or otherwise. The
Company has no present intention of causing the Company to repurchase any
shares of its stock, and any such action would be taken only in conformity
with applicable federal and state laws and the requirements for qualifying as
a REIT.     
 
  The Company intends to publish and distribute to stockholders, in accordance
with the rules of the NYSE, annual reports containing financial statements
prepared in accordance with generally accepted accounting principles and
certified by the Company's independent public accountants. The terms of the
Series A Preferred Shares provide that the Company shall maintain its status
as a reporting company under the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), for as long as any of the Series A Preferred Shares are
outstanding.
 
  The Company currently intends to make investments and operate its business
at all times in such a manner as to be consistent with the requirements of the
Code to qualify as a REIT. However, future economic, market, legal, tax or
other considerations may cause the Board of Directors, subject to approval by
a majority of the Independent Directors, to determine that it is in the best
interests of the Company and its stockholders to revoke its REIT status.
 
DESCRIPTION OF SECURING MORTGAGE LOANS
 
  Information with respect to the Securing Mortgage Loans is presented as of
September 15, 1997. Factual data with respect to the Securing Mortgage Loans
relates to those Mortgage Loans which are expected to comprise the Securing
Mortgage Loans. The actual Securing Mortgage Loans may differ in certain
respects from the Securing Mortgage Loans as described in this Prospectus;
provided, however, that (i) at least 95% of the Securing Mortgage Loans
(measured by aggregate outstanding principal balance) shall include mortgages
described herein, and (ii) the Bank must first determine that any differences
between the Securing Mortgage Loans as described herein and actual Securing
Mortgage Loans are not material.
   
  The aggregate principal amount of the Securing Mortgage Loans will equal
approximately $448 million.     
 
                                      27
<PAGE>
 
  Payments on the Securing Mortgage Loans will be received by the Company
monthly in arrears on the 15th day of each month or such earlier date on which
payment in full of the Securing Mortgage Loans is made (the "Final Payment
Date") or, if the 15th day of a month is not a business day, on the first
business day following the 15th day of such month (a "Monthly Payment Date").
   
  The Securing Mortgage Loans will mature beginning in July 2000 and bear
interest at rates ranging from 4.375% to 10.000% with an average interest rate
of 7.44% per annum. The Final Payment Date may occur at an earlier date if
final payment on the Securing Mortgage Loans occurs earlier than such date,
because of unscheduled prepayments. In general, the Securing Mortgage Loans
will provide for monthly escrow payments for taxes and insurance.     
   
  General. The Residential Mortgage Loans among the Securing Mortgage Loans
were originated in the ordinary course of the real estate lending activities
of either the Bank or one of the Bank's affiliates. Certain of the Residential
Mortgage Loans may have been originated by mortgagees approved by the
Secretary of Housing and Urban Development or institutions (such as banks,
credit unions and insurance companies) subject to supervision and examination
by federal and state authorities and then sold to the Bank or one of the
Bank's affiliates. All of such Residential Mortgage Loans were originated
generally in accordance with the underwriting standards customarily employed
by the originator during the period in which such Mortgage Loans were
originated.     
   
  All of the Residential Mortgage Loans among the Securing Mortgage Loans were
originated between 1988 and 1997, and have original terms to stated maturity
of five to 30 years. The weighted average number of months since origination
of such Residential Mortgage Loans (calculated as of September 15, 1997) was
30 months. The weighted average "Loan-to-Value Ratio" of such Residential
Mortgage Loans was 68.00%. "Loan-to-Value Ratio" means the ratio (expressed as
a percentage) of the original principal amount of a mortgage loan to the
lesser of (i) the appraised value at origination of the underlying mortgage
property, and (ii) if the mortgage loan was made to finance the acquisition of
property, the purchase price of the mortgaged property.     
 
  Except as described below, upon transfer of the residential mortgaged
property underlying a Residential Mortgage Loan among the Securing Mortgage
Loans that is an adjustable rate Mortgage Loan, the mortgage note generally
will not preclude assumption of the related Residential Mortgage Loan by the
proposed transferee if the proposed transferee satisfies certain criteria with
respect to its ability to repay the Residential Mortgage Loan. The mortgage
notes with respect to certain of the Residential Mortgage Loans contain "due-
on-sale" provisions, which prevent the assumption of the Residential Mortgage
Loan by a proposed transferee and accelerate the payment of the outstanding
principal balance of the Residential Mortgage Loan. "Due-on-sale" provisions
in mortgage notes with respect to adjustable rate Residential Mortgage Loans
may be applicable in the period prior to the first Rate Adjustment Date (as
defined herein) or following the exercise of a conversion option fixing the
interest rate.
 
  None of the Residential Mortgage Loans among the Securing Mortgage Loans (i)
is currently delinquent in the payment of principal or interest; (ii) is or
was at any time during the preceding 12 months (a) in nonaccrual status or (b)
renegotiated due to the financial deterioration of the borrower; or (iii) was,
more than once during the preceding 12 months, more than 30 days past due in
the payment of principal or interest. If, prior to the acquisition of the
Securing Mortgage Loans, any Residential Mortgage Loan included in the
description of the Securing Mortgage Loans herein falls within any of the
foregoing categories, the Company will not acquire such Mortgage Loan but will
instead acquire a Mortgage Loan similar in aggregate outstanding principal
balance and product type which does not fall into any of these categories.
 
  Residential Mortgage Loans. The following types of Residential Mortgage Loan
products, each of which is more fully described below, will be included in the
Securing Mortgage Loans: seven-year extendable, 5/1 year ARM, ten-year
balloon, 3/1 year ARM, five-year extendable, one-year ARM, ten-year fixed,
six-month LIBOR, balloon, biweekly, 30-year fixed, 15-year fixed and three-
year ARM.
 
                                      28
<PAGE>
 
   
  The following table sets forth certain information with respect to each type
of Residential Mortgage Loans eligible to be included in the Securing Mortgage
Loans as of September 15, 1997:     
 
                   TYPE OF RESIDENTIAL MORTGAGE LOAN PRODUCT
 
<TABLE>   
<CAPTION>
                                                                       WEIGHTED
                                                                        AVERAGE
                                                                       EXPECTED
                                                                        MONTHS
                                                 AGGREGATE  PERCENTAGE REMAINING
                                                 PRINCIPAL      BY        TO
                                                  BALANCE   AGGREGATE  MATURITY
                                                    (IN     PRINCIPAL     OR
TYPE                                             THOUSANDS)  BALANCE   REPRICING
- ----                                             ---------- ---------- ---------
<S>                                              <C>        <C>        <C>
Ten-year fixed..................................  $ 26,682     5.958%      82
15-year fixed...................................       498     0.111      145
30-year fixed...................................     2,103     0.470      311
Biweekly........................................     2,662     0.594      114
Balloon.........................................     4,315     0.964      103
Ten-year balloon................................    60,123    13.428      100
Six-month LIBOR.................................    16,715     3.733        3
One-year ARM....................................    44,806    10.006        6
Three-year ARM..................................        81     0.018       15
3/1 year ARM....................................    54,391    12.146       20
5/1 year ARM....................................    74,578    16.654       25
Five-year extendable............................    50,159    11.201       35
Seven-year extendable...........................   110,689    24.718       48
                                                  --------   -------
  Total.........................................  $447,802   100.000%
                                                  ========   =======
</TABLE>    
 
  The majority of the Residential Mortgage Loans included in the Securing
Mortgage Loans are extendable mortgage loans, balloons, adjustable rate
mortgages and automatically convertible mortgages.
   
  35.9% of the Securing Mortgage Loans are extendable mortgage loans (such as
the five-year extendable and the seven-year extendable), which are Mortgage
Loans with a 30-year maturity with a fixed interest rate for the initial
period (five to seven years in the case of the loans referenced above) and a
one-time interest rate adjustment to another fixed rate for the remainder of
the term.     
   
  14.4% of the Residential Mortgage Loans included in the Securing Mortgage
Loans are balloon loans (such as the balloon and ten-year balloon), which are
Mortgage Loans originated with a term to stated maturity that is shorter than
the period on which the corresponding amortization schedule is based. As a
result, upon the maturity of a balloon loan, the mortgagor will be required to
make a "balloon payment" which will be significantly larger than previous
monthly payments due on such balloon loans.     
 
                                      29
<PAGE>
 
   
  78.7% of the Residential Mortgage Loans included in the Securing Mortgage
Loans bear interest at adjustable rates. The interest rate on an "adjustable
rate mortgage" or an "ARM" is typically tied to an index (such as the interest
rate on United States Treasury Bills), and is adjustable periodically. ARMs
are typically subject to lifetime interest rate caps and periodic interest
rate caps. As of September 15, 1997, the interest rates of the Residential
Mortgage Loans included in the Securing Mortgage Loans ranged from 4.375% per
annum to 10.000% per annum and the weighted average interest rate was 7.44%
per annum. The following table contains certain additional data with respect
to the interest rates of the Residential Mortgage Loans included in the
Securing Mortgage Loans as of September 15, 1997:     
              
           CURRENT INTEREST RATE OF RESIDENTIAL MORTGAGE LOANS     
 
<TABLE>   
<CAPTION>
 CURRENT                                        AGGREGATE        PERCENTAGE
INTEREST                       NUMBER OF    PRINCIPAL BALANCE   BY AGGREGATE
  RATE                       MORTGAGE LOANS  (IN THOUSANDS)   PRINCIPAL BALANCE
- --------                     -------------- ----------------- -----------------
<S>                          <C>            <C>               <C>
 4.000%-4.999%..............         1          $    378             0.084%
 5.000%-5.249%..............         2               358             0.080
 5.250%-5.499%..............         2               298             0.067
 5.500%-5.749%..............         6               804             0.179
 5.750%-5.999%..............        20             3,533             0.789
 6.000%-6.249%..............        86            12,234             2.732
 6.250%-6.499%..............       106            15,829             3.535
 6.500%-6.749%..............       161            24,340             5.436
 6.750%-6.999%..............       348            45,649            10.194
 7.000%-7.249%..............       375            57,543            12.850
 7.250%-7.499%..............       377            58,021            12.958
 7.500%-7.749%..............       472            68,688            15.339
 7.750%-7.999%..............       306            49,750            11.110
 8.000%-8.249%..............       238            35,188             7.858
 8.250%-8.499%..............       268            46,640            10.415
 8.500%-8.749%..............       110            18,308             4.088
 8.750%-8.999%..............        53             7,292             1.628
 9.000%-9.249%..............        17             1,576             0.352
 9.250%-9.499%..............         9               776             0.173
 9.500%-9.749%..............         0                 0             0.000
 9.750%-9.999%..............         1               479             0.107
10.000%-10.249%.............         1               118             0.026
                                 -----          --------           -------
  Total.....................     2,959          $447,802           100.000%
                                 =====          ========           =======
</TABLE>    
   
  "Gross Margin," with respect to a Residential Mortgage Loan that is an ARM,
means the applicable fixed percentage which is added to the applicable index
to calculate the current interest rate paid by the borrower of such
Residential Mortgage Loan (without taking into account any interest rate caps
or minimum interest rates). Gross Margin is inapplicable to fixed rate
Residential Mortgage Loans. As of September 15, 1997, the weighted average
Gross Margin of the adjustable rate Residential Mortgage Loans included in the
Securing Mortgage Loans was approximately 2.710%.     
   
  The following table sets forth certain additional data with respect to the
Gross Margin of the adjustable rate Residential Mortgage Loans included in the
Securing Mortgage Loans as of September 15, 1997:     
 
                                 GROSS MARGIN
 
<TABLE>   
<CAPTION>
                                                           AGGREGATE  PERCENTAGE
                                                   NUMBER  PRINCIPAL      BY
                                                     OF     BALANCE   AGGREGATE
                                                  MORTGAGE    (IN     PRINCIPAL
GROSS MARGIN                                       LOANS   THOUSANDS)  BALANCE
- ------------                                      -------- ---------- ----------
<S>                                               <C>      <C>        <C>
0.000%-1.499%....................................      0    $      0     0.000%
1.500%-2.499%....................................     21       1,887     0.535
2.500%-3.499%....................................  2,101     350,712    99.465
Greater than 3.500%..............................      0           0     0.000
                                                   -----    --------   -------
  Total..........................................  2,122    $352,599   100.000%
                                                   =====    ========   =======
</TABLE>    
 
                                      30
<PAGE>
 
  The interest rate of each type of ARM product included in the Securing
Mortgage Loans (such as the One-year ARMs and the Three-year ARMs)
periodically adjusts (the time of each adjustment, a "Rate Adjustment Date")
subject to lifetime interest rate caps, to minimum interest rates and, in the
case of most ARMs in the Securing Mortgage Loans, to maximum periodic
adjustment increases or decreases, each as specified in the mortgage note
relating to the ARM. Information set forth below regarding interest rate caps
and minimum interest rates applies to the Securing Mortgage Loans only.
Mortgage Loans purchased by the Company after consummation of the Offering may
be subject to different interest rate caps and minimum interest rates.
 
  Each ARM bears interest at its initial interest rate until its first Rate
Adjustment Date. Effective with each Rate Adjustment Date, the monthly
principal and interest payment on an adjustable rate Mortgage Loan will be
adjusted to an amount that will fully amortize the then-outstanding principal
balance of such Residential Mortgage Loan over its remaining term to stated
maturity and that will be sufficient to pay interest at the adjusted interest
rate. Certain of the types of Residential Mortgage Loan products that are ARMs
contain an option, which may be exercised by the mortgagor, to convert the ARM
into a fixed rate loan for the remainder of the mortgage term. If an ARM is
converted into a fixed rate loan, the interest rate will be determined at the
time of conversion as specified in the mortgage note relating to such Mortgage
Loan and will remain fixed at such rate until the stated maturity of such
Residential Mortgage Loan. All the Securing Mortgage Loans allow the mortgagor
to prepay at any time some or all of the outstanding principal balance of the
Securing Mortgage Loan without a fee or penalty.
   
  28.8% of the Residential Mortgage Loans included in the Securing Mortgage
Loans are automatically convertible Mortgage Loans (such as the 3/1 year ARM
and 5/1 year ARM). The interest rate for these automatically convertible
Mortgage Loans is fixed at an initial rate for a certain amount of years
(three to five years in the case of the loans referenced above), after which
time the loan automatically converts to a one-year ARM and the interest rate
adjusts annually thereafter as if the Residential Mortgaged Loan were a one-
year ARM with a lifetime interest rate cap. There is no ability to continue at
a fixed rate after the first Rate Adjustment Date.     
 
  Underwriting Standards. The Bank has represented to the Company that all of
the Securing Mortgage Loans were originated generally in accordance with the
underwriting policies customarily employed by the originator during the period
in which the Securing Mortgage Loans were originated.
 
  In the Mortgage Loan approval process, the Bank assesses both the borrower's
ability to repay the Mortgage Loan and, in appropriate cases, the adequacy of
the proposed security. Credit policies and procedures are established by the
board of directors of the Bank, which delegates credit approval to certain
senior officers in accordance therewith.
 
  The approval process for all types of Mortgage Loans includes on-site
appraisals of the properties securing such loans and a review of the
applicant's financial statements and credit, payment and banking history,
financial statements of any guarantors, and tax returns of guarantors of
multi-family Residential Mortgage Loans and Commercial Loans. The Bank
generally lends up to 95% of the appraised value of single-family residential
dwellings to be owner-occupied. The Loan-to-Value Ratio generally applied by
the Bank to multi-family Residential Mortgage Loans and Commercial Loans has
been 80% of the appraised value of the property.
 
  The Bank requires title insurance policies protecting the priority of the
Bank's liens for all Mortgage Loans and also requires fire and casualty
insurance for Mortgage Loans. The borrower selects the insurance carrier,
subject to the Bank's approval. Generally, for any Residential Mortgage Loan
in an amount exceeding 80% of the appraised value of the security property,
the Bank currently requires mortgage insurance from an independent mortgage
insurance company.
 
  Substantially all fixed-rate Mortgage Loans originated by the Bank contain a
"due-on-sale" clause providing that the Bank may declare a Mortgage Loan
immediately due and payable in the event, among other things, that the
borrower sells the property securing the loan without the consent of the Bank.
The Bank's ARMs generally are assumable.
 
                                      31
<PAGE>
 
   
  Geographic Distribution. 75.0% of the residential real estate properties
underlying the Bank's Residential Mortgage Loans included in the Securing
Mortgage Loans are located in Illinois, and approximately 23.0% are located in
Arizona. Consequently, these Residential Mortgage Loans may be subject to a
greater risk of default than other comparable Residential Mortgage Loans in
the event of adverse economic, political or business developments in Illinois
and Arizona that may affect the ability of residential property owners in any
of these areas to make payments of principal and interest on the underlying
mortgages.     
   
  Loan-to-Value Ratios; Insurance. The Residential Mortgage Loans included in
the Securing Mortgage Loans having Loan-to-Value Ratios of greater than 80%,
are insured under primary mortgage guaranty insurance policies. At the time of
origination of the Residential Mortgage Loans, each of the primary mortgage
insurance policy insurers was approved by Fannie Mae or FHLMC. A standard
hazard insurance policy is required to be maintained by the mortgagor with
respect to each Residential Mortgage Loan in an amount equal to the maximum
insurable value of the improvements securing such Residential Mortgage Loan or
the principal balance of such Residential Mortgage Loan, whichever is less. If
the residential real estate property underlying a Residential Mortgage Loan is
located in a flood zone, such Residential Mortgage Loan may also be covered by
a flood insurance policy as required by law. No special hazard insurance
policy or mortgagor bankruptcy insurance will be maintained by the Company
with respect to the Residential Mortgage Loans among the Securing Mortgage
Loans, nor will any Residential Mortgage Loan be insured by the Federal
Housing Administration or guaranteed by the Veterans Administration.     
 
DESCRIPTION OF INITIAL MORTGAGE-BACKED SECURITIES
   
  The Initial Mortgage-Backed Securities will consist of either 7.00% GNMA
Platinum Securities or 7.00% Fannie Mae Seven-year Balloon Securities
purchased from the Bank.     
 
  The Fannie Mae Seven-year Balloon Mortgage-Backed Security is backed by a
pool of balloon Mortgage Loans that are amortized on a 30-year schedule but
carry a maximum term of seven years. Fannie Mae guarantees full payment of
principal by the end of seven years.
 
  The GNMA Platinum Certificates represent an interest in a pool of GNMA I
Certificates or GNMA II Certificates with the same pool type, coupon rate and
original term to maturity. The GNMA Platinum Certificates will have the same
fixed coupon rates as the underlying GNMA Certificates and are guaranteed as
to the timely payment of principal and interest by GNMA. The Mortgage Loans
underlying GNMA Certificates consist of government loans secured by mortgaged
loans on residential properties, including level payment mortgage loans and
"buy down" mortgage loans. All Mortgage Loans underlying a particular GNMA
Certificate must be of the same type (for example, all level payment single
family mortgages) and have a fixed annual interest rate.
 
SERVICING
 
  The Mortgage Loans will be serviced by the Bank pursuant to the terms of the
Servicing Agreement. The Bank in its role as servicer under the terms of the
Servicing Agreement is herein referred to as the "Servicer." The Servicer will
receive a fee equal to 0.25% per annum on the principal balances of the loans
serviced. Payment of such fees will be subordinate to payments of dividends on
the Series A Preferred Shares.
 
  The Servicing Agreement requires the Servicer to service the Mortgage Loans
in a manner generally consistent with accepted secondary market practices,
with any servicing guidelines promulgated by the Company and, in the case of
Residential Mortgage Loans, with Fannie Mae and FHLMC guidelines and
procedures. The Servicing Agreement requires the Servicer to service the
Mortgage Loans solely with a view toward the interests of the Company and
without regard to the interests of the Bank or any of its affiliates. The
Servicer will collect and remit principal and interest payments, administer
mortgage escrow accounts, submit and pursue insurance claims and initiate and
supervise foreclosure proceedings on the Mortgage Loans it services. The
Servicer will also provide accounting and reporting services required by the
Company for such Mortgage Loans. The Servicing
 
                                      32
<PAGE>
 
Agreement requires the Servicer to follow such collection procedures as are
customary in the industry, including contacting delinquent borrowers and
supervising foreclosures and property disposition in the event of unremedied
defaults in accordance with servicing guidelines promulgated by the Company.
The Servicer may from time to time subcontract all or a portion of its
servicing obligations under the Servicing Agreement, subject to the reasonable
consent of the Company and approval of a majority of the Independent
Directors. The Servicer will not, in connection with subcontracting any of its
obligations under the Servicing Agreement, be discharged or relieved in any
respect from its obligation to the Company to perform its obligations under
the Servicing Agreement.
 
  The Servicer will be required to pay all expenses related to the performance
of its duties under the Servicing Agreement. The Servicer will be required to
make advances of taxes and required insurance premiums that are not collected
from borrowers with respect to any Mortgage Loan serviced by it, unless it
determines that such advances are nonrecoverable from the mortgagor, insurance
proceeds or other sources with respect to such Mortgage Loan. If such advances
are made, the Servicer generally will be reimbursed prior to the Company's
receipt of the proceeds of such Mortgage Loan. The Servicer also will be
entitled to reimbursement for expenses incurred by it in connection with the
liquidation of defaulted Mortgage Loans serviced by it and in connection with
the restoration of mortgaged property. The Servicer will be responsible to the
Company for any loss suffered as a result of the Servicer's failure to make
and pursue timely claims or as a result of actions taken or omissions made by
the Servicer which cause the policies to be canceled by the insurer. The
Servicer may institute foreclosure proceedings, exercise any power of sale
contained in any mortgage or deed of trust, obtain a deed in lieu of
foreclosure or otherwise and hold mortgage proceeds for the benefit of the
Company acquire title to a mortgaged property underlying a Mortgage Loan by
operation of law or otherwise in accordance with the terms of the Servicing
Agreement. The Servicer shall not, however, have the authority to enter into
contracts in the name of the Company.
 
  The Company may terminate the Servicing Agreement upon the occurrence of one
or more events specified in the Servicing Agreement. Such events relate
generally to the Servicer's proper and timely performance of its duties and
obligations under the Servicing Agreement. In addition, the Company may also
terminate the Servicing Agreement without cause upon 60 days' notice and
payment of a termination fee that is competitive with that which is generally
payable in the industry. The termination fee will be based on the aggregate
outstanding principal amount of the Mortgage Loans then serviced under the
Servicing Agreement. As long as any Series A Preferred Shares remain
outstanding, the Company may not terminate, or elect to renew, the Servicing
Agreement without the approval of a majority of the Independent Directors.
 
  As is customary in the mortgage loan servicing industry, the Servicer will
be entitled to retain any late payment charges, prepayment fees, penalties and
assumption fees collected in connection with the Mortgage Loans serviced by
it. The Servicer will receive any benefit derived from interest earned on
collected principal and interest payments between the date of collection and
the date of remittance to the Company and from interest earned on tax and
insurance impound funds with respect to Mortgage Loans serviced by it.
 
  When any mortgaged property underlying a Mortgage Loan is conveyed by a
mortgagor, the Servicer generally will enforce any "due-on-sale" clause
contained in the Mortgage Loan, to the extent permitted under applicable law
and governmental regulations. The terms of a particular Mortgage Loan or
applicable law, however, may provide that the Servicer is prohibited from
exercising the "due-on-sale" clause under certain circumstances related to the
security underlying the Mortgage Loan and the buyer's ability to fulfill the
obligations thereunder. Upon any assumption of a Mortgage Loan by a
transferee, a fee equal to a specified percentage of the outstanding principal
balance of the Mortgage Loan is typically required, which sum will be retained
by the Servicer as additional servicing compensation.
 
EMPLOYEES
 
  The Company has six officers. The executive officers of the Company are
described further below under "Management." The Company does not anticipate
that it will require any additional employees because it has retained the
Advisor to perform certain functions pursuant to the Advisory Agreement
described below under
 
                                      33
<PAGE>
 
"Management--The Advisor." Each officer of the Company currently is also an
officer and/or director of the Bank and/or affiliates of the Bank. The Company
will maintain corporate records and audited financial statements that are
separate from those of the Bank or any of the Bank's affiliates. None of the
officers, directors or employees of the Company will have any direct or
indirect pecuniary interest in any Mortgage Asset to be acquired or disposed
of by the Company or in any transaction in which the Company has an interest
or will engage in acquiring, holding and managing Mortgage Assets.
 
COMPETITION
 
  The Company does not anticipate that it will engage in the business of
originating Mortgage Loans. While the Company will acquire additional Mortgage
Assets, it anticipates that such Mortgage Assets will be acquired from the
Bank and affiliates of the Bank. Accordingly, the Company does not expect to
compete with mortgage conduit programs, investment banking firms, savings and
loan associations, banks, thrift and loan associations, finance companies,
mortgage bankers or insurance companies in acquiring its Mortgage Assets.
 
LEGAL PROCEEDINGS
 
  The Company is not the subject of any material litigation. None of the
Company, the Bank or any affiliate of the Bank is currently involved in nor,
to the Company's knowledge, currently threatened with any material litigation
with respect to the Initial Mortgage Assets, other than routine litigation
arising in the ordinary course of business, most of which is expected to be
covered by liability insurance.
 
                                  MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
   
  The Company's Board of Directors consists of six members. Pursuant to the
terms of the Series A Preferred Shares, the Independent Directors will
consider the interests of the holders of both the Series A Preferred Shares
and the Common Stock in determining whether any proposed action requiring
their approval is in the best interests of the Company. The Company currently
has six officers. The Company has no other employees and does not anticipate
that it will require additional employees. See "Business and Strategy--
Employees."     
   
  The persons who are directors and executive officers of the Company are as
follows:     
 
<TABLE>   
<CAPTION>
            NAME                         AGE     POSITION AND OFFICES HELD
            ----                         ---     -------------------------
      <S>                                <C> <C>
      Michael D. Williams...............  42 Chairman of the Board of Directors
      Paul R. Skubic....................  49 President, Director
      Pierre O. Greffe..................  45 Chief Financial Officer
      Thomas R. Sizer...................  59 Secretary, Director
      Frank M. Novosel..................  51 Treasurer, Director
      John F. Faulhaber.................  51 Vice President of Operations
      Margaret M. Sulkin................  39 Assistant Treasurer
      Delbert J. Wacker.................  66 Director
      David J. Blockowicz...............  55 Director
</TABLE>    
   
  The following is a summary of the experience of the executive officers and
directors of the Company:     
 
  Mr. Williams has been Senior Vice President, Community Bank Management, of
the Bank since June 1996. Prior to that he was Senior Vice President, Retail
Banking, of Household Bank, f.s.b., a company he joined in April of 1978.
Household Bank's 54 Illinois branches were acquired by the Bank in June 1996.
 
                                      34
<PAGE>
 
  Mr. Skubic has been Vice-President and Controller of the Bank and Chief
Accounting Officer for Harris Bankcorp, Inc., since 1990. Prior to joining
Harris Bankcorp, Inc., Mr. Skubic was employed by Arthur Andersen & Co. He is
a certified public accountant.
 
  Mr. Greffe has been Senior Vice President and Chief Financial Officer of the
Bank since June 1994. Prior to that he was Vice President of Finance,
Corporate and Institutional Financial Services, of Bank of Montreal in
Toronto. Mr. Greffe has been with the Bank of Montreal family of companies
since November 1974. Mr. Greffe is a member of the Certified Management
Accountant Institute of Canada.
 
  Mr. Sizer has been Vice President and Secretary of the Bank since 1983.
Prior to that time he was a Vice President of the Bank. He holds a Juris
Doctor degree from Fordham University, New York.
 
  Mr. Novosel has been a Vice-President in the Treasury Group of the Bank
since 1995. Previously, he served as Treasurer of Harris Bankcorp, Inc.,
managing financial planning. Mr. Novosel is a Chartered Financial Analyst and
a member of the Investment Analysts' Society of Chicago.
 
  Mr. Faulhaber has been Vice-President and Division Administrator,
Residential Mortgages, at the Bank since 1994. Prior to this position, he was
Manager, Secondary Mortgage Market, since 1991. He currently serves on the
Bank's Asset/Liability Committee.
 
  Ms. Sulkin has been a Vice President in the Taxation Department of the Bank
since 1992. Ms. Sulkin has been employed by the Bank since 1984. Prior to
joining the Bank, she was employed by KPMG Peat Marwick LLP. She is a
certified public accountant.
   
  Mr. Wacker retired as a partner from Arthur Andersen & Co. in 1987 after 34
years. From July 1988 to November 1990, he was Vice President--Treasurer,
Parkside Medical Services--a subsidiary of Lutheran General HealthSystem. From
November 1990 to September 1993, he completed various financial consulting
projects for Lutheran General.     
   
  Mr. Blockowicz is a certified public accountant and is a partner with
Blockowicz & Del Guidicie LLC. Prior to forming his firm, Mr. Blockowicz was a
partner with Arthur Andersen & Co. through 1990.     
 
INDEPENDENT DIRECTORS
   
  The terms of the Series A Preferred Shares require that, as long as any
Series A Preferred Shares are outstanding, certain actions by the Company be
approved by a majority of the Independent Directors of the Company. See
"Description of Series A Preferred Shares--Independent Director Approval."
Delbert J. Wacker and David J. Blockowicz will be the Company's initial
Independent Directors. As long as there are only two Independent Directors,
any action that requires the approval of a majority of Independent Directors
must be approved by both Independent Directors.     
 
  If at any time the Company fails to declare and pay a quarterly dividend
payment on the Series A Preferred Shares, the number of directors then
constituting the Board of Directors of the Company will be increased by two at
the Company's next annual meeting and the holders of Series A Preferred
Shares, voting together with the holders of any other outstanding series of
Preferred Stock as a single class, will be entitled to elect two additional
directors to serve on the Company's Board of Directors. Any member of the
Board of Directors elected by holders of the Company's Preferred Stock will be
deemed to be an Independent Director for purposes of the actions requiring the
approval of a majority of the Independent Directors. See "Description of
Series A Preferred Shares--Voting Rights."
 
AUDIT COMMITTEE
   
  The Board of Directors of the Company has established an audit committee
which will review the engagement of independent accountants and review their
independence. The audit committee will also review the adequacy of the
Company's internal accounting controls. The audit committee is comprised of
Delbert J. Wacker and David J. Blockowicz.     
 
COMPENSATION OF DIRECTORS AND OFFICERS
 
  The Company intends to pay the Independent Directors of the Company fees for
their services as directors. The Independent Directors will receive annual
compensation of $10,000 plus a fee of $750 for attendance (in person or by
telephone) at each meeting of the Board of Directors.
 
                                      35
<PAGE>
 
  The Company will not pay any compensation to its officers or employees or to
directors who are not Independent Directors.
   
LIMITATION OF LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS     
       
          
  The MGCL permits a Maryland corporation to include in its charter a
provision limiting the liability of its directors and officers to the
corporation and its stockholders for money damages except for liability
resulting from (a) actual receipt of an improper benefit or profit in money,
property or services or (b) active and deliberate dishonesty established by a
final judgment as being material to the cause of action. The charter of the
Company contains such a provision which eliminates such liability to the
maximum extent permitted by Maryland law.     
   
  The charter of the Company authorizes it, to the maximum extent permitted by
Maryland law, to obligate itself to indemnify and to pay or reimburse
reasonable expenses in advance of final disposition of a proceeding to (a) any
present or former director or officer or (b) any individual who, while a
director of the Company and at the request of the Company, serves or has
served another corporation, real estate investment trust, partnership, joint
venture, trust, employee benefit plan or any other enterprise as a director,
officer, partner or trustee of such corporation, real estate investment trust,
partnership, joint venture, trust, employee benefit plan or other enterprise
from and against any claim or liability to which such person may become
subject or which such person may incur by reason of his status as a present or
former director or officer of the Company. The Bylaws of the Company obligate
it, to the maximum extent permitted by Maryland law, to indemnify and to pay
or reimburse reasonable expenses in advance of final disposition of a
proceeding to (a) any present or former director or officer who is made a
party to the proceeding by reason of his service in that capacity or (b) any
individual who, while a director of the Company and at the request of the
Company, serves or has served another corporation, real estate investment
trust, partnership, joint venture, trust, employee benefit plan or other
enterprise as a director, officer, partner or trustee of such corporation,
real estate, investment trust, partnership, joint venture, trust, employee
benefit plan or other enterprise and who is made a party to the proceeding by
reason of his service in that capacity. The charter and Bylaws also permit the
Company to indemnify and advance expenses to any person who served a
predecessor of the Company in any of the capacities described above and to any
employee or agent of the Company or a predecessor of the Company.     
   
  The MGCL requires a corporation (unless its charter provides otherwise,
which the Company's charter does not) to indemnify a director or officer who
has been successful, on the merits or otherwise, in the defense of any
proceeding to which he is made a party by reason of his service in that
capacity. The MGCL permits a corporation to indemnify its present and former
directors and officers, among others, against judgments, penalties, fines,
settlements and reasonable expenses actually incurred by them in connection
with any proceeding to which they may be made a party by reason of their
service in those or other capacities unless it is established that (a) the act
or omission of the director or officer was material to the matter giving rise
to the proceeding and (i) was committed in bad faith or (ii) was the result of
active and deliberate dishonesty, (b) the director or officer actually
received an improper personal benefit in money, property or services or (c) in
the case of any criminal proceeding, the director or officer had reasonable
cause to believe that the act or omission was unlawful. However, under the
MGCL, a Maryland corporation may not indemnify for an adverse judgment in a
suit by or in the right of the corporation or for a judgment of liability on
the basis that personal benefit was improperly received, unless in either case
a court orders indemnification and then only for expenses. In addition, the
MGCL permits a corporation to advance reasonable expenses to a director or
officer upon the corporation's receipt of (a) a written affirmation by the
director or officer of his good faith belief that he has met the standard of
conduct necessary for indemnification by the corporation and (b) a written
undertaking by or on his behalf to repay the amount paid or reimbursed by the
corporation if it shall ultimately be determined that the standard of conduct
was not met.     
   
  In addition to the above indemnification, the Company expects to provide
liability insurance to its directors and officers.     
 
THE ADVISOR
 
  In connection with the consummation of the Offering, and the formation of
the Company as described herein, the Company will enter into the Advisory
Agreement with the Bank to administer the day-to-day
 
                                      36
<PAGE>
 
operations of the Company. The Bank in its role as advisor under the terms of
the Advisory Agreement is herein referred to as the "Advisor." The Advisor
will be responsible for (i) monitoring the credit quality of the Mortgage
Assets held by the Company, (ii) advising the Company with respect to the
reinvestment of income from, and principal payments on, the Initial Mortgage
Assets, and with respect to the acquisition, management, financing and
disposition of the Company's Mortgage Assets, and (iii) monitoring the
Company's compliance with the requirements necessary to qualify as a REIT. The
Advisor may from time to time subcontract all or a portion of its obligations
under the Advisory Agreement to one or more of its affiliates involved in the
business of mortgage finance and the administration of Mortgage Assets. The
Advisor may, with the approval of a majority of the Board of Directors, as
well as a majority of the Independent Directors, subcontract all or a portion
of its obligations under the Advisory Agreement to unrelated third parties.
The Advisor will not, in connection with the subcontracting of any of its
obligations under the Advisory Agreement, be discharged or relieved in any
respect from its obligations under the Advisory Agreement.
 
  The Advisor and its affiliates have substantial experience in the mortgage
lending industry, both in the origination and in the servicing of mortgage
loans. At September 30, 1997, the Advisor and its domestic affiliates owned
approximately $1.8 billion of residential mortgage loans. In their residential
mortgage loan business, the Advisor and its affiliates originate and purchase
residential mortgage loans and then sell such loans to investors, primarily in
the secondary market, while generally retaining the rights to service such
loans. The Advisor and its affiliates also purchase servicing rights on
residential mortgage loans. At September 30, 1997, in addition to loans
serviced for its own portfolio, the Advisor serviced residential mortgage
loans having an aggregate principal balance of approximately $1.2 billion.
   
  The Advisory Agreement has an initial term of one year, and may be renewed
for additional one-year periods. The Advisory Agreement may be terminated by
the Company at any time upon 60 days' prior written notice. As long as any
Series A Preferred Shares remain outstanding, any decision by the Company
either to renew the Advisory Agreement or to terminate the Advisory Agreement
must be approved by a majority of the Board of Directors, as well as by a
majority of the Independent Directors. The Advisor will be entitled to receive
an annual advisory fee equal to $50,000 payable in equal quarterly
installments with respect to the advisory and management services provided by
it to the Company. Payment of such fees will be subordinated to payments of
dividends on the Series A Preferred Shares.     
 
  As a result of the relationship between the Bank and the Company, certain
conflicts of interest may arise. See "Risk Factors--Relationship with the Bank
and its Affiliates; Conflicts of Interest."
 
  The principal executive offices of the Advisor are located at 111 West
Monroe Street, Chicago, Illinois 60690, and its telephone number at such
address is (312) 461-2121.
 
                CERTAIN TRANSACTIONS CONSTITUTING THE FORMATION
 
THE FORMATION
   
  Prior to or simultaneously with the consummation of the Offering, the
Company and the Bank will engage in the transactions described below, which
are designed to (i) facilitate the Offering, (ii) provide for the acquisition
of the Initial Mortgage Assets by the Company, and (iii) enable the Company to
qualify as a REIT for federal income tax purposes commencing with its taxable
year ending December 31, 1998.     
 
  Transactions constituting the formation of the Company will include the
following:
 
    . The Bank has acquired 1,000 shares of Common Stock and will make
  additional capital contributions with respect thereto equal to $250
  million, from which will be paid underwriting discounts and expenses of the
  Offering and the formation of the Company and to capitalize the Company.
     
    . The Charter of the Company will be amended to provide for 1,000
  authorized shares of Common Stock and 20,000,000 authorized shares of
  Preferred Stock, and to establish the terms of the Series A Preferred
  Shares.     
 
    . The Company will sell to the public 10,000,000 Series A Preferred
  Shares in the Offering.
 
                                      37
<PAGE>
 
     
    . The Company will acquire the Initial Mortgage Assets from the Bank for
  approximately $            million. In addition, the Bank will assign the
  Securing Mortgage Loans to the Company and the Company will acquire a
  security interest in the real property securing the Securing Mortgage Loans
  which will be perfected as to creditors of the Bank.     
 
    . The Company will enter into the Advisory Agreement with the Advisor
  pursuant to which the Advisor will manage the Mortgage Assets and
  administer the day-to-day operations of the Company. See "Management--The
  Advisor."
 
    . The Company will enter into the Servicing Agreement with the Servicer
  pursuant to which the Servicer will service the Securing Mortgage Loans and
  other Mortgage Loans held by the Company. See "Business and Strategy--
  Servicing."
   
  The Bank currently owns, and following the consummation of the Offering will
continue to own, all of the issued and outstanding shares of Common Stock of
the Company. In addition to its ownership of 100% of the Common Stock of the
Company, the Bank will also have responsibility for the day-to-day management
and custody of the Company's assets, in its capacity as Advisor under the
Advisory Agreement, and Servicer under the Servicing Agreement. The Bank is
required to maintain direct or indirect ownership of at least 80% of the
outstanding Common Stock of the Company for as long as any Series A Preferred
Shares are outstanding. See "Management--The Advisor" and "Risk Factors--
Relationship with the Bank and its Affiliates; Conflicts of Interest."     
   
  The Company and the Bank believe that the fair value of the Initial Mortgage
Assets will at least equal the amount (approximately $    million) that the
Company will pay for the Initial Mortgage Assets. However, no third party
valuations of the Initial Mortgage Assets have been or will be obtained for
purposes of the Offering, and there can be no assurance that the fair value of
the Initial Mortgage Assets will not differ from the amount to be paid by the
Company. See "Risk Factors--No Third Party Valuation of the Mortgage Assets;
No Arm's-Length Negotiations with Affiliates" and "--Relationship with the
Bank and Its Affiliates; Conflicts of Interest."     
 
BENEFITS TO THE BANK
 
  The Bank expects to realize the following benefits in connection with the
Offering and other transactions constituting the formation of the Company:
 
    . The Bank expects that the Series A Preferred Shares will qualify as
  Tier 1 capital for U.S. banking regulatory purposes.
 
    . The dividends payable on the Series A Preferred Shares will be
  deductible for income tax purposes as a result of the Company's
  qualification as a REIT.
 
    . The Bank has advised the Company that the treatment of the Series A
  Preferred Shares as Tier 1 capital of the Bank and the Company's ability to
  deduct, for income tax purposes, the dividends payable on the Series A
  Preferred Shares as a result of the Company's qualification as a REIT will
  provide the Bank with a more cost-effective means of obtaining regulatory
  capital than if the Bank were to issue preferred stock itself. Further, if
  the Bank issued a class of preferred stock with dividend rights, the
  dividends payable on such Bank preferred stock would not be deductible by
  the Bank for income tax purposes.
 
    . The Bank will receive approximately $    million upon consummation of
  the Offering in connection with the acquisition of the Initial Mortgage
  Assets by the Company (approximately $    million of which represents new
  funds after giving effect to the Bank's expense of purchasing the Company's
  Common Stock and additional capital contributions).
 
    . The Bank will be entitled to receive annual advisory and servicing fees
  and annual dividends in respect of the Common Stock. For the first 12
  months following completion of the Offering, these annual fees and
  dividends are anticipated to be as follows:
 
<TABLE>
      <S>                                                         <C>
      Advisory Fee............................................... $    50,000
      Servicing Fees.............................................            (1)
      Common Stock Dividends.....................................            (2)
                                                                  -----------
                                                                  $
                                                                  ===========
</TABLE>
  --------
 
                                      38
<PAGE>
 
  (1) Assumes that for the first 12 months following completion of the
      Offering, the Company holds Residential Mortgage Loans or Bank Secured
      Obligations secured by Residential Mortgage Loans with the same
      outstanding principal balances as those Residential Mortgage Loans
      included in the Initial Mortgage Assets. See "Business and Strategy--
      Servicing" for a description of the basis upon which the servicing fees
      will be calculated.
 
  (2) The amount of dividends to be paid in respect of the Common Stock is
      expected to be equal to the excess of the Company's "REIT taxable
      income" (excluding capital gains) over the amount of dividends paid in
      respect of Preferred Stock. The aggregate annual dividend amount of the
      Series A Preferred Shares is approximately $     million. Assuming that
      (i) the Initial Mortgage Assets are held for the 12-month period
      following consummation of the Offering, (ii) principal repayments are
      reinvested in additional Mortgage Assets with characteristics similar
      to those of the Initial Mortgage Assets, and (iii) interest rates
      remain constant during such 12-month period, the Company anticipates
      that the Initial Mortgage Assets will generate "REIT taxable income"
      (excluding capital gains) of approximately $     million, after payment
      of servicing and advisory fees, during such 12-month period.
 
    . The Bank also will be entitled to retain any ancillary fees, including,
  but not limited to, late payment charges, prepayment fees, penalties and
  assumption fees collected in connection with the Mortgage Loans serviced by
  it. In addition, the Bank, as Servicer, will receive any benefit derived
  from interest earned on collected principal and interest payments between
  the date of collection and the date of remittance to the Company and from
  interest earned on tax and insurance impound funds with respect to Mortgage
  Loans serviced by the Servicer.
 
                   DESCRIPTION OF SERIES A PREFERRED SHARES
   
  The following summary of the material terms and provisions of the Series A
Preferred Shares does not purport to be complete and is subject to and
qualified in its entirety by reference to the terms and provisions of the
Charter establishing the Series A Preferred Shares and the other provisions of
the Company's Charter, the forms of which have been filed with the Commission
as exhibits to the Registration Statement of which this Prospectus forms a
part. See "Description of Stock."     
 
GENERAL
   
  The Series A Preferred Shares form a series of the Preferred Stock of the
Company, which Preferred Stock may be issued from time to time in one or more
series with such designations preferences, conversion or other rights, voting
powers, restrictions, limitations as to dividends or other distributions,
qualifications and terms and conditions of redemption as are determined by the
Company's Board of Directors. The Board of Directors has authorized the
Company to issue the Series A Preferred Shares.     
   
  When issued, the Series A Preferred Shares will be validly issued, fully
paid and nonassessable. The holders of the Series A Preferred Shares will have
no preemptive rights with respect to any shares of the stock of the Company or
any other securities of the Company convertible into or carrying rights or
options to purchase any such shares. The Series A Preferred Shares will not be
convertible into shares of Common Stock or any other class or series of stock
of the Company and will not be subject to any sinking fund or other obligation
of the Company for their repurchase or retirement. The Series A Preferred
Shares will be exchanged automatically on a one-for-one basis for Bank
Preferred Shares upon the occurrence of the Exchange Event.     
   
  The transfer agent, registrar and dividend disbursement agent for the Series
A Preferred Shares will be the Bank. The registrar for the Series A Preferred
Shares will send notices to stockholders of any meetings at which holders of
the Series A Preferred Shares have the right to elect directors of the Company
or to vote on any other matter.     
 
                                      39
<PAGE>
 
DIVIDENDS
   
  Holders of Series A Preferred Shares shall be entitled to receive, if, when
and as authorized and declared by the Board of Directors of the Company out of
assets of the Company legally available therefor, noncumulative cash dividends
at the rate of       % per annum of the liquidation preference (equivalent to
$        per share per annum). If authorized and declared, dividends on the
Series A Preferred Shares shall be payable quarterly in arrears on March 30,
June 30, September 30 and December 30 (or, if any such day is not a Business
Day, on the next Business Day) of each year, at such annual rate, commencing
on March 30, 1998. Dividends in each quarterly period will accrue from the
first day of such period, whether or not authorized, declared or paid for the
prior quarterly period. Each authorized and declared dividend shall be payable
to holders of record as they appear at the close of business on the stock
register of the Company on such record dates, not exceeding 45 days preceding
the payment dates thereof, as shall be fixed by the Board of Directors of the
Company. Dividends payable on the Series A Preferred Shares for any dividend
period shall be computed on the basis of a 360 day year consisting of twelve
30-day months.     
   
  The right of holders of Series A Preferred Shares to receive dividends is
noncumulative. Accordingly, if the Board of Directors fails to authorize or
declare a dividend on the Series A Preferred Shares for a quarterly dividend
period, then holders of the Series A Preferred Shares will have no right to
receive a dividend for that period, and the Company will have no obligation to
pay a dividend for that period, whether or not dividends are authorized,
declared and paid for any future period with respect to either the Series A
Preferred Shares or the Common Stock. If the Company fails to pay or authorize
and set aside for payment a quarterly dividend on the Series A Preferred
Shares, holders of the Preferred Stock of the Company, including the Series A
Preferred Shares, will be entitled to elect two directors. See "--Voting
Rights."     
   
  If full dividends on the Series A Preferred Shares for any dividend period
shall not have been authorized, declared and paid, or authorized, declared and
a sum sufficient for the payment thereof shall not have been set apart for
such payments, no dividends shall be authorized, declared or paid or set aside
for payment and no other distribution shall be authorized, declared or made or
set aside for payment upon the Common Stock or any other capital stock of the
Company ranking junior to or on a parity with the Series A Preferred Shares as
to dividends or amounts upon liquidation, nor shall any Common Stock or any
other capital stock of the Company ranking junior to or on a parity with the
Series A Preferred Shares as to dividends or amounts upon liquidation be
redeemed, purchased or otherwise acquired for any consideration (or any monies
to be paid to or made available for a sinking fund for the redemption of any
such capital stock) by the Company (except by conversion into or exchange for
other stock of the Company ranking junior to the Series A Preferred Shares as
to dividends and amounts upon liquidation), until such time as dividends on
all outstanding Series A Preferred Shares have been (i) authorized, declared
and paid for three consecutive dividend periods and (ii) authorized, declared
and paid, or authorized, declared and a sum sufficient for the payment thereof
has been set apart for payment, for the fourth consecutive dividend period.
       
  When dividends are not paid in full (or a sum sufficient for such full
payment is not set apart) upon the Series A Preferred Shares and the shares of
any other series of stock ranking on a parity as to dividends with the Series
A Preferred Shares, all dividends authorized or declared upon the Series A
Preferred Shares and any other series of stock ranking on a parity as to
dividends with the Series A Preferred Shares shall be authorized and declared
pro rata so that the amount of dividends authorized and declared per share on
the Series A Preferred Shares and such other series of stock shall in all
cases bear to each other the same ratio that full dividends, for the then-
current dividend period, per share of the Series A Preferred Shares (which
shall not include any accumulation in respect of unpaid dividends for prior
dividend periods) and full dividends, including required or permitted
accumulations, if any, on each other series of stock bear to each other.     
   
  For a discussion of the tax treatment of distributions to stockholders, see
"Federal Income Tax Consequences--Taxation of United States Stockholders" and
"--Taxation of Foreign Stockholders," and for a discussion of certain
potential regulatory limitations on the Company's ability to pay dividends,
see "Risk Factors--Dividends and Operations of the Company Restricted by
Regulation."     
 
                                      40
<PAGE>
 
AUTOMATIC EXCHANGE
 
  Each Series A Preferred Share will be exchanged automatically for one newly
issued Bank Preferred Share in the event (i) the Bank becomes less than
"adequately capitalized"under regulations established pursuant to FDICIA, (ii)
the Bank is placed into conservatorship or receivership, (iii) the Board of
Governors directs such exchange in writing because, in its sole discretion and
even if the Bank is not less than "adequately capitalized," the Board of
Governors anticipates that the Bank may become less than "adequately
capitalized" in the near term, or (iv) the Board of Governors in its sole
discretion directs in writing an exchange in the event that the Bank has a
Tier 1 risk-based capital ratio of less than 5.0% (i.e., the Exchange Event).
The Bank will be considered to be less than "adequately capitalized" under the
regulations if it has (i) a Tier 1 leverage ratio of less than 4.0%, (ii) a
Tier 1 risk-based capital ratio of less than 4.0%, or (iii) a total risk-based
capital ratio of less than 8.0%. Upon the Exchange Event, each holder of
Series A Preferred Shares shall be unconditionally obligated to surrender to
the Bank the certificates representing each Series A Preferred Share of such
holder, and the Bank shall be unconditionally obligated to issue to such
holder in exchange for each such Series A Preferred Share a certificate
representing one Bank Preferred Share. Any Series A Preferred Shares purchased
or redeemed by the Company prior to the Time of Exchange (as defined below)
shall not be deemed outstanding and shall not be subject to the Automatic
Exchange.
 
  The Automatic Exchange shall occur as of 8:00 a.m. Eastern Time on the
earliest possible Business Day such exchange could occur following the
Exchange Event (the "Time of Exchange"), as evidenced by the issuance by the
Bank of a press release prior to such time. As of the Time of Exchange, all of
the Series A Preferred Shares will be deemed canceled without any further
action by the Company, all rights of the holders of Series A Preferred Shares
as stockholders of the Company will cease, and such persons shall thereupon
and thereafter be deemed to be and shall be for all purposes the holders of
Bank Preferred Shares. The Company will mail notice of the occurrence of the
Exchange Event to each holder of Series A Preferred Shares within 30 days of
such event, and the Bank will deliver to each such holder certificates for
Bank Preferred Shares upon surrender of certificates for Series A Preferred
Shares. Until such replacement stock certificates are delivered (or in the
event such replacement certificates are not delivered), certificates
previously representing Series A Preferred Shares shall be deemed for all
purposes to represent Bank Preferred Shares. All corporate action necessary
for the Bank to issue the Bank Preferred Shares will be completed upon
completion of the Offering. Accordingly, once the Exchange Event occurs, no
action will be required to be taken by holders of Series A Preferred Shares,
by the Bank or by the Company in order to effect the Automatic Exchange as of
the Time of Exchange.
 
  Holders of Series A Preferred Shares, by purchasing such Series A Preferred
Shares, will be deemed to have agreed to be bound by the unconditional
obligation to exchange such Series A Preferred Shares for Bank Preferred
Shares upon the occurrence of the Exchange Event. The obligation of the
holders of Series A Preferred Shares to surrender such shares and the
obligation of the Bank to issue Bank Preferred Shares in exchange for Series A
Preferred Shares shall be enforceable by the Bank and such holders,
respectively, against the other.
   
  Absent the occurrence of the Exchange Event, no shares of Bank Preferred
Shares will be issued. Upon the occurrence of the Exchange Event, the Bank
Preferred Shares to be issued as part of the Automatic Exchange would
constitute a newly issued series of preferred stock of the Bank and would
constitute 100% of the issued and outstanding shares of Bank Preferred Shares.
Holders of Bank Preferred Shares would have the same dividend rights,
liquidation preference, redemption options and other attributes as to the Bank
as holders of Series A Preferred Shares have as to the Company, except that
the Bank Preferred Shares would not be listed on the NYSE and there would be
no redemption for a Tax Event. Any accrued and unpaid dividends on the Series
A Preferred Shares as of the Time of Exchange would be deemed to be accrued
and unpaid dividends on the Bank Preferred Shares. The Bank Preferred Shares
would rank on an equal basis in terms of dividend payment and liquidation
preference with any outstanding shares of preferred stock of the Bank. The
Bank Preferred Shares will not be registered with the Commission and will be
offered pursuant to an exemption from registration under Section 3(a)(2) of
the Securities Act of 1933, as amended (the "Securities Act"). The Bank does
not intend to apply for listing of the Bank Preferred Shares on any national
securities exchange or for quotation of the Bank Preferred Shares through the
Nasdaq Stock Market. Absent the occurrence of the Exchange Event, however, the
    
                                      41
<PAGE>
 
Bank will not issue any Bank Preferred Shares, although the Bank will be able
to issue preferred stock in series other than that of the Bank Preferred
Shares. There can be no assurance as to the liquidity of the trading markets
for the Bank Preferred Shares, if issued, or that an active public market for
the Bank Preferred Shares would develop or be maintained.
 
  Holders of Series A Preferred Shares cannot exchange their Series A
Preferred Shares for Bank Preferred Shares voluntarily. In addition, absent
the occurrence of the Automatic Exchange, holders of Series A Preferred Shares
will have no dividend, voting, liquidation preference or other rights with
respect to any security of the Bank; such rights as are conferred by the
Series A Preferred Shares exist solely as to the Company. See "The Bank--
Description of Bank Preferred Shares."
 
VOTING RIGHTS
   
  Except as indicated below, the holders of the Series A Preferred Shares will
not be entitled to vote. In the event the holders of Series A Preferred Shares
are entitled to vote as indicated below, each Series A Preferred Share will be
entitled to one vote on matters on which holders of the Series A Preferred
Shares are entitled to vote. There will not be cumulative voting.     
   
  If, at the time of any annual meeting of the Company's stockholders for the
election of directors, the Company has failed to pay or declare and set aside
for payment a quarterly dividend during any of the four preceding quarterly
dividend periods on any series of Preferred Stock of the Company, including
the Series A Preferred Shares, the number of directors then constituting the
Board of Directors of the Company will be increased by two (if not already
increased by two due to a default in preferred dividends), and the holders of
the Series A Preferred Shares, voting together with the holders of all other
series of Preferred Stock as a single class, will be entitled to elect such
two additional directors to serve on the Company's Board of Directors at each
such annual meeting. Each director elected by the holders of shares of the
Preferred Stock shall continue to serve as such director until the later of
(i) the full term for which he or she shall have been elected or (ii) the
payment of four quarterly dividends on the Preferred Stock, including the
Series A Preferred Shares.     
 
  The affirmative vote or consent of the holders of at least 67% of the
outstanding shares of each series of Preferred Stock of the Company, including
the Series A Preferred Shares, will be required (a) to create any class or
series of stock which shall, as to dividends or distribution of assets, rank
prior to or on a parity with any outstanding series of Preferred Stock of the
Company other than a series which shall not have any right to object to such
creation or (b) alter or change the provisions of the Company's Charter
(including the terms of the Series A Preferred Shares) so as to adversely
affect the voting powers, preferences or special rights of the holders of a
series of Preferred Stock of the Company; provided that if such amendment
shall not adversely affect all series of Preferred Stock of the Company, such
amendment need only be approved by at least 67% of the holders of shares of
all series of Preferred Stock adversely affected thereby.
 
REDEMPTION
   
  The Series A Preferred Shares will not be redeemable prior to            ,
2003 (except upon the occurrence of a Tax Event). On or after such date, the
Series A Preferred Shares will be redeemable at the option of the Company, in
whole or in part, at any time or from time to time on not less than 30 nor
more than 60 days' notice by mail, at the principal amount thereof, plus the
quarterly accrued and unpaid dividend to the date of redemption, if any,
thereon.     
 
  In the event that fewer than all the outstanding Series A Preferred Shares
are to be redeemed, the number of Series A Preferred Shares to be redeemed
shall be determined by the Board of Directors, and the shares to be redeemed
shall be determined by lot or pro rata as may be determined by the Board of
Directors or by any other method as may be determined by the Board of
Directors in its sole discretion to be equitable, provided that such method
satisfies any applicable requirements of any securities exchange on which the
Series A Preferred Shares are then listed.
 
                                      42
<PAGE>
 
   
  Unless full dividends on the Series A Preferred Shares have been or are
contemporaneously authorized, declared and paid, or authorized, declared and a
sum sufficient for the payment thereof has been set apart for payment for the
then-current dividend period, no Series A Preferred Shares shall be redeemed
unless all outstanding Series A Preferred Shares are redeemed and the Company
shall not purchase or otherwise acquire any Series A Preferred Shares;
provided, however, that the Company may purchase or acquire Series A Preferred
Shares pursuant to a purchase or exchange offer made on the same terms to
holders of all outstanding Series A Preferred Shares.     
   
  The Company will also have the right at any time, upon the occurrence of a
Tax Event, to redeem the Series A Preferred Shares, in whole (but not in part)
at a redemption price of $25.00 per share, plus the quarterly accrued and
unpaid dividend to the date of redemption, if any, thereon. "Tax Event" means
the receipt by the Company of an opinion of a nationally recognized law firm
experienced in such matters to the effect that, as a result of (i) any
amendment to, clarification of, or change (including any announced prospective
change) in, the laws or treaties (or any regulations thereunder) of the United
States or any political subdivision or taxing authority thereof or therein
affecting taxation, (ii) any judicial decision, official administrative
pronouncement, published or private ruling, regulatory procedure, notice or
announcement (including any notice or announcement of intent to adopt such
procedures or regulations) ("Administrative Action") or (iii) any amendment
to, clarification of, or change in the official position or the interpretation
of such Administrative Action or any interpretation or pronouncement that
provides for a position with respect to such Administrative Action that
differs from the theretofore generally accepted position, in each case, by any
legislative body, court, governmental authority or regulatory body,
irrespective of the manner in which such amendment, clarification or change is
made known, which amendment, clarification or change is effective or such
pronouncement or decision is announced on or after the date of issuance of the
Series A Preferred Shares, there is a material risk that (a) dividends paid or
to be paid by the Company with respect to the stock of the Company are not, or
will not be, fully deductible by the Company for United States federal income
tax purposes or (b) the Company is, or will be, subject to more than a de
minimis amount of other taxes, duties or other governmental charges.     
 
RIGHTS UPON LIQUIDATION
   
  In the event of any voluntary or involuntary liquidation, dissolution or
winding up of the Company, the holders of the Series A Preferred Shares at the
time outstanding will be entitled to receive out of assets of the Company
legally available for distribution to stockholders under applicable law,
before any distribution of assets is made to holders of Common Stock or any
other class of stock ranking junior to the Series A Preferred Shares upon
liquidation, subject to rights of the Company's general creditors and the
rights of holders of any class or series of equity securities having a
preference with respect to distribution upon liquidation, liquidating
distributions in the amount of $25.00 per share, plus the quarterly accrued
and unpaid dividend thereon, if any, to the date of liquidation.     
   
  After payment of the full amount of the liquidating distributions to which
they are entitled, the holders of Series A Preferred Shares will have no right
or claim to any of the remaining assets of the Company. In the event that,
upon any such voluntary or involuntary liquidation, dissolution or winding up,
the available assets of the Company are insufficient to pay the amount of the
liquidation distributions on all outstanding Series A Preferred Shares and the
corresponding amounts payable on all shares of other classes or series of
stock of the Company ranking on a parity with the Series A Preferred Shares in
the distribution of assets upon any liquidation, dissolution or winding up of
the affairs of the Company, then the holders of the Series A Preferred Shares
and such other classes or series of stock shall share ratably in any such
distribution of assets in proportion to the full liquidating distributions to
which they would otherwise be respectively entitled.     
 
  For such purposes, the consolidation or merger of the Company with or into
any other entity, or the sale, lease or conveyance of all or substantially all
of the property or business of the Company, shall not be deemed to constitute
liquidation, dissolution or winding up of the Company.
 
                                      43
<PAGE>
 
INDEPENDENT DIRECTOR APPROVAL
   
  The terms of the Series A Preferred Shares require that, as long as any
Series A Preferred Shares are outstanding, certain actions by the Company be
approved by a majority of the Independent Directors. Delbert J. Wacker and
David J. Blockowicz will be the Company's initial Independent Directors. See
"Management--Independent Directors." As long as there are only two Independent
Directors, any action that requires the approval of a majority of Independent
Directors must be approved by both Independent Directors. In order to be
considered "independent," a director must not be a current officer or employee
of the Company or a current director, officer or employee of the Bank or any
other affiliate of the Bank. In addition, any members of the Board of
Directors of the Company elected by holders of Preferred Stock, including the
Series A Preferred Shares, will be deemed to be Independent Directors for
purposes of approving actions requiring the approval of a majority of the
Independent Directors. The actions which require approval of a majority of the
Independent Directors include (i) the issuance of additional Preferred Stock
ranking senior to, or on a parity with, the Series A Preferred Shares, (ii)
the modification of the general distribution policy or the authorization of
any distribution in respect of Common Stock for any year if, after taking into
account any such proposed distribution, total distributions on the Series A
Preferred Shares and the Common Stock would exceed an amount equal to the sum
of 105% of the Company's "REIT taxable income" (excluding capital gains) for
such year plus net capital gains of the Company for that year, (iii) the
acquisition of real estate assets other than Mortgage Assets, (iv) the
redemption of any shares of Common Stock, (v) the termination or modification
of, or the election not to renew, the Advisory Agreement or the Servicing
Agreement or the subcontracting of any duties under the Servicing Agreement or
the Advisory Agreement to third parties unaffiliated with the Bank, (vi) any
dissolution, liquidation or termination of the Company prior to             ,
2003, and (vii) the determination to revoke the Company's REIT status. The
Charter provides that, in determining whether any proposed action requiring
their approval is in the best interests of the Company, the Independent
Directors will consider the interests of holders of both the Common Stock and
the Preferred Stock, including, without limitation, holders of the Series A
Preferred Shares.     
   
RESTRICTIONS ON OWNERSHIP AND TRANSFER     
   
  For information regarding restrictions on ownership and transfer of the
Series A Preferred Shares, see "Description of Stock--Restrictions on
Ownership and Transfer."     
                              
                           DESCRIPTION OF STOCK     
   
  The following summary of the material terms of the stock of the Company is
qualified in its entirety by reference to the Charter and Bylaws of the
Company, the forms of which have been filed with the Commission as exhibits to
the Registration Statement of which this Prospectus forms a part.     
 
COMMON STOCK
   
  General. The Company is authorized by the Charter to issue up to 1,000
shares of Common Stock. Upon consummation of the Offering and the transactions
described in "Transactions Constituting the Formation," the Company will have
outstanding 1,000 shares of Common Stock, all of which will be held by the
Bank. In addition, the Bank is required to maintain direct or indirect
ownership of at least 80% of the outstanding shares of Common Stock so long as
any Series A Preferred Shares are outstanding.     
   
  Dividends. Holders of Common Stock are entitled to receive dividends when,
as and if authorized by the Board of Directors out of assets legally available
therefor, provided that, if the Company fails to authorize and pay or
authorize, declare and set apart full dividends on the Series A Preferred
Shares in any dividend period, the Company may not pay any dividends or other
distributions with respect to the Common Stock until such time as dividends on
all outstanding Series A Preferred Shares have been (i) authorized and paid
for three     
 
                                      44
<PAGE>
 
   
consecutive dividend periods and (ii) authorized, declared and paid, or
authorized, declared and a sum sufficient for the payment thereof has been set
apart for payment, for the fourth consecutive dividend period. In order to
remain qualified as a REIT, the Company must distribute annually at least 95%
of its annual "REIT taxable income" (not including capital gains) to
stockholders. See "Federal Income Tax Consequences--Organizational
Requirements."     
 
  Voting Rights. Subject to the rights, if any, of the holders of any class or
series of Preferred Stock, all voting rights are vested in the Common Stock.
The holders of Common Stock are entitled to one vote per share. All of the
issued and outstanding shares of Common Stock are currently held by the Bank.
 
  As the holder of all of the outstanding shares of Common Stock, the Bank
will be able, subject to the terms of the Series A Preferred Shares and any
other class or series of stock subsequently issued by the Company, to elect
and remove directors, amend the Charter, and take such other actions requiring
stockholder approval under the MCGL or otherwise.
 
  Rights Upon Liquidation. In the event of the liquidation, dissolution or
winding up of the Company, whether voluntary or involuntary, after there have
been paid or set aside for the holders of all series of Preferred Stock the
full preferential amounts to which such holders are entitled, the holders of
Common Stock will be entitled to share equally and ratably in any assets
remaining, after the payment of all debts and liabilities.
 
PREFERRED STOCK
   
  The Company is authorized by the Charter to issue up to 20 million shares of
Preferred Stock. Subject to limitations prescribed by Maryland law and the
Company's Charter, the Board of Directors or, if then constituted, a duly
authorized committee thereof, is authorized to issue, from the authorized but
unissued shares of stock of the Company, Preferred Stock in such classes or
series as the Board of Directors may determine and to establish, from time to
time, the number of shares of Preferred Stock to be included in any such class
or series and to fix the designation and any preferences, conversion and other
rights, voting powers, restrictions, limitations as to dividends,
qualifications and terms and conditions of redemption of the shares of any
such class or series, and such other subjects or matters as may be fixed by
resolution of the Board of Directors.     
   
  Upon issuance against full payment of the purchase price therefor, shares of
Preferred Stock will be fully paid and nonassessable. The specific terms of a
particular class or series of Preferred Stock will be described in Articles
Supplementary relating to that class or series.     
   
  Articles Supplementary relating to each class or series of Preferred Stock
will set forth the preferences and other terms of such class or series,
including without limitation the following: (1) the designation of such class
or series; (2) the number of shares of such class or series offered and the
liquidation preference per share of such class or series; (3) the dividend
rate(s), period(s), and/or payment date(s) or method(s) of calculation thereof
applicable to such class or series; (4) whether dividends on such class or
series of Preferred Stock are cumulative or not and, if cumulative, the date
from which dividends on such class or series shall accumulate; (5) the
provision for a sinking fund, if any, for such class or series; (6) the terms
and conditions of redemption, if applicable, of such class or series; (7) the
relative ranking and preferences of such class or series as to dividend rights
and rights upon liquidation, dissolution or winding up of the affairs of the
Company; (8) any limitations on issuance of any class or series of Preferred
Stock ranking senior to or on a parity with such class or series of Preferred
Stock as to dividend rights and rights upon liquidation, dissolution or
winding up of the affairs of the Company; (9) any other specific terms,
preferences, rights, limitations or restrictions of such class or series; and
(10) any voting powers of such class or series.     
 
RESTRICTIONS ON OWNERSHIP AND TRANSFER
   
  The Company's Charter contains certain restrictions on the number of shares
of Preferred Stock that individual stockholders may directly or beneficially
own. For the Company to qualify, and to continue to qualify, as a REIT under
the Code, no more than 50% of the value of its outstanding shares of capital
stock may be     
 
                                      45
<PAGE>
 
   
owned, directly or indirectly, by five or fewer individuals (as defined in the
Code to include certain entities and using certain constructive ownership
principles) during the last half of a taxable year (other than the first year)
or during a proportionate part of a shorter taxable year (the "Five or Fewer
Test"). The stock of the Company must also be beneficially owned by 100 or
more persons during at least 335 days of a taxable year (other than the first
year) or during a proportionate part of a shorter taxable year (the "One
Hundred Persons Test"). Absent any restrictions on the number of shares of
Preferred Stock that a stockholder may acquire and own (directly or
indirectly), there would be a possibility that the Company might fail the Five
or Fewer Test or the One Hundred Persons Test. In order to avoid the
possibility that the Company may fail the Five or Fewer Test or the One
Hundred Persons Test, the Company has adopted certain share ownership
limitations in its Charter.     
   
  Subject to certain exceptions specified in the Company's Charter, no natural
person or entity which is considered to be an individual under the Code is
permitted to own (including shares deemed to be owned by virtue of the
relevant attribution provisions of the Code), more than 5% (the "Ownership
Limit") of any issued and outstanding class or series of Preferred Stock. The
Board of Directors may (but in no event will be required to), upon receipt of
a ruling from the IRS or an opinion of counsel satisfactory to it, raise or
waive the Ownership Limit with respect to a holder if such holder's ownership
will not then or in the future jeopardize the Company's status as a REIT.
Further, the Charter of the Company contains restrictions on the acquisition
and ownership of Preferred Stock intended to ensure compliance with the One
Hundred Persons Test. Such provisions include a restriction that if any
transfer of shares of capital stock of the Company would cause the Company to
be owned by fewer than 100 persons, such transfer shall be null and void and
the intended transferee will acquire no rights to the stock.     
   
  The Charter of the Company provides that shares of any class or series of
Preferred Stock owned, or deemed to be owned, by, or transferred to a
stockholder in excess of the Ownership Limit, or which would otherwise cause
the Company to fail to qualify as a REIT (the "Excess Shares"), will
automatically be transferred, by operation of law, to a trustee as a trustee
of a trust for the exclusive benefit of a charity to be named by the Company.
Any distributions paid on the Excess Shares prior to the discovery of the
prohibited transfer or ownership are to be repaid by the transferee to the
Company and by the Company to the trustee; subject to applicable law, any vote
of the Excess Shares while the shares were held by the transferee prior to the
Company's discovery of the prohibited transfer or ownership thereof shall be
void and the transferee shall be deemed to have given its proxy to the
trustee; provided, however, that if the Company has already taken irreversible
corporate action, then the trustee shall not have authority to rescind and
recast such vote. Any unpaid distributions with respect to the transferee will
be rescinded as void. In liquidation, the transferee stockholder's ratable
share of the Company's assets would be limited to the price paid by the
transferee for the Excess Shares or, if no value was given, the price per
share equal to the closing market price on the date of the purported transfer.
The trustee of the trust shall promptly sell the Excess Shares to any person
whose ownership is not prohibited, whereupon the interest of the trust shall
terminate. Proceeds of the sale shall be paid to the transferee up to its
purchase price (or, if the transferee did not purchase the shares, the value
on its date of acquisition) and any remaining proceeds shall be paid to a
charity to be named by the Company.     
 
  The constructive ownership rules of the Code are complex and may cause
Preferred Stock owned, directly or indirectly, by a group of related
individuals and/or entities to be deemed to be constructively owned by one
individual or entity. As a result, the acquisition or ownership of less than
5% of a class or series of issued and outstanding Preferred Stock (or the
acquisition or ownership of an interest in an entity that owns shares of such
series of Preferred Stock) by an individual or entity could cause that
individual or entity (or another individual or entity) to own constructively
in excess of 5% of such class or series of Preferred Stock, and thus subject
such stock to the applicable Ownership Limit. Direct or constructive ownership
in excess of the Ownership Limit would cause ownership of the shares in excess
of the limit to be transferred to the trustee.
 
  All certificates representing shares of Preferred Stock will bear a legend
referring to the restrictions described above.
 
  The Ownership Limit provisions will not be automatically removed even if the
REIT Provisions (as defined herein) are changed so as to eliminate any
ownership concentration limitation or if the ownership concentration
 
                                      46
<PAGE>
 
limitation is increased. The foregoing restrictions on transferability and
ownership will not apply, however, if the Board of Directors determines that
it is no longer in the best interests of the Company to attempt to qualify, or
continue to qualify, as a REIT.
 
  The Charter of the Company requires that any person who beneficially owns
0.5% (or such lower percentage as may be required by the Code or the Treasury
Regulations) of the outstanding shares of any class or series of Preferred
Stock of the Company must provide certain information to the Company within 30
days of June 30 and December 31 of each year. In addition, each stockholder
shall upon demand be required to disclose to the Company in writing such
information as the Company may request in order to determine the effect, if
any, of such stockholder's actual and constructive ownership on the Company's
status as a REIT and to ensure compliance with the Ownership Limit.
 
SUPER-MAJORITY DIRECTOR APPROVAL
 
  The Charter of the Company requires approval by two-thirds of the Company's
Board of Directors in order for the Company to file a voluntary petition of
bankruptcy.
 
BUSINESS COMBINATIONS
   
  Under the MGCL, certain "business combinations" (including a merger,
consolidation, share exchange, or, in certain circumstances, an asset transfer
or issuance or reclassification of equity securities) between a Maryland
corporation and any person who beneficially owns, directly or indirectly, 10%
or more of the voting power of the corporation's shares or an affiliate of the
corporation who, at any time within the two-year period prior to the date in
question, was the beneficial owner of 10% or more of the voting power of the
then outstanding voting stock of the corporation (an "Interested Stockholder")
or an affiliate of such an Interested Stockholder are prohibited for five
years after the most recent date on which the Interested Stockholder becomes
an Interested Stockholder. Thereafter, any such business combination must be
(i) recommended by the board of directors of such corporation and (ii)
approved by the affirmative vote of at least (a) 80% of the votes entitled to
be cast by holders of outstanding voting shares of the corporation and (b)
two-thirds of the votes entitled to be cast by holders of voting shares other
than voting shares held by the Interested Stockholder with whom (or with whose
affiliate) the business combination is to be effected, unless, among other
conditions, the corporation's common stockholders receive a minimum price (as
defined in the statute) for their shares and the consideration is received in
cash or in the same form as previously paid by the Interested Stockholder for
its shares. These provisions of the MGCL do not apply, however, to business
combinations that are approved or exempted by the board of directors of the
corporation prior to the time that the Interested Stockholder becomes an
Interested Stockholder. The Bank beneficially owns more than ten percent of
the Company's voting shares and would, therefore, together with its
affiliates, be subject to the business combination provision of the MGCL.
However, pursuant to the statute, the Company has exempted any business
combinations involving the Bank and any present or future affiliate thereof
and, consequently, the five-year prohibition and the super-majority vote
requirements will not apply to business combinations between any of them and
the Company. As a result, the Bank and any present or future affiliate thereof
may be able to enter into business combinations with the Company that may not
be in the best interest of its stockholders without compliance by the Company
with the super-majority vote requirements and the other provisions of the
statute.     
 
CONTROL SHARE ACQUISITIONS
   
  The MGCL provides that "control shares" of a Maryland corporation acquired
in a "control share acquisition" have no voting rights except to the extent
approved by a vote of two-thirds of the votes entitled to be cast by
stockholders, excluding shares owned by the acquiror, by officers or by
directors who are employees of the corporation. "Control shares" are voting
shares which, if aggregated with all other such shares previously acquired
which the person is entitled to vote, would entitle the acquiror to vote (i)
20% or more but less than one-third; (ii) one-third or more but less than a
majority; or (iii) a majority of the outstanding shares. Control shares do not
include shares that the acquiring person is entitled to vote on the basis of
prior stockholder approval. A "control share acquisition" means the
acquisition of control shares subject to certain exemptions.     
 
                                      47
<PAGE>
 
  A person who has made or proposes to make a control share acquisition, upon
satisfaction of certain conditions (including an undertaking to pay expenses),
may compel the board of directors of the corporation to call a special meeting
of stockholders to be held within 50 days of demand to consider the voting
rights of the shares. If no request for a meeting is made, the corporation may
itself present the question at any stockholders meeting.
 
  If voting rights are not approved at the meeting or if the acquiring person
does not deliver an acquiring person statement as required by the statute,
then, subject to certain conditions and limitations, the corporation may
redeem any or all of the control shares (except those for which voting rights
have previously been approved) for fair value determined, without regard to
the absence of voting rights for the control shares, as of the date of the
last control share acquisition by the acquiror or of any meeting of
stockholders at which the voting rights of such shares are considered and not
approved. If voting rights for control shares are approved at a stockholders
meeting and the acquiror becomes entitled to vote a majority of the shares
entitled to vote, all other stockholders may exercise appraisal rights. The
fair value of the shares as determined for purposes of such appraisal rights
may not be less than the highest price per share paid by the acquiror in the
control share acquisition.
 
  The control share acquisition statute does not apply to shares acquired in a
merger, consolidation or share exchange if the corporation is a party to the
transaction or to acquisitions approved or excepted by the charter or bylaws
of the corporation prior to a control share acquisition.
 
  The Bylaws of the Company contain a provision exempting from the control
share statute any shares of stock owned by the Bank or any affiliate of the
Bank.
                        
                     FEDERAL INCOME TAX CONSEQUENCES     
 
GENERAL
   
  The following general summary of material federal income tax considerations
regarding the Offering is based upon current law. The information set forth
below, to the extent that it constitutes summaries of legal matters or legal
conclusions, has been reviewed by Chapman and Cutler, and it is such firm's
opinion that such information is accurate in all material respects. The
discussion below is based on existing U.S. federal income tax law, which is
subject to change, with possible retroactive effect. The discussion below
summarizes the material federal income tax consequences with respect to an
investment in the Series A Preferred Shares, however the discussion does not
address all aspects of taxation that may be relevant given the circumstances
of a particular stockholder or to certain types of stockholders (including
insurance companies, tax-exempt entities, financial institutions or broker-
dealers, foreign corporations and persons who are not citizens or residents of
the United States, except to the extent discussed) subject to special
treatment under the U.S. federal income tax laws.     
 
  EACH PROSPECTIVE PURCHASER IS URGED TO CONSULT HIS OR HER OWN TAX ADVISOR
REGARDING THE SPECIFIC TAX CONSEQUENCES OF THE PURCHASE, OWNERSHIP, AND SALE
OF THE SERIES A PREFERRED SHARES AND OF THE COMPANY'S ELECTION TO BE TAXED AS
A REAL ESTATE INVESTMENT TRUST, INCLUDING THE U.S. FEDERAL, STATE, LOCAL,
FOREIGN AND OTHER TAX CONSEQUENCES OF SUCH PURCHASE, OWNERSHIP, SALE AND
ELECTION OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.
 
TAXATION OF THE COMPANY
   
 General. The Company will elect to be taxed as a REIT under the Code and the
applicable Treasury Regulations (the "REIT Requirements" or the "REIT
Provisions"), commencing with its taxable year ending December 31, 1998. The
Company believes that, commencing with its taxable year ending, December 31,
1998, it will be owned and organized and will operate in such a manner as to
qualify for taxation as a REIT under the Code, and the Company intends to
continue to operate in such a manner, but no assurance can be given that it
will operate in a manner so as to qualify or remain qualified as a REIT.     
 
                                      48
<PAGE>
 
   
  The REIT Requirements are technical and complex. The following discussion
sets forth only the material aspects of those requirements. This summary is
based in its entirety on the applicable Code provisions, rules and regulations
promulgated thereunder, and administrative and judicial interpretations
thereof.     
   
  In the opinion of Chapman and Cutler, commencing with the Company's taxable
year ending December 31, 1998, the Company will be organized in conformity
with the requirements for qualification as a REIT, and its proposed method of
operation will enable it to meet the requirements for qualification and
taxation as a REIT under the Code. It must be emphasized that this opinion is
based on certain factual assumptions relating to the organization and
operation of the Company and is conditioned upon certain representations made
by the Company as to factual matters, such as the organization and expected
manner of operation of the Company as described herein and including
representations that (i) the Company will be operated as a separate entity
with its own officers, books and records; (ii) the stock of the Bank is not
(directly or indirectly) owned by five of fewer individuals; (iii) at all
times, the Company will beneficially hold all of its assets for investment
purposes and not as (A) stock in trade or other property of a kind which would
properly be includible in inventory if on hand at the close of the taxable
year or (B) property held primarily for sale to customers in the ordinary
course of the Company's trade or business; and (iv) the Company's investment
in mortgage-backed securities will be limited to certain Fannie Mae and/or
Ginnie Mae Platinum Certificates. Moreover, such qualification and taxation as
a REIT depends upon the Company's ability to meet, through actual annual
operating results, distribution levels and diversity of stock ownership, the
various qualification tests imposed under the Code discussed below, the
results of which will not be reviewed by Chapman and Cutler on a continuing
basis. No assurance can be given that the actual results of the Company's
operation for any one taxable year will satisfy such requirements. See "--
Failure to Qualify."     
 
  If the Company qualifies for taxation as a REIT, it generally will not be
subject to federal corporate income taxes on that portion of its ordinary
income or capital gain that is annually distributed to stockholders. Such
treatment substantially eliminates the federal "double taxation" on earnings
(at the corporate and the stockholder levels) that generally results from
investment in a corporation.
 
  Notwithstanding the Company's qualification as a REIT, the Company may be
subject to federal income and excise tax as follows:
 
    First, the Company will be taxed at regular corporate rates on any
  undistributed REIT taxable income, including undistributed net capital
  gains.
 
    Second, under certain circumstances, the Company may be subject to the
  "alternative minimum tax" on certain of its items of tax preference, if
  any.
 
    Third, if the Company has (i) net income from the sale or other
  disposition of "foreclosure property" that is held primarily for sale to
  customers in the ordinary course of business or (ii) other nonqualifying
  net income from foreclosure property, it will be subject to tax at the
  highest corporate rate on such income.
 
    Fourth, if the Company has net income from prohibited transactions (which
  are, in general, certain sales or other dispositions of property held
  primarily for sale to customers in the ordinary course of business, other
  than sales of foreclosure property and sales that qualify for a statutory
  safe harbor), such income will be subject to a 100% tax.
 
    Fifth, if the Company should fail to satisfy the 75% gross income test or
  the 95% gross income test (as discussed below), but has nonetheless
  maintained its qualifications as a REIT because certain other requirements
  have been met, it will be subject to a 100% tax on the net income
  attributable to the greater of the amount by which the Company fails the
  75% or 95% test, multiplied by a fraction intended to reflect the Company's
  profitability.
 
    Sixth, if the Company should fail to distribute, or fail to be treated as
  having distributed, with respect to each calendar year at least the sum of
  (i) 85% of its REIT ordinary income for such year, (ii) 95% of its REIT
  capital gain net income for such year, and (iii) any undistributed taxable
  income from prior periods, the Company would be subject to a 4% excise tax
  on the excess of such required distribution over the amounts actually
  distributed.
 
                                      49
<PAGE>
 
  The Company does not now intend to acquire any appreciated assets from a
corporation generally subject to full corporate-level tax in a transaction in
which any gain on the transfer is not fully recognized. However, in the event
of such an acquisition, the Company could, under certain circumstances, be
subject to tax upon disposition of such assets.
   
  Organizational Requirements. The Code defines a REIT as a corporation,
trust, or association (i) that is managed by one or more trustees or
directors; (ii) the beneficial ownership of which is evidenced by transferable
shares, or by transferable certificates of beneficial interest; (iii) that
would be taxable as a domestic corporation, but for the REIT Requirements;
(iv) that is neither a financial institution nor an insurance company subject
to certain provisions of the Code; (v) the beneficial ownership of which is
held by 100 or more persons; (vi) not more than 50% in value of the
outstanding stock of which is owned, directly or indirectly, by five or fewer
individuals (as defined in the Code to include certain entities) at any time
during the last half of each taxable year; and (vii) meets certain other
tests, described below, regarding the nature of its income and assets. The
Code provides that conditions (i) through (iv), inclusive, must be met during
the entire taxable year and that condition (v) must be met during at least 335
days of a taxable year of 12 months, or during a proportionate part of a
taxable year of less than 12 months. Conditions (v) and (vi) will not apply
until after the first taxable year for which an election is made to be taxed
as a REIT. For purposes of condition (vi), certain tax-exempt entities are
generally treated as individuals, and the beneficiaries of a pension trust
that qualifies under Section 401(a) of the Code and that holds shares of a
REIT will be treated as holding shares of the REIT in proportion to their
actuarial interests in the pension trust. See "--Taxation of United States
Stockholders--Treatment of Tax-Exempt Stockholders." In the opinion of Chapman
and Cutler, based on representations made by the Company as to how the Company
will be operated, the Company does not constitute a financial institution
within the meaning of condition (iv) above.     
   
  In the opinion of Chapman and Cutler, preferred stock is taken into account
for purposes of determining whether a REIT satisfies conditions (v) and (vi)
above. The Company believes that it will issue sufficient shares pursuant to
the Offering to allow it to satisfy conditions (v) and (vi) above. In
addition, the Company's Charter includes certain restrictions regarding
transfer of its shares, which restrictions are intended to assist the Company
in continuing to satisfy the share ownership requirements described in (v) and
(vi) above. Such transfer and ownership restrictions are described under
"Description of Stock--Restrictions on Ownership and Transfer." Also, while
certain options to acquire stock would be taken into account for the purpose
of determining whether conditions (v) and (vi) are satisfied, in the opinion
of Chapman and Cutler, because of the contingent nature of the Automatic
Exchange, the Automatic Exchange does not constitute an option by the Bank to
acquire the Series A Preferred Shares for this purpose and the possibility
that the Automatic Exchange might occur will not affect the status of the
Company as a REIT prior to an actual occurrence of the Automatic Exchange.
    
  In addition, a corporation may not elect to become a REIT unless its taxable
year is the calendar year. The Company satisfies this requirement.
 
  Income Tests. In order to maintain qualification as a REIT, the Company must
annually satisfy two gross income requirements. First, at least 75% of the
Company's gross income (excluding gross income from prohibited transactions)
for each taxable year must be derived directly or indirectly from investments
relating to real property or mortgages on real property (as interest on
obligations secured by mortgages on real property, certain "rents from real
property" or as gain on the sale or exchange of such property and certain fees
with respect to agreements to make or acquire mortgage loans), from certain
types of temporary investments or certain other types of gross income. Second,
at least 95% of the Company's gross income (excluding gross income from
prohibited transactions) for each taxable year must consist of income
qualifying for the 75% gross income test listed above, dividends, interest,
and gain from the sale or other disposition of stock or securities and certain
other types of gross income (or from any combination of the foregoing).
 
  For interest to qualify as "interest on obligations secured by mortgages on
real property or on interests in real property," the obligation must be
secured by real property having a fair market value at the time of acquisition
at least equal to the principal amount of the loan. The term "interest"
includes only an amount that
 
                                      50
<PAGE>
 
constitutes compensation for the use or forbearance of money. For example, a
fee received or accrued by a lender which is in fact a charge for services
performed for a borrower rather than a charge for the use of borrowed money is
not includable as interest; amounts earned as consideration for entering into
agreements to make loans secured by real property, although not interest, are
otherwise treated as within the 75% and 95% classes of gross income so long as
the determination of those amounts does not depend on the income or profits of
any person. By statute, the term interest does not include any amount based on
income or profits except that the Code provides that (i) interest "based on a
fixed percentage or percentages of receipts or sales" is not excluded and (ii)
when the REIT makes a loan that provides for interest based on the borrower's
receipts or sales and a portion of such receipts or sales under one or more
leases is based on income or profits, only a proportionate amount of the
contingent interest paid by the borrower will be disqualified as interest.
 
  The Company anticipates that all the interest on the Mortgage Assets will
satisfy the 75% and 95% gross income tests.
 
  Relief Provisions. If the Company fails to satisfy one or both of the 75% or
95% gross income tests for any taxable year, it may nevertheless qualify as a
REIT for such year if it is entitled to relief under certain provisions of the
Code. These relief provisions will be generally available if the Company's
failure to meet such tests was due to reasonable cause and not due to willful
neglect, the Company attaches a schedule of the sources of its income to its
return, and any incorrect information on the schedule was not due to fraud
with intent to evade tax. It is not possible, however, to state whether in all
circumstances the Company would be entitled to the benefit of these relief
provisions. As discussed above in "--Taxation of the Company--General," even
if these relief provisions apply, a tax would be imposed with respect to the
excess net income.
 
  Asset Tests. At the close of each quarter of its taxable year, the Company
must satisfy three tests relating the nature of its assets. First, at least
75% of the value of the Company's total assets must be represented by real
estate assets (including stock or debt instruments held for not more than one
year that were purchased with the proceeds of a stock offering, or long-term
(at least five years) debt offering of the Company), cash, cash items, and
government securities. The Company anticipates that substantially all of its
assets will fall in this category. Second, not more than 25% of the value of
the Company's total assets may be represented by securities other than those
in the 75% asset class. Third, of the investments included in the 25% asset
class, the value of any one issuer's securities owned by the Company may not
exceed 5% of the value of the Company's total assets and the Company may not
own more than 10% of any one issuer's outstanding voting securities.
 
  After initially meeting the asset tests at the close of any quarter, the
Company will not lose its status as a REIT if it fails to satisfy the asset
tests at the end of a later quarter solely by reason of changes in asset
values. If the failure to satisfy the asset tests results from an acquisition
of securities or other property during a quarter, the failure can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close
of that quarter. The Company intends to maintain adequate records of the value
of its assets to ensure compliance with the asset tests and to take such
action within 30 days after the close of any quarter as may be required to
cure any noncompliance, but no assurance can be given that such asset tests
will be met.
 
  Annual Distribution Requirements. In order to be treated as a REIT, the
Company is required to distribute dividends (other than capital gain
dividends) to its stockholders in an amount at least equal to (A) the sum of
(i) 95% of the Company's "REIT taxable income" (computed without regard to the
dividends paid deduction and the Company's net capital gain) plus (ii) 95% of
the net income, if any, from foreclosure property in excess of the special tax
on income from foreclosure property, minus (B) the sum of certain items of
noncash income. Such distributions must be paid in the taxable year to which
they relate or in the following taxable year if declared before the Company
timely files its tax return for such year and if paid on or before the first
regular dividend payment after such declaration. To the extent that the
Company does not distribute (or is not treated as having distributed) all of
its net capital gain or distributes (or is treated as having distributed) at
least 95%, but less than 100% of its "REIT taxable income," as adjusted, it
will be subject to tax thereon at regular ordinary and capital gains corporate
tax rates.
 
  The Company intends to make timely distributions sufficient to satisfy the
annual distribution requirement. However, under some circumstances, the
payment of dividends on the Series A Preferred Shares could be subject
 
                                      51
<PAGE>
 
   
to regulatory limitations. See "Risk Factors--Dividend and Operations of the
Company Restricted by Regulation." If the Company fails to declare and pay
full dividends on the Series A Preferred Shares in any dividend period, the
Company may not make any dividends or other distributions (including
redemptions and purchases) with respect to the Common Stock until such time as
dividends on all outstanding Series A Preferred Shares have been (i) declared
and paid for three consecutive dividend periods and (ii) declared and paid or
declared and a sum sufficient for the payment thereof has been set apart for
payment for the fourth consecutive dividend period. If the Company becomes
subject to this prohibition, it could have REIT taxable income during a
taxable year in excess of the distributions with respect to the Series A
Preferred Shares. It is anticipated that if this should occur, the Company
would be eligible to make and would in fact make so-called consent dividends,
where no actual distributions are made but the Company and the holders of the
Common Stock would be treated solely for tax purposes as if distributions in
the amount of the consent dividends were made.     
 
  "REIT taxable income" is the taxable income of a REIT, which generally is
computed in the same fashion as the taxable income of any corporation, except
that (i) certain deductions are not available, such as the deduction for
dividends received, (ii) it may deduct dividends paid (or deemed paid) during
the taxable year, (iii) net capital gains and losses are excluded, and (iv)
certain other adjustments are made.
 
  It is possible that, from time to time, the Company may not have sufficient
cash or other liquid assets to meet the 95% distribution requirement due to
timing differences between (i) the actual receipt of income and actual payment
of deductible expenses and (ii) the inclusion of such income and deduction of
such expenses in calculating the taxable income of the Company. In the event
that such an insufficiency or such timing differences occur, in order to meet
the 95% distribution requirement the Company may find it necessary to arrange
for borrowings or to pay dividends in the form of taxable stock dividends if
it is practicable to do so.
 
  Under certain circumstances, the Company may be able to rectify a failure to
meet the distribution requirement for a year by paying "deficiency dividends"
to stockholders in a later year, which may be included in the Company's
deduction for dividends paid for the earlier year. Thus, the Company may be
able to avoid being taxed on amounts distributed as deficiency dividends;
however, the Company will be required to pay interest based upon the amount of
any deduction taken for deficiency dividends.
 
FAILURE TO QUALIFY
 
  If the Company fails to qualify for taxation as a REIT in any taxable year,
and the relief provisions described above do not apply, the Company will be
subject to tax (including any applicable alternative minimum tax) on its
taxable income at regular corporate rates. Distributions to stockholders in
any year in which the Company fails to qualify will not be deductible by the
Company nor will they be required to be made. In such event, to the extent of
current and accumulated earnings and profits, all distributions to
stockholders will be taxable as ordinary income and, subject to certain
limitations of the Code, corporate distributees may be eligible for the
dividends-received deduction. Unless entitled to relief under specific
statutory provisions, the Company will also be disqualified from taxation as a
REIT for the four taxable years following the year during which qualification
was lost, and will not be permitted to requalify unless it distributes any
earnings and profits attributable to the period when it failed to qualify.
 
TAX TREATMENT OF AUTOMATIC EXCHANGE
 
  Upon the occurrence of the Exchange Event, the outstanding Series A
Preferred Shares will be automatically exchanged on a one-for-one basis for
Bank Preferred Shares. See "Description of Series A Preferred Shares--
Automatic Exchange." The Automatic Exchange will be a taxable exchange with
respect to which each holder of the Series A Preferred Shares will have a gain
or loss, as the case may be, measured by the difference between the basis of
such holder in the Series A Preferred Shares and the fair market value of the
Bank Preferred Shares received in the Automatic Exchange. Assuming that such
holder's Series A Preferred Shares were held as capital assets for the
applicable time period prior to the Automatic Exchange, any gain or loss will
be capital gain or loss. The basis of the holder in the Bank Preferred Shares
will be their fair market value at the time of the Automatic Exchange.
 
                                      52
<PAGE>
 
TAXATION OF UNITED STATES STOCKHOLDERS
 
  As used herein, the term "United States Stockholder" means a holder of
Series A Preferred Shares that is for United States federal income tax
purposes (i) a citizen or resident or the United States, (ii) a corporation,
partnership, or other entity created or organized in or under the laws of the
United States or of any political subdivision thereof, or (iii) an estate or
trust the income of which is subject to United States federal income taxation
regardless of its source (except, with respect to the tax year of any trust
that begins after December 31, 1996, a United States Stockholder shall mean a
trust whose administration is subject to the primary supervision of a United
States court and which has one or more United States fiduciaries who have
authority to control all substantial decisions of the trust). A "Non-United
States Stockholder" is any holder of Series A Preferred Shares that is not a
United States Stockholder.
   
  Distributions Generally. As long as the Company qualifies as a REIT,
distributions to a United States Stockholder up to the amount of the Company's
current or accumulated earnings and profits (and not designated as capital
gains dividends) will be taken into account as ordinary income and will not be
eligible for the dividends-received deduction for corporations. Distributions
that are designated by the Company as capital gains dividends will be treated
as long-term capital gain (to the extent they do not exceed the Company's
actual net capital gain) for the taxable year without regard to the period for
which the stockholder has held its stock. However, corporate stockholders may
be required to treat up to 20% of certain capital gains dividends as ordinary
income, pursuant to applicable provisions of the Code. A distribution in
excess of current or accumulated earnings and profits will first be treated as
a tax-free return of capital, reducing the tax basis in the United States
Stockholder's Series A Preferred Shares, and a distribution in excess of the
United States Stockholder's tax basis in its Series A Preferred Shares will be
taxable gain realized from the sale of such shares. Dividends declared by the
Company in October, November or December of any year payable to a stockholder
of record on a specified date in any such month shall be treated as both paid
by the Company and received by the stockholder on December 31 of such year;
provided that the dividend is actually paid by the Company during January of
the following calendar year. Stockholders may not claim the benefit of any tax
losses of the Company on their own income tax returns.     
 
  Losses incurred on the sale or exchange of Series A Preferred Shares held
for less than six months will be deemed a long-term capital loss to the extent
of any capital gain dividends received by the selling stockholder with respect
to such stock.
   
  Sale of Shares. Upon a sale or other disposition of the Series A Preferred
Shares, a stockholder of Series A Preferred Shares will generally recognize a
capital gain or loss in an amount equal to the difference between the amount
realized and such stockholder's adjusted basis in such shares, which gain or
loss will be long-term or short-term depending on how long the shares have
been held. The Taxpayer Relief Act of 1997 (the "1997 Act") creates several
maximum rates at which capital gain of an individual may be taxed, depending
upon how long the capital asset is held before its sale. Generally, capital
gain of an individual who is subject to tax at the maximum ordinary income tax
rate is subject to a maximum capital gain tax rate of 20% (or 10% in the case
of certain other taxpayers) if the capital asset is held for more than 18
months; capital gain realized by such an individual with respect to a capital
asset held for more than one year but not more than 18 months is subject to a
maximum capital gain tax rate of 28%; and capital gain realized by such an
individual with respect to an asset held for one year or less is subject to
tax at the ordinary income tax rates. For corporate taxpayers, capital gains
are currently subject to tax at corporate ordinary income tax rates. Losses
incurred on the sale or exchange of Series A Preferred Shares held for less
than six months will be deemed a long-term capital loss to the extent of any
capital gain dividends received by the selling stockholder with respect to
such shares.     
 
  Treatment of Tax-Exempt Stockholders. Distributions from the Company to a
tax-exempt employee's pension trust or other domestic tax-exempt stockholder
will not constitute "unrelated business taxable income" unless the stockholder
has borrowed to acquire or carry its shares of the Company. A tax-exempt
employee's pension trust that holds more than 10% of the shares of the capital
stock of the Company may under certain
 
                                      53
<PAGE>
 
   
circumstances be required to treat a certain percentage of dividends as
unrelated business taxable income if the Company is "predominantly held" by
qualified trusts. For these purposes, a qualified trust is any trust defined
under the Code and exempt from tax under applicable provisions of the Code. As
a consequence of the look-through provisions of the Code, which generally
affects ownership by pension trusts of shares of REITs, any qualified pension
trust that owns more than 10% of the shares of the capital stock of the
Company might be required to treat a certain portion of the dividends paid as
unrelated business taxable income, if the conditions set forth in the Code are
satisfied. Assuming compliance with the ownership limit described in
"Description of Stock--Restrictions on Ownership," the Company does not
anticipate that such conditions will be satisfied.     
 
CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS APPLICABLE TO FOREIGN
HOLDERS
 
  The following discussion summarizes certain United States federal income tax
consequences of the acquisition, ownership and disposition of the Series A
Preferred Shares by an initial purchaser of the Series A Preferred Shares
that, for United States federal income tax purposes, is not a "United States
person" (a "Non-United States Holder"). For purposes of this discussion, a
"United States person" means: a citizen or individual resident of the United
States; a corporation, partnership, or other entity created or organized in or
under the laws of the United States or of any political subdivision thereof;
an estate the income of which is includable in gross income for United States
federal income tax purposes regardless of its source; or a trust if both: (i)
a United States court is able to exercise primary supervision over the
administration of the trust, and (ii) one or more United States trustees or
fiduciaries have the authority to control all substantial decisions of the
trust. This discussion is necessarily of a general nature and does not
consider any specific facts or circumstances that may apply to a particular
Non-United States Holder. Prospective investors are urged to consult their tax
advisors regarding the United States federal tax consequences of acquiring,
holding and disposing of the Series A Preferred Shares as well as any tax
consequences that may arise under the laws of any foreign, state, local or
other taxing jurisdiction.
 
  Dividends. Dividends paid by the Company out of current and accumulated
earnings and profits, as determined for United States federal income tax
purposes, to a Non-United States Holder will generally be subject to
withholding of United States federal income tax at the rate of 30%, unless
reduced or eliminated by an applicable tax treaty or unless such dividends are
treated as effectively connected with a United States trade or business of the
Non-United States Holder. Distributions paid by the Company in excess of its
current and accumulated earnings and profits will be treated first as a
nontaxable return of capital to the extent of the holder's adjusted basis in
his Series A Preferred Shares and, thereafter, as gain from the sale or
exchange of a capital asset as described "--Gain on Disposition." If it cannot
be determined at the time a distribution is made whether such distribution
will exceed the current and accumulated earnings and profits of the Company,
the distribution will be subject to withholding at the same rate as dividends.
Amounts so withheld, however, will be refundable or creditable against the
Non-United States Holder's United States federal income tax liability if it is
subsequently determined that such distribution was, in fact, in excess of the
current and accumulated earnings and profits of the Company. If the receipt of
a dividend is treated as being effectively connected with the conduct of a
United States trade or business by a Non-United States Holder, the dividend
received by such holder will be subject to United States federal income tax in
the same manner as United States persons generally (and, in the case of a
corporate holder, possibly the branch profits tax).
 
  Gain on Disposition. A Non-United States Holder will generally not be
subject to United States federal income tax on gain recognized on a sale or
other disposition of the Series A Preferred Shares unless (i) the gain is
effectively connected with the conduct of a United States trade or business by
the Non-United States Holder, (ii) in the case of a Non-United States Holder
who is a nonresident alien individual and holds the Series A Preferred Shares
as a capital asset, such holder is present in the United States for 183 or
more days in the taxable year and certain other requirements are met, or (iii)
the Series A Preferred Shares constitute "United States real property
interests" ("USRPIs"). The Company does not believe that the Series A
Preferred Shares are, or are likely to become, USRPIs. Gain that is
effectively connected with the conduct of a United States trade or business
 
                                      54
<PAGE>
 
by a Non-United States Holder will be subject to United States federal income
tax in the same manner as United States persons generally (and, in the case of
a corporate holder, possibly the branch profits tax) but will not be subject
to withholding. Non-United States Holders should consult applicable treaties,
which may provide for different rules.
 
INFORMATION REPORTING REQUIREMENTS AND BACKUP WITHHOLDING TAX
 
  The Company will report to its stockholders and the IRS the amount of
dividends paid or deemed paid during each calendar year, and the amount of tax
withheld, if any.
 
  United States Stockholders. Under certain circumstances, a United States
Stockholder of Series A Preferred Shares may be subject to backup withholding
at a rate of 31% on payments made with respect to, or cash proceeds of a sale
or exchange of, Series A Preferred Shares. Backup withholding will apply only
if the holder (i) fails to furnish the person required to withhold with its
Taxpayer Identification Number ("TIN") which, for an individual, would be his
or her Social Security Number, (ii) furnishes an incorrect TIN, (iii) is
notified by the IRS that it has failed properly to report payments of interest
and dividends, or (iv) under certain circumstances, fails to certify, under
penalty of perjury, that it has furnished a correct TIN and has not been
notified by the IRS that it is subject to backup withholding for failure to
report interest and dividend payments. Backup withholding will not apply with
respect to payments made to certain exempt recipients, such as corporations
and tax-exempt organizations. A United States Stockholder should consult with
a tax advisor regarding qualification for exemption from backup withholding
and the procedure for obtaining such an exemption. Backup withholding is not
an additional tax. Rather, the amount of any backup withholding with respect
to a payment to a United States Stockholder will be allowed as a credit
against such United States Stockholder's United States federal income tax
liability and may entitle such United States Stockholder to a refund, provided
that the required information is furnished to the IRS.
 
  Foreign Stockholders. Additional issues may arise pertaining to information
reporting and backup withholding with respect to Foreign Stockholders, and a
Foreign Stockholder should consult with a tax advisor with respect to any such
information reporting and backup withholding requirements. Backup withholding
with respect to a Foreign Stockholder is not an additional tax. Rather, the
amount of any backup withholding with respect to a payment to a Foreign
Stockholder will be allowed as a credit against any United States federal
income tax liability of such Foreign Stockholder. If withholding, results in
an overpayment of taxes, a refund may be obtained, provided that the required
information is furnished to the IRS.
 
OTHER TAX CONSEQUENCES
 
  The Company and its stockholders may be subject to state or local taxation
in various state or local jurisdictions, including those in which it or they
transact business or reside. The state and local tax treatment of the Company
and its stockholders may not conform to the federal income tax consequences
discussed above. Consequently, prospective stockholders should consult their
own tax advisors regarding the effect of state and local tax laws on an
investment in the Company.
 
                             ERISA CONSIDERATIONS
 
GENERAL
 
  In evaluating the purchase of Series A Preferred Shares, a fiduciary of a
qualified profit-sharing, pension or stock bonus plan, including a plan for
self-employed individuals and their employees or any other employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), a collective investment fund or separate account in which
such plans invest and any other investor using assets that are treated as the
assets of an employee benefit plan subject to ERISA (each, a "Plan" and
collectively, "Plans") should consider (a) whether the ownership of Series A
Preferred Shares is in accordance with the
 
                                      55
<PAGE>
 
documents and instruments governing such Plan; (b) whether the ownership of
Series A Preferred Shares is solely in the interest of Plan participants and
beneficiaries and otherwise consistent with the fiduciary's responsibilities
and in compliance with the requirements of Part 4 of Title I of ERISA,
including, in particular, the diversification, prudence and liquidity
requirements of Section 404 of ERISA and the prohibited transaction provisions
of Section 406 of ERISA and Section 4975 of the Code; (c) whether the
Company's assets are treated as assets of the Plan; and (d) the need to value
the assets of the Plan annually. In addition, the fiduciary of an individual
retirement arrangement under Section 408 of the Code (an "IRA") considering
the purchase of Series A Preferred Shares should consider whether the
ownership of Series A Preferred Shares would result in a non-exempt prohibited
transaction under Section 4975 of the Code.
 
  The fiduciary investment considerations summarized below provide a general
discussion that does not include all of the fiduciary investment
considerations relevant to Plans and, where indicated, IRAs. This summary is
based on the current provisions of ERISA and the Code and regulations and
rulings thereunder, and may be changed (perhaps adversely and with retroactive
effect) by future legislative, administrative or judicial actions. PLANS AND
IRAS THAT ARE PROSPECTIVE PURCHASERS OF SERIES A PREFERRED SHARES SHOULD
CONSULT WITH AND RELY UPON THEIR OWN ADVISORS IN EVALUATING THESE MATTERS IN
LIGHT OF THEIR OWN PARTICULAR CIRCUMSTANCES.
 
PLAN ASSET REGULATION
 
  Under Department of Labor regulations governing what constitutes the assets
of a Plan or IRA ("Plan Assets") for purposes of ERISA and the related
prohibited transaction provisions of the Code (the "Plan Asset Regulation," 29
C.F.R. Sec. 2510.3-101), when a Plan or IRA makes an equity investment in
another entity, the underlying assets of the entity will not be considered
Plan Assets if the equity interest is a "publicly-offered security."
 
  For purposes of the Plan Asset Regulation, a "publicly-offered security" is
a security that is (a) "freely transferable," (b) part of a class of
securities that is "widely held," and (c) sold to the Plan or IRA as part of
an offering of securities to the public pursuant to an effective registration
statement under the Securities Act and part of a class of securities that is
registered under the Exchange Act within 120 days (or such later time as may
be allowed by the Commission) after the end of the fiscal year of the issuer
during which the offering of such securities to the public occurred. The
Series A Preferred Shares will be registered under the Securities Act and the
Exchange Act within the time periods specified in the Plan Asset Regulation.
 
  The Plan Asset Regulation provides that a security is "widely held" only if
it is a part of the class of securities that is owned by 100 or more investors
independent of the issuer and of one another. A security will not fail to be
"widely held" because the number of independent investors falls below 100
subsequent to the initial offering as a result of events beyond the control of
the issuer. The Company expects the Series A Preferred Shares to be "widely
held" upon the completion of the Offering.
 
  The Plan Asset Regulation provides that whether a security is "freely
transferable" is a factual question to be determined on the basis of all the
relevant facts and circumstances. The Plan Asset Regulation further provides
that when a security is part of an offering in which the minimum investment is
$10,000 or less, as is the case with the offering, certain restrictions
ordinarily will not, alone or in combination, affect the finding that such
securities are "freely transferable." The Company believes that any
restrictions imposed on the transfer of the Series A Preferred Shares are
limited to the restrictions on transfer generally permitted under the Plan
Asset Regulation and are not likely to result in the failure of the Series A
Preferred Shares to be "freely transferable."
 
  A Plan should not acquire or hold the Series A Preferred Shares if the
Company's underlying assets will be treated as the assets of such Plan.
However, the Company believes that under the Plan Asset Regulation the Series
A Preferred Shares should be treated as "publicly-offered securities" and,
accordingly, the underlying assets of the Company should not be considered to
be assets of any Plan or IRA investing in the Series A Preferred Shares.
 
                                      56
<PAGE>
 
EFFECT OF PLAN ASSET STATUS
 
  ERISA generally requires that the assets of a Plan be held in trust and that
the trustee, or an investment manager (within the meaning of Section 3(38) of
ERISA), have exclusive authority and discretion to manage and control the
assets of the Plan. As discussed above, the assets of the Company under
current law do not appear likely to be assets of the Plans receiving Series A
Preferred Shares as a result of the Offering. However, if the assets of the
Company were deemed to be assets of the Plans under ERISA, certain directors
and officers of the Company might be deemed fiduciaries with respect to the
Plans that invest in the Company and the prudence and other fiduciary
standards set forth in ERISA would apply to them and to all investments.
 
  If the assets of the Company were deemed to be Plan Assets, transactions
between the Company and parties in interest or disqualified persons with
respect to the investing Plan or IRA could be prohibited transactions unless a
statutory or administrative exemption is available. In addition, investment
authority would also have been improperly delegated to such fiduciaries, and,
under certain circumstances, Plan fiduciaries who make the decision to invest
in the Series A Preferred Shares could be liable as co-fiduciaries for actions
taken by the Company that do not conform to the ERISA standards for
investments under Part 4 of Title I of ERISA.
 
PROHIBITED TRANSACTIONS
 
  Section 406 of ERISA provides that Plan fiduciaries are prohibited from
causing the Plan to engage in certain types of transactions. Section 406(a)
prohibits a fiduciary from knowingly causing a Plan to engage directly or
indirectly in, among other things: (a) a sale or exchange, or leasing, of
property with a party in interest; (b) a loan or other extension of credit
with a party in interest; (c) a transaction involving the furnishing of goods,
services or facilities with a party in interest; or (d) a transaction
involving the transfer of Plan assets to, or use of Plan assets by or for the
benefit of, a party in interest. Additionally, Section 406 prohibits a Plan
fiduciary from dealing with Plan assets in its own interest or for its own
account, from acting in any capacity in any transaction involving the Plan on
behalf of a party (or representing a party) whose interests are adverse to the
interests of the Plan, and from receiving any consideration for its own
account from any party dealing with the Plan in connection with a transaction
involving Plan assets. Similar provisions in Section 4975 of the Code apply to
transactions between disqualified persons and Plans and IRAs and result in the
imposition of excise taxes on such disqualified persons.
 
  If a prohibited transaction has occurred, Plan fiduciaries involved in the
transaction could be required to (a) undo the transaction, (b) restore to the
Plan any profit realized on the transaction and (c) make good to the Plan any
loss suffered by it as a result of the transaction. In addition, parties in
interest or disqualified persons would be required to pay excise taxes or
penalties.
 
  If the investment constituted a prohibited transaction under Section
408(e)(2) of the Code by reason of the Company engaging in a prohibited
transaction with the individual who established an IRA or his or her
beneficiary, the IRA would lose its tax-exempt status. The other penalties for
prohibited transactions would not apply.
 
  Thus, the acquisition of the Series A Preferred Shares by a Plan could
result in a prohibited transaction if an Underwriter, the Company, the Bank or
any of their affiliates is a party in interest or disqualified person with
respect to the Plan. Any such prohibited transaction could be treated as
exempt under ERISA and the Code if the Series A Preferred Shares were acquired
pursuant to and in accordance with one or more "class exemptions" issued by
the Department of Labor, such as Prohibited Transaction Class Exemption
("PTCE") 75-1 (an exemption for certain transactions involving employee
benefit plans and broker-dealers (such as the Underwriters), reporting
dealers, and banks), PTCE 84-14 (an exemption for certain transactions
determined by an independent qualified professional asset manager), PTCE 90-1
(an exemption for certain transactions involving insurance company pooled
separate accounts), PTCE 91-38 (an exemption for certain transactions
involving bank collective investment funds), PTCE 95-60 (an exemption for
certain transactions involving an insurance company's general account) and
PTCE 96-23 (an exemption for certain transactions determined by a qualifying
in-house asset manager).
 
                                      57
<PAGE>
 
  A Plan should not acquire the Series A Preferred Shares pursuant to the
Offering if such acquisition will constitute a non-exempt prohibited
transaction. However, as indicated above under "--Plan Asset Regulation," the
Company believes that under the Plan Asset Regulation the Series A Preferred
Shares should be treated as "publicly-offered securities" and, accordingly,
the underlying assets of the Company should not be considered to be assets of
any Plan or IRA investing in the Series A Preferred Shares.
 
UNRELATED BUSINESS TAXABLE INCOME
   
  Plan fiduciaries should also consider the consequences of holding more than
10% of the Series A Preferred Shares if the Company is "predominantly held" by
qualified trusts. See "Federal Income Tax Consequences--Taxation of United
States Stockholders--Treatment of Tax-Exempt Stockholders."     
 
                                   THE BANK
   
CERTAIN INFORMATION REGARDING THE BANK     
   
  General. The Bank is an Illinois banking corporation located at 111 West
Monroe Street, Chicago, Illinois 60603. The Bank is a wholly owned subsidiary
of Harris Bankcorp, Inc., a multibank holding company incorporated under the
laws of the State of Delaware and headquartered in Chicago. Harris Bankcorp,
Inc. also owns 13 other banks, 12 in the counties surrounding Chicago and one
in Arizona. Another Chicago metropolitan area multibank holding company,
Harris Bankmont, Inc., was purchased in 1994 by Bankmont Financial Corp.,
which is also the parent company of Harris Bankcorp, Inc. Harris Bankmont,
Inc. owns 13 banks and, together with Harris Bankcorp, is collectively
referred to as "Harris Bank." At September 30, 1997, Harris Bank's assets
amounted to $21.6 billion, with the Bank representing approximately 70% of
that total.     
   
  The Bank maintains 60 domestic branch offices, an international banking
facility and 96 automated teller machines in the Chicago metropolitan area.
The Bank also has representative offices in the cities of Los Angeles, New
York and Tokyo; a branch office in Nassau; and an Edge Act subsidiary in New
York, engaged in international banking and finance. At September 30, 1997, the
Bank had total assets of $15.3 billion, total deposits of $10.3 billion, total
loans (net of unearned income) of $8.4 billion and equity capital of $1.3
billion.     
   
  The Bank provides a broad range of banking and financial services to
individuals and corporations domestically and abroad, including corporate
banking, personal financial services, corporate and personal trust services,
charge cards and investment services. The Bank also offers (i) demand and time
deposit accounts; (ii) various types of loans (including term, real estate,
revolving credit facilities and lines of credit); (iii) sales and purchases of
foreign currencies; (iv) interest rate management products (including swaps,
forward rate agreements and interest rate guarantees); (v) cash management
services; (vi) underwriting of municipal bonds; (vii) financial consulting;
and (viii) a wide variety of trust and trust-related services (including
global custody, master trust, transfer agent and registrar, and estate
administration).     
   
  Competitors of the Bank include commercial banks, savings and loan
associations, consumer and commercial finance companies, credit unions and
other financial services companies. Based on legislation passed in 1986 that
allows Illinois banks to be acquired by banks or holding companies in states
with a reciprocal law in effect together with the federal Interstate Banking
Efficiency Act of 1994, which that allows for both interstate banking and
interstate branching in certain circumstances, the Bank believes that the
level of competition will increase in the future.     
   
  The Bank is subject to regulation by the Board of Governors and the FDIC. As
a state-chartered bank, it is also regulated by the Illinois Office of Banks
and Real Estate. These regulatory bodies examine the Bank and supervise
numerous aspects of its business. The Federal Reserve System regulates money
and credit conditions and interest rates in order to influence general
economic conditions, primarily through open market     
 
                                      58
<PAGE>
 
   
operations in U.S. Government securities, varying the discount rate on bank
borrowings, setting reserve requirements against financial institution
deposits and prescribing minimum capital requirements for member banks. These
policies have a significant influence on overall growth and distribution of
bank loans, investments and deposits, and affect interest rates charged on
loans and earned on investments or paid for time, savings and other deposits.
Board of Governors monetary policies have had a significant effect on the
operating results of commercial banks in the past and this is expected to
continue. See "--Regulation and Supervision."     
   
  The audited consolidated financial statements of the Bank for the years
ended December 31, 1995 and 1996 are included herein. See "--Selected
Consolidated Financial and Other Data."     
   
   Business Environment. As the flagship institution in the organization, the
Bank is an integral part of Harris Bank's current and future business
strategy. Harris Bank's business environment is characterized by the
significant structural changes common to all U.S. financial services
providers. The Midwest in particular presents an attractive opportunity and
the Chicago metropolitan area a unique market (approximately 8 million people)
for the Bank's growth. The metropolitan Chicago area market represents the
most fragmented market in the U.S. with the top 5 competitors accounting for
approximately 40% of the market (based on deposits), roughly two-thirds the
Midwest average. The Bank, however, believes that the market remains
underserved with a low ratio of branches per person. Harris Bank is taking
advantage of opportunities presented by these circumstances through:     
     
  .  capitalizing on a distribution network consisting of 140 locations (60
     of these locations are the Bank's) for marketing a full range of
     banking, trust and investment management services     
     
  .  augmenting its distribution network with direct and alternative channels
     of distribution such as electronic banking     
     
  .  exploiting the wealth market given that the Chicago metropolitan area is
     among the most affluent markets in the U.S.     
     
  .  leveraging its position in corporate banking through a financial
     advisory service approach and gaining market share in the rapidly
     consolidating corporate trust market through internal growth and
     potential acquisition     
          
  Although primarily focusing on U.S. domestic customers, identifiable foreign
assets accounted for 6% of the Bank's total consolidated assets at December
31, 1996. For 1996, foreign net income was approximately 16% of the Bank's
consolidated net income. Foreign net income is generated from three primary
sources: (i) lending to foreign banks and other financial institutions; (ii)
time deposits held in foreign banks; and (iii) foreign exchange trading
profits of approximately $10.0 million.     
          
  Household Branch Acquisition. On June 28, 1996 the Bank completed the
acquisition of 54 branches previously owned by Household Bank, f.s.b.
("Household"), a wholly-owned subsidiary of Household International, Inc. The
54 branches are located throughout the Chicago metropolitan area. In addition
to acquiring real and personal property, the Bank has assumed certain deposit
liabilities and purchased other assets, primarily consumer loans. In
anticipation of this transaction, on June 27, 1996 the Bank increased its
capital base by $340 million, in part through a direct cash infusion of $325
million of common equity by Harris Bankcorp, Inc. and the issuance of $15
million of long term subordinated debt.     
   
  At the closing, the Bank assumed deposits totaling $2.9 billion. In
addition, the Bank acquired loans amounting to $340 million along with real
property and certain other miscellaneous assets. After paying a purchase price
of $277 million, the Bank received approximately $2.24 billion in cash from
Household as consideration for the deposit liabilities assumed, net of assets
purchased. The purchase price of $277 million was recorded as an intangible
asset, along with certain fair value adjustments and deferred acquisition
costs, resulting in goodwill and other intangibles recognized of $284 million.
    
          
  Credit Card Portfolio Sale. On September 4, 1997, the Bank announced that it
had entered into a contract to transfer its credit card portfolio to a company
to be owned by BankBoston Corporation, First Annapolis Consulting, Inc. and
Bankmont Financial Corp. The transaction is expected to close during the first
quarter 1998.     
 
                                      59
<PAGE>
 
   
  At the time of the announcement, the Bank's charge card portfolio balance
amounted to approximately $750 million, representing 5% of the Bank's total
consolidated assets. Upon completion of the transfer, the Bank will receive
cash and an equity interest in the newly formed company, which it intends to
immediately sell for cash to Bankmont Financial Corp. After the sale, the Bank
will no longer have a financial interest in the results of that business. The
impact of this transaction on the Bank's financial position and future results
of operations is not expected to be material.     
   
RISK FACTORS     
   
  Because of the possibility of the Automatic Exchange, the purchase of the
Series A Preferred Shares involves a high degree of risk with respect to the
performance and capital levels of the Bank. Prospective investors in the
Series A Preferred Shares should carefully consider the following risk factors
and other considerations relating to the Bank before deciding whether to
invest in such shares.     
   
  Possible Adverse Effects of Economic Conditions. Economic conditions beyond
the Bank's control may have a significant impact on the Bank's operations,
including changes in net interest income. Examples of such conditions include:
(i) the strength of credit demand by customers; (ii) the introduction and
growth of new investment instruments and transaction accounts by nonbank
financial competitors; and (iii) changes in the general level of interest
rates, including changes resulting from the monetary activities of the Board
of Governors.     
   
  Economic growth in the Bank's market areas is dependent upon the local
economy. Adverse changes in the economy of the Chicago metropolitan area and
other market areas would likely reduce the Bank's growth rate and could
otherwise have a negative effect on its business, including the demand for new
loans, the ability of customers to repay loans and the value of the collateral
pledged as security therefor.     
   
  Effect of an Increase in Interest Rates on Operating Results. The Bank's
operating results depend to a large extent on its net interest income, which
is the difference between the interest the Bank receives from its loans,
securities and other assets and the interest the Bank pays on its deposits and
other liabilities. Interest rates are highly sensitive to many factors,
including governmental monetary policies and domestic and international
economic and political conditions. Conditions such as inflation, recession,
unemployment, money supply, international disorders and other factors beyond
the control of the Bank may affect interest rates. If generally prevailing
interest rates increase, the "net interest spread" of the Bank, which is the
difference between the rates of interest earned and the rates of interest paid
by the Bank, is likely to contract, resulting in less net interest income.
       
  Although the Bank pursues an asset-liability management strategy designed to
control its risk from changes in market interest rates, the Bank's liabilities
have shorter terms and are more interest-sensitive than its assets. There can
be no assurance that the Bank will be able to adjust its asset and liability
positions sufficiently to offset any negative effect of changing market
interest rates.     
   
  Allowance for Loan Losses. The Bank's allowance for loan losses is
maintained at levels considered adequate by management to absorb anticipated
losses in its loan portfolio. The amount of future losses is susceptible to
changes in economic, operating and other conditions, including changes in
interest rates, beyond the control of the Bank. Such losses may exceed current
estimates. Although management believes that the Bank's allowance for loan
losses is adequate to absorb identifiable losses on existing loans, there can
be no assurance that the allowance will prove sufficient to cover actual loan
losses in the future. The Bank's allowance for loan losses is now 404% of
nonperforming assets.     
   
  Competition. The Bank faces strong direct competition for deposits, loans
and other financial services from other commercial banks, thrifts, credit
unions, stockbrokers and finance divisions of auto and farm equipment
companies. Some of the competitors are local, while others are statewide or
nationwide. Several major multibank holding companies currently operate in the
Chicago metropolitan area. Many of these financial institutions are larger
than the Bank and have greater access to capital and other resources. Some of
the financial institutions and financial services organizations with which the
Bank competes are not subject to the same degree of regulation as that imposed
on bank holding companies, and federally insured, state-chartered banks and
national banks. As a result, such nonbank competitors have advantages over the
Bank in providing certain services.     
 
                                      60
<PAGE>
 
   
  The banking industry is undergoing rapid technological changes with frequent
introductions of new technology-driven products and services. In addition to
better serving customers, the effective use of technology increases efficiency
and enables financial institutions to reduce costs. The Bank's future success
will depend in part on its ability to address the needs of its customers by
using technology to provide products and services that will satisfy customer
demands for convenience as well as to create additional efficiencies in the
Bank's operations. Many of the Bank's competitors have greater resources to
invest in technological improvements. There can be no assurance that the Bank
will be able to effectively implement such products and services or be
successful in marketing such products and services to its customers.     
   
  Management of Growth. The Bank's past and expected growth involves a variety
of risks, including maintaining loan quality in the context of loan portfolio
growth, maintaining adequate management personnel and systems to oversee such
growth, maintaining adequate internal audit, loan review and compliance
functions, and implementing additional policies, procedures and operating
systems required to support such growth. Failure of the Bank to successfully
address these issues could have a material adverse effect on the Bank's
results of operations and financial condition.     
   
  Absence of a Public Market for Bank Preferred Shares. The Bank does not
intend to apply for listing of the Bank Preferred Shares on any national
securities exchange or for quotation of the Bank Preferred Shares through the
Nasdaq Stock Market. If the Bank Preferred Shares are issued, there can be no
assurance as to the liquidity of the trading markets for the Bank Preferred
Shares or that an active public market for the Bank Preferred Shares would
develop or be maintained.     
   
  Government Regulation. The Bank is subject to extensive federal and state
legislation, regulation and supervision. Recently enacted, proposed and future
legislation and regulations have had, will continue to have or may have
significant impact on the financial services industry. Some of the legislative
and regulatory changes may benefit the Bank; others, however, may increase its
costs of doing business and assist competitors of the Bank. There can be no
assurance that state or federal regulators will not, in the future, impose
further restriction or limits on the Bank's activities. See "The Bank--
Supervision and Regulation."     
   
  Year 2000 Compliance. A critical issue has emerged in the banking industry
and for the economy overall regarding how existing application software
programs and operating systems can accommodate the date value for the year
2000. Many existing application software products in the marketplace were
designed only to accommodate a two digit date position which represents the
year (e.g., "95' is stored on the system and represents the year 1995). As a
result, the year 1999 (i.e., "99') could be the maximum date value these
systems will be able to accurately process. Management is in the process of
working with its software vendors to assure that the Bank is prepared for the
year 2000. Nevertheless, the inability of the Bank to successfully address
year 2000 issues could result in interruptions in the Bank's business and have
a material adverse effect on the Bank's results of operations.     
 
                                      61
<PAGE>
 
   
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA     
 
  The selected consolidated financial data set forth below for each of the
years in the five year period ended December 31, 1996, has been derived from
the Bank's consolidated financial statements included elsewhere herein. The
selected consolidated financial data presented below should be read in
conjunction with the Bank's consolidated financial statements and notes thereto
and other information appearing elsewhere herein.
Comparative Consolidated Statement of Income
<TABLE>   
<CAPTION>
                                         YEARS ENDED DECEMBER 31
                               ------------------------------------------------
                                 1996      1995      1994      1993      1992
                               --------  --------  --------  --------  --------
                                  (FULLY TAXABLE EQUIVALENT (FTE) BASIS,
                               DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                            <C>       <C>       <C>       <C>       <C>
INTEREST INCOME
Loans, including fees........  $646,767  $608,241  $446,605  $376,820  $429,748
Money market assets:
 Deposits at banks...........    30,480    38,153    30,227    23,870    30,691
 Federal funds sold and
  securities purchased under
  agreement to resell........    11,000    17,833    19,945    14,237    10,108
Trading account..............     4,969     4,556     2,796     6,537    21,056
Securities held-to-maturity..       --     51,642    54,221   130,556   134,531
Securities available-for-
 sale........................   188,022   109,048    87,487       --        --
                               --------  --------  --------  --------  --------
   Total interest income        881,238   829,473   641,281   552,020   626,134
                               --------  --------  --------  --------  --------
INTEREST EXPENSE
Domestic deposits............   168,431   110,815    87,028    72,556    97,114
Foreign deposits.............   114,299   144,528    90,452    57,850    65,072
Short-term borrowings........   152,360   165,427   104,640    69,510    98,893
Senior notes.................    22,425    31,125       --        --        --
Long-term notes..............    19,744    16,881    13,613    20,488    12,953
                               --------  --------  --------  --------  --------
   Total interest expense....   477,259   468,776   295,733   220,404   274,032
                               --------  --------  --------  --------  --------
NET INTEREST INCOME..........   403,979   360,697   345,548   331,616   352,102
Provision for loan losses....    57,382    42,756    37,308    52,265    55,326
                               --------  --------  --------  --------  --------
Net Interest Income after
 Provision for Loan Losses...   346,597   317,941   308,240   279,351   296,776
                               --------  --------  --------  --------  --------
NONINTEREST INCOME
Trust and investment
 management fees.............    83,195   117,078   115,042   113,193   111,083
Trading account..............     7,725     4,831      (747)    4,803    (5,389)
Foreign exchange.............     9,978    14,230    19,749    23,804    24,536
Charge card..................    46,830    41,368    36,997    36,134    35,992
Services fees and charges....    71,440    58,106    62,224    66,618    70,069
Gain on sales of foreign
 claims......................       --        --        --        --     15,823
Securities gains.............     8,531    23,079     5,117    11,967     3,817
Other........................    37,801    17,692    18,726     6,607    11,048
                               --------  --------  --------  --------  --------
   Total noninterest income..   265,500   276,384   257,108   263,126   266,979
                               --------  --------  --------  --------  --------
NONINTEREST EXPENSES
Employment...................   251,467   247,087   242,498   233,860   216,850
Net occupancy................    36,530    35,060    34,571    36,688    38,173
Equipment....................    34,208    35,267    35,076    36,252    39,708
Marketing....................    24,973    21,335    21,055    19,147    16,879
Communication and delivery...    19,252    17,455    14,974    14,941    15,123
Deposit insurance............    18,155     4,762     9,726     9,114    10,112
Experts services.............    17,696    18,425    12,428    12,549    12,917
Trust customer charge........       --        --     51,335       --        --
Writedown of property held
 for expansion...............       --        --        --        --     11,802
Other........................    29,235    34,712    40,360    47,603    56,527
                               --------  --------  --------  --------  --------
                                431,516   414,103   462,023   410,154   418,091
Goodwill and other valuation
 intangibles.................    14,930     5,969     6,791     7,708     8,469
                               --------  --------  --------  --------  --------
   Total noninterest
    expenses.................   446,446   420,072   468,814   417,862   426,560
                               --------  --------  --------  --------  --------
FTE pretax income............   165,651   174,253    96,534   124,615   137,195
Applicable income taxes......    48,179    53,566    12,151    27,243    16,223
FTE adjustment...............    14,391    11,401    16,441    17,915    23,611
                               --------  --------  --------  --------  --------
 Income before cumulative
  effect of a change in
  accounting principle.......   103,081   109,286    67,942    79,457    97,361
Cumulative effect on prior
 years (to December 31, 1992)
 of changing the accounting
 method for income taxes.....       --        --        --      1,782       --
                               --------  --------  --------  --------  --------
   NET INCOME................  $103,081  $109,286  $ 67,942  $ 77,675  $ 97,361
                               ========  ========  ========  ========  ========
PER COMMON SHARE STATISTICS
Net income per share.........  $  10.31  $  10.93  $   6.79  $   7.77  $   9.74
Common stock dividends.......      4.19      3.92      3.00      6.25      9.05
AVERAGE SHARES OUTSTANDING
 (in thousands)..............    10,000    10,000    10,000    10,000    10,000
PROFITABILITY RATIOS
Net income:
 % Average total assets......      0.77%     0.91%     0.62%     0.79%     0.98%
 % Average stockholder's
  equity.....................     10.20%    14.07%     9.49%    11.11%    14.73%
CAPITAL RATIOS
 Tier 1 leverage ratio.......      6.65%     6.44%     6.60%     7.15%     7.36%
 Tier 1 risk-based capital
  ratio......................      7.44%     7.37%     7.82%     8.24%     8.47%
 Total risk-based capital
  ratio......................     10.74%    10.86%    11.22%    12.05%    12.48%
NUMBER OF EMPLOYEES AT YEAR-
 END (full-time equivalent
 basis)......................     4,813     4,256     4,179     4,293     3,983
</TABLE>    
 
                                       62
<PAGE>
 
Comparative Consolidated Statement of Condition
 
<TABLE>
<CAPTION>
                                           YEARS ENDED DECEMBER 31
                          -------------------------------------------------------------
                             1996         1995         1994         1993        1992
                          -----------  -----------  -----------  ----------  ----------
                           (DAILY AVERAGES, DOLLARS IN THOUSANDS EXCEPT PER SHARE
                                                    DATA)
<S>                       <C>          <C>          <C>          <C>         <C>
ASSETS
Cash and demand balances
 due from banks.........  $ 1,061,029  $ 1,081,748  $ 1,025,296  $1,028,000  $1,024,439
Money market assets;
 Interest-bearing
  deposits at banks.....      576,878      556,862      674,738     639,142     639,863
 Federal funds sold and
  securities purchased
  under agreements to
  resell................      199,578      302,398      486,667     416,939     259,457
Portfolio securities:
 Held-to-maturity.......          --       622,380      565,901   1,973,420   1,889,119
 Available-for-sale.....    2,879,072    1,715,822    1,529,791       4,415         --
Trading account assets..       70,452       64,777       39,812     110,493     250,578
Domestic loans, net of
 unearned income........    7,618,469    6,826,960    5,797,439   5,246,771   5,380,086
Foreign office loans,
 net of unearned income.       59,235       50,183       43,177      55,970      76,787
                          -----------  -----------  -----------  ----------  ----------
 Total loans............    7,677,704    6,877,143    5,840,616   5,302,741   5,456,873
Allowance for possible
 loan losses............      (99,381)     (89,661)     (91,441)    (93,516)    (94,100)
Premises and equipment..      164,020      145,659      144,465     149,222     162,304
Customers' liability on
 acceptances............       87,972      104,994       80,813      71,844     104,498
Goodwill and other
 valuation intangibles..      167,767       27,313       30,040      37,243      42,171
Other assets............      562,002      641,800      566,437     220,419     248,688
                          -----------  -----------  -----------  ----------  ----------
   TOTAL ASSETS.........  $13,347,093  $12,051,235  $10,893,135  $9,860,362  $9,983,890
                          ===========  ===========  ===========  ==========  ==========
LIABILITIES
Demand deposits.........  $ 2,319,943  $ 2,307,609  $ 2,336,834  $2,176,362  $1,922,958
Interest checking
 deposits...............      358,230      209,406      234,614     229,481     233,962
Money market accounts...      773,059      525,760      640,269     677,938     752,794
Savings deposits and
 certificates...........    1,960,134      884,365      810,840     831,504     913,725
Other time deposits.....      673,968      681,547      719,478     751,011     712,515
Deposits in foreign
 officers...............    2,168,342    2,455,804    2,129,070   1,854,646   1,653,201
                          -----------  -----------  -----------  ----------  ----------
   Total deposits.......    8,253,676    7,064,491    6,871,105   6,520,942   6,189,155
Short-term borrowings...    3,066,484    2,929,729    2,553,653   2,229,355   2,803,769
Senior notes............      392,283      512,205          --          --          --
Acceptances outstanding.       87,969      105,064       80,818      73,711     104,501
Other liabilities.......      233,489      426,940      436,894     102,012      87,439
Long-term notes.........      302,705      235,822      235,000     235,000     138,005
                          -----------  -----------  -----------  ----------  ----------
   TOTAL LIABILITIES....   12,336,606   11,274,251   10,177,470   9,161,020   9,322,869
Stockholder's equity....    1,010,487      776,984      715,665     699,342     661,021
                          -----------  -----------  -----------  ----------  ----------
   TOTAL LIABILITIES AND
    STOCKHOLDER'S
    EQUITY..............  $13,347,093  $12,051,235  $10,893,135  $9,860,362  $9,983,890
                          ===========  ===========  ===========  ==========  ==========
RATIOS (Percentage of
 total average assets)
Money market assets.....          5.8%         7.1%        10.7%       10.7%        9.0%
Portfolio securities and
 trading account assets.         22.1         19.9         19.6        21.2        21.4
Loans, net of unearned
 income.................         57.5         57.1         53.6        53.8        54.7
Deposits................         61.8         58.6         63.1        66.1        62.0
Short-term borrowings...         23.0         24.3         23.4        22.6        28.1
Common stockholder's
 equity.................          7.6          6.4          6.6         7.1         6.6
SELECTED YEAR-END DATA
Loans, net of unearned
 income.................  $ 8,147,180  $ 7,459,857  $ 6,356,771  $5,924,320  $5,300,023
Allowance for possible
 loan losses............      108,408       94,153       90,492      93,990      94,258
Total assets............   14,206,666   11,970,485   11,928,006  10,224,452   9,581,034
Deposits................    9,726,205    7,030,551    7,015,566   6,552,316   6,070,590
Long-term subordinated
 notes..................      310,000      295,000      235,000     235,000     235,000
Common stockholder's
 equity.................    1,192,566      837,241      729,731     734,451     695,134
YEAR-END STOCKHOLDER'S
 EQUITY PER COMMON
 SHARE..................  $    119.26  $     83.72  $     72.97  $    73.45  $    69.51
</TABLE>
 
                                       63
<PAGE>
 
   
  The data presented for the quarter and nine months ending September 30, 1997
and 1996 are unaudited but have been prepared on the same basis as the audited
consolidated financial statements and include all adjustments, consisting of
normal, recurring accruals that the Bank considers necessary for a fair
presentation of the financial position and results of operations for the
periods presented. Operating results for the period ended September 30, 1997,
are not necessarily indicative of the results that may be expected for the
fiscal year ending December 31, 1997. The selected financial data presented
below should be read in conjunction with the Bank's consolidated financial
statements and notes thereto and other information appearing elsewhere herein.
    
          
Comparative Consolidated Average Statement of Condition     
       
<TABLE>   
<CAPTION>
                                                        THREE MONTHS ENDED
                                                           SEPTEMBER 30,
                                                      ------------------------
                                                         1997         1996
                                                      -----------  -----------
                                                         (UNAUDITED, DAILY
                                                             AVERAGES,
                                                       DOLLARS IN THOUSANDS
                                                      EXCEPT PER SHARE DATA)
<S>                                                   <C>          <C>
ASSETS
Cash and demand balances due from banks..............  $1,157,522   $1,065,573
Money market assets:
 Interest-bearing deposits at banks..................     557,034      686,479
 Federal funds sold and securities purchased under
  agreement to resell................................     235,564      154,197
Portfolio securities available-for-sale..............   3,811,632    2,948,318
Trading account assets...............................      50,834       60,104
Domestic loans, net of unearned income...............   8,132,273    7,817,121
Foreign office loans, net of unearned income.........      96,529       56,877
                                                      -----------  -----------
   Total loans.......................................   8,228,802    7,873,998
Allowance for possible loan losses...................    (105,231)    (103,575)
Premises and equipment...............................     215,585      178,489
Customers' liability on acceptances..................      48,513       89,280
Goodwill and other valuation intangibles.............     291,282      305,772
Other assets.........................................     642,112      486,651
                                                      -----------  -----------
   TOTAL ASSETS...................................... $15,133,649  $13,745,286
                                                      ===========  ===========
LIABILITIES
Demand deposits...................................... $ 2,516,457  $ 2,259,273
Interest checking deposits...........................     398,343      507,367
Money market accounts................................   1,081,123    1,026,308
Savings deposits and certificates....................   2,955,941    2,953,661
Other time deposits..................................   1,079,494      516,216
Deposits in foreign offices..........................   1,909,231    1,519,709
                                                      -----------  -----------
   Total deposits....................................   9,940,589    8,782,534
Short-term borrowings................................   2,798,269    2,761,099
Senior notes.........................................     596,304      441,483
Acceptances outstanding..............................      48,513       89,280
Other liabilities....................................     182,278      206,732
Long-term notes......................................     325,000      310,000
                                                      -----------  -----------
   TOTAL LIABILITIES.................................  13,890,953   12,591,128
Stockholder's equity.................................   1,242,696    1,154,158
                                                      -----------  -----------
   TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY........ $15,133,649  $13,745,286
                                                      ===========  ===========
RATIOS (Percentage of total average assets)
Money market assets..................................         5.2%         6.1%
Portfolio securities and trading account assets......        25.5         21.9
Loans, net of unearned income........................        54.4         57.3
Deposits.............................................        65.7         63.9
Short-term borrowings................................        18.5         20.1
Common stockholder's equity..........................         8.2          8.4
SELECTED QUARTER-END DATA
Loans, net of unearned income........................ $ 8,382,298  $ 7,859,330
Allowance for possible loan losses...................     107,180      108,949
Total assets.........................................  15,291,169   15,112,902
Deposits.............................................  10,321,268   10,000,953
Long-term subordinated notes.........................     325,000      310,000
Common stockholder's equity..........................   1,250,375    1,156,355
QUARTER-END COMMON STOCKHOLDER'S EQUITY PER COMMON
 SHARE............................................... $    125.04  $    115.64
</TABLE>    
 
                                      64
<PAGE>
 
          
Comparative Consolidated Average Statement of Condition     
 
<TABLE>   
<CAPTION>
                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30,
                                                      ------------------------
                                                         1997         1996
                                                      -----------  -----------
                                                         (UNAUDITED, DAILY
                                                             AVERAGES,
                                                       DOLLARS IN THOUSANDS
                                                      EXCEPT PER SHARE DATA)
<S>                                                   <C>          <C>
ASSETS
Cash and demand balances due from banks.............. $ 1,140,334  $ 1,037,872
Money market assets:
 Interest-bearing deposits at banks..................     603,063      516,449
 Federal funds sold and securities purchased under
  agreement to resell................................     212,667      205,602
Portfolio securities available-for-sale..............   3,605,054    2,814,895
Trading account assets...............................      58,376       70,847
Domestic loans, net of unearned income...............   8,084,638    7,537,108
Foreign office loans, net of unearned income.........      85,974       55,662
                                                      -----------  -----------
   Total loans.......................................   8,170,612    7,592,770
Allowance for possible loan losses...................    (106,281)     (97,217)
Premises and equipment...............................     204,121      157,451
Customers' liability on acceptances..................      64,408       86,987
Goodwill and other valuation intangibles.............     295,385      122,161
Other assets.........................................     649,526      548,206
                                                      -----------  -----------
   TOTAL ASSETS...................................... $14,897,265  $13,056,023
                                                      ===========  ===========
LIABILITIES
Demand deposits...................................... $ 2,477,475  $ 2,304,578
Interest checking deposits...........................     437,857      316,092
Money market accounts................................   1,093,632      675,934
Savings deposits and certificates....................   2,981,234    1,624,230
Other time deposits..................................     839,304      759,181
Deposits in foreign offices..........................   1,759,204    2,274,132
                                                      -----------  -----------
   Total deposits....................................   9,588,706    7,954,147
Short-term borrowings................................   2,785,284    3,133,415
Senior notes.........................................     733,059      393,976
Acceptances outstanding..............................      64,424       86,982
Other liabilities....................................     194,559      238,837
Long-term notes......................................     315,110      300,255
                                                      -----------  -----------
   TOTAL LIABILITIES.................................  13,681,142   12,107,612
Stockholder's equity.................................   1,216,123      948,411
                                                      -----------  -----------
   TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY........ $14,897,265  $13,056,023
                                                      ===========  ===========
RATIOS (Percentage of total average assets)
Money market assets..................................         5.5%         5.5%
Portfolio securities and trading account assets......        24.6         22.1
Loans, net of unearned income........................        54.8         58.2
Deposits.............................................        64.4         60.9
Short-term borrowings................................        18.7         24.0
Common stockholder's equity..........................         8.2          7.3
SELECTED PERIOD-END DATA
Loans, net of unearned income........................ $ 8,382,298  $ 7,859,330
Allowance for possible loan losses...................     107,180      108,949
Total assets.........................................  15,291,169   15,112,902
Deposits.............................................  10,321,268   10,000,953
Long-term subordinated notes.........................     325,000      310,000
Common stockholder's equity..........................   1,250,375    1,156,355
QUARTER-END COMMON STOCKHOLDER'S EQUITY PER COMMON
 SHARE............................................... $    125.04  $    115.64
</TABLE>    
 
                                       65
<PAGE>
 
          
Comparative Consolidated Statement of Income     
 
<TABLE>   
<CAPTION>
                                       QUARTER ENDED     NINE MONTHS ENDED
                                       SEPTEMBER 30,       SEPTEMBER 30,
                                     ------------------  ------------------
                                       1997      1996      1997      1996
                                     --------  --------  --------  --------
                                          (UNAUDITED, FULLY TAXABLE
                                           EQUIVALENT (FTE) BASIS)
                                       (IN THOUSANDS EXCEPT PER SHARE
                                                    DATA)
<S>                                  <C>       <C>       <C>       <C>       <C>
INTEREST INCOME
Loans, including fees..............  $175,947  $168,386  $519,710  $479,548
Money market assets:
 Deposits at banks.................     7,120     9,118    24,036    20,443
 Federal funds sold and securities
  purchased under agreement to
  resell...........................     3,457     2,132     9,216     8,373
Trading account....................     1,029     1,116     3,015     3,757
Securities available-for-sale......    60,835    49,603   176,397   138,132
                                     --------  --------  --------  --------  ---
   Total interest income...........   248,388   230,355   732,374   650,253
                                     --------  --------  --------  --------  ---
INTEREST EXPENSE
Domestic deposits..................    63,961    55,608   180,276   113,729
Foreign deposits...................    26,257    19,619    70,542    90,065
Short-term borrowings..............    37,048    35,179   108,545   115,535
Senior notes.......................     8,433     6,437    31,594    16,723
Long-term notes....................     5,389     4,790    14,792    14,783
                                     --------  --------  --------  --------
   Total interest expense..........   141,088   121,633   405,749   350,835
                                     --------  --------  --------  --------
NET INTEREST INCOME................   107,300   108,722   326,625   299,418
Provision for loan losses..........    15,466    14,981    46,555    43,307
                                     --------  --------  --------  --------
Net Interest Income after Provision
 for Loan Losses...................    91,834    93,741   280,070   256,111
                                     --------  --------  --------  --------
NONINTEREST INCOME
Trust and investment management
 fees..............................    25,978    19,704    74,791    62,070
Trading account....................       735       626     3,130     4,132
Foreign exchange...................     1,348     1,692     3,462     8,686
Charge card........................    12,877    13,007    37,142    33,891
Service fees and charges...........    21,968    20,649    62,856    51,456
Securities gains...................     5,742       664     9,518     4,110
Other..............................    15,166     8,970    38,806    28,042
                                     --------  --------  --------  --------
   Total noninterest income........    83,814    65,312   229,705   192,387
                                     --------  --------  --------  --------
NONINTEREST EXPENSES
Employment.........................    75,516    65,657   220,470   187,327
Net occupancy......................    12,066    10,030    34,312    26,034
Equipment..........................    10,344     8,453    29,234    24,905
Marketing..........................     5,127     6,573    16,167    17,301
Communication and delivery.........     5,455     4,742    15,601    14,005
Deposit insurance..................       628    18,363     1,826    18,399
Expert services....................     8,600     3,896    21,544    11,282
Other..............................     9,432     8,533    28,220    21,181
                                     --------  --------  --------  --------
                                      127,168   126,247   367,374   320,434
Goodwill and other valuation
 intangibles.......................     6,235     6,079    18,505     8,885
                                     --------  --------  --------  --------
   Total noninterest expenses......   133,403   132,326   385,879   329,319
                                     --------  --------  --------  --------
FTE pretax income..................    42,245    26,727   123,896   119,179
Applicable income taxes............    11,405     6,121    34,810    34,088
FTE adjustment.....................     3,978     4,695    11,730    10,758
                                     --------  --------  --------  --------
   NET INCOME......................  $ 26,862  $ 15,911  $ 77,356  $ 74,333
                                     ========  ========  ========  ========
EARNINGS PER SHARE (based on
 10,000,000 average shares
 outstanding)......................  $   2.69  $   1.59  $   7.74  $   7.43
Common stock dividends.............      0.80      1.74      3.04      3.34
PROFITABILITY RATIOS
Net income:
 % Average total assets............      0.70%     0.46%     0.69%     0.76%
 % Average common stockholder's
  equity...........................      8.58      5.48      8.50     10.47
CAPITAL RATIOS
 Tier 1 leverage ratio.............      6.61      6.69      6.61      6.69
 Tier 1 risk-based capital ratio...      7.38      7.39      7.38      7.39
 Total risk-based capital ratio....     10.63     10.75     10.63     10.75
</TABLE>    
 
                                       66
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
   
 Third Quarter 1997 Compared to Third Quarter 1996     
   
  The Bank's net income for the third quarter of 1997 was $26.9 million
compared to $15.9 million in the year ago quarter. 1996 results included a
one-time $10.0 million after-tax charge resulting from legislation to re-
capitalize the Savings Association Insurance Fund ("SAIF"). Excluding the SAIF
charge, earnings increased 4% from the same quarter a year ago.     
   
  Third quarter net interest income on a fully taxable equivalent basis of
$107.3 million compared to $108.7 million a year ago. Average earning assets
rose 9% to $12.90 billion from $11.79 billion in 1996, primarily attributable
to an increase of $863 million or 29% in portfolio securities available-for-
sale and an increase of 5% or $355 million in average loans. Commercial and
residential real estate lending were strong contributors to this growth.
Funding for this asset growth came primarily from other time deposits and
foreign time deposits, which increased by an average of $563 million and $390
million, respectively. The remainder was spread between Now accounts, money
market accounts, savings deposits and certificates, and short-term borrowings.
Net interest margin declined to 3.30% from 3.67% in the same quarter last
year, reflecting a higher average cost of funds. The Bank's declining net
interest margin principally reflects strong earning asset growth and slower
core deposit growth. As a result, much of the incremental supporting
liabilities are wholesale funds with higher effective rates. In addition, the
current mix of earning assets includes a higher percentage of investment
securities and a lower percentage of consumer loans, resulting in a lower
yield on earning assets than in the prior year's third quarter.     
   
  The third quarter 1997 provision for loan losses was $15.5 million compared
to $15.0 million for the third quarter of 1996. Net charge-offs increased from
$11.2 million to $18.5 million in the current quarter, primarily reflecting
higher charge card portfolio writeoffs.     
   
  Noninterest income increased $18.5 million, or 28%, from third quarter 1996.
In the current quarter trust fees rose by $6.3 million and service charge fees
increased $1.3 million. Securities gains improved $5.1 million compared to
third quarter 1996. Foreign exchange income declined $0.3 million and charge
card income declined $0.1 million. Other income, which includes syndication
fees, foreign fees, bank-owned life insurance and gains on mortgage sales,
increased $6.2 million from 1996.     
   
  Third quarter noninterest expenses of $133.4 million rose $1.1 million from
third quarter last year. Excluding the one-time $16.7 million SAIF assessment,
noninterest expenses increased 15%, reflecting continued growth and
development of certain lines of business.     
   
  Additional commentary on the matters included in the above summary is
provided in the following sections of this report.     
   
Nine Months Ended September 30, 1997 Compared to 1996     
   
  The Bank's earnings for the nine months ended September 30, 1997 were $77.4
million compared to $74.3 million a year ago. 1996 results included a $10.0
million one-time after-tax charge for the recapitalization of the Savings
Association Insurance Fund ("SAIF"). Excluding the impact of this charge,
earnings declined 8% for the first nine months of 1997 versus the comparable
period of 1996. Earnings comparability between years was affected by the June
1996 purchase of Household Bank's Chicagoland retail banking business. In
addition to the impact of the Household transaction, during the first quarter
a year ago the Bank realized a $2.4 million after-tax gain from the sale of
its securities custody and related trustee services business for large
institutions. Excluding the impact of the Household transaction (which
includes the SAIF charge) and the gain from the sale of the custody business
for large institutions, core pretax earnings decreased 2% from a year ago.
       
  Net interest income on a fully taxable equivalent basis was $326.6 million
in the current period, an increase of $27.2 million or 9% from $299.4 million
in the first nine months of 1996. Average earning assets increased to $12.69
billion from $11.23 billion a year ago, attributable to an increase of 17% in
interest bearing deposits at     
 
                                      67
<PAGE>
 
   
banks, a 28% increase in portfolio securities and an 8% increase in average
loans. Commercial and residential real estate lending were the leading
contributors to this growth. Incremental funding came primarily from Now
accounts, money market accounts and savings deposits and certificates, which
increased $122 million, $418 million and $1.36 billion, respectively. Net
interest margin declined to 3.44% from 3.56% in 1996, reflecting a higher
average cost of funds. The declining net interest margin principally reflects
earning asset growth funded primarily by non-core deposits. As a result, much
of the incremental supporting liabilities are wholesale funds with higher
effective rates.     
   
  The 1997 provision for loan losses of $46.6 million was up $3.3 million from
$43.3 million a year ago. Net charge-offs increased by $14.5 million to $47.8
million, primarily reflecting higher charge card portfolio writeoffs.     
   
  Noninterest income increased $37.3 million to $229.7 million in 1997
compared to a year ago. During the first quarter of 1996, the Bank sold its
securities custody and related trustee services business for large
institutions, recording a $4.0 million pretax gain. In the current year, trust
income increased $12.7 million, charge card income increased $3.3 million and
service charge fees increased $11.4 million. Foreign exchange income declined
$5.2 million. Other sources of noninterest income which include syndication
fees, gains on mortgage loan sales and fees on letters of credit increased
$10.8 million. Without the contribution from the Household transaction and the
sale of the custody business for large institutions, the Corporation's
noninterest income would have increased $35.4 million or 19% from the prior
year.     
   
  Noninterest expenses of $385.9 million rose $56.6 million from a year ago.
Excluding all Household-related charges, total noninterest expenses increased
$36.4 million or 12% in 1997 compared to a year earlier, primarily
attributable to the cost of a property lease cancellation and the one-time
cost of systems conversions in addition to normal expense increases associated
with business expansion.     
   
Average Earning Assets     
   
Net Interest Margin     
 
<TABLE>   
<CAPTION>
  DAILY AVERAGE BALANCES                                      NINE MONTHS ENDED SEPTEMBER
       (IN MILLIONS)          QUARTER ENDED SEPTEMBER 30,                 30,
 AVERAGE RATES EARNED AND    ------------------------------  ------------------------------
           PAID                   1997            1996            1997            1996
 (FULLY TAXABLE EQUIVALENT   --------------  --------------  --------------  --------------
          BASIS)             BALANCES RATES  BALANCES RATES  BALANCES RATES  BALANCES RATES
 -------------------------   -------- -----  -------- -----  -------- -----  -------- -----
 <S>                         <C>      <C>    <C>      <C>    <C>      <C>    <C>      <C>
 Interest-earning assets.    $12,901  7.64%  $11,790  7.77%  $12,690  7.72%  $11,234  7.73%
                             =======         =======         =======         =======
 Interest-bearing
  liabilities............    $11,093  5.05   $ 9,971  4.84   $10,890  4.98   $ 9,413  4.98
 Noninterest-bearing
  sources of funds.......      1,808           1,819           1,800           1,821
                             -------         -------         -------         -------
  Total supporting
   liabilities...........    $12,901  4.34   $11,790  4.10   $12,690  4.28   $11,234  4.17
                             =======         =======         =======         =======
 Net interest margin
  (related to average
  interest-earning
  assets)................             3.30%           3.67%           3.44%           3.56%
                                      ====            ====            ====            ====
</TABLE>    
   
  Third quarter net interest income on an FTE basis was $107.3 million
compared to $108.7 million for the third quarter 1996. Average earning assets
increased 9% or $1.1 billion and net interest margin, the other principal
determinant of net interest income, declined from 3.67% to 3.30% in the
current quarter.     
   
  Average loans rose $355 million, or 5%. Commercial and residential real
estate loans increased $749 million and $141 million, respectively, somewhat
offset by a decrease in installment loans, charge card loans and finance and
mortgage loans of $242 million, $202 million and $125 million, respectively.
Average portfolio securities were up 29%, or $863 million, primarily
reflecting increased holdings of U.S. Federal agency securities. Total money
market assets declined $48 million or 6% over third quarter 1996 levels.     
   
  Funding for this asset growth came primarily from other time deposits and
foreign time deposits, which increased by an average of $563 million and $390
million, respectively. The remainder was spread between Now accounts, money
market accounts, savings deposits and certificates, and short-term borrowings.
    
                                      68
<PAGE>
 
   
  The Corporation's declining net interest margin principally reflects strong
earning asset growth and slower core deposit growth. As a result, much of the
incremental supporting liabilities are wholesale funds with higher effective
rates. In addition, the mix of earning assets includes a higher percentage of
investment securities and a lower percentage of consumer loans, resulting in a
lower yield on earning assets.     
   
  For the first nine months of 1997, net interest income on an FTE basis was
$326.6 million, an increase of $27.2 million or 9% from $299.4 million in the
same period a year ago. Average earning assets increased to $12.69 billion
from $11.23 billion a year ago, primarily attributable to an increase in both
portfolio securities and loans of $790 million and $578 million, respectively.
Net interest margin declined to 3.44% from 3.56% in 1996, principally
reflecting a higher average cost of funds. The average cost of funds has
increased because incremental funding for asset growth has primarily come in
the form of higher-cost wholesale funds.     
   
Capital Position     
   
  The Bank's total equity capital at September 30, 1997 was $1.25 billion,
compared with $1.19 billion and $1.16 billion at December 31, 1996 and
September 30, 1996, respectively. During the preceding twelve months, the Bank
declared common dividends of $38.9 million.     
   
  U.S. banking regulators issued risk-based capital guidelines, based on the
international "Basle Committee" agreement, which are applicable to all U.S.
banks and bank holding companies. These guidelines serve to: 1) establish a
uniform capital framework which is more sensitive to risk factors, including
off-balance sheet exposures; 2) promote the strengthening of capital
positions; and 3) diminish a source of competitive inequality arising from
differences in supervisory requirements among countries. The guidelines
specify minimum ratios for Tier 1 capital to risk-weighted assets of 4% and
total regulatory capital to risk-weighted assets of 8%.     
   
  Risk-based capital guidelines define total capital to consist of Tier 1
(core) and Tier 2 (supplementary) capital. In general, Tier 1 capital is
comprised of stockholder's equity, including certain types of preferred stock,
less goodwill and certain other intangibles. Core capital must equal at least
50% of total capital. Tier 2 capital basically includes subordinated debt
(less a discount factor during the five years prior to maturity), other types
of preferred stock and the allowance for possible loan losses. The Bank's Tier
1 and total risk-based capital ratios were 7.38% and 10.63%, respectively, at
September 30, 1997.     
   
  Another regulatory capital measure, the Tier 1 leverage ratio, is computed
by dividing period-end Tier 1 capital by adjusted quarterly average assets.
The Federal Reserve Board established a minimum ratio of 3 percent applicable
only to the strongest banking organizations having, among other things,
excellent asset quality, high liquidity, good earnings and no undue interest
rate risk exposure. Other institutions, including those experiencing or
anticipating significant growth, are expected to maintain a ratio which
exceeds the 3 percent minimum by at least 100 to 200 basis points. The Bank's
Tier 1 leverage ratio was 6.61% for the third quarter of 1997.     
   
  The Federal Deposit Insurance Corporation Improvement Act of 1991 contains
provisions that establish five capital categories for all FDIC-insured
institutions ranging from "well capitalized" to "critically undercapitalized."
Based on those regulations that became effective on or before September 30,
1997, the Bank was designated as "well capitalized," the highest capital
category.     
   
  Capital adequacy guidelines generally restrict the inclusion of intangible
assets in Tier 1 capital; however, mortgage servicing rights and the premium
on purchased credit card relationships may be included with (i.e., not
deducted from) Tier 1 capital provided that certain percentage limitations are
not violated. Identifiable intangibles acquired before February 19, 1992
continue to be included with Tier 1 capital. All other intangibles (including
core deposit premiums and goodwill), along with amounts in excess of the above
limits, are deducted from Tier 1 capital for purposes of risk-based and
leverage capital ratio calculations. At September 30, 1997, the Bank's
intangible assets totaled $284 million, including approximately $269 million
of intangibles excluded under capital guidelines. The Bank's tangible Tier 1
leverage ratio (which excludes all intangibles) was 6.51% for the third
quarter of 1997.     
 
                                      69
<PAGE>
 
   
  The following is a summary of the Bank's capital ratios:     
 
<TABLE>   
<CAPTION>
                                          SEPTEMBER    DECEMBER     SEPTEMBER
                                          30, 1997     31, 1996     30, 1996
                                         -----------  -----------  -----------
                                               (DOLLARS IN THOUSANDS)
<S>                                      <C>          <C>          <C>
Total assets (end of period)............ $15,291,169  $14,206,666  $15,112,902
                                         ===========  ===========  ===========
Average assets (quarter)................ $15,133,649  $14,213,973  $13,745,286
                                         ===========  ===========  ===========
Risk-based on-balance sheet assets...... $ 9,746,351  $ 9,357,673  $ 9,262,597
                                         ===========  ===========  ===========
Risk-based off-balance sheet assets..... $ 3,829,482  $ 3,399,172  $ 3,256,364
                                         ===========  ===========  ===========
Total risk-based assets, net of
 deductions (based on regulatory
 accounting principles)................. $13,303,823  $12,478,998  $12,236,612
                                         ===========  ===========  ===========
Tier 1 capital.......................... $   982,148  $   928,872  $   904,021
                                         ===========  ===========  ===========
Supplementary capital................... $   432,180  $   411,408  $   411,949
                                         ===========  ===========  ===========
Total capital, net of deductions (based
 on regulatory accounting principles)... $ 1,414,242  $ 1,340,198  $ 1,315,910
                                         ===========  ===========  ===========
Tier 1 leverage ratio...................        6.61%        6.65%        6.69%
Risk-based capital ratios
  Tier 1................................        7.38%        7.44%        7.39%
  Total.................................       10.63%       10.74%       10.75%
</TABLE>    
   
Nonperforming Assets     
 
<TABLE>   
<CAPTION>
                                       SEPTEMBER 30, DECEMBER 31, SEPTEMBER 30,
                                           1997          1996         1996
                                       ------------- ------------ -------------
                                                (DOLLARS IN THOUSANDS)
<S>                                    <C>           <C>          <C>
Nonaccrual loans......................    $25,749      $17,879       $23,078
Restructured loans....................        --            40            40
                                          -------      -------       -------
  Total nonperforming loans...........     25,749       17,919        23,118
Other assets received in satisfaction
 of debt..............................        778          582           142
                                          -------      -------       -------
  Total nonperforming assets..........    $26,527      $18,501       $23,260
                                          =======      =======       =======
Nonperforming loans to total loans
 (end of period)......................       0.31%        0.22%         0.30%
Nonperforming assets to total loans
 (end of period)......................       0.32%        0.23%         0.30%
90-day past due loans still accruing
 interest.............................    $55,462      $41,119       $37,166
                                          =======      =======       =======
</TABLE>    
   
  Nonperforming assets consist of loans placed on nonaccrual status when
collection of interest is doubtful, restructured loans on which interest is
being accrued but which have terms that have been renegotiated to provide for
a reduction of interest or principal, and real estate or other assets which
have been acquired in full or partial settlement of defaulted loans. These
assets, as a group, are not yielding at rates comparable to earning assets.
       
  Nonperforming assets at September 30, 1997 totaled $27 million, or .32% of
total loans, up from $19 million or .23% of total loans at December 31, 1996
and up from $23 million or .30% of loans a year earlier.     
   
  Interest shortfall for the quarter ended September 30, 1997 was $1.0 million
compared to $1.8 million in the third quarter a year ago. For the first nine
months of 1997, interest shortfall was $2.4 million compared to $4.6 million
in the comparable 1996 period.     
   
  Impaired loans are defined as those where it is probable that amounts due
according to contractual terms, including principal and interest, will not be
collected. Both nonaccrual and certain restructured loans meet this
definition. Impaired loans are measured by the Bank at the present value of
expected future cash flows or, alternatively, at the fair value of collateral.
Known losses of principal on these loans have been charged off.     
 
                                      70
<PAGE>
 
   
Interest income on nonaccrual loans is recognized only at the time cash is
received and only if the collection of the entire principal balance is
expected. Interest income on restructured loans is accrued according to the
most recently agreed upon contractual terms.     
   
Allowance for Possible Loan Losses     
 
<TABLE>   
<CAPTION>
                           IMPAIRED LOANS      IMPAIRED LOANS
                         FOR WHICH THERE IS  FOR WHICH THERE IS  TOTAL IMPAIRED
                         RELATED ALLOWANCE  NO RELATED ALLOWANCE     LOANS
                         ------------------ -------------------- --------------
                                         (DOLLARS IN THOUSANDS)
<S>                      <C>                <C>                  <C>
SEPTEMBER 30, 1997
Balance.................      $20,145             $ 5,604           $25,749
Related allowance.......        4,597                 --              4,597
                              -------             -------           -------
Balance, net of
 allowance..............      $15,548             $ 5,604           $21,152
                              =======             =======           =======
DECEMBER 31, 1996
Balance.................      $ 2,394             $15,485           $17,879
Related allowance.......        2,308                 --              2,308
                              -------             -------           -------
Balance, net of
 allowance..............      $    86             $15,485           $15,571
                              =======             =======           =======
SEPTEMBER 30, 1996
Balance.................      $ 5,469             $17,609           $23,078
Related allowance.......        4,618                 --              4,618
                              -------             -------           -------
Balance, net of
 allowance..............      $   851             $17,609           $18,460
                              =======             =======           =======
</TABLE>    
 
<TABLE>   
<CAPTION>
                                                                   NINE MONTHS
                                                  QUARTER ENDED  ENDED SEPTEMBER
                                                  SEPTEMBER 30,        30,
                                                 --------------- ---------------
                                                  1997    1996    1997    1996
                                                 ------- ------- ------- -------
                                                     (DOLLARS IN THOUSANDS)
<S>                                              <C>     <C>     <C>     <C>
Average impaired loans.........................  $27,475 $24,149 $27,655 $32,261
Total interest income on impaired loans........  $    17 $    15 $    75 $   119
Interest income on impaired loans recorded on a
 cash basis....................................  $    17 $    15 $    75 $   119
</TABLE>    
   
  The Bank's provision for loan losses for the current quarter of $15.5
million was approximately $0.5 million higher than last year's third quarter.
Net charge-offs increased from $11.2 million to $18.5 million for the current
quarter, bringing net charge-offs on a year-to-date basis to $47.8 million
compared to $33.3 million in the same 1996 period. The increase in third
quarter net charge-offs was primarily attributable to higher write-offs of
charge card, commercial and installment balances in the third quarter of 1997
compared to the same quarter last year. For the third quarter of 1997, net
charge-offs related to charge card, commercial and installment loans were
$13.3 million, $3.7 million and $1.5 million, respectively, compared to $9.6
million, $1.3 million and $0.2 million, respectively, for the third quarter of
1996.     
   
  At September 30, 1997, the allowance for possible loan losses was $107
million, equal to 1.30% of total loans outstanding, down from $109 million or
1.41% of total loans one year ago; the allowance as a percentage of
nonperforming loans decreased from 471% at September 30, 1996, to 416% at
September 30, 1997.     
 
                                      71
<PAGE>
 
       
<TABLE>   
<CAPTION>
                                          QUARTER ENDED     NINE MONTHS ENDED
                                          SEPTEMBER 30,       SEPTEMBER 30,
                                        ------------------  ------------------
                                          1997      1996      1997      1996
                                        --------  --------  --------  --------
                                               (DOLLARS IN THOUSANDS)
<S>                                     <C>       <C>       <C>       <C>
Balance, beginning of period........... $110,230  $105,158  $108,408  $ 94,153
                                        --------  --------  --------  --------
Charge-offs............................  (20,636)  (14,583)  (54,682)  (41,601)
Recoveries.............................    2,120     3,393     6,899     8,290
                                        --------  --------  --------  --------
Net charge-offs........................  (18,516)  (11,190)  (47,783)  (33,311)
Provision charged to operations........   15,466    14,981    46,555    43,307
Allowance related to acquired loans....      --        --        --      4,800
                                        --------  --------  --------  --------
Balance at September 30................ $107,180  $108,949  $107,180  $108,949
                                        ========  ========  ========  ========
Net charge-offs as a percentage of
 provision charged to operations.......      120%       75%      103%       77%
Allowance for possible loan losses to
 nonperforming loans (period-end)......      416%      471%
Allowance for possible loan losses to
 nonperforming assets (period-end).....      404%      468%
Allowance for possible loan losses to
 total loans outstanding (period-end)..     1.30%     1.41%
</TABLE>    
 
 1996 Compared to 1995
   
  The Bank's 1996 net income was $103.1 million. Earnings and return on
average common equity ("ROE") comparability between years was affected by the
June 1996 purchase of Household Bank's Chicagoland retail banking business. As
part of the Household transaction, the Bank was assessed a one-time $10
million after-tax charge resulting from third quarter 1996 legislation to
recapitalize the Savings Association Insurance Fund ("SAIF"). This charge
should significantly reduce the Bank's obligation for future deposit insurance
premiums. In addition to the Household acquisition, the Bank's earnings
comparability was affected by net gains from debt portfolio securities
transactions amounting to $23.1 million in 1995 compared to an $8.5 million
net gain for 1996. Most of the 1995 gains were recognized during the second
quarter when conditions in the U.S. bond market led to significant price
rallies and profit opportunities not typically available. Excluding the effect
of these debt portfolio securities gains and the impact of the Household
transaction (which includes the $10 million after-tax SAIF charge), 1996
earnings increased 26% from 1995. This increase in earnings is attributable to
strong business growth across corporate, private and retail banking, and to
sustained cost control.     
   
  ROE for 1996, excluding the Household transaction, was 13.77% and return on
average assets ("ROA") was 0.91%. For 1995, ROE was 14.07% and ROA was 0.91%.
       
  For 1996, net interest income on a fully taxable equivalent basis of $404.0
million was up 12% from 1995. Net interest margin increased from 3.56% to
3.78% in 1996, while average earning assets rose 12% from $10.14 billion to
$11.40 billion, and average loans increased 12% or $807 million. Excluding the
contribution of the Household transaction, net interest income would have
increased $17.8 million or 5% year-to-year.     
   
  Noninterest income decreased 4% to $265.5 million for 1996, primarily
because of the reduction in net gains from debt portfolio securities
transactions and a $33.9 million or 29% decline in trust fees. While personal
and corporate trust fees grew strongly during 1996, total trust fees and
related noninterest expenses decreased as a result of the Bank's sale of its
securities custody and related trustee services business for large
institutions in January 1996.     
 
 
                                      72
<PAGE>
 
   
  Total noninterest expenses were $446.4 million in the current year.
Excluding the effect of charges related to the acquisition and ongoing
operations of the Household retail banking business acquired at the end of
second quarter 1996 (including the one-time special SAIF assessment), expenses
declined by 6% compared to 1995.     
 
  Income taxes decreased by $5.4 million during 1996 primarily reflecting
lower pretax income.
 
  The 1996 provision for loan losses of $57.4 million was up $14.6 million
from $42.8 million in 1995. Net loan charge-offs during 1996 were $47.9
million compared to $39.1 million in 1995, primarily reflecting higher
writeoffs in the charge card portfolio.
   
  Nonperforming assets at December 31, 1996, totaled $18.5 million, or 0.2% of
total loans compared to $37.4 million or 0.5% at the end of the previous year.
At December 31, 1996, the allowance for possible loan losses was $108.4
million or 1.3% of total loans outstanding compared to $94.2 million or 1.3%
of loans at the end of 1995. As a result, the ratio of the allowance for
possible loan losses to nonperforming assets increased from 252% at December
31, 1995, to 586% at December 31, 1996.     
 
  At December 31, 1996, the Bank's consolidated equity capital amounted to
$1.19 billion, up from $837 million at December 31, 1995. The increase
resulted from a $325 million equity infusion by Harris Bankcorp, Inc., and
earnings for the prior twelve months, offset somewhat by $31 million of after-
tax unrealized holding losses related to the Bank's debt and equity securities
classified as available for sale. Also, the Bank paid $41.9 million of
dividends on common stock. In conjunction with the acquisition of Household
Bank's Chicagoland retail banking business, the Bank increased its capital
base by $340 million, in part through the issuance of $15 million of long term
subordinated debt. The balance of the capital, $325 million, was provided via
the aforementioned infusion of equity by Harris Bankcorp, Inc.
   
  The Bank's regulatory capital leverage ratio was 6.65% compared to 6.44% one
year earlier. Regulators require most banking institutions to maintain capital
leverage ratios of not less than 4.0%. At December 31, 1996, the Bank's Tier 1
and Total Risk-based capital ratios were 7.44% and 10.74%, respectively,
compared to respective ratios of 7.37% and 10.86% at December 31, 1995. The
1996 year-end ratios substantially exceeded minimum required regulatory ratios
of 4.0% and 8.0%, respectively.     
 
 1995 Compared to 1994
   
  The Bank's 1995 net income was $109.3 million, up 61% from $67.9 million in
1994. For 1995, the return on average common equity was 14.07% and the return
on average assets was 0.91%, compared to returns of 9.49% and 0.62%,
respectively, in 1994. Year to year earnings comparisons were significantly
affected by a one-time $33.4 million after-tax charge in 1994 resulting from
management's decision to absorb the impact of higher interest rates on
mortgage-backed securities held in certain customer accounts of the Bank's
Securities Lending unit. The Bank's Securities Lending unit had invested in
floating rate mortgage-backed securities with caps on interest ranging from
8.5% to 10% on behalf of customers since 1991, with the total positions
growing to $2.3 billion (representing about one-third of total customer
positions) by the second quarter of 1994. Bank management believed that the
securities satisfied customer guidelines at the time of their acquisition.
Subsequent to March 31, 1994, however, rising short-term rates substantially
extended the average duration of the securities. Given customer expectations
and a concern that further rate increases could have a disproportionate
negative impact on market values, the Bank made a decision to eliminate all
the mortgage-backed securities from these customer accounts and absorb the
full loss on behalf of customers. Excluding the effect of the securities
lending charge, returns on average common equity and average assets were,
respectively, 14.16% and 0.93% in 1994, compared to 14.07% and 0.91% in 1995;
and 1995 earnings increased by 8% compared to 1994. The earnings gain was
attributable to strong growth and business momentum broadly across the Bank
and in particular loan growth in corporate banking, community banking and the
credit card business; sustained cost control, overhead reduction and
operations consolidation; gains from securities transactions; and reduced FDIC
premiums.     
 
                                      73
<PAGE>
 
   
  Net interest income on a fully taxable equivalent ("FTE") basis was $360.7
million in 1995, up $15.2 million or 4% from $345.5 million in 1994. Average
earning assets rose 11% to $10.14 billion from $9.14 billion in 1994,
attributable to an increase of 18% or $1.04 billion in average loans. Net
interest margin declined to 3.56% in 1995 from 3.78% in 1994, reflecting rate
compression in certain asset categories, a lower mix of noninterest-bearing
deposits, and the relationship which existed in the markets between short and
longer term rates.     
   
  Noninterest income increased $19.3 million or 7% in 1995, to $276.4 million.
In 1995, net gains from the sale of debt securities amounted to $23.1 million,
compared to $5.1 million in 1994. Most of these 1995 gains were recognized in
the second quarter when conditions in the U.S. bond market led to significant
price rallies. This enabled the Bank to sell certain U.S. government agency
securities and reinvest the proceeds to reposition its portfolio, taking
advantage of profit opportunities not typically available. Money market and
bond trading profits increased by $5.5 million in 1995, while charge card fees
increased $4.4 million, and trust and investment management revenue rose $2.0
million. Other sources of non-interest income, which include fees for letters
of credit, corporate finance income and gains on asset sales, decreased $1.0
million year to year. Service charges declined by $4.1 million due to the
higher interest rate environment and to customer refunds with respect to FDIC
insurance. Foreign exchange revenue decreased by $5.5 million. This revenue is
now reported net of expenses under a new profit sharing arrangement with Bank
of Montreal effective April 3, 1995.     
   
  Noninterest expenses in 1995 declined to $420.1 million from $468.8 million
in the previous year, reflecting the one-time $51.3 million (pretax) charge in
the securities lending unit in 1994 and lower FDIC insurance premiums in 1995.
Excluding the effect of these two events, noninterest expenses increased by
2%.     
 
  Income taxes increased by $41.4 million in 1995, reflecting substantially
higher pretax income and a smaller tax-exempt municipal bond portfolio.
 
  The 1995 provision for loan losses was $42.8 million, up from $37.3 million
in 1994. Net loan charge-offs for the current year were $39.1 million, down
from $40.8 million in 1994, resulting primarily from lower write-offs in the
commercial loan and real estate mortgage loan portfolios.
   
  Nonperforming assets at December 31, 1995 totaled $37.4 million or 0.5% of
total loans, down from $65.3 million or 1.03% of loans at December 31, 1994.
At December 31, 1995, the allowance for possible loan losses was $94.2 million
or 1.3% of total loans outstanding, compared with $90.5 million or 1.4% of
loans at the end of 1994. As a result, the ratio of the allowance for possible
loan losses to nonperforming assets increased from 139% at December 31, 1994,
to 252% at December 31, 1995. During the first quarter of 1995, the Bank
adopted Statement of Financial Accounting Standards ("SFAS") No. 114--
Accounting by Creditors for Impairment of a Loan and SFAS No. 118--Accounting
by Creditors for Impairment of a Loan--Income Recognition and Disclosures.
SFAS No. 114 addresses accounting by creditors for impairment of certain
loans. It requires that impaired loans within the scope of the statement
(primarily commercial credits) be measured based on the present value of
expected future cash flows (discounted at the loan's effective interest rate)
or, alternatively, at the loan's observable market price or the fair value of
supporting collateral. The Bank determines loan impairment when assessing the
adequacy of the allowance for possible loan losses. SFAS No. 118 permits
existing income recognition practices to continue. The adoption of these
Statements did not have a material impact on the Bank's net income or
financial position.     
 
  At December 31, 1995, the Bank's consolidated equity capital increased
$107.5 million from 1994 year-end to $837 million. The increase resulted from
earnings for the prior twelve months and $37.4 million of after-tax unrealized
holding gains related to the Bank's debt and equity securities classified as
available for sale. Also, the Bank paid $39.2 million of dividends. To support
continued business growth and expansion, effective December 27, 1995, the Bank
increased its capital base by $60 million by issuing long-term subordinated
debt, purchased by Harris Bankcorp, Inc.
   
  The Bank's regulatory capital leverage ratio was 6.44% for fourth quarter
1995 compared to 6.60% for fourth quarter 1994. Regulators require most
banking institutions to maintain capital leverage ratios     
 
                                      74
<PAGE>
 
   
of not less than 4.0%. At December 31, 1995, the Bank's Tier 1 and Total Risk-
based capital ratios were 7.37% and 10.86%, respectively, compared to
respective ratios of 7.82% and 11.22% at December 31, 1994. The 1995 year-end
ratios substantially exceeded minimum required regulatory ratios of 4.0% and
8.0%, respectively.     
 
DESCRIPTION OF BANK PREFERRED SHARES
   
  Absent the occurrence of an Exchange Event, no Bank Preferred Shares will be
issued. Upon the occurrence of an Exchange Event, the Bank Preferred Shares to
be issued as part of the Automatic Exchange would constitute a newly issued
series of Preferred Shares of the Bank and would constitute 100% of the issued
and outstanding Bank Preferred Shares. The Bank Preferred Shares would have
the same liquidation preference and be subject to redemption on the same terms
as the Series A Preferred Shares (except that there would be no redemption for
a Tax Event). Any accrued and unpaid dividends on the Series A Preferred
Shares as of the Exchange Event would be accounted for as accrued and unpaid
dividends on the Bank Preferred Shares. The Bank Preferred Shares would rank
pari passu, in terms of dividend payments and liquidation preference, with, or
senior to, any outstanding Preferred Shares of the Bank. The Bank Preferred
Shares would not entitle the holders to vote except in certain circumstances.
Dividends on the Bank Preferred Shares would be non-cumulative and payable at
the rate of   % per annum of the liquidation preference, if, when and as
authorized by the board of directors of the Bank. Potential investors in the
Series A Preferred Shares should carefully consider the information set forth
herein under the heading "Risk Factors--Automatic Exchange for Bank Preferred
Shares," "--Bank Preferred Shares Will Not Be Listed on any Exchange" and "--
Risk Factors." The Bank does not intend to apply for listing of the Bank
Preferred Shares on any national securities exchange or for quotation of the
Bank Preferred Shares through the Nasdaq Stock Market. Absent the occurrence
of an Exchange Event, however, the Bank will not issue any Bank Preferred
Shares, although the Bank will be able to issue Preferred Shares in series
other than that of the Bank Preferred Shares. There can be no assurance as to
the liquidity of the trading markets for the Bank Preferred Shares, if issued,
or that an active public market for the Bank Preferred Shares would develop or
be maintained.     
   
SUPERVISION AND REGULATION     
   
 General     
   
  Banks are extensively regulated under federal and state laws. As a result,
the business, financial condition and prospects of the Bank can be materially
affected not only by management decisions and general economic conditions, but
also by applicable statutes and regulations and other regulatory
pronouncements and policies promulgated by regulatory agencies with
jurisdiction over the Bank, such as the Board of Governors, the Federal
Deposit Insurance Corporation (the "FDIC") and the Illinois Office of Banks
and Real Estate. The effect of such statutes, regulations and other
pronouncements and policies can be significant, cannot be predicted with a
high degree of certainty and can change over time. Furthermore, such statutes,
regulations and other pronouncements and policies are generally intended to
protect the Bank's depositors and the FDIC's deposit insurance funds, not to
protect holders of securities such as the Bank Preferred Shares.     
   
  Banks are subject to enforcement actions by their regulators for legal and
regulatory violations. In addition to compliance with statutory and regulatory
limitations and requirements concerning financial and operating matters, the
Bank must file periodic and other reports and information with its regulators
and is subject to examination by each of its regulators.     
   
  In addition to banking laws, regulations and regulatory agencies, the Bank
and its affiliates are subject to various other laws, regulations and
regulatory agencies, all of which directly or indirectly affect the Bank's
operations and management.     
   
  References to and descriptions of the regulation of banks contained herein
constitute brief summaries thereof. The following discussion is not intended
to constitute, and does not purport to be, a complete statement of all legal
restrictions and requirements applicable to the Bank and all such descriptions
are qualified in their entirety by reference to applicable statutes,
regulations and other regulatory pronouncements.     
 
                                      75
<PAGE>
 
   
  The statutory requirements applicable to, and regulatory supervision of,
banks have increased significantly and have undergone substantial change in
recent years. To a great extent, these changes are embodied in the Financial
Institutions Reform, Recovery and Enforcement Act ("FIRREA"), enacted in
August 1989, the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA"), enacted in December 1991, and the regulations promulgated under
FIRREA and FDICIA. Their impact on the business, financial condition and
prospects of the Bank cannot be predicted with certainty.     
   
  The Bank also is affected by the fiscal and monetary policies of the federal
government and its agencies, including the Board of Governors. An important
purpose of these policies is to curb inflation and control recessions through
control of the supply of money and credit. The Board of Governors uses its
powers to regulate reserve requirements of its member banks and the discount
rate on its member banks' borrowings, and to conduct open market operations in
United States government securities so as to exercise control over the supply
of money and credit. These policies have a direct effect on the amount of the
Bank's loans and deposits and on the interest rates charged on loans and paid
on deposits, with the result that federal policies have a material effect on
the Bank's earnings. Future policies of the Board of Governors and other
authorities cannot be predicted, nor can their effect on future Bank earnings
be predicted. Similarly, future changes in state and federal laws and wage,
price and other economic restraints of the federal government, if any, cannot
be predicted, nor can their effect on future Bank earnings be predicted.     
   
  Banks located in Illinois were traditionally restricted as to the number and
geographic location of branches which they could establish. The Illinois
Banking Act was amended in June 1993, however, to eliminate such branching
restrictions. Accordingly, banks located in Illinois are now permitted to
establish branches anywhere in Illinois without regard to the location of
other banks' main offices or the number of branches previously maintained by
the bank establishing the branch.     
   
 Capital Requirements     
   
  Regulatory capital requirements applicable to banking organizations have
increased significantly in recent years and further increases are possible in
future periods. The Board of Governors has adopted risk-based capital
standards for banks. The articulated objectives of the Board of Governors in
establishing a risk-based method of measuring capital adequacy are (i) to make
regulatory capital requirements applicable to banks more sensitive to
differences in risk profiles among banks, (ii) to factor off-balance sheet
liabilities into the assessment of capital adequacy, (iii) to reduce
disincentives for banks to hold liquid, low risk assets and (iv) to achieve
greater consistency in the evaluation of capital adequacy of major banking
organizations throughout the world by conforming to the framework developed
jointly by supervisory authorities from countries that are parties to the
"Basle Accord" adopted by such supervisory authorities in July 1988.     
   
  The Board of Governors requires banks to maintain a minimum ratio of
qualifying capital to total risk-adjusted assets. Banking organizations,
however, generally are expected to operate well above the minimum risk-based
ratios. Risk-adjusted assets include a "credit equivalent amount" of off-
balance sheet items, determined in accordance with conversion formulae set
forth in the Board of Governors' regulations. Each asset and off balance sheet
item, after certain adjustments, is assigned to one of four risk weighting
categories, 0%, 20%, 50% or 100%, and the resulting risk-weighted values of
such items are then added together to determine a bank's aggregate risk-
weighted assets.     
   
  Current capital regulations require that a bank maintain "core" or "Tier 1"
capital equal to 4% of risk-adjusted assets and total capital equal to 8% of
risk-adjusted assets. Tier 1 capital must represent at least 50% of total
capital and consists of those items defined in applicable regulations as core
capital elements. Core capital elements include common stockholders' equity;
qualifying noncumulative perpetual preferred stock; and minority interests in
the equity accounts of consolidated subsidiaries. Core capital excludes
goodwill and other intangible assets required to be deducted in accordance
with applicable regulations.     
 
 
                                      76
<PAGE>
 
   
  Total capital represents the sum of Tier 1 capital plus "Tier 2" capital,
less certain deductions. Tier 2 or "supplementary" capital consists of a
limited amount of allowances for loan and lease losses; perpetual preferred
stock and related surplus (to the extent not included in Tier 1 capital);
hybrid capital instruments; mandatory convertible debt securities; term
subordinated debt; and intermediate term preferred stock, in each case subject
to applicable regulatory limitations. In determining total capital, a bank
holding company must deduct from the sum of Tier 1 and Tier 2 capital its
investments in unconsolidated subsidiaries; reciprocal holdings of certain
securities of banking organizations; and other items required by regulation or
determined to be necessary on a case-by-case basis by the appropriate
supervisory authority.     
   
  Another capital measure, the "Tier 1 leverage ratio," is defined as Tier 1
capital divided by quarterly average total assets (net of allowance for losses
and goodwill). The minimum leverage ratio is 3% for banking organizations that
do not anticipate significant growth and that have well-diversified risk
(including no undue interest rate risk), excellent asset quality, high
liquidity and good earnings. Other banking organizations are expected to have
ratios of at least 4%-5%, depending upon their particular condition and growth
plans. Higher capital ratios could be required if warranted by the particular
circumstances or risk profile of a given banking organization.     
   
  Among other things, FDICIA requires the federal banking agencies to take
"prompt corrective action" in respect of depository institutions that do not
meet minimum capital requirements. A depository institution is "well
capitalized" if it significantly exceeds the minimum level required by
regulation for each relevant capital measure, "adequately capitalized" if it
meets each such measure, "undercapitalized" if it fails to meet any such
measure, "significantly undercapitalized" if it is significantly below any
such measure and "critically undercapitalized" if it fails to meet any
critical capital level set forth in the regulations. An institution may be
deemed to be in a capitalization category that is one level lower than is
indicated by its actual capital position if, among other things, it receives
an unsatisfactory examination rating.     
   
  Under FDIC regulations, an institution is well capitalized if it is not
subject to any specific capital order or directive and it has a total risk-
based capital ratio of at least 10%, a Tier 1 risk-based capital ratio of at
least 6%, and a leverage ratio of at least 5%. For an institution to be
adequately capitalized it must have a total risk-based capital ratio of at
least 8%, a Tier 1 risk-based capital ratio of at least 4%, and a leverage
ratio of at least 4% (or in some cases 3%).     
   
  FDICIA generally prohibits a depository institution from making capital
distributions (including payment of dividends) if the depository institution
would thereafter be undercapitalized. "Undercapitalized" depository
institutions are subject to supervisory restrictions and must submit capital
restoration plans to their regulators.     
   
  "Significantly undercapitalized" depository institutions may be subject to a
number of requirements and restrictions, including orders to sell sufficient
voting stock to become adequately capitalized, requirements to reduce total
assets and cessation of receipt of deposits from correspondent banks.
"Critically undercapitalized" institutions are subject to the appointment of a
receiver or conservator, and even prior to such appointment may be prohibited
from making payments with respect to subordinated debt.     
   
  Any failure of a bank to meet its required capital ratios could result in
supervisory action, including an inability to obtain approval of regulatory
applications and an increased frequency of examination. The nature and
intensity of the supervisory action would depend upon the level of
noncompliance.     
   
  As of September 30, 1997, the Bank qualified as "well capitalized," with a
total risk-based capital ratio of 10.63%; a Tier 1 risk-based capital ratio of
7.38% and a leverage ratio of 6.61%.     
   
 Other Financial Institution Regulation     
   
  Transactions with Affiliates. Transactions between a bank and its holding
company or other affiliates are subject to various restrictions imposed by
statutes and by state and federal regulatory agencies. Such transactions
include loans and other extensions of credit, purchases of securities and
other assets, and payments of fees or other distributions. In general, these
restrictions limit the amount of transactions between an institution and an
affiliate of such institution, as well as the aggregate amount of transactions
between an institution and all of its affiliates, impose collateral
requirements in some cases, and require transactions with affiliates to be on
terms comparable to those for transactions with unaffiliated entities.     
 
                                      77
<PAGE>
 
   
  Dividend Limitations. As an Illinois state-chartered bank, the Bank may not
pay dividends in an amount greater than its current net profits after
deducting losses and bad debts out of undivided profits. For the purpose of
determining the amount of dividends that an Illinois bank may pay, bad debts
are defined as debts upon which interest is past due and unpaid for a period
of six months or more unless such debts are well-secured and in the process of
collection. In addition to the foregoing, the ability of the Bank to pay
dividends may be affected by restrictions imposed by the Board of Governors
and by the various minimum capital requirements and the capital and noncapital
standards established under FDICIA described above.     
   
  Standards for Safety and Soundness. The Federal Deposit Insurance Act (the
"FDIA"), as amended by FDICIA and the Riegle Community Development and
Regulatory Improvement Act of 1994, requires the Board of Governors, together
with the other federal bank regulatory agencies, to prescribe standards of
safety and soundness, by regulations or guidelines, relating generally to
operations and management, asset growth, asset quality, earnings, stock
valuation, and compensation. The Board of Governors and the other federal bank
regulatory agencies have adopted, effective August 9, 1995, a set of
guidelines prescribing safety and soundness standards pursuant to FDICIA, as
amended. The guidelines establish general standards relating to internal
controls and information systems, internal audit systems, loan documentation,
credit underwriting, interest rate exposure, asset growth, and compensation,
fees and benefits. In general, the guidelines require, among other things,
appropriate systems and practices to identify and manage the risks and
exposures specified in the guidelines. The guidelines prohibit excessive
compensation as an unsafe and unsound practice and describe compensation as
excessive when the amounts paid are unreasonable or disproportionate to the
services performed by an executive officer, employee, director or principal
shareholder. In addition, the Board of Governors adopted regulations that
authorize, but do not require, the Board of Governors to order an institution
that has been given notice by the Board of Governors that it is not satisfying
any of such safety and soundness standards to submit a compliance plan. If,
after being so notified, an institution fails to submit an acceptable
compliance plan or fails in any material respect to implement an accepted
compliance plan, the Board of Governors must issue an order directing action
to correct the deficiency and may issue an order directing other actions of
the types to which an undercapitalized association is subject under the
"prompt corrective action" provisions of FDICIA. If an institution fails to
comply with such an order, the Board of Governors may seek to enforce such
order in judicial proceedings and to impose civil money penalties. The Board
of Governors and the other federal bank regulatory agencies also adopted
guidelines for asset quality and earnings standards.     
   
  Other FDICIA Provisions. A range of other provisions in FDICIA include
requirements applicable to: (i) real estate lending standards for banks, which
provide guidelines concerning loan-to-value ratios for various types of real
estate loans; (ii) rules requiring depository institutions to develop and
implement internal procedures to evaluate and control credit and settlement
exposure to their correspondent banks; (iii) rules implementing the FDICIA
provision prohibiting, with certain exceptions, state member banks from making
equity investments of types and amounts not permissible for national banks;
(iv) rules to ensure that risk-based capital standards take into account
concentrations of credit and the risk of non-traditional activities; (v)
expanded reporting requirements; (vi) "truth in savings" provisions; (vii) the
requirement that a depository institution give 90 days' prior notice to
customers and regulatory authorities before closing any branch; and (viii) a
prohibition on the acceptance or renewal of brokered deposits by depository
institutions that are not "well capitalized" or are "adequately capitalized"
and have not received a waiver from the FDIC.     
   
  FDICIA also directs that each federal banking agency prescribe standards for
depository institutions and depository institution holding companies relating
to internal controls, information systems, internal audits, loan
documentation, credit underwriting, interest rate exposure, asset growth,
compensation, a maximum ratio of classified assets to capital, minimum
earnings sufficient to absorb losses, a minimum ratio of market value to book
value for publicly traded shares and other standards they deem appropriate.
       
  Prompt Corrective Action. As mentioned above, FDICIA requires the federal
banking regulators, including the Board of Governors, the OCC and the FDIC, to
take prompt corrective action with respect to depository institutions that
fall below applicable capital standards and prohibits any depository
institution from making any     
 
                                      78
<PAGE>
 
   
capital distribution that would cause it to be undercapitalized. Institutions
that are not adequately capitalized may be subject to a variety of supervisory
actions including, but not limited, restrictions on growth, investment
activities, capital distributions and affiliate transactions and will be
required to submit a capital restoration plan which, to be accepted by the
regulators, must be guaranteed in part by any company having control of the
institution. In other respects, FDICIA provides for enhanced supervisory
authority, including greater authority for the appointment of a conservator or
receiver for undercapitalized institutions. The capital-based prompt
corrective action provisions of FDICIA and their implementing regulations
apply to FDIC-insured depository institutions, such as the Bank.     
   
  Insurance of Deposit Accounts. Under FDICIA, as an FDIC-insured institution,
the Bank is required to pay deposit insurance premiums based on the risk it
poses to the insurance fund. The FDIC has authority to raise or lower
assessment rates on insured deposits in order to achieve certain designated
reserve ratios in the insurance funds and to impose special additional
assessments. The FDIC has adopted a risk-based deposit insurance assessment
system that provides for an assessment range of zero to 0.27% (subject to a
$2,000 minimum) of deposits depending on capital and supervisory factors. Each
depository institution is assigned to one of three capital groups: "well
capitalized," "adequately capitalized" or "less than adequately capitalized."
Within each capital group, institutions are assigned to one of three
supervisory subgroups: "healthy," "supervisory concern" or "substantial
supervisory concern." Accordingly, there are nine combinations of capital
groups and supervisory subgroups to which varying assessment rates would be
applicable. An institution's assessment rate depends on the capital category
and supervisory category to which it is assigned.     
   
  The Economic Growth and Regulatory Paperwork Reduction Act of 1996 enacted
on September 30, 1996 provides that beginning with semi-annual periods after
December 31, 1996, Bank Insurance Fund deposits will also be assessed to pay
interest on the bonds (the "FICO Bonds") issued in the late 1980s by the
Financing Corporation to recapitalize the now defunct Federal Savings & Loan
Insurance Corporation. For purposes of the assessments to pay interest on the
FICO Bonds, BIF deposits will be assessed at a rate of 20% of the assessment
rate applicable to SAIF deposits until December 31, 1999. After the earlier of
December 31, 1999 or the date on which the last savings association ceases to
exist, full pro rata sharing of FICO assessments will begin. It has been
estimated that the rates of assessment for the payment of interest on the FICO
Bonds will be approximately 1.3 basis points for BIF-assessable deposits and
approximately 6.4 basis points for SAIF-assessable deposits. The payment of
the assessment to pay interest on the FICO Bonds should not materially affect
the Bank.     
   
  During the first nine months of 1997, the Bank was assessed deposit
insurance in the aggregate amount of $1.8 million. Deposit insurance may be
terminated by the FDIC upon a finding that an institution has engaged in
unsafe or unsound practices, is in an unsafe or unsound condition to continue
operations or has violated any applicable law, regulation, rule, order or
condition imposed by the FDIC. The management of the Bank does not know any
practice, condition or violation that might lead to termination of deposit
insurance.     
   
  Reserve Requirements. As a member of the Federal Reserve System, the Bank is
subject to Board of Governors regulations requiring depository institutions to
maintain non-interest-earning reserves against their transaction accounts
(primarily NOW and regular checking accounts). The Board of Governors
regulations generally require three percent reserves on the first $51.9
million of transaction accounts and $1.6 million plus ten percent on the
remainder. The first $4.0 million of otherwise reservable balances (subject to
adjustments by the Board of Governors) are exempted from the reserve
requirements. The Bank is in compliance with the foregoing requirements.     
   
  Community Reinvestment. Under the Community Reinvestment Act ("CRA"), a
financial institution has a continuing and affirmative obligation, consistent
with the safe and sound operation of such institution, to help meet the credit
needs of its entire community, including low- and moderate-income
neighborhoods. The CRA does not establish specific lending requirements or
programs for financial institutions nor does it limit an institution's
discretion to develop the types of products and services that it believes are
best suited to its particular community, consistent with the CRA. The CRA
requires each federal banking agency, in connection with its examination of a
financial institution, to assess and assign one of four ratings to the
institution's record of     
 
                                      79
<PAGE>
 
   
meeting the credit needs of its community and to take such record into account
in its evaluation of certain applications by the institution, including
applications for charters, branches and other deposit facilities, relocations,
mergers, consolidations, and acquisitions of assets or assumptions of
liabilities. The CRA also requires that all institutions make public
disclosure of their CRA ratings. The Bank received a "satisfactory" rating on
its most recent CRA performance evaluation.     
   
  Enforcement Actions. Federal and state statutes and regulations provide
financial institution regulatory agencies with great flexibility to undertake
enforcement action against an institution that fails to comply with regulatory
requirements, particularly capital requirements. Possible enforcement actions
range from the imposition of a capital plan and capital directive to
receivership, conservatorship or the termination of deposit insurance.     
   
  Interstate Banking and Branching Legislation. On September 29, 1994, the
Riegle-Neal Interstate Banking and Efficiency Act of 1994 (the "Interstate
Banking Act") was enacted. Under the Interstate Banking Act, adequately
capitalized and adequately managed bank holding companies are allowed to
acquire banks across state lines subject to certain limitations. In addition,
under the Interstate Banking Act, since June 1, 1997, banks have been
permitted, under some circumstances, to merge with one another across state
lines and thereby create a main bank with branches in separate states. After
establishing branches in a state through an interstate merger transaction, a
bank may establish and acquire additional branches at any location in the
state where any bank involved in the interstate merger could have established
or acquired branches under applicable federal and state law.     
   
  Under the Interstate Banking Act, states could adopt legislation permitting
interstate mergers before June 1, 1997. Alternatively, states could adopt
legislation before June 1, 1997, subject to certain conditions, opting out of
interstate branching. Illinois adopted legislation, effective September 29,
1995, permitting interstate mergers beginning on June 1, 1997, subject to
regulatory approval and other requirements. It is anticipated that this
interstate merger and branching ability will increase competition and further
consolidate the financial institutions industry.     
   
 Liabilities of Commonly Controlled Depository Institutions     
   
  A bank insured by the FDIC can be held liable for any loss incurred by, or
reasonably expected to be incurred by, the FDIC in connection with (i) the
default of a commonly controlled FDIC-insured depository institution or (ii)
any assistance provided by the FDIC to a commonly controlled depository
institution in danger of default. Thus, the Bank could incur liability to the
FDIC in the event of the default of any of the other FDIC insured depository
institutions owned or controlled by Harris Bankcorp, Inc., Bankmont Financial
Corp. or Bank of Montreal. Such liability would be subordinate in right of
payment to deposit liabilities, secured obligations, any other general or
senior liability, and any obligation subordinate to depositors or other
general creditors, other than obligations owed to any affiliate of the
depository institution (with certain exceptions) and any obligations owed to
shareholders in their capacity as shareholders. Such liability would not be
subordinate to the Bank Preferred Shares. The imposition of such liabilities
in sufficient amounts could lead to the appointment of the FDIC as conservator
or receiver for the Bank.     
          
 Acquisition and Control Restrictions     
   
  The Bank Holding Company Act requires prior Board of Governors approval for,
among other things, the acquisition of direct or indirect ownership or control
of more than five percent of the voting shares or substantially all the assets
of any bank or bank holding company, or for a merger or consolidation of a
bank holding company with another bank holding company. With certain
exceptions, the Bank Holding Company Act prohibits a bank holding company from
acquiring direct or indirect ownership or control of voting shares of any
company which is not a bank or bank holding company and from engaging directly
or indirectly in any activity other than banking or managing or controlling
banks or performing services for its authorized subsidiaries. A bank holding
company may, however engage in or acquire an interest in a company that
engages in activities which the Board of Governors had determined, by
regulation or order, to be so closely related to banking or managing or
controlling banks as to be a proper incident thereto. Under the Bank Holding
Company Act and Board of Governors regulations, the Bank and its parent
corporations are prohibited from engaging in certain tie-in arrangements in
connection with an extension of credit, lease, sale of property, or furnishing
of services.     
 
                                      80
<PAGE>
 
   
  Any company, including associates and affiliates of and groups acting in
concert with such company, which purchases or subscribes for five percent or
more of the Common Stock of the Bank or its parent corporations may be
required to obtain prior approval of the Illinois Office of Banks and Real
Estate and the Board of Governors. Prior regulatory notice and approval
requirements under the Change in Bank Control Act and the Illinois Banking Act
may also apply with respect to any person who acquires stock of Board of
Governors such that its interest exceeds ten percent. In addition, any
corporation, partnership, trust or organized group that acquires a controlling
interest in the Bank or its parent corporations may have to obtain approval of
the Board of Governors to become a bank holding company and thereafter be
subject to regulation as such.     
 
                                      81
<PAGE>
 
                                 UNDERWRITING
 
  Subject to the terms and conditions set forth in a purchase agreement (the
"Purchase Agreement") among the Company, the Bank and Merrill Lynch, Pierce,
Fenner & Smith Incorporated, Nesbitt Burns Securities Inc. and
                    (the "Underwriters"), the Company has agreed to sell to
the Underwriters, and the Underwriters have severally agreed to purchase, the
number of Series A Preferred Shares set forth opposite its name below. In the
Purchase Agreement, the several Underwriters have agreed, subject to the terms
and conditions set forth therein, to purchase all the Series A Preferred
Shares offered hereby if any are purchased. In the event of default by an
Underwriter, the Purchase Agreement provides that, in certain circumstances,
the purchase commitments of the nondefaulting Underwriters may be increased or
the Purchase Agreement may be terminated.
 
<TABLE>
<CAPTION>
                                                               NUMBER OF SERIES
                                                                      A
      UNDERWRITER                                              PREFERRED SHARES
      -----------                                              ----------------
      <S>                                                      <C>
      Merrill Lynch, Pierce, Fenner & Smith
               Incorporated...................................
      Nesbitt Burns Securities Inc............................
                                  ............................
                                                                  ----------
          Total...............................................    10,000,000
                                                                  ==========
</TABLE>
 
  The Underwriters have advised the Company that they propose initially to
offer the Series A Preferred Shares directly to the public at the initial
public offering price set forth on the cover page of this Prospectus, and to
certain dealers at such price less a concession not in excess of $     per
share. The Underwriters may allow, and such dealers may reallow, a concession
not in excess of $    per share to certain other dealers. After the initial
public offering of the Series A Preferred Shares, the public offering price,
concession and discount may be changed.
 
  The Company has agreed in the Purchase Agreement that, during the period
beginning from the date of this Prospectus and continuing to and including the
date         days after the date of this Prospectus, it will not (i) directly
or indirectly offer, pledge, sell, contract to sell any option or contract to
purchase, purchase any option or contract to sell, grant any option, right or
warrant to purchase or otherwise transfer or dispose of any securities that
are substantially similar to the Series A Preferred Shares or any securities
convertible into or exercisable or exchangeable for securities that are
substantially similar to the Series A Preferred Shares or file any
registration statement under the Securities Act with respect to any of the
foregoing or (ii) enter into any swap or any other agreement or any
transaction that transfers, in whole or in part, the economic consequences of
ownership of securities that are substantially similar to the Series A
Preferred Shares, whether any such swap or transaction discussed in (i) or
(ii) above is to be settled by delivery of securities that are substantially
similar to the Series A Preferred Shares or such other securities, in cash or
otherwise, without the prior written consent of Merrill Lynch, Pierce, Fenner
& Smith Incorporated.
   
  Application has been made to list the Series A Preferred Shares on the NYSE.
Listing is subject to the Company's fulfilling all the requirements of the
NYSE. In order to meet one of the requirements for listing the Series A
Preferred Shares on the NYSE, the Underwriters have undertaken to sell (i)
lots of 100 or more shares to a minimum of 2,000 beneficial holders, (ii) a
minimum of 1.1 million shares and (iii) shares with a minimum aggregate market
value of $40.0 million.     
   
  Prior to the Offering there has been no public market for the Series A
Preferred Shares. Application has been made to list the Series A Preferred
Shares on the NYSE. Listing is subject to fulfilling all the requirements of
the NYSE. If approved for listing, trading of the Series A Preferred Shares on
the NYSE is expected to commence within 30 days after the initial delivery of
the Series A Preferred Shares. Merrill Lynch, Pierce, Fenner & Smith
Incorporated has advised the Company that it intends to make a market in the
Series A Preferred Shares prior to the commencement of trading on the NYSE.
Merrill Lynch, Pierce, Fenner & Smith Incorporated     
 
                                      82
<PAGE>
 
will have no obligation to make a market in the Series A Preferred Shares,
however, and may cease market making activities, if commenced, at any time.
   
  The Underwriters have informed the Company that they do not expect sales to
accounts over which the Underwriters exercise discretionary authority to
exceed five percent of the total number of shares of Series A Preferred Shares
offered by them.     
 
  The Company and the Bank have agreed to indemnify the several Underwriters
against certain liabilities, including liabilities under the Securities Act of
1933, as amended.
 
  Until the distribution of the Series A Preferred Shares is completed, rules
of the Commission may limit the ability of the Underwriters and certain
selling group members to bid for and purchase the Series A Preferred Shares.
As an exception to these rules, the Underwriters are permitted to engage in
certain transactions that stabilize the price of the Series A Preferred
Shares. Such transactions consist of bids or purchases for the purpose of
pegging, fixing or maintaining the price of the Series A Preferred Shares.
 
  If the Underwriters create a short position in the Series A Preferred Shares
in connection with the Offering, i.e., if they sell more Series A Preferred
Shares than are set forth on the cover page of this Prospectus, the
Underwriters may reduce that short position by purchasing Series A Preferred
Shares in the open market.
 
  The Underwriters may also impose a penalty bid on certain Underwriters and
selling group members. This means if the Underwriters purchase Series A
Preferred Shares in the open market to reduce the Underwriters' short position
or to stabilize the price of the Series A Preferred Shares, they may reclaim
the amount of the selling concession from the Underwriters and selling group
members who sold those shares as part of the Offering.
 
  In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher
than it might be in the absence of such purchases. The imposition of a penalty
bid might also have an effect on the price of the security to the extent that
it were to discourage resales of the security.
 
  Neither the Company nor any of the Underwriters makes any representation or
prediction as to the direction or magnitude of any offset that the
transactions described above may have on the price of the Series A Preferred
Shares. In addition, neither the Company nor any of the Underwriters makes any
representation that the Underwriters will engage in such transactions or that
such transactions, once commenced, will not be discontinued without notice.
   
  Nesbitt Burns Securities Inc., one of the Underwriters, is a wholly owned
subsidiary of Bankmont Financial Corp., which also owns the Bank, the parent
of the Company.     
 
 
  Certain of the Underwriters or their affiliates have provided from time to
time, and expect to provide in the future, investment or commercial banking
services to affiliates of the Company, for which such Underwriters or their
affiliates have received or will receive customary fees and commissions.
 
                                    EXPERTS
   
  The Balance Sheet of the Company as of January 2, 1998 included in this
Prospectus has been audited by Coopers & Lybrand L.L.P. and the Consolidated
Financial Statements of the Bank as of December 31, 1996 and 1995 and for each
of the years in the three year period ended December 31, 1996 included in this
Prospectus have been audited by KPMG Peat Marwick LLP and Coopers & Lybrand
L.L.P., independent public accountants, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of
said firms as experts in giving said reports.     
 
                                      83
<PAGE>
 
                                    RATINGS
 
  The Series A Preferred Shares will be rated "  " by Moody's Investors
Service, Inc. and "  " by Standard & Poor's Ratings Services. A security
rating is not a recommendation to buy, sell or hold securities and may be
subject to revision or withdrawal at any time by the assigning rating
organization. No person is obligated to maintain any rating on the Series A
Preferred Shares, and, accordingly, there can be no assurance that the ratings
assigned to the Series A Preferred Shares upon initial issuance will not be
lowered or withdrawn by the assigning rating organization at any time
thereafter.
 
                                 LEGAL MATTERS
   
  The validity of the Series A Preferred Shares offered hereby and certain tax
matters described under "Federal Income Tax Consequences" will be passed upon
for the Company by Chapman and Cutler, Chicago, Illinois. The validity of the
Series A Preferred Shares will be passed upon for the Underwriters by Skadden,
Arps, Slate, Meagher & Flom LLP, New York, New York. Chapman and Cutler and
Skadden, Arps, Slate, Meagher & Flom LLP will rely on the opinion of Ballard
Spahr Andrews & Ingersoll, Baltimore, Maryland, with respect to matters of
Maryland law.     
 
                             AVAILABLE INFORMATION
 
  The Company has filed with the Commission a Registration Statement (of which
this Prospectus forms a part) on Form S-11 (the "Registration Statement")
under the Securities Act, with respect to the Series A Preferred Shares
offered hereby. This Prospectus does not contain all of the information set
forth in the Registration Statement, certain portions of which have been
omitted as permitted by the rules and regulations of the Commission.
Statements contained in this Prospectus as to the content of any contract or
other document are not necessarily complete, and in each instance reference is
made to the copy of such contract or other document filed as an exhibit to the
Registration Statement, each such statement being qualified in all respects by
such reference. For further information regarding the Company and the Series A
Preferred Shares offered hereby, reference is made to the Registration
Statement and the exhibits thereto.
 
  The Registration Statement and the exhibits forming a part thereof filed by
the Company with the Commission can be inspected at and copies can be obtained
from the Commission, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the following regional offices of the
Commission: 7 World Trade Center, Suite 1300, New York, New York 10048 and
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661.
Copies of such materials can be obtained from the Public Reference Section of
the Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. Such material may also be accessed electronically by means of the
Commission's home page on the Internet at http://www.sec.gov.
 
  The terms of the Series A Preferred Shares provide that the Company shall
maintain its status as a reporting company under the Exchange Act, for as long
as any of the Series A Preferred Shares are outstanding and pursuant thereto
will furnish shareholders with annual reports containing audited financial
statements.
 
                                   GLOSSARY
 
  "Advisor" means the Bank in its role as advisor under the Advisory
Agreement.
 
  "Advisory Agreement" means the agreement between the Bank and the Company
pursuant to which the Bank will (i) administer the day-to-day operations of
the Company, (ii) monitor the credit quality of the Mortgage Assets held by
the Company and (iii) advise the Company with respect to the acquisition,
management, financing and disposition of the Company's Mortgage Assets.
 
  "ARM" or "adjustable rate mortgage" means a Mortgage Loan that features
adjustments of the underlying interest rate at predetermined times based on an
agreed margin to an established index. An ARM is usually subject to periodic
interest rate and/or payment caps and a lifetime interest rate cap.
 
                                      84
<PAGE>
 
  "ATMs" means automated teller machines.
 
  "Automatic Exchange" means the automatic exchange on a share-for-share basis
of Series A Preferred Shares for Bank Preferred Shares upon the occurrence of
the Exchange Event.
 
  "Balloon mortgage" means a mortgage loan originated with a term to stated
maturity that is shorter than the period on which the corresponding
amortization schedule is based. As a result, upon the maturity of a balloon
loan, the mortgagor will be required to make a "balloon payment" which will be
significantly larger than previous monthly payments due on such balloon loans.
 
  "Bank" means Harris Trust and Savings Bank, a wholly owned subsidiary of
Harris Bankcorp, Inc., a multibank holding company incorporated under the laws
of the State of Delaware, headquartered in Chicago and registered under the
Bank Holding Company Act of 1956, as amended.
 
  "Bank Preferred Shares" means the newly issued series of preferred stock of
the Bank for which the Series A Preferred Shares will be exchanged
automatically upon the occurrence of the Exchange Event.
   
  "Bank Secured Obligations" means obligations issued by the Bank that are
recourse only to the Securing Mortgage Loans and are secured by real property.
The obligations bear interest at a rate of     % per year and are scheduled to
mature October 1, 2027.     
 
  "Biweekly mortgage" is a fixed-rate mortgage loan with payments made every
two weeks.
 
  "Board of Governors" means the Board of Governors of the Federal Reserve
System or other appropriate successor federal regulatory agency.
 
  "Board of Directors" means the board of directors of the Company.
 
  "Business Day" means a day of the year on which banks are not required or
authorized by law to close in the states of Illinois or New York.
 
  "Bylaws" means the bylaws of the Company.
   
  "Charter" means the charter of the Company.     
 
  "Code" means the Internal Revenue Code of 1986, as amended.
 
  "Commercial Mortgage Loan" means a loan secured by a first mortgage or deed
of trust on a commercial real estate property.
 
  "Commission" means the United States Securities and Exchange Commission.
 
  "Common Stock" means the common stock, par value $1.00 per share, of the
Company.
   
  "Company" means Harris Preferred Capital Corporation, a Maryland
corporation. As used in this Prospectus, such term includes the Company's
subsidiary entity.     
 
  "DOL" means the United States Department of Labor.
 
  "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.
 
  "Excess Shares" means the shares of any class or series of Preferred Stock
owned, or deemed to be owned, by or transferred to a shareholder in excess of
the Ownership Limit.
 
  "Exchange Act" means the Securities Exchange Act of 1934, as amended.
 
                                      85
<PAGE>
 
  "Exchange Event" means (i) the Bank becomes less than "adequately
capitalized" under regulations established pursuant to FDICIA, (ii) the Bank
is placed into conservatorship or receivership, (iii) the Board of Governors
directs such exchange in writing because, in its sole discretion and even if
the Bank is not less than "adequately capitalized," the Board of Governors
anticipates that the Bank may become less than "adequately capitalized" in the
near term, or (iv) the Board of Governors in its sole discretion directs in
writing an exchange in the event that the Bank has a Tier 1 risk-based capital
ratio of less than 5.0% (i.e., the Exchange Event).
 
  "Fannie Mae" means the Federal National Mortgage Association.
 
  "Fannie Mae Required Net Yield" means (i) with respect to any Mortgage Loan
with an original term of 20, 25 or 30 years, Fannie Mae's required net yield
for 30-year fixed rate mortgages (covered by 60-day mandatory commitments)
that was in effect 45 days prior to the effective date of any conversion of
such Mortgage Loan and (ii) with respect to any Mortgage Loan with an original
term of 15 years, Fannie Mae's required net yield for 15-year fixed rate
mortgages (covered by 60-day mandatory commitments) that was in effect 45 days
prior to the effective date of any conversion of such Mortgage Loan.
 
  "FDIC" means the Federal Deposit Insurance Corporation.
 
  "FDICIA" means the Federal Deposit Insurance Corporation Improvement Act of
1991, as amended.
 
  "FHLMC" means the Federal Home Loan Mortgage Corporation.
 
  "15-year fixed" is a mortgage loan with fixed, equal monthly payments
amortized over a fifteen year period.
 
  "5/1 year ARM" means a fixed rate Residential Mortgage Loan that
automatically converts to a one-year ARM in the month in which the 60th
monthly payment is due.
 
  "Five or Fewer Test" means the Code requirement that not more than 50% in
value of the Company's outstanding stock may be owned, directly or indirectly,
by five or fewer individuals (as defined in the Code).
 
  "Five-year extendable mortgage" is a mortgage loan which has an interest
rate which is fixed for an initial period of five years, at which time the
loan automatically converts to a One-year ARM.
 
  "Foreign Stockholders" means holders of Series A Preferred Shares that are
for United States federal income tax purposes (i) non-resident alien
individuals, (ii) foreign corporations and foreign partnerships or (iii)
foreign trusts and estates.
 
  "GNMA" means the Government National Mortgage Association.
 
  "Gross Margin" means, with respect to a Residential Mortgage Loan that is an
ARM, the applicable fixed percentage which is added to the applicable index to
calculate the current interest rate paid by the borrower of the adjustable
rate Mortgage Loan (without taking into account any interest rate caps or
minimum interest rates). Gross Margin is inapplicable to fixed rate loans.
 
  "Independent Directors" means the members of the Board of Directors who are
not current officers or employees of the Company and who are not current
directors, officers or employees of the Bank or any affiliate of the Bank.
 
  "Initial Mortgage Assets" means the initial mortgage assets acquired by the
Company from the Bank.
 
  "Initial Mortgage-Backed Securities" means the initial Mortgage-Backed
Securities acquired by the Company from the Bank.
 
  "Interested Stockholder" means a person beneficially owning 10% or more of
the aggregate voting power of a Maryland corporation.
 
                                      86
<PAGE>
 
  "IRA" means an individual retirement arrangement under Section 408 of the
Code.
 
  "IRS" means the United States Internal Revenue Service.
 
  "LIBOR" means the London Inter-Bank Offered Rate.
 
  "Lifetime interest rate cap" means, with respect to Mortgage Loans that are
ARMs, the maximum interest rate that may accrue during any period over the
term of such Mortgage Loan as stated in the governing instruments evidencing
such Mortgage Loan.
 
  "Loan-to-Value Ratio" means, with respect to any Mortgage Loan, the ratio
(expressed as a percentage) of the original principal amount of such Mortgage
Loan to the lesser of (i) the appraised value at origination of the mortgaged
property underlying such Mortgagee Loan and (ii) if the Mortgage Loan was made
to finance the acquisition of property, the purchase price of the mortgaged
property.
 
  "MGCL" means the Maryland General Corporation Law as in effect from time to
time or any successor statute thereto.
 
  "Mortgage Assets" means real estate mortgage assets, including but not
limited to Residential Mortgage Loans, Commercial Mortgage Loans and Mortgage-
Backed Securities.
 
  "Mortgage-Backed Securities" means securities rated by at least one
nationally recognized independent rating organization and representing
interests in or obligations backed by pools of Mortgage Loans.
   
  "Mortgage Loan Assignment Agreement" means the residential mortgage loan
assignment agreement between the Company and the Bank.     
 
  "Mortgage Loans" means whole loans secured by single-family (one-to-four-
unit) residential real estate properties or by commercial real estate
properties.
 
  "NYSE" means the New York Stock Exchange, Inc.
 
  "Offering" means the offering of Series A Preferred Shares pursuant to the
Prospectus.
 
  "One Hundred Persons Test" means the Code requirement that the capital stock
of the Company be owned by 100 or more persons during at least 335 days of a
taxable year or during a proportionate part of a shorter taxable year.
 
  "One-year ARM" means an ARM that adjusts annually beginning in the month in
which the 12th monthly payment is due.
 
  "Ownership Limit" means the provision in the Company's Charter limiting any
person from owning (including shares deemed to be owned by the attribution
provisions of the Code) more than 5% of any issued and outstanding class or
series of Preferred Stock.
 
  "Periodic interest rate cap" means, with respect to ARMs, the maximum change
in the coupon rate permissible under the terms of the loan at each coupon
adjustment date. Periodic interest rate caps limit both the speed by which the
coupon rate can adjust upwards in a rising interest rate environment and the
speed by which the coupon rate can adjust downwards in a falling rate
environment.
 
  "Plan" means a pension, profit-sharing, retirement or other employee benefit
plan.
 
  "Plan Asset Regulation" means the DOL regulations determining the assets of
the Plan for purposes of ERISA and the related prohibited transaction excise
tax provisions of the Code.
 
                                      87
<PAGE>
 
   
  "Preferred Stock" means preferred stock, par value $1.00 per share, of the
Company.     
 
  "Prospectus" means this prospectus, as the same may be amended or
supplemented.
 
  "Purchase Agreement" means the underwriting agreement by and among the
Company, the Bank and the Underwriters.
 
  "Rate Adjustment Date" means, with respect to any ARM, a date on which the
interest rate on such ARM adjusts.
 
  "Registration Statement" means the registration statement filed by the
Company with the Commission on Form S-11 with respect to the Series A
Preferred Shares.
 
  "REIT" means a real estate investment trust as defined pursuant to the REIT
Provisions, or any successor provisions thereof.
 
  "REIT Provisions" and "REIT Requirements" means Sections 856 through 860 of
the Code and the applicable Treasury Regulations.
   
  "REIT taxable income" shall have the meaning set forth in "Federal Income
Tax Consequences--Taxation of the Company--Annual Distribution Requirements."
    
  "Residential Mortgage Loan" means a loan secured by a first mortgage or deed
of trust on a single family (one- to four-unit) residential real estate
property.
 
  "SAIF" means the Savings Association Insurance Fund.
 
  "Securing Mortgage Loans" means those Mortgage Loans pledged by the Bank as
security for the Bank Secured Obligations.
 
  "Securities Act" means the Securities Act of 1933, as amended.
 
  "Series A Preferred Shares" means the shares of Preferred Stock of the
Company offered hereby.
 
  "Servicer" means the Bank in its role as servicer under the Servicing
Agreement.
 
  "Servicing Agreement" means the servicing agreement between the Bank and the
Company pursuant to which the Bank will service the Securing Mortgage Loans
and other Mortgage Loans held by the Company.
 
  "Seven-year extendable mortgage" is a mortgage loan which has an interest
rate which is fixed for an initial period of seven years, at which time the
loan automatically converts to a One-year ARM.
 
  "Six-month LIBOR" means an adjustable rate mortgage which has an interest
rate related to the six-month London Inter-Bank Offered Rate.
 
  "Tax Event" means the receipt by the Company of an opinion of a nationally
recognized law firm experienced in such matters to the effect that, as a
result of (i) any amendment to, clarification of, or change (including any
announced prospective change) in, the laws or treaties (or any regulations
thereunder) of the United States or any political subdivision or taxing
authority thereof or therein affecting taxation, (ii) any judicial decision,
official administrative pronouncement, ruling, regulatory procedure, notice or
announcement (including any notice or announcement of intent to adopt such
procedures or regulations) ("Administrative Action") or (iii) any amendment
to, clarification of, or change in the official position or the interpretation
of such Administrative Action or judicial decision or any interpretation or
pronouncement that provides for a position with respect to such Administrative
Action or judicial decision that differs from the theretofore generally
accepted position, in each case, by any legislative body, court, governmental
authority or regulatory body,
 
                                      88
<PAGE>
 
irrespective of the manner in which such amendment, clarification or change is
made known, which amendment, clarification, or change is effective or such
pronouncement or decision is announced on or after the date of issuance of the
Series A Preferred Shares, there is a material risk that (a) dividends payable
by the Company with respect to the capital stock of the Company are not, or
will not be, fully deductible for United States federal income tax purposes or
(b) the Company is, or will be, subject to more than a de minimis amount of
other taxes, duties or other governmental charges.
 
  "3/1 year ARM" means a fixed rate Residential Mortgage Loan that
automatically converts to a One-year ARM in the month in which the 36th
monthly payment is due.
 
  "Ten-year balloon" is a balloon mortgage with a stated maturity of ten
years.
 
  "Ten-year fixed" is a mortgage loan with fixed, equal monthly payments
amortized over a ten year period.
 
  "30-year fixed" is a mortgage loan with fixed, equal monthly payments
amortized over a thirty year period.
 
  "Three-year ARM" means a fixed rate Residential Mortgage loan that is fixed
at an initial rate for the first 36 monthly payments and adjusts every three
years thereafter.
 
  "Time of Exchange" means the time at which the Automatic Exchange occurs,
deemed to be as of 8:00 a.m. Eastern Time on the earliest possible Business
Day such exchange could occur following the Exchange Event, as evidenced by
the issuance by the Bank of a press release prior to such time.
 
  "TIN" means Taxpayer Identification Number.
 
  "Treasury Index" means the weekly average yield on United States Treasury
securities adjusted to a constant maturity of one year as published by the
Federal Reserve Board in Statistical Release H.15 (519) or any similar
publication or, if not so published, as reported by any Federal Reserve Bank
or by any United States government department or agency.
 
  "Treasury Regulations" means the income tax regulations promulgated under
the Code.
 
  "Underwriters" means those underwriters to which the Company will sell the
Series A Preferred Shares pursuant to the terms of the Purchase Agreement.
 
  "United States Stockholders" means holders of Series A Preferred Shares that
are for United States federal income tax purposes (i) citizens or residents of
the United States, (ii) corporations, partnerships, or other entities created
or organized in or under the laws of the United States or of any political
subdivisions thereof, or (iii) an estate or trust the income of which is
subject to United States federal income taxation regardless of its source.
   
  "USRPI" means United States real property interest under Section 897(c) of
the Code.     
 
                                      89
<PAGE>
 
                      INDEX TO COMPANY FINANCIAL STATEMENT
 
<TABLE>   
<S>                                                                        <C>
Report of Independent Public Accountants.................................. CF-2
Balance Sheet of Harris Preferred Capital Corporation as of January 2,
 1998..................................................................... CF-3
Note to Financial Statement............................................... CF-4
</TABLE>    
 
                                      CF-1
<PAGE>
 
                       
                    REPORT OF INDEPENDENT ACCOUNTANTS     
   
To the Board of Directors of     
   
Harris Preferred Capital Corporation     
   
  We have audited the accompanying balance sheet of Harris Preferred Capital
Corporation (the "Company") as of January 2, 1998. This financial statement is
the responsibility of the Company's management. Our responsibility is to
express an opinion on this financial statement based on our audit.     
   
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statement is free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statement. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe our audit provides a reasonable basis for
our opinion.     
   
  In our opinion, the balance sheet referred to above presents fairly, in all
material respects, the financial position of Harris Preferred Capital
Corporation as of January 2, 1998, in conformity with generally accepted
accounting principles.     
                                             
                                          Coopers & Lybrand L.L.P.     
   
Chicago, Illinois     
   
January 2, 1998     
 
                                     CF-2
<PAGE>
 
                      
                   HARRIS PREFERRED CAPITAL CORPORATION     
                                  
                               BALANCE SHEET     
                              
                           AS OF JANUARY 2, 1998     
 
<TABLE>   
<S>                                                                      <C>
Assets:
  Cash.................................................................. $1,000
                                                                         ======
Stockholder's equity:
  Common stock, par value $1.00 per share, 1,000 shares authorized;
   1,000 shares issued and outstanding.................................. $1,000
                                                                         ======
</TABLE>    
   
The note to the financial statement is an integral part of this statement.     
 
                                      CF-3
<PAGE>
 
                      
                     HARRIS PREFERRED CAPITAL CORPORATION 

                       NOTE TO FINANCIAL STATEMENT 
1. ORGANIZATION     
   
  Harris Preferred Capital Corporation (the "Company"), a wholly-owned
subsidiary of Harris Trust and Savings Bank (the "Bank"), was incorporated on
September 24, 1997 in the State of Maryland.     
   
  The Company intends to invest in mortgage-related assets financed by common
and preferred stock offerings and expects to generate income for distribution
to its future preferred and common stockholders primarily from the net interest
income derived from its investments in mortgage-related assets. The Company
intends to purchase these mortgage-related assets from the Bank and its
affiliates at their estimated fair values. These assets will be recorded in the
Company's financial statements at the Bank's historical cost basis which will
approximate their estimated fair values. The Company intends to operate in a
manner that permits it to elect, and it intends to elect, to be subject to tax
as a real estate investment trust for federal income tax purposes. The Company
has not had any operations as of January 2, 1998.     
   
  The Company intends to sell preferred stock in an underwritten public
offering. The cost of this public offering will be paid by the Company from a
capital contribution made by the Bank. If the public offering is not
consummated, the Bank will pay any offering costs.     
 
                                      CF-4
<PAGE>
 
                       INDEX TO BANK FINANCIAL STATEMENTS
 
<TABLE>   
<S>                                                                       <C>
Independent Auditors' Report............................................. BF-2
Consolidated Statement of Condition as of December 31, 1996 and 1995..... BF-3
Consolidated Statement of Income for the Years ended December 31, 1996,
 1995 and 1994........................................................... BF-4
Consolidated Statement of Changes in Stockholder's Equity for the Years
 ended December 31, 1996, 1995, 1994 and 1993............................ BF-5
Consolidated Statement of Cash Flows for the Years ended December 31,
 1996, 1995 and 1994..................................................... BF-6
Notes to Financial Statements............................................ BF-7
Consolidated Statement of Condition as of September 30, 1997 and 1996
 (unaudited)............................................................. BF-38
Consolidated Statement of Income for the Quarter and Nine Months ended
 September 30, 1997 and 1996 (unaudited)................................. BF-39
Consolidated Statement of Changes in Stockholder's Equity for the Nine
 Months ended September 30, 1997 and 1996 (unaudited).................... BF-40
Consolidated Statement of Cash Flows for the Nine Months ended September
 30, 1997 and 1996 (unaudited) .......................................... BF-41
</TABLE>    
 
 
                                      BF-1
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
To the Stockholder and Board
of Directors of Harris Trust
and Savings Bank:
 
  We have audited the accompanying consolidated statements of condition of
Harris Trust and Savings Bank and Subsidiaries as of December 31, 1996 and
1995, and the related consolidated statements of income, changes in
stockholder's equity and cash flows for each of the years in the three year
period ended December 31, 1996. These consolidated financial statements are
the responsibility of Harris Trust and Savings Bank's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Harris
Trust and Savings Bank and Subsidiaries as of December 31, 1996 and 1995, and
the results of their operations and their cash flows for each of the years in
the three year period ended December 31, 1996 in conformity with generally
accepted accounting principles.
 
KPMG Peat Marwick LLP                     Coopers & Lybrand L.L.P.
Chicago, Illinois
January 31, 1997
 
                                     BF-2
<PAGE>
 
                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENT OF CONDITION
 
<TABLE>
<CAPTION>
                                                            DECEMBER 31
                                                      ------------------------
                                                         1996         1995
                                                      -----------  -----------
                                                       (IN THOUSANDS EXCEPT
                                                            SHARE DATA)
<S>                                                   <C>          <C>
ASSETS
Cash and demand balances due from banks..............  $1,154,613   $1,409,760
Money market assets:
  Interest-bearing deposits at banks.................     658,187      457,700
  Federal funds sold and securities purchased under
   agreement to resell...............................     316,275      163,944
Portfolio securities available for sale..............   2,759,331    2,036,329
Trading account assets...............................     110,355       98,638
Loans................................................   8,147,180    7,459,857
Allowance for possible loan losses...................    (108,408)     (94,153)
                                                      -----------  -----------
  Net loans..........................................   8,038,772    7,365,704
Premises and equipment...............................     190,154      144,307
Customers' liability on acceptances..................      78,983       95,326
Goodwill and other valuation intangibles.............     294,420       18,881
Other assets.........................................     605,576      179,897
                                                      -----------  -----------
    TOTAL ASSETS..................................... $14,206,666  $11,970,486
                                                      ===========  ===========
LIABILITIES
Deposits in domestic offices--noninterest-bearing....   3,124,027    2,420,886
- --interest bearing...................................   4,762,256    2,216,811
Deposits in foreign offices--noninterest-bearing.....      35,116       41,003
- --interest bearing...................................   1,804,806    2,351,850
                                                      -----------  -----------
    Total deposits...................................   9,726,205    7,030,550
Federal funds purchased and securities sold under
 agreement to repurchase.............................   1,992,066    2,104,137
Short-term borrowings................................     344,372      840,063
Senior notes.........................................     350,000      478,000
Acceptances outstanding..............................      78,983       95,326
Accrued interest, taxes and other expenses...........     125,968      114,691
Other liabilities....................................      86,506      175,478
Long-term subordinated notes.........................     310,000      295,000
                                                      -----------  -----------
    TOTAL LIABILITIES................................  13,014,100   11,133,245
                                                      -----------  -----------
STOCKHOLDER'S EQUITY
Common stock ($10 par value); authorized, issued and
 outstanding 10,000,000 shares.......................     100,000      100,000
Surplus..............................................     600,377      275,000
Retained earnings....................................     506,300      445,119
Unrealized holding gains (losses), net of deferred
 taxes of ($9,308) in 1996 and $11,301 in 1995.......     (14,111)      17,122
                                                      -----------  -----------
    TOTAL STOCKHOLDER'S EQUITY.......................   1,192,566      837,241
                                                      -----------  -----------
    TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY....... $14,206,666  $11,970,486
                                                      ===========  ===========
</TABLE>
 
  The accompanying notes to financial statements are an integral part of this
                                   statement.
 
                                      BF-3
<PAGE>
 
                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                        CONSOLIDATED STATEMENT OF INCOME
 
<TABLE>
<CAPTION>
                                                       FOR THE YEARS ENDED
                                                           DECEMBER 31
                                                    --------------------------
                                                      1996     1995     1994
                                                    -------- -------- --------
                                                          (IN THOUSANDS
                                                      EXCEPT PER SHARE DATA)
<S>                                                 <C>      <C>      <C>
INTEREST INCOME
Loans, including fees.............................. $645,319 $606,008 $444,077
Money market assets:
 Deposits at banks.................................   30,480   38,153   30,227
 Federal funds sold and securities purchased under
  agreement to resell..............................   11,000   17,833   19,945
Trading account....................................    3,960    3,842    2,190
Securities available-for-sale:
 U.S. Treasury and federal agency..................  168,665  102,766   83,374
 State and municipal...............................    5,550      --       --
 Other.............................................    1,873    6,137    4,032
Securities held-to-maturity:
 U.S. Treasury and federal agency..................      --    27,613   16,522
 State and municipal...............................      --    15,720   24,237
 Other.............................................      --       --       236
                                                    -------- -------- --------
   Total interest income...........................  866,847  818,072  624,840
                                                    -------- -------- --------
INTEREST EXPENSE
Deposits...........................................  282,730  255,343  177,480
Short-term borrowings..............................  152,360  165,427  104,640
Senior notes.......................................   22,425   31,125      --
Long-term notes....................................   19,744   16,881   13,613
                                                    -------- -------- --------
   Total interest expense..........................  477,259  468,776  295,733
                                                    -------- -------- --------
NET INTEREST INCOME................................  389,588  349,296  329,107
Provision for loan losses..........................   57,382   42,756   37,308
                                                    -------- -------- --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN
 LOSSES............................................  332,206  306,540  291,799
                                                    -------- -------- --------
NONINTEREST INCOME
Trust and investment management fees...............   83,195  117,078  115,042
Trading account....................................    7,725    4,831     (747)
Foreign exchange...................................    9,978   14,230   19,749
Charge card........................................   46,830   41,368   36,997
Service fees and charges...........................   71,440   58,106   62,224
Securities gains...................................    8,531   23,079    5,117
Other..............................................   37,801   17,692   18,726
                                                    -------- -------- --------
   Total noninterest income........................  265,500  276,384  257,108
                                                    -------- -------- --------
NONINTEREST EXPENSES
Salaries and other compensation....................  211,083  201,936  190,769
Pension, profit sharing and other employee
 benefits..........................................   40,384   45,151   51,729
Net occupancy......................................   36,530   35,060   34,571
Equipment..........................................   34,208   35,267   35,076
Marketing..........................................   24,973   21,335   21,055
Communication and delivery.........................   19,252   17,455   14,974
Deposit insurance..................................   18,155    4,762    9,726
Expert services....................................   17,696   18,425   12,428
Trust customer charge..............................      --       --    51,335
Other..............................................   29,235   34,712   40,360
                                                    -------- -------- --------
                                                     431,516  414,103  462,023
Goodwill and other valuation intangibles...........   14,930    5,969    6,791
                                                    -------- -------- --------
   Total noninterest expenses......................  446,446  420,072  468,814
                                                    -------- -------- --------
Income before income taxes.........................  151,260  162,852   80,093
Applicable income taxes............................   48,179   53,566   12,151
                                                    -------- -------- --------
NET INCOME......................................... $103,081  109,286   67,942
                                                    ======== ======== ========
EARNINGS PER SHARE (based on 10,000,000 average
 shares outstanding)............................... $  10.31 $  10.93 $   6.79
                                                    ======== ======== ========
</TABLE>
 
  The accompanying notes to financial statements are an integral part of this
                                   statement.
 
                                      BF-4
<PAGE>
 
                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
                                                       UNREALIZED
                                                        HOLDING       TOTAL
                            COMMON           RETAINED    GAINS    STOCKHOLDER'S
                            STOCK   SURPLUS  EARNINGS   (LOSSES)     EQUITY
                           -------- -------- --------  ---------- -------------
                                  (IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                        <C>      <C>      <C>       <C>        <C>
Balance at December 31,
 1993..................... $100,000 $275,000 $337,091   $ 22,360   $  734,451
  Net income..............      --       --    67,942        --        67,942
  Dividends ($3.00 per
   common share)..........      --       --   (30,000)       --       (30,000)
  Change in unrealized
   holding gains (losses)
   on available for sale
   securities, net of tax
   effect of ($14,749)....      --       --       --     (42,662)     (42,662)
                           -------- -------- --------   --------   ----------
Balance at December 31,
 1994.....................  100,000  275,000  375,033    (20,302)     729,731
  Net income..............      --       --   109,286        --       109,286
  Dividends ($3.92 per
   common share)..........      --       --   (39,200)       --       (39,200)
  Change in unrealized
   holding gains (losses)
   on available for sale
   securities, net of tax
   effect of $24,690......      --       --       --      37,424       37,424
                           -------- -------- --------   --------   ----------
Balance at December 31,
 1995.....................  100,000  275,000  445,119     17,122      837,241
  Contribution to capital
   surplus................      --   325,377      --         --       325,377
  Net income..............      --       --   103,081        --       103,081
  Dividends (common stock
   $4.19 per share).......      --       --   (41,900)       --       (41,900)
  Change in unrealized
   holding gains (losses)
   on available for sale
   securities, net of tax
   effect of ($20,609)....      --       --       --     (31,233)     (31,233)
                           -------- -------- --------   --------   ----------
Balance at December 31,
 1996..................... $100,000 $600,377 $506,300   $(14,111)  $1,192,566
                           ======== ======== ========   ========   ==========
</TABLE>
 
 
 
  The accompanying notes to financial statements are an integral part of this
                                   statement.
 
                                      BF-5
<PAGE>
 
                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                           FOR THE YEARS ENDED DECEMBER 31
                                         -------------------------------------
                                            1996         1995         1994
                                         -----------  -----------  -----------
                                                   (IN THOUSANDS)
<S>                                      <C>          <C>          <C>
OPERATING ACTIVITIES:
  Net income............................ $   103,081  $   109,286  $    67,942
  Adjustments to reconcile net income to
   net cash provided by operating
   activities:
    Provision for loan losses...........      57,382       42,756       37,308
    Depreciation and amortization,
     including intangibles..............      44,704       36,385       37,878
    Deferred tax benefit................      (3,319)      (1,086)      (8,740)
    Gain on sales of portfolio
     securities.........................      (8,531)     (23,079)      (5,117)
    Trading account net cash (purchases)
     sales..............................     (11,717)     (62,571)      13,994
    Increase in interest receivable.....     (14,989)       7,766      (36,366)
    (Decrease) increase in interest
     payable............................        (445)       3,479        8,286
    (Increase) decrease in loans held
     for sale...........................     (87,707)     (15,293)     219,600
    Other, net..........................      12,286       46,274      (50,812)
                                         -----------  -----------  -----------
    Net cash provided by operating
     activities.........................      90,745      143,917      283,973
                                         -----------  -----------  -----------
INVESTING ACTIVITIES:
  Net (increase) decrease in interest-
   bearing deposits at banks............    (200,487)     274,383     (224,754)
  Net (increase) decrease in Federal
   funds sold and securities purchased
   under agreement to resell............    (152,331)     220,087      103,514
  Proceeds from maturities of securities
   held-to-maturity.....................         --       923,361      144,248
  Purchases of securities held-to-
   maturity.............................         --      (205,287)    (510,380)
  Proceeds from sales of securities
   available-for-sale...................   1,269,870    1,976,729      130,937
  Proceeds from maturities of securities
   available-for-sale...................   4,868,823    3,270,325    1,816,306
  Purchases of securities available-for-
   sale.................................  (6,905,006)  (5,414,682)  (2,170,354)
  Net increase in loans.................    (306,628)  (1,126,889)    (692,878)
  Net cash received upon assumption of
   certain assets and liabilities of
   Household Bank f.s.b.................   2,244,009          --           --
  Proceeds from sales of premises and
   equipment............................      10,270       25,745       23,926
  Purchases of premises and equipment...     (59,739)     (58,087)     (49,931)
  Other, net............................     (48,343)     185,474      (10,965)
                                         -----------  -----------  -----------
  Net cash provided (used) by investing
   activities...........................     720,438       71,159   (1,440,331)
                                         -----------  -----------  -----------
FINANCING ACTIVITIES:
  Net (decrease) increase in deposits...    (195,549)      14,984      463,250
  Net increase (decrease) in Federal
   funds purchased and securities sold
   under agreement to repurchase........    (112,071)    (718,685)     759,704
  Net (decrease) increase in other
   short-term borrowings................    (495,690)     172,832      210,039
  Proceeds from issuance of senior
   notes................................   1,239,436    2,978,345          --
  Repayment of senior notes.............  (1,367,436)  (2,500,345)         --
  Proceeds from issuance of long-term
   notes................................      15,000       60,000          --
  Proceeds from contribution to capital
   surplus..............................     325,377          --           --
  Cash dividends paid on common stock...     (41,900)     (39,200)     (30,000)
  Other, net............................    (433,497)         --           --
                                         -----------  -----------  -----------
  Net cash provided (used) by financing
   activities...........................  (1,066,330)     (32,069)   1,402,993
                                         -----------  -----------  -----------
  Net (decrease) increase in cash and
   demand balances due from banks.......    (255,147)     183,007      246,635
  Cash and demand balances due from
   banks at January 1...................   1,409,760    1,226,753      980,118
                                         -----------  -----------  -----------
  Cash and demand balances due from
   banks at December 31................. $ 1,154,613  $ 1,409,760  $ 1,226,753
                                         ===========  ===========  ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION:
  Cash paid during the year for:
    Interest (net of amount
     capitalized)....................... $   467,006  $   457,517  $   290,606
    Income taxes........................ $    54,288  $    58,095  $    24,461
</TABLE>
 
  The accompanying notes to financial statements are an integral part of this
                                   statement.
 
                                      BF-6
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Principles of consolidation and nature of operations
 
  Harris Trust and Savings Bank ("Bank"), is a wholly-owned subsidiary of
Harris Bankcorp, Inc. ("Bankcorp") a Delaware Corporation, which is a wholly-
owned subsidiary of Bankmont Financial Corp. ("Bankmont"), a Delaware
corporation which is a wholly-owned subsidiary of Bank of Montreal ("BMO").
 
  The consolidated financial statements include the accounts of the Bank and
its wholly-owned subsidiaries. Significant intercompany accounts and
transactions have been eliminated. See Note 19 for additional information on
business combinations and Note 20 for additional information on related party
transactions.
 
  The Bank provides banking, trust and other services domestically and
internationally through the main banking facility and 6 active nonbank
subsidiaries. The Bank and its subsidiaries provide a variety of financial
services to commercial and industrial companies, financial institutions,
governmental units, not-for-profit organizations and individuals throughout
the U.S., primarily the Midwest, and abroad. Services rendered and products
sold to customers include demand and time deposit accounts and certificates;
various types of loans; sales and purchases of foreign currencies; interest
rate management products; cash management services; underwriting of municipal
bonds; and financial consulting.
 
 Basis of accounting
 
  The accompanying financial statements are prepared in accordance with
generally accepted accounting principles and conform to practices within the
banking industry.
 
 Foreign currency and foreign exchange contracts
 
  Assets and liabilities denominated in foreign currencies have been
translated into United States dollars at respective year-end rates of
exchange. Monthly translation gains or losses are computed at rates prevailing
at month-end. There were no material translation gains or losses during any of
the years presented. Foreign exchange trading positions including spot,
forward, futures and options contracts are revalued monthly using prevailing
market rates. Exchange adjustments are included with foreign exchange income
in the Consolidated Statement of Income.
 
 Interest rate futures, forward rate agreements, options and guarantees
 
  Interest rate futures contracts can be used in the management of the Bank's
risk strategy or as part of its dealer and trading activities. Open positions
on such contracts not designated as hedges of existing positions or
anticipated transactions are marked to market daily and the resulting gains
and losses are recognized in noninterest income. Deferred gains and losses on
futures contracts used to hedge existing assets and liabilities are included
in the basis of the item being hedged. For hedges of anticipated transactions,
the Bank recognizes deferred gains or losses on futures transactions as
adjustments to the cash position eventually taken. Interest rate forward rate
agreements, options and guarantees, including caps, floors and collars, are
marked to market with the resulting gains and losses recorded in trading
account income.
 
 Interest rate swaps
 
  The Bank engages in interest rate swaps in order to manage its interest rate
risk exposure, generate fee income and as a trading vehicle. Gains and losses
on swaps designated as hedges are deferred and recognized over the lives of
the related hedged positions. Contractual payments under interest rate swaps
designated as hedges are recognized in the Consolidated Statement of Income.
Swaps not designated as hedges are marked to market with realized and
unrealized gains and losses included with trading account income.
 
                                     BF-7
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
 Securities
 
  The Bank classifies securities as either trading account assets, held-to-
maturity or available-for-sale. Trading account assets include securities
acquired as part of trading activities and are typically purchased with the
expectation of near-term profit. These assets consist primarily of municipal
bonds and U.S. government securities. Securities are classified as held-to-
maturity when the Bank has both the positive intent and ability to hold them
to maturity. All other securities are classified as available-for-sale, even
if the Bank has no current plans to divest. Trading account assets are
reported at fair value with unrealized gains and losses included in trading
account income, which also includes realized gains and losses from closing
such positions. Held-to-maturity securities are stated at cost, adjusted for
amortization of premium and accretion of discount. Available-for-sale
securities are reported at fair value with unrealized gains and losses
included, on an after-tax basis, in a separate component of stockholder's
equity.
 
  On December 29, 1995, the Bank transferred all held-to-maturity securities
to available-for-sale. See Note 2 of these Statements for further information.
 
  Interest income on securities, including amortization of discount or
premium, is included in earnings. Realized gains and losses, as a result of
portfolio securities sales, are included in securities gains, with the cost of
securities sold determined on the specific identification basis.
 
 Loans, loan fees and commitment fees
 
  Loans not held for sale are recorded at the principal amount outstanding,
net of unearned income, deferred fees and origination costs. Origination fees
collected on commercial loans, loan commitments, mortgage loans and standby
letters of credit, which are not held for sale, are generally deferred and
amortized over the life of the related facility. Other loan-related fees that
are not the equivalent of yield adjustments are recognized as income when
received or earned. At December 31, 1996 and 1995, the Bank's Consolidated
Statement of Condition included approximately $9.6 million and $7.7 million,
respectively, of deferred loan-related fees net of deferred origination costs.
 
  In conjunction with its mortgage and commercial banking activities, the Bank
will originate loans with the intention of selling them in the secondary
market. These loans are carried at the lower of allocated cost or current
market value, on a portfolio basis. Prior to the adoption of Statement of
Financial Accounting Standards ("SFAS") No. 122, Accounting for Mortgage
Servicing Rights, the loans were carried at the lower of original cost or
current market value, on a portfolio basis. Deferred origination fees and
costs associated with these loans are not amortized, and are included as part
of the basis of the loan at time of sale. Realized gains and unrealized losses
are included with other noninterest income.
 
  During the first quarter of 1996, the Bank adopted SFAS No. 122, Accounting
for Mortgage Servicing Rights, amended by SFAS No. 125, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities. The Statement applies to transactions in which a mortgage banking
enterprise acquires mortgage servicing rights through the purchase or
origination of mortgage loans and then sells or securitizes those loans with
servicing rights retained by the seller. As required by the Statement, the
rights to service mortgage loans for others are recognized as separate assets
by allocating the total cost of the mortgage loans to the mortgage servicing
rights and the loans (without the mortgage servicing rights) based on their
relative fair values. The capitalized mortgage servicing rights are amortized
in proportion to, and over the period of, estimated net servicing income. The
capitalized mortgage servicing rights are periodically evaluated for
impairment based on the fair value of those rights. Fair values are estimated
using discounted cash flow analyses. The risk characteristics of the
underlying loans used to stratify capitalized mortgage servicing rights for
purposes of measuring impairment are current market interest rates, loan type
and repricing interval. Mortgage servicing rights of $3.5 million were
capitalized in 1996. Amortization of mortgage servicing rights was $.1 million
in 1996. The $3.4 million unamortized balance of the mortgage servicing rights
at December 31, 1996 is reflective
 
                                     BF-8
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
of the fair value of those rights. Additions and reductions to the valuation
allowance for mortgage servicing rights in 1996 were $.6 million and $.1
million, respectively, resulting in a year-end balance of $.5 million at
December 31, 1996. The adoption of the Statement did not have a material
effect on the Bank's financial position or results of operations.
 
  Commercial and real estate loans are placed on nonaccrual status when the
collection of interest is doubtful or when principal or interest is 90 days
past due, unless the credit is adequately collateralized and the past due
amount is in process of collection. When a loan is placed on nonaccrual
status, all interest accrued but not yet collected which is deemed
uncollectible is charged against interest income in the current year. Interest
on nonaccrual loans is recognized as income only when cash is received and the
Bank expects to collect the entire principal balance of the loan. Interest
income on restructured loans is accrued according to the most recently agreed
upon contractual terms.
 
  Commercial and real estate loans are charged off when, in management's
opinion, the loan is deemed uncollectible. Charge card and consumer
installment loans are charged off when 180 days past due. Accrued interest on
these loans is charged to interest income. Such loans are not normally placed
on nonaccrual status.
 
  Loan commitments and letters of credit are executory contracts and are not
reflected on the Bank's Consolidated Statement of Condition. Fees collected
are generally deferred and recognized over the life of the facility.
 
  During the first quarter of 1995, the Bank adopted SFAS No. 114--Accounting
by Creditors for Impairment of a Loan and SFAS No. 118--Accounting by
Creditors for Impairment of a Loan--Income Recognition and Disclosures. SFAS
No. 114 addresses accounting by creditors for impairment of certain loans. It
requires that impaired loans within the scope of the statement (primarily
commercial credits) be measured based on the present value of expected future
cash flows (discounted at the loan's effective interest rate) or,
alternatively, at the loan's observable market price or the fair value of
supporting collateral. Impaired loans are defined as those where it is
probable that amounts due according to contractual terms, including principal
and interest, will not be collected. Both nonaccrual and certain restructured
loans meet this definition. Large groups of smaller-balance, homogeneous
loans, primarily charge card, residential real estate and consumer installment
loans, are excluded from the scope of these Statements. The Bank determines
loan impairment when assessing the adequacy of the allowance for possible loan
losses. SFAS No. 118 permits existing income recognition practices to
continue. The adoption of these Statements did not have a material impact on
the Bank's net income or financial position.
 
 Allowance for possible loan losses
 
  The allowance for possible loan losses is maintained at a level considered
adequate to provide for potential loan losses. The allowance is increased by
provisions charged to operating expense and reduced by net charge-offs. Known
losses of principal on impaired loans are charged off. The provision for loan
losses is based on past loss experience, management's evaluation of the loan
portfolio under current economic conditions and management's estimate of
anticipated, but as yet not specifically identified, loan losses. Such
estimates are reviewed periodically and adjustments, if necessary, are
recorded during the periods in which they become known.
 
 Premises and equipment
 
  Premises and equipment are stated at cost less accumulated depreciation and
amortization. Interest costs associated with long-term construction projects
are capitalized and then amortized over the life of the related asset after
the project is completed. For financial reporting purposes, the provision for
depreciation and amortization is computed on the straight-line basis over the
estimated useful lives of the assets.
 
 
                                     BF-9
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 Other assets
 
  The Bank records specifically identifiable and unidentifiable (goodwill)
intangibles in connection with the acquisition of assets from unrelated
parties or the acquisition of new subsidiaries. Original lives range from 3 to
15 years. Goodwill is amortized on the straight-line basis. Identifiable
intangibles are amortized on either an accelerated or straight-line basis
depending on the character of the acquired asset. Goodwill and other valuation
intangibles are reviewed for impairment when events indicate that the carrying
value may not be recoverable.
 
  Property or other assets received in satisfaction of debt are included in
"Other Assets" on the Bank's Consolidated Statement of Condition and are
recorded at the lower of remaining cost or fair value. Fair values for other
real estate owned generally are reduced by estimated costs to sell. Losses
arising from subsequent write-downs to fair value are charged directly to
expense.
 
 Retirement and other postemployment benefits
 
  The Bank has noncontributory defined benefit pension plans covering
virtually all its employees. For its primary plan, the policy of the Bank is
to, at a minimum, fund annually an amount necessary to satisfy the
requirements under the Employee Retirement Income Security Act ("ERISA"),
without regard to prior years' contributions in excess of the minimum.
 
  The Bank adopted SFAS No. 112, Employers' Accounting for Postemployment
Benefits, in the first quarter of 1994. As required by the Statement,
postemployment benefits provided to former or inactive employees after
employment but before retirement are accrued in accordance with SFAS No. 43,
Accounting for Compensated Absences, if they meet the conditions for accrual
of compensated absences. Otherwise, postemployment benefits are accrued or
disclosed in accordance with SFAS No. 5, Accounting for Contingencies.
 
 Cash flows
 
  On December 29, 1995, the Bank transferred all held-to-maturity securities
to available-for-sale. See Note 2 on page 9 for further information. The non-
cash portion of this transaction was excluded from the Bank's Consolidated
Statement of Cash Flows.
 
 Income taxes
 
  Bankmont, Bankcorp and their wholly-owned subsidiaries including the Bank
file a consolidated Federal income tax return. Income tax return liabilities
for the Bank are not materially different than they would have been if
computed on a separate return basis.
 
 Management's estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. The areas
requiring significant management judgment include provision and allowance for
possible loan losses, income taxes, pension cost, postemployment benefits,
valuation of intangible assets, fair values and temporary vs. other-than-
temporary impairment.
 
 
                                     BF-10
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
2. PORTFOLIO SECURITIES
 
  The amortized cost and estimated fair value of securities available-for-sale
were as follows as of December 31, 1996 and 1995:
 
<TABLE>
<CAPTION>
                                                         1996
                                      ------------------------------------------
                                      AMORTIZED  UNREALIZED UNREALIZED   FAIR
                                         COST      GAINS      LOSSES     VALUE
                                      ---------- ---------- ---------- ---------
                                                    (IN THOUSANDS)
   <S>                                <C>        <C>        <C>        <C>
   U.S. Treasury..................... $  858,027      421     15,540     842,908
   Federal agency....................  1,844,961      --      13,374   1,831,587
   State and municipal...............     57,749    5,141        --       62,890
   Other.............................     22,013      --          67      21,946
                                      ----------   ------     ------   ---------
     Total securities................ $2,782,750    5,562     28,981   2,759,331
                                      ==========   ======     ======   =========
<CAPTION>
                                                         1995
                                      ------------------------------------------
                                      AMORTIZED  UNREALIZED UNREALIZED   FAIR
                                         COST      GAINS      LOSSES     VALUE
                                      ---------- ---------- ---------- ---------
                                                    (IN THOUSANDS)
   <S>                                <C>        <C>        <C>        <C>
   U.S. Treasury..................... $  713,104   11,250        --      724,354
   Federal agency....................  1,159,386   11,184      1,345   1,169,225
   State and municipal...............     82,027    7,345        --       89,372
   Other.............................     53,389        3         14      53,378
                                      ----------   ------     ------   ---------
     Total securities................ $2,007,906   29,782      1,359   2,036,329
                                      ==========   ======     ======   =========
</TABLE>
 
  At December 31, 1996 and 1995, portfolio and trading account securities
having a par value of $1.8 billion and $1.2 billion, respectively, were
pledged as collateral for certain liabilities, securities sold under agreement
to repurchase, public and trust deposits, trading account activities and for
other purposes where permitted or required by law. Securities carried at
approximately $1.4 billion and $1.3 billion were sold under agreement to
repurchase at December 31, 1996 and 1995, respectively.
   
  On November 15, 1995, the FASB issued a Special Report, A Guide to
Implementation of Statement 115 on Accounting for Certain Investments in Debt
and Equity Securities. In accordance with that report, the Bank conducted a
one-time reassessment of the classifications of securities held. As a result,
the Bank reclassified all held-to-maturity securities to available-for-sale on
December 29, 1995. The amortized cost of the transferred securities was $534
million and the related unrealized holding gain was $10 million.     
 
 
                                     BF-11
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The amortized cost and estimated fair value of available-for-sale securities
at December 31, 1996, by contractual maturity, are shown below. Expected
maturities can differ from contractual maturities since borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                            --------------------
                                                                    1996
                                                            --------------------
                                                            AMORTIZED    FAIR
                                                               COST      VALUE
                                                            ---------- ---------
                                                               (IN THOUSANDS)
      <S>                                                   <C>        <C>
      Maturities:
        Within 1 year...................................... $  879,703   877,551
        1 to 5 years.......................................    732,452   733,437
        5 to 10 years......................................  1,148,816 1,126,564
        Over 10 years......................................        --        --
      Other securities without stated maturity.............     21,779    21,779
                                                            ---------- ---------
          Total securities................................. $2,782,750 2,759,331
                                                            ========== =========
</TABLE>
 
  In 1996, 1995, and 1994 proceeds from the sale of securities available-for-
sale amounted to $1.3 billion, $2.0 billion and $146.0 million. Gross gains of
$8.6 million and gross losses of $220,000 were realized on these sales in
1996, while gross gains of $25.5 million and gross losses of $2.4 million were
realized on these sales in 1995, and gross gains of $5.1 million and virtually
no gross losses were realized in 1994. Net unrealized holding gain or loss on
trading securities included in earnings during 1995 changed by $.2 million
from an unrealized gain of $.8 million at December 31, 1995 to an unrealized
gain of $1.0 million at December 31, 1996.
 
3. LOANS
 
  The following table summarizes loan balances by category:
 
<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                           --------------------
                                                              1996      1995
                                                           ---------- ---------
                                                              (IN THOUSANDS)
      <S>                                                  <C>        <C>
      Domestic loans:
        Commercial, financial, agricultural, brokers and
         dealers.......................................... $5,962,675 5,200,984
        Real estate construction..........................    101,668   113,799
        Real estate mortgage..............................    870,807   781,966
        Installment.......................................     35,663    68,955
        Charge card.......................................  1,034,847 1,091,502
        Direct lease financing............................        --        --
      Foreign loans:
        Government and official institutions..............        984       984
        Banks and other financial institutions............    137,560   160,808
        Other, primarily commercial and industrial........      2,976    40,859
                                                           ---------- ---------
          Total loans..................................... $8,147,180 7,459,857
                                                           ---------- ---------
      Less unearned income................................        --        --
        Loans, net of unearned income.....................  8,147,180 7,459,857
      Less allowance for possible loan losses.............    108,408    94,153
                                                           ---------- ---------
        Loans, net of allowance for possible loan losses.. $8,038,772 7,365,704
                                                           ========== =========
</TABLE>
 
 
                                     BF-12
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The Bank had approximately $115 million and $76 million of loans classified
as held for sale at December 31, 1996 and 1995, respectively. Approximately
69% and 73% of these respective amounts were real estate mortgages. Nonaccrual
loans, restructured loans and other nonperforming assets are summarized below:
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                          ---------------------
                                                           1996    1995   1994
                                                          ------- ------ ------
                                                             (IN THOUSANDS)
      <S>                                                 <C>     <C>    <C>
      Nonaccrual loans................................... $17,879 34,775 61,290
      Restructured loans.................................      40  2,059  2,239
                                                          ------- ------ ------
      Total nonperforming loans..........................  17,919 36,834 63,529
      Other assets received in satisfaction of debt......     582    608  1,780
                                                          ------- ------ ------
      Total nonperforming assets.........................  18,501 37,442 65,309
      Gross amount of interest income that would have
       been recorded if year-end nonperforming loans had
       been accruing interest at their original terms....   2,267  3,997  3,194
      Interest income actually recognized................      67  1,527    915
                                                          ------- ------ ------
      Interest shortfall, before consideration of any
       income tax effect................................. $ 2,200  2,470  2,279
                                                          ======= ====== ======
</TABLE>
 
  At December 31, 1996 and 1995, the Bank had no aggregate public and private
sector outstanding to any single country experiencing a liquidity problem
which exceeded one percent of the Bank's consolidated assets.
 
4. ALLOWANCE FOR POSSIBLE LOAN LOSSES
 
  The changes in the allowance for possible loan losses are as follows:
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                     --------------------------
                                                       1996     1995     1994
                                                     --------  -------  -------
                                                          (IN THOUSANDS)
      <S>                                            <C>       <C>      <C>
      Balance, beginning of year.................... $ 94,153   90,492   93,990
                                                     --------  -------  -------
        Charge-offs.................................  (57,935) (54,340) (53,268)
        Recoveries..................................   10,008   15,245   12,462
                                                     --------  -------  -------
        Net charge-offs.............................  (47,927) (39,095) (40,806)
        Provisions charged to operations............   57,382   42,756   37,308
        Allowance related to acquired loans.........    4,800      --       --
                                                     --------  -------  -------
      Balance, end of year.......................... $108,408   94,153   90,492
                                                     ========  =======  =======
</TABLE>
 
 
                                     BF-13
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Details on impaired loans and related allowance are as follows:
 
<TABLE>
<CAPTION>
                                 IMPAIRED LOANS       IMPAIRED LOANS     TOTAL
                               FOR WHICH THERE IS   FOR WHICH THERE IS  IMPAIRED
                               A RELATED ALLOWANCE NO RELATED ALLOWANCE  LOANS
                               ------------------- -------------------- --------
                                                (IN THOUSANDS)
      <S>                      <C>                 <C>                  <C>
      December 31, 1996:
        Balance...............       $2,394               15,485         17,879
        Related allowance.....        2,308                  --           2,308
                                     ------               ------         ------
      Balance, net of
       allowance..............           86               15,485         15,571
                                     ======               ======         ======
      December 31, 1995:
        Balance...............       18,382               16,393         34,775
        Related allowance.....       12,459                  --          12,459
                                     ------               ------         ------
      Balance, net of
       allowance..............       $5,923               16,393         22,316
                                     ======               ======         ======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                                 --------------
                                                                  1996    1995
                                                                 ------- ------
                                                                 (IN THOUSANDS)
      <S>                                                        <C>     <C>
      Average impaired loans.................................... $29,018 49,757
      Total interest income on impaired loans...................      67  1,527
      Interest income on impaired loans recorded on a cash
       basis....................................................      67  1,527
</TABLE>
 
5. PREMISES AND EQUIPMENT
 
  Premises and equipment are stated at cost less accumulated depreciation and
amortization. A summary of these accounts is set forth below:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                                1996     1995
                                                              -------- --------
                                                               (IN THOUSANDS)
      <S>                                                     <C>      <C>
      Land................................................... $ 24,988 $ 14,546
      Premises...............................................  230,466  199,099
      Equipment..............................................  234,866  209,389
      Leasehold improvements.................................   17,787   16,299
                                                              -------- --------
        Total................................................  508,107 $439,333
                                                              -------- --------
      Accumulated depreciation and amortization..............  317,953  295,026
                                                              -------- --------
      Premises and equipment................................. $190,154 $144,307
                                                              ======== ========
</TABLE>
 
  The provision for depreciation and amortization was $28.8 million in 1996,
$30.4 million in 1995, and $31.0 million in 1994.
 
6. SECURITIES PURCHASED UNDER AGREEMENT TO RESELL AND SECURITIES SOLD UNDER
AGREEMENT TO REPURCHASE
 
  The Bank enters into purchases of U.S. Treasury and Federal agency
securities under agreements to resell identical securities. The amounts
advanced under these agreements represent short-term loans and are reflected
as receivables in the Consolidated Statement of Condition. There were no
securities purchased under agreement to resell outstanding at December 31,
1996. Securities purchased under agreement to resell totaled $79 million at
December 31, 1995. The securities underlying the agreements are book-entry
securities. Securities are transferred by appropriate entry into the Bank's
account with Bank of New York at the Federal Reserve Bank of New York under a
written custodial agreement with Bank of New York that explicitly recognizes
the Bank's interest in these securities.
 
                                     BF-14
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The Bank also enters into sales of U.S. Treasury and Federal agency
securities under agreements to repurchase identical securities. The amounts
received under these agreements represent short-term borrowings and are
reflected as liabilities in the Consolidated Statement of Condition.
Securities sold under agreement to repurchase totaled $1.38 billion and $1.27
billion at December 31, 1996 and 1995, respectively. Securities sold under
agreement to repurchase are transferred via book-entry to the counterparty, if
transacted with a financial institution or a broker-dealer, or are delivered
to customer safekeeping accounts.
 
<TABLE>
<CAPTION>
                                                              1996      1995
                                                           ---------- ---------
                                                               (DOLLARS IN
                                                                THOUSANDS)
      <S>                                                  <C>        <C>
      Amount outstanding at end of year................... $      --   $ 79,344
      Highest amount outstanding as of any month-end
       during the year....................................     49,625   266,588
      Daily average amount outstanding during the year....     19,641    89,599
                                                           ========== =========
<CAPTION>
                                                              1996      1995
                                                           ---------- ---------
      <S>                                                  <C>        <C>
      Securities sold under agreement to repurchase.......  1,381,557 1,277,657
      Highest amount outstanding as of any month-end
       during the year....................................  2,082,633 1,960,385
      Daily average amount outstanding during the year....  1,765,949 1,620,207
                                                           ========== =========
</TABLE>
 
7. SHORT, MEDIUM AND LONG-TERM NOTES AND UNUSED LINES OF CREDIT
 
  The following table summarizes the Bank's long-term notes:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                                1996     1995
                                                              -------- --------
                                                               (IN THOUSANDS)
      <S>                                                     <C>      <C>
      Fixed rate 10 1/2% subordinated note to Bankcorp due
       May 31, 2001.......................................... $ 35,000 $ 35,000
      Floating rate subordinated note to Bankcorp due March
       31, 2005..............................................   50,000   50,000
      Floating rate subordinated note to Bankcorp due
       December 1, 2006......................................   50,000   50,000
      Floating rate subordinated note to Bankcorp due
       December 1, 2004......................................  100,000  100,000
      Fixed rate 6 1/2% subordinated note to Bankcorp due
       December 27, 2007.....................................   60,000   60,000
      Fixed rate 7 5/8% subordinated note to Bankcorp due
       June 27, 2008.........................................   15,000      --
                                                              -------- --------
        Total................................................ $310,000 $295,000
                                                              ======== ========
</TABLE>
 
  All of the Bank notes are unsecured obligations, ranking on a parity with
all unsecured and subordinated indebtedness of the Bank and are not subject to
redemption prior to maturity at the election of the debtholder. The interest
rate on the floating rate notes reprice semiannually and float at 50 basis
points above 180 day LIBOR. At year-end 1996, 180 day LIBOR was 5.60 percent.
 
  The Bank offers to institutional investors from time to time, unsecured
short-term and medium-term bank notes in an aggregate principal amount of up
to $1.5 billion outstanding at any time. The term of each note could range
from fourteen days to fifteen years. The notes are subordinated to deposits
and rank pari passu with all
 
                                     BF-15
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
other unsecured senior indebtedness of the Bank. As of December 31, 1996, $350
million of short-term notes were outstanding with original maturities of 365
days (remaining maturities ranged from 85 to 168 days) and stated interest
rates ranging from 5.50 to 6.04 percent. As of December 31, 1995, $478 million
of short-term notes were outstanding with original maturities from 29 to 180
days and stated interest rates ranging from 5.50 to 5.79 percent.
 
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  Generally accepted accounting principles require the disclosure of estimated
fair values for both on- and off-balance-sheet financial instruments. The
Bank's fair values are based on quoted market prices when available. For
financial instruments not actively traded, such as certain loans, deposits,
off-balance-sheet transactions and long term borrowings, fair values have been
estimated using various valuation methods and assumptions. Although management
used its best judgment in estimating these values, there are inherent
limitations in any estimation methodology. In addition, accounting
pronouncements require that fair values be estimated on an item-by-item basis,
thereby ignoring the impact a large sale would have on a thin market and
intangible values imbedded in established lines of business. Therefore, the
fair value estimates presented herein are not necessarily indicative of the
amounts the Bank could realize in an actual transaction. The fair value
estimation methodologies employed by the Bank were as follows:
 
  The carrying amounts for cash and demand balances due from banks along with
short-term money market assets and liabilities reported on the Bank's
Consolidated Statement of Condition were considered to be the best estimates
of fair value for these financial instruments. Fair values of trading account
assets and portfolio securities were based on quoted market prices.
 
  A variety of methods were used to estimate the fair value of loans. Changes
in estimated fair value of loans reflect changes in credit risk and general
interest rates which have occurred since the loans were originated. Fair
values of floating rate loans, including commercial, broker dealer, financial
institution, construction, charge card, consumer and home equity, were assumed
to be the same as carrying value since the loans' interest rates automatically
reprice to market. Fair values of residential mortgages were based on current
prices for securities backed by similar loans. For long-term fixed rate loans,
including consumer installment and commercial mortgage loans, fair values were
estimated based on the present value of future cash flows with current market
rates as discount rates. A fair-value discount related to nonperforming loans
included in the above categories, along with a discount for future credit risk
throughout the portfolio, was based on an analysis of expected and
unidentified future losses. Accordingly, the fair value estimate for total
loans was reduced by these discounts, which in total approximated the
allowance for possible loan losses on the Bank's Consolidated Statement of
Condition. Additionally, management considered appraisal values of collateral
when nonperforming loans were secured by real estate.
 
  The fair values of demand deposits, savings accounts, interest checking
deposits, and money market accounts were the amounts payable on demand at the
reporting date, or the carrying amounts. The fair value of time deposits was
estimated using a discounted cash flow calculation with current market rates
offered by the Bank as discount rates.
 
  The fair value of long-term notes was determined using a discounted cash
flow calculation with current rates available to the Bank for similar debt as
discount rates.
 
 
                                     BF-16
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The estimated fair values of the Bank's financial instruments at December
31, 1996 and 1995 are presented in the following table. See Note 9 for
additional information regarding fair values of off-balance-sheet financial
instruments.
 
<TABLE>
<CAPTION>
                                  DECEMBER 31, 1996        DECEMBER 31, 1995
                                -----------------------  ----------------------
                                 CARRYING       FAIR      CARRYING      FAIR
                                   VALUE       VALUE       VALUE       VALUE
                                -----------  ----------  ----------  ----------
                                               (IN THOUSANDS)
<S>                             <C>          <C>         <C>         <C>
ASSETS:
Cash and demand balances due
 from banks...................  $ 1,154,613   1,154,613   1,409,760   1,409,760
Money market assets:
  Interest-bearing deposits at
   banks......................      658,187     658,187     457,700     457,700
  Federal funds sold and
   securities purchased under
   agreement to resell........      316,275     316,275     163,944     163,944
Portfolio securities available
 for sale.....................    2,759,331   2,759,331   2,036,329   2,036,329
Trading account assets........      110,355     110,355      98,638      98,638
Loans, net of unearned income
 and allowance for possible
 loan losses..................    8,038,772   8,033,804   7,365,704   7,376,809
Customers' liability on
 acceptances..................       78,983      78,983      95,326      95,326
                                -----------  ----------  ----------  ----------
Total on-balance-sheet
 financial assets.............  $13,116,516  13,111,548  11,627,401  11,638,506
                                ===========  ==========  ==========  ==========
LIABILITIES:
Deposits:
  Demand deposits.............  $ 5,635,111   5,635,111   3,529,215   3,529,215
  Time deposits...............    4,091,094   4,091,094   3,501,335   3,503,158
Federal funds purchased and
 securities sold under
 agreement to repurchase......    1,992,066   1,992,066   2,104,137   2,104,137
Other short-term borrowings...      344,372     344,372     840,062     840,062
Acceptances outstanding.......       78,983      78,983      95,326      95,326
Senior notes..................      350,000     350,000     478,000     478,000
Long-term notes...............      310,000     312,639     295,000     304,139
                                -----------  ----------  ----------  ----------
Total on-balance-sheet
 financial liabilities........  $12,801,626  12,804,265  10,843,075  10,854,037
                                ===========  ==========  ==========  ==========
OFF BALANCE-SHEET FINANCIAL
 INSTRUMENTS (positive
 positions/(obligations))
Credit facilities.............  $    (9,613)     (9,613)     (7,646)     (7,646)
Interest rate contracts:
  Dealer and trading
   contracts..................          803         803       1,041       1,041
  Risk management contracts...       12,697       9,714      (5,521)    (11,784)
                                -----------  ----------  ----------  ----------
Total off-balance-sheet
 financial instruments........  $     3,887         904     (12,126)    (18,389)
                                ===========  ==========  ==========  ==========
</TABLE>
 
9. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
 
  The Bank utilizes various financial instruments with off-balance-sheet risk
in the normal course of business to a) meet its customers' financing and risk
management needs, b) reduce its own risk exposure, and c) produce fee income
and trading profits. The Bank's major categories of financial instruments with
off-balance-sheet risk include credit facilities, interest rate and foreign
exchange contracts, and various securities-related activities. Fair values of
off-balance-sheet instruments are based on fees currently charged to enter
into similar agreements, market prices of comparable instruments, pricing
models using year-end rates and counterparty credit ratings.
 
 
                                     BF-17
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 Credit facilities
 
  Credit facilities with off-balance-sheet risk include commitments to extend
credit, standby letters of credit and commercial letters of credit.
 
  Commitments to extend credit are contractual agreements to lend to a
customer as long as contract terms have been met. They generally require
payment of a fee and have fixed expiration dates. The Bank's commitments serve
both business and individual customer needs, and include commercial loan
commitments, credit card lines, home equity lines, commercial real estate loan
commitments and mortgage loan commitments. The Bank's maximum risk of
accounting loss is represented by the total contractual amount of commitments
which was $8.8 billion and $7.6 billion at December 31, 1996 and 1995,
respectively. Since only a portion of commitments will ultimately be drawn
down, the Bank does not expect to provide funds for the total contractual
amount. Risks associated with certain commitments are reduced by
participations to third parties, which at December 31, 1996, totaled $351
million and at December 31, 1995, totaled $244 million.
 
  Standby letters of credit are unconditional commitments which guarantee the
obligation of a customer to a third party should that customer default. They
are issued to support financial and performance-related obligations including
brokers' margin maintenance, industrial revenue bond repayment, debt
repayment, construction contract performance and trade agreement performance.
The Bank's maximum risk of accounting loss for these items is represented by
the total commitments outstanding of $1.67 billion at December 31, 1996 and
$1.56 billion at December 31, 1995. Risks associated with standby letters of
credit are reduced by participations to third parties which totaled $435
million at December 31, 1996 and $270 million at December 31, 1995.
 
  Commercial letters of credit are commitments to make payments on behalf of
customers when letter of credit terms have been met. Maximum risk of
accounting loss is represented by total commercial letters of credit
outstanding of $122 million at December 31, 1996 and $130 million at December
31, 1995.
 
  Credit risks associated with all of these facilities are mitigated by
reviewing customers' creditworthiness on a case-by-case basis, obtaining
collateral, limiting loans to individual borrowers, setting restrictions on
long-duration maturities and establishing stringent covenant terms outlining
performance expectations which, if not met, may cause the Bank to terminate
the contract. Credit risks are further mitigated by monitoring and maintaining
portfolios that are well-diversified.
 
  Collateral is required to support certain of these credit facilities when
they are drawn down and may include equity and debt securities, commodities,
inventories, receivables, certificates of deposit, savings instruments, fixed
assets, real estate, life insurance policies and seats on national or regional
exchanges. Requirements are based upon the risk inherent in the credit and are
more stringent for firms and individuals with greater default risks. The Bank
monitors collateral values and appropriately perfects its security interest.
Periodic evaluations of collateral adequacy are performed by Bank personnel.
 
  The fair value of credit facilities (i.e. deferred income) is approximately
equal to their carrying value of $9.6 million at December 31, 1996 and $7.6
million at December 31, 1995.
 
 Interest rate contracts
 
  Interest rate contracts include futures, forward rate agreements, option
contracts, guarantees (caps, floors and collars) and swaps. The Bank enters
into these contracts for dealer, trading and risk management purposes.
 
 Dealer and trading activity
 
  As dealer, the Bank serves customers seeking to manage interest rate risk by
entering into contracts as a counterparty to their (customer) transactions. In
its trading activities, the Bank uses interest rate contracts to profit from
expected future market movements.
 
                                     BF-18
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
  These contracts may create exposure to both credit and market risk.
Replacement risk, the primary component of credit risk, is the risk of loss
should a counterparty default following unfavorable market movements and is
measured as the Bank's cost of replacing contracts at current market rates.
The Bank manages credit risk by establishing credit limits for customers and
products through an independent corporate-wide credit review process and
continually monitoring exposure against those limits to ensure they are not
exceeded. Credit risk is, in many cases, further mitigated by the existence of
netting agreements which provide for netting of contractual receivables and
payables in the event of default or bankruptcy.
 
  Market risk is the risk of loss as a result of changes in interest rates.
The Bank manages market risk by establishing limits which are based on dollars
at risk given a parallel shift in the yield curve. Limits are established by
product, maturity and volatility. Limits are approved by management and
monitored independently of the traders on a regular basis. Market risk is
further diminished by entering into offsetting positions. Senior management
oversees all dealer risk-related activities.
 
  Futures and forward contracts are agreements in which the Bank is obligated
to make or take delivery, at a specified future date, of a specified
instrument, at a specified price or yield. Futures contracts are exchange
traded and, because of exchange requirements that gains and losses be settled
daily, create negligible exposure to credit risk.
 
  Forward rate agreements are arrangements between two parties to exchange
amounts, at a specified future date, based on the difference between an agreed
upon interest rate and reference rate applied to a notional principal amount.
These agreements enable purchasers and sellers to fix interest costs and
returns.
  Options are contracts that provide the buyer the right (but not the
obligation) to purchase or sell a financial instrument, at a specified price,
either within a specified period of time or on a certain date. Interest rate
guarantees (caps, floors and collars) are agreements between two parties that,
in general, establish for the purchaser a maximum level of interest expense or
a minimum level of interest revenue based on a notional principal amount for a
specified term. Options and guarantees written create exposure to market risk.
As a writer of interest rate options and guarantees, the Bank receives a
premium at the outset of the agreement and bears the risk of an unfavorable
change in the price of the financial instrument underlying the option or
guarantee. Options and guarantees purchased create exposure to credit risk
and, to the extent of the premium paid or unrealized gain recognized, market
risk.
  Interest rate swaps are contracts involving the exchange of interest
payments based on a notional amount for a specified period. Most of the Bank's
activity in swaps is as intermediary in the exchange of interest payments
between customers, although the Bank also uses swaps to manage its own
interest rate exposure (see discussion of risk management activity below).
 
                                     BF-19
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The following table summarizes the Bank's dealer/trading interest rate
contracts and their related contractual or notional amounts and maximum
replacement costs. Contractual or notional amount gives an indication of the
volume of activity in the contract. Maximum replacement cost reflects the
potential loss resulting from customer defaults and is computed as the cost of
replacing, at current market rates, all outstanding contracts with unrealized
gains.
 
<TABLE>
<CAPTION>
                                                                    MAXIMUM
                                              CONTRACTUAL OR      REPLACEMENT
                                              NOTIONAL AMOUNT         COST
                                           --------------------- --------------
                                                       DECEMBER 31
                                           ------------------------------------
                                              1996       1995     1996   1995
                                           ---------- ---------- ------ -------
                                                      (IN THOUSANDS)
   <S>                                     <C>        <C>        <C>    <C>
   Interest Rate Contracts:
     Futures and forwards................. $  146,861 $   56,175 $  --  $   --
     Forward rate agreements..............    155,000      5,000     98       2
     Options written......................        --         --     --      --
     Options purchased....................      1,000        --       2     --
     Guarantees written...................    855,967  1,632,121    --      --
     Guarantees purchased.................    856,117  1,638,157  1,802   5,801
     Swaps................................  1,631,091    876,320  9,198  12,585
</TABLE>
 
  The following table summarizes average end of period fair values of
dealer/trading interest rate contracts for the years ended December 31, 1996
and 1995:
 
<TABLE>
<CAPTION>
                                 1996          1996          1995          1995
                             ------------- ------------- ------------- -------------
                             END OF PERIOD    AVERAGE    END OF PERIOD    AVERAGE
                                ASSETS        ASSETS        ASSETS        ASSETS
                             (LIABILITIES) (LIABILITIES) (LIABILITIES) (LIABILITIES)
                             ------------- ------------- ------------- -------------
                                                 (IN THOUSANDS)
   <S>                       <C>           <C>           <C>           <C>
   Interest Rate Contracts:
     Futures and forwards
       Unrealized gains....     $   --       $    --       $    --        $   --
       Unrealized losses...         --            --            --            --
     Forward rate
      agreements
       Unrealized gains....          98            38             2           357
       Unrealized losses...         (27)          (21)          --           (284)
     Options
       Purchased...........           2           --            --            228
       Written.............         --            --            --           (164)
     Guarantees
       Purchased...........       1,802        11,588         5,801         7,867
       Written.............      (1,749)      (11,580)       (5,789)       (7,987)
     Swaps
       Unrealized gains....       9,198         6,187        12,585         9,806
       Unrealized losses...      (8,521)       (4,428)      (11,558)       (8,624)
                                -------      --------      --------       -------
         Total Interest
          Rate Contracts...     $   803      $  1,784      $  1,041       $ 1,199
                                =======      ========      ========       =======
</TABLE>
 
 
                                     BF-20
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Net gains (losses) from dealer/trading activity in interest rate contracts
and nonderivative trading account assets for the years ended December 31,
1996, 1995 and 1994 are summarized below:
 
<TABLE>
<CAPTION>
                                                      YEARS ENDED DECEMBER 31
                                                     ----------------------------
                                                      GAINS     GAINS     GAINS
                                                     (LOSSES)  (LOSSES)  (LOSSES)
                                                       1996      1995      1994
                                                     --------  --------  --------
                                                           (IN THOUSANDS)
   <S>                                               <C>       <C>       <C>
   Interest Rate Contracts:
     Futures and forwards........................... $   926   $(1,462)  $ 1,020
     Forward rate agreements........................     --       (285)     (628)
     Options........................................     (66)     (545)     (224)
     Guarantees.....................................  (1,215)      988      (134)
     Swaps..........................................      69       603       279
   Debt Instruments.................................   8,011     5,531    (1,060)
                                                     -------   -------   -------
       Total Trading Revenue........................ $ 7,725   $ 4,830   $  (747)
                                                     =======   =======   =======
</TABLE>
 
  The following table summarizes the maturities and weighted average interest
rates paid and received on dealer/trading interest rate swaps:
 
<TABLE>
<CAPTION>
                                     DECEMBER 31, 1996
                            --------------------------------------
                            WITHIN 1   1 TO 3    3 TO 5   5 TO 10
                              YEAR     YEARS     YEARS     YEARS      TOTAL
                            --------  --------  --------  --------  ----------
                                      (IN THOUSANDS)
   <S>                      <C>       <C>       <C>       <C>       <C>
   Pay Fixed Swaps:
     Notional amount....... $145,729  $200,408  $289,023  $167,385    $802,545
     Average pay rate......     6.36%     6.24%     6.30%     6.54%       6.35%
     Average receive rate..     5.66%     5.58%     3.85%     5.54%       4.96%
   Receive Fixed Swaps:
     Notional amount....... $145,729  $200,409  $229,023  $167,385    $742,546
     Average pay rate......     5.66%     5.58%     4.86%     6.11%       5.49%
     Average receive rate..     6.32%     6.37%     6.29%     6.54%       6.37%
   Basis Swaps:
     Notional amount.......  $86,000       --        --        --      $86,000
     Average pay rate......     5.39%      --        --        --         5.39%
     Average receive rate..     5.43%      --        --        --         5.43%
       Total notional
        amount............. $377,458  $400,817  $518,046  $334,770  $1,631,091
</TABLE>
 
                                     BF-21
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
 Risk management activity
   
  In addition to its dealer activities, the Bank uses interest rate contracts,
primarily swaps, to reduce the level of financial risk inherent in mismatches
between the interest rate sensitivities of certain assets and liabilities.
During 1996 and 1995, interest rate swaps were primarily used to alter the
character of funds supporting certain fixed rate loans, the senior note
program and the municipal bond portfolio. The Bank had $584 million notional
amount of swap contracts, used for risk management purposes, outstanding at
December 31, 1996 with a fair value of $9.7 million and a replacement cost of
$13.2 million. At December 31, 1995, the Bank had $281 million notional amount
of swap contracts outstanding with a fair value of $(11.8) million and a
replacement cost of zero. Gross unrealized gains and losses, representing the
difference between fair value and carrying value (i.e. accrued interest
payable or receivable) on these contracts, totaled $0.8 million and $3.8
million, respectively, at December 31, 1996 and zero and $6.3 million,
respectively, at December 31, 1995. Risk management activity, including the
related cash positions, had no material effect on the Bank's net income for
the year ended December 31, 1996 or 1995. There were no deferred gains or
losses on terminated contracts at December 31, 1996 or 1995.     
 
  The following table summarizes swap activity for risk management purposes:
 
<TABLE>
<CAPTION>
                                                                     NOTIONAL
                                                                      AMOUNT
                                                                  --------------
                                                                  (IN THOUSANDS)
      <S>                                                         <C>
      Amount, December 31, 1994..................................   $ 496,853
      Additions..................................................     609,406
      Maturities.................................................    (475,226)
      Terminations...............................................    (350,000)
                                                                    ---------
      Amount, December 31, 1995..................................     281,033
                                                                    ---------
      Additions..................................................     680,707
      Maturities.................................................    (377,659)
      Terminations...............................................         --
                                                                    ---------
      Amount, December 31, 1996..................................   $ 584,081
                                                                    =========
</TABLE>
 
  The following table summarizes the maturities and weighted average interest
rates paid and received on interest rate swaps used for risk management:
 
<TABLE>
<CAPTION>
                                               DECEMBER 31, 1996
                                     ------------------------------------------
                                                                 5 TO
                                     WITHIN 1  1 TO 3   3 TO 5    10
                                       YEAR     YEARS   YEARS   YEARS    TOTAL
                                     --------  -------  ------  ------  -------
                                                 (IN THOUSANDS)
   <S>                               <C>       <C>      <C>     <C>     <C>
   Pay Fixed Swaps:
     Notional amount................ $ 31,000  110,804  57,401  34,876  234,081
     Average pay rate...............    10.60%    5.81%   6.18%   6.88%    6.69%
     Average receive rate                5.73     5.67    5.62    5.64     5.67
   Basis Swaps:
     Notional amount................  350,000      --      --      --   350,000
     Average pay rate...............     5.42      --      --      --      5.42
     Average receive rate...........     5.81      --      --      --      5.81
                                     --------  -------  ------  ------  -------
       Total notional amount........ $381,000  110,804  57,401  34,876  584,081
                                     ========  =======  ======  ======  =======
</TABLE>
 
 
                                     BF-22
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 Foreign exchange contracts
 
  DEALER ACTIVITY
 
  The Bank is a dealer in foreign exchange. Foreign exchange contracts may
create exposure to market and credit risk, including replacement risk and
settlement risk. Credit risk is managed by establishing limits for customers
through an independent corporate-wide credit approval process and continually
monitoring exposure against those limits. In addition, both settlement and
replacement risk are reduced through netting by novation, agreements with
counterparties to offset certain related obligations. Market risk is managed
through establishing exposure limits by currency and monitoring actual
exposure against those limits, entering into offsetting positions, and closely
monitoring price behavior. Effective April 3, 1995, the Bank and BMO agreed to
combine their U.S. foreign exchange activities ("FX"). Under this arrangement,
FX net profit is shared by the Bank and BMO in accordance with a specific
formula set forth in the agreement. This agreement expires in April 2002 but
may be extended at that time. Either party may terminate the arrangement at
its option. Beginning with second quarter 1995, FX revenues were reported net
of expenses. This agreement did not have a material impact on the Bank's 1996
or 1995 net income or financial position at December 31, 1996 or 1995.
 
  At December 31, 1996, approximately two-thirds of the Bank's gross notional
positions in foreign currency contracts are represented by seven currencies:
English pounds, German deutsche marks, Canadian dollars, Japanese yen, Belgian
francs, Italian lira and French francs.
 
  Foreign exchange contracts include spot, future, forward and option
contracts that enable customers to manage their foreign exchange risk. Spot,
future and forward contracts are agreements to exchange currencies at a future
date, at a specified rate of exchange. Foreign exchange option contracts give
the buyer the right and the seller an obligation (if the buyer asserts his
right) to exchange currencies during a specified period (or on a certain date
in the case of "European" options) at a specified exchange rate.
 
  The following table summarizes the Bank's dealer/trading foreign exchange
contracts and their related contractual or notional amount and maximum
replacement cost:
 
<TABLE>
<CAPTION>
                                                                    MAXIMUM
                                              CONTRACTUAL OR      REPLACEMENT
                                              NOTIONAL AMOUNT         COST
                                           --------------------- --------------
                                                       DECEMBER 31
                                           ------------------------------------
                                              1996       1995     1996   1995
                                           ---------- ---------- ------ -------
                                                      (IN THOUSANDS)
   <S>                                     <C>        <C>        <C>    <C>
   Foreign Exchange Contracts:
     Spot, futures and forwards........... $1,896,730 $4,786,883 $9,345 $45,100
     Options written......................     56,408     85,551    --      --
     Options purchased....................     56,408     85,551  1,324   1,386
</TABLE>
 
 
                                     BF-23
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The following table summarizes average and end of period fair values of
dealer/trading foreign exchange contracts for the years ended December 31, 996
and 1995:
 
<TABLE>
<CAPTION>
                                1996          1996          1995          1995
                            ------------- ------------- ------------- -------------
                            END OF PERIOD    AVERAGE    END OF PERIOD    AVERAGE
                               ASSETS        ASSETS        ASSETS        ASSETS
                            (LIABILITIES) (LIABILITIES) (LIABILITIES) (LIABILITIES)
                            ------------- ------------- ------------- -------------
                                                (IN THOUSANDS)
   <S>                      <C>           <C>           <C>           <C>
   Foreign Exchange
    Contracts:
   Spot, futures and
    forwards
     Unrealized gains......   $ 60,666      $ 43,477      $ 45,100      $ 137,511
     Unrealized losses.....    (60,666)      (43,477)      (45,100)      (139,447)
   Options
     Purchased.............      1,324         1,388         1,386          6,301
     Written...............     (1,324)       (1,398)       (1,386)        (6,301)
                              --------      --------      --------      ---------
       Total Foreign
        Exchange...........   $    --       $    (10)     $    --       $  (1,936)
                              ========      ========      ========      =========
</TABLE>
 
  At December 31,1996,spot, futures and forward contracts with BMO represent
$39,766 and ($24,031) of unrealized gains and unrealized losses, respectively.
Options contracts with BMO represent $1,284 and ($40) of options purchased and
options written, respectively.
 
  Net gains (losses) from dealer/trading foreign exchange contracts, for the
years ended December 31, 1996, 1995 and 1994 are summarized below. 1996 and
1995 net foreign exchange gains include $10.0 million and $8.8 million,
respectively, of net profit under the aforementioned agreement with BMO.
 
<TABLE>
<CAPTION>
                                                      GAINS    GAINS     GAINS
                                                     (LOSSES) (LOSSES)  (LOSSES)
                                                     -------- --------  --------
                                                      YEARS ENDED DECEMBER 31
                                                     ---------------------------
                                                       1996     1995      1994
                                                     -------- --------  --------
                                                           (IN THOUSANDS)
   <S>                                               <C>      <C>       <C>
   Spot, futures and forwards.......................  $9,978  $14,290   $19,609
   Options..........................................     --       (60)      140
                                                      ------  -------   -------
     Total Foreign Exchange.........................  $9,978  $14,230   $19,749
                                                      ======  =======   =======
</TABLE>
 
 Securities activities
 
  The Bank's securities activities that have off-balance-sheet risk include
municipal bond underwriting and short selling of securities.
 
  Through its municipal bond underwriting activities, the Bank commits to buy
and offer for resale newly issued bonds. The Bank is exposed to market risk
because it may be unable to resell its inventory of bonds profitably as a
result of unfavorable market conditions. In syndicate arrangements, the Bank
is obligated to fulfill syndicate members' commitments should they default.
The syndicates of which the Bank was a member had underwriting commitments
totaling $41.9 million at December 31, 1996 and $15.5 million at December 31,
1995.
 
  Security short selling, defined as selling of securities not yet owned,
exposes the Bank to off-balance-sheet market risk because the Bank may be
required to buy securities at higher prevailing market prices to cover its
short positions. The Bank had no short position at December 31, 1996 or 1995.
 
                                     BF-24
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
10. CONCENTRATIONS OF CREDIT RISK IN FINANCIAL INSTRUMENTS
 
  The Bank had two concentrations of credit risk arising from financial
instruments at December 31, 1996 and 1995. These concentrations were the
Midwest geographic area and individuals. Each concentration exceeded 10
percent of the Bank's total credit exposure, which is the total potential
accounting loss should all customers fail to perform according to contract
terms and all collateral prove to be worthless.
 
 Midwestern geographic area
 
  A majority of the Bank's customers are located in the Midwestern region of
the United States, defined here to include Illinois, Indiana, Iowa, Michigan,
Minnesota, Missouri, Ohio and Wisconsin. The Bank provides credit to these
customers through a broad array of banking and trade financing products
including commercial loans, commercial loan commitments, commercial real
estate loans, consumer installment loans, charge card loans and lines,
mortgage loans, home equity loans and lines, standby and commercial letters of
credit and banker's acceptances. The financial viability of customers in the
Midwest is, in part, dependent on the region's economy. Corporate customers
headquartered in the region and serving a national or international market are
not included in this concentration because their business is broad-based and
not dependent on the region's economy. The Bank's maximum risk of accounting
loss, should all customers making up the Midwestern concentration fail to
perform according to contract terms and all collateral prove to be worthless,
was approximately $10.2 billion or 43 percent of the Bank's total credit
exposure at December 31, 1996 and $10.4 billion or 47 percent of the Bank's
total credit exposure at December 31, 1995.
 
  The Bank manages this exposure by continually reviewing local market
conditions and customers, adjusting individual and industry exposure limits
within the region and by obtaining or closely monitoring collateral values.
See Note 9 for information on collateral supporting credit facilities.
 
 Individuals
 
  The Bank extends credit to individuals through credit card lines, style
lines of credit, installment and single payment loans. Credit card and style
lines are unsecured revolving lines of credit, accessed through VISA and
MasterCard, special drafts, and/or automated teller machines. The Bank's
credit card lines represent most of its total credit exposure to individuals.
Although credit card loans are not collateralized, measures have been
implemented to reduce credit loss. These measures include strict credit
approval criteria, card use monitoring, automated authorization procedures and
aggressive collection procedures. Further, credit card customers are broad-
based geographically, although currently about 50 percent are located in the
Midwest.
 
  Installment and single payment loans are generally collateralized by
personal property and have a fixed maturity. The Bank ensures that it has
sufficient collateral by monitoring its value and perfecting its legal rights
to the property upon default.
 
  The Bank's maximum risk of accounting loss, should all individual customers
fail to perform according to contract terms and all available collateral prove
to be worthless, was approximately $5.2 billion or 22 percent of the Bank's
total credit exposure at December 31, 1996 and $5.1 billion or 23 percent of
the Bank's total credit exposure at December 31, 1995.
 
11. RETIREMENT AND OTHER POSTEMPLOYMENT PLANS
 
  The Bank has noncontributory defined benefit pension plans covering
virtually all its employees as of December 31, 1996. Most of the employees
participating in retirement plans were included in one primary plan ("primary
plan") during the three-year period ended December 31, 1996. The benefit
formula for this plan is
 
                                     BF-25
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
based upon length of service and an employee's highest qualifying compensation
during five consecutive years of active employment. The plan is a multiple-
employer plan covering the Bank's employees as well as persons employed by
certain affiliated entities. In 1995, the Bank prospectively expanded the
definition of qualifying compensation and reduced the rate used to compute
retirement benefits.
 
  The policy for this plan is to have the participating entities, at a
minimum, fund annually an amount necessary to satisfy the requirements under
ERISA, without regard to prior years' contributions in excess of the minimum.
For 1996, cumulative contributions were less than the amount recorded as
pension expense for financial reporting purposes. For 1995, cumulative
contributions were greater than the amount recorded as pension expense for
financial reporting purposes. For 1994, the minimum and maximum deductible
contribution were both zero as a result of the full funding limitation.
 
  In 1995, the Bank changed mortality assumption rates from the 1984 Unisex
Pensioner Mortality Table to the 1983 Group Annuity Mortality Table in
accordance with the Retirement Protection Act of 1994. In addition, the
assumptions regarding future annual increases were modified as follows: the
wage base was decreased from 6% to 5% and the Consumer Price Index was reduced
by 1% at each age. These changes had no material effect on 1995 pension
expense. In 1994, the Bank elected to change the measurement date for plan
assets and liabilities from December 31 to September 30. The change had no
material effect on 1994 or prior years pension expense.
 
<TABLE>
<CAPTION>
                                                   YEARS ENDED DECEMBER 31
                                                -------------------------------
                                                 1996**     1995**     1994**
                                                ---------  ---------  ---------
                                                       (IN THOUSANDS)
   <S>                                          <C>        <C>        <C>
   Actuarial present value of benefit
    obligations:
     Accumulated benefit obligation, including
      vested benefits of $109,720 in 1996,
      $108,756 in 1995 and $79,398 in 1994....  $ 122,445  $ 121,391  $  91,820
                                                =========  =========  =========
   Projected benefit obligation for services
    rendered to date..........................   (158,286)  (157,216)  (127,400)
   Plan assets at fair value*.................    165,439    154,445    140,516
                                                ---------  ---------  ---------
   Excess of plan assets over projected
    benefit obligations.......................      7,153     (2,761)    13,116
   Unrecognized net (gain) loss from past
    experiences different from that assumed
    and effects of changes in assumptions.....        618     13,013     (2,563)
   Prior services cost not yet recognized in
    net periodic pension cost.................     (6,065)    (6,578)    (3,168)
   Unrecognized net asset at December 31 being
    recognized over 16.3 years from January 1,
    1986......................................     (1,423)    (1,662)    (1,934)
   Contributions made between measurement date
    (September 30) and end of year............      5,417      5,853        --
                                                ---------  ---------  ---------
     Prepaid pension cost.....................  $   5,700  $   7,865  $   5,451
                                                =========  =========  =========
   Assumptions used:
     Discount rate............................       7.50%      7.25%      7.75%
     Rate of increase in compensation.........       5.70%      5.70%      6.60%
     Expected long-term asset return..........       8.00%      8.00%      8.00%
</TABLE>
- --------
   * Plan assets consist primarily of participating units in collective trust
     funds administered by the Bank.
  ** Plan assets and obligations are allocated to the Bank based on the Bank's
     pension expense as a percentage of Bankcorp's total pension expense. Plan
     assets and obligations measured as of September 30.
 
 
                                     BF-26
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Net pension expense included the following components for the primary plan:
 
<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31
                                                 ----------------------------
                                                  1996**    1995**    1994**
                                                 --------  --------  --------
                                                       (IN THOUSANDS)
   <S>                                           <C>       <C>       <C>
   Service cost-benefits earned during the
    period...................................... $  7,823  $  5,727  $  8,101
   Interest cost on projected benefit
    obligation..................................   11,584    10,259    10,150
   Actual return on plan assets.................  (16,655)  (24,026)    1,027
   Net amortization and deferral................    4,104    12,168   (13,102)
                                                 --------  --------  --------
     Net periodic pension expense............... $  6,856  $  4,128  $  6,176
                                                 ========  ========  ========
</TABLE>
 
  Certain employees participating in the primary plan are also covered by a
supplemental unfunded retirement plan. The purpose of this plan is to extend
full retirement benefits to individuals without regard to statutory
limitations for qualified funded plans. The following table sets forth the
status of this supplemental plan:
 
<TABLE>
<CAPTION>
                                                      YEARS ENDED DECEMBER 31
                                                      -------------------------
                                                      1996***  1995***  1994***
                                                      -------  -------  -------
                                                          (IN THOUSANDS)
   <S>                                                <C>      <C>      <C>
   Accumulated benefit obligation...................  $ 7,241  $ 5,786  $ 7,580
   Projected benefit obligation for service rendered
    to date.........................................   15,486   14,332   19,260
   Accrued pension liability........................    8,827    7,489    6,040
   Net periodic pension expense.....................    2,435    4,244    6,849
   Assumptions used:
     Discount rate..................................     5.25%    5.25%    5.75%
     Rate increase in compensation..................     5.70%    5.70%    6.60%
</TABLE>
- --------
 *** Amounts allocated based on the Bank's supplemental retirement expense as
     a percentage of Bankcorp's total supplemental retirement expense.
 
  During 1996, 1995 and 1994, the Bank's lump-sum benefit payments to retirees
resulted in settlement losses of approximately $0.1 million, $0.8 million and
$3.1 million, respectively, reflected above as a portion of net periodic
pension expense.
 
  The total consolidated pension expense of the Bank, including the
supplemental plan, for 1996, 1995 and 1994 was $9.4 million, $7.9 million and
$13.0 million, respectively.
 
  In addition to pension benefits, the Bank provides medical care benefits for
retirees (and their dependents) who have attained age 55 and have at least 10
years of service. In 1994, the Bank expanded the plan to provide medical care
benefits for disabled employees and widows of former employees (and their
dependents). The Bank provides these medical care benefits through a self-
insured plan. Under the terms of the plan, the Bank contributes to the cost of
coverage based on employees' length of service. Cost sharing with plan
participants is accomplished through deductibles, coinsurance and out-of-
pocket limits. Funding for the plan largely comes from the general assets of
the Bank, although recently contributions to a trust fund have been made under
Internal Revenue Code Section 401(h).
 
 
                                     BF-27
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  In 1994 the Bank elected to change the measurement date for plan assets and
liabilities from December 31 to September 30; the change had no material
effect on 1994 benefit expense. The following table sets forth the
postretirement medical care benefit plan's status at December 31, 1996, 1995
and 1994 for the Bank:
 
<TABLE>
<CAPTION>
                                            YEAR ENDED DECEMBER 31,
                                           ----------------------------
                                            1996**    1995**    1994**
                                           --------  --------  --------
                                                 (IN THOUSANDS)
   <S>                                     <C>       <C>       <C>       <C> <C>
   Actuarial present value of benefit
    obligation:
     Retirees............................  $(11,737) $(15,261) $(18,111)
     Fully eligible active plan
      participants.......................    (2,204)   (2,585)   (3,197)
     Other active employees not fully
      eligible...........................    (9,040)   (9,264)   (8,647)
                                           --------  --------  --------
   Accumulated postretirement benefit
    obligation...........................   (22,981)  (27,110)  (29,955)
   Plan assets at fair value*............     7,233     5,765     4,391
                                           --------  --------  --------
   Accumulated postretirement benefit
    obligation in excess of plan assets..   (15,748)  (21,345)  (25,564)
   Unrecognized net (gain) loss from past
    experience different from that
    assumed..............................    (8,006)   (7,861)     (602)
   Prior service cost not yet recognized
    in net periodic postretirement
    benefit cost.........................     1,662     2,059     2,015
   Unrecognized transition obligation....    18,756    23,081    22,444
                                           --------  --------  --------
   Prepaid (accrued) postretirement
    benefit cost.........................  $ (3,336) $ (4,066) $ (1,707)
                                           ========  ========  ========
 
  Assumptions used in determining actuarial present value of benefit
obligation:
 
     Discount rate.......................      7.50%     7.25%     7.75%
     Rate of increase in health costs:
       Initial...........................      8.50%     9.00%    12.00%
       Ultimate..........................      6.00%     6.00%     7.00%
     Expected long-term asset return.....      8.00%     8.00%     8.00%
</TABLE>
- --------
*  Plan assets consist primarily of participating units in collective trust
   funds administered by the Bank.
** Plan assets and obligations are allocated to the Bank based on the Bank's
   net prepaid postretirement expense as a percentage of Bankcorp's net
   prepaid post retirement expense. Plan assets and obligations measured as of
   September 30.
 
  Net postretirement benefit expense included the following components:
 
<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER
                                                                 31,
                                                         ----------------------
                                                         1996*   1995*   1994*
                                                         ------  ------  ------
                                                            (IN THOUSANDS)
   <S>                                                   <C>     <C>     <C>
   Service cost-benefits earned during the period......  $1,248  $  898  $1,660
   Interest cost on accumulated postretirement benefit
    obligation.........................................   2,228   2,268   2,817
   Actual return on plan assets........................    (888) (1,216)      2
   Amortization of transition obligation over 20 years.   1,774   1,774   1,774
   Net amortization and deferral.......................      68     560    (168)
                                                         ------  ------  ------
     Net postretirement benefit expense................  $4,430  $4,284  $6,085
                                                         ======  ======  ======
</TABLE>
- --------
*Amounts allocated based on the Bank's postretirement benefit expense as a
   percentage of Bankcorp's total postretirement benefit expense.
 
 
                                     BF-28
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  For 1996, the weighted average annual rate of increase in the per capita
cost of covered benefits was assumed to be 8.5 percent and was assumed to
decrease gradually to 6 percent in 2001 and remain level thereafter. For 1995
and 1994, the weighted average annual rate of increase in the per capita cost
of covered benefits was assumed to be 9 percent and 12 percent, respectively,
and was assumed to decrease gradually to 6 percent and 7 percent,
respectively, in 2001 and remain level thereafter. This health care cost trend
rate assumption had a significant effect on the amounts reported. Increasing
the assumed health care cost trend rates by one percentage point each year
would have increased the accumulated postretirement benefit obligation as of
September 30, 1996, September 30, 1995 and September 30, 1994 by $5.2 million,
$5.3 million and $6.2 million, respectively, and the aggregate service and
interest cost components of net postretirement benefit expense for 1996 by
approximately $0.7 million.
 
12. STOCK OPTIONS
 
  At December 31, 1996, the Bank has two stock-based compensation plans which
are described below. During the first quarter of 1996, the Bank adopted SFAS
No. 123, Accounting for Stock-based Compensation, and elected the fair value
based method of accounting for its stock-based compensation plans. Employment
expense for these plans was $3.9 million and $0.5 million in 1996 and 1995,
respectively. There was no expense in 1994.
 
  In January 1996, the Bank adopted the Harris Bank Stock Option Program under
the Bank of Montreal Stock Option Plan. The plan was established for certain
designated executives and certain other employees of the Bank in order to
provide incentive to attain long-term strategic goals and to attract and
retain services of key employees. On February 26, 1996, the Bank granted
451,800 stock options with a ten-year term which are exercisable only during
the second five years of their term, assuming cumulative performance goals are
met. The stock options are exercisable for Bank of Montreal common stock at a
price of Canadian $31.00 per share, equal to the market price on the date of
grant (equivalent to U.S. $22.55). The estimated grant-date fair value of the
options granted on February 26, 1996 was Canadian $5.79, equivalent to U.S.
$4.26. The fair value of the option grant was estimated using the Bloomberg
model with the following assumptions: risk-free interest rate of 7.57%,
expected life of 7.5 years, expected volatility of 16.97% and compound annual
dividend growth of 5.24%. A summary of the status of the stock option plan as
of December 31, 1996 and changes during the year ended December 31, 1996 is
presented below:
 
<TABLE>
<CAPTION>
                                                               WEIGHTED-AVERAGE
      OPTIONS                                          SHARES   EXERCISE PRICE
      -------                                         -------- ----------------
      <S>                                             <C>      <C>
      Outstanding at 1/1/96..........................      --          --
      Granted........................................  451,800      $22.55
      Exercised......................................      --          --
      Forfeited, cancelled...........................    8,800       22.55
      Expired........................................      --          --
                                                      --------      ------
      Outstanding at 12/31/96........................  443,000      $22.55
                                                      ========      ======
      Options exercisable at 12/31/96................     None
      Weighted-average fair value of options granted
       during 1996................................... $   4.26
</TABLE>
 
  The Bank maintains the Harris Bank Stock Appreciation Rights Plan which was
established in January 1995. The rights granted under this plan have either a
three-year or five-year term and are exercisable after the expiration of the
respective term, assuming cumulative performance goals are met. No rights were
granted in 1996. There are 528,000 rights outstanding at December 31, 1996.
 
 
                                     BF-29
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
13. LEASE EXPENSE AND OBLIGATIONS
 
  Rental expense for all operating leases was $15.5 million in 1996, $13.7
million in 1995 and $13.0 million in 1994. These amounts include real estate
taxes, maintenance and other rental-related operating costs of $4.4 million,
$4.1 million and $4.1 million for 1996, 1995, and 1994, respectively, paid
under net lease arrangements. Lease commitments are primarily for office
space.
 
  Minimum rental commitments as of December 31, 1996 for all noncancelable
operating leases are as follows:
 
<TABLE>
<CAPTION>
                                                                  (IN THOUSANDS)
      <S>                                                         <C>
      1997.......................................................    $10,337
      1998.......................................................      8,438
      1999.......................................................      6,200
      2000.......................................................      4,949
      2001.......................................................      4,964
      2002 and thereafter........................................     13,735
                                                                     -------
        Total minimum future rentals.............................    $48,623
                                                                     =======
</TABLE>
 
  Occupancy expenses for 1996, 1995, and 1994 have been reduced by $13.8
million, $12.8 million, and $13.4 million, respectively, for rental income
from leased premises.
 
14. INCOME TAXES
 
  The 1996, 1995, and 1994 applicable income tax expense (benefit) was as
follows:
 
<TABLE>
<CAPTION>
                                              FEDERAL   STATE   FOREIGN  TOTAL
                                              -------  -------  ------- -------
                                                      (IN THOUSANDS)
   <S>                                        <C>      <C>      <C>     <C>
   1996:
     Current................................. $45,637  $ 4,648  $1,213  $51,498
     Deferred................................  (2,164)  (1,155)    --    (3,319)
                                              -------  -------  ------  -------
       Total................................. $43,473  $ 3,493  $1,213  $48,179
                                              =======  =======  ======  =======
   1995:
     Current................................. $51,415  $ 3,208  $   29  $54,652
     Deferred................................  (2,242)   1,156     --    (1,086)
                                              -------  -------  ------  -------
       Total................................. $49,173  $ 4,364  $   29  $53,566
                                              =======  =======  ======  =======
   1994:
     Current................................. $20,277  $   583  $   31  $20,891
     Deferred................................  (3,602)  (5,138)    --    (8,740)
                                              -------  -------  ------  -------
       Total................................. $16,675  $(4,555) $   31  $12,151
                                              =======  =======  ======  =======
</TABLE>
 
 
                                     BF-30
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Deferred tax assets (liabilities) are comprised of the following at December
31, 1996, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                            DECEMBER 31
                                                      -------------------------
                                                       1996     1995     1994
                                                      -------  -------  -------
                                                          (IN THOUSANDS)
<S>                                                   <C>      <C>      <C>
Gross deferred tax assets:
  Allowance for possible loan losses................  $41,038  $36,742  $38,835
  Intangible assets.................................    7,122    7,350    6,719
  Deferred employee compensation....................    4,196    6,515    6,124
  Deferred expense and prepaid income...............    3,848    2,729    2,003
  Pension and medical trust.........................    3,438    4,025    3,421
  Other assets......................................    3,359    2,729    2,686
                                                      -------  -------  -------
    Deferred tax assets.............................   63,001   60,090   59,788
                                                      -------  -------  -------
Gross deferred tax liabilities:
  Other liabilities.................................     (876)  (1,284)  (2,068)
                                                      -------  -------  -------
    Deferred tax liabilities........................     (876)  (1,284)  (2,068)
Valuation allowance.................................      --       --       --
                                                      -------  -------  -------
  Net deferred tax assets...........................   62,125   58,806   57,720
                                                      -------  -------  -------
Tax effect of adjustment related to available-for-
 sale securities....................................    9,308  (11,301)  13,389
                                                      -------  -------  -------
Net deferred tax assets including adjustment related
 to available-for-sale securities...................  $71,433  $47,505  $71,109
                                                      =======  =======  =======
</TABLE>
 
  At December 31, 1996 and 1995, the respective net deferred tax assets of
$62.1 million and $58.8 million included $51.5 million and $49.4 million for
Federal tax and $10.6 million and $9.4 million for Illinois tax, respectively.
The Bank has fully recognized both its Federal and Illinois deferred tax
assets. Current taxable income and taxable income generated in the statutory
carryback period is sufficient to support the entire deferred tax asset. The
deferred taxes reported on the Bank's Consolidated Statement of Condition at
December 31, 1996 and 1995 also include a $9.3 million deferred tax asset and
a $11.3 million deferred tax liability, respectively, for the tax effect of
the net unrealized gains associated with marking to market certain securities
designated as available for sale.
 
 
                                     BF-31
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Total income tax expense of $48.2 million for 1996, $53.6 million for 1995,
and $12.2 million for 1994 reflects effective tax rates of 31.9 percent, 32.9
percent, and 15.2 percent, respectively. The reasons for the differences
between actual tax expense and the amount determined by applying the U.S.
Federal income tax rate of 35 percent to income before income taxes were as
follows:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1996
                                                     --------------------------
                                                                     PERCENT
                                                                    OF PRETAX
                                                       AMOUNT         INCOME
                                                     ------------  ------------
                                                     (DOLLARS IN THOUSANDS)
   <S>                                               <C>           <C>
   Computed tax expense............................  $     52,940          35.0%
   Increase (reduction) in income tax expense due
    to:
     Tax-exempt income from loans and investments
      net of municipal interest expense
      disallowance.................................        (3,254)         (2.1)
     Bank owned life insurance.....................        (2,969)         (2.0)
     Reduction of deferred tax valuation allowance.           --            --
     Other, net....................................         1,461           1.0
                                                     ------------    ----------
       Actual tax expense..........................  $     48,178          31.9%
                                                     ============    ==========
<CAPTION>
                                                        DECEMBER 31, 1995
                                                     --------------------------
                                                                     PERCENT
                                                                    OF PRETAX
                                                       AMOUNT         INCOME
                                                     ------------  ------------
                                                     (DOLLARS IN THOUSANDS)
   <S>                                               <C>           <C>
   Computed tax expense............................  $     56,998          35.0%
   Increase (reduction) in income tax expense due
    to:
     Tax-exempt income from loans and investments
      net of municipal interest expense
      disallowance.................................        (6,422)         (3.9)
     Bank owned life insurance.....................        (1,061)         (0.7)
     Reduction of deferred tax valuation allowance.           --            --
     Other, net....................................         4,050           2.5
                                                     ------------    ----------
       Actual tax expense..........................  $     53,565          32.9%
                                                     ============    ==========
<CAPTION>
                                                        DECEMBER 31, 1994
                                                     --------------------------
                                                                     PERCENT
                                                                    OF PRETAX
                                                       AMOUNT         INCOME
                                                     ------------  ------------
                                                     (DOLLARS IN THOUSANDS)
   <S>                                               <C>           <C>
   Computed tax expense............................  $     28,032          35.0%
   Increase (reduction) in income tax expense due
    to:
     Tax-exempt income from loans and investments
      net of municipal interest expense
      disallowance.................................        (9,757)        (12.2)
     Bank owned life insurance.....................           --            --
     Reduction of deferred tax valuation allowance.        (2,600)         (3.2)
     Other, net....................................        (3,525)         (4.4)
                                                     ------------    ----------
     Actual tax expense............................  $     12,151          15.2%
                                                     ============    ==========
</TABLE>
 
  The tax expense from net gains on security sales amounted to $3.3 million,
$9.0 million and $4.4 million in 1996, 1995, 1994, respectively.
 
 
                                     BF-32
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
15. REGULATORY CAPITAL
 
  The Bank as a state-member bank, must adhere to the capital adequacy
guidelines of the Federal Reserve Board (the "Board"), which are not
significantly different than those published by other U.S. banking regulators.
Effective December 31, 1992, the guidelines specify minimum ratios for Tier 1
capital to risk-weighted assets of 4 percent and total regulatory capital to
risk-weighted assets of 8 percent.
 
  Risk-based capital guidelines define total capital to consist of Tier 1
(core) and Tier 2 (supplementary) capital. In general, Tier 1 capital is
comprised of stockholder's equity, including certain types of preferred stock,
less goodwill and certain other intangibles. Core capital must comprise at
least 50 percent of total capital. Tier 2 capital basically includes
subordinated debt (less a discount factor during the five years prior to
maturity), other types of preferred stock and the allowance for possible loan
losses. At year-end 1996, the portion of the allowance for possible loan
losses includable in Tier 2 capital is limited to 1.25 percent of risk-
weighted assets.
 
  The Board also requires an additional measure of capital adequacy, the Tier
1 leverage ratio, which is evaluated in conjunction with risk-based capital
ratios. The Tier 1 leverage ratio is computed by dividing period-end Tier 1
capital by adjusted quarterly average assets. The Board established a minimum
ratio of 3 percent applicable only to the strongest banking organizations
having, among other things, excellent asset quality, high liquidity, good
earnings and no undue interest rate risk exposure. Other institutions,
including those experiencing or anticipating significant growth, are expected
to maintain a ratio which exceeds the 3 percent minimum by at least 100 to 200
basis points.
 
  The Federal Deposit Insurance Corporation Improvement Act of 1991 contains
prompt corrective action provisions that established five capital categories
for all Federal Deposit Insurance Corporation ("FDIC")-insured institutions
ranging from "well capitalized" to "critically undercapitalized."
Classification within a category is based primarily on the three capital
adequacy measures. An institution is considered "well capitalized" if its
capital level significantly exceeds the required minimum levels, "adequately
capitalized" if it meets the minimum levels, "undercapitalized" if it fails to
meet the minimum levels, "significantly undercapitalized" if it is
significantly below the minimum levels and "critically undercapitalized" if it
has a ratio of tangible equity to total assets of 2 percent or less.
 
  Noncompliance with minimum capital requirements may result in regulatory
corrective actions which could have a material effect on the Bank. Depending
on the level of noncompliance, regulatory corrective actions may include the
following: requiring a plan for restoring the institution to an acceptable
capital category, restricting or prohibiting certain activities and appointing
a receiver or conservator for the institution.
 
  As of December 31, 1996, the most recent notification from the FDIC
categorized the Bank as "well capitalized" under the regulatory framework for
prompt corrective action. Management is not aware of any conditions or events
since December 31, 1996 that have changed the capital category of the Bank.
 
 
                                     BF-33
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The following table summarizes the Bank's risk-based capital ratios and Tier
1 leverage ratio for the past two years as well as the minimum amounts and
ratios as per capital adequacy guidelines and FDIC prompt corrective action
provisions.
 
<TABLE>
<CAPTION>
                                                                TO BE WELL CAPITALIZED
                                                FOR CAPITAL     UNDER PROMPT CORRECTIVE
                                ACTUAL       ADEQUACY PURPOSES     ACTION PROVISIONS
                          ------------------ ------------------ -------------------------
                           CAPITAL   CAPITAL  CAPITAL   CAPITAL    CAPITAL     CAPITAL
                            AMOUNT    RATIO    AMOUNT    RATIO     AMOUNT       RATIO
                          ---------- ------- ---------- ------- ------------- -----------
                                                 (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>     <C>        <C>     <C>           <C>       <C> <C>
As of December 31, 1996:
  Total Capital to Risk-
   Weighted Assets......  $1,340,198 10.74%  ^ $998,285 ^8.00%  ^$  1,247,857   ^10.00%
  Tier 1 Capital to
   Risk-Weighted Assets.  $  928,872  7.44%  ^ $499,394 ^4.00%  ^$    749,090   ^ 6.00%
  Tier 1 Capital to
   Average Assets.......  $  928,872  6.65%  ^ $558,720 ^4.00%  ^$    698,400   ^ 5.00%
As of December 31, 1995:
  Total Capital to Risk-
   Weighted Assets......  $1,208,671 10.86%  ^ $890,365 ^8.00%  ^$  1,112,957   ^10.00%
  Tier 1 Capital to
   Risk-Weighted Assets.  $  819,818  7.37%  ^ $444,949 ^4.00%  ^$    667,423   ^ 6.00%
  Tier 1 Capital to
   Average Assets.......  $  819,818  6.44%  ^ $509,204 ^4.00%  ^$    636,505   ^ 5.00%
</TABLE>
 
16. INVESTMENTS IN SUBSIDIARIES AND STATUTORY RESTRICTIONS
 
  The Bank's investment in the combined net assets of its wholly-owned
subsidiaries was $18.1 million and $18.6 million at December 31, 1996 and
1995, respectively.
 
  Provisions of both Illinois and Federal banking laws place restrictions upon
the amount of dividends that can be paid to Bankcorp by its bank subsidiaries.
Illinois law requires that no dividends may be paid in an amount greater than
the net profits then on hand, reduced by certain loan losses (as defined). In
addition to these restrictions, Federal Reserve member banking subsidiaries
require prior approval of Federal banking authorities if dividends declared by
a subsidiary bank, in any calendar year, will exceed its net profits (as
defined in the applicable statute) for that year, combined with its retained
net profits, as so defined, for the preceding two years. Based on these and
certain other prescribed regulatory limitations, Bancorp subsidiaries could
have declared, without regulatory approval, $211.1 million of dividends at
December 31, 1996. Actual dividends paid, however, would be subject to prudent
capital maintenance. Cash dividends paid to Bankcorp by the Bank amounted to
$41.9 million and $39.2 million in 1996 and 1995, respectively.
 
  The Bank is required by the Federal Reserve Act to maintain reserves against
certain of their deposits. Reserves are held either in the form of vault cash
or balances maintained with the Federal Reserve Bank. Required reserves are
essentially a function of daily average deposit balances and statutory reserve
ratios prescribed by type of deposit. During 1996 and 1995, daily average
reserve balances of $185 million and $171 million, respectively, were required
for the Bank. At year-end 1996 and 1995, balances on deposit at the Federal
Reserve Bank totaled $131 million and $419 million, respectively.
 
17. CONTINGENT LIABILITIES
 
  The Bank and certain subsidiaries are defendants in various legal
proceedings arising in the normal course of business. In the opinion of
management, based on the advice of legal counsel, the ultimate resolution of
these matters will not have a material adverse effect on the Bank's financial
position.
 
                                     BF-34
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
18. FOREIGN ACTIVITIES (BY DOMICILE OF CUSTOMER)
 
  Income and expenses identifiable with foreign and domestic operations are
summarized in the table below:
 
<TABLE>
<CAPTION>
   1996 (IN THOUSANDS)                        FOREIGN    DOMESTIC   CONSOLIDATED
   -------------------                       ---------- ----------- ------------
   <S>                                       <C>        <C>         <C>
   Total operating income................... $   40,067 $ 1,092,280 $ 1,132,347
   Total expenses...........................     13,399     967,689     981,088
                                             ---------- ----------- -----------
   Income before taxes......................     26,668     124,591     151,259
   Applicable income taxes..................     10,599      37,579      48,178
                                             ---------- ----------- -----------
   Net income............................... $   16,069 $    87,012 $   103,081
                                             ========== =========== ===========
   Identifiable assets at year-end.......... $  835,657 $13,371,009 $14,206,666
                                             ========== =========== ===========
<CAPTION>
   1995 (IN THOUSANDS)
   -------------------
   <S>                                       <C>        <C>         <C>
   Total operating income................... $   49,329 $ 1,045,124 $ 1,094,453
   Total expenses...........................     23,922     907,680     931,602
                                             ---------- ----------- -----------
   Income before taxes......................     25,407     137,444     162,851
   Applicable income taxes..................     10,098      43,467      53,565
                                             ---------- ----------- -----------
   Net income............................... $   15,309 $    93,977 $   109,286
                                             ========== =========== ===========
   Identifiable assets at year-end.......... $  792,433 $11,178,052 $11,970,485
                                             ========== =========== ===========
<CAPTION>
   1994 (IN THOUSANDS)
   -------------------
   <S>                                       <C>        <C>         <C>
   Total operating income................... $   53,416 $   828,532 $   881,948
   Total expenses...........................     23,584     778,271     801,855
                                             ---------- ----------- -----------
   Income before taxes......................     29,832      50,261      80,093
   Applicable income taxes..................     11,857         294      12,151
                                             ---------- ----------- -----------
   Net income............................... $   17,975 $    49,967 $    67,942
                                             ========== =========== ===========
   Identifiable assets at year-end.......... $1,017,784 $10,910,222 $11,928,006
                                             ========== =========== ===========
</TABLE>
 
  Determination of rates for foreign funds generated or used are based on the
actual external costs of specific interest-bearing sources or uses of funds
for the periods. Internal allocations for certain unidentifiable income and
expenses were distributed to foreign operations based on the percentage of
identifiable foreign income to total income. As of December 31, 1996, 1995 and
1994, identifiable foreign assets accounted for 6, 7 and 9 percent,
respectively, of total consolidated assets.
 
19. BUSINESS COMBINATIONS AND DISPOSITIONS/INTANGIBLES
 
  At December 31, 1996 and 1995, intangible assets, including goodwill
resulting from business combinations, amounted to $294,420,000 and
$18,881,000, respectively. Amortization of these intangibles amounted to
$14,930,000 in 1996, $5,969,000 in 1995, and $6,791,000 in 1994. The impact of
purchase accounting adjustments, other than amortization of intangibles, was
not material to the Bank's reported results.
 
  In January 1996, the Bank announced the sale of its securities custody and
related trustee services business for large institutions to Citibank. After
restructuring charges, the Bank recognized a $4.0 million gain on the sale.
The gain was recorded net of certain anticipated costs to exit this activity,
including employee termination benefits, amounting to approximately $13.0
million. Computation of the gain also included the Bank's estimated
 
                                     BF-35
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
obligation to service affected customers on an interim basis. The Bank is
entitled to contingent revenue in the event certain levels of customer
retention are achieved by the purchaser of the business. The right to receive
such revenue in 1998 was included as consideration in an arrangement
consummated with Bankmont during 1996 (see Note 20).
 
  On June 28, 1996, the Bank completed the acquisition of 54 branches
previously owned by Household Bank, f.s.b. ("Household"), a wholly-owned
subsidiary of Household International, Inc. The 54 branches are located
throughout the metropolitan Chicago area. In addition to acquiring real and
personal property, the Bank has assumed certain deposit liabilities and
purchased other assets, primarily consumer loans. The transaction has been
accounted for as a purchase and the Bank's consolidated financial statements
include the results of the acquired branches from the date of acquisition. In
anticipation of this transaction, on June 27, 1996 the Bank increased its
capital base by $340 million, in part through a direct cash infusion of $325
million of common equity by Bankcorp and the issuance of $15 million of long-
term subordinated debt.
 
  At the closing, the Bank assumed deposits totaling $2.9 billion. In
addition, the Bank acquired loans amounting to $340 million along with real
property and certain other miscellaneous assets. In consideration of the
purchase price of $277 million, the Bank received approximately $2.24 billion
in cash from Household as consideration for the deposit liabilities assumed,
net of assets purchased.
 
  The purchase price of $277 million was recorded as an intangible asset,
along with certain fair value adjustments and deferred acquisition costs,
resulting in goodwill and other intangibles recognized of $284 million.
 
  Following is an unaudited condensed statement of condition of the Bank at
June 30, 1996, reflecting the impact of the transaction on the Bank's
financial position at the acquisition date.
 
<TABLE>
<CAPTION>
                                             UNAUDITED
                             --------------------------------------------------
                               JUNE 30, 1996   HOUSEHOLD          JUNE 30, 1996
                             WITHOUT HOUSEHOLD  IMPACT             AS REPORTED
                             ----------------- ---------          -------------
                                           (IN MILLIONS)
   <S>                       <C>               <C>                <C>
   ASSETS
   Cash and demand balances
    due from banks..........      $ 1,065       $   105 (a,f)        $ 1,170
   Money market and trading
    account assets..........          869                                869
   Portfolio securities.....        3,027                              3,027
   Loans, net of unearned
    income..................        7,694           340 (b)            8,034
   Allowance for possible
    loan losses.............         (100)           (5)(b)             (105)
   Premises and equipment...          146            30 (c)              176
   Other assets.............          552           294 (b,c,d,g)        846
                                  -------       -------              -------
     TOTAL ASSETS...........      $13,253       $   764              $14,017
                                  =======       =======              =======
   LIABILITIES
   Total deposits...........        7,726         1,643 (e,f)          9,369
   Short-term borrowings....        4,173        (1,244)(f)            2,929
   Other liabilities........          236            25 (g)              261
   Long-term notes..........          295            15 (a)              310
                                  -------       -------              -------
     TOTAL LIABILITIES......       12,430           439               12,869
                                  -------       -------              -------
   STOCKHOLDER'S EQUITY
   Common equity............          823           325 (a)            1,148
                                  -------       -------              -------
     TOTAL STOCKHOLDER'S
      EQUITY................          823             0                1,148
                                  -------       -------              -------
     TOTAL LIABILITIES AND
      STOCKHOLDER'S EQUITY..      $13,253       $   439              $14,017
                                  =======       =======              =======
</TABLE>
 
                                     BF-36
<PAGE>
 
                HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
- --------
(a) The Bank received a contribution to capital surplus from Bankcorp of $325
    million and issued to Bankcorp $15 million of subordinated debt.
(b) The Bank acquired loans amounting to $340 million plus accrued interest
    receivable and established a related allowance for possible loan losses of
    $4.8 million in order to record the loans at fair value.
(c) The Bank acquired fixed assets totaling $30 million including a $3.9
    million adjustment to reflect land acquired at fair market value.
(d) The Bank recorded the $277 million purchase price as an intangible asset.
(e) The Bank assumed deposit liabilities totaling $2.9 billion.
(f) The Bank reduced short-term borrowings (wholesale time deposits, Federal
    funds purchased, etc.) with the net cash available from Household and the
    related capital infusion from Bankcorp. In addition, cash and due from
    bank balances increased as a result of statutory reserve requirements on
    deposits.
(g) The Bank recorded $17 million of accrued interest payable on the assumed
    deposit liabilities and capitalized as apart of the purchase price
    approximately $6.8 million for investment banker fees, severance costs and
    other charges.
 
20. RELATED PARTY TRANSACTIONS
 
  During 1996, 1995, and 1994, the Bank engaged in various transactions with
BMO and its subsidiaries. These transactions included the payment and receipt
of service fees and occupancy expenses, and purchasing and selling Federal
funds, repurchase and reverse repurchase agreements, long-term borrowings and
interest rate and foreign exchange contracts. The purpose of these
transactions was to facilitate a more efficient use of combined resources and
to better serve customers. Fees for these services were determined in
accordance with applicable banking regulations. During 1996, 1995 and 1994,
the Bank received from BMO approximately $14.3 million, $15.7 million and
$12.8 million respectively, primarily for trust services, data processing and
other operations support provided by the Bank.
 
  In order to facilitate the Bank's exit from the securities custody and
related trustee services business for large institutions (see Note 19), the
Bank and Bankmont entered into an agreement effective December 31, 1996
whereby Bankmont will assume responsibility for potential costs (subject to
limits) related to certain litigation matters involving the Bank. As part of
this agreement, Bankmont incurred $2.7 million of costs through the date of
the agreement. In return for assuming this obligation, Bankmont is entitled to
receive funds from a contingent revenue arrangement between the Bank and
Citibank. Bankmont paid the Bank $480,000 as consideration for accepting this
arrangement, which was recorded as income.
 
  Effective April 3, 1995, the Bank and BMO agreed to combine their U.S.
foreign exchange activities. Under this arrangement, FX net profit is shared
by the Bank and BMO in accordance with a specific formula set forth in the
agreement. This agreement expires in April 2002 but may be extended at that
time. Either party may terminate the arrangement at its option. Beginning with
second quarter 1995, FX revenues were reported net of expenses. 1996 and 1995
foreign exchange revenues included $10.0 million and $8.8 million of net
profit, respectively, under this agreement.
 
                                     BF-37
<PAGE>
 
                 
              HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES     
                  
               CONSOLIDATED STATEMENT OF FINANCIAL CONDITION     
 
<TABLE>
<CAPTION>
                                           UNAUDITED                 UNAUDITED
                                           SEPTEMBER    DECEMBER     SEPTEMBER
                                              30,          31,          30,
                                             1997         1996         1996
                                          -----------  -----------  -----------
                                           (IN THOUSANDS EXCEPT SHARE DATA)
<S>                                       <C>          <C>          <C>
ASSETS
Cash and demand balances due from banks.  $ 1,188,255  $ 1,154,613  $ 1,747,589
Money market assets:
  Interest-bearing deposits at banks....      550,173      658,187      839,856
  Federal funds sold and securities
   purchased under agreement to resell..      396,400      316,275      478,625
Portfolio securities available for sale.    3,685,983    2,759,331    3,137,919
Trading account assets..................       35,467      110,355       28,225
Loans...................................    8,382,298    8,147,180    7,859,330
Allowance for possible loan losses......     (107,180)    (108,408)    (108,949)
  Net loans.............................    8,275,118    8,038,772    7,750,381
Premises and equipment..................      222,857      190,154      180,470
Customers' liability on acceptances.....       41,205       78,983      100,950
Goodwill and other valuation
 intangibles............................      283,839      294,420      306,162
Other assets............................      611,872      605,576      542,725
                                          -----------  -----------  -----------
    TOTAL ASSETS........................  $15,291,169  $14,206,666  $15,112,902
                                          ===========  ===========  ===========
LIABILITIES
Deposits in domestic offices--
 noninterest-bearing....................    2,729,526    3,124,027    3,181,584
- --interest-bearing......................    5,604,026    4,762,256    4,763,849
Deposits in foreign offices--
 noninterest-bearing....................       23,421       35,116       32,775
- --interest-bearing......................    1,964,295    1,804,806    2,022,745
                                          -----------  -----------  -----------
    Total deposits......................   10,321,268    9,726,205   10,000,953
Federal funds purchased and securities
 sold under agreement to repurchase.....    2,549,327    1,992,066    2,727,932
Other short-term borrowings.............       25,457      344,372      167,331
Senior notes............................      605,000      350,000      439,000
Acceptances outstanding.................       41,205       78,983      100,950
Accrued interest, taxes and other
 expenses...............................      117,605      125,968      149,148
Other liabilities.......................       55,932       86,506       61,233
Long-term subordinated notes............      325,000      310,000      310,000
                                          -----------  -----------  -----------
    TOTAL LIABILITIES...................   14,040,794   13,014,100   13,956,547
                                          -----------  -----------  -----------
STOCKHOLDER'S EQUITY
Common stock ($10 par value); authorized
 10,000,000 shares; issued and
 outstanding 10,000,000 shares..........      100,000      100,000      100,000
Surplus.................................      600,853      600,377      600,295
Retained earnings.......................      553,257      506,300      486,054
Unrealized holding losses, net of
 deferred tax benefits of $14,420 in
 1997, $9,308 and $26,115 in 1996.......       (3,735)     (14,111)     (29,994)
                                          -----------  -----------  -----------
    TOTAL STOCKHOLDER'S EQUITY..........    1,250,375    1,192,566    1,156,355
                                          -----------  -----------  -----------
    TOTAL LIABILITIES AND STOCKHOLDER'S
     EQUITY.............................  $15,291,169  $14,206,666  $15,112,902
                                          ===========  ===========  ===========
</TABLE>
 
                                     BF-38
<PAGE>
 
                 
              HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES     
                        
                     CONSOLIDATED STATEMENT OF INCOME     
 
<TABLE>
<CAPTION>
                                              QUARTER ENDED   NINE MONTHS ENDED
                                              SEPTEMBER 30      SEPTEMBER 30
                                            ----------------- -----------------
                                              1997     1996     1997     1996
                                            -------- -------- -------- --------
                                              (IN THOUSANDS EXCEPT PER SHARE
                                                           DATA)
                                                        (UNAUDITED)
<S>                                         <C>      <C>      <C>      <C>
INTEREST INCOME
Loans, including fees...................... $175,722 $168,054 $518,995 $478,379
Money market assets:
  Deposits at banks........................    7,120    9,118   24,036   20,443
  Federal funds sold and securities
   purchased under agreement to resell.....    3,457    2,132    9,216    8,373
Trading account............................      841      880    2,441    2,986
Securities available-for-sale:
  U.S. Treasury and Federal agency.........   55,788   43,802  161,484  123,571
  State and municipal......................    1,166    1,357    3,525    4,241
  Other....................................      316      317      947    1,502
                                            -------- -------- -------- --------
    Total interest income..................  244,410  225,660  720,644  639,495
                                            -------- -------- -------- --------
INTEREST EXPENSE
Deposits...................................   90,218   75,227  250,818  203,794
Short-term borrowings......................   37,048   35,179  108,545  115,535
Senior notes...............................    8,433    6,437   31,594   16,723
Long-term subordinated notes...............    5,389    4,790   14,792   14,783
                                            -------- -------- -------- --------
    Total interest expense.................  141,088  121,633  405,749  350,835
                                            -------- -------- -------- --------
NET INTEREST INCOME........................  103,322  104,027  314,895  288,600
Provision for loan losses..................   15,466   14,981   46,555   43,307
                                            -------- -------- -------- --------
NET INTEREST INCOME AFTER PROVISION FOR
 LOAN LOSSES...............................   87,856   89,046  268,340  245,353
                                            -------- -------- -------- --------
NONINTEREST INCOME
Trust and investment management fees.......   25,978   19,704   74,791   62,070
Trading account............................      735      626    3,130    4,132
Foreign exchange...........................    1,348    1,692    3,462    8,686
Charge card................................   12,877   13,007   37,142   33,891
Service fees and charges...................   21,968   20,649   62,856   51,456
Portfolio securities gains.................    5,742      664    9,518    4,110
Other......................................   15,166    8,970   38,806   28,042
                                            -------- -------- -------- --------
    Total noninterest income...............   83,814   65,312  229,705  192,387
                                            -------- -------- -------- --------
NONINTEREST EXPENSES
Salaries and other compensation............   63,131   56,055  183,950  155,293
Pension, profit sharing and other employee
 benefits..................................   12,385    9,602   36,520   32,034
Net occupancy..............................   12,066   10,030   34,312   26,034
Equipment..................................   10,344    8,453   29,234   24,905
Marketing..................................    5,127    6,573   16,167   17,301
Communication and delivery.................    5,455    4,742   15,601   14,005
Deposit insurance..........................      628   18,363    1,826   18,399
Expert services............................    8,600    3,896   21,544   11,282
Other......................................    9,432    8,533   28,220   21,181
                                            -------- -------- -------- --------
                                             127,168  126,247  367,374  320,434
Goodwill and other valuation intangibles...    6,235    6,079   18,505    8,885
                                            -------- -------- -------- --------
    Total noninterest expenses.............  133,403  132,326  385,879  329,319
                                            -------- -------- -------- --------
Income before income taxes.................   38,267   22,032  112,166  108,421
Applicable income taxes....................   11,405    6,121   34,810   34,088
                                            -------- -------- -------- --------
    NET INCOME............................. $ 26,862 $ 15,911 $ 77,356 $ 74,333
                                            ======== ======== ======== ========
EARNINGS PER SHARE (based on 10,000,000
 average shares outstanding)............... $   2.69 $   1.59 $   7.74 $   7.43
                                            ======== ======== ======== ========
</TABLE>
 
                                     BF-39
<PAGE>
 
                 
              HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES     
            
         CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY     
 
<TABLE>
<CAPTION>
                                                           1997        1996
                                                        ----------  ----------
                                                              UNAUDITED
                                                           (IN THOUSANDS)
<S>                                                     <C>         <C>
BALANCE AT JANUARY 1................................... $1,192,566  $  837,241
  Net income...........................................     77,356      74,333
  Contributions to capital.............................        476     325,295
  Cash dividends--common stock.........................    (30,400)    (33,400)
  Net change in unrealized holding gains/(losses) on
   available-for-sale securities,
   net of tax..........................................     10,377     (47,114)
                                                        ----------  ----------
BALANCE AT SEPTEMBER 30................................ $1,250,375  $1,156,355
                                                        ==========  ==========
</TABLE>
 
                                     BF-40
<PAGE>
 
                 
              HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES     
                      
                   CONSOLIDATED STATEMENT OF CASH FLOWS     
<TABLE>   
<CAPTION>
                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30
                                                      ------------------------
                                                         1997         1996
                                                      -----------  -----------
                                                             UNAUDITED
                                                          (IN THOUSANDS)
<S>                                                   <C>          <C>
OPERATING ACTIVITIES:
Net income........................................... $    77,356  $    74,333
Adjustments to reconcile net income to net cash
 provided by operating activities:
  Provision for loan losses..........................      46,555       43,307
  Depreciation and amortization, including
   intangibles.......................................      42,554       30,744
  Deferred tax benefit...............................      (1,793)      (1,881)
  Gain on sales of portfolio securities..............      (9,518)      (4,110)
  Trading account net sales..........................      74,888       70,413
  Net increase in interest receivable................     (18,400)     (10,032)
  Net decrease in interest payable...................      (5,260)      (2,377)
  Net increase in loans held for resale..............     (43,101)     (66,851)
  Other, net.........................................     (17,051)     (66,591)
                                                      -----------  -----------
    Net cash provided by operating activities........     146,230       66,955
                                                      -----------  -----------
INVESTING ACTIVITIES:
  Net decrease (increase) in interest-bearing
   deposits at banks.................................     108,014     (382,156)
  Net increase in Federal funds sold and securities
   purchased under agreement to resell...............     (80,125)    (314,681)
  Proceeds from sales of securities available-for-
   sale..............................................     980,407      723,245
  Proceeds from maturities of securities available-
   for-sale..........................................   6,725,657    3,418,401
  Purchases of securities available-for-sale.........  (8,605,987)  (5,317,326)
  Net increase in loans..............................    (239,800)     (25,017)
  Net cash received upon assumption of certain assets
   and liabilities of Household Bank, f.s.b..........         --     2,244,009
  Proceeds from sales of premises and equipment......      17,989        7,032
  Purchases of premises and equipment................     (74,741)     (38,902)
  Other, net.........................................     (17,011)      (6,480)
                                                      -----------  -----------
    Net cash (used) provided by investing activities.  (1,185,597)     308,125
                                                      -----------  -----------
FINANCING ACTIVITIES:
  Net increase in deposits...........................     595,063       79,198
  Net increase in Federal funds purchased and
   securities sold under agreement to repurchase.....     557,261      623,795
  Net decrease in short-term borrowings..............    (318,915)    (672,732)
  Proceeds from issuance of senior notes.............   5,310,000    1,199,436
  Repayment of senior notes..........................  (5,055,000)  (1,238,436)
  Proceeds from issuance of long-term notes..........      15,000       15,000
  Proceeds from issuance of preferred stock..........         --        45,000
  Contribution to capital surplus....................         --       280,000
  Cash dividends paid on common stock................     (30,400)     (33,400)
  Other, net.........................................         --      (335,112)
                                                      -----------  -----------
    Net cash provided (used) by financing activities.   1,073,009      (37,251)
                                                      -----------  -----------
    NET INCREASE IN CASH AND DEMAND BALANCES DUE FROM
     BANKS...........................................      33,642      337,829
    CASH AND DEMAND BALANCES DUE FROM BANKS AT
     JANUARY 1.......................................   1,154,613    1,409,760
                                                      -----------  -----------
    CASH AND DEMAND BALANCES DUE FROM BANKS AT
     SEPTEMBER 30.................................... $ 1,188,255  $ 1,747,589
                                                      ===========  ===========
</TABLE>    
 
                                     BF-41
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFERING COVERED BY THIS PROSPECTUS. IF
GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE COMPANY, THE BANK OR THE UNDERWRITERS. THIS PRO-
SPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES OR AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO BUY SUCH SECURITIES IN ANY CIRCUM-
STANCES IN WHICH SUCH OFFER OR SOLICITATION IS UNLAWFUL. NEITHER THE DELIVERY
OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCE,
CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE FACTS SET FORTH IN
THIS PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.
 
                               ----------------
 
                               TABLE OF CONTENTS
<TABLE>   
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Prospectus Summary.........................................................    4
Risk Factors...............................................................   14
The Company................................................................   20
Use of Proceeds............................................................   21
Capitalization.............................................................   21
Business and Strategy......................................................   22
Management.................................................................   34
Certain Transactions Constituting the Formation............................   37
Description of Series A Preferred Shares...................................   39
Description of Stock.......................................................   44
Federal Income Tax Consequences............................................   48
ERISA Considerations.......................................................   55
The Bank...................................................................   58
Underwriting...............................................................   82
Experts....................................................................   83
Ratings....................................................................   84
Legal Matters..............................................................   84
Available Information......................................................   84
Glossary...................................................................   84
Index to Company Financial Statement....................................... CF-1
Index to Bank Financial Statements......................................... BF-1
</TABLE>    
 
                               ----------------
 
 THROUGH AND INCLUDING            , 1998 (THE 25TH DAY AFTER THE COMMENCEMENT
OF THE OFFERING), ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURI-
TIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO
DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DE-
LIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UN-
SOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                               10,000,000 SHARES
 
                               HARRIS PREFERRED
                              CAPITAL CORPORATION
 
                                 % NONCUMULATIVE
                                 EXCHANGEABLE
                           PREFERRED STOCK, SERIES A
                            (LIQUIDATION PREFERENCE
                               $25.00 PER SHARE)
                               EXCHANGEABLE INTO
                               PREFERRED SHARES
                                      OF
 
                           HARRIS TRUST AND SAVINGS
                                     BANK
 
                                     LOGO
 
                               ----------------
 
                                  PROSPECTUS
 
                               ----------------
 
                              MERRILL LYNCH & CO.
 
                                 NESBITT BURNS
                                SECURITIES INC.
                                
                                       , 1998     
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                   PART II.
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
   
ITEM 31. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.     
 
<TABLE>   
      <S>                                                            <C>
      Registration Fee.............................................. $   75,758
      NASD Filing Fee...............................................     25,500
      NYSE Listing Fee..............................................    102,100
      Printing and Engraving Expenses...............................    250,000
      Legal Fees and Expenses.......................................    350,000
      Accounting Fees and Expenses..................................    200,000
      Rating Agency Fees............................................    160,000
      Blue Sky Fees and Expenses....................................      5,000
      Miscellaneous.................................................     31,642
                                                                     ----------
          Total .................................................... $1,200,000
                                                                     ==========
</TABLE>    
   
ITEM 32. SALES TO SPECIAL PARTIES.     
 
  The response to Item 32 below.
   
ITEM 33. RECENT SALES OF UNREGISTERED SECURITIES.     
 
  In connection with the formation of the Company, the Company has issued
1,000 shares of Common Stock, par value $1.00 per share, to Harris Trust and
Savings Bank for $1,000. The description of these transactions in the
Prospectus under the heading "Certain Transactions Constituting the Formation"
is incorporated herein by reference. These shares of Common Stock were issued
in reliance upon the exemption from registration under Section 4(2) of the
Securities Act of 1933, as amended (the "Securities Act").
   
ITEM 34. INDEMNIFICATION OF DIRECTORS AND OFFICERS.     
          
  The MGCL permits a Maryland corporation to include in its charter a
provision limiting the liability of its directors and officers to the
corporation and its stockholders for money damages except for liability
resulting from (a) actual receipt of an improper benefit or profit in money,
property or services or (b) active and deliberate dishonesty established by a
final judgment as being material to the cause of action. The charter of the
Company contains such a provision which eliminates such liability to the
maximum extent permitted by Maryland law.     
   
  The charter of the Company authorizes it, to the maximum extent permitted by
Maryland law, to obligate itself to indemnify and to pay or reimburse
reasonable expenses in advance of final disposition of a proceeding to (a) any
present or former director or officer or (b) any individual who, while a
director of the Company and at the request of the Company, serves or has
served another corporation, real estate investment trust, partnership, joint
venture, trust, employee benefit plan or any other enterprise as a director,
officer, partner or trustee of such corporation, real estate investment trust,
partnership, joint venture, trust, employee benefit plan or other enterprise
from and against any claim or liability to which such person may become
subject or which such person may incur by reason of his status as a present or
former director or officer of the Company. The Bylaws of the Company obligate
it, to the maximum extent permitted by Maryland law, to indemnify and to pay
or reimburse reasonable expenses in advance of final disposition of a
proceeding to (a) any present or former director of officer who is made a
party to the proceeding by reason of his service in that capacity or (b) any
individual who, while a director of the Company and at the request of the
Company, serves or has served another corporation, real estate investment
trust, partnership, joint venture, trust, employee benefit plan or any other
enterprise as a director, officer, partner or trustee of such corporation,
real estate investment trust, partnership, joint venture, trust, employee
benefit plan or other enterprise and who is made a party to the proceeding by
reason of his service in that capacity. The charter and Bylaws also permit the
Company to indemnify and advance expenses to any person who served a
predecessor of the Company in any of the capacities described above and to any
employee or agent of the Company or a predecessor of the Company.     
 
                                     II-1
<PAGE>
 
   
  The MGCL requires a corporation (unless its charter provides otherwise,
which the Company's charter does not) to indemnify a director or officer who
has been successful, on the merits or otherwise, in the defense of any
proceeding to which he is made a party by reason of his service in that
capacity. The MGCL permits a corporation to indemnify its present and former
directors and officers, among others, against judgments, penalties, fines,
settlements and reasonable expenses actually incurred by them in connection
with any proceeding to which they may be made a party by reason of their
service in those or other capacities unless it is established that (a) the act
or omission of the director or officer was material to the matter giving rise
to the proceeding and (i) was committed in bad faith or (ii) was the result of
active and deliberate dishonesty, (b) the director or officer actually
received an improper personal benefit in money, property or services or (c) in
the case of any criminal proceeding, the director or officer had reasonable
cause to believe that the act or omission was unlawful. However, under the
MGCL, a Maryland corporation may not indemnify for an adverse judgment in a
suit by or in the right of the corporation or for a judgment of liability on
the basis that personal benefit was improperly received, unless in either case
a court orders indemnification and then only for expenses. In addition, the
MGCL permits a corporation to advance reasonable expenses to a director or
officer upon the corporation's receipt of (a) a written affirmation by the
director or officer of his good faith belief that he has met the standard of
conduct necessary for indemnification by the corporation and (b) a written
undertaking by or on his behalf to repay the amount paid or reimbursed by the
corporation if it shall ultimately be determined that the standard of conduct
was not met.     
 
  The Company expects to purchase an insurance policy that purports to insure
officers and directors of the Company against certain liabilities incurred by
them in the discharge of their official functions.
 
  The Purchase Agreement to be filed as Exhibit 1 to this Registration
Statement will provide for reciprocal indemnification by the Underwriters of
the Company, the Bank and their directors, officers and controlling persons,
and by the Company and the Bank of the Underwriters and their respective
directors, officers and controlling persons, against certain liabilities under
the Securities Act.
   
ITEM 35. TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.     
 
  Not applicable.
   
ITEM 36. FINANCIAL STATEMENTS AND EXHIBITS     
 
  (a) FINANCIAL STATEMENTS
 
  See Index to Company Financial Statements and Index to Bank Financial
Statements in the Prospectus.
 
(b) EXHIBITS
 
<TABLE>   
<CAPTION>
     EXHIBIT
     NUMBER                           DESCRIPTION
     -------                          -----------                         ---
     <C>        <S>                                                       <C>
      1         Form of Purchase Agreement among the Company, the Bank
                and the Underwriters
     *3(a)(i)   Articles of Incorporation of the Company
     *3(a)(ii)  Form of Articles of Amendment and Restatement of the
                Company establishing the
                Series A Preferred Shares
     *3(b)      Bylaws of the Company
     *4         Specimen of certificate representing Series A Preferred
                Shares
      5         Opinion of Chapman and Cutler, counsel to the Company,
                relating to
                Series A Preferred Shares
      8         Form of Opinion of Chapman and Cutler, counsel to the
                Company, relating to certain tax
                matters
</TABLE>    
 
 
                                     II-2
<PAGE>
 
<TABLE>   
<CAPTION>
     EXHIBIT
     NUMBER                           DESCRIPTION
     -------                          -----------                           ---
     <C>      <S>                                                           <C>
     *10(a)   Form of Servicing Agreement between the Company and the
              Bank
     *10(b)   Form of Advisory Agreement between the Company and the Bank
     *10(c)   Form of Bank Loan Agreement between the Company and the
              Bank
     *10(d)   Form of Mortgage Loan Assignment Agreement between the
              Company and the Bank
      23(a)   Consent of Independent Accountants with respect to the
              Company's Financial Statement
     *23(b)   Consent of Independent Accountants with respect to the
              Bank's Financial Statements
      23(c)   Consent of Chapman and Cutler (included in opinions filed
              as Exhibits 5 and 8)
     *24      Power of Attorney (included on the signature page to this
              Registration Statement)
</TABLE>    
- --------
          
   *Previously filed.     
   
  ITEM 37. UNDERTAKINGS.     
 
  The undersigned Registrant hereby undertakes to provide to the Underwriters,
at the closing specified in the Purchase Agreement, certificates in such
denominations and registered in such names as required by the Underwriters to
permit prompt delivery to each purchaser.
 
  Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the provisions described under Item 33 above, or
otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other
than the payment by the registrant of expenses incurred or paid by a director,
officer, or controlling person of the Registrant in the successful defense of
any action, suit or proceeding), is asserted by such director, officer, or
controlling person in connection with the securities registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.
 
  The undersigned Registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act,
  the information omitted from the form of Prospectus filed as part of this
  Registration Statement in reliance upon Rule 430A and contained in the form
  of Prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or
  497(h) under the Securities Act shall be deemed to be part of this
  Registration Statement as of the time it was declared effective.
 
    (2) For the purpose of determining any liability under the Securities
  Act, each post-effective amendment that contains a form of prospectus shall
  be deemed to be a new Registration Statement relating to the securities
  offered therein, and the offering of such securities at that time shall be
  deemed to be the initial bona fide offering thereof.
 
                                     II-3
<PAGE>
 
                                  SIGNATURES
   
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL OF THE
REQUIREMENTS FOR FILING ON FORM S-11 AND HAS DULY CAUSED THIS AMENDMENT TO THE
REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED,
THEREUNTO DULY AUTHORIZED, IN CHICAGO, ILLINOIS ON JANUARY 2, 1998.     
 
                                          Harris Preferred Capital Corporation
                                                    
                                                 /s/ Paul R. Skubic       
                                          By: _________________________________
                                                      Paul R. Skubic
                                                         President
   
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS AMENDMENT
TO THE REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS ON
JANUARY 2, 1998.     
 
<TABLE>   
<CAPTION>
                 SIGNATURE                                     TITLE
                 ---------                                     -----
 
 
<S>                                         <C>
       /s/ Michael D. Williams*             Chairman of the Board of Directors
___________________________________________
            Michael D. Williams
 
           /s/ Paul R. Skubic               President, Chief Executive Officer and
___________________________________________   Director
              Paul R. Skubic
 
         /s/ Pierre O. Greffe*              Chief Financial and Accounting Officer
___________________________________________
             Pierre O. Greffe
 
         /s/ Thomas R. Sizer*               Secretary and Director
___________________________________________
              Thomas R. Sizer
 
         /s/ Frank M. Novosel*              Treasurer and Director
___________________________________________
             Frank M. Novosel
 
                                            Director
___________________________________________
             Delbert J. Wacker
 
                                            Director
___________________________________________
            David J. Blockowicz
 
</TABLE>    
- --------
   
  *Paul R. Skubic, by signing his name hereto, does sign this amendment to the
   Registration Statement on behalf of the above-named officers and directors
   of Harris Preferred Capital Corporation on the 2nd day of January, 1998,
   pursuant to powers of attorney executed on behalf of each of such officers
   and directors and previously filed with the Securities and Exchange
   Commission.     
                                                    
                                                 /s/ Paul R. Skubic       
                                             
                                          _________________________________    
                                                       
                                                    Paul R. Skubic     
                                                      
                                                   Attorney-in-Fact     
       
                                     II-4
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>   
<CAPTION>
                                                                     SEQUENTIAL
  EXHIBIT                                                               PAGE
   NUMBER                         DESCRIPTION                          NUMBER
  -------                         -----------                        ----------
 <C>        <S>                                                      <C>
   1        Form of Purchase Agreement among the Company, the Bank
            and the Underwriters
  *3(a)(i)  Articles of Incorporation of the Company
  *3(a)(ii) Form of Articles of Amendment and Restatement of the
            Company establishing the
            Series A Preferred Shares
  *3(b)     Bylaws of the Company
  *4        Specimen of certificate representing Series A Pre-
            ferred Shares
   5        Opinion of Chapman and Cutler, counsel to the Company,
            relating to
            Series A Preferred Shares
   8        Form of Opinion of Chapman and Cutler, counsel to the
            Company, relating to certain tax
            matters
 *10(a)     Form of Servicing Agreement between the Company and
            the Bank
 *10(b)     Form of Advisory Agreement between the Company and the
            Bank
 *10(c)     Form of Bank Loan Agreement between the Company and
            the Bank
 *10(d)     Form of Mortgage Loan Assignment Agreement between the
            Company and the Bank
  23(a)     Consent of Independent Accountants with respect to the
            Company's Financial Statement
 *23(b)     Consent of Independent Accountants with respect to the
            Bank's Financial Statements
  23(c)     Consent of Chapman and Cutler (included in opinions
            filed as Exhibits 5 and 8)
 *24        Power of Attorney (included on the signature page to
            this Registration Statement)
</TABLE>    
- --------
   
*Previously filed.     
 

<PAGE>
 
                                                                       Exhibit 1

                      HARRIS PREFERRED CAPITAL CORPORATION

                            (a Maryland corporation)

                               10,000,000 Shares

         [    ] % Noncumulative Exchangeable Preferred Stock, Series A

                               PURCHASE AGREEMENT
                               ------------------

                                                            ______________, 1998

MERRILL LYNCH & CO.
MERRILL LYNCH, PIERCE, FENNER & SMITH
            INCORPORATED
NESBITT BURNS SECURITIES INC.
[OTHER UNDERWRITERS]
c/o  Merrill Lynch & Co.
          Merrill Lynch, Pierce, Fenner & Smith
          Incorporated
North Tower
World Financial Center
New York, New York  10281-1209

Ladies and Gentlemen:

     Harris Preferred Capital Corporation, a Maryland corporation (the
"Company"), and Harris Trust and Savings Bank, an Illinois banking corporation
(the "Bank"), hereby confirm their agreement with Merrill Lynch & Co., Merrill
Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch") and each of Nesbitt
Burns Securities Inc. and [other underwriters] (collectively, the
"Underwriters," which term shall also include any underwriter substituted as
hereinafter provided in Section 10 hereof), with respect to the issue and sale
by the Company and the purchase by the Underwriters, acting severally and not
jointly, of the respective numbers of shares of the Company's [ ]% Noncumulative
Exchangeable Preferred Stock, Series A (the "Series A Preferred Shares") set
forth in Schedule A hereto. The aforesaid 10,000,000 shares of Series A
Preferred Shares to be purchased by the Underwriters are hereinafter called the
"Securities." Each share of the Series A Preferred Shares is exchangeable, on
the terms set forth in the Articles Supplementary for the Series A Preferred
Shares (the "Articles Supplementary"), into one share of the Bank's [ ]%
Noncumulative Preferred Stock, Series A (the "Bank Preferred Shares")[, which
such Bank Preferred Shares are described in and subject to the conditions set
forth in Section [ ] of the Charter of Harris Trust and Savings Bank (the
"Charter Section")].
<PAGE>
 
     The Company understands that the Underwriters propose to make a public
offering of the Securities as soon as the Underwriters deem such offering
advisable after this Agreement has been executed and delivered.

     The Company has filed with the Securities and Exchange Commission (the
"Commission") a registration statement on Form S-11, as amended  (No. 333-
40257), covering the registration of the Securities under the Securities Act of
1933, as amended (the "1933 Act"), including the related preliminary prospectus
or prospectuses. Promptly after execution and delivery of this Agreement, the
Company will either (i) prepare and file a prospectus in accordance with the
provisions of Rule 430A ("Rule 430A") of the rules and regulations of the
Commission under the 1933 Act (the "1933 Act Regulations") and paragraph (b) of
Rule 424 ("Rule 424(b)") of the 1933 Act Regulations or (ii) if the Company has
elected to rely upon Rule 434 ("Rule 434") of the 1933 Act Regulations, prepare
and file a term sheet (a "Term Sheet") in accordance with the provisions of Rule
434 and Rule 424(b).  The information included in such prospectus or in such
Term Sheet, as the case may be, that was omitted from such registration
statement at the time it became effective but that is deemed to be part of such
registration statement at the time it became effective (a) pursuant to paragraph
(b) of Rule 430A is referred to as "Rule 430A Information" or (b) pursuant to
paragraph (d) of Rule 434 is referred to as "Rule 434 Information."  Each
prospectus used before such registration statement became effective, and any
prospectus that omitted, as applicable, the Rule 430A Information or the Rule
434 Information, that was used after such effectiveness and prior to the
execution and delivery of this Agreement, is herein called a "preliminary
prospectus."  Such registration statement, including the exhibits thereto and
schedules thereto at the time it became effective and including the Rule 430A
Information and the Rule 434 Information, as applicable, is herein called the
"Registration Statement."  Any registration statement filed pursuant to Rule
462(b) of the 1933 Act Regulations is herein referred to as the "Rule 462(b)
Registration Statement," and after such filing the term "Registration Statement"
shall include the Rule 462(b) Registration Statement.  The final prospectus in
the form first furnished to the Underwriters for use in connection with the
offering of the Securities is herein called the "Prospectus."  If Rule 434 is
relied on, the term "Prospectus" shall refer to the preliminary prospectus dated
________, 1998 together with the Term Sheet and all references in this Agreement
to the date of the Prospectus shall mean the date of the Term Sheet.  For
purposes of this Agreement, all references to the Registration Statement, any
preliminary prospectus, the Prospectus or any Term Sheet or any amendment or
supplement to any of the foregoing shall be deemed to include the copy filed
with the Commission pursuant to its Electronic Data Gathering, Analysis and
Retrieval system ("EDGAR").

     SECTION 1.  Representations and Warranties.

     (a)  Representations and Warranties by the Company and the Bank.  Each of
the Company and the Bank, jointly and severally, represents and warrants to each
Underwriter as of the date hereof, and as of the Closing Time referred to in
Section 2(b) hereof, and as of each Date of Delivery (if any) referred to in
Section 2(b) hereof, and agrees with each Underwriter, as follows:

                                       2
<PAGE>
 
          (i)  Compliance with Registration Requirements.  Each of the
     Registration Statement and any Rule 462(b) Registration Statement has
     become effective under the 1933 Act and no stop order suspending the
     effectiveness of the Registration Statement or any Rule 462(b) Registration
     Statement has been issued under the 1933 Act and no proceedings for that
     purpose have been instituted or are pending or, to the knowledge of the
     Company or the Bank, are contemplated by the Commission, and any request on
     the part of the Commission for additional information has been complied
     with.

          At the respective times the Registration Statement, any Rule 462(b)
     Registration Statement and any post-effective amendments thereto became
     effective and at the Closing Time, the Registration Statement, the Rule
     462(b) Registration Statement and any amendments and supplements thereto
     complied and will comply in all material respects with the requirements of
     the 1933 Act and the 1933 Act Regulations and did not and will not contain
     an untrue statement of a material fact or omit to state a material fact
     required to be stated therein or necessary to make the statements therein
     not misleading.  Neither the Prospectus nor any amendments or supplements
     thereto, at the time the Prospectus or any such amendment or supplement was
     issued and at the Closing Time, included or will include an untrue
     statement of a material fact or omitted or will omit to state a material
     fact necessary in order to make the statements therein, in the light of the
     circumstances under which they were made, not misleading.  If Rule 434 is
     used, the Company will comply with the requirements of Rule 434 and the
     Prospectus shall not be "materially different", as such term is used in
     Rule 434, from the prospectus included in the Registration Statement at the
     time it became effective.  The representations and warranties in this
     subsection shall not apply to statements in or omissions from the
     Registration Statement or Prospectus made in reliance upon and in
     conformity with information furnished to the Company in writing by any
     Underwriter through Merrill Lynch expressly for use in the Registration
     Statement or Prospectus.

          Each preliminary prospectus and the prospectus filed as part of the
     Registration Statement as originally filed or as part of any amendment
     thereto, or filed pursuant to Rule 424 under the 1933 Act, complied when so
     filed in all material respects with the 1933 Act Regulations and each
     preliminary prospectus and the Prospectus delivered to the Underwriters for
     use in connection with this offering was identical to the electronically
     transmitted copies thereof filed with the Commission pursuant to EDGAR,
     except to the extent permitted by Regulation S-T.

          (ii)  Independent Accountants.  Each of KPMG Peat Marwick and Coopers
     & Lybrand L.L.P., the accountants who certified the financial statements
     included in the Registration Statement, are independent public accountants
     as required by the 1933 Act and the 1933 Act Regulations.

          (iii)  Financial Statements.  The financial statements included in
     the Registration Statement and the Prospectus, together with the related
     schedules and notes, present fairly the financial position of the Bank and
     its consolidated subsidiaries at the dates indicated

                                       3
<PAGE>
 
     and the statement of operations, stockholders' equity and cash flows of the
     Bank and its consolidated subsidiaries for the periods specified; said
     financial statements have been prepared in conformity with generally
     accepted accounting principles ("GAAP") applied on a consistent basis
     throughout the periods involved.  The supporting schedules, if any,
     included in the Registration Statement present fairly in accordance with
     GAAP the information required to be stated therein.  The selected financial
     data and the summary financial information included in the Prospectus
     present fairly the information shown therein and have been compiled on a
     basis consistent with that of the audited financial statements included in
     the Registration Statement.

          (iv)  No Material Adverse Change in Business.  Since the respective
     dates as of which information is given in the Registration Statement and
     the Prospectus, except as otherwise stated therein, (A) there has not been
     any material adverse change in the condition, financial or otherwise, or in
     the earnings, business affairs or business prospects of:  (i) the Company,
     whether or not arising in the ordinary course of business (a "Company
     Material Adverse Effect") or (ii) the Bank and its subsidiaries considered
     as one enterprise, whether or not arising in the ordinary course of
     business (a "Bank Material Adverse Effect" and, together with a Company
     Material Adverse Effect, a "Material Adverse Effect"), (B) there have been
     no transactions entered into by:  (i) the Company or (ii) the Bank or any
     of its subsidiaries, other than those in the ordinary course of business,
     which are material with respect to the Company or the Bank and its
     subsidiaries considered as one enterprise, as the case may be, and (C)
     there has been no dividend or distribution of any kind declared, paid or
     made by:  (i) the Company on any class of its stock or (ii) the Bank on any
     class of its stock.

          (v)  Good Standing of the Company.  The Company has been duly
     organized and is validly existing as a corporation in good standing under
     the laws of the State of Maryland and has corporate power and authority to
     own, lease and operate its properties and to conduct its business as
     described in the Prospectus and to enter into and perform its obligations
     under this Agreement; and the Company is duly qualified as a foreign
     corporation to transact business and is in good standing in each other
     jurisdiction in which such qualification is required, whether by reason of
     the ownership or leasing of property or the conduct of business, except
     where the failure so to qualify or to be in good standing would not result
     in a Company Material Adverse Effect.

          (vi)  Good Standing of the Bank.  The Bank has been duly organized and
     is validly existing as an Illinois banking corporation with full power
     (corporate and other) and authority to own, lease and operate its
     properties and to conduct its business as described in the Prospectus and
     to enter into its obligations under this Agreement; the Bank is duly
     qualified as a foreign corporation to transact business and is in good
     standing in each other jurisdiction in which such qualification is
     required, whether by reason of the ownership or leasing of property or the
     conduct of business, except where the failure to so qualify or be in good
     standing would not result in a Bank Material Adverse Effect.  The Bank's
     deposit accounts are insured by the Federal Deposit Insurance Corporation

                                       4
<PAGE>
 
     (the "FDIC") to the fullest extent provided under applicable law, and no
     proceedings for the termination or revocation of such insurance are pending
     or, to the knowledge of the Bank, threatened.

          (vii)  No Subsidiaries.  The Company has no subsidiaries.

          (viii)  Good Standing of the Subsidiaries.  Each subsidiary of the
     Bank has been duly incorporated and is validly existing as a corporation in
     good standing under the laws of the jurisdiction of its incorporation, has
     full power (corporate and other) and authority to own, lease and operate
     its properties and conduct its business as described in the Prospectus (or,
     if not so described, as presently conducted), and is duly qualified as a
     foreign corporation to transact business and is in good standing in each
     other jurisdiction in which such qualification is required, whether by
     reason of the ownership or leasing of property of the conduct of business,
     except where the failure to so qualify or to be in good standing would not
     result in a Bank Material Adverse Effect; all of the issued and outstanding
     capital stock of each subsidiary of the Bank has been duly authorized and
     validly issued and is fully paid and nonassessable and is owned, directly
     or through other subsidiaries of the Bank, by the Bank; and all of the
     capital stock of each subsidiary of the Bank that is owned by the Bank,
     directly or through other subsidiaries of the Bank, is owned free and clear
     of any pledge, lien, encumbrance, claim or equity.
 
          (ix)  Capitalization and Authorization of the Company.  The
     authorized, issued and outstanding capital stock of the Company is as set
     forth in the Prospectus in the column entitled "Actual" under the caption
     "Capitalization" (except for subsequent issuances, if any, pursuant to this
     Agreement). The shares of issued and outstanding capital stock of the
     Company have been duly authorized and validly issued and are fully paid and
     non-assessable.  None of the outstanding shares of capital stock of the
     Company was issued in violation of the preemptive or other similar rights
     of any securityholder of the Company.  All of the outstanding shares of
     common stock, par value $1.00 per share (the "Common Stock"), are owned by
     the Bank free and clear of any liens, charges or encumbrances.

          (x)  Capitalization of the Bank.  All of the outstanding shares of
     common stock of the Bank have been duly authorized and validly issued, are
     fully paid and nonassessable, are owned as indicated in the Prospectus
     under the caption "The Bank" and are subject only to such pledges, liens,
     security interests, charges, claims, equities and encumbrances of any kind
     to the extent set forth in the Prospectus under the caption "The Bank."
     The authorized, issued and outstanding capital stock and any outstanding
     short-term debt, long-term debt and capital lease obligations of the Bank
     at September 30, 1997 are as set forth in the Prospectus under the caption
     "Capitalization," and any subsequent borrowings and issuances have been
     made in the ordinary course of business.

          (xi)  Authorization of Agreement.  This Agreement has been duly
     authorized, executed and delivered by each of the Company and the Bank.

                                       5
<PAGE>
 
          (xii)  Authorization and Description of the Securities.  The
     Securities have been duly authorized for issuance and sale to the
     Underwriters pursuant to this Agreement and, when issued and delivered by
     the Company pursuant to this Agreement against payment of the consideration
     set forth herein, will be validly issued and fully paid and non-assessable;
     the Securities conform to the statements relating thereto contained in the
     Prospectus and such description conforms to the provisions of the Articles
     Supplementary; the relative rights, preferences, interests and powers of
     the Securities are as set forth in the Articles Supplementary relating
     thereto; and the issuance of the Securities is not subject to the
     preemptive or other similar rights of any securityholder of the Company.

          (xiii)  Authorization and Description of the Bank Preferred Shares.
     The Bank Preferred Shares have been duly authorized and, when issued upon
     an Exchange Event (as defined in the Prospectus), will have been validly
     issued and fully paid and non-assessable; the Bank Preferred Shares conform
     to the statements relating thereto contained in the Prospectus and such
     description conforms to the provisions of the Charter Section and the
     resolutions of the Bank relating thereto (the "Bank Resolutions"); the
     relative rights, preferences, interests and powers of the Bank Preferred
     Shares are as set forth in the Charter Section and the Bank Resolutions
     relating thereto; and the issuance of the Bank Preferred Shares is not
     subject to the preemptive or other similar rights of any securityholder of
     the Bank.

          (xiv)  Absence of Defaults and Conflicts.  Neither the Company nor the
     Bank and its subsidiaries considered as one enterprise is in violation of
     its respective charter or by-laws or in default in the performance or
     observance of any obligation, agreement, covenant or condition contained in
     any indenture, mortgage, deed of trust, loan or credit agreement, note,
     lease or other agreement or instrument to which it is a party or by which
     it may be bound, or to which any of its property or assets is subject
     (collectively, "Agreements and Instruments"), except for such defaults that
     would not result in a Material Adverse Effect; and the execution, delivery
     and performance of this Agreement and the consummation of the transactions
     contemplated herein and in the Prospectus (including the issuance and sale
     of the Securities and the use of the proceeds from the sale of the
     Securities as described in the Prospectus under the caption "Use of
     Proceeds") and compliance by the Company and the Bank with their respective
     obligations hereunder have been duly authorized by all necessary corporate
     action and do not and will not, whether with or without the giving of
     notice or passage of time or both, conflict with or constitute a breach of,
     or default or Repayment Event (as defined below) under, or result in the
     creation or imposition of any lien, charge or encumbrance upon any of their
     respective property or assets pursuant to, the Agreements and Instruments
     (except for such conflicts, breaches or defaults or liens, charges or
     encumbrances that would not result in a Material Adverse Effect), nor will
     such action result in any violation of the provisions of their respective
     charter or by-laws or any applicable law, statute, rule, regulation,
     judgment, order, writ or decree of any government, government
     instrumentality or court, domestic or foreign, having jurisdiction over
     them or any of their assets, properties or operations.  As used herein, a
     "Repayment Event" means any event or condition which

                                       6
<PAGE>
 
     gives the holder of any note, debenture or other evidence of indebtedness
     (or any person acting on such holder's behalf) the right to require the
     repurchase, redemption or repayment of all or a portion of such
     indebtedness by the Company or the Bank, as applicable.

          (xv)  Regulatory Compliance.  Except as disclosed in the Prospectus,
     the Company and the Bank and its subsidiaries are conducting their
     respective businesses in compliance in all material respects with all laws,
     rules, regulations, decisions, directives and orders [(including, without
     limitation, all regulations and orders of, or agreements with, OSFI and the
     FDIC)] applicable to them.  There is no action, suit, investigation or
     proceeding before or by any government, governmental instrumentality or
     court, domestic or foreign, now pending or, to the knowledge of the Company
     or the Bank, threatened against or affecting the Bank or any of its
     subsidiaries (A) that is required to be disclosed in the Prospectus and not
     disclosed therein, (B) that could result in a Material Adverse Effect, (C)
     that could materially and adversely affect the properties, assets or
     leasehold interests thereof or (D) that could adversely affect the
     consummation of the transactions contemplated in this Agreement.  All
     pending legal or governmental proceedings to which the Company or the Bank
     or any of its subsidiaries is a party or of which any of their property is
     the subject, which are not described in the Prospectus, including ordinary
     routine litigation incidental to their respective businesses, would not
     result in a Material Adverse Effect.

          (xvi)  Business Activities.  No business activities except for those
     described in the Prospectus have been undertaken by the Company or the
     Bank.

          (xvii)  Authorization of Other Agreements.  At the Closing Time (as
     defined herein), each of the agreements listed in Schedule C hereto has
     been duly authorized, executed and delivered by the Company or the Bank, as
     the case may be, and constitutes a valid and legally binding obligation of
     the Company or the Bank, as the case may be, enforceable in accordance with
     its terms, subject to bankruptcy, insolvency, reorganization, moratorium
     and similar laws of general applicability relating to or af fecting the
     enforcement of creditors' rights.

          (xviii)  Accuracy of Exhibits.  There are no contracts or documents
     which are required to be described in the Registration Statement or the
     Prospectus or to be filed as exhibits thereto which have not been so
     described and filed as required.

          (xix)  Absence of Further Requirements.  No filing with, or
     authorization, approval, consent, license, order, registration,
     qualification or decree of, any court or governmental authority or agency
     is necessary or required for the performance by the Company or the Bank of
     their respective obligations hereunder, in connection with the offering,
     issuance or sale of the Securities hereunder or the consummation of the
     transactions contemplated by this Agreement, except such as have been
     already obtained or as may be required under the 1933 Act or the 1933 Act
     Regulations or state securities

                                       7
<PAGE>
 
     laws and the filing of the Articles Supplementary with the appropriate
     authority in the State of Maryland and the filing of the Charter Section
     with the applicable authorities.

          (xx)  Possession of Licenses and Permits.  The Company and the Bank
     possess such permits, licenses, approvals, consents and other
     authorizations (collectively, "Governmental Licenses") issued by the
     appropriate federal, state, local or foreign regulatory agencies or bodies
     necessary to conduct the business now operated by each of them or proposed
     to be operated by them as described in the Prospectus; the Company and the
     Bank are in compliance with the terms and conditions of all such
     Governmental Licenses, except where the failure to so comply would not,
     singly or in the aggregate, have a Material Adverse Effect; all of the
     Governmental Licenses are valid and in full force and effect, except where
     the invalidity of such Governmental Licenses or the failure of such
     Governmental Licenses to be in full force and effect would not have a
     Material Adverse Effect; and neither the Company nor the Bank has received
     any notice of proceedings relating to the revocation or modification of any
     such Governmental Licenses which, singly or in the aggregate, if the
     subject of an unfavorable decision, ruling or finding, would result in a
     Material Adverse Effect.

          (xxi)  Compliance with Cuba Act.  Each of the Company and the Bank has
     complied with, and is and will be in compliance with, the provisions of
     that certain Florida act relating to disclosure of doing business with
     Cuba, codified as Section 517.075 of the Florida statutes, and the rules
     and regulations thereunder (collectively, the "Cuba Act") or is exempt
     therefrom.

          (xxii)  Investment Company Act.  Neither the Company nor the Bank is,
     and upon the issuance and sale of the Securities as herein contemplated and
     the application of the net proceeds therefrom as described in the
     Prospectus, neither the Company nor the Bank will be, an "investment
     company" or an entity "controlled" by an "investment company" as such terms
     are defined in the Investment Company Act of 1940, as amended (the "1940
     Act").

          (xxiii)  Registration Rights.  There are no persons with registration
     rights or other similar rights to have any securities registered pursuant
     to the Registration Statement or otherwise registered by the Company under
     the 1933 Act.

          (xxiv)  Bank Ownership of Company Common Stock.  At the Closing Time
     and so long as any Series A Preferred Shares remain outstanding, the Bank
     will be the beneficial owner of at least 80% of the outstanding common
     stock of the Company.

          (xxv)  REIT Qualification. The Company is organized and carries on its
     business so as to qualify as "real estate investment trust" (a "REIT")
     under Sections 856 through 860 of the Internal Revenue Code of 1986, as
     amended (the "Code"), and no transaction or other event has occurred which
     would cause the Company not to enable it to qualify as a REIT for its
     current taxable year or for future taxable years.

                                       8
<PAGE>
 
          (xxvi)  Absence of Labor Dispute.  No labor dispute with the employees
     of the Company or the Bank or any subsidiary exists or, to the knowledge of
     the Company or the Bank, is imminent, and the Company and the Bank are not
     aware of any existing or imminent labor disturbance by the employees of any
     of the Bank's subsidiaries' principal customers, which, in either case, may
     reasonably be expected to result in a Material Adverse Effect.

          (xxvii)  Title to Mortgage Loans.  The Bank (i) is the sole owner of
     the Mortgage Loans (as defined in the Prospectus) and such ownership is
     free and clear of any lien, security interest or other encumbrance, (ii)
     has not granted, and will not grant, any participation or other interest or
     assignment, other option or rights to the Mortgage Loans, other than
     pursuant to the Mortgage Loan Purchase Agreement (as defined in the
     Prospectus) and related documents and (iii) has not pledged, collaterally
     assigned or otherwise hypothecated any interest therein, and will at no
     time do so or agree to do so, other than pursuant to the Mortgage Loan
     Purchase Agreement and related documents.

          (xxviii)  Title to Property.  The Company and the Bank and its
     subsidiaries have good and marketable title to all real property owned by
     each of them and good title to all other properties owned by them, in each
     case, free and clear of all mortgages, pledges, liens, security interests,
     claims, restrictions or encumbrances of any kind except such as (a) are
     described in the Prospectus or (b) do not, singly or in the aggregate,
     materially affect the value of such property and do not interfere with the
     use made and proposed to be made of such property by the Bank or any of its
     respective subsidiaries or the Company; and all of the leases and subleases
     material to the business of the Company or the Bank and its subsidiaries,
     considered as one enterprise, and under which the Company or the Bank or
     any of its subsidiaries holds properties described in the Prospectus, are
     in full force and effect, and none of the Bank or any subsidiary or the
     Company has any notice of any material claim of any sort that has been
     asserted by anyone adverse to the rights of the Company, the Bank or any
     subsidiary under any of the leases or subleases mentioned above, or
     affecting or questioning the rights of the Company, the Bank or such
     subsidiary to the continued possession of the leased or subleased premises
     under any such lease or sublease.

          (xxix)  Exemption.  The Bank Preferred Shares are exempt securities
     under Section 3(a)(5) of the 1933 Act, and registration of the Bank
     Preferred Shares under the 1933 Act is not required in connection with the
     offer, sale, issuance or delivery of the Bank Preferred Shares as
     contemplated herein.

          (xxx)  Charter Section.  Prior to the Closing Time, the Bank shall
     have filed a dated copy of [the Charter Section], duly authorized and
     adopted by the Bank, with the applicable regulatory body providing for the
     issuance of the Bank Preferred Shares.

                                       9
<PAGE>
 
          (xxxi)  Other Representations and Warranties.  The representations and
     warranties of the Company or the Bank contained in the agreements listed on
     Schedule C attached hereto are, as of the date hereof and will be as of
     Closing Time, true and correct.

     (b)  Officer's Certificates.  Any certificate signed by any officer of the
Company or the Bank or any of its subsidiaries delivered to the Underwriters or
to counsel for the Underwriters shall be deemed a representation and warranty by
the Company or the Bank, as applicable, to each Underwriter as to the matters
covered thereby.

     SECTION 2.  Sale and Delivery to Underwriters; Closing.
                 ------------------------------------------ 

     (a)  Securities.  On the basis of the representations and warranties herein
contained and subject to the terms and conditions herein  set forth, the Company
agrees to sell to each Underwriter, severally and not jointly, and each
Underwriter, severally and not jointly, agrees to purchase from the Company, at
the price per share set forth in Schedule B, the number of Securities set forth
in Schedule A opposite the name of such Underwriter, plus any additional number
of Securities which such Underwriter may become obligated to purchase pursuant
to the provisions of Section 10 hereof.

     (b)  Payment.  Payment of the purchase price for, and delivery of
certificates for, the Securities shall be made at the offices of Skadden, Arps,
Slate, Meagher & Flom LLP at 919 Third Avenue, New York, New York, or at such
other place as shall be agreed upon by the Underwriters and the Company, at 9:00
A.M. (Eastern time) on the third (fourth, if the pricing occurs after 4:30 P.M.
(Eastern time) on any given day) business day after the date hereof (unless
postponed in accordance with the provisions of Section 10), or such other time
not later than ten business days after such date as shall be agreed upon by the
Underwriters and the Company (such time and date of payment and delivery being
herein called "Closing Time").

     Payment shall be made to the Company by wire transfer of immediately
available funds to a bank account designated by the Company, against delivery to
the Underwriters for the respective accounts of the Underwriters of certificates
for the Securities to be purchased by them.  It is understood that each
Underwriter has authorized the Underwriters, for its account, to accept delivery
of, receipt for, and make payment of the purchase price for, the Securities, if
any, which it has agreed to purchase.  Merrill Lynch, individually and not as
representative of the Underwriters, may (but shall not be obligated to) make
payment of the purchase price for the Securities to be purchased by any
Underwriter whose funds have not been received by the Closing Time, but such
payment shall not relieve such Underwriter from its obligations hereunder.

     (c)  Denominations; Registration.  Certificates for the Securities, if any,
shall be in such denominations and registered in such names as the Underwriters
may request in writing at least one full business day before the Closing Time.
The certificates for the Securities will be made available for examination and
packaging by the Underwriters in The City of New York not later than 10:00 A.M.
(Eastern time) on the business day prior to the Closing Time.

                                      10
<PAGE>
 
     SECTION 3.  Covenants of the Company and the Bank.
                 ------------------------------------- 

     The Company and the Bank, jointly and severally, covenant with each
Underwriter as follows:

          (a)  Compliance with Securities Regulations and Commission Requests.
     The Company, subject to Section 3(b), will comply with the requirements of
     Rule 430A or Rule 434, as applicable, and will notify the Underwriters
     immediately, and confirm the notice in writing, (i) when any post-effective
     amendment to the Registration Statement shall become effective, or any
     supplement to the Prospectus or any amended Prospectus shall have been
     filed, (ii) of the receipt of any comments from the Commission, (iii) of
     any request by the Commission for any amendment to the Registration
     Statement or any amendment or supplement to the Prospectus or for
     additional information and (iv) of the issuance by the Commission of any
     stop order suspending the effectiveness of the Registration Statement or of
     any order preventing or suspending the use of any preliminary prospectus,
     or of the suspension of the qualification of the Securities for offering or
     sale in any jurisdiction, or of the initiation or threatening of any
     proceedings for any of such purposes.  The Company will promptly effect the
     filings necessary pursuant to Rule 424(b) and will take such steps as it
     deems necessary to ascertain promptly whether the form of prospectus
     transmitted for filing under Rule 424(b) was received for filing by the
     Commission and, in the event that it was not, it will promptly file such
     prospectus.  The Company and the Bank will make every reasonable effort to
     prevent the issuance of any stop order and, if any stop order is issued, to
     obtain the lifting thereof at the earliest possible moment.

          (b)  Filing of Amendments.  The Company will give the Underwriters
     notice of its intention to file or prepare any amendment to the
     Registration Statement (including any filing under Rule 462(b)), any Term
     Sheet or any amendment, supplement or revision to either the prospectus
     included in the Registration Statement at the time it became effective or
     to the Prospectus, will furnish the Underwriters with copies of any such
     documents a reasonable amount of time prior to such proposed filing or use,
     as the case may be, and will not file or use any such document to which the
     Underwriters or counsel for the Underwriters shall object.

          (c)  Delivery of Registration Statements.  The Company has furnished
     or will deliver to the Underwriters and counsel for the Underwriters,
     without charge, signed copies of the Registration Statement as originally
     filed and of each amendment thereto (including exhibits filed therewith)
     and signed copies of all consents and certificates of experts, and will
     also deliver to the Underwriters, without charge, a conformed copy of the
     Registration Statement as originally filed and of each amendment thereto
     (without exhibits).   The copies of the Registration Statement and each
     amendment thereto furnished to the Underwriters will be identical to the
     electronically transmitted copies thereof filed with the Commission
     pursuant to EDGAR, except to the extent permitted by Regulation S-T.

                                      11
<PAGE>
 
          (d)  Delivery of Prospectuses.  The Company has delivered to each
     Underwriter, without charge, as many copies of each preliminary prospectus
     as such Underwriter reasonably requested, and the Company and the Bank
     hereby consent to the use of such copies for purposes permitted by the 1933
     Act.  The Company will furnish to each Underwriter, without charge, during
     the period when the Prospectus is required to be delivered under the 1933
     Act or the Securities Exchange Act of 1934, as amended, (the "1934 Act"),
     such number of copies of the Prospectus (as amended or supplemented) as
     such Underwriter may reasonably request.  The Prospectus and any amendments
     or supplements thereto furnished to the Underwriters will be identical to
     the electronically transmitted copies thereof filed with the Commission
     pursuant to EDGAR, except to the extent permitted by Regulation S-T.

          (e)  Continued Compliance with Securities Laws.  The Company will
     comply with the 1933 Act and the 1933 Act Regulations so as to permit the
     completion of the distribution of the Securities as contemplated in this
     Agreement and in the Prospectus.  If at any time when a prospectus is
     required by the 1933 Act to be delivered in connection with sales of the
     Securities, any event shall occur or condition shall exist as a result of
     which it is necessary, in the opinion of counsel for the Underwriters or
     for the Company, to amend the Registration Statement or amend or supplement
     the Prospectus in order that the Prospectus will not include any untrue
     statements of a material fact or omit to state a material fact necessary in
     order to make the statements therein not misleading in the light of the
     circumstances existing at the time it is delivered to a purchaser, or if it
     shall be necessary, in the opinion of such counsel, at any such time to
     amend the Registration Statement or amend or supplement the Prospectus in
     order to comply with the requirements of the 1933 Act or the 1933 Act
     Regulations, the Company will promptly prepare and file with the
     Commission, subject to Section 3(b), such amendment or supplement as may be
     necessary to correct such statement or omission or to make the Registration
     Statement or the Prospectus comply with such requirements, and the Company
     will furnish to the Underwriters such number of copies of such amendment or
     supplement as the Underwriters may reasonably request.

          (f)  Blue Sky Qualifications.  The Company will use its best efforts,
     in cooperation with the Underwriters, to qualify the Securities for
     offering and sale under the applicable securities laws of such states and
     other jurisdictions as the Underwriters may designate and to maintain such
     qualifications in effect for a period of not less than one year from the
     later of the effective date of the Registration Statement and any Rule
     462(b) Registration Statement; provided, however, that the Company shall
     not be obligated to file any general consent to service of process or to
     qualify as a foreign corporation or as a dealer in securities in any
     jurisdiction in which it is not so qualified or to subject itself to
     taxation in respect of doing business in any jurisdiction in which it is
     not otherwise so subject.  In each jurisdiction in which the Securities
     have been so qualified, the Company will file such statements and reports
     as may be required by the laws of such jurisdiction to continue such
     qualification in effect for a period of not less than one year from the
     effective date of the Registration Statement and any Rule 462(b)
     Registration Statement.

                                      12
<PAGE>
 
          (g)  Rule 158.  The Company will timely file such reports pursuant to
     the 1934 Act as are necessary in order to make generally available to its
     securityholders as soon as practicable an earnings statement for the
     purposes of, and to provide the benefits contemplated by, the last
     paragraph of Section 11(a) of the 1933 Act.

          (h)  Rating of Securities.  The Company and the Bank shall take all
     reasonable action necessary to enable Standard & Poor's Rating Services, a
     division of McGraw Hill, Inc. ("S&P") and Moody's Investors Service, Inc.
     ("Moody's") to provide their respective credit ratings of the Series A
     Preferred Shares.

          (i)  Use of Proceeds.  The Company will use the net proceeds received
     by it from the sale of the Securities in the manner specified in the
     Prospectus under "Use of Proceeds".

          (j)  Listing.  The Company will use its best efforts to effect the
     listing of the Securities on the New York Stock Exchange.

          (k)  Reporting Requirements.  The Company, during the period when the
     Prospectus is required to be delivered under the 1933 Act or the 1934 Act,
     will file all documents required to be filed with the Commission pursuant
     to the 1934 Act within the time periods and to the extent required by the
     1934 Act and the rules and regulations of the Commission thereunder.

          (l)  REIT Qualification.  Except to the extent that a Tax Event (as
     defined in the Prospectus) shall have occurred, the Company and the Bank
     will, in a timely manner, make the elections and take the procedural steps
     described in the Prospectus under the heading "Federal Income Tax
     Considerations" to meet the requirements for the Company to qualify, for
     its taxable year ending December 31, 1998, as a REIT under the Code, as is
     in effect on the date hereof and use every reasonable effort to do so.

          (m)  Restriction on Sale of Securities.  During the period beginning
     from the date of the Prospectus and continuing to and including the date 90
     days after the date of the Prospectus, the Company will not (i) directly or
     indirectly offer, pledge, sell, contract to sell, sell any option or
     contract to purchase, purchase any option or contract to sell, grant any
     option, right or warrant to purchase or otherwise transfer or dispose of
     any securities that are substantially similar to the Securities or any
     securities convertible into or exercisable or exchangeable for securities
     that are substantially similar to the Securities or file any registration
     statement under the 1933 Act with respect to any of the foregoing or (ii)
     enter into any swap or other agreement or transaction that transfers, in
     whole or in part, the economic consequences of ownership of securities that
     are substantially similar to the Securities or such other securities, in
     cash or otherwise, without the prior written consent of Merrill Lynch,
     Pierce, Fenner & Smith Incorporated.

                                      13
<PAGE>
 
     SECTION 4.  Payment of Expenses.  (a)  Expenses.  The Company and the Bank,
jointly and severally, covenant and agree with the several Underwriters to pay
or cause to be paid all expenses incident to the performance of their
obligations under this Agreement, including (i) the preparation, printing and
filing of the Registration Statement (including financial statements and
exhibits) as originally filed and of each amendment thereto, (ii) the
preparation, printing and delivery to the Underwriters of this Agreement, any
Agreement among Underwriters and such other documents as may be required in
connection with the offering, purchase, sale, issuance or delivery of the
Securities and the Bank Preferred Shares, (iii) the preparation, issuance and
delivery of the certificates for the Securities to the Underwriters, including
any stock or other transfer taxes and any stamp or other duties payable upon the
sale, issuance or delivery of the Securities to the Underwriters, (iv) the fees
and disbursements of the Company's and the Bank's respective counsel,
accountants and other advisors, (v) the qualification of the Securities under
securities laws in accordance with the provisions of Section 3(f) hereof,
including filing fees and the reasonable fees and disbursements of counsel for
the Underwriters in connection therewith and in connection with the preparation
of the Blue Sky Survey and any supplement thereto, (vi) the printing and
delivery to the Underwriters of copies of each preliminary prospectus, any Term
Sheets and of the Prospectus and any amendments or supplements thereto, (vii)
the preparation, printing and delivery to the Underwriters of copies of the Blue
Sky Survey and any supplement thereto, (viii) the fees and expenses of any
transfer agent or registrar for the Securities or the Bank Preferred Shares (ix)
any fees charged by securities rating services for rating the Securities, (x)
the filing fees incident to, and the reasonable fees and disbursements of
counsel to the Underwriters in connection with, the review by the National
Association of Securities Dealers, Inc. (the "NASD") of the terms of the sale of
the Securities, and (xi) the fees and expenses incurred in connection with the
listing of the Securities on the New York Stock Exchange.

     (b)  Termination of Agreement.  If this Agreement is terminated by the
Underwriters in accordance with the provisions of Section 5 or Section 9(a)(i)
hereof, the Company shall reimburse the Underwriters for all of their out-of-
pocket expenses, including the reasonable fees and disbursements of counsel for
the Underwriters.

     SECTION 5.  Conditions of Underwriters' Obligations.  The obligations of
the several Underwriters hereunder are subject to the accuracy of the
representations and warranties of the Company and the Bank contained in Section
1 hereof or in certificates of any officer of the Company or the Bank delivered
pursuant to the provisions hereof, to the performance by each of the Company and
the Bank of their respective covenants and other obligations hereunder, and to
the following further conditions:

          (a)  Effectiveness of Registration Statement.  The Registration
     Statement, including any Rule 462(b) Registration Statement, has become
     effective and at Closing Time, no stop order suspending the effectiveness
     of the Registration Statement shall have been issued under the 1933 Act or
     proceedings therefor initiated or threatened by the Commission, and any
     request on the part of the Commission for additional information shall have
     been complied with to the reasonable satisfaction of counsel to the

                                      14
<PAGE>
 
     Underwriters. A prospectus containing the Rule 430A Information shall have
     been filed with the Commission in accordance with Rule 424(b) (or a post-
     effective amendment providing such information shall have been filed and
     declared effective in accordance with the requirements of Rule 430A) or, if
     the Company has elected to rely upon Rule 434, a Term Sheet shall have been
     filed with the Commission in accordance with Rule 424(b).

          (b)  Opinion of Counsel for Company.  At Closing Time, the
     Underwriters shall have received the favorable opinion, dated as of Closing
     Time, of Chapman and Cutler, counsel for the Company, in form and substance
     satisfactory to counsel for the Underwriters, together with signed or
     reproduced copies of such letter for each of the other Underwriters, to the
     effect set forth in Exhibit A hereto and to such further effect as counsel
     to the Underwriters may reasonably request.  In giving such opinion such
     counsel may rely, as to all matters governed by the laws of jurisdictions
     other than the law of the States of Illinois and New York and the federal
     law of the United States, upon the opinions of counsel satisfactory to the
     Underwriters.  Such counsel may also state that, insofar as such opinion
     involves factual matters, they have relied, to the extent they deem proper,
     upon certificates of officers of the Company and its subsidiaries and
     certificates of public officials.

          (c)  Opinion of Counsel for Bank.  At Closing Time, the Underwriters
     shall have received the favorable opinion, dated as of Closing Time, of
     Chapman and Cutler, counsel for the Bank, in form and substance
     satisfactory to counsel for the Underwriters, together with signed or
     reproduced copies of such letter for each of the Underwriters, to the
     effect set forth in Exhibit B hereto and to such further effect as counsel
     to the Underwriters may reasonably request.  In giving such opinion such
     counsel may rely, as to all matters governed by the laws of jurisdictions
     other than the law of the States of Illinois and New York and the federal
     law of the United States, upon the opinions of counsel satisfactory to the
     Underwriters.  Such counsel may also state that, insofar as such opinion
     involves factual matters, they have relied, to the extent they deem proper,
     upon certificates of officers of the Company and its subsidiaries and
     certificates of public officials.

          (d)  Opinion of Counsel for The Bank of Montreal.  At Closing Time,
     the Under writers shall have received the favorable opinion, dated as of
     Closing Time, of internal counsel for The Bank of Montreal, in form and
     substance satisfactory to counsel for the Underwriters, together with
     signed or reproduced copies of such letter for each of the Underwriters, to
     the effect set forth in Exhibit C hereto and to such further effect as
     counsel for the Underwriters may reasonably request.

          (e)  Opinion of Counsel for Underwriters.  At Closing Time, the
     Underwriters shall have received the favorable opinion, dated as of Closing
     Time, of Skadden, Arps, Slate, Meagher & Flom LLP, counsel for the
     Underwriters,  with respect to the matters set forth in clauses [[     ] of
     Exhibit A and clauses [    ] of Exhibit B.]  In giving such opinion such
     counsel may rely, as to all matters governed by the laws of jurisdictions
     other than the law of the State of New York and the federal law of the
     United States,

                                      15
<PAGE>
 
     upon the opinions of counsel satisfactory to the Underwriters.  Such
     counsel may also state that, insofar as such opinion involves factual
     matters, they have relied, to the extent they deem proper, upon
     certificates of officers of the Company and its subsidiaries and
     certificates of public officials.

          (f)  Officers' Certificate.  At Closing Time, there shall not have
     been, since the date hereof or since the date as of which information is
     given in the Prospectus, any material adverse change in the condition,
     financial or otherwise, or in the earnings, business affairs or business
     prospects of the Company or the Bank and its subsidiaries considered as one
     enterprise, whether or not arising in the ordinary course of business, and
     the Underwriters shall have received a certificate of the President or a
     Vice President of each of the Company and the Bank and of the chief
     financial or chief accounting officer of each of the Company and the Bank,
     dated as of Closing Time, to the effect that (i) there has been no such
     material adverse change, (ii) the representations and warranties of the
     Company or the Bank, as the case may be, in Section 1(a) hereof are true
     and correct with the same force and effect as though expressly made at and
     as of Closing Time, (iii) the Company or the Bank, as the case may be, have
     complied with all agreements and satisfied all conditions on their part to
     be performed or satisfied at or prior to Closing Time and (iv) no stop
     order suspending the effectiveness of the Registration Statement has been
     issued and no proceedings for that purpose have been instituted or are
     pending or are contemplated by the Commission.

          (g)  Accountants' Comfort Letter.  At the time of the execution of
     this Agreement, the Underwriters shall have received from KPMG Peat Marwick
     and Coopers and Lybrand L.L.P. a letter or letters dated such date, in form
     and substance satisfactory to the Underwriters, together with signed or
     reproduced copies of such letter or letters for each of the other
     Underwriters containing statements and information of the type ordinarily
     included in accountants' "comfort letters" to underwriters with respect to
     the financial statements and certain financial information contained in the
     Registration Statement and the Prospectus.

          (h)  Bring-down Comfort Letter.  At Closing Time, the Underwriters
     shall have received from KPMG Peat Marwick and Coopers and Lybrand L.L.P. a
     letter or letters, dated as of Closing Time, to the effect that they
     reaffirm the statements made in the letter furnished pursuant to subsection
     (g) of this Section, except that the specified date referred to shall be a
     date not more than three business days prior to Closing Time.

          (i)  Maintenance of Rating.  At Closing Time, the Securities shall be
     rated "[ ]" by Moody's and "[ ]" by S&P and the Company shall have
     delivered to the Underwriters a letter dated the Closing Time, from each
     such rating agency, or other evidence satisfactory to the Underwriters,
     confirming that the Securities have such ratings; and since the date of
     this Agreement, there shall not have occurred a downgrading in the rating
     assigned to the Securities or any of the Company's or the Bank's securities
     by any "nationally recognized statistical rating agency," as that term is
     defined by the

                                      16
<PAGE>
 
     Commission for purposes of Rule 436(g)(2) under the 1933 Act, and no such
     organization shall have publicly announced that it has under surveillance
     or review its rating of the Securities or any of the Company's or the
     Bank's securities.

          (j)  Approval of Listing.  At Closing Time, the Securities shall have
     been approved for listing on the New York Stock Exchange, subject only to
     official notice of issuance.

          (k)  No Objection.  The NASD has confirmed that it has not raised any
     objection with respect to the fairness and reasonableness of the
     underwriting terms and arrangements.

          (l)  Additional Documents.  At Closing Time and at each Date of
     Delivery counsel for the Underwriters shall have been furnished with such
     documents and opinions as they may require for the purpose of enabling them
     to pass upon the issuance and sale of the Securities as herein
     contemplated, or in order to evidence the accuracy of any of the
     representations or warranties, or the fulfillment of any of the conditions,
     herein contained; and all proceedings taken by the Company and the Bank in
     connection with the issuance and sale of the Securities as herein
     contemplated shall be satisfactory in form and substance to the
     Underwriters and counsel for the Underwriters.

          (m)  Termination of Agreement.   If any condition specified in this
     Section shall not have been fulfilled when and as required to be fulfilled,
     this Agreement may be terminated by the Underwriters by notice to the
     Company at any time at or prior to Closing Time and such termination shall
     be without liability of any party to any other party except as provided in
     Section 4 and except that Sections 1, 6, 7, and 8 shall survive any such
     termination and remain in full force and effect.

     SECTION 6.  Indemnification.

          (a) Indemnification of Underwriters.  The Company and the Bank,
jointly and severally, agree to indemnify and hold harmless each Underwriter and
each person, if any, who controls any Underwriter within the meaning of Section
15 of the 1933 Act or Section 20 of the 1934 Act as follows:

          (i) against any and all loss, liability, claim, damage and expense
     whatsoever, as incurred, arising out of any untrue statement or alleged
     untrue statement of a material fact contained in the Registration Statement
     (or any amendment thereto), including the Rule 430A Information and the
     Rule 434 Information, if applicable, or the omission or alleged omission
     therefrom of a material fact required to be stated therein or necessary to
     make the statements therein not misleading or arising out of any untrue
     statement or alleged untrue statement of a material fact included in any
     preliminary prospectus, the Prospectus (or any amendment or supplement
     thereto), or the omission or alleged omission therefrom of a material fact
     necessary in order to make the statements therein, in the light of the
     circumstances under which they were made, not misleading;

                                      17
<PAGE>
 
          (ii)   against any and all loss, liability, claim, damage and expense
     whatsoever, as incurred, to the extent of the aggregate amount paid in
     settlement of any litigation, or any investigation or proceeding by any
     governmental agency or body, commenced or threatened, or of any claim
     whatsoever based upon any such untrue statement or omission, or any such
     alleged untrue statement or omission; provided that (subject to Section
     6(d) below) any such settlement is effected with the written consent of the
     Company and the Bank; and

          (iii)  against any and all expense whatsoever, as incurred (including
     the fees and disbursements of counsel chosen by Merrill Lynch), reasonably
     incurred in investigating, preparing or defending against any litigation,
     or any investigation or proceeding by any governmental agency or body,
     commenced or threatened, or any claim whatsoever based upon any such untrue
     statement or omission, or any such alleged untrue statement or omission, to
     the extent that any such expense is not paid under (i) or (ii) above;

provided, however, that this indemnity agreement shall not apply to any loss,
liability, claim, damage or expense to the extent arising out of any untrue
statement or omission or alleged untrue statement or omission made in reliance
upon and in conformity with written information furnished to the Company by any
Underwriter through Merrill Lynch expressly for use in the Registration
Statement (or any amendment thereto), including the Rule 430A Information and
the Rule 434 Information, if applicable, or any preliminary prospectus, any
preliminary offering circular, the Prospectus (or any amendment or supplement
thereto).

          (b) Indemnification of Company, Bank, Directors and Officers.  Each
Underwriter severally agrees to indemnify and hold harmless the Company and the
Bank, their respective directors, each officer of the Company who signed the
Registration Statement, and each person, if any, who controls the Company or the
Bank within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934
Act against any and all loss, liability, claim, damage and expense described in
the indemnity contained in subsection (a) of this Section, as incurred, but only
with respect to untrue statements or omissions, or alleged untrue statements or
omissions, made in the Registration Statement (or any amendment thereto),
including the Rule 430A Information and the Rule 434 Information, if applicable,
or any preliminary prospectus or the Prospectus (or any amendment or supplement
thereto) in reliance upon and in conformity with written information furnished
to the Company by such Underwriter through Merrill Lynch expressly for use in
the Registration Statement (or any amendment thereto) or such preliminary
prospectus or the Prospectus (or any amendment or supplement thereto).

     (c) Actions against Parties; Notification.  Each indemnified party shall
give notice as promptly as reasonably practicable to each indemnifying party of
any action commenced against it in respect of which indemnity may be sought
hereunder, but failure to so notify an indemnifying party shall not relieve such
indemnifying party from any liability hereunder to the extent it is not
materially prejudiced as a result thereof and in any event shall not relieve it
from any liability which it may have otherwise than on account of this indemnity
agreement.  In the case of parties indemnified pursuant to Section 6(a) above,
counsel to the indemnified parties

                                      18
<PAGE>
 
shall be selected by Merrill Lynch, and, in the case of parties indemnified
pursuant to Section 6(b) above, counsel to the indemnified parties shall be
selected by the Company or the Bank, as applicable.  An indemnifying party may
participate at its own expense in the defense of any such action; provided,
however, that counsel to the indemnifying party shall not (except with the
consent of the indemnified party) also be counsel to the indemnified party.  In
no event shall the indemnifying parties be liable for fees and expenses of more
than one counsel (in addition to any local counsel) separate from their own
counsel for all indemnified parties in connection with any one action or
separate but similar or related actions in the same jurisdiction arising out of
the same general allegations or circumstances.  No indemnifying party shall,
without the prior written consent of the indemnified parties, settle or
compromise or consent to the entry of any judgment with respect to any
litigation, or any investigation or proceeding by any governmental agency or
body, commenced or threatened, or any claim whatsoever in respect of which
indemnification or contribution could be sought under this Section 6 or Section
7 hereof (whether or not the indemnified parties are actual or potential parties
thereto), unless such settlement, compromise or consent (i) includes an
unconditional release of each indemnified party from all liability arising out
of such litigation, investigation, proceeding or claim and (ii) does not include
a statement as to or an admission of fault, culpability or a failure to act by
or on behalf of any indemnified party.

     (d) Settlement without Consent if Failure to Reimburse.  If at any time an
indemnified party shall have requested an indemnifying party to reimburse the
indemnified party for fees and expenses of counsel, such indemnifying party
agrees that it shall be liable for any settlement of the nature contemplated by
Section 6(a)(ii) effected without its written consent if (i) such settlement is
entered into more than 45 days after receipt by such indemnifying party of the
aforesaid request, (ii) such indemnifying party shall have received notice of
the terms of such settlement at least 30 days prior to such settlement being
entered into and (iii) such indemnifying party shall not have reimbursed such
indemnified party in accordance with such request prior to the date of such
settlement.

     SECTION 7.  Contribution.  If the indemnification provided for in Section 6
hereof is for any reason unavailable to or insufficient to hold harmless an
indemnified party in respect of any losses, liabilities, claims, damages or
expenses referred to therein, then each indemnifying party shall contribute to
the aggregate amount of such losses, liabilities, claims, damages and expenses
incurred by such indemnified party, as incurred, (i) in such proportion as is
appropriate to reflect the relative benefits received by the Company and the
Bank on the one hand and the Underwriters on the other hand from the offering of
the Securities pursuant to this Agreement or (ii) if the allocation provided by
clause (i) is not permitted by applicable law, in such proportion as is
appropriate to reflect not only the relative benefits referred to in clause (i)
above but also the relative fault of the Company and the Bank on the one hand
and of the Underwriters on the other hand in connection with the statements or
omissions which resulted in such losses, liabilities, claims, damages or
expenses, as well as any other relevant equitable considerations.

     The relative benefits received by the Company and the Bank on the one hand
and the Underwriters on the other hand in connection with the offering of the
Securities pursuant to this

                                      19
<PAGE>
 
Agreement shall be deemed to be in the same respective proportions as the total
net proceeds from the offering of the Securities pursuant to this Agreement
(before deducting expenses) received by the Company and the total underwriting
discount received by the Underwriters, in each case as set forth on the cover of
the Prospectus, or, if Rule 434 is used, the corresponding location on the Term
Sheet, bear to the aggregate initial public offering price of the Securities as
set forth on such cover.

     The relative fault of the Company and the Bank on the one hand and the
Underwriters on the other hand shall be determined by reference to, among other
things, whether any such untrue or alleged untrue statement of a material fact
or omission or alleged omission to state a material fact relates to information
supplied by the Company or the Bank or by the Underwriters and the parties'
relative intent, knowledge, access to information and opportunity to correct or
prevent such statement or omission.

     The Company, the Bank and the Underwriters agree that it would not be just
and equitable if contribution pursuant to this Section 7 were determined by pro
rata allocation (even if the Underwriters were treated as one entity for such
purpose) or by any other method of allocation which does not take account of the
equitable considerations referred to above in this Section 7.  The aggregate
amount of losses, liabilities, claims, damages and expenses incurred by an
indemnified party and referred to above in this Section 7 shall be deemed to
include any legal or other expenses reasonably incurred by such indemnified
party in investigating, preparing or defending against any litigation, or any
investigation or proceeding by any governmental agency or body, commenced or
threatened, or any claim whatsoever based upon any such untrue or alleged untrue
statement or omission or alleged omission.

     Notwithstanding the provisions of this Section 7, no Underwriter shall be
required to contribute any amount in excess of the amount by which the total
price at which the Securities underwritten by it and distributed to the public
were offered to the public exceeds the amount of any damages which such
Underwriter has otherwise been required to pay by reason of such untrue or
alleged untrue statement or omission or alleged omission.

     No person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the 1933 Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation.

     For purposes of this Section 7, each person, if any, who controls an
Underwriter within the meaning of Section 15 of the 1933 Act or Section 20 of
the 1934 Act shall have the same rights to contribution as such Underwriter, and
each director of the Company or the Bank, each officer of the Company who signed
the Registration Statement, and each person, if any, who controls the Company or
the Bank within the meaning of Section 15 of the 1933 Act or Section 20 of the
1934 Act shall have the same rights to contribution as the Company or the Bank,
as applicable.  The Underwriters' respective obligations to contribute pursuant
to this Section 7 are several in proportion to the number of Securities set
forth opposite their respective names in Schedule A hereto and not joint.

                                      20
<PAGE>
 
     SECTION 8.  Representations, Warranties and Agreements to Survive Delivery.
All representations, warranties and agreements contained in this Agreement or in
certificates of officers of the Company or the Bank or any of its subsidiaries
submitted pursuant hereto, shall remain operative and in full force and effect,
regardless of any investigation made by or on behalf of any Underwriter or
controlling person, or by or on behalf of the Company or the Bank, and shall
survive delivery of the Securities to the Underwriters.

     SECTION 9.  Termination of Agreement.

          (a) Termination; General.  The Underwriters may terminate this
Agreement, by notice to the Company, at any time at or prior to Closing Time (i)
if there has been, since the time of execution of this Agreement or since the
respective dates as of which information is given in the Prospectus, any
material adverse change in the condition, financial or otherwise, or in the
earnings, business affairs or business prospects of the Company or the Bank and
its subsidiaries considered as one enterprise, whether or not arising in the
ordinary course of business, or (ii) if there has occurred any material adverse
change in the financial markets in the United States or the international
financial markets, any outbreak of hostilities or escalation thereof or other
calamity or crisis or any change or development involving a prospective change
in national or international political, financial or economic conditions, in
each case the effect of which is such as to make it, in the judgment of the
Underwriters, impracticable to market the Securities or to enforce contracts for
the sale of the Securities, or (iii) if trading in any securities of the Company
has been suspended or materially limited by the Commission or the New York Stock
Exchange, or if trading generally on the American Stock Exchange or the New York
Stock Exchange or in the Nasdaq National Market has been suspended or materially
limited, or minimum or maximum prices for trading have been fixed, or maximum
ranges for prices have been required, by any of said exchanges or by such system
or by order of the Commission, the National Association of Securities Dealers,
Inc. or any other governmental authority, or (iv) if a banking moratorium has
been declared by either Federal, New York, Illinois or Maryland authorities.

          (b) Liabilities.  If this Agreement is terminated pursuant to this
Section, such termination shall be without liability of any party to any other
party except as provided in Section 4 hereof, and provided further that Sections
1, 6, 7, and 8 shall survive such termination and remain in full force and
effect.

     SECTION 10.  Default by One or More of the Underwriters.  If one or more of
the Underwriters shall fail at Closing Time to purchase the Securities which it
or they are obligated to purchase under this Agreement (the "Defaulted
Securities"), the Underwriters shall have the right, within 24 hours thereafter,
to make arrangements for one or more of the non-defaulting Underwriters, or any
other underwriters, to purchase all, but not less than all, of the Defaulted
Securities in such amounts as may be agreed upon and upon the terms herein set
forth; if, however, the Underwriters shall not have completed such arrangements
within such 24-hour period, then:

                                      21
<PAGE>
 
          (a) if the number of Defaulted Securities does not exceed 10% of the
     number of Securities to be purchased on such date, each of the non-
     defaulting Underwriters shall be obligated, severally and not jointly, to
     purchase the full amount thereof in the proportions that their respective
     underwriting obligations hereunder bear to the underwriting obligations of
     all non-defaulting Underwriters, or

          (b) if the number of Defaulted Securities exceeds 10% of the number of
     Securities to be purchased on such date, this Agreement shall terminate
     without liability on the part of any non-defaulting Underwriter.

     No action taken pursuant to this Section shall relieve any defaulting
Underwriter from liability in respect of its default.

     In the event of any such default which does not result in a termination of
this Agreement, either the Underwriters or the Company shall have the right to
postpone Closing Time for a period not exceeding seven days in order to effect
any required changes in the Registration Statement or Prospectus or in any other
documents or arrangements.  As used herein, the term "Underwriter" includes any
person substituted for an Underwriter under this Section 10.

     SECTION 11.  Notices.  All notices and other communications hereunder shall
be in writing and shall be deemed to have been duly given if mailed or
transmitted by any standard form of telecommunication.  Notices to the
Underwriters shall be directed to Merrill Lynch at 5500 Sears Tower, Chicago,
Illinois 60606, attention of Gary K. Antenberg; notices to the Company shall be
directed to it at [                    ], attention of [       ]; and notices to
the Bank shall be directed to it at 111 West Monroe Street, Chicago, Illinois
60603, attention of [                    ].

     SECTION 12.  Parties.  This Agreement shall each inure to the benefit of
and be binding upon the Underwriters, the Company and the Bank and their
respective successors.  Nothing expressed or mentioned in this Agreement is
intended or shall be construed to give any person, firm or corporation, other
than the Underwriters, the Company and the Bank and their respective successors
and the controlling persons and officers and directors referred to in Sections 6
and 7 and their heirs and legal representatives, any legal or equitable right,
remedy or claim under or in respect of this Agreement or any provision herein
contained.  This Agreement and all conditions and provisions hereof are intended
to be for the sole and exclusive benefit of the Underwriters, the Company  and
the Bank and their respective successors, and said controlling persons and
officers and directors and their heirs and legal representatives, and for the
benefit of no other person, firm or corporation.  No purchaser of Securities
from any Underwriter shall be deemed to be a successor by reason merely of such
purchase.

     SECTION 13.  GOVERNING LAW AND TIME.  THIS AGREEMENT SHALL BE GOVERNED BY
AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.  EXCEPT AS
OTHERWISE SET FORTH HEREIN, SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.


                                      22
<PAGE>
 
     SECTION 14.  Effect of Headings.  The Article and Section headings herein
are for convenience only and shall not affect the construction hereof.




                                      23
<PAGE>
 
     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to each of the Company and the Bank a counterpart hereof,
whereupon this instrument, along with all counterparts, will become a binding
agreement between the Underwriters and the Company and the Bank in accordance
with its terms.
                                    Very truly yours,

                                    HARRIS PREFERRED CAPITAL
                                     CORPORATION


                                    By____________________________________
                                      Title:


                                    HARRIS TRUST AND SAVINGS BANK


                                    By____________________________________
                                      Title:

CONFIRMED AND ACCEPTED,
 as of the date first above written:

MERRILL LYNCH & CO.
MERRILL LYNCH, PIERCE, FENNER & SMITH
     INCORPORATED
NESBITT BURNS SECURITIES INC.
[OTHER UNDERWRITERS]


By:  MERRILL LYNCH, PIERCE, FENNER & SMITH
      INCORPORATED


By_____________________________________________
            Authorized Signatory
<PAGE>
 
                                   SCHEDULE A
<TABLE>
<CAPTION>                                            Number of
             Underwriters                            Securities
             ------------                            ----------
<S>                                                  <C> 
Merrill Lynch, Pierce, Fenner & Smith
               Incorporated
Nesbitt Burns Securities Inc.
[Other underwriters]
 
                                                     ----------
Total................................                10,000,000
                                                     ==========
</TABLE> 

                                   Sch A - 1
<PAGE>
 
                                   SCHEDULE B

                      HARRIS PREFERRED CAPITAL CORPORATION
                               10,000,000 Shares
          [   ]% Noncumulative Exchangeable Preferred Stock, Series A


     1.   The initial public offering price per share for the Securities,
determined as provided in said Section 2, shall be $25.00.

     2.   The purchase price per share for the Securities to be paid by the
several Underwriters shall be $[   ], being an amount equal to the initial
public offering price set forth above less $[   ] per share.

     3.   The dividend rate on the Securities will be [   ]% per annum.

                                   Sch B - 1
<PAGE>
 
                                   SCHEDULE C

              LIST OF OTHER AGREEMENTS ENTERED INTO BY THE COMPANY

1.   Bank Loan Agreement (the "Loan Agreement") between Harris Preferred Capital
     Corporation and Harris Trust and Savings Bank dated as of the Closing Date.

2.   Servicing Agreement between Harris Preferred Capital Corporation and Harris
     Trust and Savings Bank dated as of the Closing Date.

3.   Advisory Agreement between Harris Preferred Capital Corporation and Harris
     Trust and Savings Bank dated as of the Closing Date.

4.   Custodial Agreement among Harris Preferred Capital Corporation,
     ____________________ and Harris Trust and Savings Bank dated as of the
     Closing Date.

5.   Mortgage Loan Assignment Agreement between Harris Trust and Savings Bank
     and Harris Preferred Capital Corporation.

6.   Notes evidencing loans made under the Loan Agreement (one for each of the
     16 loans to be made pursuant to the Loan Agreement).

7.   [Other Agreements]

                                   Sch C - 1
<PAGE>
 
                        (Exhibits intentionally omitted)

<PAGE>
 
                                                                       Exhibit 5

                                January 2, 1998


Harris Preferred Capital Corporation
111 W. Monroe Street
Chicago, Illinois 60603

Ladies/Gentlemen:

     You have requested our opinion as counsel for Harris Preferred Capital
Corporation, a Maryland corporation (the "Company"), in connection with the
registration under the Securities Act of 1933, as amended, and the Rules and
Regulations promulgated thereunder, and the public offering as contemplated
thereby, of 10,000,000 shares of the Company's __% Noncumulative Exchangeable
Preferred Stock, Series A, $1.00 par value (the "Series A Preferred Shares").

     We have examined the Company's Registration Statement on Form S-11 filed
with the Securities and Exchange Commission on November 14, 1997, and Amendment
No. 1 thereto (the "Registration Statement"). We have further examined the
originals or certified, conformed or reproduced copies of the charter of the
Company, the by-laws and minute books of the Company, the form of the purchase
agreement among the Company, Harris Trust and Savings Bank and the Underwriters
(as defined therein) ("Purchase Agreement'"), the form of stock certificate to
be issued representing the Series A Preferred Shares, and such other documents
as we deem necessary or appropriate as the basis for the opinion hereinafter
expressed. In connection with this opinion, we have examined the originals, or
certified, conformed or reproduction copies, of all records, agreements,
instruments and documents as we have deemed relevant. In stating our opinion, we
have assumed the genuineness of all signatures on original or certified copies,
the authenticity of documents submitted to us as originals and the conformity to
originals or certified copies of all copies submitted to us as certified or
reproduction copies.

     Based on the foregoing, it is our opinion that the shares of Series A
Preferred Shares to be sold by the Company will be, when issued and sold in
accordance with the final Prospectus which is a part of the Registration
Statement and the Purchase Agreement, legally and validly issued, fully paid and
nonassessable.
<PAGE>
 
Harris Preferred Capital Corporation
Page 2


     We consent to the filing of this opinion as an exhibit to the Registration
Statement and consent to the use of our name under the caption "Legal Matters"
in the Prospectus which is part thereof.

                                         Respectfully submitted,

                                         Chapman and Cutler

<PAGE>
 
                                                                       Exhibit 8

                               January ___, 1998

Harris Preferred Capital Corporation
111 West Monroe Street
Chicago, Illinois 60603

Ladies and Gentlemen:

     Harris Preferred Capital Corporation (the "Company") has filed a
Registration Statement on Form S-11, file number 333-40257, with the Securities
and Exchange Commission. Such Registration Statement (the "Registration
Statement") contains a prospectus (the "Prospectus"). The Prospectus and
Registration Statement contemplate an offering of a series of the Company's
preferred shares (the "Preferred Shares") to the public (the "Offering"), with
the Company's Common Stock being issued to Harris Trust and Savings Bank (the
"Bank"). All capitalized terms used but not otherwise defined herein shall have
the respective meanings given to them in the Prospectus, unless otherwise noted.

     We have advised you regarding the federal income tax consequences to the
Company in connection with the preparation of the Registration Statement. In
connection with the filing of the Registration Statement, you have asked us to
render an opinion regarding the application of the U.S. federal income tax laws
to the Company. Specifically, you have requested that we render an opinion
addressing whether the Company will be organized in conformity with the
requirements for qualification as a real estate investment trust (a "REIT")
under Sections 856 through 860 of the Code, commencing with its taxable year
ending December 31, 1998, and whether the Company's proposed method of
operation, as set forth in the Registration Statement and Prospectus, will
enable it to meet the requirements for qualification as a REIT in the succeeding
years.

     The opinion set forth herein is based upon the existing provisions of the
Code, Treasury Regulations, and the reported interpretations thereof by the IRS
and by the courts in effect as of the date hereof, all of which are subject to
change, both retroactively or prospectively, and to possibly different
interpretations. We assume no obligation to update the opinion set forth in this
letter. We believe that the conclusions expressed herein, if challenged by the
IRS, would be sustained in court. However, because our opinion is not binding
upon the IRS or the courts, there can be no assurance that contrary positions
may not be successfully asserted by the IRS.

I.   Documents and Representations

     In rendering the following opinion, we have examined such statutes,
regulations, records, certificates and other documents as we have considered
necessary or appropriate as 
<PAGE>
 
a basis for such opinion, including the following: (i) the Registration
Statement, including the Prospectus; (ii) the Articles of Amendment and
Restatement of the Company (the "Charter"); and (iii) such other documents as we
have deemed necessary to render the opinion set forth in this letter. In our
examination, we have assumed the genuineness of all signatures, the legal
capacity of natural persons, the authenticity of all documents submitted to us
as originals, the conformity to original documents of all documents submitted to
us as certified or photostatic copies, and the authenticity of the originals of
such copies.

     In addition, this opinion is conditioned upon certain representations made
by the Company as to factual and other matters as set forth in the attached
letter and in the discussion of "Federal Income Tax Considerations" in the
Prospectus.  This opinion is also based on the assumptions that (i) the Company
will be operated in accordance with the terms and provisions of the Charter;
(ii) the Company is validly organized and duly incorporated under the laws of
the State of Maryland; and (iii) the various elections, procedural steps, and
other actions by the Company described in the discussion of "Federal Income Tax
Considerations" in the Prospectus Supplement will be completed in a timely
fashion or otherwise carried out as so described.

     Unless facts material to the opinion expressed herein are specifically
stated to have been independently established or verified by us, we have relied
as to such facts solely upon the representations made by the Company.  We are
not, however, aware of any facts or circumstances contrary to or inconsistent
with the representations.  To the extent the representations pertain to matters
set forth in the Code or Treasury Regulations, we have reviewed with the
individuals making such representations the relevant provisions of the Code, the
Treasury Regulations and published administrative interpretations.

II.  Opinion

     A.   Organizational Requirements to REIT Qualification

          1.  In General

     The Code defines a REIT as a corporation, trust, or association (i) that is
managed by one or more trustees or directors; (ii) the beneficial ownership of
which is evidenced by transferable shares or by transferable certificates of
beneficial interest; (iii) that would be taxable as a domestic corporation, but
for the REIT Requirements; (iv) that is neither a financial institution nor an
insurance company subject to certain provisions of the Code; (v) the beneficial
ownership of which is held by 100 or more persons; (vi) not more than 50 percent
in value of the outstanding stock of which is owned, directly or indirectly, by
five or fewer individuals (as defined in the Code to include certain entities)
at any time during the last half of each taxable year; and (vii) that meets
certain other tests, described below, regarding the nature of its income and
assets./1/ The Code provides that conditions (i) through (iv), inclusive, must
be met during the entire taxable year and that condition (v) 

- ------------------------
/1/  Sections 856(a), 856(h), and 542(a)(2).

                                      -2-
<PAGE>
 
must be met during at least 335 days of a taxable year of 12 months, or during a
proportionate part of a taxable year of less than 12 months./2/ Conditions (v)
and (vi) do not apply until after the first taxable year for which an election
is made to be taxed as a REIT./3/

          2.  Calendar Year Taxpayer

     In addition to the above-mentioned organizational conditions, a corporation
may not elect to become a REIT unless its taxable year is the calendar year. The
Company has represented that it will elect a calendar taxable year. Therefore,
this requirement will be satisfied.

          3.  Prohibition on Financial Institutions Electing REIT Status

     As noted above, the Company cannot qualify as a REIT if it is a financial
institution. The Code defines a financial institution as including any bank,
mutual savings bank, cooperative bank, domestic building and loan association,
small business investment company or business development corporation./4/ While
the Bank is a financial institution, the Company will not be organized or
operated as any type of entity that would be treated as a financial institution
under the Code. See United States v. Seattle First International Corp., 79-2
U.S.T.C. P. 9495 (W.D. Wash. 1979) (wholly owned subsidiary of bank did not
qualify as bank under Section 581). Although the Bank will own approximately 50
percent of the value of the Company's stock after the proposed stock offering,
both the Bank and the Company will be operated as separate entities with the
Company having its own officers, books and records. As a consequence, in our
opinion, the Bank's status as a financial institution will not be attributed to
the Company and the Company will not otherwise be treated as a financial
institution under the Code.

          4.  Shares Must be Freely Transferable

     The beneficial ownership of the REIT must be evidenced by transferable
shares or transferable certificates of beneficial ownership.  The Company has
represented that it will not impose and that it is not aware of any transfer
restrictions on either the Common Stock or the Preferred Shares other than those
restrictions contained in or allowed by the Charter which are intended to enable
the Company to comply with certain REIT qualification requirements, as discussed
below.  As a consequence, the beneficial ownership of the Company will be
evidenced by transferable shares or transferable certificates of beneficial
ownership.

- ------------------------
/2/  Section 856(b).

/3/  Section 856(h)(2).

/4/  Sections 856(a)(4), 582(c)(2) (formerly Section 582(c)(5)), and 591.

                                      -3-
<PAGE>
 
          5.  100 or More Beneficial Owner Test

     As noted above, the beneficial ownership of a REIT must be held by 100 or
more persons. Preferred Shares are taken into account for purposes of
determining whether a REIT satisfies this beneficial ownership test./5/ The
Company has represented that as of January 1, 1999 and at all times thereafter,
there will be more than 100 persons with beneficial ownership of the Preferred
Shares. Moreover, the Charter provides in Section 7.21(a)(iii) that any transfer
or other change in beneficial ownership of the Preferred Shares that would
result in the Preferred Shares being actually owned by fewer than 100 persons
will be void ab initio.

     If the Automatic Exchange is treated as an option owned by the Bank to
acquire the Preferred Shares, the Bank could be considered as owning 100 percent
of the Company's Preferred Shares and, therefore, the beneficial ownership of
the Company would not be held by 100 or more persons.  It has long been settled
under Section 318(a)(4) of the Code that an option to purchase stock results in
attribution only where its holder may acquire the stock at his or her election
and there exist no contingencies with respect to this election.  Rev. Rul. 89-
64, 1989-1 C.B. 91; Rev. Rul. 68-601, 1968-2 C.B. 124.  This attribution rule is
the same as the attribution rule in Section 544(a)(3) of the Code, and the two
provisions have been interpreted by the IRS as being coextensive.  P.L.R.
9205030 (Nov. 5, 1991).

     In the present case, the Automatic Exchange is subject to four
contingencies: (i) the Bank must become less than "adequately capitalized" under
regulations established pursuant to FDICA; (ii) the Bank must be placed in
conservatorship or receivership; (iii) the applicable regulatory authorities
must anticipate in their sole discretion that the Bank will become
"undercapitalized" in the near term; or (iv) the applicable regulatory
authorities direct in writing that the Automatic Exchange take place. The Bank
does not itself have the right to initiate the Automatic Exchange.

     As a consequence, in our opinion, the existence of the Automatic Exchange
feature will not cause the Bank to be treated as owning the Company's Preferred
Shares. Therefore, based on the representations noted above, the Company will
satisfy the requirement that the beneficial ownership of the stock of the
Company will be held by 100 or more persons.

          6.  Closely Held Test

     As noted above, a REIT may not be "closely held" (i.e., five or fewer
individuals or certain entities treated as individuals may not own more than 50
percent (by value) of the stock of a REIT at any time during the second half of
each taxable year after its first year of electing REIT status).  In applying
this "closely held" prohibition, all classes of stock, 

- ------------------------
/5/  See, e.g., P.L.R. 8342016 (July 13, 1983) (REIT treated as having 100 or
     more beneficial owners with a single entity owning all of its common stock
     and 125 individuals owning its preferred stock).

                                      -4-
<PAGE>
 
however denominated, are taken into account./6/ Ownership of such stock is
determined by applying several attribution rules. Under these rules, (i) stock
owned, directly or indirectly, by or for a corporation, partnership, estate or
trust is treated as owned proportionately by its shareholders, partners, or
beneficiaries, (ii) an individual is treated as owning stock owned by or for his
or her siblings, spouse, ancestors and lineal descendants, (iii) an individual
or entity that has an option to acquire stock is treated as owning such stock,
and (iv) stock owned, directly or indirectly, by certain pension plans is
treated as held directly by the beneficiaries of such plans in proportion to
their actuarial interests in such plans./7/

     Section 7.2.1 of the Charter includes various limitations on the ownership
of the Preferred Shares. First, no individual holder of the Preferred Shares is
permitted to own (including shares deemed to be owned under the attribution
rules described above) more than 5 percent (the "Ownership Limit") of any issued
and outstanding series of Preferred Shares. In addition, any transfer or other
change in ownership of the Preferred Shares that would result in any individual
holder owning (actually or by attribution) Preferred Shares in excess of the
Ownership Limit will be void ab initio, and any transfer or other change in
ownership of the Preferred Shares that would result in the Company being treated
as closely held or otherwise would cause the Company to fail to qualify as a
REIT also will be void ab initio. Secondly, under the Charter, shares of any
series of Preferred Shares deemed to be owned by, or transferred to, a
stockholder in excess of the Ownership Limit or which would otherwise cause the
Company to fail to qualify as a REIT (the "Excess Shares"), will be
automatically transferred, by operation of law, to a trustee of a trust for the
exclusive benefit of a charity to be named by the Company as of the day prior to
the day the prohibited transaction took place. Any distribution paid prior to
the discovery of the prohibited transfer are to be repaid by the original
transferee to the Company and by the Company to the trustee; any vote of the
shares while the shares were held by the original transferee prior to the
Company's discovery thereof shall be void ab initio and the original transferee
shall be deemed to have given its proxy to the trustee. Any unpaid distributions
with respect to the original transferee will be rescinded as void ab initio. In
liquidation the original transferee stockholder's ratable share of the Company's
assets would be limited to the price paid by the original transferee for the
Excess Shares or, if no value was given, the price per share equal to the
closing market price on the date of the purported transfer. The trustee of the
trust shall promptly sell the Excess Shares to any person whose ownership of
such Excess Shares is not prohibited, whereupon the interest of the trust will
terminate. Proceeds of the sale shall be paid to the original transferee up to
its purchase price (or, if the original transferee did not purchase the shares,
the value of such shares on their date of acquisition) and any remaining
proceeds shall be paid to a charity to be named by the Company.

     It is necessary to address the characterization of the Automatic Exchange
requirement under the above attribution rules and, in particular, under Section
544(a)(3), which deals 

- ----------------------
/6/  Treas. Reg. ((S)) 1.544-1(c).

/7/  Section 544.

                                      -5-
<PAGE>
 
with attribution resulting from the ownership of an option. Even if the Bank
were deemed to own 100 percent of the Company Preferred Shares because the
Automatic Exchange is treated as an option, the Company's has represented that
the stock of the Bank will not be owned by five or fewer individuals, within the
meaning of Sections 856(a)(6) and 856(h) of the Code. Therefore, since the Bank
itself is not treated as being owned by five or fewer individuals, the Company
stock held by the Bank should not be treated as owned by five or fewer
individuals. As a consequence, it is our opinion that the existence of the
Automatic Exchange feature will not cause the Company to be treated as closely
held for this purpose.

     Therefore, based on the proposed ownership structure of the Company's
Preferred Shares and Common Stock, the proposed structure should satisfy the
requirement that the Company's stock not be closely held within the meaning of
Section 856(a)(6) of the Code.

     B.  Income Tests

     In order to maintain qualification as a REIT, the Company must annually
satisfy two gross income requirements. First, at least 75 percent of the
Company's gross income (excluding gross income from prohibited transactions) for
each taxable year must be derived directly or indirectly from investments
relating to real property or mortgages on real property (as interest on
obligations secured by mortgages on real property, certain "rents from real
property" or as gain on the sale or exchange of such property and certain fees
with respect to agreements to make or acquire mortgage loans), from certain
types of temporary investments or certain other types of gross income./8/
Second, at least 95 percent of the Company's gross income (excluding gross
income from prohibited transactions) for each taxable year must be derived from
such real property investments as aforesaid and from dividends, interest, and
gain from the sale or other disposition of stock or securities and certain other
types of gross income (or from any combination of the foregoing)./9/

     In applying the income tests described in this Section B and other tests
described in this opinion, it should be noted that the Company will be the sole
shareholder of the Harris Preferred Capital Trust, a Maryland real estate
investment trust (the "Trust"). The Trust will conduct many of the Company's
activities. The Company represents that it will be and will continue to be the
sole shareholder in the Trust. According to Maryland law, the Trust will be
treated either as an unincorporated trust or association. However, as an
unincorporated entity with only one owner, the Trust, for federal income tax
purposes, may choose to be either (i) disregarded as an entity separate from its
owner or (ii) elect to be treated as an association taxable as a corporation.
The Trust has not decided whether it will make the "association" election. If
the Trust is disregarded as an entity separate from the Company, the Company
will be treated for federal income tax purposes as the owner of all the Trust's
assets, liabilities, and items of income, deduction, and credit. If the Trust
elects to be treated as an association taxable as a corporation, the Trust will
qualify for federal 

- ----------------------
/8/  Section 856(c)(3).

/9/  Section 856(c)(2).

                                      -6-
<PAGE>
 
income tax purposes as a qualified REIT subsidiary (a "QRS"). If the Trust is a
QRS, for federal income tax purposes the Trust will be ignored and the Company
will be treated as the owner of all the Trust's assets, liabilities, and items
of income, deduction, and credit. Therefore, regardless of whether the Trust
elects to be classified as an association, for federal income tax purposes the
Company, and not the Trust, will be treated as the owner of all the Trust's
assets, liabilities, and items of income, deduction, and credit. As a result,
the Trust will have no impact on the Company's status as a REIT, and for federal
income tax purposes (and for purposes of this opinion), the Company will be
deemed to be conducting all activities that will be conducted by the Trust.

     For interest on an obligation to qualify as "interest on obligations
secured by mortgages on real property or on interests in real property," the
obligation must be secured by real property having a fair market value at the
time of acquisition at least equal to the principal amount of the loan./10/  The
term "interest" includes only an amount that constitutes compensation for the
use or forbearance of money.  For example, a fee received or accrued by a lender
which is in fact a charge for services performed for a borrower rather than a
charge for the use of borrowed money is not includable as interest; amounts
earned as consideration for entering into agreements to make loans secured by
real property, although not interest, are otherwise treated as within the 75
percent and 95 percent classes of gross income so long as the determination of
those amounts does not depend on the income or profits of any person.  By
statute, the term interest does not include any amount based on income or
profits except that the Code provides that (i) interest "based on a fixed
percentage or percentages of receipts or sales" is not excluded and (ii) when
the REIT makes a loan that provides for interest based on the borrower's
receipts or sales and a portion of such receipts or sales under one or more
leases is based on income or profits, only a proportionate amount of the
contingent interest paid by the borrower will be disqualified as interest./11/

     The Company has represented that more than 95% of its income in each tax
year of the Company will be derived from interest (including interest derived
from the Bank Secured Obligations). In addition, the Company has represented
that at least 75% of the Company's income will be derived from interest on the
Bank Secured Obligations and interest on other obligations secured by mortgages
on real property. As a result of these and other representations made by the
Company, in our opinion, the Company will satisfy both gross income requirements
for REIT qualification.

     C.  Asset Tests

     At the close of each quarter of its taxable year, the Company must satisfy
three tests relating to the nature of its assets. First, at least 75 percent of
the value of the Company's total assets must be represented by real estate
assets (including stock or debt instruments held for not more than one year that
were purchased with the proceeds of a stock offering or 

- ----------------------
/10/  Treas. Reg. ((S))1.856-5(c)(1).

/11/  Section 856(f)(1).

                                      -7-
<PAGE>
 
long-term (at least five years) debt offering of the Company), cash, cash items,
and government securities./12/ The Company anticipates that substantially all of
its assets will fall in this category. Second, not more than 25 percent of the
value of the Company's total assets may be represented by securities other than
those in the 75 percent asset class./13/ Third, of the investments included in
the 25 percent asset class, the value of any one issuer's securities, other than
securities qualifying as real estate assets, cash, cash items, or government
securities, owned by the Company may not exceed 5 percent of the value of the
Company's total assets and the Company may not own more than 10 percent of any
one issuer's outstanding voting securities, other than securities qualifying as
real estate assets, cash, cash items, or government securities./14/

     The Company has represented that more than 75 percent of the value of its
assets (including the Initial Mortgage Loan, which is discussed below) will be
real estate assets, and that the value of any one issuer's securities owned by
the Company will not exceed 5 percent of the value of the Company's total assets
and the Company will not own more than 10 percent of any one issuer's
outstanding voting securities. Moreover, the Company has represented that in the
future it will maintain adequate records of the value of its assets to ensure
compliance with the asset tests, and to take such action within 30 days after
the close of any quarter as may be required to cure any noncompliance with the
asset tests.

     A real estate asset means real property (including interests in real
property and interests in mortgages on real property) and shares (or
transferable certificates of beneficial interest) in other real estate
investment trusts which meet certain requirements./15/ Rev. Rul. 80-280, 1980-2
C.B. 207, and General Counsel Memorandum ("GCM") 38364 (May 5, 1980) conclude
that non-recourse notes secured by mortgage notes or other obligations secured
by real property ("hypothecation notes") are considered real estate assets for
purposes of both the gross income and real estate asset tests. The conclusion in
both the revenue ruling and GCM is based on the fact that the security for the
hypothecation notes is the mortgage notes of unrelated third parties and,
therefore, "the hypothecation loans are obligations secured by mortgages on real
property and are interests in mortgages on real property." Based on a review of
the Bank Secured Obligations, the Loan Agreement, the Mortgage Loan Assignment
Agreement and related documents and upon certain representations made by the
Company, in our opinion, the Bank Secured Obligations will constitute real
estate assets within the meaning of Code Section 856(c)(5)(B) and interest paid
or accrued on the Bank Secured Obligations will constitute interest on
obligations secured by mortgages on real property within the meaning of Code
Section 856(c)(3)(B).

- ----------------------
/12/  Sections 856(c)(5)(A); 856(c)(6)(C) and 856(c)(6)(D)(ii).

/13/  Section 856(c)(6)(B).

/14/  Section 856(c)(5)(B).

/15/  Section 856(c)(5)(B).

                                      -8-
<PAGE>
 
     In addition to the Bank Secured Obligations, the Company intends to invest
in certain mortgage-backed securities. The IRS has held in several revenue
rulings that fully modified pass-through mortgage backed certificates such as
Ginnie Mae certificates, FHLM certificates, and Fannie Mae certificates are real
estate assets./16/ According to the IRS, such pass-through mortgage backed
certificates qualify as real estate assets because the certificates represent an
undivided interest in a pool of underlying mortgages. The Company has
represented that its investment in mortgage backed securities will be in either
GNMA Platinum Certificates ("GNMAs") or Fannie Mae Guaranteed MBS Pass-Through
Certificates ("FNMAs"). The Fannie Mae Prospectus provides that the certificates
issued "represent beneficial ownership interests in the principal and interest
distributions on certain Fannie Mae Guaranteed Mortgage Pass-Through
Certificates . . ." The GNMA Prospectus provides that the certificates issued
"represent undivided ownership interest in Series Trust Funds . . . Each Series
Trust Fund will be compromised of 'fully modified pass-through' mortgage backed
certificates . . ." Based on the representations of the Company and the language
in the Prospectus pertaining to the FNMAs and the GNMAs, the Mortgage Backed
Securities will be considered real estate assets.

     As a consequence, upon acquisition of the Bank Secured Obligations and the
Mortgage Backed Securities and, assuming the Company operates in the manner as
set forth in the Registration Statement and Prospectus, it will satisfy all
three asset tests for REIT qualification.

     D.  Annual Distribution Requirements

     In order to be treated as a REIT, the Company is required to distribute
dividends (other than capital gain dividends) to its stockholders in an amount
at least equal to (i) the sum of (A) 95 percent of the Company's "REIT taxable
income" (computed without regard to the dividends paid deduction and the
Company's net capital gain) plus (B) 95 percent of the net income, if any, from
foreclosure property in excess of the special tax on income from foreclosure
property, minus (ii) the sum of certain items of noncash income./17/ Such
distributions must be paid in the taxable year to which they relate or in the
following taxable year if declared before the Company timely files its tax
return for such year and if paid on or before the first regular dividend payment
after such declaration./18/ The Company has represented that it intends to make
timely distributions sufficient to satisfy the annual distribution requirements
described above and for purposes of this opinion we have assumed that such
timely distributions will be made.

- -----------------------
/16/  See Rev. Rul. 70-544, 1970-20 C.B. 6, Rev. Rul. 70-545, 1970-2 C.B. 7, 
      Rev. Rul. 74-300, 1974-1 C.B. 169, and Rev. Rul. 84-10, 1984-1 C.B. 155.

/17/  Section 857(a)(1)(c).

/18/  Section 858(a).

                                      -9-
<PAGE>
 
     E.  Conclusion

     Based on the foregoing, it is our opinion that the Company will be
organized in conformity with the requirements for qualification as a REIT
commencing with its taxable year ending December 31, 1998, and its proposed
manner of operation will enable it to meet the requirements for qualification as
a REIT in succeeding years.

III. Additional Limitations

     The foregoing opinion is limited to the specific matters set forth above
and should not be interpreted to imply that the undersigned has offered its
opinion on any other matter.  Moreover, the Company's ability to achieve and
maintain qualification and taxation as a REIT depends upon the Company's ability
to meet certain diversity of stock ownership requirements and, through actual
annual operating results, certain requirements under the Code regarding its
income, assets and distribution levels.  No assurance can be given that the
actual ownership of the Company's stock and its actual operating results and
distributions for any taxable year will satisfy the tests necessary to achieve
and maintain its status as a REIT.

     We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to our firm under the caption
"Federal Income Tax Considerations" in the Prospectus.

                                         Respectfully submitted,

                                         Draft

                                      -10-

<PAGE>

[LOGO OF COOPERS & LYBRAND]                Coopers & Lybrand L.L.P.


                                           a professional services firm

                                                                   Exhibit 23(a)

 

                      CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this registration statement on Form S-11 (File 
No. 333-40257) of our report dated January 2, 1998, on our audit of the balance 
sheet of Harris Preferred Capital Corporation. We also consent to the reference 
to our firm under the caption "Experts."


/s/ Coopers & Lybrand L.L.P.

Chicago, Illinois
January 2, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission