GLENOIT CORP
S-4/A, 1998-02-04
KNITTING MILLS
Previous: UNITED RENTALS INC, S-1, 1998-02-04
Next: AMBIENT CORP /NY, 8-A12G, 1998-02-04



<PAGE>
 
    
 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 4, 1998     
                                    
                                 REGISTRATION NO. 333-42411 & 333-42411-01     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                UNITED STATESSECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                                 -------------
                                
                             AMENDMENT NO. 1     
                                       
                                    TO     
                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
 
                                 -------------
                              GLENOIT CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
        DELAWARE                     2257                     13-3862561
    (STATE OR OTHER           (PRIMARY STANDARD            (I.R.S. EMPLOYER
    JURISDICTION OF               INDUSTRIAL            IDENTIFICATION NUMBER)
    INCORPORATION OR         CLASSIFICATION CODE
     ORGANIZATION)                 NUMBER)
 
                           GLENOIT ASSET CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
        DELAWARE                     2257                     51-0343206
    (STATE OR OTHER           (PRIMARY STANDARD            (I.R.S. EMPLOYER
    JURISDICTION OF               INDUSTRIAL            IDENTIFICATION NUMBER)
    INCORPORATION OR         CLASSIFICATION CODE
     ORGANIZATION)                 NUMBER)
 
                             111 WEST 40TH STREET
                           NEW YORK, NEW YORK 10018
                           TELEPHONE: (212) 391-3915
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                                 -------------
                              THOMAS J. O'GORMAN
                              GLENOIT CORPORATION
                             111 WEST 40TH STREET
                           NEW YORK, NEW YORK 10018
                           TELEPHONE: (212) 391-3915
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                                   COPY TO:
 
                                 LANCE C. BALK
                               KIRKLAND & ELLIS
                             153 EAST 53RD STREET
                         NEW YORK, NEW YORK 10022-4675
                           TELEPHONE: (212) 446-4800
 
                                 -------------
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
  If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box. [_]
 
                                 -------------
                        CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>   
<CAPTION>
                                             PROPOSED        PROPOSED
                                AMOUNT       MAXIMUM          MAXIMUM       AMOUNT OF
  TITLE OF EACH CLASS OF        TO BE     OFFERING PRICE     AGGREGATE     REGISTRATION
SECURITIES TO BE REGISTERED   REGISTERED   PER UNIT(1)   OFFERING PRICE(1)     FEE
- -----------------------------------------------------------------------------------------
<S>                          <C>          <C>            <C>               <C>
 Glenoit Corporation's
  11% Senior Subordinated
  Notes due 2007.........    $100,000,000     $1,000       $100,000,000     $29,500.00(2)
 Guarantees of 11% Senior
  Subordinated Notes due
  2007...................    $100,000,000       *                *             None
</TABLE>    
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
   
* No further fee is payable pursuant to Rule 457(n).     
(1) Estimated solely for the purpose of calculating the registration fee.
   
(2) Previously paid.     
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL NOR  +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER SECURITIES LAWS OF ANY  +
+SUCH STATE.                                                                   +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                  
               SUBJECT TO COMPLETION, DATED FEBRUARY 4, 1998     
 
PRELIMINARY PROSPECTUS
 
  OFFER FOR ALL OUTSTANDING 11% SENIOR SUBORDINATED NOTES DUE 2007 IN EXCHANGE
                 FOR 11% SENIOR SUBORDINATED NOTES DUE 2007 OF
 
                              GLENOIT CORPORATION
       
  THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON       ,
                             1998, UNLESS EXTENDED.
   
  GLENOIT CORPORATION (the "Company"), a wholly owned subsidiary of Glenoit
Universal, Inc. ("Holdings"), together with its wholly owned subsidiary,
Glenoit Asset Corporation ("GAC"), hereby offers to exchange an aggregate
principal amount of up to $100,000,000 of its 11% Senior Subordinated Notes due
2007 (the "New Notes") for a like principal amount of its 11% Senior
Subordinated Notes due 2007 (the "Old Notes") outstanding on the date hereof
upon the terms and subject to the conditions set forth in this Prospectus and
in the accompanying Letter of Transmittal (which together constitute the
"Exchange Offer"). ALTHOUGH THE NEW NOTES ARE TITLED "SENIOR"; (A) THE COMPANY
HAS NOT ISSUED, AND DOES NOT HAVE ANY CURRENT FIRM ARRANGEMENTS TO ISSUE, ANY
SIGNIFICANT ADDITIONAL INDEBTEDNESS TO WHICH THE NEW NOTES WOULD BE SENIOR IN
RIGHT OF PAYMENT, AND (B) THE NEW NOTES ALSO WILL BE EFFECTIVELY SUBORDINATE TO
ESSENTIALLY ALL OF THE OUTSTANDING INDEBTEDNESS OF THE COMPANY AND THE
SUBSIDIARY GUARANTORS. The New Notes and the Old Notes are collectively
hereafter referred to as the "Notes." The terms of the New Notes are identical
in all material respects to those of the Old Notes, except for certain transfer
restrictions and registration rights relating to the Old Notes. The New Notes
will evidence the same debt as the Old Notes and will be issued pursuant to,
and entitled to the benefits of the Indenture governing the Old Notes dated
April 1, 1997 (the "Indenture"). The New Notes will be general unsecured
obligations of the Company subordinated in right of payment to all present and
future Senior Indebtedness (as defined) of the Company and will rank senior in
right of payment to all of the Company's present and future Subordinated
Obligations (as defined). The Notes will be fully and unconditionally
guaranteed (the "Subsidiary Guaranties") on an unsecured, senior subordinated
basis by GAC and each future Domestic Restricted Subsidiary (as defined) of the
Company (collectively, the "Subsidiary Guarantors"). The Subsidiary Guarantor
is a guarantor of the New Credit Facility (as defined), which ranks senior to
the New Notes, and the obligations of the New Credit Facility are secured by
substantially all of the assets of the Company and the Subsidiary Guarantor. As
of October 4, 1997, (i) Senior Indebtedness of the Company and the Subsidiary
Guarantor is approximately $8.1 million (excluding trade payables, accrued
liabilities and unused commitments under the New Credit Facility) and, (ii) the
Company and its Subsidiaries have no Senior Subordinated Indebtedness
outstanding other than these Notes and no Indebtedness outstanding that is
subordinate in right of payment to these Notes. See "Description of Notes--
Subordination." The terms of the Indenture permits the Company and Subsidiary
Guarantors to incur additional indebtedness, including Senior Indebtedness and
Indebtedness that will rank pari passu with the New Notes, although the Company
has not issued, and does not have any current firm arrangements to issue, any
significant Indebtedness to which the New Notes would rank Senior or pari passu
in right of payment. Other than increases in working capital in the ordinary
course of business, the Company has no current or pending arrangements or
agreements to incur any additional significant indebtedness to which the New
Notes would be subordinate or rank pari passu in right of payment.     
   
  Upon a Change of Control, each holder of the Notes may require the Company to
repurchase such holder's Notes at a stated price. See "Description of Notes--
Change of Control." The New Credit Facility will prohibit the purchase of
outstanding Notes prior to repayment of borrowings thereunder. Thus, there can
be no assurance that in the event of a Change of Control, the Company will have
sufficient funds to repurchase any of the Notes or will be permitted under the
terms of its other indebtedness to repurchase or redeem the Notes. See
"Description of New Credit Facility."     
 
  The Company will accept for exchange any and all Notes validly tendered and
not withdrawn prior to 5:00 p.m., New York City time, on       , 1998, unless
extended by the Company in its sole discretion (the "Expiration Date").
Notwithstanding the foregoing, the Company will not extend the Expiration Date
beyond       , 1998. Tenders of Notes may be withdrawn at any time prior to
5:00 p.m. on the Expiration Date. The Exchange Offer is subject to certain
customary conditions. The Notes were sold by the Company on March 26, 1997 to
the Initial Purchasers (as defined) in a transaction (the "Initial Offering")
not registered under the Securities Act in reliance upon an exemption under the
Securities
                                                      
                                                   (continued on next page)     
   
  SEE "RISK FACTORS" COMMENCING ON PAGE 16 FOR A DISCUSSION OF CERTAIN FACTORS
THAT HOLDERS OF OLD NOTES SHOULD CONSIDER IN CONNECTION WITH THE EXCHANGE
OFFER.     
 
                                  ----------
 
THESE SECURITIES  HAVE NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS  THE COMMISSION
 OR ANY STATE  SECURITIES COMMISSION PASSED  UPON THE ACCURACY  OR ADEQUACY OF
 THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
                  THE DATE OF THIS PROSPECTUS IS       , 1998.
<PAGE>
 
   
(continued from previous page)     
 
Act. The Initial Purchasers subsequently placed the Notes with qualified
institutional buyers in reliance upon Rule 144A under the Securities Act.
Accordingly, the Notes may not be reoffered, resold or otherwise transferred
in the United States unless registered under the Securities Act or unless an
applicable exemption from the registration requirements of the Securities Act
is available. The New Notes are being offered hereunder in order to satisfy
certain obligations of the Company and the Subsidiary Guarantor contained in
the Registration Agreement dated March 26, 1997 (the "Registration Rights
Agreement"), among the Company, the Subsidiary Guarantor and Salomon Brothers,
Inc. and CIBC Wood Gundy Securities Corp. (the "Initial Purchasers"), with
respect to the Initial Offering. See "The Exchange Offer."
   
  Based on no-action letters issued by the staff of the Securities and
Exchange Commission (the "Commission") to third parties, the Company believes
the New Notes issued pursuant to the Exchange Offer may be offered for resale,
resold and otherwise transferred by any holder thereof (other than any such
holder that is an "affiliate" of the Company or its subsidiaries within the
meaning of Rule 405 under the Securities Act) without compliance with the
registration and prospectus delivery provisions of the Securities Act,
provided that such Notes are acquired in the ordinary course of such holder's
business and such holder has no arrangement or understanding with any person
to participate in the distribution of such Notes. If a holder of Notes is not
a broker-dealer, the holder must represent that it is not engaged in and does
not intend to engage in a distribution of the New Notes. See "The Exchange
Offer--Purpose and Effect of the Exchange Offer" and "The Exchange Offer--
Resale of the New Notes." Each broker-dealer (a "Participating Broker-Dealer")
that receives New Notes for its own account pursuant to the Exchange Offer
must acknowledge that it will deliver a prospectus in connection with any
resale of the New Notes. The Letter of Transmittal states that by so
acknowledging and by delivering a prospectus, a Participating Broker-Dealer
will not be deemed to admit that it is an "underwriter" within the meaning of
the Securities Act. This prospectus, as it may be amended or supplemented from
time to time, may be used by a Participating Broker-Dealer in connection with
resales of New Notes received in exchange for Old Notes where such Old Notes
were acquired by such Participating Broker-Dealer as a result of market-making
activities or other trading activities. The Company has agreed that, for a
period of 180 days after the Expiration Date, it will make this Prospectus
available to any Participating Broker-Dealer for use in connection with any
such resale. See "Plan of Distribution."     
 
  Holders of Old Notes not tendered and accepted in the Exchange Offer will
continue to hold such Old Notes and will be entitled to all the rights and
benefits and will be subject to the limitations applicable thereto under the
Indentures and with respect to transfer under the Securities Act. The Company
will pay all the expenses incurred by it incident to the Exchange Offer. See
"The Exchange Offer."
 
                                ---------------
 
  Prior to the Exchange Offer, there has been no public market for the Old
Notes. If a market for the New Notes should develop, such New Notes could
trade at a discount from their principal amount. The Company currently does
not intend to list the New Notes on any securities exchange or to seek
approval for quotation through any automated quotation system and no active
public market for the New Notes is currently anticipated. There can be no
assurance that any public market for the New Notes will develop. The Exchange
Offer is not conditioned on any minimum principal amount of Old Notes being
tendered for exchange pursuant to the Exchange Offer. See "Risk Factors--
Absence of a Public Market." Moreover, to the extent that Old Notes are
tendered and accepted in the Exchange Offer, the trading market for untendered
and tendered but unaccepted Notes could be adversely affected.
 
                                       2
<PAGE>
 
                             AVAILABLE INFORMATION
 
  The Company and the Subsidiary Guarantor have filed with the Securities and
Exchange Commission (the "Commission") a Registration Statement on Form S-4
(the "Exchange Offer Registration Statement," which term shall encompass all
amendments, exhibits, annexes and schedules thereto) pursuant to the
Securities Act, and the rules and regulations promulgated thereunder, covering
the New Notes being offered hereby. This Prospectus does not contain all the
information set forth in the Exchange Offer Registration Statement. For
further information with respect to the Company, the Subsidiary Guarantor and
the Exchange Offer, reference is made to the Exchange Offer Registration
Statement. Statements made in this Prospectus as to the contents of any
contract, agreement or other document referred to are not necessarily
complete. With respect to each such contract, agreement or other document
filed as an exhibit to the Exchange Offer Registration Statement, reference is
made to the exhibit for a more complete description of the document or matter
involved, and each such Statement shall be deemed qualified in its entirety by
such reference. The Exchange Offer Registration Statement, including the
exhibits thereto, can be inspected and copied at the public reference
facilities maintained by the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the Regional Offices of the Commission at Seven
World Trade Center, Suite 1300, New York, New York 10048 and at 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such materials
can be obtained from the Public Reference Section of the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. In addition,
the Commission maintains a Web site that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission. The address of such Web site is:
http://www.sec.gov.
 
  As a result of the Exchange Offer, the Company will become subject to the
informational requirements of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), and in accordance therewith will be required to file
periodic reports and other information with the Commission. In the event the
Company ceases to be subject to the informational requirements of the Exchange
Act, the Company will be required under the Indenture to continue to file with
the Commission the annual and quarterly reports, information, documents or
other reports, including, without limitation, reports on Forms 10-K, 10-Q and
8-K, which would be required pursuant to the information requirements of the
Exchange Act. The Company will also furnish such other reports as may be
required by law.
 
                DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
   
  ALL STATEMENTS OTHER THAN STATEMENTS OF HISTORICAL FACTS INCLUDED IN THIS
PROSPECTUS, INCLUDING WITHOUT LIMITATION, CERTAIN STATEMENTS UNDER THE
"PROSPECTUS SUMMARY," "THE COMPANY," "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS" AND "BUSINESS" AND LOCATED
ELSEWHERE HEREIN REGARDING THE COMPANY'S FINANCIAL POSITION AND BUSINESS
STRATEGY, MAY CONSTITUTE FORWARD-LOOKING STATEMENTS. ALTHOUGH THE COMPANY
BELIEVES THAT THE EXPECTATIONS REFLECTED IN SUCH FORWARD-LOOKING STATEMENTS
ARE REASONABLE, IT CAN GIVE NO ASSURANCE THAT SUCH EXPECTATIONS WILL PROVE TO
HAVE BEEN CORRECT. IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY FROM THE COMPANY'S EXPECTATIONS ("CAUTIONARY STATEMENTS") ARE
DISCLOSED IN THIS PROSPECTUS, INCLUDING WITHOUT LIMITATION IN CONJUNCTION WITH
THE FORWARD-LOOKING STATEMENTS INCLUDED IN THIS PROSPECTUS AND UNDER "RISK
FACTORS." ALL FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES. THE
FORWARD-LOOKING STATEMENTS CONTAINED IN THIS PROSPECTUS ARE INTENDED TO BE
SUBJECT TO THE SAFE HARBOR PROTECTION PROVIDED BY THE SAFE HARBOR ACTS. ALL
SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO THE
COMPANY OR PERSONS ACTING ON ITS BEHALF ARE EXPRESSLY QUALIFIED IN THEIR
ENTIRETY BY THE CAUTIONARY STATEMENTS.     
 
                                       3
<PAGE>
 
                                    SUMMARY
 
  The following summary is qualified in its entirety by, and should be read in
conjunction with, the more detailed information and financial statements,
including the notes thereto, appearing elsewhere in this Prospectus.
Prospective investors are urged to read this Prospectus in its entirety. Unless
the context otherwise requires, references in this Prospectus to (i) the
"Company" or "Glenoit" are to Glenoit Corporation (the issuer of the New Notes)
and its consolidated subsidiaries, and (ii) "Holdings" are to Glenoit
Universal, Ltd., the sole shareholder of the Company. See "--Corporate
Organization." References to fiscal 1994, fiscal 1995 and fiscal 1996 are to
the Company's fiscal years ended December 31, 1994, December 30, 1995 and
January 4, 1997, respectively.
 
                                  THE COMPANY
 
OVERVIEW
   
  Glenoit, founded in 1954, is a domestic manufacturer and marketer of
specialty fabrics known as "sliver-knit" pile fabrics and a domestic
manufacturer of printed rugs for the home. Through its Fabric Division, the
Company produces an extensive line of sliver (pronounced "sly-ver") knit pile
fabrics, principally made from acrylic, which are used in the manufacture of
performance-oriented outerwear, sportswear, coats, accessories, home textiles,
automotive interiors, military uniforms, toys and a variety of other end-use
products. The Company principally manufactures fabrics on a made-to-order basis
and currently has over 1,100 customers. Sliver-knit pile fabrics are produced
through a specialized process in which fabric is manufactured directly from
loose fibers, in contrast to the more traditional knitting process in which
fibers are first spun into yarn and then knit into fabric. Through its Consumer
Products Division, the Company manufactures a wide variety of printed kitchen
rugs, welcome mats, bath rugs and children's area rugs sold primarily through
national discount retailers. The Company also manufactures rugs designed
specifically for use in the kitchen. The Fabric Division and Consumer Products
Division accounted for approximately 65% and 35%, respectively, of the
Company's net sales of $121.7 million in fiscal 1996.     
   
  The Company has experienced rapid growth in sales, operating income and
earnings before interest, taxes, depreciation and amortization ("EBITDA") over
the past five years. In connection with this growth, the Company has incurred
significant debt. As of October 4, 1997, the Company has outstanding
Indebtedness of $108.1 million (excluding trade payables, accrued liabilities
and unused commitments under the New Credit Facility.) From fiscal 1992 to
fiscal 1996, the Company's net sales have grown from $56.4 million to $121.7
million, representing a compound annual growth rate ("CAGR") of 21.2%,
operating income has grown from $8.1 million to $17.2 million, representing a
CAGR of 20.9%, and EBITDA has grown from $9.3 million to $19.7 million,
representing a CAGR of 20.6%. This growth has principally occurred in the
Fabric Division and is attributable to the Company's development and
introduction of branded, performance-oriented sliver-knit fabrics. These
fabrics were developed to target the increasing consumer preference towards
more casual and comfortable dress and a growing emphasis on outdoor activities
and styling related to outdoor activities. Beginning with Glenaura(TM) in 1993,
the Company has introduced a series of branded, performance-oriented fabrics
which have transformed the Company's Fabric Division from a traditional deep-
pile fabric manufacturer dependent upon the coat market into a diversified
fabric producer serving a broader range of faster growing end-use markets.
Today, the Company's performance-oriented fabrics are principally manufactured
from acrylic micro-fiber and are marketed under the brand names Berber by
Glenoit(TM), Glenaura(TM), Zendura(TM)and GlenPile(TM).     
 
  The Company believes that its performance-oriented sliver-knit fabrics offer
apparel manufacturers greater design flexibility and superior performance
characteristics in comparison with competing fleece fabrics. These qualities
include the enhanced design and color capability of "Jacquard" knitting (which
allows the fabrics to have intricate and colorful designs knitted into the
fabric rather than printed onto the surface), added versatility
 
                                       4
<PAGE>
 
   
in texture and feel and greater warmth-to-weight ratios and the ability to
promote the evaporation of perspiration, thereby providing greater warmth to
the wearer. These performance-oriented fabrics have been introduced by the
Company's customers into sportswear lines marketed under brand names such as
Liz Claiborne, Jones New York, Ralph Lauren and Anne Klein; outerwear lines
marketed under brand names such as L.L. Bean, Lands' End, Columbia, Woolrich
and Bogner; and private label programs for retailers such as Saks Fifth Avenue,
Nordstrom, Lord & Taylor, Banana Republic, Victoria's Secret and The Gap.     
   
  In addition to performance-oriented sliver-knit fabrics, the Company is a
manufacturer and marketer of faux furs in the United States. Faux fur
synthetically replicates animal fur such as mink, beaver and leopard and is
typically used in women's and children's coats. The Company also manufactures
fabrics used to cover audio speakers in certain models of General Motors cars,
fireproof fabric marketed under the Glentec(TM) name used by the United States
Navy, and a wide variety of other fabrics used in the manufacture of toys, golf
club head covers, powder puffs, case linings and other end-use products.     
   
  The Company believes that it is currently the principal domestic manufacturer
of sliver-knit fabrics made from micro-fiber. The Company's ability to produce
these fabrics is a result of its (i) manufacturing expertise in the sliver-
knitting process which is more complex and difficult to utilize than
traditional knitting, (ii) state-of-the-art sliver-knitting equipment with
proprietary manufacturing enhancements, (iii) experienced sliver-knitting
workforce and (iv) exclusive supply agreement for Microsupreme (R) acrylic
micro-fiber with Sterling Fibers, Inc. Over the last six years, the Company has
replaced or substantially upgraded all of its knitting equipment. In addition,
in September 1995 the Company acquired a 140,000 square-foot sliver- knitting
manufacturing facility through its acquisition of the Borg Textile Corporation
(the "Borg Acquisition") which the Company successfully upgraded and converted
to produce higher-margin micro-fiber fabrics. In addition, effective August 30,
1997 the Company, through its wholly-owned subsidiary, Glenoit Corporation of
Canada ("GCC"), acquired certain assets and liabilities of Collins & Aikman
Canada, Inc.     
 
  The Consumer Products Division manufactures a wide variety of printed kitchen
rugs, welcome mats, bath rugs and children's area rugs which are sold to
national discount retailers including Wal-Mart, Kmart and Target, which
typically sell such rugs at retail prices ranging from $3.99 to $9.99. The
Company's kitchen rugs are manufactured under an exclusive licensing agreement
with Barth and Dreyfuss of California, Inc. ("B&D"), a major manufacturer of
kitchen textiles such as towels and potholders. Under the licensing agreement,
the Company has the exclusive right to use B&D's designs on the Company's
kitchen rugs, which are marketed jointly with B&D's kitchen textile products.
 
  The Company believes that its vertically integrated, state-of-the-art
manufacturing and design operations provide the Consumer Products Division with
efficient design capabilities, a low-cost, high-quality product line, and the
ability to manufacture and ship large orders in a short time period. The
Company's technology allows it to take a customer's design and produce numerous
rug samples in as little as two hours, without incurring the expense and the
one month time delay associated with full scale production. The Company's heat
transfer and screen printing capabilities allow it to produce printed rugs that
have an appearance similar to that of woven rugs but cost significantly less to
produce. The Company has the ability to produce over 500,000 rugs per week and
generally ships rugs within five business days after receiving an order.
 
                               BUSINESS STRATEGY
 
  Principal elements of the Company's strategy are:
 
    Capitalize on Trend Towards Performance Outerwear and Sportswear. In each
  of the last four years, the Company has successfully introduced new
  performance-oriented fabrics designed to target the consumer trend toward
  more casual and comfortable dress and the greater emphasis on physical
  fitness and the outdoors. With its current line of performance-oriented
  fabrics, the Company believes that it is well positioned to continue to
  capitalize on this trend and will seek to continue to penetrate additional
  outerwear and sportswear lines. Furthermore, the Company plans to
  capitalize on the demand for performance-oriented
 
                                       5
<PAGE>
 
  fabrics in international markets such as Japan and Europe through its
  distribution agreements with third party sales organizations in these
  regions.
 
    Build Brand Awareness. The Company has been building brand awareness for
  its performance-oriented fabrics by promoting Glenoit's brand names through
  garment hang-tags, a print advertising campaign undertaken jointly with its
  supplier of acrylic micro-fiber and designers' advertisements and
  retailers' catalogs which mention the Company's fabric by name.
 
    Increase Penetration of Home Textile Market with Innovative New
  Products. The Company plans to continue to develop innovative fabric
  products for the home textile market, a relatively small but fast growing
  segment of the Fabric Division. The Company believes that its micro-fiber
  fabrics are well suited for use in products for the home textile market,
  and the Company recently began selling its micro-fiber fabrics for use in
  throws, covered pillows and comforters.
 
    Leverage Existing Distribution Channels. The Company seeks to utilize its
  strong distribution relationships with large national discount retailers
  such as Wal-Mart, Kmart and Target to expand distribution of consumer
  products. Today, the Company primarily sells kitchen rugs through this
  distribution channel; however, the Company is planning to expand its
  distribution of welcome mats through this channel. In addition, the Company
  seeks to expand distribution of its rugs through other channels such as
  hardware and specialty retail stores.
 
    Make Selective Acquisitions. The Company intends to pursue selective
  strategic acquisitions in order to increase fabric manufacturing capacity
  and broaden fabric and consumer product offerings. The Company believes
  that the Borg Acquisition demonstrates its ability to re-train personnel
  and upgrade an existing manufacturing operation to produce higher margin
  micro-fiber products.
 
                             CORPORATE ORGANIZATION
 
  The Company is a wholly-owned subsidiary of Holdings. On August 8, 1997, the
Company merged (the "Internal Merger") with its principal operating subsidiary,
Glenoit Mills ("Mills"), with Glenoit Corporation as the surviving entity. In
addition, the Company formed Glenoit Corporation of Canada ("GCC") as its
wholly-owned subsidiary. Effective August 30, 1997, GCC acquired certain assets
and liabilities of Collins & Aikman Canada, Inc. As a result of this
restructuring, the Company now consists of Glenoit Corporation and its two
principal subsidiaries, Glenoit Asset Corporation ("GAC") and GCC. The Company
does not anticipate that the Internal Merger will impact its business in any
material respect.
 
  In December 1995, the Company consummated a leveraged recapitalization (the
"Recapitalization") pursuant to which, among other things, (i) Holdings
redeemed a portion of its common stock from Stirling Investment Holdings, Inc.
(the "Seller") for consideration consisting of cash, notes (the "Seller Notes")
and the right to receive additional notes (the "Earn-Out Note") and (ii)
Citicorp Venture Capital, Ltd. ("CVC"), certain members of senior management of
CVC and the Company and certain related investors acquired common stock and
junior subordinated pay-in-kind notes of Holdings. For a description of the
Seller Notes, see "Description of Capital Stock and Indebtedness of Holdings--
Seller Notes." The Earn-Out Note has been issued by the Company in satisfaction
of the earn-out obligation of Holdings and such note was repaid with a portion
of the proceeds of the Initial Offering. For information regarding the
ownership of securities of Holdings, see "Principal Stockholders."
 
  The Company is incorporated under the laws of the State of Delaware. The
Company's principal executive offices are located at 111 West 40th Street, New
York, New York 10018, and its telephone number is (212) 391-3915.
 
                                       6
<PAGE>
 
 
                                THE REFINANCING
 
  On March 26, 1997, the Company completed the Initial Offering pursuant to
which the Company issued $100,000,000 aggregate principal amount 11% Senior
Subordinated Notes due 2007. The net proceeds of the Initial Offering (after
deducting the discount to the Initial Purchasers and expenses in connection
with the Initial Offering and certain related transactions) were $95.4 million.
Such proceeds were used as follows: (i) $26.8 million was used by the Company
to prepay all outstanding Tranche A term loans under the Company's existing
revolving credit and term loan facility (the "Old Credit Facility"), including
accrued and unpaid interest thereon; (ii) $25.0 million was used to prepay all
outstanding Tranche B term loans under the Old Credit Facility, including
accrued and unpaid interest thereon, (iii) $16.6 million was used by the
Company to prepay its 12 1/2% Senior Subordinated Note due December 13, 2003
(the "Equitable Note"), including a prepayment penalty and accrued and unpaid
interest thereon; (iv) $5.7 million was used by the Company to prepay the Earn-
Out Note, including accrued and unpaid interest thereon; (v) $0.8 million was
used to pay fees and expenses in connection with the New Credit Facility; and
(vi) $20.5 million was used to prepay outstanding revolving credit borrowings
under the Old Credit Facility.
 
  Concurrently with the Initial Offering, the Company entered into a $70
million senior credit facility (the "New Credit Facility") with a syndicate of
lenders led by Banque Nationale de Paris ("BNP"), pursuant to which the Company
has available (i) up to $45 million for working capital and general corporate
purposes, subject to a Borrowing Base (as defined in the New Credit Facility),
and (ii) up to $25 million for acquisitions. See "Description of New Credit
Facility." As of October 4, 1997, there is $7.1 million indebtedness and $55.3
million of available borrowing capacity under the New Credit Facility.
Additionally, borrowing under the New Credit Facility is limited under the
terms of the Indenture. See "Description of Notes--Certain Covenants--
Limitation on Indebtedness."
 
                              THE INITIAL OFFERING
 
NOTES.....................  $100,000,000 aggregate principal amount of 11%
                            Senior Subordinated Notes due 2007 (the "Old
                            Notes") were sold by the Company on March 26, 1997
                            (the "Initial Offering") to Salomon Brothers, Inc.
                            and CIBC Wood Gundy Securities Corp. (the "Initial
                            Purchaser") pursuant to a Purchase Agreement dated
                            March 26, 1997 (the "Purchase Agreement"). The
                            Initial Purchasers subsequently resold the Notes to
                            qualified institutional buyers pursuant to Rule
                            144A under the Securities Act and to a limited
                            number of institutional accredited investors who
                            agreed to comply with certain transfer restrictions
                            and other conditions.
 
REGISTRATION RIGHTS         Pursuant to the Purchase Agreement, the Company and
 AGREEMENT................  the Initial Purchaser entered into a Registration
                            Agreement dated March 26, 1997 (the "Registration
                            Rights Agreement"), which granted the holder of the
                            Notes certain exchange and registration rights. The
                            Exchange Offer is intended to satisfy such exchange
                            rights which shall then terminate upon the
                            consummation of the Exchange Offer.
 
                               THE EXCHANGE OFFER
 
SECURITIES OFFERED........  Up to $100,000,000 aggregate principal amount of
                            11% Senior Subordinated Notes due 2007 (the "New
                            Notes"). The terms of the New Notes and the Old
                            Notes are identical in all material respects,
 
                                       7
<PAGE>
 
                            except for certain transfer restrictions and
                            registration rights relating to the Old Notes.
 
THE EXCHANGE OFFER........  The New Notes are being offered in exchange for a
                            like principal amount of Old Notes. Old Notes may
                            be exchanged only in integral multiples of $1,000.
                            The issuance of the New Notes is intended to
                            satisfy obligations of the Company contained in the
                            Registration Rights Agreement.
 
                            The Company will issue the New Notes to holders on
                            or promptly after the Expiration Date.
                               
                            Based on an interpretation by the staff of the
                            Commission set forth in no-action letters issued to
                            third parties, the Company believes that the New
                            Notes issued pursuant to the Exchange Offer in
                            exchange for Old Notes may be offered for resale,
                            resold and otherwise transferred by any holder
                            thereof (other than any such holder which is an
                            "affiliate" of the Company within the meaning of
                            Rule 405 under the Securities Act) without
                            compliance with the registration and prospectus
                            delivery provisions of the Securities Act, provided
                            that such New Notes are acquired in the ordinary
                            course of such holder's business and that such
                            holder does not intend to participate and has no
                            arrangement or understanding with any person to
                            participate in the distribution of such New Notes.
                            If a holder of Notes is not a broker-dealer, the
                            holder must represent that it is not engaged in and
                            does not intend to engage in a distribution of the
                            New Notes. See "The Exchange Offer--Certain
                            Conditions to the Exchange Offer."     
 
                            Each Participating Broker-Dealer that receives the
                            New Notes for its own account pursuant to the
                            Exchange Offer must acknowledge that it will
                            deliver a prospectus in connection with any resale
                            of such New Notes. The Letter of Transmittal states
                            that by so acknowledging and by delivering a
                            prospectus, a Participating Broker-Dealer will not
                            be deemed to admit that it is an "underwriter"
                            within the meaning of the Securities Act. The
                            Prospectus, as it may be amended or supplemented
                            from time to time, may be used by a Participating
                            Broker-Dealer in connection with resales of New
                            Notes received in exchange for Old Notes where such
                            Notes were acquired by such Participating Broker-
                            Dealer as a result of market-making activities or
                            other trading activities. The Company has agreed
                            that, for a period of 180 days after the Expiration
                            Date, it will make the Prospectus available to any
                            Participating Broker-Dealer for use in connection
                            with any such resale. See "Plan of Distribution."
 
                            In addition, to comply with the securities laws of
                            certain jurisdictions, if applicable, the New Notes
                            may not be offered for sale unless they have been
                            registered or qualified for sale in such
                            jurisdiction or an exemption from registration or
                            qualification is available and is complied with.
                            The Company has agreed, pursuant to the
                            Registration Rights Agreement and subject to
                            certain specified limitations therein, to register
                            or qualify the New Notes for offer or sale under
                            the securities of blue sky laws of such
                            jurisdictions as any holder of the
 
                                       8
<PAGE>
 
                            Notes reasonably requests in writing. If a holder
                            of Old Notes does not exchange such Old Notes for
                            New Notes pursuant to the Exchange Offer, such Old
                            Notes will continue to be subject to the
                            restrictions on transfer contained in the legend
                            thereon. In general, the Old Notes may not be
                            offered for sale, unless registered under the
                            Securities Act, except pursuant to an exemption
                            from, or in a transaction not subject to, the
                            Securities Act and applicable state securities
                            laws. Holders of Old Notes do not have any
                            appraisal or dissenters' rights under the Delaware
                            General Corporation Law in connection with the
                            Exchange Offer. See "The Exchange Offer--
                            Consequences of Failure to Exchange; Resales of New
                            Notes."
 
                            The Old Notes are currently eligible for trading in
                            Private Offerings, Resales and Trading through
                            Automated Linkages ("PORTAL") market. Following
                            commencement of the Exchange Offer but prior to its
                            consummation, the Old Notes may continue to be
                            traded in the PORTAL market. Following consummation
                            of the Exchange Offer, the New Notes will not be
                            eligible for PORTAL trading.
 
                            Any holder who tenders in the Exchange Offer with
                            the intention to participate, or for the purpose of
                            participating, in a distribution of the New Notes
                            could not rely on the position of the staff of the
                            Commission enunciated in no-action letters and, in
                            the absence of an exemption therefrom, must comply
                            with the registration and prospectus delivery
                            requirements of the Securities Act in connection
                            with any resale transaction. Failure to comply with
                            such requirements in such instance may result in
                            such holder incurring liability under the
                            Securities Act for which the holder is not
                            indemnified by the Company.
 
EXPIRATION DATE...........  5:00 p.m., New York City time, on      , 1998
                            unless the Exchange Offer is extended, in which
                            case the term "Expiration Date" means the latest
                            date and time to which the Exchange Offer is
                            extended.
 
ACCRUED INTEREST ON THE
 EXCHANGE NOTES AND THE     Each New Note will bear interest from its issuance
 NOTES....................  date. Holders of Old Notes that are accepted for
                            exchange will receive, in cash, accrued interest
                            thereon to, but not including, the issuance date of
                            the New Notes. Such interest will be paid with the
                            first interest payment on the New Notes. Interest
                            on the Old Notes accepted for exchange will cease
                            to accrue upon issuance of the New Notes.
 
CONDITIONS TO THE              
 EXCHANGE OFFER...........  The Exchange Offer is subject to certain customary
                            conditions, which may be waived by the Company.
                            Such conditions include the Company's ability to
                            terminate the Exchange Offer if the Company
                            determines that it violates applicable law or if a
                            stop order has been issued or threatened with
                            respect to the Registration Statement of which this
                            Prospectus constitutes a part or the qualification
                            of the Indenture under the Trust Indenture Act of
                            1939, as amended. See "The Exchange Offer--
                            Conditions."     
 
                                       9
<PAGE>
 
 
PROCEDURES FOR TENDERING       
 NOTES....................  Each holder of Notes wishing to accept the Exchange
                            Offer must complete, sign and date the accompanying
                            Letter of Transmittal, or a facsimile thereof, in
                            accordance with the instructions contained herein
                            and therein, and mail or otherwise deliver such
                            Letter of Transmittal, or such facsimile, together
                            with the Notes and any other required documentation
                            to the Exchange Agent (as defined) at the address
                            set forth herein. By executing the Letter of
                            Transmittal, each holder will represent to the
                            Company that, among other things, the New Notes
                            acquired pursuant to the Exchange Offer are being
                            obtained in the ordinary course of business of the
                            person receiving such Notes, whether or not such
                            person is the holder, and that neither the holder
                            nor any such other person is an "affiliate," as
                            defined under Rule 405 of the Securities Act, of
                            the Company. If a holder of Notes is not a broker-
                            dealer, the holder must also represent that it is
                            not engaged in and does not intend to engage in a
                            distribution of the New Notes, nor has any
                            arrangement with any person to participate in such
                            a distribution. See "The Exchange Offer--Purpose
                            and Effect of the Exchange Offer" and "--Procedures
                            for Tendering."     
 
                           
UNTENDERED NOTES..........  Following the consummation of the Exchange Offer,
                            holders of Notes eligible to participate but who do
                            not tender their Notes will not have any further
                            exchange rights and such Notes will continue to be
                            subject to certain restrictions on transfer.
                            Accordingly, the liquidity of the market for such
                            Notes could be adversely affected.
 
                           
                            
CONSEQUENCES OF FAILURE     
 TO EXCHANGE..............  The Notes that are not exchanged pursuant to the
                            Exchange Offer will remain restricted securities.
                            Accordingly, such Notes may be resold only (i) to
                            the Company, (ii) pursuant to Rule 144A or Rule 144
                            under the Securities Act or pursuant to some other
                            exemption under the Securities Act, (iii) outside
                            the United States to a foreign person pursuant to
                            the requirements of Rule 904 under the Securities
                            Act or (iv) pursuant to an effective registration
                            statement under the Securities Act. See "The
                            Exchange Offer--Consequences of Failure to
                            Exchange."
 
                           
SHELF REGISTRATION        
 STATEMENT................  If any holder of the Notes (other than any such
                            holder which is an "affiliate" of the Company
                            within the meaning of Rule 405 under the Securities
                            Act) is not eligible under applicable securities
                            laws to participate in the Exchange Offer, and such
                            holder has provided information regarding such
                            holder and the distribution of such holder's Notes
                            to the Company for use therein, the Company has
                            agreed to register the Notes on a shelf
                            registration statement (the "Shelf Registration
                            Statement") and use its best efforts to cause it to
                            be declared effective by the Commission as promptly
                            as practical on or after the consummation of the
                            Exchange Offer. The Company has agreed to maintain
                            the effectiveness of the Shelf Registration
                            Statement for, under certain circumstances, a
                            maximum of two years, to cover resales of the Notes
                            held by any such holders.
 
                                       10
<PAGE>
 
 
                           
                           
SPECIAL PROCEDURES FOR    
 BENEFICIAL OWNERS........  Any beneficial owner whose Notes are registered in
                            the name of a broker, dealer, commercial bank,
                            trust company or other nominee and who wishes to
                            tender should contact such registered holder
                            promptly and instruct such registered holder to
                            tender on such beneficial owner's behalf. If such
                            beneficial owner wishes to tender on such owner's
                            own behalf, such owner must, prior to completing
                            and executing the Letter of Transmittal and
                            delivering its Notes, either make appropriate
                            arrangements to register ownership of the Notes in
                            such owner's name or obtain a properly completed
                            bond power from the registered holder. The transfer
                            of registered ownership may take considerable time.
                            The Company will keep the Exchange Offer open for
                            not less than twenty days in order to provide for
                            the transfer of registered ownership.
 
GUARANTEED DELIVERY         Holders of Notes who wish to tender their Notes and
 PROCEDURES...............  whose Notes are not immediately available or who
                            cannot deliver their Notes, the Letter of
                            Transmittal or any other documents required by the
                            Letter of Transmittal to the Exchange Agent (or
                            comply with the procedures for book-entry transfer)
                            prior to the Expiration Date must tender their
                            Notes according to the guaranteed delivery
                            procedures set forth in "The Exchange Offer--
                            Guaranteed Delivery Procedures."
 
 
 
WITHDRAWAL RIGHTS.........  Tenders may be withdrawn at any time prior to 5:00
                            p.m., New York City time, on the Expiration Date.
                            See "The Exchange Offer--Withdrawal of Tenders."
 
ACCEPTANCE OF NOTES AND
 DELIVERY OF NEW NOTES....
                            The Company will accept for exchange any and all
                            Notes which are properly tendered in the Exchange
                            Offer prior to 5:00 p.m., New York City time, on
                            the Expiration Date. The New Notes issued pursuant
                            to the Exchange Offer will be delivered promptly
                            following the Expiration Date. See "The Exchange
                            Offer--Terms of the Exchange Offer."
 
 
USE OF PROCEEDS...........  There will be no cash proceeds to the Company from
                            the exchange pursuant to the Exchange Offer.
 
EXCHANGE AGENT............  The United States Trust Company of New York is
                            serving as the Exchange Agent in connection with
                            the Exchange Offer.
 
FEDERAL INCOME TAX
 CONSEQUENCES.............     
                            The exchange of Notes pursuant to the Exchange
                            Offer will not be a taxable event for federal
                            income tax purposes. See "Certain Federal Income
                            Tax Considerations."     
 
                                 THE NEW NOTES
 
GENERAL...................  The form and terms of the New Notes are the same as
                            the form and terms of the Old Notes (which they
                            replace) except that (i) the New Notes have been
                            registered under the Securities Act and, therefore,
                            will not bear legends restricting the transfer
                            thereof and (ii) the holders of New Notes will not
                            be entitled to certain rights under the
                            Registration
 
                                       11
<PAGE>
 
                            Rights Agreement, including the provisions
                            providing for an increase in the interest rate on
                            the Old Notes in certain circumstances relating to
                            the timing of the Exchange Offer, which rights will
                            terminate as a general matter when the Exchange
                            Offer is consummated. See "The Exchange Offer--
                            Purpose and Effect of the Exchange Offer." The New
                            Notes will evidence the same debt as the Notes and
                            will be entitled to the benefits of the Indenture.
                            See "Description of the Notes."
 
ISSUER....................  Glenoit Corporation
 
SECURITIES OFFERED........  $100,000,000 aggregate principal amount of 11%
                            Senior Subordinated Notes due 2007.
 
MATURITY DATE.............  April 15, 2007
 
INTEREST PAYMENT DATES....  April 15 and October 15 of each year.
       
SUBORDINATION OF NOTES
 AND SUBSIDIARY                
 GUARANTIES...............  The New Notes will be general unsecured senior
                            subordinated obligations of the Company
                            subordinated in right of payment to the prior
                            payment in full of all present and future Senior
                            Indebtedness, pari passu with all present and
                            future Senior Subordinated Indebtedness and senior
                            to all present and future subordinated indebtedness
                            of the Company. The Notes will be fully and
                            unconditionally guaranteed on an unsecured, senior
                            subordinated basis by the Subsidiary Guarantors
                            under the Subsidiary Guaranties. As of October 4,
                            1997, after the application of the net proceeds of
                            the Initial Offering thereof, (i) Senior
                            Indebtedness of the Company and the Subsidiary
                            Guarantors is approximately $8.1 million (excluding
                            trade payables, accrued liabilities and unused
                            commitments under the New Credit Facility) and (ii)
                            the Company and its subsidiaries have no Senior
                            Subordinated Indebtedness outstanding (other than
                            the Notes) and no Indebtedness outstanding that was
                            subordinate in right of payment to the Notes. See
                            "Description of Notes--Subordination." ALTHOUGH THE
                            NEW NOTES ARE TITLED "SENIOR", (A) THE COMPANY HAS
                            NOT ISSUED, AND DOES NOT HAVE ANY CURRENT FIRM
                            ARRANGEMENTS TO ISSUE, ANY SIGNIFICANT ADDITIONAL
                            INDEBTEDNESS TO WHICH THE NEW NOTES WOULD BE SENIOR
                            IN RIGHT OF PAYMENT, AND (B) THE NEW NOTES ALSO
                            WILL BE EFFECTIVELY SUBORDINATE TO ESSENTIALLY ALL
                            OF THE OUTSTANDING INDEBTEDNESS OF THE COMPANY AND
                            THE SUBSIDIARY GUARANTORS.     
 
OPTIONAL REDEMPTION.......  The Notes will be redeemable at the option of the
                            Company, in whole or in part, at any time on or
                            after April 15, 2002, at the redemption prices set
                            forth herein, plus accrued and unpaid interest to
                            the redemption date. In addition, at any time and
                            from time to time prior to April 15, 2000, the
                            Company may redeem in aggregate up to 25% of the
                            original principal amount of the Notes at a
                            redemption price of 110% of the principal amount
                            thereof, plus accrued and unpaid interest, if any,
                            to the redemption date, with the proceeds of one or
                            more Public
 
                                       12
<PAGE>
 
                            Equity Offerings following which there is a Public
                            Market; provided, however, that at least 75% of the
                            original principal amount of the Notes remains
                            outstanding immediately after any such redemption.
 
CHANGE OF CONTROL.........     
                            Upon a Change of Control, each holder of the Notes
                            may require the Company to repurchase such holder's
                            Notes, in whole or in part, at a purchase price in
                            cash equal to 101% of the principal amount thereof
                            plus accrued and unpaid interest, if any, to the
                            purchase date. See "Description of Notes--Change of
                            Control." There are significant restrictions,
                            however, on the Company's ability to repurchase the
                            Notes upon a Change of Control. The occurrence of
                            certain of the events which would constitute a
                            Change of Control, for example, would constitute a
                            default under the New Credit Facility. Moreover,
                            the New Credit Facility will prohibit the purchase
                            of outstanding Notes prior to repayment of the
                            borrowings thereunder. Thus, in the event of a
                            Change of Control, there can be no assurance that
                            the Company will have sufficient funds to
                            repurchase any of the Notes or be permitted under
                            the terms of its other indebtedness to repurchase
                            or redeem the Notes. See "Description of New Credit
                            Facility."     
 
CERTAIN COVENANTS.........  The Indenture (as defined) contains certain
                            covenants that, among other things, limit the
                            ability of the Company and its Restricted
                            Subsidiaries to incur additional Indebtedness; make
                            certain Restricted Payments and Investments; create
                            Liens; enter into certain transactions with
                            Affiliates; consummate certain merger,
                            consolidation or similar transactions; sell assets;
                            issue or sell capital stock; or incur Indebtedness
                            which is both subordinated to Senior Indebtedness
                            and senior to the Notes. In addition, in certain
                            circumstances, the Company is required to offer to
                            purchase Notes at a purchase price equal to 100% of
                            the principal amount thereof with the net proceeds
                            of certain asset sales. These covenants are subject
                            to a number of significant exceptions and
                            qualifications. See "Description of Notes--Certain
                            Covenants."
 
TRANSFER RESTRICTIONS;
 ABSENCE OF A PUBLIC
 MARKET FOR THE NOTES
 COVENANTS................  The New Notes are new securities and there is
                            currently no established market for the New Notes.
                            Accordingly, there can be no assurance as to the
                            development or liquidity of any market for the New
                            Notes. The Initial Purchasers have advised the
                            Company that they currently intend to make a market
                            in the New Notes. However, they are not obligated
                            to do so, and any market-making with respect to the
                            New Notes may be discontinued without notice. The
                            Company does not intend to apply for listing of the
                            New Notes on any national securities exchange or
                            for their quotation through the National
                            Association of Securities Dealers Automated
                            Quotation System. See "Risk Factors--Transfer
                            Restrictions; Absence of Public Market."
 
 
  For additional information regarding the New Notes, see "Description of
Notes."
 
  The address for the Company is 111 West 40th Street, New York, New York 10018
and the telephone number is (212)391-3915.
 
                                  RISK FACTORS
   
  Holders of Old Notes should carefully consider all of the information set
forth in this Prospectus and, in particular, should evaluate the specific
factors under "Risk Factors" beginning on page 16 for risks in connection with
the Exchange Offer. Such Risk Factors include, but are not limited to, the
following: Substantial Leverage; Subordination of the Notes and Subsidiary
Guaranties; Restrictive Loan Covenants; Customer Concentration; Controlling
Shareholders; Change of Control; Stringent Environmental Safety and Health
Regulation; Absence of Public Market and Competition.     
 
                                       13
<PAGE>
 
                      SUMMARY CONSOLIDATED HISTORICAL AND
                            PRO FORMA FINANCIAL DATA
 
  Set forth below are summary historical consolidated financial data and
certain pro forma ratios of the Company for the periods indicated. The
historical consolidated financial data of the Company prior to December 13,
1995 reflect the historical results of Mills. The summary historical financial
data of the Company as of and for the years ended December 30, 1995 and January
4, 1997 have been derived from the Consolidated Financial Statements of the
Company included elsewhere herein, which have been audited by Coopers & Lybrand
L.L.P., independent accountants. The summary historical financial data of the
Company as of and for the year ended December 31, 1994 have been derived from
the Consolidated Financial Statements of the Company included elsewhere herein,
which have been audited by BDO Seidman, LLP, independent accountants. The
summary historical financial data of the Company as of and for the years ended
January 2, 1993 and January 1, 1994 have been derived from the Consolidated
Financial Statements of the Company not included herein, which have been
audited by BDO Seidman, LLP. The information for the nine month periods ended
September 28, 1996 and October 4, 1997 is unaudited, but, in the opinion of the
Company's management, includes all adjustments (consisting only of normal
recurring accruals) necessary for the fair statement of the results for the
periods presented. The results for the nine month period ended October 4, 1997
are not necessarily indicative of the results for the entire year since the
Company's business is seasonal with historically better results in the second
and third quarters. The summary historical and pro forma financial data set
forth below should be read in conjunction with "Selected Historical
Consolidated Financial Data," "Management's Discussion and Analysis of
Financial Condition and Results of Operations," "Unaudited Pro Forma Financial
Data--Pro Forma Consolidated Statement of Income," and the Consolidated
Financial Statements of the Company and related notes thereto included
elsewhere in this Registration Statement.
 
<TABLE>   
<CAPTION>
                                        FISCAL YEAR                               NINE MONTHS ENDED
                          ------------------------------------------------     ------------------------
                                                                               SEPTEMBER 28, OCTOBER 4,
                           1992     1993       1994     1995        1996           1996         1997
                          -------  -------    -------  -------    --------     ------------- ----------
                                                                                     (UNAUDITED)
                                               (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>        <C>      <C>        <C>          <C>           <C>
STATEMENT OF INCOME
 DATA:
Net sales...............  $56,443  $62,527    $72,469  $93,840    $121,751        $95,633     $120,822
Cost of sales...........   39,319   43,035     49,594   67,249      86,525         66,450       77,959
                          -------  -------    -------  -------    --------        -------     --------
Gross profit............   17,124   19,492     22,875   26,591      35,226         29,183       42,863
Operating expenses......    9,070   13,691(a)  12,550   16,235      18,045         13,146       17,859
                          -------  -------    -------  -------    --------        -------     --------
Income from operations..    8,054    5,801     10,325   10,356      17,181         16,037       25,004
Interest expense, net...    1,007      973      2,208    3,745       9,125          6,858        8,094
Other expense (income)..      120     (171)        83      166         589            605          586
Income tax expense......    2,550    2,050      2,850    3,083       3,354          3,605        6,542
                          -------  -------    -------  -------    --------        -------     --------
Income before
 extraordinary loss.....    4,377    2,949      5,184    3,362       4,113          4,969        9,782
Extraordinary loss, net
 of tax benefit.........      --       --         --     2,407(b)      --             --         2,857(c)
                          -------  -------    -------  -------    --------        -------     --------
Net Income..............  $ 4,377  $ 2,949    $ 5,184  $   955    $  4,113        $ 4,969     $  6,925
                          =======  =======    =======  =======    ========        =======     ========
OTHER DATA:
Depreciation and
 amortization...........  $ 1,368  $ 1,124    $ 1,491  $ 1,946    $  3,097        $ 2,262     $  2,617
Capital expenditures....      706      838      1,394    5,239       1,679          1,284       13,315
Cash flows from
 operating activities...    4,377    7,013        142      181       6,429           (514)      11,714
Cash flows used in
 investing activities...     (976)    (838)    (1,201) (13,076)     (1,388)        (1,083)     (21,302)
Cash flow from financing
 activities.............   (3,179)  (6,259)     1,247   13,533      (6,014)         2,366       10,426
EBITDA(d)...............    9,302    7,096     11,733   12,136      19,689         17,693       27,035
Adjusted EBITDA(e)......    9,302   10,532     11,733   12,136      20,990         17,693       27,035
Ratio of earnings to
 fixed charges(f).......     5.24x    3.84x      3.21x    2.30x       1.68x          2.03x        2.71x
PRO FORMA RATIOS:
Ratio of Adjusted EBITDA
 to pro forma interest
 expense(g).............                                              1.79x                       2.99x
Ratio of pro forma net
 debt to Adjusted
 EBITDA.................                                              4.56x(h)                    3.98x(i)
BALANCE SHEET DATA:
Cash and cash
 equivalents............  $   279  $   196    $   384  $ 1,023    $     49        $ 1,792     $    887
Working capital(j)......      540    2,844      5,925   17,735      13,340         24,926       26,473
Total assets............   15,909   14,860     21,317   50,946      49,497         70,269       90,306
Total debt(k)...........    7,804    5,906     27,547   97,857      92,295        112,211      133,410
Stockholder's equity
 (deficit)..............    8,105    8,954     (6,231) (46,911)    (42,798)       (41,942)     (43,104)
</TABLE>    
 
                                       14
<PAGE>
 
- --------
   
(a) Included in "Operating expenses" during fiscal 1993 is a one time charge of
    $3,436,000 relating to the charge-off of a product supply agreement with a
    related party and an investment in a related party. BDO Seidman, LLP issued
    a qualified opinion related to the Company's financial statements as of and
    for the period ended January 2, 1993 relating to the carrying value of the
    product supply agreement.     
(b) During fiscal 1995, the Company recognized an extraordinary loss, net of
    income tax benefit of $1,240,000, as a result of the early retirement of
    the Company's debt obligations. See Notes 4 and 7 to the Consolidated
    Financial Statements.
(c) During April 1997, the Company recognized an extraordinary loss, net of
    income tax benefit of $1,527,000, as a result of the refinancing of the
    Company's debt in connection with the Initial Offering. See Note 7 of the
    Consolidated Financial Statements.
(d) EBITDA represents income before extraordinary loss plus income tax
    expenses, interest expense (net), depreciation and amortization. The
    Company believes that EBITDA provides useful information regarding the
    Company's ability to service its debt; however, EBITDA does not represent
    cash flow from operations as defined by generally accepted accounting
    principles and should not be considered as a substitute for net income as
    an indicator of the Company's operating performance or cash flow as a
    measure of liquidity. The definition of EBITDA presented herein differs
    from the definition of EBITDA in the Indenture. EBITDA has not been
    adjusted to reflect certain costs and expenses payable to related parties
    prior to fiscal 1996, which were substantially reduced as a result of the
    Recapitalization. See "Management's Discussion and Analysis of Financial
    Condition and Results of Operations" and "Description of Notes--Certain
    Definitions."
(e) Adjusted EBITDA represents EBITDA (See Note (d) above), plus (i) for fiscal
    1993, a one time charge of $3,436,000 relating to the charge-off of a
    product supply agreement with a related party and an investment in a
    related party (See Note (a) above) and (ii) for fiscal 1996, (A) moving
    expenses of approximately $320,000 incurred to relocate the Company's
    Consumers Products Division and (B) fees of approximately $980,000 for a
    consulting project related to process improvement and cash flow management.
    Adjusted EBITDA is presented because the Company believes that it provides
    useful information regarding the Company's ability to incur and service
    debt; however, Adjusted EBITDA does not represent cash flow from operations
    as defined by generally accepted accounting principles and should not be
    considered as a substitute for net income as an indicator of the Company's
    operating performance or cash flow as a measure of liquidity.
(f) For purposes of computing the ratio of earnings to fixed charges, earnings
    include income before income taxes and extraordinary loss, plus fixed
    charges. Fixed charges consist of interest expense, amortization of debt
    issuance costs, and the portion of rental expense which the Company
    believes is representative of the interest component of rental expense.
(g) Represents Adjusted EBITDA divided by pro forma interest expense (excluding
    pro forma amortization of deferred loan cost of $600,000 and $419,000 for
    the periods ending January 4, 1997 and October 4, 1997, respectively). See
    "Unaudited Pro Forma Financial Data--Pro Forma Consolidated Statement of
    Income."
(h) Represents pro forma net debt of $95,617,000 divided by Adjusted EBITDA.
    Pro forma net debt represents total debt and capital lease obligations,
    less cash and cash equivalents, on a pro forma basis as of January 4, 1997,
    after giving effect to the Initial Offering and the application of the
    proceeds thereof.
(i) Represents net debt of $107,189,000 as of October 4, 1997 divided by
    Adjusted EBITDA. Net debt represents the sum of long term debt, the line of
    credit, and capital lease obligations, less cash and cash equivalents.
(j) Working capital represents consolidated current assets less consolidated
    current liabilities.
(k) The Company's fiscal 1994 balance sheet includes indebtedness of Holdings
    which has been accounted for as indebtedness of the Company under the
    "push-down" method of accounting. This debt was paid off on December 13,
    1995. The "push-down" method requires that debt of Holdings, which was
    guaranteed and collateralized by the assets of the Company, be treated for
    accounting purposes as debt of the Company. See Note 1 to the Consolidated
    Financial Statements.
 
                                       15
<PAGE>
 
                                 RISK FACTORS
 
  Holders of Old Notes should carefully consider the following factors in
addition to the other information set forth in this Prospectus in connection
with the Exchange Offer. The risk factors set forth below are generally
applicable to the Old Notes as well as the New Notes.
 
SUBSTANTIAL LEVERAGE
   
  The Company has incurred significant debt in connection with the Initial
Offering. As of October 4, 1997, the Company has outstanding Indebtedness of
$108.1 million (excluding trade payables, accrued liabilities and unused
commitments under the New Credit Facility). The Company's leveraged financial
position poses substantial consequences to holders of the Notes, including the
risks that: (i) a substantial portion of the Company's cash flow from
operations will be dedicated to the payment of interest on the Notes and the
payment of principal and interest under other Indebtedness; (ii) the Company's
highly leveraged position may impede its ability to obtain financing in the
future for working capital, capital expenditures and general corporate
purposes, including acquisitions; (iii) the Company's highly leveraged
financial position may make it more vulnerable to economic downturns and may
limit its ability to withstand competitive pressures; (iv) to the extent that
the Company incurs additional Indebtedness under the New Credit Facility,
which Indebtedness will be at variable rates, the Company may be vulnerable to
increases in interest rates; and (v) the Company's flexibility in planning for
or reacting to changes in market conditions may be limited. There can be no
assurance, however, that the future cash flow of the Company will be
sufficient to meet the Company's obligations and commitments. If the Company
is unable to generate sufficient cash flow from operations in the future to
service its Indebtedness and to meet its other commitments, the Company will
be required to adopt one or more alternatives, such as refinancing or
restructuring its Indebtedness, selling material assets or operations or
seeking to raise additional debt or equity capital. There can be no assurance
that any of these actions could be effected on a timely basis or on
satisfactory terms or that these actions would enable the Company to continue
to satisfy its capital requirements. In addition, the terms of existing or
future debt agreements, including the Indenture and the New Credit Facility,
may prohibit the Company from adopting any of these alternatives. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources," "Description of Notes" and
"Description of New Credit Facility."     
 
SUBORDINATION OF THE NOTES AND THE SUBSIDIARY GUARANTIES; COMPANY STRUCTURE
 
  The Notes will be subordinated in right of payment to all present and future
Senior Indebtedness of the Company, including the principal, premium (if any)
and interest with respect to the Senior Indebtedness of the Company under the
New Credit Facility. The Notes will rank pari passu with all present and
future Senior Subordinated Indebtedness of the Company and will rank senior to
all other subordinated indebtedness of the Company. In addition, the
Subsidiary Guaranties will be subordinated in right of payment to all existing
and future Senior Indebtedness of the Subsidiary Guarantors, will rank pari
passu with all existing and future Senior Subordinated Indebtedness of the
Subsidiary Guarantors and will rank senior to all other subordinated
indebtedness of the Subsidiary Guarantors. Consequently, in the event of a
bankruptcy, liquidation, dissolution, reorganization or similar proceeding
with respect to the Company or any Subsidiary Guarantor, assets of the Company
or such Subsidiary Guarantor will be available to pay obligations of the Notes
only after all Senior Indebtedness of the Company or such Subsidiary Guarantor
has been paid in full, and there can be no assurance that there will be
sufficient assets to pay amounts due on all or any of the Notes. See
"Description of Notes--Subordination."
 
  The Notes are also unsecured and will be effectively subordinated to any
Secured Indebtedness of the Company. The Indebtedness outstanding under the
New Credit Facility will be secured by liens on substantially all of the
assets of the Company. The ability of the Company to comply with the
provisions of the New Credit Facility may be affected by events beyond the
Company's control. The breach of any such provisions could result
 
                                      16
<PAGE>
 
in a default under the New Credit Facility, in which case, depending on the
actions taken by the lenders thereunder or their successors or assignees, such
lenders could elect to declare all amounts borrowed under the New Credit
Facility, together with accrued interest, to be due and payable, and the
Company could be prohibited from making payments of interest and principal on
the Notes until the default is cured or all Senior Indebtedness is paid or
satisfied in full. If the Company were unable to repay such borrowings, such
lenders could proceed against the collateral. If the Indebtedness under the
New Credit Facility were accelerated, there can be no assurance that the
assets of the Company would be sufficient to repay in full such Indebtedness
and the other Indebtedness of the Company, including the Notes. See
"Description of New Credit Facility" and "Description of Notes--
Subordination."
 
  The Company is an operating company which derives a portion of its operating
income from its subsidiaries. The holders of the Notes will have no direct
claim against such subsidiaries other than the claim created by the Subsidiary
Guaranties, which may be subject to legal challenge. See "--Risk of Fraudulent
Transfer." If such a challenge were upheld, the Subsidiary Guaranties could be
invalidated and unenforceable. To the extent that any Subsidiary Guaranty is
not enforceable, the rights of holders of the Notes to participate in any
distribution of assets of the applicable Subsidiary Guarantor upon
liquidation, bankruptcy, reorganization or otherwise would, as is the case
with other creditors of the Company, be subject to prior claims of creditors
of that Subsidiary Guarantor. The ability of the Company's subsidiaries to pay
dividends and make other payments may be or become subject to certain
statutory, contractual and other restrictions.
 
  Although the terms of the Indenture will restrict dividends and
distributions to Holdings, the Company will be permitted to make certain
payments to Holdings, including payments (i) in respect of principal and
interest on the Seller Notes; (ii) to cover certain administrative and
operating expenses of Holdings, and (iii) to cover certain tax liabilities
allocable to the Company, subject in each case to certain conditions. The
Indenture does not restrict Holdings or its activities. See "Description of
Notes--Certain Covenants--Limitation on Restricted Payments."
 
  As of October 4, 1997, (i) Senior Indebtedness of the Company and the
Subsidiary Guarantors is approximately $8.1 million (excluding trade payables,
accrued liabilities and unused commitments under the New Credit Facility) and
(ii) the Company and its subsidiaries have no Senior Subordinated Indebtedness
outstanding (other than the Notes) and no indebtedness outstanding that was
subordinate in right of payment to the Old Notes. The Subsidiaries have other
liabilities, including contingent liabilities, which could be substantial.
 
RESTRICTIVE LOAN COVENANTS
 
  The New Credit Facility includes certain covenants that, among other things,
restrict the Company's ability to: (i) pay dividends and make certain other
restricted payments; (ii) incur additional indebtedness; (iii) grant liens,
other than liens created pursuant to the New Credit Facility and certain
permitted liens; and (iv) sell material assets. The New Credit Facility also
requires the Company to maintain certain financial ratios, including leverage,
interest coverage, fixed charge coverage and minimum net worth. There can be
no assurance that these requirements will be met in the future. If they are
not, the holders of the indebtedness under the New Credit Facility would be
entitled to declare such Indebtedness immediately due and payable. See
"Description of New Credit Facility."
 
CUSTOMER CONCENTRATION
 
  Approximately 20% of the Company's total net sales (57% of the Consumer
Products Division's net sales) in fiscal 1996 were to three national discount
retailers: Wal-Mart, Kmart and Target. The loss of any of these customers or a
significant reduction in the amount of their business with the Company would
have a material adverse effect on the Company's business, financial condition
and results of operations.
 
RISKS OF ACQUISITIONS
 
  The Company's strategy contemplates the pursuit of additional acquisition
opportunities, and the Company is currently pursuing several acquisition
opportunities. See "Business--Business Strategy." Each of these
 
                                      17
<PAGE>
 
acquisition opportunities will require the devotion of substantial management
resources and may require significant capital investment. Furthermore, such
acquisitions will be subject to the many risks inherent in the integration of
new business enterprises into the Company's existing operations. There can be
no assurance that any of these acquisition opportunities will be consummated.
Moreover, the Company may incur significant costs and expenses in connection
with such projects. There can be no assurance that these expenditures will
ultimately result in the integration of profitable operations with the
Company's existing operations.
 
COMPETITION
 
  The textile industry is highly competitive and no single company is
dominant. The Company's products compete with products offered by large,
vertically integrated textile companies which have greater financial resources
than the Company. The Company also competes with numerous smaller companies
specializing in limited segments of the market. The primary competitive
factors in the textile industry are price, product styling and
differentiation, quality, manufacturing flexibility, delivery time and
customer service. The importance of these factors is determined by the needs
of particular customers and the characteristics of particular products. There
could be a material adverse effect on the Company's business to the extent
that one or more of the Company's competitors gains an advantage with respect
to any key competitive factor. See "Business--Competition." In addition,
imports of foreign-made textile and apparel products are a significant source
of competition for many domestic textile manufacturers. The Company believes
that its United States manufacturing presence and its emphasis on shortening
production and lead times allows the Company to respond more quickly than
foreign producers to changing fashion trends and to its domestic customers'
requirement that suppliers meet tight production schedules and provide rapid
delivery. The Company's continued success, however, will be affected by the
ability of certain of the Company's customers to remain competitive, which may
be affected by the level of imports.
 
  The extent of import protection afforded by the United States government to
domestic textile producers has been, and is likely to remain, subject to
considerable domestic and international political deliberation. In view of the
labor cost advantages and the number of foreign producers of textile products
that compete with certain of the Company's products, substantial elimination
of import protection for domestic textile manufacturers could have a material
adverse effect on the Company's business. In January 1995, a new multilateral
trade organization, the World Trade Organization ("WTO"), was formed by the
members of the General Agreement on Tariffs and Trade ("GATT") to replace
GATT. This new body has set forth the mechanisms by which world trade in
textiles and clothing will be progressively liberalized with the elimination
of quotas and the reduction of duties. The implementation began in January
1995 with the phasing-out of quotas and the reduction of duties to take place
over a 10-year period. The selection of products at each phase is made by each
importing country and must be drawn from each of the four main textile groups:
yarns, fabrics, made-up textiles and apparel. As it implements the WTO
mechanisms, the United States government is negotiating bilateral trade
agreements with developing countries (which are generally exporters of textile
products) that are members of the WTO to get them to reduce their tariffs on
imports of textiles and apparel. The elimination of quotas and the reduction
of tariffs under the WTO may result in increased imports of certain textile
products and apparel into North America. These factors could make the
Company's products less competitive against low cost imports from third world
countries. See "Business--Competition."
 
  The North American Free Trade Agreement ("NAFTA") among Canada, Mexico and
the United States, which became effective on January 1, 1994, has created the
world's largest free-trade zone. NAFTA will phase out all trade restrictions
and tariffs on textiles and apparel among the three countries. There can be no
assurance that the removal of these barriers to trade will not have a material
adverse effect on the Company's business, financial condition and results of
operations.
 
IMPORTANCE OF B&D LICENSE AGREEMENT; CVC'S INTEREST IN B&D; POSSIBLE SALE OF
B&D
 
  A substantial majority of the products sold by the Consumer Products
Division are manufactured, marketed and sold under a license agreement with
B&D. See "Business--Licenses and Trademarks." Although the Company has the
right to perpetually renew the license agreement for successive one-year terms
(subject to
 
                                      18
<PAGE>
 
certain conditions), the loss of this license or a deterioration in B&D's
business could have a material adverse effect on the Company's business,
financial condition and results of operations.
 
  Citicorp Venture Capital, Ltd. ("CVC"), the Company's largest shareholder,
has an interest in B&D as a result of CVC's purchase in 1991 of certain notes
of Papercraft Corporation ("Papercraft"), the then-parent company of B&D,
while Papercraft was the subject of a bankruptcy proceeding in the Western
District of Pennsylvania. During the bankruptcy proceeding, a committee of
certain other creditors of Papercraft (the "Committee") sought to have CVC's
claim equitably subordinated to the claims of other creditors. In October
1995, the bankruptcy court denied the Committee's request for equitable
subordination, but limited CVC's claim to the purchase price of the Papercraft
notes (resulting in CVC receiving an 11% interest in the reorganized entity,
which emerged from bankruptcy as BDK Holdings Inc. ("BDK")), rather than the
face value of the notes (which would result in CVC receiving a 41% interest in
BDK). CVC has appealed the bankruptcy court's decision, asserting that the
court erred in establishing and applying a new and previously unrecognized
rule which prohibited CVC from purchasing the notes without first disclosing
to the sellers and the other creditors that it intended to purchase the notes
and that it had a representative on the Papercraft board. The Committee has
also filed an appeal contesting the bankruptcy court's decision not to
equitably subordinate CVC's claim. In addition, CVC believes that the board of
directors of BDK may be seeking to sell the company and has filed a complaint
with the bankruptcy court seeking to prohibit any sale of the disputed
interest in BDK until all appeals of the bankruptcy court's decision have been
exhausted.
   
PRICE AND UNAVAILABILITY OF RAW MATERIALS     
   
  The Company's principal raw materials are acrylic and polyester, which the
Company purchases from several large chemical companies. The Company's largest
supplier is Sterling Fibers, Inc., which is the exclusive supplier of acrylic
micro-fiber used in the Company's fabrics. The Company seeks to purchase
sufficient amounts of acrylic and polyester to cover existing order
commitments. The Company does not speculate on the price of raw materials. Any
shortage or interruption in the supply, variations in the quality or
fluctuations in the cost of raw materials could have a material adverse effect
on the Company's business, financial condition and results of operations. See
"Business--Raw Materials and Suppliers."     
 
CYCLICAL NATURE OF TEXTILE INDUSTRY
 
  Like all manufacturers of textile and textile-related products, the
Company's financial performance tends to fluctuate with the general economic
cycle and respond to market influences such as fashion trends. Reflecting the
cyclical nature of the textile industry, many textile producers tend to
increase capacity during years in which sales are strong. Such increases in
capacity tend to accelerate a general economic downturn in the Company's
textile markets. Any future increases in the capacity to manufacture pile and
other competing fabrics could have a material adverse effect on the Company's
business, financial condition and results of operations.
 
  The popularity and demand for particular textiles and textile-related
products may vary significantly from year to year based on prevailing fashion
trends which cannot be predicted. Due to the highly competitive nature of the
industry, any failure by the Company to rapidly respond to changing fashion
trends could have a material adverse effect on the Company's business,
financial condition and results of operations.
 
CONTROLLING STOCKHOLDERS
 
  CVC and certain members of senior management of the Company and CVC
beneficially own a majority of the outstanding common stock of Holdings and,
as a result, collectively control the affairs and policies of the Company.
Circumstances may occur in which the interests of these stockholders could be
in conflict with the interests of the holders of the Notes. In addition, these
stockholders may have an interest in pursuing acquisitions, divestitures or
other transactions that, in their judgment, could enhance their equity
investment, even though such transactions might involve risks to the holders
of the Notes. See "--Importance of B&D Licensing Agreement; CVC's Interest in
B&D; Possible Sale of B&D," "Principal Stockholders" and "Certain
Relationships and Related Transactions."
 
                                      19
<PAGE>
 
CHANGE OF CONTROL
 
  In the event of a Change of Control, each holder of the Notes will have the
right to require the Company to make an offer for cash to repurchase all or
any part of such holder's Notes at a price equal to 101% of the principal
amount thereof, plus accrued and unpaid interest, if any, thereon to the date
of repurchase. A Change of Control will result in an event of default under
the New Credit Facility and may result in a default under other indebtedness
of the Company that may be incurred in the future. The New Credit Facility
will prohibit the purchase of outstanding Notes prior to repayment of the
borrowings under the New Credit Facility. Finally, there can be no assurance
that the Company will have the financial resources necessary to repurchase the
Notes upon a Change of Control. See "Description of Notes--Change of Control."
 
RISK OF FRAUDULENT TRANSFER
 
  Under applicable provisions of the United States Bankruptcy Code and
comparable provisions of state fraudulent transfer or conveyance laws, if the
Company, at the time it issued the Notes, (i) incurred such indebtedness with
intent to hinder, delay or defraud creditors, or (ii)(a) received less than
reasonably equivalent value or fair consideration for incurring such
indebtedness and (b)(1) was insolvent at the time of incurrence, (2) was
rendered insolvent by reason of such incurrence (and the application of the
proceeds thereof), (3) was engaged or was about to engage in a business or
transaction for which the assets remaining with the Company constituted
unreasonably small capital to carry on its businesses, or (4) intended to
incur, or believed that it would incur, debts beyond its ability to pay such
debts as they mature, then, in each case, a court of competent jurisdiction
could void, in whole or in part, the Notes, or, in the alternative,
subordinate the Notes to existing and future indebtedness of the Company. The
measure of insolvency for purposes of the foregoing will vary depending upon
the law applied in such case. Generally, however, the Company would be
considered insolvent if the sum of its debts, including contingent
liabilities, was greater than all of its assets at fair valuation or if the
present fair saleable value of its assets was less than the amount that would
be required to pay the probable liability on its existing debts, including
contingent liabilities, as they become absolute and matured. The Company
believes that, for purposes of all such insolvency, bankruptcy and fraudulent
transfer or conveyance laws, the Notes are being issued without the intent to
hinder, delay or defraud creditors and for fair value and that the Company,
after the issuance of the Notes and the application of the proceeds thereof,
will be solvent, will have sufficient capital for carrying on its business and
will be able to pay its debts as they mature. There can be no assurance,
however, that a court passing on such questions would agree with the Company's
view.
 
  In addition, the Subsidiary Guaranties may be subject to review under
relevant federal and state fraudulent conveyance and similar statutes in a
bankruptcy or reorganization case or a lawsuit by or on behalf of creditors of
any of the Subsidiary Guarantors. In such a case, the analysis set forth above
would generally apply, except that the Subsidiary Guaranties could also be
subject to the claim that, since the Subsidiary Guaranty was incurred for the
benefit of the Company (and only indirectly for the benefit of the Subsidiary
Guarantors), the obligations of the Subsidiary Guarantor thereunder was
incurred for less than reasonably equivalent value or fair consideration. A
court could void a Subsidiary Guarantor's obligation under the Subsidiary
Guaranties, subordinate the Subsidiary Guaranties to other indebtedness of a
Subsidiary Guarantor or take other action detrimental to the holders of the
Notes.
 
STRINGENT ENVIRONMENTAL, SAFETY AND HEALTH REGULATION
 
  The Company's operations are subject to increasingly stringent federal,
state and local laws and regulations governing environmental, health and
safety matters. Pursuant to these requirements, the Company's facilities
maintain environmental operating permits that are subject to revocation,
modification and renewal. Violations of such permit requirements could give
rise to substantial fines and/or civil or criminal sanctions. In addition, the
Company may be liable under environmental laws for the cleanup of
contamination that occurs on or from the Company's properties, including
contamination that occurred prior to the Company's ownership or operation of
the properties, or for clean-up of contamination on any off-site location to
which the Company shipped hazardous substances for disposal. There can be no
assurance that the Company is at all times in full compliance with
 
                                      20
<PAGE>
 
applicable environmental, safety and health requirements or that the costs or
liabilities related to such requirements that may be imposed in the future
will not result in a material adverse effect on the Company's business,
financial condition and results of operations. See "Business--Environmental,
Safety and Health Regulation."
 
ABSENCE OF PUBLIC MARKET; RESTRICTIONS ON TRANSFER
 
  Prior to the Exchange Offer, there has not been any public market for the
Notes. The Notes have not been registered under the Securities Act and will be
subject to restrictions on transferability to the extent that they are not
exchange for New Notes by holders who are entitled to participate in this
Exchange Offer. The holders of Old Notes (other than any such holder that is
an "affiliate"of the Company within the meaning of Rule 405 under the
Securities Act) who are not eligible to participate in the Exchange Offer are
entitled to certain registration rights, and the Company is required to file a
Shelf Registration Statement with respect to such Notes. The New Notes will
constitute a new issue of securities with no established trading market. The
Company does not intend to list the New Notes on any national securities
exchange or to seek the admission thereof to trading in the National
Association of Securities Dealers Automated Quotation System. The Initial
Purchaser has advised the Company that it currently intends to make a market
in the New Notes, but it is not obligated to do so and may discontinue such
market making at any time. In addition, such market making activity will be
subject to the limits imposed by the Securities Act and the Exchange Act and
may be limited during the Exchange Offer and the pendency of the Shelf
Registration Statements. Accordingly, no assurance can be given that an active
public market or other market will develop for the New Notes or as to the
liquidity of the trading market for the New Notes. If a trading market does
not develop or is not maintained, holders of the New Notes may experience
difficulty in reselling the New Notes or may be unable to sell them at all. If
a market for the New Notes develops, any such market may be discontinued at
any time.
 
  If a public trading market develops for the New Notes, future trading prices
of the New Notes will depend on many factors, including, among other things,
prevailing interest rates, the Company's operating results and the market for
similar securities. Depending on prevailing interest rates, the market for
similar securities and other factors, including the financial condition of the
Company, the New Notes may trade at a discount from their principal amount.
 
FORWARD-LOOKING STATEMENTS
 
  This Prospectus contains certain forward-looking statements concerning the
Company's operations, economic performance and financial condition, including,
in particular, the likelihood of the Company's success in developing and
expanding its business. These statements are based upon a number of
assumptions and estimates which are inherently subject to significant
uncertainties and contingencies, many of which are beyond the control of the
Company, and reflect future business decisions which are subject to change.
The foregoing description of risk factors specifies the principal
contingencies and uncertainties to which the Company believes it is subject.
Some of these assumptions inevitably will not materialize, and unanticipated
events will occur which will affect the Company's results.
 
EXCHANGE OFFER PROCEDURES
 
  Issuance of New Notes in exchange for the Old Notes pursuant to the Exchange
Offer will be made only after a timely receipt by the Company of the Old
Notes, a properly completed and duly executed Letter of Transmittal and all
other required documents. Therefore, holders of the Old Notes desiring to
tender such Notes in exchange for New Notes should allow sufficient time to
ensure timely delivery. The Company is under no duty to give notification of
defects or irregularities with respect to the tenders of Notes for exchange.
Notes that are not tendered or are tendered but not accepted will, following
the consummation of the Exchange Offer, continue to be subject to the existing
restrictions upon transfer thereof and, upon consummation of the Exchange
Offer, certain registration rights under the Registration Rights Agreement
will terminate. In addition, any holder of Notes who tenders in the Exchange
Offer for the purpose of participating in a distribution of the New Notes
 
                                      21
<PAGE>
 
may be deemed to have received restricted securities and, if so, will be
required to comply with the registration and prospectus delivery requirements
of the Securities Act in connection with any resale transactions. Each
Participating Broker-Dealer that receives New Notes for its own account in
exchange for Old Notes, where such Notes were acquired by such Participating
Broker-Dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of the New Notes. See "Plan of Distribution." To the extent
that Notes are tendered and accepted in the Exchange Offer, the trading market
for untendered and tendered but unaccepted Notes could be adversely affected.
See "The Exchange Offer."
 
                                USE OF PROCEEDS
 
  The Exchange Offer is intended to satisfy certain of the Company's
obligations under the Registration Rights Agreement. The Company will not
receive any cash proceeds from the issuance of the New Notes in the Exchange
Offer. The net proceeds of the Initial Offering (after deducting the discount
to the Initial Purchasers and expenses in connection with the Initial Offering
and certain related transactions) were $95.4 million. Such proceeds were used
as follows: (i) $26.8 million was used by the Company to prepay all
outstanding Tranche A term loans under the Company's existing revolving credit
and term loan facility (the "Old Credit Facility"), including accrued and
unpaid interest thereon; (ii) $25.0 million was used to prepay all outstanding
Tranche B term loans under the Old Credit Facility, including accrued and
unpaid interest thereon, (iii) $16.6 million was used by the Company to prepay
its 12 1/2% Senior Subordinated Note due December 13, 2003 (the "Equitable
Note"), including a prepayment penalty and accrued and unpaid interest
thereon; (iv) $5.7 million was used by the Company to prepay the Earn-Out
Note, including accrued and unpaid interest thereon; (v) $0.8 million was used
to pay fees and expenses in connection with the New Credit Facility; and (vi)
$20.5 million was used to prepay outstanding revolving credit borrowings under
the Old Credit Facility. See "The Refinancing."
 
                                      22
<PAGE>
 
                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
 
  Set forth below are selected historical consolidated financial data of the
Company for the periods indicated. The historical consolidated financial data
of the Company prior to December 13, 1995 reflect the historical results of
Mills. The selected historical financial data of the Company as of and for the
years ended December 30, 1995 and January 4, 1997 has been derived from the
Consolidated Financial Statements of the Company included elsewhere herein,
which have been audited by Coopers & Lybrand L.L.P., independent accountants.
The selected historical financial data of the Company as of and for the year
ended December 31, 1994 has been derived from the Consolidated Financial
Statements of the Company included elsewhere herein, which have been audited
by BDO Seidman, LLP, independent accountants. The selected historical
financial data of the Company as of and for the years ended January 2, 1993
and January 1, 1994 has been derived from the Consolidated Financial
Statements of the Company not included herein, which have been audited by BDO
Seidman, LLP. The information for the nine month periods ended September 28,
1996 and October 4, 1997 is unaudited, but, in the opinion of the Company's
management, includes all adjustments (consisting only of normal recurring
accruals) necessary for the fair statement of the results for the periods
presented. The results for the nine month period ended October 4, 1997 are not
necessarily indicative of the results for the entire year, since the Company's
business is seasonal with historically better results in the second and third
quarters. The selected consolidated financial data set forth below should be
read in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the Consolidated Financial Statements
of the Company and related notes thereto included elsewhere in this
Registration Statement.
 
<TABLE>   
<CAPTION>
                                         FISCAL YEAR                            NINE MONTHS ENDED
                          -------------------------------------------------  ------------------------
                                                                             SEPTEMBER 28, OCTOBER 4,
                           1992     1993       1994      1995        1996        1996         1997
                          -------  -------    -------  --------    --------  ------------- ----------
                                                                                   (UNAUDITED)
                                                (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>        <C>      <C>         <C>       <C>           <C>
STATEMENT OF INCOME
 DATA:
Net sales...............  $56,443  $62,527    $72,469  $ 93,840    $121,751    $ 95,633     $120,822
Cost of sales...........   39,319   43,035     49,594    67,249      86,525      66,450       77,959
                          -------  -------    -------  --------    --------    --------     --------
Gross profit............   17,124   19,492     22,875    26,591      35,226      29,183       42,863
Operating expenses......    9,070   13,691(a)  12,550    16,235      18,045      13,146       17,859
                          -------  -------    -------  --------    --------    --------     --------
Income from operations..    8,054    5,801     10,325    10,356      17,181      16,037       25,004
Interest expense, net...    1,007      973      2,208     3,745       9,125       6,858        8,094
Other expense (income)..      120     (171)        83       166         589         605          586
Income tax expense......    2,550    2,050      2,850     3,083       3,354       3,605        6,542
                          -------  -------    -------  --------    --------    --------     --------
Income before
 extraordinary loss.....    4,377    2,949      5,184     3,362       4,113       4,969        9,782
Extraordinary loss, net
 of tax benefit.........      --       --         --      2,407(b)      --          --         2,857(c)
                          -------  -------    -------  --------    --------    --------     --------
Net income..............  $ 4,377  $ 2,949    $ 5,184  $    955    $  4,113    $  4,969     $  6,925
                          =======  =======    =======  ========    ========    ========     ========
OTHER DATA:
Depreciation and
 amortization...........  $ 1,368  $ 1,124    $ 1,491  $  1,946    $  3,097    $  2,262     $  2,617
Capital expenditures....      706      838      1,394     5,239       1,679       1,284       13,315
Cash flows from
 operating activities...    4,377    7,013        142       181       6,429        (514)      11,714
Cash flows from
 investing activities...     (976)    (838)    (1,201)  (13,076)     (1,388)     (1,083)     (21,302)
Cash flow from financing
 activities.............   (3,179)  (6,259)     1,247    13,533      (6,014)      2,366       10,426
EBITDA(d)...............    9,302    7,096     11,733    12,136      19,689      17,693       27,035
Adjusted EBITDA(e)......    9,302   10,532     11,733    12,136      20,990      17,693       27,035
Ratio of earnings to
 fixed charges(f).......     5.24x    3.84x      3.21x     2.30x       1.68x       2.03x        2.71x
BALANCE SHEET DATA:
Cash and cash
 equivalents............  $   279  $   196    $   384  $  1,023    $     49    $  1,792     $    887
Working capital(g)......      540    2,844      5,925    17,735      13,340      24,926       26,473
Total assets............   15,909   14,860     21,317    50,946      49,497      70,269       90,306
Total debt(h)...........    7,804    5,906     27,547    97,857      92,295     112,211      133,410
Stockholder's equity
 (deficit)..............    8,105    8,954     (6,231)  (46,911)    (42,798)    (41,942)     (43,104)
</TABLE>    
- --------
   
(a)  Included in "Operating expenses" during fiscal 1993 is a one time charge
     of $3,436,000 relating to the charge-off of a product supply agreement
     with a related party and an investment in a related party. BDO Seidman,
     LLP issued a qualified opinion related to the Company's financial
     statements as of and for the period ended January 2, 1993 relating to the
     carrying value of the product supply agreement.     
(b)  During fiscal 1995, the Company recognized an extraordinary loss, net of
     income tax benefit of $1,240,000, as a result of the early retirement of
     the Company's debt obligations. See Notes 4 and 7 to the Consolidated
     Financial Statements.
 
                                      23
<PAGE>
 
(c)  During April 1997, the Company recognized an extraordinary loss, net of
     income tax benefit of $1,527,000, as a result of the refinancing of the
     Company's debt in connection with the Initial Offering. See Note 7 to the
     Consolidated Financial Statements.
(d)  EBITDA represents income before extraordinary loss plus income tax
     expense, interest expense (net), depreciation and amortization. The
     Company believes that EBITDA provides useful information regarding the
     Company's ability to service its debt; however, EBITDA does not represent
     cash flow from operations, as defined by generally accepted accounting
     principles and should not be considered as a substitute for net income as
     an indicator of the Company's operating performance or cash flow as a
     measure of liquidity. The definition of EBITDA presented herein differs
     from the definition of EBITDA in the Indenture. EBITDA has not been
     adjusted to reflect certain costs and expenses payable to related parties
     prior to fiscal 1996, which were substantially reduced as a result of the
     Recapitalization. See "Management's Discussion and Analysis of Financial
     Condition and Results of Operations" and "Description of Notes--Certain
     Definitions."
(e)  Adjusted EBITDA represents EBITDA (See Note (d) above), plus (i) for
     fiscal 1993, a one time charge of $3,436,000 relating to the charge-off
     of a product supply agreement with a related party and an investment in a
     related party (See Note (a) above) and (ii) for fiscal 1996, (A) moving
     expenses of approximately $320,000 incurred to relocate the Company's
     Consumers Product Division and (B) fees of approximately $980,000 for a
     consulting project related to process improvement and cash flow
     management. Adjusted EBITDA is presented because the Company believes
     that it provides useful information regarding the Company's ability to
     incur and service debt; however, Adjusted EBITDA does not represent cash
     flow from operations as defined by generally accepted accounting
     principles and should not be considered as a substitute for net income as
     an indicator of the Company's operating performance or cash flow as a
     measure of liquidity.
(f)  For purposes of computing the ratio of earnings to fixed charges,
     earnings include income before income taxes and extraordinary loss, plus
     fixed charges. Fixed charges consist of interest expense, amortization of
     debt issuance costs, and the portion of rental expense which the Company
     believes is representative of the interest component of rental expense.
(g)  Working capital represents consolidated current assets less consolidated
     current liabilities.
(h)  The Company's fiscal 1994 balance sheet includes indebtedness of Holdings
     which has been accounted for as indebtedness of the Company under the
     "push-down" method of accounting. This debt was paid off on December 13,
     1995. The "push-down" method requires that debt of Holdings, which was
     guaranteed and collateralized by the assets of the Company, be treated
     for accounting purposes as debt of the Company. See Note 1 to the
     Consolidated Financial Statements.
 
                                      24
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
  The Company's net sales grew from $72.5 million in fiscal 1994 to $121.7
million in fiscal 1996 primarily as a result of rapidly growing demand for the
Company's performance-oriented pile fabrics, which were first introduced in
1993. This demand has been driven by a growing emphasis on outdoor activities
and styling related to outdoor activities. The Company has responded by
developing a line of performance-oriented micro-fiber fabrics, which the
Company believes offer superior performance characteristics in comparison to
competing fleece fabrics. The Company has also invested heavily to upgrade its
fabric manufacturing facilities and increase capacity. In September 1995, the
Company increased manufacturing capacity by 140,000 square feet with the
addition of the Jacksboro, Tennessee facility acquired in the Borg
Acquisition, which the Company upgraded and converted to produce higher margin
micro-fiber products. This facility generated net sales of $24.1 million in
fiscal 1996 and $5.7 million in fiscal 1995. In addition, effective August 30,
1997 the Company, through its wholly-owned subsidiary, Glenoit Corporation of
Canada ("GCC"), acquired certain assets and liabilities of Collins & Aikman
Canada, Inc.
 
RESULTS OF OPERATIONS
 
  The following table sets forth selected results of operations expressed in
millions of dollars and as a percentage of total net sales for fiscal years
1994, 1995 and 1996 and the nine month periods ended September 28, 1996 and
October 4, 1997.
 
<TABLE>
<CAPTION>
                                      FISCAL YEAR                     NINE MONTHS ENDED
                          --------------------------------------  ---------------------------
                                                                  SEPTEMBER 28,   OCTOBER 4,
                             1994         1995          1996          1996           1997
                          -----------  -----------  ------------  -------------  ------------
<S>                       <C>   <C>    <C>   <C>    <C>    <C>    <C>    <C>     <C>    <C>
Net sales:
 Fabric Division........  $32.3  44.6% $50.2  53.5% $ 79.4  65.2% $ 62.7   65.6% $ 89.9  74.4%
 Consumer Products
  Division..............   40.2  55.4   43.6  46.5    42.3  34.8    32.9   34.4    30.9  25.6
                          ----- -----  ----- -----  ------ -----  ------ ------  ------ -----
 Total net sales........   72.5 100.0   93.8 100.0   121.7 100.0    95.6  100.0   120.8 100.0
Cost of sales...........   49.6  68.4   67.2  71.7    86.5  71.1    66.4   69.5    77.9  64.5
                          ----- -----  ----- -----  ------ -----  ------ ------  ------ -----
 Gross profit...........   22.9  31.6   26.6  28.3    35.2  28.9    29.2   30.5    42.9  35.5
Operating expenses......   12.6  17.3   16.2  17.3    18.0  14.8    13.2   13.7    17.9  14.8
                          ----- -----  ----- -----  ------ -----  ------ ------  ------ -----
 Income from
  operations............   10.3  14.3   10.4  11.0    17.2  14.1    16.0   16.8    25.0  20.7
Interest expense, net...    2.2   3.1    3.7   4.0     9.1   7.5     6.8    7.2     8.1   6.7
Other expense...........    0.1   0.1    0.2   0.1     0.6   0.5     0.6    0.6     0.6   0.5
Income tax expense......    2.8   3.9    3.1   3.3     3.4   2.7     3.6    3.8     6.5   5.4
                          ----- -----  ----- -----  ------ -----  ------ ------  ------ -----
Income before
 extraordinary loss.....    5.2   7.2    3.4   3.6     4.1   3.4     5.0    5.2     9.8   8.1
Extraordinary loss......    --    --     2.4   2.6     --    --      --     --      2.9   2.4
                          ----- -----  ----- -----  ------ -----  ------ ------  ------ -----
 Net income.............  $ 5.2   7.2% $ 1.0   1.0% $  4.1   3.4% $  5.0    5.2% $  6.9   5.7%
                          ===== =====  ===== =====  ====== =====  ====== ======  ====== =====
</TABLE>
 
NINE MONTHS ENDED OCTOBER 4, 1997 COMPARED TO NINE MONTHS ENDED SEPTEMBER 28,
1996
 
  Net sales to date through October 4, 1997 increased to $120.8 million or
26.3% compared to $95.6 million for the first nine months of the prior year.
Fabric Division sales increased significantly due to both increased unit
volume and an improved average selling price which reflects an improved sales
mix over the prior year. Sales in the Fabric Division were also positively
impacted by the acquisition made by GCC which generated sales of $1.7 million
from the acquisition date through October 4, 1997. Fabric Division sales
offset a decline in sales in the Consumer Products Division which occurred
primarily in the second quarter as a result of a unit volume shortfall. Open
orders for the Company at October 4 were $15.0 million compared to $13.5
million at the same time last year.
 
  Gross profit year to date through October 4, 1997 was $42.9 million or 35.5%
of net sales compared with $29.2 million or 30.5% of net sales for the first
nine months of the prior year. This increase of $13.7 million or
 
                                      25
<PAGE>
 
46.9% resulted from increased unit volume and higher average selling prices in
the Fabric Division. The improved results in the Fabric Division were
partially offset by the margin effect of a second quarter decline in sales
volume and a third quarter promotional mix in the Consumer Products Division.
 
  Operating expenses year to date through October 4, 1997 were $17.9 million
or 14.8% of net sales compared to $13.1 million or 13.7% of net sales. Dollar
increases over the prior year were primarily in sales related categories such
as commissions and credit collection expense. Accruals for pension,
professional fees, and profit related compensation plans increased over the
prior year.
 
  Operating income was $25.0 million for the nine months ended October 4, 1997
compared to $16.0 million in the prior year. This increase, resulting from the
factors described above, represents an increase of $9.0 million or 55.9%.
 
  Interest expense for the nine months ended October 4, 1997 was $8.1 million
compared to $6.9 million for the same period last year. Interest expense has
increased due to higher levels of debt and a higher effective borrowing rate
as a result of the Initial Offering.
 
  Net income for the nine months ended October 4, 1997 was $9.8 million
(excluding the effect of an extraordinary loss on early extinguishment of debt
of $2.9 million, net of an income tax benefit, related to the refinancing of
the company's debt which took place at April 1, 1997) compared to $5.0 million
for the first nine months of the prior year.
 
FISCAL YEAR 1996 COMPARED TO FISCAL YEAR 1995
 
  Net sales for fiscal 1996 were $121.7 million, an increase of $27.9 million
or 29.7% over 1995. This sales growth resulted from increased sales in the
Fabric Division which was partially offset by a small sales decline in the
Consumer Products Division. Fabric Division sales increased by $29.2 million,
or 58.2%, primarily driven by increased unit sales of the Company's
performance-oriented fabrics in sportswear, outerwear, accessories and home
textile products, as well as increased unit sales of faux fur fabrics for the
women's and children's coat markets. In addition, the Fabric Division's
average sales price increased as higher-priced performance fabrics became a
larger portion of the sales mix. The addition of the Jacksboro facility for a
full year provided the Company with the capacity for an additional $18.4
million of fabric sales over 1995. In the Consumer Products Division, unit
volume remained stable but unit average sales prices declined slightly due to
increased sales of promotional items by certain of the Company's major
customers.
 
  Gross profit for fiscal 1996 was $35.2 million, an increase of $8.6 million
or 32.5% over 1995. As a percent of net sales, gross profit was 28.9% compared
with 28.3% in the prior year. The Company derived benefits from lower raw
material prices and increased sales volume. Additionally, the Company's
purchase of a facility in Tarboro, North Carolina (which was formerly leased
from a related party) in connection with the Recapitalization resulted in net
lease cost savings of approximately $0.4 million in fiscal 1996. These factors
more than offset the costs of integrating the Jacksboro facility and moving
the operations of the Consumer Products Division into a separate facility in
Tarboro. The cost of this move was approximately $0.3 million.
 
  Operating expenses for fiscal 1996 were $18.0 million, an increase of $1.8
million or 11.1% over fiscal 1995. Operating expenses as a percent of net
sales declined from 17.3% in fiscal 1995 to 14.8% in fiscal 1996. The dollar
increase in operating expenses resulted from growth in sales-related expenses
(primarily commissions), increased research and development expenditures in
the Consumer Products Division, and costs of approximately $1.0 million for
consulting services. Operating expenses declined as a percent of net sales
primarily due to the reduction of certain costs following the
Recapitalization. These costs primarily consisted of management fees and
consulting fees to related parties and associated travel and other expenses of
approximately $1.4 million in fiscal 1995 which were not incurred in fiscal
1996.
 
                                      26
<PAGE>
 
  Income from operations for fiscal 1996 was $17.2 million, an increase of
$6.8 million over fiscal 1995. Income from operations as a percent of net
sales was 14.1% in fiscal 1996 compared with 11.0% in fiscal 1995. The
increase in operating income as a percent of net sales was attributable to the
factors resulting in the increase in gross margin and the decrease in
operating expenses as a percent of net sales discussed above.
 
  Net interest expense for fiscal 1996 was $9.1 million compared with $3.7
million in fiscal 1995. The increase of $5.4 million resulted from increased
borrowing incurred in connection with the Recapitalization.
 
  Net income for fiscal 1996 was $4.1 million, an increase of $3.2 million
over fiscal 1995. Net income in 1995 was reduced by an extraordinary loss of
$2.4 million, net of taxes, related to early extinguishment of debt as a part
of the Recapitalization.
 
 Comparison of Fiscal Year 1995 Compared to Fiscal Year 1994
 
  Net sales for fiscal 1995 were $93.8 million, an increase of $21.4 million
or 29.5% over fiscal 1994. The majority of the increase came from the Fabric
Division where sales increased by $17.9 million or 55.4%. Fabric sales grew
primarily as a result of increased unit sales and average sales price for the
Company's higher-priced performance-oriented fabrics. The addition of the
Jacksboro facility for the last three months of the year provided the Company
with the capacity for an additional $5.7 million of fabric sales. Sales in the
Consumer Products Division increased by $3.4 million due to increased unit
sales of both kitchen rugs and welcome mats with stable average unit prices.
 
  Gross profit for fiscal 1995 was $26.6 million, an increase of $3.7 million
or 16.2% over the prior year. As a percent of net sales, gross profit in
fiscal 1995 was 28.3% compared to 31.6% for fiscal 1994. The decrease in gross
margin resulted from significant raw material price increases for polyester
fiber and, to a lesser extent, acrylic fiber, which was partially offset by
production efficiencies associated with increased sales.
 
  Operating expenses for fiscal 1995 were $16.2 million, an increase of $3.7
million or 29.4% over the prior year. As a percent of net sales, operating
expenses were 17.3% in fiscal 1995 which was unchanged from fiscal 1994. The
dollar increases in operating expenses resulted mainly from sales-related
expenditures, primarily commissions.
 
  Income from operations for fiscal 1995 was $10.4 million, a slight increase
over the prior year. As a percent of net sales, income from operations in
fiscal 1995 was 11.0% compared to 14.3% in fiscal 1994. The decrease in
operating income as a percent of net sales was attributable to the factors
resulting in the decrease in gross margin discussed above.
 
  Interest expense for fiscal 1995 was $3.7 million compared to $2.2 million
for fiscal 1994. The increase in interest expense was due primarily to
additional borrowings in support of increased working capital requirements as
a result of the higher level of sales, as well as significant capital
expenditures to upgrade the Jacksboro facility acquired in the Borg
Acquisition.
 
  Net income for fiscal 1995 was $1.0 million, a decrease of $4.2 million
compared to fiscal 1994. Net income in fiscal 1995 was reduced by an
extraordinary loss of $2.4 million, net of taxes, related to early
extinguishment of debt as part of the Recapitalization.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company relies on internally generated cash flow from operations,
supplemented by borrowings under its senior credit facility and vendor
financing to meet its debt service requirements, capital expenditures and
working capital needs. The Company is highly leveraged.
 
  On April 1, 1997, the Company issued $100 million of senior subordinated
notes (the "Initial Offering"). Concurrently with the Initial Offering, the
Company entered into the New Credit Facility with a syndicate of
 
                                      27
<PAGE>
 
lenders led by BNP, pursuant to which the Company obtained available credit
(i) up to $45.0 million for working capital and general corporate purposes,
subject to a Borrowing Base, and (ii) up to $25.0 million for acquisitions.
The Company also prepaid all outstanding indebtedness under the Old Credit
Facility. At October 4, 1997, there were borrowings of $7.1 million under the
senior credit facility and approximately $55.3 million available to borrow
subject of the terms of the senior credit agreement. A detailed description of
the senior subordinated notes and the senior credit agreement may be found in
the notes to consolidated financial statements.
 
  Principal and interest payments in respect of the Notes and the New Credit
Facility will represent significant liquidity requirements for the Company. In
addition, the Company will be permitted (but will not be obligated) to make
certain payments to Holdings, including payments (i) in respect of principal
and interest of the Seller Notes, (ii) to cover certain administrative and
operating expenses of Holdings and (iii) to cover certain tax liabilities
allocable to the Company, subject in each case to certain conditions as
described under "Description of Notes--Certain Covenants--Limitation on
Restricted Payments."
 
  The Company believes that cash generated from operations, together with
vendor financing and amounts available under the New Credit Facility, will be
adequate to meet its debt service requirements, capital expenditures and
working capital needs for the foreseeable future, although no assurance can be
given in this regard. The Company's future operating performance and ability
to service or refinance the Notes and to extend or refinance its other
indebtedness will be subject to future economic conditions and to financial,
business and other factors beyond the Company's control.
   
  The Company's Parent is a holding company and as a result does not have any
substantive assets or operations that generate revenues or cashflows.
Accordingly, the Company's Parent relies on the Company's distribution of
dividends to fund its operations and meet its obligations, including interest
and principal payments. As of October 4, 1997, the Company's Parent has
obligations with a face amount of $24 million, bearing interest at stated
rates between 5% to 12.5%, to shareholders with principal due in 2004 and
2005. For further discussion, see Note 8 of the Consolidated Financial
Statements.     
 
  During the nine months ending October 4, 1997, net cash provided by
operating activities was $11.7 million. Operating assets increased resulting
in a use of $17.6 million for working capital needs to support seasonal
growth. Accounts receivable increased by $17.1 million, inventories and other
current assets increased by $530,000. Accrued liabilities increased by $10.5
million, due primarily to accrued interest on senior subordinated notes and
accrued taxes. Accounts payable increased by $4.6 million.
 
  On March 5, 1997, the Company declared a dividend and issued a note in the
amount of approximately $5.8 million (the "Note") to a shareholder of the
Company's Parent in satisfaction of a contingent earnout obligation of the
Company's Parent related to the Recapitalization discussed in the January 4,
1997 financial statements. Additionally, on June 14, 1997, the Company paid a
dividend in the amount of $1.6 million to enable its parent to exercise an
option to repurchase stock and to retire a related note due to the shareholder
from whom the stock was repurchased. This transaction took place pursuant to a
leveraged recapitalization agreement consummated in December 1995 and was
anticipated in both the bond indenture and the senior credit agreement now in
effect.
 
  During fiscal 1996, cash provided by operating activities was $6.4 million.
Changes in operating assets resulted in a use of $0.5 million. Increases in
receivables and a decrease in payables required $2.3 million and $3.0 million,
respectively. Cash was provided by changes in accrued expenses of $1.3
million, changes in inventories and prepaid expenses totaling $1.0 million and
a change in the amount due to/from parent of $2.6 million.
 
  During fiscal 1995 net cash provided by operating activities was $0.2
million. Changes in operating assets resulted in a use of $6.6 million which
consisted of increases in inventory of $2.1 million, increases in receivables
of $3.2 million, and increases in prepaid expenses and receivables due from
parent of $2.4 million. These were offset by increases in accounts payable and
accrued expenses of $1.1 million.
 
  During fiscal 1994 net cash provided by operating activities was $0.1
million. Changes in operating assets resulted in a use of $7.4 million
consisting of an increase of $6.2 million in receivables, an increase in
inventory of $1.2 million, and an increase of $0.7 million in prepaid
expenses, offset by an increase of $0.7 million in accounts payable and
accrued expenses.
 
 
                                      28
<PAGE>
 
 Capital Improvements
 
  Capital expenditures for the nine month period ended October 4, 1997 were
$13.3 million. These additions were primarily in the Fabric Division for
additions of knitting and blending equipment to increase capacity.
Expenditures were also made for upgrades to management information systems.
 
  During fiscal 1994, 1995 and 1996, the Company's capital expenditures were
$1.4 million, $5.2 million and $1.7 million, respectively. In fiscal 1994
through 1996, the Company made total capital additions of approximately $18.3
million (including the estimated fair market value of leased equipment). These
additions included upgrading equipment in the Fabric Division (including the
Jacksboro, Tennessee facility acquired in the Borg Acquisition) to accommodate
the growth in micro-fiber products, as well as upgrading plant and equipment
in the Consumer Products Division. Minimum future lease payments under
capitalized and operating leases for equipment under leases at January 4, 1997
were as follows: 1997--$4.4 million, 1998--$4.4 million, 1999--$3.6 million,
2000--$3.3 million, and thereafter--$6.7 million.
 
SEASONALITY
 
  The Company's business is seasonal in nature. Generally, there is increased
retail demand for garments and rugs during the fall (back-to-school) and
December holiday selling seasons. Consequently, demand for the Company's
products is generally higher during the Company's second and third fiscal
quarters when such products are produced for these selling seasons.
 
INFLATION
 
  The Company believes that inflation has not had a material impact on its
results of operations for the three fiscal years ended January 4, 1997 and the
nine months ended October 4, 1997 due to the relatively low rates of inflation
during this period.
 
                                      29
<PAGE>
 
                                   BUSINESS
 
GENERAL
 
  Glenoit, founded in 1954, is the leading domestic manufacturer and marketer
of specialty fabrics known as "sliver-knit" pile fabrics and a leading
domestic manufacturer of printed rugs for the home. Through its Fabric
Division, the Company produces an extensive line of sliver (pronounced "sly-
ver") knit pile fabrics, principally made from acrylic, which are used in the
manufacture of performance-oriented outerwear, sportswear, coats, accessories,
home textiles, automotive interiors, military uniforms, toys and a variety of
other end-use products. The Company principally manufactures fabrics on a
made-to-order basis and currently has over 1,100 customers. Sliver-knit pile
fabrics are produced through a specialized process in which fabric is
manufactured directly from loose fibers, in contrast to the more traditional
knitting process in which fibers are first spun into yarn and then knit into
fabric. Through its Consumer Products Division, the Company manufactures a
wide variety of printed kitchen rugs, welcome mats, bath rugs and children's
area rugs sold primarily through national discount retailers. The Company
believes that it is the largest producer in the United States of rugs designed
specifically for use in the kitchen. The Fabric Division and Consumer Products
Division accounted for approximately 65% and 35%, respectively, of the
Company's net sales of $121.7 million in fiscal 1996.
   
  The Company has experienced rapid growth in sales, operating income and
earnings before interest, taxes, depreciation and amortization ("EBITDA") over
the past five years. In connection with this growth, the Company has incurred
significant debt. As of October 4, 1997, the Company has outstanding
indebtedness of $108.1 million (excluding trade payables, accrued liabilities
and unused commitments under the New Credit Facility). From fiscal 1992 to
fiscal 1996, the Company's net sales have grown from $56.4 million to $121.7
million, representing a compound annual growth rate ("CAGR") of 21.2%,
operating income has grown from $8.1 million to $17.2 million, representing a
CAGR of 20.9%) and EBITDA has grown from $9.3 million to $19.7 million,
representing a CAGR of 20.6%. This growth has principally occurred in the
Fabric Division and is attributable to the Company's development and
introduction of branded, performance-oriented sliver-knit fabrics. These
fabrics were developed to target the increasing consumer preference towards
more casual and comfortable dress and a growing emphasis on outdoor activities
and styling related to outdoor activities. Beginning with Glenaura(TM) in
1993, the Company has introduced a series of branded, performance-oriented
fabrics which have transformed the Company's Fabric Division from a
traditional deep-pile fabric manufacturer dependent upon the coat market into
a diversified fabric producer serving a broader range of faster growing end-
use markets. Today, the Company's performance-oriented fabrics are principally
manufactured from acrylic micro-fiber and are marketed under the brand names
Berber by Glenoit(TM), Glenaura(TM), Zendura(TM)and GlenPile(TM).     
 
  The Company believes that its performance-oriented sliver-knit fabrics offer
apparel manufacturers greater design flexibility and superior performance
characteristics in comparison with competing fleece fabrics. These qualities
include the enhanced design and color capability of "Jacquard" knitting (which
allows the fabrics to have intricate and colorful designs knitted into the
fabric rather than printed onto the surface), added versatility in texture and
feel and greater warmth-to-weight ratios and moisture wickability. These
performance-oriented fabrics have been introduced by the Company's customers
into sportswear lines marketed under brand names such as Liz Claiborne, Jones
New York, Ralph Lauren and Anne Klein; outerwear lines marketed under brand
names such as L.L. Bean, Lands' End, Columbia, Woolrich and Bogner; and
private label programs for retailers such as Saks Fifth Avenue, Nordstrom,
Lord & Taylor, Banana Republic, Victoria's Secret and The Gap.
 
  In addition to performance-oriented sliver-knit fabrics, the Company
believes that it is also the leading manufacturer and marketer of faux furs in
the United States. Faux fur synthetically replicates animal fur such as mink,
beaver and leopard and is typically used in women's and children's coats. The
Company also manufactures fabrics used to cover audio speakers in certain
models of General Motors cars, fireproof fabric marketed under the Glentec(TM)
name used by the United States Navy, and a wide variety of other fabrics used
in the manufacture of toys, golf club head covers, powder puffs, case linings
and other end-use products.
 
  The Company believes that it is currently the principal domestic
manufacturer of sliver-knit fabrics made from micro-fiber (which is defined as
fiber having a diameter of less than one denier). The Company's ability to
produce these fabrics is a result of its (i) manufacturing expertise in the
sliver-knitting process which is more complex and difficult to utilize than
traditional knitting, (ii) state-of-the-art sliver-knitting equipment with
 
                                      30
<PAGE>
 
proprietary manufacturing enhancements, (iii) experienced sliver-knitting
workforce and (iv) exclusive supply agreement for Microsupreme(R) acrylic
micro-fiber with Sterling Fibers, Inc. Over the last six years, the Company
has replaced or substantially upgraded all of its knitting equipment. In
addition, in September 1995 the Company acquired a 140,000 square-foot sliver-
knitting manufacturing facility through its acquisition of the Borg Textile
Corporation (the "Borg Acquisition") which the Company successfully upgraded
and converted to produce higher-margin micro-fiber fabrics.
 
  The Consumer Products Division manufactures a wide variety of printed
kitchen rugs, welcome mats, bath rugs and children's area rugs which are sold
to national discount retailers including Wal-Mart, Kmart and Target, which
typically sell such rugs at retail prices ranging from $3.99 to $9.99. The
Company's kitchen rugs are manufactured under an exclusive licensing agreement
with Barth and Dreyfuss of California, Inc. ("B&D"), a major manufacturer of
kitchen textiles such as towels and potholders. Under the licensing agreement,
the Company has the exclusive right to use B&D's designs on the Company's
kitchen rugs, which are marketed jointly with B&D's kitchen textile products.
 
  The Company believes that its vertically integrated, state-of-the-art
manufacturing and design operations provide the Consumer Products Division
with efficient design capabilities, a low-cost, high-quality product line, and
the ability to manufacture and ship large orders in a short time period. The
Company's technology allows it to take a customer's design and produce
numerous rug samples in as little as two hours, without incurring the expense
and the one month time delay associated with full scale production. The
Company's heat transfer and screen printing capabilities allow it to produce
printed rugs that have an appearance similar to that of woven rugs but cost
significantly less to produce. The Company has the ability to produce over
500,000 rugs per week and generally ships rugs within five business days after
receiving an order.
 
BUSINESS STRATEGY
 
  Principal elements of the Company's strategy are:
 
  Capitalize on Trend Towards Performance Outerwear and Sportswear. In each of
the last four years, the Company has successfully introduced new performance-
oriented fabrics designed to target the consumer trend toward more casual and
comfortable dress and the greater emphasis on physical fitness and the
outdoors. With its current line of performance-oriented fabrics, the Company
believes that it is well positioned to continue to capitalize on this trend
and will seek to continue to penetrate additional outerwear and sportswear
lines. Furthermore, the Company plans to capitalize on the demand for
performance-oriented fabrics in international markets such as Japan and Europe
through its distribution agreements with third party sales organizations in
these regions.
 
  Build Brand Awareness. The Company has been building brand awareness for its
performance-oriented fabrics by promoting Glenoit's brand names through
garment hang-tags, a print advertising campaign undertaken jointly with its
supplier of acrylic micro-fiber and designers' advertisements and retailers'
catalogs which mention the Company's fabric by name.
 
  Increase Penetration of Home Textile Market with Innovative New
Products. The Company plans to continue to develop innovative fabric products
for the home textile market, a relatively small but fast growing segment of
the Fabric Division. The Company believes that its micro-fiber fabrics are
well suited for use in products for the home textile market, and the Company
recently began selling its micro-fiber fabrics for use in throws, covered
pillows and comforters.
 
  Leverage Existing Distribution Channels. The Company seeks to utilize its
strong distribution relationships with large national discount retailers such
as Wal-Mart, Kmart and Target to expand distribution of consumer products.
Today, the Company primarily sells kitchen rugs through this distribution
channel; however, the Company is planning to expand its distribution of
welcome mats through this channel. In addition, the Company seeks to expand
distribution of its rugs through other channels such as hardware and specialty
retail stores.
 
                                      31
<PAGE>
 
  Make Selective Acquisitions. The Company intends to pursue selective
strategic acquisitions in order to increase fabric manufacturing capacity and
broaden fabric and consumer product offerings. The Company believes that the
Borg Acquisition demonstrates its ability to re-train personnel and upgrade an
existing manufacturing operation to produce higher margin micro-fiber
products.
 
PRODUCTS
 
 Fabric Division
 
  The Fabric Division manufactures a diverse line of sliver-knit pile fabrics
used in the manufacture of performance-oriented outerwear, sportswear, coats,
accessories, home textiles, automotive interiors, military clothing and other
products. The Fabric Division's largest and fastest growing segment is a line
of performance-oriented micro-fiber fabrics which are principally made from
Microsupreme(R) micro-fiber produced by Sterling Fibers, Inc. In 1993, the
Company introduced the first of its performance-oriented fabrics,
Glenaura(TM), and has since introduced Berber by Glenoit(TM) (1994),
Zendura(TM) (1995) and GlenPile(TM) (1996). These fabrics are primarily used
in the manufacture of outerwear, sportswear, and accessories, including coats,
pullovers, heavy shirts, hats, gloves, scarves, robes and slippers, and are
sold to manufacturers of sportswear marketed under brand names such as Liz
Claiborne, Jones New York, Ralph Lauren and Anne Klein; manufacturers of
outerwear marketed under brand names such as L.L. Bean, Lands' End, Columbia,
Woolrich and Bogner; and private label programs for retailers such as Saks
Fifth Avenue, Nordstrom, Lord & Taylor, Banana Republic, Victoria's Secret and
The Gap. In addition, the Company sells micro-fiber fabrics in the home
textile market for use in throws, covered pillows and comforters manufactured
and marketed by Revman Industries Inc. under the brand name Indoor
Outfitters(TM).
 
  The Fabric Division's second largest product category is faux fur which is
composed of fabrics with a heavier, deeper pile than performance-oriented
fabrics and is used in women's and children's coats and linings, which was the
Fabric Division's principal business prior to 1993. Faux fur is typically used
to replicate traditional animal fur such as mink, beaver, seal and leopard.
The Company believes that it is the leading domestic supplier of faux fur and
sells its fabrics to manufacturers of garments that are sold through retailers
such as Saks Fifth Avenue, Bloomingdale's, Nordstrom, Neiman Marcus, Kmart and
JC Penney.
 
  In the automotive market, the Company's fabrics, which allow for greater
sound penetration than other knit or woven fabrics, are used to cover audio
speakers in the interiors of automobiles produced by the Cadillac, Buick and
Oldsmobile divisions of General Motors Corporation. The Company also sells
fabric to the U.S. Government, including a fireproof fabric marketed under the
brand name Glentec(TM), which is used by the United States Navy. In addition,
the Company's fabrics are used in the manufacture of toys, golf club head
covers, powder puffs, linings for golf bags and musical instrument cases and
other end-use products.
 
 Consumer Products Division
 
  The Consumer Products Division produces a wide variety of printed kitchen
rugs, welcome mats, bath rugs and children's area rugs which are typically
two-feet by three-feet in size. The Consumer Product Division's largest
product category is kitchen rugs, which accounted for a substantial majority
of its fiscal 1996 net sales. The Company's kitchen rugs are manufactured
under an exclusive license agreement with B&D. Under this agreement, the
Company has the exclusive right to use B&D copyrighted designs to produce
kitchen rugs that are coordinated with B&D's towels, pot holders and other
kitchen textiles. These products are marketed jointly to retailers as a
coordinated package. In the children's area rug category, the Company produces
rugs decorated with licensed cartoon characters for Couristan, Inc., a major
manufacturer and distributor of area rugs. The Company's rugs have various
surface textures and are made primarily from polyester. The Company also
produces cotton and polypropylene rugs. The Consumer Products Division sells
its rugs directly to national discount retailers such as Wal-Mart, Kmart and
Target, which typically sell such rugs at retail prices ranging from $3.99 to
$9.99.
 
 
                                      32
<PAGE>
 
SALES AND MARKETING
 
 Fabric Division
 
  The Fabric Division's marketing efforts are handled by an in-house sales
force supported by a customer service department. The Fabric Division
supplements its sales coverage with several experienced commissioned, outside
sales organizations specializing in certain markets. The Fabric Division
maintains a showroom at the Company's headquarters in New York. The Fabric
Division has its own design and research and development departments that
develop exclusive designs for the Company and certain of the Company's
customers. No single customer accounted for more than 4% of the Fabric
Division's net sales in fiscal 1996, reflecting the diversity of its customer
base.
 
  The Fabric Division principally manufactures fabrics on a made-to-order
basis, thereby minimizing its inventory. The Company's performance-oriented
fabrics are marketed principally under the brand names Berber by Glenoit(TM),
Glenaura(TM), Zendura(TM) and GlenPile(TM), and are being increasingly
promoted through garment hang-tags and through a print advertising campaign
undertaken jointly with the Company's supplier of Microsupreme micro-fiber. As
a result of growing consumer recognition of the Company's branded fabrics,
designers and retailers are increasingly using the Company's brand names in
their advertising and catalogs.
 
 Consumer Products Division
 
  The B&D sales force, supervised by the Consumer Products Division's
marketing management, acts as representative agents for substantially all of
the Consumer Products Division's products. In return, the Company pays B&D a
variable royalty on the sale of all rugs printed with B&D designs and also
contributes to the compensation of the B&D sales force. The Consumer Products
Division's marketing management maintains active relationships with key
customers, and marketing calls to these customers are made jointly by the
Company and B&D employees. The Consumer Products Division markets its products
primarily to national discount retailers such as Wal-Mart, Kmart and Target,
which collectively accounted for approximately 57% of the Consumer Products
Division's net sales in fiscal 1996. The Consumer Products Division has
recently entered into strategic marketing relationships in order to increase
distribution of the Company's rugs through hardware stores and specialty
retail gift shops.
 
  In order to support its sales force and respond promptly to the delivery
requirements of its customers, the Consumer Products Division utilizes
Electronic Data Interchange ("EDI") with most of its principal customers. EDI
minimizes the lead time for customer orders, permits a more efficient,
targeted manufacturing schedule, and improves communication, planning and
processing times at each stage of the production cycle. EDI, combined with the
Company's manufacturing capabilities, allows the customer to place an order on
Monday and in most cases have the products shipped by Friday. This rapid order
turn-around has resulted in an expanded relationship with Wal-Mart, Kmart,
Target and other major customers.
 
MANUFACTURING FACILITIES AND OPERATIONS
   
  The Company operates two manufacturing facilities located in Tarboro, North
Carolina, one manufacturing facility located in Jacksboro, Tennessee, and one
manufacturing facility located in Elmira, Ontario, Canada. The North Carolina
and Canadian facilities are owned by the Company. The Tennessee facility is
leased with an expiration date in September 2005, and an annual rental cost of
approximately $340,000. The Company also maintains a 10,000-square-foot
administrative office and sales showroom at 111 West 40th Street in New York
City's garment district, providing easy access to the Company's major
customers. The lease on the New York office expires on July 31, 2005, and has
an annual rental cost of approximately $296,000. The Company is currently in
the process of increasing its capacity in the Fabric Division through a plant
expansion and installation of new manufacturing equipment at its three fabric
facilities. In the opinion of management, with the completion of this
expansion, the Company's manufacturing capacity is sufficient to meet the
Company's requirements for the foreseeable future. The following table sets
forth certain information relating to the Company's facilities:     
 
<TABLE>
<CAPTION>
   LOCATION                   APPROXIMATE SQUARE FEET            USE
   --------                   -----------------------            ---
<S>                           <C>                     <C>
Tarboro, North Carolina
  Plant #1...................         427,000         Fabric Division
  Plant #2...................         281,000         Consumer Products Division
Jacksboro, Tennessee.........         140,000         Fabric Division
Elmira, Ontario..............         135,000         Fabric Division
New York, New York...........          10,000         Headquarters and Showroom
</TABLE>
 
 
                                      33
<PAGE>
 
 Fabric Division
 
  The Company is a vertically integrated manufacturer involved in all aspects
of the sliver-knitting process including dyeing, carding, knitting and
finishing. Sliver-knit fabrics are produced using a process in which the
fabric is knit directly from loose fibers, in contrast with the more
traditional knitting process in which fibers are first spun into yarn before
being knit into fabric. In the sliver-knitting process, pile is constructed by
attaching loose fibers to a lightweight knit backing. Tufts of fibers are
caught in the tight loops of the knit, allowing their loose ends to stand free
from the backing to form the pile. Because the fibers are added individually,
various colors and types of fiber can be mixed. This allows for versatility in
fabric texture, appearance and technical features. In addition, the Company's
computer controlled sliver-knitting machines have the capability of creating
intricate "Jacquard" patterns by mixing various fibers and colors. The
Company's equipment also performs a number of finishing processes that create
different surface textures from sheared and velvet-like to curled "sherpa" to
"hi-low" patterns with a subtle embossed look. With the Company's state-of-
the-art equipment and experienced research and production personnel, the
Company manufactures a wide variety of fabrics that can be used in a range of
end-use products.
 
  The sliver-knitting process begins with loose fibers that have been selected
for the aesthetic and technical qualities they will lend to the finished
fabric. Most of the fibers used by the Company are pre-dyed by the supplier
and then mixed to create the required shade. The loose fibers are blown
together in air chambers mixing their color and fiber type. The mixed fibers
are subsequently sent through a series of carding machines that aligns them in
the same direction, producing a soft rope called "roving" or "sliver." The
sliver is fed into the sliver- knitting machine where portions of the fibers
are blown by small air jets into the high speed needles. As the needles knit
the lightweight but strong knit backing, the fibers are caught securely into
each of the loops. The high-speed, computerized needles can be programmed to
knit a large variety of patterns using multiple slivers simultaneously. After
knitting, the pile fabric is sent to the finishing area and sheared to the
desired height. The fabric is subsequently placed through a series of
technical finishing processes developed by the Company to control the weight,
thickness and surface texture of the final fabric.
 
  Since 1991, under a new management team, the Company has replaced or
upgraded substantially all of its knitting machines, including those from the
Jacksboro facility acquired in the Borg Acquisition. In addition, the Company
has replaced or upgraded its blending and carding machines and made
modifications to its dyeing and finishing equipment.
 
 Consumer Products Division
 
  The Consumer Products Division's rug manufacturing operations are vertically
integrated. The rug manufacturing process begins with fabric formation
(although the Company purchases certain pre-formed fabrics on the open
market). The fabric is then coated with a durable textured backing. Next, the
fabric is printed with a design and cut into individual rugs. After cutting,
the rugs are "serged" and inspected for quality. The customer's unique price
tag and bar code are attached, and the rugs are packaged for shipment.
 
  The Company's technology allows it to take a customer's design and produce
numerous rug samples in as little as two hours without incurring the expense
and one month delay associated with full scale production. Accordingly, the
Company commences full production only after it has received confirmed orders
from its customers. The Company has the ability to produce over 500,000 rugs
per week and generally ships rugs within five business days after receiving an
order. The Company believes that its production capabilities are an important
competitive advantage.
 
  The Company uses a high-speed, continuous heat transfer printing process
that results in deep and permanent colors which will withstand machine washing
and drying. In addition, heat transfer printed rugs have an appearance similar
to that of rugs woven from dyed yarn, yet can be produced at a substantially
lower cost than woven rugs. In 1995, the Company added screen printing to its
manufacturing capabilities to enable the printing of designs on cotton and
polypropylene rugs as well as to facilitate shorter production runs.
 
 
                                      34
<PAGE>
 
LICENSES AND TRADEMARKS
 
  The Company's principal trademarks are Glenoit(TM), Berber by Glenoit(TM),
Glenaura(TM), Zendura(TM), GlenPile(TM) and Glentec(TM).
 
  Under an agreement with B&D, the Company has the exclusive right to use B&D
copyrighted designs on its printed kitchen rugs in all countries worldwide
except Canada. Under the licensing agreement, the Company is required to pay
B&D a variable royalty (subject to a $250,000 annual minimum) on all products
utilizing B&D designs. This agreement terminates in November 1998 and may be
extended indefinitely at the Company's option in successive one-year periods
by giving written notice to B&D at least 90 days before the expiration of each
term. Under this agreement, the Company is required to maintain a high level
of quality and style and to comply with certain reporting obligations. B&D can
terminate the agreement in the event of a material default by the Company
(including a failure to pay the $250,000 minimum annual royalty).
 
RAW MATERIALS AND SUPPLIERS
 
  The Company's principal raw materials are acrylic and polyester, which the
Company purchases from several large chemical companies. The Company's largest
supplier is Sterling Fibers, Inc., which is the exclusive supplier of acrylic
micro-fiber used in the Company's fabrics. The Company seeks to purchase
sufficient amounts of acrylic and polyester to cover existing order
commitments. The Company does not speculate on the price of raw materials.
Although the Company has always been able to obtain sufficient supplies of raw
materials, any shortage or interruption in the supply, variations in the
quality or fluctuations in the cost of raw materials could have a material
adverse effect on the Company's business, financial condition or results of
operations. See "Risk Factors--Price and Availability of Raw Materials."
 
  The Company has entered into a supply agreement dated February 1, 1997 by
and between the Company and Sterling Fibers, Inc. (the "Sterling Agreement"),
pursuant to which the Company has the exclusive right to purchase from
Sterling (and the Company has agreed not to purchase from any other supplier)
colored micro-fiber for the purpose of manufacturing pile knits (other than
pile knits based on stretchable yarns such as spandex) in the United States,
Mexico and Canada, subject to the terms and conditions of the Sterling
Agreement. Under the Sterling Agreement, the Company has agreed to purchase
from Sterling certain minimum quantities of Sterling's Microsupreme(R) micro-
fiber, and Sterling and the Company have agreed to promote and advertise
micro-fiber and micro-fiber products. The Sterling Agreement has an initial
term expiring on February 1, 2000, but will be automatically extended for
successive one-year periods unless either party gives written notice to other
party at least one year before the expiration of the current term. Either
party may terminate the Sterling Agreement in the event of a default by the
other party which is not cured within 30 days after notice.
 
COMPETITION
 
  The textile industry is highly competitive, with no one company dominating
the industry. The Company's competitors range from large vertically integrated
textile companies producing a variety of goods to numerous smaller companies
which direct their efforts at particular niches in the textile markets. Each
of these competitors seeks to set or anticipate fashion trends and respond
quickly to changes in styles with new products. The primary competitive
factors in the textile industry are price, product styling and
differentiation, quality, manufacturing flexibility, delivery time and
customer service. In addition, imports of foreign-made textile and apparel
products are a significant source of competition for many domestic textile
manufacturers. The Company believes that its manufacturing presence in the
United States and its emphasis on shortening production and lead times allows
the Company to respond more quickly than foreign producers to changing fashion
trends and to its domestic customers' requirement that suppliers meet tight
production schedules and provide rapid delivery. The Company's continued
success, however, will be affected by the ability of certain of the Company's
customers to remain competitive, which may be affected by the level of
imports. The Company's continued success will also depend upon the Company's
ability to maintain its manufacturing flexibility and capacity and, most
importantly, its ability to continue to produce innovative, quality products
to satisfy specific customer needs. See "Risk Factors--Competition."
 
                                      35
<PAGE>
 
  The Fabric Division competes directly with several smaller manufacturers of
sliver-knit pile fabrics, including Monterey Mills, Inc., Tex-Tenn
Corporation, Draper Knitting Company, Inc. and Roller Fabrics Inc. The Company
also competes with manufacturers of competing non-sliver-knit natural and
synthetic fabrics such as high-end fleece. Such manufacturers include Malden
Mills Distributors Corp., Dyersberg Corporation and Menra Mills Corporation.
 
  The Consumer Products Division competes with various manufacturers of rugs
for the home, including foreign rug producers. The Consumer Products
Division's principal competitors are Bacoua Guild Ltd., a subsidiary of
Burlington Industries, Inc., and American Rug Craftsmen, Inc., a subsidiary of
Mohawk Industries, Inc.
 
EMPLOYEES
 
  The Company benefits from an experienced work force with which it maintains
good working relationships. As of October 4, 1997, the Company employed 1,420
employees, of whom 1,240 were hourly and 180 were salaried.
 
  Of the Company's hourly employees, approximately 448 are represented by the
Union of Needletrades, Industrial Textile Employees and are located in
Jacksboro, Tennessee and Elmira, Ontario. The Tennessee agreement with this
union expires on February 21, 1999. The Canadian agreement expires December
25, 1999. The Company's other facilities are non-unionized.
 
BACKLOG
 
  The Fabric Division's order backlog was approximately $15.0 million at
October 4, 1997 as compared to approximately $13.5 million at September 28,
1996. Substantially all of the orders outstanding at October 4, 1997 are
expected to be filled within three months of that date. Orders on hand are not
necessarily indicative of total future sales.
 
  No significant order backlog exists for the Consumer Products Division as
most customers order on a weekly basis.
 
ENVIRONMENTAL, SAFETY AND HEALTH REGULATION
 
  The Company is subject to increasingly stringent federal, state and local
laws and regulations governing, among other things, the management of
hazardous substances, discharges to air and water, and occupational health and
safety. Such laws include the Federal Water Pollution Control Act, the Clean
Air Act and the Resource Conservation and Recovery Act. The Company's
operations, particularly its dyeing and finishing processes, result in the
discharge of substantial quantities of wastewater and hazardous air emissions.
Operating permits establishing discharge and emission limits for these
processes are subject to revocation, modification or renewal, and violations
of such permits may result in substantial fines and/or civil or criminal
sanctions.
 
  The Company may be subject to the requirements of the 1990 Amendments to the
Federal Clean Air Act, including those relating to emissions of hazardous air
pollutants. The Company believes that it will be able to achieve compliance
with such requirements at a cost which will not be material. However, the
Company cannot currently estimate with certainty the impact of future
emissions limitations or enforcement practices upon its operations.
 
  The Company's operations also are governed by certain requirements under the
Occupational Safety and Health Act relating to workplace safety and worker
health which, among other things, establish permissible exposure limits for
cotton dust, formaldehyde, asbestos and noise. In addition, the Company may be
liable under environmental laws, particularly the Federal Comprehensive
Environmental Response, Compensation and Liability Act, for the cleanup of
contamination that occurs on or from the Company's properties, including
contamination that occurred prior to the Company's ownership or operation of
the properties, or for cleanup of contamination on any off-site location to
which the Company shipped hazardous substances for disposal.
 
                                      36
<PAGE>
 
  The Company believes that it is in compliance in all material respects with
all applicable environmental, health and safety requirements. However, there
can be no assurance that the costs or liabilities related to such requirements
that may be imposed in the future will not result in a material adverse effect
on the Company's business, financial condition and results of operations. See
"Risk Factors--Stringent Environmental, Safety and Health Regulation."
 
LEGAL PROCEEDINGS
 
  The Company is a party to various litigation matters incidental to the
conduct of its business. The Company does not believe that the outcome of any
of the matters in which it is currently involved will have a material adverse
effect on the Company's business, financial condition or results of
operations.
 
  The Company's and Holding's federal income tax returns for January 1, 1994
and December 31, 1994, have been examined by the Internal Revenue Service
("IRS"). The IRS has assessed taxes, penalties and interest of approximately
$2.7 million relating to the deductibility of certain expenses claimed as
deductions by the Company. The Company is currently in the process of
responding to the IRS. In the opinion of management, adequate provision has
been made in the accompanying financial statements for its income tax
obligations; however, should the Company be responsible for all taxes,
penalties and interest assessed by the IRS, the Company would be required to
pay an additional amount of approximately $1.6 million over amounts currently
accrued. The Company believes that the proposed adjustments by the IRS are
inappropriate and intends to vigorously contest these assessments.
 
  The Company's state income tax returns for the years ended January 1, 1994
and December 31, 1994, have been examined by the New York Department of
Finance, which in April 1997, assessed taxes and interest in the amount of
approximately $130,000. The Company is currently in the process of responding
to the New York Department of Finance, as it believes that the proposed
adjustments made by the New York Department of Finance are inappropriate and
intends to vigorously contest these assessments.
 
  Pursuant to the Recapitalization, the Seller has agreed to indemnify
Holdings against any tax liability of Holdings, the Company or its
subsidiaries incurred prior to the Recapitalization. The term of such
indemnity extends to the applicable statute of limitations for assessing any
such tax. Any claims under the tax indemnity are required to be reduced by any
tax benefit received by Holdings, the Company or its subsidiaries that arise
in connection with the event giving rise to the indemnity claim and may be
satisfied only by offset against the amounts owed by Holdings to the Seller
under the terms of the Seller Notes.
 
                                      37
<PAGE>
 
                                  MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
   
  The following table sets forth the names, ages as of October 4, 1997, and a
brief account of the business experience of each director and executive
officer of the Company. Under the terms of the Stockholders Agreement (as
defined), the board of directors of Holdings will be the same as the board of
directors of the Company. See "Certain Relationships and Related
Transactions--Stockholders Agreement." The Company's By-laws, provide that
each director shall hold office for a term of one (1) year or until his or her
successor is elected and qualified.     
 
<TABLE>
<CAPTION>
  NAME                 AGE                       POSITION
  ----                 ---                       --------
<S>                    <C> <C>
Thomas J. O'Gorman.... 63  President, Chief Executive Officer and Director
Larry Levine.......... 64  President and Chief Operating Officer--Fabric
                           Division
Robert B. Dale(1)..... 49  President and Chief Operating Officer--Consumer
                           Products Division
Lester D. Sears....... 48  Executive Vice President and Chief Financial Officer
John Mowbray O'Mara... 69  Director
Saleem Muqaddam....... 50  Director
Isaac Shapira......... 44  Director
Joseph M. Silvestri... 35  Director
</TABLE>
- --------
(1) Mr. Dale resigned from the Company effective as of July 1, 1997.
 
  Thomas J. O'Gorman. Mr. O'Gorman has served as the President, Chief
Executive Officer and a Director of the Company since 1991. Mr. O'Gorman has
been in the textile industry since 1956 and has served as the General Manager
of the Menswear Business of Milliken & Co.; President of Knit-Away; and
President of the Denim, Corduroy and Blended Fabrics Divisions of Burlington
Industries, Inc., and Burlington's International Denim operations
headquartered in London. Subsequently, Mr. O'Gorman was the President and a
Director of Greenwood Mills Marketing Company, Inc. Mr. O'Gorman has served on
the Market Committee of the American Textile Manufacturers Institute and as a
member of the Steering Committee of Crafted With Pride in the U.S.A. Council.
 
  Larry Levine. Mr. Levine joined the Company in 1991 as Vice President of
Marketing for the Company's Fabric Division and was promoted to President of
the Fabric Division in 1996. Mr. Levine previously served as the President of
Fabric View Ltd., a textile and marketing company, and was a Vice President
and a founder of Monterey Mills, Inc.
 
  Robert B. Dale. Prior to joining the Company in August 1995 as President and
Chief Operating Officer of the Consumer Products Division, Mr. Dale served 25
years in the textile industry in various capacities, including
President/Corporate Officer of the Bedding Division at Fieldcrest Canon Inc.
("Fieldcrest"); President of Fieldcrest's St. Mary's Brand Division; Executive
Vice President of Fieldcrest's Karastan Bigelow Carpet Division; and
Fieldcrest Brand National Sales Manager. Mr. Dale is currently on the Board of
Directors of the Home Products Fashion Association. Mr. Dale resigned from the
Company effective as of July 1, 1997.
 
  Lester D. Sears. Mr. Sears joined the Company in 1996 as Executive Vice
President and Chief Financial Officer. From 1989 to 1996, Mr. Sears was the
Executive Vice President, Chief Financial Officer and an equity owner of
Perfect Fit Industries, Inc., a privately held company. Prior to 1989, Mr.
Sears was employed in various positions including as Controller of the
Consumer Products Division of Springs Industries, Inc.; Vice President and
Controller of Mill Fabrics, Inc.; and as a certified public accountant for
Deloitte, Haskins and Sells.
 
  John Mowbray O'Mara.  Mr. O'Mara has been a management consultant and
private investor since January 1990. From July 1990 to May 1993, he served as
Chairman of the Executive Committee of Quality Care
 
                                      38
<PAGE>
 
Systems, Inc., a provider of computer-based "expert" medical cost containment
systems. From August 1988 through December 1989, Mr. O'Mara served as Chairman
of the Board and Chief Executive Officer of Global Natural Resources, Inc.
Prior to serving as Chairman of Global Natural Resources, Inc., Mr. O'Mara
spent 22 years as an investment banker, serving most recently as Managing
Director for Chase Securities Inc., a subsidiary of The Chase Manhattan Bank.
Mr. O'Mara is a director of Baldwin & Lyons, Inc., Plantronics, Inc. and The
Midland Company.
 
  Saleem Muqaddam. Mr. Muqaddam has served as a Vice President of CVC and its
affiliated investment companies since 1989. Previously he spent 15 years with
Citibank, N.A. and its affiliates in senior management positions. Mr. Muqaddam
is a director of Pamida Holdings Corporation, Plantronics, Inc., Chromcraft
Remington Inc. and Fairwood Corporation.
 
  Isaac Shapira. Mr. Shapira has served as a director of Stirling Investment
Holdings, Inc. since December 1994. In addition, Mr. Shapira is the President
of Glenoit (U.K.) Limited, and has been in this position for over 15 years.
 
  Joseph M. Silvestri. Mr. Silvestri has been a director of the Company since
his appointment by CVC in 1994. Mr. Silvestri has been employed by CVC since
1990 and has been a Vice President since 1995. Mr. Silvestri served as
Assistant Vice President of CVC from 1990 to 1995. Mr. Silvestri serves on the
Board of Directors of International Media Group, Triumph Group, Polyfibron
Technologies, Inc., Frozen Specialties, Inc. and Euramax International, Inc.
 
COMPENSATION OF DIRECTORS
 
  The Company's Board of Directors receive no compensation for their service
as directors. Directors are reimbursed for their out-of-pocket expenses in
connection with their travel to and attendance at meetings of the Board of
Directors or committees thereof.
 
EXECUTIVE COMPENSATION
 
  The following table sets forth certain information for the fiscal year ended
January 4, 1997, concerning cash and non-cash compensation earned by the Chief
Executive Officer and the three other most highly compensated executive
officers of the Company whose combined salary and bonus exceeded $100,000
during such year.
 
                          SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                        ANNUAL COMPENSATION
                                                       ----------------------            OTHER ANNUAL
          NAME                PRINCIPAL POSITION       FISCAL YEAR SALARY ($) BONUS ($) COMPENSATION($)
          ----           ----------------------------  ----------- ---------- --------- ---------------
<S>                      <C>                           <C>         <C>        <C>       <C>
Thomas J. O'Gorman...... Chief Executive Officer          1996      $406,250  $615,271     $106,250(1)
Larry Levine............ President & Chief Operating      1996       204,846   213,100          --
                          Officer--Fabric Division
Robert B. Dale(4)....... President & Chief Operating      1996       305,769    37,120          --
                          Officer--Consumer Products
                          Division
Lester D. Sears(2)...... Executive Vice President &       1996        69,808    50,000       35,000(3)
                          Chief Financial Officer
</TABLE>
- --------
(1) Amount shown reflects deferred compensation from 1992 through 1995 which
    Mr. O'Gorman elected to receive in 1996.
(2) Employed as of August 5, 1996.
(3) Amount shown reflects a signing bonus under the employment agreement with
    Mr. Sears. See "--Employment Agreements."
(4) Mr. Dale resigned from the Company effective as of July 1, 1997.
 
                                      39
<PAGE>
 
DEFINED BENEFIT PLAN
 
  The Company's retirement benefit provides a maximum monthly benefit
regardless of the employees compensation level of $2,000. The normal
retirement benefit is 45% of the average final compensation of the employee,
reduced pro rata for each year of service less than 25 years.
 
EMPLOYMENT AGREEMENTS
   
  Mr. O'Gorman has an employment agreement (the "O'Gorman Agreement") with the
Company dated as of October 28, 1997, as amended, which expires on January 1,
2001. The O'Gorman Agreement provides for Mr. O'Gorman's employment as Chief
Executive Officer and President or Chairman, if so elected, of Holdings and
the Company at an annual salary of $400,000 and a bonus based on the financial
performance of the Company. Mr. O'Gorman's employment may be terminated by him
on 12-months' notice to the Company. In the event the Company were to
terminate Mr. O'Gorman for other than "Cause" (as defined therein), Mr.
O'Gorman would be entitled to severance payments consisting of a pro-rated
portion of his annual bonus for the year of termination and his annual salary
and other benefits for 12 months following the date of such termination. The
O'Gorman Agreement also provides that he will not compete with the Company
during the employment term and for a period of 18 months following
termination.     
 
  Mr. Sears has an employment agreement (the "Sears Agreement") dated as of
August 5, 1996 which expires on December 31, 1999, subject to one year
renewals thereafter unless either party elects not to renew at least six
months prior to the termination date. The Sears Agreement provides for Mr.
Sears' employment as Executive Vice President and Chief Financial Officer of
the Company at an annual salary of $165,000 and a bonus of $50,000 for the
year ended December 31, 1996. The salary is subject to a minimum increase each
year of 5% and future minimum bonus payments will be the lesser of (x) 66.7%
of Mr. Sear's base salary and (y) a fixed percentage of the Company's EBITDA.
The fixed percentage is calculated by dividing $50,000 by the Company's EBITDA
for the fiscal year ending December 31, 1995. In addition to the payments
provided therein, Mr. Sears received an initial cash payment of $35,000. Mr.
Sears' employment may be terminated by him or the Company at any time. In the
event Mr. Sears' employment is terminated other than for "Cause" (as defined
therein) or Mr. Sears terminates his employment for "Good Reason" (as defined
therein), Mr. Sears will receive as a severance payment a cash lump sum in the
amount of (A) the base salary at its then current annual rate and (B) the
highest annual bonus paid to or accrued by the Company for the term of the
agreement.
 
                                      40
<PAGE>
 
                            PRINCIPAL STOCKHOLDERS
   
  Holdings owns 100% of the Company's common stock. The following table sets
forth, as of December 16, 1997, certain information with respect to each class
of Holdings Common Stock (as defined) beneficially owned by each director of
the Company, all officers and directors of the Company as a group, and each
person known to the Company to own beneficially more than 5% of Holdings
Common Stock of any such class. Unless otherwise noted, the individuals have
sole voting and investment power. As described under "Description of Capital
Stock and Indebtedness of Holdings," certain classes of Holdings Common Stock
are convertible into other classes of Holdings Common Stock. Except as noted
in the footnotes to the table, the information in the table assumes no such
conversion.     
 
<TABLE>   
<CAPTION>
                            CLASS A         CLASS B        CLASS C     CLASS D      CLASS E
                          --------------  --------------  ----------  ----------  ------------
    NAME AND ADDRESS      SHARES     %    SHARES     %    SHARES  %   SHARES  %   SHARES    %
    ----------------      ------    ----  ------    ----  ------ ---  ------ ---  -------  ---
<S>                       <C>       <C>   <C>       <C>   <C>    <C>  <C>    <C>  <C>      <C>
Citicorp Venture          5,649     46.5% 17,026    78.5%   --   --    --    --       --   --
 Capital, Ltd. .........
 399 Park Avenue
 New York, New York
 10043
Isaac Shapira(a)........  1,826     15.0%    --      --   3,579  100%  --    --       --   --
 c/o Gratch Jacobs &
 Brozman
 950 Third Avenue
 New York, New York
 10022
Thomas J. O'Gorman......  3,112     25.6%    --      --     --   --    --    --       --   --
 111 West 40th Street
 New York, New York
 10018
The Equitable Life
 Assurance Society of     2,412(b)  16.6%    --      --     --   --    --    --   2,412(b) 100%
 the United States......
 c/o Alliance Corporate
 Finance
 Group Incorporated
 1345 Avenue of the
 Americas
 New York, New York
 10105
Banque Nationale de       1,715(c)  12.4%  1,715(c)  7.3    --   --    --    --       --   --
 Paris..................
 499 Park Avenue
 New York, New York
 10022-1245
CCT Partners II,            997      8.2%  3,005    13.8    --   --    --    --       --   --
 L.P.(d)................
 399 Park Avenue
 New York, New York
 10043
Saleem Muqaddam(e)......     55        *     167       *    --   --    --    --       --   --
 c/o Citicorp Venture
 Capital, Ltd.
 399 Park Avenue
 New York, New York
 10043
Joseph Silvestri(e).....      1        *       3       *    --   --    --    --       --   --
 c/o Citicorp Venture
 Capital, Ltd.
 399 Park Avenue
 New York, New York
 10043
John Mowbry O'Mara......    --       --      --      --     --   --     20   100      --   --
 623 Lake Avenue
 Greenwich, Connecticut
 06830
All officers and          4,994     41.1%    170       *  3,579  100%   20   100%     --   --
 directors as a group(e)
 (5 persons)............
</TABLE>    
- --------
 * Represents less than 1%
(a) Includes shares held by Stirling Investment Holdings, Inc., a British
    Virgin Islands corporation (the "Seller"). Under Rule 13d-3 under the
    Exchange Act, Mr. Shapira is deemed to beneficially own shares held by the
    Seller.
 
(b) Includes a warrant to purchase 2,412 shares of Class A or Class E Stock
    with an exercise price of $0.01 per share and an expiration date of
    December 14, 2003.
 
(c) Includes a warrant to purchase 1,715 shares of Class A or Class B Stock
    with an exercise price of $0.01 per share and an expiration date of
    December 14, 2003.
 
                                      41
<PAGE>
 
(d) CCT Partners II, L.P. is a Delaware limited partnership, the limited
    partners of which are employees of CVC.
 
(e) Does not include shares held by CVC or CCT Partners II, L.P. that may be
    deemed to be beneficially owned by Messrs. Muqaddam and Silvestri. Messrs.
    Muqaddam and Silvestri disclaim beneficial ownership of shares held by CVC
    and CCT Partners II, L.P.
 
  Certain stockholders of the Company have entered into the Stockholders
Agreement, which contains certain agreements relating to the composition of
the board of directors of Holdings and its subsidiaries. See "Certain
Relationships and Related Transactions--Stockholders Agreement."
 
                                      42
<PAGE>
 
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
INDEBTEDNESS OF MANAGEMENT
 
  In connection with the O'Gorman Agreement, Mr. O'Gorman received a loan in
the amount of $300,000 from the Company. Pursuant to the O'Gorman Agreement,
the loan bears a simple interest rate equal to the lowest rate in effect
pursuant to the Treasury Regulations so as to preclude the loan from bearing
imputed interest. The loan shall be due on the last day of the Employment
Period (as defined therein) or shall be forgiven if Mr. O'Gorman is still
employed by the Company on December 31, 2003.
 
STOCKHOLDERS AGREEMENT
 
  Holdings is a party to a stockholders agreement dated December 14, 1995 (the
"Stockholders Agreement") by and among Holdings, CVC, John Mowbry O'Mara
("O'Mara"), BNP, The Equitable Life Assurance Society of the United States
("Equitable"), the Seller, Soannes Investment Corp. ("Soannes"), Thomas J.
O'Gorman and certain other parties thereto (collectively, the "Stockholders"),
which contains certain agreements among the Stockholders relating to the
composition of the board of directors of Holdings and its subsidiaries and
limiting the manner and terms by which the Stockholders may transfer their
shares of Holdings Common Stock or warrants to purchase Holdings Common Stock.
 
  Pursuant to the Stockholders Agreement, the Board of Directors of Holdings
will be composed at all times of five directors as follows: the Chief
Executive Officer of Holdings; two directors appointed by CVC; one director
appointed by O'Mara or the party that then holds the Holdings Common Stock
owned by O'Mara on the date of the execution of the Stockholders Agreement;
one director appointed by the Seller until such time as the Seller and Soannes
together own less than 9.9% of the outstanding Holdings Common Stock, at which
time the remaining director shall be appointed by the holders of a majority of
the shares of Holdings Common Stock owned by the original parties to the
Stockholders Agreement. The composition of the boards of directors of the
Company and its subsidiaries shall be the same as the composition of the board
of directors of Holdings.
 
  Rights Offering. The Stockholders Agreement provides the stockholders with
the right to participate ratably, in accordance with their fully-diluted
common equity ownership, in all additional offerings of Holdings Common Stock
or preferred stock, if any, or of securities exercisable, convertible or
exchangeable for or into Holdings Common Stock (other than certain offerings
permitted by the Stockholders Agreement relating primarily to then outstanding
options and warrants and a public offering of Holdings Common Stock having an
aggregate value of at least $20 million).
 
  Right of First Offer. If a Stockholder wishes to transfer any Holdings
Common Stock or if BNP or Equitable wish to transfer their warrants, Holdings
must first be given the opportunity to purchase all of Holdings Common Stock
or warrants offered (but not less than all) at the same price and on the same
terms as those proposed by the Stockholder transferee. Each other Stockholder
may elect to purchase its pro rata share (but not less than all of its pro
rata share) of Holdings Common Stock or warrants at the same price and on the
same terms, but only in the event that Holdings does not exercise its right to
purchase such Common Stock or warrants.
 
  Tag Along Rights. In the event that CVC proposes to sell Holdings Common
Stock which would result in CVC, O'Gorman and certain related investors
collectively owning less than 50% of the then outstanding Holdings Common
Stock (other than in a registered public offering or other permitted
transaction), the other Stockholders will have the option to participate in
the proposed sale on the same terms and conditions as CVC, with the
participating Stockholders each selling a pro rata number of shares.
 
  Sale of Holdings. If the board of directors of Holdings and holders of a
majority of the Holdings Common Stock then outstanding approve the sale of
Holdings (an "Approved Sale"), each Stockholder has agreed to (i) consent to
such sale and raise no objections against it, (ii) waive any dissenter's
rights and other similar rights and (iii) if such Approved Sale includes the
sale of Holdings Common Stock, each Stockholder will sell all of such
Stockholder's Holdings Common Stock on the terms and conditions approved by
the board of directors of Holdings and holders of the majority of the Holdings
Common Stock then outstanding.
 
                                      43
<PAGE>
 
REGISTRATION RIGHTS AGREEMENT
 
  Holdings is a party to a registration rights agreement (the "Holdings
Registration Rights Agreement") by and among Holdings and the Stockholders.
Pursuant to the terms of the Holdings Registration Rights Agreement CVC, BNP
and Equitable have the right to require Holdings, at the sole expense of
Holdings and subject to certain limitations, to register under the Securities
Act all or part of the shares of Holdings Common Stock (the "Registrable
Securities") held by them. CVC is entitled to demand three long-form
registrations and unlimited short-form registrations, while BNP and Equitable
are entitled to demand one long-form registration and unlimited short-form
registrations; provided, however, that no registration may be demanded within
six months of the effective date of a previous demand registration.
Additionally, CVC is entitled to demand one shelf registration.
 
  All Stockholders are entitled to an unlimited number of "piggyback"
registrations, with Holdings paying all expenses of the offering, whenever
Holdings proposes to register its Common Stock under the Securities Act
(except in the case of an initial public offering).
 
  Pursuant to the Holdings Registration Rights Agreement, Holdings has agreed
to indemnify all holders of Registrable Securities against certain
liabilities, including liabilities under the Securities Act.
 
TAX SHARING AGREEMENT
 
  Holdings, the Company and GAC will be included in the consolidated United
States federal income tax return of Holdings. Holdings, the Company and GAC
have entered into a Tax Sharing Agreement whereby the Company and GAC will pay
Holdings their respective pro rata share of the total consolidated tax
liability, as set forth in the Tax Sharing Agreement. Under the Tax Sharing
Agreement the Company and GAC are treated as separate tax groups for purposes
of the agreement. The Tax Sharing Agreement provides that if the Company or
GAC has losses that are absorbed by the rest of the consolidated tax group,
the Company, as the case may be, cannot carry those losses forward to offset
its own future taxable income. In the event that the Company and its
subsidiaries are included in a joint, combined, consolidated or unitary state
or local income or franchise tax return with Holdings, the Company will make
payments to Holdings in a manner consistent with that described above for
federal tax purposes. Under the Indenture, the Company will be permitted to
make payments to Holdings under the Tax Sharing Agreement; provided, however,
that certain amendments to the Tax Sharing Agreement will be required if more
than a nominal amount of gross income is generated by Holdings or any
subsidiary of Holdings (other than Mills). See "Description of Notes--Certain
Covenants."
 
IMPORTANCE OF B&D LICENSE AGREEMENT; CVC'S INTEREST IN B&D; POSSIBLE SALE OF
B&D
 
  A substantial majority of the products sold by the Consumer Products
Division are manufactured, marketed and sold under a license agreement with
B&D. See "Business--Licenses and Trademarks." Although the Company has the
right to perpetually renew the license agreement for successive one-year terms
(subject to certain conditions), the loss of this license or a deterioration
in B&D's business could have a material adverse effect on the Company's
business, financial condition and results of operations.
 
  CVC, the Company's largest shareholder, has an interest in B&D as a result
of CVC's purchase in 1991 of certain notes of Papercraft Corporation
("Papercraft"), the then-parent company of B&D, while Papercraft was the
subject of a bankruptcy proceeding in the Western District of Pennsylvania.
During the bankruptcy proceeding, a committee of certain other creditors of
Papercraft (the "Committee") sought to have CVC's claim equitably subordinated
to the claims of other creditors. In October 1995, the bankruptcy court denied
the Committee's request for equitable subordination, but limited CVC's claim
to the purchase price of the Papercraft notes (resulting in CVC receiving an
11% interest in the reorganized entity, which emerged from bankruptcy as BDK
Holdings Inc. ("BDK")), rather than the face value of the notes (which would
result in CVC receiving a 41% interest in BDK). CVC has appealed the
bankruptcy court's decision, asserting that the court erred in establishing
and applying a new and previously unrecognized rule which prohibited CVC from
purchasing the
 
                                      44
<PAGE>
 
notes without first disclosing to the sellers and the other creditors that it
intended to purchase the notes and that it had a representative on the
Papercraft board. The Committee has also filed an appeal contesting the
bankruptcy court's decision not to equitably subordinate CVC's claim. In
addition, CVC believes that the board of directors of BDK may be seeking to
sell the company and has filed a complaint with the bankruptcy court seeking
to prohibit any sale of the disputed interest in BDK until all appeals of the
bankruptcy court's decision have been exhausted.
 
  The Company believes that its relationship with B&D is excellent and has no
reason to believe that the matters relating to CVC's interest in BDK or any
sale of BDK will have a material adverse effect on the Company's business,
financial condition or results of operations.
 
                                      45
<PAGE>
 
           DESCRIPTION OF CAPITAL STOCK AND INDEBTEDNESS OF HOLDINGS
 
AUTHORIZED CAPITAL STOCK
 
  Holdings' Certificate of Incorporation ("Certificate") provides that
Holdings may issue 126,598.85 shares of Common Stock ("Holdings Common
Stock"), divided into five classes consisting of 49,000 shares of Class A
Common Stock, par value $.001 per share ("Class A Stock"), 25,000 shares of
Class B Common Stock, par value $.001 per share ("Class B Stock"), 3,578.85
shares of Class C Common Stock, par value $.001 per share ("Class C Stock"),
20 shares of Class D Common Stock, par value $.001 per share ("Class D Stock")
and 49,000 shares of Class E Common Stock, par value $.001 per share ("Class E
Stock").
 
  Holders of Class A Stock and Class C Stock are entitled to one vote for each
share held of record on all matters submitted to a vote of the stockholders.
The holders of Class D Stock are entitled to 100 votes for each share held of
record on all matters submitted to a vote of the stockholders. The holders of
Class B Stock and Class E Stock have no right to vote on any matters submitted
to a vote of the stockholders, other than in the case of certain mergers in
which holders of Class B Stock or Class E Stock are being treated differently
from holders of Class A Stock, Class C Stock or Class D Stock. The holders of
all classes of stock receive dividends and participate in liquidations pro
rata at the same rate per share of each class of Common Stock.
 
  Holders of Class B Stock can convert their shares into the same number of
shares of Class A Stock at any time. Holders of Class C Stock can convert
their shares at any time into shares of Class A Stock at the then-applicable
conversion rate as described in the Certificate (currently 1.0 to 1.0).
Holdings can at its option and at any time convert shares of Class C Stock
into shares of Class A Stock at the same applicable conversion rate. Upon the
transfer of ownership of Class E Stock from the original record owner, the
shares will automatically convert into the same number of shares of Class A
Stock. Upon the transfer of any shares other than Class E Stock to the holder
of Class E Stock, such transferred shares automatically will be converted into
the same number of shares of Class E Stock.
 
SELLER NOTES
 
  In connection with the Recapitalization, Holdings issued the following
Seller Notes:
 
  .Split-Pay Subordinated Note due December 14, 2004. This note was issued at
   a discount from its face amount of approximately $2.9 million and the
   principal amount accretes at an annual rate of 5% until December 14, 1998.
   Thereafter, interest will be payable in cash at an annual rate of 7% or,
   if Available Excess Cash Flow (as defined in the note) is not sufficient
   to pay such interest in cash, interest will be payable in kind at an
   annual rate of 10%. Mandatory prepayments are required upon the occurrence
   of certain mergers, public offerings or a Change of Control (as defined in
   the note). This note may be prepaid at any time without penalty and is
   subordinated to all Senior Indebtedness (as defined in the note).
 
  .PIK Subordinated Note due December 14, 2004. This note has a face amount
   of approximately $1.0 million. Interest is payable in kind at an annual
   rate of 5% until December 14, 1998 and 10% thereafter. Mandatory
   prepayments are required upon the occurrence of certain mergers, public
   offerings or a Change of Control (as defined in the note). This note may
   be prepaid at any time without penalty and is subordinated to all Senior
   Indebtedness (as defined in the note).
 
  .Split-Pay Subordinated Note due December 14, 2004. This note was issued at
   a discount from its face amount of approximately $5.7 million and the
   principal amount accretes at an annual rate of 5% until December 14, 1998.
   Thereafter, interest will be payable in cash at an annual rate of 7% or,
   if Available Excess Cash Flow (as defined in the note) is not sufficient
   to pay such interest in cash, interest will be payable in kind at an
   annual rate of 10%. Mandatory prepayments are required upon the occurrence
   of certain mergers, public offerings or a Change of Control (as defined in
   the note). This note may be prepaid at any time without penalty and is
   subordinated to all Senior Indebtedness (as defined in the note).
 
 
                                      46
<PAGE>
 
  . Deferred Redemption Price Subordinated Note due December 14, 2004. This
   note was issued at a discount from its face amount of $1.4 million and the
   principal amount accretes at an annual rate of 5% until December 14, 1997.
   Thereafter, interest will be payable in kind at an annual rate of 7% until
   December 14, 1998 and 10% thereafter. Mandatory prepayments are required
   upon the occurrence of certain mergers, public offerings, a Change of
   Control (as defined in the note) or upon the exercise by Holdings of its
   right to repurchase the shares of Class A Stock owned by the Seller for a
   purchase price of $200,000. This note may be prepaid at any time without
   penalty and is subordinated to all Senior Indebtedness (as defined in the
   note). Holdings repaid the Deferred Redemption Price Subordinated Note on
   June 14, 1997.
 
JUNIOR SUBORDINATED NOTES
 
  In connection with the Recapitalization, Holdings issued a Junior PIK
Subordinated Note (the "CVC Note") with an aggregate principal amount of $12.0
million to CVC. In addition, Holdings issued to an affiliate of the Seller
Junior PIK Subordinated Notes in an aggregate principal amount of $1.6 million
(the "Seller Junior Subordinated Notes" and, together with the CVC Note, the
"Junior Subordinated Notes"). Interest on the Junior Subordinated Notes is
payable in kind at an annual rate of 12.5% and such notes mature on December
14, 2005. The Junior Subordinated Notes may be prepaid at any time without
penalty. There are no mandatory prepayment provisions and no put rights
associated with the Junior Subordinated Notes. The Junior Subordinated Notes
are subordinated in right of payment to all Senior Indebtedness (as defined in
the Junior Subordinated Notes). Concurrently with the Initial Offering, Mr.
O'Gorman exercised his right to purchase from the Seller a Junior Subordinated
PIK Note in a principal amount of $800,000.
 
                      DESCRIPTION OF NEW CREDIT FACILITY
 
  In connection with the Initial Offering, the Company entered into the New
Credit Facility with a syndicate of financial institutions for which BNP will
act as agent (the "Agent"). The New Credit Facility provides up to a maximum
aggregate amount of $70.0 million of revolving credit financing. The following
is a summary of the material terms and conditions of the New Credit Facility
and is subject to the detailed provisions of the credit agreement (the "Credit
Agreement") and various related documents to be entered into in connection
with the New Credit Facility.
 
  General. The New Credit Facility consists of a $70.0 million revolving
credit facility, of which up to $45.0 million consists of a senior secured
working capital revolving facility (the "Working Capital Revolver") and of
which up to $25.0 million consists of a senior secured acquisition facility
(the "Acquisition Revolver" and together with the Working Capital Revolver,
the "Revolver"). Proceeds of the Revolver will be used to finance the working
capital and general corporate requirements of the Company and its subsidiaries
and to provide financing in connection with certain acquisitions by the
Company and its subsidiaries. The Working Capital Revolver shall be available
in multiple drawings from time to time to finance the working capital and
general corporate requirements of the Company and its subsidiaries. Amounts
borrowed and repaid may be reborrowed. Availability under the Working Capital
Revolver shall be limited to an amount equal to the lesser of the Borrowing
Base and the Working Capital Revolver commitment. "Borrowing Base" means the
sum of (i) 85% of Eligible Receivables (as defined in the Credit Agreement)
and (ii) 50% of Eligible Inventory (as defined in the Credit Agreement). The
above percentages may be revised from time to time subject to the reasonable
discretion of the Agent. The Acquisition Revolver shall be available in
multiple drawings from time to time following the closing of the Offering and
until December 31, 1999 (the "Acquisition Revolver Term Loan Date"), solely to
provide financing in connection with the acquisition of any Consumer Textile
Business (as defined in the Credit Agreement). Prior to the Acquisition
Revolver Term Loan Date, amounts borrowed and repaid may be reborrowed and
thereafter, amounts borrowed and repaid or prepaid may not be reborrowed.
 
  Interest Rates; Fees. The New Credit Facility may be maintained from time to
time, at the Company's option, as (a) Base Rate Loans (as defined in the
Credit Agreement) which bear interest at the Base Rate (defined
 
                                      47
<PAGE>
 
in the Credit Agreement as the higher of (i) the rate of interest announced
publicly by BNP in New York as its prime rate and (ii) a rate equal to 1/2 of
1% per annum above (x) the rate published by the Telerate service on page five
of its daily report as the "New York Offered Rate" as of 10:00 a.m. New York
City time for such day (or, if such day is not a business day, for the
immediately preceding business day), or (y) if the Telerate service shall
cease to publish or otherwise shall not publish such rates for any day that is
a business day, to the weighted average of the rates on overnight Federal
funds transactions with members of the Federal Reserve System arranged by
Federal funds brokers, as published for such day (or, if such day is not a
business day, for the immediately preceding business day) by the Federal
Reserve Bank of New York, or, if such rate is not so published for any day
that is a business day, the average of the quotations for such day for such
transactions received by the Agent from three Federal funds brokers of
recognized standing selected by it), plus the "Applicable Margin" (as defined
below) or (b) Eurodollar Loans (as defined in the Credit Agreement) bearing
interest at the Eurodollar Rate (adjusted for reserves) as determined by the
Agent for the applicable interest period, plus the Applicable Margin.
"Applicable Margin" means a per annum rate equal to, in the case of the
Working Capital Revolver, 2.00% for Eurodollar Loans and 0.50% for Base Rate
Loans, and in the case of the Acquisition Revolver, 2.50% for Eurodollar Loans
and 1.00% for Base Rate Loans.
 
  Interest on Base Rate Loans will be payable quarterly in arrears on the last
business day of each quarter. Eurodollar Loans may have 1, 2, 3 or 6 month
interest periods. Interest on Eurodollar Loans will be payable in arrears at
the earlier of the end of the applicable interest period and the date which is
three months following the commencement of such interest period.
 
  During the occurrence and during the continuance of a financial covenant
default or a payment default under the New Credit Facility, the Applicable
Margin shall increase by 2% per annum.
 
  The Company has paid a commitment fee calculated at a rate of 0.5% per annum
of the unutilized commitments of the Working Capital Revolver and 0.625% per
annum of the unutilized commitments of the Acquisition Revolver. This fee will
accrue from the date of consummation of the Initial Offering to and including
the date of termination of the New Credit Facility, and will be payable
quarterly in arrears. In addition, the Company will pay a letter of credit fee
on all outstanding letters of credit at the rate of 2% per annum.
 
  Maturity; Optional Prepayments. The Revolver will mature on December 31,
2001 (the "Final Maturity Date"). Amounts outstanding under the Working
Capital Revolver shall be due in full and such commitment shall expire on the
Final Maturity Date. Borrowings under the Acquisition Revolver shall be paid
on a quarterly basis, commencing March 31, 2000, in an amount equal to 5% of
the aggregate outstandings of the Acquisition Revolver on the Acquisition
Revolver Term Loan Date. All outstandings under the Acquisition Revolver shall
be due in full and such commitment shall expire on the Final Maturity Date.
The Company may, upon at least three business days' notice, terminate in whole
or reduce in part the unused portion of the commitments under the New Credit
Facility without premium or penalty. Subject to certain exceptions, the
Company may, upon at least one business day's notice in the case of Base Rate
borrowings and three business days' notice in the case of Eurodollar Rate
borrowings, prepay all or a portion of the New Credit Facility without premium
or penalty, together with accrued interest. Each such prepayment of any
Acquisition Revolver borrowing on or after the Acquisition Revolver Term Loan
Date shall be applied to the scheduled amortization payments thereof ratably.
 
  Mandatory Prepayments. All net cash proceeds from (i) the sale of assets of
the Company and its subsidiaries (excluding Permitted Asset Sales (as defined
in the Credit Agreement)), (ii) the issuance by the Company of additional
indebtedness (other than Permitted Indebtedness (as defined in the Credit
Agreement)) or equity (other than management stock options or any common stock
issued in connection with the acquisition of a Consumer Textile Business), and
(iii) Extraordinary Receipts (as defined in the Credit Agreement) received by
the Company and its subsidiaries are to be applied to repay first, outstanding
borrowings and commitments under the Acquisition Revolver and, second,
outstanding borrowings and commitments under the Working Capital Revolver.
 
 
                                      48
<PAGE>
 
  Collateral. All amounts owing under the New Credit Facility will be secured
by a first priority (subject to permitted liens and encumbrances) perfected
security interest in the present and future assets and property of the Company
and its present and future subsidiaries, including, without limitation,
accounts receivable, inventory, property, plant and equipment, intangibles,
intercompany notes and other personal, intellectual and real property and the
stock of the Company and its present and future subsidiaries.
 
  Covenants. The obligations of the lenders under the New Credit Facility will
be subject to the satisfaction of certain conditions precedent customary in
acquisition credit facilities or otherwise appropriate under the
circumstances. The Company and each of its subsidiaries will be subject to
certain affirmative and negative covenants contained in the New Credit
Facility, including without limitation covenants that restrict, subject to
specified exceptions, (i) the incurrence of additional indebtedness and other
obligations and the granting of additional liens, (ii) mergers, acquisitions,
investments and acquisitions and dispositions of assets, (iii) the incurrence
of capitalized lease obligations, (iv) dividends, (v) prepayments or
repurchase of other indebtedness and amendments to certain agreements
governing indebtedness, including the Indenture and the Notes, (vi) engaging
in transactions with affiliates and formation of subsidiaries, (vii) capital
expenditures, (viii) the use of proceeds and (ix) changes in the Company's or
its subsidiary's lines of business. There are also covenants relating to
compliance with ERISA and environmental and other laws, payment of taxes,
maintenance of corporate existence and rights, maintenance of insurance and
financial reporting. Certain of these covenants are more restrictive than
those set forth in the Indenture. In addition, the New Credit Facility will
require the Company to maintain compliance with certain specified financial
covenants, including covenants relating to maximum leverage ratios, minimum
interest coverage ratios, minimum fixed charge coverage ratios and minimum net
worth.
 
  Events of Default. The New Credit Facility also includes events of default
including, without limitation, non-payment of principal, interest or fees;
violation of covenants; inaccuracy of representations or warranties; cross-
defaults to certain other indebtedness; bankruptcy; and Change of Control (as
defined in the Credit Agreement). The occurrence of any of such events of
default could result in payment blockage of the Notes or in acceleration of
the Company's obligations under the New Credit Facility and foreclosure on the
collateral securing such obligations.
 
                             DESCRIPTION OF NOTES
 
  The 11% Senior Subordinated Notes due 2007 (the "New Notes") are to be
issued pursuant to the Indenture, dated as of April 1, 1997 (as defined),
among Glenoit Corporation, Glenoit Asset Corporation and United States Trust
Company of New York as trustee (the "Trustee"). The following is a summary of
the material provisions of the Indenture. This summary does not purport to be
complete and is subject to and is qualified in its entirety by reference to
all the provisions of the Notes and the Indenture (including provisions made
part of the Indentures by reference to the Trust Indenture Act of 1939, as
amended), including the definitions therein of terms not defined herein.
Certain terms used herein are defined below under "--Certain Definitions."
Copies of the forms of the Indenture and Registration Rights Agreement are
available as set forth under "Available Information." For purposes of this
section, references to the "Notes" include the Old and New Notes.
 
GENERAL
 
  The form and terms of the New Notes are the same as the form and terms of
the Old Notes except that (i) the New Notes will have been registered under
the Securities Act and thus will not bear legends restricting their transfer
pursuant to the Securities Act and (ii) holders of New Notes will not be
entitled to certain rights of holders of the Old Notes under the Registration
Rights Agreement which will terminate upon the consummation of the Exchange
Offer. The Old Notes have been, and the New Notes are to be, issued under an
Indenture, dated as of April 1, 1997 (the "Indenture"), among the Company, the
Subsidiary Guarantor and the United States Trust Company of New York, as
Trustee (the "Trustee").
 
                                      49
<PAGE>
 
  The following is a summary of certain provisions of the Indenture and the
Notes, copies of which are available upon request to the Company at the
address set forth under "Available Information". The following summary of
certain provisions of the Indenture does not purport to be complete and is
subject to, and is qualified in its entirety by reference to, all the
provisions of the Indenture, including the definitions of certain terms
therein and those terms made a part thereof by the Trust Indenture Act of
1939, as amended. Capitalized terms used herein and not otherwise defined have
the meanings set forth in the section "--Certain Definitions".
 
  The Indenture provides for the issuance of up to $100,000,000 of Notes and
additional notes or additional series of notes in aggregate principal amounts
not less than $10,000,000 per issuance and not to exceed $30,000,000 in the
aggregate (the New Notes, the Old Notes and any additional series of notes
issued under the Indenture are collectively referred to herein as the
"Notes"). All the Notes will be identical in all respects other than interest
rates and issuance dates.
 
  Principal of, premium, if any, and interest on the Notes will be payable,
and the Notes may be exchanged or transferred, at the office or agency of the
Company in the Borough of Manhattan, The City of New York (which initially
shall be the corporate trust office of the Trustee in New York, New York),
except that, at the option of the Company, payment of interest may be made by
check mailed to the address of the Holders as such address appears in the Note
register.
 
  The Notes will be issued only in fully registered form, without coupons, in
denominations of $1,000 and any integral multiple of $1,000. No service charge
will be made for any registration of transfer or exchange of Notes, but the
Company may require payment of a sum sufficient to cover any transfer tax or
other similar governmental charge payable in connection therewith.
 
TERMS OF THE NOTES
 
  The Notes are unsecured senior subordinated obligations of the Company,
limited to $130,000,000 aggregate principal amount, and will mature on April
15, 2007. The Old Notes were issued in an aggregate principal amount of
$100,000,000. Interest on the Notes will bear interest at the rate per annum
shown on the cover page hereof from April 1,1997, or from the most recent date
to which interest has been paid or provided for, payable semiannually to
Holders of record at the close of business on the April 1 or October 1
immediately preceding the interest payment date on April 15 and October 15 of
each year. Interest on the Old Notes commenced October 15, 1997. The Company
will pay interest on overdue principal at 1% per annum in excess of such rate,
and it will pay interest on overdue installments of interest at such higher
rate to the extent lawful.
 
OPTIONAL REDEMPTION
 
  Except as set forth in the following paragraph, the Notes will not be
redeemable at the option of the Company prior to April 15, 2002. Thereafter,
the Notes will be redeemable, at the Company's option, in whole or in part, at
any time or from time to time, upon not less than 30 nor more than 60 days'
prior notice mailed by first-class mail to each Holder's registered address,
at the following redemption prices (expressed in percentages of principal
amount), plus accrued and unpaid interest to the redemption date (subject to
the right of Holders of record on the relevant record date to receive interest
due on the relevant interest payment date), if redeemed during the 12-month
period commencing on April 15 of the years set forth below:
 
<TABLE>
<CAPTION>
      PERIOD                                                    REDEMPTION PRICE
      ------                                                    ----------------
      <S>                                                       <C>
      2002.....................................................     105.500%
      2003.....................................................     103.667%
      2004.....................................................     101.833%
      2005 and thereafter......................................     100.000%
</TABLE>
 
  In addition, at any time and from time to time prior to April 15, 2000, the
Company may redeem in the aggregate up to 25% of the original principal amount
of the Notes with the proceeds of one or more Public Equity
 
                                      50
<PAGE>
 
Offerings following which there is a Public Market, at a redemption price
(expressed as a percentage of principal amount) of 110% plus accrued and
unpaid interest, if any, to the redemption date (subject to the right of
Holders of record on the relevant record date to receive interest due on the
relevant interest payment date); provided, however, that at least 75% of the
original aggregate principal amount of the Notes must remain outstanding after
each such redemption.
 
SELECTION
 
  In the case of any partial redemption, selection of the Notes for redemption
will be made by the Trustee on a pro rata basis, by lot or by such other
method as the Trustee in its sole discretion shall deem to be fair and
appropriate, although no Note of $1,000 in original principal amount or less
will be redeemed in part. If any Note is to be redeemed in part only, the
notice of redemption relating to such Note shall state the portion of the
principal amount thereof to be redeemed. A new Note in principal amount equal
to the unredeemed portion thereof will be issued in the name of the Holder
thereof upon cancellation of the original Note.
 
SUBSIDIARY GUARANTIES
 
  The Company's Domestic Restricted Subsidiary, Glenoit Asset Corporation (the
"Initial Guarantor," and together with all future issuers of Subsidiary
Guaranties, the "Subsidiary Guarantors") as primary obligors and not merely as
sureties, will irrevocably and unconditionally Guarantee on an unsecured
senior subordinated basis the performance and punctual payment when due,
whether at Stated Maturity, by acceleration or otherwise, of all obligations
of the Company under the Indenture and the Notes, whether for payment of
principal of or interest on the Notes, expenses, indemnification or otherwise
(all such obligations guaranteed by the Subsidiary Guarantors being herein
called the "Guaranteed Obligations"). The Subsidiary Guarantors will agree to
pay, in addition to the amount stated above, any and all expenses (including
reasonable counsel fees and expenses) incurred by the Trustee or the Holders
in enforcing any rights under the Subsidiary Guaranties. Each Subsidiary
Guaranty will be limited in amount to an amount not to exceed the maximum
amount that can be Guaranteed by the applicable Subsidiary Guarantor without
rendering such Subsidiary Guaranty voidable under applicable law relating to
fraudulent conveyance or fraudulent transfer or similar laws affecting the
rights of creditors generally. On or after the Issue Date, the Company will
cause each Domestic Restricted Subsidiary to execute and deliver to the
Trustee a supplemental indenture pursuant to which such Domestic Restricted
Subsidiary will guarantee payment of the Notes. See "Certain Covenants--Future
Subsidiary Guarantors" below.
 
  Each Subsidiary Guaranty is a continuing Guarantee and shall (a) remain in
full force and effect until payment in full of all the Guaranteed Obligations,
(b) be binding upon each Subsidiary Guarantor and (c) enure to the benefit of
and be enforceable by the Trustee, the Holders and their successors,
transferees and assigns.
 
  A Subsidiary Guaranty will be released upon the sale of all the capital
stock, or all or substantially all of the assets, of the applicable Subsidiary
Guarantor if such sale is made in compliance with the Indenture.
 
SUBORDINATION
 
  The Indebtedness evidenced by the Notes and the Subsidiary Guaranties will
be senior subordinated obligations of the Company and the Subsidiary
Guarantors, as the case may be. The payment of the principal of, premium (if
any) and interest on the Notes and the payment of any Subsidiary Guaranty is
subordinate in right of payment, as set forth in the Indenture, to the prior
payment in full of all Senior Indebtedness of the Company or the relevant
Subsidiary Guarantor, as the case may be, whether outstanding on the Issue
Date or thereafter incurred, including the obligations of the Company and such
Subsidiary Guarantor under the New Credit Facility. The Notes and the
Subsidiary Guaranties will also be effectively subordinated to any Secured
Indebtedness of the Company and the Subsidiary Guarantors (even if such
Secured Indebtedness is not Senior Indebtedness) to the extent of the value of
the assets securing such Indebtedness and the Notes will be effectively
subordinated to any liabilities of Subsidiaries other than the Subsidiary
Guarantors.
 
                                      51
<PAGE>
 
  As of October 4, 1997, after the application of the net proceeds from the
Initial Offering, (i) Senior Indebtedness of the Company and the Subsidiary
Guarantors is approximately $8.1 million (excluding trade payables, accrued
liabilities and unused commitments under the New Credit Facility) and (ii) the
Company and its subsidiaries have no Senior Subordinated Indebtedness
outstanding (other than the Notes) and no indebtedness outstanding that was
subordinate in right of payment to the Notes. Although the Indenture contains
limitations on the amount of additional Indebtedness that the Company and its
Restricted Subsidiaries may incur, under certain circumstances the amount of
such Indebtedness could be substantial and, in any case, such Indebtedness may
be Senior Indebtedness. See "Certain Covenants--Limitation on Indebtedness."
 
  Only Senior Indebtedness of the Company or a Subsidiary Guarantor will rank
senior to the Notes and the relevant Subsidiary Guaranty in accordance with
the provisions of the Indenture. The Notes and each Subsidiary Guaranty will
in all respects rank pari passu with all other Senior Subordinated
Indebtedness of the Company and the relevant Subsidiary Guarantor,
respectively. The Company and each Subsidiary Guarantor has agreed in the
Indenture that it will not Incur, directly or indirectly, any Indebtedness
that is subordinate or junior in ranking in right of payment to its Senior
Indebtedness unless such Indebtedness is Senior Subordinated Indebtedness or
is expressly subordinated in right of payment to Senior Subordinated
Indebtedness. Unsecured Indebtedness is not deemed to be subordinated or
junior to Secured Indebtedness merely because it is unsecured.
 
  The Company may not pay principal of, premium (if any) or interest on, the
Notes or make any deposit pursuant to the provisions described under "--
Defeasance" below and may not repurchase, redeem or otherwise retire any Notes
(collectively, "pay the Notes") if (i) any Senior Indebtedness is not paid
when due or (ii) any other default on any such Senior Indebtedness occurs and
the maturity of such Senior Indebtedness is accelerated in accordance with its
terms unless, in either case, the default has been cured or waived and any
such acceleration has been rescinded or such Senior Indebtedness has been paid
in full. However, the Company may pay the Notes without regard to the
foregoing if the Company and the Trustee receive written notice approving such
payment from the Representative of the Senior Indebtedness with respect to
which either of the events set forth in clause (i) or (ii) of the immediately
preceding sentence has occurred and is continuing. During the continuance of
any default (other than a default described in clause (i) or (ii) of the
second preceding sentence) with respect to any Designated Senior Indebtedness
pursuant to which the maturity thereof may be accelerated immediately without
further notice (except such notice as may be required to effect such
acceleration) or the expiration of any applicable grace periods, the Company
may not pay the Notes for a period (a "Payment Blockage Period") commencing
upon the receipt by the Trustee (with a copy to the Company) of written notice
(a "Blockage Notice") of such default from the Representative of the holders
of such Designated Senior Indebtedness specifying an election to effect a
Payment Blockage Period and ending 179 days thereafter (or earlier if such
Payment Blockage Period is terminated (i) by written notice to the Trustee and
the Company from the Person or Persons who gave such Blockage Notice, (ii)
because the default giving rise to such Blockage Notice is no longer
continuing or (iii) because such Designated Senior Indebtedness has been
repaid in full). Notwithstanding the provisions described in the immediately
preceding sentence, unless the holders of such Designated Senior Indebtedness
or the Representative of such holders has accelerated the maturity of such
Designated Senior Indebtedness, the Company may resume payments on the Notes
after the end of such Payment Blockage Period. The Notes shall not be subject
to more than one Payment Blockage Period in any consecutive 360-day period,
irrespective of the number of defaults with respect to Designated Senior
Indebtedness during such period.
 
  Upon any payment or distribution of the assets of the Company upon a total
or partial liquidation or dissolution or reorganization of or similar
proceeding relating to the Company or its property, the holders of Senior
Indebtedness will be entitled to receive payment in full of such Senior
Indebtedness before the Noteholders are entitled to receive any payment, and,
until the Senior Indebtedness is paid in full, any payment or distribution to
which Noteholders would be entitled but for the subordination provisions of
the Indenture will be made to holders of such Senior Indebtedness as their
interests may appear. If a payment or distribution is made to Noteholders
that, due to the subordination provisions, should not have been made to them,
such Noteholders are required to hold it in trust for the holders of Senior
Indebtedness and pay it over to them as their interests may appear. Senior
Indebtedness will not be deemed to be paid in full unless all outstanding
commitments thereunder have been terminated.
 
                                      52
<PAGE>
 
  If an Event of Default occurs (other than as a result of certain events of
bankruptcy, insolvency or reorganization of the Company or a Significant
Subsidiary), the Trustee or the Holders electing to accelerate the Notes shall
give the holders of all Designated Senior Indebtedness or the Representative
of such holders five business days' prior written notice before accelerating
the Notes; provided, however, that the Trustee or the Holders may so
accelerate the Notes immediately without such notice if at such time payment
of any Designated Senior Indebtedness shall have been accelerated. If payment
of the Notes is accelerated because of an Event of Default, the Company or the
Trustee shall promptly notify the holders of Designated Senior Indebtedness or
the Representative of such holders of the acceleration and, thereafter, the
Company and the Subsidiary Guarantors may pay the Notes only if the Indenture
otherwise permits payment at that time.
 
  The obligations of a Subsidiary Guarantor under its Subsidiary Guaranty are
senior subordinated obligations. As such, the rights of Noteholders to receive
payment by a Subsidiary Guarantor pursuant to its Subsidiary Guaranty will be
subordinated in right of payment to the rights of holders of Senior
Indebtedness of such Subsidiary Guarantor. The terms of the subordination
provisions described above with respect to the Company's obligations under the
Notes apply equally to a Subsidiary Guarantor and the obligations of such
Subsidiary Guarantor under its Subsidiary Guaranty.
 
  By reason of the subordination provisions contained in the Indenture, in the
event of insolvency, creditors of the Company or a Subsidiary Guarantor who
are holders of Senior Indebtedness of the Company or a Subsidiary Guarantor,
as the case may be, may recover more, ratably, than the Noteholders, and
creditors of the Company who are not holders of Senior Indebtedness may
recover less, ratably, than holders of Senior Indebtedness and may recover
more, ratably, than the Noteholders.
 
  The terms of the subordination provisions described above will not apply to
payments from money or the proceeds of U.S. Government Obligations held in
trust by the Trustee for the payment of principal of and interest on the Notes
pursuant to the provisions described under "--Defeasance."
 
CHANGE OF CONTROL
 
  Upon the occurrence of a Change of Control, each Holder shall have the right
to require that the Company repurchase such Holder's Notes at a purchase price
in cash equal to 101% of the principal amount thereof plus accrued and unpaid
interest, if any, to the date of repurchase (subject to the right of Holders
of record on the relevant record date to receive interest due on the relevant
interest payment date), in accordance with the provisions of the next
paragraph.
 
  Within 30 days following any Change of Control, the Company shall mail a
notice to each Holder with a copy to the Trustee stating: (1) that a Change of
Control has occurred and that such Holder has the right to require the Company
to purchase such Holder's Notes at a purchase price in cash equal to 101% of
the principal amount thereof plus accrued and unpaid interest, if any, to the
date of repurchase (subject to the right of Holders of record on the relevant
record date to receive interest on the relevant interest payment date); (2)
the circumstances and relevant facts and relevant financial information
regarding such Change of Control; (3) the repurchase date (which shall be no
earlier than 30 days nor later than 60 days from the date such notice is
mailed); and (4) the instructions determined by the Company, consistent with
the covenant described hereunder, that a Holder must follow in order to have
its Notes repurchased.
 
  The Company shall comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other securities laws or regulations
in connection with the repurchase of Notes pursuant to the covenant described
hereunder. To the extent that the provisions of any securities laws or
regulations conflict with the provisions of the covenant described hereunder,
the Company shall comply with the applicable securities laws and regulations
and shall not be deemed to have breached its obligations under the covenant
described hereunder by virtue thereof.
 
                                      53
<PAGE>
 
   
  The Change of Control purchase feature is a result of negotiations between
the Company and the Initial Purchasers. Management has no present intention to
engage in a transaction involving a Change of Control, although it is possible
that the Company would decide to do so in the future. Subject to the
limitations discussed below, the Company could, in the future, enter into
certain transactions, including acquisitions, refinancings or other
recapitalizations, that would not constitute a Change of Control under the
Indenture, but that could increase the amount of indebtedness outstanding at
such time or otherwise affect the Company's capital structure or credit
ratings. The Indenture contains no provisions to protect Holders of Notes in
the event of a highly leveraged transaction or other transaction involving the
Company that may adversely affect them except to the extent that the negative
covenants may impact the Company's ability to incur debt and make restricted
payments. (See "Description of Notes--Certain Covenants"). The Company has no
outstanding securities or liabilities that rank pari passu with the Notes and
also contain Change of Control repayment provisions.     
 
  The occurrence of certain of the events which would constitute a Change of
Control would constitute a default under the New Credit Facility. Future
Senior Indebtedness of the Company may contain prohibitions of certain events
which would constitute a Change of Control or require such Senior Indebtedness
to be repurchased upon a Change of Control. Moreover, the exercise by the
Holders of their right to require the Company to repurchase the Notes could
cause a default under such Senior Indebtedness, even if the Change of Control
itself does not, due to the financial effect of such repurchase on the
Company. Finally, the Company's ability to pay cash to the Holders upon a
repurchase may be limited by the Company's then existing financial resources.
There can be no assurance that sufficient funds will be available when
necessary to make any repurchases required in connection with a Change of
Control. The Company's failure to purchase the Notes in connection with a
Change in Control would result in a default under the Indenture which would,
in turn, constitute a default under the New Credit Facility. In such
circumstances, the subordination provisions in the Indenture would likely
restrict payment to the Holders of the Notes.
   
  Neither the Board of Directors nor the Trustee may waive the provisions
under the Indenture relative to the Company's obligations to make an offer to
repurchase the Notes as a result of a Change of Control. For any waiver or
modification of such provisions to occur, the approval of 100% of the Holders
of Notes is required.     
   
  Holders of Notes should be aware that a Change of Control can occur upon the
"sale of all or substantially all the assets" of the Company. In the event of
such a transaction, Holders of Notes may face uncertainty in filing a claim
under the Indenture due to the lack of a precise definition for the phrase
"all or substantially all the assets."     
 
BOOK-ENTRY, DELIVERY AND FORM
 
  Except as set forth in the next paragraph, the Notes sold will be issued in
the form of one or more Global Notes. The Global Notes will be deposited with,
or on behalf of, the Depository and registered in the name of the Depository
or its nominee. Except as set forth below, a Global Note may be transferred,
in whole and not in part, only to the Depository or another nominee of the
Depository. Investors may hold their beneficial interests in a Global Note
directly through the Depository if they have an account with the Depository or
indirectly through organizations which have accounts with the Depository.
 
  Notes that are (i) originally issued to institutional "accredited investors"
(as defined in Rule 501(a)(1), (2), (3) or (7) under the Securities Act) who
are not qualified institutional buyers ("QIBs") or (ii) issued as described
below under "--Certificated Notes" will be issued in definitive form. Upon the
transfer to a QIB of a Note in definitive form, such Note will, unless the
Global Notes have previously been exchanged for Notes in definitive form, be
exchanged for an interest in the Global Notes representing the principal
amount of Notes being transferred.
 
  The Depository has advised the Company as follows: The Depository is a
limited-purpose trust company and organized under the laws of the State of New
York, a member of the Federal Reserve System, a "clearing corporation" within
the meaning of the New York Uniform Commercial Code, and "a clearing agency"
registered pursuant to the provisions of Section 17A of the Securities
Exchange Act of 1934 (the "Exchange
 
                                      54
<PAGE>
 
Act"). The Depository was created to hold securities of institutions that have
accounts with the Depository ("participants") and to facilitate the clearance
and settlement of securities transactions among its participants in such
securities through electronic book-entry changes in accounts of the
participants, thereby eliminating the need for physical movement of securities
certificates. The Depository's participants include securities brokers and
dealers (which may include the Initial Purchasers), banks, trust companies,
clearing corporations and certain other organizations. Access to the
Depository's book-entry system is also available to others such as banks,
brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a participant, whether directly or indirectly.
 
  Upon the issuance of a Global Note, the Depository will credit, on its book-
entry registration and transfer system, the principal amount of the Notes
represented by such Global Note to the accounts of participants. The accounts
to be credited shall be designated by the Initial Purchasers of such Notes.
Ownership of beneficial interests in a Global Note will be limited to
participants or persons that may hold interests through participants.
Ownership of beneficial interests in such Global Note will be shown on, and
the transfer of those ownership interests will be effected only through,
records maintained by the Depository (with respect to participants' interest)
and such participants (with respect to the owners of beneficial interests in
the Global Note other than participants). The laws of some jurisdictions may
require that certain purchasers of securities take physical delivery of such
securities in definitive form. Such limits and laws may impair the ability to
transfer or pledge beneficial interests in a Global Note.
 
  So long as the Depository, or its nominee, is the registered Holder and
owner of a Global Note, the Depository or such nominee, as the case may be,
will be considered the sole legal owner and Holder of the related Notes for
all purposes of such Notes and the Indenture. Except as set forth below,
owners of beneficial interests in a Global Note will not be entitled to have
the Notes represented by such Global Note registered in their names, will not
receive or be entitled to receive physical delivery of certificated Notes in
definitive form and will not be considered to be the owners or Holders of any
Notes under such Global Note. The Company understands that under existing
industry practice, in the event an owner of a beneficial interest in a Global
Note desires to take any action that the Depository, as the Holder of such
Global Note, is entitled to take, the Depository would authorize the
participants to take such action, and that the participants would authorize
beneficial owners owning through such participants to take such action or
would otherwise act upon the instructions of beneficial owners owning through
them.
 
  Payment of principal of and interest on Notes represented by a Global Note
registered in the name of and held by the Depository or its nominee will be
made to the Depository or its nominee, as the case may be, as the registered
owner and Holder of such Global Note.
 
  The Company expects that the Depository or its nominee, upon receipt of any
payment of principal of or interest on a Global Note, will credit
participants' accounts with payments in amounts proportionate to their
respective beneficial interests in the principal amount of such Global Note as
shown on the records of the Depository or its nominee. The Company also
expects that payments by participants to owners of beneficial interests in a
Global Note held through such participants will be governed by standing
instructions and customary practices and will be the responsibility of such
participants. The Company will not have any responsibility or liability for
any aspect of the records relating to, or payments made on account of,
beneficial ownership interests in a Global Note for any Note or for
maintaining, supervising or reviewing any records relating to such beneficial
ownership interests or for any other aspect of the relationship between the
Depository and its participants or the relationship between such participants
and the owners of beneficial interests in such Global Note owning through such
participants.
 
  Unless and until it is exchanged in whole or in part for certificated Notes
in definitive form, a Global Note may not be transferred except as a whole by
the Depository to a nominee of such Depository or by a nominee of such
Depository to such Depository or another nominee of such Depository.
 
 
                                      55
<PAGE>
 
  Although the Depository has agreed to the foregoing procedures in order to
facilitate transfers of interests in Global Notes among participants of the
Depository, it is under no obligation to perform or continue to perform such
procedures, and such procedures may be discontinued at any time. Neither the
Trustee nor the Company will have any responsibility for the performance by
the Depository or its participants or indirect participants of their
respective obligations under the rules and procedures governing their
operations.
 
CERTIFICATED NOTES
 
  The Notes represented by a Global Note are exchangeable for certificated
Notes in definitive form of like tenor as such Notes in denominations of
U.S.$1,000 and integral multiples thereof if (i) the Depository notifies the
Company that it is unwilling or unable to continue as Depository for such
Global Note or if at any time the Depository ceases to be a clearing agency
registered under the Exchange Act, (ii) the Company in its discretion at any
time determines not to have all of the Notes represented by such Global Note
or (iii) a default entitling the Holders of the Notes to accelerate the
maturity thereof has occurred and is continuing. Any Note that is exchangeable
pursuant to the preceding sentence is exchangeable for certificated Notes
issuable in authorized denominations and registered in such names as the
Depository shall direct. Subject to the foregoing, a Global Note is not
exchangeable, except for a Global Note of the same aggregate denomination to
be registered in the name of the Depository or its nominee. In addition, such
certificates will bear the legend referred to under "Notice to Investors"
(unless the Company determines otherwise in accordance with applicable law)
subject, with respect to such Notes, to the provisions of such legend.
 
CERTAIN COVENANTS
 
  The Indenture contains covenants including, among others, the following:
 
  Limitation on Indebtedness. (a) The Company shall not, and shall not permit
any Restricted Subsidiary to, Incur, directly or indirectly, any Indebtedness
unless, on the date of such Incurrence, the Consolidated Coverage Ratio
exceeds 2.0 to 1 if such Indebtedness is Incurred prior to April 15, 2000, or
2.25 to 1 if such Indebtedness is Incurred thereafter.
 
  (b) Notwithstanding the foregoing paragraph (a), the Company and its
Restricted Subsidiaries may Incur the following Indebtedness: (1) Indebtedness
Incurred pursuant to the New Credit Facility or any Permitted Receivables
Financing; provided, however, that, after giving effect to any such
Incurrence, the aggregate principal amount of such Indebtedness then
outstanding does not exceed the sum of (x) 60% of the book value of the
inventory of the Company and its Restricted Subsidiaries and (y) 85% of the
book value of the accounts receivable of the Company and its Restricted
Subsidiaries, in each case determined in accordance with GAAP; (2)
Indebtedness of the Company owed to and held by any Wholly Owned Subsidiary or
Indebtedness of a Restricted Subsidiary owed to and held by the Company or a
Wholly Owned Subsidiary; provided, however, that any subsequent issuance or
transfer of any Capital Stock which results in any such Wholly Owned
Subsidiary ceasing to be a Wholly Owned Subsidiary or any subsequent transfer
of such Indebtedness (other than to the Company or a Wholly Owned Subsidiary)
shall be deemed, in each case, to constitute the Incurrence of such
Indebtedness of the issuer thereof; (3) Indebtedness represented by the
Offered Notes and the Subsidiary Guaranties; (4) Indebtedness outstanding on
the Issue Date (other than Indebtedness described in clause (1) or (2) of this
covenant); (5) Refinancing Indebtedness in respect of Indebtedness Incurred
pursuant to paragraph (a) or pursuant to clause (3) or (4) or this clause (5);
(6) Indebtedness in respect of performance bonds, bankers' acceptances,
letters of credit and surety or appeal bonds entered into by the Company and
the Restricted Subsidiaries in the ordinary course of their business; (7)
Hedging Obligations consisting of Interest Rate Agreements and Currency
Agreements entered into in the ordinary course of business and not for the
purpose of speculation; provided, however, that, in the case of Currency
Agreements and Interest Rate Agreements, such Currency Agreements and Interest
Rate Agreements do not increase the Indebtedness of the Company outstanding at
any time other than as a result of fluctuations in foreign currency exchange
rates or interest rates or by reason of fees, indemnities and compensation
payable thereunder; (8) Purchase Money Indebtedness and Capital Lease
Obligations Incurred to finance the acquisition by the Company or a Restricted
Subsidiary of any assets in the ordinary course of business
 
                                      56
<PAGE>
 
and which do not exceed $10 million in the aggregate at any time outstanding;
(9) Indebtedness arising from the honoring by a bank or other financial
institution of a check, draft of similar instrument inadvertently (except in
the case of daylight overdrafts) drawn against insufficient funds in the
ordinary course of business, provided that such Indebtedness is extinguished
within five business days of Incurrence; (10) Indebtedness of the Company and
its Restricted Subsidiaries, to the extent the proceeds thereof are
immediately used after the Incurrence thereof to purchase Notes tendered in an
offer to purchase made as a result of a Change of Control; (11) Indebtedness
of the Company and its Restricted Subsidiaries arising from agreements
providing for indemnification, adjustment of purchase price or similar
obligations, in any case Incurred in connection with the disposition of any
assets of the Company or any Restricted Subsidiary (other than Guarantees of
Indebtedness Incurred by any Person acquiring all or any portion of such
assets for the purpose of financing such acquisition), in a principal amount
not to exceed the gross proceeds actually received by the Company or any
Restricted Subsidiary in connection with such disposition; and (12)
Indebtedness in an aggregate principal amount which, together with all other
Indebtedness of the Company and Restricted Subsidiaries outstanding on the
date of such Incurrence (other than Indebtedness permitted by clauses (1)
through (11) above or paragraph (a)) does not exceed $30 million.
 
  (c) Notwithstanding the foregoing, the Company shall not, and shall not
permit any Restricted Subsidiary to, Incur any Indebtedness pursuant to the
foregoing paragraph (b) if the proceeds thereof are used, directly or
indirectly, to Refinance (i) any Subordinated Obligations unless such
Indebtedness shall be subordinated to the Notes and the Subsidiary Guaranties,
as applicable, to at least the same extent as such Subordinated Obligations or
(ii) any Senior Subordinated Indebtedness unless such Indebtedness shall be
Senior Subordinated Indebtedness or shall be subordinated to the Notes and the
Subsidiary Guaranties, as applicable.
 
  (d) For purposes of determining compliance with the foregoing covenant, (i)
in the event that an item of Indebtedness meets the criteria of more than one
of the types of Indebtedness described above, the Company, in its sole
discretion, will classify such item of Indebtedness and only be required to
include the amount and type of such Indebtedness in one of the above clauses
and (ii) an item of Indebtedness may be divided and classified in more than
one of the types of Indebtedness described above.
 
  (e) Notwithstanding paragraphs (a) and (b) above, the Company shall not, and
shall not permit any Subsidiary Guarantor to, Incur (i) any Indebtedness if
such Indebtedness is subordinate or junior in ranking in any respect to any
Senior Indebtedness of the Company or such Subsidiary Guarantor, as
applicable, unless such Indebtedness is Senior Subordinated Indebtedness or is
expressly subordinated in right of payment to Senior Subordinated Indebtedness
or (ii) any Secured Indebtedness that is not Senior Indebtedness of the
Company or such Subsidiary Guarantor, as applicable, unless contemporaneously
therewith effective provision is made to secure the Notes or the Subsidiary
Guaranty, as applicable, equally and ratably with such Secured Indebtedness
for so long as such Secured Indebtedness is secured by a Lien.
 
  Limitation on Restricted Payments. (a) The Company shall not, and shall not
permit any Restricted Subsidiary, directly or indirectly, to make a Restricted
Payment if at the time the Company or such Restricted Subsidiary makes such
Restricted Payment: (1) a Default shall have occurred and be continuing (or
would result therefrom); (2) the Company is not able to Incur an additional
$1.00 of Indebtedness pursuant to paragraph (a) of the covenant described
under "--Limitation on Indebtedness"; or (3) the aggregate amount of such
Restricted Payment together with all other Restricted Payments (the amount of
any payments made in property other than in cash to be valued at the fair
market value of such property, as determined in good faith by the Board of
Directors) declared or made since the Issue Date would exceed the sum of: (A)
50% of the Consolidated Net Income accrued during the period (treated as one
accounting period) from April 1, 1997 to the end of the most recent fiscal
quarter ending at least 45 days (or, if less, the number of days after the end
of such fiscal quarter as the consolidated financial statements of the Company
shall be provided to the Noteholders pursuant to the Indenture) prior to the
date of such Restricted Payment (or, in case such Consolidated Net Income
accrued during such period (treated as one accounting period) shall be a
deficit, minus 100% of such deficit); (B) the aggregate Net Cash Proceeds
received by the Company from the issuance or sale of its Capital Stock (other
than Disqualified Stock) subsequent to the Issue Date (other than an issuance
or sale to a Subsidiary of the Company and other than an issuance or sale to
an employee stock ownership plan or to a trust established by the Company
 
                                      57
<PAGE>
 
or any of its Subsidiaries for the benefit of their employees to the extent
that the purchase by such plan or trust is financed by Indebtedness of such
plan or trust to the Company or any Subsidiary or for which the Company or any
Subsidiary is liable, directly or indirectly, as a guarantor or otherwise
(including by the making of cash contributions to such plan or trust which are
used to pay interest or principal on such Indebtedness)); (C) the amount by
which Indebtedness of the Company or its Restricted Subsidiaries is reduced on
the Company's balance sheet upon the conversion or exchange (other than by a
Subsidiary of the Company) subsequent to the Issue Date, of any Indebtedness
of the Company or its Restricted Subsidiaries convertible or exchangeable for
Capital Stock (other than Disqualified Stock) of the Company (less the amount
of any cash, or the fair value of any other property, distributed by the
Company or any Restricted Subsidiary upon such conversion or exchange); and
(D) an amount equal to the sum of (i) the net reduction in Investments in
Unrestricted Subsidiaries resulting from dividends, repayments of loans or
advances or other transfers of assets by any Unrestricted Subsidiary to the
Company or any Restricted Subsidiary, or the receipt of proceeds by the
Company or any Restricted Subsidiary from the sale or other disposition of any
portion of the Capital Stock of any Unrestricted Subsidiary, in each case
occurring subsequent to the Issue Date, and (ii) the portion (proportionate to
the Company's equity interest in such Subsidiary) of the fair market value of
the net assets of an Unrestricted Subsidiary at the time such Unrestricted
Subsidiary is designated a Restricted Subsidiary; provided, however, that the
foregoing sum shall not exceed, in the case of any Unrestricted Subsidiary,
the amount of Investments previously made (and treated as a Restricted
Payment) by the Company or any Restricted Subsidiary in such Unrestricted
Subsidiary.
 
  (b) The provisions of the foregoing paragraph (a) shall not prohibit: (i)
any purchase or redemption of Capital Stock or Subordinated Obligations of the
Company or any Restricted Subsidiary made by exchange for, or out of the
proceeds of the substantially concurrent sale of, Capital Stock of the Company
(other than Disqualified Stock and other than Capital Stock issued or sold to
a Subsidiary of the Company or an employee stock ownership plan or to a trust
established by the Company or any of its Subsidiaries for the benefit of their
employees to the extent that the purchase by such plan or trust is financed by
Indebtedness of such plan or trust to the Company or any Subsidiary or for
which the Company or any Subsidiary is liable, directly or indirectly, as a
guarantor or otherwise (including by the making of cash contributions to such
plan or trust which are used to pay interest or principal on such
Indebtedness)); provided, however, that (A) such purchase or redemption shall
be excluded from the calculation of the amount of Restricted Payments and (B)
the Net Cash Proceeds from such sale shall be excluded from the calculation of
amounts under clause (3)(B) of paragraph (a) above; (ii) any purchase or
redemption of (A) Subordinated Obligations of the Company made by exchange
for, or out of the proceeds of the substantially concurrent sale of,
Indebtedness of the Company which is permitted to be Incurred pursuant to
paragraphs (b) and (c) of the covenant described under "--Limitation on
Indebtedness" or (B) Subordinated Obligations of a Restricted Subsidiary made
by exchange for, or out of the proceeds of the substantially concurrent sale
of, Indebtedness of such Restricted Subsidiary or the Company which is
permitted to be Incurred pursuant to paragraphs (b) and (c) of the covenant
described under "--Limitation on Indebtedness"; provided, however, that such
purchase or redemption shall be excluded from the calculation of the amount of
Restricted Payments; (iii) any purchase or redemption of (A) Disqualified
Stock of the Company made by exchange for, or out of the proceeds of the
substantially concurrent sale of, Disqualified Stock of the Company or (B)
Disqualified Stock of a Restricted Subsidiary made by exchange for, or out of
the proceeds of the substantially concurrent sale of, Disqualified Stock of
such Restricted Subsidiary or the Company; provided, however, that (1) at the
time of such exchange, no Default or Event of Default shall have occurred and
be continuing or would result therefrom and (2) such purchase or redemption
will be excluded from the calculation of the amount of Restricted Payments;
(iv) cash payments to Holdings (A) in an aggregate amount not to exceed $1.6
million to enable Holdings to (1) prepay the Deferred Redemption Price Note
and (2) purchase 3,651.15 shares of Class A Stock of Holdings held by the
Seller and (B) in an aggregate principal amount not to exceed $5.0 million to
enable Holdings to prepay the Seller Notes; provided, however, that (I) in the
case of subclause (B) of this clause (iv) only, at the time of such payment or
prepayment, the Company would be able to Incur an additional $1.00 of
Indebtedness pursuant to paragraph (a) of the covenant described under "--
Limitation on Indebtedness" after giving pro forma effect to such Restricted
Payment and (II) at the time of such payment or prepayment, no Default shall
have occurred and be continuing (or would result therefrom); provided further,
however, that such payments will be included in the calculation of the amount
of Restricted Payments; (v) cash
 
                                      58
<PAGE>
 
payments to Holdings to enable Holdings to pay cash interest on the Split-Pay
Notes, as and when the same shall become due and payable; provided, however,
that (1) Holdings shall not have the right to pay such interest in-kind
(including, without limitation, in the form of additional notes) or otherwise
defer the payment of such interest in cash, (2) the aggregate amount of such
payments shall not exceed $300,000 in any six-month period, (3) at the time of
such payment, no Default shall have occurred and be continuing (or would
result therefrom) and (4) such payments will be included in the calculation of
the amount of Restricted Payments; (vi) Permitted Operating Expense Payments
and payments to Holdings that are required to be made pursuant to the Tax
Sharing Agreement; provided, however, that such payments will be excluded from
the calculation of the amount of Restricted Payments; (vii) upon the
occurrence of a Change of Control and within 60 days after the completion of
the offer to repurchase the Notes pursuant to the covenant described under "--
Change of Control" above (including the purchase of all Notes tendered), any
purchase or redemption of Subordinated Obligations of the Company required
pursuant to the terms thereof as a result of such Change of Control at a
purchase or redemption price not to exceed the outstanding principal amount
thereof, plus accrued and unpaid interest thereon, if any; provided, however,
that (A) at the time of such purchase or redemption, no Default shall have
occurred and be continuing (or would result therefrom), (B) the Company would
be able to Incur an additional $1.00 of Indebtedness pursuant to paragraph (a)
of the covenant described under "--Limitation on Indebtedness" after giving
pro forma effect to such Restricted Payment, (C) such purchase or redemption
is not made, directly or indirectly, from the proceeds of (or made in
anticipation of) any Issuance of Indebtedness by the Company or any Subsidiary
and (D) such purchase or redemption will be included in the calculation of the
amount of Restricted Payments; (viii) dividends paid within 60 days after the
date of declaration thereof if at such date of declaration such dividend would
have complied with this covenant; provided, however, that (A) at the time of
payment of such dividend, no other Default shall have occurred and be
continuing (or would result therefrom) and (B) such dividend shall be included
in the calculation of the amount of Restricted Payments; or (ix) the
repurchase of, or payments to Holdings to enable Holdings to repurchase,
shares of, or options to purchase shares of, common stock of the Company,
Holdings or any of the Subsidiaries from employees, former employees,
directors or former directors of the Company, Holdings or any of the
Subsidiaries (or permitted transferees of such employees, former employees,
directors or former directors), pursuant to the terms of the agreements
(including employment agreements) or plans (or amendments thereto) approved by
the Board of Directors or the board of directors of Holdings, as the case may
be, under which such individuals purchase or sell or are granted the option to
purchase or sell, shares of such common stock; provided, however, that (A) the
aggregate amount of such repurchases shall not exceed the sum of (1) $1
million and (2) the aggregate amount of cash received by the Company after the
Issue Date from the sale of such shares to, or the exercise of options to
purchase such shares by, employees or directors of the Company, Holdings or
any of the Subsidiaries and (B) such repurchases will be included in the
calculation of the amount of Restricted Payments.
 
  Limitation on Restrictions on Distributions from Restricted
Subsidiaries. The Company shall not, and shall not permit any Restricted
Subsidiary to, create or otherwise cause or permit to exist or become
effective any consensual encumbrance or consensual restriction on the ability
of any Restricted Subsidiary (a) to pay dividends or make any other
distributions on its Capital Stock to the Company or a Restricted Subsidiary
or pay any Indebtedness owed to the Company, (b) to make any loans or advances
to the Company or (c) transfer any of its property or assets to the Company,
except: (i) any encumbrance or restriction pursuant to an agreement in effect
at or entered into on the Issue Date; (ii) any encumbrance or restriction with
respect to a Restricted Subsidiary pursuant to an agreement relating to any
Indebtedness Incurred by such Restricted Subsidiary which was entered into on
or prior to the date on which such Restricted Subsidiary was acquired by the
Company (other than as consideration in, or to provide all or any portion of
the funds or credit support utilized to consummate, the transaction or series
of related transactions pursuant to which such Restricted Subsidiary became a
Restricted Subsidiary or was acquired by the Company) and outstanding on such
date; (iii) any encumbrance or restriction pursuant to an agreement effecting
a Refinancing of Indebtedness Incurred pursuant to an agreement referred to in
clause (i) or (ii) of this covenant (or effecting a Refinancing of such
Refinancing Indebtedness pursuant to this clause (iii)) or contained in any
amendment to an agreement referred to in clause (i) or (ii) of this covenant
or this clause (iii); provided, however, that the encumbrances and
restrictions with respect to such Restricted Subsidiary contained in any such
refinancing agreement or amendment are no more restrictive in any material
respect than
 
                                      59
<PAGE>
 
the encumbrances and restrictions with respect to such Restricted Subsidiary
contained in such agreements; (iv) any such encumbrance or restriction
consisting of customary non-assignment provisions in leases governing
leasehold interests to the extent such provisions restrict the transfer of the
lease or the property leased thereunder; (v) in the case of clause (c) above,
restrictions contained in security agreements or mortgages securing
Indebtedness of a Restricted Subsidiary to the extent such restrictions
restrict the transfer of the property subject to such security agreements or
mortgages; (vi) any restriction with respect to a Restricted Subsidiary
imposed pursuant to an agreement entered into for the sale or disposition of
all or substantially all the Capital Stock or assets of such Restricted
Subsidiary pending the closing of such sale or disposition; and (vii) any
encumbrance or restriction with respect to any Receivables Subsidiary pursuant
to an agreement related to Indebtedness of the Receivables Subsidiary which is
permitted under the covenant described under "--Limitation on Indebtedness" or
pursuant to any agreement relating to a Financing Disposition to or by the
Receivables Subsidiary.
 
  Limitation on Sales of Assets and Subsidiary Stock. The Company shall not,
and shall not permit any Restricted Subsidiary to consummate any Asset
Disposition unless the Company or such Restricted Subsidiary receives
consideration at the time of such Asset Disposition at least equal to the fair
market value (including as to the value of all non-cash consideration), as
determined in good faith by the Board of Directors, of the shares and assets
subject to such Asset Disposition and at least 75% (or 100% in the case of
lease payments) of the consideration thereof received by the Company or such
Restricted Subsidiary is in the form of cash or cash equivalents. In the event
and to the extent that the Net Available Cash received by the Company or any
Restricted Subsidiary from one or more Asset Dispositions occurring on or
after the Issue Date exceeds $5 million, then the Company or such Restricted
Subsidiary shall (i) within 360 days after the date such Net Available Cash so
received exceeds $5 million and to the extent the Company or such Restricted
Subsidiary elects (or is required by the terms of any Senior Indebtedness) to
(A) apply an amount equal to such excess Net Available Cash to prepay, repay
or purchase Senior Indebtedness of the Company or such Restricted Subsidiary,
in each case owing to a Person other than the Company or any Affiliate of the
Company or (B) invest (or enter into a binding commitment to invest, provided
that such commitment shall be subject only to customary conditions (other than
financing) and such investment shall be consummated within 180 days after the
end of such 360-day period) an equal amount, or the amount not so applied
pursuant to clause (A), in Additional Assets (including by means of an
Investment in Additional Assets by a Restricted Subsidiary with Net Available
Cash received by the Company or another Restricted Subsidiary) and (ii) apply
such excess Net Available Cash (to the extent not applied pursuant to clause
(i)) as provided in the following paragraphs of the covenant described
hereunder; provided, however, that in connection with any prepayment,
repayment or purchase of Senior Indebtedness pursuant to clause (A) above, the
Company or such Restricted Subsidiary shall retire such Senior Indebtedness
and shall cause the related loan commitment (if any) to be permanently reduced
in an amount equal to the principal amount so prepaid, repaid or purchased.
The amount of such excess Net Available Cash required to be applied pursuant
to clause (ii) above and not theretofore so applied shall constitute "Excess
Proceeds." Pending application of Net Available Cash pursuant to this
provision, such Net Available Cash shall be invested in Temporary Cash
Investments.
 
  If at any time the aggregate amount of Excess Proceeds not theretofore
subject to an Excess Proceeds Offer (as defined below) totals at least $5
million, the Company shall, not later than 30 days after the end of the period
during which the Company is required to apply such Excess Proceeds pursuant to
clause (i) of the immediately preceding paragraph (or, if the Company so
elects, at any time within such period), make an offer (an "Excess Proceeds
Offer") to purchase from the Holders on a pro rata basis an aggregate
principal amount of Notes equal to the Excess Proceeds (rounded down to the
nearest multiple of $1,000) on such date, at a purchase price equal to 100% of
the principal amount of such Notes, plus, in each case, accrued interest (if
any) to the date of purchase (the "Excess Proceeds Payment"). Upon completion
of an Excess Proceeds Offer, the amount of Excess Proceeds remaining after
application pursuant to such Excess Proceeds Offer (including payment of the
purchase price for Notes duly tendered) may be used by the Company for any
corporate purpose (to the extent not otherwise prohibited by the Indenture).
 
  For the purposes of this covenant, the following are deemed to be cash: (x)
the assumption of Senior Indebtedness of the Company or any Restricted
Subsidiary and the release of the Company or such Restricted
 
                                      60
<PAGE>
 
Subsidiary from all liability on such Indebtedness in connection with such
Asset Disposition and (y) securities received by the Company or any Restricted
Subsidiary from the transferee that are promptly converted by the Company or
such Restricted Subsidiary into cash.
 
  The Company shall comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other securities laws or regulations
thereunder in the event that such Excess Proceeds are received by the Company
under the covenant described hereunder and the Company is required to
repurchase Notes as described above. To the extent that the provisions of any
securities laws or regulations conflict with the provisions of the covenant
described hereunder, the Company shall comply with the applicable securities
laws and regulations and shall not be deemed to have breached its obligations
under the covenant described hereunder by virtue thereof.
 
  Limitation on Affiliate Transactions. (a) The Company shall not, and shall
not permit any Restricted Subsidiary to, enter into or permit to exist any
transaction (including the purchase, sale, lease or exchange of any property,
employee compensation arrangements or the rendering of any service) with any
Affiliate of the Company (an "Affiliate Transaction") unless the terms thereof
(1) are no less favorable to the Company or such Restricted Subsidiary than
those that could be obtained at the time of such transaction in arm's-length
dealings with a Person who is not such an Affiliate, (2) if such Affiliate
Transaction involves an amount in excess of $1 million, (i) are set forth in
writing, (ii) comply with clause (1) and (iii) have been approved by a
majority of the disinterested members of the Board of Directors and (3) if
such Affiliate Transaction involves an amount in excess of $5 million, (i)
comply with clause (2) and (ii) have been determined by a nationally
recognized investment banking firm to be fair, from a financial standpoint, to
the Company and its Restricted Subsidiaries.
 
  (b) The provisions of the foregoing paragraph (a) shall not prohibit (i) any
Restricted Payment permitted to be paid pursuant to the covenant described
under "--Limitation on Restricted Payments", (ii) any issuance of securities,
or other payments, awards or grants in cash, securities or otherwise pursuant
to, or the funding of, employment arrangements, stock options and stock
ownership plans in the ordinary course of business and approved by the Board
of Directors, (iii) the grant of stock options or similar rights to employees
and directors of the Company in the ordinary course of business and pursuant
to plans approved by the Board of Directors, (iv) loans or advances to
employees in the ordinary course of business of the Company or its Restricted
Subsidiaries, but in any event not to exceed $1 million in the aggregate
outstanding at any time, (v) fees, compensation or employee benefit
arrangements paid to and indemnity provided for the benefit of directors,
officers or employees of Holdings, the Company or any Subsidiary in the
ordinary course of business, subject, in the case of Holdings, to the
limitation set forth in clause (vi) of paragraph (b) of the covenant described
under "--Limitation on Restricted Payments", (vi) the payment of principal,
interest and other amounts under the Junior Subordinated Notes when due in
accordance with the terms thereof, (vii) any Affiliate Transaction between the
Company and a Restricted Subsidiary or between Restricted Subsidiaries in the
ordinary course of business (so long as the other stockholders of any
participating Restricted Subsidiaries which are not Wholly Owned Subsidiaries
are not themselves Affiliates of the Company), (viii) transactions with B&D
pursuant to the B&D Licensing Agreement or (ix) transactions with a
Receivables Subsidiary pursuant to any Permitted Receivables Financing.
 
  Limitation on the Issuance or Sale of Capital Stock of Restricted
Subsidiaries. The Company shall not (i) sell, pledge, hypothecate or otherwise
dispose of any shares of Capital Stock of a Restricted Subsidiary (other than
pledges of Capital Stock securing Designated Senior Indebtedness) or (ii)
permit any Restricted Subsidiary, directly or indirectly, to issue or sell or
otherwise dispose of any shares of its Capital Stock other than (A) to the
Company or a Wholly Owned Subsidiary or (B) if, immediately after giving
effect to such issuance or sale, such Restricted Subsidiary would no longer
constitute a Restricted Subsidiary. The proceeds of any sale of such Capital
Stock permitted hereby will be treated as Net Available Cash from an Asset
Disposition and must be applied in accordance with the terms of the covenant
described under "--Limitation on Sales of Assets and Subsidiary Stock."
 
  Limitation on Liens. The Company shall not, and shall not permit any
Restricted Subsidiary to, directly or indirectly, Incur or permit to exist any
Lien of any nature whatsoever on any property of the Company or any
 
                                      61
<PAGE>
 
Restricted Subsidiary (including Capital Stock of a Restricted Subsidiary),
whether owned at the Issue Date or thereafter acquired, which secures
Indebtedness that ranks pari passu with or subordinated to the Notes or the
Subsidiary Guaranty unless (i) if such Lien secures Indebtedness that ranks
pari passu with the Notes and the Subsidiary Guaranty, the Notes are secured
on an equal and ratable basis with the obligations so secured until such time
as such obligation is no longer secured by a Lien or (ii) if such Lien secures
Indebtedness that is subordinated to the Notes and the Subsidiary Guaranty,
such Lien shall be subordinated to a Lien granted to the holders of the Notes
in the same collateral as that securing such Lien to the same extent as such
subordinated Indebtedness is subordinated to the Note and the Subsidiary
Guaranty.
 
  Merger and Consolidation. The Company shall not consolidate with or merge
with or into, or convey, transfer or lease, in one transaction or a series of
transactions, all or substantially all its assets to, any Person, unless: (i)
the resulting, surviving or transferee Person (the "Successor Company") shall
be a Person organized and existing under the laws of the United States of
America, any State thereof or the District of Columbia and the Successor
Company (if not the Company) shall expressly assume, by an indenture
supplemental thereto, executed and delivered to the Trustee, in form
satisfactory to the Trustee, all the obligations of the Company under the
Notes and the Indenture; (ii) immediately after giving effect to such
transaction (and treating any Indebtedness which becomes an obligation of the
Successor Company or any Subsidiary as a result of such transaction as having
been Incurred by such Successor Company or such Subsidiary at the time of such
transaction), no Default shall have occurred and be continuing, (iii) except
in the case of a merger the sole purpose of which is to change the Company's
jurisdiction of incorporation, immediately after giving effect to such
transaction, the Successor Company would be able to Incur an additional $1.00
of Indebtedness pursuant to paragraph (a) of the covenant described under "--
Limitation on Indebtedness, (iv) immediately after giving effect to such
transaction, the Successor Company shall have Consolidated Net Worth in an
amount that is not less than the Consolidated Net Worth of the Company
immediately prior to such transaction; and (v) the Company shall have
delivered to the Trustee an Officers' Certificate, stating that such
consolidation, merger or transfer and such supplemental indenture (if any)
comply with the Indenture. Notwithstanding the foregoing clauses (ii), (iii)
and (iv), any Restricted Subsidiary may consolidate with, merge into or
transfer all or part of its properties and assets to the Company or another
Wholly Owned Subsidiary.
 
  The Successor Company shall be the successor to the Company and shall
succeed to, and be substituted for, and may exercise every right and power of,
the Company under the Indenture, but the predecessor Company in the case of a
conveyance, transfer or lease shall not be released from the obligation to pay
the principal of and interest on the Notes.
 
  The Company shall not permit any Subsidiary Guarantor to consolidate with or
merge with or into, or convey, transfer or lease, in one transaction or a
series of transactions, all or substantially all its assets to, any Person,
unless: (i) the resulting, surviving or transferee Person (if not such
Subsidiary) shall be a Person organized and existing under the laws of the
United States of America, any State thereof or the District of Columbia and
the Successor Company (if not such Subsidiary) shall expressly assume, by a
supplemental indenture, in form satisfactory to the Trustee, all the
obligations of such Subsidiary under its Subsidiary Guaranty, (ii) immediately
after giving effect to such transaction on a pro forma basis (and treating any
Indebtedness which becomes an obligation of the resulting, surviving or
transferee Person as a result of such transaction as having been Incurred by
such Person at the time of such transaction), no Default shall have occurred
and be continuing, and (iii) the Company shall have delivered to the Trustee
an Officers' Certificate, stating that such consolidation, merger or transfer
and such supplemental indenture (if any) comply with the Indenture. The
provisions of clauses (i) and (iii) above shall not apply to any transactions
which constitute an Asset Disposition if the Company has complied with the
provisions of the covenant described under""--Limitation on Sales of Assets
and Subsidiary Stock" above.
 
  Future Guarantors. The Company shall cause each Domestic Restricted
Subsidiary to execute and deliver to the Trustee a supplemental indenture
pursuant to which such Restricted Subsidiary will Guarantee payment of the
Notes on the same terms and conditions as those set forth in the Indenture.
Each Subsidiary Guaranty will be
 
                                      62
<PAGE>
 
limited in amount to an amount not to exceed the maximum amount that can be
Guaranteed by the applicable Subsidiary Guarantor without rendering such
Subsidiary Guaranty voidable under applicable law relating to fraudulent
conveyance or fraudulent transfer or similar laws affecting the rights of
creditors generally.
 
  Tax Sharing Agreement. In the event that, at any time after the Issue Date,
it is expected that more than a nominal amount of gross income will arise in
Holdings, the Company or any other member of Holdings' Federal consolidated
tax group (the "Holdings Group") other than Mills and its subsidiaries, then
the Tax Sharing Agreement will be amended to provide that (a) the Company and
all its subsidiaries in the Holdings Group (including Mills and its
subsidiaries) will be treated as the "Glenoit Group" for purposes of such
Agreement, (b) any interest expense of Holdings (whether or not paid directly
or indirectly by the Company or any of its subsidiaries), and any other
expense of Holdings that is directly or indirectly paid by the Company or any
of its subsidiaries, shall be treated as a deduction of such Glenoit Group,
and (c) such Glenoit Group will be compensated on a current basis to the
extent that its net operating loss deductions or similar items provide a tax
benefit to other members of the Holdings Group.
 
  SEC Reports. Until such time as the Company shall become subject to the
reporting requirements of Section 13 or 15(d) of the Exchange Act, (a) the
Company shall provide the Trustee, the Initial Purchasers, the Noteholders and
prospective Noteholders (upon request) with such annual reports and such
information, documents and other reports as are specified in Sections 13 and
15(d) of the Exchange Act and applicable to a United States corporation
subject to such Sections, such information, documents and other reports to be
so provided at the times specified for the filing of such information,
documents and reports under such Sections and (b) not later than 45 days after
the end of each fiscal quarter of the Company, the Company shall issue a press
release setting forth a summary of the results of operations of the Company
for such fiscal quarter and shall publish such press release on one of the
following national business and financial wire services: Dow Jones News
Service, Reuters Financial Service, Bloomberg News, PR Newswire or Business
Wire. Thereafter, notwithstanding that the Company may not be required to
remain subject to the reporting requirements of Section 13 or 15(d) of the
Exchange Act, the Company shall file with the SEC and provide the Trustee and
Noteholders and prospective Noteholders (upon request) with such annual
reports and such information, documents and other reports as are specified in
such Sections and applicable to a United States corporation subject to such
Sections, such information, documents and other reports to be so filed and
provided at the times specified for the filing of such information, documents
and reports under such Sections; provided, however, that the Company shall not
be required to file any report, document or other information with the SEC if
the SEC does not permit such filing.
 
DEFAULTS
 
  An Event of Default is defined in the Indenture as (i) a default in the
payment of interest on the Notes when due (whether or not such payment is
prohibited by the provisions described under "Subordination" above), continued
for 30 days, (ii) a default in the payment of principal of any Note when due
at its Stated Maturity, upon optional redemption, upon required repurchase,
upon declaration or otherwise (whether or not such payment is prohibited by
the provisions described under "Subordination" above), (iii) the failure by
the Company to comply with its obligations under "Certain Covenants--Merger
and Consolidation" above, (iv) the failure by the Company to comply for 30
days after notice with any of its obligations under the covenants described
above under "--Change of Control" or "--Certain Covenants" (other than a
failure to purchase Notes), (v) the failure by the Company to comply for 30
days after notice with its other agreements contained in the Indenture, (vi)
the failure by the Company or any Significant Subsidiary to pay any
Indebtedness within any applicable grace period after final maturity or the
acceleration of any such Indebtedness by the holders thereof because of a
default, if the total amount of such Indebtedness unpaid or accelerated
exceeds $5 million and such failure continues for 10 days after notice (the
"cross acceleration provision"), (vii) certain events of bankruptcy,
insolvency or reorganization of the Company or a Significant Subsidiary (the
"bankruptcy provisions"), (viii) the rendering of any judgment or decree for
the payment of money in excess of $5 million against the Company or a
Significant Subsidiary, if such judgment or decree remains outstanding for a
period of 60 days and is not discharged, waived or stayed within 10 days after
notice (the "judgment default provision") or (ix) a Subsidiary Guaranty ceases
to be in full force and effect (other than in accordance with the terms of
such Subsidiary
 
                                      63
<PAGE>
 
Guaranty) or a Subsidiary Guarantor denies or disaffirms its obligations under
its Subsidiary Guaranty and such Default continues for 10 days. However, a
default under clause (iv) or (v) will not constitute an Event of Default until
the Trustee or the Holders of 25% in aggregate principal amount of the
outstanding Notes notify the Company of the default and the Company does not
cure such default within the time specified in clauses (iv) and (v) hereof
after receipt of such notice.
 
  If an Event of Default occurs and is continuing, the Trustee or the Holders
of at least 25% in aggregate principal amount of the outstanding Notes may
declare the principal of and accrued but unpaid interest on all the Notes to
be due and payable. Upon such a declaration, such principal and interest shall
be due and payable immediately. If an Event of Default relating to certain
events of bankruptcy, insolvency or reorganization of the Company occurs and
is continuing, the principal of and interest on all the Notes will ipso facto
become and be immediately due and payable without any declaration or other act
on the part of the Trustee or any Holders of the Notes. Under certain
circumstances, the Holders of a majority in aggregate principal amount of the
outstanding Notes may rescind any such acceleration with respect to the Notes
and its consequences.
 
  Subject to the provisions of the Indenture relating to the duties of the
Trustee, in case an Event of Default occurs and is continuing, the Trustee
will be under no obligation to exercise any of the rights or powers under the
Indenture at the request or direction of any of the Holders of the Notes
unless such Holders have offered to the Trustee reasonable indemnity or
security against any loss, liability or expense. Except to enforce the right
to receive payment of principal, premium (if any) or interest when due, no
Holder of a Note may pursue any remedy with respect to the Indenture or the
Notes unless (i) such Holder has previously given the Trustee notice that an
Event of Default is continuing, (ii) Holders of at least 25% in aggregate
principal amount of the outstanding Notes have requested the Trustee to pursue
the remedy, (iii) such Holders have offered the Trustee reasonable security or
indemnity against any loss, liability or expense, (iv) the Trustee has not
complied with such request within 60 days after the receipt thereof and the
offer of security or indemnity and (v) the Holders of a majority in aggregate
principal amount of the outstanding Notes have not given the Trustee a
direction inconsistent with such request within such 60-day period. Subject to
certain restrictions, the Holders of a majority in aggregate principal amount
of the outstanding Notes are given the right to direct the time, method and
place of conducting any proceeding for any remedy available to the Trustee or
of exercising any trust or power conferred on the Trustee. The Trustee,
however, may refuse to follow any direction that conflicts with law or the
Indenture or that the Trustee determines is unduly prejudicial to the rights
of any other Holder of a Note or that would involve the Trustee in personal
liability.
 
  The Indenture provides that if a Default occurs and is continuing and is
known to the Trustee, the Trustee must mail to each Holder of the Notes notice
of the Default within 30 days after it is known to a Trust Officer or written
notice of it is received by the Trustee. Except in the case of a Default in
the payment of principal of or interest on any Note, the Trustee may withhold
notice if and so long as a committee of its trust officers determines that
withholding notice is not opposed to the interest of the Holders of the Notes.
In addition, the Company is required to deliver to the Trustee, within 120
days after the end of each fiscal year, a certificate indicating whether the
signers thereof know of any Default that occurred during the previous year.
The Company also is required to deliver to the Trustee, within 30 days after
the occurrence thereof, written notice of any event which would constitute
certain Defaults, their status and what action the Company is taking or
proposes to take in respect thereof.
 
AMENDMENTS AND WAIVERS
 
  Subject to certain exceptions, the Indenture may be amended with the consent
of the Holders of a majority in aggregate principal amount of the Notes then
outstanding (including consents obtained in connection with a tender offer or
exchange for the Notes) and any past default or compliance with any provisions
may also be waived with the consent of the Holders of a majority in aggregate
principal amount of the Notes then outstanding. However, without the consent
of each Holder of an outstanding Note affected thereby, no amendment may,
among other things, (i) reduce the amount of Notes whose Holders must consent
to an amendment, (ii) reduce the rate of or extend the time for payment of
interest on any Note, (iii) reduce the principal of or extend the
 
                                      64
<PAGE>
 
Stated Maturity of any Note, (iv) reduce the premium payable upon the
redemption of any Note or change the time at which any Note may be redeemed as
described under "--Optional Redemption" above, (v) make any Note payable in
money other than that stated in the Note, (vi) impair the right of any Holder
of the Notes to receive payment of principal of and interest on such Holder's
Notes or any Subsidiary Guaranty on or after the due date therefor or to
institute suit for the enforcement of any payment on or with respect to such
Holder's Notes or any Subsidiary Guaranty or (vii) make any change in the
amendment provisions which require each Holder's consent or in the waiver
provisions or (viii) make any change to the subordination provisions of the
Indenture that would adversely affect the Noteholders.
 
  Without the consent of any Holder of the Notes, the Company and Trustee may
amend the Indenture to cure any ambiguity, omission, defect or inconsistency,
to provide for the assumption by a successor corporation of the obligations of
the Company under the Indenture, to provide for uncertificated Notes in
addition to or in place of certificated Notes (provided that the
uncertificated Notes are issued in registered form for purposes of Section
163(f) of the Code, or in a manner such that the uncertificated Notes are
described in Section 163(f)(2)(B) of the Code), to add guarantees with respect
to the Notes, to release Subsidiary Guarantors when permitted by the
Indenture, to secure the Notes, to add to the covenants of the Company for the
benefit of the Holders of the Notes or to surrender any right or power
conferred upon the Company, to make any change that does not adversely affect
the rights of any Holder of the Notes or to comply with any requirement of the
SEC in connection with the qualification of the Indenture under the Trust
Indenture Act. However, no amendment may be made to the subordination
provisions of the Indenture that adversely affects the rights of any Holder of
Senior Indebtedness then outstanding unless the Holders of such Senior
Indebtedness (or their Representative) consent to such change.
 
  The consent of the Holders of the Notes is not necessary under the Indenture
to approve the particular form of any proposed amendment. It is sufficient if
such consent approves the substance of the proposed amendment.
 
  After an amendment under the Indenture becomes effective, the Company is
required to mail to Holders of the Notes a notice briefly describing such
amendment. However, the failure to give such notice to all Holders of the
Notes, or any defect therein, will not impair or affect the validity of the
amendment.
 
TRANSFER
 
  The Notes will be issued in registered form and will be transferable only
upon the surrender of the Notes being transferred for registration of
transfer. The Company may require payment of a sum sufficient to cover any
tax, assessment or other governmental charge payable in connection with
certain transfers and exchanges.
 
DEFEASANCE
 
  The Company at any time may terminate all its obligations under the Notes
and the Indenture ("legal defeasance"), except for certain obligations,
including those respecting the defeasance trust and obligations to register
the transfer or exchange of the Notes, to replace mutilated, destroyed, lost
or stolen Notes and to maintain a registrar and paying agent in respect of the
Notes. The Company at any time may terminate its obligations under "--Change
of Control" and under the covenants described under "--Certain Covenants"
(other than the covenant described under "--Merger and Consolidation"), the
operation of the cross acceleration provision, the bankruptcy provisions with
respect to Significant Subsidiaries and the judgment default provision
described under "--Defaults" above and the limitations contained in clauses
(iii) and (iv) under "Certain Covenants--Merger and Consolidation" above
("covenant defeasance").
 
  The Company may exercise its legal defeasance option notwithstanding its
prior exercise of its covenant defeasance option. If the Company exercises its
legal defeasance option, payment of the Notes may not be accelerated because
of an Event of Default with respect thereto. If the Company exercises its
covenant defeasance option, payment of the Notes may not be accelerated
because of an Event of Default specified in clause (iv), (vi), (vii) (with
respect only to Significant Subsidiaries) or (viii) under "--Defaults" above
or because of the failure of
 
                                      65
<PAGE>
 
the Company to comply with clause (iii) or (iv) under "Certain Covenants--
Merger and Consolidation" above. If the Company exercises its legal defeasance
option or its covenant defeasance option, each Subsidiary Guarantor will be
released from all of its obligations with respect to its Subsidiary Guaranty.
 
  In order to exercise either defeasance option, the Company must irrevocably
deposit in trust (the "defeasance trust") with the Trustee money or U.S.
Government Obligations for the payment of principal and interest on the Notes
to redemption or maturity, as the case may be, and must comply with certain
other conditions, including delivery to the Trustee of an Opinion of Counsel
to the effect that Holders of the Notes will not recognize income, gain or
loss for Federal income tax purposes as a result of such deposit and
defeasance and will be subject to Federal income tax on the same amount and in
the same manner and at the same times as would have been the case if such
deposit and defeasance had not occurred (and, in the case of legal defeasance
only, such Opinion of Counsel must be based on a ruling of the Internal
Revenue Service or other change in applicable Federal income tax law).
 
CONCERNING THE TRUSTEE
 
  United States Trust Company of New York is to be the Trustee under the
Indenture and has been appointed by the Company as Registrar and Paying Agent
with regard to the Notes.
 
  The Holders of a majority in aggregate principal amount of the outstanding
Notes will have the right to direct the time, method and place of conducting
any proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions. The Indenture provides that if an Event of Default occurs
(and is not cured), the Trustee will be required, in the exercise of its
power, to use the degree of care of a prudent man in the conduct of his own
affairs. Subject to such provisions, the Trustee will be under no obligation
to exercise any of its rights or powers under the Indenture at the request of
any Holder of Notes, unless such Holder shall have offered to the Trustee
security and indemnity satisfactory to it against any loss, liability or
expense and then only to the extent required by the terms of the Indenture.
 
GOVERNING LAW
 
  The Indenture provides that it and the Notes will be governed by, and
construed in accordance with, the laws of the State of New York without giving
effect to applicable principles of conflicts of law to the extent that the
application of the law of another jurisdiction would be required thereby.
 
CERTAIN DEFINITIONS
 
  "Additional Assets" means (i) any property or assets (other than
Indebtedness and Capital Stock) in a Related Business; (ii) the Capital Stock
of a Person that becomes a Restricted Subsidiary as a result of the
acquisition of such Capital Stock by the Company or another Restricted
Subsidiary or (iii) Capital Stock constituting a minority interest in any
Person that at such time is a Restricted Subsidiary; provided, however, that
any such Restricted Subsidiary described in clauses (ii) or (iii) above is
primarily engaged in a Related Business.
 
  "Affiliate" of any specified Person means any other Person, directly or
indirectly, controlling or controlled by or under direct or indirect common
control with such specified Person. For the purposes of this definition,
"control" when used with respect to any Person means the power to direct the
management and policies of such Person, directly or indirectly, whether
through the ownership of voting securities, by contract or otherwise; and the
terms "controlling" and "controlled" have meanings correlative to the
foregoing. For purposes of the provisions described under "Certain Covenants--
Limitation on Affiliate Transactions" and "Certain Covenants--Limitations on
Sales of Assets and Subsidiary Stock" and the definition of the term
"Restricted Payment" only, "Affiliate" shall also mean any beneficial owner of
Capital Stock representing 10% or more of the total voting power of the Voting
Stock (on a fully diluted basis) of the Company or of rights or warrants to
purchase such Capital Stock (whether or not currently exercisable) and any
Person who would be an Affiliate of any such beneficial owner pursuant to the
first sentence hereof.
 
                                      66
<PAGE>
 
  "Asset Disposition" means any sale, lease, transfer or other disposition (or
series of related sales, leases, transfers or dispositions) by the Company or
any Restricted Subsidiary, including any disposition by means of a merger,
consolidation or similar transaction (each referred to for the purposes of
this definition as a "disposition"), of (i) any shares of Capital Stock of a
Restricted Subsidiary (other than directors' qualifying shares and, to the
extent required by local ownership laws in foreign countries, shares owned by
foreign shareholders), (ii) all or substantially all the assets of any
division, business segment or comparable line of business of the Company or
any Restricted Subsidiary or (iii) any other assets of the Company or any
Restricted Subsidiary having a fair market value (as determined in good faith
by the Board of Directors) in excess of $250,000 disposed of in a single
transaction or series of related transactions outside of the ordinary course
of business of the Company or such Restricted Subsidiary (other than, in the
case of (i), (ii) and (iii) above, (y) a disposition by a Restricted
Subsidiary to the Company or by the Company or a Restricted Subsidiary to a
Wholly Owned Subsidiary and (z) for purposes of the covenant described under
"Certain Covenants--Limitation on Sales of Assets and Subsidiary Stock" only,
a disposition that constitutes a Permitted Investment or a Restricted Payment
permitted by the covenant described under "Certain Covenants--Limitation on
Restricted Payments").
 
  "Attributable Debt" in respect of a Sale/Leaseback Transaction means, as at
the time of determination, the present value (discounted at the interest rate
borne by the Notes, compounded annually) of the total obligations of the
lessee for rental payments during the remaining term of the lease included in
such Sale/Leaseback Transaction (including any period for which such lease has
been extended).
 
  "Average Life" means, as of the date of determination, with respect to any
Indebtedness or Preferred Stock, the quotient obtained by dividing (i) the sum
of the products of numbers of years from the date of determination to the
dates of each successive scheduled principal payment of such Indebtedness or
redemption or similar payment with respect to such Preferred Stock multiplied
by the amount of such payment by (ii) the sum of all such payments.
 
  "B&D Licensing Agreement" means the Licensing Agreement dated April 21,
1988, between the Company and B&D, as amended on November 21, 1988 and January
23, 1992 (including any extension thereof in accordance with its terms).
 
  "Bank Indebtedness" means any and all amounts payable under or in respect of
the New Credit Facility and the other Loan Documents (as defined in the New
Credit Facility), including principal, premium (if any), interest (including
interest accruing on or after the filing of any petition in bankruptcy or for
reorganization relating to the Company whether or not a claim for post-filing
interest is allowed in such proceedings), fees, charges, expenses,
reimbursement obligations, Guarantees and all other amounts payable thereunder
or in respect thereof.
 
  "Board of Directors" means the Board of Directors of the Company or any
committee thereof duly authorized to act on behalf of such Board.
 
  "Business Day" means each day which is not a Legal Holiday.
 
  "Capital Lease Obligations" means an obligation that is required to be
classified and accounted for as a capital lease for financial reporting
purposes in accordance with GAAP, and the amount of Indebtedness represented
by such obligation shall be the capitalized amount of such obligation
determined in accordance with GAAP; and the Stated Maturity thereof shall be
the date of the last payment of rent or any other amount due under such lease
prior to the first date upon which such lease may be terminated by the lessee
without payment of a penalty.
 
  "Capital Stock" of any Person means any and all shares, interests, rights to
purchase, warrants, options, participations or other equivalents of or
interests in (however designated) equity of such Person, including any
Preferred Stock, but excluding any debt securities convertible into such
equity.
 
                                      67
<PAGE>
 
  "Change of Control" means the occurrence of any of the following events:
 
    (i) prior to the first public offering of common stock of the Company or
  Holdings, the Permitted Holders cease to be the "beneficial owner" (as
  defined in Rules 13d-3 and 13d-5 under the Exchange Act), directly or
  indirectly, of a majority in the aggregate of the total voting power of the
  Voting Stock of Holdings, whether as a result of issuance of securities of
  Holdings, any merger, consolidation, liquidation or dissolution of
  Holdings, any direct or indirect transfer of securities by the Permitted
  Holders or otherwise (for purposes of this clause (i), the Permitted
  Holders shall be deemed to beneficially own any Voting Stock of any entity
  (the "specified entity") held by any other entity (the "parent entity") so
  long as the Permitted Holders beneficially own (as so defined), directly or
  indirectly, in the aggregate a majority of the voting power of the Voting
  Stock of the parent entity);
 
    (ii) prior to the first public offering of common stock of the Company,
  Holdings shall cease to own, directly or through one or more wholly owned
  subsidiaries, 100% of the issued and outstanding Voting Stock of the
  Company, whether as a result of the issuance of securities, any merger,
  consolidation, liquidation or dissolution of the Company, any direct or
  indirect transfer of securities by Holdings or otherwise;
 
    (iii) after the first public offering of common stock of the Company or
  Holdings, any "person" (as such term is used in Sections 13(d) and 14(d) of
  the Exchange Act), other than one or more Permitted Holders, is or becomes
  the beneficial owner (as defined in clause (i) above, except that for
  purposes of this clause (iii) such person shall be deemed to have
  "beneficial ownership" of all shares that any such person has the right to
  acquire, whether such right is exercisable immediately or only after the
  passage of time), directly or indirectly, of more than 40% of the total
  voting power of the Voting Stock of the Company or Holdings; provided,
  however, that the Permitted Holders beneficially own (as defined in clause
  (i) above), directly or indirectly, in the aggregate a lesser percentage of
  the total voting power of the Voting Stock of the Company or Holdings, as
  the case may be, than such other person and do not have the right or
  ability by voting power, contract or otherwise to elect or designate for
  election a majority of the Board of Directors or the board of directors of
  Holdings, as the case may be (for the purposes of this clause (iii), such
  other person shall be deemed to beneficially own any Voting Stock of a
  specified entity held by a parent entity, if such other person is the
  beneficial owner (as defined in this clause (iii)), directly or indirectly,
  of more than 40% of the voting power of the Voting Stock of such parent
  entity and the Permitted Holders beneficially own (as defined in clause
  (i)), directly or indirectly, in the aggregate a lesser percentage of the
  voting power of the Voting Stock of such parent entity and do not have the
  right or ability by voting power, contract or otherwise to elect or
  designate for election a majority of the board of directors of such parent
  entity);
 
    (iv) after the first public offering of common stock of the Company or
  Holdings, (A) during any period of two consecutive years, individuals who
  at the beginning of such period constituted the Board of Directors or the
  board of directors of Holdings, as the case may be (together with any new
  directors whose election by such board of directors or whose nomination for
  election by the shareholders of the Company or Holdings, as the case may
  be, was approved by a vote of a majority of the directors of the Company or
  Holdings, as the case may be, then still in office who were either
  directors at the beginning of such period or whose election or nomination
  for election was previously so approved) cease for any reason to constitute
  a majority of the Board of Directors or the board of directors of Holdings,
  as the case may be, then in office and (B) at any time during such period,
  the Permitted Holders cease to be the beneficial owners (as defined in
  clause (i) above), directly or indirectly, of a majority of the total
  voting power of the Voting Stock of the Company or Holdings, as the case
  may be; or
     
    (v) after the first public offering of common stock of the Company or
  Holdings, the merger or consolidation of the Company or Holdings with or
  into another Person or the merger of another Person with or into the
  Company or Holdings, or the sale of all or substantially all the assets of
  Holdings or the Company to another Person (other than a Person that is
  controlled by the Permitted Holders), and, in the case of any such merger
  or consolidation, the securities of the Company or Holdings that are
  outstanding immediately prior to such transaction and which represent 100%
  of the aggregate voting power of the Voting Stock of the Company or
  Holdings are changed into or exchanged for cash, securities or property,
  unless pursuant to     
 
                                      68
<PAGE>
 
  such transaction such securities are changed into or exchanged for, in
  addition to any other consideration, securities of the surviving
  corporation that represent immediately after such transaction, at least a
  majority of the aggregate voting power of the Voting Stock of the surviving
  corporation;
 
provided, however, that a Change of Control shall not be deemed to occur as a
result of a merger of the Company with or into Holdings in compliance with the
covenant described under "Certain Covenants--Mergers and Consolidation" so
long as a Change of Control has not occurred pursuant to clauses (i), (iii),
(iv) or (v) above with respect to the Successor Company.
 
  "Code" means the Internal Revenue Code of 1986, as amended.
 
  "Consolidated Coverage Ratio" as of any date of determination means the
ratio of (i) the aggregate amount of EBITDA for the period of the most recent
four consecutive fiscal quarters ending at least 45 days (or, if less, the
number of days after the end of such fiscal quarter as the consolidated
financial statements of the Company shall be provided to the Noteholders
pursuant to the Indenture) prior to the date of such determination to (ii)
Consolidated Interest Expense for such four fiscal quarters; provided,
however, that (1) if the Company or any Restricted Subsidiary has Incurred any
Indebtedness since the beginning of such period that remains outstanding on
such date of determination or if the transaction giving rise to the need to
calculate the Consolidated Coverage Ratio is an Incurrence of Indebtedness, or
both, EBITDA and Consolidated Interest Expense for such period shall be
calculated after giving effect on a pro forma basis to such Indebtedness as if
such Indebtedness had been Incurred on the first day of such period and the
discharge of any other Indebtedness repaid, repurchased, defeased or otherwise
discharged with the proceeds of such new Indebtedness as if such discharge had
occurred on the first day of such period (except that, in the case of
Indebtedness used to finance working capital needs incurred under a revolving
credit or similar arrangement, the amount thereof shall be deemed to be the
average daily balance of such Indebtedness during such four-fiscal-quarter
period), (2) if since the beginning of such period the Company or any
Restricted Subsidiary shall have made any Asset Disposition, the EBITDA for
such period shall be reduced by an amount equal to the EBITDA (if positive)
directly attributable to the assets which are the subject of such Asset
Disposition for such period, or increased by an amount equal to the EBITDA (if
negative), directly attributable thereto for such period and Consolidated
Interest Expense for such period shall be reduced by an amount equal to the
Consolidated Interest Expense directly attributable to any Indebtedness of the
Company or any Restricted Subsidiary repaid, repurchased, defeased, assumed by
a third person (to the extent the Company and its Restricted Subsidiaries are
no longer liable for such Indebtedness) or otherwise discharged with respect
to the Company and its continuing Restricted Subsidiaries in connection with
such Asset Disposition for such period (or, if the Capital Stock of any
Restricted Subsidiary is sold, the Consolidated Interest Expense for such
period directly attributable to the Indebtedness of such Restricted Subsidiary
to the extent the Company and its continuing Restricted Subsidiaries are no
longer liable for such Indebtedness after such sale), (3) if since the
beginning of such period the Company or Holdings shall have consummated a
Public Equity Offering following which there is a Public Market, Consolidated
Interest Expense for such period shall be reduced by an amount equal to the
Consolidated Interest Expense directly attributable to any Indebtedness of the
Company or any Restricted Subsidiary repaid, repurchased, defeased or
otherwise discharged with respect to the Company and its Restricted
Subsidiaries in connection with such Public Equity Offering for such period,
(4) if since the beginning of such period the Company or any Restricted
Subsidiary (by merger or otherwise) shall have made an Investment in any
Restricted Subsidiary (or any Person which becomes a Restricted Subsidiary) or
an acquisition of assets, which acquisition constitutes all or substantially
all of an operating unit of a business, including any such Investment or
acquisition occurring in connection with a transaction requiring a calculation
to be made hereunder, EBITDA and Consolidated Interest Expense for such period
shall be calculated after giving pro forma effect thereto (including the
Incurrence of any Indebtedness) as if such Investment or acquisition occurred
on the first day of such period and (5) if since the beginning of such period
any Person (that subsequently became a Restricted Subsidiary or was merged
with or into the Company or any Restricted Subsidiary since the beginning of
such period) shall have made any Asset Disposition, any Investment or
acquisition of assets that would have required an adjustment pursuant to
clause (3) or (4) above if made by the Company or a Restricted Subsidiary
during such period, EBITDA and Consolidated Interest Expense for such
 
                                      69
<PAGE>
 
period shall be calculated after giving pro forma effect thereto as if such
Asset Disposition, Investment or acquisition occurred on the first day of such
period. For purposes of this definition, whenever pro forma effect is to be
given to an acquisition of assets, the amount of income or earnings relating
thereto and the amount of Consolidated Interest Expense associated with any
Indebtedness Incurred in connection therewith, the pro forma calculations
shall be determined in good faith by a responsible financial or accounting
officer of the Company in accordance with Article 11 of Regulation S-X. If any
Indebtedness bears a floating rate of interest and is being given pro forma
effect, the interest of such Indebtedness shall be calculated as if the rate
in effect on the date of determination had been the applicable rate for the
entire period (taking into account any Interest Rate Agreement applicable to
such Indebtedness if such Interest Rate Agreement has a remaining term in
excess of 12 months).
 
  "Consolidated Interest Expense" means, for any period, the total interest
expense of the Company and its consolidated Restricted Subsidiaries, plus, (a)
to the extent not included in such total interest expense, and to the extent
incurred by the Company or its Restricted Subsidiaries, (i) interest expense
attributable to Capital Lease Obligations, (ii) amortization of debt discount,
(iii) capitalized interest, (iv) non-cash interest expenses, (v) commissions,
discounts and other fees and charges owed with respect to letters of credit
and bankers' acceptance financing, (vi) net costs associated with Hedging
Obligations (including amortization of fees), (vii) Preferred Stock dividends
in respect of all Preferred Stock held by Persons other than the Company or a
Wholly Owned Subsidiary, (viii) interest incurred in connection with
Investments in discontinued operations, (ix) interest actually paid on any
Indebtedness of any other Person that is Guaranteed by the Company or any
Restricted Subsidiary and (x) the cash contributions to any employee stock
ownership plan or similar trust to the extent such contributions are used by
such plan or trust to pay interest or fees to any Person (other than the
Company or any Wholly Owned Subsidiary) in connection with Indebtedness
Incurred by such plan or trust, minus, (b) to the extent included in such
total interest expense, amortization of deferred financing costs, fees and
expenses.
 
  "Consolidated Net Income" means, for any period, the net income of the
Company and its consolidated Subsidiaries; provided, however, that there shall
not be included in such Consolidated Net Income: (i) any net income (or loss)
of any Person if such Person is not a Restricted Subsidiary, except that (A)
subject to the exclusion contained in clause (iv) below, the Company's equity
in the net income of any such Person for such period shall be included in such
Consolidated Net Income up to the aggregate amount of cash actually
distributed by such Person during such period to the Company or a Restricted
Subsidiary as a dividend or other distribution (subject, in the case of a
dividend or other distribution paid to a Restricted Subsidiary, to the
limitations contained in clause (iii) below) and (B) the Company's equity in a
net loss of any such Person (other than an Unrestricted Subsidiary) for such
period shall be included in determining such Consolidated Net Income; (ii) for
purposes of subclause (a)(3)(a) of the covenant described under "Certain
Covenants--Limitation on Restricted Payments" only, any net income (or loss)
of any Person acquired by the Company or a Subsidiary in a pooling of
interests transaction for any period prior to the date of such acquisition;
(iii) any net income of any Restricted Subsidiary if such Restricted
Subsidiary is subject to restrictions, directly or indirectly, on the payment
of dividends or the making of distributions by such Restricted Subsidiary,
directly or indirectly, to the Company, except that (A) subject to the
exclusion contained in clause (iv) below, the Company's equity in the net
income of any such Restricted Subsidiary for such period shall be included in
such Consolidated Net Income up to the aggregate amount of cash that could
have been distributed by such Restricted Subsidiary consistent with such
restriction during such period to the Company or another Restricted Subsidiary
as a dividend or other distribution (subject, in the case of a dividend or
other distribution paid to another Restricted Subsidiary, to the limitation
contained in this clause) and (B) the Company's equity in a net loss of any
such Restricted Subsidiary for such period shall be included in determining
such Consolidated Net Income; (iv) any gain (or loss) realized upon the sale
or other disposition of any assets of the Company or its consolidated
Subsidiaries (including pursuant to any sale-and-leaseback arrangement) which
is not sold or otherwise disposed of in the ordinary course of business and
any gain (or loss) realized upon the sale or other disposition of any Capital
Stock of any Person; (v) extraordinary gains or losses; and (vi) the
cumulative effect of a change in accounting principles. Notwithstanding the
foregoing, for the purposes of the covenant described under "Certain
Covenants--Limitation on Restricted Payments" only, there shall be excluded
from Consolidated Net Income any dividends, repayments of loans or advances or
other transfers of assets from Unrestricted Subsidiaries to the Company or a
 
                                      70
<PAGE>
 
Restricted Subsidiary to the extent such dividends, repayments or transfers
increase the amount of Restricted Payments permitted under such covenant
pursuant to clause (a)(3)(D) thereof.
 
  "Consolidated Net Worth" means the total of the amounts shown on the balance
sheet of the Company and its consolidated Subsidiaries, determined on a
consolidated basis in accordance with GAAP, as of the end of the most recent
fiscal quarter of the Company ending at least 45 days prior to the taking of
any action for the purpose of which the determination is being made, as (i)
the par or stated value of all outstanding Capital Stock of the Company plus
(ii) paid-in capital or capital surplus relating to such Capital Stock plus
(iii) any retained earnings or earned surplus less (A) any accumulated deficit
and (B) any amounts attributable to Disqualified Stock.
 
  "Currency Agreement" means, with respect to any Person, any foreign exchange
contract, currency swap agreement or other similar agreement to which such
Person is a party or a beneficiary.
 
  "CVC Investor" means (i) CVC, (ii) Citicorp, N.A. and (iii) any officer,
employee or director of CVC so long as such person shall be an officer,
employee or director of CVC.
 
  "Default" means any event which is, or after notice or passage of time or
both would be, an Event of Default.
 
  "Deferred Redemption Price Note" means the Deferred Redemption Price Note
due December 14, 2004, issued by Holdings to the Seller pursuant to the
Redemption Agreement, in an aggregate principal amount of $1,400,000.
 
  "Designated Senior Indebtedness" means (i) the Bank Indebtedness, and (ii)
any other Senior Indebtedness of the Company which, at the date of
determination, has an aggregate principal amount outstanding of, or under
which, at the date of determination, the holders thereof are committed to lend
up to, at least $10 million and is specifically designated by the Company in
the instrument evidencing or governing such Senior Indebtedness as "Designated
Senior Indebtedness" for purposes of the Indenture.
 
  "Disqualified Stock" means, with respect to any Person, any Capital Stock
which by its terms (or by the terms of any security into which it is
convertible or for which it is exchangeable) or upon the happening of any
event (i) matures or is mandatorily redeemable pursuant to a sinking fund
obligation or otherwise, (ii) is convertible or exchangeable, at the option of
the holder thereof, for Indebtedness or Disqualified Stock or (iii) is
redeemable at the option of the holder thereof, in whole or in part, in each
case on or prior to the first anniversary of the Stated Maturity of the Notes.
 
  "Domestic Restricted Subsidiary" means any Restricted Subsidiary of the
Company other than a Foreign Restricted Subsidiary.
 
  "EBITDA" for any period means the sum of Consolidated Net Income plus
Consolidated Interest Expense plus, without duplication, the following to the
extent deducted in calculating such Consolidated Net Income: (a) income tax
expense, (b) depreciation expense, (c) amortization expense and (d) all other
non-cash items reducing Consolidated Net Income (other than items that will
require cash payments and for which an accrual or reserve is, or is required
by GAAP to be, made), less all non-cash items increasing Consolidated Net
Income, in each case for such period. Notwithstanding the foregoing, the
provision for taxes based on the income or profits of, and the depreciation
and amortization of, a Subsidiary of the Company shall be added to
Consolidated Net Income to compute EBITDA only to the extent (and in the same
proportion) that the net income of such Subsidiary was included in calculating
Consolidated Net Income.
 
  "Exchange Act" means the Securities Exchange Act of 1934, as amended.
 
 
                                      71
<PAGE>
 
  "Financing Disposition" means any sale of any accounts receivable, or
interest therein, by the Company or any Subsidiary to any Receivables
Subsidiary, or by the Receivables Subsidiary, pursuant to a Permitted
Receivables Financing.
 
  "Foreign Restricted Subsidiary" means any Restricted Subsidiary of the
Company which is not organized under the laws of the United States of America
or any State thereof or the District of Columbia.
 
  "GAAP" means generally accepted accounting principles in the United States
of America as in effect as of the Issue Date, including those set forth in (i)
the opinions and pronouncements of the Accounting Principles Board of the
American Institute of Certified Public Accountants, (ii) statements and
pronouncements of the Financial Accounting Standards Board and (iii) such
other statements by such other entity as approved by a significant segment of
the accounting profession.
 
  "Guarantee" means any obligation, contingent or otherwise, of any Person
directly or indirectly guaranteeing any Indebtedness or other obligation of
any Person and any obligation, direct or indirect, contingent or otherwise, of
such Person (i) to purchase or pay (or advance or supply funds for the
purchase or payment of) such Indebtedness or other obligation of such Person
(whether arising by virtue of partnership arrangements, or by agreements to
keep-well, to purchase assets, goods, securities or services, to take-or-pay
or to maintain financial statement conditions or otherwise) or (ii) entered
into for the purpose of assuring in any other manner the obligee of such
Indebtedness or other obligation of the payment thereof or to protect such
obligee against loss in respect thereof (in whole or in part); provided,
however, that the term "Guarantee" shall not include endorsements for
collection or deposit in the ordinary course of business. The term "Guarantee"
used as a verb has a corresponding meaning. The term "Guarantor" shall mean
any Person Guaranteeing any obligation.
 
  "Hedging Obligations" of any Person means the obligations of such Person
pursuant to any Interest Rate Agreement or Currency Agreement.
 
  "Holder" or "Noteholder" means the Person in whose name a Note is registered
on the Registrar's books.
 
  "Holdings" means Glenoit Universal, Ltd., a Delaware corporation.
 
  "Incur" means issue, assume, Guarantee, incur or otherwise become liable
for; provided, however, that any Indebtedness or Capital Stock of a Person
existing at the time such Person becomes a Subsidiary (whether by merger,
consolidation, acquisition or otherwise) shall be deemed to be Incurred by
such Subsidiary at the time it becomes a Subsidiary; provided further,
however, that in the case of a discount security, neither the accrual of
interest nor the accretion of original issue discount shall be considered an
Incurrence of Indebtedness, but the entire face amount of such security shall
be deemed Incurred upon the issuance of such security. The term "Incurrence"
when used as a noun shall have a correlative meaning.
 
  "Indebtedness" means, with respect to any Person on any date of
determination (without duplication), (i) the principal of and premium (if any)
in respect of (A) indebtedness of such Person for money borrowed and (B)
indebtedness evidenced by notes, debentures, bonds or other similar
instruments for the payment of which such Person is responsible or liable;
(ii) all Capital Lease Obligations of such Person and all Attributable Debt in
respect of Sale/Leaseback Transactions entered into by such Person; (iii) all
obligations of such Person issued or assumed as the deferred purchase price of
property or services, all conditional sale obligations of such Person and all
obligations of such Person under any title retention agreement (but excluding
trade accounts payables arising in the ordinary course of business), which
purchase price or obligation is due more than six months after the date of
placing such property in service or taking delivery and title thereto or the
completion of such services (provided that, in the case of obligations of an
acquired Person assumed in connection with an acquisition of such Person, such
obligations would constitute Indebtedness of such Person); (iv) all
obligations of such Person for the reimbursement of any obligor on any letter
of credit, banker's acceptance or similar credit transaction (other than
obligations with respect to letters of credit securing obligations (other than
obligations described in (i) through (iii) above) entered into in the ordinary
course of business of such Person to the extent such letters of
 
                                      72
<PAGE>
 
credit are not drawn upon or, if and to the extent drawn upon, such drawing is
reimbursed no later than the tenth Business Day following receipt by such
Person of a demand for reimbursement following payment on the letter of
credit); (v) the amount of all obligations of such Person with respect to the
redemption, repayment or other repurchase of any Disqualified Stock or, with
respect to any Subsidiary of such Person, any Preferred Stock (but excluding,
in each case, any accrued dividends); (vi) all obligations of the type
referred to in clauses (i) through (v) of other Persons and all dividends of
other Persons for the payment of which, in either case, such Person is
responsible or liable, directly or indirectly, as obligor, guarantor or
otherwise, including by means of any Guarantee; (vii) all obligations of the
type referred to in clauses (i) through (vi) of other Persons secured by any
Lien on any property or asset of such Person (whether or not such obligation
is assumed by such Person), the amount of such obligation being deemed to be
the lesser of the value of such property or assets or the amount of the
obligation so secured and (viii) to the extent not otherwise included in this
definition, Hedging Obligations of such Person. The amount of Indebtedness of
any Person at any date shall be the outstanding balance at such date of all
unconditional obligations as described above and the maximum liability, upon
the occurrence of the contingency giving rise to the obligation, of any
contingent obligations as described above at such date.
 
  "Interest Rate Agreement" means any interest rate swap agreement, interest
rate cap agreement or other financial agreement or arrangement designed to
protect the Company or any Restricted Subsidiary against fluctuations in
interest rates.
 
  "Investment" in any Person means any direct or indirect advance, loan (other
than advances to customers in the ordinary course of business that are
recorded as accounts receivable on the balance sheet of such Person) or other
extensions of credit (including by way of Guarantee or similar arrangement) or
capital contribution to (by means of any transfer of cash or other property to
others or any payment for property or services for the account or use of
others), or any purchase or acquisition of Capital Stock, Indebtedness or
other similar instruments issued by such Person. For purposes of the
definition of "Unrestricted Subsidiary", the definition of "Restricted
Payment" and the covenant described under "Certain Covenants--Limitation on
Restricted Payments", (i) "Investment" shall include the portion
(proportionate to the Company's equity interest in such Subsidiary) of the
fair market value of the net assets of any Subsidiary of the Company at the
time that such Subsidiary is designated an Unrestricted Subsidiary; provided,
however, that upon a redesignation of such Subsidiary as a Restricted
Subsidiary, the Company shall be deemed to continue to have a permanent
"Investment" in an Unrestricted Subsidiary in an amount equal to (x) the
Company's "Investment" in such Subsidiary at the time of such redesignation
less (y) the portion (proportionate to the Company's equity interest in such
Subsidiary) of the fair market value of the net assets of such Subsidiary at
the time of such redesignation, but in no event shall such Investment be
reduced below zero; and (ii) any property transferred to or from an
Unrestricted Subsidiary shall be valued at its fair market value at the time
of such transfer, in each case as determined in good faith by the Board of
Directors.
 
  "Issue Date" means the date on which the Offered Notes are originally
issued.
 
  "Junior Subordinated Notes" means the 12.50% Junior PIK Subordinated Notes
due December 14, 2005 of Holdings, issued to CVC and Soannes Investment Corp.,
in an original aggregate principal amount of $13,600,000.
 
  "Legal Holiday" means a Saturday, a Sunday or a day on which banking
institutions are not required to be open in the State of New York.
 
  "Lien" means any mortgage, pledge, security interest, encumbrance, lien or
charge of any kind (including any conditional sale or other title retention
agreement or lease in the nature thereof).
 
  "Management Investors" means each of the officers, employees and directors
of the Company or Holdings who own Voting Stock (or options to acquire Voting
Stock) of Holdings on the Issue Date, in each case so long as such person
shall remain an officer, employee or director of Holdings or the Company.
 
 
                                      73
<PAGE>
 
  "Net Available Cash" from an Asset Disposition means cash payments received
therefrom (including any cash payments received by way of deferred payment of
principal pursuant to a note or installment receivable or otherwise, but only
as and when received, but excluding any other consideration received in the
form of assumption by the acquiring Person of Indebtedness or other
obligations relating to such properties or assets or received in any other
noncash form) in each case net of (i) all legal, title and recording tax
expenses, commissions and other fees and expenses incurred, and all Federal,
state, provincial, foreign and local taxes required to be paid or accrued as a
liability under GAAP, as a consequence of such Asset Disposition, (ii) all
payments made on any Indebtedness which is secured by any assets subject to
such Asset Disposition, in accordance with the terms of any Lien upon or other
security agreement of any kind with respect to such assets, or which must by
its terms, or in order to obtain a necessary consent to such Asset
Disposition, or by applicable law be, repaid out of the proceeds from such
Asset Disposition, (iii) all distributions and other payments required to be
made to minority interest Holders in Subsidiaries or joint ventures as a
result of such Asset Disposition and (iv) the deduction of appropriate amounts
provided by the seller as a reserve, in accordance with GAAP, against any
liabilities associated with the property or other assets disposed in such
Asset Disposition and retained by the Company or any Restricted Subsidiary
after such Asset Disposition.
 
  "Net Cash Proceeds," with respect to any issuance or sale of Capital Stock,
means the cash proceeds of such issuance or sale net of attorneys' fees,
accountants' fees, underwriters' or placement agents' fees, discounts or
commissions and brokerage, consultant and other fees actually incurred in
connection with such issuance or sale and net of taxes paid or payable as a
result thereof.
 
  "New Credit Facility" means the revolving credit facility made available
pursuant to the Second Amended and Restated Credit Agreement dated as of the
Issue Date, among the Company, as borrower, Holdings and certain Subsidiaries,
as guarantors, and BNP, as agent and issuing bank for the lenders from time to
time, as the same may be amended, waived, modified, Refinanced or replaced
from time to time (including any successive amendments, modifications,
Refinancings or replacements that increase the aggregate amount of borrowings
outstanding or the aggregate commitments of the lenders thereunder), except to
the extent that any such amendment, waiver, modification, replacement or
Refinancing would be prohibited by the terms of the Indenture) (or, in the
case of any such increase, except to the extent that such increased amount of
borrowings or commitments shall exceed the total amount of such borrowings or
commitments permitted under the terms of the Indenture).
 
  "Permitted Holders" means the CVC Investors, the Management Investors and
their respective Permitted Transferees; provided, however, that in no event
shall the Management Investors and the CVC Investors (other than CVC and
Citicorp, N.A.), collectively, be deemed "Permitted Holders" with respect to
more than 30% of the total voting power of all classes of Voting Stock of the
Company.
 
  "Permitted Investment" means an Investment by the Company or any Restricted
Subsidiary in (i) the Company, (ii) a Restricted Subsidiary or a Person that
will, upon the making of such Investment, become a Restricted Subsidiary;
provided, however, that the primary business of such Restricted Subsidiary is
a Related Business; (iii) another Person if as a result of such Investment
such other Person is merged or consolidated with or into, or transfers or
conveys all or substantially all its assets to, the Company or a Restricted
Subsidiary; provided, however, that such Person's primary business is a
Related Business; (iv) Temporary Cash Investments; (v) receivables owing to
the Company or any Restricted Subsidiary if created or acquired in the
ordinary course of business and payable or dischargeable in accordance with
customary trade terms; provided, however, that such trade terms may include
such concessionary trade terms as the Company or any such Restricted
Subsidiary deems reasonable under the circumstances; (vi) payroll, travel and
similar advances to cover matters that are expected at the time of such
advances ultimately to be treated as expenses for accounting purposes and that
are made in the ordinary course of business; (vii) loans or advances to
employees made in the ordinary course of business consistent with past
practices of the Company or such Restricted Subsidiary and not exceeding $1
million in the aggregate outstanding at any time; (viii) stock, obligations or
securities received in settlement of debts created in the ordinary course of
business and owing to the Company or any Restricted Subsidiary or in
satisfaction of judgments; and (ix) any Person to the extent such Investment
represents the non-cash portion of the consideration
 
                                      74
<PAGE>
 
received for an Asset Disposition as permitted pursuant to the covenant
described under "Certain Covenants--Limitation on Sales of Assets and
Subsidiary Stock".
 
  "Permitted Operating Expense Payments" means payments to Holdings to enable
Holdings to pay its operating and administrative expenses incurred in the
ordinary course of business in an aggregate amount not to exceed $250,000 in
any year; provided, however, that (i) such payments shall not exceed the sum
of (A) the amount of such costs that are directly related to the business of
the Company and its Restricted Subsidiaries and not to any other business,
subsidiary or investment of Holdings and (B) the Company's allocable share (as
reasonably determined in good faith by the Board of Directors) of such costs
that are not directly related to the business of the Company and its
Restricted Subsidiaries or to any other business, subsidiary or investment of
Holdings (including, without limitation, directors' fees, legal and audit
expenses and corporate franchise taxes), and (ii) such payments are used by
Holdings for such purpose within 10 days of the receipt of such payments.
 
  "Permitted Receivables Financing" means any financing pursuant to which the
Company or any Restricted Subsidiary may sell, convey or otherwise transfer to
a Receivables Subsidiary or any other Person (in the case of a transfer by a
Receivables Subsidiary), or grant a security interest in, any accounts
receivable (and related assets) of the Company or any Restricted Subsidiary;
provided, however, that (i) the covenants, events of default and other
provisions applicable to such financing shall be customary for such
transactions and shall be on market terms (as determined in good faith by the
Board of Directors) at the time such financing is entered into, (ii) the
interest rate applicable to such financing shall be a market interest rate (as
determined in good faith by the Board of Directors) at the time such financing
is entered into and (iii) such financing shall be non-recourse to the Company
and its Subsidiaries (other than the Receivables Subsidiary) except to a
limited extent customary for such transactions.
 
  "Permitted Transferee" means (a) with respect to any CVC Investor who is an
employee, officer or director of CVC, any spouse or lineal descendant
(including by adoption) of such CVC Investor so long as such CVC Investor
shall be an employee, officer or director of CVC and (b) with respect to any
Management Investor, any spouse or lineal descendant (including by adoption)
of such Management Investor so long as such Management Investor shall be an
employee, officer or director of the Company or Holdings.
 
  "Person" means any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization,
government or any agency or political subdivision thereof or any other entity.
 
  "PIK Subordinated Note" means the PIK Subordinated Note due December 14,
2004, issued by Holdings to the Seller pursuant to the Redemption Agreement,
in an aggregate principal amount of $1,008,884.01.
 
  "Preferred Stock", as applied to the Capital Stock of any corporation, means
Capital Stock of any class or classes (however designated) which is preferred
as to the payment of dividends, or as to the distribution of assets upon any
voluntary or involuntary liquidation or dissolution of such corporation, over
shares of Capital Stock of any other class of such corporation.
 
  "Principal" of a Note means the principal of the Note plus the premium, if
any, payable on the Note which is due or overdue or is to become due at the
relevant time.
 
  "Public Equity Offering" means an underwritten primary public offering of
common stock of the Company or Holdings pursuant to an effective registration
statement under the Securities Act.
 
  "Public Market" means any time after (i) a Public Equity Offering has been
consummated and (ii) at least 15% of the total issued and outstanding common
stock of the Company or Holdings has been distributed by means of an effective
registration statement under the Securities Act or sales pursuant to Rule 144
under the Securities Act.
 
  "Purchase Money Indebtedness" mean Indebtedness (i) consisting of the
deferred purchase price of property, conditional sale obligations, obligations
under any title retention agreement, other purchase money
 
                                      75
<PAGE>
 
obligations and obligations in respect of industrial revenue bonds or similar
Indebtedness, in each case where the maturity of such Indebtedness does not
exceed the anticipated useful life of the asset being financed, and (ii)
incurred to finance the acquisition by the Company or a Restricted Subsidiary
of such asset (including Additional Assets), including additions and
improvements; provided, however, that any Lien arising in connection with any
such Indebtedness shall be limited to the specified asset being financed or,
in the case of real property or fixtures, including additions and
improvements, the real property on which such asset is attached; and provided
further, however, that such Indebtedness is Incurred within 90 days after such
acquisition of such asset by the Company or Restricted Subsidiary.
 
  "Receivables Subsidiary" means a bankruptcy-remote, special-purpose Wholly
Owned Subsidiary formed in connection with a Permitted Receivables Financing.
 
  "Redemption Agreement" means the Redemption Agreement dated October 23,
1995, between Holdings and the Seller as in effect on the Issue Date.
 
  "Refinance" means, in respect of any Indebtedness, to refinance, extend,
renew, refund, repay, prepay, redeem, defease or retire, or to issue other
Indebtedness in exchange or replacement for, such indebtedness. "Refinanced"
and "Refinancing" shall have correlative meanings.
 
  "Refinancing Indebtedness" means Indebtedness that Refinances any
Indebtedness of the Company or any Restricted Subsidiary existing on the Issue
Date or Incurred in compliance with the Indenture; provided, however, that (i)
such Refinancing Indebtedness has a Stated Maturity no earlier than the Stated
Maturity of the Indebtedness being Refinanced, (ii) such Refinancing
Indebtedness has an Average Life at the time such Refinancing Indebtedness is
Incurred that is equal to or greater than the Average Life of the Indebtedness
being Refinanced, (iii) such Refinancing Indebtedness has an aggregate
principal amount (or if Incurred with original issue discount, an aggregate
issue price) that is equal to or less than the aggregate principal amount (or
if Incurred with original issue discount, the aggregate accreted value) then
outstanding or committed (plus fees and expenses, including any premium and
defeasance costs) under the Indebtedness being Refinanced; provided further,
however, that Refinancing Indebtedness shall not include (x) Indebtedness of a
Subsidiary that Refinances Indebtedness of the Company or (y) Indebtedness of
the Company or a Restricted Subsidiary that Refinances Indebtedness of an
Unrestricted Subsidiary.
 
  "Related Business" means the business of the Company and its Restricted
Subsidiaries on the Issue Date or any business related, ancillary or
complementary (as determined in good faith by the Board of Directors) to the
businesses of the Company and the Restricted Subsidiaries on the Issue Date.
 
  "Representative" means any trustee, agent or representative (if any) for an
issue of Senior Indebtedness of the Company.
 
  "Restricted Payment" means, with respect to any Person, (i) the declaration
or payment of any dividends or any other distributions on or in respect of its
Capital Stock (including any payment in connection with any merger or
consolidation involving such Person) or similar payment to the holders of its
Capital Stock, except dividends or distributions payable solely in its Capital
Stock (other than Disqualified Stock) and except dividends or distributions
payable solely to the Company or a Restricted Subsidiary (and, in the case of
dividends or distributions by a Restricted Subsidiary which is not wholly
owned, to its other shareholders on a pro rata basis or on a basis that
results in the receipt by the Company or a Restricted Subsidiary of dividends
or distributions of greater value than it would receive on a pro rata basis),
(ii) the purchase, redemption or other acquisition or retirement for value of
any Capital Stock of the Company held by any Person or of any Capital Stock of
a Restricted Subsidiary held by any Affiliate of the Company (other than a
Restricted Subsidiary), including the exercise of any option to exchange any
Capital Stock (other than into Capital Stock of the Company that is not
Disqualified Stock), (iii) the purchase, repurchase, redemption, defeasance or
other acquisition or retirement for value, prior to scheduled maturity,
scheduled repayment or scheduled sinking fund payment of any Subordinated
Obligations (other than the purchase, repurchase or other acquisition of
Subordinated Obligations purchased in
 
                                      76
<PAGE>
 
anticipation of satisfying a sinking fund obligation, principal installment or
final maturity, in each case due within one year of the date of acquisition),
(iv) the payment of any amount pursuant to any agreement with Holdings or any
officer, director or employee of Holdings or (v) the making of any Investment
in any Person (other than a Permitted Investment).
 
  "Restricted Subsidiary" means any Subsidiary of the Company that is not an
Unrestricted Subsidiary.
 
  "Sale Leaseback Transaction" means an arrangement relating to property now
owned or hereafter acquired whereby the Company or a Restricted Subsidiary
transfers such property to a Person and the Company or a Restricted Subsidiary
leases it from such Person.
 
  "SEC" means the Securities and Exchange Commission.
 
  "Secured Indebtedness" means any Indebtedness of the Company secured by a
Lien. "Secured Indebtedness" of any Subsidiary Guarantor has a correlative
meaning.
 
  "Seller" means Stirling Investment Holdings, Inc., a British Virgin Islands
corporation.
 
  "Seller Notes" means (i) the Split-Pay Notes, the PIK Subordinated Note and
the Deferred Redemption Price Note, in an aggregate principal amount of
$10,980,312.58, and (ii) any additional notes issued in payment of interest on
any notes described in clause (i).
 
  "Senior Indebtedness" of the Company means (i) Indebtedness of the Company,
whether outstanding on the Issue Date or thereafter Incurred, and all Bank
Indebtedness, and (ii) accrued and unpaid interest (including interest
accruing on or after the filing of any petition in bankruptcy or for
reorganization relating to the Company whether or not a claim for post-filing
interest is allowed in such proceeding) in respect of (A) indebtedness of the
Company for money borrowed and (B) indebtedness evidenced by notes,
debentures, bonds or other similar instruments for the payment of which the
Company is responsible or liable unless, in the instrument creating or
evidencing the same or pursuant to which the same is outstanding, it is
provided that such obligations are subordinate in right of payment to the
Notes; provided, however, that Senior Indebtedness shall not include (1) any
obligation of the Company to any Subsidiary, (2) any liability for Federal,
state, local or other taxes owed or owing by the Company, (3) any accounts
payable or other liability to trade creditors arising in the ordinary course
of business (including guarantees thereof or instruments evidencing such
liabilities), (4) any Indebtedness of the Company (and any accrued and unpaid
interest in respect thereof) which is subordinate or junior in any respect
(other than as a result of the Indebtedness being unsecured) to any other
Indebtedness or other obligation of the Company, including any Senior
Subordinated Indebtedness and any Subordinated Obligations, (5) any
obligations with respect to any Capital Stock or (6) that portion of any
Indebtedness which at the time of Incurrence is Incurred in violation of the
Indenture. "Senior Indebtedness" of any Subsidiary Guarantor has a correlative
meaning.
 
  "Senior Subordinated Indebtedness" of the Company means the Notes and any
other Indebtedness of the Company that specifically provides that such
Indebtedness is to rank pari passu with the Notes in right of payment and is
not subordinated by its terms in right of payment to any Indebtedness or other
obligation of the Company which is not Senior Indebtedness; provided, however,
that "Senior Subordinated Indebtedness" shall specifically include the Seller
Notes (and any Senior Subordinated Indebtedness Incurred to Refinance such
notes). "Senior Subordinated Indebtedness" of any Subsidiary Guarantor has a
correlative meaning.
 
  "Significant Subsidiary" means any Restricted Subsidiary that would be a
"Significant Subsidiary" of the Company within the meaning of Rule 1-02 under
Regulation S-X promulgated by the SEC.
 
  "Split-Pay Notes" means (i) the Split-Pay Subordinated Note due December 14,
2004, issued by Holdings to the Seller pursuant to the Redemption Agreement,
in an aggregate principal amount of $2,888,930.82, and (ii) the Split-Pay
Subordinated Note due December 14, 2004, issued by Holdings to Iris Holdings,
Inc. pursuant to the Redemption Agreement, in an aggregate principal amount of
$5,682,497.75.
 
                                      77
<PAGE>
 
  "Stated Maturity" means, with respect to any security, the date specified in
such security as the fixed date on which the final payment of principal of
such security is due and payable, including pursuant to any mandatory
redemption provision (but excluding any provision providing for the repurchase
of such security at the option of the holder thereof upon the happening of any
contingency unless such contingency has occurred).
 
  "Subordinated Obligation" means any Indebtedness of the Company (whether
outstanding on the Issue Date or thereafter Incurred) which is subordinate or
junior in right of payment to the Notes pursuant to a written agreement to
that effect. "Subordinated Obligation" of any Subsidiary Guarantor has a
correlative meaning.
 
  "Subsidiary" means, in respect of any Person, any corporation, association,
partnership or other business entity of which more than 50% of the total
voting power of shares of Capital Stock or other interests (including
partnership interests) entitled (without regard to the occurrence of any
contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by (i)
such Person, (ii) such Person and one or more Subsidiaries of such Person or
(iii) one or more Subsidiaries of such Person.
 
  "Subsidiary Guarantor" means each Subsidiary designated as such on the
signature pages of the Indenture and any other Subsidiary that has issued a
Subsidiary Guaranty.
 
  "Subsidiary Guaranty" means the Guarantee by a Subsidiary Guarantor of the
Company's obligations with respect to the Notes.
 
  "Tax Sharing Agreement" means the Tax Sharing Agreement dated as of December
14, 1995, among Holdings, the Company and Glenoit Assets Corp., as in effect
on the Issue Date and as the same shall be amended in accordance with the
covenant described under "Certain Covenants--Tax Sharing Agreement."
 
  "Temporary Cash Investments" means any of the following: (i) any investment
in direct obligations of the United States of America or any agency thereof or
obligations guaranteed by the United States of America or any agency thereof,
(ii) investments in time deposit accounts, certificates of deposit and money
market deposits maturing within 180 days of the date of acquisition thereof
issued by a bank or trust company which is organized under the laws of the
United States of America, any state thereof or any foreign country recognized
by the United States, and which bank or trust company has capital, surplus and
undivided profits aggregating in excess of $50,000,000 (or the foreign
currency equivalent thereof) and has outstanding debt which is rated "A" (or
such similar equivalent rating) or higher by at least one nationally
recognized statistical rating organization (as defined in Rule 436 under the
Securities Act) or any money-market fund sponsored by an registered broker
dealer or mutual fund distributor, (iii) repurchase obligations with a term of
not more than 30 days for underlying securities of the types described in
clause (i) above entered into with a bank meeting the qualifications described
in clause (ii) above, (iv) investments in commercial paper, maturing not more
than 90 days after the date of acquisition, issued by a corporation (other
than an Affiliate of the Company) organized and in existence under the laws of
the United States of America or any foreign country recognized by the United
States of America with a rating at the time as of which any investment therein
is made of "P-1" (or higher) according to Moody's Investors Service, Inc. or
"A-1" (or higher) according to Standard and Poor's Ratings Group, and (v)
investments in securities with maturities of six months or less from the date
of acquisition issued or fully guaranteed by any state, commonwealth or
territory of the United States of America, or by any political subdivision or
taxing authority thereof, and rated at least "A" by Standard & Poor's Ratings
Group or "A" by Moody's Investors Service, Inc.
 
  "Unrestricted Subsidiary" means (i) any Subsidiary of the Company that at
the time of determination shall be designated an Unrestricted Subsidiary by
the Board of Directors in the manner provided below and (ii) any Subsidiary of
an Unrestricted Subsidiary. The Board of Directors may designate any
Subsidiary of the Company (including any newly acquired or newly formed
Subsidiary) to be an Unrestricted Subsidiary unless such Subsidiary or any of
its Subsidiaries owns any Capital Stock or Indebtedness of, or holds any Lien
on any property of, the Company or any other Subsidiary of the Company that is
not a Subsidiary of the Subsidiary to
 
                                      78
<PAGE>
 
be so designated; provided, however, that either (A) the Subsidiary to be so
designated has total assets of $1,000 or less or (B) if such Subsidiary has
assets greater than $1,000, such designation would be permitted under the
covenant described under "Certain Covenants--Limitation on Restricted
Payments". The Board of Directors may designate any Unrestricted Subsidiary to
be a Restricted Subsidiary; provided, however, that immediately after giving
effect to such designation (x) the Company could Incur $1.00 of additional
Indebtedness under paragraph (a) of the covenant described under "Certain
Covenants--Limitation on Indebtedness" and (y) no Default shall have occurred
and be continuing. Any such designation by the Board of Directors shall be
evidenced to the Trustee by promptly filing with the Trustee a copy of the
board resolution giving effect to such designation and an Officers'
Certificate certifying that such designation complied with the foregoing
provisions.
 
  "U.S. Government Obligations" means direct obligations (or certificates
representing an ownership interest in such obligations) of the United States
of America (including any agency or instrumentality thereof) for the payment
of which the full faith and credit of the United States of America is pledged
and which are not callable at the issuer's option.
 
  "Voting Stock" of a Person means all classes of Capital Stock or other
interests (including partnership interests) of such Person then outstanding
and normally entitled (without regard to the occurrence of any contingency) to
vote in the election of directors, managers or trustees thereof.
 
  "Wholly Owned Subsidiary" means a Restricted Subsidiary all the Capital
Stock of which (other than directors' qualifying shares) is owned by the
Company and/or one or more Wholly Owned Subsidiaries.
 
                              THE EXCHANGE OFFER
 
TERMS OF THE EXCHANGE OFFER; PERIOD FOR TENDERING OLD NOTES
 
  Upon the terms and subject to the conditions set forth in this Prospectus
and in the accompanying Letter of Transmittal (which together constitute the
Exchange Offer), the Company will accept for exchange Old Notes which are
properly tendered on or prior to the Expiration Date and not withdrawn as
permitted below. As used herein, the term "Expiration date" means 5:00 P.M.,
New York City time, on      , 1998; provided, however, that if the Company has
extended the period of time for which the Exchange Offer is open, the term
"Expiration Date" means the latest time and date to which the Exchange Offer
is extended.
 
  As of the date of this Prospectus, $100.0 million aggregate principal amount
of the Old Notes are outstanding. This Prospectus, together with the Letter of
Transmittal, is first being sent on or about      , 1998 to all holders of Old
Notes known to the Company. The Company's obligation to accept Old Notes for
exchange pursuant to the Exchange offer is subject to certain conditions as
set forth under "--Certain Conditions to the Exchange Offer" below.
 
  The Company expressly reserves the right, at any time or from time to time,
to extend the period of time during which the Exchange Offer is open, and
thereby delay acceptance for any exchange of any Old Notes, by giving notice
of such extension to the holders thereof. During any such extension, all Old
Notes previously tendered will remain subject to the Exchange Offer and may be
accepted for exchange by the Company. Any Old Notes not accepted for exchange
for any reason will be returned without expense to the tendering holder
thereof as promptly as practicable after the expiration or termination of the
Exchange Offer.
 
  The Company expressly reserves the right to amend or terminate the Exchange
Offer, and not to accept for exchange any Old Notes not theretofore accepted
for exchange, upon the occurrence of any of the conditions of the Exchange
Offer specified below under "--Certain Conditions to the Exchange Offer." The
Company will give notice of any extension, amendment, non-acceptance or
termination to the holders of the Old Notes as promptly as practicable, such
notice in the case of any extension to be issued no later than 9:00 A.M., New
York City time, on the next business day after the previously scheduled
Expiration Date.
 
 
                                      79
<PAGE>
 
PROCEDURES FOR TENDERING OLD NOTES
 
  The tender to the Company of Old Notes by a holder thereof as set forth
below and the acceptance thereof by the Company will constitute a binding
agreement between the tendering holder and the Company upon the terms and
subject to the conditions set forth in this Prospectus and in the accompanying
Letter of Transmittal. Except as set forth below, a holder who wishes to
tender Old Notes for exchange pursuant to the Exchange Offer must transmit a
properly completed and duly executed Letter of Transmittal, including all
other documents required by such Letter of Transmittal, to United States Trust
Company of New York (the "Exchange Agent") at one of the addresses set forth
below under "Exchange Agent" on or prior to the Expiration Date. In addition
either (i) certificates for such Old Notes must be received by the Exchange
Agent along with the Letter of Transmittal or (ii) a timely confirmation of a
book-entry transfer (a "Book-Entry Confirmation") of such Old Notes, if such
procedure is available, into the Exchange Agent's account at The Depository
Trust Company (the "Book-Entry Transfer Facility") pursuant to the procedure
for book-entry transfer described below, must be received by the Exchange
Agent prior to the Expiration Date, or the holder must comply with the
guaranteed delivery procedures described below. THE METHOD OF DELIVERY OF OLD
NOTES, LETTER OF TRANSMITTAL AND ALL OTHER REQUIRED DOCUMENTS IS AT THE
ELECTION AND RISK OF THE HOLDER, IF SUCH DELIVERY IS BY MAIL, IT IS
RECOMMENDED THAT REGISTERED MAIL, PROPERLY INSURED, WITH RETURN RECEIPT
REQUESTED, BE USED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE
TIMELY DELIVERY. NO LETTERS OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO THE
COMPANY.
 
  Signatures on a Letter of Transmittal or a notice of withdrawal, as the case
may be, must be guaranteed unless the Old Notes surrendered for exchange
pursuant thereto are tendered (i) by registered holder of the Old Notes who
has not completed the box entitled "Special Issuance Instructions" or "Special
Delivery Instructions" on the Letter of Transmittal or (ii) for the account of
an Eligible Institution (as defined below). In the event that signatures are
required to be guaranteed, such guarantees must be by a firm that is a member
or participant in the Securities Transfer Agents Medallion Program, the New
York Stock Exchange Medallion Signature Program or the Stock Exchange
Medallion Program or by an "eligible guarantor institution" within the meaning
of Rule 17Ad-15 under the Exchange Act (collectively, "Eligible
Institutions"). If Old Notes are registered in the name of a person other than
a signer of the Letter of Transmittal, the Old Notes surrendered for exchange
must be endorsed by or be accompanied by a written instrument or instruments
of transfer or exchange, in satisfactory form as determined by the Company in
its sole discretion, duly executed by, the registered holder with the
signature thereon guaranteed by an Eligible Institution.
 
  All questions as to the validity, form, eligibility (including time of
receipt) and acceptance of Old Notes tendered for exchange will be determined
by the Company in its sole discretion, which determination shall be final and
binding. The Company reserves the absolute right to reject any and all tenders
of any particular Old Notes not properly tendered or to not accept any
particular Old Notes which acceptance might, in the judgment of the Company or
its counsel, be unlawful. The Company also reserves the absolute right to
waive any defects or irregularities or conditions of the Exchange Offer as to
any particular Old Notes either before or after the Expiration Date. The
interpretation of the terms and conditions of the Exchange Offer as to any
particular Old Notes either before or after the Expiration Date (including the
Letter of Transmittal and the instructions thereto) by the Company shall be
final and binding on all parties. Unless waived, any defects or irregularities
in connection with tenders of Old Notes for exchange must be cured within such
reasonable period of time as the Company shall determine. Neither the Company,
the Exchange Agent nor any other person shall be under any duty to give
notification of any defect or irregularity with respect to any tender of Old
Notes for exchange, nor shall any of them incur any liability for failure to
give such notification. The Exchange Offer is subject to certain customary
conditions relating to compliance with any applicable law, or any applicable
interpretation by any staff of the Commission, or any order of any
governmental agency or court of law. See "--Certain Conditions to the Exchange
Offer."
 
  If the Letter of Transmittal or any Old Notes or powers of attorney are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or
 
                                      80
<PAGE>
 
representative capacity, such persons should so indicate when signing, and,
unless waived by the Company, proper evidence satisfactory to the Company of
their authority to do so must be submitted.
   
  By tendering, each holder will represent to the Company that, among other
things, the New Notes acquired pursuant to the Exchange Offer are being
obtained in the ordinary course of business of the holder and any beneficial
holder, that neither the holder nor any such beneficial holder has an
arrangement or understanding with any person to participate in the
distribution of such New Notes and that neither the holder nor any such person
is an "affiliate," as defined under Rule 405 of the Securities Act of the
Company. If the holder is a broker-dealer that receives New Notes for its own
account pursuant to the Exchange Offer, it must acknowledge that it acquired
the Old Notes for its own account as the result of market-making activities or
other trading activities, and must agree that it will deliver a prospectus
meeting the requirements of the Securities Act in connection with any resale
of such New Notes. If a holder of Notes is not a broker-dealer, the holder
must represent that it is not engaged in and does not intend to engage in a
distribution of the New Notes.     
 
ACCEPTANCE OF OLD NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES
 
  For each Old Note accepted for exchange, the holder of such Old Note will
receive a New Note having a principal amount equal to that of the surrendered
Old Note. For purposes of the Exchange Offer, the Company shall be deemed to
have accepted properly tendered Old Notes for exchange when and if the Company
has given oral and written notice thereof to the Exchange Agent.
 
  In all cases, issuance of New Notes for Old Notes that are accepted for
exchange pursuant to the Exchange Offer will be made only after timely receipt
by the Exchange Agent of certificates for such Old Notes or a timely Book-
Entry Confirmation of such Old Notes into the Exchange Agent's accountant the
Book-Entry Transfer Facility, a properly completed and duly executed Letter of
Transmittal and all other required documents. If any tendered Old Notes are
not accepted for any reason set forth in the terms and conditions of the
Exchange Offer or if Old Notes are submitted for a greater principal amount
than the holder desires to exchange, such unaccepted or non-exchanged Old
Notes will be returned without expense to the tendering holder thereof (or, in
the case of Old Notes tendered by book-entry transfer into the Exchange
Agent's account at the Book-Entry Transfer Facility pursuant to the book-entry
transfer procedures described below, such non-exchanged Old Notes will be
credited to an account maintained with such Book-Entry Transfer Facility) as
promptly as practicable after the expiration of the Exchange Offer.
 
BOOK-ENTRY TRANSFER
 
  Any financial institution that is a participant in the Book-Entry Transfer
Facility's systems may make book-entry delivery of Old Notes by causing the
Book-Entry Transfer Facility to transfer such Old Notes into the Exchange
Agent's account at the Book-Entry Transfer Facility in accordance with such
Book-Entry Transfer Facility's procedures for transfer. However, although
delivery of Old Notes may be effected through book-entry transfer at the Book-
Entry Transfer Facility, the Letter of Transmittal or facsimile thereof with
any required signature guarantees and any other required documents must, in
any case, be transmitted to and received by the Exchange Agent at one of the
addresses set forth below under "Exchange Agent" on or prior to the Expiration
Date or the guaranteed deliver procedures described below must be complied
with.
 
GUARANTEED DELIVERY PROCEDURES
 
  If a registered holder of the Old Notes desires to tender such Old Notes and
the Old Notes are not immediately available, or time will not permit such
holder's Old Notes or other required documents to reach the Exchange Agent
before the Expiration Date, or the procedure for book-entry transfer cannot be
completed on a timely basis, a tender may be affected if (i) the tender is
made through an Eligible Institution, (ii) prior to the Expiration Date, the
Exchange Agent receives from such Eligible Institution a properly completed
and duly executed Letter of Transmittal (or a facsimile thereof) and Notice of
Guaranteed Delivery, substantially in the form provided by the Company (by
telegram, telex, facsimile and transmission, mail or hand delivery), setting
 
                                      81
<PAGE>
 
forth the name and address of the holder of Old Notes and the amount of Old
Notes tendered, stating that the tender is being made thereby and guaranteeing
that within five New York Stock Exchange ("NYSE") trading days after the date
of execution of the Notice of Guaranteed Delivery, the certificates for all
physically tendered Old Notes, in proper form for transfer or a confirmation
of book-entry transfer of such Old Notes into the Exchange Agent's account at
the Book-Entry Transfer Facility (a "Book-Entry Confirmation"), as the case
may be, and any other documents required by the Letter of Transmittal will be
deposited by the Eligible Institution with the Exchange Agent and (iii) the
certificates for all physically tendered Old Notes, in proper form for
transfer, or a Book-Entry Confirmation, as the case may be, and all other
documents required by the Letter of Transmittal are received by the Exchange
Agent within five NYSE trading days after the date of execution of the Notice
of Guaranteed Delivery.
 
WITHDRAWAL OF TENDERS
 
  Tenders of Old Notes may be withdrawn at any time prior to 5:00 P.M., New
York City time on the Expiration Date. For a withdrawal to be effective, a
written notice of withdrawal must be received by the Exchange Agent at one of
the addresses set forth below under "Exchange Agent." Any such notice of
withdrawal must specify the name of the person having tendered the Old Notes
to be withdrawn, identify the Old Notes to be withdrawn (including the
principal amount of such Old Notes), and (where certificates for Old Notes
have been transmitted) specify the name in which such Old Notes are
registered, if different from that of the withdrawing holder. If certificates
for Old Notes have been delivered or otherwise identified to the Exchange
Agent, then, prior to the release of such certificates, the withdrawing holder
must also submit the serial number of the particular certificates to be
withdrawn and a signed notice of withdrawal with signatures guaranteed by an
Eligible Institution unless such holder is an Eligible Institution. If Old
Notes have been tendered pursuant to the procedure for book-entry transfer
described above, any notice of withdrawal must specify the name and number of
the account at the Book-Entry Transfer Facility to be credited with the
withdrawn Old Notes and otherwise comply with the procedures of such facility.
All questions as to the validity, form and eligibility (including time of
receipt) of such notices will be determined by the Company, whose
determination shall be final and binding on all parties. Any Old Notes so
withdrawn will be deemed not to have been validly tendered for exchange which
are not exchanged for any reason will be returned to the holder thereof
without cost to such holder (or, in the case of Old Notes tendered by book-
entry transfer into the Exchange Agent's account at the Book-Entry Transfer
Facility pursuant to the book entry transfer described above, such Old Notes
will be credited to an account maintained with such Book-Entry Transfer
Facility for the Old Notes) as soon as practicable after withdrawal, rejection
of tender or termination of the Exchange Offer. Properly withdrawn Old Notes
may be retendered by following one of the procedures described under "--
Procedures for Tendering Old Notes" above at any time on or prior to the
Expiration Date.
 
CERTAIN CONDITIONS TO THE EXCHANGE OFFER
 
  Notwithstanding any other provision of the Exchange Offer, the Company shall
not be required to accept for exchange, or to issue New Notes in exchange for,
any Old Notes and may terminate or amend the Exchange Offer if at any time
before the Expiration Date, the Company determines that the Exchange Offer
violates applicable law, any applicable interpretation of the staff of the
Commission or any order of any governmental agency or court of competent
jurisdiction.
 
  The foregoing conditions are for the sole benefit of the Company and may be
asserted by the Company regardless of the circumstances giving rise to any
such condition or may be waived by the Company in whole or in part at any time
and from time to time in its reasonable discretion. The failure by the Company
at any time to exercise any of the foregoing rights shall not be deemed a
waiver of such right and each such right shall be deemed an ongoing right
which may be asserted at any time and from time to time.
 
  In addition, the Company will not accept for exchange any Old Notes
tendered, and no New Notes will be issued in exchange for any such Old Notes,
if prior to the Expiration Date any stop order shall be threatened or in
effect with respect to the Registration Statement of which this Prospectus
constitutes a part or the qualification
 
                                      82
<PAGE>
 
of the Indenture under the Trust Indenture Act of 1939, as amended (the
"TIA"). In any such event, the Company is required to use every reasonable
effort to obtain the withdrawal of any stop order at the earliest possible
time.
 
EXCHANGE AGENT
 
  United States Trust Company of New York has been appointed as the Exchange
Agent for the Exchange Offer. All executed Letters of Transmittal should be
directed to the Exchange Agent at the address set forth below. Questions and
requests for assistance, requests for additional copies of this Prospectus or
of the Letter of Transmittal and requests for Notices of Guaranteed Delivery
should be directed to the Exchange Agent addressed as follows:
 
    United States Trust
    Company of New York
    114 West 47 Street
    New York, NY 10036
 
    Via Facsimile: (212) 852-1626
    Confirm by Telephone: (212) 852-1614
    For Information: (212) 858-2103
 
 DELIVERY OTHER THAN AS SET FORTH ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.
 
FEES AND EXPENSES
 
  The Company will not make any payments to brokers, dealers or other
soliciting acceptances of the Exchange Offer. The principal solicitation is
being made by mail; however, additional solicitations may be made in person or
by telephone by officers and employees of the Company.
 
  The expenses to be incurred in connection with the Exchange Officer will be
paid by the Company. Such expenses include fees and expenses of the Exchange
Agent and Trustee, accounting and legal fees and printing costs among others.
 
ACCOUNTING TREATMENT
 
  The New Notes will be recorded at the same carrying value as the Old Notes,
which is the principal amount as reflected in the Company's accounting records
on the date of the exchange. Accordingly, no gain or loss for accounting
purposes will be recognized. The expenses of the Exchange Offer will be
capitalized for accounting purposes.
 
TRANSFER TAXES
 
  Holders who tender their Old Notes for exchange will not be obligated to pay
any transfer taxes in connection therewith, except that holders who instruct
the Company to register New Notes in the name of, or request that Old Notes
not tendered or not accepted in the Exchange Offer be returned to, a person
other than the registered tendering holder will be responsible for the payment
of any applicable transfer tax thereon.
 
CONSEQUENCES OF FAILURE TO EXCHANGE; RESALES OF NEW NOTES
 
  Holders of Old Notes who do not exchange their Old Notes for New Notes
pursuant to the Exchange Offer will continue to be subject to the restrictions
on transfer of such Old Notes as set forth in the legend thereon as a
consequence of the issuance of the Old Notes pursuant to the exemptions from,
or in transactions not subject to, the registration requirements of, the
Securities Act and applicable state securities law. Old Notes not exchanged
pursuant to the Exchange Offer will continue to accrue interest at 11% per
annum and will otherwise remain
 
                                      83
<PAGE>
 
outstanding in accordance with their terms. Holders of Old Notes do not have
any appraisal or dissenters' rights under the Delaware General Corporation Law
in connection with the Exchange Offer. In general, the Old Notes may not be
offered or sold unless registered under the Securities Act, except pursuant to
an exemption from, or in a transaction not subject to, the Securities Act and
applicable state securities laws. To the extent that Old Notes are exchanged
for New Notes, the market for the Old Notes may be adversely affected. The
Company does not currently anticipate that it will registered the Old Notes
under the Securities Act. However, (i) if the Initial Purchasers so request
with respect to Old Notes not eligible to be exchanged for New Notes in the
Exchange Offer and held by them following consummation of the Exchange Offer
or (ii) if any holder of Old Notes is not eligible to participate in the
Exchange Offer, or, in the case of any holder of Old Notes that participates
in the Exchange Offer, does not receive freely tradable New Notes in exchange
for Old Notes, the Company is obligated to file a Registration Statement on
the appropriate form under the Securities Act relating to the Old Notes held
by such persons.
   
  Based on certain interpretive letters issue by the staff of the Commission
to third parties in unrelated transactions, it is the Company's view that New
Notes issued pursuant to the Exchange Offer may be offered for resale, resold
or otherwise transferred by holders thereof (other than (i) any such holder
which is an "affiliate" of the Company within the meaning of Rule 405 under
the Securities Act or (ii) any broker-dealer that purchases Notes from the
Company to resell pursuant to Rule 144A or any other available exemption)
without compliance with the registration and prospectus delivery provisions of
the Securities Act, provided that such New Notes are acquired in the ordinary
course of such holders' business and such holders have no intention, or any
arrangement or understanding with any person, to participate in the
distribution of such New Notes. If a holder of Notes is not a broker-dealer,
the holder must represent that it is not engaged in and does not intend to
engage in a distribution of the New Notes. If any holder has any arrangement
or understanding with respect to the distribution of the New Notes to be
acquired pursuant to the Exchange Offer, such holder (i) could not rely on the
applicable interpretations of the staff of the Commission and (ii) must comply
with the registration and prospectus delivery requirements of the Securities
Act in connection with a secondary resale transaction. A broker-dealer who
holds Old Notes that were acquired for its own account as a result of market-
making or other trading activities may be deemed to be an "underwriter" within
the meaning of the Securities Act and must, therefore, deliver a prospectus
meeting the requirements of the Securities Act in connection with any resale
of New Notes. Each such broker-dealer that acquired New Notes as a result of
market-making activities or other trading activities, must acknowledge in the
Letter of Transmittal that it will delivery a prospectus in connection with
any resale of such New Notes. See "Plan of Distribution."     
 
  In addition, to comply with the securities laws of certain jurisdictions, if
applicable, the New Notes may not be offered or sold unless they have been
registered or qualified for sale in such jurisdiction or an exemption from
registration or qualification is available and is complied with. The Company
has agreed, pursuant to the Registration Rights Agreement and subject to
certain specified limitations therein, to register or qualify the New Notes
for offer or sale under the securities or blue sky laws of such jurisdictions
as any holder of the Notes reasonably requests in writing.
 
                                      84
<PAGE>
 
            CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS
 
  The following is a discussion of certain material United States federal
income tax consequences of the acquisition, ownership and disposition of the
Notes. Unless otherwise stated, this discussion is limited to the tax
consequences to those persons who are original owners of the Notes and who
hold such Notes as capital assets. As used in this discussion, a "U.S. Holder"
means any beneficial owner of a Note that is for United States federal income
tax purposes (i) a citizen or resident of the United States, (ii) a
corporation created or organized under the laws of the United States or of any
political subdivision thereof or (iii) a person otherwise subject to United
States federal income taxation on its worldwide income regardless of the
sources of such income. This discussion does not address specific tax
consequences that may be relevant to particular persons (including, for
example, foreign persons, financial institutions, broker-dealers, insurance
companies, tax-exempt organizations, and persons in special situations, such
as those who hold Notes as part of a straddle, hedge, conversion transaction,
or other integrated investment) except where otherwise specifically stated.
This discussion does not address the tax consequences to persons that have a
functional currency other than the United States dollar. In addition, this
discussion does not address United States federal alternative minimum tax
consequences or any aspect of state, local or foreign taxation. This
discussion is based upon the Internal Revenue Code of 1986, as amended (the
"Code"), the Treasury Department regulations promulgated thereunder, and
administrative and judicial interpretations thereof, all of which are subject
to change, possibly on a retroactive basis.
 
  PROSPECTIVE TENDERERS OF THE OLD NOTES ARE URGED TO CONSULT THEIR TAX
ADVISORS CONCERNING THE UNITED STATES FEDERAL INCOME TAX CONSEQUENCES TO THEM
OF ACQUIRING, OWNING AND DISPOSING OF THE NOTES, AS WELL AS THE APPLICATION OF
STATE, LOCAL AND FOREIGN INCOME AND OTHER TAX LAWS.
 
INTEREST INCOME
 
  A U.S. Holder will recognize ordinary income when it receives or accrues
interest on the Notes in accordance with such Holder's method of tax
accounting. A U.S. Holder may be entitled to treat interest income on the
Notes as "investment income" for purposes of computing certain limitations
concerning the deductibility of investment interest expense.
 
  The Notes are not expected to be issued with "original issue discount"
within the meaning of Section 1273 of the Code ("OID"). A U.S. Holder who
purchases a Note after the initial distribution thereof at a discount that
exceeds a statutorily defined de minimis amount will be subject to the "market
discount" rules of the Code, and a U.S. Holder who purchases a Note at a
premium will be subject to the bond premium amortization rules of the Code.
 
DISPOSITION OF NOTES
 
  Upon the sale, exchange or retirement of a Note, a U.S. Holder will
recognize gain or loss equal to the difference between the amount realized on
the sale, exchange or retirement (other than amounts representing accrued and
unpaid interest) and such Holder's adjusted tax basis in the Note. A U.S.
Holder's adjusted tax basis in a Note will be equal to such Holder's cost for
the Note, (i) increased by any interest that has accrued on the Note since the
last interest payment date, as well as any OID, market discount and gain
previously included by such Holder in income with respect to the Note, and
(ii) decreased by any bond premium previously amortized and any principal
payments previously received by such Holder with respect to such Note. Subject
to the market discount rules, any such gain or loss will be capital gain or
loss, long- or short-term depending upon whether the U.S. Holder has held the
Note for more than one year. Subject to certain limited exceptions, capital
losses cannot be used to offset ordinary income.
 
  A cash basis holder that sells a Note between interest payment dates will be
required to treat an amount equal to accrued but unpaid interest through the
date of sale as ordinary interest income, and to add such amount to its basis
in the Offered Note.
 
                                      85
<PAGE>
 
     THE EXCHANGE BY A U.S. HOLDER OF AN OLD NOTE FOR A NEW NOTE PURSUANT
         
      TO THE EXCHANGE OFFER WILL NOT CONSTITUTE A TAXABLE EXCHANGE.     
 
TAX CONSEQUENCES TO FOREIGN HOLDERS
 
  For purposes of this discussion, a "Foreign Holder" is any beneficial owner
that is not a U.S. Holder, and a "Holder" is any U.S. Holder or Foreign
Holder.
 
  A Foreign Holder generally will not be subject to United States federal
income taxes on payments of principal or interest on the Notes so long as the
Foreign Holder (i) is not actually or constructively a "10 percent
shareholder" of the Company or a "controlled foreign corporation" with respect
to which the Company is "related" (directly or indirectly) through stock
ownership within the meaning of the Code, and (ii) provides an appropriate
statement, signed under penalties of perjury, certifying that the beneficial
owner of the Note is a foreign person and providing that foreign person's name
and address. If the information provided in this statement changes, the
foreign person must so inform the Company within 30 days of such change. The
statement generally must be provided in the year a payment of principal or
interest occurs or in either of the two preceding years. If the foregoing
conditions are not satisfied, then interest paid on the Notes will be subject
to United States withholding tax at a rate of 30 percent, unless such rate is
reduced or eliminated pursuant to an applicable tax treaty.
 
  Any capital gain a Foreign Holder realizes on the sale, redemption,
retirement or other taxable disposition of an Offered Note will be exempt from
United States federal income and withholding tax, provided that (i) the gain
is not effectively connected with the Foreign Holder's conduct of a trade or
business in the United States, and (ii) in the case of a Foreign Holder that
is an individual, the Foreign Holder is not present in the United States for
183 days or more in the taxable year.
 
  If the interest gain or other income a Foreign Holder recognizes on an
Offered Note is effectively connected with the Foreign Holder's conduct of a
trade or business in the United States, the Foreign Holder (although exempt
from the withholding tax previously discussed if an appropriate statement is
furnished) generally will be subject to United States federal income tax on
the interest, gain or other income at regular federal income tax rates. In
addition, if the Foreign Holder is a foreign corporation, it may be subject to
a branch profits tax equal to 30 percent of its "effectively connected
earnings and profits", as adjusted for certain items, unless it qualifies for
a lower rate under an applicable tax treaty.
 
INFORMATION REPORTING AND BACKUP WITHHOLDING
 
  The Company will be required to report annually to the IRS and to each
Holder of record, the amount of interest paid on the Offered Notes (and the
amount of interest withheld for federal income taxes, if any) for each
calender year, except as to certain Holders (generally, corporations, tax-
exempt organizations, qualified pension and profit-sharing trusts, individual
retirement accounts, or nonresident aliens who provide certification as to
their status). Each Holder (other than Holders who are not subject to the
reporting requirements) will be required to provide to the Company, under
penalties of perjury, certain information relating to backup withholding.
Should a Holder that is required to provide such information fail to do so,
the Company will be required to withhold 31% of the interest otherwise payable
to such Holder and to remit the withheld amount to the IRS as a credit against
the Holder's federal income tax liability.
 
                             PLAN OF DISTRIBUTION
 
  Each broker-dealer that receives New Notes for its own account pursuant to
the Exchange Offer must acknowledge that it will deliver a Prospectus in
connection with any resale of such New Notes. This Prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with resales of New Notes received in exchange for Old Notes where
such Old Notes were acquired as a result of market-making activities or other
trading activities. The Company and the Subsidiary Guarantor have agreed that,
 
                                      86
<PAGE>
 
for a period of 180 days after the Expiration Date, it will make this
Prospectus, as amended or supplemented, available to any broker-dealer to use
in connection with any such resale. In addition, until      , 1998 (90 days
after the date of this Prospectus), all dealers effecting transactions in the
New Notes may be required to deliver a Prospectus.
 
  Neither the Company nor the Subsidiary Guarantor will receive any proceeds
from any sale of New Notes by broker-dealers. New Notes received by broker-
dealers for their own account pursuant to the Exchange Offer may be sold from
time to time in one or more transactions in the over-the-counter market, in
negotiated transactions, through the writing of options on the New Notes or a
combination of such methods of resale, at market prices prevailing at the time
of resale, at prices related to such prevailing market prices or negotiated
prices. Any such resale may be made directly to purchasers or to or through
brokers or dealers who may receive compensation in the form of commissions or
concessions from any such broker-dealer or the purchasers of any such New
Notes. Any broker-dealer that resells New Notes that were received by it for
its own account pursuant to the Exchange Offer and any broker or dealer that
participates in a distribution of such New Notes may be deemed to be an
"underwriter" within the meaning of the Securities Act and any profit on such
resale of New Notes and any commissions or concessions received by any such
person may be deemed to be underwriting compensation under the Securities Act.
The Letter of Transmittal states that, by acknowledging that it will deliver
and by delivering a Prospectus, a broker-dealer will not be deemed to admit
that it is an "underwriter" within the meaning of the Securities Act.
 
  For a period of 180 days after the Expiration Date, the Company will
promptly send additional copies of this Prospectus and any amendment or
supplement to this Prospectus to an Broker-Dealer that requests such documents
in the Letter of Transmittal. The Company and the Subsidiary Guarantor have
jointly and severally agreed to pay all expenses incident to the Exchange
Offer (including expenses of one counsel for the holders of the Old Notes)
other than commissions or concessions of any brokers or dealers and will
indemnify the holders of the Old Notes (including any Broker-Dealers) against
certain liabilities, including liabilities under the Securities Act.
 
                                 LEGAL MATTERS
 
  The validity of the New Notes offered hereby will be passed upon for the
Company by Kirkland & Ellis, New York, New York.
 
                                    EXPERTS
 
  The Consolidated Financial Statements of the Company for each of the two
years in the period ended January 4, 1997 included in this Prospectus and
Registration Statement have been audited by Coopers & Lybrand L.L.P.,
independent accountants, as stated in their report appearing elsewhere herein.
The Consolidated Financial Statements of the Company for the year ended
December 31, 1994 included in this Prospectus and Registration Statement have
been audited by BDO Seidman, LLP, independent accountants, as stated in their
report appearing elsewhere herein. Such financial statements are so included
in reliance on such reports given upon the authority of said firms as experts
in accounting and auditing.
   
  BDO Seidman, LLP, independent accountants ("BDO"), were dismissed by the
Company on December 13, 1995. BDO's reports on the 1993 and 1994 financial
statements of the Company did not contain an adverse opinion or a disclaimer
of an opinion and was not qualified or modified as to uncertainty, audit scope
or accounting principles. The decision to change accountants was approved by
the Board of Directors of the Company. There were no disagreements with BDO on
any matter of accounting principles or practices, financial statement
disclosure or auditing scope or procedure.     
 
                                      87
<PAGE>
 
                      GLENOIT CORPORATION AND SUBSIDIARIES
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>
<S>                                                                         <C>
Unaudited Pro Forma Financial Data--Pro Forma Consolidated Statement of
 Income for the year ended January 4, 1997................................   F-2
Unaudited Pro Forma Financial Data--Pro Forma Consolidated Statement of
 Income for the nine months ended October 4, 1997.........................   F-3
Notes to Unaudited Pro Forma Consolidated Statements of Income............   F-4
Report of Independent Accountants.........................................   F-5
Report of Independent Accountants.........................................   F-6
Consolidated Balance Sheets as of December 30, 1995, January 4, 1997 and
 October 4, 1997 (unaudited)..............................................   F-7
Consolidated Statements of Income for the years ended December 31, 1994,
 December 30, 1995 and January 4, 1997 and for the nine months ended
 September 28, 1996 (unaudited) and October 4, 1997 (unaudited)...........   F-9
Consolidated Statements of Stockholder's Deficit for the periods ended
 December 31, 1994, December 30, 1995, January 4, 1997 and October 4, 1997
 (unaudited)..............................................................  F-10
Consolidated Statements of Cash Flows for the years ended December 31,
 1994, December 30, 1995 and January 4, 1997 and for the nine months ended
 September 28, 1996 (unaudited) and October 4, 1997 (unaudited)...........  F-11
Notes to Consolidated Financial Statements................................  F-12
</TABLE>
 
                                      F-1
<PAGE>
 
                      UNAUDITED PRO FORMA FINANCIAL DATA
 
  The unaudited pro forma consolidated statements of income data for fiscal
1996 and the nine months ended October 4, 1997 set forth below gives pro forma
effect to the issuance of the Notes and the application of the net proceeds
therefrom to repay in full the Old Credit Facility and the 12.5% Senior
Subordinated Note due 2003 (the "Senior Subordinated Note"), as if such
transactions had been consummated at the beginning of the period presented.
The pro forma adjustments are described in the notes hereto and are based upon
available information and certain assumptions that the Company believes are
reasonable. The unaudited pro forma financial data does not purport to reflect
the results of operations of the Company that actually would have resulted had
the transactions described above been consummated for the period indicated or
to project the Company's results of operations or financial position for any
future period. The unaudited pro forma financial data should be read in
conjunction with the notes hereto and the Consolidated Financial Statements of
the Company and related notes thereto included elsewhere in this Prospectus
and Registration Statement.
 
                  PRO FORMA CONSOLIDATED STATEMENT OF INCOME
 
                          YEAR ENDED JANUARY 4, 1997
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                         OFFERING
                                             ACTUAL    ADJUSTMENTS    PRO FORMA
                                            --------  --------------  ---------
                                                      (IN THOUSANDS)
<S>                                         <C>       <C>             <C>
Net sales.................................. $121,751                  $121,751
Costs of sales.............................   86,525                    86,525
                                            --------                  --------
    Gross profit...........................   35,226                    35,226
                                            --------                  --------
Operating expenses:
  Selling..................................   10,262                    10,262
  Administrative...........................    5,636                     5,636
  Research and development.................    2,147                     2,147
                                            --------                  --------
    Total operating expenses...............   18,045                    18,045
                                            --------                  --------
Income from operations.....................   17,181                    17,181
                                            --------                  --------
Other income (expense):
  Interest expense.........................   (9,161)       8,842 (1)  (11,700)
                                                          (11,381)(2)
  Interest income..........................       36                        36
  Amortization of deferred financing            (642)         642 (3)     (600)
   costs...................................                  (600)(4)
  Other....................................       53                        53
                                            --------     --------     --------
    Total other expense....................   (9,714)      (2,497)     (12,211)
                                            --------     --------     --------
Income before income taxes.................    7,467       (2,497)       4,970
Income tax expense.........................    3,354         (964)(5)    2,390
                                            --------     --------     --------
Net income................................. $  4,113     $ (1,533)    $  2,580
                                            ========     ========     ========
</TABLE>
 
                                      F-2
<PAGE>
 
                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
 
                       NINE MONTHS ENDED OCTOBER 4, 1997
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       OFFERING
                                             ACTUAL   ADJUSTMENTS    PRO FORMA
                                            --------  -----------    ---------
                                                    (IN THOUSANDS)
<S>                                         <C>       <C>            <C>
Net sales.................................. $120,822                 $120,822
Costs of sales.............................   77,959                   77,959
                                            --------                 --------
    Gross profit...........................   42,863                   42,863
                                            --------                 --------
Operating expenses:
  Selling..................................    9,646                    9,646
  Administrative...........................    6,725                    6,725
  Research and Development.................    1,488                    1,488
                                            --------                 --------
                                              17,859                   17,859
                                            --------                 --------
Income from operations.....................   25,004                   25,004
                                            --------                 --------
Other income (expense):
  Interest expense.........................   (8,094)    1,930 (6)     (9,009)
                                                        (2,845)(7)
  Amortization of deferred financing
   costs...................................     (429)      160 (8)       (419)
                                                          (150)(9)
  Other....................................     (157)                    (157)
                                            --------    ------       --------
    Total other expense....................   (8,680)     (905)        (9,585)
                                            --------    ------       --------
Income before income taxes and
 extraordinary loss........................   16,324      (905)        15,419
Income tax expense.........................    6,542      (362)(10)     6,180
                                            --------    ------       --------
Income before extraordinary loss........... $  9,782    $ (543)      $  9,239
                                            ========    ======       ========
</TABLE>
 
                                      F-3
<PAGE>
 
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
 
(1) Adjustment to eliminate interest expense incurred under the Old Credit
    Facility and the Senior Subordinated Note (collectively the "Old Debt")
    refinanced by the Company with the net proceeds from the sale of the
    Notes.
(2) Adjustment to reflect interest expense associated with the Notes, assuming
    an interest rate of 11.0% per annum and commitment fees on the New Credit
    Facility of $381,000.
(3) Adjustment to eliminate amortization expense for deferred financing costs
    incurred under the Old Debt refinanced by the Company with the net
    proceeds from the sale of the Notes. As a result of the early
    extinguishment of debt, the Company recognized an extraordinary loss of
    $4,384,000, representing the charge-off of deferred loan costs of
    $2,884,000 and the payment of prepayment penalties of $1,500,000, and a
    tax benefit of $1,527,000.
(4) Adjustment to reflect the amortization of underwriting discounts and
    commissions and other expenses of the Offering and the cost associated
    with the New Credit Facility.
(5) Adjustment to income tax expense for impacts of the adjustments from the
    sale of the Notes at the marginal income tax rate of the Company of
    approximately 39%.
(6) Adjustment to eliminate interest expense incurred under the Old Debt that
    was refinanced on April 1, 1997 by the Company with the net proceeds for
    the sale of the Notes.
   
(7) Adjustment to reflect interest expense associated with the Notes, assuming
    an interest rate of 11.0% per annum, and commitment fees on the New Credit
    Facility, for the unused portion of the New Credit Facility, of $95,250
    for the period from January 5, 1997 to April 1, 1997.     
(8) Adjustment to eliminate amortization expense for deferred financing costs
    incurred under the Old Debt which was refinanced on April 1, 1997.
(9) Adjustment to reflect amortization of underwriting discounts and
    commissions and other expenses of the Offering and the cost associated
    with the New Credit Facility.
(10) Adjustment to income tax expense for impacts of the adjustments from the
     sale of the Notes at the Company's effective tax rate of 40%.
 
                                      F-4
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Board of Directors
Glenoit Corporation
 
  We have audited the accompanying consolidated balance sheets of Glenoit
Corporation and subsidiary (the "Company"), a wholly-owned subsidiary of
Glenoit Universal, Ltd., as of December 30, 1995 and January 4, 1997, and the
related consolidated statements of income, stockholder's deficit, and cash
flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Glenoit
Corporation and subsidiary as of December 30, 1995 and January 4, 1997, and
the consolidated results of their operations and their cash flows for the
years then ended in conformity with generally accepted accounting principles.
 
                                          Coopers & Lybrand L.L.P.
 
Raleigh, North Carolina
 
February 5, 1997, except for the
information presented in Note 8, 
for which date is March 5, 1997
 
                                      F-5
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Board of Directors
Glenoit Mills, Inc. and Subsidiary
 
  We have audited the accompanying consolidated statements of income, cash
flows and stockholder's deficit of Glenoit Mills, Inc. and subsidiary, a
wholly-owned subsidiary of Glenoit Universal, Ltd., for the year ended
December 31, 1994. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the results of operations and cash
flows of Glenoit Mills, Inc. and subsidiary for the year ended December 31,
1994, in conformity with generally accepted accounting principles.
 
                                          BDO Seidman, LLP
 
Greensboro, North Carolina
February 8, 1995
 
                                      F-6
<PAGE>
 
                      GLENOIT CORPORATION AND SUBSIDIARIES
             (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                      DECEMBER 30,   JANUARY 4,    OCTOBER 4,
                                          1995          1997          1997
                                      ------------  ------------  ------------
                                                                  (UNAUDITED)
<S>                                   <C>           <C>           <C>
ASSETS
Current Assets:
  Cash and cash equivalents.......... $  1,022,756  $     48,817  $    887,092
  Receivables:
    Trade accounts receivable, net of
     allowance of $250,000, $470,000
     and $449,000 (unaudited) as of
     December 30, 1995, January 4,
     1997 and October 4, 1997,
     respectively....................   16,085,004    18,615,029    39,517,284
    Other receivables................      682,809       349,980       229,045
  Inventories........................    7,851,716     7,535,920     9,424,041
  Deferred tax asset.................      474,100       300,824       300,824
  Due from parent....................    1,639,029
  Prepaid expenses and other current
   assets............................    1,414,055       750,340       483,605
                                      ------------  ------------  ------------
      Total current assets...........   29,169,469    27,600,910    50,841,891
                                      ------------  ------------  ------------
Property, plant and equipment:
  Land...............................      340,923       340,923     1,018,614
  Buildings and improvements.........    5,800,876     6,717,146     8,998,320
  Machinery and equipment............   19,894,765    21,632,224    30,175,462
  Computer equipment.................      614,582       711,220       766,604
  Furniture and fixtures.............      513,526       681,327       800,228
  Leasehold improvements.............      263,430       397,884       411,276
  Equipment under capital leases.....      850,277     1,636,246     1,636,246
  Construction-in-progress...........      906,678                   5,914,105
                                      ------------  ------------  ------------
      Total..........................   29,185,057    32,116,970    49,720,855
  Less accumulated depreciation and
   amortization......................  (15,558,683)  (17,687,558)  (19,616,853)
                                      ------------  ------------  ------------
      Net property, plant and
       equipment.....................   13,626,374    14,429,412    30,104,002
                                      ------------  ------------  ------------
Other assets:
  Notes receivable from related
   party.............................      235,000       211,500       193,500
  Intangible assets, net of
   accumulated amortization of
   $801,948, $1,015,755 and
   $1,186,755 (unaudited)
   as of December 30, 1995, January
   4, 1997 and
   October 4, 1997, respectively ....    4,302,547     4,246,737     4,049,776
  Deferred loan costs and other, net
   of accumulated amortization of
   $18,876, $660,673 and $307,200
   (unaudited) as of December 30,
   1995, January 4, 1997 and October
   4, 1997, respectively.............    3,612,431     3,008,762     5,116,709
                                      ------------  ------------  ------------
      Total assets................... $ 50,945,821  $ 49,497,321  $ 90,305,878
                                      ============  ============  ============
</TABLE>
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                      F-7
<PAGE>
 
                      GLENOIT CORPORATION AND SUBSIDIARIES
             (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                       DECEMBER 30,   JANUARY 4,    OCTOBER 4,
                                           1995          1997          1997
                                       ------------  ------------  ------------
                                                                   (UNAUDITED)
<S>                                    <C>           <C>           <C>
LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities:
  Accounts payable...................  $  5,951,661  $  2,994,133  $  8,675,106
  Accrued expenses...................       626,177     1,180,682     8,649,500
  Accrued compensation...............       744,897     1,464,622     3,203,307
  Current maturities of the line of
   credit............................                   1,316,239
  Current maturities of long-term
   debt..............................     4,000,000     5,000,000
  Current maturities of capital lease
   obligations.......................       111,862       571,037       571,037
  Due to Parent......................                   1,734,023     3,269,664
                                       ------------  ------------  ------------
      Total current liabilities......    11,434,597    14,260,736    24,368,614
Line of credit--less current
 maturities..........................    16,433,768    12,683,761     7,100,000
Long-term debt--less current
 maturities..........................    68,000,000    63,000,000   100,000,000
Capital lease obligations--less
 current maturities..................                     814,403       404,752
Deferred income taxes................     1,988,411     1,536,739     1,536,739
                                       ------------  ------------  ------------
      Total liabilities..............    97,856,776    92,295,639   133,410,105
                                       ------------  ------------  ------------
Commitments and contingencies
Stockholder's deficit:
  Common stock, $.01 par value, 1,000
   shares authorized, issued and
   outstanding as of December 30,
   1995, January 4, 1997 and October
   4, 1997 (unaudited)...............            10            10            10
  Additional paid-in capital.........     1,161,713     1,161,713     1,161,713
  Accumulated deficit................   (48,072,678)  (43,960,041)  (44,378,492)
  Currency translation adjustment....           --            --        112,542
                                       ------------  ------------  ------------
      Total stockholder's deficit....   (46,910,955)  (42,798,318)  (43,104,227)
                                       ------------  ------------  ------------
      Total liabilities and
       stockholder's deficit.........  $ 50,945,821  $ 49,497,321  $ 90,305,878
                                       ============  ============  ============
</TABLE>
 
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                      F-8
<PAGE>
 
                      GLENOIT CORPORATION AND SUBSIDIARIES
             (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                       YEARS ENDED                      NINE MONTHS ENDED
                          ----------------------------------------  --------------------------
                          DECEMBER 31,  DECEMBER 30,   JANUARY 4,   SEPTEMBER 28,  OCTOBER 4,
                              1994          1995          1997          1996         1997
                          ------------  ------------  ------------  ------------- ------------
                                                                           (UNAUDITED)
<S>                       <C>           <C>           <C>           <C>           <C>
Net sales...............  $72,469,849   $93,840,334   $121,750,833   $95,633,007  $120,821,914
Cost of sales...........   49,594,359    67,249,156     86,525,495    66,449,572    77,958,622
                          -----------   -----------   ------------   -----------  ------------
    Gross profit........   22,875,490    26,591,178     35,225,338    29,183,435    42,863,292
                          -----------   -----------   ------------   -----------  ------------
Operating expenses:
  Selling...............    6,588,033     8,872,334     10,262,349     7,490,001     9,646,405
  Administrative........    4,213,999     5,488,617      5,635,692     4,013,916     6,725,045
  Research and develop-
   ment.................    1,747,973     1,874,306      2,146,627     1,642,781     1,487,977
                          -----------   -----------   ------------   -----------  ------------
    Total operating
     expenses...........   12,550,005    16,235,257     18,044,668    13,146,698    17,859,427
                          -----------   -----------   ------------   -----------  ------------
Income from operations..   10,325,485    10,355,921     17,180,670    16,036,737    25,003,865
                          -----------   -----------   ------------   -----------  ------------
Other income (expense):
  Interest expense......   (2,328,424)   (3,807,550)    (9,160,537)   (6,857,503)   (8,093,954)
  Interest income.......      120,166        62,740         35,882
  Deferred gain on sale
   of land and build-
   ing..................      213,210
  Amortization of
   deferred financing
   costs................     (376,314)     (225,429)      (641,806)     (472,154)     (429,077)
  Other.................       80,195        59,085         52,932      (133,633)     (156,737)
                          -----------   -----------   ------------   -----------  ------------
    Total other ex-
     pense..............   (2,291,167)   (3,911,154)    (9,713,529)   (7,463,290)   (8,679,768)
                          -----------   -----------   ------------   -----------  ------------
Income before income
 taxes and extraordinary
 loss...................    8,034,318     6,444,767      7,467,141     8,573,447    16,324,097
Income tax expense......    2,850,000     3,082,934      3,354,504     3,604,703     6,542,083
                          -----------   -----------   ------------   -----------  ------------
Income before extraordi-
 nary loss..............    5,184,318     3,361,833      4,112,637     4,968,744     9,782,014
Extraordinary loss on
 early extinguishment of
 debt, net of tax
 benefit of $1,240,000
 for the year ended
 December 30, 1995 and
 $1,527,000 (unaudited)
 for the nine months
 ended October 4, 1997..                  2,407,006                                  2,856,884
                          -----------   -----------   ------------   -----------  ------------
Net income..............  $ 5,184,318   $   954,827   $  4,112,637   $ 4,968,744  $  6,925,130
                          ===========   ===========   ============   ===========  ============
Net income per common
 share
  Income before extraor-
   dinary loss..........  $     5,184   $     3,362   $      4,113   $     4,969  $      9,782
  Extraordinary loss on
   early extinguishment
   of debt..............                     (2,407)                                     2,857
                          -----------   -----------   ------------   -----------  ------------
  Net income............  $     5,184   $       955   $      4,113   $     4,969  $      6,925
                          ===========   ===========   ============   ===========  ============
Weighted average shares
 outstanding............        1,000         1,000          1,000         1,000         1,000
                          ===========   ===========   ============   ===========  ============
</TABLE>
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                      F-9
<PAGE>
 
                      GLENOIT CORPORATION AND SUBSIDIARIES
             (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S DEFICIT
FOR THE PERIODS ENDED DECEMBER 31, 1994, DECEMBER 30, 1995, JANUARY 4, 1997 AND
                          OCTOBER 4, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                        RETAINED
                          SHARES OF        ADDITIONAL   EARNINGS     CURRENCY
                           COMMON   COMMON  PAID-IN   (ACCUMULATED  TRANSLATION
                            STOCK   STOCK   CAPITAL     DEFICIT)    ADJUSTMENT     TOTAL
                          --------- ------ ---------- ------------  ----------- ------------
<S>                       <C>       <C>    <C>        <C>           <C>         <C>
Balance as of January 1,
 1994...................    1,000    $10   $  139,990 $  8,813,925   $     --   $  8,953,925
Net income..............                                 5,184,318                 5,184,318
Dividends...............                               (20,368,946)              (20,368,946)
                            -----    ---   ---------- ------------   --------   ------------
Balance as of December
 31, 1994...............    1,000     10      139,990   (6,370,703)               (6,230,703)
Combination of Tarboro
 Properties, Ltd........                    1,021,723                              1,021,723
Net income..............                                   954,827                   954,827
Property dividends......                                (2,170,541)               (2,170,541)
Cash dividends..........                               (40,486,261)              (40,486,261)
                            -----    ---   ---------- ------------   --------   ------------
Balance as of December
 30, 1995...............    1,000     10    1,161,713  (48,072,678)              (46,910,955)
Net income..............                                 4,112,637                 4,112,637
                            -----    ---   ---------- ------------   --------   ------------
Balance as of January 4,
 1997...................    1,000     10    1,161,713  (43,960,041)              (42,798,318)
Net income (unaudited)..                                 6,925,130                 6,925,130
Dividends (unaudited)...                                (7,343,581)               (7,343,581)
Currency translation
 adjustment
 (unaudited)............                                              112,542        112,542
                            -----    ---   ---------- ------------   --------   ------------
Balance as of October 4,
 1997 (unaudited).......    1,000    $10   $1,161,713 $(44,378,492)  $112,542   $(43,104,227)
                            =====    ===   ========== ============   ========   ============
</TABLE>
 
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                      F-10
<PAGE>
 
                      GLENOIT CORPORATION AND SUBSIDIARIES
             (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                      YEARS ENDED                     NINE MONTHS ENDED
                         ---------------------------------------  ---------------------------
                         DECEMBER 31,  DECEMBER 30,  JANUARY 4,   SEPTEMBER 28,   OCTOBER 4,
                             1994          1995         1997          1996           1997
                         ------------  ------------  -----------  -------------  ------------
                                                                         (UNAUDITED)
<S>                      <C>           <C>           <C>          <C>            <C>
Cash flows from
 operating activities:
 Net income............. $ 5,184,318   $    954,827  $ 4,112,637  $  4,968,744   $  6,925,130
 Adjustments to
  reconcile net income
  to net cash provided
  by operating
  activities:
  Loss on early
   extinguishment of
   debt.................                  3,647,006                                 4,383,884
  Interest on notes
   "pushed down" from
   Parent...............   1,092,307
  Deferred income
   taxes................     120,000        264,311     (278,396)
  Depreciation and
   amortization.........   1,491,278      1,946,085    3,096,902     2,262,280      2,617,233
  Gain on sale of
   property and
   equipment............    (126,088)                    (22,311)      (26,158)       129,255
  Deferred income.......    (213,210)
  Effect of foreign
   currency exchange
   rate.................                                                              112,542
  Changes in operating
   assets and
   liabilities, net of
   acquired operating
   assets and
   liabilities:
    Trade and other
     receivables........  (6,181,774)    (3,210,376)  (2,329,232)  (18,020,269)   (17,064,678)
   Inventories..........  (1,237,547)    (2,124,194)     315,796      (675,364)      (855,182)
   Prepaid expenses and
    other...............    (721,408)      (800,049)     660,715       625,026        324,996
   Due to/from parent...                 (1,639,029)   2,555,722     2,262,108      1,535,641
   Accounts payable.....     320,675        836,296   (2,957,528)    4,395,590      4,619,346
   Accrued expenses and
    other liabilities...     413,683        306,277    1,274,230     3,693,883      8,986,004
                         -----------   ------------  -----------  ------------   ------------
    Net cash provided by
     (used in) operating
     activities.........     142,234        181,154    6,428,535      (514,160)    11,714,171
                         -----------   ------------  -----------  ------------   ------------
Cash flows from
 investing activities:
 Purchases of acquired
  business..............                 (7,836,137)                               (8,013,406)
 Purchases of and
  additions to property,
  plant and equipment...  (1,393,537)    (5,239,490)  (1,704,631)   (1,283,542)   (13,314,999)
 Proceeds from sale of
  property and equipment
  and refunds of
  deposits..............     192,099                     316,400       200,139         26,650
                         -----------   ------------  -----------  ------------   ------------
    Net cash used in
     investing
     activities.........  (1,201,438)   (13,075,627)  (1,388,231)   (1,083,403)   (21,301,755)
                         -----------   ------------  -----------  ------------   ------------
Cash flows from
 financing activities:
 Advances on notes
  receivable-related
  parties...............    (181,633)    (1,297,787)
 Collections of notes
  receivable-related
  parties...............                    888,328
 Combination of Tarboro
  Properties, Ltd.......                    303,574
 Decrease in restricted
  cash..................     200,000
 Payments on capital
  lease obligations.....    (300,385)      (155,806)    (362,668)     (283,626)      (409,651)
 Proceeds from line of
  credit and issuance of
  debt..................                 93,281,453    8,200,000     2,650,000     25,100,000
 Payments on line of
  credit and debt.......    (722,084)   (27,137,681) (14,633,768)
 Payments for financing
  costs.................                 (6,283,760)     (35,137)                  (6,920,909)
 Net change in advances
  from factor on
  accounts receivable...   2,828,327     (5,578,598)
 Decrease of deferred
  financing costs.......      71,834
 Increase (decrease) in
  due to parent.........    (248,693)                    817,330
 Dividends paid.........    (400,000)   (40,486,261)                               (1,600,000)
 Payment of note payable
  to related party......                                                           (5,743,581)
                         -----------   ------------  -----------  ------------   ------------
    Net cash provided by
     (used in) financing
     activities.........   1,247,366     13,533,462   (6,014,243)    2,366,374     10,425,859
                         -----------   ------------  -----------  ------------   ------------
    Net increase
     (decrease) in cash
     and cash
     equivalents........     188,162        638,989     (973,939)      768,811        838,275
Cash and cash
 equivalents at
 beginning of period....     195,605        383,767    1,022,756     1,022,756         48,817
                         -----------   ------------  -----------  ------------   ------------
Cash and cash
 equivalents at end of
 period................. $   383,767   $  1,022,756  $    48,817  $  1,791,567   $    887,092
                         ===========   ============  ===========  ============   ============
</TABLE>
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                      F-11
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Description of Business
 
  On December 13, 1995, Glenoit Universal, Ltd., (the "Company's Parent")
formed a wholly-owned subsidiary, Glenoit Corporation, formerly Glenoit
Intermediate, Inc., and exchanged all of the issued and outstanding stock of
Glenoit Mills, Inc. and subsidiary ("Mills") for all of the issued and
outstanding shares of common stock of Glenoit Corporation. Accordingly, the
accompanying financial statements of Glenoit Corporation and subsidiary (the
"Company") reflect the historical results of Mills prior to December 13, 1995.
The Company is engaged primarily in the manufacture of fabric and household
rugs with plants in eastern North Carolina and a plant in eastern Tennessee.
The Company offers a wide variety of textile products to customers in the
retail, apparel, and automotive industries throughout the United States.
 
 Basis of Presentation
 
  On December 13, 1995, the Company's Parent acquired all of the issued and
outstanding stock of Tarboro Properties, Ltd. ("Tarboro"), a company related
through common ownership. Tarboro owns the plants located in eastern North
Carolina in which Mills operates. The Company's Parent has accounted for the
acquisition similar to a pooling-of-interests and, accordingly, has restated
all financial data for the year ended December 30, 1995 as of January 1, 1995.
Due to immateriality, the Company's Parent has not restated any periods prior
to January 1, 1995.
 
  On December 13, 1995, the Company's Parent contributed all of the issued and
outstanding stock of Tarboro, with a carryover basis of $1,021,723, to the
Company. In accordance with the accounting followed by the Company's Parent,
the Company has recorded the contribution as of January 1, 1995 at Tarboro's
basis. Further, the results of operations of Tarboro have been included with
the Company since January 1, 1995.
 
  In September 1997, Glenoit Corporation's newly formed wholly-owned
subsidiary, Glenoit Corporation of Canada ("Glenoit Canada"), acquired certain
assets and liabilities of Collins & Aikman Canada, Inc. (see Note 3). In
addition, Glenoit Corporation merged with Glenoit Mills, Inc. and Tarboro in
September 1997. Accordingly, at October 4, 1997 the financial statements
presented include the amounts of Glenoit Corporation and its wholly-owned
subsidiaries Glenoit Canada and Glenoit Asset Corporation.
 
  The consolidated financial statements of the Company as of December 31, 1994
include a $15 million guaranteed secured note (the "Guaranteed Secured Note")
and a note payable to a financial institution with an original principal
amount of $8 million ("Note Payable") entered into by the Company's Parent
during 1994. Mills was the guarantor and its assets were primary collateral
under these obligations. Accordingly, the Company has reflected ("pushed
down") the debt, the related debt issue costs, interest expense, amortization
of the debt issue costs, and extraordinary losses from early extinguishment of
the debt in its financial statements. All proceeds from the issuance of the
Guaranteed Secured Note and the Note Payable, net of interest expense and debt
issue costs, have been treated as "deemed" dividends to the Company's Parent
in the 1994 financial statements. As described in Note 7, these obligations
were paid off by the Company's Parent during 1995.
 
 Interim Financial Presentation
 
  The financial statements and related notes thereto as of October 4, 1997 and
for the nine months ended September 28, 1996 and October 4, 1997 (collectively
the "Interim Financial Statements") are unaudited. The unaudited Interim
Financial Statements have been prepared in accordance with generally accepted
accounting principles for interim financial information. Accordingly, they do
not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the
opinion of
 
                                     F-12
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
   
management, all adjustments (consisting of only normal recurring adjustments)
considered necessary for a fair presentation have been included. In connection
with the repayment of the Company's previously existing debt, the Company
recorded an extraordinary loss of $2,856,884, net of an income tax benefit,
during the first quarter of 1997. See Note 7. Operating results for interim
periods are not necessarily indicative of results for the full year.     
 
 Principles of Consolidation
 
  The consolidated financial statements as of and for the three years ended
January 4, 1997 include the accounts of Glenoit Corporation and its wholly-
owned subsidiary Glenoit Mills, Inc. and its subsidiaries Glenoit Asset Corp.
and Tarboro Properties, Ltd. At October 4, 1997, the accompanying financial
statement include the accounts of Glenoit Corporation and its wholly-owned
subsidiaries Glenoit Canada and Glenoit Asset Corporation. All material
intercompany accounts and transactions are eliminated. The Company reports its
operations on a fifty-two/fifty-three week fiscal year.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
 Cash Flow Statements
 
  The Company considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents. During 1994, the Company
had noncash financing activities of $23,000,000 of debt borrowings, $750,000
of debt repayments, acquisition of deferred loan costs of $1,188,747, and
$1,092,307 of interest paid as a result of debt and related accounts being
pushed down from its Parent. In addition, the Company also had $19,968,946 of
deemed dividends as a result of this push down of debt. During 1996, the
Company entered into a capital lease of $1,636,246, which is a noncash
investing and financing activity.
 
 Inventories
 
  Inventories are valued at the lower of cost or market. Cost is determined by
the first-in, first-out (FIFO) method.
 
 Property, Plant and Equipment
 
  Property, plant and equipment is stated at cost; property, plant and
equipment obtained through purchase business combinations is stated at
estimated fair value as of the date of acquisition. Property and equipment
under capital leases are initially recorded at the lower of the present value
of the future minimum lease payments or the fair value of the related
equipment.
 
  Depreciation (which includes the amortization of capital leased assets) is
computed using the straight-line method over the related asset's estimated
useful life as follows:
 
<TABLE>
   <S>                                                            <C>
   Buildings and improvements.................................... 27 to 40 years
   Machinery and equipment.......................................  5 to 12 years
   Computer equipment............................................        5 years
   Furniture and equipment.......................................  5 to 12 years
</TABLE>
 
                                     F-13
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
 Deferred Loan Costs
 
  Deferred loan costs, primarily composed of loan origination costs and legal
fees, are amortized over the term of the related loan agreement using the
straight-line method.
 
 Intangible Assets
 
  Intangible assets principally represent the amount by which the costs of
acquired net assets exceeded their related fair value (goodwill) as of the
date of acquisition. Goodwill is being amortized on a straight-line basis over
lives of twenty and forty years. The carrying value of goodwill will be
reviewed if the facts and circumstances suggest that it is impaired. If this
review indicates that goodwill will not be recoverable as determined based on
the undiscounted cash flows of the entity acquired over the remaining
amortization period, the Company will adjust the carrying value of goodwill.
 
 Net Sales
 
  The Company recognizes a sale when title passes to the customer (usually at
the date of shipment). Amounts which are determined to be uncollectible are
charged to operating expense. Sales returns and allowances are recorded
against sales based on management's estimates of sales returns. Net sales from
customers in excess of 10% of consolidated net sales in the respective year is
as follows:
 
<TABLE>
<CAPTION>
                             DECEMBER 31, 1994 DECEMBER 30, 1995 JANUARY 4, 1997
                             ----------------- ----------------- ---------------
   <S>                       <C>               <C>               <C>
   Customer A...............         14%               10%              11%
   Customer B...............         10%               11%               9%
</TABLE>
 
 Research and Development Costs
 
  Research and development costs are charged to expense as incurred.
 
 Income Taxes
 
  The Company follows the asset and liability method of accounting for income
taxes pursuant to Statement of Financial Accounting Standards No. 109
"Accounting for Income Taxes". Under this method, deferred tax assets and
liabilities are determined based on differences between the financial
reporting and tax basis of assets and liabilities and are measured using the
enacted tax rates and laws that will be in effect when the differences are
expected to reverse.
 
 Net Income Per Common Share
 
  Net income per common share is based upon the weighted average number of
common shares outstanding in the respective year.
 
 Concentration of Credit Risk
 
  The Company's principal financial instruments subject to potential
concentration of credit risk are cash and cash equivalents and trade accounts
receivable. The Company places cash deposits with federally insured financial
institutions; however, at times deposits have exceeded the amounts insured by
the Federal Deposit Insurance Corporation. The concentration of credit risk
with respect to trade accounts receivable is limited due to the large number
of customers and their dispersion across different geographic locations.
Although the
 
                                     F-14
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Company does not require collateral for unpaid balances, credit losses have
been within management's expectations.
 
 Fair Values of Financial Instruments
 
  On January 1, 1995, the Company adopted the provisions of Statement of
Financial Accounting Standards No. 107, "Disclosures about Fair Value of
Financial Instruments" ("FAS No. 107"). The Company's primary financial
instruments subject to the provisions of FAS No. 107 are debt instruments. The
fair values of these instruments are based on market quotations for similar
instruments and present value calculations using market interest rates. Based
on the Company's calculation of fair value, the Company believes there is no
material difference between the carrying value and fair value of these
instruments.
 
 Foreign Currency
 
  Foreign currency activity is reported in accordance with Statement of
Financial Accounting Standards No. 52, "Foreign Currency Translation" ("FAS
No. 52"). FAS No. 52 generally provides that the assets and liabilities of
foreign operations be translated at the current exchange rate as of the end of
the accounting period and that revenues and expenses be translated using
average exchange rates. The resulting translation adjustments arising from
foreign currency translations are accumulated as a separate component of
stockholder's deficit. Gains and losses resulting from foreign currency
transactions are recognized in income.
 
 Adoption of New Accounting Pronouncements
 
  The Company will adopt Statement of Financial Standards No. 131 "Disclosures
about Segments of an Enterprise and Related Information" ("SFAS No. 131") for
its 1998 fiscal year. SFAS No. 131 requires the Company to report selected
information about operating segments in its financial reports issued to
shareholders. It also establishes standards for related disclosures about
products and services, geographic areas, and major customers. The Company has
yet to determine the impact, if any, of adoption of the new pronouncement.
 
  The Company will adopt Statement of Financial Standards No. 130 "Reporting
Comprehensive Income" ("SFAS No. 130") for its 1998 fiscal year. SFAS No. 130
requires the Company to display an amount representing the total comprehensive
income for the period in a financial statement which is displayed with the
same prominence as other financial statements. Upon adoption, all prior period
data presented will be restated to conform to the provisions of SFAS No. 130.
The Company has yet to determine the impact, if any, of adoption of the new
pronouncement.
 
 Reclassifications
 
  Certain amounts in the prior years' financial statements have been
reclassified to conform to the presentation used in the current year with no
effect on stockholder's deficit or net income.
 
2. RECAPITALIZATION
 
  On December 13, 1995, the Company's Parent completed a series of
transactions in order to consummate a leveraged recapitalization (the
"Recapitalization"). The Company obtained two new financing arrangements: an
$80 million credit facility from a financial institution and a $15 million
note from another financial institution. The Company used the proceeds from
these borrowings to pay off all of the Company's outstanding debt as of
December 13, 1995 (see Note 7 for further discussion of this financing and
payoff of the Company's debt) and
 
                                     F-15
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
2. RECAPITALIZATION (CONTINUED)
 
to terminate the Company's factor agreement (see Note 4). In addition, the
Company paid a cash dividend of $40,486,261 to the Company's Parent.
 
3. ACQUISITIONS
   
  On September 9, 1995, the Company, through a wholly-owned subsidiary,
acquired certain assets and liabilities of Borg Textiles Corporation ("Borg"),
a manufacturer of textile goods in Jacksboro, Tennessee, in a transaction
accounted for as a purchase business combination for cash consideration of
approximately $7.8 million. The purchase price allocation attributed
approximately $1.8 million to net working capital items, approximately $2.7
million to property, plant and equipment and $3.3 million to goodwill. The
goodwill is being amortized over a twenty year life. The results of operations
of the acquired business have been included in the consolidated financial
statements since the acquisition date.     
 
  The following unaudited pro forma summary of consolidated results of
operations have been prepared as if Borg had been acquired as of January 2,
1994.
 
<TABLE>
<CAPTION>
                                                           YEAR ENDED
                                                    -------------------------
                                                    DECEMBER 31, DECEMBER 30,
                                                        1994         1995
                                                    ------------ ------------
   <S>                                              <C>          <C>
   Net sales....................................... $86,022,000  $108,161,000
                                                    ===========  ============
   Income before extraordinary loss................ $ 4,838,000  $  2,205,000
                                                    ===========  ============
   Net income (loss)............................... $ 4,838,000  $   (202,000)
                                                    ===========  ============
   Income per common share before extraordinary
    loss........................................... $     4,838  $      2,205
                                                    ===========  ============
   Net income (loss) per common share.............. $     4,838  $       (202)
                                                    ===========  ============
</TABLE>
 
  These pro forma results do not purport to be indicative of the results that
would have actually been obtained if Borg had been acquired as of January 2,
1994.
 
  Effective August 30, 1997, Glenoit Corporation through Glenoit Canada,
acquired certain assets and certain liabilities of Collins & Aikman Canada,
Inc. for cash consideration of approximately $8.0 million, subject to post-
closing adjustment. The acquisition has been accounted for as a purchase and,
accordingly, the operating results of the acquired business have been included
in the results of operations since the acquisition date. The purchase price
allocation attributed approximately $3.5 million to net working capital items
and approximately $4.5 million to property, plant and equipment. For the years
ended December 28, 1996 and December 23, 1995, the acquired business had sales
of approximately $11.6 million and $9.6 million, respectively. Net income and
net income per common share for the periods presented in the accompanying
unaudited consolidated statements of income would not differ significantly on
a pro forma basis adjusted for this acquisition.
 
4. FACTOR RECEIVABLES
 
  On December 13, 1995, the Company terminated its agreement with a factor for
total cash consideration of approximately $9,160,000. The consideration paid
included the repayment of $4,283,000 to the factor for advances and related
interest previously borrowed, the repurchase of $4,727,000 of accounts
receivable previously sold to the factor under the factor agreement, and a
termination fee of $150,000. The Company has accounted for this termination
fee as an extraordinary loss on the early extinguishment of debt.
 
                                     F-16
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
4. FACTOR RECEIVABLES (CONTINUED)
 
  Prior to December 13, 1995, the Company's factor agreement called for the
factor to purchase substantially all trade receivables without recourse up to
maximums established by the factor for each customer account. Receivables
purchased in excess of these limitations were subject to recourse in the event
of nonpayment by the customer. The factor agreement, as amended on June 14,
1994, allowed for advances up to 95% of the factored receivables with interest
charged on the net advances at 1% over the prime rate.
 
5. RELATED PARTY TRANSACTIONS
 
  The Company has an unsecured 4% note receivable from an officer with a face
amount of $300,000. The note will be forgiven by the Company under certain
circumstances and, accordingly, the Company is recognizing compensation
expense over the term of the note, which is expected to be December 31, 2005.
The unamortized balance at December 30, 1995, January 4, 1997, and October 4,
1997 was $235,000, $211,500 and $193,500 (unaudited), respectively.
 
  During 1995, the Company loaned a shareholder of the Company's Parent a
total of $1,297,787 in the form of notes receivable bearing interest at rates
ranging from 4% to 9%. During 1995, the shareholder repaid $888,328 of these
notes. On December 13, 1995, the Company distributed a noncash dividend of
$2,170,541, which represented the balance of these notes at the distribution
date and certain other receivables and assets to the Company's Parent.
 
  During the year ended December 30, 1995, the Company sold approximately
$645,000 in merchandise to a company owned indirectly by a shareholder of the
Company's Parent. During the years ended December 30, 1995 and January 4,
1997, the Company paid a total of approximately $650,000 and $175,000,
respectively, to companies under common ownership and related parties for
management and consulting fees.
 
  Included in other receivables at January 4, 1997 are receivables of
approximately $297,000 from companies indirectly owned by a shareholder of the
Company's Parent.
   
  All expenses of the Company are reflected in the Consolidated Financial
Statements. No costs are incurred by the Company's Parent on behalf of the
Company. As discussed in Note 10, the Company has a tax sharing agreement with
the Company's Parent whereby the Company will pay the Company's Parent its
respective pro rata share of the total federal consolidated tax liability or
receive its respective pro rata share of the total federal consolidated tax
refund. The impact to the Company is recorded in the "Due from Parent" or "Due
to Parent" accounts.     
   
  On March 5, 1997, the Company declared a dividend and issued a note in the
amount of approximately $5.8 million (the "Note") to a shareholder of the
Company's Parent in satisfaction of a contingent earnout obligation of the
Company's Parent related to the Recapitalization discussed in Note 2. This
note contained a mandatory prepayment provision which required the Company to
retire the Note and accrued interest as of the date of a bond offering of the
Company. On April 1, 1997, the date of the bond offering described in Note 7,
the Company retired the Note from the proceeds of the bond offering.     
 
  On June 14, 1997, the Company declared a dividend in the amount of $1.6
million to enable the Company's Parent to exercise an option to repurchase
shares of the Company's Parent's common stock and to repay a note due to a
shareholder of the Company's Parent. This transaction was related to the
Recapitalization discussed in Note 2. Additionally, as part of the same
transaction the Company made a loan of $931,263 to an officer at an interest
rate of prime plus 1/2%. The principal and interest were repaid in full on
August 12, 1997.
 
  In August 1997, the Company's Parent granted an officer of the Company
1,286.211 options for shares of the Company's Parent's Class A common stock at
an exercise price of $37,500 in the aggregate. The officer
 
                                     F-17
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
5. RELATED PARTY TRANSACTIONS (CONTINUED)
 
exercised the options immediately; however, the stock is restricted and
subject to certain vesting requirements. Under the grant, the officer is
entitled to one-third of the shares of stock immediately, which are subject to
vesting requirements. The Company must meet certain financial targets in each
of the Company's 1997 and 1998 fiscal years in order for the officer to be
entitled to the remaining two-thirds shares, which are then subject to vesting
requirements. All options in which the officer becomes entitled vest 50% after
the delivery of the independent accountants' report on the Company's 1998
fiscal year and 50% one year thereafter.
 
6. INVENTORIES
 
  Inventories are summarized as follows:
 
<TABLE>
<CAPTION>
                                         DECEMBER 30, JANUARY 4, OCTOBER 4,
                                             1995        1997       1997
                                         ------------ ---------- -----------
                                                                 (UNAUDITED)
   <S>                                   <C>          <C>        <C>         <C>
   Raw materials........................  $3,330,118  $2,567,060 $3,097,508
   Work-in-progress.....................   1,322,157   1,432,577  1,887,762
   Finished goods.......................   3,199,441   3,536,283  4,438,771
                                          ----------  ---------- ----------
     Total Inventories..................  $7,851,716  $7,535,920 $9,424,041
                                          ==========  ========== ==========  ===
</TABLE>
 
7. CREDIT FACILITY AND LONG-TERM DEBT
 
  At December 30, 1995, January 4, 1997 and October 4, 1997, long-term debt
with financial institutions consisted of the following:
 
<TABLE>
<CAPTION>
                                       DECEMBER 30,  JANUARY 4,    OCTOBER 4,
                                           1995         1997          1997
                                       ------------  -----------  ------------
                                                                  (UNAUDITED)
   <S>                                 <C>           <C>          <C>
   Term A Note Payable issued under
    the Senior Credit Facility.......  $32,000,000   $28,000,000  $        --
   Term B Note Payable issued under
    the Senior Credit Facility.......   25,000,000    25,000,000
   Senior Subordinated note payable
    at 12.5%.........................   15,000,000    15,000,000
   Senior Subordinated Notes at 11%..          --            --    100,000,000
                                       -----------   -----------  ------------
     Total...........................   72,000,000    68,000,000   100,000,000
   Less: current maturities..........   (4,000,000)   (5,000,000)
                                       -----------   -----------  ------------
     Total long-term debt............  $68,000,000   $63,000,000  $100,000,000
                                       ===========   ===========  ============
</TABLE>
 
  On April 1, 1997, the Company issued $100,000,000 of senior subordinated
notes (the "Senior Subordinated Notes") in a private placement bond offering.
The Senior Subordinated Notes bear interest at a fixed rate of 11% and are
redeemable on April 15, 2007. The Company at its option, can prepay these
notes at a price of 105.5% of the original principal amount, beginning on
April 15, 2002. The premium declines by 1.833% thereafter each year beginning
on April 15 until reduced to the original principal amount. Additionally,
prior to April 15, 2000, the Company may redeem in the aggregate up to 25% of
the original aggregate principal amount with the proceeds of one or more
Public Equity Offerings, as defined in the Indenture governing the Senior
Subordinated Notes, at a redemption price of 110% of the original principal
amount. Upon a Change of Control of the Company, as defined in the Indenture
governing the Senior Subordinated Notes, the holder of a Senior Subordinated
Note may require the Company to redeem the note at a price of 101% of the
principal amount. Interest is payable semi-annually, commencing October 15,
1997.
 
 
                                     F-18
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
7. CREDIT FACILITY AND LONG-TERM DEBT (CONTINUED)
 
  On April 1, 1997, the Company also entered into a $70 million senior credit
facility (the "Facility") with a financial institution. Of the total
commitment of $70 million under the Facility, $25 million is designated as an
Acquisition Commitment and $45 million as a Working Capital Commitment, which
is limited to the Borrowing Base as defined in the Facility. The Company may
borrow under the Acquisition Facility through December 31, 1999. The bank also
extended up to a total of $5 million in letters of credit to the Company;
however, the amount is limited to the amount of the unused Working Capital
Commitment. At October 4, 1997, the Company had $7.1 million outstanding under
the Working Capital Commitment, had approximately $30.3 million available
under the Working Capital Commitment and $25 million available under the
Acquisition Commitment.
 
  At the option of the Company, the Company may designate advances under the
Facility to bear interest at the Base Rate, as defined in the Facility, plus
 .5% for an Acquisition Commitment Advance and 1% for a Working Capital
Commitment Advance or the Eurodollar Rate plus 2% for an Acquisition
Commitment Advance or 2.5% for a Working Capital Commitment Advance. The
Company must pay a commitment fee equal to five eighths of one percent per
year of the unused Acquisition Commitment and one half of one percent per year
of the unused Working Capital Commitment. Additionally, the Company must pay a
letter of credit fee of two percent per year of the average available amount
under the letters of credit for each quarter such letters of credit are
outstanding.
 
  All interest, commitment fees and letter of credit fees under the Facility
are payable quarterly beginning June 30, 1997. The principal balance of the
Acquisition Commitment is repayable quarterly commencing on March 31, 2000 in
amounts equal to one-twentieth of the aggregate principal balance then
outstanding, with the balance due on December 31, 2001. The Working Capital
commitment is due on December 31, 2001. Prior to December 31, 1999, the
Company may be required to prepay the Acquisition Commitment and Working
Capital Commitment in amounts equal to the Net Cash Proceeds of the sale of
assets, stock, debt securities or any other Net Cash Proceeds, as defined by
the Facility. The Acquisition and Working Capital Commitments would then be
permanently reduced by such payment.
 
  The Facility and Senior Subordinated Notes have various covenants that
require the Company to: maintain key financial ratios, restrict corporate
borrowings, limit the Company's ability to pay dividends, limit the type and
amount of certain investments which may be undertaken by the Company, limit
the Company's disposition of assets, limit the Company's ability to enter into
operating and capital leases, and restrict the Company's ability to issue
shares of its stock.
 
  Substantially all of the Company's assets and operations are pledged as
collateral for the Facility. The Company's Parent and Glenoit Asset
Corporation have guaranteed the Company's obligations under the Facility and
pledged their assets as collateral; however, the Company's Parent and Glenoit
Asset Corporation have no substantive assets or operations and rely on the
Company to fund their obligations.
   
  The Senior Subordinated Notes are fully and unconditionally guaranteed, on a
joint and several basis, by Glenoit Asset Corporation. Glenoit Asset
Corporation's operations consist solely of leasing certain trademarks and
other intangibles to Glenoit Corporation. Accordingly, Glenoit Asset
Corporation's assets and operations consist primarily of intercompany assets
and operations with Glenoit Corporation. Glenoit Canada has not guaranteed the
Senior Subordinated Notes. Prior to the formation of Glenoit Canada in June
1997, all of Glenoit Corporation's wholly-owned subsidiaries fully and
unconditionally guaranteed the Senior Subordinated Notes.     
 
  The following tables present summarized unaudited balance sheet information
of Glenoit Corporation, Glenoit Asset Corporation, and Glenoit Canada as of
October 4, 1997 and the related summarized unaudited
 
                                     F-19
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
7. CREDIT FACILITY AND LONG-TERM DEBT (CONTINUED)
   
operating statement information for the nine months then ended. The Company
believes that separate financial statements and other disclosures regarding
Glenoit Asset Corporation, the sole subsidiary guarantor of the Senior
Subordinated Notes, are not material to investors. Summarized balance sheet
information, in thousands, as of October 4, 1997 are as follows (unaudited):
    
<TABLE>   
<CAPTION>
                                                                   CONSOLIDATED
                                        GLENOIT ASSET                DOMESTIC   GLENOIT
                          GLENOIT CORP.  CORPORATION  ELIMINATIONS  OPERATIONS  CANADA   ELIMINATIONS CONSOLIDATED
                          ------------- ------------- ------------ ------------ -------  ------------ ------------
<S>                       <C>           <C>           <C>          <C>          <C>      <C>          <C>
Cash and cash equiva-
 lents..................          67           67                        134       753                      887
Accounts and other re-
 ceivables, net.........      36,011                                  36,011     3,735                   39,746
Inventories.............       8,501                                   8,501       923                    9,424
Other current assets....         765                                     765        20                      785
                             -------       ------       -------      -------    ------      ------      -------
 Total current assets...      45,344           67                     45,411     5,431                   50,842
Property, plant and
 equipment, net.........      24,758                                  24,758     5,346                   30,104
Other assets............      41,390       22,798       (45,663)      18,525                (9,165)       9,360
                             -------       ------       -------      -------    ------      ------      -------
 Total assets...........     111,492       22,865       (45,663)      88,694    10,777      (9,165)      90,306
                             =======       ======       =======      =======    ======      ======      =======
Accounts payable........       7,587                                   7,587     1,088                    8,675
Accrued expenses........      15,277          164          (164)      15,277       417                   15,694
                             -------       ------       -------      -------    ------      ------      -------
 Total current liabili-
  ties..................      22,864          164          (164)      22,864     1,505           0       24,369
Long-term debt..........     107,100                                 107,100                            107,100
Other long-term liabili-
 ties...................      24,739                    (22,798)       1,941                              1,941
Stockholder's
 equity(deficit)........     (43,211)      22,701       (22,701)     (43,211)    9,272      (9,165)     (43,104)
                             -------       ------       -------      -------    ------      ------      -------
 Total liabilities and
  equity (deficit)......     111,492       22,865       (45,663)      88,694    10,777      (9,165)      90,306
                             =======       ======       =======      =======    ======      ======      =======
 
  Summarized operating statements information, in thousands, for the nine
month period ended October 4, 1997 is as follows (unaudited):
 
<CAPTION>
                                                                   CONSOLIDATED
                                        GLENOIT ASSET                DOMESTIC   GLENOIT
                          GLENOIT CORP.  CORPORATION  ELIMINATIONS  OPERATIONS  CANADA   ELIMINATIONS CONSOLIDATED
                          ------------- ------------- ------------ ------------ -------  ------------ ------------
<S>                       <C>           <C>           <C>          <C>          <C>      <C>          <C>
Net sales...............     119,134                                 119,134     1,688                  120,822
Cost of sales...........      76,752                                  76,752     1,207                   77,959
                             -------       ------       -------      -------    ------      ------      -------
Gross profit............      42,382            0             0       42,382       481                   42,863
Operating expenses......      17,755            9                     17,764        95                   17,859
Royalty income (ex-
 pense).................      (3,846)       3,846                          0                                  0
                             -------       ------       -------      -------    ------      ------      -------
Income from operations..      20,781        3,837             0       24,618       386           0       25,004
Interest expense (in-
 come)..................       9,381       (1,307)                     8,074        20                    8,094
Other expense (income)..      (3,011)                     3,344          333        52         201          586
Income taxes............       4,629        1,800                      6,429       113                    6,542
Extraordinary loss,
 net....................       2,857                                   2,857                              2,857
                             -------       ------       -------      -------    ------      ------      -------
 Net income.............       6,925        3,344        (3,344)       6,925       201        (201)       6,925
                             =======       ======       =======      =======    ======      ======      =======
 
  Summarized cashflow statement information, in thousands, for the nine month
period ended October 4, 1997 is as follows (unaudited):
 
<CAPTION>
                                                                   CONSOLIDATED
                                        GLENOIT ASSET                DOMESTIC   GLENOIT
                          GLENOIT CORP.  CORPORATION  ELIMINATIONS  OPERATIONS  CANADA   ELIMINATIONS CONSOLIDATED
                          ------------- ------------- ------------ ------------ -------  ------------ ------------
<S>                       <C>           <C>           <C>          <C>          <C>      <C>          <C>
Cashflows from operating
 activities.............       7,352        3,508                     10,860       854                   11,714
Cashflows used in
 investing activities...     (21,201)                                (21,201)     (101)                 (21,302)
Cashflows from financing
 activities.............      13,957       (3,531)                    10,426                             10,426
                             -------       ------       -------      -------    ------      ------      -------
Net increase (decrease)
 in cash................         108          (23)                        85       753                      838
Cash at beginning of pe-
 riod...................        (41)           90                         49         0                       49
                             -------       ------       -------      -------    ------      ------      -------
Cash at end of period...          67           67             0          134       753           0          887
                             =======       ======       =======      =======    ======      ======      =======
</TABLE>    
 
 
                                     F-20
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
7. CREDIT FACILITY AND LONG-TERM DEBT (CONTINUED)
 
  On April 1, 1997, the Company utilized the proceeds from the 11% Senior
Subordinated Notes to retire the Company's existing debt with financial
institutions, which included the balance of the $80 million senior credit
facility (the Term A and B Notes and the Working Capital line of credit) and
the $15 million 12.5% Senior Subordinated Note. Additionally, on April 1,
1997, the Company retired a note to a shareholder of the Company's Parent in
the amount of approximately $5.8 million (see Note 5). As a result of the
Company's payoff of these obligations, the Company charged to earnings
$2,884,000 of net deferred loan costs and a $1,500,000 prepayment penalty
related to the $15 million 12.5% Senior Subordinated Note. The Company has
recognized an extraordinary loss from the early extinguishment of debt of
$2,857,000, which is net of a tax benefit of $1,527,000 related to these
changes.
 
  Prior to the refinancing, the Company had an $80 million credit facility
(the "Old Facility") and a $15 million senior subordinated note (the "$15
Million Senior Subordinated Note"). At the option of the Company, the Company
could designate the Term A and Term B portions of the Old Facility to bear
interest at the Base Rate (which is defined as the higher of the bank's prime
rate or one-half of one percent above the Federal Funds Rate) plus 1.75% and
2.25%, respectively, or the LIBOR rate plus 3.25% and 3.75%, respectively. The
working capital line of credit portion of the Old Facility bore interest at
the Base Rate plus 1.5% or the LIBOR rate plus 3%. The $15 Million Senior
Subordinated Note bore interest at 12.5%.
 
  On December 13, 1995, the Company utilized the proceeds from the Old
Facility and the $15 Million Senior Subordinated Note to pay off the Company's
then existing debt with financial institutions, including $4.8 million of debt
issued in connection with the 1995 acquisition described in Note 3 and the
debt pushed down to the Company. As a result of the Company's payoff of these
debts, the Company charged to earnings $1,218,000 of net deferred loan costs
and $2,279,000 paid as a prepayment penalty related to the Guaranteed Secured
Notes. The Company recognized an extraordinary loss from the early
extinguishment of debt of $3,497,000 related to these charges in 1995.
 
  During the years ended December 31, 1994, December 30, 1995 and January 4,
1997, the Company paid $2,199,000, $3,870,000, and $8,730,000, respectively,
in cash for interest.
 
8. COMMITMENTS AND CONTINGENCIES
 
  The Company's Parent is a holding company and as a result does not have any
substantive assets or operations that generate revenues or cash flows.
Accordingly, the Company's Parent relies on the Company's distribution of
dividends in order to fund its operations and meet its obligations, including
its interest and principal payments. In April 1997, the Company declared a
dividend of $1.6 million to the Company's Parent (see Note 5). The dividend
was used to pay a $1.4 million obligation to a shareholder of the Company's
Parent and to repurchase shares of the Company's Parent's common stock.
   
  As of October 4, 1997, the Company's Parent has obligations with a face
amount of approximately $24 million, bearing interest at stated rates between
5% to 12.5%, to shareholders ("Shareholder Notes") with principal due in 2004
and 2005. These obligations are not reflected in the Company's accompanying
balance sheets or income statements. Subject to existing debt restrictions,
Shareholder Notes with a face amount of approximately $9.7 million contain
certain acceleration clauses. They include the sale of stock in a registered
public offering, certain mergers and certain changes of existing shareholder
ownership. At the option of the Company's Parent, subject to the Company's
existing debt restrictions (Note 7), the interest may be paid by the issuance
of additional notes or in cash. However, the Company's Parent must pay
interest in cash on certain of the Shareholder Notes if defined levels of
consolidated cash flows of the Company's Parent are attained.     
 
 
                                     F-21
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Annual interest payments during the next five years are approximately $2
million in 1997 and 1998, and approximately $2.6 million per year thereafter,
excluding interest on notes that may be issued to pay interest. Assuming the
Company's Parent pays all interest payments related to the Shareholder Notes
with additional notes, the Company's ultimate distribution of dividends in
order for the Company's Parent to meet its existing debt obligations is
expected to be approximately $63 million beginning December 2004 through
December 2005. However, the Company may be required to declare dividends in
order for the Company's Parent to fund certain of its obligations in cash as
discussed above. Such amounts could approximate $3 million in the aggregate
and are due through December 2004, if the defined levels of consolidated cash
flow of the Company's Parent are met.
   
  On February 1, 1997, the Company entered into a supply agreement with a
large raw material supplier to purchase minimum quantities of raw material for
fiscal 1997, 1998 and 1999. At current prices, the minimum requirements commit
the Company to purchasing between approximately $2.8 million and approximately
$6.2 million per year depending on the type of fiber purchased.     
 
9. LEASES
 
  The Company leases certain equipment under operating leases that expire
through December 2005. Rent expense, including the rent of the buildings
discussed below, was $2,778,000, $2,797,000, and $3,640,000 during the years
ended December 31, 1994, December 30, 1995 and January 4, 1997, respectively.
 
  In December 1982, the Company sold its land and manufacturing facility
located in Tarboro, North Carolina to Tarboro Properties, Ltd. ("Tarboro"),
and leased the facility back under the terms of a lease originally expiring in
December 1994. The sale resulted in a deferred gain which was fully amortized
through 1994. Rent expense related to this facility in 1994 was $1,000,000
(see Note 1, "Basis of Presentation").
 
  On January 1, 1995, the Company entered into a lease with a company, whose
shareholders are indirectly shareholders of the Company's Parent, for a
warehouse in Tarboro, North Carolina. On December 13, 1995, the Company
through its wholly-owned subsidiary Mills, acquired the warehouse from this
company for a purchase price of approximately $1,263,000, which approximated
its net carrying value. As a result, the Company was released from obligation
under this lease effective December 13, 1995. Rent expense related to this
facility during 1995 was $458,000.
 
  As of January 4, 1997 future net minimum lease payments under capital leases
and future minimum rental payments required under operating leases that have
initial or remaining noncancelable terms in excess of one year are as follows:
 
<TABLE>
<CAPTION>
                                                         CAPITAL     OPERATING
                                                          LEASES      LEASES
                                                        ----------  -----------
   <S>                                                  <C>         <C>
   1997...............................................  $  697,500  $ 3,679,000
   1998...............................................     747,000    3,679,000
   1999...............................................     124,500    3,492,000
   2000...............................................                3,311,000
   2001...............................................                2,585,000
   Thereafter.........................................                4,074,000
                                                        ----------  -----------
     Total minimum lease payments.....................   1,569,000  $20,820,000
                                                                    ===========
     Less amounts representing interest, calculated at
      the Company's incremental borrowing rate........     183,560
                                                        ----------
   Present value of net minimum lease payments........   1,385,440
   Current maturities of capital lease obligations....    (571,037)
                                                        ----------
   Capital lease obligations--less current obliga-
    tions.............................................  $  814,403
                                                        ==========
</TABLE>
 
                                     F-22
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
10. INCOME TAXES
 
  The provision for federal and state income taxes consist of the following
components:
 
<TABLE>
<CAPTION>
                                           DECEMBER 31, DECEMBER 30, JANUARY 4,
                                               1994         1995        1997
                                           ------------ ------------ ----------
   <S>                                     <C>          <C>          <C>
   Current:
     Federal..............................  $2,670,000   $1,455,623  $3,260,957
     State................................      60,000      123,000     371,943
                                            ----------   ----------  ----------
                                             2,730,000    1,578,623   3,632,900
                                            ----------   ----------  ----------
   Deferred:
     Federal..............................     100,000      339,551    (263,662)
     State................................      20,000      (75,240)    (14,734)
                                            ----------   ----------  ----------
                                               120,000      264,311    (278,396)
                                            ----------   ----------  ----------
       Total..............................  $2,850,000   $1,842,934  $3,354,504
                                            ==========   ==========  ==========
</TABLE>
 
  The 1995 provision for federal and state income taxes has been allocated to
income before income taxes and extraordinary loss, and the extraordinary loss
on early extinguishment of debt.
 
  A reconciliation of the provision for income taxes to the federal statutory
rate of 34% is as follows:
 
<TABLE>
<CAPTION>
                                           DECEMBER 31, DECEMBER 31, JANUARY 4,
                                               1994         1995        1997
                                           ------------ ------------ ----------
   <S>                                     <C>          <C>          <C>
   Statutory federal income tax expense..   $2,732,000   $  951,000  $2,539,000
   State income taxes, net of federal
    benefit..............................       80,000      107,000     275,000
   Contingencies and nondeductible ex-
    penses...............................       25,000      709,000     475,000
   Foreign sales corporation profits.....      (44,000)
   Other.................................       57,000       75,934      65,504
                                            ----------   ----------  ----------
   Income tax expense....................   $2,850,000   $1,842,934  $3,354,504
                                            ==========   ==========  ==========
</TABLE>
 
  Deferred income taxes reflect the tax effects of differences between the
carrying amounts of assets and liabilities for financial reporting and income
tax purposes. The significant components of the Company's deferred tax assets
and liabilities at December 30, 1995 and January 4, 1997 are as follows:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, JANUARY 4,
                                                            1995        1997
                                                        ------------ ----------
<S>                                                     <C>          <C>
Deferred tax assets:
  Capital loss carry forwards..........................  $  416,440  $  416,440
  Accrued liabilities..................................      88,404     141,366
  Asset valuation allowances...........................     385,696     138,473
  Other................................................                  20,985
                                                         ----------  ----------
  Gross deferred assets................................     890,540     717,264
  Valuation allowance..................................    (416,440)   (416,440)
                                                         ----------  ----------
    Total..............................................  $  474,100  $  300,824
                                                         ==========  ==========
Deferred tax liabilities:
  Depreciation and amortization........................  $1,315,411  $1,515,248
  Contingencies........................................     673,000
  Other................................................                  21,491
                                                         ----------  ----------
    Total..............................................  $1,988,411  $1,536,739
                                                         ==========  ==========
</TABLE>
 
                                     F-23
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
10. INCOME TAXES (CONTINUED)
 
  A deferred tax asset is required to be recognized for the tax benefit of
deductible temporary differences and net operating loss carryforwards. A
valuation allowance is recognized if it is more likely than not that some or
all of the deferred tax asset will not be realized. The valuation allowance
was provided for the charge-off of an investment in 1993 which is a capital
loss realizable as an offset against capital gains in future periods.
 
  The Company's and its Parent's federal income tax returns for January 1,
1994 and December 31, 1994, have been examined by the Internal Revenue Service
("IRS"). The IRS has assessed taxes, penalties and interest relating to the
deductibility of certain expenses claimed as deductions by the Company. The
Company is currently in the process of responding to the IRS. In the opinion
of management, adequate provision has been made in the accompanying financial
statements for its income tax obligations; however, should the Company be
responsible for all taxes, penalties and interest assessed by the IRS, the
Company would be required to pay an additional amount of approximately $1.6
million over amounts currently accrued. The Company believes that the proposed
adjustments by the IRS are inappropriate and intends to vigorously contest
these assessments. It is reasonably possible that the Company's current
estimate of its obligations related to the IRS assessment will change in the
near term.
 
  The Company's state income tax returns for the years ended January 1, 1994
and December 31, 1994, have been examined by the New York Department of
Finance. In April 1997, the New York Department of Finance assessed taxes and
interest in the amount of approximately $130,000. The Company is currently in
the process of responding to the New York Department of Finance. The Company
believes that the proposed adjustments made by the New York Department of
Finance are inappropriate and intends to vigorously contest these assessments.
 
  The Company's Parent has an indemnification agreement with a shareholder
with respect to certain tax obligations. While tax obligations are the expense
and liability of the Company and its Parent, the indemnification agreement
provides for an additional contribution of capital to the Company's Parent
from this shareholder via reductions of long-term obligations due the
shareholder from the Company's Parent.
 
  The Company and the Company's Parent have entered into a Tax Sharing
Agreement whereby the Company will pay the Company's Parent its respective pro
rata share of the total consolidated tax liability or receive its respective
pro rata share of the total consolidated tax refund, as set forth in the tax
sharing agreement. Under the Tax Sharing Agreement, the Company and the
Company's Parent are treated as separate tax groups.
 
  During the years ended December 31, 1994, December 30, 1995 and January 4,
1997, the Company paid $2,997,000, $3,486,000, and $2,952,000, respectively,
in cash for taxes.
 
                                     F-24
<PAGE>
 
                     GLENOIT CORPORATION AND SUBSIDIARIES
            (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
11. EMPLOYEE BENEFIT PLANS
 
  The Company has non-contributory pension plans covering substantially all of
its employees. The benefits are based on years of service and the employee's
compensation during the years of credited service. The Company's funding
policy is to contribute annually the maximum amount that can be deducted for
federal income tax purposes. Assets of the plan are managed by a trustee and
invested in marketable securities, money market instruments, and mutual funds.
Based on the actuarial valuation as of January 1, 1996 no contribution was
required for 1996. The following sets forth the plan's status based on
actuarial studies as of December 31, 1995 and December 31, 1996:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 30, JANUARY 4,
                                                            1995        1997
                                                        ------------ ----------
   <S>                                                  <C>          <C>
   Actuarial present value of benefit obligations:
     Accumulated benefit obligation, including vested
      benefits of $6,843,489 and $7,878,842,
      respectively....................................   $7,208,001  $8,362,919
                                                         ==========  ==========
     Projected benefit obligation for service rendered
      to date.........................................   $8,008,890  $9,905,860
     Plan assets at fair value, primarily money market
      funds, guaranteed investment contracts, and an-
      nuity contracts.................................    8,340,668   9,242,634
                                                         ----------  ----------
     Plan assets in excess of projected benefit
      obligation (projected benefit obligation in
      excess of plan assets)..........................      331,778    (663,226)
     Unrecognized prior service cost..................      626,603     474,714
     Unrecognized net asset being amortized over 12
      years (salaried) and 9 years (non-salaried).....     (439,941)   (325,462)
     Unrecognized (gain) loss.........................     (360,151)    364,639
                                                         ----------  ----------
     Prepaid pension cost (accrued pension) included
      in other current assets (accrued expenses)......   $  158,289  $ (149,335)
                                                         ==========  ==========
</TABLE>
 
<TABLE>
<CAPTION>
                                          DECEMBER 31, DECEMBER 30,  JANUARY 4,
                                              1994         1995         1997
                                          ------------ ------------  ----------
   <S>                                    <C>          <C>           <C>
   Net pension cost includes the follow-
    ing components:
     Service cost--benefits earned dur-
      ing the period....................   $ 376,390   $   432,085   $ 530,689
     Interest cost on projected benefit
      obligations.......................     485,993       556,019     666,149
     Actual return on plan assets.......     116,262    (1,452,735)   (972,441)
     Net amortization and deferral of
      unrecognized net gain (loss)......    (642,973)      952,598     344,316
                                           ---------   -----------   ---------
     Net periodic pension expense for
      year..............................   $ 335,672   $   487,967   $ 568,713
                                           =========   ===========   =========
</TABLE>
   
  A weighted average discount rate of 7.5% and a 4.5% rate of increase in
future compensation levels was used in determining the actuarial present value
of the projected benefit obligations for both 1995 and 1996. The expected
long-term rate of return of pension plan assets was 8% for both 1995 and 1996.
    
  In 1995, the Company established a defined contribution plan (the "Plan")
for all hourly employees in Tennessee. Under the Plan, the Company must
contribute 2.5% of employee salaries to the Plan each plan year. Contributions
were approximately $25,000 and $95,000 during the years ended December 30,
1995 and January 4, 1997, respectively. Amounts contributed are invested by a
trustee in a variety of investment options, including marketable securities
and mutual funds.
 
                                     F-25
<PAGE>
 
                      GLENOIT CORPORATION AND SUBSIDIARIES
             (A WHOLLY OWNED SUBSIDIARY OF GLENOIT UNIVERSAL, LTD.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
12. OTHER CONTINGENCIES
 
  From time to time, the Company is involved in litigation which arises in the
ordinary course of business. Management believes the ultimate disposition of
these matters will not have a material adverse effect on the Company's
consolidated financial position or results of operations.
 
                                      F-26
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFOR-
MATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS REG-
ISTRATION STATEMENT IN CONNECTION WITH THE OFFER MADE HEREBY, AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR THE INITIAL PURCHASERS. NEITHER THE DELIVERY
OF THIS REGISTRATION STATEMENT NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY
CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AF-
FAIRS OF THE COMPANY SINCE THE DATE AS OF WHICH INFORMATION IS GIVEN IN THIS
REGISTRATION STATEMENT. THIS REGISTRATION STATEMENT DOES NOT CONSTITUTE AN OF-
FER OR SOLICITATION BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SO-
LICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SO-
LICITATION IS NOT QUALIFIED TO DO SO OR TO ANY PERSON TO WHOM IT IS UNLAWFUL
TO MAKE SUCH OFFER OR SOLICITATION.
 
                               ----------------
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Available Information....................................................   3
Summary..................................................................   4
Risk Factors.............................................................  16
Use of Proceeds..........................................................  22
Selected Historical Consolidated Financial Data..........................  23
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  25
Business.................................................................  30
Management...............................................................  38
Principal Stockholders...................................................  41
Certain Relationships and Related Transactions...........................  43
Description of Capital Stock and Indebtedness of Holdings................  46
Description of New Credit Facility.......................................  47
Description of Notes.....................................................  49
Exchange Offer; Registration Rights......................................  79
Certain Federal Income Tax Considerations................................  85
Plan of Distribution.....................................................  86
Legal Matters............................................................  87
Experts..................................................................  87
Index to Consolidated Financial Statements............................... F-1
</TABLE>    
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                                 $100,000,000
 
                              GLENOIT CORPORATION
 
                    11% SENIOR SUBORDINATED NOTES DUE 2007
       
                              DATED       , 1998
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  The Company is incorporated under the laws of the State of Delaware. Section
145 of the General Corporation Law of the State of Delaware, inter alia,
("Section 145") provides that a Delaware corporation may indemnify any persons
who were, are or are threatened to be made, parties to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal,
administrative or investigative (other than an action by or in the right of
such corporation), by reason of the fact that such person is or was an
officer, director, employee or agent of such corporation, or is or was serving
at the request of such corporation as a director, officer employee or agent of
another corporation or enterprise. The indemnity may include expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by such person in connection with such
action, suit or proceeding, provided such person acted in good faith and in a
manner he reasonably believed to be in or not opposed to the corporation's
best interests and, with respect to any criminal action or proceeding, had no
reasonable cause to believe that his conduct was illegal. A Delaware
corporation may indemnify any persons who are, were or are threatened to be
made, a party to any threatened, pending or completed action or suit by or in
the right of the corporation by reason of the fact that such person was a
director, officer, employee or agent of such corporation, or is or was serving
at the request of such corporation as a director, officer, employee or agent
of another corporation or enterprise. The indemnity may include expenses
(including attorneys' fees) actually and reasonably incurred by such person in
connection with the defense or settlement of such action or suit, provided
such person acted in good faith and in a manner he reasonably believed to be
in or not opposed to the corporation's best interests, provided that no
indemnification is permitted without judicial approval if the officer,
director, employee or agent is adjudged to be liable to the corporation. Where
an officer, director, employee or agent is successful on the merits or
otherwise in the defense of any action referred to above, the corporation must
indemnify him against the expenses which such officer or director has actually
and reasonably incurred.
 
  The Company's Certificate of Incorporation provides for the indemnification
of directors and officers of the Company to the fullest extent permitted by
the General Corporation Law of the State of Delaware, as it currently exists
or may hereafter be amended.
 
  Section 145 further authorizes a corporation to purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee
or agent of the corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation
or enterprise, against any liability asserted against him and incurred by him
in any such capacity, arising out of his status as such, whether or not the
corporation would otherwise have the power to indemnify him under Section 145.
 
  The Company maintains and has in effect insurance policies covering all of
the Company's directors and officers against certain liabilities for actions
taken in such capacities, including liabilities under the Securities Act of
1933.
 
                                     II-1
<PAGE>
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
  (a) Exhibits.
 
<TABLE>   
 <C>    <S>
    3.1 Certificate of Incorporation of Glenoit Corporation.**
    3.2 By-Laws of Glenoit Corporation**
    3.3 Certificate of Incorporation of Glenoit Asset Corporation*
    3.4 By-Laws of Glenoit Asset Corporation*
    4.1 Indenture dated as of April 1, 1997 between Glenoit Corporation, the
        Subsidiary Guarantors (as defined therein) and United States Trust
        Company of New York.**
    4.2 Purchase Agreement dated as of March 26, 1997 among Glenoit
        Corporation, the Subsidiary Guarantors (as defined therein), Salomon
        Brothers Inc. and CIBC Wood Gundy Securities Corp.**
    4.3 Registration Agreement dated as of March 26, 1997 among Glenoit
        Corporation, the Subsidiary Guarantors (as defined therein), Salomon
        Brothers Inc. and CIBC Wood Gundy Securities Corp.**
    5.1 Opinion and consent of Kirkland & Ellis.*
   10.1 Second Amended and Restated Credit Agreement dated as of April 1, 1997
        among Glenoit Corporation, the banks, financial institutions and other
        institutional lenders listed on the signature pages thereto as the
        Restatement Lenders, the Banque Nationale de Paris, as Administrative
        Agent for the Lender Parties (as defined therein).**
   10.2 Supply Agreement dated February 1, 1997 by and between the Company and
        Sterling Fibers, Inc.*
   10.3 Employment Agreement dated October 28, 1997 by and among the Company,
        Glenoit Universal, Inc. and Thomas J. O'Gorman.*
   10.4 Employment Agreement dated August 5, 1996 by and between the Company
        and Lester D. Sears.*
   10.5 Stockholders Agreement dated as of December 14, 1995 by and among
        Glenoit Universal, Inc., Citicorp Venture Capital, John Mowbry O'Mara,
        Banque Nationale de Paris, The Equitable Life Assurance Society of the
        United States, the Seller, Soannes Investment Corp., Thomas J. O'Gorman
        and certain other parties thereto.*
   16.1 Letter from BDO Seidman, LLP, independent auditors.*
   21.1 Subsidiaries of Glenoit Corporation.**
   23.1 Consent of Coopers & Lybrand L.L.P., independent auditors.*
   23.2 Consent of BDO Seidman, LLP, independent auditors.*
   23.3 Consent of Kirkland & Ellis (included in Exhibit 5.1).*
   24.1 Powers of Attorney (included in signature page).**
   25.1 Statement of Eligibility of Trustee on Form T-1.**
   27.1 Financial Data Schedule.**
   99.1 Form of Letter of Transmittal.*
   99.2 Form of Notice of Guaranteed Delivery.**
   99.3 Form of Tender Instructions.**
</TABLE>    
- --------
   
 * Filed herewith.     
   
** Previously filed.     
   
 + To be filed by amendment.     
 
  (b) Financial Statement Schedules
 
  Not applicable
 
ITEM 22. UNDERTAKINGS.
   
  The undersigned registrant and co-registrant (together the "Registrants")
hereby undertake:     
 
    (1) To file, during any period in which offers or sales are being made, a
        post-effective amendment to this registration statement:
 
      (i)     To include any prospectus required by Section 10(a)(3) of the
                     Securities Act of 1933;
 
      (ii)    To reflect in the prospectus any facts or events arising after
              the effective date of the registration statement (or the most
              recent post-effective amendment thereof) which, individually or
              in the aggregate, represent a fundamental change in the
              information set forth in the registration statement.
 
                                     II-2
<PAGE>
 
      (iii)   To include any material information with respect to the plan of
              distribution not previously disclosed in the registration
              statement or any material change to such information in the
              registration statement;
 
    (2) That, for the purpose of determining any liability under the
        Securities Act of 1933, each such post-effective amendment shall be
        deemed to be a new registration statement relating to the Securities
        offered therein, and the offering of such Securities at the time
        shall be deemed to be the initial bona fide offering thereof;
 
    (3) To remove from registration by means of a post-effective amendment
        any of the Securities being registered which remain unsold at the
        termination of the offering; and
 
    (4) That for purposes of determining any liability under the Securities
        Act of 1933, the information omitted from the form of prospectus
        filed as part of this registration statement in reliance upon Rule
        430A and contained in a form of prospectus filed by the registrant
        pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act
        shall be deemed to be part of this registration statement as of the
        time it was declared effective.
 
    (5) That for the purpose of determining liability under the Securities
        Act of 1933, each post-effective amendment that contains a form of
        prospectus shall be deemed to be a new registration statement
        relating to the securities offered therein, and the offering of such
        securities at that time shall be deemed to be the initial bona fide
        offering thereof.
 
    (6) To respond to requests for information that is incorporated by
        reference into the prospectus pursuant to Item 4, 10(b), 11 or 13 of
        this form, within one business day of receipt of such request, and to
        send the incorporated documents by first class mail or other equally
        prompt means. This includes information contained in documents filed
        subsequent to the effective date of the registration statement
        through the date of responding to the request.
 
    (7) To supply by means of a post-effective amendment all information
        concerning a transaction, and the company being acquired involved
        therein, that was not the subject of and included in the registration
        statement when it became effective.
     
    (8) That prior to any public reoffering of the securities registered
        hereunder through use of a prospectus which is a part of this
        registration statement, by any person or party who is deemed to be an
        underwriter within the meaning of Rule 145(c), the issuer undertakes
        that such reoffering prospectus will contain the information called
        for by the applicable registration form with respect to reofferings
        by persons who may be deemed underwriters, in addition to the
        information called for by the other items of the applicable form.
               
    (9) That every prospectus: (i) that is filed pursuant to paragraph (8)
        immediately preceding, or (ii) that purports to meet the requirements
        of Section 10(a) (3) of the Act and is used in connection with an
        offering of securities subject to Rule 415, will be filed as a part
        of an amendment to the registration statement and will not be used
        until such amendment is effective, and that, for purposes of
        determining any liability under the Securities Act of 1933, each such
        post-effective amendment shall be deemed to be a new registration
        statement relating to the securities offered therein, and the
        offering of such securities at that time shall be deemed to be the
        initial bona fide offering thereof.     
   
  In so far as indemnification for liabilities arising under the Securities
Act of 1933 (the "Securities Act") may be permitted to directors, officers and
controlling persons of the Registrants pursuant to the provisions described
under Item 20 or otherwise, the Registrants have been advised that in the
opinion of the Securities and exchange Commission such indemnification is
against public policy as expressed in the Securities At and is, therefore,
unenforceable. In the event that a claim for indemnification against such
liabilities (other than the payment by the Registrants of expenses incurred or
paid by a director, officer or controlling person of the Registrants in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities
being registered, the Registrants will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.     
 
                                     II-3
<PAGE>
 
                                  SIGNATURES
   
  Pursuant to the requirements of the Securities Act, the registrant has duly
caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the city of New York, state of New
York, on February 4, 1998.     
 
                                          GLENOIT CORPORATION
                                                             
                                                          *     
                                          By___________________________________
                                            Thomas J. O'Gorman
                                            President, Chief Executive Officer
                                            and Director  (principal executive
                                            officer)
          
  Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons on February 4,
1998 in the capacities indicated:     
                                                             
                                                          *     
                                          By___________________________________
                                            Thomas J. O'Gorman
                                            President, Chief Executive Officer
                                            and Director  (principal executive
                                            officer)
 
                                                    /s/ Lester D. Sears
                                          By___________________________________
                                            Lester D. Sears
                                            Executive Vice President and Chief
                                             Financial Officer (principal
                                             financial and accounting officer)
                                                            
                                                         *     
                                          By___________________________________
                                            John Mowbray O'Mara
                                            Director
                                                            
                                                         *     
                                          By___________________________________
                                            Saleem Muqaddam
                                            Director
                                                            
                                                         *     
                                          By___________________________________
                                            Isaac Shapira
                                            Director
                                                            
                                                         *     
                                          By___________________________________
                                            Joseph M. Silvestri
                                            Director
         
      /s/ Lester D. Sears 
*By_____________________________ 
  Lester D. Sears     
     
  as Attorney-in-fact     
 
 
                                     II-4
<PAGE>
 
                                  SIGNATURES
   
  Pursuant to the requirements of the Securities Act, the registrant has duly
caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the city of New York, state of New
York, on February 4, 1998.     
 
                                          GLENOIT ASSET CORPORATION
                                                            
                                          By             *     
                                            -----------------------------------
                                              Thomas J. O'Gorman
                                              President, Chief Executive
                                              Officer and Director (principal
                                              executive officer)
          
  Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement and power of attorney have been signed by the following
persons on February 4, 1998 in the capacities indicated:     
                                                            
                                          By             *     
                                            -----------------------------------
                                              Thomas J. O'Gorman
                                              President, Chief Executive
                                              Officer and Director (principal
                                              executive officer)
 
                                                   /s/ Lester D. Sears
                                          By
                                            -----------------------------------
                                              Lester D. Sears
                                              Executive Vice President,
                                              Assistant Secretary (principal
                                              financial and accounting
                                              officer)
                                                            
                                          By             *     
                                            -----------------------------------
                                              Peter J. Winnington
                                              Secretary and Vice President
                                                            
                                          By             *     
                                            -----------------------------------
                                              Thomas L. Harrell
                                              Assistant Treasurer
         
      /s/ Lester D. Sears 
*By_____________________________ 
  Lester D. Sears     
     
  as Attorney-in-fact     
 
 
                                     II-5

<PAGE>
 
                                                                     EXHIBIT 3.3

                          CERTIFICATE OF INCORPORATION

                                       OF

                              GLENOIT ASSETS CORP.

- --------------------------------------------------------------------------------


     FIRST.  The name of this corporation shall be:

                                 GLENOIT ASSETS CORP.

     SECOND.  Its registered office in the State of Delaware is to be located at
1013 Centre Road, in the City of Wilmington, County of New Castle and its
registered agent at such address is CORPORATION SERVICE COMPANY.

     THIRD.  The purpose or purposes of the corporation shall be:

     To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

     FOURTH.  The total number of shares of stock which this corporation is
authorized to issue is:

     One Thousand Five Hundred (1,500) Shares Without Par Value

     FIFTH.  The name and address of the incorporator is as follows:

                                 Karin L. Dunn
                                 Corporation Service Company
                                 1013 Centre Road
                                 Wilmington, DE 19805

     SIXTH.  The Board of Directors shall have the power to adopt, amend or
repeal the by-laws.

     SEVENTH.  No director shall be personally liable to the Corporation or its
stockholders for monetary damages for any breach of fiduciary duty by such
director as a director.  Notwithstanding the foregoing sentence, a director
shall be liable to the extent provided by the applicable law, (i) for breach of
the director's duty of loyalty to the Corporation or its stockholders, (ii) for
acts or omissions not in good faith or which involve intentional misconduct or a
knowing violation of law, (iii) pursuant to Section 174 of the Delaware General
Corporation law or (iv) for any transaction from which the director derived an
improper personal benefit.  No amendment to or repeal of this Article Seventh
shall apply to or have any effect on the liability or alleged liability of any
director
<PAGE>
 
of the Corporation for or with respect to any acts or omissions of such director
occurring prior to such amendment.

     IN WITNESS WHEREOF, The undersigned, being the incorporator hereinbefore
named, has executed, signed and acknowledged this certificate of incorporation
this seventh day of August, A.D., 1992.

                                 __________________________________
                                      Karin L. Dunn
                                      Incorporator

<PAGE>
 
                                    BY-LAWS

                                      OF

                             GLENOIT ASSETS CORP.

                                   ARTICLE I

                                 STOCKHOLDERS
                                 ------------

               SECTION 1.1 ANNUAL MEETINGS. An annual meeting of stockholders
                           ---------------
shall be held for the election of directors at such date, time and place, either
within or without the State of Delaware, as may be designated by resolution of
the Board of Directors from time to time. Any other proper business may be
transacted at the annual meeting.

               SECTION 1.2 SPECIAL MEETINGS. Special meetings of stockholders
                           ----------------
for any purpose or purposes may be called at any time by the Board of Directors,
or by a committee of the Board of Directors which has been duly designated by
the Board of Directors which has been duly designated by the Board of Directors,
and whose powers and authority, as expressly provided in a resolution of the
Board of Directors, include the power to call such meetings, but such special
meetings may not be called by any other person or persons.

               SECTION 1.3 NOTICE OF MEETINGS. Whenever stockholders are
                           ------------------
required or permitted to take any action at a meeting, a written notice of the
meeting shall be given which shall state the place, date and hour of the
meeting, and, in the case of a special meeting, the purpose or purposes for
which the meeting is called. Unless otherwise provided by law, the written
notice of any meeting shall be given not less than ten (10) nor more than sixty
(60) days before the date of the meeting to each stockholder entitled to vote at
such meeting. If mailed, such notice shall be deemed to be given when deposited
in the mail, postage prepaid, directed to the stockholder at his address as it
appears on the records of the corporation.

               SECTION 1.4 ADJOURNMENTS. Any meeting of stockholders, annual or
                           ------------
special, may adjourn from time to time to reconvene at the same or some other
place, and notice need not be given of any such adjourned meeting if the time
and place thereof are announced at the meeting at which the adjournment is
taken. At the adjourned meeting the corporation may transact any business which
might have been transacted at the original meeting. If the adjournment is for
more than thirty (30) days, or if after the adjournment a new record date is
fixed for the adjourned meeting, a notice of the adjourned meeting shall be
given to each stockholder of record entitled to vote at the meeting.

               SECTION 1.5 QUORUM. At each meeting of stockholders, except where
                           ------
otherwise provided by law or the Certificate of Incorporation or these by-laws,
the holders of a majority of the outstanding shares of stock entitled to vote at
the meeting, present in person or by proxy, shall constitute a quorum. In the
absence of a quorum, the stockholders so present may, by majority vote, 
<PAGE>
 
adjourn the meeting from time to time in the manner provided in Section 1.4 of
these by-laws until a quorum shall attend. Shares of its own stock belonging to
the corporation or to another corporation, if a majority of the shares entitled
to vote in the election of directors of such other corporation is held, directly
or indirectly, by the corporation, shall neither be entitled to vote nor be
counted for quorum purposes; provided, however, that the foregoing shall not
limit the right of the corporation to vote stock, including but not limited to
its own stock, held by it in a fiduciary capacity.

               SECTION 1.6 ORGANIZATION. Meetings of stockholders shall be
                           ------------
presided over by the Chairman of the Board, if any, or in his absence by the
Vice Chairman of the Board, if any, or in his absence by the President, or in
his absence by a Vice President, or in the absence of the foregoing persons by a
chairman designated by the Board of Directors, or in the absence of such
designation by a chairman chosen at the meeting. The Secretary shall act as
secretary of the meeting, but in his absence the chairman of the meeting may
appoint any person to act as secretary of the meeting.

               SECTION 1.7 VOTING; PROXIES. Except as otherwise provided by the
                           ---------------
Certificate of Incorporation, each stockholder entitled to vote at any meeting
of stockholders shall be entitled to one vote for each share of stock held by
him which has voting power upon the matter in question. Each stockholder
entitled to vote at a meeting of stockholders may authorize another person or
persons to act for him by proxy, but no such proxy shall be voted or acted upon
after three (3) years from its date, unless the proxy provides for a longer
period. A duly executed proxy shall be irrevocable if it states that it is
irrevocable and if, and only so long as, it is coupled with an interest
sufficient in law to support an irrevocable power. A stockholder may revoke any
proxy that is not irrevokable by attending the meeting and in person or by
filing an instrument in writing revoking the proxy or another duly executed
proxy bearing a later date with the Secretary of the corporation. Voting at
meetings of stockholders need not be by written ballot and need not be conducted
by inspectors unless the holders of a majority of the outstanding shares of all
classes of stock entitled to vote thereon present in person or by proxy at such
meeting shall so determine. At all meetings of stockholders for the election of
Directors a plurality of the votes cast shall be sufficient to elect. All other
elections and questions shall, unless otherwise provided by law or by the
Certificate of Incorporation of these by-laws, be decided by the vote of the
holders of a majority of the shares of stock entitled to vote thereon present in
person or represented by proxy at such meeting.

               SECTION 1.8 FIXING DATE FOR DETERMINATION OF STOCKHOLDERS OF
                           ------------------------------------------------
RECORD. In order that the corporation may determine the stockholders entitled to
- ------
notice of or to vote at any meeting of stockholders or any adjournment thereof,
or to express consent to corporate action in writing without a meeting, or
entitled to receive payment of any dividend or other distribution or allotment
of any rights, or entitled to exercise any rights in respect of any change,
conversion or exchange of stock or for the purpose of any other lawful action,
the Board of Directors may fix a record date, which record date shall not
precede the date upon which the resolution fixing the record date is adopted by
the Board of Directors and which record date: (1) in the case of determination
of stockholders entitled to vote at any meeting of stockholders or adjournment
thereof, shall not be more than sixty (60) nor less than ten (10) days before
the date of such meeting; (2) in the case of 

                                       2
<PAGE>
 
determination of stockholders entitled to express consent to corporate action in
writing without a meeting, shall not be more than ten (10) days from the date
upon which the resolution fixing the record date is adopted by the Board of
Directors; and (3) in the case of any other action, shall not be more than sixty
(60) days prior to such other action. If no record date is fixed: (a) the record
date for determining stockholders entitled to notice of or to vote at a meeting
of stockholders shall be at the close of business on the day next preceding the
day on which notice is given, or if notice is waived, at the close of business
on the day next preceding the day on which the meeting is held; (b) the record
date for determining stockholders entitled to express consent to corporate
action in writing without a meeting when no prior action of the Board of
Directors is required by law, shall be the first date on which any signed
written consent setting forth the action taken or proposed to be taken is
delivered to the corporation in accordance with applicable law, or , if prior
action by the Board of Directors is required by law, shall be at the close of
business on the day on which the Board of Directors adopts the resolution taking
such prior action; and (c) the record date for determining stockholders for any
other purpose shall be at the close of business on the day on which the Board of
Directors adopts the resolution relating thereto. A determination of
stockholders of record entitled to notice of or to vote at a meeting of
stockholders shall apply to any adjournment of the meeting; provided, however,
that the Board of Directors may fix a new record date for the adjourned meeting.

               SECTION 1.9 LIST OF STOCKHOLDERS ENTITLED TO VOTE. The Secretary
                           -------------------------------------
shall prepare and make, at least ten (10) days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten (10) days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof and may be inspected by any stockholder who is
present. Upon the willful neglect or refusal of the Directors to produce such a
list at any meeting for the election of Directors, they shall be ineligible for
election to any office at such meeting. The stock ledger shall be the only
evidence as to who are the stockholders entitled to examine the stock ledger,
the list of stockholders or the books of the corporation, or to vote in person
or by proxy at any meeting of stockholders.

               SECTION 1.10 ACTION BY CONSENT OF STOCKHOLDERS. Unless otherwise
                            ---------------------------------
restricted by the Certificate of Incorporation, any action required or permitted
to be taken at any annual or special meeting of the stockholders may be taken
without a meeting, without prior notice and without a vote, if a consent in
writing, setting forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary to authorize or take such action at a meeting at which all shares
entitled to vote thereon were present and voted. Prompt notice of the taking of
the corporate action without a meeting by less than unanimous written consent
shall be given to those stockholders who have not consented in writing.

                                       3
<PAGE>
 
                                  ARTICLE II

                              BOARD OF DIRECTORS
                              ------------------
                                
               SECTION 2.1 NUMBER; QUALIFICATIONS. The business and affairs of
                           ----------------------
the corporation shall be managed by the Board of Directors, except as may be
otherwise provided by law or in the Certificate of Incorporation. The Board of
Directors shall consist of one or more members, the number thereof to be
determined from time to time by resolution of the Board of Directors. Directors
need not be stockholders.

               SECTION 2.2 ELECTION; RESIGNATION; REMOVAL; VACANCIES. The Board
                           -----------------------------------------
of Directors shall initially consist of the persons elected by the Incorporator,
and each Director so elected shall hold office until the first annual meeting of
stockholders or until his successor is elected and qualified. At the first
annual meeting of stockholders and at each annual meeting thereafter, the
stockholders shall elect Directors each of whom shall hold office for a term of
one (1) year or until his successor is elected and qualified. Any Director may
resign at any time upon written notice to the corporation. Any newly created
directorship or any vacancy occurring in the Board of Directors for any cause
may be filled by a majority of the remaining members of the Board of Directors,
although such majority is less than a quorum, or by a plurality of the votes
cast at a meeting of stockholders, and each Director so elected shall hold
office until the expiration of the term of office of the Director whom he has
replaced or until his successor is elected and qualified.

               SECTION 2.3 REGULAR MEETINGS. Regular meetings of the Board of
                           ----------------
Directors may be held at such places, within or without the State of Delaware,
and at such times as the Board of Directors may from time to time determine, and
if so determined, notices thereof need not be given.

               SECTION 2.4 SPECIAL MEETINGS. Special meetings of the Board of
                           ----------------
Directors may be held at any time or place, within or without the State of
Delaware, whenever called by the President, any Vice President, the Secretary,
or by any member of the Board of Directors. Reasonable notice thereof shall be
given by the person or persons calling the meeting, not later than the second
day before the date of the special meeting.

               SECTION 2.5 TELEPHONIC MEETINGS PERMITTED. Members of the Board
                           -----------------------------
of Directors, or any committee designated by the Board may participate in a
meeting of such Board or committee by means of conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other, and participation in a meeting pursuant to this
by-law shall constitute presence in person at such meeting.

               SECTION 2.6 QUORUM; VOTE REQUIRED FOR ACTION. At all meetings of
                           --------------------------------
the Board of Directors a majority of the whole Board shall constitute a quorum
for the transaction of business. Except in cases in which the Certificate of
Incorporation or these by-laws otherwise provide, the vote of a majority of the
Directors present at a meeting at which a quorum is present shall be the act of
the Board of Directors.

                                       4
<PAGE>
 
               SECTION 2.7 ORGANIZATION. Meetings of the Board of Directors
                           ------------
shall be presided over by the Chairman of the Board, if any, or in his absence
by the Vice Chairman of the Board, if any, or in his absence by the President,
or in their absence by a chairman chosen at the meeting. The Secretary shall act
as secretary of the meeting, but in his absence the chairman of the meeting may
appoint any person to act as secretary of the meeting.

               SECTION 2.8 INFORMAL ACTION BY DIRECTORS . Unless otherwise
                           ----------------------------
restricted by the Certificate of Incorporation or these by-laws, any action
required or permitted to be taken at any meeting of the Board of Directors, or
of any committee thereof, may be taken without a meeting if all members of the
Board or such committee, as the case may be, consent thereto in writing, and the
writing or writings are filed with the minutes of proceedings of the Board or
such committee.

                                  ARTICLE III

                                  COMMITTEES
                                  ----------
                                        
               SECTION 3.1 COMMITTEES. The Board of Directors may, by resolution
                           ----------
passed by a majority of the whole Board, designate one or more committees, each
committee to consist of one or more of the Directors of the corporation. The
Board may designate one or more Directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee. In the absence or disqualification of a member of the committee, the
member or members thereof present at any meeting and not disqualified from
voting, whether or not he or they constitute a quorum, may unanimously appoint
another member of the Board of Directors to act at the meeting in place of any
such absent or disqualified member. Any such committee, to the extent provided
in the resolution of the Board of Directors, shall have and may exercise all the
powers and authority of the Board of Directors in the management of the business
and affairs of the corporation, and may authorize the seal of the corporation to
be affixed to all papers that may require it; but no such committee shall have
the power or authority in reference to amending the Certificate of
Incorporation, adopting an agreement of merger or consolidation under Sections
251 and 252 of the General Corporation Law of the State of Delaware,
recommending to the stockholders the sale, lease or exchange of all or
substantially all of the corporation's property and assets, recommending to the
stockholders a dissolution of the corporation or a revocation of a dissolution,
or amending these by-laws; and unless the resolution or the Certificate of
Incorporation expressly so provides, no such committee shall have the power or
authority to declare a dividend, to authorize the issuance of stock, or to adopt
a certificate of ownership and merger pursuant to Section 253 of the General
Corporation Law of the State of Delaware.

               SECTION 3.2 COMMITTEE RULES. Unless the Board of Directors
                           ---------------
otherwise provides, each committee designated by the Board may make, alter and
repeal rules for the conduct of its business. In the absence of such rules each
committee shall conduct its business in the same manner as the Board of
Directors conducts its business pursuant to Article II of these by-laws.

                                       5
<PAGE>
 
                                  ARTICLE IV

                                   OFFICERS
                                   --------

               SECTION 4.1 EXECUTIVE OFFICERS; ELECTION; QUALIFICATIONS; TERM OF
                           -----------------------------------------------------
OFFICE; RESIGNATION; REMOVAL; VACANCIES. The Board of Directors shall elect a
- ---------------------------------------
President and Secretary, and it may, if it so determines, choose a Chairman of
the Board and a Vice Chairman of the Board from among its members. The Board of
Directors may also choose one or more Vice Presidents, one or more Assistant
Secretaries, a Treasurer and one or more Assistant Secretaries, a Treasurer and
one or more Assistant Treasurers. Each such officer shall hold office until the
first meeting of the Board of Directors after the annual meeting of stockholders
next succeeding his election, and until his successor is elected and qualified
or until his earlier resignation or removal. Any officer may resign at any time
upon written notice to the corporation. The Board of Directors may remove any
officer with or without cause at any time, but such removal shall be without
prejudice to the contractual rights of such officer, if any, with the
corporation. Any number of offices may be held by the same person. Any vacancy
occurring in any office of the corporation by death, resignation, removal or
otherwise may be filled for the unexpired portion of the term by the Board of
Directors at any regular or special meeting.

               SECTION 4.2 POWERS AND DUTIES OF EXECUTIVE OFFICERS. The officers
                           ---------------------------------------
of the corporation shall have such powers and duties in the management of the
corporation as may be prescribed by the Board of Directors and, to the extent
not so provided, as generally pertain to their respective offices, subject to
the control of the Board of Directors. The Board of Directors may require any
officer, agent or employee to give security for the faithful performance of his
duties.

                                  ARTICLE IV

                                     STOCK
                                     -----

               SECTION 5.1 CERTIFICATES. Every holder of stock shall be entitled
                           ------------
to have a certificate signed by or in the name of the corporation by the
Chairman or Vice Chairman of the Board of Directors, if any, or the President or
a Vice President, and by the Treasurer or an Assistant Treasurer, or the
Secretary or an Assistant Secretary, of the corporation, certifying the number
of shares owned by him in the corporation. Any of or all the signatures on the
certificate may be a facsimile. In case any officer, transfer agent, or
registrar who has signed or whose facsimile signature has been placed upon a
certificate shall have ceased to be such officer, transfer agent, or registrar
before such certificate is issued, it may be issued by the corporation with the
same effect as if he were such officer, transfer agent, or registrar at the date
of issue.

               SECTION 5.2 LOST, STOLEN OR DESTROYED STOCK CERTIFICATES;
                           --------------------------------------------
ISSUANCE OF NEW CERTIFICATES. The corporation may issue a new certificate of
- ----------------------------
stock in the place of any certificate theretofore issued by it, alleged to have
been lost, stolen or destroyed, and the corporation may require the owner of the
lost, stolen or destroyed certificate, or his legal representative, to give the

                                       6
<PAGE>
 
corporation a bond sufficient to indemnify it against any claim that may be made
against it on account of the alleged loss, theft or destruction of any such
certificate or the issuance of such new certificate.

                                  ARTICLE VI

                                INDEMNIFICATION
                                ---------------

               SECTION 6.1 RIGHT TO INDEMNIFICATION. The corporation shall
                           ------------------------
indemnify and hold harmless, to the fullest extent permitted by applicable law
as it presently exists or may hereafter be amended, any person who was or is
made or is threatened to be made a party or is otherwise involved in any action,
suit or proceeding, whether civil, criminal, administrative or investigative (a
"proceeding") by reason of the fact that he, or a person for whom he is the
legal representative, is or was a director, officer, employee or agent of the
corporation or is or was serving at the request of the corporation as a
director, officer, employee, fiduciary or agent of another corporation or of a
partnership, joint venture, trust, enterprise or non-profit entity, including
service with respect to employee benefit plans, against all liability and loss
suffered and expenses reasonably incurred by such person. The corporation shall
be required to indemnify a person in connection with a proceeding initiated by
such person only if the proceeding was authorized by the Board of Directors of
the corporation.

               SECTION 6.2 PREPAYMENT OF EXPENSES. The corporation shall pay the
                           ----------------------
expenses incurred in defending any proceeding in advance of its final
disposition; provided, however, that the payment of expenses incurred by a
Director or officer in his capacity as a Director or officer in advance of the
final disposition of the proceeding shall be made only upon receipt of an
undertaking by the Director or officer to repay all amounts advanced if it
should be ultimately determined that the Director or officer is not entitled to
be indemnified under this Article or otherwise.

               SECTION 6.3 CLAIMS. If a claim for indemnification or payment of
                           ------
expenses under this Article is not paid in full within ninety (90) days after a
written claim therefor has been received by the corporation, the claimant may
file suit to recover the unpaid amount of such claim and, if successful in whole
or in part, shall be entitled to be paid the expense of prosecuting such claim.
In any such action the corporation shall have the burden of proving that the
claimant was not entitled to the requested indemnification or payment of
expenses under applicable law.

               SECTION 6.4 NON-EXCLUSIVITY OF RIGHTS. The rights conferred on
                           -------------------------
any person by this Article VI shall not be exclusive of any other rights which
such person may have or hereafter acquire under any statute, provision of the
Certificate of Incorporation, these by-laws, agreement, vote of stockholders or
disinterested Directors or otherwise.

               SECTION 6.5 OTHER INDEMNIFICATION. The corporation's obligation,
                           ---------------------
if any, to indemnify any person who was or is serving at its request as a
director, officer, employee, fiduciary or agent of another corporation,
partnership, joint venture, trust, enterprise or non-profit entity shall

                                       7
<PAGE>
 
be reduced by any amount such person may collect as indemnification from such
other corporation, partnership, joint venture, trust, enterprise or non-profit
enterprise.

               SECTION 6.6 AMENDMENT OR REPEAL. Any repeal or modification of
                           -------------------
the foregoing provisions of this Article VI shall not adversely affect any right
or protection hereunder of any person in respect of any act or omission
occurring prior to the time of such repeal or modification.

                                  ARTICLE VII

                                 MISCELLANEOUS
                                 -------------

               SECTION 7.1 FISCAL YEAR. The fiscal year of the corporation shall
                           -----------
end on the last day of such calendar month as may from time to time be
designated by resolution of the Board of Directors.

               SECTION 7.2 SEAL. The corporate seal shall have the name of the
                           ----
corporation inscribed thereon and shall be in such form as may be approved from
time to time by the Board of Directors.

               SECTION 7.3 WAIVER OF NOTICE OF MEETINGS OF STOCKHOLDERS,
                           ---------------------------------------------
DIRECTORS AND COMMITTEES. Any written waiver of notice, signed by the person
- ------------------------
entitled to notice, whether before or after the time stated therein, shall be
deemed equivalent to notice. Attendance of a person at a meeting shall
constitute a waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting, at the beginning of the meeting,
to the transaction of any business because the meeting is not lawfully called or
convened. Neither the business to be transacted at, nor the purpose of any
regular or special meeting of the stockholders, Directors, or members of a
committee of Directors need be specified in any written waiver of notice.

               SECTION 7.4 INTERESTED DIRECTORS; QUORUM. No contract or
                           ----------------------------
transaction between the corporation and one or more of its Directors or
officers, or between the corporation and any other corporation, partnership,
association, or other organization in which one or more of the corporation's
Directors or officers are Directors or officers, or have a financial interest,
shall be void or voidable solely for this reason, or solely because the Director
or officer is present at or participates in the meeting of the Board or
committee thereof which authorizes the contract or transaction, or solely
because his or their votes are counted for such purpose, if: (1) the material
facts as to his relationship or interest and as to the contract or transaction
are disclosed or are known to the Board of Directors or the committee, and the
Board or committee in good faith authorizes the contract or transaction by the
affirmative votes of a majority of the disinterested Directors, even though the
disinterested Directors be less than a quorum; or (2) the material facts as to
his relationship or interest and as to the contract or transaction are disclosed
or are known to the stockholders entitled to vote thereon, and the contract or
transaction is specifically approved in good faith by vote of the stockholders;
or (3) the contract or transaction is fair as to the corporation as of the time
it is authorized, approved or ratified, by the Board of Directors, a committee
thereof, or the stockholders. 

                                       8
<PAGE>
 
Common or interested Directors may be counted in determining the presence of a
quorum at a meeting of the Board of Directors or of a committee which authorizes
the contract or transaction.

               SECTION 7.5 FORM OF RECORDS. Any records maintained by the
                           ---------------
corporation in the regular course of its business, including its stock ledger,
books or account, and minute books, may be kept on, or be in the form of, punch
cards, magnetic tape, photographs, microphotographs, or any other information
storage device, provided that the records so kept can be converted into clearly
legible form within a reasonable time. The corporation shall so convert any
records so kept upon the request of any person entitled to inspect the same.

               SECTION 7.6 AMENDMENT OF BY-LAWS. These by-laws may be altered or
                           --------------------
repealed, and new by-laws made, by the Board of Directors, but the stockholders
may make additional by-laws and may alter and repeal any by-laws whether adopted
by them or otherwise.

                                       9

<PAGE>
 
                       [LETTERHEAD OF KIRKLAND & ELLIS]



To Call Writer Direct:
     212 446-4800


                               December 16, 1997


Glenoit Corporation
111 West 40th Street
New York, NY 10018

       Re:  11% Senior Subordinated Notes due 2007
            --------------------------------------

Ladies and Gentlemen:

          We are acting as special counsel to Glenoit Corporation, a Delaware
corporation (the "Company"), in connection with the proposed registration by the
                  -------                                                       
Company of up to $100,000,000 in aggregate principal amount of the Company's 11%
Senior Subordinated Notes due 2007 (the "Exchange Notes"), pursuant to a
                                         --------------                 
Registration Statement on Form S-4 filed with the Securities and Exchange
Commission (the "Commission") on December 16, 1997 under the Securities Act of
                 ----------                                                   
1933, as amended (the "Securities Act") (such Registration Statement, as amended
                       --------------                                           
or supplemented, is hereinafter referred to as the "Registration Statement"),
                                                    ----------------------   
for the purpose of effecting an exchange offer (the "Exchange Offer") for the
                                                     --------------          
Company's 11% Senior Subordinated Notes due 2007 (the "Old Notes").  The
                                                       ---------        
Exchange Notes are to be issued pursuant to the Indenture (the "Indenture"),
                                                                ---------   
dated as of April 1, 1997, between the Company and United States Trust Company
of New York, as Trustee, in exchange for and in replacement of the Company's
outstanding Old Notes, of which $100,000,000 in aggregate principal amount is
outstanding.

          In that connection, we have examined originals, or copies certified or
otherwise identified to our satisfaction, of such documents, corporate records
and other instruments as we have deemed necessary for the purposes of this
opinion, including (i) the corporate and organizational documents of the
Company, (ii) minutes and records of the corporate proceedings of the Company
with respect to the issuance of the Exchange Notes, (iii) the Registration
Statement and exhibits thereto and (iv) the Registration Agreement, dated as of
March 26, 1997, among the Company, the Subsidiary Guarantor, Salomon Brothers,
Inc. and CIBC Wood Gundy Securities Corp.

          For purposes of this opinion, we have assumed the authenticity of all
documents submitted to us as originals, the conformity to the originals of all
documents submitted to us as copies and the authenticity of the originals of all
documents submitted to us as copies.  We have also assumed the
<PAGE>
 
genuineness of the signatures of persons signing all documents in connection
with which this opinion is rendered, the authority of such persons signing on
behalf of the parties thereto other than the Company, and the due authorization,
execution and delivery of all documents by the parties thereto other than the
Company.  As to any facts material to the opinions expressed herein which we
have not independently established or verified, we have relied upon statements
and representations of officers and other representatives of the Company and
others.

          Based upon and subject to the foregoing qualifications, assumptions
and limitations and the further limitations set forth below, we are of the
opinion that:

          (1) The Company is a corporation existing and in good standing under
the General Corporation Law of the State of Delaware.

          (2) The sale and issuance of the Exchange Notes has been validly
authorized by the Company.

          (3) When, as and if (i) the Registration Statement shall have become
effective pursuant to the provisions of the Securities Act, (ii) the Indenture
shall have been qualified pursuant to the provisions of the Trust Indenture Act
of 1939, as amended, (iii) the Old Notes shall have been validly tendered to the
Company and (iv) the Exchange Notes shall have been issued in the form and
containing the terms described in the Registration Statement, the Indenture, the
resolutions of the Company's Board of Directors (or authorized committee
thereof) authorizing the foregoing and any legally required consents, approvals,
authorizations and other order of the Commission and any other regulatory
authorities to be obtained, the Exchange Notes when issued pursuant to the
Exchange Offer will be legally issued, fully paid and nonassessable and will
constitute valid and binding obligations of the Company.

          Our opinions expressed above are subject to the qualifications that we
express no opinion as to the applicability of, compliance with, or effect of (i)
any bankruptcy, insolvency, reorganization, fraudulent transfer, fraudulent
conveyance, moratorium or other similar law affecting the enforcement of
creditors' rights generally, (ii) general principles of equity (regardless of
whether enforcement is considered in a proceeding in equity or at law), (iii)
public policy considerations which may limit the rights of parties to obtain
certain remedies and (iv) any laws except the laws of the State of New York and
the General Corporation Law of the State of Delaware. We advise you
<PAGE>
 
that issues addressed by this letter may be governed in whole or in part by
other laws, but we express no opinion as to whether any relevant difference
exists between the laws upon which our opinions are based and any other laws
which may actually govern. For purposes of the opinion in paragraph 1, we have
relied exclusively upon recent certificates issued by the Delaware Secretary of
State and such opinion is not intended to provide any conclusion or assurance
beyond that conveyed by such certificates. We have assumed without investigation
that there has been no relevant change or development between the respective
dates of such certificates and the date of this letter.

          We hereby consent to the filing of this opinion as Exhibit 5.1 to the
Registration Statement. We also consent to the reference to our firm under the
heading "Legal Matters" in the Registration Statement.  In giving this consent,
we do not thereby admit that we are in the category of persons whose consent is
required under Section 7 of the Securities Act of the rules and regulations of
the Commission.

          We do not find it necessary for the purposes of this opinion, and
accordingly we do not purport to cover herein, the application of the securities
or "Blue Sky" laws of the various states to the issuance of the Exchange Notes.

          This opinion is limited to the specific issues addressed herein, and
no opinion may be inferred or implied beyond that expressly stated herein.  We
assume no obligation to revise or supplement this opinion should the present
laws of the States of Delaware or New York be changed by legislative action,
judicial decision or otherwise.

         
                              Yours very truly,



                              KIRKLAND & ELLIS

<PAGE>
 
                                                                    EXHIBIT 10.2

                                   AGREEMENT
                                   ---------


        THIS AGREEMENT is made and entered into as of this 1st day of February, 
1997, by and between Glenoit Mills, Inc. with an office at 111 West 40 Street, 
New York, NY 10018, a Delaware corporation ("Glenoit") and Sterling Fibers, 
Inc., a Delaware corporation with an office at 1801 Cyanamid Road, Milton, FL 
32571 ("Sterling").

        In consideration of the mutual terms and provisions set forth herein, 
and other good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, Sterling and Glenoit agree as follows:

        1.      Purchase and Sale
                -----------------

                (a) Sterling hereby agrees to sell producer colored microdenier 
acrylic fiber ("Fiber") to Glenoit for the purpose of manufacturing pile knits 
(exclusive of pile knits based on stretchable yarns such as spandex) (the "Field
of Use") in the United States of America, Mexico and Canada (collectively, the 
"Territory"), subject to the terms and conditions of this Agreement.

                (b) Sterling agrees not to sell Fiber in the Territory to any 
person other than Glenoit for applications in the Field of Use except to (i) 
persons who agree to export out of the Territory 100% of products in the Field 
of Use produced from such Fiber or (ii) subject to the provisions of this 
paragraph, consumers of pile knits whose product specifications for pile knits 
are not met by Glenoit. Product specifications shall not be deemed to include 
price or lot size. Sterling will advise Glenoit of any persons in the Territory 
indicating to Sterling an interest in purchasing pile knits made from Fiber for 
sale of products in the Field of Use within the Territory. If six months after 
the date of such referral, Glenoit is unable to meet such customer's product 
specifications, Sterling may sell Fiber to such customer directly for such 
customer's own use, including toll conversion into pile knits.

                (c) Nothing in this Agreement shall be deemed to limit
Sterling's sale of Fiber outside the Territory (without any restrictions on
resale), Sterling's sale of Fiber within the Territory for applications outside
the Field of Use or Sterling's sale of natural color microdenier acrylic fibers.

                (d) Glenoit agrees not to purchase Fiber from any person other 
than Sterling or to manufacture pile knits from any fiber other than Fiber 
supplied by Sterling hereunder, without prior written approval from Sterling, 
provided that if Sterling is unable to supply Glenoit in any month with any part
of Glenoit's forecasted requirements of Fiber as previously delivered by Glenoit
pursuant to Section 3 (c) below, Glenoit shall be entitled to purchase the 
balance of its forecasted requirements of Fiber for such month from other 
suppliers of Fiber.

        2.      Term. Subject to earlier termination as provided herein, this 
                ----
Agreement shall be for an initial term (the "Initial Term") of three years 
commencing on the date hereof (the "Commencement Date") and ending on the third 
anniversary of the Commencement Date; provided that this Agreement shall be 
extended for successive periods of one year unless either party, with or without
cause, gives the other party notice of its election not to so extend this 
Agreement at least one year prior to the expiration of the Initial Term or any 
renewal term.
<PAGE>
 
        3.      Sales and Promotion
                -------------------

                (a)   Glenoit agrees to use its best efforts to market and
promote in the Territory the sale of pile knits made from Fiber.

                (b)   Sterling agrees to promote and advertise Fiber in the
Territory for applications within the Field of Use, provided that nothing herein
shall obligate Sterling to incur any particular expenses or any level of
expenses, and all such expenditures and promotional efforts shall be within
Sterling's sole and absolute discretion.

                (c)   Glenoit shall deliver to Sterling on or before the last
day of each month a forecast of Glenoit's estimated requirements of Fiber for
the next eight weeks. Glenoit will place firm orders for Fiber on Wednesday of
each week, and Sterling shall ship the Fiber so ordered on Friday of the same
week, provided Sterling shall not be obligated to ship quantities of any color
in excess of the amounts forecast for such week in a forecast delivered at least
four weeks before the week of shipment. All orders for any color of Fiber in any
month shall be in minimum quantities of 10,000 pounds unless otherwise agreed in
writing by Sterling.

                (d)   Subject to the other terms and conditions hereof, Sterling
shall sell Glenoit sufficient quantities of Fiber to enable Glenoit to meet the
minimum sales requirements set forth in Section 12.

        4.      Standards.  The specifications for Fiber are those in effect
                ---------
on the date hereof.  By mutual agreement, Sterling and Glenoit may establish 
specifications for additional grades and colors of Fiber or revise the 
specifications in effect on the date thereof.

        5.      Terms of Sale.
                -------------

                (a)     Sterling may from time to time during the period of this
Agreement increase the sales price of any grade or color of Fiber.  Sterling 
shall provide written notice of any revision in price to Glenoit at lease 30 
days before such revision is to be effective.  Such revised price shall be paid 
on all shipments of such Fiber made after such notice period, irrespective of
the date when the orders for such shipments were placed. If Sterling desires to
revise any price specified herein pursuant to any provision of this Agreement,
but is prevented from so doing by any law, governmental decrees, order or
regulation, or if any price at any time in effect hereunder is nullified or
reduced by reason of any law, governmental decree, order or regulation, Sterling
shall have the right to terminate this Agreement by giving written notice of
termination to Glenoit effective upon the receipt thereof.

                (b)     All shipments shall be in truckload quantities and 
delivered to, and title and risk of loss shall pass to Glenoit on delivery to, 
Tarboro, North Carolina or Jacksboro, Tennessee as specified by Glenoit.  
Glenoit shall be responsible for unloading delivery vehicles and any demurrage 
charges.

                                       2
<PAGE>
 
                (c)     Shipments shall be as ordered by Glenoit at least 30 
days in advance, provided that Sterling may limit the quantity shipped in any 
month to 125% of the average of the monthly quantities ordered by Glenoit 
hereunder for the preceding three months.  Sterling's weights taken at shipping 
point shall govern unless proven to be in error.

                (d)     Glenoit shall reimburse Sterling for all new or 
increased taxes, excises or other charges after the date of this Agreement which
Sterling may be required to pay to any government (national, state or local) 
upon, or measured by, the production, sale, transportation, delivery or use of 
the materials sold hereunder other than any taxes based upon Sterling's income.

        6.      Payment.  All payments are due net 30 days after the date of 
                -------
invoice.

        7.      Non-Payment Credit.  If any lot or parcel that meets 
                ------------------
specifications shall not be accepted and/or paid for in accordance herewith, 
then Sterling may without prejudice to other lawful remedy defer shipments until
settlement is made, terminate this Agreement or treat such failure as 
substantially impairing the value of the whole contract and hence as a breach 
thereof.  If in the reasonable opinion of Sterling the financial responsibility 
of Glenoit shall at any time become impaired, Sterling may decline to make 
further shipments except on receipt of cash or satisfactory security before 
shipment.

        8.      Patent Infringement.  Sterling reserves the right to discontinue
                -------------------
deliveries hereunder of any material if, in the opinion of Sterling, its 
manufacture, sale and/or use would infringe any Letters Patent now or hereafter 
issued and under which Sterling is not licensed.

        9.      Disclaimer of Warranties.  STERLING MAKES NO WARRANTY OF ANY 
                ------------------------
KIND, EXPRESS OR IMPLIED, WHETHER OF FITNESS OR OTHERWISE, EXCEPT THAT THE FIBER
SOLD HEREUNDER SHALL CONFORM TO THE SPECIFICATIONS AS IN EFFECT ON THE DATE 
HEREOF AND GLENOIT ASSUMES ALL RISK WHATSOEVER AS TO THE RESULT OF THE USE OF 
THE MATERIALS PURCHASED, WHETHER USED SINGLY OR IN COMBINATION WITH OTHER 
SUBSTANCES.

        10.     Limitation of Claims.  No claim by Glenoit of any kind shall be 
                --------------------
greater in amount than the purchase price of the Fiber in respect of which 
damages are claimed.  In addition, Sterling shall have no liability whatsoever 
for special, incidental, indirect, punitive or consequential damages 
(including, but not limited to, damages for injuries to persons or to property).
Failure by Glenoit to give Sterling written notice of any claim, within 30 days 
from date of delivery or, in the case of nondelivery from the date fixed for 
delivery, shall constitute a waiver by Glenoit of all claims in respect of such 
materials.  Any action for breach of this contract must be commenced within one 
year after the cause of action has accrued.

        11.     Use of Marks.  In promoting and marketing the sale of pile knits
                ------------
in the Territory, Glenoit shall be authorized to, and shall indicate that such 
pile knits are made with Microsupreme/R/ (the "Sterling Mark") Fiber.  Glenoit 
will not claim any ownership in the Sterling Mark, and all


                                       3
<PAGE>
 
goodwill derived from or developed as a result of the use of Sterling Mark shall
accrue solely to the benefit of Sterling, Sterling Chemicals International, 
Inc., the current owner of the Sterling Mark, or one of their affiliates and 
their assignees. Glenoit shall submit to Sterling copies of all proposed 
advertisements and other promotional materials using the Sterling Mark. Sterling
may, after reviewing such advertisements and promotional materials, require 
Glenoit to change such advertisement or promotional materials based on 
determinations made by Sterling relating to proper use of the Sterling Mark or 
compliance with this Agreement. If Sterling does not give written or oral 
approval or disapproval of Glenoit's advertisements or promotional materials 
within 15 business days after Sterling receives them, the advertisements or 
promotional materials will be deemed approved. The rights of Glenoit to use the 
Sterling Mark shall automatically and immediately terminate upon termination of 
this Agreement.

        12.     Minimum Purchases. Glenoit agrees to purchase from Sterling 
                -----------------
minimum purchase quantities of Fibers in the amounts set forth below in each 
contract year below

                        Contract Year           Lbs. of Fiber
                        -------------           -------------
                            1997                2,500,000
                            1998                3,000,000
                            1999                3,300,000

and in each contract year thereafter, the minimum purchase quantity shall be 
110% of the pounds of Fiber purchased in the immediately preceding contract 
year. A contract year shall mean any year commencing February 1 of such calendar
year and ending January 31 of the following calendar year.

        For purposes of calculating minimum purchases, purchases shall be deemed
made in the particular contract year in which the product is invoiced to Glenoit
by Sterling under this Agreement. If Glenoit does not purchase the minimum 
purchase quantity of Fiber from Sterling in any contract year, Sterling shall 
have the right, on 30 days' advance notice to Glenoit, to delete Section 1(b)
of this Agreement. If Glenoit purchases from Sterling less than 80% of the
minimum purchase quantity of Fiber in any contract year, Sterling shall have the
right, on 30 days' advance notice to Glenoit, to terminate this Agreement for
cause. Notwithstanding anything herein to the contrary, deletion of Section 1
(b) and termination of this Agreement by Sterling shall be the sole and
exclusive remedies of Sterling if Glenoit fails to achieve the minimum purchase
requirements set forth in this Section 12.  Glenoit does not guarantee minimum
purchases except as set forth herein.

        13.     Termination for Cause. Either party may terminate this Agreement
                ---------------------
for "Cause" by delivering notice of such termination to the other party. Cause 
for purposes of this Agreement shall mean either party's failure to comply with 
any obligation under this Agreement provided that such failure continues for 30 
days after notice thereof from the other party.

        14.     Confidentiality. During the term of this Agreement and for the 
                ---------------
five year period following the termination of this Agreement, each party shall 
keep all trade secrets and other proprietary information that is furnished or 
made available to it by the other party ("Confidential Information") strictly
confidential and shall not directly or indirectly disclose such information to
third parties without the prior written consent of the other party. Confidential
Information shall include,
                                       4

<PAGE>
 
without limitation, order and sales information, all production methods, 
processes and technology relating to Fiber or the manufacture of pile knits from
Fiber, operating guidelines, financial information, marketing information, 
pricing and pricing methods, customer service requirements and other information
provided that Confidential Information shall not include any information which:

        (a)     is already part of the public knowledge;

        (b)     becomes part of the public knowledge by publication or
                otherwise, except by breach of this agreement by the other
                party;

        (c)     was already in the receiving party's possession or is developed
                independently by the receiving party, without obligation of
                secrecy to the disclosing party;

        (d)     is received from a third party having a bona fide right to
                disclose such information, and without restriction on disclosure
                and/or use.

        Nothing in this Section 14 shall restrict either party from (a) 
disclosing its own Confidential Information or (b) disclosing Confidential 
Information in response to a subpoena or other similar order issued by a court 
of competent jurisdiction or governmental agency having authority to take such 
actions provided that the party seeking to disclose information promptly 
notifies the other party in writing of the issuance of such subpoena or order.

        15.     Nonassignability. This contract is not assignable or 
                ----------------
transferable by either party, except to the party's successor or to the 
transferee of all or substantially all the party's assets to which this 
Agreement relates.

        16.     Independent Contractor. This Agreement does not create, nor 
                ----------------------
shall it be construed as creating, a partnership, a joint venture or the 
relationship of employer and employee between Sterling and Glenoit.  Glenoit 
shall be an independent contractor and is in no way authorized to make any 
contract, agreement, warranty or representation on behalf of Sterling or to 
create any obligation, express or implied, on behalf of Sterling. Similarly, 
Sterling is in no way authorized to make any contract, agreement, warranty or 
representation on behalf of Glenoit or to create any obligation, expressed or 
implied, on behalf of Glenoit.

        17.     Notices. Any notices, demands, requests or other communications 
                -------
required or permitted under this Agreement shall be in writing and shall be 
personally delivered, sent by facsimile transmission to Sterling at 904-994-2606
or Glenoit at 212-840-2689 or mailed by certified or registered mail to 
respective parties at the addresses set forth on the first page of this 
Agreement. For purposes of this Agreement, a notice, demand, request or similar 
communication shall be deemed to have been made or given when the recipient of 
such communication actually receives such communication.

                                       5
<PAGE>
 
        18. Force Majeure. Neither party shall be liable for any failure or
            -------------
delay in delivery, installation, furnishing of materials or labor by reason of 
an act of God, war, civil disturbance, strike, labor disturbance, storm, fire, 
flood, transportation contingencies, material or labor shortage, law, 
regulation, act or order of any government or any agency or official thereof, or
any other causes not within its reasonable control.

        19. Applicable Law. This Agreement shall be governed by, and construed
           ---------------
in accordance with, the laws of the State of Florida.

        20. Waiver. Any assent to or express or implied waiver of, any breach of
            ------
any covenant or condition contained in this Agreement shall operate only in the 
specific instance and shall not be construed as an assent to or waiver of any 
condition or covenant generally, or any subsequent breach thereof.

        21. Entire Agreement.
            ----------------

        (a) This writing constitutes the entire understanding and agreement 
between the parties with respect to the subject matter of this Agreement, 
supersedes any prior oral or written agreement or representations, and may not 
be modified or amended except by written agreement signed by the parties, unless
otherwise stated herein.

        (b) In case any provision of this Agreement is declared to be invalid or
unenforceable by any Court or regulatory or administrative agency having 
jurisdiction thereof, and any such provision will render this Agreement invalid 
or otherwise hamper or inhibit the full implementation or execution of this 
Agreement, then the parties will endeavor to amend or modify such provision 
compatible with applicable law while at the same time preserving the original 
intent and the respective business interests of the parties as laid down in this
Agreement.

        22. Counterparts. This Agreement may be executed in any number of
            ------------
counterparts, each or which will been an original, but all of which shall 
constitute one instrument.





                                       6
<PAGE>
 
Dated as of the day and year first above written.

                                GLENOIT MILLS, INC.

                                By  /s/ Thomas J. O'Gorman
                                  -----------------------------------
                                  T. O'Gorman, President



                                STERLING FIBERS, INC.
                                
                                By  /s/ Richard J. Ryan    
                                  -----------------------------------
                                  R. J. Ryan, President


ASSENTED TO BY STERLING CHEMICALS INTERNATIONAL, INC.

                                By
                                  -----------------------------------
                                  Name:
                                  Title:





                                       7

<PAGE>
 
                        EXECUTIVE EMPLOYMENT AGREEMENT

          This EXECUTIVE EMPLOYMENT AGREEMENT is made October 28, 1997, by and
among Glenoit Universal, Ltd., a Delaware corporation ("Holdings"), Glenoit
                                                        --------           
Corporation, a Delaware corporation (the "Company") and Thomas J. O'Gorman (the
                                          -------                              
"Executive").
 ---------   

          WHEREAS, the Executive has an employment agreement with the Company
dated December 14, 1995 (the "Existing Employment Agreement") which replaced a
                              -----------------------------                   
prior employment agreement dated January 1, 1994 (the "1994 Agreement"); and
                                                       --------------       

          WHEREAS, the Executive has an existing Stock Purchase Agreement with
Holdings dated March 10, 1997 (the "Stock Purchase Agreement") whereby Holdings
                                    ------------------------                   
agreed to issue to the Executive 1,286.211 shares of Holdings' par value $.001
per share Class A Common Stock ("Class A Common") pursuant to Holdings' Stock
                                 --------------                              
Option Plan; and

          WHEREAS, the Company and the Executive desire to amend and restate the
Existing Employment Agreement and Stock Purchase Agreement and to provide
certain further benefits to the Executive, including a payment to the Executive
of $130,000, payable on his execution of this Agreement.

          NOW, THEREFORE, in consideration of the mutual undertaking contained
herein, the parties hereto amend and restate in their entirety the Existing
Employment Agreement and the Stock Purchase Agreement by agreeing as follows:
 
          1.  Definitions.  As used herein, the following terms shall have the
              -----------                                                     
following meanings.

          "Board" means the board of directors of Holdings and/or the Company,
           -----                                                              
as the context permits or requires.

          "Cause" means (i) a breach of this Agreement by the Executive, (ii) a
           -----                                                               
breach of the Executive's duty of loyalty to Holdings, the Company and their
respective Subsidiaries, (iii) the Executive's continued failure to perform any
of his other duties as an employee of Holdings, the Company and their respective
Subsidiaries, (iv) the commission by the Executive of a felony, a crime
involving moral turpitude or other act causing material harm to the standing and
reputation of Holdings, the Company or any of their respective Subsidiaries, or
(v) the Executive's action, inaction or a series of actions or inactions in
respect of any conduct relating to the business of the Company which has had or
could reasonably be expected to have a materially detrimental effect on the
business or financial condition of the Company.  For purposes hereof, the
Executive shall be deemed to have committed an act if, based upon the Company's
investigation of the facts, the Board reasonably concludes that he committed
such an act and provides the Executive with a notice identifying such acts.
<PAGE>
 
          "EBIT" means Holdings' net income (after deducting any Bonus paid
           ----                                                            
pursuant to Section 2(b)(ii) plus (i) interest expense paid in cash by Holdings
                             ----                                              
and its Subsidiaries, and (ii) any provision for income and franchise taxes
included in such net income, deducted in determining such net income, for the
trailing twelve months ending on the date of determination, in each case
determined on a consolidated basis in accordance with GAAP; provided, that the
                                                            --------          
calculation of EBIT shall be adjusted on mutually satisfactory terms in the
event that Holdings or any of its subsidiaries consummates a merger or
acquisition by purchase or otherwise with or of all or any substantial part of
the business, capital stock or asset of any Person so that EBIT continues to
reflect the growth of Holdings, without taking into account the acquired
business.

          "Executive Shares" means any of the 1,286.211 shares of Class A Common
           ----------------                                                     
issued pursuant to the Stock Purchase Agreement and includes any other
securities of Holdings or the Company into which such stock is converted or
exchanged or which is issued or issuable with respect thereto by way of dividend
or stock split or in connection with any combination, recapitalization, merger,
consolidation or other reorganization.

          "GAAP" means U.S. generally accepted accounting principles as in
           ----                                                           
effect on the date hereof, applied in a manner consistent with Holdings'
accounting practices and procedures as at the date hereof.

          "Person" means an individual, a partnership, a corporation, an
           ------                                                       
association, a joint stock company, a limited liability company, a trust, a
joint venture, an unincorporated organization or a governmental entity or any
department, agency or political subdivision thereof.

          "Sale of the Company" means (i) the sale of all or substantially all
           -------------------                                                
of the Company's assets (determined on a consolidated basis) or the sale of
capital stock of Holdings or the Company to a third party or affiliated group of
third parties pursuant to which such party or parties acquire the power to elect
a majority of Holdings' or the Company's board of directors (whether by merger,
consolidation or sale or transfer of Holdings' or the Company's capital stock)
which, in either case, results in a substantial diminution of the
responsibilities of the Executive; or (ii) any transaction that results in the
ownership by Citicorp Venture Capital, Ltd. of less than 35% of the common stock
of Holdings or the Company determined on a fully diluted basis.

          "Securities Act" means the Securities Act of 1933, as amended from
           --------------                                                   
time to time.

          "Subsidiary" means, with respect to any Person, any corporation,
           ----------                                                     
partnership, association or other business entity of which (i) if a corporation,
a majority of the total voting power of shares of stock entitled (without regard
to the occurrence of any contingency) to vote in the election of directors,
managers or trustees thereof is at the time owned or controlled, directly or
indirectly, by that Person or one or more of the other Subsidiaries of that
Person or a combination thereof, or (ii) if a partnership, association or other
business entity, a majority of the partnership or other similar ownership
interest thereof is at the time owned or controlled, directly or indirectly, by
any Person or one or more Subsidiaries of that Person or a combination thereof.
For purposes 

                                      -2-
<PAGE>
 
hereof, a Person or Persons shall be deemed to have a majority ownership
interest in a partnership, association or other business entity if such Person
or Persons shall be allocated a majority of partnership, association or other
business entity gains or losses or shall be or control the managing director or
general partner of such partnership, association or other business entity.

          2.  Employment.
              ---------- 

          The Company and the Executive agree that the Existing Employment
Agreement shall be amended and restated in its entirety hereby and Holdings and
the Company each agrees to employ the Executive, and the Executive hereby
accepts employment with each of Holdings and the Company, upon the terms and
conditions set forth in this agreement for the period beginning on the date
hereof and ending as provided in Section 2(c)(i) (the "Employment Period").  The
                                                       -----------------        
Executive represents and warrants to Holdings and the Company that there are no
agreements or arrangements, whether written or oral, in effect which would
prevent him from rendering services to Holdings or the Company or which would be
violated as a result of his performance hereunder in accordance with the terms
hereof.

          (a) Position and Duties.
              ------------------- 

          (i) During the Employment Period, the Executive shall serve as Chief
Executive Officer and President or Chairman of each of Holdings and the Company
under the supervision and direction of the respective Boards of Holdings and the
Company.

          (ii) The Executive shall devote his best efforts and his full business
time and attention (except for permitted vacation periods and reasonable periods
of illness or other incapacity) to the business and affairs of Holdings, the
Company and their respective Subsidiaries including, but not limited to, their
day to day operations.  The Executive shall perform his duties and
responsibilities to the best of his abilities in a diligent, trustworthy,
businesslike and efficient manner.

          (b) Base Salary and Benefits.
              ------------------------ 

          (i) During the Employment Period, the Executive's base salary shall be
$400,000 per annum or such higher rate as the Board may designate from time to
time (the "Base Salary"), which salary shall be payable in regular installments
           -----------                                                         
in accordance with the Company's general payroll practices and shall be subject
to customary withholding.

          (ii) During the Employment Period, the Executive will be eligible for
an annual bonus ("Bonus") for each fiscal year ending on or after December 31,
                  -----                                                       
1996 equal to the percentage of EBIT for such fiscal year set forth below:

                                      -3-
<PAGE>
 
<TABLE>
<CAPTION>
EBIT FOR ANY FISCAL YEAR             BONUS
- ---------------------------------------------------
<S>                         <C>
less than or equal to       0%
 $10,000,000
- ---------------------------------------------------
Over $10,000,000            8% of EBIT in excess
                            of $10,000,000
- ---------------------------------------------------
</TABLE>

Notwithstanding the foregoing, no Bonus shall in any event (i) exceed $800,000
for any fiscal year or (ii) be payable if any event of default or default shall
have occurred (and shall not have been cured or waived) with respect to any
material contracts, agreements, loans or other instruments relating to any
indebtedness of Holdings or any of its  Subsidiaries.  A provisional payment of
$33,000.00 shall be made in respect of the Bonus at the end of each month during
the Employment Period.  To the extent the Bonus in any year exceeds the
aggregate of such payments made during that year, a payment equal to such excess
shall be made by the Company to the Executive within fifteen (15) days of the
calculation of the Bonus for the relevant year.  To the extent that the Bonus in
any year is less than the aggregate of such payments made during that year, a
payment equal to such deficiency shall be made by the Executive to the Company
within fifteen (15) days of the calculation of the Bonus.

          (iii)  In addition to the Base Salary and any Bonus payable to the
Executive pursuant to this Section 2(b), the Executive shall be entitled during
the Employment Period to reimbursement of up to an amount of $25,000.00 per
annum for reasonable business expenses incurred by the Executive in the course
of performing his duties under this Agreement which are consistent with the
Company's policies in effect from time to time and subject to the Company's
requirements with respect to reporting and documentation of such expenses.

          (iv) The Loan made to the Executive pursuant to Section 3(g) of the
1994 Agreement (the "Loan") shall continue notwithstanding the restatement of
                     ----                                                    
the 1994 Agreement and the Existing Employment  Agreement.  The Loan shall bear
simple interest at the lowest rate in effect pursuant to Internal Revenue
Service requirements so as to preclude the Loan from bearing imputed interest.
The Loan shall be (i) due and payable in full on the last day of the Employment
Period, or, if the Company and the Executive extend the Employment Period, the
last day of such extended Employment Period, but in no event later than the
tenth anniversary of the Existing Employment Agreement; and (ii) shall be
forgiven if the Executive is still in the employ of the Company on such tenth
anniversary, notwithstanding the provisions of clause (i) above.  The Executive
shall bear and pay any Federal, State and local income taxes payable by him in
respect of such forgiveness.

          (c) Term and Severance.
              ------------------ 

          (i) Term.  The Employment Period shall end on January 1, 2001, subject
              ----                                                              
to earlier termination (x) by reason of Executive's death or permanent
disability, or voluntary termination by

                                      -4-
<PAGE>
 

the Executive pursuant to Section 2(c)(v) below or (y) by resolution of the
relevant Board, with or without Cause.

          (ii) Termination Without Cause.  If the Employment Period is
               -------------------------                              
terminated by Holdings or the Company without Cause, the Executive shall be
entitled to a pro-rated portion of the Bonus based upon the number of days
actually employed during the fiscal year in which such termination occurred and
shall receive as severance compensation his Base Salary and other benefits
(including any Bonus) for twelve (12) months following the date of such
termination.

          (iii)  Termination for Cause.  If the Employment Period is terminated
                 ---------------------                                         
by Holdings or the Company for Cause, the Executive shall be entitled to retain
any provisional payments received by him prior to termination in respect of the
Bonus in the year of termination but shall not be entitled to any further
payment in respect of the Bonus for that year or to any severance compensation
of any kind.

          (iv) Death or Disability.  If the Executive's employment is terminated
               -------------------                                              
as a result of his disability or death, the Company shall pay to the Executive
or his estate, as applicable, (i) all previously earned and accrued Base Salary,
(ii) a pro-rated portion of the Bonus based upon the number of days actually
employed during the fiscal year in which such termination occurred, and (iii)
his monthly Base Salary as of his termination date for a period of three
additional months.

          (v) Resignation.  The Executive agrees that no severance compensation
              -----------                                                      
shall be payable in the event of termination by resignation; provided that the
                                                             --------         
Executive shall be entitled to a pro-rated portion of the Bonus based upon the
number of days actually employed during the fiscal year in which such
termination occurred.  The Executive may terminate his employment with Holdings
and the Company at any time during the Employment Period upon twelve months'
prior written notice to the Board.  During the twelve month period after such
notice, the Executive shall continue his employment in accordance herewith
until an actual termination date as notified to the Executive by the Board which
date shall be no later than the last day of such twelve-month period. The
Executive shall obtain the agreement of any Person offering to employ him any
time during the period prior to his termination under this Section 2(c)(v),
that, and the Executive agrees that, during such period, that Person shall not
disclose to third parties, including any of its employees who do not then have
an immediate need to know, that it has hired the Executive.

          (vi) Sale of the Company.  On the occurrence of one of the events
               -------------------                                         
described in sub-paragraph (i) of the definition of Sale of the Company, the
Executive shall be entitled to a pro-rated portion of the Bonus based on the
number of days of the fiscal year prior to the occurrence of such Sale of the
Company and shall receive as severance compensation his Base Salary and other
benefits (including any Bonus) for twelve months following the date of such Sale
of the Company.

          (vii)  No Further Obligations.  The Executive acknowledges that,
                 ----------------------                                   
provided that Holdings has complied with all of its obligations as provided
herein, the payments referred to in this Section 2(c) constitute the only
payments which the Executive shall be entitled to receive from 

                                      -5-
<PAGE>
 
Holdings or the Company hereunder in the event of any termination of his
employment and that except for such payments neither Holdings nor the Company
shall have any further liability or obligation to him (or his legal
representative, as the case may be) hereunder or otherwise in respect of his
employment.

          3. Stock.
             ----- 

          (a) Issuance.  In exchange for $37,500.00 (the "Purchase Price") paid
              --------                                    --------------       
in cash by the Executive on May 31, 1997, Holdings has issued in the Executive's
name a stock certificate representing the Executive Shares, such stock
certificate to be held by Holdings until the Final Vesting Date (as defined in
Section 3(b)) whereupon a certificate representing that number of the Executive
Shares which have vested will be delivered to the Executive.

          (b) Vesting/Forfeiture. The Executive became entitled to one third of
              ------------------                                               
the Executive Shares on March 10, 1997 and shall be further entitled to:

          (i) one third of the Executive Shares on the date on which the
Company's annual audited financial statements become available for the 1997
fiscal year if and only if EBIT in that year was in excess of $17,348,000.00;
and

          (ii) one third of the Executive Shares on the date on which the
Company's annual audited financial statements become available for the 1998
fiscal year if and only if EBIT in that year was in excess of $18,966,400.00.

The Executive Shares to which the Executive is entitled pursuant to the
preceding sentence shall vest, as to 50% of such shares, on the first day on
which the Company's annual audited financial statements become available for the
1998 fiscal year and as to the remaining 50% one year thereafter (the "Final
Vesting Date"); provided, that in the event the Executive resigns voluntarily or
                --------                                                        
is terminated for Cause prior to the Final Vesting Date, Holdings may repurchase
any Executive Shares then vested at their fair market value as determined by the
Board of Holdings in good faith and no further Executive Shares shall vest.  The
Executive shall have no participation in the Board's decision with respect to
any repurchase hereunder.

          (c) Accelerated Vesting.  Notwithstanding the provisions of Section
              -------------------                                            
3(b), 100% of the Executive Shares shall vest: (i) for the benefit of the
Executive's estate in the event of the Executive's death; (ii) on a Sale of the
Company; and (iii) on an initial public offering of Holdings' or the Company's
common stock.

          (d) Various Acknowledgments.  The Executive agrees that the Executive
              -----------------------                                          
Shares shall constitute "Stockholder Shares" for purposes of the Stockholders
Agreement entered into among Holdings and its stockholders on December 14, 1995
and "Investor Registerable Securities" for purposes of the Registration Rights
Agreement entered into by the same parties on the same date and that such
Executive Shares shall be subject to the terms and conditions of each such
agreement. 

                                      -6-
<PAGE>
 
The Executive understands and acknowledges that federal and state
securities laws govern and restrict his right to offer, sell or otherwise
dispose of any Executive Shares unless his offer, sale or other disposition
thereof is registered under the Securities Act and state securities laws or, in
the opinion of Holding's counsel, such offer, sale or other disposition is
exempt from registration or qualification thereunder. The Executive Shares are
personal to the Executive and are not transferable by the Executive other than
by will or the laws of descent and distribution. The Executive agrees that he
will not offer, sell or otherwise dispose of any Executive Shares in any manner
which would: (i) require Holdings to file any Commission (or any similar filing
under state law) or to amend or supplement any such filing or (ii) violate or
cause Holdings to violate the Securities Act, the rules and regulations
promulgated thereunder or any other state or federal law. The Executive Shares
will bear such legends as Holdings deems necessary or desirable in connection
with the Securities Act or other rules, regulations or laws.

          4.  Confidential Information. The Executive acknowledges that the
              ------------------------                                     
information, observations and data obtained by him while employed by Holdings
concerning the business or affairs of Holdings or any of its Subsidiaries
("Confidential Information") are the property of Holdings or such Subsidiary.
- --------------------------                                                    
The Executive agrees that he will not disclose to any unauthorized person or use
for his own account any Confidential Information without the prior written
consent of the Board, unless and to the extent that the aforementioned matters
become generally known to and available for use by the public other than as a
result of the Executive's acts or omissions to act. The Executive shall deliver
to the Company at the termination of such Executive's employment, or at any
other time the Company may request, all memoranda, notes, plans, records,
reports, computer tapes and software and other documents and data (and copies
thereof) relating to the Confidential Information, Work Product (as defined
below) and the business of Holdings or any Subsidiary which he may then possess
or have under his control.

          5.  Inventions and Patents.  The Executive agrees that all inventions,
              ----------------------                                            
innovations, improvements, developments, methods, designs, analyses, drawings,
reports, and all similar or related information which relates to Holdings' or
any of its Subsidiaries' actual or anticipated business, research and
development or existing or future products or services and which are conceived,
developed or made by the Executive while employed by Holdings or any of its
Subsidiaries ("Work Product") belong to Holdings or such Subsidiary.  The
               ------------                                              
Executive will promptly disclose such Work Product to the Board and perform all
actions reasonably requested by the Board (whether during or after the
Executive's employment period) to establish and confirm such ownership
(including, without limitation, assignments, consents, powers of attorney and
other instruments).

          6.  Noncompete, Nonsolicitation.
              --------------------------- 

          (a) The Executive acknowledges that in the course of his employment
with the Company and its Subsidiaries he has become familiar, and he will become
familiar, with the Company's and its Subsidiaries' trade secrets and with other
Confidential Information and that his services have been and will be of special,
unique and extraordinary value to the Company and its 

                                      -7-
<PAGE>
 
Subsidiaries. Therefore, the Executive agrees that, during the time he is
employed by the Company and its Subsidiaries and for (i) three years after any
voluntary termination or termination for Cause of the Executive's employment or
(ii) 18 months after any termination without Cause of the Executive's employment
(the "Noncompete Period"), he shall not directly or indirectly own, manage,
      -----------------                            
control, participate in, consult with, render services for, or in any manner
engage in any business (including by himself or through any other entity)
competing with the businesses of the Company or its Subsidiaries as such
businesses exist or are in process on the date of the termination of the
Executive's employment, within any geographical area in which the Company or its
Subsidiaries engage or plan to engage in such businesses. Nothing herein shall
prohibit the Executive from being a passive owner of not more than 2% of the
outstanding stock of a corporation which is publicly traded, so long as the
Executive has no active participation in the business of such corporation.

          (b) During the Noncompete Period, the Executive shall not directly or
indirectly through another entity (i) induce or attempt to induce any employee
of the Company or any Subsidiary to leave the employ of the Company or such
Subsidiary, or in any way interfere with the relationship between the Company or
any Subsidiary and any employee thereof, (ii) hire any person (other than
persons employed in a clerical or non-professional position) who was an employee
of the Company or any Subsidiary within the six month period preceding the date
of such hiring, or (iii) induce or attempt to induce any customer, supplier,
licensee or other business relation of the Company or any Subsidiary to cease
doing business with the Company or such Subsidiary, or in any way interfere with
the relationship between any such customer, supplier, licensee or business
relation and the Company or any Subsidiary.

          (c) If, at the time of enforcement of this Section 6, a court shall
hold that the duration, scope or area restrictions stated herein are
unreasonable under circumstances then existing, the parties agree that the
maximum duration, scope or area reasonable under such circumstances shall be
substituted for the stated duration, scope or area and that the court shall be
allowed to revise the restrictions contained herein to cover the maximum period,
scope and area permitted by law.

          (d) In the event of a breach or a threatened breach by Executive of
any of the provisions of this Section 6, the Company, in addition and
supplementary to any other rights and remedies existing in its favor, may apply
to any court of law or equity of competent jurisdiction for specific performance
and/or injunctive or other relief in order to enforce or prevent any violations
of the provisions hereof.  Without limiting the Company's other remedies, in the
event of the Executive's breach of any of the covenants in this Section 6, the
Company will have no obligation to pay any of the amounts payable by it pursuant
to Section 2.

          7.  Notices.  All notices, demands or other communications to be given
              -------                                                           
or delivered under or by reason of the provisions of this Agreement will be in
writing and will be deemed to have been given when delivered personally, mailed
by certified or registered mail, return receipt requested and postage prepaid,
or sent via a nationally recognized overnight courier, or sent via facsimile to
the recipient.  Such notices, demands and other communications will be sent to
the address indicated below:

                                      -8-
<PAGE>
 
          To Holdings or the Company:

               Glenoit Mills, Inc.
               111 West 40th Street
               New York, NY 10018
               Attention:  Secretary
               Fax No.: (212) 210-9444

          With a copy to:
 
               Citicorp Venture Capital, Ltd.
               399 Park Avenue
               14th Floor
               New York, NY  10043
               Attention:  Saleem Muqaddam
               Fax.:  (212) 888-2940

          With a copy to:

               Kirkland & Ellis
               153 East 53rd Street
               New York, NY  10022
               Attention:  Kirk A. Radke, Esq.
               Fax No.:  (212) 446-4900

          To the Executive:

               Thomas O'Gorman
               Fax No.:  (401) 849-0084

or such other address or to the attention of such other person as the recipient
party shall have specified by prior written notice to the sending party.

          8.   Miscellaneous.
               ------------- 

          (a) Survival. The representations and warranties made herein survive
              --------                                                        
the execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby.

          (b) Severability.  Whenever possible, each provision of this Agreement
              ------------                                                      
will be interpreted in such manner as to be effective and valid under applicable
law, but if any provision of this Agreement is held to be invalid, illegal or
unenforceable in any respect under any applicable law or rule in any
jurisdiction, such invalidity, illegality or unenforceability will not affect
any other 

                                      -9-
<PAGE>
 
provision or any other jurisdiction, but this Agreement will be reformed,
construed and enforced in such jurisdiction as if such invalid, illegal or
unenforceable provision had never been contained herein.

          (c) Complete Agreement.  As of the Effective Date, this Agreement
              ------------------                                           
embodies the complete agreement and understanding among the parties and
supersedes any prior under  standings, agreements or representations by or among
the parties, written or oral, which may have related to the subject matter
hereof in any way.

          (d) Counterparts.  This Agreement may be executed in separate
              ------------                                             
counterparts which taken together constitute one agreement.

          (e) Governing Law.  The construction, validity and interpretation of
              -------------                                                   
this Agreement will be governed by and construed in accordance with the domestic
laws of the State of New York, without giving effect to any choice of law or
conflict of law provision or rule (whether of the State of New York or any other
jurisdiction) that would cause the application of the laws of any jurisdiction
other than the State of New York.

          (f) Remedies.  Each of the parties hereto is entitled to enforce its
              --------                                                        
rights hereunder specifically, to recover damages and costs (including
reasonable attorneys' fees) caused by any breach of any provision of this
Agreement and to exercise all other rights existing in its favor.  The parties
hereto agree and acknowledge that money damages may not be an adequate remedy
for any breach of this Agreement and that any party may in its sole discretion
apply to any court of law or equity of competent jurisdiction (without posting
any bond or deposit) for specific performance and/or other injunctive relief in
order to enforce or prevent any breach hereof.

                               *   *   *   *   *

                                      -10-
<PAGE>
 
          IN WITNESS WHEREOF, the parties hereto have executed this Executive
Employment Agreement as of the date first written above.


                              GLENOIT UNIVERSAL, LTD.


                              By: _______________________________________
                                  Its:



                              GLENOIT CORPORATION


                              By: _______________________________________
                                  Its:



                              THOMAS J. O'GORMAN


                              ___________________________________________

                                      -11-

<PAGE>
 
                                                                    EXHIBIT 10.4
                             EMPLOYMENT AGREEMENT
                             --------------------



  EMPLOYMENT AGREEMENT, dated as of August 5, 1996, by and between Glenoit
Universal, Ltd., a Delaware corporation, and L. Dupuy Sears ("Executive").  The
term "Company" shall apply to Glenoit Universal, Ltd., a Delaware corporation,
as well as to Glenoit Mills, Inc. and any other subsidiaries of Glenoit
Universal, Ltd.


                                    RECITALS
                                    --------


  In order to induce Executive to agree to serve as Executive Vice President and
Chief Financial Officer of the Company, and the Company desires to provide
Executive with compensation and other benefits on the terms and conditions set
forth in this Agreement.

  Executive is willing to enter into such employment and perform services for
the Company on the terms and conditions set forth in this Agreement.

  It is therefore hereby agreed by and among the parties as follows:


     1.  Employment.  (a)  Subject to the terms and conditions of this
         ----------                                                   
Agreement, the Company agrees to employ Executive during the term hereof as
Executive Vice President and Chief Financial Officer.  In his capacity as
Executive Vice President and Chief Financial Officer of the Company, Executive
shall have all of the customary powers, responsibilities and authorities of
chief financial officers of corporations of the size, type and nature of the
Company, as they exist from time to time.  Executive's principal office shall be
at the executive offices of the Company in Tarboro, North Carolina.


              (b)  The Company shall, during the term hereof, use its best
efforts to cause the election and retention of Executive as Secretary of the
Board of the Company.

              (c)  Subject to the terms and conditions of this Agreement,
Executive hereby accepts employment as Executive Vice President and Chief
Financial Officer of the Company and agrees to devote his full working time and
efforts, to the best of his ability, experience and talent, to the performance
of services, duties and responsibilities in connection therewith. Nothing in
this Agreement shall preclude Executive from engaging, consistent with his
duties and responsibilities hereunder, in charitable and community affairs or
from managing his personal investments.


     2.       Term of Employment.  Executive's term of employment under this
              ------------------                                            
Agreement shall commence on August 5, 1996 (or such other date as the parties
hereto may mutually agree) (the "Commencement Date") and, subject to the terms
hereof, shall terminate on December 31, 1999 (the "Termination Date"); provided,
however, that on December 31, 1999 and on each subsequent anniversary thereof,
the Termination Date shall automatically be extended for a period of one year,
unless either party shall have given written notice to the other party not less
<PAGE>
 
                                       2


than six months prior to the Termination Date that the Termination Date shall
not be so extended.

  3.  Compensation.
      -------------



      3.1   Initial Base Salary.  The Company shall pay Executive a
            -------------------                                    
      base salary ("Base Salary") at the rate of $165,000 per annum for the
      period from the Commencement Date through December 31, 1996. The Base
      Salary shall be payable in accordance with the ordinary payroll practices
      of the Company.



      3.2   Adjustments to Base Salary.  Executive's annual rate of
            --------------------------                             
      Base Salary shall be increased on January 1, 1997 and each succeeding
      January 1 during the term of Executive's employment hereunder (each such
      January 1 being referred to as an "Adjustment Date") by the greater of (i)
      (A) 5% or (B) a percentage equal to the percentage increase in the
      Consumer Price Index for the United States of America from the January 1
      preceding the Adjustment Date to the Adjustment Date, or (ii) the amount
      specified by the Company's Board of Directors. Once so increased the
      increased amount shall constitute Executive's Base Salary hereunder.



      3.3   Annual Bonus.  In addition to his Base Salary, Executive
                       ------------                                            
      shall be entitled to an annual cash bonus payment (the "Bonus") determined
      as follows:



            (a)  On March 1, 1997 the Company will pay to Executive a cash bonus
      of $50,000 in respect of the Fiscal Year ending December 31, 1996.



            (b)  On March 1, 1998 and on each succeeding March 1 through and
      including the March 1 following the termination of Executive's employment
      hereunder for any reason, the Company shall pay executive a cash bonus
      equal to the lesser of 66.7% of the Executive's Base Salary or a fixed
      percentage (the "Bonus Percentage") of the Company's consolidated income
      before depreciation, interest, taxes and amortization ("EBITDA") for the
      Company's Fiscal Year ending December 31 preceding such March 1. The
      "Bonus Percentage" shall be equal to the quotient calculated by dividing
      $50,000 by the Company's EBITDA for the Fiscal Year ending December 31,
      1995.



            (c)  Except as otherwise specified below in this Agreement, in the
      event of the termination of Executive's employment hereunder for any
      reason prior to the end of a Fiscal Year, his Bonus in respect of such
      Fiscal Year shall be reduced to equal the product of the amount which
      would otherwise be payable to him in respect of such Fiscal Year pursuant
      to the preceding subparagraph (a) multiplied by a fraction of which the
      numerator is the number of calendar days from January 1 of such Fiscal
      Year to the date of termination of Executive's employment hereunder and
      the denominator is 365.
<PAGE>
 
                                       3

          3.4  Other Salary and Bonus Increases. In addition to any increase in
               --------------------------------
the Base Salary specified in Section 3.2 hereof, the Company's Board of
Directors may, at any time and from time to time acting in its sole discretion,
increase Executive's Base Salary or Bonus.

          3.5  Moving Reimbursement. The Company will pay all expenses of
               --------------------
relocating Executive to the Tarboro, North Carolina area including but not
limited to direct costs of moving, househunting, Realtors fees, closing costs,
and the income tax effect on any of the foregoing.

          3.6  Compensation Plans and Programs. Executive shall participate in
               -------------------------------
any compensation plan or program annual or long-term, including stock plans,
maintained by the Company on terms no less favorable than those applicable to
other senior management personnel of the Company.

          3.7  Supplemental Payment. On the Commencement Date the Company shall
               --------------------
make a cash payment to Executive of $35,000.


     4.  Employee Benefits.
         ----------------- 

          4.1  Employee Benefit Programs, Plans and Practices.  During the term
               ----------------------------------------------                  
of his employment hereunder, the Company shall provide to Executive coverage
under any employee benefit programs, plans and practices (commensurate with his
positions in the Company and to the extent possible under any employee benefit
plan), in accordance with the terms thereof, which the Company makes available
to its senior executive officers, including but not limited to (i) retirement,
pension and profit-sharing, and (ii) medical, dental, hospitalization, life
insurance, short and long-term disability, accidental death and dismemberment
and travel accident coverage.  In addition, the Company shall provide Executive
at all times during his employment hereunder with life insurance benefits
payable to Executive's selected beneficiary(ies) in the amount of not less than
$500,000.

          4.2  Vacation and Fringe Benefits.  (a) Executive shall be entitled to
               ----------------------------                                     
a paid vacation each calendar year of no less than four weeks (consisting of
seven calendar days each).  The Company may, in its sole discretion, grant
additional vacation time to Executive.

          (b) In addition, Executive shall be entitled to all of the perquisites
and fringe benefits normally accorded the chief financial officer of the
Company, including but not limited to company-paid annual physical examinations.



     5.  Expenses.  Executive is authorized to incur reasonable expenses in
         --------                                                          
carrying out his duties and responsibilities under this Agreement, including
without limitation expenses for travel, continuing education required to
maintain professional certification and similar items related to such duties and
responsibilities, and the Company will reimburse Executive for all such expenses
upon presentation by Executive from time to time of an itemized account of such
expenditures.
<PAGE>
 
                                       4


     6.  Termination of Employment.
         ------------------------- 



          6.1  Termination Not for Cause or Termination for Good Reason.  (a)
               --------------------------------------------------------      
The Company may terminate Executive's employment at any time, and Executive may
terminate his employment at any time.  If Executive's employment is terminated
by the Company other than for Cause (as defined in Section 6.4 hereof) or due to
Executive's death or Permanent Disability (as defined in Section 6.2 hereof) or
Executive terminates his employment for Good Reason (as defined in Section
6.1(b) hereof) prior to December 31, 1999, Executive shall be entitled to
receive in a cash lump sum payment from the Company, in lieu of any other cash
compensation provided for herein but not in substitution for compensation
already paid or earned, payable within ten days of such termination, the sum of
(A) Executive's Base Salary at its then current annual rate and (B) the highest
annual Bonus paid to or accrued by the Company hereunder for the benefit of
Executive during the term of this agreement.



               In addition, Executive shall:



               (1) be entitled to receive on the date of termination a cash lump
     sum equal to (A) any compensation payments deferred by Executive, together
     with any applicable interest or other accruals thereon; (B) any unpaid
     amounts, as of the date of such termination, in respect of the Bonus for
     the Fiscal Year ending before the Fiscal Year in which such termination
     occurs; and (C) an amount in respect of the Bonus for the Fiscal Year in
     which such termination occurs calculated pursuant to Section 3.3(b) hereof
     on the basis of the Company's, EBITDA for such Fiscal Year being equal to
     the sum of (i) the Company's actual EBITDA for the period from the
     beginning of such Fiscal Year through the end of the month preceding the
     date of termination plus (ii) the Company's projected EBITDA for the
     remainder of such Fiscal Year as set forth in the then current version of
     the Company's operating budget for such Fiscal Year;



               (2) for the period from the date of termination of Executive's
     employment until the Termination Date (as then in effect), continue to be
     covered under and participate in the Company's employee benefit programs,
     plans and practices described in Section 4.1 hereof or under such other
     plans of the Company which provide for equivalent coverage (on an after-tax
     basis); and



               (3) have such rights to payments under applicable plans or
     programs, including but not limited to those described in Section 3.6
     hereof, with the exception of stock plans, as may be determined pursuant to
     the terms of such plans or programs.



               (b) For purposes of this Agreement, "Good Reason" shall mean the
occurrence of any of the following events without Executive's express prior
written consent:



                   (i) the assignment to Executive by the Company of duties
     inconsistent with Executive's positions, duties, responsibilities, titles
     and offices as set 
<PAGE>
 
                                       5

     forth in Section 1 hereof, or any material reduction by
     the Company of Executive's duties or responsibilities or any removal of
     Executive from or any failure to elect or re-elect Executive to any of such
     positions (including but not limited to the removal of Executive as the
     Executive Vice President or Chief Financial Officer), except in connection
     with the termination of Executive's employment for Cause, as a result of
     Permanent Disability (as defined in Section 6.2 hereof), as a result of
     Executive's death or by Executive other than for Good Reason;



               (ii) a reduction by the Company in Executive's Base Salary or
     Bonus (other than by reason of the terms of Section 3.3 hereof) as in
     effect at the commencement of employment hereunder or as the same may be
     increased from time to time during the term of this Agreement;



               (iii)  a failure by the Company to continue in effect any benefit
     or compensation plan or stock option plan (including any pension, profit
     sharing, bonus, life insurance, health, accidental death or dismemberment
     or disability plan) existing on the Commencement Date and in which
     Executive participates after the Commencement Date (and, in the case of
     plans adopted after the Commencement Date and providing a type of benefit
     not provided by the Company on the Commencement Date, at the respective
     dates of adoption of such plans) without providing for or establishing
     plans or arrangements providing Executive with substantially similar
     benefits, or the taking of any action by the Company which would adversely
     affect Executive's participation in or reduce Executive's benefits under
     any of such plans;



               (iv) the taking of any action by the Company which would deprive
     Executive of any material fringe benefit enjoyed by Executive on the
     Commencement Date (or in the case of a fringe benefit not provided to
     Executive by the Company on the Commencement Date, at the respective dates
     of first providing such fringe benefits to any management personnel), or
     the failure by the Company to provide Executive with the number of paid
     vacation weeks to which Executive is entitled hereunder;



               (v) the failure by the Company to obtain the specific assumption
     of this Agreement by any successor or assign of the Company or any person
     acquiring a substantial portion of the assets of the Company;



               (vi) any material breach by the Company of any provision of this
     Agreement; or



               (vii) the occurrence of a Change of Control as hereinafter
     defined; or
<PAGE>
 
                                       6


               (viii) any purported termination of Executive's
     employment for Cause which is not effected pursuant to a Notice of
     Termination satisfying the requirements of Section 6.4 hereof.


        (c)  For purposes of this Agreement, "Change of Control" shall mean the
     occurrence of any of the following events:


        (i) The acquisition by an entity of more than 50% of the outstanding
     capital stock or assets of the Company; or



        (ii) The approval by the shareholders of the Company after the
     consummation of the merger or consolidation of the Company with any other
     corporation, the sale of substantially all of the assets of the Company to
     any third party, or the liquidation or dissolution of the Company, other
     than such a merger or consolidation with, sale to or liquidation into a
     company more 50% of whose outstanding capital stock on a fully diluted
     basis is owned, after the transaction, by stockholders of the Company.



        (iii) The sale of greater than 50% of the Company's stock in a public
     offering will not be considered to be a "Change of Control" for the
     purposes of this section.


        (d)  in the event Executive is required pursuant to Section 4999 of the
     Code to pay (through withholding or otherwise) an excise tax on "excess
     parachute payments" (as defined in Section 28OG(b) of the Code) made by the
     Company pursuant to this Section 6.1, the Company shall pay Executive,
     subject to Section 16 hereof, such additional amounts as are necessary to
     place Executive in the same after-tax financial position that he would have
     been in if he had not incurred any tax liability under Section 4999 of the
     Code.


    6.2  Permanent Disability.  If (i) Executive shall fail for a period
               --------------------                                           
of six consecutive months during the term of his employment hereunder, because
of illness, physical or mental disability or other incapacity, to render the
services provided for by this Agreement or (ii) at such earlier time as
Executive submits satisfactory medical evidence that he has an illness, physical
or mental disability or other incapacity which is expected to prevent him from
returning to the performance of his work duties for six months or longer
("Permanent Disability"). the company or Executive may terminate Executive's
employment upon written notice thereof, setting forth in reasonable detail the
facts and circumstances claimed to provide a basis for termination of
Executive's employment under this Section 6.2, and Executive shall receive or
continue to receive, as the case may be:



       (a) within thirty days of the date of termination of Executive's
employment pursuant to this Section 6.2, a cash lump sum equal to any
compensation payments deferred by Executive, together with any applicable
interest or other accruals thereon;
<PAGE>
 
                                       7

          (b) any unpaid amounts, as of the date of such termination, in respect
of the Bonus for the Fiscal Year ending before such termination, which shall be
payable on the date on which such Bonus is payable as specified in Section
3.3(a) hereof;



          (c) on the March 1 following the end of the Fiscal Year during which
the termination of Executive's employment pursuant to this Section 6.2 occurs,
an amount in respect of the Bonus for such Fiscal Year calculated on the basis
specified in Section 3.3(b) hereof;



          (d) until his attainment of age 65 (or if earlier, the end of his
Permanent Disability or his death), annual payments equal to no less than 60% of
Executive's then annual Base Salary, it being acknowledged that the Company may
obtain disability insurance as the vehicle to provide some or all of such
disability benefit;



          (e) full coverage under the employee benefit programs, plans and
practices described in Section 4.1 hereof until his attainment of age 65 (or, if
earlier, the end of his Permanent Disability or his death); and



          (f) such rights to payments under applicable plans or programs,
including but not limited to those described in Sections 3.6 and 4.1 hereof, as
may be appropriate pursuant to the terms of such plans or programs.



     6.3  Death.  In the event of Executive's death during the term of his
          -----                                                           
employment hereunder, Executive's estate or designated beneficiaries shall
receive:



          (a) within thirty days of the date of Executive's death, a cash lump
sum, equal to any compensation payments deferred by Executive, together with any
applicable interest or other accruals thereon;



          (b) any unpaid amounts, as of the date of Executive's death, in
respect of the Bonus for the Fiscal Year ending before his death, which shall be
payable on the date on which such Bonus is payable as specified in Section
3.3(a) hereof;



          (c) on the March 1 following the end of the Fiscal Year during which
Executive's death occurs, an amount in respect of the Bonus for such Fiscal Year
calculated on the basis specified in Section 3.3(b) hereof;



          (d) any death benefits provided under the employee benefit programs,
plans and Practices described in Section 4.1 hereof, in accordance with their
terms; and



          (e) such other payments under applicable plans or programs, including
but not limited to those described in Section 3.6 hereof, as may be appropriate
pursuant to the terms of such plans or programs.
<PAGE>
 
                                       8



          6.4  Voluntary Termination by Executive; Discharge for Cause.  (a) In
               -------------------------------------------------------         
the event that Executive's employment is terminated by the Company for Cause, as
hereinafter defined, or by Executive other than for Good Reason or other than as
a result of Permanent Disability or death, prior to the Termination Date,
Executive shall be entitled to receive all salary and benefits to which
Executive is entitled up to and including the date of Executive's termination of
employment hereunder.  Provided the Company follows the procedures specified in
Section 6.4(b) hereof in the case of the termination of Executive's employment
for Cause, the obligations of the Company under this Agreement to make any
further payments, or provide any benefits specified herein, to Executive shall
cease and terminate on the date on which Executive's employment is terminated by
the Company for Cause or by Executive other than for Good Reason or other than
as a result of Permanent Disability or death.



          (b) As used herein, the term "Cause" shall be limited to (i) action by
Executive involving willful malfeasance or dishonesty in connection with his
employment having a material adverse effect on the Company, (ii) substantial and
continuing refusal by Executive in willful breach of this Agreement or written
instructions to perform the duties ordinarily performed by a chief financial
officer, or (iii) Executive being convicted of a felony, under the laws of the
United States or any State.  Termination of Executive pursuant to Section 6.4
hereof shall be communicated by a Notice of Termination given within six months
after the Board of Directors of the Company both (i) had knowledge of conduct or
an event allegedly constituting Cause and (ii) had reason to believe that such
conduct or event could be grounds for Cause.  For purposes of this Agreement, a
"Notice of Termination" shall mean delivery to Executive of a copy of a
resolution duly adopted by the affirmative vote of not less than three-quarters
of the entire membership of the Board of Directors of the Company (excluding
Executive, if applicable) at a meeting of the Board called and held for the
purpose (after reasonable notice to Executive ("Preliminary Notice") and
reasonable opportunity for Executive, together with Executive's counsel, to be
heard before the Board prior to such vote), finding that in the good faith
opinion of the Board, Executive was guilty of conduct set forth in the first
sentence of this Section 6.4(b) and specifying the particulars thereof in
detail.



     7.  No Obligation to Mitigate Damages.  Executive shall not be required to
         ---------------------------------                                     
mitigate damages or the amount of any payment provided for under this Agreement
by seeking other employment or otherwise, nor will any payments under Section 6
hereof be subject to offset in respect of any claims which the Company may have
against Executive.


     8.  Notices.  All notices or communications hereunder shall be in writing,
         -------                                                               
addressed as follows:

         To the Company:        Glenoit Mills, Inc.
                                111 West 40th Street
                                New York, New York 10018

                                Attention:  Tom O'Gorman
<PAGE>
 
                                       9

        with a copy to:  CitiBank Venture Capital Partners
                              399 Park Avenue
                              14th Floor, Zone 4
                              New York, New York 10043
                    
                              Attention:  Saleem Muqaddam
                    
        To Executive:    Mr. L. Dupuy Sears
                              c/o Glenoit Mills, Inc.
                              P. O. Box 1157
                              3001 North Main Street
                              Tarboro, North Carolina 27886

        Any such notice or communication shall be sent certified or registered
mail, return receipt requested, postage prepaid, addressed as above (or to such
other address as such party may designate in a notice duly delivered as
described above), and the actual date of mailing shall constitute the time at
which notice was given.

  9  Separability; Legal Fees; Arbitration.  If any provision of this Agreement
     -------------------------------------                                     
shall be declared to be invalid or unenforceable, in whole or in part, such
invalidity or unenforceability shall not affect the remaining provisions hereof,
which shall remain in full force and effect.  Any controversy or claim arising
out of or relating to this Agreement or the breach of this Agreement (other than
Section 12 hereof) that cannot be resolved by Executive on the one hand and the
Company on the other, including any dispute as to the calculation of Executive's
benefits or any payments hereunder, shall be Submitted to arbitration in The
City of New York in accordance with New York law and the procedures of the
American Arbitration Association.  The determination of the arbitrators shall be
conclusive and binding on the Company and Executive, and judgment may be entered
on the arbitrators' award in any court having jurisdiction.

  10.  Assignment.  This contract shall be binding upon and inure to the benefit
       ----------                                                               
of the heirs and representatives of Executive and the assigns and successors of
the Company, but neither this Agreement nor any rights hereunder shall be
assignable or otherwise subject to hypothecation by Executive (except by will or
by operation of the laws of intestate succession) or by the Company, except that
the Company may assign this Agreement to any successor (whether by merger,
purchase or otherwise) to all or substantially all of the stock, assets or
businesses of the Company.

  11.  Amendment.  This Agreement may only be amended by written agreement of
       ---------                                                             
the parties hereto.


  12.  Disclosure of Confidential Information Non-Competition.  (a)  Executive
       ------------------------------------------------------                 
shall not, without the prior written consent of the Company, divulge, disclose
or make accessible to any other person, firm, partnership, corporation or other
entity any Confidential Information 
<PAGE>
 
                                       10

pertaining to the business of the Company except (i) while employed by the
Company, in the business of and for the benefit of the Company, or (ii) when
required to do so by a court of competent jurisdiction, by any governmental
agency having supervisory authority over the business of the Company, or by any
administrative body or legislative body (including a committee thereof) with
purported or apparent jurisdiction to order Executive to divulge, disclose or
make accessible such information. For purposes of this Section 12(a),
"Confidential Information" shall mean non-public information concerning the
Company's financial data, strategic business plans, product development (or
other proprietary product data), customer lists, marketing plans and other non-
public, proprietary and confidential information of the Company that is not
otherwise available to the public.


          (b) During the period commencing on the date hereof and ending on
December 31, 1999, Executive agrees that, without the prior written consent of
the Company, he will not, directly or indirectly, either as principal, manager,
agent, consultant, officer, stockholder, partner, investor, lender or employee
or in any other capacity, carry on, be engaged in or have any financial interest
in, any business which is in material competition with the business of the
Company and/or its affiliates.



          (c) For purposes of section 12(b) hereof, a business shall be deemed
to be in competition with the Company if it is significantly involved in the
purchase, sale or other dealing in any property or the rendering of any service
significantly purchased, sold, dealt in or rendered by the Company and/or its
affiliates.  As used in the preceding sentence, the term "significantly" shall
be deemed to refer to activities generating gross annual sales of at least $5
million.  Nothing in this Section 12 shall be construed so as to preclude
Executive from investing in any publicly held company provided Executive's
beneficial ownership of any class of such company's securities does not exceed
5% of the outstanding securities of such class.



          (d) Executive and the Company agree that the foregoing covenant not to
compete is a reasonable covenant under the circumstances, and further agree that
if in the opinion of any court of competent jurisdiction such restraint is not
reasonable in any respect, such court shall have the right, power and authority
to excise or modify such provision or provisions of such covenant as to the
court shall appear not reasonable and to enforce the remainder of the covenant
as so amended.  Executive agrees that any breach of the covenants contained in
this Section 12 would irreparably injure the Company.  Accordingly, the Company
may, in addition to pursuing any other remedies they may have in law or in
equity, obtain an injunction against Executive from any court having
jurisdiction over the matter, restraining any further violation of this Section
12 by Executive.


  13.  Beneficiaries; References.  Executive shall be entitled to select (and
       -------------------------                                             
change, to the extent permitted under any applicable law) a beneficiary or
beneficiaries to receive any compensation or benefit payable hereunder following
Executive's death, and may change such election, in either case by giving the
Company written notice thereof.  In the event of Executive's death or a judicial
determination of his incompetence, reference in this Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary, estate or other
legal  
<PAGE>
 
                                       11

representative.  Any reference to the masculine gender in this Agreement
shall include, where appropriate, the feminine.

  14.  Survivorship.  The respective rights and obligations of the parties
       ------------                                                       
hereunder shall survive any termination of this Agreement to the extent
necessary to the intended preservation of such rights and obligations.  The
provisions of this Section 14 are in addition to the survivorship provisions of
any other section of this Agreement.

  15.  Governing Law.  This Agreement shall be construed, interpreted and
       -------------                                                     
governed in accordance with the laws of New York, without reference to rules
relating to conflicts of law.

  16.  Withholding.  The Company shall be entitled to withhold from any payment
       -----------                                                             
hereunder any amount of withholding required by law.

  17.  Counterparts.  This Agreement may be executed in two or more
       ------------
counterparts, each of which will be deemed an original.

IN WITNESS WHEREOF, the Company and Executive have executed this Agreement as of
the day and year first above written.



                              Glenoit Mills, Inc.



                              By:
                                 --------------------------------------

                                 --------------------------------------
                                 L. Dupuy Sears, Executive Vice President      
                                 and Chief Financial Officer
                                 

<PAGE>
 
                                                                    EXHIBIT 10.5

                             STOCKHOLDERS AGREEMENT
                             ----------------------


     STOCKHOLDERS AGREEMENT dated as of December __, 1995, by and among Glenoit
Universal, Ltd., a Delaware corporation (the "Company"), Citicorp Venture
                                              -------                    
Capital, Ltd., a New York corporation ("CVC"), John Mowbray O'Mara of
                                        ---                          
Connecticut ("O'Mara"), Banque Nationale De Paris, New York Branch ("BNP"), The
              ------                                                 ---       
Equitable Life Assurance Society of the United States, a New York insurance
company ("Equitable"), Stirling Investment Holdings, Inc., a company
          ---------                                                 
incorporated in the British Virgin Islands (the "Existing Stockholder"), Soannes
                                                 --------------------           
Investments Corp., a company incorporated in the British Virgin Islands
                                                                       
("Soannes"), such of the individuals and entities named on Schedule I as sign
- ---------                                                                    
counterparts hereof after the date hereof (each an "Individual Investor", and
                                                    -------------------      
collectively, the "Individual Investors") and Thomas J. O'Gorman ("O'Gorman").
                   --------------------                            --------   
Equitable and BNP are each referred to as a "Lender" and collectively, as the
                                             ------                          
"Lenders".  CVC, each of the Individual Investors, the Appointing Stockholder
- --------                                                                     
(as defined below), the Existing Stockholder, Soannes (until such time as its
options are terminated or expire), O'Gorman(until such time as his conditional
assignment or options acquired pursuant thereto are terminated or expire), and
the Lenders, and their respective Permitted Transferees are collectively
referred to as the "Stockholders" and individually as a "Stockholder".
                    ------------                         -----------  

     The Existing Stockholder owns shares of the Company's Class A Common Stock,
par value $.001 per share (the "Class A Common") and Class C Common Stock, par
                                --------------                                
value $.001 per share (the "Class C Common").  The Appointing Stockholder has
                            --------------                                   
acquired shares of the Company's Class D Common Stock, par value $.001 per share
(the "Class D Common") and CVC has acquired shares of the Company's Class A
      --------------                                                       
Common and Class B Common Stock, par value $.001 per share (the "Class B
                                                                 -------
Common").  CVC intends to sell some of its shares after the date hereof to the
Individual Investors, at which time the relevant Individual Investors, as a
condition to such sales, will execute a counterpart of this Agreement and become
parties hereto.  The Lenders are the holders of the Warrants (as defined below),
which are exercisable into shares of the Company's Class B Common.  Soannes
holds options pursuant to which it may become the holder of some of the Class A
Common.  O'Gorman holds a conditional assignment of an option pursuant to which
he may become the holder of some of the Class A Common.

     The Company and the Stockholders desire to enter into this Agreement for
the purposes, among others, of (i) establishing
<PAGE>
 
the composition of the Board of Directors of the Company (the "Board") and the
                                                               -----          
Board of Directors of each of its Subsidiaries and assuring the continuity
thereof and (ii) limiting the manner and terms by which the Stockholder Shares
may be transferred.

     NOW, THEREFORE, in consideration of the mutual covenants contained herein
and other good and valuable consideration, the receipt and sufficiency of which
are hereby acknowledged, the parties hereby agree as follows:

     1.  Definitions.  As used herein, the following terms shall have the
         -----------                                                     
following meanings:

     "Affiliate" shall mean, as to any Person, any other Person which directly
      ---------                                                               
or indirectly controls, or is under common control with, or is controlled by,
such Person.  As used in this definition, "control" (including, with its
correlative meanings, "controlled by" and "under common control with") shall
mean possession, directly or indirectly, of power to direct or cause the
direction of management or policies (whether through ownership of securities or
partnership or other ownership interests, by contract or otherwise).

     "Appointing Stockholder" means O'Mara or any subsequent holder (including
      ----------------------                                                  
CVC as the case may be) of the Appointing Stockholder Stock.

     "Appointing Stockholder Stock" means the shares of Class D Common held by
      ----------------------------                                            
O'Mara on the date hereof and any shares of capital stock of the Company issued
or issuable with respect thereto whether by way of a stock dividend or stock
split or in connection with a combination of shares, recapitalization, merger,
consolidation or other reorganization.

     "Approved Sale" means (i) a sale of the Company to an Independent Third
      -------------                                                         
Party (whether by merger, consolidation, sale of all or substantially all of its
consolidated assets (including, without limitation, the capital stock of its
Subsidiaries) or sale of all of the Common Stock of the Company (whether in a
private or public transaction and including by way of recapitalization or
reorganization)) approved by the Board and the holders of a majority of the
shares of Common Stock then outstanding or (ii) a merger, consolidation or other
corporate combination with Barth & Dreyfuss of California, Inc., in each case to
the extent applicable, pursuant to which all holders of Common Stock receive
with respect thereto (whether in such transaction or, with respect to an asset
sale, upon a subsequent liquidation) the same form and amount of consideration
per share of Common Stock or, if any holders are given an option as to the form
and amount of

                                      -2-
<PAGE>
 
consideration to be received, all holders are given the same option.

     "Board" means the Company's board of directors.
      -----                                         

     "Class E Common" means the Class E Common Stock of the Company, par value
      --------------                                                          
$.001 per share.

     "Common Stock" means, collectively, the Class A Common, the Class B Common,
      ------------                                                              
the Class C Common, the Class D Common, the Class E Common and any other class
of common stock of the Company.

     "Common Stock Deemed Outstanding" means the number of shares of Common
      -------------------------------                                      
Stock, determined on a fully diluted basis giving effect to all outstanding
securities convertible into or exchangeable for Common Stock (collectively,
"Common Stock Equivalents") or any options, warrants (including, without
- -------------------------                                               
limitation, the Warrants) or other rights to acquire Common Stock or Common
Stock Equivalents.

     "CVC Stock" means the shares of Class A Common and Class B Common held by
      ---------                                                               
CVC on the date hereof, any Class A Common into which any such Class B Common is
converted, and any shares of capital stock of the Company issued or issuable
with respect thereto whether by way of a stock dividend or stock split or in
connection with a combination of shares, recapitalization, merger, consolidation
or other reorganization.

     "Earn-Out Notes" has the meaning given to that term in the Redemption
      --------------                                                      
Agreement.

     "Earn-Out Payment" has the meaning given to that term in the Redemption
      ----------------                                                      
Agreement.

     "Family Group" means, with respect to any natural person, such person's
      ------------                                                          
spouse, siblings and descendants (whether natural or adopted) and any trust or
other entity solely for the benefit of such person and/or such person's spouse,
their respective ancestors and/or descendants.

     "Independent Third Party" means any Person who, prior to the contemplated
      -----------------------                                                 
transaction, does not own in excess of 5% of the Common Stock Deemed
Outstanding, who is not controlling, controlled by or under common control with
any such 5% owner of the Common Stock Deemed Outstanding and who is not a member
of the Family Group of any such 5% owner of the Common Stock Deemed Outstanding.

     "Management Option Plan" means a plan approved by the Board pursuant to
      ----------------------                                                
which the management of the Company may be issued

                                      -3-
<PAGE>
 
Common Stock of the Company representing up to 5% of the total capital stock of
the Company on a fully diluted basis as at the date such plan is approved.

     "O'Gorman Assignment" means the conditional assignment of an option granted
      -------------------                                                       
by Soannes to O'Gorman pursuant to which O'Gorman may acquire an option to
purchase 1,825.575 of Class A Common.

     "Permitted Issuance" means (i) any issuance of Common Stock upon the
      ------------------                                                 
conversion of any other class of Common Stock in accordance with the Company's
certificate of incorporation, (ii) any issuance of Common Stock pursuant to
exercise of any of the Warrants, (iii) any issuance of Common Stock pursuant to
the Management Option Plan, (iv) any issuance of Common Stock with respect to
the Common Stock issued pursuant to clauses (i), (ii) and (iii) above, by way of
stock dividend or stock split or in connection with a combination of shares,
recapitalization, merger, consolidation or other reorganization, or (v) the
issuance of up to 3,651.15 shares of Class A Common pursuant to the terms of the
option agreements dated the date hereof between the Company and Soannes (whether
to Soannes or to O'Gorman following the consumation of the O'Gorman Assignment).

     "Person" means an individual, a partnership, a corpora tion, a limited
      ------                                                               
liability company, an association, a joint stock company, a trust, a joint
venture, an unincorporated organization or a governmental entity or any
department, agency or political subdivision thereof.

     "Pledge Agreement" means the Pledge Agreement made between the Company and
      ----------------                                                         
the Existing Stockholder and dated the date hereof.

     "Preferred Stock" means any stock however designated issued by the Company
      ---------------                                                          
and having a liquidation preference over the Company's Common Stock.

     "Public Sale" means any sale of Stockholder Shares to the public pursuant
      -----------                                                             
to an offering registered under the Securities Act or to the public effected
through a broker, dealer or market maker pursuant to the provisions of Rule 144
or Rule 144A (if such rule is available) under the Securities Act (or any
similar rule or rules then in effect).

     "Qualified Public Offering" means the sale, in an under written public
      -------------------------                                            
offering registered under the Securities Act, of shares of the Company's Common
Stock or other voting securities having an aggregate value of at least $20
million.

                                      -4-
<PAGE>
 
     "Redemption Agreement" means the Redemption Agreement dated October 23,
      --------------------                                                  
1995 between the Existing Stockholder and the Company, as amended on the date
hereof.

     "Regulatory Problem" means, with respect to any holder of the Company's
      ------------------                                                    
securities, any set of facts or circumstances wherein it has been asserted by
any governmental regulatory agency (or the holder of the Company's securities
reasonably believes there is a substantial risk of such assertion) that that
holder is not entitled to hold, or exercise any significant right with respect
to such securities.

     "Repurchase Option" means the repurchase option in favor of the Company
      -----------------                                                     
granted by the Existing Stockholder pursuant to Section 3 of the Redemption
Agreement.

     "Securities Act" means the Securities Act of 1933, as amended from time to
      --------------                                                           
time.
 
     "Stockholder Shares" means (i) any Common Stock acquired by the
      ------------------                                            
Stockholders, (ii) any Preferred Stock acquired by any of the Stockholders,
(iii) any Common Stock issued or issuable upon exercise of the Warrants or
pursuant to the Management Option Plan, and (iv) any equity securities issued or
issuable directly or indirectly with respect to the securities referred to in
clauses (i), (ii) and (iii) above by way of stock dividend or stock split or in
connection with a combination of shares, recapitaliza  tion, merger,
consolidation or other reorganization.  As to any particular shares constituting
Stockholder Shares, such shares will cease to be Stockholder Shares when they
have been sold in a Public Sale.  For purposes of this Agreement, a Person will
be deemed to be a holder of Stockholder Shares whenever such Person has the
right to acquire directly or indirectly such Stockholder Shares (upon conversion
or exercise in connection with a transfer of securities or otherwise, but
disregarding any restrictions or limitations upon the exercise of such right),
whether or not such acquisition has actually been effected.

     "Subsidiary" means, with respect to any Person, any corporation,
      ----------                                                     
partnership, association or other business entity of which (i) if a corporation,
a majority of the total voting power of shares of stock entitled (without regard
to the occurrence of any contingency) to vote in the election of directors,
managers or trustees thereof is at the time owned or controlled, directly or
indirectly, by that Person or one or more of the other Subsidiaries of that
Person or a combination thereof, or (ii) if a partnership, association or other
business entity, a majority of the partnership or other similar ownership
interest thereof is at the time owned or controlled, directly or indirectly, by
any Person or one or more

                                      -5-
<PAGE>
 
Subsidiaries of that Person or a combination thereof.  For purposes hereof, a
Person or Persons shall be deemed to have a majority ownership interest in a
partnership, association or other business entity if such Person or Persons
shall be allocated a majority of partnership, association or other business
entity gains or losses or shall be or control the managing director or a general
partner of such partnership, association or other business entity.

     "Transfer" means any sale, transfer, assignment, pledge or other disposal
      --------                                                                
but does not include the pledge set forth in the Pledge Agreement.

     "Warrants" means the Stock Purchase Warrant for 1,714.9480 Class B Common
      --------                                                                
issued by the Company to BNP and the Stock Purchase Warrant for 2,411.6456 Class
E Common issued by the Company to Equitable.

     2.  Board of Directors.
         ------------------ 

     (a) Until the provisions of this Section 2 cease to be effective, each
Stockholder shall vote all voting securities of the Company over which such
Stockholder has voting control, and shall take all other necessary or desirable
actions within such Stockholder's control (whether in such Stockholder's
capacity as a stockholder, director, member of a board committee or officer of
the Company or otherwise, and including, without limitation, attendance at
meetings in Person or by proxy for purposes of obtaining a quorum and execution
of written consents in lieu of meetings), and the Company shall take all
necessary and desirable actions within its control (including, without
limitation, calling special board and stockholder meetings), so that:

          (i) the Board shall be comprised of five (5) directors to be
     designated as follows:

          1. The chief executive officer of the Company shall be designated as a
             director.

          2. The holders of the majority of the CVC Stock will designate two (2)
             Directors (the "CVC Directors").
                             -------------   

          3. The Appointing Stockholder will designate one (1) director.

          4. The Existing Stockholder may designate one (1) director until the
             occurrence of a Specified Event. Upon the occurrence of a Specified
             Event, the Existing Stockholder's right to

                                      -6-
<PAGE>
 
             designate a director shall cease and the holders of a majority of
             the Stockholder Shares will designate one (1) director(s). A
             "Specified Event" shall have occurred upon the first day that the
              --------------- 
             Existing Stockholder and Soannes together hold less than 9.9% of
             the Company's Common Stock Deemed Outstanding.

          (ii)  at all times, the composition of the board of directors of each
     of the Company's Subsidiaries (a "Sub Board") shall be the same as that of
                                       ---------
     the Board;

          (iii)  at all times, the Board and each Sub Board shall create a
     Compensation Committee, which shall consist of three (3) persons, at least
     one of whom shall be a CVC Director;

          (iv) any committees of the Board or a Sub Board (other than the
     Compensation Committee) shall be created only upon the approval of a
     majority of the votes cast by the members of the Board and the composition
     of each such committee (if any) shall consist of not more than three
     Persons, at least one of whom will be a CVC Director;

          (v) any director shall be removed from the Board, a Sub Board or any
     committee thereof (with or without cause) at the written request of the
     Stockholder or Stockholders which have the right to designate such a
     director hereunder, but only upon such written request and under no other
     circumstances (in each case, determined on the basis of a vote or consent
     of the relevant Stockholder(s)); provided, that the holders of a majority
                                      --------                                
     of the Stockholder Shares may remove any director for cause but a
     replacement director may only be designated by the Stockholders which have
     the right to designate such director hereunder.

          (vi) in the event that any representative designated hereunder for any
     reason ceases to serve as a member of the Board or a Sub Board or any
     committee thereof during such representative's term of office, the
     resulting vacancy on the Board or such Sub Board or committee shall be
     filled by a representative designated by the Stockholders which have the
     right to designate the director who ceases to serve; and

          (vii)  so long as a Lender holds any Stockholder Shares, the Company
     shall give that Lender written notice of each meeting of the Board (and any
     committees thereof) and each meeting of each Sub Board (and any committees
     thereof), at the same time and in the same manner as notice is given to the
     directors of the Board or the Sub Board, as the case may be,

                                      -7-
<PAGE>
 
     and the Company shall permit a representative of that Lender to attend, as
     an observer, all such meetings unless attendance at such meeting, in the
     Company's reasonable judgment, would create a conflict of interest for such
     Lender; provided, that in the case of telephonic meetings, the Lender need
     receive only actual notice thereof at the same time and in the same manner
     as notice is given to the directors of the Board or the Sub Board, as the
     case may be, and the Lender's representative shall be given the opportunity
     to listen to such telephonic meetings.  Each representative shall be
     entitled to receive all written materials and other information (including,
     without limitation, copies of meeting minutes) given to directors of the
     Board and each Sub Board in connection with such meetings at the same time
     such materials and information are given to such directors unless receipt
     of such materials would create a conflict of interest by that Lender.  The
     Company shall give written notice of any action by written consent in lieu
     of a meeting of directors of the Company or any of its Subsidiaries to the
     Lender prior to the effective date of such consent describing in reasonable
     detail the nature and substance of such action.

     (b) The Company shall pay the reasonable out-of-pocket expenses incurred by
each director in connection with attending the meetings of the Board or any Sub
Board and any committee thereof. Prior to the consummation of a Qualified Public
Offering, the Company shall not pay any compensation to directors who are not
employees of the Company or any of its Subsidiaries other than any director
appointed by the Appointing Stockholder.

     (c) The provisions of this Section 2 shall terminate automatically and be
of no further force and effect upon the first to occur of (i) the tenth
anniversary of the date hereof and (ii) a Qualified Public Offering.

     (d) In the event that any provision of the Company's bylaws or certificate
of incorporation is inconsistent with any provision of this Section 2, the
Stockholders shall take such action as may be necessary to amend any such
provision in the Company's bylaws or certificate of incorporation to remedy such
inconsistency.

     3.       Conflicting Agreements.  Each Stockholder represents that such
              ----------------------                                        
Stockholder has not granted and is not a party to any proxy, voting trust or
other agreement which is inconsistent with or conflicts with the provisions of
this Agreement, and no holder of Stockholder Shares shall grant any proxy or
become party to any voting trust or other agreement which is inconsistent with
or conflicts with the provisions of this Agreement.

                                      -8-
<PAGE>
 
     4.       Restrictions on Transfer by Stockholders.
              ---------------------------------------- 

     (a) Tag Along Rights.  Subject to Sections 4(c) and 4(d), at least twenty-
         ----------------                                                     
five (25) business days prior to any Transfer of Stockholder Shares by CVC which
would result in CVC, O'Gorman and the Individual Investors together holding less
than 50% of the then outstanding Common Stock of the Company, CVC shall deliver
a written notice (the "Sale Notice") to the Company and the Company shall
                       -----------                                       
deliver to the other Stockholders ("Other Stockholders") a copy of such Sale
                                    ------------------                      
Notice at least fifteen (15) business days prior to such Transfer, specifying in
reasonable detail the identity of the prospective transferee(s) and the terms
and conditions of the Transfer.  The Other Stockholders may elect to participate
in the contemplated Transfer by delivering written notice to CVC within ten (10)
business days after delivery of the Sale Notice.  If any other Stockholders have
elected to participate in such Transfer, each of CVC and such Other Stockholders
shall be entitled to sell in the contemplated Transfer, at the same price and on
the same terms, a number of Stockholder Shares of any class equal to the product
of (i) the quotient determined by dividing the percentage of Stockholder Shares
owned by such Stockholder by the aggregate percentage of Stockholder Shares
owned by CVC and the Other Stockholders participating in such Transfer and (ii)
the aggregate number of Stockholder Shares to be sold in the contemplated
Transfer.

     (b) First Offer Rights.  Subject to Sections 4(c) and 4(d), at least forty
         ------------------                                                    
(40) days prior to any sale, transfer or assignment (a "Transfer") of
                                                        --------     
Stockholder Shares or any Warrant by any Stockholder, the Stockholder making
such Transfer (the "Transferring Stockholder") shall deliver a written notice
                    ------------------------                                 
(the "Transfer Notice") to the Company and the Company shall deliver to the
      ---------------                                                      
Other Stockholders a copy of such Transfer Notice at least thirty (30) days
prior to such Transfer specifying in reasonable detail the number of shares
proposed to be transferred, the proposed purchase price (which shall be payable
solely in cash) and the other basic economic terms and conditions of the
Transfer.  The Company may elect to purchase all (but not less than all) of the
Stockholder Shares  to be transferred, upon the same terms and conditions as
those set forth in the Transfer Notice, by giving written notice of such
election to the Transferring Stockholder and the Other Stockholders within ten
(10) business days after the Transfer Notice has been given to it.  Each Other
Stockholder may also elect to purchase all (but not less than all) of its Pro
Rata Share (as defined below) of the Stockholder Shares specified in the
Transfer Notice at the price and on the terms specified therein by delivering
written notice of such election to the Transferring Stockholder and Company
within ten (10) business days after delivery of the Transfer Notice, such
election to be effective only

                                      -9-
<PAGE>
 
in the event the Company does not purchase such Stockholder Shares pursuant to
its election.  Each Other Stockholder which has made an election pursuant to the
preceding sentence shall be entitled to purchase the number of Stockholder
Shares equal to the product of (i) the quotient determined by dividing the
number of Stockholder Shares owned by such Other Stockholder by the aggregate
number of Stockholder Shares owned by all Other Stockholders which have made an
election pursuant to the preceding sentence and (ii) the aggregate number of
Stockholder Shares specified in the Transfer Notice (such product being such
Other Stockholder's "Pro Rata Share").  If the Company or any Other Stockholder
                     --------------                                            
has elected to purchase Stockholder Shares from the Transferring Stockholder,
the transfer of such shares shall be consummated as soon as practical after the
delivery of the election notice(s) to the Transferring Stockholder, but in any
event within fifteen (15) business days of the delivery of the Transfer Notice.
If the Company or any Other Stockholder defaults in payment for any Stockholder
Shares purchased pursuant to this Section, its rights under this Section with
respect to the relevant Transfer of such Stockholder Shares are irrevocably
waived.  To the extent that the Company and the Other Stockholders have not
elected to purchase all of the Stockholder Shares being offered, the
Transferring Stockholder may transfer the Stockholder Shares specified in the
Transfer Notice at a price and on terms no more favorable to the transferee(s)
thereof than specified in the Transfer Notice during the sixty (60) day period
immediately following the date on which the Transfer Notice has been given to
the Company (or, if applicable, the Other Stockholders).  Any Stockholder Shares
not transferred within such sixty (60) day period will be subject to the
provisions of this Section 4(b) upon subsequent transfer.

     (c) Permitted Transfers.  The restrictions contained in this Section 4
         -------------------                                               
shall not apply with respect to any Transfer of Stockholder Shares by (i) the
Existing Stockholder pursuant to the Repurchase Option or to those individuals
who are its shareholders as at the date of this Agreement, (ii) any individual
pursuant to any applicable laws of descent and distribution, by gift, or
otherwise among a person's Family Group, (iii) any Stockholder to any other
Stockholder (iv) any of CVC, any Individual Investor and their respective
Affiliates or Permitted Transferees, (A) among each other, (B) to any employee,
prospective employee, director or prospective director of the Company or any
Affiliate of the Company, (C) to any former or prospective employee, director or
prospective director of CVC or any Affiliate of CVC, or (D) to any Person in
order to resolve a Regulatory Problem (as that term is defined in the Securities
Purchase Agreement dated the date hereof and made between CVC and the Company),
(v) the Company in exercising any of its remedies pursuant to the Pledge
Agreement, including foreclosing on or disposing of any Stockholder Shares,

                                      -10-
<PAGE>
 
(vi) Equitable to (A) any majority-owned Subsidiary of The Equitable Companies,
Inc., which is not a special purpose Subsidiary or (B) any assignee of all or
any portion of the 12.50% Senior Subordinated Note issued by Glenoit
Intermediate Holdings, Inc. ("Holdings") to Equitable on the date hereof pro-
rata with the portion of such note being assigned, (vii) BNP to (A) any wholly-
owned Subsidiary of it, which is not a special purpose Subsidiary or (B) any
assignee of all or any portion of the notes issued by Holdings or its Subsidiary
Glenoit Mills, Inc. to BNP on the date hereof pro-rata with the portion of such
note being assigned, (viii) any assignee referred to in Section 4(c)(vi)(B) or
4(c)(vii)(B) or any subsequent assignee of any of the notes referred to in those
sections, in each case pro-rata with the portion of such note being assigned, or
(ix) Soannes to O'Gorman pursuant to the O'Gorman Assignment; provided, that the
                                                              --------          
restrictions contained in this Section 4 shall continue to be applicable to such
Stockholder Shares after any such Transfer; and provided further, that the
                                                -------- -------          
transferees of such Stockholder Shares shall have agreed in writing in form and
substance satisfactory to the Company to be bound by the provisions of this
Agreement.  All transferees permitted under this Section 4(c) are collectively
referred to herein as "Permitted Transferees."
                       ---------------------  

     (d) Termination of Restrictions.  The restrictions set forth in this
         ---------------------------                                     
Section 4 shall continue with respect to each Stockholder Share until the
earlier of (i) the Transfer of such Stockholder Share in a Public Sale or an
Approved Sale, or (ii) the consummation of a Qualified Public Offering.

     5.       Sale of the Company.
              ------------------- 

     (a) In the event of an Approved Sale, each Stockholder will (i) consent to
and raise no objections against the Approved Sale or the process pursuant to
which the Approved Sale was arranged, (ii) waive any dissenter's rights and
other similar rights, and (iii) if the Approved Sale is structured as a sale of
stock, each Stockholder will agree to sell its Stockholder Shares on the terms
and conditions of the Approved Sale.  Each Stockholder will take all necessary
and desirable actions as directed by the Board and the holders of a majority of
the Company's Common Stock in connection with the consummation of any Approved
Sale, including without limitation executing the applicable purchase agreement
and granting identical indemnification rights except that the Lenders will be
required only to provide customary representations as to the ownership of and,
ability to transfer their respective Stockholder Shares and the absence of
conflicts of such transfer with any contract, judgment or laws applicable to
them and will not be required to provide any indemnities except in respect of
any breach of such representation.  Each Stockholder required to make

                                      -11-
<PAGE>
 
indemnification payments in connection with any Approved Sale shall have a right
to recover from the Other Stockholders to the extent that the amount required to
be paid by such Stockholder was disproportionate to the proportion of the total
consideration received by all Stockholders, compared to the consideration
actually received by such Stockholder.

     (b) If the Company or the holders of the Company's securities enter into
any negotiation or transaction for which Rule 506 (or any similar rule then in
effect) under the Securities Act may be available with respect to such
negotiation or transaction (including a merger, consolidation or other
reorganization), the Other Stockholders will, at the request of the Company,
appoint a purchaser representative (as such term is defined in Rule 501)
reasonably acceptable to the Company.  If any Other Stockholder appoints a
purchaser representative designated by the Company, the Company will pay the
fees of such purchaser representative, but if any Other Stockholder declines to
appoint the purchaser representative designated by the Company such holder will
appoint another purchaser representative (reasonably acceptable to the Company),
and such holder will be responsible for the fees of the purchaser representative
so appointed.

     (c) All Stockholders will bear their pro rata share (based upon the number
of shares sold) of the reasonable costs of any sale of Stockholder Shares
pursuant to an Approved Sale to the extent such costs are incurred for the
benefit of all selling Stockholders and are not otherwise paid by the Company or
the acquiring party.  Costs incurred by any Stockholder on its own behalf will
not be considered costs of the transaction hereunder.

     (d) The obligations of the Lenders pursuant to this Section 5 are subject
to the Lenders receiving a favorable fairness opinion in respect of the Approved
Sale (other than a sale pursuant to paragraph (ii) of the definition of Approved
Sale) from a nationally recognized investment banking or valuation firm selected
by the Board.  The obligations of Equitable pursuant to this Section 5 are
subject to any securities to be received by Equitable as consideration in such
Approved Sale not being illegal investments under New York insurance
regulations.

     (e) This Section 5 shall automatically terminate upon a Qualified Public
Offering.

     6.       Preemptive Rights.
              ----------------- 

     (a)  Rights.  If the Company proposes to issue any shares of Common Stock
          ------                                                              
or Preferred Stock, any options, warrants or other rights to directly or
indirectly acquire Common Stock or any

                                      -12-
<PAGE>
 
securities convertible into or exchangeable for Common Stock, other than
pursuant to a Permitted Issuance or a Qualified Public Offering, each
Stockholder shall have the right of first refusal to purchase a portion of such
securities sufficient to enable such Stockholder to maintain its percentage
interest in the Common Stock and Preferred Stock (on a fully-diluted basis
assuming the conversion of all convertible securities and the exercise of all
Warrants and options) immediately prior to such issuance.  The Company shall
give each such Stockholder at least thirty (30) days' prior written notice of
any such proposed issuance setting forth in reasonable detail the proposed terms
and conditions thereof, including without limitation the identity of the
proposed recipient (the "Issuance Notice"), and shall offer to each such
                         ---------------                                
Stockholder the opportunity to purchase such securities at the same price, on
the same terms, and at the same time as the securities are proposed to be issued
by the Company.  A Stockholder may exercise its right of first refusal by
delivery of a written notice to the Company within fifteen (15) days after
delivery of the Issuance Notice, which exercise shall be irrevocable.  Each
Stockholder shall have the right to assign its rights under this Section 5 to
any third party.

     (b)  Termination of Rights.  The rights set forth in this Section 6 shall
          ---------------------                                               
terminate with respect to each Stockholder Share upon (i) the transfer of such
Stockholder Share in a Public Sale or (ii) the consummation of a Qualified
Public Offering.

     7.       Legend.  In addition to any legend required by any other document,
              ------                                                            
each certificate evidencing Stockholder Shares and each certificate issued in
exchange for or upon the transfer of any Stockholder Shares (if such shares
remain Stockholder Shares as defined herein after such transfer) shall be
stamped or otherwise imprinted with a legend in substantially the following
form:

          "THE SECURITIES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE
          RESTRICTIONS CONTAINED IN A STOCKHOLDERS' AGREEMENT DATED AS OF [
                 ] __, 1995 BY AND AMONG THE ISSUER OF SUCH SECURITIES (THE 
          "COMPANY") AND THE COMPANY'S STOCKHOLDERS AS SUCH AGREEMENT MAY BE
          AMENDED FROM TIME TO TIME. A COPY OF SUCH STOCKHOLDERS' AGREEMENT WILL
          BE FURNISHED WITHOUT CHARGE BY THE COMPANY TO THE HOLDER HEREOF UPON
          WRITTEN REQUEST."

The Company shall imprint such legend on certificates evidencing Stockholder
Shares outstanding prior to the date hereof.  The 

                                      -13-
<PAGE>
 
legend set forth above shall be removed from the certificates evidencing any
shares which cease to be Stockholder Shares.

          8.   Transfers in Violation of Agreement.  Any Transfer or attempted
               -----------------------------------                            
Transfer of any Stockholder Shares in violation of any provision of this
Agreement shall be null and void, and the Company shall not record such Transfer
on its books or treat any purported transferee of such Stockholder Shares as the
owner of such shares for any purpose.

          9.   Transfer of Stockholder Shares.
               ------------------------------ 

          (a) Stockholder Shares are transferable only (i) in a Public Sale and
(ii) subject to Section 9(b) below, by any other legally available means of
Transfer; provided that any Transfer must also comply with the terms of Section
          --------                                                             
4.

          (b) In connection with the Transfer of any Stockholder Shares other
than a Transfer described in clause (i) of Section 9(a) above or any Transfer
between any of CVC, any Individual Investor or any of their respective
Affiliates, the holder thereof shall deliver written notice to the Company
describing in reasonable detail the Transfer or proposed Transfer, together with
an opinion of counsel reasonably acceptable to the Company to the effect that
such Transfer of Stockholder Shares may be effected without registration of such
Stockholder Shares under the Securities Act.  In addition, if the holder of the
Stockholder Shares delivers to the Company an opinion of counsel that no
subsequent Transfer of such Stockholder Shares shall require registration under
the Securities Act, the Company shall promptly upon such contemplated Transfer
deliver new certificates for such Stockholder Shares which do not bear the
legend set forth in Section 7 above.  If the Company is not required to deliver
new certificates for such Stockholder Shares not bearing such legend, the holder
thereof shall not Transfer the same until the prospective transferee has
confirmed to the Company in writing its agreement to be bound by the conditions
contained herein, as provided in section 4(c) above.

          (c) Upon the request of a holder of Stockholder Shares, the Company
shall promptly supply to such Person or its prospective transferees all
information regarding the Company required to be delivered in connection with a
Transfer pursuant to Rule 144A (or any similar rule or rules then in effect) of
the Securities and Exchange Commission.

          (d) Upon the request of any holder of Stockholder Shares, the Company
shall remove the legend set forth in Section 7 above from the certificates for
such holder's Stockholder Shares; 

                                      -14-
<PAGE>
 
provided, that such Stockholder Shares are eligible for sale pursuant to Rule
144 (or any similar rule or rules then in effect) of the Securities and Exchange
Commission.

          10.  Notice of Designated Events to O'Gorman.  The Company shall give
               ---------------------------------------                         
notice to O'Gorman ("Acceleration Notice") of the occurance of any event which
                     -------------------                                      
would require the Company to give notice to Soannes pursuant to Section 3 of the
option agreements between the Company and Soannes dated the date hereof.  Within
7 business days of receipt of an Acceleration Notice, O'Gorman shall advise the
Company whether he intends to exercise his right pursuant to Section 9 of the
O'Gorman Assignment to require Soannes to exercise any option to acquire any
Stockholder Shares and if O'Gorman does not exercise such right his rights
hereunder with respect to the event in respect of which the Acceleration Notice
was given shall terminate.

          11.  Amendment and Waiver.  Except as otherwise provided herein, no
               --------------------                                          
modification, amendment or waiver of any provision of this Agreement shall be
effective against the Company or the Stockholders unless such modification,
amendment or waiver is approved in writing by the Company or the holders of not
less than a majority of the Stockholder Shares, provided that, no modification,
                                                --------                       
amendment or waiver which adversely or prejudicially affects any one Stockholder
(the "Affected Stockholder") vis-a-vis the other Stockholders or the Company
      --------------------                                                  
shall be effective without the approval in writing of the Affected Stockholder.
The failure of any party to enforce any of the provisions of this Agreement
shall in no way be construed as a waiver of such provisions and shall not affect
the right of such party thereafter to enforce each and every provision of this
Agreement in accordance with its terms.

          12.  Severability.  Whenever possible, each provision of this
               ------------                                            
Agreement shall be interpreted in such manner as to be effec  tive and valid
under applicable law, but if any provision of this Agreement is held to be
invalid, illegal or unenforceable in any respect under any applicable law or
rule in any jurisdiction, such invalidity, illegality or unenforceability shall
not affect any other provision or any other jurisdiction, but this Agreement
shall be reformed, construed and enforced in such jurisdiction as if such
invalid, illegal or unenforceable provision had never been con  tained herein.

          13.  Entire Agreement.  Except as otherwise expressly set forth
               ----------------                                          
herein, this document embodies the complete agreement and understanding among
the parties hereto with respect to the subject matter hereof and supersede and
preempt any prior understandings, agreements or representations by or among the
parties, written or 

                                      -15-
<PAGE>
 
oral, which may have related to the subject matter hereof in any way.

          14.  Successors and Assigns.  Except as otherwise provided herein,
               ----------------------                                       
this Agreement shall bind and inure to the benefit of and be enforceable by the
Company and its successors and assigns and the Stockholders and any subsequent
holders of Stockholder Shares and the respective successors and assigns of each
of them, so long as they hold Stockholder Shares.

          15.  Counterparts.  This Agreement may be executed in separate
               ------------                                             
counterparts each of which shall be an original and all of which taken together
shall constitute one and the same agreement.

          16.  Remedies.  The parties hereto shall be entitled to enforce their
               --------                                                        
rights under this Agreement specifically to recover damages by reason of any
breach of any provision of this Agreement and to exercise all other rights
existing in their favor.  The parties hereto agree and acknowledge that money
damages may not be an adequate remedy for any breach of the provisions of this
Agree  ment and that any Stockholder may in its sole discretion apply to any
court of law or equity of competent jurisdiction for specific performance and/or
injunctive relief (without posting a bond or other security) in order to enforce
or prevent any violation of the provisions of this Agreement.

          17.  Notices.  All notices, demands or other communications to be
               -------                                                     
given or delivered under or by reason of the provisions of this Agreement will
be in writing and will be deemed to have been given when delivered personally, 3
days after mailing by certified or registered mail, return receipt requested and
postage prepaid, or sent via a nationally recognized overnight courier, or sent
via facsimile to the recipient.  Such notices, demands and other communications
will be sent to the address indicated below:

          To the Company:

               Glenoit Universal, Ltd.
               111 West 40th Street
               New York, New York 10018
               Attention: President
               Facsimile No.: (212) 869-5898

                                      -16-
<PAGE>
 
          With a copy to CVC.


          To CVC:

               Citicorp Venture Capital, Ltd.
               399 Park Avenue
               14th Floor
               New York, New York  10043
               Attention:  Saleem Muqaddam
               Facsimile No.:  (212) 888-2940

          With a copy to:

               Kirkland & Ellis
               Citicorp Center
               153 East 53rd Street
               New York, New York  10022-4675
               Attention:  Stephen M. Zide, Esq.
               Facsimile No.:  (212) 446-4900

          To BNP:

               Banque Nationale de Paris
               499 Park Avenue
               New York, New York 10022-1275
               Attention:  Chris Kiely
               Facsimile No.:  (212) 418-8269

          To Equitable:

               The Equitable Life Assurance Society
                   of the United States
               c/o Alliance Corporate Finance
                    Group Incorporated
               1345 Avenue of the Americas
               39th Floor
               New York, New York 10105
               Attention:  Peter Gummeson
               Facsimile No.:  (212) 969-1529

                                      -17-
<PAGE>
 
          To the Existing Stockholder or to Soannes:

               c/o Lichtenberg Ginach, P.C.
               90 Park Avenue, 14th Floor
               New York, New York  10016
               Attention:  Yoram Ginach
               Facsimile No.: (212) 210-9444

          With copies to:

               Isaac Schapira
               Istrad Limited
               Gilmoora House
               57-61 Mortimer Street
               London W1N 7TD England
               Facsimile No.:  011-44-71-6363071

          To an Individual Investor:

               c/o Citicorp Venture Capital, Ltd.
               399 Park Avenue
               14th Floor
               New York, New York  10043
               Attention:  Saleem Muqaddam
               Facsimile No.:  (212) 888-2940
 
          To the Appointing Stockholder:

               John Mowbray O'Mara
               623 Lake Avenue
               Greenwich, CT 06830
               Facsimile No.:  (212) 793-6164
 
          To O'Gorman:

               c/o Glenoit Universal, Ltd.
               111 West 40th Street
               New York, New York 10018
               Facsimile No.:  (212) 391-2341
 
or such other address or to the attention of such other person as the recipient
party shall have specified by prior written notice to the sending party.

          18.  GOVERNING LAW.  THE CORPORATE LAW OF THE STATE OF DELAWARE SHALL
               -------------                                                   
GOVERN ALL ISSUES CONCERNING THE RELATIVE RIGHTS OF THE COMPANY AND ITS
STOCKHOLDERS.  ALL OTHER PROVISIONS OF THIS AGREEMENT SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE

                                      -18-
<PAGE>
 
INTERNAL LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO PRINCIPLES OF
CONFLICTS OF LAWS OR CHOICE OF LAW OF THE STATE OF NEW YORK OR ANY OTHER
JURISDICTION WHICH WOULD RESULT IN THE APPLICATION OF THE LAW OF ANY
JURISDICTION OTHER THAN THE STATE OF NEW YORK.

          19.  SUBMISSION TO JURISDICTION.  ALL JUDICIAL PROCEEDINGS BROUGHT
               --------------------------                                   
AGAINST THE EXISTING STOCKHOLDER OR SOANNES WITH RESPECT TO THIS AGREEMENT MAY
BE BROUGHT IN ANY STATE OR FEDERAL COURT OF COMPETENT JURISDICTION IN NEW YORK
COUNTY, THE STATE OF NEW YORK, AND BY EXECUTION AND DELIVERY OF THIS AGREEMENT,
THE EXISTING STOCKHOLDER AND SOANNES EACH ACCEPTS FOR ITSELF AND IN CONNECTION
WITH ITS RESPECTIVE PROPERTIES, GENERALLY AND UNCONDITIONALLY, THE NONEXCLUSIVE
JURISDICTION OF THE AFORESAID COURTS, AND IRREVOCABLY AGREES TO BE BOUND BY ANY
JUDGMENT RENDERED THEREBY IN CONNECTION WITH THIS AGREEMENT.  THE EXISTING
STOCKHOLDER AND SOANNES EACH DESIGNATES AND APPOINTS LICHTENBERG & GINACH, P.C.
(AND SUCH OTHER PERSONS AS MAY HEREAFTER BE SELECTED BY THE EXISTING STOCKHOLDER
OR SOANNES WITH THE CONSENT OF THE COMPANY) AS ITS AGENT TO RECEIVE ON ITS
BEHALF AT THE ADDRESS SET FORTH IN SECTION 17 ABOVE, SERVICE OF ALL PROCESS IN
ANY SUCH PROCEEDINGS IN ANY SUCH COURT, SUCH SERVICE BEING HEREBY ACKNOWLEDGED
BY THE EXISTING STOCKHOLDER AND SOANNES TO BE EFFECTIVE AND BINDING SERVICE IN
EVERY RESPECT.  A COPY OF SUCH PROCESS SO SERVED SHALL BE MAILED BY REGISTERED
MAIL TO THE EXISTING STOCKHOLDER AT ITS ADDRESS PROVIDED HEREIN, EXCEPT THAT
UNLESS OTHERWISE PROVIDED BY APPLICABLE LAW, ANY FAILURE TO MAIL SUCH COPY SHALL
NOT AFFECT THE VALIDITY OF SERVICE OF PROCESS.  TO THE EXTENT PERMITTED BY LAW,
IF ANY AGENT APPOINTED BY THE EXISTING STOCKHOLDER OR SOANNES REFUSES TO ACCEPT
SERVICE, THE EXISTING STOCKHOLDER AND SOANNES EACH HEREBY AGREES THAT SERVICE
UPON IT MY MAIL SHALL CONSTITUTE SUFFICIENT NOTICE.  NOTHING HEREIN SHALL AFFECT
THE RIGHT TO SERVICE PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR SHALL LIMIT
THE RIGHT OF THE COMPANY TO BRING PROCEEDINGS AGAINST THE EXISTING STOCKHOLDER
OR SOANNES IN THE COURTS OF ANY OTHER JURISDICTION.

          20.  Descriptive Headings.  The descriptive headings of this Agreement
               --------------------                                             
are inserted for convenience only and do not constitute a part of this
Agreement.

                           *     *     *     *     *

                                      -19-
<PAGE>
 
      IN WITNESS WHEREOF, the parties hereto have executed this Stockholders
Agreement as of the date first above written.

                              GLENOIT UNIVERSAL, LTD.


                              By:________________________________
                              Name:
                              Title:

                              CITICORP VENTURE CAPITAL, LTD.


                              By:________________________________
                              Name:
                              Title:

                              BANQUE NATIONALE DE PARIS


                              By:________________________________
                              Name:
                              Title:

                              THE EQUITABLE LIFE ASSURANCE SOCIETY
                                    OF THE UNITED STATES


                              By:________________________________
                              Name:
                              Title:

                              STIRLING INVESTMENT HOLDINGS, INC.


                              By:________________________________
                              Name:
                              Title:

                              THOMAS J. O'GORMAN


                              ___________________________________


                              JOHN MOWBRAY O'MARA


                              ___________________________________
<PAGE>
 
                              SOANNES INVESTMENTS CORP.


                              By:________________________________
                              Name:
                              Title:

                                      -21-

<PAGE>
 
                                                                    EXHIBIT 16.1
[LOGO] BDO
- ----------
                                BDO Seidman,LLP
                          Accountants and Consultants
                        510 First Citizens Bank Building
                             100 South Elm Street
                     Greensboro, North Carolina 27401-2643
                           Telephone: (910) 275-0931
                              Fax: (910) 379-8397





February 3, 1998



Securities and Exchange Commission
450 5th Street N.W.
Washington, D.C. 20549


Gentlemen:

We have been furnished with a copy of the disclosure included in Item 8 under 
the caption "Experts" of Form S-4 for the event that occurred on December 13, 
1995, to be filed by our former client, Glenoit Mills, Inc. and Subsidiary. We 
agree with the statement made in response to that Item insofar as they relate to
our Firm.


Very truly yours, 

/s/ BDO Seidman, LLP


<PAGE>
 
                                                                    EXHIBIT 23.1

                      CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in this prospectus and registration statement on
Form S-4 (File No. 333-42411 and 333-42411-01) of our report dated February 5,
1997, except for the information presented in Note 8, for which the date is
March 5, 1997, on our audits of the financial statements of Glenoit Corporation.
We also consent to the references to our firm under the captions "Experts",
"Summary Consolidated Histocial and Pro Forma Financial Data", and "Selected
Historical Consolidated Financial Data."

                                                /s/ Coopers & Lybrand L.L.P.
                                                COOPERS & LYBRAND L.L.P.

Raleigh, North Carolina
February 3, 1998





<PAGE>
 
                                                                    EXHIBIT 23.2
[LOGO] BDO
- ----------
                                BDO Seidman,LLP
                          Accountants and Consultants
                        510 First Citizens Bank Building
                             100 South Elm Street
                     Greensboro, North Carolina 27401-2643
                           Telephone: (910) 275-0931
                              Fax: (910) 379-8397



CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Glenoit Mills, Inc.
New York, New York

We hereby consent to the use in the Prospectus constituting a part of this
Registration Statement (Amendment No. 1) of our report dated February 8, 1995,
relating to the consolidated statements of income, capital deficit and cash
flows of Glenoit Mills, Inc. and subsidiary, which is contained in that
Prospectus.

We also consent to the reference to us under the caption "Experts" in the
Prospectus.

                                                        /s/ BDO Seidman, LLP


Greensboro, North Carolina
February 3, 1998

<PAGE>
                                                                    EXHIBIT 99.1
 
                             LETTER OF TRANSMITTAL
 
                            TO TENDER FOR EXCHANGE
                    11% SENIOR SUBORDINATED NOTES DUE 2007
                                      OF
 
                              GLENOIT CORPORATION
 
                  PURSUANT TO THE PROSPECTUS DATED    , 1998
 
 THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW
 YORK CITY TIME, ON    , 1998 UNLESS EXTENDED (THE "EXPIRATION DATE").
 
                PLEASE READ CAREFULLY THE ATTACHED INSTRUCTIONS
 
  If you desire to accept the Exchange Offer, this Letter of Transmittal
should be completed, signed, and submitted to the Exchange Agent:
 
  By Overnight Courier:            By Hand:               By Registered or
                                                           Certified Mail:
 
 
 
   United States Trust        United States Trust
 Company of New York 770    Company of New York 111      United States Trust
 Broadway, 13th Floor New  Broadway Lower Level New   Company of New York P.O.
   York, New York 10003   York, New York 10006 Attn:    Box 844 New York, New
  Attn: Corporate Trust    Corporate Trust Services     York 10276-0844 Attn:
         Services                                     Corporate Trust Services
                                                           Cooper Station
 
  DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.
 
  FOR ANY QUESTIONS REGARDING THIS LETTER OF TRANSMITTAL OR FOR ANY ADDITIONAL
INFORMATION, YOU MAY CONTACT THE EXCHANGE AGENT BY TELEPHONE AT 800-548-6565,
OR BY FACSIMILE AT 212-420-6152.
 
  The undersigned hereby acknowledges receipt of the Prospectus dated    ,
1998 (the "Prospectus") of Glenoit Corporation, a Delaware corporation (the
"Issuer"), and this Letter of Transmittal (the "Letter of Transmittal"), that
together constitute the Issuer's offer (the "Exchange Offer") to exchange
$1,000 in principal amount of its 11% Senior Subordinated Notes due 2007 (the
"Exchange Notes"), which have been registered under the Securities Act of
1933, as amended (the "Securities Act"), pursuant to a Registration Statement,
for each $1,000 in principal amount of its outstanding 11% Senior Subordinated
Notes due 2007 (the "Notes"), of which $100,000,000 aggregate principal amount
is outstanding. Capitalized terms used but not defined herein have the
meanings ascribed to them in the Prospectus.
 
  The undersigned hereby tenders the Notes described in Box 1 below (the
"Tendered Notes") pursuant to the terms and conditions described in the
Prospectus and this Letter of Transmittal. The undersigned is the registered
owner of all the Tendered Notes and the undersigned represents that it has
received from each beneficial owner of the Tendered Notes ("Beneficial
Owners") a duly completed and executed form of "Instruction to Registered
Holder and/or Book-Entry Transfer Facility Participant from Beneficial Owner"
accompanying this Letter of Transmittal, instructing the undersigned to take
the action described in this Letter of Transmittal.
 
  Subject to, and effective upon, the acceptance for exchange of the Tendered
Notes, the undersigned hereby exchanges, assigns, and transfers to, or upon
the order of, the Issuer, all right, title, and interest in, to, and under the
Tendered Notes.
<PAGE>
 
  Please issue the Exchange Notes exchanged for Tendered Notes in the name(s)
of the undersigned. Similarly, unless otherwise indicated under "Special
Delivery Instructions" below (Box 3), please send or cause to be sent the
certificates for the Exchange Notes (and accompanying documents, as
appropriate) to the undersigned at the address shown below in Box 1.
 
  The undersigned hereby irrevocably constitutes and appoints the Exchange
Agent as the true and lawful agent and attorney in fact of the undersigned
with respect to the Tendered Notes, with full power of substitution (such
power of attorney being deemed to be an irrevocable power coupled with an
interest), to (i) deliver the Tendered Notes to the Issuer or cause ownership
of the Tendered Notes to be transferred to, or upon the order of, the Issuer,
on the books of the registrar for the Notes and deliver all accompanying
evidences of transfer and authenticity to, or upon the order of, the Issuer
upon receipt by the Exchange Agent, as the undersigned's agent, of the
Exchange Notes to which the undersigned is entitled upon acceptance by the
Issuer of the Tendered Notes pursuant to the Exchange Offer, and (ii) receive
all benefits and otherwise exercise all rights of beneficial ownership of the
Tendered Notes, all in accordance with the terms of the Exchange Offer.
 
  The undersigned understands that tenders of Notes pursuant to the procedures
described under the caption "The Exchange Offer" in the Prospectus and in the
instructions hereto will constitute a binding agreement between the
undersigned and the Issuer upon the terms and subject to the conditions of the
Exchange Offer, subject only to withdrawal of such tenders on the terms set
forth in the Prospectus under the caption "The Exchange Offer--Withdrawal of
Tenders." All authority herein conferred or agreed to be conferred shall
survive the death or incapacity of the undersigned and any Beneficial
Owner(s), and every obligation of the undersigned or any Beneficial Owners
hereunder shall be binding upon the heirs, representatives, successors, and
assigns of the undersigned and such Beneficial Owner(s).
 
  The undersigned hereby represents and warrants that the undersigned has full
power and authority to tender, exchange, assign, and transfer the Tendered
Notes and that the Issuer will acquire good and unencumbered title thereto,
free and clear of all liens, restrictions, charges, encumbrances, and adverse
claims when the Tendered Notes are acquired by the Issuer as contemplated
herein. The undersigned and each Beneficial Owner will, upon request, execute
and deliver any additional documents reasonably requested by the Issuer or the
Exchange Agent as necessary or desirable to complete and give effect to the
transactions contemplated hereby.
 
  The undersigned hereby represents and warrants that the information set
forth in Box 2 is true and correct.
 
  By accepting the Exchange Offer, the undersigned hereby represents and
warrants that (i) the Exchange Notes to be acquired by the undersigned and any
Beneficial Owner(s) in connection with the Exchange Offer are being acquired
by the undersigned and any Beneficial Owner(s) in the ordinary course of
business of the undersigned and any Beneficial Owner(s), (ii) the undersigned
and each Beneficial Owner are not participating, do not intend to participate,
and have no arrangement or understanding with any person to participate, in
the distribution of the Exchange Notes, (iii) except as otherwise disclosed in
writing herewith, neither the undersigned nor any Beneficial Owner is an
"affiliate," as defined in Rule 405 under the Securities Act, of the Issuer,
and (iv) the undersigned and each Beneficial Owner acknowledge and agree that
any person participating in the Exchange Offer with the intention or for the
purpose of distributing the Exchange Notes must comply with the registration
and prospectus delivery requirements of the Securities Act of 1933, as amended
(together with the rules and regulations promulgated thereunder, the
"Securities Act"), in connection with a secondary resale of the Exchange Notes
acquired by such person and cannot rely on the position of the Staff of the
Securities and Exchange Commission (the "Commission") set forth in the no-
action letters that are discussed in the section of the Prospectus entitled
"The Exchange Offer." In addition, by accepting the Exchange Offer, the
undersigned hereby (i) represents and warrants that, if the undersigned or any
Beneficial Owner of the Notes is a Participating Broker-Dealer, such
Participating Broker-Dealer acquired the Notes for its own account as a result
of market-making activities or other trading activities and has not entered
into any arrangement or understanding with the Company or any affiliate of the
Company (within the meaning of Rule 405 under the Securities Act) to
distribute the New Notes to be received in the Exchange Offer, and (ii)
acknowledges that, by receiving New
 
                                       2
<PAGE>
 
   
Notes for its own account in exchange for Notes, where such Notes were
acquired as a result of market-making activities or other trading activities,
such Participating Broker-Dealer will deliver a prospectus meeting the
requirements of the Securities Act in connection with any resale of such New
Notes. If the Broker-Dealer acquired the Old Notes as a result of market
making or other trading activities, such Broker-Dealer may use this
Prospectus, as supplemented or amended, in connection with resales of the New
Notes.     
 
  [_]CHECK HERE IF TENDERED NOTES ARE BEING DELIVERED HEREWITH.
 
  [_]CHECK HERE IF TENDERED NOTES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
     GUARANTEED DELIVERY PREVIOUSLY DELIVERED TO THE EXCHANGE AGENT AND
     COMPLETE "Use of Guaranteed Delivery" BELOW (Box 4).
 
  [_]CHECK HERE IF TENDERED NOTES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER
     MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH THE BOOK-ENTRY
     TRANSFER FACILITY AND COMPLETE "Use of Book-Entry Transfer" BELOW
     (Box 5).
 
                 PLEASE READ THIS ENTIRE LETTER OF TRANSMITTAL
                     CAREFULLY BEFORE COMPLETING THE BOXES
 
                                     BOX 1
 
                         DESCRIPTION OF NOTES TENDERED
                (ATTACH ADDITIONAL SIGNED PAGES, IF NECESSARY)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                             AGGREGATE
NAME(S) AND ADDRESS(ES) OF REGISTERED NOTE HOLDER(S),     CERTIFICATE    PRINCIPAL AMOUNT      AGGREGATE
 EXACTLY AS NAME(S) APPEAR(S) ON NOTE CERTIFICATE(S)     NUMBER(S) OF     REPRESENTED BY   PRINCIPAL AMOUNT
             (PLEASE FILL IN, IF BLANK)                     NOTES*        CERTIFICATE(S)      TENDERED**
<S>                                                    <C>               <C>               <C>
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
                                                            TOTAL
</TABLE>
- -------------------------------------------------------------------------------
  * Need not be completed by persons tendering by book-entry transfer.
 ** The minimum permitted tender is $1,000 in principal amount of Notes.
    All other tenders must be in integral multiples of $1,000 of principal
    amount. Unless otherwise indicated in this column, the principal amount
    of all Note Certificates identified in this Box 1 or delivered to the
    Exchange Agent herewith shall be deemed tendered. See Instruction 4.
 
                                       3
<PAGE>
 
 
                                     BOX 2
 
                              BENEFICIAL OWNER(S)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
      STATE OF PRINCIPAL RESIDENCE OF EACH    PRINCIPAL AMOUNT OF TENDERED NOTES
       BENEFICIAL OWNER OF TENDERED NOTES    HELD FOR ACCOUNT OF BENEFICIAL OWNER
- ---------------------------------------------------------------------------------
  <S>                                        <C>
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
</TABLE>
 
 
                                     BOX 3
 
                         SPECIAL DELIVERY INSTRUCTIONS
                         (SEE INSTRUCTIONS 5, 6 AND 7)
 
 TO BE COMPLETED ONLY IF EXCHANGE NOTES EXCHANGED FOR NOTES AND UNTENDERED
 NOTES ARE TO BE SENT TO SOMEONE OTHER THAN THE UNDERSIGNED, OR TO THE
 UNDERSIGNED AT AN ADDRESS OTHER THAN THAT SHOWN ABOVE.
 
 Mail Exchange Note(s) and any untendered Notes to:
 Name(s):
 
 ---------------------------------------------------------------------------
 (PLEASE PRINT)
 
 Address:
 
 ---------------------------------------------------------------------------
 
 ---------------------------------------------------------------------------
 
 ---------------------------------------------------------------------------
 (INCLUDE ZIP CODE)
 
 Tax Identification or
 Social Security No.:
 
 ---------------------------------------------------------------------------
 
                                       4
<PAGE>
 
 
                                     BOX 4
 
                           USE OF GUARANTEED DELIVERY
                              (SEE INSTRUCTION 2)
 
 T0 BE COMPLETED ONLY IF NOTES ARE BEING TENDERED BY MEANS OF A NOTICE OF
 GUARANTEED DELIVERY.
 
 Name(s) of Registered Holder(s):
 ___________________________________________________________________________
 
 Date of Execution of Notice of Guaranteed Delivery: _______________________
 
 Name of Institution which Guaranteed Delivery: ____________________________
 
 
 
                                     BOX 5
 
                           USE OF BOOK-ENTRY TRANSFER
                              (SEE INSTRUCTION 1)
 
 TO BE COMPLETED ONLY IF DELIVERY OF TENDERED NOTES IS TO BE MADE BY BOOK-
 ENTRY TRANSFER.
 
 Name of Tendering Institution: ____________________________________________
 
 Account Number: ___________________________________________________________
 
 Transaction Code Number: __________________________________________________
 
 
                                       5
<PAGE>
 
 
                                     BOX 6
 
                           TENDERING HOLDER SIGNATURE
                           (SEE INSTRUCTIONS 1 AND 5)
                   IN ADDITION, COMPLETE SUBSTITUTE FORM W-9
 
- --------------------------------------------------------------------------------
                                          Signature Guarantee
 
                                          (If required by Instruction 5)
 X _________________________________
 
 
                                          Authorized Signature
 X _________________________________
 
    (Signature of Registered              X _________________________________
    Holder(s) or Authorized
    Signatory)
 
                                          Name: _____________________________
 
                                                  (please print)
 Note: The above lines must be
 signed by the registered holder(s)
 of Notes as their name(s)
 appear(s) on the Notes or by
 person(s) authorized to become
 registered holder(s) (evidence of
 which authorization must be
 transmitted with this Letter of
 Transmittal). If signature is by a
 trustee, executor, administrator,
 guardian, attorney-in-fact,
 officer, or other person acting in
 a fiduciary or representative
 capacity, such person must set
 forth his or her full title below.
 See Instruction 5.
 
                                          Title: ____________________________
 
                                          Name of Firm: _____________________
                                                     (Must be an Eligible
                                                     Institution as defined in
                                                     Instruction 2)
 
                                          Address: __________________________
                                          ___________________________________
                                          ___________________________________
                                                   (include Zip Code)
 
                                          Area Code and Telephone Number:
                                          ___________________________________
 
 
                                          Dated: ____________________________
 Name(s): __________________________
 
 ___________________________________
 Capacity: _________________________
 ___________________________________
 Street Address: ___________________
 ___________________________________
 ___________________________________
            (include Zip Code)
 
 Area Code and Telephone Number:
 ___________________________________
 
 Tax Identification or Social
 Security Number:
 
 ___________________________________
 
 
 
                                     BOX 7
 
                              BROKER-DEALER STATUS
 
- --------------------------------------------------------------------------------
 
 [_]Check this box if the Beneficial Owner of the Notes is a Participating
    Broker-Dealer and such Participating Broker-Dealer acquired the Notes
    for its own account as a result of market-making activities or other
    trading activities.
 
 
                                       6
<PAGE>
 
                       PAYOR'S NAME: GLENOIT CORPORATION
 
 
                  Name (if joint names, list first and circle the name of
 SUBSTITUTE       the person or entity whose number you enter in Part 1
 FORM W-9         below. See instructions if your name has changed.)
 
 
                 --------------------------------------------------------------
 DEPARTMENT OF    Address
 THE TREASURY
 INTERNAL
 REVENUE SERVICE
 
                 --------------------------------------------------------------
                  City, State and ZIP Code
 
                  List account number(s) here (optional)
                 --------------------------------------------------------------
 
                 --------------------------------------------------------------
 
                                                             Social Security
                  PART 1--PLEASE PROVIDE YOUR TAXPAYER        Number or TIN
                  IDENTIFICATION NUMBER ("TIN") IN THE
                  BOX AT RIGHT AND CERTIFY BY SIGNING
                  AND DATING BELOW
 
 
                 --------------------------------------------------------------
                  PART 2--Check the box if you are NOT subject to backup
                  withholding under the provisions of section 3406(a)(1)(C)
                  of the Internal Revenue Code because (1) you have not been
                  notified that you are subject to backup withholding as a
                  result of failure to report all interest or dividends or
                  (2) the Internal Revenue Service has notified you that you
                  are no longer subject to backup withholding. [_]
                 --------------------------------------------------------------
                  CERTIFICATION--UNDER THE PENALTIES OF             PART 3--
                  PERJURY, I CERTIFY THAT THE INFORMATION           Awaiting
                  PROVIDED ON THIS FORM IS TRUE, CORRECT            TIN [_]
                  AND COMPLETE.
 
                  SIGNATURE: __________________ DATE: _________
 
NOTE:
   FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
   OF 31% OF ANY PAYMENTS MADE TO YOU PURSUANT TO THE EXCHANGE OFFER. PLEASE
   REVIEW THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER
   IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.
 
 
                                       7
<PAGE>
 
                     INSTRUCTIONS TO LETTER OF TRANSMITTAL
 
                   FORMING PART OF THE TERMS AND CONDITIONS
                             OF THE EXCHANGE OFFER
 
  1. DELIVERY OF THIS LETTER OF TRANSMITTAL AND NOTES. A properly completed
and duly executed copy of this Letter of Transmittal, including Substitute
Form W-9, and any other documents required by this Letter of Transmittal must
be received by the Exchange Agent at its address set forth herein, and either
certificates for Tendered Notes must be received by the Exchange Agent at its
address set forth herein or such Tendered Notes must be transferred pursuant
to the procedures for book-entry transfer described in the Prospectus under
the caption "Exchange Offer--Book-Entry Transfer" (and a confirmation of such
transfer received by the Exchange Agent), in each case prior to 5:00 p.m., New
York City time, on the Expiration Date. The method of delivery of certificates
for Tendered Notes, this Letter of Transmittal and all other required
documents to the Exchange Agent is at the election and risk of the tendering
holder and the delivery will be deemed made only when actually received by the
Exchange Agent. If delivery is by mail, registered mail with return receipt
requested, properly insured, is recommended. Instead of delivery by mail, it
is recommended that the Holder use an overnight or hand delivery service. In
all cases, sufficient time should be allowed to assure timely delivery. No
Letter of Transmittal or Notes should be sent to the Company. Neither the
Issuer nor the registrar is under any obligation to notify any tendering
holder of the Issuer's acceptance of Tendered Notes prior to the closing of
the Exchange Offer.
 
  2. GUARANTEED DELIVERY PROCEDURES. Holders who wish to tender their Notes
but whose Notes are not immediately available, and who cannot deliver their
Notes, this Letter of Transmittal or any other documents required hereby to
the Exchange Agent prior to the Expiration Date must tender their Notes
according to the guaranteed delivery procedures set forth below, including
completion of Box 4. Pursuant to such procedures: (i) such tender must be made
by or through a firm which is a member of a recognized Medallion Program
approved by the Securities Transfer Association Inc. (an "Eligible
Institution") and the Notice of Guaranteed Delivery must be signed by the
holder; (ii) prior to the Expiration Date, the Exchange Agent must have
received from the holder and the Eligible Institution a properly completed and
duly executed Notice of Guaranteed Delivery (by mail or hand delivery) setting
forth the name and address of the holder, the certificate number(s) of the
Tendered Notes and the principal amount of Tendered Notes, stating that the
tender is being made thereby and guaranteeing that, within five New York Stock
Exchange trading days after the Expiration Date, this Letter of Transmittal
together with the certificate(s) representing the Notes and any other required
documents will be deposited by the Eligible Institution with the Exchange
Agent; and (iii) such properly completed and executed Letter of Transmittal,
as well as all other documents required by this Letter of Transmittal and the
certificate(s) representing all Tendered Notes in proper form for transfer,
must be received by the Exchange Agent within five New York Stock Exchange
trading days after the Expiration Date. Any holder who wishes to tender Notes
pursuant to the guaranteed delivery procedures described above must ensure
that the Exchange Agent receives the Notice of Guaranteed Delivery relating to
such Notes prior to 5:00 p.m., New York City time, on the Expiration Date.
Failure to complete the guaranteed delivery procedures outlined above will
not, of itself, affect the validity or effect a revocation of any Letter of
Transmittal form properly completed and executed by an Eligible Holder who
attempted to use the guaranteed delivery process.
 
  3. BENEFICIAL OWNER INSTRUCTIONS TO REGISTERED HOLDERS. Only a holder in
whose name Tendered Notes are registered on the books of the registrar (or the
legal representative or attorney-in-fact of such registered holder) may
execute and deliver this Letter of Transmittal. Any Beneficial Owner of
Tendered Notes who is not the registered holder must arrange promptly with the
registered holder to execute and deliver this Letter of Transmittal on his or
her behalf through the execution and delivery to the registered holder of the
Instructions to Registered Holder and/or Book-Entry Transfer Facility
Participant from Beneficial Owner form accompanying this Letter of
Transmittal.
 
  4. PARTIAL TENDERS. Tenders of Notes will be accepted only in integral
multiples of $1,000 in principal amount. If less than the entire principal
amount of Notes held by the holder is tendered, the tendering holder
 
                                       8
<PAGE>
 
should fill in the principal amount tendered in the column labeled "Aggregate
Principal Amount Tendered" of the box entitled "Description of Notes Tendered"
(Box 1) above. The entire principal amount of Notes delivered to the Exchange
Agent will be deemed to have been tendered unless otherwise indicated. If the
entire principal amount of all Notes held by the holder is not tendered, then
Notes for the principal amount of Notes not tendered and Exchange Notes issued
in exchange for any Notes tendered and accepted will be sent to the Holder at
his or her registered address, unless a different address is provided in the
appropriate box on this Letter of Transmittal, as soon as practicable
following the Expiration Date.
 
  5. SIGNATURES ON THE LETTER OF TRANSMITTAL; BOND POWERS AND ENDORSEMENTS;
GUARANTEE OF SIGNATURES. If this Letter of Transmittal is signed by the
registered holder(s) of the Tendered Notes, the signature must correspond with
the name(s) as written on the face of the Tendered Notes without alteration,
enlargement or any change whatsoever.
 
  If any of the Tendered Notes are owned of record by two or more joint
owners, all such owners must sign this Letter of Transmittal. If any Tendered
Notes are held in different names, it will be necessary to complete, sign and
submit as many separate copies of the Letter of Transmittal as there are
different names in which Tendered Notes are held.
 
  If this Letter of Transmittal is signed by the registered holder(s) of
Tendered Notes, and Exchange Notes issued in exchange therefor are to be
issued (and any untendered principal amount of Notes is to be reissued) in the
name of the registered holder(s), then such registered holder(s) need not and
should not endorse any Tendered Notes, nor provide a separate bond power. In
any other case, such registered holder(s) must either properly endorse the
Tendered Notes or transmit a properly completed separate bond power with this
Letter of Transmittal, with the signature(s) on the endorsement or bond power
guaranteed by an Eligible Institution.
 
  If this Letter of Transmittal is signed by a person other than the
registered holder(s) of any Tendered Notes, such Tendered Notes must be
endorsed or accompanied by appropriate bond powers, in each case, signed as
the name(s) of the registered holder(s) appear(s) on the Tendered Notes, with
the signature(s) on the endorsement or bond power guaranteed by an Eligible
Institution.
 
  If this Letter of Transmittal or any Tendered Notes or bond powers are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations, or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing and, unless waived by
the Issuer, evidence satisfactory to the Issuer of their authority to so act
must be submitted with this Letter of Transmittal.
 
  Endorsements on Tendered Notes or signatures on bond powers required by this
Instruction 5 must be guaranteed by an Eligible Institution.
 
  Signatures on this Letter of Transmittal must be guaranteed by an Eligible
Institution unless the Tendered Notes are tendered (i) by a registered holder
who has not completed the box set forth herein entitled "Special Delivery
Instructions" (Box 3) or (ii) by an Eligible Institution.
 
  6. SPECIAL DELIVERY INSTRUCTIONS. Tendering holders should indicate, in the
applicable box (Box 3), the name and address to which the Exchange Notes
and/or substitute Notes for principal amounts not tendered or not accepted for
exchange are to be sent, if different from the name and address of the person
signing this Letter of Transmittal. In the case of issuance in a different
name, the taxpayer identification or social security number of the person
named must also be indicated.
 
  7. TRANSFER TAXES. The Issuer will pay all transfer taxes, if any,
applicable to the exchange of Tendered Notes pursuant to the Exchange Offer.
If, however, a transfer tax is imposed for any reason other than the transfer
and exchange of Tendered Notes pursuant to the Exchange Offer, then the amount
of any such transfer taxes (whether imposed on the registered holder or on any
other person) will be payable by the tendering holder. If satisfactory
evidence of payment of such taxes or exemption therefrom is not submitted with
this Letter of Transmittal, the amount of such transfer taxes will be billed
directly to such tendering holder.
 
                                       9
<PAGE>
 
  Except as provided in this Instruction7, it will not be necessary for
transfer tax stamps to be affixed to the Tendered Notes listed in this Letter
of Transmittal.
 
  8. TAX IDENTIFICATION NUMBER. Federal income tax law requires that the
holder(s) of any Tendered Notes which are accepted for exchange must provide
the Issuer (as payor) with its correct taxpayer identification number ("TIN"),
which, in the case of a holder who is an individual, is his or her social
security number. If the Issuer is not provided with the correct TIN, the
Holder may be subject to backup withholding and a $50 penalty imposed by the
Internal Revenue Service. (If withholding results in an over-payment of taxes,
a refund may be obtained.) Certain holders (including, among others, all
corporations and certain foreign individuals) are not subject to these backup
withholding and reporting requirements. See the enclosed "Guidelines for
Certification of Taxpayer Identification Number on Substitute Form W-9" for
additional instructions.
 
  To prevent backup withholding, each holder of Tendered Notes must provide
such holder's correct TIN by completing the Substitute Form W-9 set forth
herein, certifying that the TIN provided is correct (or that such holder is
awaiting a TIN), and that (i)the holder has not been notified by the Internal
Revenue Service that such holder is subject to backup withholding as a result
of failure to report all interest or dividends or (ii)the Internal Revenue
Service has notified the holder that such holder is no longer subject to
backup withholding. If the Tendered Notes are registered in more than one name
or are not in the name of the actual owner, consult the "Guidelines for
Certification of Taxpayer Identification Number on Substitute Form W-9" for
information on which TIN to report.
 
  The Issuer reserves the right in its sole discretion to take whatever steps
are necessary to comply with the Issuer's obligation regarding backup
withholding.
 
  9. VALIDITY OF TENDERS. All questions as to the validity, form, eligibility
(including time of receipt), acceptance and withdrawal of Tendered Notes will
be determined by the Issuer in its sole discretion, which determination will
be final and binding. The Issuer reserves the right to reject any and all
Notes not validly tendered or any Notes the Issuer's acceptance of which
would, in the opinion of the Issuer or their counsel, be unlawful. The Issuer
also reserves the right to waive any conditions of the Exchange Offer or
defects or irregularities in tenders of Notes as to any ineligibility of any
holder who seeks to tender Notes in the Exchange Offer. The interpretation of
the terms and conditions of the Exchange Offer (including this Letter of
Transmittal and the instructions hereto) by the Issuer shall be final and
binding on all parties. Unless waived, any defects or irregularities in
connection with tenders of Notes must be cured within such time as the Issuer
shall determine. Neither the Issuer, the Exchange Agent nor any other person
shall be under any duty to give notification of defects or irregularities with
respect to tenders of Notes, nor shall any of them incur any liability for
failure to give such notification. Tenders of Notes will not be deemed to have
been made until such defects or irregularities have been cured or waived. Any
Notes received by the Exchange Agent that are not properly tendered and as to
which the defects or irregularities have not been cured or waived will be
returned by the Exchange Agent to the tendering holders, unless otherwise
provided in this Letter of Transmittal, as soon as practicable following the
Expiration Date.
 
  10. WAIVER OF CONDITIONS. The Company reserves the absolute right to amend,
waive or modify any of the conditions in the Exchange Offer in the case of any
Tendered Notes.
 
  11. NO CONDITIONAL TENDER. No alternative, conditional, irregular, or
contingent tender of Notes or transmittal of this Letter of Transmittal will
be accepted.
 
  12. MUTILATED, LOST, STOLEN OR DESTROYED NOTES. Any tendering Holder whose
Notes have been mutilated, lost, stolen or destroyed should contact the
Exchange Agent at the address indicated herein for further instructions.
 
  13. REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES. Questions and requests for
assistance and requests for additional copies of the Prospectus or this Letter
of Transmittal may be directed to the Exchange Agent at
 
                                      10
<PAGE>
 
the address indicated herein. Holders may also contact their broker, dealer,
commercial bank, trust company or other nominee for assistance concerning the
Exchange Offer.
 
  14. ACCEPTANCE OF TENDERED NOTES AND ISSUANCE OF NOTES; RETURN OF
NOTES. Subject to the terms and conditions of the Exchange Offer, the Issuer
will accept for exchange all validly tendered Notes as soon as practicable
after the Expiration Date and will issue Exchange Notes therefor as soon as
practicable thereafter. For purposes of the Exchange Offer, the Issuer shall
be deemed to have accepted tendered Notes when, as and if the Issuer has given
written or oral notice (immediately followed in writing) thereof to the
Exchange Agent. If any Tendered Notes are not exchanged pursuant to the
Exchange Offer for any reason, such unexchanged Notes will be returned,
without expense, to the undersigned at the address shown in Box1 or at a
different address as may be indicated herein under "Special Delivery
Instructions" (Box3).
 
  15. WITHDRAWAL. Tenders may be withdrawn only pursuant to the procedures set
forth in the Prospectus under the caption "The Exchange Offer."
 
 
                                      11


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission