COMMUNITY FIRST BANCORP
10KSB, 1998-03-30
Previous: ESOFT INC, 8-K, 1998-03-30
Next: SPIROS DEVELOPMENT CORP II INC, 10-K, 1998-03-30




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-KSB

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 1997     Commission File Number _________

                         COMMUNITY FIRST BANCORPORATION
              (Exact Name of Small Business Issuer in its Charter)

         South Carolina                                   58-2322486
(State or Other Jurisdiction of             (IRS Employer Identification Number)
Incorporation or Organization)

            3685 Blue Ridge Boulevard, Walhalla, South Carolina 29691
                (Address of Principal Executive Office, Zip Code)

         Issuer's Telephone Number, Including Area Code: (864) 638-2105

Securities Registered Pursuant to Section 12(b) of the Act:

                                      None
                                (Title of Class)

Securities Registered Pursuant to Section 12(g) of the Act:

                           Common Stock (no par value)
                                (Title of Class)

         Check  whether the issuer (1) has filed all the reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or shorter  period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes [X] No [_]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         State issuer's revenues for the most recent fiscal year.  $ 8,099,848

         The aggregate  market value of the voting and non-voting  common equity
held by  non-affiliates on March 1, 1998, was  approximately  $8,985,114.  As of
March 1, 1998,  there were 888,009 shares of the  Registrant's  Common Stock, no
par value,  outstanding.  For purposes of the foregoing  calculation  only,  all
directors and executive officers of the Registrant have been deemed affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE

     (1)  Portions of the Annual Report to the  Stockholders  for the year ended
          December 31, 1997 - Parts I and II

     (2)  Portions  of the  Registrant's  Proxy  Statement  for the 1998  Annual
          Meeting of Shareholders - Part III

          Transitional Small Business  Disclosure Format.
          Yes __   No X

<PAGE>



                          10-KSB CROSS REFERENCE INDEX

         Part I                                                             Page
Item 1   Description of Business ........................................      1
Item 2   Description of Property ........................................      9
Item 3   Legal Proceedings ..............................................     10
Item 4   Submission of Matters to a Vote of Security Holders ............   None
                            Part II
Item 5   Market for Common Equity and Related Stockholder Matters .......     11
Item 6   Management's Discussion and Analysis or Plan of Operation ......     11
Item 7   Financial Statements ...........................................     11
Item 8   Changes In and Disagreements with Accountants ..................
           on Accounting and Financial Disclosure .......................   None
                                            Part III
Item 9   Directors and Executive Officers, Promoters and Control
         Persons; Compliance With Section 16(a) of the Exchange Act .....      *
Item 10  Executive Compensation .........................................      *
Item 11  Security Ownership of Certain Beneficial Owners and Management .      *
Item 12  Certain Relationships and Related Transactions .................      *
                            Part IV
Item 13  Exhibits and Reports on  Form 8-K

     * Incorporated  by reference to the  Registrant's  Proxy  Statement for the
     1998 Annual Meeting of Shareholders

<PAGE>

                                     PART I

         This Annual Report on Form 10-KSB contains  forward-looking  statements
as  defined  by  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements  should be read with the  cautionary  statements and
important  factors  included in this Form  10-KSB.  (See Item 6. -  Management's
Discussion and Analysis of Financial  Condition and Results of Operations,  Safe
Harbor  for  Forward-Looking  Statements.)  Forward-looking  statements  include
statements concerning plans,  objectives,  goals,  strategies,  future events or
performance and underlying assumptions and other statements which are other than
statements  of  historical  facts.  Such  forward-  looking  statements  may  be
identified,   without  limitation,  by  the  use  of  the  words  "anticipates,"
"estimates,"  "expects," "intends," "plans," "predicts," "projects," and similar
expressions.  The Company's expectations,  beliefs and projections are expressed
in good  faith and are  believed  by the  Company  to have a  reasonable  basis,
including without limitation,  management's  examination of historical operating
trends,  data  contained in the Company's  records and other data available from
third  parties,  but there can be no assurance that  management's  expectations,
beliefs or projections will result or be achieved or accomplished.

Item 1.  Description of Business

                              FORM OF ORGANIZATION

         Community  First  Bancorporation  (the  "Company") is a South  Carolina
corporation  and a bank holding company  incorporated  May 23, 1997. The Company
commenced  operations on October 16, 1997, upon effectiveness of the acquisition
of Community First Bank (the "Bank") as a wholly owned subsidiary. The principal
business of the Company is ownership and operation of the Bank.

                               BUSINESS OF BANKING

General

         The Bank is a South  Carolina  state  bank  which was  incorporated  in
December,  1988, and commenced  operations as a commercial bank in March,  1990.
The Bank operates from its offices in Walhalla and Seneca,  South Carolina.  The
main  office is  located  at 3685  Blue  Ridge  Boulevard,  in  Walhalla,  South
Carolina, and the Seneca office is located at 1600 Sandifer Boulevard in Seneca,
South Carolina.

Services and Products Offered

         The Bank  offers a full  array of  commercial  bank  services.  Deposit
services include business and personal checking accounts, NOW accounts,  savings
accounts,  money market  accounts,  various term  certificates  of deposit,  IRA
accounts, and other deposit services.  Most of the Bank's deposits are attracted
from individuals and small  businesses.  The Bank does not offer trust services,
and does not accept brokered deposits.

         The Bank  offers  secured  and  unsecured,  short-to-intermediate  term
loans,  with  floating  and fixed  interest  rates for  commercial  and consumer
purposes.  Consumer loans include generally car loans,  home equity  improvement
loans  (secured  by first and second  mortgages),  personal  expenditure  loans,
education  loans,  and  overdraft  lines of  credit.  Commercial  loans  include
generally short term unsecured loans,  short and  intermediate  term real estate
mortgage  loans,  loans  secured by listed  stocks,  loans  secured by equipment
inventory,  and accounts  receivable.  Management believes that the credit staff
possesses knowledge of the community and lending skills sufficient to enable the
Bank to maintain a sufficient volume of high quality loans.

         Management of the Bank  believes that the loan  portfolio is adequately
diversified.  There are no significant concentrations of loans in any particular
individuals,  industries or groups of related  individuals or industries and the
Bank has no foreign loans. The loan portfolio  consists  primarily of extensions
of credit to  businesses  and  individuals  in its service  area  within  Oconee
County,  South  Carolina.  The economy of this area is diversified  and does not
depend  on any one  industry  or group of  related  industries.  Management  has
established loan policies and practices


<PAGE>

that include set limitations on loan-to-collateral  value for different types of
collateral,  requirements  for  appraisals,  obtaining and  maintaining  current
credit and financial information on borrowers, and credit approvals.

         Other services  offered by the Bank include  residential  mortgage loan
origination  services,  safe deposit boxes, night depository  service,  VISA and
MasterCard charge cards, tax deposits,  sale of U.S.  Treasury bonds,  notes and
bills and other U.S. government securities (through a correspondent),  travelers
checks,  and twenty-four hour automated  teller service.  The ATM is part of the
Cirrus network.

         As  of  December  31,  1997,  local  governmental   deposits  comprised
approximately 33% of the Bank's total deposits.  These deposits are concentrated
among a few local governmental entities and are somewhat volatile. Management of
the Bank has,  however,  taken steps that it believes are sufficient to minimize
to the greatest  extent  possible the impact of such  volatibility on the Bank's
liquidity position,  including maintaining the ratio of average loans to average
total  deposits at 67.6% in 1997,  and  concentrating  these funds in short-term
investments and securities available-for-sale.

Employees

         At December 31, 1997, the Company employed 32 people.

Competition

         The banking laws of South  Carolina  allow  statewide  branching,  and,
therefore, commercial banking in the state is highly competitive. South Carolina
law also permits bank holding  companies in other states with reciprocal laws to
acquire  depository  institutions  in  South  Carolina,  and  most of the  other
financial  institutions  in the Oconee County area are branch  offices of large,
regional banks. Further, Congress has enacted the Riegle-Neal Interstate Banking
and Branching  Efficiency  Act of 1994,  which has increased the ability of bank
holding companies and banks to operate across state lines.

         Banks generally compete with other financial  institutions  through the
banking  services and products  offered,  the pricing of services,  the level of
service provided,  the convenience and availability of services,  and the degree
of expertise  and personal  concern  with which  services are offered.  The Bank
encounters  strong  competition  from most of the financial  institutions in the
Bank's  market  area,  which  generally   encompasses   Oconee  County  and  the
immediately  surrounding area. The Bank's primary competitors in its market area
are  eleven  other  banks  and  branches  of  banks  and six  savings  and  loan
associations  and  branches.  Additionally,  in the  conduct of certain  banking
business, the Bank also competes with credit unions, consumer finance companies,
insurance   companies,   money  market   mutual  funds,   and  other   financial
institutions, some of which are not subject to the same degree of regulation and
restrictions imposed upon the Bank. Many of these competitors have substantially
greater  resources and lending limits than the Bank and offer certain  services,
such as  international  banking  and  trust  services,  that the  Bank  does not
provide. The Bank believes,  however,  that its relatively small size permits it
to offer  more  personalized  services  than many of its  competitors.  The Bank
attempts to compensate  for its lower  lending  limits by  participating  larger
loans with other institutions.



                                        2

<PAGE>

                         EFFECT OF GOVERNMENT REGULATION

         Bank  holding  companies  and banks  are  extensively  regulated  under
federal and state law. To the extent that the  following  information  describes
statutory  and  regulatory  provisions,  it is  qualified  in  its  entirety  by
reference to such  statutes and  regulations.  Any change in  applicable  law or
regulation may have a material effect on the business of the Holding Company and
the Bank.

General

         As a bank holding company registered under the Bank Holding Company Act
("BHCA"),  the Company is subject to supervision,  and to regular  inspection by
the Federal  Reserve.  The Company is also  subject to  regulation  by the State
Board. The Bank is a state bank subject to regulation by the State Board and the
FDIC.  The following  discussion  summarizes  certain  aspects of those laws and
regulations  that affect the Company and the Bank.  Proposals to change the laws
and  regulations  governing  the  banking  industry  are  frequently  raised  in
Congress, the state legislature and before the various bank regulatory agencies.
The  likelihood and timing of any changes and the impact such changes might have
on the Company and the Bank are difficult to determine.

         Under the BHCA, the Company's  activities and those of its subsidiaries
are limited to banking, managing or controlling banks, furnishing services to or
performing services for its subsidiaries or engaging in any other activity which
the Federal  Reserve  determines to be so closely related to banking or managing
or controlling banks as to be a proper incident thereto.  The BHCA prohibits the
Company  from  acquiring  direct  or  indirect  control  of more  than 5% of the
outstanding  voting stock or substantially all of the assets of any bank or from
merging or  consolidating  with  another  bank  holding  company  without  prior
approval of the Federal  Reserve.  In making  such  determinations,  the Federal
Reserve is required to consider  whether the performance of such activities by a
bank holding company or its  subsidiaries  can reasonably be expected to produce
benefits to the public such as greater  convenience,  increased  competition  or
gains in  efficiency  that  outweigh  possible  adverse  effects,  such as undue
concentration  of  resources,  decreased  or unfair  competition,  conflicts  of
interest or unsound banking practices.

         Additionally,  the BHCA prohibits the Company from engaging in, or from
acquiring  ownership or control of more than 5% of the outstanding  voting stock
of any  company  engaged in, a  non-banking  business  unless  such  business is
determined by the Federal  Reserve to be so closely  related to banking as to be
properly incident thereto.

         In addition to  registration  with the Federal  Reserve under the BHCA,
all South  Carolina  bank holding  companies  must register with the State Board
under the South Carolina Bank Holding  Company Act (the "South Carolina Act"). A
registered  bank holding  company must provide the State Board with  information
with  respect  to  the  financial   condition,   operations,   management,   and
inter-company  relationships  of the holding company and its  subsidiaries.  The
State Board may also  require  such other  information  as is  necessary to keep
itself  informed  about  whether the  provisions  of South  Carolina law and the
regulations  and orders issued  thereunder by the State Board have been complied
with, and the State Board may make  examinations of any bank holding company and
its subsidiaries.

Obligations of the  Company to its Subsidiary Bank

         Under the policy of the Federal  Reserve  with  respect to bank holding
company  operations,  a bank holding company is required to serve as a source of
financial  strength  to its  subsidiary  depository  institutions  and to commit
resources to support such institutions in circumstances where it might not do so
absent such policy. Under the Federal Deposit Insurance Corporation  Improvement
Act of  1991  ("1991  Banking  Law"),  to  avoid  receivership  of  its  insured
depository  institution  subsidiary,  a bank  holding  company  is  required  to
guarantee the compliance of any insured depository  institution  subsidiary that
may become  "undercapitalized"  with the terms of any capital  restoration  plan
filed by such subsidiary  with its appropriate  federal banking agency up to the
lesser of (i) an amount  equal to 5% of the  institution's  total  assets at the
time  the  institution  became  undercapitalized,  or (ii) the  amount  which is
necessary  (or  would  have  been  necessary)  to  bring  the  institution  into
compliance with all applicable capital standards

                                        3

<PAGE>

as of the time the  institution  fails to comply with such  capital  restoration
plan.  Under the BHCA,  the Federal  Reserve has the authority to require a bank
holding company to terminate any activity or to relinquish  control of a nonbank
subsidiary  (other  than a  nonbank  subsidiary  of a  bank)  upon  the  Federal
Reserve's determination that such activity or control constitutes a serious risk
to the  financial  soundness  and  stability of any bank  subsidiary of the bank
holding company.

         In addition,  the  "cross-guarantee"  provisions of the Federal Deposit
Insurance Act, as amended  ("FDIA"),  require  insured  depository  institutions
under common  control to reimburse  the FDIC for any loss suffered or reasonably
anticipated  by either the Savings  Association  Insurance  Fund ("SAIF") or the
Bank Insurance Fund ("BIF") of the FDIC as a result of the default of a commonly
controlled insured depository  institution or for any assistance provided by the
FDIC to a  commonly  controlled  insured  depository  institution  in  danger of
default.  The FDIC may decline to enforce the  cross-guarantee  provisions if it
determines that a waiver is in the best interest of the SAIF or the BIF or both.
The  FDIC's  claim for  damages is  superior  to claims of  stockholders  of the
insured  depository  institution  or its holding  company but is  subordinate to
claims of depositors,  secured creditors and holders of subordinated debt (other
than affiliates) of the commonly controlled insured depository institutions.

         The FDIA also provides that amounts  received from the  liquidation  or
other resolution of any insured  depository  institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit  liabilities of
the  institution  prior to payment  of any other  general  or  unsecured  senior
liability,   subordinated  liability,  general  creditor  or  stockholder.  This
provision  would give  depositors  a preference  over  general and  subordinated
creditors  and  stockholders  in the event a receiver is appointed to distribute
the assets of the Bank.

         Any capital  loans by a bank holding  company to any of its  subsidiary
banks are  subordinate  in right of payment  to  deposits  and to certain  other
indebtedness of such subsidiary  bank. In the event of a bank holding  company's
bankruptcy,  any  commitment  by the bank  holding  company  to a  federal  bank
regulatory  agency to maintain the capital of a subsidiary  bank will be assumed
by the bankruptcy trustee and entitled to a priority of payment.

Capital Adequacy Guidelines for Bank Holding Companies and State Banks

         The various federal bank regulators,  including the Federal Reserve and
the FDIC,  have adopted  risk-based  capital  requirements  for  assessing  bank
holding company and bank capital adequacy. These standards define what qualifies
as capital and  establish  minimum  capital  standards in relation to assets and
off-balance sheet exposures, as adjusted for credit risks. Capital is classified
into two tiers.  For bank holding  companies,  Tier 1 or "core" capital consists
primarily of common shareholders' equity,  perpetual preferred stock (subject to
certain  limitations)  and minority  interests in the common equity  accounts of
consolidated subsidiaries, and is reduced by goodwill and certain investments in
other corporations ("Tier 1 Capital").  Tier 2 capital consists of the allowance
for  possible  loan  losses  (subject  to  certain  limitations),   and  certain
subordinated debt, "hybrid capital instruments", subordinated and perpetual debt
and  intermediate  term and other preferred stock ("Tier 2 Capital").  A minimum
ratio of total capital to risk- weighted  assets of 8.00% is required and Tier 1
capital  must be at least 50% of total  capital.  The Federal  Reserve  also has
adopted  a  minimum  leverage  ratio  of Tier 1  Capital  to total  assets  (not
risk-weighted)  of 3%. The 3% Tier 1 Capital to total assets  ratio  constitutes
the  leverage  standard  for  bank  holding  companies,  and  will  be  used  in
conjunction  with  the  risk-based  ratio in  determining  the  overall  capital
adequacy of banking organizations.

         The Federal  Reserve and the FDIC have  emphasized  that the  foregoing
standards are supervisory minimums and that an institution would be permitted to
maintain  such levels of capital only if it had a composite  rating of "1" under
the regulatory  rating systems for bank holding  companies and banks.  All other
bank holding  companies are required to maintain a leverage  ratio of 3% plus at
least 1% to 2% of additional  capital.  These rules further provide that banking
organizations  experiencing  internal  growth  or  making  acquisitions  will be
expected  to  maintain  capital  positions   substantially   above  the  minimum
supervisory  levels and comparable to peer group averages,  without  significant
reliance on  intangible  assets.  The Federal  Reserve  continues  to consider a
"tangible  Tier 1 leverage  ratio" in evaluating  proposals for expansion or new
activities. The tangible Tier 1 leverage ratio is the ratio of a banking

                                        4

<PAGE>

organization's  Tier 1 Capital less all intangibles,  to total assets,  less all
intangibles.  The Bank's  December  31,  1997 ratios are set forth in the Annual
Report to  Shareholders  for the year ended  December 31, 1997 under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Capital Resources."

         Bank  regulators  from  time to time  indicate  their  desire  to raise
capital  requirements  applicable to banking  organizations beyond their current
levels.  However,  the  managements  of the  Company  and the Bank are unable to
predict  whether and when higher capital  requirements  would be imposed and, if
so, at what levels and on what schedule.

Recent Regulations and Proposals Relating to Capital Adequacy

         The 1991 Banking Law required each federal  banking  agency,  including
the Federal Reserve,  to revise its risk-based  capital standards to ensure that
those standards take adequate  account of interest rate risk,  concentration  of
credit risk and the risks of non-traditional  activities, as well as reflect the
actual  performance  and expected risk of loss on  multi-family  mortgages.  The
Federal Reserve, the FDIC and the Office of the Comptroller of the Currency (the
"OCC") have issued a joint rule  amending the capital  standards to specify that
the banking  agencies  will  include in their  evaluations  of a bank's  capital
adequacy an assessment of the exposure to declines in the economic  value of the
bank's capital due to changes in interest rates. The agencies have also issued a
joint policy  statement that provides  bankers  guidance on sound  practices for
managing interest rate risk. The policy statement identifies the key elements of
sound  interest  rate risk  management  and  describes  prudent  principles  and
practices for each element,  emphasizing the importance of adequate oversight by
a bank's board of directors and senior  management and of a  comprehensive  risk
management process. The policy statement also outlines the critical factors that
will affect the agencies'  evaluation of a bank's interest rate risk when making
a  determination  of capital  adequacy.  In adopting the policy  statement,  the
agencies have asserted their intention to continue to place significant emphasis
on the level of a bank's interest rate risk exposure and the quality of its risk
management process when evaluating a bank's capital adequacy.

         The  Federal  Reserve,  the  FDIC,  the OCC and the  Office  of  Thrift
Supervision  (the "OTS") have also issued joint rules  amending  the  risk-based
capital  guidelines  to take into account  concentration  of credit risk and the
risk of non-traditional activities, and to incorporate a measure for exposure to
market  risk.  The rule  relating  to  concentration  of credit risk and risk of
non-traditional  activities amends each agency's risk-based capital standards by
explicitly  identifying  concentration  of credit risk and the risk arising from
activities that have not customarily  been part of the banking business but have
been  conducted as a result of  developing  technology  and changes in financial
markets, as well as an institution's ability to manage these risks, as important
factors to be taken into  account by the agency in  assessing  an  institution's
overall capital adequacy.  The rule relating to market risk amends each agency's
risk-based-capital  standards to  incorporate  measures for market risk to cover
all  positions  located  in a banking  institution's  trading  account,  foreign
exchange and  commodity  positions.  The effect of the market risk rules is that
any bank or bank holding company regulated by the Federal Reserve, the FDIC, OCC
or the OTS that has  significant  exposure to market risk must measure that risk
using its own internal  value-at-risk  model and also hold a commensurate amount
of capital.  "Market risk" means the risk of loss  resulting  from  movements in
market prices.  "Value-at-risk" is an estimate of potential changes in portfolio
value based on a  statistical  confidence  interval of changes in market  prices
that occur during some time  intervals.  The  effective  date of the market risk
rules is January 1, 1997, and compliance with the rules was mandatory January 1,
1998.

         The Company is still  assessing  the impact  these  rules and  proposed
policy  statement  would  have on the  capital  requirements  of the Bank or the
Company, but does not expect the impact to be material.

Payment of Dividends

         The  Company is a legal  entity  separate  and  distinct  from its bank
subsidiary.  Most of the  revenues of the  Company  are  expected to result from
dividends paid to the Company by the Bank. There are statutory and regulatory

                                        5

<PAGE>

requirements  applicable to the payment of dividends by subsidiary banks as well
as by the Company to its  stockholders.  It is not anticipated  that the Company
will pay cash dividends in the near future.

Certain Transactions by the Company with its Affiliates

         There are  various  legal  restrictions  on the  extent  to which  bank
holding companies and their nonbank  subsidiaries can borrow or otherwise obtain
credit from their bank  subsidiaries.  An insured bank and its  subsidiaries are
limited in engaging in "covered  transactions"  with their nonbank affiliates to
the  following  amounts:  (i) in the case of any such  affiliate,  the aggregate
amount of covered transactions of the insured bank and its subsidiaries will not
exceed 10% of the capital stock and surplus of the insured bank, and (ii) in the
case of all  affiliates,  the aggregate  amount of covered  transactions  of the
insured bank and its  subsidiaries  will not exceed 20% of the capital stock and
surplus of the bank. "Covered  transactions" are defined by statute to include a
loan or extension of credit,  as well as a purchase of  securities  issued by an
affiliate,  a purchase  of assets  (unless  otherwise  exempted  by the  Federal
Reserve), the acceptance of securities issued by the affiliate as collateral for
a loan and the  issuance  of a  guarantee,  acceptance,  or  letter of credit on
behalf of an affiliate. Further, a bank holding company and its subsidiaries are
prohibited  from engaging in certain tie-in  arrangements in connection with any
extension of credit, lease or sale of property or furnishing of services.

FDIC Insurance Assessments

         Because the Bank's deposits are insured by the BIF, the Bank is subject
to insurance  assessments  imposed by the FDIC. Under current law, the insurance
assessment to be paid by BIF-insured  institutions is as specified in a schedule
issued by the FDIC that  specifies,  at  semiannual  intervals,  target  reserve
ratios designed to maintain the FDIC insurance funds' reserve ratios at 1.25% of
estimated  insured  deposits (or such higher ratio as the FDIC may  determine in
accordance with the statute).  Further,  the FDIC is authorized to impose one or
more special  assessments in any amount deemed  necessary to enable repayment of
amounts  borrowed by the FDIC from the United States  Department of the Treasury
("Treasury Department").

         The FDIC has  implemented a risk-based  assessment  schedule,  imposing
assessments  ranging from 0.00% to 0.27% of an institution's  average assessment
base.  The  actual  assessment  to be paid by each  BIF  member  is based on the
institution's  assessment  risk  classification,  which is  determined  based on
whether  the   institution  is  considered   "well   capitalized,"   "adequately
capitalized"  or   "undercapitalized,"  as  such  terms  have  been  defined  in
applicable  federal  regulations,  and whether such institution is considered by
its supervisory agency to be financially sound or to have supervisory  concerns.
The FDIC may  increase or decrease the  assessment  rates  semiannually  up to a
maximum increase or decrease of 5 basis points,  as deemed necessary to maintain
the BIF reserve ratio at $1.25 per $100 of insured deposits.

         The Deposit  Insurance  Funds Act of 1996 (the "Funds Act")  authorized
the  FICO  to  levy  assessments  on  BIF-  and  SAIF-assessable  deposits,  and
stipulated that the BIF rate must equal one-fifth the SAIF rate through year-end
1999,  or  until  the  insurance  funds  are  merged,  whichever  occurs  first.
Thereafter,  BIF and SAIF payers will be  assessed  pro rata for FICO.  The FICO
assessment  is based on  deposit  balances  and will be  adjusted  quarterly  to
reflect  changes  in the  assessment  bases  of the  respective  funds  based on
quarterly Call Report and Thrift Financial Report submissions.

Regulation of the Bank

         The Bank is also subject to  examination  by the South  Carolina  state
bank  examiners.  In  addition,  the Bank is subject to various  other state and
federal  laws and  regulations,  including  state usury laws,  laws  relating to
fiduciaries,  consumer  credit and laws relating to branch  banking.  The Bank's
loan  operations are also subject to certain  federal  consumer  credit laws and
regulations promulgated thereunder,  including,  but not limited to: the federal
Truth-In-Lending   Act,  governing  disclosures  of  credit  terms  to  consumer
borrowers; the Home Mortgage Disclosure Act, requiring financial institutions to
provide certain information concerning their mortgage lending; the Equal

                                        6

<PAGE>

Credit Opportunity Act and the Fair Housing Act,  prohibiting  discrimination on
the basis of certain  prohibited  factors in extending  credit;  the Fair Credit
Reporting  Act,  governing  the use  and  provision  of  information  to  credit
reporting agencies;  the Bank Secrecy Act, dealing with, among other things, the
reporting of certain  currency  transactions;  and the Fair Debt Collection Act,
governing  the manner in which  consumer  debts may be collected  by  collection
agencies.  The deposit  operations  of the Bank are also subject to the Truth in
Savings Act, requiring certain disclosures about rates paid on savings accounts;
the  Expedited  Funds  Availability  Act,  which  deals with  disclosure  of the
availability  of funds  deposited in accounts and the  collection  and return of
checks by banks;  the Right to Financial  Privacy Act,  which  imposes a duty to
maintain  certain   confidentiality   of  consumer  financial  records  and  the
Electronic  Funds Transfer Act and  regulations  promulgated  thereunder,  which
govern  automatic   deposits  to  and  withdrawals  from  deposit  accounts  and
customers'  rights and  liabilities  arising  from the use of  automated  teller
machines and other electronic banking services.

         The  Bank  is  also  subject  to  the  requirements  of  the  Community
Reinvestment  Act (the  "CRA").  The CRA imposes on  financial  institutions  an
affirmative  and  ongoing  obligation  to meet the credit  needs of their  local
communities,  including low- and moderate-income neighborhoods,  consistent with
the safe and sound operation of those institutions. Each financial institution's
actual performance in meeting community credit needs is evaluated as part of the
examination process, and also is considered in evaluating mergers,  acquisitions
and applications to open a branch or facility.

         Subject to certain exceptions, the FDIC assesses the CRA performance of
a bank by applying  lending,  investment  and service  tests.  The lending  test
evaluates a bank's record of helping to meet the credit needs of its  assessment
area through its lending activities by considering a bank's home mortgage, small
business,   small  farm,  community  development,   and  consumer  lending.  The
investment test evaluates a bank's record of helping to meet the credit needs of
its assessment area through  qualified  investments  that benefit its assessment
area or a broader statewide or regional area that includes the bank's assessment
area.  The service test  evaluates a bank's record of helping to meet the credit
needs  of  its  assessment   area  by  analyzing  both  the   availability   and
effectiveness of a bank's systems for delivering retail banking services and the
extent  and  innovativeness  of its  community  development  services.  The FDIC
assigns a rating to a bank of "outstanding,"  satisfactory," "needs to improve,"
or  "substantial  noncompliance"  based  on the  bank's  performance  under  the
lending,  investment and service tests.  To evaluate  compliance with the tests,
subject to certain  exceptions,  banks will be required to collect and report to
the FDIC extensive demographic and loan data.

         For  banks  with  total  assets  of less  than  $250  million  that are
affiliates  of a holding  company with banking and thrift assets of less than $1
billion,  such as the Bank,  the FDIC  evaluates the bank's record of helping to
meet the credit needs of its assessment area pursuant to the following criteria:
(1) the bank's  loan-to-deposit  ratio,  adjusted for seasonal variation and, as
appropriate,  other  lending-related  activities,  such as loan originations for
sale  to the  secondary  markets,  community  development  loans,  or  qualified
investments;   (2)  the   percentage  of  loans  and,  as   appropriate,   other
lending-related activities located in the bank's assessment area; (3) the bank's
record of lending to and,  as  appropriate,  engaging  in other  lending-related
activities for borrowers of different  income levels and businesses and farms of
different  sizes;  (4) the geographic  distribution of the bank's loans; and (5)
the  bank's  record of taking  action,  if  warranted,  in  response  to written
complaints  about  its  performance  in  helping  to meet  credit  needs  in its
assessment  area.  Small banks may also elect to be assessed under the generally
applicable  standards  of the rule,  but to do so a small bank must  collect and
report extensive data.

         A bank may also submit a strategic plan to the FDIC and be evaluated on
its performance under the plan.

Other Safety and Soundness Regulations

         Prompt  Corrective  Action.  The federal  banking  agencies  have broad
powers under  current  federal law to take prompt  corrective  action to resolve
problems of insured depository institutions.  The extent of these powers depends
upon whether the  institutions in question are "well  capitalized,"  "adequately
capitalized," "undercapitalized,"

                                        7

<PAGE>

"significantly undercapitalized" or "critically undercapitalized." Under uniform
regulations  defining such capital levels issued by each of the federal  banking
agencies,  a bank is considered  "well  capitalized" if it has (i) a total risk-
based capital ratio of 10% or greater, (ii) a Tier 1 risk-based capital ratio of
6% or greater,  (iii) a leverage  ratio of 5% or greater and (iv) is not subject
to any order or written directive to meet and maintain a specific capital level.
An  "adequately  capitalized"  bank  is  defined  as one  that  has  (i) a total
risk-based  capital  ratio of 8% or greater,  (ii) a Tier 1  risk-based  capital
ratio of 4% or  greater  and (iii) a leverage  ratio of 4% or greater  (or 3% or
greater in the case of a bank that has a composite  CAMEL rating of 1 and is not
experiencing  or  anticipating  significant  growth).  A bank is considered  (A)
"undercapitalized"  if it has (i) a total risk-based  capital ratio of less than
8%,  or (ii) a Tier 2  risk-based  capital  ratio of less  that 4%,  and (iii) a
leverage ratio of less than 4% (or 3% in the case of a bank that has a composite
CAMEL rating of 1 and is not experiencing or anticipating  significant  growth);
(B)  "significantly  undercapitalized"  if the bank  has (i) a total  risk-based
capital ratio of less than 6%, or (ii) a Tier 1 risk-based capital ratio of less
than  3%;  or  (iii) a  leverage  ratio of less  than  3%;  and (C)  "critically
undercapitalized"  if the bank has a ratio of  tangible  equity to total  assets
equal to or less than 2%.

         A bank that is "undercapitalized"  becomes subject to provisions of the
FDIA restricting payment of capital distributions and management fees; requiring
FDIC to monitor the condition of the bank; requiring submission by the bank of a
capital  restoration  plan;  restricting  the  growth of the  bank's  assets and
requiring  prior  approval  of  certain  expansion  proposals.  A bank  that  is
"significantly undercapitalized" is also subject to restrictions on compensation
paid  to  senior  management  of  the  bank,  and a  bank  that  is  "critically
undercapitalized"  is further  subject to  restrictions on the activities of the
bank and restrictions on payments of subordinated  debt of the bank. The purpose
of these  provisions is to require banks with less than adequate  capital to act
quickly to restore their capital and to have the FDIC move promptly to take over
banks that are unwilling or unable to take such steps.

         Brokered Deposits.  Under current FDIC regulations,  "well capitalized"
banks may accept brokered deposits without restriction, "adequately capitalized"
banks may accept  brokered  deposits  with a waiver  from the FDIC  (subject  to
certain  restrictions on payment of rates), while  "undercapitalized"  banks may
not accept brokered  deposits.  The regulations  provide that the definitions of
"well capitalized", "adequately capitalized" and "undercapitalized" are the same
as the  definitions  adopted by the agencies to implement the prompt  corrective
action provisions of the 1991 Banking Law (described in the previous paragraph).

         Operational and Managerial Standards. The federal banking agencies have
issued Interagency  Guidelines  Establishing Standards for Safety and Soundness,
which set forth general  operational  and  managerial  standards in the areas of
internal  controls,   information  systems  and  internal  audit  systems,  loan
documentation,  credit  underwriting,  interest rate exposure,  asset growth and
compensation,  fees and  benefits.  The  Guidelines  also  prohibit  payment  of
excessive  compensation  as an unsafe  and  unsound  practice.  Compensation  is
defined as excessive if it is unreasonable or  disproportionate  to the services
actually  performed.  Bank holding  companies are not subject to the Guidelines.
The Guidelines  contemplate  that each federal agency will determine  compliance
with these  standards  through the  examination  process,  and if  necessary  to
correct  weaknesses,  require  an  institution  to  file a  written  safety  and
soundness compliance plan.

Interstate Banking

         In July 1994,  South Carolina  enacted  legislation  which  effectively
provides that,  after September 30, 1996,  out-of-state  bank holding  companies
(including bank holding  companies in the Southern Region,  as defined under the
statute) may acquire  other banks or bank holding  companies  having  offices in
South  Carolina upon the approval of the South Carolina State Board of Financial
Institutions and assuming  compliance with certain other  conditions,  including
that the effect of the transaction  not lessen  competition and that the laws of
the state in which the out-of-state bank holding company filing the applications
has its principal place of business permit South Carolina bank holding companies
to  acquire  banks and bank  holding  companies  in that  state.  Although  such
legislation has increased takeover activity in South Carolina, the Bank does not
believe that such  legislation  will have a material  impact on its  competitive
position. However, no assurance of such fact may be given.

                                        8

<PAGE>

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
has increased the ability of bank holding  companies and banks to operate across
state  lines.  Under  Riegle-Neal,   the  existing  restrictions  on  interstate
acquisitions  of banks by bank holding  companies have been repealed,  such that
the Company and any other bank  holding  company  located in South  Carolina can
acquire a bank located in any other state,  and a bank holding  company  located
outside South  Carolina could acquire any South  Carolina-based  bank, in either
case  subject  to  certain  deposit  percentage  and  other  restrictions.   The
legislation  also provides that,  unless an individual  state elects  beforehand
either (i) to  accelerate  the effective  date or (ii) to prohibit  out-of-state
banks from operating interstate branches within its territory,  on or after June
1, 1997, adequately  capitalized and managed bank holding companies will be able
to consolidate  their  multistate  bank operations into a single bank subsidiary
and  to  branch  interstate  through  acquisitions.  De  novo  branching  by  an
out-of-state  bank would be permitted  only if it is expressly  permitted by the
laws of the  host  state.  The  authority  of a bank to  establish  and  operate
branches  within  a state  will  continue  to be  subject  to  applicable  state
branching  laws.  South  Carolina law was amended,  effective  July 1, 1996,  to
permit such  interstate  branching but not de novo branching by an  out-of-state
bank.  The Company  believes  that this  legislation  will result in  additional
acquisitions of South Carolina financial  institutions by out-of-state financial
institutions.  However,  the Company  does not  presently  anticipate  that such
legislation will have a material impact on its operations or future plans.

Legislative Proposals

         The Treasury Department has previously issued a proposal to consolidate
the  federal  bank  regulatory  agencies.  Under  this  proposal,  most  of  the
supervisory and regulatory oversight authority of the FDIC, the OCC, the OTS and
the Federal  Reserve would be transferred to a new  independent  federal banking
agency.  The FDIC would continue to have  oversight  over the deposit  insurance
funds and the Federal  Reserve  would  continue to carry out monetary and fiscal
policy,  discount window operations and payments system functions.  The Treasury
Department  is expected to seek to  introduce a bill in Congress  providing  for
such  consolidation  in the near  future.  Three  bills  providing  for  various
"modernizations"  of the banking  system are pending in Congress as well. Due to
the  preliminary  nature of these  proposals and the potential for opposition by
industry groups and others, the Bank cannot determine at this time the effect of
any regulatory consolidation or other modernization.

         Other  proposed   legislation  which  could  significantly  affect  the
business of banking has been  introduced  or may be  introduced in Congress from
time to time.  Management  of the Bank cannot  predict the future course of such
legislative proposals or their impact on the Company and the Bank should they be
adopted.

Fiscal and Monetary Policy

         Banking is a business  which depends to a large extent on interest rate
differentials. In general, the difference between the interest paid by a bank on
its deposits and its other  borrowings,  and the interest  received by a bank on
its loans and  securities  holdings,  constitutes  the major portion of a bank's
earnings.  Thus, the earnings and growth of the Company and the Bank are subject
to the influence of economic  conditions  generally,  both domestic and foreign,
and also to the  monetary  and  fiscal  policies  of the  United  States and its
agencies,  particularly the Federal Reserve.  The Federal Reserve  regulates the
supply of money through various means,  including open-market dealings in United
States government  securities,  the discount rate at which banks may borrow from
the Federal Reserve,  and the reserve  requirements on deposits.  The nature and
timing of any changes in such  policies  and their impact on the Company and the
Bank cannot be predicted.

Item 2.  Description of Property

         The Bank owns in fee simple with no major  encumbrances,  real property
at 3685 Blue Ridge  Boulevard,  Walhalla,  South Carolina,  and real property at
1600 Sandifer  Boulevard in Seneca,  South  Carolina,  where its two offices are
located.  Management of the Bank believes the Bank's facilities are suitable and
adequate for the Company's needs.


                                        9

<PAGE>

Item 3.  Legal Proceedings

         The Bank is from  time to time a party  to  various  legal  proceedings
arising in the ordinary  course of business,  but  management of the Bank is not
aware  of  any  pending  or  threatened   litigation  or  unasserted  claims  or
assessments  that are  expected  to  result in  losses,  if any,  that  would be
material to the Bank's business and operations.

Item 4.  Submission of Matters to a Vote of Security Holders

          No matters were  submitted for a vote of the security  holders  during
the fourth quarter of 1997.

                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters

         The  information  set forth under the caption  "Market for Common Stock
and Dividends" and in Note H to the Company's  Consolidated Financial Statements
under the caption "Restrictions on Subsidiary  Dividends,  Loans or Advances" in
the Annual  Report to  Shareholders  for the year ended  December  31, 1997 (the
"1997 Annual Report") is incorporated  herein by reference.  The information set
forth in Part I,  Item 1 of this  Form  10-KSB  under  the  caption  "Effect  of
Government  Regulation -- Payment of Dividends" is also  incorporated  herein by
reference.

         In connection  with its  acquisition  of all of the Common Stock of the
Bank, in 1997, the Company  exchanged  shares of the Company's  Common Stock for
all of the  outstanding  stock  of the  Bank.  The  securities  issued  in  this
transaction  were exempt from  registration  pursuant to Section 3(a)(12) of the
Securities Act of 1933.

Item 6. Management's Discussion and Analysis or Plan of Operation

        The information set forth under the caption "Management's Discussion and
Analysis of Financial  Condition and Results of  Operations"  in the 1997 Annual
Report is incorporated herein by reference.

Item 7.  Financial Statements

         The Consolidated  Financial  Statements,  including Notes thereto,  set
forth in the 1997 Annual Report are incorporated herein by reference.

Item 8.   Changes  In and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

         There were no disagreements with or changes in accountants.

                                    PART III

Item 9.   Directors,   Executive   Officers,   Promoters  and  Control  Persons;
          Compliance with Section 16(a) of the Exchange Act

         The  information  set  forth  under  the  captions  "Management  of the
Company" and "Section 16(a) Beneficial  Ownership  Reporting  Compliance" in the
Proxy  Statement  to be used in  conjunction  with the 1998  Annual  Meeting  of
Shareholders (the "Proxy Statement"), which will be filed within 120 days of the
Corporation's fiscal year end, is incorporated herein by reference.

Item 10.  Executive Compensation

         The information set forth under the caption  "Management  Compensation"
in the Proxy Statement is incorporated herein by reference.

                                       10

<PAGE>

Item 11.  Security Ownership of Certain Beneficial Owners and Management

         The  information  set forth under the caption  "Security  Ownership  of
Certain  Beneficial  Owners"  and  "Management  of the  Company"  in  the  Proxy
Statement is incorporated herein by reference.

Item 12.  Certain Relationships and Related Transactions

          The information set forth under the caption "Certain Relationships and
Related   Transactions"  in  the  Proxy  Statement  is  incorporated  herein  by
reference.

Item 13.  Exhibits and Reports on Form 8-K

(a) Exhibit No.(from              Description
    item 601 of
    Regulation S-B)

         3.1                      Articles of Incorporation

         3.2                      By-laws

         4                        Specimen Stock certificate

         10.1                     Community First Bank 1989 Incentive 
                                  Stock Option Plan

         10.2                     Community First Bank Incentive Stock
                                  Agreement with Frederick D.Shepherd, Jr.

         13                       Portions of the Annual Report to Shareholders
                                  for the Year Ended December 31, 1997

         21                       Subsidiaries of the registrant

         27                       Financial data schedule

(b) No Reports on Form 8-K were filed during the year ended December 31, 1997.

                                       11

<PAGE>

SIGNATURES

         In accordance  with Section 13 or 15(d) of the Securities  Exchange Act
of 1934,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                              COMMUNITY FIRST BANK

                                   s/Frederick D. Shepherd, Jr.
Date: March  23, 1998           By:-------------------------------------------
                                   Frederick D. Shepherd, Jr.
                                   Its President

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  Registrant and in the capacities and
on the dates indicated.

<TABLE>
<CAPTION>
Signature                                        Capacity                                         Date

<S>                                              <C>                                              <C>
_______________________________                  Vice Chairman and Director                       March   , 1998
                                                                                                        --
(Larry S. Bowman)

_______________________________                  Director and Secretary                           March   , 1998
                                                                                                        --
(William M. Brown)

s/Robert H. Edwards
- -------------------------------                  Director                                         March 23  , 1998
(Robert H. Edwards)

_______________________________                  Director                                         March   , 1998
                                                                                                        --
(B. Molgro England, Sr.)

_______________________________                  Director                                         March   , 1998
                                                                                                        --
(Blake L. Griffith)

s/John R. Hamrick
- -------------------------------                  Director                                         March 23, 1998
(John R. Hamrick)

s/R. Theo Harris, Sr.
- -------------------------------                  Director                                         March 23, 1998
(R. Theo Harris, Sr.)

s/James E. McCoy
- -------------------------------                  Chairman and Director                            March 23, 1998
(James E. McCoy)

s/Frederick D. Shepherd, Jr.
- -------------------------------                  Director, President, Chief                       March 23, 1998
(Frederick D. Shepherd, Jr.)                     Executive Officer, Treasurer and
                                                 Principal Financial Officer

s/Gary V. Thrift
- -------------------------------                  Director                                         March 23, 1998
(Gary V. Thrift)

s/James E. Turner
- -------------------------------                  Director                                         March 23, 1998
(James E. Turner)

s/Charles L. Winchester
- -------------------------------                  Director                                         March 23, 1998
(Charles L. Winchester)
</TABLE>

                                       12

<PAGE>




                                  EXHIBIT INDEX



         3.1               Articles of Incorporation

         3.2               By-laws

         4                 Specimen Stock certificate

         10.1              Community First Bank 1989 Incentive Stock Option Plan

         10.2              Community First Bank Incentive Stock Agreement with 
                           Frederick D. Shepherd, Jr.

         13                Portions of the Annual Report to  Shareholders  for 
                           the Year Ended December 31, 1997

         21                Subsidiaries of the registrant

         27                Financial data schedule




                                       13



EXHIBIT 3.1

                             STATE OF SOUTH CAROLINA
                               SECRETARY OF STATE

                            ARTICLES OF INCORPORATION

1.       The name of the proposed corporation is Community First Bancorporation

2.       The initial  registered  office of the  corporation  is 3685 Blue Ridge
         Boulevard,  Walhalla, SC 29691 and the initial registered agent at such
         address is Frederick D. Shepherd, Jr.

3.       The  corporation  is  authorized  to issue  shares of stock as follows:
         Complete a or b, whichever is applicable:  a. [x] If the corporation is
         authorized  to issue a single  class of  shares,  the  total  number of
         shares authorized is 5,000,000.

         b. []    The corporation is authorized to issue more than one class of 
                  shares:

                 Class of Shares                    Authorized No. of Each Class

                 ---------------                       ---------------------
                 --------------                        ---------------------

         The relative rights, preferences, and limitations of the shares of each
         class, and of each series within a class, are as follows:

4.       The existence of the  corporation  shall begin when these  articles are
         filed with the  Secretary  of State  unless a delayed date is indicated
         (See ss.33-1-230(b)) : effective at filing

5.       The optional  provisions which the corporation elects to include in the
         articles  of  incorporation  are as follows  (See  ss.33-2-102  and the
         applicable  comments  thereto;  and  35-2-105  and 35-2-221 of the 1976
         South Carolina Code):

         (a) The  number of  Directors  of the  Corporation  may be fixed by the
         bylaws, but shall not be less than nine (9).

                  The Board of Directors  shall be divided into three classes as
         equal as may be feasible, with the term of office of one class expiring
         each year.  The  members of the  initial  Board of  Directors  shall be
         divided into three classes as  hereinafter  provided with  directors of
         the first class to hold  office for a term  expiring at the 1998 annual
         meeting of  shareholders,  directors of the second class to hold office
         for a term  expiring at the 1999 annual  meeting of  shareholders,  and
         directors  of the third class to hold  office for the term  expiring at
         the 2000 annual  meeting of  shareholders.  At each  annual  meeting of
         shareholders,  successors to the directors whose term shall then expire
         shall be  elected  to hold  office  for  terms  expiring  at the  third
         succeeding  annual meeting.  In case of any vacancies,  by reason of an
         increase  in the number of  directors  of  otherwise,  each  additional
         director  may be elected by the Board of Directors to hold office until
         the next shareholders' meeting at which directors are elected and until
         his successor  shall have been elected and qualified.  Directors  shall
         continue to hold office until others are chosen and  qualified in their
         stead.  When the number of  directors  is  changed,  any newly  created
         directorships  or any  decrease in  directorships  shall be so assigned
         among the classes by a majority of the directors then in office, though
         less than a quorum, as to make all classes as equal in number as may be
         feasible. No decrease in the number of directors shall shorten the term
         of any incumbent director.

                                        1

<PAGE>


                  Any  director  may be removed  from office as a director,  but
         only for cause, by the affirmative vote at a meeting called as provided
         in the bylaws for that purpose,  of at least  sixty-six and  two-thirds
         (66-2/3%)  percent in interest  of the  holders of voting  stock of the
         corporation issued and outstanding.

                  (b) The number of directors  constituting the initial Board of
         Directors  of the  corporation  shall be twelve  (12) in number and the
         names and  addresses  of the  persons  who are to serve as the  initial
         Board of Directors until the first, second and third annual meetings of
         the shareholders or until their successors be elected and qualify are:

               FIRST CLASS: Terms expiring at the Annual Meeting of Shareholders
               in 1998 are:

           Names:                                    Addresses:

         Robert H. Edwards                          s/Robert H. Edwards
                                                    Walhalla, S.C.

         B. Molgro England, Sr.                     s/B. Molgro England, Sr.
                                                    Westminster, S.C.

         Blake L. Griffith                          s/Blake L. Griffith
                                                    Walhalla, S.C.

         Gary V. Thrift                             s/Gary V. Thrift
                                                    Seneca, S.C.

               SECOND   CLASS:   Terms   expiring  at  the  Annual   Meeting  of
               Shareholders in 1999 are:

         R. Theo Harris, Jr.                        s/R. Theo Harris, Jr.
                                                    Westminster, S.C.

         James E. McCoy                             s/James E. McCoy
                                                    Walhalla, S.C.

         James E. Turner                            s/James E. Turner
                                                    Seneca, S.C.

         Charles L. Winchester                      s/Charles L. Winchester
                                                    Sunset, S.C.

               THIRD CLASS: Terms expiring at the Annual Meeting of Shareholders
               in 2000 are:

         Larry S. Bowman, M.D.                      s/Larry S. Bowman, M.D.
                                                    Seneca, S.C.

         William M. Brown                           s/William M. Brown
                                                    Salem, S.C.

         John R. Hamrick                            s/John R. Hamrick
                                                    Seneca, S.C.

         Frederick D. Shepherd, Jr.                 s/Frederick D. Shepherd, Jr.
                                                    Walhalla, S.C.

          (c) Shareholders  shall not have the right to cumulate their votes for
          directors.

          (d) The Corporation elects not to have preemptive rights.

          (e) The  corporation  shall  indemnify  and  advance  expenses  to its
          officers, directors, employees and agents to the full extent permitted
          by the South Carolina Business Corporation Act of 1988.

                                        2

<PAGE>

6.   The name and  address  of each  incorporator  is as  follows  (only  one is
     required):
<TABLE>
<CAPTION>

         Name                               Address                             Signature

<S>                                         <C>                                <C>
         Frederick D. Shepherd, Jr.         3685 Blue Ridge Blvd.              s/Frederick D. Shepherd, Jr.
                                            Walhalla, SC 29691
</TABLE>

7.   I, Suzanne Hulst Clawson,  an attorney licensed to practice in the State of
     South  Carolina,  certify  that  the  corporation,  to  whose  articles  of
     incorporation   this  certificate  is  attached,   has  complied  with  the
     requirements  Chapter 2, Title 33 of the 1976 South  Carolina Code relating
     to the articles of incorporation.


Date May 22, 1997
                                            Suzanne Hulst Clawson
                                                  (Type or Print Name)

                                            Address Sinkler & Boyd, P.A.
                                                    Post Office Box 11889
                                                    Columbia, SC 29211

                                       3




EXHIBIT 3.2

                                     BY-LAWS
                                       OF
                         COMMUNITY FIRST BANCORPORATION


                                    ARTICLE I

                                     OFFICES

         The principal  office of the Corporation in the State of South Carolina
shall be  located  in the City of  Walhalla,  in the  County  of  Oconee,  South
Carolina.  The Board of Directors shall have the power to change the location of
the  principal  office to any other  place  within the limits of Oconee  County,
South Carolina,  without the approval of the  shareholders but with the approval
of  supervisory  authorities.  The  Corporation  may have such other  offices or
branches,  within  the State of South  Carolina  as the Board of  Directors  may
designate or as the business of the  Corporation  may from time to time require,
without the approval of the  shareholders  but with the approval of  supervisory
authorities.

                                   ARTICLE II

                                  SHAREHOLDERS

         Section 1. ANNUAL  MEETING.  An annual meeting of  shareholders  of the
Corporation  shall be held  during each  calendar  year on such date and at such
time as shall be  designated  from  time to time by the Board of  Directors  and
stated in the notice of meeting.  At such meeting,  the shareholders shall elect
directors and transact such other business as may properly be brought before the
meeting.

         Section 2. SPECIAL MEETINGS. Special meetings of the Shareholders,  for
any purpose or purposes,  unless otherwise  prescribed by statute, may be called
by the President or by a majority of the Board of Directors, and shall be called
by the  President  at the request of the holders of not less than ten per centum
(10%) of all the outstanding  shares of the Corporation  entitled to vote at the
meeting.

         Section 3. PLACE OF MEETING.  The  Directors  may  designate any place,
either within or without the State,  unless otherwise  prescribed by statute, as
the place of meeting  for any annual or for any  special  meeting  called by the
Directors.  A waiver of notice signed by all Shareholders  entitled to vote at a
meeting may  designate  any place,  either  within or without the State,  unless
otherwise  prescribed by statute,  as the place for holding such meeting.  If no
designation is made or if a special  meeting be otherwise  called,  the place of
meeting shall be the principal office of the Corporation.

         Section 4. NOTICE OF MEETING.  Written or printed  notice,  stating the
place,  day, and hour of the  meeting,  and, in case of a special  meeting,  the
purpose or purposes for which the meeting is called, shall be delivered not less
than ten (10) days nor more than sixty (60) days before the date of the meeting,
either  personally  or by mail,  by or at the  direction of the President or the
Secretary or the officer or persons calling the meeting.  If mailed, such notice
shall be deemed to be  delivered  when  deposited  in the  United  States  mail,
addressed to the  Shareholder at his address as it appears on the stock transfer
books of the Corporation, with postage thereon prepaid.

         When a meeting is adjourned,  for whatever reason, for thirty (30) days
or more,  notice of the  adjourned  meeting  shall be given as  provided by this
section.  Notice of a meeting  adjourned for less than thirty (30) days need not
be given if the time and place of the  adjourned  meeting are  announced  at the
meeting at which the  adjournment  is taken,  and at the  adjourned  meeting the
Corporation  may  transact  business  which  might have been  transacted  at the
meeting at which the adjournment was taken.

                                        1

<PAGE>

         Section 5. CLOSING OF TRANSFER  BOOKS OR FIXING OF RECORD DATE. For the
purpose  of  determining  Shareholders  entitled  to notice of or to vote at any
meeting of Shareholders or any adjournment thereof, or Shareholders  entitled to
receive  payment  of any  dividend,  or in  order  to  make a  determination  of
Shareholders  for any  other  proper  purpose,  the  Board of  Directors  of the
Corporation  may  fix in  advance  a date  as  the  record  date  for  any  such
determination of Shareholders, such date, in any case, to be not more than fifty
(50) days and, in case of a meeting of Shareholders, not less than ten (10) days
prior to the date on which the particular  action,  requiring such determination
of  Shareholders,  is  to  be  taken.  If  no  record  date  is  fixed  for  the
determination  of Shareholders  entitled to notice of or to vote at a meeting of
Shareholders,  or Shareholders  entitled to receive  payment of a dividend,  the
date on  which  notice  of the  meeting  is  mailed  or the  date on  which  the
Resolution of the Board of Directors  declaring such dividend is adopted, as the
case may be, shall be the record date for such  determination  of  Shareholders.
When a  determination  of  Shareholders  entitled  to  vote  in any  meeting  of
Shareholders  has been made,  as provided in this  Section,  such  determination
shall  apply to any  adjournment  thereof,  unless a new record date is fixed in
accordance with the provisions of this Section 5.

         Section 6.  VOTING  LISTS.  The officer or agent  having  charge of the
stock transfer  books for shares of the  Corporation  shall,  in advance of each
meeting of Shareholders, prepare a complete list of the Shareholders entitled to
vote at any meeting of Shareholders or adjournment thereof.  Such lists shall be
arranged  in  alphabetical  order,  with the address of and the number of shares
held by each Shareholder.  The requirement of a list shall be satisfied,  and no
list  need  be  prepared,  if the  record  of  Shareholders  readily  shows,  in
alphabetical  order or by alphabetical  index, and by classes or series, if any,
the  information  required  to  appear in a list of  Shareholders.  For a period
commencing upon the date when notice of the meeting is given,  and, in no event,
less  than  ten  (10)  days  prior  to the  date of the  meeting,  such  list of
Shareholders  shall be kept on file at the registered  office of the Corporation
or at its principal  place of business or at the office of its transfer agent or
registrar,  and shall be subject to  inspection by any  Shareholder  at any time
during usual business hours.

         Section 7.  NOMINATIONS  FOR DIRECTOR.  Nominations for election to the
Board of Directors  may be made by the Board of Directors or by any  Shareholder
of any outstanding  class of capital stock of the  Corporation  entitled to vote
for the  election  of  Directors.  Nominations,  other  than those made by or on
behalf of the existing  management of the Corporation,  shall be made in writing
and shall be delivered or mailed to the President of the  Corporation,  not less
than  fourteen  (14) days nor more than fifty (50) days prior to any  meeting of
Shareholders called for the election of Directors;  provided,  however,  that if
less than twenty-one (21) days' notice of the meeting is given to  Shareholders,
such nomination shall be mailed or delivered to the President of the Corporation
not later than the close of business on the seventh (7th) day following the date
on which the notice of meeting was mailed.  Such notification  shall contain the
following information to the extent known to the notifying Shareholder:  (a) the
name and address of each proposed nominee;  (b) the principal occupation of each
proposed  nominee;  (c) the  total  number of  shares  of  capital  stock of the
Corporation  that  will be voted  for each  proposed  nominee;  (d) the name and
residence address of the notifying Shareholder;  and (e) the number of shares of
capital stock of the Corporation owned by the notifying Shareholder. Nominations
not made in accordance  herewith may, in his  discretion,  be disregarded by the
President  of the  meeting,  and upon his  instructions,  the vote  tellers  may
disregard all votes cast for each such nominee.

         Section 8. QUORUM.  At any meeting of  Shareholders,  a majority of the
outstanding shares of the Corporation entitled to vote, represented in person or
by proxy,  shall constitute a quorum at a meeting of Shareholders.  If less than
said number of the outstanding  shares are represented at a meeting,  a majority
of the shares so  represented  may adjourn the meeting from time to time without
further notice.  At such adjourned meeting at which a quorum shall be present or
represented,  any business may be transacted which might have been transacted at
the meeting as originally notified. The Shareholders present at a duly organized
meeting may continue to transact business until adjournment, notwithstanding the
withdrawal of enough Shareholders to leave less than a quorum.

         Section 9. PROXIES. At all meetings of Shareholders,  a Shareholder may
vote by proxy  executed  in writing by the  Shareholder  or his duly  authorized
attorney in fact,  but no officer or employee of this  Corporation  shall act as
proxy.  Proxies  shall be valid only for one meeting.  Such proxy shall be dated
and filed with the

                                        2

<PAGE>

Secretary of the Corporation before or at the time of the meeting. The Secretary
shall file all  proxies in the  records of this  Corporation.  No proxy shall be
valid after eleven (11) months from the date of its execution.

         Section 10. VOTING OF SHARES.  Each outstanding  share entitled to vote
shall be  entitled  to one (1) vote upon each  matter  submitted  to a vote at a
meeting of Shareholders.

         Section 11. VOTING OF SHARES BY CERTAIN HOLDERS. Shares standing in the
name of a Shareholder-corporation may be voted by such officer, agent, or proxy,
as the  by-laws  of such  Shareholder-  corporation  may  prescribe,  or, in the
absence  of such  provision,  as the  board of  directors  of such  Shareholder-
corporation may determine. In the absence of any such designation,  the chairman
of the board,  president,  any vice-president,  secretary,  and treasurer of the
Shareholder-corporation  shall be presumed to possess, in that order,  authority
to vote such shares,  unless prior to such vote, it appears, by a certified copy
of the by-laws or other  instrument  of the  Shareholder-corporation,  that such
authority  does not exist or is vested in some other officer or person.  In case
of conflicting representation of the  Shareholder-corporation,  the shares shall
be voted by the senior officer, in the order stated.

         Shares held by an administrator,  executor,  guardian, or committee may
be voted by him, either in person or by proxy, without a transfer of such shares
into his name. Any other fiduciary,  upon proof  satisfactory to the Corporation
of his  authority to vote,  may vote shares which stand of record in the name of
the person for whom he is such fiduciary.

         A minor may vote,  in person or by proxy,  shares which stand of record
in his name, and may not thereafter disaffirm or avoid such vote.

         Shares  held by a person  as  custodian  for a minor  under  the  South
Carolina  Uniform Gifts to Minors Act may be voted by the custodian,  subject to
applicable provisions of that act.

         Shares  held by or under the  control  of a trustee  in  bankruptcy  or
receiver or  liquidator,  may be voted by him without the transfer  thereof into
his name if authority to do so is conferred by statute or is  authorized  by the
court which appointed such trustee, receiver, or liquidator. An assignee for the
benefit of  creditors  may vote  shares  standing  in the name of the  assignor,
unless otherwise provided in the instrument of assignment.

         A  Shareholder  whose shares are pledged shall be entitled to vote such
shares until the shares have been  transferred on the records of the Corporation
into the name of the pledgee or a nominee of the  pledgee,  and  thereafter  the
pledgee  shall be entitled to vote the shares so long as they stand of record in
the pledgee's name.

         Shares  standing  in the  name of a  partnership  may be  voted  by any
partner and shares standing in the name of a limited partnership may be voted by
any general partner.

         Shares  standing in the name of a person as life tenant may be voted by
him, either in person or by proxy.

         Section 12. INFORMAL ACTION BY SHAREHOLDERS.  Any action required to be
taken at a meeting of the Shareholders or any other action which may be taken at
a meeting  of the  Shareholders  may be taken  without a meeting if a consent in
writing,  setting  forth  the  action  so  taken,  shall be signed by all of the
Shareholders entitled to vote with respect to the subject matter thereof, and is
filed with the Secretary of the Corporation as part of the corporate records.

                                        3

<PAGE>

                                   ARTICLE III

                               BOARD OF DIRECTORS

         Section 1. GENERAL POWERS.  The business and affairs of the Corporation
shall be managed by its Board of Directors.  Except as expressly limited by law,
all corporate powers of this Corporation shall be vested in and may be exercised
by the Board of Directors.  The Directors  shall, in all cases,  act as a board,
and they may adopt such rules and  regulations for the conduct of their meetings
and the management of the Corporation as they may deem proper,  not inconsistent
with these By-laws, and the laws of this State.

         Section 2. NUMBER AND ELECTION OF DIRECTORS. The number of directors of
the  Corporation  shall  range  from a  minimum  of  nine  (9) to a  maximum  of
twenty-five  (25).  The number of directors  may be fixed or changed  within the
minimum and maximum number by a majority vote of the Board of Directors,  but no
decrease in the number of directors shall shorten an incumbent  director's term.
The terms of  directors  in the first  group of  directors  provided  for in the
Articles of  Incorporation  of the Corporation  shall expire at the first annual
shareholders  meeting after their election;  the terms of the second group shall
expire at the second annual shareholders  meeting after their election;  and the
terms of the third group shall expire at the third annual  shareholders  meeting
after their  election.  At each annual  shareholders  meeting  held  thereafter,
directors are chosen for a term of three years to succeed those  directors whose
terms expire.

         Section 3. REGULAR  MEETINGS.  A regular meeting of the Directors shall
be held,  without  other notice than this By-law,  immediately  after and at the
same place as the annual meeting of Shareholders.  The Directors may provide, by
Resolution,  the time and place for the holding of additional  regular  meetings
without other notice than such Resolution.

         Section 4. SPECIAL  MEETINGS.  Special meetings of the Directors may be
called by or at the request of the President of the Corporation or by a majority
of the Directors.  The person or persons  authorized to call special meetings of
the Directors may fix the place for holding any special meeting of the Directors
called by them.

         Section 5.  NOTICE.  Notice of any  special  meeting  shall be given at
least ten (10) days previously thereto by written notice delivered personally or
by telegram or mailed to each Director at his business address.  If mailed, such
notice shall be deemed to be delivered  when deposited in the United States mail
so addressed, with postage thereon prepaid. If notice be given by telegram, such
notice  shall be deemed to be  delivered  when the  telegram is delivered to the
telegraph  company.  Notice of a  meeting  of  Directors  need not be given to a
Director  who  signs a waiver of  notice,  either  before or after the  meeting.
Attendance of a Director at a meeting shall,  of itself,  constitute a waiver of
notice of such  meeting,  except  where a  Director  attends  a meeting  for the
express  purpose of objecting at the beginning of the meeting to the transaction
of any  business  on the  ground  that the  meeting  is not  lawfully  called or
convened.

         Section 6.  QUORUM.  A majority  of the  number of  Directors  fixed by
Section 2 of this Article III then in office  shall  constitute a quorum for the
transaction of business at any meeting of the Board of directors.

         Section 7. MANNER OF ACTING.  The vote of the majority of the Directors
present at a meeting at which a quorum is present  shall be the act of the Board
of Directors.

         Section 8. ACTION WITHOUT A MEETING.  Action taken without a meeting by
a majority of the Directors  shall be deemed action of the Board of Directors if
all Directors  execute,  either  before or after the action is taken,  a written
consent thereto and the consent is filed with the records of the Corporation.

         Section 9. NEWLY CREATED  DIRECTORSHIPS  AND  VACANCIES.  Newly created
Directorships  resulting  from  an  increase  in the  number  of  Directors  and
vacancies occurring in the Board of Directors for any reason, except the removal
of  Directors  without  cause,  may be  filled  by a vote of a  majority  of the
Directors then

                                        4

<PAGE>

in office, although less than a quorum exists.  Vacancies occurring by reason of
the  removal  of  Directors  without  cause  shall  be  filled  by  vote  of the
Shareholders. A Director elected to fill a vacancy caused by resignation, death,
or removal shall be elected to hold office until the next shareholders'  meeting
at which directors are elected.

         Section 10.  REMOVAL OF  DIRECTORS.  Any  director  may be removed from
office as a director,  but only for cause, by the affirmative  vote at a meeting
called in accordance  with these bylaws for that purpose,  of at least sixty-six
and two-thirds  (66-2/3%)  percent in interest of the holders of voting stock of
the corporation issued and outstanding.

         Section 11.  RESIGNATION.  A Director  may resign at any time by giving
written notice to the Board of Directors, the Chairman of the Board of Directors
or the Corporation.  Unless otherwise  specified in the notice,  the resignation
shall take effect upon receipt thereof by the Board of Directors or such officer
and  the  acceptance  of the  resignation  shall  not be  necessary  to  make it
effective.

         Section 12. COMPENSATION. By Resolution of the Board of Directors a sum
may be set as compensation  for directors  and/or,  a fixed sum and expenses for
actual  attendance at each regular or special  meeting of the Board of Directors
may be authorized.  All  compensation  due to Directors as directors shall be in
such form as  determined  by the Board of Directors.  Nothing  herein  contained
shall be construed to preclude any Director from serving the  Corporation in any
other capacity and receiving  compensation  therefor. The Board of Directors may
also authorize compensation for service on committees.

         Section 13. PRESUMPTION OF ASSENT. A Director of the Corporation who is
present at a meeting of the Directors at which action on any corporate matter is
taken shall be presumed to have  assented to the action taken unless his dissent
shall be  entered  in the  minutes  of the  meeting  or unless he shall file his
written  dissent to such action with the person  acting as the  secretary of the
meeting  before  the  adjournment  thereof  or shall  forward  such  dissent  by
registered  mail to the  Secretary  of the  Corporation  immediately  after  the
adjournment of the meeting.  Such right to dissent shall not apply to a Director
who voted in favor of such action.

         Section 14. COMMITTEES.  The President of the Corporation may designate
from among  members  of the Board of  Directors  an  Executive  Committee  to be
composed  of not  less  than  two (2)  Directors,  and  other  committees.  Such
committees  and  members  thereof  shall  serve at the  pleasure of the Board of
Directors and exercise such  functions as committed to them by a majority of the
Board of Directors.

                                   ARTICLE IV

                                    OFFICERS

         Section 1. GENERAL. Any two (2) or more offices may be held by the same
person,  but no officer may act in more than one (1) capacity when action by two
(2) or more  officers is required.  All active  officials  and  employees of the
Corporation  shall be  bonded.  The bonds  shall be  reviewed  and  approved  or
disapproved in writing annually by the Board of Directors.

         Section 2. ELECTION AND TERM OF OFFICE. The officers of the Corporation
to be elected by the Directors shall be elected annually at the first meeting of
the  Directors  held  after each  annual  meeting  of the  Shareholders.  If the
election of officers  shall not be held at such meeting,  such election shall be
held as soon thereafter as  conveniently  may be. Each officer shall hold office
until his  successor  shall have been duly  elected and shall have  qualified or
until his  death or until he shall  resign or shall  have  been  removed  in the
manner hereinafter provided.

         Section 3.  REMOVAL.  Any officer or agent  elected or appointed by the
Directors may be removed by the Directors whenever, in their judgment,  the best
interests of the Corporation would be served thereby, but such

                                        5

<PAGE>

removal shall be without prejudice to the contract rights, if any, of the person
so removed.  Election or  appointment of an officer or agent shall not of itself
create contract rights.

         Section  4.  VACANCIES.  A  vacancy  in any  office  because  of death,
resignation,  removal,  disqualification,  or  otherwise,  may be  filled by the
Directors for the unexpired  portion of the term;  and any vacancy  occurring in
the Office of President shall be filled promptly by the Board of Directors.

         Section 5.  PRESIDENT.  The Board of Directors shall appoint one of its
members to be President of the Corporation. The President shall be the principal
executive  officer  of  the  Corporation  and,  subject  to the  control  of the
Directors,  shall,  in general,  supervise  and control all of the  business and
affairs of the Corporation.  He shall, when present,  preside at all meetings of
the  Shareholders  and of the Directors.  He may sign, with the Secretary or any
other proper officer of the Corporation  thereunto  authorized by the Directors,
certificates  for  shares  of the  Corporation,  any  deeds,  mortgages,  bonds,
contracts,  or other  instruments  which the  Directors  have  authorized  to be
executed,  except in cases  where the  signing and  execution  thereof  shall be
expressly  delegated by the  Directors or by these By-laws to some other officer
or agent of the  Corporation or shall be required by law to be otherwise  signed
or executed; and, in general, shall perform all duties incident to the office of
President and such other duties as may be prescribed by the Directors  from time
to time.

         Section 6.  VICE-PRESIDENT.  The Board of Directors  may appoint one or
more  Vice-Presidents.  One  Vice-President  shall be designated by the Board of
Directors,  in the  absence  of the  President  or in the  event of his death or
inability or refusal to act, to perform the duties of the President and, when so
acting, shall have the powers of and be subject to all the restrictions upon the
President. Each Vice-President shall have such powers and duties as from time to
time may be assigned to him by the President or by the Directors.

         Section 7. SECRETARY. The Board of Directors shall appoint a Secretary,
Cashier,  or other designated officer who shall be the Secretary of the Board of
Directors and of the  Corporation.  The Secretary  shall (a) keep the minutes of
the Shareholders' and Directors'  meetings in one (1) or more books provided for
that  purpose,  (b) see that all notices are duly given in  accordance  with the
provisions  of these  By-laws or as required  by law,  (c) be  custodian  of the
corporate  records  and of the Seal of the  Corporation  and see the Seal of the
Corporation  is affixed to all documents,  the execution of which,  on behalf of
the Corporation  under its Seal, is duly authorized,  (d) keep a register of the
post  office  address  of each  Shareholder  which  shall  be  furnished  to the
Secretary by Shareholder, (e) sign, with the President,  certificates for shares
of the  Corporation,  the  issuance  of which  shall  have  been  authorized  by
Resolution  of the Board of  Directors,  and (f) in general,  perform all duties
incident  to the office of Cashier or  Secretary  and such other  duties as from
time  to  time  may be  assigned  to him by the  President  or by the  Board  of
Directors.

         Section  8.  OTHER  OFFICERS.  The  Board of  Directors  may  appoint a
Chairman and Vice Chairman of the Board of Directors  and one or more  Assistant
Vice Presidents,  one or more Executive Vice Presidents, one or more Senior Vice
Presidents,  one or more Trust Officers, one or more Assistant Secretaries,  one
or more  Assistant  Cashiers,  one or more  Managers and  Assistant  Managers of
branches and such other officers and  attorneys-in-fact as from time to time may
appear to the Board of  Directors  to be required or  desirable  to transact the
business of the  Corporation.  Such officers  shall  respectively  exercise such
powers and perform such duties as pertain to their several offices, or as may be
conferred  upon,  or  assigned  to,  them  by the  Board  of  Directors,  or the
President.

         Section 9. SALARIES. The salaries of the President, all Vice Presidents
and above shall be fixed from time to time by the Directors; the salaries of all
other  officers  shall  be  fixed  from  time to time by the  President  (or his
designee)  within  guidelines  established  by the  Board of  Directors;  and no
officer shall be prevented from receiving such salary by reason of the fact that
he is also a Director of the Corporation.

                                        6

<PAGE>

                                    ARTICLE V

                            EXECUTION OF INSTRUMENTS

         Section  1.  EXECUTION  OF  INSTRUMENTS.  All  agreements,  indentures,
mortgages, deeds, conveyances, transfers, certificates,  declarations, receipts,
discharges,   releases,   satisfactions,   settlements,   petitions,  schedules,
accounts,  affidavits,  bonds,  undertakings,  proxies and other  instruments or
documents  that  have  been  duly  authorized  to be  executed  on behalf of the
Corporation  by  action  of the  Board of  Directors  may be  signed,  executed,
acknowledged,  verified,  delivered or accepted in behalf of the  Corporation by
the President, or any Vice President, or the Secretary or the Cashier, or, if in
connection with exercise of fiduciary powers of the Corporation,  by any of said
officers or by any Trust Officer, by their manual or facsimile  signatures.  Any
such  instruments  may also be executed  in such other  manner and by such other
officers as the Board of Directors may from time to time direct.  The provisions
of this Article V are supplementary to any other provision of these By-laws.

                                   ARTICLE VI

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

         Section 1. CERTIFICATES FOR SHARES. Certificates representing shares of
the  Corporation  shall be in such form as shall be  determined  by the Board of
Directors.  Such  certificates  shall  be  signed  by the  President  and by the
Secretary,  Assistant  Secretary,  Cashier or Assistant Cashier or by such other
officer authorized by law and by the Board of Directors so to do and sealed with
the corporate seal. Each certificate  representing shares shall have stated upon
the face thereof:

          a. That the  Corporation  is organized  under the laws of the State of
     South Carolina;

          b. The name of the person to whom issued;

          c. The number and class and the  designation  of the  series,  if any,
     which such certificate represents; and

          d. The par value of each share  represented  by such  certificate or a
     statement that the shares are without par value.

All  certificates  for  shares  shall be  consecutively  numbered  or  otherwise
identified.  The name and  address of the person to whom the shares  represented
thereby  are  issued,  with the  number  of shares  and date of issue,  shall be
entered  on the  stock  transfer  books  of the  Corporation.  All  certificates
surrendered  to the  Corporation  for  transfer  shall be  cancelled  and no new
certificate  shall be issued until the former  certificate  for a like number or
shares shall have been  surrendered  and  cancelled,  except that,  in case of a
lost, destroyed, or mutilated certificate, a new one may be issued therefor upon
such  terms and  indemnity  to the  Corporation  as the Board of  Directors  may
prescribe.

         Section 2.  TRANSFER OF SHARES.  Transfer of shares of the  Corporation
shall be made only on the stock  transfer books of the  Corporation.  Title to a
certificate  and to the shares in the  Corporation  represented  thereby  can be
transferred only (a) by delivery of the certificate  endorsed either in blank or
to a specified person by the person appearing by the certificate to be the owner
of the shares represented  thereby;  or (b) by delivery of the certificate and a
separate document  containing a written assignment of the certificate or a power
of attorney to sell,  assign,  or  transfer  the same or the shares  represented
thereby.  Such  assignment  or power of attorney  may be either in blank or to a
specified  person.  The  person in whose name  shares  stand on the books of the
Corporation  shall be deemed by the  Corporation to be the owner thereof for all
purposes.

                                        7

<PAGE>

                                   ARTICLE VII

                                   FISCAL YEAR

         The  fiscal  year of the  Corporation  shall  begin on the first day of
January in each year.

                                  ARTICLE VIII

                                    DIVIDENDS

         The  Board  of  Directors  may  from  time  to  time  declare,  and the
Corporation may pay,  dividends on its outstanding shares in the manner and upon
the terms and conditions provided by law and, its Articles of Incorporation.

                                   ARTICLE IX

                                      SEAL

         The Board of Directors  shall  provide a corporate  Seal which shall be
circular in form and shall have inscribed  thereon the name of the  Corporation,
the State of  incorporation,  year of  incorporation,  and the words  "Corporate
Seal".

                                    ARTICLE X

                                WAIVER OF NOTICE

         Unless otherwise provided by Law, whenever any notice is required to be
given to any Shareholder or Director of the Corporation  under the provisions of
these By-laws or under the provisions of the Articles of Incorporation, a waiver
thereof in writing,  signed by the person or persons  entitled  to such  notice,
whether before or after the time stated therein,  shall be deemed  equivalent to
the giving of such notice.

                                   ARTICLE XI

                                     BY-LAWS

         Section 1. AMENDMENTS. The holders of a majority of the shares entitled
to vote to elect  Directors may alter,  amend,  or repeal these By-laws or adopt
new by-laws,  provided that the Board of Directors may alter,  amend,  or repeal
these  By-laws  or  adopt  new  by-laws,  subject  always  to the  right  of the
Shareholders  as above to alter,  amend,  or repeal  these  By-laws or adopt new
by-laws.

         Section  2.  INSPECTION.  A copy of the  By-laws,  with all  amendments
thereto,  shall at all times be kept in a convenient place at the Main Office of
the Corporation,  and shall be open for inspection to all  Shareholders,  during
banking hours.

                                        8




Exhibit 4
                                                                       SHARES
Number                                                              Common Stock


                         COMMUNITY FIRST BANCORPORATION

           INCORPORATED UNDER THE LAWS OF THE STATE OF SOUTH CAROLINA
                                                               CUSIP 203916 10 1
This is to certify that                    (SEE REVERSE FOR CERTAIN DEFINITIONS)





is the owner of
      FULLY PAID AND NON-ASSESSABLE OF COMMON STOCK SHARES, NO PAR VALUE OF

                         COMMUNITY FIRST BANCORPORATION


transferable on the books of the Corporation by the holder hereof,  in person or
by  duly  authorized  attorney  upon  surrender  of  this  Certificate  properly
endorsed.


Witness the facsimile  seal of the  Corporation  and the  signatures of its duly
authorized officers.

Dated:

COMMUNITY FIRST
BANCORPORATION    ------------------       -------------------------------------
  CORPORATE          Secretary             President and Chief Executive Officer
    SEAL
    1997
SOUTH CAROLINA

                                        1

<PAGE>
                         COMMUNITY FIRST BANCORPORATION
<TABLE>
<CAPTION>
     Where abbreviations are used -
<S>               <C>      <C>                                   <C>
     TEN COM      means    as tenants in common                  CUST -- UNIF
     TEN  ENT      "       as  tenants  by the  entireties       GIFT  MIN ACT --  means  as custodian  for  (minor)
     JT TEN        "       as joint  tenants  with right of      under Uniform Gifts to Minors Act
                           survivorship and not as tenants       of (state)
                           in common                               Additional abbreviations may also be used.
</TABLE>
                                                           
  For value received, __________________ hereby sell, assign and transfer unto
<TABLE>
<CAPTION>

PLEASE PRINT OR TYPE NAME AND ADDRESS OF ASSIGNEE                            PLEASE INSERT SOCIAL SECURITY OR OTHER
Name                                                                             IDENTIFYING NUMBER OF ASSIGNEE

- --------------------------------------------------------------------------------------------------------------------
Street
                                                                                                          SHARES
- --------------------------------------------------------------------------------------------------------------------
City, State and Zip Code

- ---------------------------------------------------------------------------------------------------------------------
PLEASE PRINT OR TYPE NAME AND ADDRESS OF ASSIGNEE                            PLEASE INSERT SOCIAL SECURITY OR OTHER
Name                                                                             IDENTIFYING NUMBER OF ASSIGNEE

- --------------------------------------------------------------------------------------------------------------------
Street
                                                                                                          SHARES
- --------------------------------------------------------------------------------------------------------------------
City, State and Zip Code

- ---------------------------------------------------------------------------------------------------------------------
PLEASE PRINT OR TYPE NAME AND ADDRESS OF ASSIGNEE                            PLEASE INSERT SOCIAL SECURITY OR OTHER
Name                                                                             IDENTIFYING NUMBER OF ASSIGNEE

- --------------------------------------------------------------------------------------------------------------------
Street
                                                                                                          SHARES
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>
City, State and Zip Code

- -------------------------------------------------------------------------------  ------------------------------------
</TABLE>

of the  capital  stock  represented  by the  within  Certificate  and do  hereby
irrevocably  constitute  and appoint  Attorney to transfer the said stock on the
books of the  within-named  Corporation  with full power of  substitution in the
premises.

Dated:

Signature(s) guaranteed by:           ------------------------------------------
                                                Owner

                                      ------------------------------------------
                                      Signature of Co-Owner, if any

                    (THE  SIGNATURE(S)  TO THIS  ASSIGNMENT MUST CORRESPOND WITH
                    THE NAME AS WRITTEN  UPON THE FACE OF THIS  CERTIFICATE,  IN
                    EVERY PARTICULAR.)

THE SIGNATURE GUARANTEE MUST BE WITHOUT RESTRICTION, CONDITION OR QUALIFICATION.

The Corporation will furnish to any shareholder upon request and without charge,
a full statement of the  designations,  preferences,  limitations,  and relative
rights  of the  shares  of  each  class  authorized  to be  issued  and,  if the
Corporation is authorized to issue any preferred or special class in series, the
variations  in the relative  rights,  preferences  and  limitations  between the
shares or each such  series so far as the same have been  fixed and  determined,
and the  authority of the board of directors to fix and  determine  the relative
rights and preferences of other series.

                                        2



Exhibit 10.1

                              COMMUNITY FIRST BANK
                        1989 INCENTIVE STOCK OPTION PLAN

                                   1. PURPOSE

         The purpose of the  Community  First Bank 1989  Incentive  Stock Option
Plan (the "Plan) is to encourage and enable eligible directors, officers and key
employees of Community  First Bank (the "Bank") and its  subsidiaries to acquire
proprietary  interests in the Bank through the  ownership of Common Stock of the
Bank.  The Company  believes  that  directors,  officers and key  employees  who
participate  in the  Plan  will  have a closer  identification  with the Bank by
virtue of their ability as  stockholders to participate in the Bank's growth and
earnings.  The Plan also is designed  to provide  motivation  for  participating
directors,  officers  and key  employees  to remain in the employ of and to give
greater  effort on behalf of the Bank.  It is the  intention of the Bank to have
the Plan qualify as an  "incentive  stock option plan" under Section 422A of the
Internal  Revenue  Code of 1986,  as amended  (the  "Code") and the  regulations
promulgated  thereunder.  Accordingly,  the  provisions  of the  Plan  shall  be
construed so as to extend and limit  participation  in a manner  consistent with
the requirements of that section of the Code.

                                 2. DEFINITIONS

         The following words or terms shall have the following meanings:

          (a)  "Agreement"  shall  mean  an  Incentive  stock  option  agreement
               between the Bank and an Eligible  Employee  pursuant to the terms
               of this Plan.

          (b)  "Bank" shall mean Community First Bank.

          (c)  "Board of  Directors"  shall mean the Board of  Directors  of the
               Bank or the Executive Committee of such Board.

          (d)  "Committee"  shall mean the  committee  appointed by the Board of
               Directors to administer the Plan.

          (e)  "Common  Stock,"  "Shares"  or  "Stock"  shall mean the $5.00 par
               value Common Stock of the Bank.

          (f)  "Eligible  Employee(s)"  shall mean a person or persons regularly
               employed  by the Bank or a  Subsidiary,  including  officers  and
               other key employees.

          (g)  "Optionee"  shall  mean an  Eligible  Employee  having a right to
               purchase Common Stock under an Agreement.

          (h)  "Option(s)"  shall mean the right or rights  granted to  Eligible
               Employees to purchase  Common Stock under an offering  made under
               the Plan.

          (i)  "Plan" shall mean this Incentive Stock Option Plan.

          (j)  "Subsidiary"  shall mean any corporation or  association,  If the
               Bank  owns or  controls,  directly  or  indirectly,  more  than a
               majority of the voting stock of such corporation or association.

                                        1

<PAGE>

          (k)  "Ten Percent Owner" shall mean an individual  who, at the time an
               Option is  granted,  owns  directly or  indirectly  more than ten
               percent (10%) of the total  combined  voting power of all classes
               of stock of the Bank.

                                3. EFFECTIVE DATE

         The Effective Date of the Plan shall be the date the Plan is adopted by
the Board of Directors or the date the Plan is approved by the  stockholders  of
the Bank,  whichever  is earlier.  The Plan must be approved by the  affirmative
vote of not less than a majority of the votes entitled to be cast thereon, which
shareholder vote must be taken within twelve (12) months after the date the Plan
is adopted by the Board of Directors.  Such shareholder vote shall not alter the
Effective Date of the Plan. In the event shareholder approval of the adoption of
the Plan is not obtained within the aforesaid twelve (12) month period, then any
Options granted in the intervening period shall be void.

                           4. SHARES RESERVED FOR PLAN

         The shares of the Bank's Common Stock to be sold to Eligible  Employees
under the Plan may at the election of the Board of Directors be either  treasury
shares or shares  originally  issued for such  purpose.  The  maximum  number of
shares which shall be reserved and made  available for sale under the Plan shall
be 100,000.  Any shares  subject to an Option which for any reason expires or is
terminated unexercised may again be subject to an Option under the Plan.

         In the event of a subdivision or combination of the Bank's shares,  the
maximum  number of shares that may  thereafter be issued and sold under the Plan
and the number of shares  under  option  will be  proportionately  increased  or
decreased,  the terms relating to the price at which shares under option will be
sold will be approximately  adjusted,  and such other action will be taken as in
the opinion of the Board of Directors is appropriate under the circumstances. In
case of a  reclassification  or other change in the Bank's shares,  the Board of
Directors also will make appropriate adjustments.

                          5. ADMINISTRATION OF THE PLAN

         The Plan shall be administered by the Committee. The Committee shall be
comprised of not less than three (3) members appointed by the Board of Directors
of the Bank from among its members. No member of the Board of Directors shall be
appointed or serve as a member of the  Committee,  and any such  appointment  or
service  immediately and  automatically  shall terminate,  in the event that (i)
such person is, or becomes,  an Eligible  Employee (as described in Section 2 of
this Plan),  (ii) such person is, or becomes,  eligible  for the  allocation  of
stock or the grant of any  option or stock  appreciation  right  under any other
plan of the Bank or any of its affiliates.

         Within the limitations described herein, the Committee shall administer
the Plan,  select  the  Eligible  Employees  to whom  Options  will be  granted,
determine  the number of shares to be optioned  to each  Eligible  Employee  and
interpret,  construe and implement the provisions of the Plan. Committee members
shall be  reimbursed  for  out-of-pocket  expenses  reasonably  incurred  in the
administration of the Plan.

         The  Committee  shall  select one of Its members as chairman  and shall
hold  its  meetings  at such  times  and  places,  and  pursuant  to such  rules
consistent with the Plan, as it may determine.  A majority of the members of the
Committee shall  constitute a quorum,  and the acts of a majority of the members
present at any meeting at which a quorum is present, or acts approved In writing
by a  majority  of the  members  of the  Committee,  shall  be the  acts  of the
Committee.

                                 6. ELIGIBILITY

         Options may be granted only to Eligible Employees.

                                        2

<PAGE>

                            7. DURATION OF TYPE PLAN

         The Plan shall remain in effect  until all shares  subject or which may
become subject to the Plan shall have been purchased pursuant to Options granted
under the Plan provided  that Options under the Plan must be granted  within ten
(10) years from the Effective Date of the Plan.

                         8. QUALIFIED INCENTIVE OPTIONS

         It is intended  that Options  granted under the Plan shall be qualified
incentive  stock  options  under the  provisions of Section 422A of the Internal
Revenue  Code  of  1986,  as  amended,   and  the   regulations   thereunder  or
corresponding provisions of subsequent revenue laws and regulations in effect at
the time such  Options are  granted.  Such  Options  shall be evidenced by stock
option  agreements  in such  form and not  inconsistent  with  this  Plan as the
Committee  shall approve from time to time,  which  agreements  shall contain In
substance the following terms and conditions:

         (a) Price.  The purchase  price for shares  purchased  upon exercise an
Option  will be the fair  market  value of the  Stock on the day the  Option  is
granted, as determined by the Committee,  but in no case less than the par value
of such stock;  provided  further that the purchase  price of Stock  deliverable
upon the exercise of an Option  granted to a Ten Percent Owner shall be not less
than one hundred ten percent (110%) of the fair market value of the Stock on the
day the Option is granted,  as determined by the Committee,  but in no case less
than the par value of such stock. Any Option granted to a Ten Percent Owner must
by Its terms be exercisable within five (5) years from the date it is granted.

         (b) Number of Shares.  The Agreement shall specify the number of shares
which the Optionee may purchase under such Option.

         (c) Exercise of Options.  The shares subject to Option may be purchased
in whole or In part by the Optionee from time to time after shareholder approval
of the Plan and upon such terms and  conditions  as shall be  determined  by the
Committee,  but in no event  later than ten (10) years from the date of grant of
the Option. No partial exercise may be less than one hundred (100) shares of the
Common Stock of the Bank, or its equivalent.

         (d)  Medium  and  Time  of  Payment.  Stock  purchased  pursuant  to an
Agreement  shall  be paid for in full at the time of  purchase.  Payment  of the
purchase  price shall be in cash or shares of the Common Stock of the Bank, or a
combination of cash and shares of the Common Stock of the Bank.  Upon receipt of
payment,  the Bank shall, without transfer or issue tax, deliver to the Optionee
(or other person  entitled to exercise the Option) a certificate or certificates
for such shares.

         (e)  Rights as a  Shareholder.  An  Optionee  shall have no rights as a
shareholder  with  respect to any shares  covered by an Option until the date of
issuance of the stock  certificate  to the Optionee  for such shares.  Except as
otherwise  expressly  provided  In the Plan,  no  adjustments  shall be made for
dividends  or other  rights for which the record  date is prior to the date such
stock certificate is issued.

         (f)  Nonassignability  of  Option.  No Option  shall be  assignable  or
transferable  by the  Optionee  except  by will or by the  laws of  descent  and
distribution.  During  the  lifetime  of  the  Optionee,  the  Option  shall  be
exercisable only by him or her.

         (g) Effect of Termination of Employment or Death.  In the event that an
Optionee  during his or her lifetime ceases to be an employee of the Bank or any
Subsidiary  of the Bank for any reason  other  than  disability,  retirement  or
death, all unexercised Options held by such Optionee shall terminate at the date
of termination of  employment.  In the event that an Optionee  during his or her
lifetime  ceases to be an employee of the Bank or any Subsidiary of the Bank for
reasons of disability or  retirement,  any  unexercisable  portion of the Option
shall  immediately  become  exercisable,  and together with the portion  thereof
which was otherwise exercisable on the date of termination of

                                        3

<PAGE>

employment,  shall expire unless  exercised  within a period of three (3) months
from the date the Optionee  ceased to be an employee,  but in no event after the
expiration of ten (10) years from the date the Option was granted.  In the event
of the death of an Optionee  during the option  period,  the entire Option shall
immediately  become  exercisable  and shall be  exercisable  by his or her legal
representative, heirs or legatees within a period of twelve (12) months from the
date on which the Optionee  died,  but in no event after the  expiration  of ten
(10) years from the date the Option was granted.

         (h)  Reorganization.  In case the Bank is merged or  consolidated  with
another  corporation or association and the Bank is not the surviving entity, or
in case the property or stock of the Bank is acquired by another  corporation or
association,  or in case of a separation,  reorganization,  recapitalization  or
liquidation  of the Bank,  the Board of Directors  of the Bank,  or the Board of
Directors of any corporation or association assuming the obligations of the Bank
hereunder, shall either (I) make appropriate provision for the protection of any
outstanding  Options by the  substitution  on an equitable  basis of appropriate
stock of the Bank,  or of the  merged,  consolidated  or  otherwise  reorganized
corporation  or  association  which will be issuable in respect of the shares of
Common Stock of the Bank,  provided only that the excess of the  aggregate  fair
market value of the Shares subject to Option immediately after such substitution
over the  purchase  price  thereof is not more than the excess of the  aggregate
fair  market  value of the Shares  subject  to Option  immediately  before  such
substitution over the purchase price thereof, or (Ii) upon written notice to the
Optionee provide that the Option must be exercised within sixty (60) days of the
date of such notice or it will be terminated.

         (i)  General   Restriction.   Each  Option  shall  be  subject  to  the
requirement that if at any time the Board of Directors shall  determine,  In its
discretion,  that the  listing,  registration  or  qualification  of the  Shares
subject  to such  Option  upon any  securities  exchange  or under  any state or
federal law, or the consent or approval of any  government  regulatory  body, is
necessary or desirable as a condition of, or in connection with, the granting of
such Option or the issue or purchase of shares  thereunder,  such Option may not
be   exercised  in  whole  or  in  part  unless  such   listing,   registration,
qualification,  consent or approval shall have been effected or obtained free of
any conditions not acceptable to the Board of Directors.

                            9. AMENDMENT OF THE PLAN

         The Plan may at any time or from time to time be  terminated,  modified
or amended  by the  affirmative  vote of not less than a  majority  of the votes
entitled to be cast thereon by the Bank's  shareholders.  The Board of Directors
may at any time and from time to time terminate, modify or amend the Plan in any
respect, except that without shareholder approval the Board of Directors may not
(i) increase the maximum number of shares for which Options may be granted under
the Plan  either  in the  aggregate  or to any  Eligible  Employee  (other  than
increases due to changes in  capitalization as referred to In Section 4 hereof),
or (ii) reduce the option  price or waiting  period  under  Section  422A of the
Internal Revenue Code (except as otherwise expressly provIded in the Plan in the
case of a reorganization  of the Company as referred to in Section 8(h) hereof),
or (iii) extend the period during which Options may be granted or exercised,  or
(iv) change the class of employees  eligible for  incentive  stock options under
Section 6 hereof,  or (v) otherwise  materially  modify the  requirements  as to
eligibility for participation in the Plan, or (vi) otherwise materially increase
the benefit  accruing to  participants  under the Plan.  The  termination or any
modification  or  amendment  of the Plan shall not,  without  the  consent of an
Optionee,  affect his or her rights under an Option or right previously  granted
to him or her.  With the consent of the Optionee  affected,  the  Committee  may
amend outstanding  option Agreements in a manner not inconsistent with the Plan.
Without employee  consent,  the Board of Directors may at any time and from time
to time modify or amend  outstanding  option  Agreements  in such respects as it
shall deem necessary In order that Options  granted  hereunder shall comply with
the appropriate provisions of the Internal Revenue Code of 1986, as amended, and
regulations  thereunder  which  are in  effect  from  time  to  time  respecting
qualified incentive stock options.

                                        4

<PAGE>

            10. LIMITATION ON NUMBER OF SHARES THAT MAY BE PURCHASED

         The aggregate  fair market value  (determined at the time the Option is
granted)  of the  shares  with  respect to which  Incentive  stock  options  are
exercisable  for the first time by an Optionee  during any calendar  year (under
all Incentive stock option plans of the Bank) shall not exceed $100,000.

                               11. BINDING EFFECT

         All decisions of the Board of Directors or the Committee  involving the
implementation,  administration  or operation of the Plan or any offering  under
the Plan shall be binding on the Bank, all Eligible  Employees  participating in
the Plan, and on all persons  eligible or who become  eligible to participate in
the Plan.

                              [SIGNATURES OMITTED]

                                        5




Exhibit 10.2

                              COMMUNITY FIRST BANK
                            INCENTIVE STOCK OPTION AGREEMENT

         THIS INCENTIVE STOCK OPTION AGREEMENT  ("AGREEMENT"),  MADE AND ENTERED
INTO  THIS  9th  DAY  OF  MAY,  1990,  BY  AND  BETWEEN  COMMUNITY  FIRST  BANK,
(HEREINAFTER  REFERRED  TO AS THE  "BANK"),  AND  FREDERICK  D.  SHEPHERD,  JR.,
(HEREINAFTER REFERRED TO AS THE "OPTIONEE"):

                              W I T N E S S E T H:

         WHEREAS,  the Bank has adopted  the 1989  Incentive  Stock  Option Plan
(hereinafter  referred to as the "Plan") in order that selected officers and key
employees  of the Bank may  acquire  a  proprietary  interest  in the Bank  upon
favorable terms; and

         WHEREAS,  the Stock Option  Committee  of the Board of  Directors  (the
"Committee")  has selected  Optionee to  participate in the Plan, and desires to
grant to Optionee an option to purchase shares of the Common Stock of the Bank;

         NOW,  THEREFORE,  for  and in  consideration  of the  mutual  promises,
agreements,  and  covenants  hereinafter  set forth and other good and  valuable
consideration,  the  receipt,  adequacy,  and  sufficiency  of which are  hereby
acknowledged, the parties hereto agree as follows:

1.  GRANT OF OPTION

         Subject to the terms and conditions of the Plan and of this  Agreement,
the Bank hereby irrevocably grants to Optionee the right and option (hereinafter
referred to as the  "Option") to purchase  25,000  shares of the $5.00 par value
Common  Stock  of the  Bank,  subject  to  reduction  and  exercisable  only  in
accordance with paragraph 4 of this Agreement.

2.  DATE OF OPTION

         The Option hereby granted to Optionee shall be effective as of the date
of this Agreement.

3.  OPTION PRICE

         The purchase  price of each share of Common Stock upon exercise of this
Option  shall be $10.00,  which price  represents  the fair market value of each
share of Common Stock of the Bank as of the date of this Agreement.  If Optionee
is a Ten  Percent  Owner  as  defined  in the  Plan,  then  the  purchase  price
represents 110% of the fair market value of each share.

4.  EXERCISE OF OPTION

         The Option hereby granted to Optionee shall be exercisable as follows:

          (a) Optionee may exercise  options for 10,000 of the 25,000 shares for
     the first time beginning on the date of this Agreement;

          (b)  Optionee  may exercise  options for an  additional  10,000 of the
     25,000  shares  for the  first  time  beginning  on the  date of the  first
     anniversary of this Agreement; and

                                        1

<PAGE>

          (c)  Optionee  may  exercise  options for the  remaining  5,000 of the
     25,000  shares  for the  first  time  beginning  on the date of the  second
     anniversary of this Agreement.

         The South Carolina State Board of Financial  Institutions requires that
the option granted to Optionee  hereunder must be exercised in full prior to the
expiration of the sixth year after the date of grant or the aggregate  number of
shares with respect to which this option may be  exercised  will  thereafter  be
reduced as follows:

          (a) Optionee may not exercise options with respect to more than 20,000
     shares during the period beginning on the date of the sixth  anniversary of
     this  Agreement  and  ending  on the day  before  the  date of the  seventh
     anniversary of this Agreement;

          (b) Optionee may not exercise options with respect to more than 15,000
     shares during the period  beginning on the date of the seventh  anniversary
     of this  Agreement  and  ending on the day  before  the date of the  eighth
     anniversary of this Agreement;

          (c) Optionee may not exercise options with respect to more than 10,000
     shares during the period beginning on the date of the eighth anniversary of
     this  Agreement  and  ending  on the  day  before  the  date  of the  ninth
     anniversary of this Agreement.

         This  Option  shall  terminate  ten (10)  years  after the date of this
Agreement;  provided, however, (a) that no partial exercise of the Option may be
for less than one hundred (100) shares of the number of remaining shares subject
to option  hereunder,  and (b) that the Option shall not be exercisable prior to
approval of the Plan by the shareholders of the Bank.

5.  MANNER OF EXERCISE

         The person  entitled  to  exercise  the Option may do so by  delivering
notice of  exercise  in a form  approved  by the  Bank,  addressed  and  mailed,
certified  mail,  post  prepaid,  to the Bank at its  principal  office,  to the
attention of its cashier.  Such notice shall  specify the number of shares to be
purchased,  the purchase price of each share,  and the aggregate  purchase price
for all shares being purchased under said notice. Such notice shall be signed by
such  person and shall be  accompanied  by  payment  in full for such  aggregate
purchase  price.  The Bank,  in the event of  exercise  by a person  other  than
Optionee, may require proof of the right of such person to exercise the Option.

         Upon receipt of the aforementioned  notice to purchase,  the Bank shall
cause to be issued to the person  entitled  to  purchase  the shares  subject to
Option under this Agreement stock  certificates  for the number of shares of the
Bank's Common  Stock,  fully paid and  nonassessable,  specified in such notice.
Until such issuance,  the Purchaser shall have no rights as a shareholder of the
Bank with respect to the unissued shares.

6.  PERSON WHO MAY EXERCISE OPTION

         During the lifetime of Optionee,  the Option shall be exercisable  only
by  Optionee.  Upon his or her  death or legal  incapacity,  the  Option  may be
exercised by the Optionee's  legal  representative,  or by a person who acquired
the right to exercise such Option by bequest or inheritance, or by reason of the
death of Optionee.

7.  EARLIER TERMINATION OF OPTION

         As used herein, "Termination Date" is the date Optionee ceases to be an
employee of the Bank or one of its Subsidiaries.

         Notwithstanding  the provisions of paragraph 4 hereof,  this Option, to
the extent that it is exercisable on the  Termination  Date,  shall terminate on
the date on which the Optionee ceases to be an employee of the Bank or of one of
its Subsidiaries for any other reason other than disability or retirement.  This
Option, to the extent that it is

                                       2

<PAGE>

exercisable  on the  Termination  Date,  shall  terminate upon the expiration of
ninety (90) days after the date on which the  Optionee  ceases to be an employee
of the  Bank  or of one  of  its  Subsidiaries  for  reasons  of  disability  or
retirement.  The Option  granted  herein may be  exercised by  Optionee's  legal
representative, appointed by reason of the death of Optionee, or by a person who
acquired  the right to  exercise  such Option by bequest or  inheritance,  or by
reason of the death of  Optionee,  within  twelve (12) months  after  Optionee's
death; and, further  provided,  that in no event shall the Option be exercisable
after ten (10) years from the date of this Agreement.

8.  TRANSFERABILITY OF OPTION

         This Agreement and all option rights hereunder shall be nontransferable
and  nonassignable  by Optionee or by any other  person  entitled  hereunder  to
exercise  said Option;  provided,  however,  that upon the death of Optionee the
same shall be transferable  by testamentary  instrument or, in the event that he
or she  shall  die  intestate,  the same may  pass by the  laws of  descent  and
distribution of the applicable jurisdiction.

9.  ADJUSTMENT OF OPTIONED SHARES

         In the event that,  after the date of this  Agreement,  the outstanding
shares of the  Common  Stock of the Bank  shall be  increased  or  decreased  or
changed into or exchanged  for a different  number or kind of shares of stock or
other  securities of the Bank, or of another  corporation or  association,  as a
result  of a  reorganization,  merger,  consolidation,  recapitalization,  stock
split,  combination of shares, or stock split-up effected in the form of a stock
dividend  (but not a true  stock  dividend  as  determined  in  accordance  with
generally   accepted   accounting   principles),   the   Committee   shall  make
proportionate  adjustment  in the  number  or kind  of  shares  (to the  nearest
possible  full  share)  that shall be subject to Option  hereunder  or price per
share thereof, or both, in order to preserve Optionee's  proportionate interest,
or in order to maintain  unchanged the aggregate option price, or both, and such
adjustment shall be effective and binding upon the Bank and Optionee.

10.  INCORPORATION OF PLAN PROVISIONS

         This  Agreement  shall be subject to the  provisions  of the Plan.  All
provisions of the Plan are hereby incorporated into this Agreement by reference.
All terms used herein shall be as defined in the Plan.

11.  HEIRS AND SUCCESSORS

          This  Agreement and all terms and  conditions  hereof shall be binding
upon the parties hereto, and their successors, heirs, legal representatives, and
legatees.

         IN WITNESS  WHEREOF,  the Bank has caused this Agreement to be executed
by its President and its corporate seal to be hereto affixed and attested by its
Cashier;  and Optionee has executed this Agreement under his or her seal, all as
of the date and year first above written.

                              [SIGNATURES OMITTED]

                                        3



EXHIBIT 13

  PORTIONS OF COMMUNITY FIRST BANCORPORATION 1997 ANNUAL REPORT TO SHAREHOLDERS
               INCORPORATED BY REFERENCE INTO THE ANNUAL REPORT ON
                FORM 10-KSB FOR THE YEAR ENDED DECEMBER 31, 1997

Market for Common Stock and Dividends

         Community First  Bancorporation (the "Company") was incorporated on May
23, 1997 as a bank holding company to effect a plan of corporate  reorganization
in which Community First Bank became its wholly-owned  subsidiary on October 16,
1997. The discussion and figures in this section present  information  regarding
the Company  since the date of  reorganization  and  information  and figures of
Community  First  Bank prior to that date.  Per share  information  prior to the
reorganization is presented in terms of the current  equivalent of the number of
shares of the Company's common stock outstanding.

         Although the common stock of the Company is traded from time to time on
an individual  basis,  no  established  trading market has developed and none is
expected to develop in the near  future.  The common  stock is not traded on the
NASDAQ  National  Market  System,  nor are  there  any  market  makers  known to
management. During 1997, management was aware of a few transactions in which the
Company's  common  stock traded in a price range from $13.91 to $15.65 per share
(per share prices have been adjusted to reflect a 15% stock  dividend  effective
December  30,  1997).  During  the  period  January  1, to  February  28,  1998,
management is aware of a few  transactions  in which the Company's  common stock
has traded in a range of $18.00 to $18.25 per share. However, management has not
ascertained that these transactions are the result of arm's length  negotiations
between the parties, and because of the limited number of shares involved, these
prices may not be indicative of the market value of the common stock.

         As of February 28, 1998, there were approximately 744 holders of record
of the Company's  common stock,  excluding  individual  participants in security
position listings.

         There have been no cash dividends  declared or paid since the Company's
or Community First Bank's inception. In order to support the Company's continued
capital  growth,  management  does not expect to pay such  dividends in the near
future.

         The Board of Directors declared a 15% stock dividend effective December
30, 1997 and a 5% stock dividend effective May 1, 1996. As a result, 114,451 and
35,724 shares of the Company's  common stock were issued to shareholders in 1997
and 1996,  respectively.  Cash payments  totaling $4,323 and $6,109 were made in
1997 and 1996, respectively, in lieu of fractional shares.


Management's Discussion and Analysis of Financial
Condition and Results of Operations

         This discussion is intended to assist in understanding the consolidated
financial condition and results of operations of Community First  Bancorporation
and its  wholly-owned  subsidiary,  Community First Bank, which are collectively
referred to as the "Company".  The information should be reviewed in conjunction
with the consolidated financial statements and related notes contained elsewhere
in this report. Per share net income and net income, assuming dilution,  reflect
the required adoption in 1997 of a change in accounting  principle regarding the
computation and display of earnings per share.  Prior year per share information
has been  restated on a comparable  basis.  All per share amounts have also been
adjusted to reflect a 15% stock  dividend  effective  December 30, 1997,  and 5%
stock dividends effective May 1, 1996 and May 1, 1995.

                                       -1-

<PAGE>

Safe Harbor for Forward-Looking Statements

         Statements   included  in  Management's   Discussion  and  Analysis  of
Financial  Condition  and  Results of  Operations  which are not  historical  in
nature,  are  intended  to be and are  hereby  identified  as  "forward  looking
statements"  for  purposes  of the safe  harbor  provided  by Section 21E of the
Securities  Exchange Act of 1934, as amended.  The Company cautions readers that
forward looking statements,  including without limitation, those relating to the
Company's  future business  prospects,  revenues,  working  capital,  liquidity,
capital  needs,  interest  costs and income,  are  subject to certain  risks and
uncertainties  that could cause actual results to differ  materially  from those
indicated in the forward looking  statements,  due to several  important factors
herein  identified,  among others,  and other risks and factors  identified from
time to time in the  Company's  reports filed with the  Securities  and Exchange
Commission.

Earnings Performance

1997 Compared with 1996

         For the year ended December 31, 1997,  the Company  recorded net income
of $1,405,000,  an increase of $253,000, or 22.0%, over net income of $1,152,000
for 1996.  Net income per share for 1997 was $1.60 compared with $1.32 for 1996.
Per share net income,  assuming dilution for unexercised employee stock options,
was $1.55 for 1997  compared with $1.28 for 1996.  Return on average  assets for
1997 was 1.38% compared with 1.19% for 1996, and return on average shareholders'
equity increased to 12.64% from 11.97%.

         Net income  continues to increase,  primarily as a result of a $681,000
increase in net interest income in 1997. This increase was largely the result of
steady loan growth which has been achieved with neither a significant  reduction
in the  Company's  loan yield nor a  significant  increase in the degree of risk
assumed in funding loan requests.  A secondary factor  contributing to increased
net  interest  income is a  somewhat  lower  interest  expense  associated  with
deposits. In 1997, the Company's interest expense was $31,000 less than in 1996.
Noninterest  income  increased  by $180,000 in 1997 to  $522,000.  Approximately
one-half of this increase was from deposit account service charges.  Noninterest
expenses also increased during 1997, totaling $1,909,000,  or $350,000 more than
in 1996. Salaries and employee benefits increased by $149,000.

1996 Compared with 1995

         The Company  achieved net income of  $1,152,000  or $1.32 per share for
the year ended  December 31, 1996,  compared with net income of $857,000 or $.98
per share for 1995. Net income per share, assuming dilution,  was $1.28 for 1996
compared  with  $.96 for  1995.  Return  on  average  assets  for 1996 was 1.19%
compared  with  1.04%  for 1995,  and  return on  average  shareholders'  equity
increased to 11.97% from 9.94%.

         The 34.4%  increase  in net income for 1996 was caused  primarily  by a
$485,000  increase in net interest  income  resulting from  significant  deposit
growth and a related  increase in the volume of  interest  earning  assets.  The
provision for loan losses  increased  $70,000 in 1996 because of higher net loan
charge-offs  and loan growth.  Noninterest  income  increased  $55,000 for 1996,
while noninterest overhead

                                       -2-

<PAGE>

expense  increased only $10,000.  The  industry-wide  decrease in FDIC insurance
premium  expense  contributed  substantially  to the  low  rate of  increase  in
noninterest expenses for 1996.

Net Interest Income

         Net  interest  income is the  amount  of  interest  earned on  interest
earning  assets  (loans,  securities,  time  deposits in other banks and federal
funds sold), less the interest expense incurred on interest bearing  liabilities
(primarily  interest  bearing  deposits),  and is the  principal  source  of the
Company's  earnings.  Net  interest  income is affected by the level of interest
rates,  the volume and mix of  interest  earning  assets  and  interest  bearing
liabilities, and the relative funding of these assets.

         Net interest income was $3,914,000, $3,233,000 and $2,748,000 for 1997,
1996 and 1995, respectively. The $681,000 growth in net interest income for 1997
was  attributable  primarily  to  increased  loan  volume and  higher  levels of
interest-free  funding  sources.  These  funding  sources  included  noninterest
bearing demand deposits and equity capital.

         During 1997, the Company experienced strong,  steady loan growth. Gross
loans as of December 31, 1997 totaled  $65,838,000  representing  an increase of
$11,180,000  or 20.5% over the amount as of December  31,  1996.  Average  loans
during 1997 were $60,707,000,  an increase of $10,755,000 or 21.5% over the 1996
average.  In 1997,  average loans were 62.1% of average interest earning assets,
representing a significant  increase over the 53.8% component ratio for 1996. At
the same  time,  the  average  yield on loans was  8.89% for 1997,  only 6 basis
points lower than the average yield for 1996.  Growth in the other components of
average interest earning assets during 1997 was negative,  as management  funded
most of the loan growth by reducing  its federal  funds sold  position.  Through
this  strategy,  the Company has shifted  from more liquid,  but lower  yielding
assets to less liquid,  but higher  yielding  assets.  As a result,  the average
yield  on  interest  earning  assets  increased  by 29 basis  points  in 1997 as
compared with 1996.

         Growth in average  interest bearing  liabilities  totaled only $654,000
during 1997 and was  concentrated  mainly in time deposits of $100,000 and over.
Average  time  deposits of $100,000 and over for 1997  totaled  $21,889,000,  an
increase of $2,329,000 or 11.9% over the average of such deposits for 1996.  The
average  rate on these  deposits  increased by 24 basis points to 5.49% in 1997.
Because of lower rates paid on other  categories of interest  bearing  deposits,
however,  the average rate on all interest  bearing deposits in 1997 decreased 9
basis points to 4.88%.  Further,  average  noninterest  bearing demand  deposits
increased by $3,144,000, or 27.0%, over their 1996 level.

         The  combined  effects of these  factors  resulted  in a 38 basis point
increase in the interest rate spread (earning assets yield less rate on interest
bearing  liabilities)  and a 52 basis point increase in the net yield on earning
assets (net interest income divided by average interest earning assets).

         Net interest  income for 1996,  as compared with 1995,  was  influenced
positively by growth in earning  assets and interest  bearing  liabilities.  The
positive  effects of larger  volumes of net earning  assets were only  partially
offset by higher rates paid on interest bearing liabilities.

         The table,  "Average Balances,  Yields and Rates",  provides a detailed
analysis of the effective yields and rates on the categories of average interest
earning assets and interest bearing liabilities for the years ended December 31,
1997, 1996 and 1995.

                                       -3-

<PAGE>

                       Average Balances, Yields and Rates

<TABLE>
<CAPTION>

                                                                        Years Ended December 31,
                                                     1997                            1996                            1995    
                                      -----------------------------   ------------------------------   -----------------------------
                                                  Interest                        Interest                         Interest
                                       Average    Income/   Yields/    Average    Income/    Yields/    Average    Income/   Yields/
                                      Balances(1) Expense   Rates     Balances(1) Expense    Rates     Balances(1) Expense   Rates
                                      ----------  -------   -----     ----------  -------    -----     ----------  -------   ------
                                                                          (Dollars in thousands)
Assets
<S>                                   <C>         <C>        <C>      <C>         <C>         <C>      <C>         <C>         <C>  
Time deposits in other banks          $      -    $      -       -    $      -    $      -        -    $     33    $      2    6.06%
Taxable securities                      27,024       1,646    6.09%     25,895       1,544     5.96%     22,437       1,286    5.73%
Federal funds sold                      10,001         534    5.34%     16,990         911     5.36%     14,930         867    5.81%
Other investments                           19           -       -           -           -        -           -           -       -
Loans (2),(3)                           60,707       5,398    8.89%     49,952       4,473     8.95%     40,956       3,764    9.19%
                                      --------    --------            --------    --------             --------    --------
     Total interest earning assets      97,751       7,578    7.75%     92,837       6,928     7.46%     78,356       5,919    7.55%
Cash and due from banks                  2,088                           2,091                            1,803
Allowance for loan losses                 (790)                           (636)                            (521)
Premises and equipment                   1,725                           1,551                            1,585
Other assets                               982                             656                              820
                                      --------                        --------                         --------
     Total assets                     $101,756                        $ 96,499                         $ 82,043
                                      ========                        ========                         ========

Liabilities and shareholders' equity
Interest bearing deposits
  Interest bearing transaction
    accounts                            10,639         414    3.89%   $ 10,460    $    378     3.61%   $  7,627    $    284    3.72%
  Savings                               16,448         596    3.62%     18,801         738     3.93%     17,243         698    4.05%
  Time deposits $100M and over          21,889       1,201    5.49%     19,560       1,026     5.25%     16,319         885    5.42%
  Other time deposits                   26,065       1,452    5.57%     25,573       1,553     6.07%     22,217       1,303    5.86%
                                      --------    --------            --------    --------             --------    --------
     Total interest bearing
       deposits                         75,041       3,663    4.88%     74,394       3,695     4.97%     63,406       3,170    5.00%
Short-term borrowing                         7           1   14.29%          -           -        -           -           -       -
Obligation under capital lease               -           -                   -           -        -           4           1    8.10%
                                      --------    --------            --------    --------             --------    --------
     Total interest bearing
       liabilities                      75,048       3,664    4.88%     74,394       3,695     4.97%     63,410       3,171    5.00%
Noninterest bearing demand
  deposits                              14,790                          11,646                            9,337
Other liabilities                          799                             835                              678
Shareholders' equity                    11,119                           9,624                            8,618
                                      --------                        --------                         --------
     Total liabilities and
       shareholders' equity           $101,756                        $ 96,499                         $ 82,043
                                      ========                        ========                         ========
Interest rate spread (4)                                      2.87%                            2.49%                           2.55%
Net interest income and net yield
  on earning assets (5)                           $  3,914    4.00%               $  3,233     3.48%               $  2,748    3.51%
Interest free funds supporting
  earning assets (6)                  $ 22,703                        $ 18,443                         $ 14,946
</TABLE>

(1)  Average balances are computed on a daily basis.
(2)  No taxable  equivalent  adjustment has been made because the Company has no
     material amounts of non-taxable interest income.
(3)  Nonaccruing  loans are included in the average loan  balances and income on
     such loans is recognized on a cash basis.
(4)  Total  interest  bearing  assets  yield  less the  total  interest  bearing
     liabilities rate.
(5)  Net interest income divided by total interest earning assets.
(6)  Total interest earning assets less total interest bearing liabilities.

                                       -4-

<PAGE>

         The table,  "Volume and Rate Variance Analysis",  provides a summary of
changes in net  interest  income  resulting  from changes in volumes of interest
earning assets and interest bearing  liabilities,  and the rates earned and paid
on such assets and  liabilities.  As reflected in the table,  increased  volumes
accounted for $575,000 of the growth in net interest income for 1997,  which was
augmented by a $106,000  increase  due to lower rates paid for funding  sources.
Increased  volumes were  responsible  for $573,000 of the growth in net interest
income  for 1996,  which was  partially  offset by an  $88,000  decrease  due to
changes in rates.

                                             Volume and Rate Variance Analysis

<TABLE>
<CAPTION>

                                                        1997 Compared to 1996            1996 Compared to 1995
                                                     ----------------------------     ------------------------
                                                     Volume(1)   Rate (1)  Total      Volume(1)   Rate (1)  Total
                                                     ---------   --------  -----      ---------   --------  -----
                                                                        (Dollars in thousands)

<S>                                                  <C>        <C>        <C>        <C>        <C>        <C>    
Time deposits in other banks                         $    -     $    -     $    -     $   (2)    $    -     $   (2)
Taxable securities                                       69         33        102        205         53        258
Federal funds sold                                     (373)        (4)      (377)        99        (55)        44
Loans (2)                                               956        (31)       925        803        (94)       709
                                                     ------     ------     ------     ------     ------     ------
          Total interest income                         652         (2)       650      1,105        (96)     1,009
                                                     ------     ------     ------     ------     ------     ------
Interest bearing deposits
  Interest bearing transaction accounts                   7         29         36        102         (8)        94
  Savings                                               (88)       (54)      (142)        60        (20)        40
  Time deposits $100M and over                          126         49        175        169        (28)       141
  Other time deposits                                    31       (132)      (101)       202         48        250
Short-term borrowing                                      1          -          1          -          -          -
Obligation under capital lease                            -          -          -         (1)         -         (1)
                                                     ------     ------     ------     ------     ------     ------
          Total interest expense                         77       (108)       (31)       532         (8)       524
                                                     ------     ------     ------     ------     ------     ------
          Net interest income                        $  575     $  106     $  681     $  573     $  (88)    $  485
                                                     ======     ======     ======     ======     ======     ======
</TABLE>

(1)  The  rate/volume  variance  for  each  category  has  been  allocated  on a
     consistent  basis between rate and volume variances based on the percentage
     of rate or volume variance to the sum of the two absolute  variances except
     in categories having balances in only one period. In such cases, the entire
     variance is attributed to volume differences.
(2)  No taxable  equivalent  adjustment has been made because the Company has no
     material amounts of non-taxable interest income.

         During 1998,  management expects that interest rates will move within a
narrow range,  and  management  has not  identified any factors that would cause
interest  rates to increase  sharply in a short period of time.  Therefore,  any
improvements  in net  interest  income for 1998 are  expected  to be largely the
result of increases in the volume of interest  earning  assets and  liabilities.
Management  expects  to  continue  to use  aggressive  marketing  strategies  to
increase the  Company's  market share for both deposits and quality loans within
its service area in Oconee County,  South  Carolina.  These  strategies  involve
offering  attractive  interest rates and continuing the Company's  commitment to
providing outstanding customer service.

Interest Rate Sensitivity

         Interest  rate  sensitivity  measures  the timing and  magnitude of the
repricing  of  assets  compared  with the  repricing  of  liabilities  and is an
important  part of  asset/liability  management.  The objective of interest rate
sensitivity  management is to generate stable growth in net interest income, and
to  control  the risks  associated  with  interest  rate  movements.  Management
constantly  reviews  interest rate risk exposure and the expected  interest rate
environment so that adjustments in interest rate sensitivity can be timely made.

                                       -5-

<PAGE>

         The  table,  "Interest  Sensitivity  Analysis",  indicates  that,  on a
cumulative basis through twelve months, rate sensitive liabilities exceeded rate
sensitive assets, resulting in a liability sensitive position at the end of 1997
of  $37,691,000,  and a cumulative  gap ratio of .48.  When  interest  sensitive
assets exceed interest sensitive liabilities for a specific repricing "horizon",
a positive interest  sensitivity gap results.  The gap is negative when interest
sensitive  liabilities  exceed interest sensitive assets, as was the case at the
end of 1997  with  respect  to the one  year  time  horizon.  For a bank  with a
negative gap, falling interest rates would be expected to have a positive effect
on net  interest  income and rising rates would be expected to have the opposite
effect.

         The table below  reflects the balances of interest  earning  assets and
interest  bearing  liabilities  at the  earlier of their  repricing  or maturity
dates.  Amounts of fixed rate loans are  reflected at the loans' final  maturity
dates.  Variable  rate loans are  reflected at the earlier of their  contractual
maturity  date or the date at which  the loans  may be  repriced  contractually.
Deposits in other banks and debt securities are reflected at the earlier of each
instrument's  ultimate maturity or contractual repricing date. Overnight federal
funds sold are reflected in the earliest  contractual  repricing interval due to
the immediately  available nature of these funds.  Interest bearing  liabilities
with no contractual maturity,  such as interest bearing transaction accounts and
savings  deposits  are  reflected  in the  earliest  repricing  interval  due to
contractual arrangements which give management the opportunity to vary the rates
paid on these  deposits  within a thirty-day  or shorter  period.  However,  the
Company is under no obligation to vary the rates paid on those  deposits  within
any given period. Fixed rate time deposits, principally certificates of deposit,
are reflected at their contractual maturity dates.  Variable rate time deposits,
principally  individual  retirement  accounts,  are  reflected at the earlier of
their next repricing or maturity dates.

                          Interest Sensitivity Analysis
<TABLE>
<CAPTION>

                                                                           December 31, 1997
                                                      ------------------------------------------------------------
                                                       Within        4-12       Over 1-5      Over 5
                                                      3 Months      Months       Years        Years         Total
                                                      --------      ------       -----        -----         -----
                                                                         (Dollars in thousands)
Interest earning assets
  Taxable securities
<S>                                                   <C>          <C>          <C>          <C>          <C>     
    Fixed rate                                        $  1,531     $  1,933     $ 15,718     $  3,368     $ 22,550
    Variable rate                                        1,988          972            -            -        2,960
  Other investments                                        335            -            -            -          335
  Federal funds sold                                     6,510            -            -            -        6,510
  Loans(1)                                              15,801        5,397       38,841        5,636       65,675
                                                      --------     --------     --------     --------     --------
          Total interest earning assets                 26,165        8,302     $ 54,559     $  9,004     $ 98,030
                                                      --------     --------     ========     ========     ========

Interest bearing liabilities
  Interest bearing deposits
    Interest bearing transaction accounts             $ 10,106     $      -     $      -     $      -     $ 10,106
    Savings                                             16,191            -            -            -       16,191
    Time deposits $100M and over                        18,807        3,423          816            -       23,046
    Other time deposits                                  9,061       14,570        2,816            -       26,447
                                                      --------     --------     --------     --------     --------
          Total interest bearing liabilities            54,165       17,993     $  3,632     $      -     $ 75,790
                                                      --------     --------     ========     ========     ========

Interest sensitivity gap                              $(28,000)    $ (9,691)
Cumulative interest sensitivity gap                   $(28,000)    $(37,691)
Gap ratio                                                  .48          .46
Cumulative gap ratio                                       .48          .48
</TABLE>

(1) Loans are net of nonaccruing loans totaling $163,000.

                                       -6-

<PAGE>

         During  1998,  management  plans  to  reduce  the  Company's  liability
sensitive  position by attempting  to increase the mix of variable  versus fixed
rate loans and extend the maturities of fixed rate time deposits.  This strategy
is  designed  to provide a stable net  interest  spread and soften the  negative
effects of any increase in interest rates that might occur.

Provision for Loan Losses

         The  provision  for  loan  losses  is  charged  to  earnings  based  on
management's  continuing review and evaluation of the loan portfolio and general
economic  conditions.  Provisions for loan losses were $315,000,  $223,000,  and
$153,000 for the years ended December 31, 1997,  1996,  and 1995,  respectively.
The increased provision in 1997 is due to higher net loan charge-offs and growth
in loan volume. The allowance for loan losses as a percentage of loans was 1.35%
at the end of 1997 compared with 1.29% at the end of 1996. Net loan  charge-offs
were  $130,000  in 1997  compared  with  $93,000  and $38,000 for 1996 and 1995,
respectively.  See  "Impaired  Loans"  and  "Allowance  for Loan  Losses"  for a
discussion of the factors management  considers in its review of the adequacy of
the allowance and provision for loan losses.

Other Income

         Noninterest  income for 1997 increased  $180,000 or 52.6% compared with
an increase of $55,000 or 19.2% for 1996.  Service  charges on deposit  accounts
increased  $94,000 in 1997 and $23,000 in 1996.  These  increases were primarily
due to increased  chargeable account activity.  Credit life insurance commission
income was up $15,000 in 1997 after  increasing  by only  $2,000 in 1996.  There
were no  realized  securities  gains  or  losses  in 1997,  1996 or 1995.  Other
noninterest  income  increased  $71,000 in 1997,  including gains on the sale of
other real estate totaling $44,000, a $13,000 increase in wire transfer fees and
a $9,000 increase in ATM fee income.  Other noninterest income increased $31,000
in 1996 due to additional  fees on  merchants'  credit card  deposits,  official
check fees, safe deposit box rentals and other service fees.

Other Expenses

         Noninterest  expenses for 1997  increased  $350,000 or 22.5%,  compared
with an increase of only $10,000 or .6% for 1996. Salaries and employee benefits
increased $149,000 in 1997 and $72,000 in 1996. The 1997 increase included a new
incentive  bonus  totaling  $81,000  which  was  divided  among  all  employees.
Retirement plan expense increased  $16,000 in 1997 as employee  participation in
the Company's  401(k) plan expanded.  The 1996 increase was due mainly to hiring
additional  staff  needed to enable  the  Company  to  maintain  a high level of
customer service in response to the rapid growth of the Company's customer base.
Net occupancy and furniture and equipment  expenses combined for a 1997 increase
of $19,000 or 7.7%, and a $3,000 or 1.2% increase for 1996. The 1997 increase is
attributable to higher depreciation expense related to the Company's acquisition
of a new  mainframe  computer  system  and  other  peripheral  equipment.  Other
noninterest expenses increased a net total of $181,000 or 40.1% in 1997 compared
with 1996. Included in this net increase in expenses were: stationery,  printing
and postage - $21,000  increase,  advertising  and promotion - $3,000  increase,
FDIC insurance - $6,000 increase,  and expenses  incurred in connection with the
reorganization  of Community  First Bank into the present  bank holding  company
structure totaling approximately $44,000. Expenses associated with holding other
real estate  totaled  $32,000 in 1997 while there were no such expenses in 1996.
In 1996, other  noninterest  expenses  decreased  $65,000 or 12.6% compared with
1995.  The 1996  decrease  included  a decrease  of  $76,000  in FDIC  insurance
expense.

                                       -7-

<PAGE>
         Noninterest overhead expenses for 1998 are not expected to rise sharply
as compared with 1997 in most  categories.  Furniture  and equipment  expense is
expected to increase, however, because of higher depreciation,  amortization and
maintenance  related to new mainframe  computer  equipment and software that was
placed in service during 1997.  The Company's FDIC insurance  rates are assessed
based on the  lowest  rate  available  under  regulations  and are  expected  to
continue at  relatively  low levels for the near  future.  Also,  the  increased
expenses incurred in connection with the Company's 1997 corporate reorganization
are not expected to recur in 1998. Increases in noninterest expenses are closely
monitored and cost control will  continue to be  emphasized by management  where
possible  in order to achieve  profitability  objectives  and attain the goal of
growth in the Company's market share in Oconee County.

Income Taxes

         For 1997,  federal and state  income tax expense  increased to $807,000
from $641,000 in 1996. This increase was due to higher  earnings.  The effective
income tax rate (income tax expense  divided by income  before income taxes) was
36.5% for 1997 compared with 35.8% for 1996.

Securities

         The following table summarizes the carrying value amounts of securities
held by the Company at each of the dates indicated.

                        Securities Portfolio Composition

                                                   December 31,
                                                   ------------
                                         1997          1996          1995
                                         ----          ----          ----
                                      Available-    Available-    Available-
                                       for-Sale      for-Sale      for-Sale
                                       --------      --------      --------
                                              (Dollars in thousands)

U.S. Treasury                         $    2,003    $    5,025    $    5,034
U.S. Government agencies                  18,932        16,355        14,214
Mortgage-backed securities                 4,575         5,145         3,714
                                      ----------    ----------    ----------
     Total                            $   25,510    $   26,525    $   22,962
                                      ==========    ==========    ==========

         The following table presents  maturities and weighted average yields of
securities at December 31, 1997.

                   Securities Portfolio Maturities and Yields

                                                        December 31, 1997
                                                     ----------------------
                                                     Available-
                                                      for-Sale        Yield
                                                      --------        -----
                                                     (Dollars in thousands)
U.S. Treasury
  Within one year                                    $    2,003         6.47%
                                                     ----------

U.S. Government agencies
  Within one year                                         3,962         4.42%
  After one through five years                           12,472         6.26%
  After five through ten years                            2,498         6.95%
                                                     ----------
                                                         18,932         5.97%
Mortgage-backed securities
  Within one year                                           459         5.50%
  After one through five years                            3,245         6.56%
  After five through ten years                              871         6.36%
                                                     ----------
                                                          4,575         6.42%
Total
  Within one year                                         6,424         5.14%
  After one through five years                           15,717         6.32%
  After five through ten years                            3,369         6.80%
                                                     ----------
     Total                                           $   25,510         6.01%
                                                     ==========

                                       -8-
<PAGE>

         In December 1995,  securities  classified as  held-to-maturity  with an
amortized  cost of $9,752,318  and an estimated  fair value of  $9,874,270  were
transferred on a one-time basis to the available-for-sale category in accordance
with  provisions  of the  Special  Report  on  Implementation  of  Statement  of
Financial  Accounting  Standards  No.  115  issued by the  Financial  Accounting
Standards  Board.  During  1997 and 1996,  there were no sales or  transfers  of
held-to-maturity securities.

         On an ongoing basis,  management  assigns securities upon purchase into
one of the categories  designated by Statement of Financial Accounting Standards
No.  115  (trading,  available-for-sale  or  held-to-maturity)  based on intent,
taking into  consideration  other factors including  expectations for changes in
market  rates  of  interest,   liquidity   needs,   asset/liability   management
strategies, and capital requirements.  The Company has never held securities for
trading purposes.

         All  mortgage-backed  securities held by the Company were issued by the
Federal Home Loan Mortgage Corporation.

Loan Portfolio

         Management believes the loan portfolio is adequately diversified. There
are no  significant  concentrations  of loans in any  particular  individuals or
industry or group of related individuals or industries, and there are no foreign
loans.

         The amounts of loans  outstanding at December 31, 1997,  1996, and 1995
are shown in the following table according to type of loan:

                           Loan Portfolio Composition
<TABLE>
<CAPTION>

                                                                           December 31,
                                                 -----------------------------------------------------------------
                                                         1997                   1996                   1995
                                                 -------------------    -------------------    -------------------
                                                  Amount        %        Amount        %        Amount        %
                                                                      (Dollars in thousands)
Commercial, financial and industrial
<S>                                              <C>         <C>        <C>         <C>        <C>         <C>  
   Commercial and industrial                     $  9,685      14.7%    $  7,600      13.9%    $  6,901      15.6%
   Purchasing or carrying securities                   79        .1%          66        .1%          71        .2%
Real estate - construction                             78        .1%         146        .3%         178        .4%
Real estate - mortgage
   1-4 family residential                          29,835      45.3%      24,423      44.7%      20,356      46.1%
   Multifamily (5 or more) residential                104        .2%         198        .4%         379        .9%
   Nonfarm, nonresidential                         11,357      17.3%      10,300      18.8%       7,478      16.9%
Consumer installment
   Credit card and checking credit                    838       1.3%         766       1.4%         584       1.3%
   Other                                           13,862      21.0%      11,159      20.4%       8,228      18.6%
                                                 --------    -------    --------    -------    --------    -------
           Total loans                           $ 65,838     100.0%    $ 54,658     100.0%    $ 44,175     100.0%
                                                 ========    =======    ========    =======    ========    =======
</TABLE>

         A certain degree of risk taking is inherent in the extension of credit.
Management has established loan and credit policies designed to control both the
types and  amounts of risks  assumed and to  ultimately  minimize  losses.  Such
policies include limitations on  loan-to-collateral  values for various types of
collateral,  requirements for appraisals of real estate collateral, problem loan
management  practices and collection  procedures,  and nonaccrual and charge-off
guidelines.

         Commercial  and  industrial  loans  primarily  represent  loans made to
businesses,  and may be made on either a secured  or an  unsecured  basis.  When
taken,  collateral  consists of liens on  receivables,  equipment,  inventories,
furniture and fixtures.  Unsecured business loans are generally  short-term with
emphasis on repayment strengths and low debt-to-worth ratios. During 1997, total
commercial and  industrial  loans  increased  $2,085,000 or 27.4%.  Also,  loans
mainly  for  business  purposes  that  are  secured  by  real  estate  (nonfarm,
nonresidential) increased by $1,057,000 or 10.3% during 1997. Commercial lending
involves  significant risk because  repayment  usually depends on the cash flows
generated by a borrower's business,  and the debt service capacity of a business
can deteriorate because of downturns in national and local

                                       -9-

<PAGE>

economic  conditions.  To control  risk,  more in-depth  initial and  continuing
financial analysis of a borrower's cash flows and other financial information is
generally required.

         Real estate  construction  loans  generally  consist of  financing  the
construction  of 1-4 family  dwellings  and some  nonfarm,  nonresidential  real
estate. Usually, loan- to-cost ratios are limited to 75% and permanent financing
commitments are usually required prior to the advancement of loan proceeds.

         Loans secured by real estate mortgages comprised  approximately 63% and
64% of the Company's loan  portfolio at the end of 1997 and 1996,  respectively.
Real estate mortgage loans of all types grew $6,375,000 during 1997. Residential
real estate loans consist mainly of first and second  mortgages on single family
homes, with some multifamily loans.  Loan-to-value  ratios for these instruments
are  generally  limited to 80%.  Nonfarm,  nonresidential  loans are  secured by
business and commercial  properties with loan-to-value  ratios generally limited
to 70%. The  repayment  of both  residential  and business  real estate loans is
dependent primarily on the income and cash flows of the borrowers, with the real
estate serving as a secondary or liquidation source of repayment.

Maturity Distribution of Loans

         The  following  table  sets  forth  the  maturity  distribution  of the
Company's  loans,  by type,  as of  December  31,  1997,  as well as the type of
interest requirement on such loans.
<TABLE>
<CAPTION>

                                                                   December 31, 1997
                                                                   -----------------
                                                    1 Year        1-5         5 Years
                                                   or Less       Years        or More      Total
                                                   -------       -----        -------      -----
                                                               (Dollars in thousands)

<S>                                                <C>          <C>          <C>          <C>     
Commercial, financial and industrial               $  5,582     $  3,720     $    462     $  9,764
Real estate - construction                                -            -           78           78
Real estate - mortgage                                5,644       12,049       23,602       41,295
Consumer installment loans                            3,554       10,457          690       14,701
                                                   --------     --------     --------     --------
     Total loans                                   $ 14,780     $ 26,226     $ 24,832     $ 65,838
                                                   ========     ========     ========     ========

Predetermined rate, maturity
  greater than one year                                         $ 22,805     $  5,560     $ 28,365
                                                                ========     ========     ========
Variable rate or maturity
  within one year                                  $ 14,780     $  3,421     $ 19,272     $ 37,473
                                                   ========     ========     ========     ========
</TABLE>

Impaired Loans

         As of January 1, 1995,  the  Company  adopted  Statement  of  Financial
Accounting  Statement  No. 114,  "Accounting  by Creditors  for  Impairment of a
Loan",  as amended.  This standard  modified the accounting for impaired  loans,
defined as those loans on which, based on current  information and events, it is
probable  that a creditor will be unable to collect all amounts due according to
the contractual terms of the loan agreement.  The adoption of this Statement, as
amended,  did not have a material effect on the Company's  financial position or
results of operations.


                                      -10-

<PAGE>

         Loans  which  management  has  identified  as  impaired  generally  are
nonperforming loans. Nonperforming loans include nonaccrual loans or loans which
are 90 days or more delinquent as to principal or interest  payments.  Following
is a summary of the Company's impaired loans:

                          Nonaccrual and Past Due Loans

                                                            December 31,
                                                            ------------
                                                        1997    1996    1995
                                                        ----    ----    ----
                                                       (Dollars in thousands)

      Nonaccrual loans                                 $  163  $  249  $   92
      Accruing loans 90 days or more past due               1       -       -
                                                       ------  ------  ------
             Total                                     $  164  $  249  $   92
                                                       ======  ======  ======

      Percent of total loans                              .2%     .5%     .2%

         When an impaired  loan is 90 days past due as to interest or  principal
or there is serious doubt as to ultimate collectibility, the accrual of interest
income is generally discontinued. Previously accrued interest on loans placed in
a nonaccrual status is reversed against current income, and subsequent  interest
income is recognized on a cash basis when received. When the collectibility of a
significant  amount of principal is in serious doubt,  collections  are credited
first to the remaining  principal  balance on a cost recovery basis. An impaired
nonaccrual loan is not returned to accrual status unless  principal and interest
are current and the borrower  has  demonstrated  the ability to continue  making
payments as agreed.  The effects of interest  income  accrued and  collected  on
impaired  loans were  immaterial to the  consolidated  financial  statements for
1997, 1996 and 1995.

         As of December 31, 1997,  there were no commitments to lend  additional
funds to debtors owing amounts on nonaccrual loans.

Potential Problem Loans

         Management  has  identified  and maintains a list of potential  problem
loans.  These are loans that are not included in impaired  loans  (nonaccrual or
past due 90 days or more and still  accruing).  A loan is added to the potential
problem list when management  becomes aware of information about possible credit
problems of borrowers  that causes doubts as to the ability of such borrowers to
comply  with the  current  loan  repayment  terms.  The  total  amount  of loans
outstanding  at December  31, 1997  determined  by  management  to be  potential
problem loans was $473,000. This amount does not represent management's estimate
of potential losses since a large proportion of such loans is secured by various
types  of  collateral.  The  following  table  presents  information  about  the
categories and types of collateral with respect to potential problem loans as of
December 31, 1997.

                                                          December 31, 1997
                                                          -----------------
                                                         Amount          %
                                                         ------        ------
                                                       (Dollars in thousands)
          Commercial and industrial
            Inventory and accounts receivable          $       46        9.7%
          Real estate - mortgage
            1-4 family residential                            236       49.9%
          Consumer installment
            Vehicles                                           95       20.1%
            Other secured                                      35        7.4%
            Unsecured                                          61       12.9%
                                                       ----------    --------
                    Total                              $      473      100.0%
                                                       ==========    ========


                                      -11-

<PAGE>

Allowance for Loan Losses

         The  allowance  for loan  losses  is  increased  by direct  charges  to
operating  expense.  Losses on loans are charged  against the  allowance  in the
period in which  management has determined  that it is more likely than not such
loans have become uncollectible.  Recoveries of previously charged off loans are
credited  to the  allowance.  The  table,  "Summary  of Loan  Loss  Experience",
summarizes loan balances at the end of each period indicated,  averages for each
period, changes in the allowance arising from charge-offs and recoveries by loan
category, and additions to the allowance which have been charged to expense.

         In reviewing the adequacy of the allowance for loan losses at each year
end,  management took into  consideration the historical loan losses experienced
by the Company,  current economic conditions affecting the borrowers' ability to
repay, the volume of loans, the trends in delinquent, nonaccruing, and potential
problem loans, and the quality of collateral securing  nonperforming and problem
loans. After charging off all known losses,  management  considers the allowance
for loan losses  adequate to cover its  estimate of possible  future loan losses
inherent in the loan portfolio as of December 31, 1997.

         In  calculating  the amount  required in the allowance for loan losses,
management  applies  a  consistent  methodology  that is  updated  monthly.  The
methodology  utilizes a loan risk grading  system and  detailed  loan reviews to
assess credit risks and the overall  quality of the loan  portfolio,  as well as
other  off-balance-sheet  credit  risks  such as loan  commitments  and  standby
letters of credit. Also, the calculation provides for management's assessment of
trends in national and local economic  conditions  that might affect the general
quality of the loan  portfolio.  Management's  calculation  of the allowance for
loan losses does not provide an allocation by individual loan categories.

         The Company  has not  historically  allocated  its  allowance  for loan
losses to individual  loan  categories.  Management  believes that its stringent
loan  charge-off  policy,   along  with  its  limited  historic  net  charge-off
experience,  makes an aggregate evaluation that emphasizes  individual loan risk
grades and  specific  problem loan  allocations  more  meaningful.  Management's
analysis of historical net charge-offs and the composition of the loan portfolio
at the end of 1997 did not reflect any material change from the prior years, nor
is management  aware of any significant  degree of increased  exposure,  risk of
collection or other adverse  features  toward any particular  category of loans.
Consequently,  management  has  not  estimated  future  charge-offs  related  to
individual loan categories or subcategories.





                                      -12-

<PAGE>

                         Summary of Loan Loss Experience
<TABLE>
<CAPTION>

                                                                            Years Ended December 31,
                                                                            ------------------------
                                                             1997        1996        1995        1994        1993
                                                             ----        ----        ----        ----        ----
                                                                            (Dollars in thousands)

<S>                                                        <C>         <C>         <C>         <C>         <C>     
Total loans outstanding at end of period                   $ 65,838    $ 54,658    $ 44,175    $ 37,185    $ 30,039
Average amount of loans outstanding                          60,707      49,952      40,956      33,553      28,322

Balance of allowance for loan losses - beginning           $    705    $    575    $    460    $    338    $    295
                                                           --------    --------    --------    --------    --------
Loans charged off
  Commercial and industrial                                      37          11          14          34          56
  Real estate - mortgage                                         31          29           -           -           -
  Consumer installment                                           72          69          26          19          19
                                                           --------    --------    --------    --------    --------
     Total charge-offs                                          140         109          40          53          75
                                                           --------    --------    --------    --------    --------
Recoveries of loans previously charged off
  Commercial and industrial                                       3           1           -           -           -
  Real estate - mortgage                                          -           5           -           -           -
  Consumer installment                                            7          10           2           2           -
                                                           --------    --------    --------    --------    --------
     Total recoveries                                            10          16           2           2           -
                                                           --------    --------    --------    --------    --------
Net charge-offs                                                 130          93          38          51          75
                                                           --------    --------    --------    --------    --------
Additions to allowance charged to expense                       315         223         153         173         118
                                                           --------    --------    --------    --------    --------
Balance of allowance for loan losses - ending              $    890    $    705    $    575    $    460    $    338
                                                           ========    ========    ========    ========    ========

Ratios
  Net charge-offs to average loans                             .21%        .19%        .09%        .15%        .26%
  Net charge-offs to loans at end of period                    .20%        .17%        .09%        .14%        .25%
  Allowance for loan losses to average loans                  1.47%       1.41%       1.40%       1.37%       1.19%
  Allowance for loan losses to loans at end of period         1.35%       1.29%       1.30%       1.24%       1.13%
  Net charge-offs to allowance for loan losses               14.61%      13.19%       6.61%      11.09%      22.19%
  Net charge-offs to provision for loan losses               41.27%      41.70%      24.84%      29.48%      63.56%
</TABLE>

Deposits

         The average amounts and percentage  composition of deposits held by the
Company for the years ended  December 31, 1997,  1996 and 1995,  are  summarized
below:

                                Average Deposits
<TABLE>
<CAPTION>

                                                                       Years Ended December 31,
                                                                       ------------------------
                                                            1997                  1996                  1995
                                                            ----                  ----                  ----
                                                     Amount        %       Amount        %       Amount        %
                                                     ------        -       ------        -       ------        -
                                                                        (Dollars in thousands)

<S>                                                 <C>         <C>       <C>         <C>       <C>         <C>  
Noninterest bearing demand                          $ 14,790      16.5%   $ 11,646      13.5%   $  9,337      12.8%
Interest bearing transaction accounts                 10,639      11.8%     10,460      12.2%      7,627      10.5%
Savings                                               16,448      18.3%     18,801      21.9%     17,243      23.7%
Time deposits $100M and over                          21,889      24.4%     19,560      22.7%     16,319      22.4%
Other time                                            26,065      29.0%     25,573      29.7%     22,217      30.6%
                                                    --------    -------   --------    -------   --------    -------
     Total deposits                                 $ 89,831     100.0%   $ 86,040     100.0%   $ 72,743     100.0%
                                                    ========    =======   ========    =======   ========    =======
</TABLE>

         As of December 31, 1997,  there were  $23,046,000  in time  deposits of
$100,000 or more with  approximately  $18,687,000  maturing within three months,
$1,244,000 maturing over three through six months,  $2,299,000 maturing over six
through twelve months and $816,000  maturing after one year. This level of large
time  deposits,  as well as the growth in other  deposits,  can be attributed to
planned  growth by management.  The vast majority of time deposits  $100,000 and
over are  acquired  from  customers  within the  Company's  service  area in the
ordinary course of business.  The Company does not purchase  brokered  deposits.
While most of the large time deposits are acquired from  customers with standing
banking  relationships,  it is a common industry  practice not to consider these
types of deposits as core deposits because their retention can be expected to be
heavily  influenced  by rates  offered,  and  therefore  such  deposits have the
characteristics  of  shorter-term  purchased  funds.   Certificates  of  deposit
$100,000 and over involve the maintenance of an appropriate matching of maturity
distribution and a diversification of sources to achieve an appropriate level of
liquidity.

                                      -13-

<PAGE>

Return on Equity and Assets

         The following  table shows the return on assets (net income  divided by
average total assets), return on equity, (net income divided by average equity),
dividend  payout ratio  (dividends  declared per share divided by net income per
share),  and equity to assets ratio  (average  equity  divided by average  total
assets) for each period indicated.
                                                   Years Ended December 31,
                                                 1997        1996        1995

               Return on assets                   1.38%       1.19%       1.04%
               Return on equity                  12.64%      11.97%       9.94%
               Dividend payout ratio                 -           -           -
               Equity to assets ratio            10.93%       9.97%      10.50%

Liquidity

         Liquidity is the ability to meet current and future obligations through
liquidation  or maturity of existing  assets or the  acquisition  of  additional
liabilities.  Adequate  liquidity  is  necessary  to meet  the  requirements  of
customers for loans and deposit  withdrawals  in the most timely and  economical
manner. Some liquidity is ensured by maintaining assets which may be immediately
converted  into cash at minimal cost  (amounts due from banks and federal  funds
sold).  However,  the most  manageable  sources of  liquidity  are  composed  of
liabilities, with the primary focus on liquidity management being on the ability
to obtain  deposits  within the  Company's  service area.  Core deposits  (total
deposits less time  deposits of $100,000 and over)  provide a relatively  stable
funding base,  and the average of these  deposits  represented  66.8% of average
total assets during 1997  compared  with 68.9% during 1996.  Deposits of several
local  governmental  entities  comprised  approximately  33%  and  28% of  total
deposits at the end of 1997 and 1996,  respectively.  Because of the potentially
volatile nature of this funding  source,  as well as an increase in the ratio of
average  loans to average  total  deposits  to 67.6% in 1997 from 58.1% in 1996,
management  in 1997 secured  membership in the Federal Home Loan Bank of Atlanta
("FHLB") in order to gain  access to its credit  programs.  As of  December  31,
1997,  the banking  subsidiary is eligible to borrow up to  $6,700,000  from the
FHLB. Such borrowings, if utilized, would be secured by a lien on its investment
in FHLB stock and all first mortgage  residential loans held. Assets potentially
subject to this lien totaled approximately  $27,984,000 as of December 31, 1997.
In addition,  the banking  subsidiary has available an unused short-term line of
credit  to  purchase  up to  $1,000,000  of  federal  funds  from  an  unrelated
correspondent  institution.  The line is  available on a one to seven day basis.
Asset  liquidity is provided from several  sources,  including  amounts due from
banks and federal funds sold. Securities,  particularly those available-for-sale
and  those  maturing  within  one  year,  also  provide  a  secondary  source of
liquidity. In addition, funds from maturing loans are a source of liquidity.

         Community First  Bancorporation's  ability to meet its cash obligations
or to pay any  possible  future cash  dividends  is  dependent  primarily on the
successful  operation  of the  subsidiary  bank  and  its  ability  to pay  cash
dividends to the parent company.  All of the banking subsidiary's cash dividends
are subject to the prior approval of the South Carolina  Commissioner of Banking
and are generally payable only from its undivided profits. At December 31, 1997,
the banking subsidiary's  available undivided profits totaled $2,786,032.  Under
Federal  Reserve  Board  regulations,  the amounts of loans or advances from the
banking  subsidiary to the parent company are also restricted.  During 1997, the
parent company received a $250,000 cash dividend from its banking subsidiary.

         Management  believes that the overall  liquidity sources of the Company
and its banking subsidiary are adequate to meet their operating needs.

                                      -14-

<PAGE>

         Understanding  the changes in the  Company's  financial  condition  and
liquidity is enhanced by reviewing  the changes in the size and  composition  of
the various  categories of earning and non-earning  assets due to cash flows and
the sources of cash for those changes. The table, "Sources and Uses of Cash", is
closely  related to the  consolidated  statement of cash flows  appearing in the
financial  statements and related notes contained  elsewhere in this report. The
information  in this table focuses on changes in year end balances  between 1997
and 1996, and between 1996 and 1995, caused by cash flows.

         As  shown in the  table,  core  deposits  provided  only  2.5% of total
funding  sources in 1997  compared with 70.6% in 1996.  Certificates  of deposit
$100,000 and over provided 32.8% of the total funding  sources for 1997 compared
with 14.5% for 1996. For 1997,  83.1% of the total funding  sources was employed
in the higher yielding loan portfolio  compared with 66.9% for 1996.  Reductions
in securities  and federal funds sold provided a total of 52.4% of total funding
sources in 1997.

                            Sources and Uses of Cash
<TABLE>
<CAPTION>

                                                              Increase (Decrease) December 31,
                                                              --------------------------------
                                                          1997         %         1996         %
                                                          ----       ------      ----        -----
                                                                   (Dollars in thousands)
Sources of cash
  Core deposits
<S>                                                     <C>          <C>       <C>         <C>   
    Noninterest bearing demand                          $  6,149      45.0%    $   (183)     (1.2)%
    Interest bearing transaction accounts                 (2,702)    (19.8)%      4,998      31.5%
    Savings                                               (2,005)    (14.7)%      3,155      19.9%
    Time deposits under $100M                             (1,097)     (8.0)%      3,235      20.4%
                                                        --------    -------    --------    -------
         Total core deposits                                 345       2.5%      11,205      70.6%
                                                        --------    -------    --------    -------
  Time deposits $100M and over                             4,486      32.8%       2,314      14.6%
                                                        --------    -------    --------    -------
  Shareholders' equity
    Sales of common stock                                     52        .4%          52        .3%
    Payment in lieu of fractional shares                      (4)      (.1)%         (6)      (.1)%
    Operating activities                                   1,584      11.6%       1,402       8.8%
                                                        --------    -------    --------    -------
         Total shareholders' equity                        1,632      11.9%       1,448       9.0%
                                                        --------    -------    --------    -------
  Earning assets
    Federal funds sold                                     6,025      44.1%           -         -
    Securities                                             1,126       8.3%           -         -
                                                        --------    -------    --------    ------
         Total earning assets                              7,151      52.4%           -         -
                                                        --------    -------    --------    ------
  Non-earning assets
    Cash and due from banks                                    -         -          915       5.8%
    Sales of other real estate                                44        .4%           -         -
                                                        --------    -------    --------    ------
    Total non-earning assets                                  44        .4%         915       5.8%
                                                        --------    -------    --------    -------
         Total sources of cash                          $ 13,658     100.0%    $ 15,882     100.0%
                                                        ========    =======    ========    =======

Uses of cash
  Earning assets
    Securities                                          $      -         -     $  3,666      23.1%
    Federal funds sold                                         -         -        1,270       8.0%
    Other investments                                        335       2.4%           -         -
    Loans made to customers                               11,348      83.1%      10,628      66.9%
                                                        --------    -------    --------    -------
         Total earning assets                             11,683      85.5%      15,564      98.0%
                                                        --------    -------    --------    -------
  Non-earning assets
    Cash and due from banks                                1,952      14.3%           -         -
    Premises and equipment                                    23        .2%         318       2.0%
                                                        --------    -------    --------    -------
         Total non-earning assets                          1,975      14.5%         318       2.0%
                                                        --------    -------    --------    -------
         Total uses of cash                             $ 13,658     100.0%    $ 15,882     100.0%
                                                        ========    =======    ========    =======
</TABLE>

Capital Resources

         Shareholders' equity increased by $1,515,000 and $1,110,000 during 1997
and 1996,  respectively.  During 1997, net income increased shareholders' equity
$1,405,000,  and the  exercise  of  employee  stock  options  provided a $52,000
increase.  In 1997,  shareholders'  equity increased  $62,000 from the change in
unrealized  holding gains and losses on  available-for-sale  securities,  net of
income tax effect.

                                      -15-

<PAGE>

         During 1997,  the  Company's  Board of  Directors  declared a 15% stock
dividend  effective  December 30, 1997. In 1996 and 1995, the Board of Directors
declared 5% stock dividends effective May 1 of each year. These actions resulted
in the issuance of 114,451, 35,724 and 34,021 additional shares of the Company's
common stock to shareholders in 1997, 1996 and 1995, respectively. Cash payments
totaling $4,000, $6,000 and $4,000,  respectively,  were made in lieu of issuing
fractional shares in each of these years.

         The Company and its banking  subsidiary  are each subject to regulatory
risk-based  capital  adequacy  standards.  Under these  standards,  bank holding
companies and banks are required to maintain  certain  minimum ratios of capital
to  risk-weighted  assets and average total assets.  Under the provisions of the
Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA),  federal
bank  regulatory  authorities  are  required  to  implement  prescribed  "prompt
corrective  actions" upon the deterioration of the capital position of a bank or
bank holding company. If the capital position of an affected institution were to
fall below certain levels,  increasingly stringent regulatory corrective actions
are  mandated.   Unrealized  holding  gains  and  losses  on  available-for-sale
securities are generally excluded for purposes of calculating regulatory capital
ratios.  However,  the extent of any unrealized  appreciation or depreciation on
securities  will continue to be a factor that regulatory  examiners  consider in
their overall assessment of capital adequacy.

         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require both the Company and Community First Bank to maintain  minimum
amounts and ratios set forth in the table below of Total and Tier I capital,  as
defined in the regulations,  to risk weighted assets, as defined,  and of Tier I
capital, as defined, to average assets, as defined.  Management believes,  as of
December 31, 1997 and 1996,  that the Company and Community  First Bank exceeded
all capital adequacy minimum requirements to which they were subject.

         To be categorized as well capitalized,  the Company and Community First
Bank must maintain  minimum  Total  risk-based,  Tier I  risk-based,  and Tier I
leverage ratios as set forth in the table below. The federal regulators may also
categorize  the Company or  Community  First Bank as less than well  capitalized
based on subjective criteria.  There are no conditions or events that management
believes  would cause the  Company's  or Community  First Bank's  category to be
other than that resulting from meeting the minimum ratio requirements.
<TABLE>
<CAPTION>
                                                                                  Minimum           Minimum to
                                                                                 for Capital         be Well
                                                                Actual            Adequacy         Capitalized
                                                                ------            --------         -----------
                                                            Amount   Ratio     Amount   Ratio     Amount   Ratio
                                                            ------   -----     ------   -----     ------   -----
                                                                           (Dollars in thousands)
December 31, 1997
  The Company
<S>                                                        <C>       <C>       <C>       <C>      <C>      <C>  
    Total capital to risk weighted assets                  $12,646   20.3%     $4,994    8.0%     $6,242   10.0%
    Tier I capital to risk weighted assets                 $11,866   19.0%     $2,497    4.0%     $3,745    6.0%
    Tier I capital to average assets (leverage)            $11,866   12.0%     $2,959    3.0%     $4,932    5.0%
  Community First Bank
    Total capital to risk weighted assets                  $12,407   19.9%     $4,993    8.0%     $6,242   10.0%
    Tier I capital to risk weighted assets                 $11,620   18.6%     $2,497    4.0%     $3,745    6.0%
    Tier I capital to average assets (leverage)            $11,620   11.8%     $2,958    3.0%     $4,930    5.0%

December 31, 1996
  Community First Bank
    Total capital to risk weighted assets                  $11,102   20.1%     $4,411    8.0%     $5,514   10.0%
    Tier I capital to risk weighted assets                 $10,413   18.9%     $2,205    4.0%     $3,308    6.0%
    Tier I capital to average assets (leverage)            $10,413   10.8%     $2,901    3.0%     $4,834    5.0%
</TABLE>

                                      -16-

<PAGE>

Year 2000 Compliance

         The  end  of  the   century   presents  a   technological   problem  to
computer-dependent  organizations  such as a bank.  Because of the high costs of
electronic storage and memory,  early computer  programmers adopted a convention
of using  only two  digits to  designate  the year in a date.  Accuracy  of data
processing and calculations  depends on the correct recognition of dates. Unless
appropriate  systems  testing  and  corrective  measures  are  undertaken,   the
viability of banking operations could be seriously jeopardized.

         The Company's  management  is aware of the  importance of the year 2000
issue. All of the banking subsidiary's data processing equipment and software is
potentially susceptible to failure due to this cause. Certain other non-computer
equipment and systems,  such as vault doors and telephone  systems,  may also be
affected.  Management  has  appointed a committee  of senior  officers and other
personnel to carefully review  potentially  affected systems and equipment.  The
committee is  responsible  for  initiating  the actions  necessary to ensure the
correct,  uninterrupted  functioning  of these  devices  across  the  millennial
threshold.

         The banking subsidiary's primary federal regulator, the Federal Deposit
Insurance  Corporation  ("FDIC") is also concerned with this issue. The FDIC has
issued  policy  statements  which require all banks to consider  adequately  the
responses  needed  to  ensure  that  systems  are  able to make  the  year  2000
transition successfully.  The FDIC has established time frames for completion of
various  elements of a bank's review and  implementation  process and intends to
perform  examinations of institutions  specifically to evaluate  progress toward
achieving year 2000 readiness.  The FDIC is also concerned that systems failures
in the  businesses  of  commercial  loan  customers  of banks could impair their
ability to repay loans.

         Management has determined that the banking  subsidiary's  new mainframe
computer equipment acquired in 1997 is year 2000 compliant, and has been assured
by the primary  application  software vendors that any and all changes needed to
achieve or maintain such compliance will be made in a timely manner.  Testing of
the mainframe  equipment and related  software is planned to be completed during
the fourth quarter of 1998. Other microcomputer equipment and software have been
or will be tested for year 2000  readiness  well in advance of that date.  Other
potentially  vulnerable systems and devices are expected to be tested before the
end of 1998.

         Management  continues to evaluate the estimated  costs  associated with
the year 2000 compliance  efforts based on developing  information.  While these
efforts will involve  additional costs,  management  currently  believes that it
will be able to manage the year 2000  transition  without any  material  adverse
effect on the Company's  financial  condition,  business  operations or customer
service.

Inflation

         Since the assets and  liabilities  of a bank are primarily  monetary in
nature (payable in fixed,  determinable  amounts),  the performance of a bank is
affected  more by changes in interest  rates than by inflation.  Interest  rates
generally increase as the rate of inflation increases,  but the magnitude of the
change in rates may not be the same.

         While the effect of inflation  on banks is normally not as  significant
as is its influence on those  businesses  which have large  investments in plant
and inventories, it does have an effect. During periods of high inflation, there
are  normally  corresponding  increases  in the money  supply,  and  banks  will
normally experience  above-average  growth in assets,  loans and deposits.  Also
general  increases in the prices of goods and services  will result in increased
operating expenses.

                                      -17-

<PAGE>



                        DONALD G. JONES AND COMPANY, P.A.
                          CERTIFIED PUBLIC ACCOUNTANTS
                               7812 WINNSBORO RD.
                              COLUMBIA, S.C. 29203
                                    TELEPHONE
                                 (803) 786-9963
                                    FACSIMILE
                                 (803) 786-9910

           MEMBER                                            MEMBER
       SOUTH CAROLINA                                 AMERICAN INSTITUTE OF
       ASSOCIATION OF                              CERTIFIED PUBLIC ACCOUNTANTS
CERTIFIED PUBLIC ACCOUNTANTS                          DIVISION FOR CPA FIRMS
                                                          SECPS AND PCPS




                          INDEPENDENT AUDITORS' REPORT



The Shareholders and Board of Directors
  of Community First Bancorporation

      We have audited the accompanying  consolidated  balance sheet of Community
First  Bancorporation  and  subsidiary as of December 31, 1997 and 1996, and the
related consolidated  statements of income, changes in shareholders' equity, and
cash flows for each of the three years in the period  ended  December  31, 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Community First
Bancorporation  and  subsidiary  as of  December  31,  1997  and  1996,  and the
consolidated  results of their operations and their  consolidated cash flows for
each of the three years in the period ended  December 31,  1997,  in  conformity
with generally accepted accounting principles.

      As  discussed  in Note H to the  consolidated  financial  statements,  the
Company  changed its method of  accounting  for  earnings per share for the year
ended  December  31,  1997,  with  restatement  of  prior  years'  figures  on a
comparable basis.


                                          /s/Donald G. Jones and Company, P.A.

Columbia, South Carolina
January 9, 1998

                                      -18-

<PAGE>

Consolidated Balance Sheet
Community First Bancorporation

<TABLE>
<CAPTION>

                                                             December 31,
                                                             ------------
                                                         1997            1996
                                                         ----            ----
Assets
<S>                                                  <C>             <C>         
  Cash and due from banks (Note C)                   $  4,833,659    $  2,881,646
  Federal funds sold                                    6,510,000      12,535,000
  Securities available-for-sale (Note D)               25,510,524      26,524,649
  Other investments                                       335,000
  Loans (Note E)                                       65,837,908      54,657,929
    Allowance for loan losses                            (890,125)       (705,000)
                                                     ------------    ------------
        Loans - net                                    64,947,783      53,952,929
  Premises and equipment - net (Note F)                 1,675,492       1,782,425
  Accrued interest receivable                             792,715         718,240
  Other real estate                                                        25,000
  Other assets                                            362,966         253,528
                                                     ------------    ------------

        Total assets                                 $104,968,139    $ 98,673,417
                                                     ============    ============

Liabilities
  Deposits (Note G)
    Noninterest bearing                              $ 16,501,066    $ 10,351,628
    Interest bearing                                   75,789,506      77,108,286
                                                     ------------    ------------
        Total deposits                                 92,290,572      87,459,914
  Accrued interest payable                                772,105         818,705
  Other liabilities                                        55,741          60,111
                                                     ------------    ------------
        Total liabilities                              93,118,418      88,338,730
                                                     ------------    ------------

  Commitments and contingent liabilities (Note L)

Shareholders' equity (Notes B and H)
  Common stock - no par value for 1997,
    $5.00 par value for 1996; 5,000,000
    shares authorized; issued and outstanding
    886,140 for 1997 and 764,554 for 1996              10,479,137       3,822,770
  Capital surplus                                                       4,658,603
  Retained earnings                                     1,387,121       1,932,061
  Unrealized holding gains and losses
    on available-for-sale securities                      (16,537)        (78,747)
                                                     ------------    ------------
        Total shareholders' equity                     11,849,721      10,334,687
                                                     ------------    ------------

        Total liabilities and shareholders' equity   $104,968,139    $ 98,673,417
                                                     ============    ============
</TABLE>



See accompanying notes to the consolidated financial statements.

                                      -19-

<PAGE>

Consolidated Statement of Income
Community First Bancorporation

<TABLE>
<CAPTION>

                                                    Years Ended December 31,
                                                    ------------------------
                                                1997          1996          1995
                                                ----          ----          ----
Interest income
<S>                                          <C>           <C>           <C>       
  Loans, including fees                      $5,397,962    $4,473,299    $3,764,026
  Time deposits in other banks                                                2,720
  Securities - taxable                        1,645,718     1,543,986     1,285,615
  Federal funds sold                            534,153       910,946       867,099
                                             ----------    ----------    ----------
        Total interest income                 7,577,833     6,928,231     5,919,460
                                             ----------    ----------    ----------

Interest expense
  Time deposits $100,000 and over             1,201,135     1,026,257       885,435
  Other deposits                              2,462,426     2,668,609     2,285,409
  Short-term borrowings                             649
  Obligation under capital lease                                                838
                                             ----------    ----------    ----------
        Total interest expense                3,664,210     3,694,866     3,171,682
                                             ----------    ----------    ----------

Net interest income                           3,913,623     3,233,365     2,747,778
Provision for loan losses (Note E)              315,183       223,075       152,746
                                             ----------    ----------    ----------
Net interest income after provision           3,598,440     3,010,290     2,595,032
                                             ----------    ----------    ----------

Other income
  Service charges on deposit accounts           306,435       212,879       190,280
  Credit life insurance commissions              38,827        23,512        21,978
  Other income                                  176,753       105,518        74,935
                                             ----------    ----------    ----------
        Total other income                      522,015       341,909       287,193
                                             ----------    ----------    ----------

Other expenses (Notes I and K)
  Salaries and employee benefits              1,008,265       858,916       787,301
  Net occupancy expense                         100,605        97,802        96,244
  Furniture and equipment expense               166,612       150,257       148,533
  Other expense                                 633,020       451,958       517,271
                                             ----------    ----------    ----------
        Total other expenses                  1,908,502     1,558,933     1,549,349
                                             ----------    ----------    ----------

Income before income taxes                    2,211,953     1,793,266     1,332,876
Income tax expense (Note J)                     806,903       640,825       475,658
                                             ----------    ----------    ----------

Net income (Note O)                          $1,405,050    $1,152,441    $  857,218
                                             ==========    ==========    ==========

Per share (Note H)*
  Net income                                 $     1.60    $     1.32    $      .98
  Net income, assuming dilution                    1.55          1.28           .96
</TABLE>
- ------------------------------
*Per share  figures  have been  retroactively  adjusted  to  reflect a 15% stock
 dividend  effective  December 30, 1997 and 5% stock dividends  effective May 1,
 1996, and May 1, 1995.




See accompanying notes to the consolidated financial statements.

                                      -20-

<PAGE>

Consolidated Statement of Changes in Shareholders' Equity
Community First Bancorporation
<TABLE>
<CAPTION>

                                                                                                   Unrealized
                                                                                                    Holding
                                                                                                   Gains and
                                             Common Stock                                          Losses on
                                         Number                                                    Available-
                                           of                         Capital        Retained       for-Sale
                                         Shares         Amount        Surplus        Earnings      Securities        Total
                                         ------         ------        -------        --------      ----------        -----

<S>                                   <C>            <C>            <C>            <C>            <C>            <C>         
Balance, January 1, 1995                   686,299   $  3,431,495   $  3,962,000   $    944,854   $   (250,560)  $  8,087,789

Issuance of 5% stock dividend,
  including cash payment for
  fractional shares                         34,021        170,105        306,189       (480,483)                       (4,189)

Exercise of employee stock options           2,305         11,525         12,485                                       24,010

Change in unrealized holding gains
  and losses on available-for-sale
  securities, net of income taxes
  of $145,463                                                                                          259,724        259,724

Net income                                                                              857,218                       857,218
                                      ------------   ------------   ------------   ------------   ------------   ------------

Balance, December 31, 1995                 722,625      3,613,125      4,280,674      1,321,589          9,164      9,224,552

Issuance of 5% stock dividend,
  including cash payment for
  fractional shares                         35,724        178,620        357,240       (541,969)                       (6,109)

Exercise of employee stock options           6,205         31,025         20,689                                       51,714

Change in unrealized holding gains
  and losses on available-for-sale
  securities, net of income tax
  benefit of $49,236                                                                                   (87,911)       (87,911)

Net income                                                                            1,152,441                     1,152,441
                                      ------------   ------------   ------------   ------------   ------------   ------------

Balance December 31, 1996                  764,554      3,822,770      4,658,603      1,932,061        (78,747)    10,334,687

Issuance of 15% stock dividend,
  including cash payment for
  fractional shares                        114,451      1,945,667                    (1,949,990)                       (4,323)

Exercise of employee stock options           7,135         50,767          1,330                                       52,097

Change in unrealized holding gains
  and losses on available-for-sale
  securities, net of income taxes
  of $34,841                                                                                            62,210         62,210

Exchange of no par value common stock
  of Community Fist Bancorporation
  for all of the outstanding shares
  of Community First Bank (Note B)                      4,659,933     (4,659,933)

Net income                                                                            1,405,050                     1,405,050
                                      ------------   ------------   ------------   ------------   ------------   ------------

Balance, December 31, 1997                 886,140    $10,479,137   $              $  1,387,121   $    (16,537)  $ 11,849,721
                                      ============   ============   ============   ============   ============   ============
</TABLE>

See accompanying notes to the consolidated financial statements.


                                      -21-

<PAGE>

Consolidated Statement of Cash Flows
Community First Bancorporation
<TABLE>
<CAPTION>

                                                           Years Ended December 31,
                                                           ------------------------
                                                       1997          1996            1995
                                                  ------------   ------------   ------------
Operating activities
<S>                                               <C>            <C>            <C>         
  Net income                                      $  1,405,050   $  1,152,441   $    857,218
  Adjustments to reconcile net income to net
    cash provided by operating activities
      Provision for loan losses                        315,183        223,075        152,746
      Depreciation                                     129,703         97,338         99,498
      Deferred income taxes                            (49,529)       (36,161)        (6,313)
      Amortization of net loan fees and costs           37,959         26,717         22,315
      Amortization of organizational costs                                               281
      Securities accretion and
        premium amortization                           (14,705)       (32,860)       (63,618)
      Writedowns of other real estate                   25,000                        18,300
      Gain on sale of other real estate                (44,547)                      (17,075)
      Increase in interest receivable                  (74,475)       (80,135)       (91,943)
      (Decrease) increase in interest payable          (46,600)        17,439        384,750
      (Increase) decrease in prepaid expenses          (94,750)         3,350        (34,477)
      (Decrease) increase in other
        accrued expenses                                (4,370)        31,107       (203,906)
                                                  ------------   ------------   ------------
          Net cash provided by
            operating activities                     1,583,919      1,402,311      1,117,776
                                                  ------------   ------------   ------------

Investing activities
  Net decrease in time deposits
    in other banks                                                                   200,000
  Purchases of available-for-sale securities        (7,999,531)   (13,434,774)    (5,478,718)
  Maturities of available-for-sale securities        9,125,412      9,768,227      5,522,742
  Purchases of held-to-maturity securities                                        (6,019,019)
  Maturities of held-to-maturity securities                                        3,290,331
  Purchase of other investments                       (335,000)
  Net increase in loans made to customers          (11,347,996)   (10,628,127)    (7,049,746)
  Proceeds from sale of other real estate               44,547                       137,075
  Purchases of premises and equipment                  (22,770)      (317,713)       (52,157)
                                                  ------------   ------------   ------------
          Net cash used by investing activities    (10,535,338)   (14,612,387)    (9,449,492)
                                                  ------------   ------------   ------------

Financing activities
  Net increase (decrease) in demand deposits,
    interest bearing transaction accounts and
    savings accounts                                 1,442,368      7,970,374     (1,125,887)
  Net increase in certificates of
    deposit and other time deposits                  3,388,290      5,549,239      7,978,782
  Principal payments on capital lease obligation                                     (27,833)
  Payment of cash in lieu of fractional
    shares for stock dividend                           (4,323)        (6,109)        (4,189)
  Exercise of employee stock options                    52,097         51,714         24,010
                                                  ------------   ------------   ------------
          Net cash provided by
            financing activities                     4,878,432     13,565,218      6,844,883
                                                  ------------   ------------   ------------

(Decrease) increase in cash and cash equivalents    (4,072,987)       355,142     (1,486,833)
Cash and cash equivalents, beginning                15,416,646     15,061,504     16,548,337
                                                  ------------   ------------   ------------

Cash and cash equivalents, ending                 $ 11,343,659   $ 15,416,646   $ 15,061,504
                                                  ============   ============   ============
</TABLE>



See accompanying notes to consolidated financial statements.

                                      -22-

<PAGE>

Notes to Consolidated Financial Statements

Community First Bancorporation


NOTE A - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization - Community First  Bancorporation  (the "Company"),  a bank holding
company, and its wholly-owned  subsidiary,  Community First Bank, are engaged in
providing domestic commercial banking services from their headquarters office in
Walhalla and a second office in Seneca,  South Carolina.  The Company is a South
Carolina  Corporation and its banking subsidiary is a state chartered commercial
bank with its  deposits  insured by the Federal  Deposit  Insurance  Corporation
("FDIC").   Therefore,   the  Company  and  its  subsidiary  operate  under  the
supervision,  rules and regulations of the Federal Reserve Board, FDIC and South
Carolina  State  Board  of  Financial  Institutions.  The  holding  company  was
incorporated on May 23, 1997 pursuant to a plan of  reorganization  as described
in Note B to the  consolidated  financial  statements.  Community First Bank was
organized on December 1, 1988, and received its charter and commenced operations
on March 12, 1990.

The subsidiary Community First Bank is a community-oriented institution offering
a full  range of  traditional  banking  services,  with the  exception  of trust
services.  Substantially all of its loans are made to individuals and businesses
within its Oconee County, South Carolina market. Also,  substantially all of its
deposits are acquired within its local market area and no brokered  deposits are
accepted.

Principles  of  Consolidation  and  Basis  of  Presentation  - The  consolidated
financial  statements include the accounts of the parent company and its banking
subsidiary  after  elimination  of all  significant  intercompany  balances  and
transactions.  The  accounting  and  reporting  policies  of the Company and its
subsidiary are in conformity with generally accepted  accounting  principles and
general practices within the banking industry.

Securities - Equity  securities that have readily  determinable  fair values and
all debt securities are classified generally at the time of purchase into one of
three  categories:   held-to-maturity,   trading  or  available-for-sale.   Debt
securities  which the  Company  has the  positive  intent and ability to hold to
ultimate  maturity are  classified  as  held-to-maturity  and  accounted  for at
amortized  cost.  Debt and equity  securities that are bought and held primarily
for sale in the near term are  classified as trading and are accounted for on an
estimated fair value basis,  with unrealized  gains and losses included in other
income. However, the Company has never held any securities for trading purposes.
Securities not classified as either  held-to-maturity  or trading are classified
as available-for-sale and are accounted for at estimated fair value.  Unrealized
holding  gains and losses on  available-for-sale  securities  are excluded  from
earnings and recorded in a separate account  included in  shareholders'  equity,
net of applicable  income tax effects.  Dividend and interest income,  including
amortization of any premium or accretion of discount arising at acquisition,  is
included in earnings for all three categories of securities.  Realized gains and
losses on all categories of securities are included in other  operating  income,
based on the amortized cost of the specific certificate on a trade date basis.

Other Investments - Other investments consist of restricted securities which are
carried  at  cost.  Management   periodically  evaluates  these  securities  for
impairment,  with any appropriate downward valuation adjustments being made when
necessary. Other investments at December 31, 1997 consisted of Federal Home Loan
Bank stock with the carrying amount approximating estimated fair value.

                                      -23-

<PAGE>

Loans and Interest Income - Loans are carried at principal  amounts  outstanding
increased  or reduced by  deferred  net loan costs or fees.  Interest  income on
loans is recognized  using the interest method based upon the principal  amounts
outstanding.  Loan  origination  and  commitment  fees and  certain  direct loan
origination  costs  (principally  salaries  and  employee  benefits)  are  being
deferred and amortized as an adjustment of the related loan's yield.  Generally,
these amounts are being amortized over the contractual life of the related loans
or commitments.

A loan is considered  to be impaired  when, in  management's  judgment  based on
current  information and events, it is probable that the obligation's  principal
or interest will not be collectible in accordance with the terms of the original
loan agreement.  Impaired loans,  when not material,  are carried in the balance
sheet at a value not to exceed their  observable  market price or the fair value
of the collateral if the repayment of the loan is expected to be provided solely
by the underlying collateral.  The carrying value of any material impaired loans
are measured based on the present value of expected future cash flows discounted
at the loan's effective  interest rate,  which is the contractual  interest rate
adjusted for any deferred  loan fees or costs,  premium or discount  existing at
the inception or acquisition of the loan. Generally,  the accrual of interest is
discontinued on impaired loans and any previously accrued interest on such loans
is reversed against current income. Any subsequent interest income is recognized
on a cash basis when received unless  collectibility of a significant  amount of
principal is in serious doubt. In such cases,  collections are credited first to
the remaining  principal  balance on a cost recovery  basis. An impaired loan is
not returned to accrual status unless principal and interest are current and the
borrower has demonstrated the ability to continue making payments as agreed.

Allowance  for Loan Losses - An allowance for possible loan losses is maintained
at a level deemed  appropriate by management to provide adequately for known and
inherent risks in the loan  portfolio.  The allowance is based upon a continuing
review of past loan  loss  experience,  current  economic  conditions  which may
affect the borrowers' ability to pay and the underlying  collateral value of the
loans. When management  determines that a loan will not perform substantially as
agreed, a review of the loan is initiated to ascertain whether it is more likely
than not that a loss has occurred.  If it is  determined  that a loss is likely,
the estimated amount of the loss is charged off and deducted from the allowance.
The  provision  for  possible  loan losses and  recoveries  on loans  previously
charged off are added to the allowance.

Premises  and  Equipment  - Premises  and  equipment  are  stated at cost,  less
accumulated  depreciation.  The provision for depreciation is computed using the
straight-line method. Rates of depreciation are generally based on the following
estimated useful lives:  buildings - 40 years; furniture and equipment - 5 to 25
years.  The cost of  assets  sold or  otherwise  disposed  of,  and the  related
allowance for  depreciation  is  eliminated  from the accounts and the resulting
gains or losses are reflected in the income  statement.  Maintenance and repairs
are charged to current  expense as incurred and the costs of major  renewals and
improvements are capitalized.

Other Real  Estate - Other real  estate  includes  properties  acquired  through
foreclosure or acceptance of a deed in lieu of foreclosure. Other real estate is
initially  recorded at the lower of cost or the estimated fair market value less
estimated  selling  costs.  Loan losses  arising  from the  acquisition  of such
property are charged to the allowance  for loan losses.  An allowance for losses
on  other  real  estate  is  maintained   for  subsequent   downward   valuation
adjustments.

Retirement  Plans - In 1996, the Company  adopted a profit sharing plan pursuant
to Section 401(k) of the Internal  Revenue Code as more fully  described in Note
K.  Prior to 1996,  the  Company  did not have  any  pension  or  profit-sharing
retirement plans in effect.  The Company does not sponsor any  postretirement or
postemployment benefits.

                                      -24-

<PAGE>

Deferred  Income  Taxes - The Company uses an asset and  liability  approach for
financial accounting and reporting of deferred income taxes. Deferred tax assets
and  liabilities  are determined  based on the difference  between the financial
statement  and income tax bases of assets and  liabilities  as  measured  by the
currently  enacted  tax rates  which are  assumed  will be in effect  when these
differences reverse. If it is more likely than not that some portion or all of a
deferred tax asset will not be realized,  a valuation  allowance is  recognized.
Deferred  income tax expense or credit is the result of changes in deferred  tax
assets and liabilities.

Statement of Cash Flows - The  statement of cash flows reports net cash provided
or used by operating,  investing and financing  activities and the net effect of
those flows on cash and cash equivalents.  Cash equivalents  include amounts due
from banks and federal funds sold and securities  purchased under  agreements to
resell.

During  1997,  1996 and 1995,  interest  paid on deposits  and other  borrowings
amounted to $3,710,810,  $3,677,427  and  $2,786,932,  respectively.  Income tax
payments of $864,056,  $679,072 and $683,661  were made during 1997,  1996,  and
1995,  respectively.  Noncash  transfers from  undivided  profits of $1,945,667,
$535,860 and  $476,294  were made as the result of stock  dividends  declared in
1997, 1996 and 1995,  respectively.  As a result, common stock in 1997, 1996 and
1995  increased  $1,945,667  $178,620 and  $170,105,  respectively,  and capital
surplus  increased  $357,240  and  $306,189  in  1996  and  1995,  respectively.
Effective October 16, 1997, Community First  Bancorporation  acquired all of the
then outstanding 764,702 shares of Community First Bank's $5.00 par value common
stock in exchange for 764,702 shares of Community First  Bancorporation's no par
value common stock. As a result, a non-cash transfer of $4,659,933 was made from
capital surplus to common stock.  During 1997, 1996 and 1995,  noncash valuation
adjustments  totaling $97,051,  $137,147 and $405,187 were made which increased,
decreased  and  increased,  respectively,  the  carrying  amount  of  available-
for-sale securities.  In 1997, a related  shareholders' equity account increased
$62,210  and  deferred  tax  assets  decreased  $34,841;  in 1996,  the  related
shareholders' equity account decreased $87,911 and deferred tax assets increased
$49,236;  and in  1995,  the  related  shareholders'  equity  account  increased
$259,724 and deferred tax assets decreased $145,463. Held-to-maturity securities
with an amortized cost of $9,752,318 were transferred to the  available-for-sale
category  in 1995.  In 1996,  a loan  with a  carrying  amount  of  $25,000  was
transferred to other real estate as the result of a foreclosure.

Fair Value Estimates - Fair value estimates are made at a specific point in time
based on relevant  market  information  about the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the  Company's  entire  holdings of a particular  financial
instrument. Because no active trading market exists for a significant portion of
the  Company's  financial  instruments,   fair  value  estimates  are  based  on
management's  judgments  regarding  future  expected  loss  experience,  current
economic conditions, risk characteristics of various financial instruments,  and
other   factors.   These   estimates  are   subjective  in  nature  and  involve
uncertainties  and  matters of  significant  judgment  and  therefore  cannot be
determined with precision. Changes in assumptions could significantly affect the
estimates.

Fair value  estimates are based on existing  on-and-off  balance sheet financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial assets or liabilities  include net deferred tax assets and
premises and equipment. In addition, the income tax ramifications related to the
realization of the unrealized gains and losses can have a significant  effect on
fair value estimates and have not been considered in the estimates.

                                      -25-

<PAGE>

For cash and due from banks,  federal funds sold and accrued interest receivable
and  payable,   the  carrying  amount  approximates  fair  value  because  these
instruments generally mature in 90 days or less and do not present unanticipated
credit concerns.

NOTE B - CORPORATE REORGANIZATION

On May 20, 1997,  the  shareholders  of Community  First Bank approved a plan of
corporate  reorganization  under  which  Community  First  Bank  would  become a
wholly-owned  subsidiary  of  Community  First  Bancorporation.   As  a  result,
Community First Bancorporation was organized on May 23, 1997 at the direction of
Community  First Bank's  management.  The  authorized  common stock of Community
First Bancorporation was 5,000,000 shares with no par value per share.  Pursuant
to the  reorganization,  the parent  company issued 764,702 shares of its common
stock in  exchange  for all of the 764,702  then  outstanding  common  shares of
Community First Bank.

The  reorganization  was effected on October 16, 1997 and accounted for as if it
were a pooling-of-interests.  As a result, the financial statements for the year
ended December 31, 1997 are presented as if the  reorganization  had occurred on
January 1, 1997.  Except for per share data,  the financial  statements  for the
years ended December 31, 1996 and 1995 are unchanged from the amounts previously
reported by Community First Bank. Per share data for 1996 and 1995, presented in
terms of the current equivalent of the number of shares  outstanding,  have been
adjusted  for the 15% stock  dividend  effective  December 30, 1997 and restated
because of a change in accounting  principle for the  computation and display of
earnings per share.

NOTE C - CASH AND DUE FROM BANKS

Banks are  generally  required by regulation to maintain an average cash reserve
balance  based on a  percentage  of  deposits.  The  average  amount of the cash
reserve balances at December 31, 1997 and 1996, were approximately  $475,000 and
$491,000, respectively.

NOTE D - SECURITIES

The aggregate amortized cost and estimated fair values of securities, as well as
gross unrealized gains and losses of securities were as follows:
<TABLE>
<CAPTION>

                                                                        December 31,
                       -------------------------------------------------------------------------------------------------------------
                                               1997                                                    1996
                       -----------------------------------------------------   -----------------------------------------------------
                                       Gross         Gross                                     Gross         Gross
                                      Unrealized    Unrealized    Estimated                   Unrealized    Unrealized    Estimated
                        Amortized      Holding       Holding        Fair        Amortized      Holding       Holding        Fair
                          Cost          Gains        Losses         Value         Cost          Gains        Losses         Value
                       -----------   -----------   -----------   -----------   -----------   -----------   -----------   --------
Available-for-sale
<S>                    <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>        
  U.S. Treasury        $ 2,000,550   $     2,810                 $ 2,003,360   $ 4,999,976   $    24,644                 $ 5,024,620
  U.S. Government
    agencies            18,980,911        19,963   $    68,899    18,931,975    16,484,225        33,567   $   162,372    16,355,420
  Mortgage-backed
    securities           4,554,862        22,698         2,371     4,575,189     5,163,298         9,737        28,426     5,144,609
                       -----------   -----------   -----------   -----------   -----------   -----------   -----------   -----------

     Total             $25,536,323   $    45,471   $    71,270   $25,510,524   $26,647,499   $    67,948   $   190,798   $26,524,649
                       ===========   ===========   ===========   ===========   ===========   ===========   ===========   ===========
</TABLE>



                                      -26-

<PAGE>

The  amortized  cost and  estimated  fair  value of  securities  by  contractual
maturity are shown below:
<TABLE>
<CAPTION>

                                                                    December 31,
                                                                    ------------
                                                          1997                      1996
                                                          ----                      ----
                                                 Amortized    Estimated     Amortized    Estimated
                                                   Cost      Fair Value       Cost      Fair Value
                                                   ----      ----------       ----      ----------
Available-for-sale
<S>                                             <C>          <C>           <C>          <C>        
  Due in one year or less                       $ 6,001,296  $ 5,965,560   $ 3,995,063  $ 3,997,900
  Due after one through five years               12,483,764   12,472,275    16,993,422   16,893,000
  Due after five through ten years                2,496,401    2,497,500       495,716      489,140
                                                -----------  -----------   -----------  -----------
                                                 20,981,461   20,935,335    21,484,201   21,380,040
  Mortgage-backed securities                      4,554,862    4,575,189     5,163,298    5,144,609
                                                -----------  -----------   -----------  -----------

    Total                                       $25,536,323  $25,510,524   $26,647,499  $26,524,649
                                                ===========  ===========   ===========  ===========
</TABLE>

The fair value of U.S. Treasury and U.S.  Government agencies debt securities is
estimated based on published closing quotations.  Fair value for mortgage-backed
securities is estimated  primarily using dealers'  quotes.  All of the Company's
mortgage-backed securities held at December 31, 1997 and 1996 were issued by the
Federal Home Loan Mortgage Corporation.

There were no sales of available-for-sale and securities in 1997, 1996 or 1995.

At December 31, 1997,  securities with an amortized cost of $21,990,882,  and an
estimated fair value of $21,966,454  were pledged as collateral to secure public
deposits. The amortized cost and estimated fair value of such pledged securities
was $25,462,289 and $25,352,556, respectively, at the end of 1996.

In December 1995,  securities  classified as held-to-maturity  with an amortized
cost of $9,752,318 and an estimated fair value of $9,874,270 were transferred on
a one-time basis to the  available-for-sale  category.  The transfer was made in
accordance with provisions of the Special Report on  Implementation of Statement
of Financial  Accounting  Standards No. 115 issued by the  Financial  Accounting
Standards  Board.  During  1997 and 1996,  there were no sales or  transfers  of
held-to-maturity securities.

NOTE E - LOANS

Loans consisted of the following:
<TABLE>
<CAPTION>
                                                                                    December 31,
                                                                                    ------------
                                                                          1997                      1996
                                                                          ----                      ----
                                                                 Carrying    Estimated      Carrying    Estimated
                                                                  Amount     Fair Value      Amount     Fair Value
                                                                  ------     ----------      ------     ----------

<S>                                                             <C>          <C>           <C>          <C>        
Commercial, financial and industrial                            $ 9,763,982  $ 9,627,061   $ 7,665,315  $ 7,544,559
Real estate - construction                                           78,318       77,318       145,606      143,686
Real estate - mortgage                                           41,294,769   40,931,053    34,921,984   34,508,760
Consumer installment                                             14,700,839   14,571,074    11,925,024   11,766,606
                                                                -----------  -----------   -----------  -----------
     Total                                                       65,837,908   65,206,506    54,657,929   53,963,611
Allowance for loan losses                                          (890,125)                  (705,000)
                                                                -----------  -----------   -----------  -----------

     Loans - net                                                $64,947,783  $65,206,506   $53,952,929  $53,963,611
                                                                ===========  ===========   ===========  ===========
</TABLE>

Net  deferred  loan costs of $13,834 and net  deferred  loan fees of $3,650 have
been allocated to the various loan  categories as of December 31, 1997 and 1996,
respectively.


Fair  values  are  estimated  for  loan   categories   with  similar   financial
characteristics.  Within each category, the fair value of loans is calculated by
discounting  estimated cash flows through the estimated maturity using estimated
market discount rates that reflect the credit and interest rate risk inherent in
the loan. For certain  categories of loans, such as variable rate loans,  credit
card receivables,  and other lines of credit, the carrying amount,  adjusted for
credit  risk,  is a  reasonable  estimate  of fair  value  because  there  is no
contractual maturity or because the Company has the ability to reprice the loans
as interest  rate shifts  occur.  Since the discount  rates are based on current
loan rates offered as well as management's

                                      -27-

<PAGE>

estimates,  the fair values  presented may not  necessarily be indicative of the
value negotiated in an actual sale.

Loans which  management has identified as impaired  generally are  nonperforming
loans.  Nonperforming  loans include nonaccrual loans or loans which are 90 days
or more delinquent as to principal or interest payments.  Following is a summary
of activity regarding the Company's impaired loans:

                                                              December 31,
                                                              ------------
                                                           1997          1996
                                                           ----          ----
Investment in impaired loans
  Nonaccrual                                            $  162,032    $  248,745
  Accruing 90 days and over past due                         1,468             -
                                                        ----------    ----------
    Total                                               $  163,500    $  248,745
                                                        ==========    ==========

Average total investment in impaired loans during year  $  303,875    $  299,436
Allowance for loan losses on impaired loans                 16,890        16,625

There were no outstanding  commitments at December 31, 1997, to lend  additional
funds to debtors owing amounts on impaired loans.

As of December 31, 1997 and 1996,  there were no significant  concentrations  of
credit risk in any single  borrower or groups of borrowers.  The Company's  loan
portfolio   consists  primarily  of  extensions  of  credit  to  businesses  and
individuals in its market area within Oconee County, South Carolina. The economy
of this area is diversified  and does not depend on any one industry or group of
related industries.  Management has established loan policies and practices that
include set  limitations  on loan-to-  collateral  value for different  types of
collateral,  requirements  for  appraisals,  obtaining and  maintaining  current
credit and financial information on borrowers, and credit approvals.

Transactions in the allowance for loan losses are summarized below:

                                                Years Ended December 31,
                                                ------------------------
                                            1997          1996          1995
                                            ----          ----          ----

Balance at January 1                     $  705,000    $  575,000    $  460,000
Provision charged to expense                315,183       223,075       152,746
Recoveries                                   10,146        15,589         2,063
Charge-offs                                (140,204)     (108,664)      (39,809)
                                         ----------    ----------    ----------

Balance at December 31                   $  890,125    $  705,000    $  575,000
                                         ==========    ==========    ==========

Certain  officers  and  directors  of the  Company  and  its  subsidiary,  their
immediate  families and business interests were loan customers of, and had other
transactions  with the  banking  subsidiary  in the normal  course of  business.
Related party loans are made on substantially the same terms, including interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions  with unrelated persons and do not involve more than normal risk of
collectibility.  The aggregate  dollar amount of these loans was  $4,604,451 and
$3,801,918 at December 31, 1997 and 1996, respectively.  During 1997, $3,004,619
of new loans were made and repayments totaled $2,202,086.



                                      -28-

<PAGE>



NOTE F - PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:

                                                            December 31,
                                                            ------------
                                                         1997          1996
                                                         ----          ----

Land                                                  $  384,773    $  384,773
Buildings and land improvements                          966,417       963,696
Furniture and equipment                                  848,366       828,317
                                                      ----------    ----------
    Total                                              2,199,556     2,176,786
Accumulated depreciation                                 524,064       394,361
                                                      ----------    ----------

    Premises and equipment - net                      $1,675,492    $1,782,425
                                                      ==========    ==========

Depreciation  expense for the years ended  December 31, 1997,  1996 and 1995 was
$129,703, $97,338 and $99,498, respectively.

NOTE G - DEPOSITS

A summary of deposits follows:
<TABLE>
<CAPTION>
                                                                           December 31,
                                                                           ------------
                                                                 1997                      1996
                                                                 ----                      ----
                                                        Carrying    Estimated      Carrying    Estimated
                                                         Amount     Fair Value      Amount     Fair Value
                                                         ------     ----------      ------     ----------

<S>                                                    <C>          <C>           <C>          <C>        
Noninterest bearing demand                             $16,501,066  $16,501,066   $10,351,628  $10,351,628
Interest bearing transaction accounts                   10,106,001   10,106,001    12,807,794   12,807,794
Savings                                                 16,190,880   16,190,880    18,196,157   18,196,157
Time deposits $100,000 and over                         23,046,080   23,048,468    18,560,388   18,560,388
Other time deposits                                     26,446,545   26,454,311    27,543,947   27,560,468
                                                       -----------  -----------   -----------  -----------

          Total deposits                               $92,290,572  $92,300,726   $87,459,914  $87,476,435
                                                       ===========  ===========   ===========  ===========
</TABLE>


As of  December  31,  1997  and  1996,  local  governmental  deposits  comprised
approximately 33% and 28%, respectively, of total deposits.

The fair value of deposits with no stated maturity  (noninterest bearing demand,
interest  bearing  transaction  accounts  and  savings)  is equal to the  amount
payable on demand,  or carrying  amount,  as of December 31, 1997 and 1996.  The
fair  value of time  deposits  is  estimated  based on the  discounted  value of
contractual cash flows. The discount rate is estimated using the rates currently
offered as of December  31,  1997 and 1996,  for  deposits of similar  remaining
maturities.

At December 31, 1997, the scheduled maturities of time deposits are as follows:

             Year                                       Amount
             ----                                    -------------

             1998                                    $ 45,761,413
             1999                                       3,512,621
             2000                                         144,732
             2001                                          73,859
             2002 and thereafter                                -


                                      -29-

<PAGE>

NOTE H - SHAREHOLDERS' EQUITY

Restrictions  on  Subsidiary  Dividends,  Loans  or  Advances  - South  Carolina
regulations restrict the amount of dividends that banks can pay to shareholders.
All of the banking  subsidiary's  dividends to the parent company are subject to
the prior  approval  of the  South  Carolina  Commissioner  of  Banking  and are
generally  payable only from its undivided  profits.  At December 31, 1997,  the
banking  subsidiary's  available  undivided  profits totaled  $2,786,032.  Under
Federal  Reserve  Board  regulations,  the amounts of loans or advances from the
banking subsidiary to the parent company are also restricted.

Stock Dividends - The Company's Board of Directors declared a 15% stock dividend
effective  December 30, 1997 and 5% stock  dividends  effective  May 1, 1996 and
1995.

Earnings  per  Share - As  required,  the  Company  adopted  the  provisions  of
Statement of Accounting  Standards No. 128,  "Earnings per Share",  for the year
ended  December  31,  1997.  This  Statement  mandates  certain  changes  in the
computation  and  display  of  earnings  per share for 1997,  and  requires  the
restatement  of  prior  years'  figures  on a  comparable  basis.  According  to
Statement No. 128,  basic  earnings per common share is computed by dividing net
income  applicable  to common  shares by the weighted  average  number of common
shares  outstanding.  Diluted  earnings  per common  share are based on dividing
applicable  net  income  by  the  weighted   average  number  of  common  shares
outstanding and any dilutive potential common shares and dilutive stock options.
It is assumed that all dilutive  stock options are exercised at the beginning of
each year and that the  proceeds  are used to purchase  shares of the  Company's
common  stock at the  average  market  price  during  the  year.  All per  share
information has been retroactively adjusted to give effect to stock dividends.

Prior to the issuance of  Statement  No. 128 in  February,  1997,  the number of
shares in the  denominator  used in computing the Company's  single earnings per
share  figure  included  the effect of dilutive  stock  options as common  stock
equivalents.  Under the new principle, a dual presentation of basic earnings per
share and earnings per share,  assuming  dilution,  is used. For the years ended
December 31, 1996 and 1995, earnings per share,  assuming dilution,  corresponds
to the single earnings per share figures previously reported.

Net income per share and net income per share, assuming dilution,  were computed
as follows:

                                                  Years Ended December 31,
                                                  ------------------------
                                               1997         1996         1995
                                               ----         ----         ----
Net income per share (basic)
  Numerator - net income                    $1,405,050   $1,152,441   $  857,218
                                            ==========   ==========   ==========
  Denominator
    Weighted average common shares
      issued and outstanding                   879,108      871,940      870,539
                                            ==========   ==========   ==========

        Net income per share (basic)        $     1.60   $     1.32   $      .98
                                            ==========   ==========   ==========

Net income per share, assuming dilution
  Numerator - net income                    $1,405,050   $1,152,441   $  857,218
                                            ==========   ==========   ==========
  Denominator
    Weighted average common shares
      issued and outstanding                   879,108      871,940      870,539
    Effect of dilutive stock options            28,348       27,036       23,136
                                            ----------   ----------   ----------
        Total shares                           907,456      898,976      893,675
                                            ==========   ==========   ==========
        Net income per share,
          assuming dilution                 $     1.55   $     1.28   $      .96
                                            ==========   ==========   ==========

                                      -30-

<PAGE>

Regulatory Capital - All bank holding companies and banks are subject to various
regulatory  capital  requirements  administered by the federal banking agencies.
Failure to meet minimum capital requirements can initiate certain mandatory, and
possibly  additional  discretionary,  actions by regulators that, if undertaken,
could have a direct material effect on the Company's financial statements. Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  bank holding companies and banks must meet specific capital  guidelines
that involve  quantitative  measures of their assets,  liabilities,  and certain
off-balance-sheet  items as calculated  under regulatory  accounting  practices.
Capital amounts and classification are also subject to qualitative  judgments by
the regulators about components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company and its banking  subsidiary to maintain  minimum amounts and
ratios set forth in the table  below of Total and Tier I capital,  as defined in
the regulations,  to risk weighted assets, as defined, and of Tier I capital, as
defined, to average assets, as defined.  Management believes, as of December 31,
1997 and 1996,  that the Company and its  subsidiary  bank  exceeded all capital
adequacy minimum requirements.

As of December 31, 1997, the most recent  notification from the FDIC categorized
Community  First Bank as well  capitalized  under the  regulatory  framework for
prompt corrective action. To be categorized as well capitalized, the Company and
its  banking   subsidiary  must  maintain  minimum  Total  risk-based,   Tier  I
risk-based,  and Tier I leverage ratios as set forth in the table.  There are no
conditions  or events since that  notification  that  management  believes  have
changed  Community  First Bank's  category.  The Company's  and Community  First
Bank's actual capital amounts and ratios are also presented in the table.
<TABLE>
<CAPTION>

                                                                                  Minimum           Minimum to
                                                                                 for Capital         be Well
                                                                Actual            Adequacy         Capitalized
                                                                ------            --------         -----------
                                                            Amount   Ratio     Amount   Ratio     Amount   Ratio
                                                            ------   -----     ------   -----     ------   -----
                                                                           (Dollars in thousands)
December 31, 1997
  The Company
<S>                                                        <C>       <C>       <C>       <C>      <C>      <C>  
    Total capital to risk weighted assets                  $12,646   20.3%     $4,994    8.0%     $6,242   10.0%
    Tier I capital to risk weighted assets                 $11,866   19.0%     $2,497    4.0%     $3,745    6.0%
    Tier I capital to average assets (leverage)            $11,866   12.0%     $2,959    3.0%     $4,932    5.0%
  Community First Bank
    Total capital to risk weighted assets                  $12,407   19.9%     $4,993    8.0%     $6,242   10.0%
    Tier I capital to risk weighted assets                 $11,620   18.6%     $2,497    4.0%     $3,745    6.0%
    Tier I capital to average assets (leverage)            $11,620   11.8%     $2,958    3.0%     $4,930    5.0%

December 31, 1996
  Community First Bank
    Total capital to risk weighted assets                  $11,102   20.1%     $4,411    8.0%     $5,514   10.0%
    Tier I capital to risk weighted assets                 $10,413   18.9%     $2,205    4.0%     $3,308    6.0%
    Tier I capital to average assets (leverage)            $10,413   10.8%     $2,901    3.0%     $4,834    5.0%
</TABLE>

Stock  Options - On May 9, 1990,  the Company's  shareholders  approved the 1989
Incentive  Stock Option Plan (the Plan).  The Plan  provides for the granting of
options  to  certain  eligible  employees  and  reserves  139,783  shares of the
Company's  common stock for  issuance  upon the  exercise of such  options.  The
exercise price of options granted under the Plan is the fair market value of the
Company's  common stock on the date the option is granted,  but in no event less
than $5.00 per share. For any person owning directly or indirectly more than 10%
voting control of the Company's  outstanding shares, the option price may not be
less than 110% of fair market value of the shares.  Options must be  exercisable
within ten years from the date of grant (five years with respect to 10% owners).
The expiration of the options  accelerates  upon the  optionee's  termination of
employment  with the Company or death in accordance  with the  provisions of the
Plan.  Options  awarded vest in accordance  with  provisions  established by the
Board of Directors at their  discretion.  Options  awarded during 1997, 1996 and
1995 provided for 20%

                                      -31-

<PAGE>

vesting  immediately upon award, with 20% vesting on the anniversary date of the
award for each of the four subsequent years.

As of January 1, 1996,  the Company  adopted only the  disclosure  provisions of
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation,"  but  applies  Accounting  Principles  Board  Opinion  No. 25 and
related  interpretations in accounting for its Plan. Since the exercise price of
each option equals the market price of the Company's stock on the date of grant,
no  compensation  cost has been  recognized  for the  Plan for any  period.  Had
compensation  cost for the plan been  determined  based on the fair value of the
options at the grant dates  consistent with the method of Statement No. 123, the
Company's  net income and  earnings per share would have been reduced to the pro
forma amounts indicated below.

                                                  Years Ended December 31,
                                                  ------------------------
                                               1997         1996         1995
                                               ----         ----         ----
Net income
  As reported                               $1,405,050   $1,152,441   $  857,218
  Pro forma                                  1,376,930    1,135,241      847,300
Net income per share
  As reported                                   $ 1.60       $ 1.32       $  .98
  Pro forma                                       1.57         1.30          .97
Net income per share, assuming dilution
  As reported                                   $ 1.55       $ 1.28       $  .96
  Pro forma                                       1.52         1.26          .95

The fair values of options granted during 1997, 1996 and 1995 were $7.36,  $6.71
and $7.09 per share.  Such fair value was  estimated as of the date of the grant
using the minimum value option pricing method.  The following  assumptions  were
used for grants in 1997,  1996 and 1995:  dividend yield of 0%, an expected life
of  10  years,  and  risk-free   interest  rates  of  6.57%,  6.87%  and  5.77%,
respectively.   The   effects  of  applying   Statement   No.  123  may  not  be
representative of the effects on reported net income in future years.

Transactions under the Plan for the years ended December 31, 1997, 1996 and 1995
are summarized as follows:

                                                                     Weighted
                                                                      Average
                                                          Number of  Exercise
                                                           Shares      Price
                                                           ------      -----

Options outstanding January 1, 1995                          62,891   $ 10.51
  Granted                                                     7,700     15.00
  Exercised                                                  (2,305)    10.42
  Canceled                                                   (1,709)    12.63
  Stock dividend                                              3,103
                                                          ---------
Options outstanding December 31, 1995                        69,680     10.48
  Granted                                                     5,000     15.00
  Exercised                                                  (6,205)     8.33
  Canceled                                                     (515)    14.29
  Stock dividend                                              3,492
                                                          ---------
Options outstanding December 31, 1996                        71,452     10.45
  Granted                                                     7,250     16.00
  Exercised                                                  (7,135)     7.30
  Canceled                                                     (511)    15.21
  Stock dividend                                             11,770
                                                          ---------
Options outstanding December 31, 1997                        82,826      9.70
                                                          =========

Options exercisable at year end
  1997                                                       66,898   $  8.97
  1996                                                       66,231      8.45
  1995                                                       64,947      8.01

                                      -32-

<PAGE>
<TABLE>
<CAPTION>

                                                          Outstanding Options    Exercisable Options
                                                          -------------------    -------------------
                                                          Number of  Exercise    Number of  Exercise
                                                           Shares      Price      Shares      Price
                                                           ------      -----      ------      -----
Options at December 31, 1997 expire
<S>                                                           <C>     <C>            <C>     <C>    
  December 31, 1998                                           6,990   $  7.16        6,990   $  7.16
  December 31, 1999                                           6,991      7.16        6,991      7.16
  May 9, 2000                                                 6,293      7.16        6,293      7.16
  December 31, 2000                                           6,991      7.16        6,991      7.16
  January 22, 2001                                            2,104      7.76        2,104      7.76
  March 1, 2001                                               3,495      7.76        3,495      7.76
  April 27, 2002                                              7,135      9.30        7,135      9.30
  October 1, 2002                                             4,194      9.66        4,194      9.66
  January 25, 2003                                            2,858     10.02        2,858     10.02
  January 18, 2004                                           11,981     10.15        9,582     10.15
  June 1, 2004                                                1,778     10.65        1,416     10.65
  December 21, 2005                                           8,272     12.43        4,952     12.43
  July 25, 2006                                               5,750     13.04        2,300     13.04
  January 16, 2007                                            7,994     13.91        1,597     13.91
</TABLE>


Included in the 82,826 outstanding options as of December 31, 1997, were options
to purchase  15,928  shares at an average price of $12.77 per share that had not
become  exercisable.  The number of shares,  average exercise price and years in
which these options become exercisable are as follows: 7,168 shares at $12.00 in
1998,  4,410 shares at $13.13 in 1999, 2,750 shares at $13.55 in 2000, and 1,600
shares at $13.91 in 2001.  Of the  139,783  authorized  shares of the  Company's
common stock originally reserved for issuance upon the exercise of options under
the Plan, 17,302 had not been awarded as of December 31, 1997.

The number of shares and average  prices in this section  have been  adjusted to
reflect a 15% stock dividend  effective December 30, 1997 and 5% stock dividends
effective May 1, 1996 and 1995.

NOTE I - OTHER EXPENSES

Operating expenses are summarized below:
<TABLE>
<CAPTION>

                                                    Years Ended December 31,
                                                    ------------------------
                                                 1997         1996         1995
                                                 ----         ----         ----

<S>                                           <C>          <C>          <C>       
Salaries and employee benefits                $1,008,265   $  858,916   $  787,301
Net occupancy expense                            100,605       97,802       96,244
Furniture and equipment expense                  166,612      150,257      148,533
Other expense
  Stationery, printing and postage               139,888      119,170      115,605
  Telephone                                       20,578       22,138       19,458
  Advertising and promotion                       27,654       24,450       26,335
  Professional services                           77,038       32,641       30,614
  Insurance                                       26,651       18,532       19,053
  FDIC insurance assessment                        7,760        2,000       77,627
  Directors' fees                                 31,200       25,200       23,000
  Other real estate costs and expenses, net       32,334                     2,622
  Data processing expenses                        52,748       46,520       50,782
  Other                                          217,169      161,307      152,175
                                              ----------   ----------   ----------

      Total                                   $1,908,502   $1,558,933   $1,549,349
                                              ==========   ==========   ==========
</TABLE>


                                      -33-

<PAGE>

NOTE J - INCOME TAXES

Income tax expense consisted of:
                                                 Years Ended December 31,
                                                 ------------------------
                                              1997         1996         1995
                                              ----         ----         ----
Current
  Federal                                  $  786,786   $  621,981   $  442,614
  State                                        69,646       55,005       39,357
                                           ----------   ----------   ----------
          Total current                       856,432      676,986      481,971
                                           ----------   ----------   ----------
Deferred
  Federal                                     (45,555)     (33,260)      (5,807)
  State                                        (3,974)      (2,901)        (506)
                                           ----------   ----------   ----------
          Total deferred                      (49,529)     (36,161)      (6,313)
                                           ----------   ----------   ----------

          Total income tax expense         $  806,903   $  640,825   $  475,658
                                           ==========   ==========   ==========

The  principal  components  of the  deferred  portion of income  tax  expense or
(credit) were:

                                               Years Ended December 31,
                                               ------------------------
                                            1997         1996         1995
                                            ----         ----         ----

Provision for loan losses                $  (66,460)  $  (46,670)  $  (41,285)
Accelerated depreciation                     10,870        4,308        9,363
Deferred net loan costs and fees              6,276        6,201        7,922
Capital lease                                                           7,187
Other real estate                              (215)                    7,790
Amortizable pre-operating expenses                                      2,710
                                         ----------   ----------   ----------

          Total                          $  (49,529)  $  (36,161)  $   (6,313)
                                         ==========   ==========   ==========

Income  before  income taxes  presented in the statement of income for the years
ended  December  31,  1997,  1996 and 1995,  included  no foreign  component.  A
reconciliation  between  the  income tax  expense  and the  amount  computed  by
applying  the  federal  statutory  rate of 34% to  income  before  income  taxes
follows:

                                                Years Ended December 31,
                                                ------------------------
                                             1997         1996         1995
                                             ----         ----         ----

Tax expense at statutory rate             $  752,064   $  609,710   $  453,178
State income tax, net of federal
  income tax benefit                          43,344       34,389       25,642
Tax-exempt interest income                    (5,854)      (5,625)      (5,801)
Non-deductible interest expense to
  carry tax-exempt instruments                   480          540          564
Non-deductible corporate
  reorganization expenses                     15,069
Other, net                                     1,800        1,811        2,075
                                          ----------   ----------   ----------

          Total                           $  806,903   $  640,825   $  475,658
                                          ==========   ==========   ==========


                                      -34-

<PAGE>



Deferred tax assets and  liabilities  included in the balance sheet consisted of
the following:
                                                             December 31,
                                                             ------------
                                                           1997        1996
                                                           ----        ----
Deferred tax assets
  Allowance for loan losses                            $  257,735   $  191,275
  Deferred net loan fees                                                 1,310
  Other real estate                                         8,975        8,760
  Unrealized holding gains and losses on
    available-for-sale securities                           9,262       44,103
                                                       ----------   ----------
      Gross deferred tax assets                           275,972      245,448
  Valuation allowance                                           -            -
                                                       ----------   ----------
      Total                                               275,972      245,448
                                                       ----------   ----------

Deferred tax liabilities
  Accelerated depreciation                                 72,889       62,019
  Deferred net loan costs                                   4,966
                                                       ----------   ----------
      Total deferred tax liabilities                       77,855       62,019
                                                       ----------   ----------

Net deferred income tax assets                         $  198,117   $  183,429
                                                       ==========   ==========

A portion of the change in net  deferred  tax assets or  liabilities  related to
unrealized holding gains and losses on available-for-sale  securities is charged
or credited directly to a component of shareholders'  equity. The balance of the
change in net  deferred tax assets is charged or credited to income tax expense.
In 1997, 1996 and 1995, $34,841 was charged,  $49,236 was credited, and $145,463
was  charged to  shareholders'  equity,  respectively.  In 1997,  1996 and 1995,
$49,529, $36,161 and $6,313 were credited to income tax expense, respectively.

Management  believes that the Company will fully realize the deferred tax assets
as of December 31, 1997 and 1996 based on refundable income taxes available from
carryback years, as well as estimates of future taxable income.

NOTE K - RETIREMENT PLAN

In 1996,  the  Company  established  the  Community  First Bank 401(k) Plan (the
"Plan")  for  the  exclusive  benefit  of  all  eligible   employees  and  their
beneficiaries. Employees are eligible to participate in the Plan with no minimum
age  requirement  after  completing  twelve  months of service in which they are
credited with at least 501 hours of service.  Employees are allowed to defer and
contribute up to 15% of their salary each year.  The Company will match $.50 for
each dollar deferred up to 10% of total salary.  The Board of Directors can also
elect to make  discretionary  contributions.  Employees are fully vested in both
the matching and any  discretionary  contributions  after five years of service.
The employer  contributions  to the Plan for 1997 and 1996  totaled  $29,550 and
$13,286, respectively.

NOTE L - COMMITMENTS AND CONTINGENCIES

Commitments  to Extend  Credit - In the normal  course of business,  the banking
subsidiary is party to financial instruments with off-balance-sheet  risk. These
financial  instruments  include commitments to extend credit and standby letters
of credit,  and have elements of credit risk in excess of the amount  recognized
in the balance sheet. The exposure to credit loss in the event of nonperformance
by the other  parties to the financial  instruments  for  commitments  to extend
credit and standby letters of credit is represented by the contractual  notional
amount  of those  instruments.  Generally,  the same  credit  policies  used for
on-balance-sheet  instruments,  such  as  loans,  are  used  in  extending  loan
commitments and standby letters of credit.

                                      -35-

<PAGE>

Following are the off-balance-sheet financial instruments whose contract amounts
represent credit risk:
                                                     December 31,
                                                     ------------
                                                  1997          1996
                                                  ----          ----

          Loan commitments                     $6,172,000    $6,066,600
          Standby letters of credit               374,577       314,700

Loan commitments involve agreements to lend to a customer as long as there is no
violation of any condition  established in the contract.  Commitments  generally
have  fixed  expiration  dates or other  termination  clauses  and some  involve
payment of a fee. Many of the  commitments  are expected to expire without being
fully  drawn;  therefore,   the  total  amount  of  loan  commitments  does  not
necessarily represent future cash requirements. Each customer's creditworthiness
is evaluated on a case-by-case basis. The amount of collateral obtained, if any,
upon  extension  of credit is based on  management's  credit  evaluation  of the
borrower. Collateral held varies but may include commercial and residential real
properties, accounts receivable, inventory and equipment.

Standby  letters  of  credit  are  conditional   commitments  to  guarantee  the
performance of a customer to a third party.  The credit risk involved in issuing
standby  letters  of  credit  is the  same  as  that  involved  in  making  loan
commitments  to  customers.  As of December 31, 1997 and 1996, a majority of the
outstanding letters of credit were secured by real estate.

Statement of Financial  Accounting  Standards No. 107 requires the disclosure of
the estimated fair values of off-balance-sheet  financial  instruments for which
it is  practicable  to estimate fair value.  The  estimated  fair values of such
off-balance- sheet financial instruments as loan commitments and standby letters
of  credit  are  generally  based  upon  fees  charged  to  enter  into  similar
agreements,  taking into account the remaining  terms of the  agreements and the
counterparties' creditworthiness.  The vast majority of the banking subsidiary's
loan  commitments do not involve the charging of a fee, and fees associated with
outstanding  standby  letters  of  credit  are not  material.  Therefore,  as of
December 31, 1997, the estimated fair value of these off-balance-sheet financial
instruments is nominal.  For loan commitments and standby letters of credit, the
committed  interest rates are either  variable or approximate  current  interest
rates  offered  for  similar  commitments.   Management  is  not  aware  of  any
significant change in the credit risk associated with these commitments.

Borrowing  Commitments  - At December 31, 1997,  the banking  subsidiary  had an
unused  short-term  line of credit to purchase up to $1,000,000 of federal funds
from an  unrelated  correspondent  financial  institution  and an unused line of
credit  agreement  with the  Federal  Home Loan Bank of  Atlanta  ("FHLB").  The
correspondent  line  is  available  on a one to  seven  day  basis  for  general
corporate purposes of the banking subsidiary.  The lender has reserved the right
to withdraw the line at its option.  Under the terms of the FHLB agreement,  the
banking  subsidiary  may  borrow  up to  $6,700,000  for its  general  corporate
purposes.  Borrowings  under the line may bear  interest at either a variable or
fixed rate  established  by the FHLB.  The line is secured by FHLB capital stock
with a  carrying  value  of  $335,000,  and a  blanket  lien on all  1-4  family
residential  first lien  mortgage  loans  held by the  banking  subsidiary.  The
carrying value of such loans at December 31, 1997 was approximately $27,649,000.

                                      -36-

<PAGE>

Litigation - The Company and its  subsidiary  were not involved as defendants in
any  litigation at December 31, 1997.  Management is not aware of any pending or
threatened litigation,  or unasserted claims or assessments that are expected to
result in losses,  if any, that would be material to the consolidated  financial
statements.

Accounting  Estimates - In preparing  financial  statements in  conformity  with
generally  accepted  accounting  principles,  management  is  required  to  make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  the disclosure of contingent assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting  period.  Actual  results could differ  significantly  from
those  estimates.  Material  estimates  that  are  particularly  susceptible  to
significant change in the near-term relate to the determination of the allowance
for loan losses.  In connection with the determination of the allowance for loan
losses, management has identified specific loans as well as adopting a policy of
providing amounts for loan valuation  purposes which are not identified with any
specific loans and are derived from actual loss experience  ratios,  loan types,
loan volume, economic conditions and industry standards.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In  addition,  regulatory  agencies,  as an integral  part of their
examination process,  periodically review the banking subsidiary's allowance for
loan  losses.  Such  agencies  may require the  recognition  of additions to the
allowance based on their judgments  about  information  available to them at the
time of their examination.

NOTE M - FAIR VALUE OF FINANCIAL INSTRUMENTS

Following  is summary  information  on the  estimated  fair  value of  financial
instruments,  cross-referenced  to the  location in the  consolidated  financial
statements and notes where more detailed information can be obtained:
<TABLE>
<CAPTION>

                                                                            December 31,
                                                                            ------------
                                                               1997                              1996
                                                               ----                              ----
                                                     Carrying        Estimated         Carrying        Estimated
                                                      Amount         Fair Value         Amount         Fair Value
                                                    of Assets        of Assets        of Assets        of Assets
                                                  (Liabilities)    (Liabilities)    (Liabilities)    (Liabilities)
                                                  -------------    -------------    -------------    -------------

<S>                                               <C>              <C>              <C>              <C>          
Cash and due from banks (Note A)                  $   4,833,659    $   4,833,659    $   2,881,646    $   2,881,646
Federal funds sold (Note A)                           6,510,000        6,510,000       12,535,000       12,535,000
Securities (Note D)                                  25,510,524       25,510,524       26,524,649       26,524,649
Other investments (Note A)                              335,000          335,000
Loans (Note E)                                       64,947,783       65,206,506       53,952,929       53,963,611
Accrued interest receivable (Note A)                    792,715          792,715          718,240          718,240
Deposits (Note G)                                   (92,290,572)     (92,300,726)     (87,459,914)     (87,476,435)
Accrued interest payable (Note A)                      (772,105)        (772,105)        (818,705)        (818,705)
Loan commitments (Note L)                                             (6,172,000)                       (6,066,600)
Standby letters of credit (Note L)                                      (374,577)                         (314,700)
</TABLE>


                                      -37-

<PAGE>

NOTE N - COMMUNITY FIRST BANCORPORATION (PARENT COMPANY ONLY)
                                                                 December 31,
                                                                      1997
                                                                     ----
Condensed Balance Sheet
  Assets
    Cash                                                         $    245,705
    Investment in banking subsidiary                               11,602,938
    Other assets                                                        2,370
                                                                 ------------
         Total assets                                            $ 11,851,013
                                                                 ============
  Liabilities
    Other liabilities                                            $      1,292
  Shareholder's equity                                             11,849,721
                                                                 ------------
         Total liabilities and
           shareholders' equity                                  $ 11,851,013
                                                                 ============

                                                                  Year Ended
                                                                 December 31,
                                                                     1997
                                                                     ----
Condensed Statement of Income
  Income
    Dividends received from
      banking subsidiary                                         $    250,000
                                                                 ------------
  Expenses
    Interest expense                                                      649
    Other expenses                                                     50,642
                                                                  ------------
         Total expenses                                                51,291
  Income before income taxes and equity in
    undistributed earnings of banking subsidiary                      198,709
  Income tax expense (credit)                                          (2,370)
  Equity in undistributed earnings
    of banking subsidiary                                           1,203,971
                                                                 ------------
  Net income                                                     $  1,405,050
                                                                 ============


                                                                  Year Ended
                                                                 December 31,
                                                                     1997
                                                                 ------------
 Condensed Statement of Cash Flows
  Operating activities
    Net income                                                   $  1,405,050
      Adjustments to reconcile net income to net
        cash provided by operating activities
          Equity in undistributed earnings
            of banking subsidiary                                  (1,203,971)
          Increase in other assets                                     (2,370)
          Increase in other liabilities                                 1,292
                                                                 ------------
            Net cash provided by
              operating activities                                    200,001
                                                                 ------------
   Financing activities
    Exercise of employee stock options                                 50,027
    Payment of cash in lieu of fractional
      shares for stock dividend                                        (4,323)
                                                                 ------------
            Net cash provided by financing activities                  45,704
                                                                 ------------
  Increase in cash and cash equivalents                               245,705
  Cash and cash equivalents, beginning
                                                                 ------------
   Cash and cash equivalents, ending                             $    245,705
                                                                 ============

                                      -38-

<PAGE>

NOTE O - COMPREHENSIVE INCOME

In June 1997, the Financial  Accounting  Standards Board issued its Statement of
Financial Accounting Standards No. 130,  "Comprehensive  Income". The provisions
of this Statement are to become effective for the Company  beginning  January 1,
1998, with  reclassifications  included for any earlier  comparative  accounting
periods presented after that date.  Comprehensive  income consists of net income
or loss for the  current  period  and  other  comprehensive  income  --  income,
expenses,  gains and losses that bypass the statement of income and are reported
directly in a separate component of shareholders' equity. The Statement requires
the Company to classify and report items of other comprehensive  income by their
nature  and report  total  comprehensive  income in a  financial  statement  and
display the accumulated balance of other comprehensive  income separately in the
shareholders' equity section of the balance sheet.

Currently,  the Company's only other comprehensive  income item is the change in
unrealized  holding gains and losses on  available-for-sale  securities,  net of
income  tax  effects,  which  is  presently  accounted  for in the  consolidated
statement of changes in shareholder's  equity. Had the Statement been applied to
the  consolidated  financial  statements  for the years ended December 31, 1997,
1996  and  1995,   total   shareholders'   equity  would  remain  unchanged  and
consolidated comprehensive income would have been computed as follows:
<TABLE>
<CAPTION>

                                                    Years Ended December 31,
                                                    ------------------------
                                                 1997         1996         1995
                                              ----------   ----------   ----------

<S>                                           <C>          <C>          <C>       
Net income                                    $1,405,050   $1,152,441   $  857,218
                                              ----------   ----------   ----------
Other comprehensive income (loss)
  Change in unrealized holding gains and
    losses on available-for-sale securities       97,051     (137,147)     405,187
  Income tax expense (benefit) on other
    comprehensive income (loss)                   34,841      (49,236)     145,463
                                              ----------   ----------   ----------
          Total                                   62,210      (87,911)     259,724
                                              ----------   ----------   ----------

Comprehensive income                          $1,467,260   $1,064,530   $1,116,942
                                              ==========   ==========   ==========
</TABLE>

                                      -39-




Exhibit 21

                         Subsidiaries of the Registrant

                              Community First Bank

































                                      


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Consolidated  Balance Sheet at December 31, 1997 and the Consolidated  Statement
of Income for the year Ended  December 31, 1997 and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                                                                   DEC-31-1997
<PERIOD-END>                                                                        DEC-31-1997
<CASH>                                                                                    4,834
<INT-BEARING-DEPOSITS>                                                                        0
<FED-FUNDS-SOLD>                                                                          6,510
<TRADING-ASSETS>                                                                              0
<INVESTMENTS-HELD-FOR-SALE>                                                              25,510
<INVESTMENTS-CARRYING>                                                                        0
<INVESTMENTS-MARKET>                                                                          0
<LOANS>                                                                                  65,838
<ALLOWANCE>                                                                                 890
<TOTAL-ASSETS>                                                                          104,968
<DEPOSITS>                                                                               92,291
<SHORT-TERM>                                                                                  0
<LIABILITIES-OTHER>                                                                         828
<LONG-TERM>                                                                                   0
                                                                         0
                                                                                   0
<COMMON>                                                                                 10,479
<OTHER-SE>                                                                                1,370
<TOTAL-LIABILITIES-AND-EQUITY>                                                          104,968
<INTEREST-LOAN>                                                                           5,398
<INTEREST-INVEST>                                                                         1,646
<INTEREST-OTHER>                                                                            534
<INTEREST-TOTAL>                                                                          7,578
<INTEREST-DEPOSIT>                                                                        3,663
<INTEREST-EXPENSE>                                                                        3,664
<INTEREST-INCOME-NET>                                                                     3,914
<LOAN-LOSSES>                                                                               315
<SECURITIES-GAINS>                                                                            0
<EXPENSE-OTHER>                                                                           1,909
<INCOME-PRETAX>                                                                           2,212
<INCOME-PRE-EXTRAORDINARY>                                                                1,405
<EXTRAORDINARY>                                                                               0
<CHANGES>                                                                                     0
<NET-INCOME>                                                                              1,405
<EPS-PRIMARY>                                                                              1.60
<EPS-DILUTED>                                                                              1.55
<YIELD-ACTUAL>                                                                             4.00
<LOANS-NON>                                                                                 163
<LOANS-PAST>                                                                                  1
<LOANS-TROUBLED>                                                                              0
<LOANS-PROBLEM>                                                                             473
<ALLOWANCE-OPEN>                                                                            705
<CHARGE-OFFS>                                                                               140
<RECOVERIES>                                                                                 10
<ALLOWANCE-CLOSE>                                                                           890
<ALLOWANCE-DOMESTIC>                                                                        890
<ALLOWANCE-FOREIGN>                                                                           0
<ALLOWANCE-UNALLOCATED>                                                                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission