|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: AMKOR TECHNOLOGY INC, S-3, EX-5.1, 2000-06-19 |
Next: AMKOR TECHNOLOGY INC, S-3, EX-23.1, 2000-06-19 |
<PAGE> 1
EXHIBIT 12.1
Amkor Technology, Inc.
Computation of Ratio of Earnings to Fixed Charges
<TABLE>
<CAPTION>
Quarter
Year Ended December 31, Ended
--------------------------------------------------- March
1995 1996 1997 1998 1999 2000
------ ------ ------- ------- ------- ------
<S> <C> <C> <C> <C> <C> <C>
Earnings
Earnings before taxes/equity in Earnings 67,023 43,012 61,006 100,735 105,288 44,776
Interest Expense 17,319 27,716 37,993 25,860 61,803 17,151
Amortization of Debt Issuance Costs 0 0 0 1,217 3,466 846
Interest Portion of Rent 1,218 1,822 2,236 2,584 3,481 913
Less Earnings/(loss) in Affiliates -95 661 512 0 -2,622 0
-------------------------------------------------------------
Earnings 85,655 71,889 100,723 130,396 176,660 63,686
-------------------------------------------------------------
Fixed Charges
Interest Expense 17,319 27,716 37,993 25,860 61,803 17,151
Amortization of Debt Issuance Costs 0 0 0 1,217 3,466 846
Interest Portion of Rent 1,218 1,822 2,236 2,584 3,481 913
-------------------------------------------------------------
Fixed Charges 18,537 29,538 40,229 29,661 68,750 18,910
-------------------------------------------------------------
Ratio of Earnings to Fixed Charges 4.6 2.4 2.5 4.4 2.6 3.4
=============================================================
</TABLE>
|
|