EASTERN VIRGINIA BANKSHARES INC
10-K, 1999-03-31
STATE COMMERCIAL BANKS
Previous: MARINE BANCSHARES INC, 10KSB40, 1999-03-31
Next: PENWEST PHARMACEUTICALS CO, 10-K405, 1999-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

     [x]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1998

                                       OR
     [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from________ to_____________
                          Commission File No. 333-37225

                        EASTERN VIRGINIA BANKSHARES, INC.
             (Exact name of registrant as specified in its charter)

                VIRGINIA                                54-1866052
      (State of Incorporation)              (I.R.S. Employer Identification No.)

                 307 Church Lane, Tappahannock, Virginia 22560
                   (Address of principal executive offices)

                 Registrant's telephone number (804) 443-4333

      Securities registered pursuant to Section 12(b) of the Act: None

      Securities registered pursuant to Section 12(g) of the Act: Common
Stock, $2 Par Value

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes x No __

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this form 10-K. [ ]

The  aggregate  market  value of  common  stock  held by  non-affiliates  of the
registrant  as of March 12, 1999 was  approximately  $92,463,012.
The number of shares of the  registrant's  Common Stock  outstanding as of March
12, 1999 was 5,136,834.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant's  1998 Annual Report to Shareholders are incorporated by
reference into Parts I, II and IV.
Portions of the definitive  Proxy  Statement dated April 27,1999 to be delivered
to shareholders in connection with the Annual Meeting of Shareholders to be held
May 20,1999 are incorporated by reference into Part III.

<PAGE>


                        EASTERN VIRGINIA BANKSHARES, INC.

                                    FORM 10-K

                      For the Year Ended December 31, 1998

                                      INDEX

Part I

Item 1.     Business                                                     2

Item 2.     Properties                                                   2

Item 3.     Legal Proceedings                                            2

Item 4.     Submission of Matters to a Vote of Security Holders          3

Part II

Item 5.     Market for Registrants Common Stock and Related
               Stockholder Matters                                       3

Item 6.     Selected Financial Data                                      3

Item 7.     Management's Discussion and Analysis of Financial
               Condition and Results of Operations                       3
Item 7a.    Quantitative and Qualitative Disclosures
               About Market Risk                                         3

Item 8.     Financial Statements and Supplementary Data                  3

Item 9.     Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosures                      3

Part III

Item 10.    Directors and Executive Officers of the Registrant           4

Item 11.    Executive Compensation                                       4

Item 12.    Security Ownership of Certain Beneficial Owners
               and Management                                            4

Item 13.    Certain Relationships and Related Transactions               4

Part IV
Item 14.    Exhibits, Financial Statement Schedules and
               Reports on Form 8-K                                       5

Signatures                                                               6


<PAGE>


                                     PART 1

Item 1.   Business


General

Eastern  Virginia  Bankshares,  Inc. (the  "Company" or "EVB") was organized and
chartered  under the laws of the  Commonwealth  of Virginia on September 5, 1997
and  commenced  operations  on December  29,1997 as a bank holding  company.  On
December 29, 1997, the effective  date,  Southside Bank (SSB) a state  chartered
nonmember bank and Bank of Northumberland, Inc., (BNI) a state chartered Federal
Reserve member bank, the "Banks" , became wholly-owned  subsidiaries of EVB. The
consummation  of the  affiliation  of the  Banks  was a result  of a  definitive
agreement  entered into on September  26, 1997.  The Banks have  retained  their
respective names,  banking offices,  executive officers and boards of directors.
This form 10-K  covers the first full year of  operations  for the period  ended
December 31, 1998 and pro forma combined operations of the subsidiary  companies
for periods prior to the actual consolidation

The remainder of the response to this Item is  incorporated  by reference to the
information   under  the  captions  "To  Our   Stockholders"  and  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  of
EVB's Annual Report to Shareholders.

Employees

As of December 31, 1998,  the Company had no  employees.  The  subsidiary  banks
employed 131 full-time equivalent  employees.  EVB's success is highly dependent
on its  ability  to attract  and retain  qualified  employees.  Competition  for
employees is intense in the financial services industry. The Company believes it
has been successful in its efforts to recruit qualified employees,  but there is
no assurance  that it will continue to be successful in the future.  None of the
Company's  employees  are  subject  to  collective  bargaining  agreements.  EVB
believes relations with its employees are excellent.


Item 2. Properties



EVB, the parent  company,  did not own any property as of December 31, 1998. The
Company's   principal   executive  offices  are  located  at  307  Church  Lane,
Tappahannock,  Virginia 22560.  The corporate office is also the headquarters of
SSB and is  adjacent  to a 5,400  square  foot SSB  operations  center.  The two
subsidiary  banks own 12 full service  branch  buildings  including  the land on
which 11 of those buildings are located.  Northumberland  and Middlesex Counties
each are the home to  three of the  branches.  Essex  County  which  houses  the
corporate  offices is home to two branches  while Hanover  County,  King William
County,  Caroline County and Gloucester County each have one full service branch
office. All properties are in good condition.


Item 3. Legal Proceedings


In the course of its operations,  EVB and its  subsidiaries are not aware of any
material pending or threatened litigation,  unasserted claims and/or assessments
through December 31, 1998, or subsequent  thereto.  The only litigation in which
EVB and its subsidiaries, the Banks, are involved are collection suits involving
delinquent loan accounts in the normal course of business.



<PAGE>



Item 4. Submission of Matters to a Vote of Security Holders


No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1998.
                                     PART II

Item 5. Market for Registrant's Common Stock and Related Stockholder Matters


The  information  titled "Common Stock  Performance  and Dividends" set forth on
page 52 of the 1998 Annual  Report to  Shareholders  is  incorporated  herein by
reference and is filed herewith as Exhibit 13.1.


Item 6. Selected Financial Data


The information set forth on page 2 of the 1999 Annual Report to Shareholders is
incorporated herein by reference and filed herewith as Exhibit 13.2.


Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations


The  information  set  forth  on  pages  9-26  of  the  1999  Annual  Report  to
Shareholders  is  incorporated  herein by  reference  and is filed  herewith  as
Exhibit 13.3.

Item 7a. Quantitative and Qualitative Disclosures About Market Risk


The  information  set  forth  on  pages  13-14  of the  1998  Annual  Report  to
Shareholders  is  incorporated  herein by  reference  and is filed  herewith  as
Exhibit 13.3.

Item 8.  Financial Statements and Supplementary Data


The following  financial  statements for the Company and  independent  auditors'
report set forth on pages 27-44 of the 1997 Annual  Report to  Shareholders  are
incorporated herein by reference and are filed herewith as Exhibit 13.4.

o     Balance Sheet as of December 31, 1998 and 1999

o     Income Statement for the three years ended December 31, 1999

o     Cash Flow Statement for the three years ended December 31, 1999

o     Statement of Changes in Shareholders' Equity for the three years ended
      December 31, 1999

o     Notes to Financial Statements

o     Independent Auditors' Report


Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosures


None.

<PAGE>


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant


The response to this Item required by Item 401 of  Regulation  S-K, with respect
to directors,  is incorporated by reference to the information under the caption
"Election of  Directors"  on pages 1 through 5 of EVB's Proxy  Statement for the
1998 annual meeting of shareholders and with respect to executive  officers,  is
presented below.

Executive Officers of the Registrant

Following are the persons who were the executive  officers of EVB as of December
31, 1998, their ages as of December 31, 1998, their current titles and positions
held during the last five years:

Robert L.  Covington,  73, is the  Chairman of the Board of Directors of EVB and
has been Chairman of the Board of BNI since 1991.

F. L. Garrett, III, 59, is the Vice-Chairman of the Board of Directors of EVB
and Chairman of the Board of SSB of which he has been a member since 1982.  He
is an oysterman and a realtor in Essex County, VA

Thomas M. Boyd, Jr. 59 is the President and Chief Executive Officer of EVB.
Mr. Boyd has served as the President and Chief Executive Officer of SSB since
1982.

Lewis R. Reynolds 48 is the Executive Vice President of EVB.  Mr. Reynolds has
served as the President and Chief Executive Officer of BNI since 1991.

Thomas E. Stephenson 44 is Chief Financial Officer of EVB.  Mr. Stephenson has
been Vice President and Chief Financial Officer of SSB since 1987.

Item 11.  Executive Compensation


The response to this Item is incorporated by reference to the information  under
the caption  "Executive  Compensation" on pages 3 and 4 of EVB's Proxy Statement
for the 1999 annual meeting of shareholders .


Item 12.  Security Ownership of Certain Beneficial Owners and Management


The response to this Item is incorporated by reference to the information  under
the caption "Security  Ownership of Management and Certain Beneficial Owners" on
page 3 of EVB's Proxy Statement for the 1999 annual meeting of shareholders.


Item 13.  Certain Relationships and Related Transactions


The response to this Item is incorporated by reference to the information  under
the caption  "Interest of Directors  and  Officers in Certain  Transactions"  on
pages  4 and  5 of  EVB's  Proxy  Statement  for  the  1999  annual  meeting  of
shareholders.



<PAGE>


                                     PART IV

Item 14.  Exhibits, Financial Statements and Auditors' Report


(a)   Financial Statements and Schedules
            The financial statements set forth under Item 8 of this report on
            Form 10-K are incorporated by reference. Financial statement
            schedules have been omitted since they are either not required, not
            applicable, or the information is otherwise included.

(b)   Reports on Form 8-K
            No reports on Form 8-K were filed during 1998.

(C)    Exhibit Listing

            Exhibit
            Number    Description
            -------   -----------
            3.1       Articles of Incorporation (No changes - Articles of
                      Incorporation filed with 1997 Form 10-K are incorporated
                      by reference)
            3.2       Bylaws (No Changes - Bylaws filed with 1997 Form 10-K are
                      incorporated by reference)
            10        Employment Contracts of Certain Officers and Directors is
                      incorporated by Reference to the information under the
                      caption "Employment Contracts" on page 4 of the Company's
                      Proxy Statement for the 1999 annual meeting of
                      shareholders.
            13        Annual Report for fiscal year ended 12/31/98
            21        Subsidiaries of the Registrant Incorporated by Reference
                      to page 31  of Annual Report
            27        Financial Data Schedule
            99        Proxy Statement

<PAGE>

Signatures

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf  by  the  undersigned,   thereunto  duly  authorized,   in  the  town  of
Tappahannock, State of Virginia, on March 25, 1999.

Eastern Virginia Bankshares, Inc.

By    /s/Thomas E. Stephenson
      -----------------------
        Thomas E. Stephenson
Vice President, Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of  Registrant  and in
the capacities indicated on March 25, 1999.

      Signature                Title

/s/Robert L. Covington         Chairman of the Board of Directors
- -----------------------
   Robert L. Covington

/s/ F. L. Garrett, III         Vice Chairman of the Board of Directors
- -----------------------
    F. L. Garrett, III

/s/ Thomas M. Boyd, Jr.        President and Chief Executive Officer
- ------------------------          and Director
    Thomas M. Boyd, Jr.

/s/ Lewis R. Reynolds          Executive Vice President and Director
- ------------------------
    Lewis R. Reynolds

/s/ L. Edelyn Dawson, Jr.      Director and Secretary of the Board
- -------------------------
    L. Edelyn Dawson, Jr.

/s/ Warren Haynie, Jr.         Director
- -------------------------
    F. Warren Haynie, Jr.

/s/ W. Rand Cook               Director
- -------------------------
    W. Rand Cook

/s/ Eric A. Johnson            Director
- -------------------------
    Eric A. Johnson

/s/ William L. Lewis           Director
- -------------------------
    William L. Lewis

/s/ Thomas E. Stephenson       Vice President, Chief Financial Officer
- -------------------------         (Principal Financial and Accounting Officer)
    Thomas E. Stephenson



                       [EASTERN VIRGINIA BANKSHARES LOGO]

                                 Southside Bank
                          Bank of Northumberland, Inc.

Index to Annual Report                Notes to Financial Statement          31
Financial Data                    2   Report of Independent Auditors        44
Chairman and President's
  Letter to Stockholders          3   Board of Directors                    45
Management's Discussion and
  Analysis                        9   Officers                              46
Financial Statements             27   Bank Locations                        47

<PAGE>
SELECTED FINANCIAL DATA
(In thousands except ratios and per share amounts)


<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31
                                                                      -------------------------------------------------------------
INCOME STATEMENT DATA:                                                     1998         1997       1996         1995          1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>           <C>        <C>         <C>            <C>
 Interest income                                                        $  26,670    $ 25,093   $ 23,204      $21,821      $ 19,611
 Interest expense                                                          11,846      11,144     10,360       10,315         8,097
                                                                        ---------    --------   --------      --------     --------
  Net interest income                                                      14,824      13,949     12,844       11,506        11,514
 Provision for loan losses                                                    449         412        437          575           796
                                                                        ---------    --------   --------      --------     --------
  Net interest income after provision for loan losses                      14,375      13,537     12,407       10,931        10,718
 Noninterest income                                                         1,764       1,469      1,330        1,294         1,153
 Securities gains (losses)                                                      8         (28)       (52)          (9)          (52)
 Noninterest expense                                                        8,442       7,705      6,931        6,774         6,433
                                                                        ---------    --------   --------      -------      --------
 Income before income taxes                                                 7,705       7,273      6,754        5,442         5,386
 Income taxes                                                               2,088       1,965      1,710        1,317         1,292
                                                                        ---------    --------   --------      -------      --------
 Net Income                                                             $   5,617    $  5,308   $  5,044      $ 4,125      $  4,094
                                                                        =========    --------   --------      -------      --------
PER SHARE DATA:
- ------------------------------------------------------------------------------------------------------------------------------------
 Net Income                                                             $   1.08     $  1.02    $  0.97       $  0.79      $  0.79
 Cash dividends                                                             0.44        0.34       0.31          0.25         0.24
 Book value at period end                                                   8.22        7.57       6.84          6.23         5.48
BALANCE SHEET DATA:
- ------------------------------------------------------------------------------------------------------------------------------------
 Assets                                                                 $ 347,995    $323,430   $308,724     $286,734      $269,832
 Loans, net of unearned income                                            239,664     227,981    206,343      192,894       183,862
 Securities                                                                81,332      78,098     82,862       72,708        66,385
 Deposits                                                                 304,330     280,882    269,903      251,612       238,880
 Shareholders' equity                                                      42,257      39,265     35,457       32,393        28,439
 Average shares outstanding                                                 5,179       5,188      5,177        5,191         5,192
PERFORMANCE RATIOS
- ------------------------------------------------------------------------------------------------------------------------------------
 Return on average assets                                                    1.66%       1.68%      1.72%        1.48%         1.55%
 Return on average equity                                                   13.56%      13.97%     14.57%       13.20%        14.83%
 Dividend payout                                                            40.52%      32.78%     31.91%       31.70%        30.47%
 Efficiency (1)                                                             48.45%      47.26%     46.04%       49.79%        48.60%
 Average equity to average assets                                           12.26%      12.01%     11.79%       11.23%        10.48%
ASSET QUALITY RATIOS:
- ------------------------------------------------------------------------------------------------------------------------------------
 Allowance for loan losses to period end loans                               1.61%       1.70%      1.77%        1.98%         1.96%
 Allowance for loan losses to nonaccrual loans                             237.39%     127.99%     94.11%       92.75%       117.00%
 Nonperforming assets to period end loans and foreclosed properties          0.79%       1.36%      2.00%        2.44%         1.89%
 Net charge-offs to average loans                                            0.20%       0.09%      0.31%        0.19%         0.11%
CAPITAL AND LIQUIDITY RATIOS:
- ------------------------------------------------------------------------------------------------------------------------------------
 Leverage                                                                   12.39%      12.87%     11.89%       12.24%        11.12%
 Risk-based capital ratios:
  Tier 1 capital                                                            19.34%      19.30%     19.59%       16.07%        13.12%
  Total capital                                                             20.59%      20.56%     20.85%       17.32%        13.73%
 Average loans to average deposits                                          79.23%      79.01%     76.82%       76.84%        73.64%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE: THE AMOUNTS PREVIOUSLY REPORTED FOR THE PERIODS HAVE BEEN RETROACTIVELY
      RESTATED TO REFLECT THE MERGER OF SSB AND BNI TO FORM EVB AS OF DECEMBER
      29, 1997.

(1) EFFICIENCY RATIO IS COMPUTED BY DIVIDING NON-INTEREST EXPENSE BY THE SUM OF
    NET INTEREST INCOME ON A TAX-EQUIVALENT BASIS AND NON-INTEREST INCOME, NET
    OF SECURITIES GAINS OR LOSSES.


2
<PAGE>
Business Profile

Eastern Virginia Bankshares,  Incorporated (EVB),  established December 29, 1997
is a multi-bank holding company whose  subsidiaries,  Southside Bank and Bank of
Northumberland,  provide financial service to the Central, Middle Peninsula, and
Northern Neck regions of Virginia.  Each subsidiary is an independently managed,
state chartered bank offering full banking  services,  which include  commercial
and consumer loans,  deposit accounts,  credit cards,  automated teller machines
and many other service, through a total of twelve offices,  Deposits are insured
by the Federal Deposit Insurance Corporation.

To Our Stockholders


       company,  we are pleased to present  the 1998  Annual  Report for Eastern
Virginia Bankshares, the parent company for Bank of Northumberland and Southside
Bank. Our two well established  banks continue their long time tradition of high
performance by achieving excellent results in each operation as measured by most
often used indicators of performance,  which are included on a combined basis in
this report, including return on assets and return on equity, both of particular
interest to our shareholders.

[PHOTO]

Eastern Virginia Bankshares Board of Directors: Seated left to right;
Robert L. Covington, Thomas M. Boyd, Jr.; standing left to right;
L. Edelyn Dawson, Jr., F. Warren Haynie, Lewis R. Reynolds, Eric A. Johnson,
W. Rand Cook, not pitcured F. L. Garrett, III and William L. Lewis.

                                              Eastern Virginia Bankshares     3
<PAGE>

[SOUTHSIDE BANK LOGO]

Balance Sheet as of 12/31/98 (in 000's)
Cash and cash equivalents:                    $  6,509
Interest-bearing Deposits-Other Banks                0
Investments                                     39,605
Loans, Net                                     146,809
Other Assets                                     7,486
- -------------------------------------------------------------------------------
Total Assets                                  $200,409

Deposits                                      $187,951
Other Liabilities                                  625
Shareholders Equity                             11,833
- -------------------------------------------------------------------------------
Total Liabilities & Capital                   $200,409

- -------------------------------------------------------------------------------
Income Statement as of 12/31/98 (in 000's)
Interest Income                               $ 16,079
Interest Expense                                 7,307
- -------------------------------------------------------------------------------
Net Interest Income                           $  8,772
Provision For Loan Losses                          361
Other Income                                     1,234
Other Expense                                    5,566
Federal Income Tax                               1,140
- -------------------------------------------------------------------------------
Net Income                                    $  2,939

   For EVB, return on assets for 1998 continued strong at 1.66% compared to 1997
at 1.68%.  Return  on equity  for 1998 was  13.56%  compared  to 13.97% in 1997,
reflecting our  exceptionally  strong capital base. EVB had total  shareholders'
equity of $42.3 million as of December 31, 1998, a 7.62%  increase from year-end
1997 total shareholder equity of $39.3 million.
   Net income for 1998 was  $5,617,000,  up 5.8%,  from $5,308,000 at the end of
1997.  Per share net income at the end of 1998 was  $1.08,  up from $1.02 at the
end of 1997.  Book value per share rose to $8.22 at the end of 1998,  from $7.57
at the end of 1997.  As a result of our strong  performance  and  strong  equity
position, your board raised the dividend for the year 1998 to 44 cents per share
from the 1997  dividend  of 34 cents  per  share,  a 10 cents per share , or 29%
increase. Please visit our Selected Financial Data for other results.
     We are pleased to report that during 1998 we  accomplished  a number of the
goals, of our strategic plan which will benefit our performance this year and in
the future.  We are  continuously  reviewing our plans,  goals,  and targets and
assessing performance,  and striving to achieve the desired results as set forth
in our plan,  to insure that we are  carrying  out our  mission as a  successful
community bank. (See our mission statement.)


4
<PAGE>

[PHOTO]
Southside Bank Board of Directors:
Seated left to right; William L. Lewis, F. L. Garrett, III, T. M. Boyd, Jr.,
E. Gary Ball; standing left to right; W. Rand Cook, W. Gerald Cox,
J. Thomas Newman, Lawrence R. Moter, M.D., William W. Lowery, III,
Emmett Upshaw, Leslie E. Taylor, Eric A. Johnson, not pictured
Charles R. Revere.

   The  major  project  for our two  banks  in 1998  involved  consolidation  of
operational  functions,  including data processing.  Southside Bank has operated
its in-house system for 12 years, having built a freestanding  operations center
in Tappahannock in 1994.  Earlier in the year,  Southside upgraded its mainframe
computer  to a Unisys  4621-31  which  provides  present  and future  processing
capabilities for both banks.  The new mainframe is also Year 2000 compliant.  By
mid-year,  Bank of  Northumberland  had  installed a wide-area  network.  In the
fourth  quarter of 1998,  Bank of  Northumberland  converted  from a third party
service bureau to Southside's in-house system. While the hardware, software, and
conversion  costs were  substantial,  approximately  $650,000,  the majority was
expensed in 1998,  thereby  providing cost savings and enhanced delivery systems
in 1999 and beyond.  The board is grateful for the  dedication  and hard work of
the officers and staff of both banks who made the conversion  happen.  Many long
hours and much effort went into making it successful.
   In  1998  Southside  opened  its  ninth  office,  a  full-service  office  in
Gloucester  County,  east of the  Gloucester  Courthouse  area.  On June 5, 1998
Commissioner of Banking Joe Face and various state and local dignitaries  helped
us celebrate  the grand  opening.  We are very pleased with the  reception  this
office has received in that market.  Assistant  Vice  President and Manager Rick
Fulk and his staff have achieved good results since open

                                              Eastern Virginia Bankshares     5
<PAGE>

   ing. We look for excellent performance at this location, and a solid
contribution to our expanding banking franchise.
   During 1998 the EVB board authorized a stock  repurchase plan,  directing the
company's  management to purchase up to 300,000 shares by year end 1999.  During
1998, 45,000 shares were purchased and retired.  This program obviously benefits
our existing shareholders. Also, by popular demand of our shareholders, EVB will
reinstitute  a  dividend  reinvestment  plan in 1999.  We plan to  announce  the
details of this plan shortly.
   With the century date change quickly  approaching,  interest in the Year 2000
readiness of insured  depository  institutions is certain to intensify.  As many
financial  institutions have learned,  Y2K (Year 2000) assessment is not an easy
or inexpensive task. At EVB's two banks we are committed to honoring our service
goals with  special  attention  given to the arrival of a new  century.  Project
teams have been  established  and management has deployed  resources to renovate
and test our systems  for Year 2000  readiness,  much of which has already  been
accomplished.  The Bank  recognizes the  seriousness of the Year 2000 issues and
has  developed  an action  plan to update  its  computer  systems  and  critical
applications.  We do not  anticipate  any material  impact on earnings from Year
2000 compliance  issues.  We want you and our customers to be confident that our
bank has properly addressed this issue, and will be prepared for this event.

[BANK OF NORTHUMBERLAND LOGO]

Balance Sheet as of 12/31/98 (in 000's)
Cash and cash equivalents:                          $  4,562
Interest-bearing Deposits-Other Banks                      0
Investments                                           51,446
Loans, Net                                            88,996
Other Assets                                           2,493
- -------------------------------------------------------------------------------
Total Assets                                        $147,497

Deposits                                            $136,314
Other Liabilities                                        495
Shareholders Equity                                   10,688
- -------------------------------------------------------------------------------
Total Liabilities & Capital                         $147,497

- -------------------------------------------------------------------------------
Income Statement as of 12/31/98 (in 000's)
Interest Income                                     $ 10,591
Interest Expense                                       5,013
- -------------------------------------------------------------------------------
Net Interest Income                                 $  5,578
Provision For Loan Losses                                 88
Other Income                                             510
Other Expense                                          2,373
Federal Income Tax                                       947
- -------------------------------------------------------------------------------
Net Income                                          $  2,680

6
<PAGE>

   In 1998 the trend of consolidation continued in banking. In Virginia, several
significant banks exited the market by merger with out of state regionals.  This
phenomenon   has  presented  the  community   banks  of  our  state  with  great
opportunities.  Your  board and  management  believe  that  with  this  industry
consolidation, and with the many other factors of change within the industry, we
have a great  opportunity  to increase  our  franchise  value,  by  well-planned
expansion.  However, expansion must be well planned. In 1998, your EVB team took
the opportunity to strengthen its systems first.
   Also with respect to the future,  in Washington  the 106th Congress will once
again  address a financial  modernization  bill.  Last year's bill,  universally
known as H.B.10,  came close to  becoming  law.  Conventional  thinking  is that
included in these  sweeping  changes,  banks will be allowed to  affiliate  with
securities and insurance  companies,  and holding companies will be permitted to
offer any financial products in the future and cross-sell them on bank premises.
Your company  wants to be positioned  to  successfully  compete in the financial
services  arena  of  the  future.  We  see  many  challenges  as we  assess  new
opportunities.  This will require  major  commitments  of our  company,  both in
technology  and human  resources.  And with our strong capital base, we have the
financial resources to be a player in this new environment.

[PHOTO]
Bank of Northumberland Board of Directors: Seated left to right;
W. Leslie Kilduff, Robert L. Covington, Lewis R. Reynolds; standing left
to right; Charles R. Rice, Howard R. Straughn, Jr., William E. Sanford, Jr.,
F. Warren Haynie, L. Edelyn Dawson, Jr., S. Lake Cowart, Sr.

                                              Eastern Virginia Bankshares     7
<PAGE>

   Technology  will play a large  role in the  future as we begin to offer  more
electronic  services.  We are striving to be prepared for these changes,  and we
firmly  believe  that the well  focused,  well run  community  bank which offers
exceptional service will be highly successful.
   EVB is fortunate to have a strong, experienced board of directors, as do each
of its banks,  who provide  solid  leadership to  management.  While each of the
banks in EVB  operate  with a great  deal of  autonomy,  which is helpful in the
markets we serve,  this board support has been an immeasurable  benefit.  At the
same time, in 1999 we will see many benefits to our holding  company  operation,
which  convey to our banks.  We would also like to  recognize  the  loyalty  and
dedication  of the staff and officers of our  organization.  Without  their hard
work, the success our companies have enjoyed would have been impossible.
   Finally, we wish to thank you, our shareholders, for your support.

                                    [PHOTO]

     /s/ T. M. Boyd, Jr.                   /s/ Robert L. Covington
    ---------------------------            -----------------------------
    T. M. Boyd, Jr.                        R. L. Covington
    President and CEO                      Chairman of the Board


Mission Statement

Our mission is to be the primary financial  services source in a broadly-defined
Northern Neck/ Middle Peninsula.  Broadly-defined  is essentially those counties
west of the  Chesapeake  Bay that  are not  parts  of the "in  close"  Richmond,
Tidewater  and  Washington  metropolitan  areas and also  excludes the immediate
Fredericksburg area. In accomplishing this mission, we expect to deliver quality
service  to our  customers,  produce  maximum  value  for our  shareholders,  be
exemplary  corporate  citizens in our  communities  and  provide a good  working
environment for our employees.

8
<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management's discussion and analysis is intended to assist the reader in
evaluating and understanding the consolidated results of operations and
financial condition of Eastern Virginia Bankshares, Inc. and subsidiaries (the
"Corporation"). The following analysis provides information about the major
components of the results of operations, financial condition, liquidity and
capital resources of Eastern Virginia Bankshares (EVB) and attempts to identify
trends and material changes that occurred during the reporting periods. The
discussion should be read in conjunction with Selected Financial Data and the
Consolidated Financial Statements and Notes to Consolidated Financial
Statements.


OVERVIEW

Eastern Virginia Bankshares, Inc. produced record earnings during 1998,
performing well in a highly complex, competitive business environment. The year
marked a very successful first full year of operations under the EVB umbrella
for the former Bank of Northumberland, Inc. and Southside Bank which were
merged with and into the Corporation on December 29, 1997. The first major
opportunity to achieve operational cost savings while providing consistent high
quality customer service was realized as the two banks consolidated technology
efforts to the same shared in-house data processing system in November.
Consolidated in-house technology provides management with the ability to grow
the Corporation at a much lower incremental processing cost and provides
improved access to management information. Earlier in the year, the Corporation
continued to expand within its market region as Southside Bank opened a new
branch in Gloucester County in June. Gloucester was Southside's second new
branch opened in a seven month period, following the October 1997 opening of
the Deltaville Office.

Despite the changes noted above and the associated cost, the Corporation
reported net income of $5. 6 million or $1.08 per share, up 5.8% from $1.02 in
1997, a return on assets of 1.66%, and an efficiency ratio of 48.45%. This
earnings increase was particularly gratifying in a year when the Corporation
absorbed approximately $300 thousand of non-recurring expenses related to
systems consolidation and merger costs.


RESULTS OF OPERATIONS

Net income increased 5.8% in 1998 to $5.6 million, compared with $5.3 million
in 1997 and $5.0 million in 1996. Earnings per share was $1.08 in 1998,
compared to $1.02 and $0.97 for 1997 and 1996 respectively. The improvement in
net income in 1998 was the result of increases in both net interest income and
noninterest income.

Profitability, as measured by EVB's return on average assets and return on
average equity was a strong 1.66% and 13.56% respectively. These returns remain
strong relative to the Corporation's peer group averages of 1.58% and 12.45%,
respectively (based on latest data available). The return on equity is
particularly gratifying given EVB's high capital level. In November 1998, the
Corporation announced a stock repurchase program that will permit repurchase of
up to 300,000 shares by year end 1999 or slightly over 5% of the Corporation's
outstanding shares at the time of the announcement. The repurchase plan is
intended to reduce high capital levels and to increase return on equity to
shareholders.

Net interest margin, on a tax equivalent basis, declined slightly to 4.83% in
1998, as compared to 4.93% in 1997 and 4.92% in 1996. However, changes in
volume exceeded changes in rates, generating an additional $875 thousand of net
interest income in 1998 and $1.1 million in 1997.

The Corporation experienced declining loan demand for the first half of 1998 as
market demand moved away from adjustable rate mortgages to fixed rate loans.
With a strong marketing program initiated at the end of June and the
introduction of a fixed rate mortgage product in September, loan demand
strengthened and produced an increase of 7% in average loans, compared to 1997.


EVB's efficiency ratio, a measure of performance based upon the relationship
between noninterest expense and income less securities gains, compares very
favorably to other Virginia financial institutions. The Corporation's
efficiency ratio for 1998 and 1997 was 48.45% and 47.26%, respectively despite
over $700 thousand of non recurring expenses. A lower efficiency ratio
represents greater control of noninterest costs. A fluctuation in the
efficiency ratio can be attributed to relative changes in both noninterest
income and net interest income as well as noninterest expense. With the
November 1998 data processing consolidation and other expenditures to achieve
cost savings, it is anticipated that 1999 should bring a sharp decline in the
growth of noninterest expenses which have trended upward at a rate of 9.6% and
11.2% in 1998 and 1997, respectively.

Capital growth of 7.6% from year end 1997 to year end 1998 matched total asset
growth during the same period. As mentioned previously, EVB has initiated a
stock repurchase program in an attempt to manage capital growth and enhance
shareholder return.

EVB is not aware of any current recommendations by any regulatory authorities
which, if they were implemented, would have a material effect on the
registrant's liquidity, capital resources, or results of operations.

The following table sets forth, for the periods indicated, selected quarterly
results of EVB's operations.


                                                  EASTERN VIRGINIA BANKSHARES  9

<PAGE>

                    SUMMARY OF FINANCIAL RESULTS BY QUARTER


<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED
                             ---------------------------------------------------
                                                    1998
                             ---------------------------------------------------
                                Dec. 31      Sep. 30      June 30      Mar. 31
                             ------------ ------------ ------------ ------------
<S>                          <C>          <C>          <C>          <C>
Interest income                $  6,812     $  6,721     $  6,593     $  6,544
Interest expense                  2,998        3,018        2,960        2,870
                               --------     --------     --------     --------
Net interest income               3,814        3,703        3,633        3,674
Provision for loan losses            95          116          115          123
                               --------     --------     --------     --------
Net interest income after
 provision for loan losses        3,719        3,587        3,518        3,551
Noninterest income                  456          424          445          447
Noninterest expense               2,262        2,109        2,148        1,923
                               --------     --------     --------     --------
Income before income taxes        1,913        1,902        1,815        2,075
Applicable income taxes             533          577          476          502
                               --------     --------     --------     --------
Net income                     $  1,380     $  1,325     $  1,339     $  1,573
Net income per share,
 basic and diluted             $   0.26     $   0.26     $   0.26     $   0.30



<CAPTION>
                                             THREE MONTHS ENDED
                             ---------------------------------------------------
                                                    1997
                             ---------------------------------------------------
                                Dec. 31      Sep. 30      June 30      Mar. 31
                             ------------ ------------ ------------ ------------
<S>                          <C>          <C>          <C>          <C>
Interest income                $  6,461     $  6,326     $  6,247     $  6,059
Interest expense                  2,885        2,832        2,739        2,688
                               --------     --------     --------     --------
Net interest income               3,576        3,494        3,508        3,371
Provision for loan losses           150           90           88           84
                               --------     --------     --------     --------
Net interest income after
 provision for loan losses        3,426        3,404        3,420        3,287
Noninterest income                  400          368          330          342
Noninterest expense               2,594        1,724        1,787        1,599
                               --------     --------     --------     --------
Income before income taxes        1,232        2,048        1,963        2,030
Applicable income taxes             424          544          495          502
                               --------     --------     --------     --------
Net income                     $    808     $  1,504     $  1,468     $  1,528
Net income per share,
 basic and diluted             $   0.16     $   0.29     $   0.28     $   0.29
</TABLE>

- --------------------------------------------------------------------------------
NET INTEREST INCOME

Net interest income represents the Corporation's gross profit margin and is
defined as the difference between interest income and interest expense. For
comparative purposes, income from tax-exempt securities is adjusted to a
tax-equivalent basis using the federal statutory tax rate of 34%.
Tax-equivalent securities income is further adjusted by the TEFRA adjustment
for the disallowance as a deduction of a portion of total interest expense
related to the ratio of average tax-exempt securities to average total assets.
This adjustment results in tax-exempt income and yields being presented on a
basis comparable with income and yields from fully taxable earning assets.


Net interest margin represents the Corporation's net interest income divided by
average earning assets. Changes in the volume and mix of earning assets and
interest bearing liabilities, as well as their respective yields and rates,
have a significant impact on the level of net interest income.


The "Average Balances, Income and Expense, Yields and Rates" table presents
average balances, related interest income and expense, and average yield/cost
data for each of the past three years. The "Volume and Rate Analysis" table on
the following page reflects changes in interest income and interest expense
resulting from changes in average volume and average rates.


Tax-equivalent net interest income increased 4.76% in 1998 to $15.6 million
from $14.9 million in 1997. Average loan growth of 7% combined with a 39%
decrease in nonperforming assets were important factors in the increase in net
interest income and in achieving a net interest margin of 4.83%, which was a
ten basis point decline from 4.93% in 1997. The decline in net interest margin
was the result of a 13 basis point decline in yield on earning assets to 8.49%
in 1998 from 8.62% in 1997, combined with a slight increase in the cost of
interest bearing funds from 4.50% in 1997 to 4.51% in 1998.


The growth in average earning assets of 7.0% matched the growth in the loan
portfolio. Average securities decreased 1.9% while average Federal funds sold
increased by 102.8%. This change in the mix of average earning assets resulted
in a decrease in yield from 1997. The year 1998 provided an environment in
which interest rates were generally below those in 1997. EVB was pleased that
the average yield on loans was maintained at 9.21%, matching the 1997 yield,
but was impacted by a decrease in total securities yield from 7.24% in 1997 to
6.94% in 1998 and a decrease in Fed funds yield from 5.63% in 1997 to 5.45% in
1998. Tax-equivalent interest income increased 5.5% in 1998, while interest
expense increased at the slightly higher rate of 6.3%.


During 1997, net interest income, on a tax-equivalent basis, increased 7.9% to
$14.9 million from $13.8 million in 1996. Average loans increased $20 million
(10.1%) from $197.3 million to $217.3 million, funded primarily by an $18.1
million or 7% increase in deposits to $275 million from $256.9 million in 1996.
Net interest margin increased to 4.93% from 4.92% in 1996 as the yield on
earning assets increased to 8.62% from 8.60% and the cost of funds from 4.47%
to 4.50%.

- --------------------------------------------------------------------------------

10
<PAGE>

           AVERAGE BALANCE, INCOME AND EXPENSE, YIELDS AND RATES (1)




<TABLE>
<CAPTION>
                                                              TWELVE MONTHS ENDED DECEMBER 31
                                             -----------------------------------------------------------------
                                                           1998                             1997
                                             -------------------------------- --------------------------------
                                               Average    Income/    Yield/     Average    Income/    Yield/
(DOLLARS IN THOUSANDS)                         Balance    Expense     Rate      Balance    Expense     Rate
- -------------------------------------------- ----------- --------- ---------- ----------- --------- ----------
<S>                                          <C>         <C>       <C>        <C>         <C>       <C>
ASSETS:
Securities
 Taxable                                      $ 40,885    $ 2,632      6.44%   $ 41,432    $ 2,794      6.74%
 Tax-exempt (1)                                 35,961      2,668      7.42%     36,872      2,878      7.81%
                                              --------    -------              --------    -------
  Total securities                              76,846      5,300      6.90%     78,304      5,672      7.24%
Federal funds sold                              14,121        769      5.45%      6,964        392      5.63%
Loans (net of unearned income) (2)             232,605     21,412      9.21%    217,320     20,007      9.21%
Interest-bearing deposits-other banks               64          4      6.25%          8          1     12.50%
                                              --------    -------              --------    -------
  Total earning assets                         323,636     27,485      8.49%    302,596     26,072      8.62%
Less allowance for loan losses                  (3,947)                          (3,777)
Total non-earning assets                        18,311                           17,488
                                              --------                         --------
Total assets                                  $338,000                         $316,307
                                              ========                         --------
LIABILITIES & SHAREHOLDER'S EQUITY
Interest-bearing deposits:
 Checking                                     $ 31,608        829      2.62%   $ 28,480        782      2.75%
 Savings                                        69,157      2,866      4.14%     61,414      2,504      4.08%
 Money market savings                           28,518        954      3.35%     29,127        956      3.28%
 Certificates of deposit:
  $100,000 and over                             17,490        970      5.55%     14,469        771      5.33%
  Less than $100,000                           116,073      6,227      5.36%    114,129      6,125      5.37%
                                              --------    -------              --------    -------
    Total interest-bearing deposits            262,846     11,846      4.51%    247,619     11,138      4.50%
Other borrowings                                    --         --                    84          6      7.14%
                                              --------    -------              --------    -------
 Total interest-bearing liabilities            262,846     11,846      4.51%    247,703     11,144      4.50%
Non-interest bearing liabilities:
 Demand deposits                                30,739                           27,347
 Other liabilities                               2,989                            3,270
                                              --------                         --------
  Total liabilities                            296,574                          278,320
Shareholder's equity                            41,426                           37,987
                                              --------                         --------
Total liabilities & shareholder's equity      $338,000                         $316,307
                                              ========                         --------
Net interest income                                       $15,639                          $14,928
                                                          =======                          -------
Interest rate spread (3)                                               3.98%                            4.12%
Interest expense as a percent of
 average earning assets                                                3.66%                            3.68%
Net interest margin (4)                                                4.83%                            4.93%



<CAPTION>
                                             TWELVE MONTHS ENDED DECEMBER 31
                                             --------------------------------
                                                           1996
                                             --------------------------------
                                               Average    Income/    Yield/
(DOLLARS IN THOUSANDS)                         Balance    Expense     Rate
- -------------------------------------------- ----------- --------- ----------
<S>                                          <C>         <C>       <C>
ASSETS:
Securities
 Taxable                                      $ 40,745    $ 2,702      6.63%
 Tax-exempt (1)                                 36,583      2,911      7.96%
                                              --------    -------
  Total securities                              77,328      5,613      7.26%
Federal funds sold                               6,558        349      5.32%
Loans (net of unearned income) (2)             197,336     18,230      9.24%
Interest-bearing deposits-other banks               --         --
                                              --------    -------
  Total earning assets                         281,222     24,192      8.60%
Less allowance for loan losses                  (3,726)
Total non-earning assets                        16,178
                                              --------
Total assets                                  $293,674
                                              --------
LIABILITIES & SHAREHOLDER'S EQUITY
Interest-bearing deposits:
 Checking                                     $ 27,254        751      2.76%
 Savings                                        57,453      2,264      3.94%
 Money market savings                           27,889        912      3.27%
 Certificates of deposit:
  $100,000 and over                             13,012        713      5.48%
  Less than $100,000                           106,179      5,720      5.39%
                                              --------    -------
    Total interest-bearing deposits            231,787     10,360      4.47%
Other borrowings                                    --         --
                                              --------    -------
 Total interest-bearing liabilities            231,787     10,360      4.47%
Non-interest bearing liabilities:
 Demand deposits                                25,089
 Other liabilities                               2,186
                                              --------
  Total liabilities                            259,062
Shareholder's equity                            34,612
                                              --------
Total liabilities & shareholder's equity      $293,674
                                              --------
Net interest income                                       $13,832
                                                          -------
Interest rate spread (3)                                               4.13%
Interest expense as a percent of
 average earning assets                                                3.68%
Net interest margin (4)                                                4.92%
</TABLE>

NOTES:
(1) INCOME AND YIELDS ARE REPORTED ON A TAX-EQUIVALENT BASIS ASSUMING A FEDERAL
    TAX RATE OF 34%.

(2) NONACCRUING LOANS HAVE BEEN INCLUDED IN THE COMPUTATIONS OF AVERAGE LOAN
    BALANCES.

(3) INTEREST RATE SPREAD IS THE AVERAGE YIELD ON EARNING ASSETS, CALCULATED ON
    A FULLY TAXABLE BASIS, LESS THE AVERAGE RATE INCURRED ON INTEREST-BEARING
    LIABILITIES.

(4) NET INTEREST MARGIN IS THE NET INTEREST INCOME, CALCULATED ON A FULLY
    TAXABLE BASIS ASSUMING A FEDERAL INCOME TAX RATE OF 34%, EXPRESSED AS A
    PERCENTAGE OF AVERAGE EARNING ASSETS.
- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 11
<PAGE>

                           VOLUME AND RATE ANALYSIS





<TABLE>
<CAPTION>

                                                        1998 vs. 1997                          1997 vs. 1996
                                            Increase (Decrease) Due to Changes in:  Increase (Decrease) Due to Changes in:
                                           ---------------------------------------- --------------------------------------
                                              Volume         Rate         Total       Volume       Rate        Total
                                           ------------ ------------- ------------- ---------- ------------ --------------
<S>                                        <C>          <C>           <C>           <C>        <C>          <C>
EARNING ASSETS:
Taxable securities                           $  (38)       $ (124)       $ (162)     $    46      $  46       $    92
Tax exempt securities                           (47)         (163)         (210)          23        (56)          (33)
Loans, (net)                                  1,405            --         1,405        1,781         (4)        1,777
Federal funds sold                              390           (13)          377           22         21            43
Interest-bearing deposits -- other banks          3            --             3            1         --             1
                                             ------        ------        ------      -------      -------     -------
 Total earning assets                         1,713          (300)        1,413        1,873          7         1,880
INTEREST-BEARING LIABILITIES:
 Interest checking                               85           (38)           47           34         (3)           31
 Regular savings & clubs                        320            42           362          156         84           240
 Money market savings                           (22)           20            (2)          41          3            44
 Certificates of deposit:
  $100,000 and over                             161            38           199           80        (22)           58
  Less than $100,000                            105            (3)          102          429        (24)          405
 Short-term borrowings                           (6)           --            (6)           6         --             6
                                             ---------     --------      ---------   -------      -------     -------
  Total interest-bearing liabilities            643            59           702          746         38           784
                                             --------      --------      --------    -------      -------     -------
Change in net interest income:               $ 1,070       $ (359)       $  711      $ 1,127      $ (31)      $ 1,096
                                             --------      --------      --------    -------      -------     -------
</TABLE>

NOTES:
(1) CHANGES CAUSED BY THE COMBINATION OF RATE AND VOLUME ARE ALLOCATED BASED ON
    THE PERCENTAGE OF VOLUME CAUSED BY EACH.

(2) INCOME AND YIELDS ARE REPORTED ON A TAX-EQUIVALENT BASIS, ASSUMING A
    FEDERAL TAX RATE OF 34%.
- --------------------------------------------------------------------------------
INTEREST SENSITIVITY

EVB's primary goals in interest rate risk management are to minimize
fluctuations in net interest margin as a percentage of earning assets and to
increase the dollar amount of net interest income at a growth rate consistent
with the growth rate of total assets. These goals are accomplished by managing
the interest sensitivity gap, which is the difference between interest
sensitive assets and interest sensitive liabilities in a specific time
interval. Interest sensitivity gap is managed by balancing the volume of
floating-rate liabilities with a similar volume of floating-rate assets, by
keeping the average maturity of fixed rate asset and liability contracts
reasonably consistent and short, and by routinely adjusting pricing to market
conditions on a regular basis.

The Corporation generally strives to maintain a position flexible enough to
move to an equality between rate-sensitive assets and rate-sensitive
liabilities, which may be desirable when there are wide and frequent
fluctuations in interest rates. Matching the amount of assets and liabilities
maturing in the same time interval helps to hedge interest rate risk and to
minimize the impact on net interest income in periods of rising or falling
interest rates. When an unacceptable positive gap within a one-year time frame
occurs, maturities can be extended by selling shorter term investments and
purchasing longer maturities. When an unacceptable negative gap occurs,
variable rate loans can be increased and more investment in shorter term
investments can be made. Interest rate gaps are managed through investments,
loan pricing and deposit pricing.

- --------------------------------------------------------------------------------


12
<PAGE>

MARKET RISK MANAGEMENT

Market risk is the risk of loss arising from adverse changes in the fair value
of financial instruments due to changes in interest rates, exchange rates and
equity prices. EVB's market risk is composed primarily of interest rate risk.
The Company's Management is responsible for reviewing the interest rate
sensitivity position of EVB's subsidiary banks and establishing policies to
monitor and limit exposure to interest rate risk. Guidelines established by
Management are reviewed by The Board of Directors.

It is EVB's policy not to engage in activities considered to be derivative in
nature such as futures, option contracts, swaps, caps, floors, collars or
forward commitments. EVB considers derivatives as speculative which is contrary
to the Company's historical or prospective philosophy. EVB does not hold or
issue financial instruments for trading purposes. It does not hold in its loan
and security portfolio investments that adjust or float according to changes in
the "prime" lending rate which is not considered speculative, but necessary for
good asset/liability management.

ASSET/LIABILITY RISK MANAGEMENT: The primary goals of asset/
liability risk management are to maximize net interest income and the net value
of EVB's future cash flows within the interest rate limits set by the
Asset/Liability Committee (ALCO).

INTEREST RATE RISK MEASUREMENT: Interest rate risk is monitored through the use
of three complimentary measures. static gap analysis, earnings simulation
modeling and net present value estimation. While each of the interest rate risk
measurements has limitations, taken together they represent a reasonably
comprehensive view of the magnitude of interest rate risk in the Corporation,
the distribution of risk along the yield curve, the level of risk through time,
and the amount of exposure to changes in certain interest rate relationships.

STATIC GAP: Gap analysis measures the amount of repricing risk embedded in the
balance sheet at a point in time. It does so by comparing the differences in
the repricing characteristics of assets and liabilities. A gap is defined as
the difference between the principal amount of assets and liabilities, adjusted
for off-balance sheet instruments, which reprice within a specific time period.
The cumulative one-year gap, at year-end was -9.7% which is well within the
policy limit for the one-year gap of plus or minus 15% of adjusted total assets
at a combined Company level.

Core deposits and loans with noncontractual maturities are included in the gap
repricing distributions based upon historical patterns of balance attrition and
pricing behavior which are reviewed at least annually. The gap repricing
distributions include principal cash flows from residential mortgage loans and
mortgage-backed securities in the time frames in which they are expected to be
received. Mortgage prepayments are estimated by applying industry median
projections of prepayment speeds to portfolio segments based on coupon range
and loan age.

EARNINGS SIMULATION: The earnings simulation model forecasts one year net
income under a variety of scenarios that incorporate changes in the absolute
level of interest rates, changes in the shape of the yield curve and changes in
interest rate relationships. Management evaluates the effects on income of
alternative interest rate scenarios against earnings in a stable interest rate
environment. This type of analysis is also most useful in determining the
short-run earnings exposures to changes in customer behavior involving loan
payments and deposit additions and withdrawals.

The most recent earnings simulation model projects net income would increase
approximately 4.80%, of stable-rate net income if rates were to fall
immediately by two percentage points. It projects a decrease of approximately
5.20% if rates rise by two percentage points. Management believes this reflects
a slight liability-sensitive interest risk for the one-year horizon.

This dynamic simulation model includes assumptions about how the balance sheet
is likely to evolve through time, in different interest rate environments. Loan
and deposit growth rate assumptions are derived from historical analysis and
management's outlook, as are the assumptions used to project yields and rates
for new loans and deposits. All maturities, calls and prepayments in the
securities portfolio are assumed to be reinvested in like instruments. Mortgage
loan prepayment assumptions are developed from industry median estimates of
prepayment speeds for portfolios with similar coupon ranges and seasoning.
Noncontractual deposit growth rates and pricing are assumed to follow
historical patterns. The sensitivities of key assumptions are analyzed at least
annually and reviewed by management.

NET PRESENT VALUE: The Net Present Value ("NPV") of the balance sheet, at a
point in time, is defined as the discounted present value of asset cash flows
minus the discounted value of liability cash flows. Interest rate risk analysis
using NPV involves changing the interest rates used in determining the cash
flows and in discounting the cash flows. The resulting percentage change in NPV
is an indication of the longer term repricing risk and options embedded in the
balance sheet.

At year-end, a 200 basis point immediate increase in rates is estimated to
decrease NPV by 8.78%. Additionally, NPV is estimated to increase by 8.37% if
rates fall immediately by 200 basis points. Analysis of the average quarterly
change in the


                                                  EASTERN VIRGINIA BANKSHARES 13
<PAGE>

Treasury yield curve over the past ten years indicates that a parallel curve
shift of 200 basis points or more is an event that has less that a 0.1% chance
of occurrence.

As with gap analysis and earnings simulation modeling, assumptions about the
timing and variability of balance sheet cash flows are critical in NPV
analysis. Particularly important are the assumptions driving mortgage
prepayments and the assumptions about expected attrition of the core deposit
portfolios. These assumptions are applied consistently across the different
rate risk measures.

Summary information about interest-rate risk measures is presented below:



<TABLE>
<CAPTION>
                                                         DECEMBER 31
                                           ----------------------------------------
                                               1998                 1997
                                           -----------   --------------------------
                                               EVB           SSB            BNI
                                           -----------   -----------   ------------
<S>                                        <C>           <C>           <C>
Static 1-Year Cumulative Gap:               -9.66%        -5.43%        -22.67%
1-year net income simulation projection
  -200 basis point Shock vs. Stable Rate     4.80%        -9.10%          8.50%
  +200 basis point Shock vs. Stable Rate    -5.20%         7.70%         -9.90%
Static Net Present Value Change:
  -200 basis point Shock vs. Stable Rate     8.37%         4.43%         17.80%
  +200 basis point Shock vs. Stable Rate    -8.78%        -9.10%        -20.40%
</TABLE>

Due to borrowers' preferences for floating-rate loans and depositors'
preferences for fixed-rate deposits, EVB's balance sheet tends to move toward
less liability sensitivity with the passage of time. The earnings simulation
model indicates that if all prepayments, calls and maturities of the securities
portfolios expected over the next year were to remain uninvested, then the
current liability sensitive position would be lessened.

Management expects interest rates to be relatively stable during 1999 and
believes that the current modest level of liability sensitivity is appropriate.

- --------------------------------------------------------------------------------
NONINTEREST INCOME


Noninterest income increased by $331 thousand (23.0%) from $1.4 million in 1997
to $1.8 million in 1998. Service charges, the largest source of noninterest
income, increased $238 thousand (22.0%) from $1.1 million in 1997 to $1.3
million in 1998. Other operating income increased $57 thousand (14.8%) from
$385 thousand in 1997 to $442 thousand in 1998. Other operating income includes
credit life premiums, ATM fees charged to non-EVB users, safe deposit box fees,
and other miscellaneous income. Realized gain (loss) on sale of securities
improved from a $28 thousand loss in 1997 to an $8 thousand gain in 1998.

Noninterest income increased $163 thousand (12.8%) from 1996 to 1997,
attributable primarily to increases of $89 thousand in other operating income,
$50 thousand in service charges, and a decline of $24 thousand in realized
losses on security sales.




<TABLE>
<CAPTION>
                                     YEAR ENDED DECEMBER 31
                              ------------------------------------
(DOLLARS IN THOUSANDS)           1998         1997         1996
- ---------------------------   ----------   ----------   ----------
<S>                           <C>          <C>          <C>
Service charges               $ 1,322       $ 1,084      $ 1,034
Gain (loss) on securities           8           (28)         (52)
Other operating income            442           385          296
                              -------       -------      -------
                              $ 1,772       $ 1,441      $ 1,278
                              =======       -------      -------
</TABLE>

- --------------------------------------------------------------------------------
NONINTEREST EXPENSE


Total noninterest expense increased $737 thousand (9.6%) from $7.7 million in
1997 to $8.4 million in 1998. The largest contributor to this increase was
salaries and benefits which increased $603 thousand or 17% from 1997 resulting
from a $161 thousand increase in employee health, life and dental expense
partially the result of a $121 thousand credit in 1997, normal increases in
salaries and benefits and increased staffing related to Southside Bank's
opening new branches in Deltaville in the fourth quarter of 1997 and Gloucester
in the second quarter of 1998. A second major contributor to an increase in
noninterest expense was a $282 thousand increase in data processing expense as
the Corporation made technology investments projected in the 1997 Annual
Report, implemented Year 2000 compiance enhancements, and exercised a buy-out
option with a vendor. These actions are projected to achieve meaningful
efficiencies in data processing expense in 1999 and future years. Net Occupancy
and equipment expense increased $75 thousand or 6% compared to 1997, again
primarily impacted by the opening of the new Deltaville and Gloucester offices.
Printing, supplies and postage expense increased $70 thousand or 13.8%,
primarily resulting from a one-time forms order for a November consolidation of
data processing systems and initial supplies for a new branch office.
Advertising and public relations increased $40 thousand or 15.6%, again
impacted significantly by the opening of the Gloucester office. Other operating
expenses increased $47 thousand or 3.9% from 1997. These increases were
partially offset by a decrease of $271 thousand in merger related expenses from
$364 thousand in 1997 to $93 thousand in 1998; and a decrease in taxes other
than occupancy from $302 thousand in 1997 to $193 thousand in 1998.


14
<PAGE>

Noninterest expense increased $774 thousand or 11.2% from $6.9 million in 1996
to $7.7 million in 1997, primarily the result of $364 thousand of merger
expenses in 1997 and normal expense increases related to growth and the opening
of a new branch office in Deltaville. 1997 was also impacted by a $29  thousand
increase in FDIC insurance assessment following a reduction in 1996 to reflect
fluctuating FDIC premiums.



<TABLE>
<CAPTION>
                                           YEARS ENDED DECEMBER 31
                                     ------------------------------------
(DOLLARS IN THOUSANDS)                  1998         1997         1996
- ----------------------------------   ----------   ----------   ----------
<S>                                  <C>          <C>          <C>
Salaries and employee benefits        $ 4,145      $ 3,542      $ 3,372
Net occupancy and equipment             1,336        1,261        1,151
Printing supplies and postage             576          506          448
Taxes other than income                   193          302          276
Data processing                           543          261          276
Advertising and public relations          296          256          183
Merger expenses                            93          364
Other operating expenses                1,260        1,213        1,225
                                      -------      -------      -------
  Total non-interest expense          $ 8,442      $ 7,705      $ 6,931
                                      =======      -------      -------
</TABLE>

- ---------------------------------------
INCOME TAXES


Income tax expense in 1998 was $2.09 million, up from $1.96 million in 1997 and
$1.71 million in 1996. The increase in income taxes is attributable to
increased taxable earnings at the federal statutory rate of 34%. Income tax
expense corresponds to an effective rate of 27.1%, 27.0% and 25.3% for the
three years ended December 31, 1998, 1997 and 1996, respectively. Note 9 to the
Consolidated Financial Statements provides a reconciliation between the amount
of income tax expense computed using the federal statutory income tax rate and
EVB's actual income tax expense. Also included in Note 9 to the Consolidated
Financial Statements is information regarding deferred taxes for 1998 and 1997.

- ---------------------------------------
LOAN PORTFOLIO


Loans, net of unearned income, increased to $239.7 million at December 31,
1998, up $11.7 million or 5.1% from $228 million at year end 1997. The
Corporation experienced slower loan growth through most of 1998 compared to
1997 as consumers sought secondary market, long-term, fixed rate mortgages
rather than EVB's traditional variable rate mortgage product. With the
Corporation's introduction of a fixed rate mortgage product in the fourth
quarter of 1998, loan demand has again strengthened with 75% of the 1998 loan
growth occurring in the second half of the year and most of that in the fourth
quarter. The almost immediate response to the introduction of the Corporation's
new fixed rate mortgage product is indicative of a healthy economy in its
banking market area. Both of EVB's subsidiary banks offer commercial, real
estate and consumer loans with the greatest concentration of lending being in
residential real estate mortgages. While total loan growth in 1998 was 5.1%,
the continuing expansion of consumer lending was evident as that sector of the
loan portfolio increased 12.6% from $45.7 million to $51.5 million and
accounted for over 49% of total 1998 loan growth. At year end 1997, loans net
of unearned income were $228 million, an increase of $21.6 million over $206.3
million at year end 1996. The loan portfolio in 1997, while comprised primarily
of real estate loans, was highlighted by strong growth in all sectors of the
loan portfolio.

- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 15
<PAGE>

                                LOAN PORTFOLIO




<TABLE>
<CAPTION>
                                                                                 DECEMBER 31
                                                  -------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                1998            1997           1996           1995           1994
- -----------------------------------------------   ------------   -------------   ------------   ------------   ------------
<S>                                               <C>            <C>             <C>            <C>            <C>
Commercial, industrial and agricultural loans      $ 30,649       $  32,901       $ 29,195       $ 26,533       $ 27,108
Real estate mortgage                                130,856         118,639        109,015        105,233        103,808
Real estate construction                              6,096           6,430          3,808          3,941          3,586
Commercial real estate                               23,114          27,324         25,330         24,464         19,455
Consumer loans                                       51,481          45,723         41,887         34,746         31,610
All other loans                                         961             294            496            613            552
                                                   --------       ---------       --------       --------       --------
 Total loans                                        243,157         231,311        209,731        195,530        186,119
Less unearned income                                 (3,493)         (3,330)        (3,388)        (2,636)        (2,257)
                                                   --------       ---------       --------       --------       --------
 LOANS, NET OF UNEARNED INCOME                     $239,664       $ 227,981       $206,343       $192,894       $183,862
                                                   ========       ---------       --------       --------       --------
</TABLE>

- --------------------------------------------------------------------------------
MATURITY SCHEDULE OF SELECTED LOANS




<TABLE>
<CAPTION>
                                  DECEMBER 31, 1998
                           --------------------------------
                            Commercial and     Real Estate
(DOLLARS IN THOUSANDS)       Agricultural      Construction
- ------------------------   ----------------   -------------
<S>                        <C>                <C>
Within 1 year                  $ 12,464          $ 5,460
Variable rate:
  1 to 5 years                    3,947              430
Fixed rate:
  1 to 5 years                   10,858              206
  After 5 years                   3,380               --
                               --------          -------
     Total                       14,238              206
                               --------          -------
Total Maturities               $ 30,649          $ 6,096
                               ========          =======
</TABLE>

Approximately 66% of EVB's loan portfolio at December 31, 1998 was comprised of
loans secured by real estate. Residential real estate mortgages made up 55% of
the loan portfolio as compared to 52% at year end 1997 and 53% at year end
1996. The Corporation attempts to limit its exposure to the risk of local real
estate markets by controlling the size of its commercial real estate loan
portfolio, and by focusing on real estate loans secured by owner-occupied
properties. The Corporation's residential real estate loans are primarily 20
year loans with the rate adjusted every three years. Introduction of the fixed
rate mortgage product in late 1998 is expected to change the makeup of these
loans over time. Real estate construction loans accounted for only 2.5% of
total loans outstanding at year end 1998, and commercial real estate loans
accounted for 9.6% of total loans. The Corporation's losses on loans secured by
real estate have historically been low, averaging less than $6 thousand per
year over the last five years, and accounting for no net charge offs in 1998.

Consumer loans are the second largest and fastest growing component of EVB's
loan portfolio. Consumer loans were 20% of the loan portfolio at year end 1998,
and 19% at year end 1997 and 1996. This portfolio component consists primarily
of installment loans. Total consumer loans for household, family and other
personal expenditures totaled $51.5 million at 1998 year end, up $5.8 million
from $45.7 million at 1997 year end, which was up $3.8 million from $41.9
million at December 31, 1996. Performance of the consumer loan portfolio is
closely tied to the general economic conditions in our market region.
Commercial and industrial loans are designed specifically to meet the needs of
small and medium-size business customers. This category of loans decreased
slightly in 1998 to 13% of the total loan portfolio from its historical 14%
position.

Consistent with its focus on providing community-based financial services, EVB
generally does not make loans outside of its principal market region. The
Corporation does not engage in foreign lending activities; consequently our
loan portfolio is not exposed to the sometimes volatile risk from foreign
credits. EVB further maintains a policy not to originate or purchase loans
classified by regulators as highly-leveraged transactions or loans to foreign
entities or individuals. The Corporation's unfunded loan commitments and
letters of credit at 1998 year end totaled $22.9 million, up $3.1 million from
$19.8 million at December 31, 1997. Unfunded loan commitments (excluding $1.1
million in home equity lines) are used in large part to meet seasonal funding
needs which are generally higher from Spring


16
<PAGE>

through Fall than at year end. On December 31, 1998, EVB had no concentration
of loans in any one industry in excess of 10% of its loan portfolio.
Historically, EVB's loan collateral has been primarily real estate because of
the nature of our market region.

- ---------------------------------------
ASSET QUALITY
     The Corporation's allowance for loan losses is an estimate of the amount
adequate to provide for potential losses in the loan portfolio. In determining
adequacy of the allowance, management considers the Corporation's historical
loss experience, the size and composition of the loan portfolio, specific
impaired loans, and the overall level of nonaccrual loans, the value and
adequacy of collateral and guarantors, and economic conditions. The allowance
is increased by a provision for loan losses, which is charged to expense and
reduced by charge-offs, net of recoveries.. Because the risk of loan loss
includes general economic trends as well as conditions affecting individual
borrowers, the allowance for loan losses can only be an estimate.
     Both of EVB's subsidiary banks have a formal loan review function
consisting of a committee of bank officers and board members that regularly
review loans and assign a classification based on current or perceived credit
risk. Additionally an independent credit review consultant performs a monthly
review of selected loans for Southside Bank and refers those deemed appropriate
to the Bank's Officers' Loan Committee and the Loan Committee of the Bank
Board. Bank of Northumberland, Inc maintains a formal review process by senior
credit personnel. As a matter of policy, Southside Bank generally places loans
on a nonaccrual status when a loan becomes 90 days past due as to principal and
interest, regardless of how well the loan may be collateralized. Bank of
Northumberland moves loans to a nonaccrual status when management makes a
determination that the borrower can no longer meet the contractual terms of the
loan agreement. For the Corporation, this detailed management analysis forms
the basis for determining the amount needed in the allowance for loan losses.
Management believes the allowance for loan losses to be adequate based on this
loan review process and analysis.
     In 1998 and 1997, improved loan quality, declining levels of nonperforming
assets and improved loan underwriting standards allowed EVB to maintain a lower
allowance for loan losses. The ratio of allowance for loan losses to period end
loans, net for 1998, 1997 and 1996 was 1.61%, 1.70%, and 1.77% respectively.
For the same periods the ratio of allowance for loan losses to nonaccrual loans
was 237%, 128% and 94%, indicating that the allowance is adequate with respect
to nonaccrual loans. Both the ratio of nonaccrual loans to total loans and the
actual dollar amount of nonaccrual loans at December 31, 1998 were at their
lowest level in the last five years. The allowance for loan losses amount and
methodology are subject to regulatory examinations and determinations as to
adequacy, which may take into account such factors as methodology used to
calculate the allowance and the size of the allowance in comparison to peer
companies identified by regulatory agencies.

- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 17
<PAGE>

                           ALLOWANCE FOR LOAN LOSSES




<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                          1998          1997         1996         1995         1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>           <C>          <C>          <C>          <C>
Average loans outstanding, net of unearned income            $  232,605    $ 217,320    $ 197,336    $ 188,335    $ 173,012
Allowance for loan losses balance, beginning of year         $    3,868    $   3,643    $   3,814    $   3,599    $   2,998
Loans charged off:
 Commercial and agricultural                                        213          252          435          278          219
 Real estate                                                          2           12           23           17           70
 Consumer                                                           452          381          371          196          165
                                                             ----------    ---------    ---------    ---------    ---------
  Total loans charged off                                           667          645          829          491          454
Recoveries:
 Commercial and agricultural                                         24          279           19           16          112
 Real estate                                                         20            6           48           12           11
 Consumer                                                           166          173          154          103          136
                                                             ----------    ---------    ---------    ---------    ---------
  Total recoveries                                                  210          458          221          131          259
                                                             ----------    ---------    ---------    ---------    ---------
Net loans charged off                                               457          187          608          360          195
Provision for loan losses                                           449          412          437          575          796
                                                             ----------    ---------    ---------    ---------    ---------
Balance, end of year                                         $    3,860    $   3,868    $   3,643    $   3,814    $   3,599
                                                             ----------    ---------    ---------    ---------    ---------
RATIOS:
Ratio of allowance for loan losses to total loans
  outstanding, end of year                                         1.61%        1.70%        1.77%        1.98%        1.96%
Ratio of net charge-offs to average loans
  outstanding during the year                                      0.20%        0.09%        0.31%        0.19%        0.11%
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


18
<PAGE>

NONPERFORMING ASSETS

Total nonperforming assets, consisting of nonaccrual loans and foreclosed
properties, decreased 39.1% and 23.6% during 1998 and 1997, respectively, and
are at their lowest level of the past five years. Improvement in nonperforming
assets during the past two years was the result of improved underwriting
standards combined with a strong economy that reduced levels of new
nonperforming loans, and management's focus on identifying deteriorating assets
early enough to ensure prompt resolution.

Nonperforming assets at December 31, 1998 were $1.9 million or 0.79% of total
loans and foreclosed real estate, down from $3.1 million or 1.36% at December
31, 1997, and down from $4.1 million or 2.0% at year end 1996. Nonperforming
loans at year end 1998 consisted primarily of residential first mortgage loans
secured by real estate in the Corporation's market area. Based on estimated
fair values of the related real estate , management considers these amounts
recoverable, with any individual deficiency well covered by the allowance for
loan losses. No interest is accrued on loans placed in a nonaccrual status, and
any unpaid interest previously accrued on such past due loans is reversed when
a loan is placed in nonaccrual status. If interest on nonaccrual loans had been
accrued, such income would have approximated $98 thousand and $308 thousand for
the years 1998 and 1997.


<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                             1998        1997         1996         1995        1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>         <C>          <C>          <C>         <C>
Nonaccrual loans                                                $  1,626    $   3,022     $  3,871    $  4,112    $  3,076
Restructured loans                                                    --           --           --          --          --
Foreclosed property                                                  268           86          196         618         407
                                                                --------    ---------     --------    --------    --------
Total nonperforming assets                                      $  1,894    $   3,108     $  4,067    $  4,730    $  3,483
Loans past due 90 days and accruing interest                       1,190          927          597         905       1,222
Nonperforming assets to total loans and other real estate           0.79%        1.36%        2.00%       2.44%       1.89%
Allowance for loan losses to nonaccrual loans                     237.39%      127.99%       94.11%      92.75%     117.00%
Net charge-offs to average loans outstanding during the year        0.20%        0.09%        0.31%       0.19%       0.11%
Allowance for loan losses to year end loans                         1.61%        1.70%        1.77%       1.98%       1.96%
Foregone interest income on nonaccrual loans                    $     98    $     308     $    290    $    198    $    215
Interest income recorded on nonaccrual loans                    $      7    $       2     $     --    $     --    $     --
</TABLE>

At December 31, 1998, loans past due 90 days or more and still accruing
interest (because they are well secured and in the process of collection) were
$1.19 million. Although trends for credit quality factors continue to improve,
it is likely that EVB will continue modest provisions for loan losses in 1999.
The primary factor for additional provisions is growth in the loan portfolio as
the result of continued improvement in the region's economy. The Corporation
has historically reflected a high level of nonaccrual real estate loans, but
has had minimal losses from those loans because of the well collateralized
position. Therefore, effective in 1997, management revised its formula for
allocation of the allowance to reflect current net loans and nonaccrual loans
plus the five year history for net charge offs by loan category. That
allocation appears on the following page.

POTENTIAL PROBLEM LOANS: At December 31, 1998, potential problem loans were
approximately $922 thousand, including 4 lending relationships in excess of
$100,000, which had aggregate principal balances outstanding of $453 thousand.
Loans are viewed as potential problem loans according to the ability of such
borrowers to comply with current repayment terms. These loans are subject to
constant management attention, and their status is reviewed on a regular basis.
The potential problem loans identified at December 31, 1998 are generally
secured by residential and commercial real estate with appraised values that
exceed the principal balance.
- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 19
<PAGE>

                    ALLOCATION OF ALLOWANCE FOR LOAN LOSSES




<TABLE>
<CAPTION>
                                         DECEMBER 31, 1998             DECEMBER 31, 1997            DECEMBER 31, 1996
                                   ----------------------------- ----------------------------- ----------------------------
                                               Percent of loans              Percent of loans              Percent of loans
                                               in each category              in each category              in each category
                                     Amount     to Total Loans     Amount     to Total Loans     Amount     to Total Loans
                                   ---------- ------------------ ---------- ------------------ ---------- -----------------
<S>                                <C>        <C>                <C>        <C>                <C>        <C>
Commercial and agricultural        $ 1,244           12.79%      $ 1,346           14.21%      $   496           13.62%
Real estate mortgage                 1,209           54.60%        1,207           51.29%        1,894           51.97%
Real estate construction                25            2.54%           65            2.78%           66            1.82%
Commercial real estate                 193            9.65%          279           11.82%          433           11.89%
Installment                          1,186           20.02%          969           19.77%          739           20.29%
Other loans                              3            0.40%            2            0.13%           15            0.41%
                                   -------          ------       -------          ------       -------          ------
 Total allowance for loan losses   $ 3,860          100.00%      $ 3,868          100.00%      $ 3,643          100.00%
</TABLE>


<TABLE>
<CAPTION>
                                           DECEMBER 31, 1995              DECEMBER 31, 1994
                                     -----------------------------   ----------------------------
                                                     Percent of                      Percent of
                                                    loans in each                  loans in each
                                                      category                        category
                                       Amount      to Total Loans      Amount      to Total Loans
                                     ----------   ----------------   ----------   ---------------
<S>                                  <C>          <C>                <C>          <C>
Commercial and agricultural          $   486            12.74%       $   495            13.77%
Real estate mortgage                   2,053            53.82%         2,032            56.46%
Real estate construction                  77             2.02%            70             1.95%
Commercial real estate                   485            12.71%           355             9.92%
Installment                              701            18.37%           638            17.66%
Other loans                               12             0.34%             9             0.24%
                                     -------           ------        -------           ------
 Total allowance for loan losses     $ 3,814           100.00%       $ 3,599           100.00%
</TABLE>

- --------------------------------------------------------------------------------
SECURITIES

The securities portfolio consists of two components, investment securities and
securities available for sale. Securities are classified as investment
securities when management has the intent and the Corporation has the ability,
at the time of purchase, to hold such securities to maturity. Investment
securities are carried at cost adjusted for amortization of premiums and
accretion of discounts. Securities available for sale include those securities
that may be sold in response to changes in market interest rates, changes in
the security's prepayment risk, increases in loan demand, general liquidity
needs, and other similar factors, and are carried at estimated fair market
value. Generally, EVB utilizes tax-exempt securities for its investment
portfolio and taxable securities in its available for sale portfolio.

At December 31, 1998, the combined securities portfolio was $81.3 million, a
4.1% increase from $78.1 million at 1997 year end. Book value of the investment
component of this portfolio was $39.3 million compared to $38.4 million at
December 31, 1997. The available for sale portion of the securities portfolio
at 1998 year end, at estimated fair market value, was $42 million, compared to
$39.7 million at year end 1997.

At December 31, 1997, the combined securities portfolio was $78.1 million, a
5.7% decline from $82.9 million at 1996 year end. Book value of the investment
component of the portfolio was $38.4 million compared to $39.5 million at
December 31, 1996. The available for sale portion of the portfolio at 1997 year
end was $39.7 million compared to $43.4 million at December 31, 1996.

FASB pronouncement No. 115 effective January 1, 1994, required EVB to show the
effect of market value changes of securities available for sale. The market
value of this portfolio at 1998 year end was $42 million. The effect of valuing
the available for sale portfolio at market, net of income taxes, is reflected
as a line in the Shareholders' Equity section of the Balance Sheet as
Accumulated other comprehensive income of $365 thousand at December 31, 1998
and $132 thousand at 1997 year end.

EVB follows a policy of not engaging in activities considered to be derivative
in nature such as options, futures, swaps or forward commitments. The
Corporation considers derivatives to be speculative in nature and contrary to
EVB's historical philosophy. EVB does not hold or issue financial instruments
for trading purposes.


20
<PAGE>

INVESTMENT SECURITIES AND SECURITIES AVAILABLE FOR SALE

The following table presents the book value and fair value of securities for
the years 1998, 1997 and 1996.



<TABLE>
<CAPTION>
                                         DECEMBER 31, 1998           DECEMBER 31, 1997          DECEMBER 31, 1996
                                      ------------------------   -------------------------   ------------------------
                                       Amortized       Fair       Amortized        Fair       Amortized       Fair
(DOLLARS IN THOUSANDS)                    Cost         Value         Cost         Value          Cost         Value
- -----------------------------------   -----------   ----------   -----------   -----------   -----------   ----------
<S>                                   <C>           <C>          <C>           <C>           <C>           <C>
AVAILABLE FOR SALE:
U.S. Treasury securities               $  9,567      $  9,768      $12,900      $ 12,978       $11,632      $11,653
U.S. government agency securities        13,997        14,116       16,538        16,584        23,426       23,360
States and political subdivisions         4,590         4,760        1,109         1,126           411          409
Mortgage-backed securities               10,059        10,097        7,604         7,662         7,044        6,938
Other including equity securities         3,234         3,259        1,386         1,386         1,016        1,016
                                       --------      --------      -------      --------       -------      -------
 Total available for sale                41,447        42,000       39,537        39,736        43,529       43,376
                                       ========      ========      -------      --------       -------      -------
HELD TO MATURITY:
U.S. government agency securities            --            --           --            --           200          199
States and political subdivisions        39,333        40,308       37,463        38,438        37,650       38,275
Other                                        --            --          899           912         1,636        1,665
                                       --------      --------      -------      --------       -------      -------
 Total held to maturity                  39,333        40,308       38,362        39,350        39,486       40,139
                                       --------      --------      -------      --------       -------      -------
 Total securities                      $ 80,781      $ 82,308      $77,899      $ 79,086       $83,015      $83,515
                                       ========      ========      -------      --------       -------      -------
</TABLE>

MATURITY DISTRIBUTION AND YIELDS OF SECURITIES



<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 1998
                                     ----------------------------------------------------------------------------------------------
                                           Due in            Due after          Due after          Due after
                                           1 year            1 through          5 through        10 years and
                                           or less            5 years           10 years       equity securities
                                     ------------------  -----------------  ----------------  -------------------    Total
(DOLLARS IN THOUSANDS)                 Amount   Yield     Amount   Yield     Amount   Yield    Amount     Yield     Amount    Yield
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>      <C>       <C>      <C>      <C>        <C>      <C>        <C>
SECURITIES AVAILABLE FOR SALE
 U.S. Government securities             4,076    4.77%    14,011   5.08%     11,935   5.90%      3,959    6.22%    33,981     5.47%
 Other including equity securities        203    5.20%     3,443   5.54%      2,955   6.21%      1,418    5.12%     8,019     5.71%
                                        -----             ------             ------              -----             ------
  Total                                 4,279    4.79%    17,454   5.17%     14,890   5.96%      5,377    6.20%    42,000     5.52%
SECURITIES HELD FOR INVESTMENT
 Taxable securities                        --      --         --     --          --     --          --      --         --       --
 Tax exempt municipals (1)              2,901    7.63%    14,112   7.42%     14,649   6.98%      7,671    6.99%    39,333     7.19%
                                        -----             ------             ------              -----             ------
  Total                                 2,901    7.63%    14,112   7.42%     14,649   6.98%      7,671    6.99%    39,333     7.19%
                                        -----    ----     ------   ----      ------   ----       -----    ----     ------     ----
Total securities                      $ 7,180    5.94%   $31,566   6.18%     29,539   6.47%     13,048    6.71%    81,333     6.34%
                                      =======    ====    =======   ====      ======   ====      ======    ====     ======     ====
</TABLE>

(1) YIELDS ON TAX-EXEMPT SECURITIES HAVE BEEN COMPUTED ON A TAX-EQUIVALENT
    BASIS.

SEE NOTE 2 TO THE CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1998,
FOR AN ANALYSIS OF GROSS UNREALIZED GAINS AND LOSSES IN THE SECURITIES
PORTFOLIO.
- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 21
<PAGE>

DEPOSITS

The Corporation is focused on increasing core deposits to reduce the need for
other borrowings to fund growth in earning assets. Core deposits provide a low
cost, stable source of funding for the Corporation's asset growth. Interest
rates paid on deposits are carefully managed to provide an attractive market
rate while at the same time not adversely affecting the net interest margin.

Total deposits at December 31, 1998 of $304.3 million reflected an increase of
$23.4 million (8.3%) compared to $280.9 million at 1997 year end. Non-interest
bearing deposits increased $4.1 million (14.2%) to $33.2 million at 1998 year
end compared to $29.1 million at December 31, 1997. During the same period,
interest bearing deposits increased 7.7% to $271.1 million at 1998 year end,
compared to $251.8 million at December 31, 1997. While these figures are as of
a specific day at year end, it is more meaningful to review average deposits
for the year. For 1998, average total deposits of $293.6 million reflected a
6.8% increase over the 1997 average of $275.0 million. All components of
deposits other than money market showed increases in 1998.

Total deposits at 1997 year end of $280.9 million reflected an increase of $11
million (4.1%) compared to $269.9 million at 1996 year end. Average deposits
for 1997 were $275 million, an increase of 7% or $18.1 million compared to 1996
average deposits of $256.9 million. Average non-interest bearing deposit growth
in 1997 was 9.0% while interest bearing deposits increased 6.8%. The trend of a
higher growth rate of non-interest bearing deposits compared to more costly
certificates of deposit has assisted the Corporation in controlling the cost of
funds and managing its net interest margin.
- --------------------------------------------------------------------
AVERAGE DEPOSITS AND RATES PAID


<TABLE>
<CAPTION>
                                                          FOR THE YEAR ENDED DECEMBER 31
                                  -------------------------------------------------------------------------------
                                           1998                       1997                        1996
                                  -----------------------   -------------------------   -------------------------
(DOLLARS IN THOUSANDS)              Amount     Rate            Amount      Rate            Amount       Rate
- -----------------------------------------------------------------------------------------------------------------
<S>                               <C>          <C>          <C>            <C>          <C>             <C>
Non-interest bearing accounts      $ 30,739                  $  27,347                   $  25,089
Interest bearing accounts:
 Interest checking                   31,608    2.62%            28,480     2.75%            27,254       2.76%
 Money market                        28,518    3.35%            29,127     3.28%            27,889       3.27%
 Regular savings                     69,157    4.14%            61,414     4.08%            57,453       3.94%
 Certificates of deposit:
    Less than $100,000              116,073    5.36%           114,129     5.37%           106,179       5.39%
    $100,000 and over                17,490    5.55%            14,469     5.33%            13,012       5.48%
                                   --------                  ---------                   ---------
 Total interest bearing             262,846    4.51%           247,619     4.50%           231,787       4.47%
                                   --------                  ---------                   ---------
    TOTAL AVERAGE DEPOSITS         $293,585                  $ 274,966                   $ 256,876
                                   ========                  ---------                   ---------
</TABLE>

- --------------------------------------------------------------------------------
MATURITIES OF CERTIFICATES OF DEPOSIT OF $100,000 AND OVER





<TABLE>
<CAPTION>
                                                                                              Percent
                             Within         3-12          1-3        Over 3                   of Total
(DOLLARS IN THOUSANDS)      3 months       Months        Years        Years        Total      Deposits
- ------------------------------------------------------------------------------------------------------
<S>                        <C>          <C>           <C>          <C>          <C>          <C>
At December 31, 1998        $ 2,611      $ 12,091      $ 5,183      $ 1,532      $21,417        7.04%
At December 31, 1997          2,855         8,045        5,847          889       17,636        6.28%
At December 31, 1996          3,576         8,692        5,650           --       17,918        6.64%
- ------------------------------------------------------------------------------------------------------
</TABLE>

22
<PAGE>

CAPITAL RESOURCES

Capital resources are managed to maintain a capital structure that provides the
Corporation the ability to support asset growth, absorb potential losses and to
expand EVB's franchise when appropriate. Capital represents original investment
by shareholders along with retained earnings and provides financial resources
over which management can exercise greater control as compared to deposits and
borrowed funds.

Regulatory authorities have adopted guidelines to establish minimum capital
standards. Specifically the guidelines classify assets and balance sheet items
into four risk-weighted categories. The minimum regulatory total capital to
risk-weighted assets is 8.0% of which at least 4.0% must be Tier 1 capital,
defined as common equity and retained earnings. At December 31, 1998, EVB had
total capital of 20.59% and a Tier 1 ratio of 19.34%, both far in excess of
regulatory guidelines and the amount needed to support each subsidiary's
banking business.

Capital represents a double-edged sword to management as the financial
opportunities of a high capital base are weighed against the impact of the
return on equity ratio. When the Corporation was formed in 1997, both of the
subsidiary banks had a capital structure that far exceeded regulatory
guidelines and created significant challenges in managing the return on equity.
After evaluating a variety of alternatives to more effectively utilize its
strong capital base and to create additional value to our shareholders,
management transferred $15.6 million from the subsidiary banks to the parent
company at year end 1997 and another $7.0 million at year end 1998. Dividends
are paid out of parent company capital, and in November 1998 the Corporation
announced a stock repurchase program that will permit repurchase of up to
300,000 shares by year end 1999 or slightly over 5% of the Corporation's
outstanding shares at the time of the announcement. The repurchase plan is
intended to reduce high capital levels and to increase return on equity to
shareholders.

The table which follows provides an analysis of the Corporation's capital as of
December 31, 1998, 1997 and 1996. Note 17 in the Consolidated Financial
Statements provides an analysis of the capital position of each of the
subsidiary banks as of year end 1998 and 1997.
- --------------------------------------------------------------------------------

ANALYSIS OF CAPITAL




<TABLE>
<CAPTION>
                                                  DECEMBER 31
                                   ----------------------------------------
(DOLLARS IN THOUSANDS)               1998            1997            1996
- ---------------------------------------------------------------------------
<S>                                <C>             <C>             <C>
TIER 1 CAPITAL:
  Common stock                    $ 10,286        $ 10,377        $ 10,374
  Additional paid in capital         3,729             221             206
  Retained earnings                 27,877          28,535          24,977
                                   --------        --------        --------
     Total Tier 1 capital           41,892          39,133          35,557
TIER 2 CAPITAL:
  Allowable portion of
     allowance for loan losses       2,722           2,552           2,281
                                   --------        --------        --------

     Total risk based capital       44,614          41,685          37,838
Risk-weighted assets               216,630         202,786         183,390
CAPITAL RATIOS:
  Tier 1 risk based capital          19.34%          19.30%          19.59%
  Total risk based capital           20.59%          20.56%          20.85%
  Tier 1 capital to average
     total assets                    12.39%          12.87%          11.89%
</TABLE>

- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 23
<PAGE>

LIQUIDITY

Liquidity represents an institution's ability to meet present and future
financial obligations through either the sale or maturity of existing assets or
the acquisition of additional funds through liability management. Liquid assets
include cash, deposits with other banks, federal funds sold, investments and
loans maturing within one year. EVB's management of liquid assets combined with
the ability to generate liquidity through liability funding provides a
liquidity level which management believes is sufficient to satisfy its
depositors' requirements and to meet its customers' credit needs. At December
31, 1998, $103.4 million or 31.3% of total earning assets were due to mature
within the next year.

EVB also maintains additional sources of liquidity through a variety of
borrowing arrangements. Federal funds borrowing arrangements with major
regional banks combined with lines of credit with the Federal Home Loan Bank
totaled $31.5 million at December 31, 1998. There were no outstanding
borrowings at 1998 year end, and the average of outstanding borrowings for the
year was less than $100 thousand.
- --------------------------------------------------------------------------------
INFLATION


In financial institutions, unlike most manufacturing companies, virtually all
of the assets and liabilities are monetary in nature. As a result, interest
rates have a more significant impact on a bank's performance than the effects
of general levels of inflation. Interest rate movement is not necessarily tied
to movements in the same direction or with the same magnitude at the prices of
goods and services, since such prices are affected by inflation to a larger
extent than interest rates.
- --------------------------------------------------------------------------------
FORWARD-LOOKING STATEMENTS


Certain statements in this report may constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
Although EVB believes that its expectations concerning certain forward-looking
statements are based upon reasonable assumptions within the bounds of its
knowledge of its business and operations, there can be no assurance that actual
results and performance achievements of the Corporation will not differ
materially from any future results, performance or achievements expressed or
implied by such forward-looking statements.
- --------------------------------------------------------------------------------

IMPACT OF THE YEAR 2000 ISSUE




 THE PROBLEM

The Year 2000 issue (Y2K) involves the risk that computer programs and computer
systems may not be able to perform without interruption into the new
millennium. On older computers, memory and storage space were limited and
expensive. In many cases, only the last two digits of the year (99) were used,
with the century (19) being implied. At the turn of the century, some computers
may recognize the year "00" as 1900 instead of 2000, causing problems ranging
from minor inaccuracies to systems failures. EVB is committed to achieving Year
2000 readiness well in advance of the millennium change. It is EVB's goal to
continue to deliver uninterrupted and unparalleled service into the 21st
century and beyond.

EVB and its subsidiary banks are dependent upon various hardware and software
systems which may be impacted by this century date change. In 1997, the
Corporation initiated a review and assessment of all possible systems which may
be affected, including hardware, software, telecommunications, environmental
systems and security systems. Based on this assessment the Corporation believes
that its mainframe hardware and banking software are currently Y2K compliant.
However testing is required to confirm this. Testing began in early 1998 and
will continue through the second quarter of 1999. For some systems, the
Corporation determined that replacement or modification of certain pieces of
hardware would be required for systems to function properly in the year 2000. A
new mainframe computer was installed in the third quarter of 1998, and
provisions have been made for other equipment that has been determined not to
be year 2000 compliant.


 YEAR 2000 PROJECT PHASES

In 1997, EVB developed a comprehensive five step plan to prepare for the
millennium change as outlined below:

PHASE I -- ORGANIZATIONAL AWARENESS -- Management determined that the strategic
importance of Year 2000 as a business objective must be understood by the Board
of Directors, senior management, officers and employees of all affiliates.

PHASE II -- ASSESSING ACTIONS AND DEVELOPING DETAILED PLANS -- Management
created a detailed inventory of centralized and decentralized software,
hardware, and networks as well as equipment that might contain embedded
computer chips, and logic. This inventory went beyond the obvious business
computer processing systems to also include HVAC systems, vaults, and security
equipment.


24
<PAGE>

PHASE III -- RENOVATING SYSTEMS, APPLICATIONS, AND EQUIPMENT -- In this phase,
the necessary upgrading of hardware and operating systems takes place. In
addition, the contingency plans are developed identifying alternative
approaches if renovations of current software, hardware and equipment should
fail to adequately correct any deficiencies.

PHASE IV -- VALIDATING RENOVATED SYSTEMS THROUGH TESTING -- In this phase EVB
has developed and coordinated detailed test schedules with correspondents and
vendors to ensure Year 2000 preparedness.

PHASE V -- IMPLEMENTATION -- Implementation requires careful planning to ensure
that interrelated applications are coordinated as to when they go into
production. This phase also includes monitoring of systems throughout 1999 and
into 2000 to ensure date functions and interdependencies work properly.


 MISSION CRITICAL SYSTEM TESTING

Based on the areas identified, the banks have prioritized the systems into
three categories: mission critical, medium risk and low risk. Mission critical
applications have been certified as compliant by the specific vendors. The
banks are currently testing these systems and project that the majority of
testing will be completed by early second quarter 1999. An FDIC review of the
vendor that provides our primary hardware and software has been completed and
the vendor's performance was rated as completely satisfactory. Additionally we
have completed proxy testing these same systems. The banks have also received
verification of compliance from vendors in the medium risk and low risk
categories. All vendors are either compliant or have documented projects with
completion dates prior to June 30, 1999. Corporate management has been working
steadily on all related aspects of business that could be affected, and EVB has
been scrutinized by regulatory authorities to ensure that it is proceeding with
a prudent plan of action for year 2000 readiness and keeping its customers
informed.

As of December 31, 1998, EVB and its subsidiary banks have spent approximately
$100,000 associated with Year 2000 compliance. These costs include testing,
training, hardware and software replacement and upgrades. It is anticipated
that another $75,000 will be expended to complete the Year 2000 changes and
testing. EVB estimates that 1998 cost of addressing this Y2K issue was
approximately 1.3% of 1998 earnings (or 0.29% of assets) which was immaterial
when considering the size of the Corporation. Year 2000 issue costs in 1999 and
2000 are also expected to be immaterial. The projections of total costs of
EVB's Year 2000 project and the expected completion dates are based on EVB's
best estimates, which are necessarily based in part on assumptions of future
events including the availability of adequate resources and completion of third
party modification plans.

Management believes it has taken all reasonable steps to minimize the
operational, regulatory and legal risks associated with the century date
change. Large borrowers have been interviewed to determine applicable risks,
and loan documentation has been amended to address Year 2000 issues. The
Company has followed a recommended regulatory outline for this project, and is
maintaining documentation to address any legal issues. Each of the subsidiary
banks has implemented a written contingency plan which addresses actions to be
taken in the event of problems related to the Year 2000 date change issue.
Management believes that the current staffing levels are sufficient to complete
the project and to administer contingency plans if necessary.


 CONTINGENCY PLANS

Simultaneous with its continued testing of mission critical systems, EVB is
preparing alternate solutions through a business resumption contingency plan to
mitigate potential risks on January 1, 2000. This contingency plan is being
developed for all core business functions and their supporting information
technology systems and will include trigger dates for implementation of
alternative solutions. Core business risks are being prioritized based upon
greatest risk to the Corporation. Contingency plans will identify financial and
human resources necessary for their execution.

The risk of failure is not limited to internal technology systems. The
Corporation depends on data provided by its business partners, correspondent
banks, Federal Reserve Bank and other third parties. EVB also depends on
vendors from which telecommunications, software, and other services are
provided. Finally, EVB depends on services provided by the public
infrastructure including power, voice and data communications, water, and
transportation. EVB's contingency plan will address these concerns to ensure
that the Corporation can operate at an acceptable level should infrastructure
problems occur.


 WORST-CASE YEAR 2000 SCENARIO

Until the Year 2000 event actually occurs and for a period of time thereafter,
there can be no assurance that there will be no problems related to Year 2000.
The Corporation could face, among other things, business disruptions,
operational problems, financial losses, legal liability and similar risks, and
the Corporation's business, results of operations and financial position could
be materially adversely affected. The Corporation's


                                                  EASTERN VIRGINIA BANKSHARES 25
<PAGE>

credit risk associated with borrowers may increase to the extent borrowers fail
to adequately address Year 2000 issues.

While the Corporation has no reason to conclude that a failure will occur, the
most likely worst-case Y2K scenarios entail those items over which EVB has
absolutely no control, (1) the unpredictable actions of illogical public demand
even if the Y2K computer issue presents no problems, and (2) a scenario where a
disruption or failure of the Corporation's power suppliers or voice and data
transmission suppliers impacts the Corporation, its customers, vendors and the
public infrastructure. If such public reaction or a failure were to occur, the
Corporation would implement a contingency plan. While it is impossible to
quantify the impact of such scenarios, the most reasonably likely worst-case
scenario would entail liquidity issues related to increased customer
withdrawals or the diminishment of service levels, resulting in customer
inconvenience, and additional costs associated with the implementation of
contingency plans.

The foregoing Year 2000 discussion contains "forward-looking statements" within
the meaning of the Private Securities Litigation Act of 1995. Such statements
are based on management's best current estimates, which were derived utilizing
numerous assumptions about future events, including the continued availability
of certain resources, representations received from third-party vendors and
other factors. However there can be no guarantee that these estimates will be
achieved, and actual results could differ materially from the Corporation's
current estimates. The inability to control the actions and plans of vendors
and suppliers, customers, government entities, and other third parties with
respect to Year 2000 issues are associated risks. Specific factors that might
cause such material differences include, but are not limited to: results of
Year 2000 testing; adequate resolution of Year 2000 issues by governmental
agencies, businesses or other third parties that are service providers,
borrowers or customers of the Corporation; the adequacy of and ability to
implement contingency plans; and similar uncertainties. The forward-looking
statements made in the foregoing Year 2000 discussion speak only as of the date
on which such statements are made, and the Corporation undertakes no obligation
to update any forward-looking statement to reflect events or circumstances
after the date on which such statement is made or reflect the occurrence of
unanticipated events.

The foregoing Year 2000 discussion constitutes a Year 2000 Readiness Disclosure
within the meaning of the Year 2000 Readiness and Disclosure Act of 1998.
- ---------------------------------------
ACCOUNTING RULE CHANGES


FASB No. 133 "Accounting for Derivative Instruments and Hedging Activities" was
issued in June 1998, to provide a uniform approach for the accounting and
reporting of all derivatives and hedging activities, and is effective for
fiscal years beginning after June 15, 1999, but permits institutions to adopt
an earlier effective date. While EVB has no hedging or derivative investments,
this FASB also contained a provision that permitted a FASB 115 reclassification
of securities, effective at the time of initial application of FASB 133. The
Board's of the subsidiary banks adopted this Rule effective October 1, 1998 to
take early advantage of the securities reclassification provision.

- --------------------------------------------------------------------------------

26
<PAGE>

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                       DECEMBER 31
                                                                            ----------------------------------
                                                                                  1998              1997
                                                                            ---------------   ----------------
<S>                                                                         <C>               <C>
ASSETS
Cash and due from banks                                                      $  10,864,363     $   9,319,359
Interest-bearing deposits, in other banks                                               --            99,570
Federal funds sold                                                              10,658,000         2,642,000
Securities available for sale at fair value                                     41,999,579        39,736,304
Securities held to maturity at amortized cost, fair value of $40,308,465
 and $39,349,876, respectively                                                  39,332,854        38,361,408
Loans, net                                                                     235,804,960       224,113,138
Deferred income taxes                                                              953,228         1,242,428
Bank premises and equipment                                                      4,697,684         4,200,373
Accrued interest receivable                                                      2,422,692         2,479,356
Other real estate                                                                  267,551            85,794
Other assets                                                                       993,922         1,150,121
                                                                             -------------     -------------
 Total assets                                                                $ 347,994,833     $ 323,429,851
                                                                             =============     -------------
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
 Noninterest-bearing demand accounts                                         $  33,215,958     $  29,094,646
 Savings accounts and interest-bearing deposits                                136,520,757       118,110,797
 Time deposits                                                                 134,593,761       133,676,261
                                                                             -------------     -------------
  Total deposits                                                               304,330,476       280,881,704
 Accrued interest payable                                                          740,523           794,507
 Other liabilities                                                                 667,169         2,488,724
 Commitments and contingent liabilities                                                 --                --
                                                                             -------------     -------------
  Total liabilities                                                            305,738,168       284,164,935
                                                                             -------------     -------------
SHAREHOLDERS' EQUITY
 Common stock of $2 par value per share; authorized 50,000,000
  shares; issued and outstanding, 5,142,834 and 5,188,576,
  respectively                                                                  10,285,668        10,377,152
 Surplus                                                                         3,729,504           220,803
 Retained earnings                                                              27,876,655        28,535,343
 Accumulated other comprehensive income                                            364,838           131,618
                                                                             -------------     -------------
  Total shareholders' equity                                                    42,256,665        39,264,916
                                                                             -------------     -------------
  Total liabilities and shareholders' equity                                 $ 347,994,833     $ 323,429,851
                                                                             =============     -------------
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
- --------------------------------------------------------------------------------


                                                  EASTERN VIRGINIA BANKSHARES 27
<PAGE>

                       CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                                    FOR THE YEARS ENDED DECEMBER 31
                                                           --------------------------------------------------
                                                                 1998              1997             1996
                                                           ----------------   --------------   --------------
<S>                                                        <C>                <C>              <C>
INTEREST INCOME
 Loans and fees on loans                                     $ 21,412,321      $20,007,134      $18,230,869
 Interest on investment securities:
  Taxable interest income                                              --          327,679          293,197
  Tax exempt interest income                                    1,852,478        1,899,613        1,921,589
 Interest on securities available for sale:
  Taxable interest income                                       2,572,219        2,398,437        2,351,633
  Dividends                                                        60,125           67,519           57,554
 Interest on Federal funds sold                                   768,872          391,978          348,736
 Interest on deposits in other banks                                3,743              510               --
                                                             ------------      -----------      -----------
   Total interest income                                       26,669,758       25,092,870       23,203,578
                                                             ------------      -----------      -----------
INTEREST EXPENSE
 Deposits                                                      11,845,364       11,138,095       10,360,045
 Short-term borrowings                                                290            5,928               --
                                                             ------------      -----------      -----------
   Total interest expense                                      11,845,654       11,144,023       10,360,045
                                                             ------------      -----------      -----------
   Net interest income                                         14,824,104       13,948,847       12,843,533
PROVISION FOR LOAN LOSSES                                         448,959          412,200          437,186
                                                             ------------      -----------      -----------
   Net interest income after provision for loan losses         14,375,145       13,536,647       12,406,347
OTHER INCOME
 Service charges on deposit accounts                            1,322,337        1,083,544        1,034,757
 Gain (loss) on sale of available for sale securities               8,035          (27,604)         (52,327)
 Other operating income                                           441,908          385,323          296,050
                                                             ------------      -----------      -----------
                                                                1,772,280        1,441,263        1,278,480
                                                             ------------      -----------      -----------
OTHER EXPENSES
 Salaries and benefits                                          4,145,489        3,541,517        3,372,107
 Net occupancy expense                                          1,021,247          989,705          889,652
 Equipment expense                                                315,069          271,480          262,195
 Other operating expenses                                       2,960,571        2,902,429        2,407,385
                                                             ------------      -----------      -----------
                                                                8,442,376        7,705,131        6,931,339
                                                             ------------      -----------      -----------
 Income before income taxes                                     7,705,049        7,272,779        6,753,488

INCOME TAX EXPENSE                                              2,087,573        1,964,985        1,709,981
                                                             ------------      -----------      -----------
 Net income                                                  $  5,617,476      $ 5,307,794      $ 5,043,507
                                                             ============      -----------      -----------
Earnings Per Share, basic and assuming dilution              $       1.08      $      1.02      $       .97
                                                             ============      -----------      -----------
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
- --------------------------------------------------------------------------------


28
<PAGE>

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                          FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 --------------------------------------------------------------------------------------------
                                                                                  Accumulated
                                                                                     Other
                                      Common                        Retained     Comprehensive   Comprehensive
                                      Stock          Surplus        Earnings         Income          Income          Total
- -----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>             <C>            <C>             <C>             <C>             <C>
BALANCE, DECEMBER 31, 1995        $ 10,401,827     $   308,164   $ 21,542,820     $  140,430                     $ 32,393,241
Comprehensive income:
 Net income - 1996                          --              --      5,043,507             --      $ 5,043,507       5,043,507
 Other comprehensive income:
  Unrealized holding losses
    arising during period,
    (net of tax, $142,031)                  --              --             --             --         (275,707)             --
  Reclassification adjustment,
    (net of tax, $17,792)                   --              --             --             --           34,536              --
 Other comprehensive income                                                                       -----------
  (net of tax, $124,239)                    --              --             --       (241,171)        (241,171)       (241,171)
  Total comprehensive income                --              --                                    -----------
Cash dividends declared                     --              --             --             --      $ 4,802,336              --
Shares sold under dividend
 reinvestment plan                      30,110         152,169             --             --                          182,279
Shares purchased and retired           (57,497)       (254,346)            --             --                         (311,843)
                                  ------------     -----------   ------------     ----------                     ------------
BALANCE, DECEMBER 31, 1996          10,374,440         205,987     24,976,854       (100,741)                      35,456,540
Comprehensive income:
 Net income - 1997                          --              --      5,307,794             --      $ 5,307,794       5,307,794
 Other comprehensive income:
  Unrealized holding gains
    arising during period
    (net of tax, $110,315)                  --              --             --             --          214,140              --
  Reclassification adjustment
    (net of tax, $9,398)                    --              --             --             --           18,219              --
 Other comprehensive income                                                                       -----------
  (net of tax, $119,713)                    --              --             --        232,359          232,359         232,359
                                                                                                  -----------
  Total comprehensive income                --              --             --             --      $ 5,540,153              --
                                                                                                  ===========
Cash dividends declared                     --              --     (1,740,175)            --                       (1,740,175)
Shares sold under dividend
 reinvestment plan                      11,616          62,151             --             --                           73,767
Shares repurchased and retired          (8,904)        (47,335)            --             --                          (56,239)
Cash paid in lieu of fractional
shares                                      --              --         (9,130)            --                           (9,130)
                                  ------------     -----------   ------------     ----------                     ------------
BALANCE, DECEMBER 31, 1997          10,377,152         220,803     28,535,343        131,618                       39,264,916
Comprehensive income:
 Net income - 1998                          --              --      5,617,476             --      $ 5,617,476       5,617,476
 Other comprehensive income:
  Unrealized holding gains
    arising during period
    (net of tax, $122,875)                  --              --             --             --          238,523              --
  Reclassification adjustment
    (net of tax, $2,732)                    --              --             --             --           (5,303)             --
 Other comprehensive income                                                                       -----------
  (net of tax, $120,143)                    --              --             --        233,220          233,220         233,220
                                                                                                  -----------
  Total comprehensive income                --              --             --             --      $ 5,850,696              --
                                                                                                  ===========
Cash dividends declared                     --              --     (2,276,164)            --                       (2,276,164)
Shares repurchased and retired         (91,484)       (491,299)            --             --                         (582,783)
Discretionary transfer                      --       4,000,000     (4,000,000)            --                               --
                                  ------------     -----------   ------------     ----------                     ------------
BALANCE, DECEMBER 31, 1998        $ 10,285,668     $ 3,729,504   $ 27,876,655     $  364,838                     $ 42,256,665
                                  ============     ===========   ============     ==========                     ============

</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 29
<PAGE>

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                     FOR THE YEARS ENDED DECEMBER 31
                                                                          ------------------------------------------------------
                                                                                1998               1997               1996
                                                                          ----------------   ----------------   ----------------
<S>                                                                       <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                                $   5,617,476      $   5,307,794      $   5,043,507
 Adjustments to reconcile net income to net cash provided by
  operating activities:
  Loss from equity investment in partnership                                      16,868             18,912              8,915
  Depreciation and amortization                                                  764,667            710,939            721,662
  Deferred tax (benefit) provision                                               169,071            (40,765)            26,826
  Provision for loan losses                                                      448,959            412,200            437,186
  Net gain on other real estate                                                   (6,587)           (28,273)           (24,000)
  Net gain on sale of bank premises and equipment                                 (9,452)                --               (100)
  (Gain) loss realized on available for sale securities                           (8,035)            27,604             52,327
  Accretion of discounts and amortization of premiums, net                       (50,838)           (25,738)            44,702
  Changes in assets and liabilities:
    (Increase) decrease in accrued interest receivable                            56,664            (77,074)          (110,254)
    (Increase) decrease in other assets                                          156,225           (189,907)          (168,000)
    Increase (decrease) in accrued interest payable                              (53,984)            47,996              1,672
    Increase (decrease) in other liabilities                                  (1,821,555)          (129,588)           816,116
                                                                           -------------      -------------      -------------
     Net cash provided by operating activities                                 5,279,479          6,034,100          6,850,559
                                                                           -------------      -------------      -------------
CASH FLOWS FROM INVESTING ACTIVITIES
 Proceeds from sales of securities available for sale                            986,215         10,775,770          3,024,280
 Maturities and principal repayments of securities available for sale         30,365,423          4,300,000         10,828,662
 Maturities of securities held to maturity                                     4,928,700          6,690,050          3,419,292
 Purchases of investment securities available for sale                       (28,683,708)       (11,034,811)       (20,841,651)
 Purchases of investment securities held to maturity                         (10,436,023)        (5,573,394)        (6,497,794)
 Proceeds from sale of other real estate                                          49,587            270,128            489,734
 Net (increase) in loans                                                     (12,365,538)       (21,957,554)       (14,115,522)
 Purchases of bank premises and equipment                                     (1,264,435)        (1,307,300)          (202,073)
 Proceeds from sale of bank premises and equipment                                11,909                 --                100
 (Increase) decrease in deposits with other banks                                 99,570            (99,570)                --
                                                                           -------------      -------------      -------------
     Net cash (used in) investing activities                                 (16,308,300)       (17,936,681)       (23,894,972)
                                                                           -------------      -------------      -------------
CASH FLOWS FROM FINANCING ACTIVITIES
 Net increase in demand deposit accounts, interest- bearing demand
  deposits and savings accounts                                               22,531,272          8,251,830          8,729,466
 Net increase in certificates of deposit                                         917,500          2,727,212          9,514,100
 Proceeds from sale of stock                                                          --             73,767            182,279
 Repurchases and retirement of stock                                            (582,783)           (56,239)          (311,843)
 Dividends paid                                                               (2,276,164)        (1,749,305)        (1,609,473)
                                                                           -------------      -------------      -------------
  Net cash provided by financing activities                                   20,589,825          9,247,265         16,504,529
                                                                           -------------      -------------      -------------
  Net increase (decrease) in cash and cash equivalents                         9,561,004         (2,655,316)          (539,884)
CASH AND CASH EQUIVALENTS
 Beginning of year                                                            11,961,359         14,616,675         15,156,559
                                                                           -------------      -------------      -------------
 End of year                                                               $  21,522,363      $  11,961,359      $  14,616,675
                                                                           =============      -------------      -------------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
 Cash payments for:
  Interest                                                                 $  11,899,638      $  11,096,028      $  10,358,373
                                                                           =============      -------------      -------------
  Income taxes                                                             $   2,166,398      $   1,946,176      $   1,829,247
                                                                           =============      -------------      -------------
SUPPLEMENTAL DISCLOSURES OF NONCASH FINANCING ACTIVITIES, transfers
 from loans to foreclosed real estate                                      $     224,757      $     131,945      $      43,000
                                                                           =============      -------------      -------------
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
- --------------------------------------------------------------------------------


30
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998, 1997 AND 1996

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of Eastern Virginia Bankshares, Inc. and
Subsidiaries (the "Corporation") conform to generally accepted accounting
principles and general practices within the banking industry. The following is
a description of the more significant of those policies:


NATURE OF OPERATIONS

Eastern Virginia Bankshares, Inc. is a bank holding company that provides full
banking services, including commercial and consumer demand and time deposit
accounts, commercial and consumer loans, Visa and Mastercard revolving credit
accounts, drive-in banking services and automated teller machine transactions
through its wholly-owned subsidiaries, Southside Bank ("SSB") and Bank of
Northumberland, Inc. ("BNI"). The area served by the Corporation is primarily
the counties of Essex, Northumberland, King & Queen, King William, Middlesex,
Richmond, Lancaster, Hanover, Gloucester and Caroline.


PRINCIPLES OF CONSOLIDATION

The consolidated statements of Eastern Virginia Bankshares, Inc. and its
wholly-owned subsidiaries, Southside Bank and Bank of Northumberland, Inc.
include the accounts of all companies. All material intercompany balances and
transactions have been eliminated in consolidation. SSB and BNI were merged
with and into the Corporation on December 29, 1997. The mergers were accounted
for as pooling of interest and, accordingly, the amounts in the 1996
consolidated financial statements include the accounts of SSB and BNI.


USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.


CASH AND CASH EQUIVALENTS

The Corporation's definition of cash and cash equivalents as shown in the
statements of cash flows includes cash on hand, amounts due from banks, Federal
funds sold and other short-term, highly liquid investments with original
maturities of three months or less.


SECURITIES

The Corporation has classified securities as either held to maturity or
available for sale. The Corporation does not have any securities classified as
trading securities. Securities classified as held to maturity are accounted for
at amortized cost, and require the Corporation to have both the positive intent
and ability to hold those securities to maturity. All other securities are
classified as available for sale and are carried at fair value with unrealized
gains and losses included in shareholders' equity on an after tax basis.
Realized gains or losses on the sale of investments are recognized at the time
of sale using the specific identification method.


LOANS

Loans are shown on the balance sheets net of unearned discounts and the
allowance for loan losses. Interest is computed by methods which result in
level rates of return on principal. Loans are charged off when in the opinion
of management they are deemed to be uncollectible after taking into
consideration such factors as the current financial condition of the customer
and the underlying collateral and guarantees.

The Corporation adopted FASB No. 114, "Accounting by Creditors for Impairment
of a Loan." This Statement has been amended by FASB No. 118, "Accounting by
Creditors for Impairment of a Loan -- Income Recognition and Disclosures."
Statement 114, as amended, requires that the impairment of loans that have been
separately identified for evaluation is to be measured based on the present
value of expected future cash flows or, alternatively, the observable market
price of the loans or the fair value of the collateral. However, for those
loans that are collateral dependent (that is, if repayment of those loans is
expected to be provided solely by the underlying collateral) and for which
management has determined foreclosure is probable, the measure of impairment of
those loans is to be based on the fair value of the collateral. Statement 114,
as amended, also requires certain disclosures about investments in impaired
loans and the allowance for credit losses and interest income recognized on
loans.

The Corporation considers all consumer installment loans and residential
mortgage loans to be homogeneous loans. These loans are not subject to
impairment under FASB 114. A loan is considered impaired when it is probable
that the Corporation will be unable to collect all principal and interest
amounts according to the contractual terms of the loan agreement. Factors
involved in determining impairment include, but are not limited to, expected
future cash flows, financial condition of the borrower, and the current
economic conditions. A performing loan may be considered impaired, if the
factors above indicate a need for impairment. A loan on nonaccrual status may
not be impaired if in the process of collection or there is an insignificant
shortfall in payment. An insignificant delay of less than 30 days or a
shortfall of less than 5% of the required principal and interest payment
generally does not indicate an impairment situation, if in


                                                  EASTERN VIRGINIA BANKSHARES 31

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED

management's judgment the loan will be paid in full. Loans that meet the
regulatory definitions of doubtful or loss generally qualifies as an impaired
loan under FASB 114. Charge-offs for impaired loans occur when the loan or
portion of the loan is determined to be uncollectible, as is the case for all
loans.

Loans are placed on nonaccrual when a loan is specifically determined to be
impaired or when principal or interest is delinquent for 90 days or more. Any
unpaid interest previously accrued on those loans is reversed from income.
Interest income generally is not recognized on specific impaired loans unless
the likelihood of further loss is remote. Interest payments received on such
loans are applied as a reduction of the loan principal balance. Interest income
on other nonaccrual loans is recognized only to the extent of interest payments
received.


ALLOWANCE FOR LOAN LOSSES

An allowance is maintained for losses on loans. Loan losses, net of recoveries
on loans previously charged off, are charged to the allowance. The allowance
for loan losses is based upon management's periodic evaluation of the portfolio
with consideration given to the overall loss experience, delinquency data,
financial condition of the borrowers, and such other factors that, in
management's judgment, warrant recognition in providing an adequate allowance.


FORECLOSED PROPERTIES

Property acquired through foreclosure is stated at the lower of the recorded
cost or the estimated fair value of the property. At the time of foreclosure,
any excess of cost over estimated fair value is charged to the allowance for
loan losses. Subsequent declines in the fair value are recorded in a valuation
account and are reflected in operations in the year in which the decline
occurred.


BANK PREMISES AND EQUIPMENT

Bank premises and equipment are stated at cost, less accumulated depreciation.
Depreciation is charged to expense over the estimated useful lives of the
assets and is computed using the straight-line or declining-balance method for
financial reporting purposes. Depreciation for tax purposes is computed based
upon accelerated methods. The costs of major renewals or improvements are
capitalized while the costs of ordinary maintenance and repairs are charged to
expense as incurred.


DISCLOSURE CONCERNING THE FAIR VALUE OF FINANCIAL INSTRUMENTS

Disclosure of the estimated fair value of financial instruments is made in
accordance with the requirements of SFAS No. 107, "Disclosures About Fair Value
of Financial Instruments." The estimated fair value amounts have been
determined by the Corporation using available market information and
appropriate valuation methodologies. Loan commitments are conditional and
subject to market pricing and therefore do not reflect a gain or loss of market
value. The fair value of standby letters of credit is based on fees currently
charged for similar agreements or on the estimated cost to terminate them or
otherwise settle the obligations with the counterparties at the reporting date.
However, considerable judgment is required to interpret market data to develop
the estimates of fair value. Accordingly, the estimates presented herein are
not necessarily indicative of the amounts the Corporation could realize in a
current market exchange. The use of different market assumptions and/or
estimation methodologies may have a material effect on the estimated fair value
amounts.


 CASH AND SHORT-TERM INVESTMENTS

The nature of these instruments and their relatively short maturities provides
for the reporting of fair value equal to the historical cost.


 INVESTMENT SECURITIES

The fair value of investment securities are based on quoted market prices.


 LOANS

The estimate of fair value of the loan portfolio is estimated based on present
values using applicable rates currently offered on similar products.


 DEPOSITS

The fair value of all demand accounts is the amount payable at the report date.
For all other deposits, the fair value is determined using the discounted cash
flow method. The discount rate was equal to the rate currently offered on
similar products.


INCOME TAXES

The Corporation uses an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are
computed annually for differences between the financial statement and tax bases
of assets and liabilities that will result in taxable or deductible amounts in
the future based on enacted tax laws and rates applicable to the periods in
which the differences are expected to affect taxable income. Income tax expense
is the tax payable or refunded for the period plus or minus the change during
the period in deferred tax assets and liabilities.


EARNINGS PER SHARE

In 1997, the Financial Accounting Standards Board issued Statement No. 128,
"Earnings per Share." Statement 128 replaced the calculation of primary and
fully diluted earnings per share


32
<PAGE>

with basic and diluted earnings per share. Basic earnings per share excludes
any dilutive effects of options, warrants and convertible securities. Diluted
earnings per share is very similar to the previously reported fully diluted
earnings per share. Weighted average shares were 5,178,700, 5,188,071 and
5,177,428 for the years ended 1998, 1997 and 1996, respectively. The
Corporation had no potential common stock as of December 31, 1998, 1997 and
1996.


DEFINED BENEFIT PLAN

In 1998, the Corporation adopted Statement of Financial Accounting Standards
No. 132, "Employers' Disclosures about Pensions and Other Postretirement
Benefits." This pronouncement does not change the measurement or recognition of
amounts recognized in the Corporation's financial statements applicable to its
defined benefit plan. Statement No. 132 revises the existing disclosure
requirements by standardizing the disclosure requirements for pensions
requiring certain additional information on changes in the benefit obligations
and fair values of plan assets, and eliminating certain disclosures.


COMPREHENSIVE INCOME

As of January 1, 1998, the Corporation adopted Statement of Financial
Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income". SFAS No.
130 establishes new rules for the reporting and display of comprehensive income
and its components; however, the adoption of this statement had no impact on
the Corporation's net income or shareholders' equity. SFAS No. 130 requires
other comprehensive income to include the unrealized gains or losses on
available for sale securities, which prior to adoption were reported separately
in shareholders' equity. The financial statements for previous periods have
been reclassified to conform to the requirements of SFAS No. 130.


DERIVATIVE FINANCIAL INSTRUMENTS

As of October 1, 1998, the Corporation adopted Statement of Financial
Accounting Standards (SFAS) No. 133, "Accounting for Derivative Instruments and
Hedging Activities." Statement 133 establishes accounting and reporting
standards for derivative financial instruments and other similar financial
instruments and for hedging activities. The Statement also allowed securities
classified as held to maturity to be transferred to the available for sale
category at the date of initial application of this standard. The Corporation
does not have any derivative instruments and hedging activities as defined
under this Statement.


ADVERTISING

The Corporation practices the policy of charging advertising costs to expense
as incurred.


RECLASSIFICATIONS

Certain reclassifications have been made to prior period balances to conform to
the current year presentation.
- --------------------------------------------------------------------------------
NOTE 2. SECURITIES


The following is a comparison of amortized cost and estimated fair values of
securities at December 31, 1998 and 1997:


<TABLE>
<CAPTION>
                                                                                1998
                                                 ------------------------------------------------------------------
                                                                       Gross            Gross           Estimated
                                                    Amortized       Unrealized        Unrealized          Fair
                                                      Cost             Gains           (Losses)           Value
- -------------------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>              <C>               <C>
Available for Sale:
 U.S. Government obligations                      $  9,567,133     $   202,286       $    (1,965)     $  9,767,454
 Obligations of U.S. Government agencies            24,055,904         219,580           (62,048)       24,213,436
 Corporate bonds                                     2,030,220          25,090                --         2,055,310
 Obligations of state/political subdivisions         4,589,780         175,209            (5,367)        4,759,622
 Other securities                                    1,203,757              --                --         1,203,757
                                                  ------------     -----------       -----------      ------------
                                                    41,446,794         622,165           (69,380)       41,999,579
                                                  ------------     -----------       -----------      ------------
Held to Maturity:
 Obligations of state/political subdivisions        39,332,854       1,069,105           (93,494)       40,308,465
                                                  ------------     -----------       -----------      ------------
  Total                                           $ 80,779,648     $ 1,691,270       $  (162,874)     $ 82,308,044
                                                  ============     ===========       ===========      ============
</TABLE>



                                                  EASTERN VIRGINIA BANKSHARES 33

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED


<TABLE>
<CAPTION>
                                                                                 1997
                                                 --------------------------------------------------------------------
                                                                        Gross            Gross           Estimated
                                                    Amortized        Unrealized        Unrealized           Fair
                                                       Cost             Gains           (Losses)           Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>              <C>               <C>
Available for Sale:
 U.S. Government obligations                      $ 12,899,856      $    84,261       $    (5,419)     $ 12,978,698
 Obligations of U.S. Government agencies            24,142,611          181,711           (78,381)       24,245,941
 Obligations of state/political subdivisions         1,108,665           17,848              (596)        1,125,917
 Other securities                                    1,385,748               --                --         1,385,748
                                                  ------------      -----------       -----------      ------------
                                                    39,536,880          283,820           (84,396)       39,736,304
                                                  ------------      -----------       -----------      ------------
Held to Maturity:
 Obligations of state/political subdivisions        37,462,871        1,073,246           (98,291)       38,437,826
 Corporate bonds                                       898,537           13,513                --           912,050
                                                  ------------      -----------       -----------      ------------
                                                    38,361,408        1,086,759           (98,291)       39,349,876
                                                  ------------      -----------       -----------      ------------
  Total                                           $ 77,898,288      $ 1,370,579       $  (182,687)     $ 79,086,180
                                                  ------------      -----------       -----------      ------------
</TABLE>

The following is a comparison of amortized cost and estimated fair values of
the Corporation's securities by contractual maturity at December 31, 1998:


<TABLE>
<CAPTION>
                                   Amortized          Fair
                                     Cost             Value
- ---------------------------------------------------------------
<S>                             <C>              <C>
Available for Sale:
 One year or less                $  4,216,825     $  4,253,632
 1-5 years                         16,686,388       17,059,166
 5-10 years                         9,080,708        9,171,340
 After 10 years                     1,403,757        1,418,123
 Mortgage-backed securities        10,059,116       10,097,318
                                 ------------     ------------
                                   41,446,794       41,999,579
                                 ------------     ------------
Held to Maturity:
 One year or less                   3,002,611        3,026,797
 1-5 years                         12,540,456       12,940,200
 5-10 years                        16,119,391       16,683,548
 After 10 years                     7,670,396        7,657,920
                                 ------------     ------------
                                   39,332,854       40,308,465
                                 ------------     ------------
  Total                          $ 80,779,648     $ 82,308,044
                                 ============     ============
</TABLE>

Proceeds from sales of securities available for sale were $986,215 for the year
ended December 31, 1998. Gross gains of $8,035 were realized on those sales.
Proceeds from sales of securities available for sale were $10,775,770 for the
year ended December 31, 1997. Gross losses of $27,604 were realized on those
sales. The book value of securities pledged to secure public deposits and other
purposes amounts to $7,769,488 and $4,326,260 at December 31, 1998 and 1997,
respectively.

As permitted under FASB No. 133, the Corporation transferred securities held to
maturity with a book value of $4,466,031 and a market value of $4,608,947 to
securities available for sale as of October 1, 1998.
- --------------------------------------------------------------------------------

34
<PAGE>

NOTE 3. LOANS


The following is a comparison of loans by type which were outstanding at
December 31, 1998 and 1997:




<TABLE>
<CAPTION>
(THOUSANDS)                           1998            1997
- --------------------------------------------------------------
<S>                              <C>             <C>
Real estate -- construction        $   6,096       $   6,430
Real estate -- mortgage              130,856         118,639
Commercial real estate                23,114          27,324
Commercial, industrial and
 agricultural loans                   30,649          32,901
Loans to individuals for
 household, family and other
 consumer expenditures                51,481          45,723
All other loans                          961             294
                                   ---------       ---------
  Total gross loans                  243,157         231,311
Less unearned income and
 deferred loan fees                   (3,493)         (3,330)
Less allowance for loan losses        (3,860)         (3,868)
                                   ---------       ---------
  Total net loans                  $ 235,804       $ 224,113
                                   =========       ---------
</TABLE>

- --------------------------------------------------------------------------------
NOTE 4. ALLOWANCE FOR LOAN LOSSES


The following is a summary of the activity in the allowance for loan losses:




<TABLE>
<CAPTION>
                                           1998             1997             1996
- --------------------------------------------------------------------------------------
<S>                                   <C>              <C>              <C>
Balance at beginning of year           $ 3,868,433      $ 3,642,753      $ 3,814,699
Provisions charged against income          448,959          412,200          437,186
Recoveries of loans charged off            209,827          458,604          220,199
Loans charged off                         (667,223)        (645,124)        (829,331)
                                       -----------      -----------      -----------
Balance at end of year                 $ 3,859,996      $ 3,868,433      $ 3,642,753
                                       ===========      -----------      -----------
</TABLE>

Information about impaired loans as of and for the years ended December 31,
1998, 1997 and 1996 is as follows:




<TABLE>
<CAPTION>
                                          1998            1997             1996
- -----------------------------------------------------------------------------------
<S>                                   <C>            <C>              <C>
Impaired loans                         $ 216,031      $ 1,684,877      $1,538,854
Allowance provided for impaired
 loans, included in the allowance
 or loan losses                               --               --          21,228
Average balance in impaired loans        570,069        1,718,165       1,425,194
Interest income recognized                 7,170            2,440              --
</TABLE>

Nonaccrual loans excluded from impaired loan disclosure under FASB 114 amounted
to $1,410,770, $1,337,522 and $2,332,134 at December 31, 1998, 1997 and 1996.
If interest on these loans had been accrued such income would have approximated
$78,077, $306,589 and $290,695, respectively.
- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 35

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED

NOTE 5. RELATED PARTY TRANSACTIONS


Loans to directors and officers totaled $5,362,631 and $6,180,622 at December
31, 1998 and 1997, respectively. New advances to directors and officers totaled
$2,216,212 and repayments totaled $3,034,203 in the year ended December 31,
1998.
- --------------------------------------------------------------------------------
NOTE 6. BANK PREMISES AND EQUIPMENT


The detail of bank premises and equipment is as follows:



<TABLE>
<CAPTION>
                                           1998             1997
- ---------------------------------------------------------------------
<S>                                   <C>              <C>
Land                                  $ 1,110,174      $ 1,110,174
Buildings                               4,309,223        4,002,265
Furniture, fixtures and equipment       5,085,269        4,384,858
                                      -----------      -----------
                                       10,504,666        9,497,297
Less accumulated depreciation           5,806,982        5,296,924
                                      -----------      -----------
Book value                            $ 4,697,684      $ 4,200,373
                                      ===========      -----------
</TABLE>

The depreciation charged to expense for the years ended December 31, 1998, 1997
and 1996, amounted to $764,667, $710,939 and $601,856, respectively.
- --------------------------------------------------------------------------------
NOTE 7. DEPOSITS


The aggregate amount of certificates of deposit with a minimum denomination of
$100,000, was approximately $21,417,002 and $17,635,887 in 1998 and 1997,
respectively.

At December 31, 1998, the scheduled maturities of time deposits were as
follows:



<TABLE>
<S>                     <C>
1999                    $  92,394,203
2000                       33,987,888
2001                        8,063,685
2002                               --
2003                               --
2004 and thereafter           147,985
                        -------------
  Total                 $ 134,593,761
                        -------------
</TABLE>

- --------------------------------------------------------------------------------

NOTE 8. COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business, there are outstanding various commitments and
contingent liabilities, which are not reflected in the accompanying financial
statements. The Corporation does not anticipate any material loss as a result
of these transactions.

See Note 14 with respect to financial instruments with off-balance-sheet risk.

To comply with Federal Reserve Regulations, the Corporation's subsidiary banks
are required to maintain certain average reserve balances. For the final weekly
reporting period in the years ended December 31, 1998 and 1997, the aggregate
amounts of daily average required balances were approximately $669,000 and
$520,000.

The Corporation is conducting a comprehensive review of its computer systems to
identify the systems that could be affected by the Year 2000 Issue, and is
developing a remediation plan to resolve the Issue. The Issue is whether
computer systems will properly recognize date-sensitive information when the
year changes to 2000. Systems that do not properly recognize such information
could generate erroneous data or cause a system to fail. The Corporation is
heavily dependent on computer processing in the conduct of its business
activities. Failure of these systems could have a significant impact on the
Corporation's operations.
- --------------------------------------------------------------------------------

36
<PAGE>

NOTE 9. INCOME TAXES

Income taxes applicable to net income for the years ended December 31, 1998,
1997 and 1996, were as follows:




<TABLE>
<CAPTION>
                                1998             1997             1996
- ---------------------------------------------------------------------------
<S>                        <C>              <C>              <C>
Currently payable           $ 1,918,502      $ 2,005,750      $ 1,683,155
Deferred tax (benefit)          169,071          (40,765)          26,826
                            -----------      -----------      -----------
                            $ 2,087,573      $ 1,964,985      $ 1,709,981
                            ===========      -----------      -----------
</TABLE>

The following is a reconciliation of the expected tax expense with the reported
expense for the years ended December 31, 1998, 1997 and 1996:


<TABLE>
<CAPTION>
                                                     1998             1997             1996
- ------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>              <C>
Expected tax expense at statutory rate           $ 2,619,717      $ 2,473,952      $ 2,296,185
Increase (decrease) in taxes resulting from:
Tax-exempt interest                                 (541,405)        (581,277)        (585,052)
Other                                                (22,267)         (51,567)          (1,152)
Merger expenses                                       31,528          123,877               --
                                                 -----------      -----------      -----------
                                                 $ 2,087,573      $ 1,964,985      $ 1,709,981
                                                 ===========      -----------      -----------
</TABLE>

The components of the deferred income tax asset are as follows:


<TABLE>
<CAPTION>
                                                              1998            1997
- ---------------------------------------------------------------------------------------
<S>                                                       <C>            <C>
Deferred tax assets:
 Depreciation and amortization                             $  148,944     $   140,737
 Deferred loan fees                                            27,188          60,994
 Allowance for loan losses                                  1,097,916       1,100,810
 Interest on nonaccrual loans                                  33,153          72,260
 Pension liability                                              1,353          59,941
 Other                                                          4,264          41,584
                                                           ----------     -----------
                                                            1,312,818       1,476,326
                                                           ----------     -----------
 Deferred tax liabilities:
 Net unrealized gain on available for sale securities         187,946          67,817
 Deferred loan costs                                          163,756         158,193
 FHLB dividend                                                  7,888           7,888
                                                           ----------     -----------
                                                              359,590         233,898
                                                           ----------     -----------
 Net deferred tax asset                                    $  953,228     $ 1,242,428
                                                           ==========     -----------
</TABLE>

- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 37

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED

NOTE 10. EMPLOYEE BENEFIT PLANS



PENSION PLAN

The Banks have defined benefit pension plans covering substantially all of the
employees. Benefits are based on years of service and the employee's
compensation during the last five years of employment. The Bank's funding
policy is to contribute annually the maximum amount that can be deducted for
federal income tax purposes. Contributions are intended to provide not only for
benefits attributable to service to date but also for those expected to be
earned in the future. Information about the plan follows:



<TABLE>
<CAPTION>
                                                            1998             1997
- --------------------------------------------------------------------------------------
<S>                                                    <C>              <C>
CHANGE IN BENEFIT OBLIGATION
Benefit obligation, beginning                           $ 3,458,415      $ 2,754,328
Service cost                                                222,583          194,090
Interest cost                                               257,668          204,861
Actuarial loss                                              402,697          352,743
Benefits paid                                               (78,727)         (47,607)
                                                        -----------      -----------
Benefit obligation, ending                                4,262,636        3,458,415
                                                        -----------      -----------
CHANGE IN PLAN ASSETS
Fair value of plan assets, beginning                      3,700,705        2,837,030
Actual return on plan assets                                (48,988)         736,906
Employer contributions                                      321,550          174,376
Benefits paid                                               (78,727)         (47,607)
                                                        -----------      -----------
Fair value of plan assets, ending                         3,894,540        3,700,705
                                                        -----------      -----------
Funded status                                              (368,096)         242,290
Unrecognized net actual (gain) loss                         112,210         (688,435)
Unrecognized net obligation at transition                    36,762           40,556
Unrecognized prior service cost                             164,667          178,811
                                                        -----------      -----------
Accrued benefit cost included in other liabilities      $   (54,457)     $  (226,778)
                                                        ===========      -----------
</TABLE>


<TABLE>
<CAPTION>
                                                       1998            1997           1996
- ----------------------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>
COMPONENTS OF NET PERIODIC BENEFIT COST
Service cost                                       $  222,583      $  194,090      $  172,497
Interest cost                                         257,668         204,861         191,124
Expected return on plan assets                       (331,006)       (253,276)       (236,098)
Amortization of prior service cost                     14,144          14,144          14,144
Amortization of net obligation at transition            3,794           3,794           3,794
Recognized net actuarial gain                         (17,954)        (14,274)        (15,783)
                                                   ----------      ----------      ----------
Net periodic benefit cost                          $  149,229      $  149,339      $  129,678
                                                   ==========      ----------      ----------
WEIGHTED-AVERAGE ASSUMPTIONS AS OF DECEMBER 31
Discount rate                                             7.5%            7.5%            7.5%
Expected return on plan assets                            9.0             9.0             9.0
Rate of compensation increase                             5.0             5.0             6.0
</TABLE>



38
<PAGE>

401(K) PLAN

Southside Bank has a 401(k) defined contribution plan applicable to all
eligible employees. Contributions to the Plan are made in accordance with
proposals set forth and approved by the Southside Bank Board of Directors.
Beginning with the year ended December 31, 1997, employees may also elect to
contribute to the Plan an amount not to exceed 4% of salary, in addition to the
contribution made by the Bank.

Contributions to this Plan by the Bank of $41,593, $71,800 and $110,000 were
included in expenses for the years ended December 31, 1998, 1997 and 1996,
respectively.

Bank of Northumberland, Inc. has a 401(k) defined contribution plan applicable
to all eligible employees. Contributions to the Plan are at the employees'
election; however, the Bank of Northumberland, Inc. does not contribute to the
Plan.

- --------------------------------------------------------------------------------
NOTE 11. OTHER OPERATING EXPENSES


For the years ended December 31, 1998, 1997 and 1996, other operating expenses
included the following:


<TABLE>
<CAPTION>
                                       1998            1997            1996
- -------------------------------------------------------------------------------
<S>                               <C>             <C>             <C>
Data processing                   $  542,873      $  261,080      $  276,015
Printing supplies and postage        575,713         505,620         447,674
Taxes other than income              192,957         302,132         276,212
Merger costs                          92,726         364,285              --
Other                              1,556,302       1,469,312       1,407,484
                                  ----------      ----------      ----------
                                  $2,960,571      $2,902,429      $2,407,385
                                  ==========      ----------      ----------
</TABLE>

- --------------------------------------------------------------------------------
NOTE 12. RESTRICTIONS ON TRANSFERS TO PARENT


Transfers of funds from banking subsidiaries to the Parent Corporation in the
form of loans, advances and cash dividends, are restricted by federal and state
regulatory authorities. As of December 31, 1998, there were no unrestricted
funds which could be transferred from the banking subsidiaries to the parent
corporation without regulatory approval.
- --------------------------------------------------------------------------------
NOTE 13. FEDERAL HOME LOAN BANK ADVANCES AND AVAILABLE LINES OF CREDIT


The Corporation has available a $20,000,000 line of credit with the Federal
Home Loan Bank of Atlanta. Borrowings are secured by a blanket lien on the loan
portfolio of SSB. There were no outstanding borrowings as of December 31, 1998.


The Corporation has unused lines of credit totaling $11,500,000 with
nonaffiliated banks as of December 31, 1998.
- --------------------------------------------------------------------------------
NOTE 14. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Corporation is party to financial instruments with off-balance-sheet risk
in the normal course of business to meet the financing needs of its customers
and to reduce its own exposure to fluctuations in interest rates. The financial
instruments include commitments to extend credit and standby letters of credit.
These instruments involve elements of credit and interest rate risk in excess
of the amount recognized in the statement of financial position. The contract
amounts of these instruments reflect the extent of involvement the Corporation
has in particular classes of financial instruments.

The Corporation's exposure to credit loss in the event of nonperformance by the
other party to the financial instruments for commitments to extend credit and
standby letters of credit is represented by the contractual amount of these
instruments. The Corporation uses the same credit policies in making
commitments and conditional obligations as it does for on-balance-sheet
instruments.

Unless noted otherwise, the Corporation does not require collateral or other
security to support financial instruments with credit risk. A summary of the
contract or notional amount of the


                                                  EASTERN VIRGINIA BANKSHARES 39

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED

Corporation's exposure to off-balance-sheet risk as of December 31, 1998 and
1997, is as follows:


<TABLE>
<CAPTION>
(THOUSANDS)                                1998         1997
- --------------------------------------------------------------
<S>                                     <C>          <C>
Financial instruments whose contract
  amounts represent credit risk:
     Commitments to extend credit       $22,151      $18,963
     Standby letters of credit              740          865
</TABLE>

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments may expire without
being completely drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Corporation evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained, if
it is deemed necessary by the Corporation upon extension of credit, is based on
management's credit evaluation of the counterparty. Collateral held varies but
may include accounts receivable, inventory, property and equipment, and
income-producing properties.

Standby letters of credit are conditional commitments issued by the Corporation
and Subsidiaries to guarantee the performance of a customer to a third party.
Those guarantees are primarily issued to support public and private borrowing
arrangements, including commercial paper, bond financing, and similar
transactions. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to
customers.

- --------------------------------------------------------------------------------
NOTE 15. CREDIT RISK


As of December 31, 1998, the Corporation had $5,539,450 in deposits in
financial institutions in excess of amounts insured by the Federal Deposit
Insurance Corporation (FDIC).
- --------------------------------------------------------------------------------
NOTE 16. FAIR VALUE OF FINANCIAL INSTRUMENTS


The estimated fair values of the Corporation's financial instruments at:




<TABLE>
<CAPTION>
                                        DECEMBER 31, 1998          DECEMBER 31, 1997
                                     ------------------------   -----------------------
                                                   Estimated                  Estimated
                                      Carrying        Fair       Carrying       Fair
(THOUSANDS)                            Amount        Value        Amount        Value
- ---------------------------------------------------------------------------------------
<S>                                  <C>          <C>           <C>          <C>
FINANCIAL ASSETS:
 Cash and short-term investments     $21,522      $21,522       $12,061      $12,061
 Securities - available for sale      42,000       42,000        39,736       39,736
 Securities - held to maturity        39,333       40,308        38,361       39,350
 Loans                               235,805      244,182       224,113      227,113
FINANCIAL LIABILITIES:
 Noninterest-bearing deposits         33,216       33,216        29,095       29,095
 Interest-bearing deposits           271,114      271,969       251,787      253,401
</TABLE>

- --------------------------------------------------------------------------------
NOTE 17. REGULATORY REQUIREMENTS

The Corporation is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Corporation's financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
the Corporation must meet specific capital guidelines that involve quantitative
measures of the Corporation's assets, liabilities and certain off-balance-sheet
items as calculated under regulatory accounting practices. The Corporation's
capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors.


40
<PAGE>

Quantitative measures established by regulation to ensure capital adequacy
require the Corporation to maintain minimum amounts and ratios (set forth in
the table below) of total and Tier 1 capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to
average assets (as defined). Management believes as of December 31, 1998, that
the Corporation meets all capital adequacy requirements to which it is subject.


As of the most recent notification from the Federal Deposit Insurance
Corporation categorized the Corporation as well capitalized under the
regulatory framework for prompt corrective action. To be categorized as well
capitalized the Corporation must maintain minimum total risk-based, Tier 1
risk-based and Tier 1 leverage ratios as set forth in the table. There are no
conditions or events since that notification that management believes have
changed the institution's category.

The Corporation's actual capital amounts and ratios are also presented in the
table.


<TABLE>
<CAPTION>
                                                                                           To Be Well
                                                                                        Capitalized Under
                                                              For Capital               Prompt Corrective
                                     Actual                Adequacy Purposes            Action Provisions
                            ------------------------   -------------------------   ---------------------------
(AMOUNTS IN THOUSANDS)        Amount        Ratio         Amount        Ratio         Amount          Ratio
- --------------------------------------------------------------------------------------------------------------
<S>                         <C>          <C>           <C>           <C>           <C>            <C>
As of December 31, 1998:
- -------------------------
 Total Capital (to Risk
  Weighted Assets)
  Consolidated               $44,614         20.59%     -$17,330         -8.00%                 N/A
  SSB                        $13,308          9.94%     -$10,716         -8.00%     -$-13,395         -10.00%
  BNI                        $11,568         14.01%      -$6,606         -8.00%       -$8,257         -10.00%
 Tier 1 Capital (to Risk
  Weighted Assets)
  Consolidated               $41,892         19.34%      -$8,665         -4.00%                 N/A
  SSB                        $11,623          8.68%      -$5,358         -4.00%       -$8,037           -6.0%
  BNI                        $10,533         12.76%      -$3,303         -4.00%       -$4,954           -6.0%
 Tier 1 Capital (to
  Average Assets)
  Consolidated               $41,892         12.39%     -$13,520         -4.00%                 N/A
  SSB                        $11,623          5.91%      -$7,865         -4.00%       -$9,831          -5.00%
  BNI                        $10,533          7.56%      -$5,572         -4.00%       -$6,965          -5.00%
As of December 31, 1997:
- -------------------------
 Total Capital (to Risk
  Weighted Assets)
  Consolidated               $41,685         20.56%     -$16,223         -8.00%                 N/A
  SSB                        $12,775         10.11%     -$10,112         -8.00%      -$12,639         -10.00%
  BNI                        $13,273         18.11%      -$5,863         -8.00%       -$7,329         -10.00%
 Tier 1 Capital (to Risk
  Weighted Assets)
  Consolidated               $39,133         19.30%      -$8,112         -4.00%                 N/A
  SSB                        $11,182          8.85%      -$5,056         -4.00%       -$7,584          -6.00%
  BNI                        $12,357         16.86%      -$2,932         -4.00%       -$4,397          -6.00%
 Tier 1 Capital (to
  Average Assets)
  Consolidated               $39,133         12.87%     -$12,953         -4.00%                 N/A
  SSB                        $11,182          6.85%      -$7,460         -4.00%       -$9,325          -5.00%
  BNI                        $12,357          9.28%      -$5,325         -4.00%       -$6,656          -5.00%
</TABLE>

- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 41

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED

NOTE 18. CONDENSED FINANCIAL INFORMATION -- PARENT CORPORATION ONLY


                       EASTERN VIRGINIA BANKSHARES, INC.
                           (PARENT CORPORATION ONLY)


BALANCE SHEETS

<TABLE>
<CAPTION>
                                                            DECEMBER 31
                                                 ---------------------------------
                                                       1998              1997
- ----------------------------------------------------------------------------------
<S>                                              <C>               <C>
ASSETS
 Cash on deposit with subsidiary banks            $ 19,726,946      $ 15,598,521
 Investment in subsidiaries                         22,521,378        23,666,395
 Other assets                                           60,028                --
                                                  ------------      ------------
  Total assets                                    $ 42,308,352      $ 39,264,916
                                                  ============      ------------
LIABILITIES AND SHAREHOLDERS' EQUITY
 LIABILITIES, other liabilities                   $     51,687      $         --
                                                  ------------      ------------
SHAREHOLDERS' EQUITY
 Common stock                                       10,285,668        10,377,152
 Capital surplus                                     3,729,504           220,803
 Retained earnings                                  27,876,655        28,535,343
 Accumulated other comprehensive income                364,838           131,618
                                                  ------------      ------------
  Total shareholders' equity                        42,256,665        39,264,916
                                                  ------------      ------------
  Total liabilities and shareholders' equity      $ 42,308,352      $ 39,264,916
                                                  ============      ------------
</TABLE>

STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                             FOR THE YEARS ENDED DECEMBER 31
                                                             --------------------------------
                                                                  1998              1997
- ---------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>
Income:
 Dividends from subsidiaries                                  $  6,995,376     $  15,607,651
 Interest from subsidiaries                                        474,353                --
 Miscellaneous income                                               29,650                --
                                                              ------------     -------------
                                                                 7,499,379        15,607,651
                                                              ------------     -------------
Expenses:
 Management fees                                                   332,800                --
 Miscellaneous                                                     170,866                --
                                                              ------------     -------------
                                                                   503,666                --
                                                              ------------     -------------
 Net income before distributions in excess of earnings of
  subsidiary                                                     6,995,713        15,607,651
 Distributions in excess of earnings of subsidiaries            (1,378,237)      (10,299,857)
                                                              ------------     -------------
 Net income                                                   $  5,617,476     $   5,307,794
                                                              ============     -------------
</TABLE>

42
<PAGE>

                       EASTERN VIRGINIA BANKSHARES, INC.
                           (PARENT CORPORATION ONLY)


STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                  FOR THE YEARS ENDED DECEMBER 31
                                                                -----------------------------------
                                                                      1998               1997
- ---------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                       $  5,617,476       $  5,307,794
 Adjustments to reconcile net income to net cash provided by
  operating activities:
  Distributions in excess of earnings of subsidiaries                1,378,237         10,299,857
  (Increase) in other assets                                           (60,028)                --
  Increase in other liabilities                                         51,687                 --
                                                                  ------------       ------------
    Net cash provided by operating activities                        6,987,372         15,607,651
                                                                  ------------       ------------
CASH FLOWS FROM FINANCING ACTIVITIES
 Cash paid in lieu of fractional shares                                     --             (9,130)
 Dividends paid                                                     (2,276,164)                --
 Shares repurchased and retired                                       (582,783)                --
                                                                  ------------       ------------
    Net cash (used in) financing activities                         (2,858,947)            (9,130)
                                                                  ------------       ------------
    Increase in cash and cash equivalents                            4,128,425         15,598,521
CASH AND CASH EQUIVALENTS, beginning of year                        15,598,521                 --
                                                                  ------------       ------------
CASH AND CASH EQUIVALENTS, end of year                            $ 19,726,946       $ 15,598,521
                                                                  ============       ------------
</TABLE>

- --------------------------------------------------------------------------------

                                                  EASTERN VIRGINIA BANKSHARES 43

<PAGE>

INDEPENDENT AUDITOR'S REPORT

           [LOGO]
 Yount, Hyde & Barbour, P.C.
Certified Public Accountants
      and Consultants




The Shareholders and Board of Directors
Eastern Virginia Bankshares, Inc. and Subsidiaries
Tappahannock, Virginia

We have audited the accompanying consolidated balance sheets of Eastern
Virginia Bankshares, Inc. and Subsidiaries as of December 31, 1998 and 1997,
and the related consolidated statements of income, shareholders' equity and
cash flows for the years ended December 31, 1998 and 1997. These financial
statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. We did not audit the financial statements of the Bank of
Northumberland, Inc., a consolidated subsidiary for the two years ended
December 31, 1997, which statements reflect total assets and revenue
constituting 42.1% and 39.5%, respectively in 1997, and 40.5% of revenue in
1996, of the related consolidated totals. Those statements were audited by
other auditors whose report has been furnished to us, and our opinion, insofar
as it relates to the amounts included for the Bank of Northumberland, Inc., is
based solely on the report of the other auditors. In addition, the financial
statements of Southside Bank for the year ended December 31, 1996 were audited
by other auditors whose report dated January 13, 1997, expressed an unqualified
opinion on those statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits and the report of the other
auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the report of the other auditors, the
consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Eastern Virginia Bankshares, Inc.
and Subsidiaries as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for the years then ended, in conformity with
generally accepted accounting principles.

/s/ Yount, Hyde & Barbour, P.C.


Winchester, Virginia
January 7, 1999

- --------------------------------------------------------------------------------

                                     [LOGO]
                           GOODMAN & COMPANY, L.L.P.
                          CERTIFIED PUBLIC ACCOUNTANTS




INDEPENDENT AUDITOR'S REPORT


The Shareholders and Board of Directors
Bank of Northumberland, Inc.

We have audited the balance sheet of Bank of Northumberland, Inc. (the "Bank")
as of December 31, 1997, and the related statements of income, changes in
shareholders' equity and cash flows for each of the two years in the period
ended December 31, 1997. These financial statements are the responsibility of
the Bank's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Bank of Northumberland, Inc.
as of December 31, 1997, and the results of its operations and its cash flows
for each of the two years in the period ended December 31, 1997, in conformity
with generally accepted accounting principles.


/s/ Goodman & Company, L.L.P.

Richmond, Virginia
January 9, 1998

- --------------------------------------------------------------------------------

44
<PAGE>

DIRECTORS


EASTERN VIRGINIA BANKSHARES


ROBERT L. COVINGTON
CHAIRMAN OF THE BOARD


F. L. GARRETT, III
VICE CHAIRMAN


THOMAS M. BOYD, JR.
PRESIDENT AND CHIEF EXECUTIVE OFFICER


LEWIS R. REYNOLDS
EXECUTIVE VICE PRESIDENT


L. EDELYN DAWSON, JR.
SECRETARY


ERIC A. JOHNSON
GENERAL MANAGER,
MASON REALTY


WILLIAM L. LEWIS
ATTORNEY,
LEWIS & WARE, P.C.


W. RAND COOK
ATTORNEY,
MCCAUL, MARTIN, EVANS & COOK, P.C.


F. WARREN HAYNIE, JR.
ATTORNEY,
F. WARREN HAYMIE, JR., P.C.
- --------------------------------------------------------------------------------


BANK OF NORTHUMBERLAND


ROBERT L. COVINGTON
CHAIRMAN OF THE BOARD OF THE BANK


S. LAKE COWART, SR.
PRESIDENT,
COWART SEAFOOD, INC.,
LAKE PACKING COMPANY, INC.,
AND LAKE FARMS, INC.


L. EDELYN DAWSON, JR.
SENIOR VICE PRESIDENT OF THE BANK


F. WARREN HAYNIE, JR.
ATTORNEY,
F. WARREN HAYNIE, JR., P.C.


LEWIS R. REYNOLDS
PRESIDENT AND CHIEF EXECUTIVE OFFICER


CHARLES R. RICE
RETIRED PETROLEUM PRODUCTS DISTRIBUTOR


WILLIAM E. SANFORD, JR.
REAL ESTATE DEVELOPER AND RETIRED FARMER


HOWARD R. STRAUGHAN, JR.
RETIRED BANKER


W. LESLIE KILDUFF
RETIRED PETROLEUM PRODUCTS DISTRIBUTOR


- --------------------------------------------------------------------------------


SOUTHSIDE BANK


E. GARY BALL
VICE PRESIDENT,
BALL LUMBER COMPANY


T. M. BOYD, JR.
PRESIDENT AND CEO,
SOUTHSIDE BANK


W. RAND COOK
ATTORNEY,
MCCAUL, MARTIN, EVANS & COOK, P.C.


W. GERALD COX
PRESIDENT,
TWIN RIVERS REALTY, INC.


F. L. GARRETT, III
OYSTERMAN AND REALTOR


ERIC A. JOHNSON
GENERAL MANAGER,
MASON REALTY


WILLIAM L. LEWIS
ATTORNEY,
LEWIS & WARE, P.C.


WILLIAM W. LOWERY
PART OWNER,
LOWERY'S RESTAURANT


LAWRENCE R. MOTER, M. D.
PHYSICIAN


J. THOMAS NEWMAN
RETIRED SR. VICE PRESIDENT,
SOUTHSIDE BANK


CHARLES R. REVERE
PRESIDENT,
REVERE GAS & APPLIANCE


LESLIE E. TAYLOR
PRESIDENT,
LESLIE E. TAYLOR, C.P.A., P.C.


EMMETT UPSHAW
CLERK, CIRCUIT COURT
KING WILLIAM COUNTY
- --------------------------------------------------------------------------------


                                                  EASTERN VIRGINIA BANKSHARES 45
<PAGE>

OFFICERS


EASTERN VIRGINIA BANKSHARES


THOMAS M. BOYD, JR.
PRESIDENT AND CHIEF EXECUTIVE OFFICER


ROBERT L. COVINGTON
CHAIRMAN OF THE BOARD


L. EDELYN DAWSON, JR.
SECRETARY


F.L. GARRETT, III
VICE CHAIRMAN


LEWIS R. REYNOLDS
EXECUTIVE VICE PRESIDENT


NED STEPHENSON
CHIEF FINANCIAL OFFICER
- -------------------------
OFFICERS




BANK OF NORTHUMBERLAND


SYLVIA O. BARTLETT
ASSISTANT VICE PRESIDENT


LISA K. BAUGHAN
ASSISTANT VICE PRESIDENT


ROBERT L. COVINGTON
CHAIRMAN OF THE BOARD


L. EDELYN DAWSON, JR.
SENIOR VICE PRESIDENT


JOYCE W. HALL
ASSISTANT CASHIER


REBEKAH H. HAYNIE
ASSISTANT CASHIER


W. LESLIE KILDUFF
VICE PRESIDENT


DOROTHY C. REYNOLDS
CASHIER & ASSISTANT SECRETARY


LEWIS R. REYNOLDS
PRESIDENT AND CHIEF EXECUTIVE OFFICER


CHARLES R. THRIFT, JR.
VICE PRESIDENT
- -------------------------


SOUTHSIDE BANK


PATRICIA H. BARRETT
ASSISTANT VICE PRESIDENT
TRAINING AND HUMAN RESOURCES OFFICER
TAPPAHANNOCK


T. M. BOYD, JR.
PRESIDENT AND CHIEF EXECUTIVE OFFICER


PATSY C. CLOW
BRANCH MANAGER
BOWLING GREEN


SHIRLEY M. DANIEL
ASSISTANT BRANCH MANAGER
GLOUCESTER


CAROLYN H. ELLIOTT
ASSISTANT OPERATIONS OFFICER
TAPPAHANNOCK


DENNIS W. ELMORE
VICE PRESIDENT
BRANCH OPERATIONS
TAPPAHANNOCK


RICK A. FULK
ASSISTANT VICE PRESIDENT
GLOUCESTER


F. L. GARRETT, III
CHAIRMAN


PATRICIA H. GALLAGHER
ADMINISTRATIVE OFFICER
TAPPAHANNOCK


GERTRUDE C. HAND
TELLER COORDINATION OFFICER
TAPPAHANNOCK


VIRGINIA S. HOGGE
ASSISTANT BRANCH MANAGER
ASSISTANT CASHIER
URBANNA


BETSY G. HUDGINS
ASSISTANT BRANCH MANAGER
ASSISTANT CASHIER
HARTFIELD


C. TONY HUDSON
VICE PRESIDENT/SR. LOAN OFFICER
BRANCH ADMINISTRATOR
TAPPAHANNOCK


EDWIN P. JONES
ASSISTANT VICE PRESIDENT
BRANCH MANAGER
AYLETT

CELITA S. LANE
ASSISTANT BRANCH MANAGER
HANOVER


LARRY L. LUCAS
ASSISTANT VICE PRESIDENT
BRANCH MANAGER
HARTFIELD


THOMAS J. MCKITTRICK, III
ASSISTANT VICE PRESIDENT
BRANCH MANAGER
HANOVER


BETTY R. MILLER
ASSISTANT VICE PRESIDENT
BRANCH MANAGER
URBANNA


JOHN L. MULLER
VICE PRESIDENT/MANAGER
TAPPAHANNOCK REGION
MARKETING DIRECCTOR
TAPPAHANNOCK


WILLIAM E. SAUNDERS, JR.
VICE PRESIDENT OPERATIONS
TAPPAHANNOCK


SHEILAH E. SEAL
ASSISTANT BRANCH MANAGER
AYLETT


MAE W. STATON
BRANCH MANAGER
ESSEX SQUARE


CLAY S. SMITH
ASSISTANT BRANCH MANAGER
BOWLING GREEN


NED STEPHENSON
VICE PRESIDENT/CASHIER
CHIEF FINANCIAL OFFICER
TAPPAHANNOCK


BETTY M. VAUGHAN
ASSISTANT VICE PRESIDENT
LOAN OFFICER
TAPPAHANNOCK


CHERYL F. WILSON
ASSISTANT BRANCH MANAGER
ESSEX SQUARE

- ----------------------------------------------------


46
<PAGE>

                      [MAP OF THE LOCATIONS LISTED BELOW]

Callao

Heathsville

Bowling
Green

Tappahannock

Burgess

Essex Square

Aylett

Hartfield

Hanover

Urbanna

Deltaville

Gloucester

RICHMOND

<TABLE>
<CAPTION>
Southside Bank                                                                                      Northumberland
- --------------                                                                                      --------------
<S>                                       <C>                                                    <C>
TAPPAHANNOCK                              DELTAVILLE                                             BURGESS
Main Office                               U. S. Routes 33 & 1101                                 14953 Northumberland Hwy.
307 Church Lane                           P. O. Box 188                                          P. O. Box 81
P. O. Box 1005                            Deltaville, VA 23043                                   Burgess, VA 22432
Tappahannock, VA 22560                    (804) 776-0777                                         (804) 453-7003
(804) 443-4333

TAPPAHANNOCK                              GLOUCESTER                                             CALLAO
Essex Square Office                       7132 George Washington                                 110 Northumberland Hwy.
Essex Square Shopping Center                      Memorial Highway                               P. O. Box 1040
P. O. Box 2128                            P.O. Box 1820                                          Callao, VA 22435
Tappahannock, VA 22560                    Gloucester, VA 23061                                   (804) 529-6158
(804) 443-9381                            (804) 694-4700

                                          HARTFIELD                                              HEATHSVILLE
AYLETT                                    U. S. Routes 3 & 33                                    6358 Northumberland Hwy.
8270 Richmond/Tappahannock Hwy.           P. O. Box 250                                          P. O. Box 9
P. O. Box 123                             Hartfield, VA 23071                                    Heathsville, VA 22473
Aylett, VA 23009                          (804) 776-7677                                         (804) 580-3621
(804) 769-3001

BOWLING GREEN                             HANOVER
202 N. Main Street                        4241 Mechanicsville Turnpike
P. O. Box 1009                            P. O. Box 397
Bowling Green, VA 22427                   Mechanicsville, VA 23111
(804) 633-5075                            (804) 779-3232

                                          URBANNA
                                          291 Virginia Street
                                          P. O. Box 817
                                          Urbanna, VA 23175
                                          (804) 758-3096
</TABLE>


                                             Eastern Virginia Bankshares     47
<PAGE>

                          Bank of Northumberland, Inc.

[PHOTO]
HEATHSVILLE

[PHOTO]
BURGESS

[photo]
CALLAO

48
<PAGE>

                                 Southside Bank

[PHOTO]
TAPPAHANNOCK

[PHOTO]
ESSEX SQUARE

[PHOTO]
AYLETT

                                             Eastern Virginia Bankshares     49
<PAGE>

                                 Southside Bank

[PHOTO]
BOWLING GREEN

[PHOTO]
DELTAVILLE

[PHOTO]
HARTFIELD

[PHOTO]
HANOVER

50
<PAGE>

[PHOTO]
URBANNA

[PHOTO]
GLOUCESTER

[PHOTO]
OPERATION CENTER

                                             Eastern Virginia Bankshares     51
<PAGE>

Stockholder Information


Corporate Headquarters
- -------------------------------------------------------------------------------

Eastern Virginia Bankshares, Inc.
307 Church Lane
P.O. Box 1005
Tappahannock, VA 22560-1005

Annual Meeting
- -------------------------------------------------------------------------------

The Annual Meeting of Stockholders will be held Thursday,  May 20, 1999, at 9:30
a.m. at Saint Margaret's School,  444 Water Lane,  Tappahannock,  Virginia.  All
shareholders are cordially invited to attend.

Common Stock
- -------------------------------------------------------------------------------

Eastern  Virginia  Bankshares  common  stock is traded on the  NASDAQ  Small Cap
Market  under the symbol  EVBS.  On December  31, 1998 there were  approximately
2,000 shareholders. The CUSIP number is 277196101.

Common Stock Performance
and Dividends
- -------------------------------------------------------------------------------

Eastern Virginia  Bankshares,  Inc.  commenced  operations on December 29, 1997,
with the acquisition of Southside Bank and Bank of Northumberland, Inc., and its
common  stock began  trading on the NASDAQ  Small Cap market on January 5, 1998.
Prior to the  commencement  of operations by EVB,  shares of the banks traded in
private  transactions.  There was no known  market in the  Corporation's  common
stock from the December 29, 1997 effective date until January 5, 1998. The SEC's
Office of the Chief Accountant has advised EVB management that based on the lack
of a market for the  Corporation's  common stock prior to January 5, 1998,  that
providing   trading  history  for  the   predecessor   companies  would  not  be
appropriate.



Investor Relations
- -------------------------------------------------------------------------------

Eastern  Virginia  Bankshares'  Annual  Report,  Form 10-K and  other  corporate
publications  are  available  to  shareholders  on request  without  charge,  by
writing:
   Ned Stephenson, Vice President
   and Chief Financial Officer
   Eastern Virginia Bankshares
   P. O. Box 1005
   Tappahannock, VA 22560
Phone:  (804) 443-4333
Fax:      (804) 443-1271

Transfer Agent
- -------------------------------------------------------------------------------

Shareholders  requiring  information  on  stock  transfer   requirements,   lost
certificates,  dividends  and  other  shareholder  matters  should  contact  our
transfer agent:
   Southside Bank
   Stock Transfer Department
   P. O. Box 1005
   Tappahannock, VA 22560
Phone: (804) 443-4333

Independent Auditors
- -------------------------------------------------------------------------------

Yount, Hyde & Barbour, P.C.
50 South Cameron Street
Winchester, Virginia 22604

- -------------------------------------------------------------------------------

[EASTERN VIRGINIA BANKSHARES LOGO]

               Common Stock Price          Dividends Declared
- -------------------------------------------------------------------------------
                High 1998   Low 1998         1998   1997    1996
First Quarter   $ 22.50     $ 17.50         $ 0.11   --      --
Second Quarter    22.00       20.50           0.11  0.120   0.027
Third Quarter     21.75       16.50           0.11   --      --
Fourth Quarter    20.00       15.75           0.11  0.215   0.283
Year ended
  December 31   $ 17.50     $ 17.50         $ 0.44  0.34    0.310

52

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
BALANCE SHEET AND CONSOLIDATED INCOME STATEMENT AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          10,864
<INT-BEARING-DEPOSITS>                         271,115
<FED-FUNDS-SOLD>                                10,658
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     42,000
<INVESTMENTS-CARRYING>                          39,333
<INVESTMENTS-MARKET>                            40,308
<LOANS>                                        239,665
<ALLOWANCE>                                      3,860
<TOTAL-ASSETS>                                 347,995
<DEPOSITS>                                     304,330
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              1,408
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        10,286
<OTHER-SE>                                      31,971
<TOTAL-LIABILITIES-AND-EQUITY>                 347,995
<INTEREST-LOAN>                                 21,412
<INTEREST-INVEST>                                4,485
<INTEREST-OTHER>                                   773
<INTEREST-TOTAL>                                26,670
<INTEREST-DEPOSIT>                              11,846
<INTEREST-EXPENSE>                              11,846
<INTEREST-INCOME-NET>                           14,824
<LOAN-LOSSES>                                      449
<SECURITIES-GAINS>                                   8
<EXPENSE-OTHER>                                  8,442
<INCOME-PRETAX>                                  7,705
<INCOME-PRE-EXTRAORDINARY>                       5,617
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,617
<EPS-PRIMARY>                                     1.08
<EPS-DILUTED>                                     1.08
<YIELD-ACTUAL>                                    4.39
<LOANS-NON>                                      1,626
<LOANS-PAST>                                     1,190
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    922
<ALLOWANCE-OPEN>                                 3,868
<CHARGE-OFFS>                                      667
<RECOVERIES>                                       210
<ALLOWANCE-CLOSE>                                3,860
<ALLOWANCE-DOMESTIC>                             3,860
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>




                       EASTERN VIRGINIA BANKSHARES, INC.
                                307 CHURCH LANE
                       TAPPAHANNOCK, VIRGINIA 22560-1005


              NOTICE OF ANNUAL MEETING OF SHAREHOLDERS TO BE HELD
                            THURSDAY, MAY 20, 1999

The second Annual Meeting of Shareholders of Eastern Virginia Bankshares, Inc.
(the "Company" or "EVB") will be held at Saint Margaret's School, 444 Water
Lane, Tappahannock, Virginia on Thursday, May 20, 1999, at 9:30 A.M. for the
following purposes:


1. To elect directors to serve for the ensuing year and until their successors
   are elected and qualified;


2. To ratify the appointment by the Board of Directors of Yount, Hyde and
   Barbour, P.C., independent certified public accountants, as auditors for
   the Company for the ensuing year; and


3. To act upon such other matters as may properly come before the meeting or
   any adjournment thereof.


Only shareholders of record at the close of business on April 9, 1999, will be
entitled to vote at the Annual Meeting.


Attendance at the Annual Meeting will be limited to shareholders of record,
persons holding proxies from shareholders, and certain representatives of the
press and financial community. If you wish to attend the Annual Meeting, but
your shares are held in the name of a broker, bank or other nominee, you should
bring with you written confirmation from such nominee of your beneficial
ownership.


You are invited to attend the Annual Meeting in person. Whether you plan to
attend or not, it is important that your shares be represented. Please
complete, sign, date and return the enclosed proxy card promptly in the
enclosed self-addressed, postage-paid envelope. If you attend the meeting, you
may vote in person even if you have previously returned a Proxy Card.


Directors and Officers of the Company as well as a representative of Yount,
Hyde & Barbour, P.C., certified public accountants, will be present at the
meeting to answer any questions that shareholders may have. DUE TO LIMITED
SEATING SPACE, LUNCH WILL NOT BE SERVED.


                                     By Order of the Board of Directors



                                     /s/ L. E. Dawson, Jr. 
                                     ---------------------  
                                     L. Edelyn Dawson, Jr.
                                     Corporate Secretary


PLEASE COMPLETE, SIGN AND DATE THE ENCLOSED PROXY CARD AND RETURN IT PROMPTLY
IN THE ENCLOSED ENVELOPE. IF YOU ATTEND THE MEETING, YOU MAY VOTE EITHER IN
PERSON OR THROUGH YOUR PROXY.



Tappahannock, Virginia
April 27, 1999
<PAGE>

                       EASTERN VIRGINIA BANKSHARES, INC.


                                PROXY STATEMENT


This Proxy Statement and the enclosed proxy card ("Proxy") are furnished in
connection with the SOLICITATION OF PROXIES BY THE BOARD OF DIRECTORS OF
EASTERN VIRGINIA BANKSHARES, INC. to be voted at the 1999 Annual Meeting of
Shareholders to be held Thursday, May 20, 1999, at 9:30 a.m. at Saint
Margaret's School, 444 Water Lane, Tappahannock, Virginia, and any adjournment
thereof. The distribution of this Proxy Statement and related proxy material
will commence on or about April 27, 1999.


VOTING AND REVOCATION OF PROXIES


All properly executed proxies delivered pursuant to this solicitation will be
voted at the Annual Meeting in accordance with instructions noted thereon or,
if no direction is indicated, they will be voted in favor of the proposals set
forth in the Notice of Annual Meeting. Any shareholder giving a proxy has the
right to revoke it at any time before the proxy is voted by giving written
notice to the Secretary of the Company, by executing or delivering a substitute
proxy or by attending the Annual Meeting and revoking the proxy at the meeting.
 


VOTING RIGHTS OF SHAREHOLDERS


Only Shareholders of record at the close of business on April 9, 1999, will be
entitled to notice of and to vote at the Annual Meeting or any adjournment
thereof. As of the close of business on the record date, 5,131,034 shares of
Common Stock, par value $2.00 per share, were outstanding and entitled to vote
at the Annual Meeting. The Company has no other class of stock outstanding.
Each share of Common Stock will entitle the holder thereof to one vote on all
matters to come before the Annual Meeting. A majority of the votes entitled to
be cast, represented in person or by proxy, will constitute a quorum for the
transaction of business.


SOLICITATION OF PROXIES


The cost of the solicitation of proxies will be borne by the Company. In
addition to solicitation by use of the mail, certain officers and employees of
the Company (who will not be compensated in addition to their regular salaries)
may solicit proxies personally or by telephone. The Company will, upon written
request, reimburse brokerage firms and other custodians, nominees and
fiduciaries, for reasonable expenses incurred by them in forwarding proxy
material to beneficial owners of EVB Common Stock.


PROPOSAL 1. ELECTION OF DIRECTORS


The nine individuals named below, each of whom currently serves on the Board of
Directors, will be nominated to serve as directors until the 2000 Annual
Meeting of Shareholders. A majority vote is required for their election.
Company bylaws provide that at the first five annual elections of Directors of
EVB, beginning in 1998, nominations made by the Board of EVB will consist of
five individuals designated by Directors of EVB who are also Directors of
Southside Bank and four individuals designated by Directors of EVB who are also
Directors of Bank of Northumberland, Inc. The persons named in the proxy will
vote for the election of nominees named below unless authority is withheld. If
for any reason any of the persons named below should become unavailable to
serve, an event which management does not anticipate, proxies will be voted for
the remaining nominees and such other person or persons as the Board of
Directors may designate.


                                       1
<PAGE>

THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE FOR THE NOMINEES SET
FORTH BELOW. The nine nominees receiving the greatest number of affirmative
votes cast at the Annual Meeting will be elected.



<TABLE>
<CAPTION>
NAME (AGE)                DATE FIRST
OF DIRECTOR               ELECTED       PRINCIPAL OCCUPATION DURING PAST 5 YEARS
- -----------------------   -----------   ----------------------------------------------------------
<S>                       <C>           <C>
Thomas M. Boyd, Jr.       1997          President and Chief Executive Officer of EVB since its
Age 59                                  formation in December, 1997, and President and Chief
                                        Executive Officer and a Director of Southside Bank
                                        since 1982
W. Rand Cook              1997          Attorney with McCaul, Martin, Evans & Cook, P.C. in
Age 45                                  Mechanicsville, Virginia and a Director of Southside
                                        Bank since 1996
Robert L. Covington       1997          Chairman of the Board of EVB since its formation in
Age 73                                  December 1997, and Chairman of the Board of Bank of
                                        Northumberland, Inc. since 1991 and a Director of Bank
                                        of Northumberland, Inc. since 1968. He was the President
                                        and Chief Executive Officer of Bank of Northumberland,
                                        Inc. prior to 1991
L. Edelyn Dawson, Jr.     1997          Secretary of the Board of EVB and Senior Vice President
Age 58                                  and Secretary of the Bank of Northumberland, Inc. since
                                        1991 and a Director of the Bank of Northumberland, Inc.
                                        since 1997
F. L. Garrett, III        1997          Vice Chairman of the Board of EVB and Chairman of the
Age 59                                  Board of Southside Bank, and a director of Southside
                                        Bank since 1982. Oysterman and realtor in Essex County,
                                        Virginia
F. Warren Haynie, Jr.     1997          Attorney with F. Warren Haynie, Jr., P.C. in Heathsville,
Age 60                                  Virginia and a Director of Bank of Northumberland, Inc.
                                        since 1987
Eric A. Johnson           1997          General Manager of Mason Realty, Inc. in Urbanna,
Age 45                                  Virginia, and a Director of Southside Bank since 1988
William L. Lewis          1997          Attorney with Lewis & Ware, P.C. in Tappahannock,
Age 48                                  Virginia and a Director of Southside Bank since 1989
Lewis R. Reynolds         1997          Executive Vice President of EVB, and President and
Age 48                                  Chief Executive Officer of Bank of Northumberland, Inc.
                                        since 1991, and a Director of Bank of Northumberland,
                                        Inc. since 1994
</TABLE>

BOARD OF DIRECTORS AND COMMITTEES


During 1998, the Board of Directors held twelve regular monthly meetings, and
one special meeting. All incumbent directors attended at least 75% of such
meetings. The full Board acts on all matters and has appointed no standing
committees other than the Audit Committee.


AUDIT COMMITTEE. The Audit Committee, whose members are Messrs. Johnson, Cook
and Haynie, recommends the independent auditors to be selected by the Board,
discusses with the independent auditors the scope of their proposed audit,
reviews the audit reports, discusses with management the implementation of the
auditor's recommendations, reviews the fee of the independent auditors for
audit and non-audit services, reviews the adequacy of the Company's system of
internal controls and reviews reports of audit activities performed by the
Company's internal auditor. The Committee met once in 1998.


                                       2
<PAGE>

DIRECTORS FEES. Directors fees of $38,200 were paid by the Company in 1998.
Each director receives an annual retainer of $2,400 plus a fee of $400 per
meeting attended. Members of the Board who also serve as salaried officers of
subsidiary banks do not receive director's fees.


SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS


The following table sets forth information, as of April 9, 1999, relating to
beneficial ownership of Company Common Stock held by each director and director
nominee and each executive officer named in the Summary Compensation Table
below, and by the directors and all executive officers as a group.


As of April 9, 1999, no person beneficially owned 5% or more of the Company's
Common Stock. Mr. Covington is the only director who beneficially owned more
than 1% of the Company's Common Stock. His percentage ownership as of April 9,
1999 was 1.63%, and the directors and all executive officers as a group
beneficially owned as of that date 4.05% of the outstanding shares of Common
Stock.



<TABLE>
<CAPTION>
Name                                             Stock Ownership
- ---------------------------------------------   ----------------
<S>                                             <C>
Thomas M. Boyd, Jr.                                   23,682
W. Rand Cook                                           1,172
Robert L. Covington                                   83,534
L. Edelyn Dawson, Jr.                                 16,256
F. L. Garrett, III                                    23,224
F. Warren Haynie, Jr.                                  4,000
Eric A. Johnson                                        5,442
William L. Lewis                                      20,335
Lewis R. Reynolds                                     18,238
All present executive officers and directors
 as a group (10 persons)                             207,913
</TABLE>

EXECUTIVE COMPENSATION


Executive Officers of EVB receive no compensation from EVB. At present, all
executive officers of EVB also are executive officers of either Southside Bank
or Bank of Northumberland, Inc. which do compensate their executive officers.
The table below, sets forth certain information concerning the annual and
long-term compensation earned by the Chief Executive Officer and all other
executive officers of the Company whose total compensation exceeded $100,000,
for each of the three fiscal years ended December 31, 1998.


SUMMARY COMPENSATION TABLE



<TABLE>
<CAPTION>
                                  ANNUAL COMPENSATION (1)
                                  ------------------------
  NAME AND                                                      ALL OTHER
PRINCIPAL POSITION        YEAR       SALARY        BONUS      COMPENSATION     401 (k) (2)
- ----------------------   ------   -----------   ----------   --------------   ------------
<S>                      <C>      <C>           <C>          <C>              <C>
Thomas M. Boyd, Jr.      1998      $120,000      $   100                         $3,600
 President and Chief     1997      $114,000      $   100                         $4,560
 Executive Officer       1996      $108,000      $   100         $ 6,696         $6,480
Lewis R. Reynolds        1998      $ 87,200      $21,420              --
 Executive Vice          1997      $ 83,900      $19,371              --
 President               1996      $ 77,428      $17,710              --
</TABLE>

- ----------
(1) The value of perquisites and other personal benefits did not exceed the
    lesser of $50,000 or ten percent of total annual salary and bonus.

(2) These amounts represent contributions to a 401 (k) Plan and Profit Sharing
    Plan.

                                       3
<PAGE>

EMPLOYMENT CONTRACTS


The Company's subsidiary Bank of Northumberland, Inc. has employment agreements
with certain Bank executive officers, including Mr. Reynolds and Mr. Dawson to
serve as officers of Bank of Northumberland, Inc. Both contracts are for
five-year terms and expire on November 13, 2001. Each contract also provides
for automatic renewals for successive terms on one year at a time, unless the
contract is terminated by Bank of Northumberland, Inc. or the employee. Both
officers' salary are determined at the sole discretion of Bank of
Northumberland, Inc's. Board of Directors, with a minimum 1996 salary of
$72,628 for Mr. Reynolds and $67,450 for Mr. Dawson. In the event that either
officer's employment is terminated under this agreement within six months
before or 18 months after a change of control of Bank of Northumberland, Inc.,
the officer is entitled to receive the greater of (i) his current salary and
benefits or (ii) the level of such salary and benefits in effect over the most
recent 12 months preceding the date of his termination of employment. Each
officer would be eligible to receive this compensation subsequent to his
termination in these circumstances over the longer of (i) an additional 12
months, or (ii) the remainder of his unexpired original term.


SHAREHOLDER RETURN ON INVESTMENT


The Company is subject to the rules of the Securities and Exchange Commission
(the "SEC") that require all public companies to present a graph of total
investment return in their annual proxy statements. The rules require a line
graph which compares the Corporation's cumulative shareholder return on its
Common Stock with the Standard & Poor's 500 Stock Index ("S&P 500 Stock Index")
and either a published industry index or an index of peer companies selected by
the Corporation. The graph below presents a comparison of the Corporation's
performance with the S&P 500 Stock Index and the SNL Securities $250 to $500
million Bank Index ("the SNL $250m-$500m Bank Asset Size Index"), assuming that
investments of $100 were made on January 2, 1998, and that divdidends were
reinvested. SNL Securities, based in Charlottesville, Virginia is a research
and publishing firm specializing in the collection and dissemination of data on
the financial securities industry. This graph covers the period of time from
the beginning of trading in EVBS stock in January, 1998 through December 31,
1998.
 
[GRAPH]

              E. VA    S&P 500     SNL
             -------  --------    -----
1/12/98        100       100       100
3/31/98        124.64    113.41    106.01
6/30/98        126.73    117.15    106.38
9/30/98        104.64    105.50    90
12/31/98       103.76    127.96    89.85
                        
 

<TABLE>
<CAPTION>
                                                                     PERIOD ENDING
                                          -------------------------------------------------------------------
INDEX                                        1/2/98       3/31/98       6/30/98       9/30/98       12/31/98
- ---------------------------------------   -----------   -----------   -----------   -----------   -----------
<S>                                       <C>           <C>           <C>           <C>           <C>
Eastern Virginia Bankshares, Inc.             100.00        124.64        126.73        104.64        103.76
S&P 500                                       100.00        113.41        117.15        105.50        127.96
SNL $250M-$500M Bank Asset-Size Index         100.00        106.01        106.38         90.00         89.85
</TABLE>

While the growth in the Corporation's stock price since its inception a year
ago has lagged behind the S&P 500 Stock Index, the Coporation outperformed its
peer group.


                                       4
<PAGE>

INTEREST OF DIRECTORS AND OFFICERS IN CERTAIN TRANSACTIONS


The Company's banking subsidiaries extended credit to directors and officers of
the Company and its subsidiaries during 1998. All such loans (i) were made in
the ordinary course of business, (ii) were made on substantially the same terms
including interest rates and collateral requirements as those of comparable
loans to other customers, and (iii) did not involve more than the normal risk
of collectibility nor do they present other unfavorable features.


The banking subsidiaries of the Company, pursuant to the Company's employee
loan policy, make individual general purpose loans on a nondiscriminatory basis
to employees of subsidiaries at interest rates below those for comparable
transactions with other persons. This policy does not extend to executive
officers, principal officers or directors. The subsidiary banks are prohibited
from making loans, with the exception of residential mortgages and educational
loans, to executive officers in excess of certain dollar limits fixed by
banking laws.


F. Warren Haynie, Jr., a director of the Company, is a principal in the
Heathsville law firm of F. Warren Haynie, Jr. P.C., which serves as legal
counsel for Bank of Northumberland, Inc. William L. Lewis, a director of the
Company, is a principal in the Tappahannock law firm of Lewis and Ware, P.C.,
which serves as legal counsel for Southside Bank


COMPLIANCE WITH STOCK OWNERSHIP REPORTING REQUIREMENTS


Pursuant to Section 16(a) of the Securities Exchange Act of 1934, as amended,
directors and executive officers of the Company are required to file reports
with the SEC indicating their holdings of and transactions in the Company's
stock. To the Company's knowledge, based on the December 29, 1997 formation
date of the Company, review of stock transfer records and oral representations
that no other reports were required, insiders of the Company complied with all
filing requirements during 1998.


PROPOSAL 2. INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors has appointed Yount, Hyde & Barbour, P.C., as the
Company's independent public accountants for the year 1999, and has further
directed that management submit the selection of independent public accountants
for ratification by the shareholders at the Annual Meeting. Yount, Hyde &
Barbour, P.C. has served as the Company's independent public accountants since
the Company's formation in 1997. The firm has advised the Company that neither
the firm nor any member of the firm now has, or has held during the past five
years, any direct or indirect financial interest in the Company or any of its
subsidiaries. Representatives of the firm are expected to be present at the
Annual Meeting and will be given an opportunity to make a statement if they
desire to do so and will be available to respond to appropriate questions.


OTHER MATTERS


As of the date of this Proxy Statement, management of the Company has no
knowledge of any matters to be presented for consideration at the Annual
Meeting other than those referred to above. If any other matter properly comes
before the Annual Meeting, the persons named in the accompanying proxy intend
to vote such proxy, to the extent entitled, in accordance with their best
judgment.


PROPOSALS FOR THE 2000 ANNUAL MEETING


SEC Reg. 240.14a-8.(a)(3)(i) provides that, in addition to any other applicable
requirements, for business to be properly brought before the Annual Meeting by
a shareholder (including shareholder nominations of Director candidates), the
shareholder must give timely notice to the Secretary of the Company at least
120 days prior to the proxy statement date for the Annual Meeting. As to each
matter, the notice must comply with certain informational requirements set
forth in the Bylaws.


In order for a shareholder proposal to be considered for possible inclusion in
the 2000 Proxy Statement, it must be received by the Secretary of the Company
no later than November 30, 1999.


                                       5
<PAGE>

IMPACT OF THE YEAR 2000 ISSUE


THE PROBLEM
The Year 2000 issue (Y2K) involves the risk that computer programs and computer
systems may not be able to perform without interruption into the new
millennium. On older computers, memory and storage space were limited and
expensive. In many cases, only the last two digits of the year (99) were used,
with the century (19) being implied. At the turn of the century, some computers
may recognize the year "00" as 1900 instead of 2000, causing problems ranging
from minor inaccuracies to systems failures. EVB is committed to achieving Year
2000 readiness well in advance of the millennium change. It is EVB's goal to
continue to deliver uninterrupted and unparalleled service into the 21st
century and beyond.


EVB and its subsidiary banks are dependent upon various hardware and software
systems which may be impacted by this century date change. In 1997, the
Corporation initiated a review and assessment of all possible systems which may
be affected, including hardware, software, telecommunications, environmental
systems and security systems. Based on this assessment the Corporation believes
that its mainframe hardware and banking software are currently Y2K compliant.
However testing is required to confirm this. Testing began in early 1998 and
will continue through the second quarter of 1999. For some systems, the
Corporation determined that replacement or modification of certain pieces of
hardware would be required for systems to function properly in the year 2000. A
new mainframe computer was installed in the third quarter of 1998, and
provisions have been made for other equipment that has been determined not to
be year 2000 compliant.


YEAR 2000 PROJECT PHASES
In 1997, EVB developed a comprehensive five step plan to prepare for the
millennium change as outlined below:


PHASE I - ORGANIZATIONAL AWARENESS - Management determined that the strategic
importance of Year 2000 as a business objective must be understood by the Board
of Directors, senior management, officers and employees of all affiliates.


PHASE II - ASSESSING ACTIONS AND DEVELOPING DETAILED PLANS - Management created
a detailed inventory of centralized and decentralized software, hardware, and
networks as well as equipment that might contain embedded computer chips, and
logic. This inventory went beyond the obvious business computer processing
systems to also include HVAC systems, vaults, and security equipment.


PHASE III - RENOVATING SYSTEMS, APPLICATIONS, AND EQUIPMENT - In this phase,
the necessary upgrading of hardware and operating systems takes place. In
addition, the contingency plans are developed identifying alternative
approaches if renovations of current software, hardware and equipment should
fail to adequately correct any deficiencies.


PHASE IV - VALIDATING RENOVATED SYSTEMS THROUGH TESTING - In this phase EVB has
developed and coordinated detailed test schedules with correspondents and
vendors to ensure Year 2000 preparedness.


PHASE V - IMPLEMENTATION - Implementation requires careful planning to ensure
that interrelated applications are coordinated as to when they go into
production. This phase also includes monitoring of systems throughout 1999 and
into 2000 to ensure date functions and interdependencies work properly.


MISSION CRITICAL SYSTEM TESTING
Based on the areas identified, the banks have prioritized the systems into
three categories: mission critical, medium risk and low risk. Mission critical
applications have been certified as compliant by the specific vendors. The
banks are currently testing these systems and project that the majority of
testing will be completed by early second quarter 1999. An FDIC review of the
vendor that provides our primary hardware and software has been completed and
the vendor's performance was rated as completely satisfactory. Additionally we
have completed proxy testing these same systems. The banks have also received
verification of compliance from vendors in the medium risk and low risk
categories. All vendors are either compliant or have documented projects with
completion dates prior to June 30, 1999. Corporate management has been working
steadily on all related aspects of


                                       6
<PAGE>

business that could be affected, and EVB has been scrutinized by regulatory
authorities to ensure that it is proceeding with a prudent plan of action for
year 2000 readiness and keeping its customers informed.


As of December 31, 1998, EVB and its subsidiary banks have spent approximately
$100,000 associated with Year 2000 compliance. These costs include testing,
training, hardware and software replacement and upgrades. It is anticipated
that another $75,000 will be expended to complete the Year 2000 changes and
testing. EVB estimates that 1998 cost of addressing this Y2K issue was
approximately 1.3% of 1998 earnings (or 0.29% of assets) which was immaterial
when considering the size of the Corporation. Year 2000 issue costs in 1999 and
2000 are also expected to be immaterial. The projections of total costs of
EVB's Year 2000 project and the expected completion dates are based on EVB's
best estimates, which are necessarily based in part on assumptions of future
events including the availability of adequate resources and completion of third
party modification plans.


Management believes it has taken all reasonable steps to minimize the
operational, regulatory and legal risks associated with the century date
change. Large borrowers have been interviewed to determine applicable risks,
and loan documentation has been amended to address Year 2000 issues. The
Company has followed a recommended regulatory outline for this project, and is
maintaining documentation to address any legal issues. Each of the subsidiary
banks has implemented a written contingency plan which addresses actions to be
taken in the event of problems related to the Year 2000 date change issue.
Management believes that the current staffing levels are sufficient to complete
the project and to administer contingency plans if necessary.


CONTINGENCY PLANS
Simultaneous with its continued testing of mission critical systems, EVB is
preparing alternate solutions through a business resumption contingency plan to
mitigate potential risks on January 1, 2000. This contingency plan is being
developed for all core business functions and their supporting information
technology systems and will include trigger dates for implementation of
alternative solutions. Core business risks are being prioritized based upon
greatest risk to the Corporation. Contingency plans will identify financial and
human resources necessary for their execution.


The risk of failure is not limited to internal technology systems. The
Corporation depends on data provided by its business partners, correspondent
banks, Federal Reserve Bank and other third parties. EVB also depends on
vendors from which telecommunications, software, and other services are
provided. Finally, EVB depends on services provided by the public
infrastructure including power, voice and data communications, water, and
transportation. EVB's contingency plan will address these concerns to ensure
that the Corporation can operate at an acceptable level should infrastructure
problems occur.


WORST-CASE YEAR 2000 SCENARIO
Until the Year 2000 event actually occurs and for a period of time thereafter,
there can be no assurance that there will be no problems related to Year 2000.
The Corporation could face, among other things, business disruptions,
operational problems, financial losses, legal liability and similar risks, and
the Corporation's business, results of operations and financial position could
be materially adversely affected. The Corporation's credit risk associated with
borrowers may increase to the extent borrowers fail to adequately address Year
2000 issues.


While the Corporation has no reason to conclude that a failure will occur, the
most likely worst-case Y2K scenarios entail those items over which EVB has
absolutely no control, (1) the unpredictable actions of irrational public
demand even if the Y2K computer issue presents no problems, and (2) a scenario
where a disruption or failure of the Corporation's power suppliers or voice and
data transmission suppliers impacts the Corporation, its customers, vendors and
the public infrastructure. If such public reaction or a failure were to occur,
the Corporation would implement a contingency plan. While it is impossible to
quantify the impact of such scenarios, the most reasonably likely worst-case
scenario would entail liquidity issues related to increased customer
withdrawals or the diminishment of service levels, resulting in customer
inconvenience, and additional costs associated with the implementation of
contingency plans.


The foregoing Year 2000 discussion contains "forward-looking statements" within
the meaning of the Private Securities Litigation Act of 1995. Such statements
are based on management's best current estimates, which


                                       7
<PAGE>

were derived utilizing numerous assumptions about future events, including the
continued availability of certain resources, representations received from
third-party vendors and other factors. However there can be no guarantee that
these estimates will be achieved, and actual results could differ materially
from the Corporation's current estimates. The inability to control the actions
and plans of vendors and suppliers, customers, government entities, and other
third parties with respect to Year 2000 issues are associated risks. Specific
factors that might cause such material differences include, but are not limited
to: results of Year 2000 testing; adequate resolution of Year 2000 issues by
governmental agencies, businesses or other third parties that are service
providers; borrowers or customers of the Corporation: the adequacy of and
ability to implement contingency plans; and similar uncertainties. The
forward-looking statements made in the foregoing Year 2000 discussion speak
only as of the date on which such statements are made, and the Corporation
undertakes no obligation to update any forward-looking statement to reflect
events or circumstances after the date on which such statement is made or
reflect the occurrence of unanticipated events.


The foregoing Year 2000 discussion constitutes a Year 2000 Readiness Disclosure
within the meaning of the Year 2000 Readiness and Disclosure Act of 1998.


ANNUAL REPORT ON FORM 10-K


A copy of the Company's Annual Report on Form 10-K for 1998, filed with the
SEC, excluding exhibits, can be obtained without charge by writing to Ned
Stephenson, Vice President and Chief Financial Officer; Eastern Virginia
Bankshares, Inc.; P.O. Box 1005; Tappahannock, Virginia 22560.


                                     By Order of the Board of Directors

                                     L. Edelyn Dawson, Jr.
                                     Corporate Secretary

                                       8



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission