ANTIGUA ENTERPRISES INC
S-1/A, 1998-01-20
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: HARRIS PREFERRED CAPITAL CORP, S-11/A, 1998-01-20
Next: ADVANTA BUSINESS SERVICES CORP, S-3/A, 1998-01-20



   
    As filed with the Securities and Exchange Commission on January 20, 1998
                                                     Registration No. 333-39929
    
================================================================================
- --------------------------------------------------------------------------------
   
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               -------------------
                                 AMENDMENT NO. 1
                                       to
    
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                               -------------------
                            Antigua Enterprises Inc.
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                            <C>                                                <C>                   
   
        British Columbia                                   2329                                               75-2290165            
(State or other jurisdiction of                (Primary Standard Industrial                       I.R.S. Employer Identification No.
   Classification Code Number)                  Classification Code Number)
</TABLE>
    
                               9319 North 94th Way
                            Scottsdale, Arizona 85258
                                 (602) 860-1444
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive office)
                               -------------------
                                L. Steven Haynes
                             Chief Executive Officer
                            Antigua Enterprises Inc.
                               9319 North 94th Way
                            Scottsdale, Arizona 85258
                                 (602) 860-1444
            (Name, address, including zip code and telephone number,
                   including area code, of agent for service)
                               -------------------
                                   Copies to:
<TABLE>
<S>                                         <C>                                                         <C>
   
 P. Robert Moya, Esq.                                  John Anderson                                         Paul Hurdlow, Esq.     
    Quarles & Brady                                  Stikeman, Elliott                                  Gray Cary Ware & Freidenrich
  One East Camelback                              Suite 1700, Park Place                                    4365 Executive Drive    
       Suite 400                                    666 Burrard Street                                           Suite 1600         
Phoenix, Arizona 85012                      Vancouver, British Columbia V6C 2X8                          San Diego, California 92121
    (602) 230-5500                                    (604) 631-1300                                           (619) 677-1400       
</TABLE>
    
                               -------------------

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

   
     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                               -------------------

     The  Registrant  hereby  amends this Registration Statement on such date or
dates  as  may  be  necessary  to  delay its effective date until the Registrant
shall  file a further amendment which specifically states that this Registration
Statement  shall  thereafter become effective in accordance with Section 8(a) of
the  Securities  Act  of  1933  or until the Registration Statement shall become
effective  on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
    
- --------------------------------------------------------------------------------
================================================================================
<PAGE>
INFORMATION   CONTAINED   HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION  STATEMENT  RELATING  TO  THESE  SECURITIES HAS BEEN FILED WITH THE
SECURITIES  AND  EXCHANGE  COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS  TO  BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION  OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN  ANY  STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

   
                  SUBJECT TO COMPLETION, DATED JANUARY   , 1998
    

PROSPECTUS
   
                                3,000,000 Shares
                            ANTIGUA ENTERPRISES INC.
                                  [***LOGO***]

                                  Common Shares

                              ---------------------

     All  of  the  Common  Shares  offered  hereby  are  being  sold  by Antigua
Enterprises  Inc.  ("Antigua" or the "Company"), other than those shares subject
to  the Underwriters' over-allotment option which, if exercised, will be sold by
the  Company and by certain executive officers and Directors of the Company (the
"Selling  Shareholders").  See "Principal and Selling Shareholders." The Company
will  not  receive  any  proceeds  from  the  sale  of  shares  by  the  Selling
Shareholders.

     The  Company's  Common  Shares  are  listed on The Vancouver Stock Exchange
under  the  symbol  "ANE."  The  Company has applied for quotation of its Common
Shares  on  the  Nasdaq National Market under the symbol "ANTGF." On January 15,
1998,  the  reported  closing  price of the Common Shares on The Vancouver Stock
Exchange  was  C$6.60 , or approximately $4.59 based on the Noon Buying Rate (as
herein  defined)  on  such  date.  See  "Price  Range  of  Common  Shares."  See
"Underwriting"  for  a discussion of the factors to be considered in determining
the  public  offering  price.  After  completion of this offering, the executive
officer  and Directors of the Company will beneficially own approximately 32% of
the outstanding Common Shares.

                             ---------------------

             See "Risk Factors" beginning on page 8 for information
                     prospective investors should consider.

                            ---------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND  EXCHANGE  COMMISSION OR ANY STATE SECURITIES COMMISSION  NOR  HAS
      THE  SECURITIES  AND  EXCHANGE COMMISSION OR  ANY  STATE  SECURITIES
       COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

================================================================================
    
                                     Underwriting Discounts and   Proceeds to
                   Price to Public         Commisions(1)          Company(2)
Per share  ......       $                       $                    $
Total(3)   ......      $                      $                    $
================================================================================
   

(1) The  Company  and  the  Selling  Shareholders  have  agreed to indemnify the
    Underwriters  against  certain  liabilities, including liabilities under the
    Securities  Act  of  1933,  as  amended (the "Act"). See "Underwriting." The
    Company  has  also agreed to sell to the Representatives of the Underwriters
    warrants  to  purchase  up  to  300,000 Common Shares exercisable at 120% of
    the  public  offering price per share (the "Representatives' Warrants"). See
    "Underwriting."
(2) Before  deducting expenses payable by the Company estimated at $1.1 million,
    including the Representatives' non-accountable expense allowance.
(3) The  Company and the Selling Shareholders have granted to the Underwriters a
    45-day  option  to purchase up to 450,000 additional Common Shares solely to
    cover  over-allotments,  if  any.  If  this option is exercised in full, the
    total  Price  to Public, Underwriting Discounts and Commissions, Proceeds to
    Company  and  Proceeds  to  Selling  Shareholders  will be $     , $     , $
     and $     , respectively. See "Underwriting."

     The  Common Shares are offered by the several Underwriters, when, as and if
delivered  to  and  accepted  by  the  Underwriters and subject to various prior
conditions,  including  their right to reject any orders in whole or in part. It
is  expected  that  delivery  of share certificates will be made against payment
therefor  at  the offices of Cruttenden Roth Incorporated in Irvine, California,
or  through the facilities of the Depository Trust Company, on or about        ,
1998.

     CRUTTENDEN ROTH                              FERRIS, BAKER WATTS
       INCORPORATED                                   INCORPORATED   

                   The date of this prospectus is      , 1998
                    
<PAGE>
   
THIS  PROSPECTUS  DOES  NOT  QUALIFY  THE  COMMON  SHARES OF THE COMPANY OFFERED
HEREBY  FOR  SALE  UNDER  THE  SECURITIES  LAWS  OF  CANADA  OR  ANY PROVINCE OR
TERRITORY  OF CANADA AND DOES NOT CONSTITUTE AN OFFER TO SELL OR SOLICITATION OF
AN OFFER TO BUY ANY OF THESE SECURITIES IN CANADA.
    

CERTAIN  PERSONS  PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS THAT
STABILIZE,  MAINTAIN,  OR  OTHERWISE  AFFECT  THE  PRICE  OF  THE COMMON SHARES,
INCLUDING  ENTERING  STABILIZING BIDS, EFFECTING SYNDICATE COVERING TRANSACTIONS
AND   IMPOSING  PENALTY  BIDS.  FOR  A  DESCRIPTION  OF  THESE  ACTIVITIES,  SEE
"UNDERWRITING."

IN  CONNECTION  WITH  THIS  OFFERING,  CERTAIN  UNDERWRITERS  (AND SELLING GROUP
MEMBERS)  MAY  ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN THE COMMON SHARES
ON NASDAQ IN ACCORDANCE WITH RULE 103 OF REGULATION M. SEE "UNDERWRITING."

Antigua-,  Antigua  Sport-,  Antech-,  AII Apparel-, and the Kachina and Antigua
Sport   logos  are  registered  trademarks  of  Antigua  Enterprises  Inc.  This
prospectus also contains trademarks of other companies.
                                        2
<PAGE>
                               PROSPECTUS SUMMARY

   
     The  following  summary  is  qualified in its entirety by the more detailed
information  and  financial  statements and notes thereto appearing elsewhere in
this  prospectus.  Unless otherwise indicated, the information contained in this
prospectus  reflects  (i)  a  one-for-five reverse split of the Company's Common
Shares  effected  on  June  13,  1997  and  (ii)  assumes  no  exercise  of  the
Underwriters'  over-allotment  option,  options  granted  or reserved for by the
Company  prior  to  the  date hereof or warrants or other securities exercisable
for  or  convertible  into Common Shares. See "Certain Relationships and Related
Transactions," "Description of Securities" and "Underwriting."

     Unless  otherwise indicated, all dollar amounts are stated in United States
dollars  with  Canadian  dollars  designated  as  "C$." The Company conducts its
business  in  United  States  dollars. The noon buying rate in New York City for
cable  transfers  in  Canadian dollars, as certified for customs purposes by the
Federal  Reserve  Bank  of  New  York, is referred to herein as the "Noon Buying
Rate."

     See  "Risk  Factors"  for  a discussion of important factors that should be
considered by prospective investors.
    


                                   THE COMPANY
   
     Antigua  designs,  sources,  embroiders,  and  markets  men's  and  women's
lifestyle  apparel  and  casual  sportswear under the distinctive Antigua label.
The  Company  develops innovative seasonal and year round collections of apparel
for  the  premium  18-80  year  old  men's  and women's markets. The Company has
developed  a  strong  reputation  by offering high quality, fashion apparel with
custom  embroidery,  screen  printing and generous fit. In addition, the Company
believes  it  holds  a  competitive advantage with its reputation for having the
necessary  capacity  to  respond quickly to "hot markets" (such as event-related
garments) and corporate impulse orders, so called "at once" business.

     The  Company  sells its products through three distribution channels: golf;
licensed  products;  and  corporate identity apparel. Antigua designs all of its
apparel  to  appeal  to  each  of  these channels. By selecting styles and color
stories   which  can  be  marketed  to  golf,  licensed  product  and  corporate
purchasers,  the  Company  believes  that  it  increases its sales potential and
reduces  the  risk  of  obsolescence  of  any  particular stockkeeping unit. The
Company  also  believes  that  servicing  three  distribution  channels from one
inventory  provides  the  Company  with  the additional competitive advantage of
being  able  to  respond  quickly  to  shifting demand in its three distribution
channels with fewer stockkeeping units.

     Antigua  offers  its  golf  apparel  in  premium  and mid-price market golf
professional  shops,  country clubs and resorts through a network of independent
sales  representatives throughout the United States. Antigua supplies apparel to
more  than  40  PGA,  LPGA and Senior Tour tournaments, including the Ryder Cup,
Professional   Golfers   Association  of  America  ("PGA")  Championship,  Buick
Invitational,  Motorola  Western  Open,  Greater  Hartford  Open,  GTE  Suncoast
Classic,  Bob  Hope  Chrysler  Classic,  the  Shell  Houston  Open,  Walt Disney
Oldsmobile  Classic  and Standard Register PING. Antigua golf shirts are worn by
sportscasters  during  televised NBC Sports golf programs and by a number of top
Tour players.

     The  Company  also  offers  licensed  sportswear  of  the National Football
League  ("NFL"),  the  National  Basketball Association ("NBA") and Major League
Baseball  ("MLB").  The  Company  also  offers  official  apparel under licenses
granted  by the National Hockey League ("NHL"), the National Collegiate Athletic
Association  ("NCAA"),  Notre Dame and numerous other colleges and universities.
The   Company   also   produces  Ryder  Cup  merchandise  and  PGA  Championship
merchandise through licensing agreements with the PGA.
    

     Antigua  markets embroidered and screen printed apparel to corporations for
promotional  material  and  has  entered  into licensing agreements with several
companies,  such  as  the  Cadillac  Motor  Division  of General Motors, to sell
apparel  bearing  the  names and logos of these companies and preferred supplier
agreements  with  other  companies,  such  as  Mercedes  Benz,  that the Company
believes enjoy high consumer awareness.
                                        3
<PAGE>
                               BUSINESS STRATEGY

   
     The  Company's  strategic goals focus on growth in brand identity and sales
in  all  three  of  its  distribution  channels. The Antigua corporate strategic
goals are as follows:

     * Three Channel  Products:  Antigua's  products must be viable in the three
       channels of distribution:  golf, licensed product and corporate identity.
       The Company can be responsive to  fluctuating  demand  because it has one
       inventory  for three  distribution  channels,  rather  than one  separate
       inventory for each of the three channels.

     * Product Mix:  Antigua strives to maintain a product mix of 60% Essentials
       (i.e., solid color shirts, sweaters, jackets, windshirts,  fleece, slacks
       and  shorts)  and 40% All  Seasons  Collections  and the  Spring and Fall
       Collections  (i.e.,  seasonal designs which reflect a trending or fashion
       forward  appearance).  The Company  believes  that this product mix gives
       Antigua a competitive  advantage by positioning  the Company to serve "at
       once" business and "hot markets" as well as prebooked fashion  collection
       business.  This reduces the Company's  inventory risk because  Essentials
       generally  have  longer  life  spans  in  each  of  the  Company's  three
       distribution channels.

     * Small and Large Customer Mix: Antigua strives to serve an even balance of
       large and small  customers and has over 15,000 open  accounts  (customers
       whose credit has been approved and who have purchased Company products on
       at least one occasion) to reduce the risk from concentration of accounts.

     * All Seasons  Products  and  Competitive  Pricing  Model:  The All Seasons
       Collection  allows  Antigua to offer  apparel  that is  designed  to have
       greater  longevity  than the  products of its  competitors,  allowing the
       Company  essentially  to  "prebook"  business  which is ordered  later by
       customers as "at once" goods. Because of this longevity,  Antigua can buy
       large  quantities and reduce its per item cost. The Company believes that
       with this price  advantage,  Antigua  brings its All  Seasons  Collection
       products to market below many competitors' prices.
    

     * Sales  Expansion  in Three  Channels:  The  Company  intends  to pursue a
       strategy of  simultaneously  increasing  sales in all three  distribution
       channels.

        Golf:  Antigua  will look to grow its golf business by renewing business
        relationships  with inactive accounts, refining and providing additional
        training  for  its  sales force, capitalizing on its strategic alliances
        with  golf facility management companies and offering additional product
        categories (outerwear, women's and special event products).

        Licensed  Products:  Antigua  plans  to  increase  its licensed products
        sales  by  increasing the range of licensed products offered through key
        national  and regional retailers. The Company believes that it currently
        holds  a  competitive  advantage  in this channel because of its product
        design  mix,  the  depth  of  its  portfolio  of  licensed logos and its
        position as one of the higher end providers of licensed apparel.

   
        Corporate   Identity:  The  Company  believes  that  corporate  identity
        products  provide  an  important  growth  opportunity  for  the Company.
        Antigua   seeks   to   add   to   its  corporate  identity  business  by
        substantially  increasing  its sales force and expanding its direct mail
        activities.  The  increasing trend of casual dress in the workplace will
        increase  opportunities for the Company as consumers wear more lifestyle
        apparel, embroidered and screen printed identity apparel.
    
                                        4
<PAGE>
                                 COMPANY HISTORY

     Antigua  Enterprises  Inc.  ("AEI")  was incorporated under the laws of the
province  of  British  Columbia  on  December  9,  1986  as  Fair Harbour Mining
Corporation  and  changed  its name to Fair Resources Group Inc. on December 17,
1991.  On  August  12,  1992,  Fair  Resources  Group Inc. acquired Southhampton
Enterprises,  Inc.,  a Texas corporation ("SEI") in a transaction which left the
former  shareholders of SEI with approximately 75% of the issued and outstanding
share  capital  of the Company. To reflect the change of ownership and the shift
in  the  business  of the Company (see "Business"), the Company changed its name
to  Southhampton Enterprises Corp. ("Southhampton") on December 2, 1992, and the
Common  Shares  began  trading on the Vancouver Stock Exchange (the "VSE") under
the  symbol  "SOH."  Southhampton,  through  SEI, has operated a screen printing
business  in Dallas, Texas since 1993. On June 13, 1997, Southhampton effected a
consolidation,  or  reverse  split,  of  its  Common  Shares  (pursuant to which
shareholders  received  one share for every five shares) and changed its name to
Antigua  Enterprises  Inc. On June 16, 1997, Southhampton, through SEI, acquired
(the  "Acquisition")  The  Antigua  Group,  Inc. ("AGI"). In connection with the
Acquisition,  the  Company  changed its VSE trading symbol to "ANE," and the VSE
redesignated  the  Company  as  an  advanced  company  (a  category of reporting
company  previously referred to as a senior board or senior listed company). See
"The Acquisition and Related Financing."

     The  "Company"  or  "Antigua"  refers  to  Antigua Enterprises Inc. and its
consolidated   subsidiaries.  The  Company's  principal  executive  offices  are
located  at  9319  North  94th Way, Scottsdale, Arizona 85258, and its telephone
number is (602) 860-1444.
                                        5
<PAGE>
                                  The Offering

   
<TABLE>
<S>                                            <C>
Common Shares offered by the Company ......... 3,000,000 shares
Common Shares to be outstanding after this
 offering .................................... 7,338,365 shares (1)
Use of Proceeds .............................. The net proceeds from this offering will be used to
                                               repay approximately $12.4 million of indebtedness
                                               incurred in connection with the Acquisition, to
                                               redeem $2.0 million of Series A Preferred (as
                                               defined) and for working capital and other general
                                               corporate purposes. See "The Acquisition and
                                               Related Financing" and "Use of Proceeds."
Proposed Nasdaq National Market symbol  ...... ANTGF
</TABLE>
    
- ------------
   
(1) Includes  3,631,969  Common  Shares  issued  and outstanding, 646,156 Common
    Shares  for  which  the  Company has received consideration and is committed
    to   issue  but  has  not  yet  issued,  60,240  Common  Shares  subject  to
    repurchase  and  3,000,000  Common Shares offered hereby. Excludes 4,534,890
    Common  Shares  underlying  warrants,  300,000  Common Shares underlying the
    Representatives'  Warrants  and  517,000 Common Shares underlying options to
    employees  and  Directors.  Also excludes 1,146,000 Common Shares into which
    Convertible  Preferred  Shares  Series  A  (the "Series A Preferred") may be
    converted  upon  payment  of  a  premium  increasing over time and 1,858,954
    Common  Shares  into  which two convertible debentures may be converted upon
    payment  at  specified  exercise  prices.  See  "The Acquisition and Related
    Financing,"  "Use  of  Proceeds,"  "Management  --  Executive Compensation,"
    "Certain   Relationships   and   Related   Transactions,"   "Description  of
    Securities," "Shares Eligible for Future Sale" and "Underwriting."
    


                             Summary Financial Data
                      (in thousands, except per share data)


   
<TABLE>
<CAPTION>
                                                                                                 Nine Months Ended
                                                      Year Ended December 31,                      September 30,
                                      ------------------------------------------------------- -----------------------
                                       1992      1993      1994        1995        1996        1996        1997
                                      --------- --------- ----------- ----------- ----------- ----------- -----------
<S>                                   <C>       <C>       <C>         <C>         <C>         <C>         <C>
Statement of Operations Data --
 Antigua Enterprises Inc:
Net sales ...........................  $  131    $  404    $ 1,793     $  1,843    $ 2,858     $ 1,970     $ 15,769
Gross profit ........................     (22)       73        124          144        595         437        5,495
Income (loss) from operations  ......    (389)     (616)      (828)      (1,068)      (652)       (290)        (211)
Net income (loss)  ..................    (383)     (645)      (912)      (1,093)      (722)       (372)      (3,286)


                                                                                                      Three Months
                                                      Year Ended December 31,                       Ended March 31,
                                      -------------------------------------------------------- --------------------------
                                        1992       1993       1994         1995       1996      1996        1997
                                      ---------- ---------- ------------ ---------- ---------- ----------- --------------
Statement of Operations Data --
 The Antigua Group, Inc.(1):
Net sales ...........................  $ 31,279   $ 32,019   $ 31,794     $ 31,403   $ 33,510   $ 6,455     $ 9,219
Gross profit ........................    10,207     10,454      6,290       10,577     11,019     1,873     3,268
Income (loss) from operations  ......     2,166      1,655     (3,639)       1,751      1,577      (196)    803
Net income (loss)(1)  ...............     1,782      1,192     (4,328)         740        620      (470)    196 (2)
</TABLE>
    
                                        6
<PAGE>
   
<TABLE>
<CAPTION>
                                                                Year Ended      Nine Months Ended
                                                               December 31,       September 30,
                                                                   1996               1997
                                                               --------------   -------------------
<S>                                                            <C>              <C>
Statement of Operations Data -- Company Pro Forma:
Net sales  ...................................................  $   36,368          $   33,950
Gross profit  ................................................      11,615              11,939
Income (loss) from operations   ..............................         494               1,577
Net income (loss)   ..........................................      (8,634)             (1,129)
Adjusted pro forma net income (loss) per share ...............       (1.45)               (.27)
Adjusted pro forma weighted average shares outstanding  ......   6,611,700           6,854,232


                                                                      September 30, 1997
                                                                 ----------------------------
                                                                  Actual        Pro Forma(3)
                                                                 ------------   -------------
Balance Sheet Data:
Working capital (deficit) ....................................    $ (3,740)        $   438
Total assets  ................................................      38,943          37,828
Short term debt  .............................................      14,503          10,057
Long term debt   .............................................       7,815           1,821
Total liabilities   ..........................................      29,363          18,076
Preferred stock and common stock subject to repurchase  ......       4,762           3,207
Shareholders' equity   .......................................       4,818          16,545
</TABLE>
    

- ------------
(1) Net  income  (loss)  of The Antigua Group, Inc. ("AGI") does not include any
    provision  for  income tax because AGI operated as an S Corporation prior to
    the Acquisition.

(2) Includes  an  extraordinary  charge of $354,000 from early extinguishment of
 debt.

(3) On  a  pro forma basis, as adjusted to give effect to the application of the
    net   proceeds  of  this  offering  in  the  manner  described  in  "Use  of
    Proceeds." See "Unaudited Pro Forma Consolidated Financial Statements."
                                        7
<PAGE>
                                  RISK FACTORS

   
     In  addition  to  the  other  information  in  this prospectus, prospective
investors  should  carefully consider the following risk factors prior to making
an investment in the Common Shares offered hereby.

Limited Capital Resources; Leverage; Events of Default

     AEI is  principally  a  holding  company  whose  material  assets  are  its
investments in its  subsidiaries.  AEI does conduct limited  business  through a
division but is chiefly  dependent on  distributions  from its  subsidiaries  to
service its obligations.  AEI currently has approximately  $13.4 million in debt
(net of discounts)  incurred in  connection  with the  Acquisition.  The debt is
carried on the financial  statements of AGI because the lenders  require payment
primarily  from AGI.  After  giving pro forma  effect to this  offering  and the
application of the net proceeds  therefrom,  approximately $10.4 million of that
debt will be repaid,  and the Company has the right to cause  conversion  of the
remaining  debt into  Common  Shares.  AGI will  still have  approximately  $8.6
million of indebtedness (including the line of credit and assuming conversion of
the  convertible  debt),  and AEI, on a consolidated  basis and after giving pro
forma effect to this offering and the application of the net proceeds therefrom,
will have approximately $9.1 million of indebtedness (assuming conversion of the
convertible  debt and  including  $6.4  million on a revolving  line of credit),
representing  48.9% of total  capitalization  (or 4.4% of  total  capitalization
excluding the revolving line of credit).  The Company  believes that,  after the
application  of the net proceeds from this  offering,  cash  generated  from the
operations of AGI will be sufficient to meet AGI's remaining  obligations and to
fund its  operations  for the next  twelve  months.  As part of the terms of the
Acquisition the Company agreed to pay Mr. Dooley  additional cash  consideration
in an amount currently estimated at $700,000 (less an advance of $75,000), to be
paid in four quarterly  installments (on September 16, December 16, March 16 and
June 16). The Company was unable to make the first  installment  payment in full
on its due date,  but has since paid that  installment in full. The Company paid
the second  installment due on this  obligation late after obtaining  permission
from its line of credit lender to allow AGI to make such  payment.  A default on
this  obligation  triggers  cross-default  provisions  under the Company's  loan
agreements with its principal lenders. See "Management's Discussion and Analysis
of Financial  Condition  and Results of  Operations -- The Antigua Group Inc. --
Liquidity  and  Capital  Resources."  The  terms of the  Acquisition  accelerate
payment of any amount  remaining on the approximate  $700,000  obligation to Mr.
Dooley  upon  certain  securities  offerings  of the  Company,  and the  Company
anticipates  satisfying  such obligation from the net proceeds of this offering.
See "Use of  Proceeds."  AEI has also  defaulted on payment of an  approximately
$100,000 obligation to Sea/Q of America, Inc. ("Sea/Q"). Sea/Q commenced suit to
recover  this amount but has agreed not pursue  this claim until after  February
15,  1998,  in  consideration  for the  Company  having  caused the  transfer of
warrants to Sea/Q.  The Company  anticipates  satisfying the obligation to Sea/Q
from  proceeds of this  offering.  See "Use of Proceeds"  and "Business -- Legal
Proceedings."  If the Company were unable to meet the  obligations to Mr. Dooley
and to Sea/Q  with  net  proceeds  of this  offering,  the  Company  would  need
additional  financing to satisfy the obligations,  and there can be no assurance
that such financing  would be available,  or, if available,  that such financing
would be on terms favorable to the Company.

Limitations on Distributions from AGI to AEI

     AGI's  borrowing  agreements  prohibit payments to AEI except as needed for
scheduled  principal  and  interest  payments on AEI's debt obligations to AGI's
former  shareholders.  See  "Management's  Discussion  and Analysis of Financial
Condition  and  Results of Operations." These agreements generally do not permit
AGI  to distribute funds to AEI to satisfy the approximately $700,000 obligation
to  Mr.  Dooley, to pay the approximately $100,000 obligation to Sea/Q or to pay
other  expenses  incurred  at  the  AEI level. See "--Limited Capital Resources;
Leverage;  Events  of  Default."  It is unlikely that AEI will be able to obtain
any  material  amount  of  additional  working  capital  from  its one operating
division  or  its  SEI  subsidiary  to make payments on obligations which AGI is
prohibited from satisfying.
    

Absence of Combined Operating History

     The  Company  was  incorporated  on  December  9,  1986  in the province of
British  Columbia  as  Fair  Harbour  Mining Corporation and changed its name to
Fair  Resources  Group  Inc.  on  December  17,  1991.  On August 12, 1992, Fair
Resources   Group   Inc.   acquired  Southhampton  Enterprises,  Inc.,  a  Texas
corporation  ("SEI").  On  December  2,  1992  the  Company  changed its name to
Southhampton Enterprises
                                        8
<PAGE>
   
Corp.  ("Southhampton").  On  June 16, 1997, Southhampton, through SEI, acquired
(the  "Acquisition")  The Antigua Group, Inc. ("AGI"). Prior to the Acquisition,
management  of AGI was under the direction of Thomas E. Dooley, Jr., the founder
of  AGI. In connection with the Acquisition, Mr. Dooley ceased having day to day
responsibility  for  AGI's operations and has agreed to serve as a consultant to
the  Company for a period of two years ending in May 1999 and has been appointed
a  Director and Chairman of the Board of AGI. There can be no assurance that the
Company  will  be able to manage effectively the recently combined operations of
SEI  and  AGI  or  achieve  the  Company's  operating and growth strategies. The
integration  of  the  management, operations and facilities of AGI could involve
unforeseen  difficulties,  which  could  have  a  material adverse effect on the
Company's   business,  operating  results  and  financial  condition.  See  "The
Acquisition  and Related Financing." Accordingly, neither the historical results
of  the  Company  prior  to its acquisition of AGI nor the historical results of
AGI  are  necessarily indicative of the results that would have been achieved if
Southhampton  and AGI had been operated on an integrated basis or the results of
the Company in the future.


Recent Operating Losses

     Prior to the Acquisition, the Company's principal operations consisted of a
screen printing business conducted through SEI in Dallas,  Texas. In 1994, 1995,
1996 and for the nine months  ended  September  30,  1997 the  Company  incurred
operating income (loss) of $(.8), $(1.1),  $(.7) and $.2 million,  respectively.
For the nine months ended  September 30, 1997, SEI incurred an operating loss of
$351,000.  The results of  operations  of the Company for the nine months  ended
September  30, 1997  include  the  results of AGI only for the period  following
completion of the  Acquisition on June 16, 1997.  There can be no assurance that
the  operations of SEI will be profitable in future  periods.  If the Company is
unable to attain  profitable  operations at SEI, or on a consolidated  basis, it
may be forced to curtail or limit the Company's operations.


Legal Proceedings

     Sea/Q  of  America,  Inc.  ("Sea/Q") filed a lawsuit against the Company in
the  Supreme  Court  of  British  Columbia,  Canada,  on October 23, 1997. Sea/Q
alleged  that  the  Company had borrowed $100,000 from Sea/Q in or about August,
1996,  had  agreed to repay Sea/Q in full on or before May 30, 1997 and that the
Company  had  failed  to repay Sea/Q. The Company entered into a settlement with
Sea/Q  on October 30, 1997 and amended the settlement on January 10, 1998. Under
the  settlement as amended, the Company has agreed: (i) to pay Sea/Q $100,000 on
or  before  February  15,  1998;  and  (ii)  to  cause  the transfer to Sea/Q of
warrants  to purchase 12,000 Common Shares of the Company with an exercise price
of  C$5 until June 1998, and C$5.75 thereafter until the expiration date of June
1999.  Sea/Q  has  agreed to waive any interest payable from May 30, 1997 to the
date  of repayment, to cease prosecuting the lawsuit until February 15, 1998 and
to  dismiss the lawsuit entirely if the Company pays Sea/Q $100,000 on or before
February 15, 1998.

     Western  Pacific  Developments  LTD.,  a  British Columbia company, filed a
lawsuit,   bearing  cause  No.  C975772,  against  the  Company,  Eron  Mortgage
Corporation  ("Eron"),  West  Coast  Golf  Promotions  LTD., Brian Slobogian and
Frank  Biller  in the Supreme Court of British Columbia on October 24, 1997, but
voluntarily  dismissed  its claim against the Company by filing with the court a
Notice  of  Discontinuance  on  October  29,  1997. The Company did not offer or
provide  any  consideration  to  Western Pacific in exchange for Western Pacific
filing  the Notice of Discontinuance. The effect of the Notice of Discontinuance
is  to  dismiss Western Pacific's claim against the Company, but is not a bar to
any  subsequent legal action by Western Pacific against the Company. On November
3,  1997,  Western  Pacific  amended  its  Statement  of  Claim to eliminate any
reference to the Company.

     Brian  Slobogian,  who  was  also  named  as  a  defendant  in the original
Statement  of  Claim for cause No. C975772, is a former director of the Company,
having  served,  without  attending any meetings, from June 30, 1997 through his
October  10,  1997  resignation.  As  a result of allegations of misconduct, Mr.
Slobogian  was  ordered  to  resign  as  a director of any issuer by the British
Columbia  Securities  Commission on October 3, 1997, which order was extended on
November  26,  1997.  On  October  3, 1997, the Registrar of Mortgage Brokers in
British  Columbia  suspended  the  registration of Eron, froze related corporate
bank  accounts  and  made  application  to  appoint  a  judicial trustee for the
investors and receiver of Eron. Eron
    
                                        9
<PAGE>
   
acted  as  a  finder  for the Company in connection with the Westcoast Debenture
(see  "The  Acquisition  and  Related  Financing").  The  Company  has  not been
informed  that  any  transactions  in which it was engaged with Mr. Slobogian or
entities  related  to  Mr.  Slobogian  are  the subject of current regulatory or
other  action.  However,  there  can  be  no assurance that the Company will not
receive  inquiries  in  the  future  concerning  its  past  association with Mr.
Slobogian  and  Eron  or that such past associations with Mr. Slobogian and Eron
will not become the subject of regulatory or other action.

     The  Company and Mr. Haynes, on his own behalf, have received a demand from
Mr.  Frank  Cutler, an investor in the Company's Series A Preferred, to have his
shares  of Series A Preferred purchased by Mr. Haynes or redeemed by the Company
in  advance  of  other  holders  of the Series A Preferred. Mr. Cutler maintains
that  agreements  between  himself  and  the Company and between himself and Mr.
Haynes  individually  entitle  him  to have had his shares of Series A Preferred
redeemed  as  early  as August 1, 1997. Mr. Cutler also demands from the Company
and  Mr.  Haynes  a  reduction  in the exercise price of the detachable warrants
issued  with  the  Series  A  Preferred  to $.01 per Common Share, an additional
20,000  warrants  to  purchase  Common  Shares  at an exercise price of $.01 per
Common  Share  and  an  unspecified number of warrants to compensate him for not
having  his  shares  of  Series  A  Preferred  redeemed  at  August  1, 1997. No
complaint  has  been filed in this matter at this time.

     The  Company  has  received  a demand from Renaissance Financial Securities
Corporation  ("Renaissance")  for payment of $144,000 in fees under a management
services  agreement  and for warrants to purchase 20,000 Common Shares at C$3.50
per  share. The Company contests the amount of fees owed to Renaissance and that
the  Company  is  obligated to issue any additional warrants to Renaissance. See
"Certain  Relationships  and  Related Transactions." No complaint has been filed
in this matter at this time.
    


Competition

     The   Company   encounters   intense   competition  in  all  three  of  its
distribution  channels,  much of which is from significantly larger competitors.
The  Company  considers its main competitors in its golf distribution channel to
be  Ashworth,  Inc.,  Izod  Club, Polo Ralph Lauren Corporation, Tommy Hilfiger,
Cutter  &  Buck  Inc.  and  Sport-Haley,  Inc.  The  Company  considers its main
competitors  in the licensed goods channel to be Nike, Reebok, Starter, Champion
Products  Inc.  and  Vanity  Fair. The Company considers its main competitors in
the  corporate  channel to be Polo Ralph Lauren Corporation, Tommy Hilfiger, the
Dockers  brand  of  Levi  Strauss  &  Co.  and the Gear brand of L.A. Gear, Inc.
Competition  in these distribution channels is intense and is based primarily on
brand  recognition,  as  well  as  loyalty,  quality,  price,  style, decoration
(embroidery)  capacity,  design,  service and availability of shelf space in the
golf  apparel  and  licensed  apparel  distribution  channels.  The Company also
competes,  particularly  in its golf distribution channel, with manufacturers of
high  quality  men's  and women's sportswear and general leisure wear, including
Nike,  Tommy  Hilfiger  and Nautica Enterprises, Inc. Many of these competitors,
as  with competitors within particular distribution channels, have substantially
greater  experience,  financial and marketing resources, manufacturing capacity,
distribution  and design capabilities than the Company. Increased competition in
the  fashion  golf  apparel  market,  such  as  Nautica's recent entry into golf
apparel,  from  these  manufacturers or others could result in price reductions,
reduced  margins  or  loss  of  market share, all of which could have a material
adverse  effect  on  the  Company's  business,  operating  results and financial
condition.  There can be no assurance that the Company will compete successfully
with  its  present  or  potential  competition. Further, recent entries in these
distribution  channels by competitors offering apparel comparable to that of the
Company  will  likely intensify competitive pressures. There can be no assurance
that  the  Company will be able to maintain market share, to increase its market
share  at  the  expense of its existing competition or that the Company will not
experience  pricing  pressures  as  a  result of intensifying competition within
these markets. See "Business -- Competition."


Changes in Apparel Design; Forecasting and Scheduling

     Fashion  trends  in  the  golf  apparel,  licensed  apparel  and  corporate
identity  markets  are  subject  to  rapid  innovation  and  change. Because the
Company  typically  designs  and  arranges  for  the  manufacture of its apparel
substantially  in  advance  of sales to customers, there can be no assurance the
Company will
                                       10
<PAGE>
accurately   anticipate   shifts   in  design  trends.  Should  the  Company  be
unsuccessful  in  responding  to fashion trends or changes in market demand, the
Company  may  experience  insufficient or excess inventory levels, missed market
opportunities  or  higher  markdowns, any of which could have a material adverse
effect   on   the   Company's  business,  financial  condition  and  results  of
operations.  The Company develops forecasts for each of its apparel products and
establishes  production  schedules  based upon these forecasts in order to build
sufficient  inventory to meet expected customer demand. If the Company misjudges
market  demand for a particular product, or if shipment delays are incurred from
suppliers,  the  Company's  delivery schedules may be disrupted. The Company has
been  required  to  mark down inventory in the past in order to reduce inventory
of  specific  styles.  In particular, the Company's gross margins were adversely
affected  during  fiscal  1994  and  1996  as  a  result  of  close-out sales of
discontinued  garments.  See  "Management's Discussion and Analysis of Financial
Condition  and  Results  of  Operations."  There  can  be  no assurance that the
Company's  forecasts  and production schedules will accurately anticipate market
demand  or  that  the  Company's  results  of  operations  will not be adversely
affected  by  design  trends,  changes  in  the  market  or  other  factors. See
"Business -- Products and Product Design."


Dependence on Licensing Arrangements

   
     Licensed  products  sales accounted for approximately 42% of AGI's sales in
1996  and  for  the nine months ended September 30, 1997. The Company's licensed
apparel  lines are based on its use of insignia, logos, names, color schemes and
other  identifying  marks  and  images borne by its products under licenses from
professional  sports leagues, golf organizations, colleges and universities. The
Company  relies  on  these  licensors  for  their  right  to  grant and maintain
licenses  and  for  their  ability  to  preserve  the  value  of the licenses by
promoting  and  protecting  the  licensed  properties.  The  Company's licensing
arrangements  are non-exclusive and expire at various times between December 31,
1997  and  July  31,  1999  and,  generally, allow the licensor to terminate the
license  on short notice. Non-renewal, termination or modification of a material
license,  in  particular  the  Company's  license  from  the  NFL,  would have a
material  adverse  effect  on  the  Company's financial condition and results of
operations.  There can be no assurance that the Company will continue to be able
to  maintain or renew its existing licenses or that the licensors will not grant
more  favorable  licenses  to competitors. See "Business -- Overview -- Licensed
Apparel."

     The  Company's  licenses  limit  the  types of product, which limits may be
modified  from  time  to  time, that may be sold under the license. Accordingly,
the  Company  may  be  limited  in  its  ability  to  respond to changing market
demands.  Royalty  rates  under the licenses have generally been rising over the
past  several years, and the Company expects them to continue to rise. There can
be  no  assurance that the Company will continue to be able to offset the impact
of  increasing royalty rates. Any inability to offset royalty rates would reduce
current  margins,  which  could  have a material adverse effect on the Company's
business, financial condition and results of operations.
    


Dependence on Foreign Suppliers and Outside Contractors

   
     The  Company  obtains  its garments from third party independent suppliers,
nearly  all  of  which  are  foreign. The Company does not have formal contracts
with  any  of its suppliers or contractors and does not anticipate entering into
such  contracts  in  the  future.  Because  the  Company  does  not  have formal
contracts  for  mill  production  or  for  cutting  and  sewing of products, the
Company  competes with other companies for production capacity. In the event any
of  the  Company's  suppliers or contractors are unable or unwilling to ship the
Company's  products  in  a  timely  manner  or  to  continue  to manufacture the
Company's  products,  the Company would have to rely on other current sources or
identify  and qualify new vendors. In such event, there can be no assurance that
the  Company  would be able to qualify such vendors for existing or new products
in  a  timely  manner or that such vendors would allocate sufficient capacity to
the  Company  in  order  to  meet  its  requirements. Delays in shipments to the
Company  or  inconsistent  or  inferior apparel quality may adversely affect the
Company's    relationships    with   its   customers   and   independent   sales
representatives.  The  loss  of  major  suppliers  or contractors, and resulting
delays,  could  have  a  significant  adverse  effect on the Company's immediate
operating  results.  Should  the  Company  experience  significant unanticipated
demand,  the  Company  will  be  required  to significantly expand its access to
manufacturing,  both from current and new manufacturing sources. There can be no
    
                                       11
<PAGE>
   
assurance  that  such  additional  manufacturing  capacity  will be available on
terms  as  favorable  as  those  obtained from current sources. See "Business --
Product  Development  and  Sourcing." Reliance on foreign suppliers subjects the
Company  to  risks including changes in economic policies and political or labor
conditions  and  could result in the imposition of new or additional currency or
exchange  controls.  Changes  in  exchange  rates  could  increase the effective
prices the Company pays for its products.
    


Import Restrictions
   
     The  Company's  import operations are subject to constraints imposed by the
bilateral  textile  agreements  between  the  United  States and certain foreign
countries.  These  agreements impose quotas on the amount and type of goods that
can  be  imported  into  the United States from these countries. Such agreements
also  allow  the United States to impose restraints on the import of merchandise
that  are  not  subject to specified limits. The Company's imported products are
also  subject to United States customs inspections, which could result in delays
in  delivery  of  the  Company's  products.  There  can be no assurance that the
Company  will  not  face  material  disruption  of  its business due to quota or
customs  restrictions  in  the future. A substantial increase in customs duties,
decrease  in  quotas  or  inability of the Company to import its garments before
quotas  have  been  filled could have a material adverse effect on the Company's
business,  financial  condition  and  results  of  operations.  Furthermore, the
United   States   and   the  countries  in  which  the  Company's  products  are
manufactured  may,  from  time  to  time,  impose new quotas, duties, tariffs or
other  restrictions,  or  adversely  adjust  presently prevailing quota, duty or
tariff levels.
    


Operations of Foreign Manufacturers
   
     The  Company  obtains  most of its garments from suppliers in Asia. Certain
foreign  garment manufacturers have been found to operate under conditions which
are  commonly  referred  to  "sweat  shops," in some cases employing children in
violation  of  local  law  or otherwise diverging from labor practices generally
accepted  as  ethical  in  the  United  States.  Recently,  some  United  States
distributors  have  been  adversely  affected  by  their  association  with such
operations.  The  Company  generally  requires  its  suppliers  to sign a policy
statement  confirming that they do not operate in such conditions. The Company's
Sourcing  Manager  or Vice President of Product Development visits all factories
a  minimum of once annually to confirm compliance with Antigua's labor policies.
Nevertheless,  the  Company  does  not  control  such  suppliers  or their labor
practices.  The violation of labor or other laws by any manufacturer used by the
Company,  or  the  divergence  of  an independent manufacturer's labor practices
from  those  generally accepted as ethical in the United States, could result in
adverse   publicity  for  the  Company  and  retailers  carrying  the  Company's
products,  which, in turn, could have a material adverse effect on the Company's
business, financial condition and results of operations.
    


Future Status of Hong Kong and China

     On  July  1,  1997,  China resumed sovereignty over Hong Kong in accordance
with the 1984 Sino-British  Joint  Declaration,  and  Hong Kong became a Special
Administrative  Region  of  China. There can be no assurance that Hong Kong will
not  experience political, economic or social disruption following resumption of
Chinese  sovereignty.  In  addition,  there  have  been a number of recent trade
disputes  between  China  and  the  United States during which the United States
threatened  to  impose  tariffs  and duties on some products imported from China
and  to  withdraw China's "most favored nation" trade status. A large portion of
the  Company's  production  is  arranged  through  direct  company  contacts  or
contacts  with  representatives  in Hong Kong. In addition, approximately 25% of
the  fabric  for  apparel  is sourced from China and the Company has arranged in
the  past, and could arrange in the future, for manufacture of product in China.
Therefore,  a  significant  disruption in the operations of the Company's agents
or  fabric  manufacturers  located  in  Hong  Kong  or China or the loss of most
favored  nation  trade  status for China could have a material adverse effect on
the Company's business, financial condition and results of operations.


Dependence on Independent Sales Representatives

     The  Company sells its apparel and accessory products predominantly through
a  network of independent sales representatives. The Company's independent sales
representative agreements are generally
                                       12
<PAGE>
   
terminable  for  any  reason  by either party on 30 days notice. A number of the
Company's  independent  sales  representatives  carry  apparel or other products
lines  which  may compete directly or indirectly with the Company's existing and
anticipated  apparel  lines. The Company's continued growth is dependent in part
on  existing  representatives  increasing  their sales per account or increasing
their  account  base  and  upon  the  Company  increasing  the  number  of sales
representatives  offering  its products. There can be no assurance that existing
representatives  will  be  successful  in  increasing  their  sales  or will not
highlight  product  lines  of  other companies to the detriment of the Company's
products.  In  addition,  there can be no assurance that the Company will retain
existing  representatives  or  be  successful  in  expanding the number of sales
representatives.  The Company has experienced a loss of sales representatives in
the  past.  The  loss  of existing representatives, for any reason, could have a
material  adverse  effect  on  the  Company's  business, financial condition and
results of operations. See "Business -- Distribution and Sales."
    


Risks Associated with Product Line Expansion
   
     One  element  of  the  Company's  business strategy is to increase sales by
leveraging  the Company's brand name identification to offer an expanded product
line  within  established distribution channels. Products in development include
an  expanded  line  of  outerwear and fleece tops. In part, the Company's future
growth  and  profitability  will be dependent on achieving market acceptance of,
and  expanding  the  market share for, these and other new products. The Company
could  encounter  manufacturing  and  marketing  obstacles which could adversely
impact  production  or sales of these product lines and the Company's results of
operations.  There  can  be  no  assurance  that efforts to expand the Company's
product  line  will  be  successful  or  that the allocation of resources to the
expansion  of product offerings will prove to be more beneficial than allocation
of the same resources to design and marketing of existing products.
    


Fluctuations in Quarterly Results; Seasonality
   
     The  Company  may  experience  significant fluctuations in future quarterly
operating  results  due  to  a  number of factors including, among other things,
changes  in the Company's product and customer mix, the difficulty of accurately
forecasting  apparel  demand, market acceptance of apparel designs introduced by
the  Company  or its competitors, seasonality in apparel purchases by customers,
poor  weather  conditions  in the spring and summer seasons, loss of independent
sales  representatives,  changes in material and manufacturing costs, failure to
deliver  products timely, pricing trends in the golf apparel industry, the level
and  pricing  of  international  sales, foreign currency exchange rates, general
economic  conditions and other factors. The Company's business is seasonal, with
sales  in the second and third fiscal quarters typically exceeding the other two
quarters  of  each  fiscal  year.  However, any of the above factors could cause
quarterly  operating  results  to  vary  significantly  from  prior  periods. In
addition,  certain of the Company's expenses are fixed in the short term and are
based  on  forecasts  of  product  orders.  Significant  variations  between the
Company's  forecasts and actual orders may adversely affect operating results if
the  Company  is  unable  to  proportionately  reduce  its  expenses in a timely
manner.  See  "Management's  Discussion  and Analysis of Financial Condition and
Results of Operations" and "Business -- Product Development and Sourcing."
    


Dependence on Key Personnel

     The  Company's  success  depends  to  a  significant  extent on several key
individuals,  including  L.  Steven  Haynes,  Chief Executive Officer, Ronald A.
McPherson,  President  of  AGI,  Gerald K. Whitley, Vice President of Finance of
AGI,  Brett  Moore,  Vice President of Product Development of AGI, and Joseph M.
Blanchette,  Vice  President  of  Information Technology of AGI. The Company has
employment  and  non-competition  agreements  with  each of these executives but
does  not  maintain  "key  person"  life  insurance  on  the lives of any of its
executive  officers.  The  success  of  the  Company  will  depend,  among other
factors,  on  the successful recruitment and retention of quality management and
other personnel. See "Management."


Limited High-End Market for Golf Apparel
   
     AGI's  sales into the golf distribution channel accounted for 46.5%, 44.0%,
37.3%  and  34.0%  of  its  sales in the years ended December 31, 1994, 1995 and
1996 and for the nine months ended September 30,
    
                                       13
<PAGE>
   
1997,  respectively.  The  Company  targets  distribution  of  its  fashion golf
apparel  toward high quality golf professional shops, country clubs and resorts.
According  to industry sources, there are approximately 17,500 golf retailers in
the  United  States,  including  golf professional shops (green grass shops) and
off  course shops. Of these retailers, the Company targets 75%, or approximately
13,000,  as  its  golf distribution channel customer base (discounting the total
number  because  of  possible  credit  problems  or  non-viability as an apparel
retailer).  Because  the  Company currently has open accounts with approximately
7,900  golf  professional shops and off course shops (approximately 55% of which
are  active  in  any  given  year), the domestic market for distribution of golf
apparel  lines may be limited. High quality sportswear and general leisure wear,
being  similar  to  fashion  golf  apparel,  can  be purchased from a variety of
sources  including  department  stores, sporting goods stores, catalog retailers
and  other retail outlets. Customers seeking to purchase high quality sportswear
may  elect  to  purchase  apparel  from  any  of  these  sources,  thus creating
competition for discretionary consumer spending. See "Business."
    


Management of Growth

   
     AGI's  sales increased from approximately $31.4 million for the fiscal year
ended  December  31,  1995  to  approximately  $33.5 million for the fiscal year
ended  December  31,  1996  and  from  approximately  $26.2 million for the nine
months  ended  September  30,  1996  to approximately $32.3 million for the nine
months  ended  September  30,  1997.  During the nine months ended September 30,
1997  this  growth has required AGI to transport some product by air rather than
by  less expensive shipping in order to fill a limited number of customer orders
in  a  timely  manner.  An  increase  in the Company's use of air freight in the
future,  as  a  result  of  a sudden and significant increase in orders or other
change  in  procurement  procedures,  could  adversely  affect operating results
during  periods  of  such  use.  This  growth has placed and, if sustained, will
continue  to  place, a substantial strain on the operational, administrative and
financial  resources of the Company and has resulted in an increase in the level
of  responsibility  of the Company's management personnel. The increase in sales
activity,  the  addition  of  new product lines and the anticipated expansion of
the  Company's  Inside  Sales department will require the Company to improve its
operating  and financial systems and to continue to expand, train and manage its
employee  base  and  network of independent sales representatives. The Company's
future  operating  results will depend in part on management's ability to manage
future  growth  and  increasing sales in the corporate identity channel from the
expanded  Inside  Sales  department, the success of which cannot be assured. See
"-- Absence of Combined Operating History."
    


Absence of Prior United States Market; Possible Volatility of Share Price

   
     The  Company's  Common  Shares  have  been listed on the VSE since May 1989
(trading  under  the "SOH" symbol between December 2, 1992 and June 13, 1997 and
under  the  symbol  "ANE"  after  June  13,  1997), but there has been no United
States  public market for the Common Shares prior to this offering. There can be
no  assurance  that  an active trading market for the Common Shares will develop
in  the  United  States  or  be sustained after this offering or that the market
price  of  the  Common  Shares will not decline below the public offering price.
The  public offering price was determined by negotiations among the Company, the
Selling  Shareholders  and  the Representatives and may not be indicative of the
market  price  for  the  Common  Shares  in the future. See "Underwriting" for a
discussion  of  the factors considered in determining the public offering price.
The  trading  price  of the Common Shares in the future could be subject to wide
fluctuations  in  response  to  quarterly variations in operating results of the
Company  or  its  competitors,  actual  or  anticipated announcements of product
developments  by  the Company or its competitors, changes in analysts' estimates
of  the  Company's  financial  performance,  acquisition  or  loss  of licenses,
general  industry conditions and other events and factors, including broad-based
market
fluctuations.


Recent VSE Trading Halt

     The  Company's  Common Shares are traded on the VSE under the symbol "ANE."
In  connection  with  the  Acquisition,  the Company requested that the VSE halt
trading  in  the  Company's  Common  Shares  to allow the Company to dissiminate
information about the Acquisition and in order for the
    
                                       14
<PAGE>
   
Company  to  obtain  final approval for the Acquisition and related transactions
from  the  VSE.  Trading  of  the  Company's  Common Shares was halted for these
purposes  after  the  close  of  the VSE on June 13, 1997 and was recommenced on
September  3, 1997. During this period, holders of Common Shares were restricted
in  their  ability  to transfer shares. The rules of both the VSE and the Nasdaq
National  Market  contemplate the imposition of trading halts from time to time,
and  during  any  such  halt shareholders will be restricted in their ability to
transfer shares.


Performance Shares and Related Compensation Expense

     Pursuant  to  an  escrow agreement dated August 4, 1992, among the Company,
Montreal  Trust  Company  and certain of the Company's shareholders (the "Escrow
Agreement"),  the  Company  issued  456,992  common  "performance  shares" ( the
"Performance   Shares")   to  certain  of  its  founders  and  future  principal
stockholders,  Louis  B.  Lloyd,  L.  Steven  Haynes and Robert J. McCammon. The
Performance  Shares  were  issued  pursuant to Local Policy #3-07 of the British
Columbia  Securities  Commission  (the  "BCSC")  and  Policy  19 of the VSE. The
Performance  Shares  include  25,500  shares  which are the remaining portion of
750,000  shares  issued pursuant to an escrow agreement dated December 22, 1988,
among  the  Company,  C.  Phillip  Yeandle, and Montreal Trust Company of Canada
(the  "Original  Performance  Shares").  On  October 1, 1991, C. Phillip Yeandle
transferred  the  remaining  25,500  Original  Performance  Shares  to Franco S.
Cecconi,  another  then  principal  of the Company. Such shares were rolled into
the  Escrow  Agreement  in  connection  with  the  acquisition  of  SEI  by Fair
Resources  Group  Inc. in August 1992. The Performance Shares are held in escrow
to  be  released  as  the  Company  achieves  positive  operating cash flow on a
cumulative  basis,  as  defined  by  the  BCSC ("BCSC Operating Cash Flow"). The
holders  of  Performance  Shares  will  be  entitled  to a pro rata release from
escrow  on  the  basis of one share to be released for each $0.6725 of cash flow
to  the  Company,  calculated  as  a  performance share percentage of 31% of the
issued  capital  of  the  Company  and  an  earn-out-factor of .3844, subject to
approval  by  the  BCSC  and  the  VSE.  Performance  Shares are permitted to be
released  on  an  annual  basis.  A  total  of 200,492 of these shares have been
returned  to  treasury  and  none  of the remaining Performance Shares have been
released  from  escrow,  all as a result of a failure by the Company to meet the
performance  criteria. The current total of Performance Shares held in escrow is
256,500.  Once  released, the Performance Shares will be freely tradeable in the
province  of  British Columbia. If any of the 25,500 Original Performance Shares
remain  unreleased  from  the escrow on December 22, 1998, they will be canceled
on  such  date. Any of the remaining 231,000 Performance Shares not yet released
will  be  canceled  on  August  4,  2002.  See  "Description  of  Securities  --
Performance Shares."

     If  and when BCSC Operating Cash Flow justifying release of the Performance
Shares,  or  a pro rata portion thereof, is probable, the Company will record as
compensation  expense  an  amount  equal  to  the  difference between the C$0.35
originally  paid  for  the Performance Shares then available for release and the
market  price of its Common Shares at that time. Such a pro rata or full expense
recognition  will occur prior to the pro rata or full release from escrow of the
Performance  Shares. If and when such expense recognition criteria are achieved,
based  on the anticipated offering price in this offering of $6 per Common Share
(for  purposes  of  example only), the aggregate compensation expense that would
be  recognized  as  a  result  of earning all of the Performance Shares would be
approximately  $1.5 million. If, at the time Performance Shares may be released,
the  market price for the Common Shares is greater than $6 per Common Share, the
compensation  expense  would  increase  by  $256,500 for each $1 increase in the
market  price.  If  and  when  the  Performance Shares are earned, the number of
shares  used  to  calculate primary net income (loss) per share will increase by
the number of Performance Shares earned.


Year 2000 Compliance

     Many  currently  installed computer systems and software products are coded
to  accept  only two digit entries in the date code field. Beginning in the year
2000,  these  date  code  fields  will  need  to  accept  four  digit entries to
distinguish  twenty-first  century  dates  from  twentieth  century  dates. As a
result,  in  less  than  two years, the computer system and software used by the
Company  will  need to be upgraded to comply with such "Year 2000" requirements.
Significant   uncertainty   exists  in  the  software  industry  concerning  the
potential effects associated with such compliance.
    
                                       15
<PAGE>
   
     The Company has scheduled  hardware and software  package  upgrades to make
the Company's  computer systems Year 2000 compliant,  and the compliance  effort
will  be  borne  primarily  by  internal  resources.  However,  there  can be no
assurance  that such upgrades  will be sufficent to make the Company's  computer
systems Year 2000  compliant in a timely manner or that the allocated  resources
will be sufficient.  A failure to become Year 2000  compliant  could disrupt the
Company's operating results and financial condition. See "Business -- Management
Information Systems and Inventory Management."
    


Shares Eligible for Future Sales; Rights to Acquire Shares

   
     Upon  completion  of  this offering, the Company will have 7,338,365 Common
Shares  outstanding. Sales of substantial amounts of Common Shares in the public
market,  or  the  perception that such sales could occur, could adversely affect
prevailing  market prices and could impair the Company's future ability to raise
capital  through the sale of its equity securities. With respect to sales in the
Province  of  British  Columbia,  the securities laws of the Province of British
Columbia  generally  impose  a hold period of one year from the date of issuance
of  securities  sold in a private placement transaction without the benefit of a
prospectus.  During  the  hold  period, common shares are unable to be traded in
British  Columbia, or through the facilities of the VSE, without the filing of a
prospectus  in  respect  thereof,  but  such  hold period may not apply to sales
outside  of  British Columbia. Between the fourth quarter of 1997 and the end of
the  fourth  quarter  of  1998,  the  hold  period  will  expire with respect to
approximately  11,442,385 Common Shares and Common Shares underlying convertible
securities  (not  at all of which will necessarily be converted) which have been
privately  placed  by the Company within the last year. With respect to sales in
the  United  States,  the  Common  Shares  sold  in this offering will be freely
tradeable  in  the  United  States  public market without restriction or further
registration  under  the  Act  unless  held by an "affiliate" of the Company, as
that  term  is defined in Rule 144 under the Act. The remaining 4,338,365 Common
Shares,  and  the 8,086,844 Common Shares underlying warrants, options and other
convertible  securities  are, or will be when issued, "restricted securities" as
that  term  is  defined in Rule 144 and may be sold only in compliance with Rule
144,  pursuant  to  registration  under  the  Act  or  pursuant  to an exemption
therefrom. See "Shares Eligible For Future Sale."

     As  of the date of this prospectus, the Company has reserved 547,000 Common
Shares  for  issuance  on  exercise  of  options. Warrants to purchase 4,534,890
Common  Shares,  excluding  the  Representatives'  Warrants  for  300,000 Common
Shares  at a per share exercise price equal to 120% of the public offering price
in  this offering, were also outstanding, with a weighted average exercise price
per  share  of  $5.37.  See  "Description of Securities -- Common Share Purchase
Warrants."  The  Company  has additionally reserved 3,004,954 Common Shares into
which  shares  of  the  Series  A  Preferred  (as defined) and other convertible
debentures  may  be converted upon payment of premiums which increase over time.
Holders  of  certain  outstanding warrants and other convertible securities have
certain  demand  and  piggyback  registration  rights  which  could  require the
Company  to  register the Common Shares underlying such warrants for a period of
five  years  from  the dates of such warrants. See "Description of Securities --
Registration  Rights." Sales of Common Shares underlying options or warrants may
adversely   affect   the   price  of  the  Common  Shares.  See  "Management  --
Compensation Plans" and "Description of Securities."
    


Anti-Takeover Effect of Charter

     The  Company's  Memorandum,  as  amended,  authorizes the issuance of up to
30,000,000  Preferred Shares, of which, 10,000,000 shares were designated as and
5,730,000  shares  were  issued  as  Convertible  Preferred Shares Series A (the
"Series  A Preferred") in connection with financings related to the Acquisition.
The  Series  A Preferred is non-voting, has a fixed cumulative preferential cash
dividend  at  a rate of 12% per annum, is convertible for five years into Common
Shares  (five Series A Preferred shares being convertible into one Common Share)
upon  payment  of  a  premium  which escalates over the five-year period, may be
redeemed  by  the  Company  upon  certain  circumstances,  is retractable at the
option  of the holder (i.e., the holder holds a put option with respect to these
shares)  upon  completion  of  a public offering with proceeds to the Company in
excess of $8,000,000, restricts the payment of dividends on or
                                       16
<PAGE>
   
redemption  of  other classes of shares and restricts the creation of classes or
series  of  shares  which  would  rank senior to or pari passu with the Series A
Preferred.  See  "The  Acquisition  and  Related  Financing" and "Description of
Securities  -- Preferred Shares." The Company intends to retire a portion of the
Series  A  Preferred  with proceeds of this offering. Other Preferred Shares may
be  issued  in  series  with  the material terms of any series determined by the
Board  of  Directors.  Such  material  provisions  would likely include dividend
rights,  which may be cumulative, conversion features, voting rights, redemption
rights,  retraction  rights  and  liquidation  preferences. The Company does not
currently  anticipate  any  new  issuances  of Preferred Shares. However, if the
Company  does  issue  any series of Preferred Shares in the future, it is likely
that  such  shares  will  have  dividend  privileges and liquidation preferences
superior  to  those  of  the Common Shares. Further, the Preferred Shares may be
issued  with  voting,  conversion  or  other  terms  determined  by the Board of
Directors  which  could  be  used  to  delay,  discourage or prevent a change in
control  of  the Company. Such terms could include, among other things, dividend
payment  requirements,  redemption  provisions,  preferences as to dividends and
distributions  and  preferential  voting rights. See "Description of Securities"
and "Canadian Governmental Regulation."
    


Control by Executive Officers and Directors
   
     Upon  the closing of this offering, the executive officers and Directors of
the  Company  will  beneficially own approximately 32% of the outstanding Common
Shares   (approximately  30%  if  the  Underwriters'  over-allotment  option  is
exercised  in  full).  Because  of such share ownership, these shareholders will
continue  to  be  able  substantially  to  influence  or control the election of
members  of  the Company's Board of Directors and to determine corporate actions
requiring   shareholder   approval,   including   mergers   or   other  business
combinations.  See  "Principal  and  Selling  Shareholders."  Mr. Haynes and Mr.
Lloyd  have agreed to vote their shares in favor of the election to the Board of
Directors  of  a  nominee  of  TradeCo  Global Securities, Inc. ("TradeCo"). See
"Certain Relationships and Related Transactions."
    


Benefits  to  Management,  Creditors  and  Underwriters;  Potential  Conflict of
Interests

     The  successful  completion of this offering will benefit certain Directors
and  officers  of  the  Company by enabling the Company to repay indebtedness to
Mr.  Dooley  and  others  which has been guaranteed by Mr. Haynes and Mr. Lloyd,
Directors  of  the  Company,  and  to  satisfy  various other obligations of the
Company.  See  "Certain  Relationships  and Related Transactions." Additionally,
the  Company will repay certain financing extended by lenders in connection with
the  Acquisition,  including  a bridge loan from an affiliate of Cruttenden Roth
Incorporated.   See   "The  Acquisition  and  Related  Financing"  and  "Use  of
Proceeds."


Dilution

     Purchasers  of  Common  Shares  offered hereby will suffer an immediate and
substantial  dilution  in  the net tangible book value per share from the public
offering  price. To the extent outstanding options to purchase Common Shares are
exercised, there will be further dilution. See "Dilution."


   
Enforceability of Civil Liabilities

     The  Company  is  a corporation incorporated under the laws of the province
of  British  Columbia,  Canada.  A  majority  of  the  directors and controlling
persons  of  the  Company,  certain  of its officers, and certain of the experts
named  herein,  are  residents  of  Canada,  and all or a substantial portion of
their  assets  and a smaller portion of the Company's assets are located outside
the  United  States.  As  a  result, it may be difficult for investors to effect
service  of process within the United States upon certain directors, controlling
persons,  officers  and experts who are not residents of the United States or to
realize  in  the  United  States  upon  judgments of courts of the United States
predicated  upon  the  civil liability provisions of the federal securities laws
of  the United States. There is doubt as to the enforceability in Canada against
the  Company  or  against  any of its respective directors, controlling persons,
officers  or  experts,  who  are not residents of the United States, in original
actions  or  in actions for enforcement of judgments of United States courts, of
liabilities  predicated  solely  upon  the  civil  liability  provisions  of the
federal securities laws of the United States.
    
                                       17
<PAGE>
   
             IMPORTANT FACTORS RELATED TO FORWARD-LOOKING STATEMENTS
                              AND ASSOCIATED RISKS

     This   prospectus   contains   certain  forward-looking  statements.  These
forward-looking  statements  include  the plans and objectives of management for
future  operations,  including plans and objectives relating to the products and
future  economic  performance of the Company. The forward-looking statements and
associated  risks  set  forth  in  this  prospectus  include  or  relate  to (i)
development  of  brand  name  recognition  and  loyalty to Antigua apparel, (ii)
increasing   sales   through   the  introduction  to  its  existing  network  of
independent  sales  representatives  of  the  additional  outerwear  and  fleece
products,  as  well  as  other  apparel  products  and designs, (iii) success of
additional   marketing  initiatives  to  be  undertaken  by  the  Company,  (iv)
increased  distribution  through  expansion  of its network of independent sales
representatives  and  its customer base, (v) expansion of sales to corporate and
tournament   customers  through  brand  name  recognition  and  capitalizing  on
embroidery capacity, (vi) achievement of increases in per-account    sales    by
broadening  the  Company's  product  line,  (vii)  success  of  the  Company  in
forecasting   demand   for   particular   apparel  styles  and  its  success  in
establishing  production  and  delivery schedules and forecasts which accurately
anticipate  and  respond to market demand, (viii) success in increasing sales in
the  corporate identity channel of distribution, and (ix) success of the Company
in  achieving  increases in net sales such that costs of goods sold and selling,
general and administrative expenses decrease as a percentage of net sales.

     The  forward-looking  statements  included  herein  are  based  on  current
expectations   that   involve   a  number  of  risks  and  uncertainties.  These
forward-looking  statements  are  based  on  assumptions  that  the Company will
continue  to design, market, have manufactured, embroidered and ship new apparel
products  on  a  timely  basis, that competitive conditions within the lifestyle
apparel  industry  will  not change materially or adversely, that demand for the
Company's  lifestyle apparel will remain strong, that the market will accept the
Company's  new  lifestyle  apparel  lines, that the Company will retain existing
independent  sales  representatives  and key management personnel and be able to
add  independent  sales  representatives,  that inventory risks due to shifts in
market  demand  will  be minimized, that the Company's forecasts will accurately
anticipate  market  demand  and that there will be no material adverse change in
the  Company's  operations  or  business.  Assumptions relating to the foregoing
involve  judgments  with  respect  to,  among  other  things,  future  economic,
competitive  and  market conditions, and future business decisions, all of which
are  difficult  or impossible to predict accurately and many of which are beyond
the  control  of the Company. Although the Company believes that the assumptions
underlying the forward-looking  statements, many of which are beyond the control
of  the  Company,  are reasonable, any of the assumptions could prove inaccurate
and,  therefore,  there  can  be  no  assurance that the results contemplated in
forward-looking   information  will  be  realized.  In  addition,  as  disclosed
elsewhere  under  "Risk Factors," the business and operations of the Company are
subject  to  substantial  risks  which increase the uncertainty inherent in such
forward-looking  statements.  Any  of  the  other  factors disclosed under "Risk
Factors"  could  cause  the  Company's net sales or net income, or growth in net
sales  or  net  income,  to  differ  materially  from  prior  results. Growth in
absolute  amounts  of cost of goods sold and selling, general and administrative
expenses  or  the  occurrence of extraordinary events could cause actual results
to  vary  materially  from  the  results  contemplated  by  the  forward-looking
statements.  Budgeting  and  other  management  decisions are subjective in many
respects  and  thus  susceptible to interpretations and periodic revisions based
on  actual  experience  and business developments, the impact of which may cause
the  Company to alter its marketing, capital expenditure or other budgets, which
may  in  turn  affect  the  Company's  results  of  operations.  In light of the
significant  uncertainties  inherent in the forward-looking information included
herein,  the  inclusion  of  such  information  should  not  be  regarded  as  a
representation  by  the Company or any other person that the objectives or plans
of the Company will be achieved.
    
                                       18
<PAGE>
                      THE ACQUISITION AND RELATED FINANCING

   
     On  May  7,  1997, the Company entered into an agreement (the "Agreement"),
through  SEI,  to  purchase  all of the outstanding shares of The Antigua Group,
Inc.  ("AGI")  from  Thomas  E.  Dooley,  Jr.,  direct  and  indirect  holder of
approximately  82%  of  the  shares of AGI, and from Mr. Dooley as agent for the
other  shareholders  of  AGI,  such that AGI became a wholly owned subsidiary of
the  Company.  At  the  closing  of  the  transaction  on  June  16,  1997  (the
"Acquisition  Closing  Date"),  the  Company  paid Mr. Dooley, personally and as
agent,  cash  in  the  amount  of  $12,636,482, convertible long-term promissory
notes  in  the  total  amount  of $6,378,000, which notes the Company intends to
repay  with  proceeds of this offering (subject to Mr. Dooley's right to convert
such  debt  to equity, see "Description of Securities -- Convertible Note"), and
distributed  assets,  consisting  primarily  of forgiveness of a note payable to
the  Company,  to  Mr.  Dooley  in  the  amount  of  $134,706.  The Company also
contributed  $2,112,000  in  cash  to AGI to allow AGI to pay certain promissory
notes  due  and payable to Mr. Dooley and his wife. As additional consideration,
the  Company  issued  to  Mr. Dooley, personally and as agent, 250,000 shares of
Series  A  Preferred,  which  are  convertible  into  50,000 Common Shares and a
five-year  warrant  to  purchase 50,000 Common Shares at an escalating per share
exercise  price,  commencing  at  C$7.20  per  share  if exercised within twelve
months  of May 1997 and rising in steps to C$12.10 per share if exercised within
the  final  twelve  months  of its term. Additionally, Mr. Dooley, as agent, was
issued  an  option  to  purchase  50,000 Common Shares at $5.00 per Common Share
and,  in connection with a consulting agreement between himself and the Company,
received  an  option  to  acquire 10,000 Common Shares at $5.00 per Common Share
and  will  receive additional cash consideration in the Acquisition in an amount
currently  estimated at $700,000 to be paid in four equal quarterly installments
beginning  September  16,  1997,  subject to prepayment upon the completion of a
securities  offering by the Company with gross proceeds to the Company in excess
of  $12,000,000.  See  "Use  of Proceeds" and "Certain Relationships and Related
Transactions."

     AGI  has  an  existing  $12,000,000  line of credit (the "Credit Facility")
from  LaSalle  Business  Credit,  Inc., against which, as of September 30, 1997,
AGI  had  drawn approximately $6.4 million and had outstanding letters of credit
of  approximately $4.1 million in the aggregate. The Company also borrowed funds
from  the  following  lenders  to  finance  the  acquisition of AGI: (i) LaSalle
Business  Credit,  $3,500,000  (the  "LaSalle  Acquisition Loan"); (ii) Imperial
Bank,  $2,500,000  (the  "Imperial Acquisition Loan"); and (iii) Cruttenden Roth
Bridge  Fund, L.L.C., $1,020,000 (the "Cruttenden Bridge Acquisition Loan"). The
Company  intends  to  repay  $2,000,000  of the LaSalle Acquisition Loan and the
Cruttenden  Bridge  Acquisition Loan and to prepay the Imperial Acquisition Loan
with  proceeds  of  this offering. See "Use of Proceeds." To obtain these loans,
the  Company  issued  warrants  to  these  lenders  to  purchase an aggregate of
2,479,598  Common  Shares, subject to adjustment, at an aggregate exercise price
of approximately $12.4 million ($5.00 per Common Share).
    

     In  addition  to  bank  and  bridge  financing  for  the  Acquisition, cash
consideration   paid   to   Mr.  Dooley,  personally  and  as  agent  for  AGI's
shareholders,  consisted  in  part  of  cash  raised  from  a  series of private
placements  of  equity  and  debt securities of the Company. See "Description of
Securities."

     The  Company  issued  5,730,000  shares of Series A Preferred for aggregate
consideration  received of C$7,385,500 in two transactions, one of which was not
funded  and  completed  until  after the Acquisition. The proceeds of the second
placement  were  used  in  part  to  pay  costs incurred in the Acquisition. The
Series  A  Preferred  is  non-voting,  has  a fixed cumulative preferential cash
dividend  at  a rate of 12% per annum, is convertible for five years into Common
Shares  (five Series A Preferred shares being convertible into one Common Share)
upon  payment  of  a  premium  which escalates over the five-year period, may be
redeemed  by  the  Company  upon  certain  circumstances,  is retractable at the
option  of the holder (i.e., the holder holds a put option with respect to these
shares  at  a  purchase  price  equal to the subscription price plus any accrued
dividends)  upon completion of a public offering with proceeds to the Company in
excess  of  $8,000,000,  restricts  the payment of dividends on or redemption of
other  classes  of  shares  and  restricts  the creation of classes or series of
shares  which  would  rank  senior to or pari passu with the Series A Preferred.
The  Company intends to retire a portion of the Series A Preferred with proceeds
of  this  offering.  The Series A Preferred is coupled with detachable five-year
warrants  to  purchase  Common  Shares,  which  warrants  entitle  the  Series A
Preferred holders to purchase 1,146,000 Common Shares in
                                       19
<PAGE>
   
connection  with  the  placement  of the Series A Preferred. The warrants may be
exercised  at  an  escalating per share exercise price, commencing at C$7.20 per
share  if  exercised  within twelve months after issuance and rising in steps to
C$12.10  per  share  if  exercised  within  the  final  twelve  months  of their
respective  terms.  Frank  Cutler,  one  of  the  holders  of shares of Series A
Preferred,  has claimed that he is entitled to a reduction in the exercise price
of his warrants to $.01 per Common Share. See "Business -- Legal Proceedings."
    

     The  Company  also issued units consisting of Common Shares and warrants to
purchase  additional Common Shares in five private transactions. In the first of
such  transactions,  the  Company  issued  162,200  Common  Shares  and two-year
warrants  to  purchase a like number of Common Shares (of which 42,800 have been
exercised)  at  a  price of C$6.25 per Common Share in the first year and C$7.50
in  the  second year. In a second transaction, the Company issued 210,000 Common
Shares  and  two-year  warrants  to purchase a like number of Common Shares at a
price  of  C$5.80  per  Common  Share in the first year and C$6.65 in the second
year.  In  a  third  transaction,  the  Company issued 180,144 Common Shares and
two-year  warrants  to  purchase  90,072  shares at a price of C$6.75 per Common
Share  in  the  first  year and C$8.00 in the second year. In the fourth of such
transactions,  the Company issued 151,778 Common Shares and two-year warrants to
purchase  75,889  shares at a price of C$4.50 per Common Share in the first year
and  C$5.20  in the second year. In connection with the fourth private placement
the  Company paid a finder's fee of 12,142 Common Shares to Eron Mortgage Corp.,
an  entity of which Brian W. Slobogian, a former Director of the Company, is the
President.  The  fifth private placement consisted of an issuance by the Company
of  60,000  Common  Shares  and  two-year  warrants to purchase a like number of
shares  at  a  price  of C$5.35 per Common Share in the first year and C$6.15 in
the  second  year.  The  Company  raised  C$4,451,722  from  these  five private
placements.

   
     Additionally,  the  Company  issued  two convertible debentures, one in the
amount  of  $1,791,048.45  (the  "KOZ Debenture") to KOZ Capital Corp., a Cayman
Islands  corporation  ("KOZ Capital"), and one in the amount of C$4,200,000 (the
"Westcoast   Debenture")   to   Westcoast   Golf  Promotions  Ltd.,  a  Canadian
corporation  ("Westcoast"),  of  which Mr. Slobogian is an officer and director.
The  KOZ  Debenture bears interest at 12% per annum and is due in June 1998. The
KOZ  Debenture  (including  interest)  is convertible into 714,454 Common Shares
and  two-year  warrants  to  purchase  an  additional 714,454 Common Shares at a
price  of  C$4.00  per  Common  Share in the first year and C$4.60 in the second
year.  As  additional inducement to invest in the Company, the Company agreed to
issue  to  KOZ  Capital  124,378  Common  Shares  as  bonus shares. See "Certain
Relationships  and Related Transactions." The Westcoast Debenture bears interest
at  15%  per  annum and matures in June 1998. The Westcoast Debenture (including
accrued  but  unpaid  interest)  is convertible into 1,144,500 Common Shares and
two-year  warrants  to purchase an additional 1,144,500 Common Shares at a price
of  C$4.00  per Common Share in the first year and C$4.60 in the second year. In
connection  with  the Westcoast Debenture, the Company granted each of Mr. Lloyd
and  Mr.  Haynes,  Directors of the Company, 88,500 Common Shares as a bonus for
their  having guaranteed the Westcoast Debenture (see "Certain Relationships and
Related  Transactions"),  issued  177,000  Common  Shares  to  Westcoast  as  an
inducement  to  invest  in  the  Company and paid a finder's fee of C$315,000 to
Eron Mortgage Corp.
    

     In  connection  with the Acquisition and related financings the Company has
issued  Common  Shares  and warrants to purchase Common Shares as finders' fees,
in   addition   to  the  finders'  fees  described  above.  In  connection  with
identifying  AGI as a potential acquisition candidate the Company issued 131,758
Common  Shares  to  Sportswear Investors, LLC, a member of which, Gary McCauley,
is  a  director  of  AGI.  In  connection  with the three bridge financings, the
Company  issued  97,054 Common Shares as a finders' fee to an unaffiliated third
party.  In  connection  with placing 4,730,000 shares of Series A Preferred, the
Company  paid  finders  fees  by  issuing  to  an  unaffiliated  third party (i)
two-year  warrants  to  purchase  an  aggregate  of  118,627 Common Shares at an
exercise  price  of  C$4.00  in the first year and C$4.60 in the second year and
(ii)  37,680  Common  Shares  and  two-year  warrants to purchase 160,000 Common
Shares  at  an  exercise  price  of  C$5.00  in the first year and C$5.75 in the
second  year. TradeCo Global Securities, Inc. ("TradeCo"), of which Mr. Lewis, a
Director  of  the Company, is Chairman, has acquired the right to obtain from an
unaffiliated  third  party  the  37,680  Common  Shares  and warrants to acquire
160,000
                                       20
<PAGE>
   
Common  Shares  upon the expiration of relevant hold periods under VSE policies.
See  "Certain  Relationships  and  Related  Transactions."  In  connection  with
placing  the second tranche (1,000,000 shares) of Series A Preferred the Company
issued  16,000  Common Shares to an unaffiliated third party. In connection with
placing  85,089  Common  Shares  as  part  of  the  third  common equity private
placement  described  above  the  Company  issued  6,537  Common  Shares  to  an
unaffiliated  third  party.  In  connection with the fifth common equity private
placement  described  above  the  Company  issued  3,653  Common  Shares  to  an
unaffiliated  third  party.  For finding KOZ Capital as an investor, the Company
issued  two-year warrants to purchase 115,344 Common Shares at an exercise price
of  C$4.00  in  the  first year and C$4.60 in the second year to an unaffiliated
third party.
    


                           S CORPORATION DISTRIBUTIONS

     Prior  to  the Acquisition Closing Date, AGI had elected (beginning July 1,
1988)  to  be  treated  as  an  S Corporation under Subchapter S of the Internal
Revenue  Code  and comparable state tax laws. As a result, until the Acquisition
Closing  Date  the  earnings  of  AGI  were attributable for federal and certain
state income tax purposes to their existing shareholders rather than to AGI.

   
     Distributions  of  approximately  $300,000  and  $725,000  were paid to AGI
shareholders  in  1994  and 1997, respectively. These distributions were made to
provide  funds  to  AGI  shareholders  with  which  to  pay  income taxes on the
earnings  of  AGI  attributable to them. No such distributions were paid in 1995
and   1996,  and  tax  related  distributions  paid  to  AGI  shareholders  were
discontinued  as of the Acquisition Closing Date. See "Certain Relationships and
Related Transactions."
    
                                       21
<PAGE>
                                 USE OF PROCEEDS

   
     The   net  proceeds  (after  deducting  the  estimated  offering  expenses,
including  the  underwriting  discounts and commissions) to the Company from the
sale  of  3,000,000  Common  Shares  offered  by the Company are estimated to be
approximately  $15,500,000.  The  Company will not receive any proceeds from the
sale of Common Shares by the Selling Shareholders.

     Upon  completion  of  this  offering,  the  Company  is  required  to repay
approximately  $5.52  million  in  bridge  loans incurred in connection with the
Acquisition,  as  follows:  (i)  $2,000,000  of  the  LaSalle  Acquisition Loan,
currently  bearing  interest  at  3%  over  the  banks'  prime rate with a final
maturity,  in  the  absence  of a public offering, of January 23, 2000; and (ii)
the  $1,020,000  Cruttenden  Bridge Acquisition Loan, currently bearing interest
at  13%  with  a  final maturity, in the absence of a public offering, of May 7,
1998;  and  (iii)  the $2.5 million Imperial Acquisition Loan, currently bearing
interest  of  13%  with  a final maturity of May 7, 1998. The Company intends to
use  up  to  $6.3 million of the net proceeds to retire notes outstanding to Mr.
Dooley  as agent for the former shareholders of AGI incurred in the Acquisition,
subject  to  the creditor's right to convert this debt to equity. Mr. Dooley has
the   right  to  convert  this  debt  to  equity  following  certain  securities
offerings,  and  this  right extends to a ten day period following the Company's
notice  of  its  intent  to  repay  such debt. See "Description of Securities --
Convertible  Note."  These notes currently bear interest at 8.25% and mature, in
the  absence  of  a  public  offering,  on  May  7,  1999, with respect to $1.18
million,  and  on  May 7, 2000, with respect to the balance. The Company intends
to  use  approximately $500,000 to pay the balance of the approximately $700,000
which  remains  owed to Mr. Dooley and which must be paid upon the completion of
a  securities  offering  by  the  Company  with gross proceeds to the Company in
excess  of  $12,000,000. The Company intends to use $100,000 to repay See/Q. See
"Business  --  Legal  Proceedings."  The Company anticipates using approximately
$2.0  million of the net proceeds to retire a portion of the Series A Preferred,
which  was  issued  to  finance the Acquisition. However, the actual amount used
for  such  purpose  will  depend upon the number of shares of Series A Preferred
redeemed  at  the option of the holder. The Company intends to use remaining net
proceeds for working capital and for other general corporate purposes.

     The  foregoing represents the Company's best estimate of the use of the net
proceeds  to be received in this offering based on current planning and business
conditions.  To  the extent the Company is not contractually committed to making
payments  upon  the  closing of this offering, the Company reserves the right to
change  such  uses  when  and  if  market  conditions  or  unexpected changes in
operating  conditions  or  results occur. The amounts actually expended for each
use  may vary significantly depending upon a number of factors, including future
sales  growth  and the amount of cash generated by the Company's operations. Net
proceeds  not  immediately  required  for  the  purposes described above will be
invested  principally  in U.S. Government securities, short-term certificates of
deposit, money market funds or other short-term, interest-bearing securities.
    
                                       22
<PAGE>
                          PRICE RANGE OF COMMON SHARES

     The  Company's  Common  Shares  are  traded on the Vancouver Stock Exchange
under  the symbol "ANE" (previously, "SOH"), and the Company has applied to have
its  Common  Shares  listed  on  the  Nasdaq  National Market under the proposed
symbol  "ANTGF."  The Company's Common Shares began trading on the VSE under the
SOH  symbol  on  December  2, 1992 and under the symbol ANE after June 16, 1997.
The  symbol was changed to ANE in connection with the Acquisition. The following
table  sets  forth  the  range of the high and low sale prices for the Company's
Common  Shares  for  the  periods  indicated as reported by the VSE. The Company
acquired  all  of  the  issued  and  outstanding shares of AGI on June 16, 1997.
Therefore,  prices  for  the  Company's Common Shares prior to that time reflect
the  business of Southhampton only. All prices have been adjusted to give effect
to  the one-for-five reverse stock split effected on June 16, 1997 and have been
converted  into  United States dollars equivalents based on the Noon Buying Rate
then  in  effect.  In connection with the closing of the Acquisition, trading of
the  Common  Shares on the VSE was halted after the close of that market on June
13, 1997 and reopened for trading on the VSE on September 3, 1997.



   
<TABLE>
<CAPTION>
                                                         High       Low
                                                        --------   -------
<S>                                                     <C>        <C>
         1995:
          First Quarter  .............................  3.4592     1.7649
          Second Quarter .............................  3.6229     1.5631
          Third Quarter  .............................  2.7889     0.9186
          Fourth Quarter .............................  3.3388     1.1593
         1996:
          First Quarter  .............................  6.9674     1.6123
          Second Quarter .............................  9.1102     4.5861
          Third Quarter  .............................  7.1293     4.1916
          Fourth Quarter .............................  6.7481     4.5055
         1997:
          First Quarter  .............................  5.7763     3.6502
          Second Quarter .............................  5.4210     3.3869
          Third Quarter  .............................  5.9261     3.9560
          Fourth Quarter .............................  4.5578     3.4197
         1998:
          First Quarter (through January 15, 1998)  ..  4.5932     3.8435
</TABLE>

     The  last  reported  sale  price of the Common Shares on the VSE on January
15,  1998  was C$6.60 per share, or approximately $4.59 based on the Noon Buying
Rate  on  such date. As of December 31, 1997, the Company had 89 shareholders of
record.  For  a  description  of  securities  convertible into Common Shares and
which  may  be sold pursuant to Rule 144 under the Act, see "The Acquisition and
Related  Financing," "Description of Securities" and "Shares Eligible for Future
Sale."
    


                                 DIVIDEND POLICY

     The  Company  has  never  paid any cash dividends on its Common Shares. The
Company  anticipates  that  for  the  foreseeable  future  all  earnings will be
retained  for  use  in the Company's business and that no cash dividends will be
paid  to  shareholders.  The  Company is restricted by the terms of the Series A
Preferred  from paying a dividend on the Common Shares, or on any other class of
shares  which  might be designated in the future, unless dividends on the Series
A  Preferred  are  current.  The  terms  of the Credit Facility prevent AGI from
paying   dividends  without  the  prior  written  consent  of  the  lender.  See
"Management's  Discussion  and  Analysis  of  Financial Condition and Results of
Operations  --  The  Antigua  Group,  Inc.  -- Liquidity and Capital Resources."
Prior  to the Acquisition, AGI had elected to be treated as an S Corporation and
had   paid   distributions   of  approximately  $300,000  and  $725,000  to  AGI
stockholders   in  1994  and  1997,  respectively,  to  provide  funds  to  such
stockholders  with which to pay income taxes on the earnings of AGI attributable
to   them.   See  "The  Acquisition  and  Related  Financing,"  "Description  of
Securities," "Certain Income Tax Considerations" and "Canadian Governmental
Regulation."
                                       23
<PAGE>
                                 CAPITALIZATION

   
     The  following  table  sets  forth  the capitalization of the Company as of
September  30,  1997,  as  adjusted  to give effect to the sale of Common Shares
offered  by  the  Company  at  the  offering price of $6.00 per share (and after
deducting   underwriting   discounts  and  commissions  and  estimated  offering
expenses  payable  by  the  Company). The following additionally gives effect to
the one-for-five reverse stock split effected on June 13, 1997.

<TABLE>
<CAPTION>
                                                                                          September 30, 1997
                                                                                            (in thousands)
                                                                                      ---------------------------
                                                                                                     As adjusted
                                                                                                      for this
                                                                                       Actual         offering
                                                                                      ------------   ------------
<S>                                                                                   <C>            <C>
Short term debt:
 Current portion of long-term debt ................................................    $    753       $     753
 Revolving line of credit .........................................................       6,380           6,380
 Notes payable to bridge lenders   ................................................       4,158             --
 Current portion of notes payable to sellers   ....................................         288             --
 Convertible debentures, net of discounts   .......................................       2,924           2,924
                                                                                       --------       ---------
                                                                                       $ 14,503       $  10,057
                                                                                       ========       =========
Due to directors and officers   ...................................................    $    311       $     311
                                                                                       --------       ---------
Long-term debt   ..................................................................       1,510           1,510
                                                                                       --------       ---------
Notes payable to sellers  .........................................................       5,994             --
                                                                                       --------       ---------
Redeemable preferred stock, 30,000,000 shares authorized, 10,000,000 designated as
 Convertible Preferred Shares Series A, 5,730,000 shares issued and outstanding,
 3,730,000 issued and outstanding, as adjusted for this offering(1) ...............       4,461           2,906
                                                                                       --------       ---------
Common shares subject to repurchase, 60,240 shares outstanding   ..................         301             301
Shareholders' equity:
 Common Shares, without par value; 300,000,000 shares authorized, 4,278,125
   shares issued and outstanding, and 7,278,125 issued and outstanding, as
   adjusted for this offering(1)(2)   .............................................       7,437          22,935
 Additional paid-in capital  ......................................................       5,984           5,984
 Retained earnings  ...............................................................      (8,603)        (12,374)
                                                                                       --------       ---------
 Total shareholders' equity  ......................................................       4,818          16,545
                                                                                       --------       ---------
   Total capitalization   .........................................................    $ 17,395       $  21,573
                                                                                       ========       =========
</TABLE>

- ------------
(1)   The  figures  of  4,278,125  and  7,278,125  Common Shares include 646,156
    Common  Shares  for  which  the  Company  has  received consideration and is
    committed  to  issue  but  has  not  yet  issued.  Excludes 4,534,890 Common
    Shares    underlying    warrants,    300,000    Common   Shares   underlying
    Representatives'  Warrants  and  547,000 Common Shares underlying options to
    employees  and  Directors.  Also excludes 1,146,000 Common Shares into which
    Series  A  Preferred ("Series A Preferred") may be converted upon payment of
    a  premium  increasing  over  time, and 1,858,954 Common Shares and warrants
    for  an  additional  1,858,954  Common  Shares  into  which  the convertible
    debentures  may  be  converted  upon  payment  at specified exercise prices.
    Additionally  excludes  60,240 Common Shares subject to repurchase. See "The
    Acquisition  and  Related  Financing,"  "Use  of  Proceeds,"  "Management --
    Executive  Compensation,"  "Certain Relationships and Related Transactions,"
    "Description   of   Securities,"  "Shares  Eligible  for  Future  Sale"  and
    "Underwriting."
    
                                       24
<PAGE>
                                    DILUTION

   
     The  net  tangible  book  value  of  the  Company at September 30, 1997 was
$(15,652,306),  or $(3.66) per share. Without taking into account any changes in
net  tangible  book  value  subsequent to September 30, 1997, other than to give
effect  to  the  sale  of  the 3,000,000 Common Shares offered by the Company at
$6.00  per  share and after deduction of the estimated underwriting discount and
estimated  offering expenses payable by the Company, the net tangible book value
of  the Company's Common Shares at September 30, 1997 would have been $(154,056)
or  $(.04) per share. This represents an immediate increase in net tangible book
value  of  $3.62 per share to existing shareholders and an immediate dilution in
net  tangible  book  value  of $6.04 per share to investors purchasing shares in
this  offering.  The  following  table  illustrates  the  per  share dilution at
September 30, 1997:


<TABLE>
<S>                                                           <C>           <C>
         Public offering price per Common Share   .........                  $  6.00
                                                                             -------
            Net tangible book value per Common Share as
             of September 30, 1997 ........................    $ (3.66)
                                                               -------
            Increase in net tangible book value per share
             attributable to this offering  ...............       3.62
                                                               -------
         Adjusted net tangible book value per Common Share
          after this offering   ...........................                    ( .04)
                                                                             -------
         Dilution per Common Share to new investors  ......                  $  6.04
                                                                             =======
</TABLE>

     The  following  table  sets  forth,  at  September  30, 1997, the number of
Common  Shares  purchased from the Company, the total consideration paid and the
average  price per share paid by the existing shareholders and to be paid by new
investors based upon the initial public offering price of $6.00 per share:


<TABLE>
<CAPTION>
                                                                                        Average
                                   Shares Purchased          Total Consideration
                                -----------------------   --------------------------   Price Per
                                 Number       Percent        Amount        Percent       Share
                                -----------   ---------   --------------   ---------   ----------
<S>                             <C>           <C>         <C>              <C>         <C>
Existing shareholders  ......   4,338,365        59.1%    $ 10,278,991        36.3%      $2.37
New investors ...............   3,000,000        40.9%      18,000,000        63.7%      $6.00
                                ---------       -----     ------------       -----
  Total .....................   7,338,365       100.0%    $ 28,278,991       100.0%
                                =========       =====     ============       =====
</TABLE>
    
                                       25
<PAGE>
             UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS


     The  following  unaudited  pro forma consolidated financial statements (the
"Pro  Forma  Financial Statements") are based on the financial statements of the
Company  and  The  Antigua  Group,  Inc.,  which  are  included elsewhere in the
prospectus,  adjusted  to  give  pro  forma  effect  to the Acquisition and this
offering (collectively, the "Transactions").

   
     The  Unaudited  Pro Forma Consolidated Statement of Operations for the year
ended  December 31, 1996 is derived from the audited statements of operations of
the  Company  and  The  Antigua Group, Inc. for the year ended December 31, 1996
and  assumes the Transactions were consummated on January 1, 1996. The Unaudited
Pro  Forma  Consolidated  Statement  of  Operations  for  the  nine months ended
September  30,  1997  is  derived from the unaudited financial statements of the
Company  for  the  nine  months  ended  September  30,  1997  and  the unaudited
financial  statements  of The Antigua Group, Inc. for the period from January 1,
1997  to  June  16, 1997 and assume the Transactions were consummated on January
1,  1996. The Unaudited Pro Forma Consolidated Balance Sheet as of September 30,
1997  is derived from the unaudited balance sheet of the Company as of September
30,  1997  and  assumes  the  consummation  of  this  offering on that date. The
Unaudited  Pro  Forma  Consolidated  Financial  Statements  should  be  read  in
conjunction  with  the  historical  financial  statements of the Company and The
Antigua   Group,   Inc.  and  the  Notes  thereto  included  elsewhere  in  this
prospectus.
    

     The  Unaudited  Pro  Forma Consolidated Financial Statements do not purport
to  represent  what  the  Company's results of operations or financial condition
would  actually  have  been  if  the  Transactions  had  occurred  on  the dates
indicated  or  to project the Company's results or financial condition for or at
any  future  period  or  date.  The  Unaudited  Pro Forma Consolidated Financial
Statements   are   presented  for  comparative  purposes  only.  The  pro  forma
adjustments,  as  described  in  the  accompanying  data, are based on available
information and certain assumptions that management believes are reasonable.
                                       26
<PAGE>
   
            Unaudited Pro Forma Consolidated Statements of Operations
                  For the Nine Months Ended September 30, 1997


<TABLE>
<CAPTION>
                                              Antigua
                                            Enterprises          Antigua
                                                Inc.           Group, Inc.
                                         -------------------- ---------------
                                             January 1,        January 1,
                                            1997 through       1997 through
                                         September 30, 1997   June 16, 1997
                                         -------------------- ---------------
<S>                                      <C>                  <C>
Sales, net of returns ..................    $ 15,768,654       $ 18,181,083
Cost of sales   ........................      10,273,602         11,736,650
                                            ------------       ------------
    Gross profit   .....................       5,495,052          6,444,433
                                            ------------       ------------
Selling expenses   .....................       2,383,494          2,898,244
General and administrative
 expenses ..............................       2,021,062          1,979,999
Amortization of licenses ...............         206,904                --
Expenses related to financings .........         672,455                --
                                            ------------       ------------
                                               5,283,915          4,878,243
                                            ------------       ------------
    Income (loss) from
     operations ........................         211,137          1,566,190
                                            ------------       ------------
Other income (expenses)
    Interest ...........................      (3,565,858)          (571,956)
    Other ..............................          68,349            192,988
                                            ------------       ------------
                                              (3,497,509)          (378,968)
                                            ------------       ------------
Income (loss) before income taxes   .         (3,286,372)         1,187,222
Provision for income taxes  ............             --                 --
    Net income (loss) ..................      (3,286,372)         1,187,222
                                            ------------       ------------
Dividends on preferred stock   .........         240,283                --
                                            ------------       ------------
    Net income (loss)
     attributable common
     shareholders  .....................    $ (3,526,655)      $  1,187,222
                                            ============       ============
Earnings (loss) per share   ............    $      (1.16)      $       0.57
                                            ============       ============
Weighted average common and
 common equivalent shares
 outstanding ...........................       3,041,603          2,074,600
                                            ============       ============
Pro Forma Amounts Assuming
 Antigua Group, Inc. was a C
 Corporation (m)
Income (loss) before income taxes       .     (3,286,372)         1,187,222
Provision for income taxes  ............             --             474,888
                                            ------------       ------------
    Net income (loss) ..................      (3,286,372)           712,334
Dividends on preferred stock   .........         240,283                --
                                            ------------       ------------
    Net income (loss)
     attributable common
     shareholders  .....................    $ (3,526,655)      $    712,334
                                            ============       ============
Earnings (loss) per share   ............    $      (1.16)      $       0.34
                                            ============       ============
Weighted average common and
 common equivalent shares
 outstanding ...........................       3,041,603          2,074,600
                                            ============       ============

<CAPTION>
                                             Pro Forma          Pro Forma
                                            Adjustments        Adjustments
                                            Related to          Related to      Pro Forma
                                          Acquisition(a)        Offering      Consolidated
                                          --------------        --------      ------------
<S>                                      <C>                   <C>          <C>
Sales, net of returns ..................   $         --            $ --       $    33,949,737
Cost of sales   ........................             --              --            22,010,252
                                           -------------           --------   ---------------
    Gross profit   .....................             --              --            11,939,485
                                           -------------           --------   ---------------
Selling expenses   .....................             --              --             5,281,738
General and administrative
 expenses ..............................        (192,790) (b)        --             3,854,104
                                                  45,833  (b)
Amortization of licenses ...............         347,314  (c)        --               554,218
Expenses related to financings .........             --              --               672,455
                                           -------------           --------   ---------------
                                                 200,357             --            10,362,515
                                           -------------           --------   ---------------
    Income (loss) from
     operations ........................        (200,357)            --             1,576,970
                                           -------------           --------   ---------------
Other income (expenses)
    Interest ...........................         431,095  (d)        --            (2,967,289)
                                                (469,500) (e)
                                                 489,104  (f)
                                                 631,826  (g)
                                                  88,000  (i)
    Other ..............................             --              --               261,337
                                           -------------           --------   ---------------
                                               1,170,525             --            (2,705,952)
                                           -------------           --------   ---------------
Income (loss) before income taxes   .            970,168             --            (1,128,982)
Provision for income taxes  ............             --              --                   --
    Net income (loss) ..................         970,168             --            (1,128,982)
                                           -------------           --------   ---------------
Dividends on preferred stock   .........         473,201  (q)        --               713,484
                                           -------------           --------   ---------------
    Net income (loss)
     attributable common
     shareholders  .....................   $     496,967           $ --       $    (1,842,488)
                                           =============           ========   ===============
Earnings (loss) per share   ............                                      $         (0.27)
                                                                              ===============
Weighted average common and
 common equivalent shares
 outstanding ...........................                                            6,854,232   (p)
                                                                              ===============
Pro Forma Amounts Assuming
 Antigua Group, Inc. was a C
 Corporation (m)
Income (loss) before income taxes       .        970,168             --            (1,128,982)
Provision for income taxes  ............        (474,888) (m)        --                   --
                                           -------------           --------   ---------------
    Net income (loss) ..................       1,445,056             --            (1,128,982)
Dividends on preferred stock   .........         473,201  (q)        --               713,484
                                           -------------           --------   ---------------
    Net income (loss)
     attributable common
     shareholders  .....................   $     971,855           $ --       $    (1,842,466)
                                           =============           ========   ===============
Earnings (loss) per share   ............                                      $         (0.27)
                                                                              ===============
Weighted average common and
 common equivalent shares
 outstanding ...........................                                            6,854,232   (p)
                                                                              ===============
</TABLE>

       See Notes to Unaudited Pro Forma Consolidated Financial Statements
    
                                       27
<PAGE>
   
            Unaudited Pro Forma Consolidated Statements of Operations
                      For the Year Ended December 31, 1996


<TABLE>
<CAPTION>
                                         Antigua
                                       Enterprises       Antigua
                                          Inc.          Group, Inc.
                                          ----          -----------
<S>                                    <C>             <C>
Sales, net of returns  ...............  $ 2,857,962     $ 33,510,364
Cost of sales ........................    2,263,000       22,490,634
                                        -----------     ------------
    Gross profit .....................      594,962       11,019,730
                                        -----------     ------------
Selling expenses .....................      259,109        5,843,314
General and administrative
 expenses  ...........................      987,548        3,598,886
Amortization of licenses  ............          --               --
                                        -----------     ------------
                                          1,246,657        9,442,200
                                        -----------     ------------
    Income (loss) from
     operations  .....................     (651,695)       1,577,530
                                        -----------     ------------
Other income (expenses)
    Interest  ........................     (160,864)      (1,342,859)
    Other  ...........................       90,485          385,730
                                        -----------     ------------
                                            (70,379)        (957,129)
                                        -----------     ------------
Income (loss) before income taxes     .    (722,074)         620,401
Provision for income taxes   .........          --               --
                                        -----------     ------------
    Net income (loss)  ...............     (722,074)         620,401

Dividends on preferred stock .........          --               --
                                        -----------     ------------
    Net income (loss)
     attributable common
     shareholders   ..................  $  (722,074)    $    620,401
                                        ===========     ============
Earnings (loss) per share ............  $     (0.34)    $       0.30
                                        ===========     ============
Weighted average common and
 common equivalent shares
 outstanding  ........................    2,118,056        2,074,600
                                        ===========     ============
Pro Forma Amounts Assuming
 Antigua Group, Inc. was a C
 Corporation (m)
Income (loss) before income taxes     .    (722,074)         620,401
Provision for income taxes   .........          --           248,160
                                        -----------     ------------
    Net income (loss)  ...............     (722,074)         372,241
Dividends on preferred stock .........          --               --
                                        -----------     ------------
    Net income (loss)
     attributable common
     shareholders   ..................  $  (722,074)    $    372,241
                                        ===========     ============
Earnings (loss) per share ............  $     (0.34)    $       0.18
                                        ===========     ============
Weighted average common and
 common equivalent shares
 outstanding  ........................    2,118,056        2,074,600
                                        ===========     ============

<CAPTION>
                                          Pro Forma              Pro Forma
                                         Adjustments            Adjustments
                                          Related to             Related to      Pro Forma
                                        Acquisition(a)           Offering      Consolidated
                                        --------------           --------      ------------
<S>                                    <C>                      <C>          <C>
Sales, net of returns  ...............     $      --                $ --       $    36,368,326
Cost of sales ........................            --                  --            24,753,634
                                           ----------               --------   ---------------
    Gross profit .....................            --                  --            11,614,692
                                           ----------               --------   ---------------
Selling expenses .....................            --                  --             6,102,423
General and administrative
 expenses  ...........................       (407,593) (b)            --             4,278,841
                                              100,000  (b)
Amortization of licenses  ............        738,957  (c)            --               738,957
                                           ----------               --------   ---------------
                                              431,384                 --            11,120,221
                                           ----------               --------   ---------------
    Income (loss) from
     operations  .....................       (431,364)                --               494,471
                                           ----------               --------   ---------------
Other income (expenses)
    Interest  ........................     (3,190,502) (d)            --            (9,604,862)
                                           (1,026,185) (e)
                                           (3,444,626) (f)
                                             (631,826) (g)
                                              192,000  (i)
    Other  ...........................         --                     --               476,215
                                       --------------               --------   ---------------
                                           (8,101,139)                --            (9,128,647)
                                       --------------               --------   ---------------
Income (loss) before income taxes     .    (8,532,503)                --            (8,634,176)
Provision for income taxes   .........         --                     --                   --
                                       --------------               --------   ---------------
    Net income (loss)  ...............     (8,532,503)                --            (8,634,176)

Dividends on preferred stock .........        951,312  (q)            --               951,312
                                       --------------               --------   ---------------
    Net income (loss)
     attributable common
     shareholders   ..................  $  (9,483,815)              $ --       $    (9,585,488)
                                       ==============               ========   ===============
Earnings (loss) per share ............                                         $         (1.45)
                                                                               ===============
Weighted average common and
 common equivalent shares
 outstanding  ........................                                               6,611,700 (p)
                                                                               ===============
Pro Forma Amounts Assuming
 Antigua Group, Inc. was a C
 Corporation (m)
Income (loss) before income taxes     .    (8,532,503)                --            (8,634,176)
Provision for income taxes   .........       (248,160) (m)            --                   --
                                           ----------               --------   ---------------
    Net income (loss)  ...............     (8,284,343)                --            (8,634,176)
Dividends on preferred stock .........        951,312  (q)            --               951,312
                                           ----------               --------   ---------------
    Net income (loss)
     attributable common
     shareholders   ..................  $  (9,235,655)              $ --       $    (9,585,488)
                                       ==============               ========   ===============
Earnings (loss) per share ............                                         $         (1.45)
                                                                               ===============
Weighted average common and
 common equivalent shares
 outstanding  ........................                                               6,611,700 (p)
                                                                               ===============
</TABLE>

       See Notes to Unaudited Pro Forma Consolidated Financial Statements
    
                                       28
<PAGE>
   
                 Unaudited Pro Forma Consolidated Balance Sheet
                            As of September 30, 1997
                                     Assets

<TABLE>
<CAPTION>
                                                             Pro Forma           Pro Forma
                                            Antigua         Adjustments         Adjustments
                                           Enterprises       Related to          Related to                Pro Forma
                                              Inc.         Acquisition(a)         Offering                Consolidated
                                              ----         --------------         --------                ------------
<S>                                       <C>              <C>                <C>                         <C>
Current assets
   Cash  ..............................   $    223,470           $ --             $  1,096,183  (n)        $  1,319,653
   Accounts receivable -- net .........      7,235,634             --                       --                7,235,634
   Inventory   ........................      7,824,560             --                       --                7,824,560
   Prepaid assets .....................        148,536             --                       --                  148,536
   Deferred loan fees   ...............      2,127,995             --                  (608,694) (h)            164,506
                                                                                     (1,354,795) (i)
   Deferred stock offering
    expenses   ........................        247,579             --                  (247,579)  (o)               --
                                          ------------           ----------       -------------            ------------
   Total current assets ...............     17,807,774             --                (1,114,885)             16,692,889
Property and equipment net ............      2,771,842             --                       --                2,771,842
Licenses -- net of amortization  ......     18,342,029             --                       --               18,342,029
Other assets   ........................         21,675             --                       --                   21,675
                                          ------------           ----------       -------------            ------------
                                          $ 38,943,320           $ --             $  (1,114,885)           $ 37,828,435
                                          ============           ==========       =============            ============
</TABLE>

                      Liabilities and Shareholders' Equity



<TABLE>
<CAPTION>
                                                               Pro Forma           Pro Forma
                                              Antigua         Adjustments         Adjustments
                                             Enterprises       Related to         Related to             Pro Forma
                                                Inc.          Acquisition          Offering             Consolidated
                                                ----          -----------          --------             ------------
<S>                                         <C>               <C>             <C>                       <C>
Current liabilities
   Current portion of long term
    debt   ..............................    $    752,628         $ --           $          --           $     752,628
   Revolving credit line  ...............       6,380,355           --                      --               6,380,355
   Notes payable to bridge lenders,
    net of discount .....................       4,158,106           --               (5,520,000) (n)               --
                                                                                      1,361,894  (l)
   Current portion of notes payable
    to sellers   ........................         287,800           --                 (287,800) (n)               --
   Convertible debentures, net of
    discount  ...........................       2,923,723           --                      --               2,923,723
   Accounts payable .....................       1,981,856           --                 (247,579) (o)         1,734,277
   Accrued liabilities ..................       2,931,858           --                 (600,000) (n)         2,331,858
   Accrued loan fees due to officer
    or director  ........................       2,131,826           --                      --               2,131,826
                                             ------------         ---------      --------------          -------------
   Total current liabilities ............      21,548,152           --               (5,293,485)            16,254,667
Due to directors and officers   .........         310,881           --                      --                 310,881
Long term debt   ........................       1,510,281           --                      --               1,510,281
Notes payable to seller   ...............       5,994,267           --               (5,994,267) (n)               --
Preferred stock, net of discount   ......       4,460,821           --               (2,000,000) (n)         2,906,147
                                                                                        445,326  (k)
Common stock subject to repurchase       .        301,200           --                      --                 301,200
Shareholders' equity --
   Common stock  ........................       7,437,131           --              15,498,250  (n)         22,935,381
   Additional paid in capital   .........       5,983,556           --                      --               5,983,556
   Retained earnings   ..................      (8,602,969)          --                (608,694) (h)        (12,373,678)
                                                                                    (1,361,894) (i)
                                                                                    (1,354,795) (l)
                                                                                      (445,326) (k)
                                                                                 --------------
   Total shareholders' equity   .........       4,817,718           --               11,727,541             16,545,259
                                             ------------         ---------      --------------          -------------
                                             $ 38,943,320         $ --           $   (1,114,885)         $  37,828,435
                                             ============         =========      ==============          =============
</TABLE>

       See Notes to Unaudited Pro Forma Consolidated Financial Statements
    
                                       29
<PAGE>
   
        NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

(a)  The  pro  forma   consolidated   financial   statements   reflect  the  AGI
     acquisition,  which was accounted for as a purchase.  See "The  Acquisition
     and Related Financing." The purchase price and the estimated  allocation of
     such costs is as follows:



<TABLE>
<S>                                                                      <C>
       Purchase price components:
          Cash paid to sellers   .......................................  $12,636,482
          Notes payable to sellers  ....................................    6,378,000
          Preferred stock issued to sellers  ...........................      250,000
          Assets of AGI distributed to the sellers .....................      134,706
          Amounts to be paid to the sellers  ...........................      759,656
          Transaction costs   ..........................................    2,920,360
                                                                          -----------
       Total purchase price   ..........................................   23,079,204
       Book value per historical financial statements ..................    4,677,674
                                                                          -----------
       Excess of purchase price over net book value of assets acquired    $18,401,530
                                                                          ===========
       Allocated to:
          Licenses (i)  ................................................  $18,473,933
          Inventory (ii)   .............................................     (488,957)
          Eliminate LIFO reserve (iii) .................................      186,221
          Accrued interest (iv)  .......................................      230,333
                                                                          -----------
                                                                          $18,401,530
                                                                          ===========
</TABLE>
    

     (i)  The  excess  purchase  price  has  been  allocated  to the  identified
          intangible assets consisting of the license  agreements with the major
          league professional sports team organizations.

     (ii) As part of the allocation  process,  inventory carrying value has been
          reduced to net realizable value for those items the new management has
          decided  to  liquidate  rather  than  sell  through  normal  close out
          channels.

     (iii) To eliminate the LIFO reserve as FIFO will be adopted.

   
     (iv) To  eliminate  accrued  interest  that  is no  longer  payable  as the
          principal  on  the  debt  has  been  paid  in   connection   with  the
          acquisition.  The note agreement  provides for forgiveness of interest
          if paid before December 31, 1997.


(b)  To adjust payroll and employee benefits for the effects of the former owner
     of AGI  not  being  employed  by  the  Company,  and  being  retained  as a
     consultant, net of the additional costs of the new CEO.

(c)  Reflects the  amortization  expense  resulting  from the  allocation of the
     excess  purchase  price of AGI to  licenses.  Licenses  are  amortized on a
     straight line basis over 25 years.

(d)  To adjust  interest  expense  on the  bridge  loans  made to  complete  the
     acquisition  as if they were made on  January  1,  1996.  The term of these
     loans is  either on or three  years.  The loan  fees of  $903,305  and loan
     discounts of $1,942,000 are amortized over the term of the loans  beginning
     January 1, 1996. The historical  charges in 1997 for  amortization  of loan
     fees and loan  discounts  are reduced to the extent they are  amortized  in
     1996.



<TABLE>
<CAPTION>
                                               Year Ended         Nine Months Ended
                                            December 31, 1996     September 30, 1997
                                            -----------------     ------------------
     <S>                                        <C>                   <C>
     Interest expense .....................     $  687,600            $  307,974
     Amortization of loan fees ............        809,557              (257,471)
     Amortization of loan discounts  ......      1,693,345              (481,598)
                                                ----------            ----------
                                                $3,190,502            $ (431,095)
                                                ==========            ==========
</TABLE>
    
                                       30
<PAGE>
   
(e)  To adjust  interest  expense  on the  seller  notes  made to  complete  the
     acquisition  as if they were made on  January  1,  1996.  The term of these
     loans is two or three years.  Loan fees of $1,500,000  are the amounts paid
     to related  parties for their guarantee of the payment of the principal and
     interest.  These fees are amortized  over the term of the loans,  beginning
     January 1, 1996.



<TABLE>
<CAPTION>
                                          Year Ended         Nine Months Ended
                                       December 31, 1996     September 30, 1997
                                       -----------------     ------------------
<S>                                    <C>                   <C>
     Interest expense  ...............     $  526,185             $239,706
     Amortization of loan fees  ......        500,000              229,794
                                           ----------             --------
                                           $1,026,185             $469,500
                                           ==========             ========
</TABLE>

(f)  To adjust interest expense on the convertible debentures issued to complete
     the  acquisition  as if they were  issued on January  1, 1996.  The term of
     these  debentures is twelve or fifteen months.  Discounts of $2,271,372 are
     amounts incurred in connection with the placement of the debentures.  These
     discounts are  amortized  over the twelve month term  beginning  January 1,
     1996.  The  historical  charges in 1997 for  amortization  of loan fees are
     reduced to the extent they are amortized in 1996.



<TABLE>
<CAPTION>
                                               Year Ended         Nine Months Ended
                                            December 31, 1996     September 30, 1997
                                            -----------------     ------------------
<S>                                         <C>                   <C>
     Interest expense .....................     $  723,254            $  334,301
     Amortization of loan discounts  ......      2,721,372              (823,405)
                                                ----------            ----------
                                                $3,444,626            $ (489,104)
                                                ==========            ==========
</TABLE>

(g)  To adjust interest  expense on short-term loans made in connection with the
     acquisition as if they were made on January 1, 1996.



<TABLE>
<CAPTION>
                                 Year Ended         Nine Months Ended 
                              December 31, 1996     September 30, 1997
                              -----------------     ------------------
<S>                           <C>                   <C>
     Interest expense  ......      $631,826              (631,826)
                                   ========              ========
</TABLE>

(h)  Reflects the  elimination of unamortized  deferred loan fees of $608,694 on
     the  bridge  debt,  as a result  of the pay off of the  related  debt  with
     offering proceeds.

(i)  Reflects the  elimination  of  unamortized  discounts of  $1,361,894 on the
     bridge debt,  as a result of the pay off of the related debt with  offering
     proceeds.

(j)  Reflects the elimination of unamortized deferred loan fees of $1,354,795 on
     the  seller  notes,  as a result  of the pay off of the  related  debt with
     offering proceeds.

(k)  Reflects  the  elimination of  unamortized  discounts  of  $445,326  on the
     preferred  stock which is redeemed with the proceeds of the  offering.  The
     holders  of these  preferred  shares  have  notified  the  Company of their
     intention to exercise their right of redemption.

(l)  Reflects  elimination  of  interest  expense  incurred  on the notes to the
     majority  stockholder  as these notes were paid off in connection  with the
     acquisition.

(m)  No  provision  for  income  taxes has been  made for AGI on the  historical
     statements,  since AGI elected S Corporation  status. Pro forma amounts are
     presented at a 40% tax rate assuming AGI was a C Corporation. The resulting
     tax  provision  is offset by a pro forma  adjustment,  since there is a pro
     forma consolidated loss.
    
                                       31
<PAGE>
   
(n)  The  adjustment  reflects  the  estimate  of the  net  proceeds  and use of
     proceeds of this offering. See "Use of Proceeds".


<TABLE>
          <S>                                   <C>           <C>               <C>
          Proceeds of this offering   ......                  $ 18,000,000
          Expenses of the offering .........                    (2,501,750)     $15,498,250
                                                              ------------      
          Use of proceeds --
          To pay off bridge loans  .........                     5,520,000
          To pay off seller notes --
               Current portion .............     287,800
               Long-term portion  ..........   5,994,267         6,282,067
                                               ---------
               To redeem preferred stock   .                     2,000,000
               To pay off profits bonus to seller
                 and accrued liabilities  ..                       600,000       14,402,067
                                                                   ------------ -----------
               Net cash received  ..........                                    $ 1,096,183
                                                                                ===========
</TABLE>

(o)  Reflects the  elimination of deferred  stock offering  expenses and related
     accounts payable.

(p)  Weighted  average shares  outstanding  reflects the 3,000,000  shares to be
     issued in this  offering.  Common stock  equivalents  are excluded as their
     inclusion is non dilutive.

(q)  Adjusts dividends on the preferred shares as if they were outstanding as of
     January 1, 1996.
                                       32
    
<PAGE>
                             SELECTED FINANCIAL DATA

   
     The  selected  financial data of AGI as of and for the years ended December
31,  1992,  1993,  1994, 1995 and 1996 are derived from the Financial Statements
of  AGI,  which  have  been  audited  by Arthur Andersen LLP, independent public
accountants.  The  selected  financial data of AEI as of and for the years ended
December  31,  1993,  1994 and 1995 are derived from the Financial Statements of
AEI,  which  have  been  audited  by  BDO  Dunwoody,  chartered accountants. The
selected  financial  data  of AEI as of and for the year ended December 31, 1992
are  derived  from  the  Financial Statements of AEI, which have been audited by
Loewen  Stronach  &  Co.,  Chartered Accountants. The selected financial data of
AEI  as  of  and  for  the  year  ended  December  31, 1996 are derived from the
Financial  Statements  of  AEI,  which have been audited by Arthur Andersen LLP,
independent   public   accountants.   The  financial  data  should  be  read  in
conjunction  with  the  Financial  Statements  and  the  Notes thereto appearing
elsewhere  in  this  prospectus  and  "Management's  Discussion  and Analysis of
Financial  Condition  and Results of Operations." The selected financial data as
of  and  for the three months ended March 31 and nine months ended September 30,
1996  and  1997 have been derived from the unaudited financial statements of AGI
and  AEI,  which,  in  the  opinion of management, have been prepared on a basis
consistent  with the audited information and include all adjustments, consisting
of   only   normal  recurring  adjustments,  necessary  to  present  fairly  the
information  set forth therein. Results of operations for the three months ended
March  31  and nine months ended September 30, 1996 and 1997 may not necessarily
be  indicative  of  the  results to be expected for the entire year or any other
period. The Financial Statements are denominated in United States dollars.





<TABLE>
<CAPTION>
                                                               Year Ended December 31,
                                            ----------------------------------------------------------
                                             1992        1993          1994         1995       1996
                                             ----        ----          ----         ----       ----
Statement of Operations Data -- AEI:                               (in thousands)
<S>                                         <C>         <C>           <C>         <C>         <C>
Net sales .................................  $   131      $  404       $ 1,793     $  1,843    $ 2,858
Cost of sales   ...........................      153         331         1,669        1,699      2,263
                                             -------      ------       -------     --------    -------
   Gross profit ...........................      (22)         73           124          144        595
Selling expenses   ........................       50          67           163          250        259
General and administrative expenses  ......      317         622           789          962        988
Amortization of licenses ..................       --          --            --           --         --
Expenses related to financings ............       --          --            --           --         --
                                             -------      ------       -------     --------    -------
   Income (loss) from operations  .........     (389)       (616)         (828)      (1,068)      (652)
Interest expense   ........................       --         (26)          (41)         (86)      (161)
Other income (expense)   ..................        6          (3)          (43)          61         91
                                             -------      ---------    -------     --------    -------
   Net income (loss)  .....................  $  (383)     $ (645)      $  (912)    $ (1,093)   $  (722)
                                             =======      ========     =======     ========    =======

<CAPTION>
                                               Nine Months Ended
                                                 September 30,
                                            ---------------------
                                             1996         1997
                                             ----         ----
                                                  (unaudited)
Statement of Operations Data -- AEI:
<S>                                         <C>         <C>
Net sales .................................  $ 1,970     $ 15,769
Cost of sales   ...........................    1,533       10,274
                                             -------     --------
   Gross profit ...........................      437        5,495
Selling expenses   ........................       98        2,384
General and administrative expenses  ......      629        2,021
Amortization of licenses ..................       --          207
Expenses related to financings ............       --          672
                                             -------     --------
   Income (loss) from operations  .........     (290)         211
Interest expense   ........................      (82)      (3,566)
Other income (expense)   ..................       --           68
                                             -------     --------
   Net income (loss)  .....................  $  (372)    $ (3,287)
                                             =======     ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                                          Three Months Ended
                                                           Year Ended December 31,                             March 31,
                                       ---------------------------------------------------------------- -----------------------
                                         1992         1993         1994         1995         1996        1996        1997
                                         ----         ----         ----         ----         ----        ----        ----
                                                                                                              (unaudited)
Statement of Operations Data -- AGI:                                        (in thousands)
<S>                                    <C>          <C>          <C>          <C>          <C>          <C>         <C>
Net sales  ...........................  $ 31,279     $ 32,019     $  31,794    $ 31,403     $ 33,510     $ 6,455     $ 9,219
Cost of sales ........................    21,072       21,565        25,504      20,826       22,491       4,582       5,951
                                        --------     --------     ---------    --------     --------     -------     -------
   Gross profit  .....................    10,207       10,454         6,290      10,577       11,019       1,873       3,268
Selling expenses .....................     5,741        6,071         6,424       5,688        5,843       1,114       1,433
General and administrative expenses        2,300        2,728         3,505       3,138        3,599         955       1,032
                                        --------     --------     ---------    --------     --------     -------     -------
   Income (loss) from operations   ...     2,166        1,655        (3,639)      1,751        1,577        (196)        803
Interest expense .....................      (587)        (824)       (1,037)     (1,445)      (1,343)       (332)       (297)
Other income (expense) ...............       203          361           348         434          386          58          44
                                        --------     --------     ---------    --------     --------     -------     -------
   Income (loss) before
     extraordinary item   ............     1,782        1,192        (4,328)        740          620        (470)        550
Extraordinary item --
 debt extinguishment   ...............       --           --            --          --           --           --        (354)
                                        --------     --------     ---------    --------     --------     -------     -------
Net income (loss)(1)   ...............  $  1,782     $  1,192     $  (4,328)   $    740     $    620     $  (470)    $   196
                                        ========     ========     =========    ========     ========     =======     =======
</TABLE>
    
                                       33
<PAGE>
   
<TABLE>
<CAPTION>
                                                              Year Ended      Nine Months Ended
                                                             December 31,       September 30,
                                                                 1996               1997
                                                                 ----               ----
                                                                                 (unaudited)
          Statement of Operations Data --
           Company Pro Forma(2):                                        (in thousands)
          <S>                                                <C>              <C>
                   Net sales  ..............................   $  36,368           $ 33,950
                   Cost of sales ...........................      24,753             22,010
                                                               ---------           --------
                      Gross profit  ........................      11,615             11,940
                   Selling expenses ........................       6,103              5,282
                   General and administrative expenses   ...       4,279              3,854
                   Amortization of licenses  ...............         739                554
                   Expenses related to financings  .........         --                 673
                                                               ---------           --------
                      Income from operations ...............         494              1,577
                   Interest expense ........................      (9,605)            (2,967)
                   Other income (expense) ..................         476                261
                                                               ---------           --------
                      Income (loss) before income taxes  ...      (8,634)            (1,129)
                   Provision for income taxes   ............         --                 --
                                                               ---------           --------
                      Net income (loss)   ..................   $  (8,634)          $ (1,129)
                                                               =========           ========
</TABLE>


<TABLE>
<CAPTION>
                                                                      December 31,
                                                  ---------------------------------------------------- September 30,
                                                   1992      1993     1994      1995        1996           1997
                                                   ----      ----     ----      ----        ----           ----
                                                                                                        (unaudited)
Balance Sheet Data: AEI                                                     (in thousands)
<S>                                               <C>       <C>      <C>       <C>         <C>         <C>
Cash and cash equivalents   .....................  $   --      144    $   90    $      2    $    666     $    223
Working capital (deficit)   .....................    (234)     (52)     (131)       (608)       (918)      (3,740)
Total assets ....................................     608      621       909         465       2,908       38,943
Short term debt .................................      81       50       128         200       1,432       14,503
Long term debt, excluding preferred stock  ......      --      314       432         136          49        7,815
Preferred stock .................................      --       --        --          --          --        4,461
Shareholders' equity  ...........................      51     (138)     (637)     (1,439)     (1,069)       4,818
</TABLE>


<TABLE>
<CAPTION>
                                                    December 31,
                              ---------------------------------------------------------    March 31,
                               1992        1993        1994        1995        1996          1997
                               ----        ----        ----        ----        ----          ----
                                                                                          (unaudited)
Balance Sheet Data: AGI                                    (in thousands)
<S>                           <C>         <C>         <C>         <C>         <C>         <C>
Cash and cash equivalents ...  $   318     $   120     $   120     $    17     $    94      $   131
Working capital  ............    5,236      10,955         786       4,732       4,797        5,450
Total assets  ...............   19,070      21,599      17,992      18,258      15,753       16,469
Short term debt  ............    7,987       4,856      10,658       7,756       5,946        6,358
Long term debt   ............    1,130       7,681       1,645       3,374       2,465        2,940
Shareholders' equity   ......    7,056       7,024       2,395       4,135       4,756        4,952
</TABLE>


<TABLE>
<CAPTION>
                                                                               September 30,
                                                                                   1997
                                                                                   ----
                                                                               (unaudited)
                                                                              (in thousands)
     <S>                                                                      <C>
              Balance Sheet Data -- Company Pro Forma(2):
              Cash and cash equivalents  ....................................     $ 1,320
              Working capital   .............................................         438
              Total assets   ................................................      37,828
              Short term debt   .............................................      10,057
              Long term debt ................................................       1,821
              Preferred stock and common shares subject to repurchase  ......       3,207
              Shareholders' equity ..........................................      16,545
</TABLE>
    

- ------------
(1)  Net income (loss) of The Antigua Group,  Inc.  ("AGI") does not include any
     provision for income tax because AGI operated as an S Corporation  prior to
     the Acquisition.

(2)  On a pro forma basis,  as adjusted to give effect to the application of the
     net proceeds of this offering in the manner described in "Use of Proceeds."
     See "Unaudited Pro Forma Consolidated Financial Statements."
                                       34
<PAGE>
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

   
     The   following   information   includes  forward-looking  statements,  the
realization  of  which  may  be  impacted by certain important factors discussed
under  "Important  Factors  Related to Forward-Looking Statements and Associated
Risks."
    

     Through  a  series  of strategic acquisitions and divestitures, the Company
has  shifted  from  its  origins  of  manufacturing  molded  and printed plastic
products  to  designing,  screen  printing or embroidering, and marketing a full
line  of men's and women's sportswear and lifestyle apparel and accessories. The
Company  entered  the  apparel business in 1993 with the acquisition of a screen
printing  company.  The  Company began selling both (i) screen printing services
on  apparel  provided by customers and (ii) apparel purchased and printed by the
Company.  Beginning  in  1994,  the  Company  expanded its apparel operations by
providing  personalized,  printed  fleece  products  for  a  national retailer's
catalog  business. When the retailer discontinued this catalog category in 1995,
the  Company  leveraged  its  experience  to  sell  screen printing services and
apparel  to other corporate customers. The Company also acquired an embroidering
machine  in  1995 to sell embroidery-embellished apparel without subcontracting.
The   Company   further  expanded  its  customer  base  with  the  January  1996
acquisition  of  the  assets  of CHL Services, a broker of customized sportswear
and  lifestyle apparel and plastic sports accessories for Canadian Junior Hockey
and  corporate  customers.  In  June 1997, the Company dramatically expanded its
embroidered  apparel  business  with  the  acquisition  of  AGI,  which  is  the
subsidiary  through which the Company currently conducts its primary operations.
 

     The  following  discussion  and analysis of financial condition and results
of  operations  of  AGI  and  AEI  should  be  read  in  conjunction  with their
respective  Financial Statements, including the related notes thereto, appearing
elsewhere herein.


   
ANTIGUA ENTERPRISES INC.

     AEI  became  the corporate parent of AGI on June 16, 1997. Results from AGI
after  that date are included in AEI's consolidated financial statements. At the
time  of  the  acquisition,  AEI derived most of its revenue from the service of
creating  and  applying  printed  and embroidered designs on apparel through its
CHL  Services  division  and  SEI  subsidiary.  AEI sells its services primarily
through  its  internal  sales  force. Approximately 25% of AEI's 1996 sales were
through  contracts  by which AEI added designs to apparel provided by customers,
with  the  remaining  75%  from  full-content orders for which AEI sold both the
apparel  and  the  design  embellishment  to  customers.  Because  AEI typically
purchases  any blank apparel needed after an order is placed and fills orders in
approximately  two  weeks,  it  operates  with little inventory or backlog. When
necessary   to   meet   its  production  cycle  commitments  to  customers,  AEI
subcontracts  certain  design,  embroidery or printing operations. If AEI cannot
purchase  sufficient  blanks  to  fulfill an order, it will cancel the remaining
portion  of  the  order  and request the customer to re-order the balance in the
future.  In  late  1996,  AEI  began  warehousing  finished inventory to provide
order-fulfillment  services  for  customers  who  offer  apparel to employees as
uniforms or through customized catalogs.

     AEI  recognizes  revenue  from  the  sale  of  a  product at the time it is
shipped  to  the  customer.  Orders  placed  with  AEI  are cancelable until the
product  is altered with printing or embroidery. AEI's warehoused finished goods
for  its  order-fulfillment  programs must be purchased by the customer annually
or  at  the  termination  of a warehousing agreement. AEI's net sales consist of
gross  revenues  less  returns,  early  payment  discounts  and  adjustments for
customer  discrepancy  claims.  Cost of goods sold includes the purchase cost of
blank  material,  embroidery  and  screen printing supplies and services, direct
labor,  costs  of  subcontracted  operations,  and product shipping and handling
expenses.  AEI's  selling expenses consist of sales force commissions, royalties
and   marketing.  General  and  administrative  expenses  primarily  consist  of
management  and administrative staff expenses, depreciation and amortization and
bad debt expense.
                                       35
    
<PAGE>
   
Results of Operations

     The  following  table  sets  forth,  for  the  periods  indicated,  certain
historical financial data for AEI as a percentage of net sales:


<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                            ---------------------------------------------------------------
                                              1992          1993          1994        1995        1996
                                              ----          ----          ----        ----        ----
Statement of Operations Data:
<S>                                         <C>           <C>           <C>         <C>         <C>
Net sales .................................     100.0%        100.0%       100.0%      100.0%      100.0%
Cost of sales   ...........................     116.8%         81.9%        93.1%       92.2%       79.2%
                                               ------        ------        -----       -----       -----
Gross profit ..............................    ( 16.8%)        18.1%         6.9%        7.8%       20.8%
Selling expenses   ........................      38.1%         16.6%         9.1%       13.5%        9.1%
General and administrative expenses  ......     242.1%        154.0%        44.0%       52.2%       34.6%
Amortization of licenses ..................        --            --           --          --          --
Expenses related to financings ............        --            --           --          --          --
                                               ------        ------        -----       -----       -----
Income (loss) from operations  ............    (297.0%)      (152.5%)      (46.2%)     (57.9%)     (22.8%)
Interest expense   ........................        --           6.4%         2.3%        4.7%        5.6%
Other income (expense)   ..................       4.6%       (  0.7%)      ( 2.4%)       3.3%        3.2%
                                               ------        ------        -----       -----       -----
Net Income (loss)  ........................    (292.4%)      (159.6%)      (50.9%)     (59.3%)     (25.3%)
                                               ======        ======        =====       =====       =====



<CAPTION>
                                               Nine Months Ended
                                                 September 30,
                                            -----------------------
                                              1996       1997
                                              ----       ----
Statement of Operations Data:
<S>                                         <C>         <C>
Net sales .................................    100.0%      100.0%
Cost of sales   ...........................     77.8%       65.2%
                                               -----       -----
Gross profit ..............................     22.2%       34.8%
Selling expenses   ........................      5.0%       15.1%
General and administrative expenses  ......     31.9%       12.8%
Amortization of licenses ..................       --         1.3%
Expenses related to financings ............       --         4.3%
                                               -----       -----
Income (loss) from operations  ............    (14.7%)       1.3%
Interest expense   ........................      4.2%       22.6%
Other income (expense)   ..................       --          .4%
                                               -----       -----
Net Income (loss)  ........................    (18.9%)     (20.8%)
                                               =====       =====
</TABLE>

Comparison of the Nine Months Ended September 30, 1996 and 1997

     Net  Sales. Net  sales  for  the  nine months ended September 30, 1997 were
$15.8  million,  an increase of $13.8 million, or 690%, from $2.0 million in the
same  nine  months  in  1996. Included in the 1997 figure is approximately $14.1
million  of  post-acquisition sales by AGI. This increase in sales was offset by
a  decrease  in sales by CHL Services as AEI discontinued unprofitable products,
primarily  brokered  hockey  uniforms and pucks. However, sales by SEI increased
as  it  expanded  its  customer  base,  including new customers attracted by the
inventory SEI could purchase from AGI.

     Gross  Profit. AEI's  gross  profit for the nine months ended September 30,
1997  was  $5.5 million, an increase of $5.1 million or 1,157%, from $437,497 in
the  same  nine  months  in  1996.  Gross  profit  as  a percentage of net sales
increased  57%, from 22.2% in the first nine months of 1996 to 34.8% in the same
period  in 1997. This increase in gross profit is due to higher margins on sales
by  AGI,  and  lower  cost  of  materials  as  CHL Services discontinued certain
brokered  products  and  obtained  screen printing services from SEI rather than
independent  contractors.  AEI's  direct  labor costs increased in 1997, but the
costs were spread over a greater sales volume.

     Selling  Expenses. Selling expenses for the nine months ended September 30,
1997  were $2.4 million, an increase of $2.3 million, or 2,339%, from $97,710 in
the  same  nine  months  in  1996.  Selling  expenses  as a percent of net sales
increased  202%, from 5.0% in the first nine months of 1996 to 15.1% in the same
period  in  1997.  This  increase  was  due  to  the  inclusion of AGI's selling
expenses  and a shift toward a greater percentage of commissioned sales in AEI's
other businesses.

     General  and  Administrative  Expenses. General and administrative expenses
for  the  nine months ended September 30, 1997 were $2.0 million or 12.8% of net
sales,  an  increase  of  $1.4  million,  or 221%, from $629,505 or 31.9% of net
sales  in  the  same  nine  months  in  1996. The increase was the result of the
inclusion   of   general  and  administrative  expenses  of  AGI  following  the
Acquisition.  The  increase was offset by the need for only one audit for AEI in
1997.  A  second  audit occurred in 1996 because the annual shareholders meeting
was  held  late  in  the  year,  and  VSE  rules  require  a  second  audit  for
shareholders  to receive audited financial statements dated within the specified
period.  General  and  administrative  expenses  as  a  percentage  of net sales
decreased  59.9%.  This  decrease was primarily because of the need for only one
audit in 1997 and the lower rate of expenses incurred by AGI.

     Income from  Operations.  Income (loss) from operations for the nine months
ended  September  30,  1997 was  $211,137  or 1.3% of net sales,  an increase of
$500,855,  or 173%,  from  $(289,718)  or  (14.7%) of net sales in the same nine
months in 1996.  This increase was primarily due to the inclusion of income from
AGI and expenses related to financings.
    
                                       36
<PAGE>
   
     Interest  Expense. Interest expense for the nine months ended September 30,
1997  was  $3.6  million  or 22.6% of net sales, an increase of $3.5 million, or
4,245%,  from $82,438 or 4.2% of net sales in the same nine months in 1996. This
increase  was  due  to interest on debt incurred to finance the Acquisition, the
inclusion  of  interest  expense of AGI and interest on working capital advances
from  officers and employees required to supplement unprofitable operations. See
"Certain Relationships and Related Transactions."


Comparison of Years Ended December 31, 1995 and 1996

     Net  Sales. Net  sales  for  1996  were  $2.9  million, an increase of $1.1
million,  or  61.1%,  from  $1.8  million  in  1995. This increase was primarily
attributable  to  the  acquisition of CHL Services in January 1996, by which AEI
expanded  the  customer  base  for  its  apparel  operations and augmented CHL's
product  offerings  with  SEI's printing and embroidering services. The increase
also  was  due  to  expanded customer base of AEI's previously existing business
and an increase in the amount of product purchased per customer.

     Gross  Profit. Gross  profit in 1996 was $594,962 or 20.8% of net sales, an
increase  of $450,881, or 313%, from $144,081 or 7.8% of net sales in 1995. This
increase  was  due  to  AEI's ability to negotiate higher margins on its apparel
business  as  its  reputation and customer base grew, spreading fixed costs over
higher  sales  volume  and an increase of the sales price of AEI's products. The
increase  also  is  attributable  to  improved  quality  control  and production
efficiency.  AEI significantly reduced the incidence of defective products as it
discontinued  a  club  sports  uniform  program  experiencing  high returns. AEI
reduced   its   product   defect  rate  in  1996  by  improving  procedures  for
communicating customer design concepts to manufacturing personnel.

     Selling  Expenses. Selling  expenses for 1996 were $259,109, an increase of
$9,675,  or 3.9%, from $249,434 in 1995. Selling expenses as a percentage of net
sales  decreased  32.6%, from 13.5% of net sales in 1995 to 9.1% of net sales in
1996.  In 1995, AEI incurred significant selling expenses associated with hiring
and  training  a  professional  sales  force.  These  expenses decreased in 1996
because  AEI  terminated  unproductive  sales  personnel, and existing personnel
increased  their  productivity  as  they  began to develop repeat customers. AEI
also  changed  the  compensation  structure  for  the remaining sales force from
salary to commission.

     General  and  Administrative  Expenses. General and administrative expenses
in  1996  were $987,548, an increase of $25,220, or 2.6%, from $962,328 in 1995.
General  and  administrative  expenses  as  a  percentage of net sales decreased
33.7%,  from  52.2%  in  1995  to  34.6%  in  1996.  This  decrease was due to a
reduction  in  administrative  personnel  offset  by  the  addition  of expenses
incurred  by  the  acquisition  of CHL Services and the need for a second audit.
Bad  debt  expense  also  decreased  due to an increase in orders from customers
with  more  reliable  payment  patterns  and  the termination of the club sports
uniform program which had unfavorable bad debt experience.

     Interest  Expense. Interest  expense  was  $160,864 or 5.6% of net sales in
1996,  an  increase  of  $75,011, or 87.4%, from $85,853 or 4.7% of net sales in
1995.  This  increase was due to the incidence and servicing of debt incurred to
finance  continued  operations  and the increased cost of factoring receivables.
AEI discontinued factoring in May 1996.


Comparison of Years Ended December 31, 1994 and 1995

     Net  Sales. Net  sales  for 1995 were $1.8 million, an increase of $50,085,
or  2.8%, from 1994. This increase was due to larger volume of units sold offset
by  the  discontinuance  of  AEI's  customized  fleece  printing  program with a
national retailer.

     Gross  Profit. Gross  profit  in 1995 was $144,081, an increase of $20,309,
or  16.4%,  from  $123,772  in  1994.  Gross  profit  as  a  percentage of sales
increased  13.0%,  from 6.9% in 1994 to 7.8% in 1995. This increase was due to a
shift  toward more profitable full-content apparel orders and the termination of
most  molded  plastic product lines. AEI's manufacturing personnel turnover also
decreased  in  1995. These margin increases were offset by a one-time expense of
approximately  $200,000  resulting  from  the  termination  of  patented plastic
product inventory.
    
                                       37
<PAGE>
   
     Selling  Expenses. Selling  expenses  in 1995 were $249,434, an increase of
$86,765,  or  53.3%,  from $162,669 in 1994. Selling expenses as a percentage of
net  sales  increased  48.4%,  from 9.1% in 1994 to 13.5% in 1995. This increase
was  due  to  expenses  associated with hiring and training a professional sales
force.

     General  and  Administrative  Expenses. General and administrative expenses
in  1995  were  $962,328,  an  increase  of $173,333, or 22.0%, from $788,995 in
1994.  General  and  administrative  expenses  as  a  percentage  of  net  sales
increased  18.6%,  from 44.0% in 1994 to 52.2% in 1995. This increase was due to
bad  debt  resulting from uncollectible receivables associated with unproductive
sales  people and a new club sports uniform program offered through a membership
warehouse.  AEI  also  incurred  high  liability  insurance premiums for a skate
board  product  sold  in 1995 and made more extensive use of a temporary service
to provide accounting staff during that year.

     Interest  Expense. Interest  expense  in  1995  was  $85,853 or 4.7% of net
sales,  an  increase  of  $44,663, or 108%, from $41,190 or 2.3% of net sales in
1994.  This  increase was due to the incidence and servicing of debt incurred to
finance continued operations.


Liquidity and Capital Resources

     AEI's  capital  needs  have  fluctuated  throughout  its  history  with the
requirements  of  the  businesses  operated  at  the  time. AEI has historically
financed  its operations through private equity sales to and advances from AEI's
principals  and  investors.  Such  funds have been supplemented by proceeds from
factoring  receivables  through May 1996. This capital was sufficient to operate
AEI's  business  until  1996 when the Company began private equity placements in
connection  with  the  Acquisition.  AEI  used  significant  debt to finance the
Acquisition.  This  debt  is  carried on the financial statements of AGI because
the  lenders  require  payment  primarily from AGI. See "Management's Discussion
and Analysis of
Financial  Condition  and  Results  of  Operation  -- The Antigua Group, Inc. --
Liquidity  and  Capital  Resources"  below.  For  a  description of governmental
economic   fiscal,  monetary,  or  potential  policies  or  factors  that  could
materially  affect,  directly or indirectly, the operations of the Company or an
investment  by  United  States nationals in the Company, see "Certain Income Tax
Considertions  --  Certain  Canadian  Federal  Income  Tax  Considerations"  and
"Canadian Governmental Regulation."

     Net  cash used in operations was $628,639, $699,373, $746,389 and $,682,382
in  1994,  1995,  1996 and the first nine months of 1997, respectively. The cash
use  is  primarily  attributable  to  unprofitable operations. AEI also expended
significant  cash  to  accumulate  funds  for  the  Acquisition.  AEI's payables
increased in 1996 with the acquisition of CHL Services.

     AEI  intends  to rely on inventory and receivables financing to satisfy its
working  capital  requirements for at least the next twelve months. AEI believes
that  it  will  continue to experience increased receivables and inventory as it
generates  larger  corporate customers who demand longer payment terms and as it
continues  to  shift  its  product  mix  toward  higher-margin order-fulfillment
programs.  There  can  be  no  assurance,  however,  that  AEI  will not require
additional  capital in the future, particularly for replacement of equipment and
acquisition  of  new  equipment  to support anticipated growth. The terms of the
financing  for  the  Acquisition prohibit use of funds from AGI to support AEI's
other   operations.  Therefore,  if  AEI  were  required  to  obtain  additional
financing  in the future, there can be no assurance that such sources of capital
will  be  available  on  terms  favorable  to  the Company, if at all. See "Risk
Factors  --  Limited  Capital  Resources; Leverage; Events of Default" and "Risk
Factors -- Limitations on Distributions from AGI to AEI."

     AEI  has incurred significant expenditures to comply with the reporting and
listing  requirements associated with maintaining a public market for its Common
Shares  on  the  VSE.  AEI  expects  that these expenditures will increase as it
seeks  to  comply  with  the  requirements  to  maintain a public market for its
shares  in  the United States. However, because these expenses will be supported
by  significantly  more  revenues  due to the Acquisition, their relative impact
may not be as significant in the future.

     The  terms  of  the Acquisition require that AEI pay AGI's former principal
shareholder  the  equivalent  of all AGI profits earned from April 1, 1997 until
June  16,  1997.  AEI has accounted for this obligation as an accrued liability.
See  "The  Acquisition  and  Related  Financing."  This  approximately  $700,000
obligation  is  to be paid quarterly, and the first payment was due on September
16, 1997. AEI was unable to
    
                                       38
<PAGE>
   
make the entire payment at that time but such  obligation has since been paid in
full.  With the permission of its line of credit  lender,  AGI made the required
December  16, 1997  payment to Mr.  Dooley  late.  The terms of the  Acquisition
accelerate  payment  of  any  amount  remaining  on  the  approximate   $700,000
obligation to Mr. Dooley upon certain securities  offerings of the Company,  and
the Company anticipates satisfying such obligation from the net proceeds of this
offering.  The terms of AGI's  borrowing  agreements  do not  permit AGI to make
payments to AEI to satisfy this  obligation  to Mr.  Dooley.  See  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations -- The
Antigua  Group,  Inc. -- Liquidity and Capital  Resources."  If the Company were
unable to meet this obligation to Mr. Dooley with net proceeds of this offering,
the Company would need additional financing to satisfy the obligation, and there
can be no assurance  that such financing  would be available,  or, if available,
that such financing would be on terms favorable to the Company.

     Additional  obligations  associated  with  AEI's  operations include: (i) a
note  payable  to  Texas  Commerce Bank with a principal balance of $8,000 as of
September  30,  1997  bearing  interest  at  10% per year; (ii) a $2,000 monthly
payment  to  the  State  of  Texas  continuing  until  March  1998  representing
delinquent   sales   taxes  and  penalties  incurred  as  the  result  of  AEI's
acquisition  of Promo, Inc. in 1993; (iii) a note to a Director with a principal
and  accrued  interest  balance  of  $136,130  as  of September 30, 1997, due on
demand,  bearing  interest  at 7% per year; and (iv) an aggregate of $174,751 in
10%  interest  notes due on demand after June 1998 by Directors or shareholders.
Additionally,   AEI  has  approximately  $3,500  in  monthly  commitments  under
existing   capital  equipment  leases.  AEI  has  defaulted  on  payment  of  an
approximately  $100,000  obligation  to  Sea/Q of America, Inc. ("Sea/Q"). Sea/Q
commenced  suit  to  recover this amount but has agreed not to pursue this claim
until  after  February  15, 1998, in consideration for the Company having caused
the  transfer  of  warrants  to  Sea/Q. See "Business -- Legal Proceedings." The
Company  anticipates  satisfying  the  obligation to Sea/Q from proceeds of this
offering.  See "Use of Proceeds." The terms of AGI's borrowing agreements do not
permit  AGI  to  make payments to AEI to satisfy this obligation. If the Company
were  unable to meet the obligation to Sea/Q with net proceeds of this offering,
the  Company  would  need  additional  financing  to satisfy the obligation, and
there  can  be  no  assurance  that  such  financing  would be available, or, if
available,  that  such financing would be on terms favorable to the Company. The
Company's  principal  financing agreements contain cross default provisions, and
nonpayment  of  the  obligation  to  Sea/Q, or the institution of proceedings by
Sea/Q,  or  both,  created a primary default under at least one of its principal
financing  agreements  and may have created cross defaults under other principal
financing  agreements.  Waivers  from  lenders  with  respect  to  the event, or
events,  of  default  have  been  obtained.  AGI  previously sought and obtained
waivers  from  two  lenders  in connection with financial reporting requirements
and  capital  expenditure  limits.  See "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations -- The Antigua Group, Inc. --
Liquidity and Capital Resources."
                                       39
    
<PAGE>
   
Quarterly Results and Seasonality

     The  following  table  presents  certain  unaudited  consolidated financial
information  for  fiscal  1995,  1996 and applicable quarters of fiscal 1997. In
the  opinion  of  the  Company,  this  information has been prepared on the same
basis  as  the  audited consolidated financial statements appearing elsewhere in
this  prospectus  and  includes  all  adjustments,  consisting  only  of  normal
recurring  adjustments,  necessary  to  present  fairly  the unaudited quarterly
results  set forth herein. Operating results for any quarter are not necessarily
indicative  of  results  for  any  future  period or for a full fiscal year. See
"Important  Factors Related to Forward-Looking Statements and Associated Risks."


AEI

<TABLE>
<CAPTION>
                                                                   Three months ended
                              ---------------------------------------------------------------------------------------------
                                                   1995                                           1996
                              ---------------------------------------------- ----------------------------------------------
                              Mar. 31     June 30     Sept. 30   Dec. 31     Mar. 31     June 30     Sept. 30   Dec. 31
                              -------     -------     --------   -------     -------     -------     --------   -------
                                                                     (in thousands)
<S>                           <C>         <C>         <C>        <C>         <C>         <C>         <C>        <C>
Net sales  ..................  $   546      $ 673      $   313    $   311     $   520     $   737      $ 714     $   887
Cost of goods sold  .........      455       424           334        486         421         634        478         730
                               -------      -----      -------    -------     -------     -------      -----     -------
Gross profit  ...............       91       249           (21)      (175)         99         103        236         157
Selling, general and
 administrative expense   ...      321       186           383        322         214         338        175         519
Amortization of licenses  ...       --        --            --         --          --          --         --          --
Expenses related to
 financings   ...............       --        --            --         --          --          --         --          --
                               -------      -----      -------    -------     -------     -------      -----     -------
Income (loss) from
 operations   ...............     (230)       63          (404)      (497)       (115)       (235)        61        (362)
Other income (expense),
 net ........................      (12)         (8)        (45)        39         (40)        (30)       (13)         12
                               -------      -------    -------    -------     -------     -------      -----     -------
Net income (loss)   .........  $  (242)     $ 55       $  (449)   $  (458)    $  (155)    $  (265)     $  48     $  (350)
                               =======      ======     =======    =======     =======     =======      =====     =======



<CAPTION>
                                            1997
                              ---------------------------------
                              Mar. 31    June 30    Sept. 30
                              -------    -------    --------
<S>                           <C>       <C>         <C>
Net sales  ..................  $ 550     $  2,178    $ 13,090
Cost of goods sold  .........    369        1,455       8,450
                               -----     --------    --------
Gross profit  ...............    181          673       4,640
Selling, general and
 administrative expense   ...    206          839       3,360
Amortization of licenses  ...     --           28         179
Expenses related to
 financings   ...............     --          672          --
                               -----     --------    --------
Income (loss) from
 operations   ...............    (25)        (870)      1,101
Other income (expense),
 net ........................     10       (1,146)     (2,361)
                               -----     --------    --------
Net income (loss)   .........  $ (15)    $ (2,016)   $ (1,260)
                               =====     ========    ========
</TABLE>


<TABLE>
<CAPTION>
                                                               (as a percentage of sales)
                          ----------------------------------------------------------------------------------------------------
                                                 1995                                              1996
                          -------------------------------------------------- -------------------------------------------------
                           Mar. 31     June 30    Sept. 30      Dec. 31       Mar. 31      June 30     Sept. 30    Dec. 31
                           -------     -------    --------      -------       -------      -------     --------    -------
<S>                       <C>          <C>       <C>           <C>           <C>          <C>          <C>        <C>
Gross profit ............     16.7%       37.0%       -6.7%        -56.3%        19.0%        14.0%       33.1%       17.7%
Income (loss) from
 operations  ............    (42.1%)       9.4%     (129.1%)      (159.8%)      (22.1%)      (31.9%)       8.5%      (40.8%)
Net income (loss)  ......    (44.3%)       8.2%     (143.5%)      (147.3%)      (29.8%)      (36.0%)       6.7%      (39.5%)



<CAPTION>
                                          1997
                          ------------------------------------
                          Mar. 31      June 30     Sept. 30
                          -------      -------     --------
<S>                       <C>         <C>          <C>
Gross profit ............    32.9%        31.6%       35.4%
Income (loss) from
 operations  ............    (4.5%)      (40.9%)       8.4%
Net income (loss)  ......    (2.7%)      (92.7%)      (9.6%)
</TABLE>
    

                                       40
<PAGE>
   
AGI


<TABLE>
<CAPTION>
                                             Three months ended
                               ----------------------------------------------
                                                    1995
                               ----------------------------------------------
                               Mar. 31     June 30     Sept. 30   Dec. 31
                               -------     -------     --------   -------
                                               (in thousands)
<S>                            <C>         <C>         <C>        <C>
Net sales   ..................  $ 7,245     $ 7,288     $ 9,432    $ 7,457
Cost of goods sold   .........    4,918       4,907       6,063      4,937
                                -------     -------     -------    -------
Gross profit   ...............    2,327       2,361       3,369      2,520
Selling, general and
 administrative expense   .       2,358       2,178       2,391      1,898
                                -------     -------     -------    -------
Income (loss) from
 operations ..................      (31)        183         978        622
Other income (expense),
 net  ........................     (143)       (314)       (242)      (312)
                                -------     -------     -------    -------
Income (loss) before
 extraordinary item(1)  ......  $  (174)    $  (131)    $   736    $   310
                                =======     =======     =======    =======



<CAPTION>
                                                     1996                        1997
                               ------------------------------------------------ -----------
                               Mar. 31     June 30     Sept. 30     Dec. 31     Mar. 31
                               -------     -------     --------     -------     -------
<S>                            <C>         <C>         <C>          <C>         <C>
Net sales   ..................  $ 6,455     $ 9,262     $ 10,476     $ 7,316     $ 9,219
Cost of goods sold   .........    4,582       6,137        6,812       4,959       5,951
                                -------     -------     --------     -------     -------
Gross profit   ...............    1,873       3,125        3,664       2,357       3,268
Selling, general and
 administrative expense   .       2,069       2,407        2,598       2,368       2,465
                                -------     -------     --------     -------     -------
Income (loss) from
 operations ..................     (196)        718        1,066         (11)        803
Other income (expense),
 net  ........................     (274)       (260)        (265)       (158)       (252)
                                -------     -------     --------     -------     -------
Income (loss) before
 extraordinary item(1)  ......  $  (470)    $   458     $    801     $  (169)    $   551
                                =======     =======     ========     =======     =======
</TABLE>


<TABLE>
<CAPTION>
                                        (as a percentage of sales)
                               --------------------------------------------
                                                   1995
                               --------------------------------------------
                               Mar. 31     June 30     Sept. 30   Dec. 31
                               -------     -------     --------   -------
<S>                            <C>         <C>         <C>        <C>
Gross profit   ...............    32.1%       32.5%       35.7%      33.8%
Income (loss) from
 operations ..................    (0.4%)       2.5%       10.4%       8.3%
Income (loss) before
 extraordinary item(1)  ......    (2.4%)      (1.8%)       7.8%       4.2%



<CAPTION>
                                                   1996                      1997
                               -------------------------------------------- ----------
                               Mar. 31     June 30   Sept. 30   Dec. 31     Mar. 31
                               -------     -------   --------   -------     -------
<S>                            <C>         <C>       <C>        <C>         <C>
Gross profit   ...............    29.0%       33.7%     35.0%      32.2%       35.4%
Income (loss) from
 operations ..................    (3.0%)       7.8%     10.2%      (0.2%)       8.7%
Income (loss) before
 extraordinary item(1)  ......    (7.3%)       4.9%      7.6%      (2.3%)       6.0%
</TABLE>

- ------------
(1)  Net income  (loss) of AGI does not  include  any  provision  for income tax
     because AGI operated as an S Corporation prior to the Acquisition.


     AGI's   business  has  been  seasonal  with  the  highest  sales  typically
occurring  in  the  second  and third quarters of the year. The Company believes
that  this  seasonality is the result of increased licensed apparel purchases as
consumers  prepare  for  a  return to colleges that have license agreements with
AGI.  Such  seasonality  is  also affected by the increased interest in licensed
sports  apparel during those quarters. The peak in licensed sports apparel often
carries  into  the  fourth quarter depending upon consumer interest in the teams
involved   in   bowls  and  championships.  AGI's  golf  apparel  business  also
contributes  to  this seasonality as AGI's snowbelt customers increase purchases
during  the  late first quarter and early second quarter, and sunbelt purchasers
increase  purchases  in  the  late  third  and  early  fourth  quarters, both in
preparation  for  their  busy  seasons. AGI's corporate apparel business is less
seasonal  because  such  sales  are  generally  one-time  transactions typically
resulting  from  trade  shows, sales calls, and similar marketing efforts. Prior
to  the  acquisition of AGI, AEI's business did not show seasonal trends because
AEI's  performance had been significantly impacted by the timing of major orders
and  significant  acquisitions  or  dispositions.  Because  AGI currently is the
major  component  of AEI's business, the Company expects AGI's seasonality to be
reflected  in  AEI's  overall  performance.  The  Company also believes that its
business  is  susceptible to economic cycles as its customers' spending patterns
on  marketing  and  promotional  items  such as those offered by the Company are
expected  to  decrease  during  economic  downturns.  Significant variability in
orders  during quarters may have a material adverse impact on the Company's cash
flow,  and a significant decrease in orders could have a material adverse impact
on  the  Company's  results  of  operations  of  financial conditions. See "Risk
Factors -- Fluctuations in Quarterly Operating Results; Seasonality."


Inflation

     The  Company  does  not believe that inflation has had a material impact on
its  business during the last three years. To the extent inflation occurs in the
future,  the Company may not be able to pass on increased costs to customers due
to competitive pressures.
    
                                       41
<PAGE>
   
THE ANTIGUA GROUP, INC.
    
     AGI  sells  quality  embroidered  lifestyle  apparel through golf, licensed
product  and corporate marketing channels. The Company also generates sales from
one  outlet  store  and one company store in Arizona, which together account for
less  than  two percent of revenues. AGI's revenue is primarily derived from the
design   of   apparel   and  the  value  added  to  non-embroidered  apparel  by
embroidering  logos.  AGI  sells  its  products through a network of independent
sales  representatives.  Beginning  in  1995,  AGI  also  developed  an internal
telemarketing force targeting the corporate market.

   
     AGI  maintains a broad inventory of blank apparel to meet short turn-around
demands  of  its  customers.  AGI's  production  cycle is typically from five to
eight  days.  The Company also receives advance orders for delivery over 60 days
from  the  sale. Orders are cancelable until the apparel is embroidered. Revenue
is  recognized  at  the time product is shipped to the customer. AGI's net sales
consist  of  gross  sales  less discounts and credit memos for customer returns.
Cost  of  goods  sold  consists primarily of the purchase cost of blank apparel,
embroidery  supplies  and  services, royalties for licensed apparel and overhead
attributable  to  storing,  handling  and shipping product. AGI purchases all of
its  inventory  as finished garments from manufacturers, to approximately 87% of
which  AGI  adds  embroidery.  The  remaining 13% of purchased garments are sold
without  embroidery.  AGI's  selling  expenses  consist primarily of sales force
commissions,  sales  management, advertising and marketing, customer service and
order  coordination  services  to  control the quality of color and placement of
embroidery  on  the  apparel. In the third quarter of 1996, AGI began accounting
for  order  coordination services as part of the cost of goods sold. General and
administrative  expenses  primarily consist of product development and sourcing,
accounting  and  financial  management, bad debt expense, management information
services and administrative staff expenses.
    


Results of Operations

     The  following  table  sets  forth,  for  the  periods  indicated,  certain
historical financial data for AGI as a percentage of net sales:




   
<TABLE>
<CAPTION>
                                                                                                             Three Months
                                                       Year Ended December 31,                              Ended March 31,
                                 -------------------------------------------------------------------   -------------------------
                                    1992          1993           1994         1995          1996           1996         1997
                                    ----          ----           ----         ----          ----           ----         ----
<S>                              <C>           <C>           <C>           <C>           <C>           <C>           <C>
Statement of Operations
 Data:
Net sales   ..................      100.0%        100.0%        100.0%        100.0%        100.0%        100.0%        100.0%
Cost of sales  ...............       67.4%         67.4%         80.2%         66.3%         67.1%         71.0%         64.6%
                                    -----         -----         -----         -----         -----         -----         -----
Gross profit   ...............       32.6%         32.6%         19.8%         33.7%         32.9%         29.0%         35.4%
Selling expenses  ............       18.3%         19.0%         20.2%         18.1%         17.4%         17.3%         15.5%
General and administra-
 tive expenses                        7.3%          8.4%         11.0%         10.0%         10.7%         14.8%         11.2%
                                    -----         -----         -----         -----         -----         -----         -----
Income (loss) from
 operations ..................        7.0%          5.2%        (11.4%)         5.6%          4.7%        ( 3.0%)         8.7%
Interest expense  ............        1.9%          2.6%          3.3%          4.6%          4.0%          5.1%          3.2%
Other income (expense)  ......      ( 0.6%)       ( 1.1%)       ( 1.1%)       ( 1.4%)       ( 1.2%)       ( 0.9%)       ( 0.5%)
                                    -----         -----         -----         -----         -----         -----         -----
Income (loss) before
 extraordinary item  .........        5.7%          3.7%        (13.6%)         2.4%          1.9%        ( 7.3%)         6.0%
Extraordinary item --
 debt extinguishment .........        0.0%          0.0%          0.0%          0.0%          0.0%          0.0%          3.8%
                                    -----         -----         -----         -----         -----         -----         -----
Net income (loss)(1) .........        5.7%          3.7%        (13.6%)         2.4%          1.9%        ( 7.3%)         2.2%
</TABLE>
    

- ------------
(1)  Net income  (loss) of AGI does not  include  any  provision  for income tax
     because AGI operated as an S Corporation prior to the Acquisition.


Comparison of the Three Months Ended March 31, 1996 and 1997
   
     Net  Sales. Net  sales  for the three months ended March 31, 1997 were $9.2
million,  an  increase  of $2.7 million, or 41.5%, from $6.5 million in the same
three months in 1996. This increase in sales was
    
                                       42
<PAGE>
primarily  due  to  an increase in sales of licensed products as AGI became more
accepted  as  a  major  supplier  by  the  professional sports leagues. Licensed
product  sales  also  increased due to major orders from AGI's largest retailing
customer,  J.C.  Penney.  Corporate sales also increased due to the productivity
of  AGI's  inside sales group which started in the third quarter of 1995 and had
grown  to  twelve  salespeople  by the first quarter of 1997. AGI's sales in the
golf distribution channel were comparable from period to period.

     Gross  Profit. AGI's gross profit for the three months ended March 31, 1997
was  $3.3  million or 35.4% of net sales, an increase of $1.4 million, or 74.5%,
from  $1.9 million or 29.0% of net sales in the same three months in 1996. Gross
profit  as  a  percentage  of  net sales increased 22.1%. This increase in gross
profit  is  attributable  to  the  decrease  in  the  number of credit memos and
customer  claims  corresponding  with  AGI's  greater experience with its retail
customers.  AGI also sold more product at lower margins during the first quarter
of  1996  to  eliminate  inventory  as product styles and fashion changed. These
style  changes  occur  periodically  throughout  the  industry  and are based on
customer  demand  which  cannot  be  accurately  predicted.  Gross  profits also
increased  as  the  costs of its garments decreased due to arrangements with new
suppliers  and  improved relationships with existing suppliers. Increased profit
margins  were  offset  by  a  shift in the mix of product sales towards licensed
products, which have smaller margins due to required royalty payments.

     Selling  Expenses. Selling  expenses  for  the three months ended March 31,
1997  were  $1.4  million  or  15.5%  of  net sales, an increase of $319,136, or
28.6%,  from  $1.1  million  or  17.3%  of net sales in the same three months in
1996.  Expenses  as  a  percent  of net sales decreased 10.4%. This decrease was
primarily  due to a shift in product mix to licensed products which have a lower
sales  commission.  The  decrease  was offset by the costs of AGI's inside sales
group. However, such costs were spread over a greater sales volume.

     General  and  Administrative  Expenses. General and administrative expenses
for  the  three  months  ended  March 31, 1997 were $1.0 million or 11.2% of net
sales,  an  increase of $76,776, or 8.0%, from $955,313 or 14.8% of net sales in
the  same  three  months  in  1996.  This increase was due to the cost of a new,
experienced  controller, increased accounting staff salaries and higher bad debt
expense  offset by lower depreciation expense as AGI's local area network system
was  fully  depreciated  and  replaced  by  an  IBM  AS/400  system. General and
administrative  expenses  as  a  percentage  of  net sales decreased 24.3%. This
decrease  was a result of the expenses being spread over a greater sales volume.
AGI  also  experienced  a  lower  rate of bad debt expenses resulting from fewer
customer claims as AGI continued to build experience with retail customers.

   
     Interest  Expense and  Extraordinary  Item.  Interest expense for the three
months  ended  March 31, 1997 was  $296,913 or 3.2% of net sales,  a decrease of
$34,838,  or 10.5%,  from $331,751 or 5.1% of net sales in the same three months
in 1996. This decrease was primarily attributable to refinancing AGI's operating
credit  with a new  bank  under  more  favorable  terms.  AGI also  incurred  an
extraordinary expense of $354,000 due to the termination penalty and unamortized
deferred loan fees associated with the refinancing.
    


Comparison of Years Ended December 31, 1995 and 1996

     Net  Sales. Net  sales  for  1996  were  $33.5 million, an increase of $2.1
million,  or  6.7%,  from  $31.4  million  in  1995.  This  increase  was due to
increased  sales  of  AGI's  licensed products as AGI was able to respond to hot
market  items  during  the  year. Hot market items are products for which demand
arises  unpredictably  due  to  the  performance of the particular organizations
which  license  their trademarks for embroidering on AGI's apparel. The increase
in  licensed  product sales was partially offset by a decrease in sales of AGI's
golf  products resulting from increased competition as other companies continued
to  develop  market share while AGI recovered from its restructuring to decrease
costs  and offset losses from 1994. AGI also experienced significant turnover in
its  sales  representatives  with  the  corresponding  lower productivity of new
representatives.  Additionally,  AGI  had  revenue from Ryder Cup sales in 1995.
Because  that  golf  event  is held biannually, the sales did not recur in 1996.
Sales of corporate identity apparel were similar in both years.
                                       43
<PAGE>
     Gross  Profit. Gross  profit  for  1996  was  $11.0 million, an increase of
$442,234,  or  4.2%, from $10.6 million in 1995. Gross profit as a percentage of
net  sales  decreased  2.4%,  from 33.7% in 1995 to 32.9% in 1996. This decrease
was  due  to  sales  of  discontinued  garment  styles at reduced prices through
customary close-out channels.

     Selling  Expenses. Selling expenses for 1996 were $5.8 million, an increase
of  $154,984,  or  2.7%,  from $5.7 million in 1995. This increase was primarily
due  to  the  cost  of  developing  an inside sales group. Selling expenses as a
percentage  of  net  sales  decreased 3.9%, from 18.1% in 1995 to 17.4% in 1996.
This  decrease  was  due to a spreading of fixed costs over greater sales volume
as  well as a growth in sales of licensed products with lower sales commissions.
 

     General  and  Administrative  Expenses. General and administrative expenses
in  1996 were $3.6 million, an increase of $460,996, or 14.7%, from $3.1 million
in  1995.  General  and  administrative  expenses  as  a percentage of net sales
increased  7.0%,  from  10.0%  in  1995  to  10.7%  in  1996.  This increase was
attributable  to  the  increased  labor  costs incurred as AGI sought to control
turnover.  AGI  also  increased  staffing  to  support  current  and anticipated
growth.

     Interest  Expense. Interest  expense  was $1.3 million or 4.0% of net sales
in  1996,  a  decrease  of  $102,010,  or 7.1%, from $1.4 million or 4.6% of net
sales  1995.  This  reduction  was the result of costs of acquiring a new credit
line in 1995 as well as reduced need to draw upon AGI's credit line.


Comparison of Years Ended December 31, 1994 and 1995

     Net  Sales. Net  sales  for 1995 were $31.4 million, a decrease of $391,025
or  1.2%  from $31.8 million in 1994. This decrease resulted from lower sales of
AGI's  golf  products  as  AGI's  cash  flow  did  not permit the acquisition of
sufficient  inventory  to  fill  orders.  Sales  of  golf products also declined
because  key independent sales representatives became captive representatives of
a  competitor.  Additionally,  AGI  did  not  repeat  its  1994 decision to sell
products  below  cost  which  was necessary in the last quarter of 1994 to raise
required  cash.  These  decreases  in 1995 were offset by a moderate increase in
licensed  product  sales.  Licensed  product  sales  were  moderated  by intense
competition.  Sales  of  corporate  identity apparel were similar in both years.
During  this period, AGI was also working both (i) to change its reputation from
a  provider  of  western  apparel,  and (ii) to recover from its reputation as a
provider  of  deeply  discounted  apparel which was necessary to provide cash in
1994.  In  the third quarter of 1995, AGI also began implementing new strategies
which  included  a  focus  on  products  which  could be sold through all of its
distribution  channels  and  a new balance between basic and fashion apparel and
an  All Seasons collection. AGI had not yet fully realized the benefits of these
new strategies in 1995.

     Gross  Profit. Gross  profit in 1995 was $10.6 million, an increase of $4.3
million,  or  68.2%, from $6.3 million in 1994. The gross profit as a percentage
of  net  sales  increased  70.2%,  from  19.8% in 1994 to 33.7% in 1995. Margins
improved  in 1995 due to the discontinuance of the below cost sales required for
liquidity  in  1994.  AGI  also discontinued its practice of selling low margin,
full-front embroidered products on low-cost apparel.

     Selling,  General  and  Administrative  Expenses. Selling  expenses in 1995
were  $5.7 million, a decrease of $735,670, or 11.5%, from $6.4 million in 1994.
Selling  expenses as a percentage of net sales decreased by 10.4%, from 20.2% in
1994  to  18.1%  in  1995. General and administrative expenses in 1995 were $3.1
million,  a  decrease  of $367,137, or 10.5%, from $3.5 million in 1994. General
and  administrative  expenses  as a percentage of net sales decreased 9.1%, from
11.0%  in  1994  to  10.0% in 1995. These decreases were due to reduced overhead
mandated by lower cash flow.

     Interest  Expense. Interest expense in 1995 was $1.4 million or 4.6% of net
sales,  an  increase  of  $407,560,  or  39.3%, from $1.0 million or 3.3% of net
sales  in  1994.  This increase was due to delinquency and default fees on AGI's
bank  line  as  well  as  diligence  fees charged by prospective new lenders and
increased rates charged by AGI's new bank effective in July 1995.


Liquidity and Capital Resources

     AGI  has  historically  financed  its  operations  primarily  through  cash
generated  from  operations  and borrowing under a bank line of credit. However,
as overhead increased in 1994, AGI sold inventory to
                                       44
<PAGE>
raise  cash  and  create  a  capital  loss  carryback. This carryback was passed
through  to  AGI's  shareholders  because AGI was organized as an S corporation.
AGI's  principal shareholder loaned the proceeds from the tax benefit to AGI. In
1995,  AGI  also  sold $1.0 million in common equity to generate cash needed for
operations.  After  AGI  reduced  overhead  and implemented new strategic plans,
cash  generated  from  operations, together with its new debt arrangements, have
been  sufficient  to  finance  operations. The loan to the principal shareholder
was  repaid when AEI acquired AGI in June 1997. See "The Acquisition and Related
Financing."

     Cash  generated from operations totalled $955,319 in the three months ended
March  31,  1996  compared  with $604,187 of cash used in operations in the same
three  months  of  1997.  This cash use resulted from increased sales generating
receivables  as  AGI  maintained  its  50  to  60-day  collection  cycle.  AGI's
principal  uses  of  cash historically have been to pay operating expenses, make
capital  expenditures and service debt. AGI also made a $300,000 distribution to
its  shareholders  in  1994. AGI's next shareholder distribution was $725,000 in
the second quarter of 1997.

     Cash  generated  from  operations  totalled $1.1 million, $506,725 and $3.4
million  in  fiscal  years  1994, 1995 and 1996, respectively. Cash generated in
1994  was  attributable  to  below-cost  sales  of  inventory.  AGI also reduced
inventory  in  1996  through  low-margin sales to eliminate discontinued styles.
Beginning  at that time, AGI implemented inventory control systems to attempt to
avoid  excessive  inventory  levels and reduce the need for close-out sales. The
success  of  AGI's  inventory  control  programs  is dependent on its ability to
generate  and  maintain  strong relationships with overseas suppliers over which
AGI  has  little  control.  See  "Risk  Factors  --  Dependence on Suppliers and
Outside  Contractors."  Cash  generation  decreased  in  1995 because AGI's bank
terminated  its  relationship  with  AGI  due  to  cash  flow  problems creating
defaults  in  the  prior year. AGI's new bank required AGI to permit the bank to
collect  receivables.  The bank's collection programs were unsuccessful, and AGI
resumed collecting its own receivables in May 1996.

     AGI's   accrued  expenses  and  payables  also  reflected  AGI's  operating
patterns  from  1994 through the first quarter of 1997. These accounts were high
in  1994  due  to  AGI's  need  for  cash.  As  AGI  began  generating cash from
profitable  operations  in  1995,  it  was  able  to reduce accrued expenses and
payables.  As sales grew in the first quarter of 1997, accrued expenses grew due
to accrued royalties and commissions on such sales.

   
     In  January 1997, AGI entered into a $12 million asset-based revolving line
of  credit  with  a  new lender, LaSalle National Bank, permitting AGI to borrow
amounts  equivalent  of  up  to  85%  of  certain  of its receivables and 55% of
certain  of  its  inventory  and to issue letters of credit to finance inventory
purchases  up  to  $5  million. The line of credit bears interest at the rate of
prime  plus  one percentage point (9.5% as of September 30, 1997) and expires on
January  23, 2000. As of September 30, 1997, AGI had $4.1 million in outstanding
letters  of  credit,  and  the amount outstanding on the line of credit was $6.4
million,  with  another  $866,000  available.  The January 1997 debt arrangement
also  provides  for  a $775,000 term loan which is repayable at $9,226 per month
with  the  balance  due  January  2000.  Interest is at the prime rate plus 1.25
percentage  points.  The  balance  on the term loan was $701,000 as of September
30,  1997. AGI used the proceeds from this loan to retire approximately $500,000
worth   of  equipment  leases,  making  the  then  fully  owned  capital  assets
collateral  for  the  loan.  The  remaining portion of the proceeds was used for
general working capital.

     The  lenders  providing  financing  in connection with AEI's acquisition of
AGI  require  AGI  to  be  the  named  debtor  because  AGI  owns  most  of  the
post-acquisition  assets  of  the  Company.  See  "The  Acquisition  and Related
Financing"  and  Notes  9  through 13 of the Notes to the Consolidated Financial
Statements.  Therefore,  AGI incurred approximately $13.4 million of debt due to
the  Acquisition.  The  financing  includes  a  term  loan from LaSalle Business
Credit,  Inc.  for  $3.5  million  with  interest at prime plus three percentage
points,  payable  in  monthly  installments  of approximately $100,000 beginning
July  1,  1997,  with  certain  required  prepayments  based  on  cash flow. The
proceeds  of  this  offering  will  be  used  to  make  a  required $2.0 million
prepayment  on  this  LaSalle  loan.  The  acquisition financing also included a
one-year  $2.5 million loan bearing interest at 13% per year from Imperial Bank.
Interest  on  the Imperial loan is paid monthly, and the principal is due at the
end of the one-year term. The terms of the Imperial
    
                                       45
<PAGE>
   
loan were modified to allow the Company to prepay the  outstanding  balance with
proceeds of this offering, and the Company intends to make such prepayment.  The
other debt incurred in connection with the Acquisition  will be converted to AEI
common  equity  or  repaid  with  the  proceeds  of this  offering.  See "Use of
Proceeds."  When the debt is repaid upon closing of this  offering,  the Company
will  recognize  an expense  of  approximately  $2.7  million  representing  the
unamortized portion of loan fees and discounts.

     AGI's   borrowing   agreements   contain   covenants  which  place  various
restrictions  on financial ratios, levels of indebtedness, capital expenditures,
minimum  levels  of income, transactions with related parties and the payment of
dividends.  In  addition,  the  borrowing  agreements  contain  a  cross default
provision  and  an  event  of  default provision wherein all outstanding amounts
will  be  due  and  payable  should  there be any default or certain outstanding
payment  obligations  of  the  Company,  any  material  adverse  change in AGI's
performance  or  operations  or  a  change  in  control  of AGI. AGI's borrowing
agreements  also  prohibit  payments  to  AEI  except  as  needed  for scheduled
principal  and  interest  payments  on  AEI's  debt  obligations to AGI's former
shareholders.  AGI's  debt  arrangements are secured by substantially all of the
Company's  assets  and  are guaranteed by AEI and SEI. AGI has previously sought
and  obtained  waivers  from  two  lenders  with  respect to timely reporting of
financial information and for having exceeded its capital expenditures limit.
    

     Capital  expenditures  totaled  $93,000  and  $246,000 for the three months
ended  March  31,  1996  and 1997, respectively. The increase in expenditures in
1997  was  due to the acquisition of sales force automatization systems. Capital
expenditures  totaled  $581,000, $575,000 and $610,000 in the fiscal years 1994,
1995  and  1996,  respectively. Approximately $200,000 of such expenditures each
year  are  to  capitalize  embroidery  design  programs.  The  expenditures also
included  gravity  fed  warehouse shelving in 1994, an upgrade to the IBM AS/400
computer  system  and  related  software  development  in  1995,  furniture  and
fixtures  for  the new outlet store in 1996, as well as routine replacements and
upgrades.  These  purchases  were financed through cash generated by operations,
except  that  the  AS/400  upgrade  was  financed  through  an  installment sale
contract.  AGI's  fiscal  1997  capital  budget  is  $500,000.  The budget is to
complete  the  sales  force  automatization  system,  new personal computers, an
upgrade  to  the IBM AS/400 system, a new embroidery machine and a show van. The
costs  of  these  expenditures will be funded with cash generated by operations,
except the IBM upgrade and van were purchased with installment
contracts.

   
     AGI  believes  that  the net proceeds from this offering and cash generated
from  operations  will  be sufficient to fund its operations for the next twelve
months.  However, there can be no assurance that AGI will not require additional
capital  in  the  future. If AGI were required to obtain additional financing in
the  future, there can be no assurance that sources of capital will be available
on terms favorable to the Company, if at all.
    
                                       46
<PAGE>
                                    BUSINESS


Overview

   
     Antigua  designs,  sources, embroiders, screen prints and markets men's and
women's  lifestyle  apparel  and casual sportswear under the distinctive Antigua
label.  The  Company,  through  its  AGI  operations,  has more than 18 years of
experience  developing innovative seasonal and year round collections of apparel
for  the  premium  18-80  year  old  men's  and women's markets. The Company has
developed  a  strong  reputation  in  its  respective  distribution  channels by
offering  high  quality, fashion apparel with custom embroidery, screen printing
and  generous  fit.  In  addition,  the  Company believes it holds a competitive
advantage  with  its  reputation  for  having  the necessary capacity to respond
quickly  to "hot markets" (such as event-related garments) and corporate impulse
orders, so called "at once" business.

     The  Company  sells its products through three distribution channels: golf;
licensed  products;  and  corporate identity apparel. Antigua designs all of its
apparel  to  appeal  to  each  of  these channels. By selecting styles and color
stories   which  can  be  marketed  to  golf,  licensed  product  and  corporate
purchasers,  the  Company  believes  that  it  increases its sales potential and
reduces  the  risk  of  obsolescence  of  any  particular stockkeeping unit. The
Company  also  believes  that  servicing  three  distribution  channels from one
inventory  provides  the  Company  with  the additional competitive advantage of
being  able  to  respond  quickly  to  shifting demand in its three distribution
channels  with  fewer  stockkeeping units. The inventory comprises three product
categories:
    

     *    Essentials:  Antigua's complete offering of basics, solid knit shirts,
          jackets,  windshirts  and sweaters  designed to be in stock for one to
          three years.

     *    All Seasons: A large collection of innovatively designed,  fancy, knit
          shirts and overtops in stock for one year.

     *    Spring  and Fall  Fashion  Collections:  Small  groups of fancy,  knit
          shirts and overtops designed for a four to six month selling season.

   
     Golf  distribution  is  the  most  mature  of  Antigua's three distribution
channels  and  is  divided  into  two  complementary  areas,  retail  stores and
tournaments  and special events. The retail stores include golf shops located on
resort,  private,  semi-private and public golf courses and off course specialty
stores.  Tournaments and special events include major and minor golf tournaments
and  events  related  to  golf.  All  three  product  categories  sell into this
distribution  channel in the premium and mid-priced markets through a network of
approximately  35  independent  sales  representatives.  The  golf  distribution
channel  targets  approximately  13,000  golf retailers at green grass shops and
off  course  locations.  The  Company's  account  base  in this channel includes
approximately  7,900  open  accounts.  The Company's open accounts are customers
whose  credit  has  been approved by the Company and who have purchased from the
Company  on  at  least  one  occasion.  Of these accounts, approximately 55% are
active  in  any  calendar year. Approximately 87% of Antigua's product sold into
the  golf  channel is embroidered with an insignia which depicts the golf course
or  club,  usually  on  the  left chest or sleeve. The golf distribution channel
accounted  for  approximately  37%  of  AGI's sales in 1996 and 34% for the nine
months  ended  September 30, 1997. Antigua has contracts for distribution of its
golf  line  in  Canada,  Australia  and Japan, but historically most of its golf
sales have been in the United States.

     Antigua's  sales  of  licensed  apparel  consists of sportswear embroidered
with  professional  team,  college  team  and  institutional  insignias  sold to
leagues,  teams, area stores and large retail chains with team sport departments
and  other  general  business  and  institutional  accounts.  This  distribution
channel  represents  an area of recent volume growth and potential future growth
both  in  terms  of amount and percentage of sales to Antigua. Licensed products
sales  accounted  for  approximately 42% of AGI's sales in 1996 and for the nine
months  ended  September  30,  1997. To protect margins and the value built into
the  brand  name,  the Company has limited distribution of its licensed products
line  to  the  higher end sporting goods and retail department stores. All three
product   categories   (Essentials,   All   Seasons  and  the  Spring  and  Fall
Collections)  sell  into  this  distribution  channel. Antigua believes that its
success in the
    
                                       47
<PAGE>
   
licensed  apparel industry has been due to its control of brand identity and its
use  of  lifestyle  color stories which are complementary to team colors, rather
than  relying  solely  on team specific color stories, creating greater customer
acceptance of licensed apparel.
    

     The  Company  holds  licenses  to manufacture, sell and distribute products
bearing  the marks of Major League Baseball ("MLB") and the World Series and the
Diamond  Club,  National  Football  League ("NFL"), Pro Line and Super Bowl, the
National  Basketball Association ("NBA"), the National Hockey League ("NHL") and
the  Stanley Cup, the National Collegiate Athletics Association ("NCAA") and the
Final  Four,  Notre  Dame,  as  well  as numerous colleges and universities. The
Company  is  also  licensed  by the PGA of America for its championships and its
1997  Ryder  Cup  matches.  The  Company believes that its license position with
professional  and  other  sports  organizations  is  the strongest of any of its
competitors in its lifestyle apparel and casual sportswear market.

   
     Antigua  views  the corporate distribution channel as the largest potential
growth  area  for  the  Company.  AGI's  corporate  identity  sales in 1996 were
approximately  18%  of  the  Company's  sales,  compared to approximately 22% of
AGI's   sales   for   the  nine  months  ended  September  30,  1997.  With  the
casualization  of  corporate  America and as "Casual Friday" moves into the work
week,  the  demand  for  lifestyle  sportswear has increased. Corporate outings,
employee  recognition,  customer appreciation, corporate catalogs are just a few
of  the  product uses. The year round in stock concept of Essentials and the All
Seasons Collections supply the "at once" impulse needs of this market place.
    

     Antigua's  corporate  identity  products  are  positioned  in  the  mid- to
premium-price  range  and  are  sold  through a network of ten independent sales
representatives  and  through  a  direct  sales  force of approximately 20 sales
people  in  the  United States and Canada. The Company's Inside Sales department
is  an  in-house  telemarketing group. This group generates approximately 60% of
the  Company's  corporate  distribution  channel  sales. The Company's corporate
clients  represent all of the screen printing sales and approximately 20% of its
net  sales.  The Company recently signed a licensing agreement with the Cadillac
Division   of  General  Motors  and  believes  that  this  license  will  create
additional brand building in the future.


Market

   
     The  Golf  Industry. According  to  industry  sources,  the  domestic  golf
apparel  industry  totaled  approximately  $893 million in 1996 at the wholesale
level.  In  the  past 7 years, the golf apparel market in green grass and resort
shops  has  become  fragmented  to where no one company has been able to capture
more  than  a  10%  market  share.  Golf  is  Antigua's most mature distribution
channel,  and  the  Company has been able to maintain a strong presence in green
grass  shops  and  off  course  specialty  shops. AGI has been selling into this
channel  since  1979  and  has  maintained levels of penetration in this market,
according  to  a  1997 survey of the golf market, of between 22% in 1989 and 31%
in  1995.  According  to the same survey, the top companies by brand penetration
in  the average facility were Ashworth, Inc., Slazenger, Nike, Izod and Antigua.
The  Company  believes  that  its  current  green  grass  shops  and  off course
specialty  shops penetration is now even higher than the industry estimates from
1995.  According  to  industry  sources,  there  are  approximately  17,500 golf
retailers  in  the  United  States,  including  green grass shops and off course
shops.  Of  these  retailers,  the  Company targets approximately 13,000 for its
golf  distribution  channel  customer base (discounting the total number because
of possible credit problems and non-viability  as an apparel retailer). Based on
these  industry estimates, Antigua's golf apparel has been sold in approximately
60%  of  its  golf distribution channel targets and in approximately 45% of golf
retailers.  The Company has open accounts with approximately 3,240 private clubs
and  resorts,  2,500  daily fee course shops, 1,130 off course specialty stores,
60  direct  international  buyers, 150 military installation courses and various
other  golf  associations  and  miscellaneous  buyers.  Approximately 55% of the
Company's open accounts in this channel are active during any calendar year.

     All  product  categories of Antigua's inventory sell directly into the golf
channel.  The  All  Seasons  Collection, a group of fashionably designed shirts,
has  met  an  increasing  market  demand  for  this type of product. The Company
believes  that it holds a competitive pricing advantage and is able to bring its
All
    
                                       48
<PAGE>
   
Seasons   Collection   to  market  below  many  competitors'  prices.  In  stock
throughout  the  year,  the  Essentials and All Seasons Collection sell to large
and  small  tournaments,  retail  operations  and  to various accounts for staff
uniforms.  The fashion collections, released in the Spring and Fall offer a more
upscale  product  at  slightly  higher  prices  and  are sold into retail and at
events.  This  product  positioning  gives  Antigua  the opportunity to sell its
products  in a variety of applications to all levels of the industry from public
golf facilities to upscale resorts and country clubs.

     Antigua  was  an  early market entrant in targeting tournaments and special
events  as  a  channel  of  distribution,  and  the  Company  sold to over 2,700
tournaments  and  special  events  in  1996  and  has sold to over 2,900 through
September   1997.  In  1987,  the  Company  established  a  tournament  services
department  which  manages  all  product ordering by and delivery to tournaments
and  special  events. This dedicated capacity provides, in the Company's belief,
a  competitive advantage by focusing an in-house group on the special timing and
production  needs  of  tournaments.  In  addition  to processing and supervising
tournament  orders,  the tournament services department coordinates delivery and
last  minute  order  details  with  the  Company's  sales representatives in the
tournament's   area.   The  Company  has  established  strong  ties  with  major
tournament  sponsors  such  as  the PGA of America and has an aggressive product
presence  at  the  Ryder Cup, PGA Seniors Championship and PGA Championship. The
Company  utilizes  select  celebrity  endorsements,  including PGA Tour and NCAA
champions,  to  build  its  brand  identity.  The  Company's  apparel  sales  to
tournaments  benefits  the  Company by association with high-profile tournaments
and  events  and  provides  much  larger than normal sales volume, and generally
allows  tournament sponsors to offer merchandise at a lower than ordinary credit
risk.  Tournament and event sales are also generally lower credit risk sales for
the  Company as merchandise is included in the cost of tournament or event fees.
 
    

     Antigua  plans  to  expand  its  distribution in the golf channel by adding
product  categories  that  will  increase  square  footage  at  current  account
locations  and  offer  more tournament and special event products. This includes
expanding  the  outerwear collections and the women's collection and creating an
additional pricing tier in the "better" category.

   
     Licensed  Apparel. The  licensed  apparel market totaled approximately $2.0
billion  at  the  wholesale  level  in 1996 according to industry sources and is
dominated  by  companies  such  as Nike, Starter, Reebok, Champion Products Inc.
and  The Vanity Fair Corporation, which has acquired Nutmeg Mills and Lee Sport.
Sales  to consumers in this market are primarily through major retailers such as
J.C.  Penney  and Sports Authority, both of which are customers of Antigua. Open
accounts  in  this  channel  include  approximately  50  department  stores, 900
sporting  goods  stores, five large sporting goods stores, 840 specialty stores,
300  high  schools  and  middle  schools,  300  athletic  teams  and  140  other
miscellaneous  buyers.  Of  these open accounts, approximately 51% are active in
any  calendar year. In addition to retailers, Antigua is positioned for, and has
an  industry  reputation  for,  providing quick turnaround embroidery on quality
apparel  to  serve  "hot  markets" and special events such as the Super Bowl and
the  World  Series.  Apparel  for  "hot  markets"  and  other "at once" business
generally  is  provided  by  in-stock Essentials, the All Seasons Collection and
selected fancy styles.
    
                                       49
<PAGE>
     The  following  table  shows  types of products which may be produced under
selected licenses held by the Company:




<TABLE>
<CAPTION>
                                   NFL     NBA     MLB     NHL     NCAA
                                   ---     ---     ---     ---     ----
<S>                               <C>     <C>     <C>     <C>     <C>
                  Men's
                  -----
 Polo's ........................    X       X       X       X       X
 Fashion Tops ..................    X       X       X       X       X
T-Shirts
  Embroidered ..................    X       X       X       X       X
  Silk Screen ..................    X      --       X       X       X
 Fleece ........................    X       X       X       X       X
 Sweaters  .....................    X       X       X       X       X
 Outerwear/Windwear ............    X       X       X       X       X
 Bottoms-Shorts/Pants  .........    X       X       X       X       X

                 Women's
                 -------
 Polo's ........................    X       X       X       X       X
 Fleece ........................    X       X       X       X       X
 Sweaters  .....................    X       X       X       X       X
 Outerwear/Windwear ............    X       X       X       X       X
 Bottoms-Shorts  ...............    X       X       X       X       X

               Accessories
               -----------
 Golf Headcovers ...............    X       X       X       X       X
 Golf Towels  ..................    X       X       X       X       X
 Golf Travel Accessories  ......    X       X       X       X       X
 Golf Straw Hats ...............   --       X       X       X      --
</TABLE>

   
     Antigua's annual  growth  in  licensed  apparel the last two years has been
approximately  13% in 1995 and 28% in 1996. The Company believes that its growth
is  substantially  due to its introduction of the All Seasons Collection. Taking
a  subtle  and  upscale  approach  to  design,  the  Company  has  broadened the
demographics  of  the  licensed  consumer  and  reached more affluent customers.
Antigua's  customers are able to wear their licensed apparel to work, a sporting
event  or  to  other  recreational activities. Colors in the collections are not
team  specific  but  rather  lifestyle  driven, allowing the retailer to use the
team  color  in  the  logo. Antigua selects these color stories based on its own
historical  sales  data, potential shifts in the marketplace and the creation of
new  teams  in  the  professional  sports  leagues. This careful color selection
process  reduces  close-out  risk and allows the products to sell into all three
of  the  Company's  distribution  channels  instead of only the licensed product
channel.

     Corporate  Identity Apparel. Antigua currently has approximately 4,600 open
corporate  accounts. Of these open accounts, approximately 59% are active in any
calendar  year.  This channel of distribution represents the strongest potential
growth  channel  for  Antigua.  AGI's net sales in this channel grew 57% for the
nine  months  ended  September  30, 1997 as compared to the same period in 1996.
The  overall  lifestyle  apparel  industry  is led by companies much larger than
Antigua,  such as Tommy Hilfiger, Polo Ralph Lauren Corporation and Levi Strauss
&  Co.  The  Company  believes,  however,  that  it  competes  for its corporate
identity  apparel  niche in this overall lifestyle apparel marketplace with such
other  companies  as  Vantage, Land's End, Gear for Sport, LaMode and others who
specialize  in  embroidering  or  screen  printing  apparel for corporations and
small  businesses.  Some  of  these  competitors  are  also much larger than the
Company,  although  the  Company  believes  that  its portfolio of approximately
18,000  logos  gives  it  a  competitive advantage in this market. The growth of
this  market  has  been  aided  significantly  by  the trend toward more relaxed
standards of dress in the workplace.
    
                                       50
<PAGE>
     Antigua  distributes  in  this distribution channel through direct sales to
corporations  and  small  businesses  for  their  use  in  uniform  programs, as
corporate  gifts and premiums and in catalogs. Antigua also sells to advertising
specialty   companies   and   other  brokers  who  resell  Antigua  products  to
corporations,  small  businesses  and  other  end  users.  The  Antigua  product
categories  of  Essentials,  All Seasons and the Spring and Fall Collections fit
the  needs of the corporate apparel market because of price point attractiveness
and the Company's quick turn embroidery and screen printing capacity.


Business Strategy

     The  Company's  strategic goals focus on growth in brand identity and sales
in  all  three  of  its  distribution  channels. The Antigua corporate strategic
goals are as follows:

     *    Three Channel  Products:  All of Antigua's  products must be viable in
          the three  channels of  distribution:  golf,  licensed  and  corporate
          identity.  The  Company  believes  that  this  strategy  affords  it a
          competitive  advantage because the products are moved from one channel
          to another as demand shifts.  Antigua can be responsive to fluctuating
          demand  because it has one  inventory,  some with long shelf life, for
          three  distribution  channels,  rather than one separate inventory for
          each channel.

   
     *    Product  Mix:  Antigua  strives  to  maintain  a  product  mix  of 60%
          Essentials (i.e., solid color shirts, sweaters,  jackets,  windshirts,
          fleece,  slacks and shorts) and 40% All  Seasons  Collections  and the
          Spring and Fall Collections,  (i.e.,  seasonal designs which reflect a
          trending or fashion forward appearance). Management believes that this
          product mix gives Antigua a competitive  advantage in that the Company
          can serve "at once"  business  and "hot  markets" as well as prebooked
          fashion collection business. This reduces the Company's inventory risk
          because  Essentials  have  much  longer  life  spans  in  each of  the
          Company's three distribution channels.

     *    Small and Large Customer Mix:  Antigua serves both large (for example,
          The Sports  Authority)  and small (small  businesses  or local country
          club pro shops) customers. The Company has built a large customer base
          (over 15,000 open accounts) and strives to maintain an even balance of
          large and small customers.  The Company's strategy is to maintain this
          approximate  mix to reduce the Company's  risk from  concentration  of
          accounts.

     *    All Seasons  Products and Competitive  Pricing Model:  The All Seasons
          Collection  allows  Antigua to offer  apparel that is designed to have
          greater  longevity  than the products of its  competitors.  Because of
          this  longevity,  Antigua can buy large  quantities and reduce its per
          item cost.  With this price  advantage,  the Company  believes that it
          brings  its All  Seasons  Collection  products  to market  below  many
          competitors'  prices. The longevity (one year availability) of the All
          Season  Collection  appeals to all three channels of distribution  the
          Company  serves  and  allows  the  Company  essentially  to  "prebook"
          business  which is ordered later by customers as "at once" goods.  The
          Company believes that the All Seasons  Collection  provides  customers
          the ability to reorder  familiar,  proven  product  without  requiring
          repeat  cuts  by  manufacturers  (which  may not be  economic)  and to
          include  fashion  items in their own  catalogs  with a reduced risk of
          offering  product  that is sold out prior to their  catalogs  reaching
          their end users.
    

     *    Sales  Expansion in Three  Channels:  The Company  intends to pursue a
          strategy of simultaneously  increasing sales in all three distribution
          channels.

               Golf:  Antigua  will look to grow its golf  business  by renewing
               business  relationships  with  inactive  accounts,  refining  and
               providing  additional training for its sales force,  capitalizing
               on  its  strategic   alliances  with  golf  facility   management
               companies,  including Club Corporation of America,  American Golf
               and  Cobblestone  and  offering   additional  product  categories
               (outerwear, women's and special event products).

               Licensed  Products:   Antigua  plans  to  increase  its  licensed
               products sales by offering  other  products  through key national
               and regional retailers like J.C. Penney, Sports Authority,  Belks
               and Jumbo Sports.  The Company believes that it currently holds a
               competitive  advantage  in this  channel  because of its  product
               design mix, the depth of its portfolio of licensed  logos and its
               position as one of the higher end providers of licensed apparel.
                                       51
<PAGE>
   
               Corporate Identity:  Because of the relatively large size of this
               market and the relatively small size of the Company's sales force
               dedicated to this distribution channel, the Company believes that
               corporate   identity   products   provide  an  important   growth
               opportunity  for  the  Company.  Antigua  seeks  to  add  to  its
               corporate identity business by substantially increasing its sales
               force (mostly in the Inside Sales  department)  and expanding its
               direct mail  activities.  The increasing trend of casual dress in
               the workplace  should increase  opportunities  for the Company as
               consumers wear more  lifestyle  apparel,  embroidered  and screen
               printed identity apparel.
    


Products and Product Design

     Antigua's  product  mix  covers  a  wide range of classifications including
men's  and  women's shirts, sweaters, outerwear, fleece products, slacks, shorts
and  accessories.  These  classifications  break into two specific groups, Basic
items  (Essentials)  and Fashion items (the All Season Collection and the Spring
and  Fall  Collections).  Basic  items  represent  60% of Antigua sales and have
long-term  marketability,  one  to  three  years,  in all distribution channels.
Basic  items  are  in-stock  and provide the Company with most of its ability to
respond to "at once" orders.

     Fashion  items  have  shorter  term  marketability  in all of the Company's
distribution  channels.  Fashion  items  presented  in the All Season Collection
have  the  longest  availability  (approximately 12 months), and Spring and Fall
Collections  have  the  shortest  availability (four to six months). The Fashion
component  of  Antigua's product offerings allows the Company to prebook orders,
necessary  due  to  shorter product life span and limited inventory. The Fashion
component  also  gives  the  Company  the  newness  required  to  stimulate  the
marketplace  consistently and to satisfy the recurring needs of customers in all
three distribution channels.


   
<TABLE>
<CAPTION>
                                        Product Matrix
- -----------------------------------------------------------------------------------------------
                             Golf     Corporate at Once     Corporate Fulfillment     Licensed
                             ----     -----------------     ---------------------     --------
<S>                          <C>      <C>                   <C>                       <C>
Essentials ...............    X               X                       X                  X
All Seasons   ............    X               X                       X                  X
Spring Collection   ......    X               X                                          X
Fall Collection  .........    X               X                                          X
Outerwear  ...............    X               X                       X                  X
Sweaters and vests  ......    X               X                       X                  X
Headwear   ...............    X               X                       X
Travel Accessories  ......    X               X                       X
Head Covers   ............    X               X                       X                  X
Towels  ..................    X               X                       X                  X
T Shirts   ...............    X               X                       X                  X
Fleece  ..................    X               X                       X                  X
</TABLE>
    

     The  Basic  and  Fashion  items  are  combined  in  two  catalogs per year.
Catalogs  are  presented to all of the Company's accounts in July and January of
each  year.  The  July  catalog  presents  the Spring line of the next year. The
January  catalog  presents  the  Fall line of the same year. Each catalog allows
for  five  to  six  month prebooking period on any new Fashion products and also
allows for immediate booking of in-stock Essentials products.

   
     This  twice  yearly  cycle  of  product  presentation  and  product  mix is
designed  expressly  to  serve  all  three  distribution  channels.  All  of the
Company's  products  are  viable in every channel. By not embroidering a logo or
design  until  after  receipt of an order, the Company tailors a product to that
particular  customer's  needs,  regardless  of  the  distribution  channel,  and
reduces  the  risk  of  producing a product in advance that would appeal only to
one customer or to one channel.
    

     Prior  to the Acquisition, the Company, between 1993 and 1995, produced and
marketed  a  range  of  plastic  printed consumer products, including automotive
aftermarket  products,  toys  and various custom products. The Company no longer
markets such products but does continue to produce one screen printed
                                       52
<PAGE>
plastic   golf  accessory  product.  From  the  date  of  incorporation  through
acquisition  of  SEI in August 1992, the Company invested in various oil and gas
properties.  The  Company  has since disposed of or written off interests in any
such properties. See "Prospectus Summary -- Company History."


Distribution and Sales

     The   Company   distributes   its   products   in   three  distinctive  but
complementary  distribution  channels:  golf,  licensed  products  and corporate
identity  apparel.  The  customers  in  each  of  these  channels  use Antigua's
products   and   services   because  they  desire  apparel  customized  with  an
embroidered  or screen printed logo. These distribution channels are reached and
sales  are  consummated  through  a  network of independent and Company employed
sales  people.  Sales  people  have specific geographic and distribution channel
responsibilities.  The  Company  currently has 35 golf sales people, 43 licensed
product  sales  people  and  21  corporate  identity  apparel  sales people. The
corporate  identity apparel sales force is primarily made up of Company employed
telemarketers.   This  department,  called  Inside  Sales,  is  responsible  for
approximately 60% of the Company's corporate identity channel sales.

     All  members  of the Company's sales forces are provided computer access to
their  respective  account  rosters  and  the status of all Company inventory by
style,  size  and  color. The Inside Sales telemarketing department utilizes the
company's  IBM AS/400 computer system with Business Planning and Control Systems
(BPCS)  software, and the outside sales representatives utilize laptop computers
with  a  custom  software  package  called  VRLink,  which  allows the Company's
salesforce  to  view  from  a  remote  location inventory availability by style,
color  and  size.  This  automation  of  the sales process gives the Company the
ability  to  react  quickly  to  the  marketplace  by  providing management with
accurate,  timely  sales information. VRLink also provides sales representatives
with  greater  certainty  that  orders written are being written against actual,
current  inventory  and,  therefore,  reduces the risk of orders which cannot be
filled  timely.  The Company is aware that certain of its competitors use VRLink
and  similar  software  programs to allow their respective salesforces to access
inventory  and  place  orders  through  a  computer  system.  While  the Company
believes  that  its  current  level  of  sales force automation is a competitive
advantage  in all channels of distribution, the Company is aware that technology
is  changing  rapidly  and that competitors could replicate or exceed this level
of  computer  automation.  To  avoid  becoming  obsolete  or  uncompetitive, the
Company  intends  to  reassess  its  capabilities continually and to exploit new
technology.

     Each  channel  and  respective  sales  force is managed by a National Sales
Manager  who  creates  a  yearly  business  plan, manages human resource issues,
trains  sales people and monitors progress on the business plan. The three sales
managers, one for each distribution channel, report to the President of AGI.


Marketing

   
     General. In  the  past  18  years  the  Company has built the Antigua brand
identity  through  promoting  its  products  to  retailers  in golf and licensed
products  channels  and  to  the  corporate  apparel  users,  as  opposed to the
ultimate   consumer.   The   core   of   the  Company's  marketing  efforts  has
traditionally  been  support  of  the PGA in small and large tournaments, junior
golf,  customer  co-op programs (whereby the Company partners with a retailer in
print  advertising),  league  promotions and participation in trade advertising.
Antigua  intends  to  reduce  what  has  been  its  historical reliance on trade
initiatives  in  marketing and to create greater consumer awareness of the brand
and  consumer  demand  for  the  Company's products at the trade level through a
more  dynamic  marketing  plan.  The  Company intends to integrate the following
components into its revised marketing efforts:
    

     *    Product  Positioning:  Emphasize the Company's use of one inventory to
          supply all three distribution channels to send a consistent design and
          image message directly to the end consumer.

     *    Advertising and Public Relations:  All print  advertising  designs and
          layouts are completed  in-house.  Antigua advertises in both trade and
          consumer media with a combination of image and product  concepts.  The
          Company  also has a monthly  direct  mail  program  which  focuses  on
          specific  product  classifications.  Great care is taken to ensure all
          print ads reflect a consistent company-wide image and message. Antigua
          enlists  the  services of a public  relations  firm which has a sports
          focus.  All press  releases  are  directed  to all three  distribution
          channels.
                                       53
<PAGE>
     *    Sales Support:

               Catalog:   The  Company   produces  one  catalog  for  all  three
               distribution  channels with distinctive  covers designed for each
               channel.  As  with  the  advertising,  the  artwork  is  produced
               in-house  and  displays  the same  consistent  style and image of
               other print media.

   
               Swatchcards:   To  meet  the   selling   strategy  of  60%  Basic
               (Essentials)  product  and 40%  Fashion,  the Company has created
               Essentials  swatchcards.  This is a comprehensive sampling of all
               of the  fabrics  and colors of each  basic  product in a notebook
               format.  The look of this notebook is  consistent  with the style
               and image  presented  in print  advertising,  catalogs and direct
               mailings.
    

               Point of  Purchase:  Point of  purchase  displays  depicting  the
               Antigua  image are also given to retail  accounts  to build brand
               recognition.

               Direct  Mail:  Antigua  mails 6,000 to 15,000  direct mail pieces
               during peak marketing periods to its customer base to promote new
               and  existing   products.   Mailings  are   customized  for  each
               distribution channel.

               Merchandising  Program:  In 1997 the  Company  began an  in-store
               merchandising program designed to assist the retailer with visual
               display,  stock  analysis  and sales  support.  This  program was
               designed to increase sales and acquire  additional square footage
               in the stores.

               Internet:     The    Company     maintains    a    homepage    at
               "www.Antiguasportswear.com"  on the Internet.  The page is purely
               informational at present, providing limited information about the
               Company  and  links  to sites  which  may be of  interest  to the
               Company's  customers.  The Company intends to upgrade the page to
               allow interactive capacity.

     Trade  Shows. Antigua  markets  its golf products nationally at the Orlando
PGA  Show  in January and the Las Vegas PGA Show in September. Licensed products
are  marketed  at  the Atlanta Super Show, a National Sporting Goods Association
("NSGA")  event, in February and the Chicago NSGA Show in July. The Company also
attends  other  corporate  trade shows, including the Motivation Show in October
and the Premium Incentive Show in May, both held each year in New York.

     Strategic  Alliances. Antigua  has carefully positioned its distribution to
enhance  brand  identity  and recognition. Upscale licensed products stores such
as  The  Sports  Authority,  high  profile  golf  resorts  such as Pebble Beach,
Pinehurst  and  Coeur  D'Alene,  and  premium  catalogs  such  as the Herrington
Catalog  have  reinforced  the  brand  to  both  the trade and retail consumers.
Agreements  with  prestigious  companies  such as Mercedes Benz and the PGA have
provided positive media attention and serve to enhance the brand further.

     Celebrity Endorsements and Key Account and Corporate Sampling Programs.

   
     *    Golf: The Company utilizes select  professional  golf  endorsements to
          build its brand recognition. Mark Brooks, the 1996 PGA Champion, Billy
          Mayfair,  1995 Tour  Champion,  Chris  Johnson,  LPGA tour veteran and
          reigning  LPGA  champion and Jim Carter,  former NCAA  Champion,  wear
          Antigua  products on tour.  Antigua  also has  numerous  clothing-only
          programs with golf  professionals  on other smaller tours. The Company
          also  maintains a price  competitive  staff  uniform  program for golf
          course shops and retail stores. The Company believes that having staff
          at golf  retail  shops  and  off  course  specialty  stores  wear  the
          Company's  products  is  one  of  the  best  possible  point  of  sale
          promotions.

     *    License:  In the licensed products  channel,  Antigua is the preferred
          supplier to the Coaches Club,  where selected NFL Coaches wear Antigua
          products on non-game  days.  Antigua is also a Diamond Club  supplier.
          The Diamond Club  supplies  clothing for  equipment  managers of Major
          League  Baseball  teams  to wear  during  the  games.  As in the  golf
          distribution  channel,  Antigua  maintains a price  competitive  staff
          uniform  program for stadium and arena  employees to provide  point of
          sale product promotion.
    

     *    Corporate:  In the corporate  channel,  Antigua  aggressively  pursues
          relationships  with  key  decision  makers  such  as  chief  executive
          officers, presidents and vice presidents of sales or marketing by
                                       54
<PAGE>
          sending  sample  products to these  people.  In  addition,  NBC Sports
          announcers  wear Antigua  shirts  while  hosting and  announcing  golf
          events.  The  Company has plans to  increase  the number of  celebrity
          endorsements in the near future.

     Sponsorships and Promotions.

     *    Golf: Antigua is an active sponsor of numerous golf tournaments,  both
          with tour and local club  professionals.  Among other events,  Antigua
          sponsors the Antigua South Florida Open,  Antigua's  Southwest Section
          Team Championship and the Kachina Invitational in Scottsdale, Arizona.
          The Company also  participates  in tour event  promotions such as tent
          sponsorships at major  tournaments.  The Company  sponsors many Junior
          tour activities nationally.

     *    License:  The Company  participates in numerous "in arena"  promotions
          during sporting events.  These promotions  assist retailers in selling
          products and help to distinguish the brand from competitive  products.
          Celebrity  and league fund raisers are also  supported by the licensed
          products channel.

     *    Corporate:  Antigua  plans and  participates  in corporate  customers'
          gatherings and promotions to create brand awareness.

     Customer  Communication. In  the  past  seven  years  Antigua  has invested
significantly  in  its  Customer  Service, Inside Sales, Embroidery Facility and
Quality  Control.  During  peak  demand  periods,  the Inside Sales and Customer
Service  departments  process  over  10,000 incoming communications and initiate
more  than  12,000  outgoing communications each month. Antigua's infrastructure
serves  to  maintain  consumer  confidence  in the Company and fosters long-term
loyalty to the Company's products and services.


Product Development and Sourcing

   
     The  product  design cycle begins about one year before product is shipped.
Two  in-house  departments, Sales and Product Development, establish the general
parameters  of  new product offerings. These departments conduct design research
through  market  trend and color forecasts and fabric exhibitions. Retail stores
are  shopped  extensively  at  the beginning of each cycle for trends and ideas.
Designs  are  completed  and  reviewed  in  an open forum with Sales and Product
Development,  and  revisions  are  made  to respond to changing sales needs. The
Company  then selects appropriate factories for fabrication of the line. Because
of  the  complexity  of  the  designs, fabrics are the key to successful product
development.  Antigua  insists on working with the fabric mills directly, rather
than  through  the garment factory, in order to maintain product quality and the
integrity  of  the  Company's  design. Controlling the fabric source also allows
Antigua  flexibility  when  placing  re-orders. The Company is able to place the
same  style  in  different  cut  and  sew  facilities  depending upon production
capacity, offering the Company more options to ensure timely product delivery.

     In  the  past  two  years,  Antigua  has  changed  its  production sourcing
dramatically.  Prior  to 1996, the majority of Antigua's production was based in
Hong  Kong. Due to the then pending return of Hong Kong to China and Hong Kong's
relatively  high  labor  prices,  efforts  were made to develop sources in other
Asian  countries  which  provide  attractive  prices  while maintaining quality.
Production  testing  and  the  process  of  changing resources is a rigorous and
difficult  process,  lasting  a  minimum of six to ten months. Over the last two
years,  the  Company  has  diversified  its  production  to Pakistan, Indonesia,
Malaysia,  Singapore and Saipan. These efforts have significantly lowered prices
at  the  mill  level  and diversified production to safeguard against factory or
natural  disasters  or  political  disruptions. As a result of sourcing changes,
the Company has significantly decreased its delivery price for most styles.

     Antigua  has an extensive quality control program in support of its goal of
delivering  generous  cut garments of high and uniform quality to its customers.
Garments  are  checked against Level 3, of the Acceptable Quality Level standard
of  testing, an international standard for the garment industry. Each production
run  is  checked  at three stages: in-line (during production); finished product
(at  the  mill  after  completion); and once more at Antigua's warehouses in the
United  States.  Quality  control  personnel  check  garments  at the Scottsdale
warehouses against the same set of specifications to which the runs are
    
                                       55
<PAGE>
subject  during  manufacturing  and  are  checked  for fabric weight, shrinkage,
design,  construction,  fire  retardance,  adherence  to  size specification and
color  correctness.  The  Company checks garments a final time prior to shipping
after  embroidery  for  correct logo placement, clarity of stitching and correct
color application.

   
     Approximately  95%  of  the  Company's  current  products  are  produced in
Pakistan,  Indonesia,  Malaysia,  Singapore  and  Saipan.  The  Company plans to
double  its  sources  in  these  countries and add more internal quality control
capacity  by  the  end  of  1998.  In  addition,  the  Company  is  planning  to
investigate  more  opportunities  in  Central and Latin America and to establish
test production in that region by the second half of 1999.

     Antigua  has  taken  precautions  to ensure that its contract manufacturing
facilities  all  comply  with  local  child  labor  laws  and  have safe working
conditions  for  their employees. Antigua, generally, requires factories to sign
a  declaration  of  local labor law compliance with shipped orders. In addition,
the  Company's  Sourcing Manager or Vice President of Product Development visits
all  factories  a  minimum of once annually to confirm compliance with Antigua's
labor policies.
    


Manufacturing, Embroidery and Screen Printing

   
     Antigua's   garment   manufacturing   is   done   at   various   contracted
manufacturing  facilities,  but almost all of Antigua's decoration (i.e., custom
embroidery  and  custom  screen  printing)  is  done in its Scottsdale or Dallas
facilities.  The Company believes that Antigua's decoration quality and capacity
gives  the Company a competitive advantage in both the quality of the decoration
and  the speed of delivery of the finished product. Antigua has daily embroidery
capacity  ranging  from  7,000 to 10,000 units per day, utilizing 190 embroidery
sewing  heads  on  machines  with  various  capacities  with  an  additional  24
embriodery  heads  to  be  added  in  the  first  quarter  of  1998. The Company
outsources   a   limited   amount  of  embroidery  to  pre-qualified  embroidery
contractors  which  use  similar  thread,  embroidery  equipment  and production
practices.  The  Company  has  outsourced approximately 11% of embroidery during
recent  demand periods but believes that it can outsource as much as 15% to 20%.
All  outsourced  work  is  subjected to the same quality assurance standards for
in-house  embroidery  and  must pass Antigua's quality control prior to shipment
to  Antigua's  customers.  The  Company's  screen print capacity also approaches
10,000 units per working day.
    


Management Information Systems & Inventory Management

     AGI  utilizes  an  IBM  AS/400  computer  system  to  manage  all  business
transactions  and  historical  data,  and  the  Company  is  in  the  process of
designing  a  program  to  integrate  SEI's record keeping into this system. The
Company  anticipates completing the integration of systems during the first half
of  1998.  Application  systems,  known  as  BPCS (Business Planning and Control
Systems),  provide  integrated  real  time  information  to  all  departments in
Antigua's  infrastructure.  The  Company  currently  has  over  100 workstations
connected  to  the internal networks and stores over 15 gigabytes of information
on  its  various  systems.  The  AS/400  and BPCS databases are also utilized in
association  with  VRLink, the Company's Sales Force Automation Software system.
The  VRLink system provides Antigua's sales representatives with access to their
respective   customer   rosters   and  all  of  Antigua's  inventory.  Inventory
availability  for  immediate  delivery and for future shipping dates is provided
down  to  the  style/color  and  size  level.  The  Company's  MIS  systems  are
responsive  to  all  facets  of  the  business, from sourcing to warehousing and
embroidery manufacturing to shipping.

   
     The  MIS  systems  have  improved  the  Company's fill rate percentages for
customer  orders  in  three important ways. First, the MIS systems have improved
the  forecasting department's ability to manage and purchase inventory through a
tool  set  which  analyzes sales history, purchasing history and future customer
commitments.  Second,  the Company's sales force has a clear and concise view of
available  inventory  which  helps  assure  that customer orders are written and
allocated  against  actual  inventory availability. Third, the Inventory Manager
uses  physical  inventory  and  cycle  counting tools and systems to control and
manage  inventory.  As  a  result of these control mechanisms, the 1996 year end
physical  inventory  count  net adjustments were only .3% of the total inventory
amount.
    
                                       56
<PAGE>
   
     The  Company  has  developed  a  program  designed  to  make  the Company's
computer  systems  Year  2000  compliant.  The  compliance  effort will be borne
primarily  by  internal  resources.  By  having  scheduled hardware and software
package  upgrades,  the  Company believes that it has been able to control costs
such  that  expenses  related  to  the  compliance  effort will not be material.
However,  there  can  be  no  assurance that these upgrades will produce a fully
compliant  system  before  January  1,  2000.  See  "Risk  Factors  -- Year 2000
Compliance."
    

     The  Company  will  continue  to exploit technology to improve its business
processes,  its  distribution  of  sales  information and its communication with
suppliers, customers and business partners. See "-- Distribution and Sales."


Order Booking Cycle and Backlog

     The  Company  receives  its  orders over a nine month period beginning when
samples  are  first  shown  to  customers  and  continuing  into the season. The
Company  must schedule production in advance of order placement, although it can
respond  to  order trends over the period by sequencing production in advance of
different   groupings   of   its  seasonal  collection.  The  Company  maintains
Essentials  and  All  Seasons products in stock throughout the year to enable it
to quickly fill "at once" orders for all three channels of distribution.

     The  Company  begins  to  take  orders  for Fall collections in January for
delivery  between  May  and  October and for Spring collections between July and
January  for  delivery  between  January  and  May. The Company's backlog, which
consists  of  open, unfilled customer orders, was approximately $10.8 million as
of  September 1, 1997, compared to $5.2 million as of September 1, 1996. Because
of   the  Company's  policy  of  accepting  order  cancellations  under  certain
circumstances,   and   the  lack  of  contractual  provisions  prohibiting  such
cancellations, the Company typically ships 85-90% of its backlog.

     The  following  table  compares  AGI's booking comparison for the past five
years  (numbers marked with an asterisk are estimated numbers generated during a
change in computer system):

   
<TABLE>
<CAPTION>
                     1993        1994        1995        1996        1997
                     ----        ----        ----        ----        ----
                                       (in thousands)
<S>                <C>         <C>         <C>         <C>         <C>
January .........  $ 2,067     $ 2,695     $ 2,181     $ 2,179     $ 3,081
February   ......    2,623       2,635       2,653       2,131       3,291
March   .........    3,167       3,614       3,589       4,218       7,158
April   .........    4,407       4,100       2,930       4,489       4,385
May  ............    3,174       3,689       3,177       4,415       3,315
June ............    3,173       3,412       3,260       2,999       2,622
July ............    2,982       2,876       2,988       3,159       3,804
August  .........    3,006       3,605      *3,500       3,305       4,765
September  ......    3,548       3,425      *3,400       4,132       5,453
October .........    3,050       4,067      *3,600       4,075       6,577
November   ......    2,675       4,074       3,497       3,659       3,611
December   ......    3,481       3,060       2,426       3,096       3,715
                   -------     -------    --------     -------     -------
   Total   ......  $37,353     $41,252     $37,201     $41,857     $51,777
                   =======     =======    ========     =======     =======
</TABLE>
    

Competition

     The   Company   encounters   intense   competition  in  all  three  of  its
distribution  channels,  much of which is from significantly larger competitors.
The  Company  considers its main competitors in its golf distribution channel to
be  Ashworth,  Inc.,  Izod  Club, Polo Ralph Lauren Corporation, Tommy Hilfiger,
Cutter  &  Buck  Inc.  and  Sport-Haley,  Inc.  The  Company  considers its main
competitors  in the licensed goods channel to be Nike, Reebok, Starter, Champion
and  Vanity  Fair.  The  Company considers its main competitors in the corporate
channel  to  be Polo Ralph Lauren Corporation, Tommy Hilfiger, the Dockers brand
of  Levi  Strauss  &  Co.  and  the Gear brand of L.A. Gear, Inc. Competition in
these  distribution  channels  is  intense  and  is  based  primarily  on  brand
recognition,  as  well  as  loyalty, quality, price, style, decoration capacity,
design,  service  and  availability  of  shelf  space  in  the  golf apparel and
licensed apparel
                                       57
<PAGE>
   
distribution  channels.  The  Company  also  competes,  particularly in its golf
distribution  channel,  with  manufacturers  of  high  quality men's and women's
sportswear  and general leisure wear, including Nike, Tommy Hilfiger and Nautica
Enterprises   Inc.  Many  of  these  competitors,  as  with  competitors  within
particular   distribution   channels,  have  substantially  greater  experience,
financial  and  marketing  resources,  manufacturing  capacity, distribution and
design  capabilities than the Company. Increased competition in the fashion golf
apparel  market,  such  as  Nautica's recent entry into golf apparel, from these
manufacturers  or  others  could  result in price reductions, reduced margins or
loss  of  market share, all of which could have a material adverse effect on the
Company's  business,  operating results and financial condition. There can be no
assurance  that  the  Company  will  compete  successfully  with  its present or
potential  competition.  Further,  recent entries in these distribution channels
by  competitors  offering  apparel comparable to that of the Company will likely
intensify  competitive  pressures.  There  can  be no assurance that the Company
will  be  able to maintain market share as new competition develops, to increase
its  market  share  at  the  expense  of  its  existing competition, or that the
Company  will  not  experience  pricing  pressures  as  a result of intensifying
competition within these markets.
    


Customers
   
     The  Company  sells  to accounts nationwide, with accounts ranging from the
smallest  companies  or  green  grass  shops  to  the  largest conglomerates and
retailers  in  the  United States. A sampling of the representative customers of
the Company is set forth below:
    




<TABLE>
<CAPTION>
                         Licensed/Retail      Licensed Accounts --        Golf Accounts --        Golf Accounts --
Corporate Accounts           Accounts          Leagues and Teams               Events               Country Club
- ----------------------- ------------------   ----------------------   ------------------------   -------------------
<S>                     <C>                  <C>                      <C>                        <C>
Anheuser Busch          J.C. Penney          NFL Properties           Walt Disney World --       Four Seasons
                                                                      Oldsmobile Classic         Resort
Coca Cola               Sports Authority     NBA Properties           GTE Suncoast               Pebble Beach Corp.
NBC                     Jumbo Sports         Cleveland Indians        PGA Championship           Century Club
U-Haul                  Dillard's            Green Bay Packers        Ryder Cup                  Kapalua C.C.
Jacobson Textron        Belks                Phoenix Suns             Greater Hartford Open      Medinah C.C.
Mercedes Benz           Sears                Colorado Rockies         Motorola Open              Grayhawk
Hilton                  Joslin's             Texas Rangers            Nynex Corp.                Oak Hill
Brinker International   Gart Brothers        Univ. of Florida         Quad Cities Classic        Mission Hills
Southwest Airlines      Caesar's World       Notre Dame               LPGA Turquoise Classic     Grand Cypress
Ameritech               Modells              San Diego Padres         Liberty Mutual Legends     Breakers
</TABLE>

     No  single  customer  accounts for more than 10% of the Company's revenues.
However,  the  Company  sells  into three distribution channels, generally sells
more  product  during  certain  seasons  and  sells  to a mix of large and small
accounts.  As  the  Company  receives orders, the concentration of accounts will
fluctuate.  The  Company's  strategy  is  to  avoid  customer  concentration and
believes  that  the loss of any single account would not have a material adverse
impact  on the Company's business, financial condition and results of operations
over  a  long  term.  Nevertheless, it is possible that at any one point in time
the  loss  of  a  significant  account, such as J.C. Penney or Sports Authority,
could have a material adverse impact on the Company.


Intellectual Property

     The  Company  has  developed  significant  value in its "Antigua," "Antigua
Sport,"  "Kachina,"  "Antech"  and  "AII  Apparel"  names and logos. Antigua has
registered  and  trademarked  the  Antigua name in the United States, Canada and
Japan  and  has  pending applications for the same in Australia, New Zealand and
the  European  Community.  The  Kachina  design  logo  has  been trademarked and
registered   in  the  United  States,  Canada  and  Japan.  The  Antigua/Kachina
combination  is  registered  in  Germany  and  Sweden,  and  there  are  pending
applications  in  Ireland,  Italy,  Korea and the United Kingdom. The Antech and
AII  Apparel  names are trademarked and registered in the United States. Leading
brands  in  the  apparel  industry have historically been subject to competition
from  imitators  which  infringe  the  trademarks  and trade dress of the brand.
While  the  Company  to  date has not been aware of a high level of imitation of
the  Antigua  brand or other marks, there can be no assurances that its business
will not suffer from such imitation in the future.
                                       58
<PAGE>
     The  Company  has  created  a library of digitized designs on behalf of its
clients.  These designs consists of approximately 18,000 logos and names of golf
courses, resorts, sports teams and corporate logos.


Employees
   
     As  of  December  31,  1997 the Company had 253 employees in Scottsdale, 19
employees  in  Dallas  and  seven employees in Toronto. Approximately 60% of the
Company's  employees  are  in  manufacturing and maintenance and 10% are in each
of:  management; design and customer service; sales; and MIS, administration and
accounting.  None of the Company's employees is a member of a union. The Company
considers its relations with its employees to be good.
    


Facilities
   
     The   Company   leases   approximately  42,500  square  feet  of  space  in
Scottsdale,  Arizona  from  a  partnership of which Mr. Dooley is a partner. See
"Certain  Relationships and Related Transactions." The current term of the lease
expires  December 31, 1998, but the Company may extend the term of the lease for
two   additional   one-year  periods.  This  facility  houses  management,  data
processing,  customer  service,  warehousing  and  embroidery  and manufacturing
machines.  The Company also leases approximately 30,000 square feet of space for
manufacture,  storage  and sale (at a Company store) of apparel in a facility in
close  proximity  to  its  main  facility.  The  lease for this space expires in
October  1999,  and  the Company may renew the lease for two additional one-year
periods.  The Company leases approximately 16,000 square feet of space in Dallas
from  a  Director  to  house  its screen printing and corporate sales group. The
lease  is  month to month. The Company has occupied the building since 1992. The
Company  leases  approximately  1,500  square  feet of space in Toronto to house
sales  and  customer  service.  The  lease  is  month  to month. There can be no
assurances  that  the month-to-month facilities will continue to be available to
the  Company. However, the Company believes that other adequate facilities could
be  located,  if  necessary.  The  Company has leased approximately 2,000 square
feet  of  retail  space for an outlet store north of Phoenix, Arizona for a five
year  term  ending  in  September  2001.  The  Company  believes  that  existing
facilities   are  adequate  for  its  current  requirements  and  that  suitable
additional or substitute space is readily available as needed.
    


Legal Proceedings
   
     Other  than  as  set  forth below, the Company is not currently involved in
any  material  legal  proceedings. The Company is subject to claims and lawsuits
from  time  to time in the ordinary course of its business. While the outcome of
such  ordinary  course  proceedings  cannot  be  predicted  with  certainty, the
Company  believes  that the resolution of such current or future ordinary course
matters  individually  or  in  the  aggregate  will  not have a material adverse
effect   on   the   Company's  business,  financial  condition  and  results  of
operations. See "Risk Factors -- Legal Proceedings."

     Sea/Q  of  America,  Inc., a New York corporation, filed a lawsuit, bearing
cause  No.  C975720,  against  the  Company  in  the  Supreme  Court  of British
Columbia,  Canada,  on October 23, 1997. The principal beneficial owner of Sea/Q
is  Ronnie  Strasser,  a  former  director  of  the Company. In the Statement of
Claim,  Sea/Q  alleged  that  the Company had borrowed $100,000 from Sea/Q in or
about  August, 1996 and had agreed to repay Sea/Q in full without interest on or
before  May 30, 1997. Sea/Q further alleged that the Company had failed to repay
Sea/Q.  Sea/Q  requested  a  judgment  against  the  Company  for $100,000, plus
interest  from  May  30,  1997,  as  well  as  costs. The Company entered into a
settlement  with  Sea/Q  on  October 30, 1997, which was reflected in Minutes of
Settlement  filed  with the court in British Columbia. The Minutes of Settlement
were  amended on January 10, 1998. Under the settlement, as amended, the Company
agreed:  (i)  to  pay Sea/Q $100,000 on or before February 15, 1998; and (ii) to
cause  the transfer to Sea/Q of warrants to purchase 12,000 Common Shares of the
Company  with  an  exercise  price of C$5 until June 1988, and C$5.75 thereafter
until  the  expiration  date  of  June  1999. Sea/Q agreed to waive any interest
payable  from  May  30,  1997 to the date of repayment, to cease prosecuting the
lawsuit  until  February  15,  1998  and  to dismiss the lawsuit entirely if the
Company paid Sea/Q $100,000 on or before February 15, 1998.

     Western  Pacific  Developments  Ltd.,  a  British Columbia company, filed a
lawsuit,   bearing  cause  No.  C975772,  against  the  Company,  Eron  Mortgage
Corporation ("Eron"), Westcoast Golf Promotions Ltd.
    
                                       59
<PAGE>
   
("Westcoast"),  Brian Slobogian and Frank Biller in the Supreme Court of British
Columbia  on  October  24, 1997, but voluntarily dismissed its claim against the
Company  by  filing  with  the  court  a Notice of Discontinuance on October 29,
1997.  The Company did not offer or provide any consideration to Western Pacific
in  exchange for Western Pacific filing the Notice of Discontinuance. The effect
of  the  Notice  of Discontinuance is to dismiss Western Pacific's claim against
the  Company, but is not a bar to any subsequent legal action by Western Pacific
against  the  Company. In its Statement of Claim, Western Pacific alleged, among
other  things, that on or about February 7, 1997, Western Pacific entered into a
loan  agreement  with  Eron, Westcoast and the Company pursuant to which Western
Pacific  loaned Westcoast C$100,000, with interest payable on a monthly basis in
the  amount  of C$2,000. Western Pacific also alleged that it was not paid three
consecutive  monthly  interest  payments,  and asked for relief in the amount of
$106,038.74  with  interest  until  paid  in  full. On November 3, 1997, Western
Pacific  amended  its  Statement  of  Claim  to  eliminate  any reference to the
Company.  Brian  Slobogian,  who  was  also named as a defendant in the original
Statement  of  Claim for cause No. C975772, is a former Director of the Company,
having  served,  without  attending any meetings, from June 30, 1997 through his
October  10,  1997  resignation.  As  a result of allegations of misconduct, Mr.
Slobogian  was  ordered  to  resign  as  a director of any issuer by the British
Columbia  Securities  Commission  on  October  3,  1997.  On that same date, the
Registrar  of Mortgage Brokers in British Columbia suspended the registration of
Eron,  froze  related  corporate bank accounts and made application to appoint a
judicial  trustee  for  the  investors  and  receivers  of Eron. Eron acted as a
finder  for  the  Company  in  connection with the Westcoast Debenture (see "The
Acquisition  and Related Financing"). The Company has not been informed that any
transactions  in  which it was engaged with Mr. Slobogian or entities related to
Mr.  Slobogian  are  the subject or current regulatory or other action. However,
there  can  be  no  assurance that the Company will not receive inquiries in the
future  concerning its past association with Mr. Slobogian and Eron or that such
past  associations  with  Mr.  Slobogian and Eron will not become the subject of
regulatory action.

     The  Company and Mr. Haynes, on his own behalf, have received a demand from
Mr.  Frank  Cutler, an investor in the Company's Series A Preferred, to have his
shares  of  Series  A  Preferred  purchased  by  Mr.  Haynes  or redeemed by the
Company.  in  advance of the other holders of the Series A Preferred. Mr. Cutler
maintains  that  agreements  between himself and the Company and between himself
and  Mr.  Haynes  individually  entitle  him  to have had his shares of Series A
Preferred  redeemed as early as August 1, 1997. Mr. Cutler also demands from the
Company  and  Mr.  Haynes  a  reduction  in the exercise price of the detachable
warrants  issued  with  the  Series  A  Preferred  to  $.01 per Common Share, an
additional  20,000  warrants  to  purchase Common Shares at an exercise price of
$.01  per  Common  Share and an unspecified number of warrants to compensate him
for  not  having his shares of Series A Preferred redeemed at August 1, 1997. No
complaint  has  been filed in this matter at this time. The Company continues to
review the demands of Mr. Cutler,

     The  Company  has  received  a demand from Renaissance Financial Securities
Corporation  ("Renaissance")  for payment of $144,000 in fees under a management
services  agreement  and for warrants to purchase 20,000 Common Shares at C$3.50
per  share. The Company contests the amount of fees owed to Renaissance and that
the  Company  is  obligated to issue any additional warrants to Renaissance. See
"Certain  Relationships  and  Related Transactions." No complaint has been filed
in  this  matter  at  this time. The Company continues to review and investigate
the claims made by Renaissance.
    
                                       60
<PAGE>
   
                                   MANAGEMENT

Directors, Executive Officers and Certain Significant Employees


<TABLE>
<CAPTION>
             Name              Age                              Position(s)
             ----              ---                              -----------
<S>                            <C>    <C>
Louis B. Lloyd(1)   .........  54     Chairman of the Board of Directors
L. Steven Haynes(2) .........  36     Chief Executive Officer, Director
Ronald A. McPherson .........  47     President of AGI
Gerald K. Whitley   .........  58     Vice President of Finance of AGI
Brettina M. Moore   .........  37     Vice President of Product Development of AGI
Joseph M. Blanchette   ......  45     Director of Management Information Services
John W. Wood  ...............  45     President of SEI
Thomas E. Dooley, Jr.  ......  57     Chairman of the Board of Directors of AGI, Consultant to AGI
James E. Miles(2)   .........  68     Director
Robert J. McCammon(1)   .      56     Director
J. Christopher Woods   ......  48     Secretary, Director
James W. Lewis(1)(2)   ......  56     Director
Natale Bosa   ...............  52     Director
</TABLE>
    

- ------------
(1)  Member of Compensation Committee.
(2)  Member of Audit Committee.


     The  Company Act (British Columbia) requires that a minimum of one Director
of  the  Company  be ordinarily resident in British Columbia and that a majority
of  the  Company's Directors be ordinarily resident in Canada. Mr. Woods and Mr.
Bosa  are  ordinarily  resident  in  British  Columbia,  and  Mr.  Miles and Mr.
McCammon are ordinarily resident in Canada.

   
     Louis  B.  Lloyd  has  served  as Chairman of the Board of Directors of the
Company  since  August  1992. He is the President and principal beneficial owner
of  Belfinance  Haussmann,  L.L.C.  ("Belfinance"), a private investment vehicle
and  is  the President of Belfinance Securities, Inc., an NASD member. Mr. Lloyd
is  also a founder of Absolute Bank, located in the Republic of Georgia, and has
served  as  a  Director  of  the  bank and as the bank's Vice Chairman since its
founding  in  January  1995.  From November 1991 through May 1994, Mr. Lloyd was
associated  with  Republic  New  York  Securities  Corporation, a New York Stock
Exchange  member  firm,  most recently as President and Chief Executive Officer.
From  November 1981 through July 1990, Mr. Lloyd served in various capacities at
Shearson  Lehman  Brothers,  most  recently as a Senior Executive Vice President
and  head  of  that  firm's  Worldwide  Institutional  Equity  Trading and Sales
Departments.

     L.  Steven  Haynes  has  served as President and Chief Executive Officer of
the  Company  since  its  founding  in  1992. Mr. Haynes was the Chief Financial
Officer  of Concept Communications, a video conference company, from May 1986 to
July  1988.  From  June  1983  to  April  1987,  Mr.  Haynes was associated with
Shearson  Lehman  Brothers,  most  recently  as  a Vice President in the Capital
Markets division.

     Ronald  A.  McPherson, a former golf professional, has served AGI as either
manager  of  national  sales  or  Vice  President  of  Sales  and Marketing from
September  1979  through  August 1997. In September 1997 Mr. McPherson was named
President  of  AGI.  Mr.  McPherson is a member of the Board of Directors of the
Golf  Manufacturers  and  Distributors  Association and has served on that Board
since  August  1992.  He  is  also  a  member  of  the Board of Directors of the
Samaritan  Foundation, a nonprofit philanthropic corporation supporting the work
of Samaritan hospitals.

     Gerald  K. Whitley has served as Vice President of Finance of AGI since May
1997  and  served  AGI  as  Vice President of Finance and Administration between
August  1985  and  May  1997,  except  for the period from November 1994 to July
1995.  From  1962 to 1984, Mr. Whitley was with Arthur Andersen LLP, becoming an
audit  partner  of  that  firm  in  1974.  Mr.  Whitley  is  a  certified public
accountant.

     Brettina  M.  Moore  is  Vice President for Product Development, a position
she  has  held  since  November 1994. From September 1984 through November 1994,
Ms. Moore was the Assistant General
    
                                       61
<PAGE>
Manager  of  the Gainey Ranch Golf Club in Scottsdale, Arizona. Ms. Moore is the
founder  of  the  Association  of Golf Merchandisers. She co-authored that trade
association's  training  manual  and  has  authored  articles  on merchandising,
buying and managing retail operations for Golf Shop Operations magazine.

   
     Joseph  M.  Blanchette  has  served  AGI  as  Vice President of Information
Technology  since  September  1997,  and  from October 1994 to September 1997 as
Director  of  Management  Information  Systems. From November 1993 until October
1994,  Mr.  Blanchette provided Mid-Range (IBM AS/400) computer systems services
to   businesses  in  the  Phoenix  and  Southern  California  area  through  JDR
Consulting  Group  Inc.,  a  company  he  founded.  From  November  1988 through
November  1993,  Mr.  Blanchette  was  associated  with  the Information Systems
Consulting  Group  of  Ernst  &  Young  LLP,  most  recently  as Senior Manager,
specializing in managing Mid-Range (IBM AS/400) computing systems engagements.

     John  W.  Wood  has served SEI, a subsidiary of the Company, since November
1993.  From  April  1992  through May 1993, Mr. Wood served as Vice President of
Compliance   Partners,   Inc.,   then  a  development  stage  environmental  and
engineering  company.  From  January  1988  through April 1992, Mr. Wood was the
Branch Manager of an industrial chemical distribution facility of Unocal Corp.

     Thomas  E.  Dooley,  Jr.  founded  AGI, now a subsidiary of the Company, in
1975  and  directed  its  operations  through  the Acquisition in June 1997. Mr.
Dooley  currently  serves  AGI  as  Chairman  of the Board of Directors and as a
consultant.

     James  E.  Miles  has been a Director of the Company since August 1994. Mr.
Miles  is  a  Professor  Emeritus  of  Psychiatry  at  the University of British
Columbia and has been a psychiatrist in private practice since November 1990.

     Robert  J.  McCammon was elected to the Board of Directors at the Company's
meeting  of  shareholders  on  June 30, 1997. Mr. McCammon has been an Assistant
Coach  of the Edmonton Oilers Hockey team since July 1994, was the President and
General  Manager of the Tri-Cities Junior "A" Hockey Team from July 1991 through
April  1994  and  a  coach  of  the  Vancouver Canucks Hockey Team from May 1987
through April 1991.

     J.  Christopher Woods has served as a Director of the Company since October
1996.  Mr.  Woods  is  engaged in the management of personal investments and has
provided  paralegal  services to the Company through an affiliation with the law
firm  of Tupper, Jonsson & Yeadon of Vancouver, British Columbia. Since February
1993  Mr.  Woods  has  been  the  General Manager of 440458 B.C. Ltd., a private
company   providing   management   consulting  services  to  various  businesses
including  the  Company.  See  "Certain Relationships and Related Transactions."
Mr.  Woods also serves as Secretary and a Director of Emerald Dragon Mines Ltd.,
a  position  he  has  held  since  February  1993. He additionally has served as
Secretary  of Bismillah Ventures Inc. since January 1993 and has been a director
of that entity since October 1994.

     James  W.  Lewis  was  elected  to  the Board of Directors at the Company's
meeting  of  shareholders  on June 30, 1997. Mr. Lewis has been the President of
Tradeco  Global Securities Inc. since May 1989. Mr. Lewis is also engaged in the
management of personal investments.

     Natale  Bosa  was  appointed a Director of the Company on October 23, 1997.
For  more  than  the  past  five  years Mr. Bosa has served as President of Bosa
Bros.  Construction  Ltd.  and  as  President of Bosa Development Corporation, a
real estate development company.
    


Committees of the Board of Directors

     The  Audit  Committee  consists of Mr. Haynes, Mr. Miles and Mr. Lewis. The
Audit  Committee  makes  recommendations to the Board of Directors regarding the
selection  of  independent  auditors, reviews the results and scope of the audit
and  other  services  provided by the Company's independent auditors and reviews
and evaluates the Company's audit and control functions.

     The  Board  of  Directors established a Compensation Committee in June 1997
and  appointed Messrs. Lloyd, McCammon and Lewis, all non-employee directors, to
the  Committee.  The  primary  function  of  the  Compensation  Committee  is to
establish compensation, including bonuses, of the Company's officers.
                                       62
<PAGE>
   
     In 1997 the  Board of  Directors  held 24  meetings.  All but one  Director
attended  more than 75% of the  aggregate of board and  committee  meetings held
during their  respective  tenures in 1997. Mr.  Slobogian did not attend the two
board meetings held during his tenure in 1997.

Director Compensation

     Directors  of  the  Company  do not receive fees or other cash compensation
for  service  as  Directors. The Directors may be reimbursed for actual expenses
reasonably  incurred  in  the course of or in connection with the performance of
their  duties  as  Directors.  Directors are eligible to receive options for the
purchase  of  Common Shares. Messrs. Lloyd, McCammon, Lewis and Woods, Directors
of  AEI,  and  Mr.  Dooley, Chairman of the Board of AGI, each receive fees from
the  Company  for consulting services pursuant to consulting agreements. See "--
Employment   and   Consulting   Contracts,   Termination   of   Employment   and
Change-in-Control   Arrangements"   and   "Certain   Relationships  and  Related
Transactions."
     The  Company does not have a stock option plan, but the Company has granted
stand-alone  options  to  Directors  in accordance with applicable VSE rules and
law.  The  Company  has  an  outstanding  option to a Director of SEI for 35,000
Common  Shares  at an exercise price of C$2.90 per Common Share which expires on
August  25,  2000.  In  connection  with  the  Acquisition,  the Company granted
options  to  acquire  60,000  Common Shares, 20,000 Common Shares, 50,000 Common
Shares,  5,000 Common Shares, 5,000 Common Shares, 5,000 Common Shares and 5,000
Common  Shares  to  Mr.  Haynes, Mr. McCammon, Belfinance, Mr. Lewis, Mr. Lloyd,
Mr.  Miles  and  Mr.  Woods,  respectively,  all of whom (other than Belfinance,
which  is  controlled  by Mr. Lloyd) are Directors of the Company. The foregoing
options  are  fully vested, expire on June 16, 1999 and are exercisable at $5.00
per  Common  Share.  The  Company, at the same time, granted two-year options to
acquire  an  aggregate  of  50,000  Common  Shares  at $5.00 per Common Share to
Directors of SEI and AGI.

Executive Compensation

     Summary  Compensation. The  following  table  sets  forth  the compensation
earned  by  the  Company's  Chief  Executive  Officer  during  1997 for services
rendered  to  the  Company  and  its  subsidiaries  during  such  year. No other
executive  officer  earned  or  was  paid salary and bonus in excess of $100,000
during the year ended December 31, 1997.


<TABLE>
<CAPTION>
                                                      Annual                     Long-Term
                                                   Compensation                 Compensation
                                                   ------------                 ------------
                                                                                 Securities         All Other 
           Name and Principal Position                Salary        Bonus    Underlying Options   Compensation
           ---------------------------                ------        -----    ------------------   ------------
<S>                                               <C>              <C>       <C>                    <C>
L. Steven Haynes, Chief Executive Officer(1)  ...... $123,327      $14,135         60,000           $75,000
</TABLE>
    

- ------------

(1)  Salary  consists of $29,087 paid prior to the  Acquisition and $94,230 paid
     by AGI following the  Acquisition.  Bonus  consists of a pro rata amount on
     salary paid by AGI.

(2)  Consists  of $75,000  paid by the Company to  Renaissance  on behalf of Mr.
     Haynes. See "Certain Relationships and Related Transactions."

     See  "Management  --  Employment  and  Consulting Contracts, Termination of
Employment   and   Change-in-Control  Arrangements"  for  a  discussion  of  the
employment  agreements  of  certain  executive  officers and consultants entered
into in connection with the Acquisition.
   
     Option  Grants. The  following  table  provides information with respect to
stock  option  grants made to the Company's Chief Executive Officer for the year
ended  December 31, 1997. No stock appreciation rights were granted during 1997.
<TABLE>
<CAPTION>
                                              Individual Grants
                         -----------------------------------------------------------
                                            Percent of                              Potential Realizable Value
                                              Total                                   at Assumed Annual Rates  
                          Number of          Options                                       of Stock Price      
                          Securities        Granted to     Exercise                   Appreciation For Option  
                          underlying         Employees      or Base                            Term(2)         
                           Options           in Fiscal      Price       Expiration  --------------------------
          Name           Granted (#)         Year(1)        ($/Sh)         Date        5% ($)     10% ($)
- ------------------------ ----------------   ------------   ----------   ------------   --------   --------
<S>                          <C>              <C>            <C>          <C>          <C>        <C>
L. Steven Haynes  ......     60,000 (3)       12.45%         $5.00        6/16/99      $30,600    $63,000
</TABLE>

- ------------
(1)  Based on total grants during the year of 482,000
    
                                       63
<PAGE>
   
     Aggregated  Fiscal  Year-End  Option Values. The following table sets forth
for  the  Company's  Chief  Executive Officer the number and value of securities
underlying unexercised options and warrants held at December 31, 1997.


<TABLE>
<CAPTION>
                                Number of Securities              Value of Unexercised
                               Underlying Unexercised           In-the-Money Options at
                            Options at December 31, 1997          December 31, 1997(1)(2)
                           -------------------------------   ------------------------------
          Name             Exercisable     Unexercisable     Exercisable     Unexercisable
          ----             -----------     -------------     -----------     -------------
<S>                          <C>             <C>               <C>              <C>
L. Steven Haynes  ......     60,000             --             $60,000           --
</TABLE>

- ------------
(1)  Based on the difference  between the assumed public offering price of $6.00
     per Common Share and the exercise price.  

(2)  The 5% and 10% assumed annual rates of compounded  stock price appreciation
     are mandated by the rules of the Securities and Exchange  Commission and do
     not represent the Company's  estimate or projection of the future price for
     the Common Shares.

401(k) Plan

     In  May  1993,  the  Board  of  Directors  of  AGI, adopted a tax qualified
employee  savings  and  retirement  plan  covering  its  employees  (the "401(k)
Plan").  Pursuant  to  the  401(k)  Plan, eligible employees may elect to reduce
their  current  compensation  by  up  to statutorily prescribed annual limit and
have  the  amount  of  such reduction contributed to the 401(k) Plan. The 401(k)
Plan  provides discretionary matching by AGI. Employees become 20% vested in the
Company's  matching contributions after two years of service, and increase their
vested  percentages  by  an  additional 20% for each year of service thereafter.
The  401(k)  Plan  is intended to qualify under Section 401 of the Code, so that
contributions  to  the  401(k)  Plan,  and  income  earned  on  the  401(k) Plan
contributions,  are  not  taxable  to  employees until withdrawn from the 401(k)
Plan,  and  so  that  contributions  by  the  Company  will be deductible by the
Company when made.
    


Employment and Consulting Contracts, Termination of Employment and
Change-in-Control Arrangements

     The  Company  entered  into  employment  agreements,  effective  as  of the
closing  of  the  Acquisition,  with  the  following  executive officers: (1) L.
Steven  Haynes, Chief Executive Officer; (2) Ronald A. McPherson, Vice President
of  Sales  (and  since September 1997, President of AGI); (3) Gerald K. Whitley,
Vice  President  of  Finance;  (4)  Brettina M. Moore, Vice President of Product
Development;  and  (5)  Joseph M. Blanchette, Director of Management Information
Systems  (and  since  September 1997, Vice President of Information Technology).
Pursuant  to  such agreements, Messrs. Haynes, McPherson, Whitley, Ms. Moore and
Mr.  Blanchette receive annual salaries of $175,000, $120,000, $95,000, $108,000
and  $86,000, respectively, and bonuses of 15% (not less than 15% in the case of
Ms.  Moore)  of  annual  salary  (prorated  for  a  partial year of employment).
Additionally,  upon  execution  of  the  agreements  Messrs.  Haynes, McPherson,
Whitley,  Ms.  Moore  and Mr. Blanchette received stock option grants for 55,000
shares,   60,000  shares,  60,000  shares,  40,000  shares  and  10,000  shares,
respectively.  The  stock  options  granted  to  Mr. McPherson, Mr. Whitley, Ms.
Moore  and  Mr.  Blanchette  are  fully  vested and are exercisable, at a strike
price  of  C$6.25  per  Common  Share,  for the options to Mr. McPherson and Mr.
Whitley,  and  $5.00  per share for the options to Ms. Moore and Mr. Blanchette,
over  the two-year period following the grant date. The stock options granted to
Mr.  Haynes  vested  as to fifty percent of the options on the effective date of
the  employment  agreement,  with  the second fifty percent vesting on the first
anniversary  of  the date of grant. Mr Haynes' options are exercisable at C$6.75
during  the  first  year  following grant and C$7.75 during the second year. The
term  of  Mr.  Haynes'  agreement is three years, and the Company may extend the
term  for  an  additional  two-year period. The agreements of Mr. McPherson, Mr.
Whitley,  Ms.  Moore  and  Mr.  Blanchette  provide  for an indefinite period of
employment,  subject  to customary termination provisions. The agreements of Mr.
McPherson  and Mr. Whitley provide that if employment is terminated for cause by
the  Company  or by the employee without good reason, the employee shall receive
only  the salary payments earned prior to the date of termination; if employment
is  terminated  without  cause  or by the employee for good reason, the employee
will  continue  to  receive salary and health and other benefits for a period of
six  months  following termination, and all unvested stock options shall vest in
full.  The  agreements  of Mr. Haynes, Ms. Moore and Mr. Blanchette provide that
if  employment  is  terminated  by the Company for any reason, the employee will
continue to receive salary and health and
                                       64
<PAGE>
other  benefits  for  a  period  of  six  months  following termination, and all
unvested  stock  options  shall  vest in full. The Company has agreed to provide
term  life  insurance  for Mr. Haynes. Each of the employment agreements further
provide  that  during the term of employment and for a period of six months, two
years  in  the case of Mr. Haynes, after termination of employment, the employee
will not, subject to certain limitations, compete with the Company.

     In  connection  with  the  Acquisition  and  the  execution  of  employment
agreements,  AGI  refinanced  debts  owed  to Mr. McPherson and Mr. Whitley. The
approximately  $251,000  owed  to  each  of  Mr. McPherson and Mr. Whitley under
loans  originally  made  in  1993  have  been  repaid  since  the Acquisition. A
contingent  payment  due  to  each  in  respect  of  their  notes, $150,600, was
converted  into  30,120  Common  Shares  of the Company and two-year warrants to
acquire  15,060  Common  Shares  at an exercise price of C$6.75 per share during
the  first  year  following grant and C$7.75 during the second year. Under their
amended  notes,  Mr. McPherson and Mr. Whitley each have the right, prior to the
first  anniversary  of the closing of the Acquisition, to require the Company to
repurchase, in whole or in part, these shares and warrants for $150,600.

     Also  in  connection  with  the  Acquisition,  the  Company  entered into a
two-year  consulting  and  non-competition  agreement with Thomas E. Dooley, Jr.
Mr.  Dooley  is the founder of AGI and currently serves as Chairman of the Board
of  Directors  of  AGI.  See  "--  Directors,  Executive  Officers  and  Certain
Significant   Employees."   Pursuant   to   the  consulting  and  noncompetition
agreement,  Mr.  Dooley  provides  AGI  with consulting services with respect to
manufacturing  operations, marketing and sales activities and relationships with
licensors  as  requested by the Chief Executive Officer or Board of Directors of
AGI.  The  Company  pays  Mr.  Dooley  an  annual  fee  of $100,000 for services
provided  under  the  consulting  agreement,  and  Mr. Dooley is eligible for an
annual  bonus  based, in part, on the performance of AGI. In connection with the
Acquisition,  Mr.  Dooley  was  issued an option, which expires May 28, 1999, to
purchase  50,000  Common  Shares at an exercise price of $5.00 per Common Share.
Mr.  Dooley  will  also receive additional cash consideration in the Acquisition
in  an amount currently estimated at $700,000 to be paid in four equal quarterly
installments  beginning  September  16,  1997,  subject  to  prepayment upon the
completion  of  a  securities offering by the Company with gross proceeds to the
Company  in  excess  of $12,000,000. See "The Acquisition and Related Financing"
and  "Use  of  Proceeds." Mr. Dooley has agreed for a period of two years not to
compete  with  AGI,  solicit  business of customers or clients of the Company or
solicit or offer employment to employees of the Company.

     Subject  to  VSE  approval,  the  Company  has  entered  into  a consulting
agreement  with Belfinance, the sole beneficial owner of which is Mr. Lloyd, the
Chairman  of the Company's Board of Directors. The agreement has a two year term
commencing  September  15,  1997.  Pursuant  to  the  agreement, Belfinance will
provide  AEI  consulting  services  with  respect  to potential acquisitions and
strategic  matters  in  the  golf  apparel industry as requested by the Board of
Directors  of  AEI.  For  consulting  services under the Agreement, AEI will pay
Belfinance  $96,000  annually,  Belfinance  will  be  eligible  for  bonuses  or
incentive  payments and the Company will issue Belfinance options, which vest in
equal  installments  over  two  years,  to  acquire  50,000  Common Shares at an
exercise  price  of $5.00 per Common Share. In the event of a termination of the
consulting  agreement  upon  a "Change of Control" (as defined in the consulting
agreement)  Belfinance  is  entitled to receive a lump sum cash payment equal to
three  times Belfinance's "Cash Compensation" (also as defined in the consulting
agreement),  subject to reduction in certain circumstances to preserve favorable
tax  treatment  to the Company or in connection with other severance payments to
be  made  by the Company and, for two years following such termination, benefits
substantially  similar to those provided to Belfinance for Mr. Lloyd immediately
prior to such termination.

     The  Company  has  agreed  to  retain Robert J. McCammon as a consultant to
assist  AGI  with  its relationship with the National Hockey League. The Company
will  retain Mr. McCammon for a three-year term commencing September 1, 1997 and
has  agreed  with Mr. McCammon to compensate Mr. McCammon at the rate of $30,000
annually. Mr. McCammon is a Director of the Company.


Limitation of Liability and Indemnification of Officers and Directors

     The  Company Act (British Columbia) permits a company, with the approval of
the  British  Columbia  Supreme Court, to indemnify a director or officer of the
Company in respect of all costs, charges and
                                       65
<PAGE>
expenses  actually  and  reasonably  incurred by him in connection with a civil,
criminal  or  administrative  action  to  which  he is made a party by reason of
having  been  a  director, provided that he acted honestly and in good faith and
had reasonable grounds for believing that his conduct was lawful.

     The  Articles of the Company provide that, subject to the provisions of the
Company  Act,  the  directors shall cause the Company to indemnify its directors
and  may  cause  the  Company  to  indemnify  its  officers and the directors of
companies in which the Company is a shareholder.

     The  Company  entered into written indemnity agreements with two directors,
J.  Christopher  Woods  and  Fiama  Walker,  in  connection with approval of the
Acquisition. Ms. Walker is no longer a director of the Company.


Compensation Committee Interlocks and Insider Participation

     The  Compensation  Committee  was  established in August 1997. Prior to its
establishment,  the  entire  Board  of  Directors  performed  the  functions now
delegated  to  that  Committee,  and  Mr.  Haynes,  the Chief Executive Officer,
participated  in  deliberations  of  the Company's Board of Directors concerning
executive officer compensation.
                                       66
<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   
     The Company has obtained  VSE  approval for a bonus of up to 50,676  Common
Shares to Belfinance for having  extended a $1,000,000  credit to the Company in
order for the Company to meet short term obligations  under the escrow agreement
in  connection  with,  and prior to  closing  of,  the  Acquisition.  Belfinance
transferred the right to receive repayment on the loan to KOZ Capital which used
the  cancellation  of the loan as  consideration  for the  purchase of 1,000,000
shares of the Series A  Preferred.  The Board has not yet caused the issuance of
the 50,676  Common  Shares.  The Company has  approved the payment of a bonus of
47,192  Common Shares to Mr. Lloyd for having made two  short-term  loans to the
Company  prior  to and  in  connection  with  the  Acquisition  and  for  having
personally  guaranteed the notes to Mr. Dooley, as agent for the shareholders of
AGI.  The amount of the bonus and payment of the bonus is subject to the Company
obtaining  approval  from  the VSE  and  the  shareholders  of the  Company.  If
approved,  the Company anticipates that the bonus will be paid in Common Shares.
The  Company  has entered  into a  consulting  agreement  with  Belfinance.  See
"Management -- Employment and  Consulting  Contracts,  Termination of Employment
and  Change-in-Control  Arrangements." Mr. Lloyd, through Belfinance,  is also a
creditor of the Company. As of September 1, 1997, the principal and interest, at
7% per annum,  due was  approximately  $333,000,  of which amount  approximately
$311,000 was advanced prior to December 31, 1996 for working  capital and $6,825
was  advanced  on  December  31,  1996 for use of the Company to satisfy its tax
obligations. The Company repaid $200,000 during September 1997, with proceeds of
the private placement of Series A Preferred.  Mr. Lloyd leases the Dallas, Texas
facility to the  Company on a month to month  basis at no cost.  A lease for the
facility is under  negotiation.  For having  given a personal  guarantee  of the
Westcoast  Debenture,  the Company  granted Mr. Lloyd 88,500 Common  Shares.  In
order to effect an agreement  among  Messrs.  Lloyd,  Haynes and  McCammon,  the
Company  intends  to apply to the VSE for the  transfer  of  95,000  Performance
Shares to Mr.  Lloyd and Mr.  Haynes (in equal parts) from Mr.  McCammon.  These
shares are held in escrow  pursuant  to the  Escrow  Agreement  and will  remain
subject to such agreement.

     The Company has approved the payment of a bonus of 47,192  Common Shares to
Mr.  Haynes for having made a  short-term  loan to the  Company  prior to and in
connection with the Acquisition and for having  personally  guaranteed the notes
to Mr. Dooley, as agent for the shareholders of AGI. The amount of the bonus and
payment of the bonus is subject to approval of the VSE and the  shareholders  of
the Company. If approved, the Company anticipates that the bonus will be paid in
Common  Shares.  Mr. Haynes has advanced to the Company  approximately  $77,500,
consisting of approximately  $57,500 of advances for general corporate  purposes
during 1995,  approximately  $30,000 of advances for general corporate  purposes
during  1996 and net  repayments  of  approximately  $10,000  during  1997.  The
advances  bear  interest,  at 10% per  annum,  and  have no  specific  terms  of
repayment. For having given a personal guarantee of the Westcoast Debenture, the
Company granted Mr. Haynes 88,500 Common Shares. In order to effect an agreement
among Messrs.  Lloyd,  Haynes and McCammon,  the Company intends to apply to the
VSE for the transfer of 95,000  Performance  Shares to Mr. Lloyd and Mr.  Haynes
(in equal parts) from Mr. McCammon.  These shares are held in escrow pursuant to
the Escrow Agreement and will remain subject to such agreement.

     On September  15, 1995 the Company  entered  into a  three-year  Management
Services Agreement with Renaissance Financial Securities Corp.  ("Renaissance").
Robert Moody, Jr., a director of SEI, owns  approximately  twenty percent of the
share capital of Renaissance.  Pursuant to that agreement, Renaissance agreed to
provide  management  advisory,  investment banking and financial services to the
Company for  $3,000,  $4,000 and $5,000 per month  during the first,  second and
third years of the term of the agreement, respectively, and an option to acquire
60,000  Common  Shares at an  exercise  price of C$3.50 per share.  The  Company
maintains that it terminated  that agreement on September 12, 1997.  Renaissance
has made a demand for payment of fees under that  agreement  and for warrants to
purchase 20,000 Common Shares of C$3.50 per share.  While the Company's  records
indicate  that  options to  purchase  30,000  Common  Shares were  exercised  by
Renaissance,  a third party has claimed the option to purchase all 60,000 Common
Shares  were  transferred  to him by  business.  The Company  has  approved  the
issuance of an option to a principal of  Renaissance  for the purchase of 10,000
Common Shares at an exercise  price of $5 per share for a two-year  period.  Mr.
Haynes  pledged  warrants to acquire  42,800 Common Shares of the Company in May
1996 to  secure  repayment  of a debit  in a  trading  account  of  Renaissance.
Following such pledge,  the Company paid Renaissance  $75,000 in settlement of a
personal obligations of Mr. Haynes to Renaissance,  and Renaissance released the
pledge of Mr. Haynes' warrants.

     Between  November 1, 1996 and June 16, 1997, Mr. Lloyd,  Mr. Haynes and Mr.
Wood,  the  President  of  SEI,  advanced  funds  in  the  following  aggregate,
respective amounts:  $501,589,  $492,534 and $169,918. Using promissory notes as
consideration,  KOZ Capital purchased these payables from Messrs.  Lloyd, Haynes
and Wood and also purchased payables of $627,807 representing  professional fees
and legal owed by the Company and fees owed by the Company to 440458 B.C.  Ltd.,
of which Mr. Woods, a Director of the Company, is the
    
                                       67
<PAGE>
General  Manager. KOZ Capital purchased an aggregate amount of payables equal to
$1,791,048.45,  used  the  same  amount  to  subscribe for the KOZ Debenture and
secured  payment  of  the  notes  to  the  individuals  with  the  Common Shares
underlying the KOZ Debenture.

   
     The Company  acquired AGI from Mr. Dooley and its minority  shareholders in
June 1997. See "The  Acquisition and Related  Financing." In connection with the
Acquisition,  the Company  entered  into a consulting  agreement  with Thomas E.
Dooley,  Jr., the founder of AGI. Mr. Dooley currently serves as Chairman of the
Board  of  Directors  of AGI.  See  "Management  --  Employment  and  Consulting
Contracts,  Termination of Employment and  Change-in-Control  Arrangements." The
Company also leases its primary office space,  production facility and warehouse
from D&D Development  Co., an Arizona general  partnership,  of which Mr. Dooley
beneficially  owns 50%. See  "Business --  Facilities."  In the event Mr. Dooley
acquires the partnership interests of the other partners of D&D Development Co.,
the monthly  rental rate payable under the lease  increases from $.45 per square
foot to $.60  per  square  foot,  representing  an  annual  rental  increase  of
approximately  $76,500.  Prior to the Acquisition  Closing Date, AGI had elected
(beginning July 1, 1988) to be treated as an S Corporation under Subchapter S of
the  Internal  Revenue  Code and  comparable  state tax laws.  Distributions  of
approximately  $300,000 and $725,000 were paid to AGI  shareholders  in 1994 and
1997,  respectively.  These  distributions  were  made to  provide  funds to AGI
shareholders  with which to pay income taxes on the earnings of AGI attributable
to them. See "S Corporation Distributions."
    

     In  connection  with  the  Acquisition  and  the  execution  of  employment
agreements,  AGI  refinanced  debts  owed  to  Mr. McPherson and Mr. Whitley and
issued,  to  each,  30,120 Common Shares of the Company and two-year warrants to
acquire  15,060  Common  Shares  at an exercise price of C$6.75 per share during
the  first  year  following  issuance  and  C$7.75  during  the  second  year in
connection  with a contingent payment due to each in respect of their notes. See
"Employment   and   Consulting   Contracts,   Termination   of   Employment  and
Change-in-Control Arrangements."

     Mr. Wood, the President of SEI, has advanced to the Company a net amount of
approximately  $105,000,  consisting  of:  $37,000 of working  capital  advances
during  May 1995 and  approximately  $32,500  of  material  purchases  and other
advances  during  November  1995 and through  December 31,  1995;  approximately
$9,000 of material  purchases and deferred  payroll  through June 30, 1996;  and
approximately  $56,000,  all less repayments.  The advances bear interest at ten
percent (10%) per annum and have no specific terms of repayment.

   
     The Company has agreed to retain Mr. McCammon as a consultant. Mr. McCammon
is a Director of the Company.  See  "Management  --  Employment  and  Consulting
Contracts,  Termination of Employment and  Change-in-Control  Arrangements." The
Company also granted Mr. McCammon  options to purchase 20,000 Common Stock at an
exercise price of $5.00 per share as an  endorsement to Mr.  McCammon to endorse
the Company's products.

     The Company entered into an agreement (the "TradeCo  Agreement") in January
1997 with TradeCo Global  Securities,  Inc.  ("TradeCo"),  of which Mr. Lewis, a
Director of the Company, is the President.  Due to an oversight, the Company did
not submit the TradeCo  Agreement  to the VSE for  approval  within the required
time  period,  and,  accordingly,  the Company  believes  that it may be without
authority to perform under the TradeCo Agreement.  The Company has orally agreed
with TradeCo to enter into a  substantially  similar  agreement,  subject to VSE
approval.  The Company has not yet  prepared a written  agreement  or sought VSE
approval for its terms. If the terms previously agreed to are approved,  TradeCo
would provide financial advisory,  corporate finance, merger and acquisition and
capital raising advice for a monthly  retainer of $5,000 (subject to increase to
not more than $10,000 following a closing of a public offering of Common Shares)
for a one year  period.  In addition to the monthly  retainer,  TradeCo  will be
eligible under the agreement to receive fees, in the form of cash, Common Shares
or warrants to purchase  Common  Shares,  upon  completion of new  financings it
initiates. TradeCo has received from a third party Common Shares and warrants to
purchase Common Shares in connection with the financing of the Acquisition.  See
"The Acquisition and Related Financing." The Company has also agreed to nominate
a nominee of TradeCo for election to the Company's Board of Directors, Mr. Lloyd
and Mr. Haynes have agreed to vote their shares in favor of such nominee and the
Company has agreed to appoint that nominee to the Compensation  Committee of the
Board of Directors  and has also agreed to indemnify  TradeCo on terms yet to be
decided.
    

     The  Company entered into a management contract, which has not been reduced
to  writing,  pursuant  to  which  440458  B.C. Ltd., a British Columbia company
("440458  B.C.  Ltd."),  is entitled to receive compensation for the performance
of management services. For rendering such services, 440458 B.C. Ltd.
                                       68
<PAGE>
   
is  paid  C$2,500  per  month,  reasonable  related  out-of-pocket expenses plus
applicable  taxes.  The  sole beneficial owner of the shares of 440458 B.C. Ltd.
is  a  person  related  to J. Christopher Woods, the Secretary and a Director of
the Company.
    

     In  connection  with  the  Acquisition,  the Company paid a finder's fee of
131,758  Common  Shares  to Sportswear Investors, LLC. Gary McCauley, a Director
of  AGI,  is  a  member  of  Sportswear Investors, LLC. See "The Acquisition and
Related Financing."



                       PRINCIPAL AND SELLING SHAREHOLDERS

     The   following   tables   set  forth  certain  information  regarding  the
beneficial  ownership  of the Company's Common Stock as of September 30, 1997 by
(i)   each   director,   (ii)  each  named  executive  officer  in  the  Summary
Compensation  Table,  (iii)  each  person  who  is  known  by the Company to own
beneficially  5%  of  more  of  the  Common  Stock  and  (iv)  all Directors and
executive  officers as a group. Unless otherwise indicated, each person has sole
voting  and dispositive power over the shares indicated as owned by such person,
subject  to community property laws where applicable. The address of each person
or  entity  listed  is 9319 North 94th Way, Scottsdale, Arizona 85258, except as
otherwise indicated.


<TABLE>
<CAPTION>
                                               Shares beneficially      Shares beneficially
                                               owned prior to the         owned after the
                                                    Offering                Offering(1)
                                             -----------------------   ----------------------
   Name and Address of Beneficial Owner       Number       Percent      Number       Percent
   ------------------------------------       ------       -------      ------       -------
<S>                                          <C>           <C>         <C>           <C>
Louis B. Lloyd(2) ........................   1,028,443       20.40%    1,028,443     12.79%
L. Steven Haynes(3)  .....................     428,170        9.61       428,170      5.74
James E. Miles(4) ........................      85,361        1.96        85,361      1.16
Robert J. McCammon(5)   ..................     124,600        2.86       124,600      1.69
J. Christopher Woods(6) ..................       5,000           *         5,000         *
James W. Lewis(7) ........................     834,680       16.93       834,680     10.53
Natale Bosa(8) ...........................      60,555        1.39        60,555         *
Westcoast Golf Promotions Ltd,(9)   ......   2,100,000       32.62     2,100,000     22.25
 Suite 500, 1380 Burrard Street
   Vancouver, British Columbia, Canada
Thomas E. Dooley, Jr.(10)  ...............   1,223,000       21.99     1,223,000     14.29
 12401 East Saddlehorn Scottsdale,
   Arizona 85259
Geovest Capital Partners, L.P.(11)  ......     412,000        8.67       412,000      5.32
 666 Fifth Avenue, 24th Floor
   New York, New York 10103
All Directors and executive officers as a
 group (12 persons)(12) ..................   2,913,169       48.45     2,913,169     32.32
</TABLE>

- ------------
* Less than 1%

   
(1)  Assumes  no  exercise  of  the  Underwriters'  over-allotment  option.  See
     "Underwriting."  If such  option  is  exercised  in full,  Mr.  Lloyd  will
     beneficially  own  1,008,443  Common  Shares (or 12.08%),  Mr.  Haynes will
     beneficially own 408,170 Common Shares (or 5.27%) and each of Mr. McPherson
     and Mr. Whitley, who currently each beneficially own 105,180 Common Shares,
     will  beneficially  own 85,180  Common  Shares (or  1.15%),  following  the
     offering.
    

(2)  Includes 458,075 Common Stock  underlying  options and warrants to purchase
     Common  Shares that are  exercisable  within 60 days  (245,000 of which are
     held by Belfinance).  Also includes 245,000 Common Shares into which shares
     of Series A Preferred held by Belfinance may be converted within 60 days.

(3)  Includes 118,720 Common Shares underlying  options and warrants to purchase
     Common Shares that are exercisable within 60 days.

(4)  Includes 12,407 Common Shares  underlying  options and warrants to purchase
     Common Shares that are exercisable within 60 days.

(5)  Includes 20,000 Common Shares  underlying  options and warrants to purchase
     Common Shares that are  exercisable  within 60 days.  Also includes  95,000
     Common Shares held in escrow which Mr.
                                       69
<PAGE>
     McCammon  has agreed to  transfer  to Mr.  Lloyd and Mr.  Haynes,  in equal
     parts,  subject to VSE  approval.  See "Certain  Relationships  and Related
     Transactions" and "Description of Securities - Performance Shares."

(6)  Includes  5,000 Common Shares  underlying  options and warrants to purchase
     Common Shares that are exercisable within 60 days.

(7)  Includes  160,000 Common Shares into which shares of Series A Preferred may
     be converted within 60 days. Also includes 371,000 Common Shares underlying
     options and warrants to purchase Common Shares that are exercisable  within
     60 days. The 371,000 Common Shares  includes  warrants that are exercisable
     within 60 days to acquire  206,000  Common Shares owned by Geovest  Capital
     Partners, L.P. ("Geovest"),  of which Mr. Lewis is an investor and Manager.
     Also includes  206,000 Common shares owned by Geovest.  Mr. Lewis disclaims
     beneficial ownership of shares owned by Geovest except to the extent of his
     pecuniary  interest  therein  arising from his  partnership  intrest.  Also
     includes 37,680 Common Shares owned by TradeCo Global Securities,  Inc., of
     which Mr. Lewis is the Chairman.  Mr. Lewis disclaims  beneficial ownership
     of such shares. Also includes 30,000 Common Shares and warrants to purchase
     30,000  Common  Shares  held by  Investarit  AG,  of which  Mr.  Lewis is a
     shareholder.  Mr. Lewis disclaims  beneficial ownership of such shares. See
     "Certain Relationships and Related Transactions."

(8)  Includes 18,818 Common Shares  underlying  options and warrants to purchase
     Common  Shares that are  exercisable  within 60 days.  Mr. Lewis  disclaims
     beneficial ownership of such shares

(9)  Includes  units  underlying a convertible  debenture,  which is convertible
     within 60 days into  1,050,000  Common Shares and warrants,  which are also
     exercisable within 60 days, for 1,050,000 Common Shares.

(10) Includes  1,233,000  Common  Shares  underlying  options  and  warrants  to
     purchase  Common  Shares and  instruments  convertible  into Common  Shares
     within 60 days. See "The Acquisition and Related Financing."

(11) Includes  warrants to acquire  206,000  Common Shares that are  exercisable
     within 60 days.

   
(12) Includes  1,003,140  Common  Shares  underlying  options  and  warrants  to
     purchase  Common  Shares  that are  exercisable  within 60 days and 405,000
     Common  Shares  into which  shares of Series A Preferred  may be  converted
     within 60 days.
    
                                       70
<PAGE>
                            DESCRIPTION OF SECURITIES

     The  following description of the Company's capital stock is a summary only
and  is  qualified  in its entirety by reference to the Company's Memorandum and
Articles,  copies  of  which are filed as exhibits to the Registration Statement
of  which  this  prospectus  is a part, and by reference to British Columbia law
under which the Company is incorporated.


General

     The  Company  was incorporated in 1986. Since that time it has effected two
consolidations,  or  reverse-splits,  of its common shares, on December 17, 1991
and  June  13,  1997,  in  each  case on the basis of 5 pre-consolidation common
shares  for 1 post-consolidation common share. The current authorized capital of
the  Company  consists  of  300,000,000  Common  Shares  without  par value (the
"Common  Shares") and 30,000,000 Preferred shares without par value, issuable in
series  (the  "Preferred Shares"). The Preferred Shares are issuable at any time
and  from  time  to  time  in one or more series, each series consisting of such
number  of  shares  and,  subject  to  the  provisions attached to the Preferred
Shares  as  a  class,  having  such  designation  and  such  rights, privileges,
restrictions  and  conditions  attaching  thereto  as  may  be determined by the
directors  of  the  Company.  The  Company  has  designated 10,000,000 Preferred
Shares as Convertible Preferred Shares Series A (the "Series A Preferred").

     As  at  September 30, 1997, there were 4,338,365 Common Shares (the Company
has  received  consideration  for  and  is  committed  to issue, but has not yet
issued,  630,156  of  such  shares)  and  5,730,000  Series  A  Preferred Shares
(certificates for which have not yet been delivered) issued and outstanding.


Common Shares

     The  holders  of  Common  Shares are entitled to notice of and to attend at
all  meetings of shareholders and to one vote for each share held on all matters
to  be  voted  on by shareholders at such meetings (other than meetings at which
only  holders  of  another  class  or  series  of  shares are entitled to vote).
Subject  to  the  rights  of the holders of the Preferred Shares, the holders of
Common  Shares  are  entitled  to  receive,  pro  rata with all other holders of
Common  Shares,  such  dividends  as  may  from  time to time be declared in the
discretion  of  the  directors  of  the  Company and are entitled to receive the
remaining  assets  of  the  Company  in  the event of the Company's liquidation,
dissolution or winding-up.

     The  holders of Common Shares are not entitled to pre-emptive, subscription
or  conversion  rights,  and  there are no redemption or sinking fund provisions
applicable  to  the  Common Shares. The holders of Common Shares are not subject
to further calls or assessments by the Company.


Performance Shares

   
     Pursuant  to  an  escrow  agreement dated August 4, 1992, among the Company
(then  Fair  Resources  Group  Inc.),  Montreal  Trust Company and certain of it
shareholders  (the  "Escrow  Agreement"),  the  Company  issued  456,992  common
"performance  shares"  (the "Performance Shares") to certain of its founders and
future   principal   stockholders,  Messrs.  Lloyd,  Haynes  and  McCammon.  The
Performance  Shares  were  issued  pursuant to Local Policy #3-07 of the British
Columbia Securities Commission (the "BCSC") and Policy 19 of the VSE.

     The  Performance  Shares  include  25,500  shares  which  are the remaining
portion  of 750,000 shares issued pursuant to an escrow agreement dated December
22,  1988,  among the Company (then Fair Harbour Mining Corporation), C. Phillip
Yeandle,  and  Montreal  Trust  Company  of  Canada  (the  "Original Performance
Shares").  On  October  1,  1991,  C.  Phillip Yeandle transferred the remaining
25,500  Original Performance Shares to Franco S. Cecconi, another then principal
of  the Company. Such shares were rolled into the Escrow Agreement in connection
with the acquisition of SEI by Fair Resources Group Inc. in August 1992.

     The  Performance  Shares  are  held in escrow to be released as the Company
achieves  positive  operating  cash  flow  on a cumulative basis. The holders of
Performance  Shares  will  be  entitled to a pro rata release from escrow on the
basis  of one share to be released for each $0.6725 of cash flow to the Company,
 
    
                                       71
<PAGE>
calculated  as  a  performance  share percentage of 31% of the issued capital of
the  Company  and  an  earn-out factor of .3844, subject to approval by BCSC and
the VSE. Performance Shares are permitted to be released on an annual basis.

   
     A  total of 200,492 of these shares have been returned to treasury and none
of  the  remaining  Performance  Shares have been released from escrow, all as a
result  of  a  failure  by  the  Company  to  meet the performance criteria. The
current  total  of  Performance Shares held in escrow is 256,500. Once released,
the  Performance  Shares  will  be  freely  tradeable in the province of British
Columbia.
    

     If  any  of  the  25,500 Original Performance Shares remain unreleased from
the  escrow  on  December  22, 1998, they will be cancelled on such date. Any of
the  remaining  126,492 Performance Shares not yet released will be cancelled on
August 4, 2002.


Preferred Shares

     Voting. The  holders  of  Series  A  Preferred  shares  are not entitled to
notice  of  or  to  attend  or to vote at any meeting of the shareholders of the
Company,  except  to  approve  amendments to the terms of the Series A Preferred
shares  or otherwise as required by law. The Series A Preferred shares will rank
on  a  parity  with  the  Preferred  Shares  of  every  other series and will be
entitled  to  preference  over  the  Common  Shares and any other shares ranking
junior  to  the  Series A Preferred with respect to the payment of dividends and
the  distribution  of  assets  in  the  event of the liquidation, dissolution or
winding up of the Company.

     Dividends. For  a  period  of  5  years  from the date of issuance thereof,
shares  of  the  Series  A  Preferred shares are entitled to a fixed, cumulative
preferential  cash dividend of 12% per annum on the subscription price therefor.
 

   
     Conversion. The  holders of Series A Preferred shares have the right, for a
period  of  5  years  from  their  issuance, to convert their Series A Preferred
shares  (including  accrued  and unpaid interest) into Common Shares, on a basis
of  five  shares  of  Series  A  Preferred for one Common Share, without further
payment  at any time prior to the first anniversary of their issuance, or with a
payment  of  $1.25, $2.50, $3.75 or $5.00 in the second, third, fourth, or fifth
year following their issuance, respectively.

     Retraction. To  the  extent  the Company completes a sale of its securities
by  way  of  an  initial  public offering through the facilities of the National
Association  of  Securities  Dealers  Automatic Quotation System, the holders of
the  Series  A  Preferred  shares  shall  have the right to retract the Series A
Preferred  shares  at  the  subscription price thereof together with accrued but
unpaid  dividends  thereon,  but  only to the extent that such retraction can be
funded  through  net  proceeds  of  such  initial  public  offering in excess of
$8,000,000.
    

     Redemption.   The  Company  may at any time redeem the whole or part of the
issued  and  outstanding  Series  A  Preferred shares upon payment of the sum of
C$6.75 per share together with accrued but unpaid dividends thereon.

     Restrictions.   Unless  otherwise  approved  by a special resolution of the
holders  of  the  Series  A Preferred shares, the Company may not declare or pay
any  dividends  on  the  Common  Shares,  redeem,  purchase  or make any capital
distribution  on  the  Common  Shares or issue any additional Series A Preferred
shares  or  other  shares ranking in priority to or pari passu with the Series A
Preferred  shares  in  respect  of  the  payment  of  dividends or the return of
capital.
                                       72
<PAGE>
Common Share Purchase Warrants

     The  Company  has  the  following  warrants outstanding as of September 30,
1997:
   
<TABLE>
<CAPTION>
                                                                                       Number of Common
                                                                                        Shares Issuable
   Maturity Date                              Exercise Price                            Upon Exercise
   -------------                              --------------                            -------------
<S>                   <C>                                                              <C>
July 11, 1998         C$6.25 until July 11, 1997; C$7.50 from July 12, 1997 until            119,400
                        maturity
October 16, 1998      C$5.80 until October 16, 1997; C$6.65 from October 17,                 210,000
                        1997 until maturity
November 30, 1998     C$6.75 until November 30, 1997; C$8.00 from December                    49,952
                        1, 1997 until maturity
May 16, 1999          C$4.50 until May 16, 1998; C$5.20 from May 17, 1998 until               75,889
                        maturity
June 16, 1999         C$6.75 until June 16, 1998; C$8.00 from June 17, 1998 until             40,120
                        maturity
June 16, 1999         C$4.00 until June 16, 1998; C$4.60 from June 17, 1998 until             78,627
                        maturity
June 16, 1999         C$4.00 until June 16, 1998; C$4.60 from June 17, 1998 until             40,000
                        maturity
June 16, 1999         C$5.00 until June 16, 1998; C$5.75 from June 17, 1998 until            120,000
                        maturity
June 16, 1999         C$5.35 until June 16, 1998; C$6.15 from June 17, 1998 until             60,000
                        maturity
September 2, 1999     C$4.00 until September 2, 1998; C$4.60 from September 3,               115,344
                        1998 until maturity
May 7, 2002           $5.00                                                                  323,426
May 7, 2002           $5.00                                                                1,078,086
May 7, 2002           $5.00                                                                1,078,086
June 16, 2002         C$7.20 until June 16, 1998; C$8.40 from June 17, 1998 until            946,000
                        June 16, 1999; C$9.70 from June 17, 1999 until June 16,
                        2000; C$10.85 from June 17, 2000 until June 16, 2001;
                        C$12.10 from June 17, 2001 until maturity
July 18, 2002         C$7.20 until July 18, 1998; C$8.40 from July 19, 1998 until            200,000
                        July 18, 1999; C$9.70 from July 19, 1999 until July 18,
                        2000; C$10.85 from July 19, 2000 until July 18, 2001;
                        C$12.10 from July 19, 2001 until maturity
</TABLE>

Convertible Debentures

     The  Company  has  issued  two convertible debentures, one in the amount of
$1,791,048.45  (the  "KOZ  Debenture")  to  KOZ  Capital Corp., a Cayman Islands
corporation,  and  one  in the amount of C$4,200,000 (the "Westcoast Debenture")
to  Westcoast  Golf  Promotions  Ltd., a Canadian corporation. The KOZ Debenture
bears  interest  at  12% per annum and is due in June 1998. The KOZ Debenture is
convertible  into  714,454  Common  Shares  and two-year warrants to purchase an
additional  714,454  Common  Shares at a price of C$4.00 per Common Share in the
first  year  and  C$4.60  in  the  second  year.  The  Westcoast Debenture bears
interest  at  15% per annum and matures in June 1998. The Westcoast Debenture is
convertible  into  1,144,500  Common Shares and two-year warrants to purchase an
additional  1,144,500 Common Shares at a price of C$4.00 per Common Share in the
first  year  and  C$4.60  in  the  second year. In connection with the Westcoast
Debenture,  the  Company  granted each of Mr. Lloyd and Mr. Haynes, Directors of
the  Company,  88,500  Common  Shares as a bonus for their having guaranteed the
Westcoast  Debenture  and a finder's fee in the form of 177,000 Common Shares to
Eron Mortgage Corp. See "Certain Relationships and Related Transactions."

Convertible Notes

     In  connection  with  the Acquisition, the Company issued three convertible
long-term  promissory  notes  in the aggregate principal amount of $6,378,000 to
Mr. Dooley. The Company intends to repay these
    
                                       73
<PAGE>
   
notes  with  proceeds  of  this  offering.  See  "The  Acquisition  and  Related
Financing"  and  "Use of Proceeds." These notes currently bear interest at 8.25%
and  mature,  in  the absence of a public offering, on May 7, 1999, with respect
to  $1.18 million, and on May 7, 2000, with respect to the balance. Upon certain
securities  offerings,  Mr.  Dooley  has  the  right  to convert any part of the
outstanding  principal  amount  of the notes into Common Shares at the lesser of
$7.50  or  the  price of the Common Shares in such securities offering. Further,
the  right  to  convert  these  notes  to equity extends to a period of ten days
following  receipt  of  written  notice  of  the  Company's intention to pay the
notes.
    

Representatives' Warrants

     The  Company  has  also  agreed  to sell to the Representatives warrants to
purchase  up  to  300,000  Common  Shares  at a price of $0.001 per warrant (the
"Representatives'  Warrants"). The Representatives' Warrants will be exercisable
for  a  period  of  four  years,  commencing  one  year  after  the date of this
prospectus,  at  an  initial per share exercise price equal to 120% of the price
to   the   public   set  forth  on  the  cover  page  of  this  prospectus.  The
Representatives'   Warrants   are  not  redeemable  by  the  Company  under  any
circumstances.  Neither  the  Representatives'  Warrants  nor  the Common Shares
issuable  upon  exercise  thereof  may  be transferred, assigned or hypothecated
until  one  year  from  the  date  of  this  prospectus, except that they may be
assigned,  in  whole  or in part, to any successor, officer, director, member or
partner of the Representatives.

     The  holders of the Representatives' Warrants will have no voting, dividend
or  other rights as shareholders of the Company unless and until the exercise of
the  Representatives'  Warrants.  The  number of securities deliverable upon any
exercise  of  the Representatives' Warrants or its underlying securities and the
exercise  price  of  the  Representatives' Warrants are subject to adjustment to
protect  against  any  dilution upon the occurrence of certain events, including
issuance  of  stock  dividends,  stock  splits,  subdivision  or  combination of
outstanding stock and reclassification of stock.

     The  Company  has  agreed  with  the  Representatives  that  if, during the
four-year  period commencing one year following the date of this prospectus, the
Company  registers  any of its Common Shares for sale pursuant to a registration
statement  (with  the exception of Form S-4, Form S-8 or other similar form), it
will  use  its  best  efforts,  upon  request  of  any  of  the  holders  of the
Representatives'   Warrants  and/or  the  underlying  shares,  to  include  such
securities  as  a  part of the registration statement. The Company will bear all
the  costs,  except  underwriting discounts and the Representatives' legal fees,
for   one   piggyback   registration.   In   addition,   the   Company  and  the
Representatives  have  agreed  that,  during the five-year period commencing one
year  after  the  date  of  this  prospectus,  the  holders of a majority of the
Representatives'  Warrants  shall  have  the  right  to  require  the Company to
prepare  and  file  one registration statement with respect to a public offering
of   the   Common   Stock  underlying  the  Representatives'  Warrants.  Such  a
registration  statement  shall be kept effective for a period of up to 120 days,
and  the  Company  shall  bear  all  of  the  costs,  exclusive  of underwriting
discounts and selling commissions, of one such demand registration.


Registration Rights

     In   connection   with   the   Acquisition,  the  Company  entered  into  a
Registration  Rights  Agreement  with  Thomas  E.  Dooley, Jr., as agent for the
shareholders  of  AGI.  The  registration agreement grants Mr. Dooley, as agent,
the  right to a demand registration, an additional demand registration if at the
time  of  the  second  request the Common Shares may be registered on Commission
Form  S-3 and piggyback registration rights in the event the Company proposes to
register  any  of  its  securities  or is required to register securities of any
other  shareholders  pursuant  to  registration  rights.  Registrable securities
under   the   registration   agreement  include  Common  Shares  issued  in  the
Acquisition  and  Common  Shares  underlying  convertible notes or issuable upon
exercise  of  warrants. All fees and expenses of such registration will be borne
by  the  Company.  The  Company  is  required  to use its best efforts to effect
demand registrations, subject to certain conditions and limitations.

     The  Company  has  granted  registration  rights  covering 2,479,598 Common
Shares,  subject  to  adjustment,  underlying warrants issued in connection with
the  LaSalle  Acquisition Loan, the Imperial Acquisition Loan and the Cruttenden
Bridge Acquisition Loan. See "The Acquisition and Related Financing."
                                       74
<PAGE>
The  Company  granted the right to two demand registrations to Imperial Bank and
one  demand registration to each of LaSalle Business Credit, Inc. and Cruttenden
Roth  Bridge Fund, L.L.C. The Company also granted piggyback registration rights
to  each of these three lenders. All fees and expenses of such registration will
be  borne  by  the  Company.  The Company is required to use its best efforts to
effect  demand registrations, subject to certain conditions and limitations. The
Company  has  agreed  to  register  the Representatives' Warrants and underlying
Common   Shares,  subject  to  certain  limitations.  See  "--  Representatives'
Warrants."  The  Company also agreed to register Common Shares issued to TradeCo
under  the  Company's  financial  advisory  agreement with TradeCo upon a public
offering. See "Certain Relationships and Related Transactions."


Transfer Agent and Registrar

     Montreal  Trust  Company  of Canada is the transfer agent and registrar for
the Company's Common Shares.


                        CERTAIN INCOME TAX CONSIDERATIONS


Certain Canadian Federal Income Tax Considerations

     The  following  summary  presents the principal Canadian federal income tax
consequences  of  acquiring,  holding  and  disposing of Common Shares generally
applicable  to  U.S.  Holder  (as  defined  below)  who  purchases Common Shares
pursuant  to  this  offering. This summary is based on the current provisions of
the  Income Tax Act (Canada) (the "Tax Act") and the regulations thereunder, all
specific  proposals  to  amend  the  Tax Act and the regulations thereunder that
have  been  publicly  announced  by the Minster of Finance (Canada) prior to the
date  hereof and counsel's understanding of the current published administrative
practices  of  Revenue Canada. This summary does not take into account any other
changes  in  the  law, whether by judicial, governmental or legislative decision
or  action,  nor  does  it  take into account provincial, territorial or foreign
laws.  This  summary  is of a general nature only and is not intended to be, and
should  not be construed to be, legal or tax advice to any prospective investor.
Prospective  investors  should  consult with their own tax advisors with respect
to their own particular circumstances.

     The  Tax  Act  contains recently enacted rules (the "mark-to-market rules")
relating  to  securities  held  by  certain financial institutions. This summary
does  not  take  into  account  these  mark-to-market rules and Holders that are
"financial  institutions"  for  the purposes of these rules should consult their
own tax advisors.

     For  the  purposes  of this discussion, a "U.S. Holder" means a person who,
throughout  the  period  during which such holder owns the Common Shares, (i) is
not  resident  in  Canada for purposes of the Tax Act, (ii) is a resident of the
United  States  for  purposes  of the Canada-United States Income Tax Convention
(the  "Convention"),  (iii)  holds  the  Common  Shares  as capital property for
purposes  of  the Tax Act, (iv) deals at arm's length with the Company, (v) does
not  use  or hold, and is not deemed to use or hold, the Common Shares in, or in
the  course  of,  carrying  on  a  business  or  providing  independent personal
services  in  Canada and (vi) does not own (and is not treated as owning) 10% or
more of the outstanding voting shares of the Company.

     Dividends  paid  or  credited  on the Common Shares to a U.S. Holder who is
the  beneficial  owner  of  such dividends will generally be subject to Canadian
non-resident  withholding tax at the rate of 25%. Under the Convention, the rate
of such withholding tax will generally be limited to 15%.

     A  U.S.  Holder  will not be subject to tax under the Tax Act in respect of
gains  realized  on  the  disposition  or deemed disposition (including a deemed
disposition  on  death)  of  the  Common  Shares unless such shares are "taxable
Canadian  property"  (within  the  meaning of the Tax Act) to such holder at the
time  of  the  disposition.  The  Common  Shares  will  generally not constitute
taxable  Canadian  property  to  a  U.S.  Holder  unless, at any time during the
five-year  period immediately preceding the disposition or deemed disposition of
the  Common  Shares,  the  U.S.  Holder or persons with whom such holder did not
deal  at  arm's length or any combination thereof owned or had an interest in or
option  to acquire not less than 25% of the issued shares of any class or series
of the capital stock of the Company.
                                       75
<PAGE>
Even  if the Common Shares are "taxable Canadian property" to a U.S. Holder, any
gain  realized  by such holder on a disposition of such shares will generally be
exempt  from  Canadian tax under the Convention provided that at the time of the
disposition  the  Common  Shares  do  not derive their value primarily from real
property situated in Canada.


United States Federal Income Tax Considerations

     This  summary  is based on the United States Internal Revenue Code of 1986,
as  amended  (the  "Code"),  Treasury  Regulations  promulgated  thereunder  and
judicial  and  administrative  interpretations  thereof, all as in effect on the
date  hereof  and all of which are subject to change thereby changing the United
States  federal income tax considerations discussed below. This summary does not
address  all  aspects  of  United  States  federal  income  taxation that may be
relevant  to  a  particular  United  States  Holder  based on such United States
Holder's  particular circumstances and does not address foreign, state, local or
other  tax  consequences.  In particular, the following summary does not address
the  tax  treatment  of United States Holders who are broker-dealers or who own,
actually  or  constructively,  10%  or  more of the Company's outstanding voting
shares,  and other certain United States Holders (including, but not limited to,
insurance   companies,   tax-exempt  organizations,  financial  institutions,  S
corporations,  mutual  funds,  small  business  investment  companies, regulated
investment  companies,  and  persons subject to the alternative minimum tax) who
may  be  subject to special rules not discussed below. This summary applies only
to  United  States  Holders  who hold Common Shares as capital assets within the
meaning  of  section  1221 of the Code, and does not cover all aspects of United
States  federal  taxation that may be relevant to a purchaser in light of his or
her  particular circumstances. Furthermore, estate and gift tax consequences are
not  discussed  herein. No ruling from the IRS will be requested with respect to
any of the matters discussed herein.

     Dividends. For  United  States federal income tax purposes, a United States
Holder  of  Common Shares generally will realize, to the extent of the Company's
current  and  accumulated  earnings and profits (as determined for United States
federal  income  tax  purposes),  ordinary  income  (treated  as  foreign source
dividend  income) on the receipt of cash dividends on the Common Shares equal to
the  United  States dollar value of such dividends on the date of receipt (based
on  the  exchange rate on such date). The amount realized will not be reduced by
the  amount  of  any  Canadian  withholding  tax (see discussion below regarding
claiming  the  amount  of Canadian tax withholding as a deduction or foreign tax
credit).  To  the  extent,  if  any, that distributions made by the Company to a
United  States  Holder  of  Common  Shares  exceed  the  current and accumulated
earnings  and  profits  of  the Company, such distributions will be treated as a
tax-free  return  of  capital  to  the  extent  of  such  United States Holder's
adjusted  basis  for such Common Shares, and to the extent in excess of adjusted
basis,  as  capital  gain, thus reducing the United States Holder's adjusted tax
basis  in  such Common Shares and increasing the amount of gain (or reducing the
amount  of  loss) which may be realized by such United States Holder upon a sale
or  exchange  of the Common Shares. The amount of any distribution which exceeds
the  United  States  Holder's  adjusted  basis  in  the  Common  Shares  will be
long-term  capital  gain  if  the United States Holder's holding period for such
Common  Shares exceeds eighteen months. If the Holder is an individual taxpayer,
such  long-term capital gain will be subject to a maximum tax rate of 20%. If an
individual  Holder  has held Common Shares for eighteen months or less, but more
than  one year, gains on the sale or exchange of such stock will be subject to a
maximum  tax  rate  of  28%.  Dividends  paid  on  the Common Shares will not be
eligible  for  the  dividends  received  deduction available in certain cases to
United  States  corporations.  In  the  case  of  foreign currency received as a
dividend  that  is  not converted by the recipient into United States dollars on
the  date  of  receipt,  a  United  States  Holder  will have a tax basis in the
foreign  currency  equal  to  its  United  States  dollars  value on the date of
receipt.   Any  gain  or  loss  recognized  upon  a  subsequent  sale  or  other
disposition  of  the  foreign  currency, including an exchange for United States
dollars,  will  be  ordinary income or loss. Subject to certain requirements and
limitations  imposed  by the Code, a United States Holder may elect to claim the
Canadian  tax  withheld  or  paid with respect to dividends on the Common Shares
either  as  a  deduction  or  as  a foreign tax credit against the United States
federal  income tax liability of such United States Holder. In general, a United
States  Holder  may utilize foreign tax credits only to the extent of the United
States  income  tax  attributable  to such holder's foreign source income, which
foreign  source  income  would  include  any  dividends  paid by the Company but
generally would not include
                                       76
<PAGE>
any  gain  realized  upon  a  disposition of Common Shares. The requirements and
limitations  imposed  by  the  Code  with  respect to the foreign tax credit are
complex  and  beyond  the  scope  of  this summary, and consequently prospective
purchasers  of  Common  Shares  should  consult  with  their own tax advisers to
determine whether and to what extent they would be entitled to such credit.

     Sale  or  Exchange  of  Common Shares. For United States federal income tax
purposes,  upon  a  sale  or  exchange of a Common Share, a United States Holder
will  recognize gain or loss equal to the difference between the amount realized
on  such  sale  or  exchange and the tax basis of such Common Share. If a Common
Share  is held as a capital asset, any such gain or loss will be capital gain or
loss,  and  will  be  long-term capital gain or loss if the United States Holder
has  held  such  Common  Share  for more than eighteen months at the time of the
sale  or  exchange.  In  the  case of an individual taxpayer, such gain would be
subject  to  a  maximum  tax  rate  of 20%. If an individual Holder holds Common
Shares  for  18  months  or  less,  but more than one year, gains on the sale or
exchange  of  stock  will  be subject to a maximum tax rate of 28%. The gain, if
any,  will  generally  be United States source income. If the amount realized on
such  sale is not denominated in United States dollars, the amount realized will
be  equal  to the United States dollar value thereof determined at the spot rate
on the date of the sale or exchange.

     Backup  Withholding. Under  section  3406 of the Code and applicable United
States  Treasury  regulations,  a non-corporate U.S. Holder of Common Shares may
be  subject to backup withholding at the rate of 31% with respect to "reportable
payments,"  which include dividends paid on, or the proceeds of a sale, exchange
or  redemption  of,  the Common Shares. The payor will be required to deduct and
withhold  the  prescribed  amounts  if (i) the payee fails to furnish a taxpayer
identification  number ("TIN") to the payor in the manner required, (ii) the IRS
notifies  the  payor  that  the  TIN  furnished by the payee is incorrect, (iii)
there  has  been  a "notified payee underreporting" described in section 3406(c)
of  the  Code  or  (iv)  there  has been a failure of the payee to certify under
penalty  of  perjury  that the payee is not subject to withholding under section
3406(a)(1)(C)  of  the  Code. As a result, if any one of the events listed above
occurs,  the  Company  will  be required to withhold an amount equal to 31% from
any  dividend  payment made with respect to the Common Shares to a non-corporate
U.S.  Holder. Amounts paid as backup withholding do not constitute an additional
tax  and will be credited against the U.S. Holder's United States federal income
tax  liabilities,  so  long  as the required information is provided to the IRS.
The  Company will report to the U.S. Holders of the Common Shares and to the IRS
the  amount  of  any "reportable payments" for each calendar year and the amount
of tax withheld, if any, with respect to payment on those securities.

     Passive  Foreign  Investment  Company ("PFIC"). Shareholders of a PFIC must
pay  an interest charge on the portion of any "excess distributions" of the PFIC
allocable  to  prior  years, unless an election has been made by the shareholder
and  the  PFIC to treat the PFIC as a qualified electing fund ("QEF"). An excess
distribution  includes  (1)  all  gains from dispositions of PFIC stock, whether
actual  or  deemed,  and  whether  or  not  the  disposition would ordinarily be
subject  to  a nonrecognition provision of the Code, and (2) the amount by which
the   current   year's   actual   distributions   exceed  125%  of  the  average
distributions   over  the  prior  three  years.  The  excess  distributions  are
allocated  to  prior years during which the corporation was a PFIC, are taxed at
the  highest  marginal  rate  in  effect  for  such  years and are subject to an
interest  charge. If the shareholder has made an election to treat the PFIC as a
QEF,   the  shareholder  generally  will  be  treated  as  receiving  an  annual
distribution  of  its  share  of  the PFIC's earnings and profits, classified as
either  ordinary  income  or capital gain, depending on the underlying income of
the  PFIC.  A  foreign corporation will be characterized as a PFIC if either (1)
75%  or  more  of  its gross income is passive; or (2) the average percentage of
assets  (as  determined  under  the  Code)  held  by such corporation during the
taxable  year  which  produced  passive income or was held for the production of
passive  income  is  at  least 50%. For both tests look-through rules apply such
that  (1)  where  a  foreign corporation directly or indirectly owns 25% or more
(by  value)  of the stock of another corporation (the subsidiary) the assets and
income  of  the  subsidiary  are treated as owned by the foreign corporation for
purposes  of  determining  PFIC  status;  (2)  dividends,  interest,  rents, and
royalties  received  from  related persons and the assets to which such payments
relate,  are  characterized based upon the income of the related person; and (3)
if  a  foreign  corporation owns at least 25% of the stock of a U.S. corporation
then  any  stock  held by the U.S. corporation in a U.S. C corporation, which is
not a regulated investment company or a REIT, is treated
                                       77
<PAGE>
as  a  nonpassive  asset, and the income from the stock is treated as nonpassive
income,  when  attributed to the foreign corporation for purposes of determining
PFIC  status. Under recently enacted tax legislation, a PFIC will not be treated
as  such  with  respect  to  any shareholders' holding period after December 31,
1997  during  which  the  shareholder  is  subject  to  the  controlled  foreign
corporation  rules discussed below. In addition, a shareholder of a PFIC may now
make  a  mark-to-market  election for marketable PFIC stock. If such an election
is  made,  the  shareholder  includes in income each year an amount equal to the
excess,  if  any,  of the fair market value of the PFIC stock as of the close of
the  tax  year  over  the  shareholder's  adjusted  basis  in  the stock. If the
adjusted  basis  of  such stock exceeds the fair market value of the stock as of
the  close  of the taxable year, the shareholder will be allowed a deduction for
such  taxable year equal to the lesser of (i) the amount of such excess, or (ii)
"unreserved  inclusions."  "Unreserved  inclusions" means the excess, if any, of
the  mark-to-market  gains for the stock included by the shareholder for earlier
tax  years  over  the  mark-to-market  losses for the stock that were allowed as
deductions  for  earlier  tax years. The Company intends to conduct its business
in  the  future in such a manner that its income and assets will be such that it
will continue not to constitute a PFIC.

     Controlled  Foreign  Corporation ("CFC"). If a U.S. person owns directly or
indirectly  10%  or more of the voting power of all classes of stock entitled to
vote  of a CFC, such person is taxed on the subpart F income (generally, passive
income  (defined  below),  certain income from transactions with related parties
and  certain  income  from  shipping,  oil  and  insurance  activities)  of such
corporation  in  the  year in which it is earned whether or not such amounts are
actually  distributed. A CFC is a foreign corporation more than 50% of the stock
of  which (by vote or value) is owned directly or indirectly by U.S. persons who
each  own  10%  or  more  of  the  voting power of all classes entitled to vote.
Passive  income generally includes: (1) interest (or income equivalent thereto),
dividends,  royalties,  rents,  and  annuities;  (2)  net gains from the sale or
exchange  of  property  which  gives rise to any of the above types of income or
does  not  give  rise  to  income; (3) net gains from the sale or exchange of an
interest  in  a  partnership, trust or REMIC; and (4) net gains from commodities
or  foreign currency transactions. The Company is not a CFC and does not believe
that it will become a CFC after this offering.

     Personal   Holding   Companies. A  non-United  States  corporation  may  be
classified  as  a  personal  holding company (a "PHC") for United States federal
income  tax purposes if both of the following two tests are satisfied: (i) if at
any  time  during  the  last  half  of the Company's taxable year, five or fewer
individuals  (without  regard  to  their  citizenship  or  residency) own or are
deemed  to  own  (under certain attribution rules) more than 50% of the stock of
the  corporation  by  value  (the "PHC Ownership Test") and (ii) such non-United
States  corporation  receives  60%  or  more  of its United States related gross
income,   as  specifically  adjusted,  from  certain  passive  sources  such  as
dividends  and  royalty  payments (the "PHC Income Test"). Such a corporation is
taxed  (currently  at  a  rate  of 39.6%) on certain of its undistributed United
States  source  income  (including  certain types of foreign source income which
are  effectively  connected  with  the  conduct  of  a  United  States  trade or
business)  to  the  extent  amounts  at  least  equal  to  such  income  are not
distributed  to  shareholders.  The  Company  does  not  believe  that  the  PHC
Ownership  Test is currently satisfied, nor that it will be satisfied after this
offering.  While there can be no assurance that the Company will fail to satisfy
the  PHC  Income  Test, the Company does not believe that the PHC Income Test is
currently satisfied, nor that it will be satisfied after this offering.

     Foreign  Personal  Holding  Companies. A non-United States corporation will
be  classified as a foreign personal holding company (a "FPHC") for U.S. federal
income  tax purposes if both of the two following tests are satisfied: (i) if at
any  time  during  the  tax year five or fewer individuals who are United States
citizens  or  residents  own  or  are  deemed  to own (under certain attribution
rules)  more  than  50%  of  all  classes of the corporation's stock measured by
voting  power  or  value  and  (ii)  at  least  60%  (50% in later years) of the
corporation's  gross income (regardless of source), as specifically adjusted, is
Foreign  Personal  Holding Company Income (as that term is defined in the Code).
If  such a corporation is classified as an FPHC, a portion of its "undistributed
foreign  personal  holding company income" (as defined for United States federal
income  tax  purposes)  would be imputed to all of its shareholders who are U.S.
Holders  on  the last day of the corporation's taxable year, or, if earlier, the
last  day  on  which it is classifiable as an FPHC. Such income would be taxable
as  a  dividend,  even  if  no  cash dividend is actually paid. U.S. Holders who
dispose  of  their  shares  prior to such date would not be subject to tax under
these rules. In
                                       78
<PAGE>
addition,  each United States citizen or resident who is an officer, director or
10%  shareholder  of  the  FPHC  is  required to file with his or her income tax
return  an information return on Form 5471, Information Returns of United States
Persons  With  Respect  to  Certain  Foreign Corporations (along with applicable
schedules).  The  Company  is  not  an  FPHC  and  believes  that it will not be
classified as an FPHC after this offering.

     Foreign  Investment  Company ("FIC"). A shareholder of an FIC must treat as
ordinary  income  any  gain  on  the  sale  of  FIC  stock to the extent of such
shareholder's  ratable  share of the FIC's earnings and profits, where such gain
would  otherwise  be  long-term  capital gain. An FIC is any foreign corporation
(1)  registered  under  the  Investment  Company  Act  of  1940,  or (2) engaged
primarily  in  the business of investing, reinvesting, or trading in securities,
commodities  or  any  interest  in  securities or commodities during any year in
which  50%  or  more  of  its  stock  (by  vote  or  value) is held, directly or
indirectly,  by United States persons. The PFIC rules were enacted after the FIC
rules,  but  did  not  repeal  the FIC provisions. However, the FIC rules do not
apply  to  the  earnings and profits of a company for any taxable year beginning
after  1986  if  the company was a PFIC for that year. The Company is not an FIC
and believes that it will not be classified as an FIC after this offering.
                                       79
<PAGE>
                        CANADIAN GOVERNMENTAL REGULATION

     Canada  has  no  foreign  exchange  restrictions on the export or import of
capital,  nor  on  the  remittance  of  dividends,  interest or other payment to
non-resident  security  holders.  There  are  no foreign exchange controls other
than  applicable  withholding  taxes. There is no limitation imposed by Canadian
law  or  by  the Articles or other charter documents of the Company on the right
of  a  non-resident  to  hold  or  vote Common Shares or Preferred Shares of the
Company  with  voting  rights  (collectively,  "Voting  Shares"),  other than as
provided  in  the  Investment  Canada Act (the "Investment Act"). The Investment
Act  requires  certain  "non-Canadian" individuals, governments, corporations or
other  entities  who  wish  to  acquire a "Canadian business" (as defined in the
Investment  Act) to file either a notification or an application for review with
the  Director  of Investments, Department of Industry, Government of Canada. The
Investment  Act  requires  that  certain  acquisitions  of control of a Canadian
business by a "non-Canadian"  must  be  reviewed  and approved in advance by the
Minister  responsible  for  the Investment Act on the basis that he is satisfied
that  the  acquisition  is likely to be of benefit to Canada. The Investment Act
provides  detailed  rules  for  the  determination  of  whether control has been
acquired  and,  pursuant to those rules, the acquisition of one-third or more of
the  voting shares of a corporation may, in some circumstances, be considered to
constitute  an acquisition of control. Failure to comply with the Investment Act
could  result  in,  among  other  things, an injunction or court order directing
disposition of the assets or shares.

     The  Competition  Act  (Canada) (the "Competition Act") is a law of general
application  regulating  "mergers"  (as  defined  in  the  Competition  Act).  A
"merger"  is  defined  in  the  Competition  Act  to  include the acquisition of
control  over  a  significant interest in the whole or a part of a business of a
person.  Where  the  Competition  Tribunal,  established  under  the Competition
Tribunal  Act  (Canada),  finds that a merger "prevents or lessens, or is likely
to  prevent  or  lessen,  competition  substantially,"  it  has the power, among
others,  to  prohibit  or dissolve the merger. The Competition Act also requires
that   persons   proposing   certain   transactions,   before  completing  these
transactions,  notify the Director of Investigation and Research appointed under
the  Competition  Act that the transactions are proposed and supply the Director
with  certain  information.  In  such situations, the Competition Act prescribes
the   time   periods   following  notification  which  must  expire  before  the
transactions  may  proceed. In the case of the acquisition of voting shares of a
corporation  which  are  publicly  traded,  the  acquisition  by a person of the
voting  shares  which would result in such person, together with its affiliates,
owning  20  percent  or less of the votes of all outstanding voting shares would
not require a notification to be made.
                                       80
<PAGE>
                         SHARES ELIGIBLE FOR FUTURE SALE


     Upon  completion  of  this offering, the Company will have 7,338,365 Common
Shares  outstanding.  The  securities  laws  of the Province of British Columbia
generally  impose  a  hold  period of one year from the date of issuance. During
the  hold  period, Common Shares are unable to be traded in British Columbia, or
through  the  facilities  of  the  VSE,  without  the  filing of a prospectus in
respect  thereof,  but  the  hold  period  would  not  apply to sales outside of
British  Columbia  or  through  facilities other than the VSE. The one year hold
period  also  applies  to  warrants, and the hold period does not recommence for
Common  Shares  issued  upon  exercise of warrants. During the fourth quarter of
1997,  the  hold period will expire with respect to approximately 278,901 Common
Shares  and Common Shares underlying warrants. During the first quarter of 1998,
the  hold  period will expire with respect to 2,643,000 Common Shares and Common
Shares  underlying  warrants.  Hold  periods  with  respect to Common Shares and
Common  Shares  underlying  warants  for  6,504,328 shares, 1,576,156 shares and
440,000  shares  expire  during the second quarter of 1998, the third quarter of
1998 and the fourth quarter of 1998, respectively.

   
     The  Common  Shares  sold  in this offering will be freely tradeable in the
public  market  without restriction or further registration under the Act unless
held  by  an  "affiliate"  of  the  Company, as that term is defined in Rule 144
under  the  Act.  The  remaining  4,338,365 Common Shares, and the Common Shares
underlying  warrants,  options  and other convertible securities are, or will be
when  issued,  "restricted  securities"  as that term is defined in Rule 144 and
may  be  sold  only  in compliance with Rule 144, pursuant to registration under
the  Act or pursuant to an exemption therefrom. Of such 4,338,365 Common Shares,
upon  the  availability  of public information as required by Rule 144 under the
Act,  approximately  2,804,199  will  be  available  for sale under Rule 144. An
additional  124,924  Common  Shares will become eligible for sale under Rule 144
during  the  first  quarter of 1998 and an additional 880,490 Common Shares will
become  eligible  for  sale  under  Rule  144 during the second quarter of 1998.
During  the  third  and  fourth  quarters  of 1998 a further 318,752 and 210,000
Common Shares, respectively, will become eligible for sale under Rule 144.
    

     In  general,  under  Rule  144 as currently in effect, a person (or persons
whose  shares  are aggregated), including persons deemed to be affiliates, whose
restricted  securities  have been fully paid for and held at least one year from
the  date  of issuance by the Company or acquisition from an affiliate, may sell
such  shares  in  brokers'  transactions  or directly to market makers, provided
that  the  number  of  shares sold within any three-month period does not exceed
the  greater  of  1% of the then outstanding Common Shares or the average weekly
trading  volume  in  the  Company's Common Shares in the over-the-counter market
during  the  four  calendar weeks preceding the date on which notice of sale was
filed under Rule 144.

     Sales  under  Rule  144  are also subject to certain provisions relating to
notice  of  sale  and  availability  of  current  public  information  about the
Company.  Affiliates  may  sell shares not constituting restricted securities in
accordance  with the same volume limitations and other restrictions, but without
regard to the one-year holding period.

     Further,  under  Rule  144(k), after two years have elapsed from the latter
of   the  issuance  of  the  restricted  securities  by  the  Company  or  their
acquisition  from  an  affiliate, a holder of such restricted securities who has
not  been  an  affiliate  of  the Company for at least three months prior to the
sale  would  be  entitled  to  sell the shares immediately without regard to the
volume limitations and other conditions described above.

     The   Company   has   granted   registration   rights  to  certain  of  its
shareholders,   warrant   holders   and  option  holders.  See  "Description  of
Securities -- Registration Rights."

     Prior  to  this  offering  there  has  been  no public market in the United
States  for  the  Common Shares of the Company, and no prediction can be made as
to  the  effect,  if any, that market sales of Common Shares or the availability
of  Common  Shares  for sale will have on the market price of Common Shares from
time  to  time.  Nevertheless,  sales of substantial amounts of Common Shares in
the  public  market,  or  the  perception  that  such  sales  could occur, could
adversely  affect prevailing market prices and could impair the Company's future
ability to raise capital through the sale of its equity securities.
                                       81
<PAGE>
                                  UNDERWRITING

     Cruttenden  Roth  Incorporated  and  Ferris,  Baker Watts, Incorporated are
acting   as   the   representatives  (the  "Representatives")  of  each  of  the
underwriters  named  below  (the  "Underwriters").  Subject  to  the  terms  and
conditions  set  forth  in an underwriting agreement dated as of the date hereof
(the  "Underwriting  Agreement"),  the  Underwriters  named below have severally
agreed  to  purchase,  and the Company has agreed to sell to them, the aggregate
number of Common Shares set forth opposite their respective names:

Name                                                            Number of Shares
- ----                                                            ----------------
Cruttenden Roth Incorporated .................................  
Ferris, Baker Watts, Incorporated ............................
                                                                ----------------
    Total ....................................................
                                                                ================
   
     The  Underwriting  Agreement  provides  that the obligations of the several
Underwriters  are  subject  to  the approval of certain legal matters by counsel
and  various  other  conditions.  The nature of the Underwriters' obligations is
such  that  they  are  committed  to purchase all of the above shares if any are
purchased.  The  Underwriters propose to offer the Common Shares directly to the
public  at the initial public offering price set forth on the cover page of this
prospectus  and to certain dealers at such price less a concession not in excess
of  $    per share. The Underwriters may allow, and such dealers may re-allow, a
concession  not in excess of $    per share to certain other dealers. After this
offering,  the  offering  price  and  other  selling terms may be changed by the
Representatives.

     The Company's  Common Shares are traded on the  Vancouver  Stock  Exchange.
Until the consummation of this offering,  there has been no United States public
market for the Common  Shares of the Company.  Accordingly,  the initial  public
offering  price has been  determined  by  negotiation  between the Company,  the
Selling  Shareholders and the  Representatives.  Among the factors considered in
determining  the initial public  offering price were recent prices of the Common
Shares on the VSE,  the  Company's  results  of  operations,  current  financial
condition and future  prospects,  the market for its products and services,  the
experience  of its  management,  the  economics of the industry in general,  the
general condition of the equity securities market, the market capitalization and
stages  of  development  of other  companies  which  the  Company,  the  Selling
Shareholders  and the  Representatives  believed to be comparable to the Company
and other  relevant  factors.  There can be no assurance that any active trading
market  for the  Common  Shares  will  continue  or as to the price at which the
Common Shares may trade in the public market from time to time subsequent to the
offering made hereby.

     The  Company  and  four  shareholders  of  the  Company have granted to the
Underwriters  an  option,  expiring 45 days from the date of this prospectus, to
purchase  up  to  an  aggregate  of 450,000 additional Common Shares on the same
terms  as  set  forth  on  the  cover  page  of this prospectus, solely to cover
over-allotments,  if  any,  incurred  in  the  sale of the Common Shares offered
hereby.  If  the  Underwriters exercise the option, each Underwriter will have a
firm  commitment,  subject  to  certain  conditions,  to purchase such number of
additional  Common  Shares  as  is  proportionate  to such Underwriter's initial
commitment to purchase shares from the Company.
    

     In  connection  with  this offering, certain Underwriters and selling group
members  and  their  respective  affiliates  may  engage  in  transactions  that
stabilize,  maintain  or otherwise affect the market price of the Common Shares.
Such  transactions may include stabilization transactions effected in accordance
with  the Securities Exchange Act of 1934 pursuant to which such persons may bid
for  or  purchase Common Shares for the purpose of stabilizing its market price.
The  Underwriters  also  may  create  a  short  position  for the account of the
Underwriters  by  selling  more  Common  Shares in connection with this offering
than  they  are  committed  to  purchase  from the Company, and in such case may
purchase  Common Shares in the open market following completion of this offering
to  convert  all  or  a  portion  of  such  Common  Shares  or  may exercise the
Underwriters'   over-allotment  option  referred  to  above.  In  addition,  the
Representatives,  on behalf of the Underwriters, may impose "penalty bids" under
contractual arrangements with the
                                       82
<PAGE>
Underwriters   whereby   it   may   reclaim   from  an  Underwriter  (or  dealer
participating  in this offering), for the account of the other Underwriters, the
selling  concession  with  respect  to Common Shares that is distributed in this
offering  but  subsequently purchased for the account of the Underwriters in the
open  market.  Any of the transactions described in this paragraph may result in
the  maintenance  of  the price of the Common Shares at a level above that which
might  otherwise  prevail in the open market. None of the transactions described
in  this  paragraph  are  required,  and,  if  they  are undertaken, they may be
discontinued at any time.

     The  Company  has  also  agreed  to sell to the Representatives warrants to
purchase  up  to  300,000  Common  Shares  at a price of $0.001 per warrant. The
Representatives'  Warrants  will  be  exercisable  for  a  period of five years,
commencing  one  year  after the date of this prospectus, at an initial exercise
price  per share equal to 120% of the price to the public set forth on the cover
page  of  this  prospectus.  The Representatives' Warrants are not redeemable by
the  Company  under any circumstances. Neither the Representatives' Warrants nor
the  Common  Shares  issuable upon exercise thereof may be transferred, assigned
or  hypothecated  until  one  year from the date of this prospectus, except that
they  may be assigned, in whole or in part, to any successor, officer, director,
member or partner of the Representatives.

     The  holders  of  the  Representatives'  Warrants  will  not  have  voting,
dividend  or  other  rights as shareholders of the Company unless and until such
warrants  are  exercised. The number of securities deliverable upon any exercise
of  the Representatives' Warrants and the exercise price of the Representatives'
Warrants  are  subject  to  adjustment  to  protect  against  dilution  upon the
occurrence  of  certain  events,  including  any  stock  dividend,  stock split,
subdivision  or  combination  of  outstanding  stock  or reclassification of the
Common Shares.

     The  Company  has  agreed  with  the  Representatives  that  if the Company
registers  any  of  its  Common  Shares  for  sale  pursuant  to  a registration
statement  (other than on Form S-4, Form S-8 or other inappropriate form) during
the  five-year period commencing on the date of this prospectus, upon request of
any  of  the  holders of the Representatives' Warrants or the underlying shares,
the  Company  will  use its best efforts to include such securities as a part of
such  registration statement. The Company shall bear all of the costs, exclusive
of underwriting discounts and selling commissions, of one such piggyback
registration.

     In  addition,  the Company and the Representatives have agreed that, during
the  five-year period commencing one year after the date of this prospectus, the
holders  of  a majority of the Representatives' Warrants shall have the right to
require  the Company to prepare and file one registration statement with respect
to  a  public  offering  of  the  Common  Stock  underlying the Representatives'
Warrants.  Such a registration statement shall be kept effective for a period of
up  to  120  days,  and  the  Company  shall bear all of the costs, exclusive of
underwriting discounts and selling commissions, of one such demand registration.
   

     The  Company  and  its  executive officers, directors, certain shareholders
and  optionholders  have  agreed that for a period of 180 days after the date of
this  prospectus,  they  will  not, with certain limited exceptions, directly or
indirectly  offer,  sell,  contract  to  sell,  grant  any  option  to  sell, or
otherwise  dispose  of Common Shares or other securities which are substantially
similar  to  the  Common Shares or securities convertible into or exercisable or
exchangeable  for  or  any  rights  to  purchase  or  acquire  Common  Shares or
securities  which  are  substantially  similar  to the Common Shares without the
prior written consent of Cruttenden Roth Incorporated.
    

     The  Company  has  agreed  to  indemnify  the  Underwriters against certain
liabilities,  including  liabilities under the Securities Act, and to contribute
to payments that the Underwriters may be required to make in respect thereof.

     The   Company   has   also   agreed   to   pay  to  the  Representatives  a
non-accountable  expense allowance equal to 2.5% of the aggregate offering price
to  the  public  in  this  offering  for  due  diligence and other out-of-pocket
expenses.

     The  Representatives have informed the Company that the Underwriters do not
intend  to  confirm sales to any accounts over which they exercise discretionary
authority.
                                       83
<PAGE>
   
     In  May  1997,  the  Cruttenden  Roth  Bridge Fund, LLC ("Bridge Fund"), an
affiliate  of  Cruttenden  Roth  Incorporated,  loaned the Company the principal
amount  of $1,020,000 (the "Cruttenden Bridge Acquisition Loan"). The Cruttenden
Bridge  Acquisition  Loan bears interest at a rate of thirteen percent (13%) per
annum,  is due May 7, 1998 and by its terms must be prepaid within ten (10) days
of  consummation  of this Offering. The Company intends to repay the outstanding
balance  on  the  Cruttenden  Bridge  Acquisition Loan from the proceeds of this
Offering.  The  Company  also  issued  to  Bridge  Fund  a  warrant  to purchase
1,078,086  Common  Shares at an exercise price of $5.00 per share, which expires
on  May  7,  2002.  Cruttenden  Roth  Incorporated  acted  as placement agent in
connection  with  the  Cruttenden  Bridge  Acquisition  Loan.  The  Company paid
Cruttenden  Roth  Incorporated  a  funding fee equal to five percent (5%) of the
principal   amount   of   the  Cruttenden  Bridge  Acquisition  Loan.  See  "The
Acquisition   and   Related   Financing,"   "Use   of   Proceeds"  and  "Certain
Relationships and Related Transactions."
    

                                  LEGAL MATTERS

     The  validity  of  the Common Shares offered hereby will be passed upon for
the  Company  by  Stikeman,  Elliott,  Vancouver, British Columbia and Quarles &
Brady,  Phoenix,  Arizona,  and  for  the  Underwriters  by  Gray  Cary  Ware  &
Freidenrich, San Diego, California.


                                     EXPERTS

     The  audited financial statements included in this prospectus and elsewhere
in  the  Registration  Statement, to the extent and for the periods indicated in
their  reports,  have  been  audited  by  Arthur  Andersen LLP and BDO Dunwoody,
independent  public  accountants,  and  are included herein in reliance upon the
authority of said firms as experts in giving said reports.


                         CHANGES IN INDEPENDENT AUDITOR

   
     Effective  April 1, 1997,  Arthur  Andersen  LLP was  engaged as  principal
independent  auditors  for  the  Company.  Arthur  Andersen  LLP  succeeded  BDO
Dunwoody, Chartered Accountants,  which was dismissed by the Company on February
1, 1997. The decision to change  independent  auditors was approved by the Board
of Directors  of the Company.  In  connection  with the audits of the  Company's
consolidated  balance sheet at December 31, 1995 and the Company's  consolidated
statements of operations,  changes in  shareholders'  equity  (deficit) and cash
flows  for  the  years  ended  December  31,  1994  and  1995,   there  were  no
disagreements  with BDO  Dunwoody  on any  matter of  accounting  principles  or
practices,  financial  disclosure  or auditing  scope or  procedures.  The audit
report of BDO Dunwoody on the  consolidated  balance  sheet at December 31, 1995
and the consolidated  statements of operations,  changes in shareholders  equity
(deficit) and cash flows for the years ended  December 31, 1994 and 1995 did not
contain any adverse opinion or disclaimer of opinion, nor were they qualified or
modified as to uncertainty, audit scope or accounting principle.
    


                             ADDITIONAL INFORMATION

     The  Company  has  filed  with  the Securities and Exchange Commission (the
"Commission"),  Washington,  D.C.  20549, a Registration Statement under the Act
with   respect   to   the   Common  Shares  offered  hereby  (the  "Registration
Statement").  This  prospectus,  which  constitutes  a  part of the Registration
Statement,   does   not  contain  all  of  the  information  set  forth  in  the
Registration  Statement  and  the exhibits thereto. Certain items are omitted in
accordance  with  the  rules  and  regulations  of  the  Commission. For further
information  with  respect  to the Company and the Common Shares offered hereby,
reference  is  made  to  the  Registration  Statement  and  the  exhibits  filed
therewith.  Statements  contained  in  this prospectus as to the contents of any
contract  or  other document are not necessarily complete, and, in each instance
where  such  contract  or  other  document  is  an  exhibit  to the Registration
Statement,  reference  is  made  to  the copy of such contract or other document
filed  as  an  exhibit  to the Registration Statement, each such statement being
qualified  in  all  respects  by  such  reference.  A  copy  of the Registration
Statement,  and  the  exhibits  thereto,  may be inspected without charge at the
public  reference  facilities  maintained  by  the  Commission in Room 1024, 450
Fifth Street, N.W., Washington, D.C. 20549, and at the
                                       84
<PAGE>
Commission's  regional  offices  located at Northwestern Atrium Center, 500 West
Madison  Street,  Suite  1400,  Chicago,  Illinois  60661  and Seven World Trade
Center,  13th  Floor, New York, New York 10048, and copies of all or any part of
the  Registration  Statement  may be obtained from such offices upon the payment
of  the fees prescribed by the Commission. In addition, the Commission maintains
a  Web  site  that  contains reports, proxy and information statements and other
information  regarding registrants that file electronically with the Commission.
The address of the Commission's web site is http://www.sec.gov.
                                       85
<PAGE>
                          INDEX TO FINANCIAL STATEMENTS



   
                                                                           Page
                                                                           -----
Antigua Enterprises Inc.
   Report of Independent Public Accountants -- Arthur Andersen LLP .......  F-2
   Report of Independent Public Accountants -- BDO Dunwoody ..............  F-3
   Consolidated Balance Sheets ...........................................  F-4
   Consolidated Statements of Operations .................................  F-5
   Consolidated Statements of Changes in Shareholders' Equity (Deficit)     F-6
   Consolidated Statements of Cash Flows .................................  F-7
   Notes to Consolidated Financial Statements ............................  F-9
The Antigua Group, Inc.
   Report of Independent Public Accountants .............................. F-27
   Balance Sheets ........................................................ F-28
   Statements of Income (Loss) ........................................... F-29
   Statements of Changes in Stockholders' Investment ..................... F-30
   Statements of Cash Flows .............................................. F-31
   Notes to Financial Statements ......................................... F-32
    
                                      F-1
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Antigua Enterprises Inc.:


We   have  audited  the  accompanying  consolidated  balance  sheet  of  ANTIGUA
ENTERPRISES   INC.   (a  Canadian  registered  corporation)  formerly  known  as
Southhampton  Enterprises  Corp.  and  Subsidiaries as of December 31, 1996, and
the  related  consolidated  statements  of  operations, changes in shareholders'
deficit  and  cash  flows  for the year then ended. These consolidated financial
statements   are   the   responsibility   of   the   Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based  on  our  audit.  The consolidated financial statements of the
Company  as  of December 31, 1995, and for the years ended December 31, 1995 and
1994,  were  audited  by  other  auditors whose report dated September 13, 1996,
expressed an unqualified opinion on those statements.

We   conducted   our  audit  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  financial  statements  are  free  of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures in the financial statements. An audit
also   includes   assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audit provides a reasonable basis
for our opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in all material respects, the financial position of Antigua Enterprises
Inc.  and  Subsidiaries  as  of  December  31,  1996,  and  the  results  of its
operations  and  cash flows for the year then ended in conformity with generally
accepted accounting principles.


                                                   ARTHUR ANDERSEN LLP



Phoenix, Arizona,
 May 7, 1997.
                                       F-2
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Antigua Enterprises Inc.


We  have  audited  the  Consolidated  Balance  Sheet of Antigua Enterprises Inc.
(formerly  Southhampton  Enterprises  Corp.)  as  of  December  31, 1995 and the
related  Consolidated  Statements of Operations, Changes in Shareholders' Equity
(Deficit)  and  Cash Flows for the years ended December 31, 1995 and 1994. These
financial  statements  are  the  responsibility of the Company's management. Our
responsibility  is  to express an opinion of these financial statements based on
our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards  in the United States and Canada. Those standards require that we plan
and  perform  the  audits  to  obtain  reasonable  assurance  about  whether the
financial  statements  are  free  of  material  misstatement.  An audit includes
examining,  on  a test basis, evidence supporting the amounts and disclosures in
the  financial  statements.  An  audit  also  includes  assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating  the  overall  financial  statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  financial position of the Company at
December  31,  1995 and the results of its operations and its cash flows for the
years  ended  December  31,  1995 and 1994 in conformity with generally accepted
accounting principles in the United States and Canada.


                                            BDO DUNWOODY
                                            CHARTERED ACCOUNTANTS
                                            (Internationally BDO Binder)



Vancouver, Canada
September 13, 1996
                                      F-3
<PAGE>
                            ANTIGUA ENTERPRISES INC.

                           CONSOLIDATED BALANCE SHEETS
   
<TABLE>
<CAPTION>
                                                       ASSETS

                                                                            December 31,              September 30,
                                                                  ---------------------------------   -------------
                                                                       1995              1996              1997
                                                                       ----              ----              ----
                                                                                                       (unaudited)
<S>                                                                <C>               <C>               <C>
CURRENT ASSETS:
   Cash .........................................................  $      1,873      $     30,240      $    223,470
   Funds in trust   .............................................           --            635,646               --
   Accounts receivable, net of allowance for doubtful
    accounts of $94,300, $63,500, and $408,675 respectively             119,697           540,785         7,235,634
   Inventory ....................................................       112,818           174,533         7,824,560
   Prepaid expenses .............................................        10,332               214           148,536
   Deferred loan fees, net of accumulated amortization  .........           --                --          2,127,995
   Deferred stock offering expenses   ...........................           --                --            247,579
                                                                   ------------      ------------      ------------
      Total current assets ......................................       244,720         1,381,418        17,807,774
DEFERRED ACQUISITION COSTS ......................................           --          1,275,866               --
PROPERTY AND EQUIPMENT, net of accumulated
 depreciation ...................................................       201,079           190,479         2,771,842
LICENSES, net of accumulated amortization .......................           --                --         18,342,029
OTHER ASSETS ....................................................        19,361            60,189            21,675
                                                                   ------------      ------------      ------------
                                                                   $    465,160      $  2,907,952      $ 38,943,320
                                                                   ============      ============      ============

                                   LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
   Current portion of long-term debt ............................  $    199,861      $    423,702      $    752,628
   Revolving line of credit .....................................           --                --          6,380,355
   Notes payable to bridge lenders, net discount of
    $1,361,894 ..................................................           --                --          4,158,106
   Current portion of due to directors and officers .............           --          1,007,908               --
   Current portion of notes payable to sellers ..................           --                --            287,800
   Convertible debentures, net of discount of $1,897,967.........           --                --          2,923,723
   Accounts payable .............................................       289,910           536,872         1,981,856
   Accrued liabilities ..........................................       363,080           330,705         2,931,858
   Accrued loan fees due to directors and officers ..............           --                --          2,131,826
                                                                   ------------      ------------      ------------
      Total current liabilities .................................       852,851         2,299,187        21,548,152
DUE TO DIRECTORS AND OFFICERS ...................................       402,025               --            310,881
LONG-TERM DEBT ..................................................       136,471            48,574         1,510,281
NOTES PAYABLE TO SELLERS ........................................           --                --          5,994,267
EQUITY SECURITY SUBSCRIPTION DEPOSITS ...........................       513,063         1,629,178               --
REDEEMABLE PREFERRED STOCK, net of discount of
 $1,269,179, 30,000,000 shares authorized and 5,730,000
 shares outstanding at September 30, 1997 .......................           --                --          4,460,821
COMMON STOCK SUBJECT TO REPURCHASE, 60,240
 Shares outstanding at September 30, 1997 .......................           --                --            301,200
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY (DEFICIT):
Common stock, 300,000,000 shares authorized and 2,238,691,
 2,641,999 and 4,278,125, net of common stock subject to
 repurchase, shares outstanding at December 31, 1995 and
 1996, and September 30, 1997, respectively, no par value .......     1,490,389         2,470,461         7,437,131
Additional paid-in capital ......................................     1,414,501         1,512,606         5,983,556
Accumulated equity (deficit) ....................................    (4,344,140)       (5,052,054)       (8,602,969)
                                                                   ------------      ------------      ------------
      Total shareholders' equity (deficit) ......................    (1,439,250)       (1,068,987)        4,817,718
                                                                   ------------      ------------      ------------
                                                                   $    465,160      $  2,907,952      $ 38,943,320
                                                                   ============      ============      ============
</TABLE>
    
The accompanying  notes are an  integral  part of  these consolidated  financial
                                   statements.
                                       F-4
<PAGE>
                           ANTIGUA ENTERPRISES INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
   
<TABLE>
<CAPTION>
                                                  Years ended December 31,                  Nine months ended September 30,
                                     ------------------------------------------------      ---------------------------------
                                         1994               1995             1996              1996               1997
                                         ----               ----             ----              ----               ----
                                                                                           (unaudited)        (unaudited)
<S>                                   <C>               <C>               <C>               <C>               <C>
Sales ..............................  $ 1,793,227       $  1,843,312      $ 2,857,962       $ 1,970,376       $ 15,768,654
Cost of Sales ......................    1,669,455          1,699,231        2,263,000         1,532,879         10,273,602
                                      -----------       ------------      -----------       -----------       ------------
Gross Profit .......................      123,772            144,081          594,962           437,497          5,495,052
                                      -----------       ------------      -----------       -----------       ------------
Selling Expenses ...................      162,669            249,434          259,109            97,710          2,383,494
General and Administrative
 Expenses ..........................      788,995            962,328          987,548           629,505          2,021,062
Amortization of Licenses ...........          --                 --               --                --             206,904
Expenses Related to
 Financings ........................          --                 --               --                --             672,455
                                      -----------       ------------      -----------       -----------       ------------
      Operating Expenses ...........      951,664          1,211,762        1,246,657           727,215          5,283,915
                                      -----------       ------------      -----------       -----------       ------------
Income (Loss) From Operations            (827,892)        (1,067,681)        (651,695)         (289,718)           211,137
                                      -----------       ------------      -----------       -----------       ------------
Other Income (Expense)
   Interest Expense ................      (41,190)           (85,853)        (160,864)          (82,438)        (3,565,858)
   Other ...........................      (42,632)            60,661           90,485               --              68,349
                                      -----------       ------------      -----------       -----------       ------------
                                          (83,822)           (25,192)         (70,379)          (82,438)        (3,497,509)
                                      -----------       ------------      -----------       -----------       ------------
Net Loss ...........................  $  (911,714)      $ (1,092,873)     $  (722,074)      $  (372,156)      $ (3,286,372)
Dividends on Preferred Stock .......          --                 --               --                --             240,283
Net Loss Attributable to
 Common Shareholders ...............  $  (911,714)      $ (1,092,873)     $  (722,074)      $  (372,156)      $ (3,526,655)
                                      ===========       ============      ===========       ===========       ============
Net Loss Per Share .................  $     (0.60)      $      (0.56)     $     (0.34)      $     (0.18)      $      (1.16)
                                      ===========       ============      ===========       ===========       ============
Weighted Average Common
 Shares Outstanding  ...............    1,531,384          1,959,423        2,118,056         2,087,184          3,041,603
                                      ===========       ============      ===========       ===========       ============
</TABLE>
    
The accompanying  notes  are  an integral part of  these  consolidated financial
                                   statements.
                                       F-5
<PAGE>
                           ANTIGUA ENTERPRISES INC.

     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
   
<TABLE>
<CAPTION>
                                                    Common Stock
                                            ----------------------------     Additional
                                                                              Paid-in          Accumulated
                                               Shares         Amount          Capital            Deficit             Total
                                               ------         ------          -------            -------             -----
<S>                                         <C>            <C>             <C>              <C>                 <C>
BALANCE, December 31, 1993 ................  1,815,280     $  576,271       $ 1,421,742      $  (2,337,506)      $   (339,493)
   Net loss ...............................        --             --                --            (911,714)          (911,714)
   Translation of monetary items ..........        --             --                --               1,732              1,732
   Exercise of options ....................    100,600        205,532               --                 --             205,532
   Issuance of stock through private
    placement .............................     92,430        182,111               --                 --             182,111
   Exercise of warrants  ..................    109,869        129,746               --                 --             129,746
   Issuance of stock for acquisition of
    subsidiary ............................     17,500         23,171               --                 --              23,171
   Purchase of treasury shares ............     (2,185)        (8,590)              --                 --              (8,590)
   Issuance of stock in exchange for
    debt ..................................      8,385         42,000               --                 --              42,000
   Redemption of shares ...................    (61,000)        (5,535)           (7,241)               --             (12,776)
                                             ---------     -----------      -----------      -------------       ------------
BALANCE, December 31, 1994 ................  2,080,879      1,144,706         1,414,501         (3,247,488)          (688,281)
   Net loss ...............................        --             --                --          (1,092,873)        (1,092,873)
   Translation of monetary items ..........        --             --                --              (3,779)            (3,779)
   Exercise of options ....................      1,000          2,016               --                 --               2,016
   Issuance of stock through private
    placement .............................     93,867        205,860               --                 --             205,860
   Exercise of warrants ...................     42,945         86,560               --                 --              86,560
   Issuance of stock for acquisition of
    subsidiary ............................     20,000         51,247               --                 --              51,247
                                             ---------     -----------      -----------      -------------       ------------
BALANCE, December 31, 1995 ................  2,238,691      1,490,389         1,414,501         (4,344,140)        (1,439,250)
   Net loss ...............................        --             --                --            (722,074)          (722,074)
   Translation of monetary items ..........        --             --                --              14,160             14,160
   Exercise of options ....................     88,000        263,195               --                 --             263,195
   Exercise of warrants ...................     52,000        109,773               --                 --             109,773
   Issuance of shares in private
    placement .............................    227,929        513,063               --                 --             513,063
   Proceeds on sale of treasury stock in
    excess of acquisition costs ...........      2,165          9,695             2,792                --              12,487
   Capital contribution from noninterest
    bearing notes .........................        --             --             95,313                --              95,313
   Issuance of stock in exchange for
    debt ..................................     33,214         84,346               --                 --              84,346
                                             ---------     -----------      -----------      -------------       ------------
BALANCE, December 31, 1996 ................  2,641,999      2,470,461         1,512,606         (5,052,054)        (1,068,987)
   Net loss (unaudited) ...................        --             --                --          (3,286,372)        (3,286,372)
   Translation of monetary items
    (unaudited) ...........................        --             --                --             (24,260)           (24,260)
   Dividends on preferred stock
    (unaudited) ...........................        --             --                --            (240,283)          (240,283)
   Exercise of options (unaudited) ........     64,000        154,778               --                 --             154,778
   Issuance of stock through private
    placement (unaudited) .................  1,317,643      3,690,587               --                 --           3,690,587
   Exercise of warrants (unaudited) .......    122,725        400,325               --                 --             400,325
   Issuance of stock for acquisition of
    subsidiary (unaudited) ................    131,758        720,980               --                 --             720,980
   Issuance of options (unaudited) ........        --             --            271,350                --             271,350
   Issuance of warrants (unaudited) .......        --             --          4,199,600                --           4,199,600
                                             ---------     -----------      -----------      -------------       ------------
BALANCE, September 30, 1997
 (unaudited) ..............................  4,278,125     $ 7,437,131      $ 5,983,556      $  (8,602,969)      $  4,817,718
                                             =========     ===========      ===========      =============       ============
</TABLE>
    
The  accompanying  notes  are an  integral part of these consolidated  financial
                                   statements.
                                       F-6
<PAGE>
                           ANTIGUA ENTERPRISES INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
   
<TABLE>
<CAPTION>
                                                       Years ended December 31,               Nine months ended September 30,
                                           ------------------------------------------------- ---------------------------------
                                                1994             1995             1996            1996             1997
                                                ----             ----             ----            ----             ----
                                                                                               (unaudited)      (unaudited)
<S>                                        <C>             <C>               <C>             <C>             <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:
 Net loss ................................  $  (911,714)    $  (1,092,873)    $   (722,074)   $   (372,156)   $  (3,286,372)
 Adjustments to reconcile net loss to
   cash used in operating activities --
   Translation of monetary items .........        1,732            (3,779)          14,160             --           (24,260)
   Depreciation and amortization .........       90,308            84,948          114,394          66,000        1,070,431
   Accretion of discounts on debt
    instruments ..........................          --                --               --              --         1,470,893
   Loss on disposal of property and
    equipment or other assets ............       93,635            14,606           11,168             --               --
 Changes in assets and liabilities, net of
   effect of business acquired --
   (Increase) decrease in accounts
    receivable, net ......................     (138,280)          147,471         (432,249)       (229,489)        (849,108)
   (Increase) decrease in inventory, net          1,456           134,195           78,328             --           722,111
   (Increase) decrease in prepaid assets         10,165            (9,624)          10,118             --        (2,817,337)
   Increase in accounts payable and
    accrued liabilities ..................      224,059            25,683          179,766             --         3,031,260
                                            -----------     -------------     ------------    ------------    -------------
     Net cash used in operating
       activities ........................     (628,639)         (699,373)        (746,389)       (535,645)        (682,382)
                                            -----------     -------------     ------------    ------------    -------------
CASH FLOWS FROM INVESTING
 ACTIVITIES:
 Capital expenditures and licenses
   acquired, net effect of business
   acquired ..............................     (115,124)          (71,100)         (36,290)        (11,906)        (538,329)
 Proceeds from sale of property and
   equipment or other assets  ............       27,362            65,096              --              --               --
 Cash paid for business acquired .........      (19,311)          (30,059)         (37,647)        (37,647)     (14,613,410)
 Deferred acquisition costs   ............          --                --        (1,275,866)     (1,336,189)       1,266,033
 Deferred stock offering expenses   ......          --                --               --              --          (247,579)
                                            -----------     -------------     ------------    ------------    -------------
     Net cash used in investing
       activities ........................     (107,073)          (36,063)      (1,349,803)     (1,385,742)     (14,133,285)
                                            -----------     -------------     ------------    ------------    -------------

                                                                                        (Table continued on following page.)
</TABLE>
    
The  accompanying notes  are an  integral part of  these consolidated  financial
                                   statements.
                                      F-7
<PAGE>
                           ANTIGUA ENTERPRISES INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
   
<TABLE>
<CAPTION>

                                                        Years ended December 31,            Nine months ended September 30,
                                               ------------------------------------------   -------------------------------
                                                 1994           1995            1996           1996            1997
                                                 ----           ----            ----           ----            ----
                                                                                            (unaudited)     (unaudited)
<S>                                            <C>            <C>            <C>            <C>             <C>
CASH FLOWS FROM FINANCING
 ACTIVITIES:
 (Repayments to) Advances from
   directors ................................. $  4,528       $160,204       $ 605,883       $   20,466     $  (559,844)
 Net borrowing from revolving line of
   credit ....................................      --             --              --               --          228,476
 Repayment of long-term debt .................  (35,067)       (29,062)        (69,657)         (15,802)     (2,830,684)
 Proceeds from the issuance of notes
   payable, net of effect of business
   acquired ..................................    9,995         66,195         125,000           60,443       1,500,000
 Proceeds from the issuance of
   convertible debentures, net of
   discounts .................................      --             --              --               --        1,628,515
 Proceeds from the issuance of bridge
   loans, net of discounts ...................      --             --              --               --        3,578,000
 Repayment of notes payable to sellers .......      --             --              --               --          (95,933)
 Equity security subscription deposits .......  357,293        155,770       1,116,115              --              --
 Sale of preferred stock, net of
   discounts .................................      --             --              --               --        4,068,438
 Dividends on preferred stock  ...............      --             --              --               --         (240,283)
 Sale of common stock ........................  378,083        294,436         970,377        1,865,088       2,896,966
 Sale (acquisition) of treasury shares  ......  (23,590)           --           12,487              --              --
 Redemption of shares ........................  (10,000)           --              --               --              --
 Warrants issued   ...........................      --             --              --               --        4,199,600
                                               ---------      --------       ----------      ----------     -----------
     Net cash provided by financing
       activities  ...........................  681,242        647,543       2,760,205        1,930,195      14,373,251
                                               ---------      --------       ----------      ----------     -----------
INCREASE (DECREASE) IN CASH
 AND FUNDS IN TRUST   ........................  (54,470)       (87,893)        664,013            8,808        (442,416)
CASH AND FUNDS IN TRUST,
 beginning of period  ........................  144,236         89,766           1,873            1,873         665,886
                                               ---------      --------       ----------      ----------     -----------
CASH AND FUNDS IN TRUST, end of
 period   .................................... $ 89,766       $  1,873       $ 665,886       $   10,681     $   223,470
                                               =========      ========       ==========      ==========     ===========
CASH PAID FOR INTEREST   ..................... $  7,255       $ 62,885       $  64,186       $   48,140     $   767,300
                                               =========      ========       ==========      ==========     ===========
</TABLE>
    

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

     In 1994, the Company purchased equipment for $87,993 under capital lease.

     In  1994,  the  Company  issued 17,500 Common Shares in connection with the
acquisition.

     In  1994,  the  Company converted notes in the amount of $42,000 into 8,385
Common Shares.

     In  1995,  the  Company  issued 20,000 Common Shares in connection with the
acquisition (see Note 3).

     In  1996,  the Company converted notes in the amount of $55,146 into 21,786
Common  Shares  and  settled  certain accrued liabilities of $29,200 in exchange
for the issuance of 11,429 Common Shares.

     In  1997,  the  Company  issued  131,758 Common Shares, 245,000 options for
Common  Shares,  and 250,000 shares of Series A Preferred in connection with the
Acquisition.

     In  1997,  the  Company  issued  $6,378,000  of  notes payable to seller in
connection with the Acquisition.

     In  1997,  the  Company  reduced  due  to  directors by $471,803 by issuing
convertible debentures.

     In  1997,  the  Company  reduced  equity  security subscription deposits by
$1,629,178 by issuing Common Shares.


The  accompanying  notes  are  an  integral part of these consolidated financial
                                  statements.
                                      F-8
<PAGE>
                            ANTIGUA ENTERPRISES INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   
            FOR THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1996
          AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 (UNAUDITED)
    

(1) NATURE OF BUSINESS:

     Antigua  Enterprises  Inc.  (formerly  Southhampton  Enterprises  Corp.), a
British  Columbia  Corporation,  and its subsidiaries (collectively the Company)
are   engaged  in  the  business  of  production  and  distribution  of  various
screen-printed  and embroidered apparel products and novelty items in the United
States  and Canada. The Common Shares of the Company are currently listed on the
Vancouver Stock Exchange (VSE).

     Acquisition
   
     On  June  16,  1997,  the Company acquired The Antigua Group, Inc, (AGI), a
Nevada  company involved in the wholesale distribution of embroidered sportswear
and  related  accessories  (Acquisition).  This  Acquisition was accomplished by
purchasing  100%  of  the  issued  and  outstanding  capital  stock of AGI. This
Acquisition  was  accounted  for  as  a purchase and the unaudited September 30,
1997  consolidated  financial  statements of the Company include 106 days of AGI
operations (see Note 3).
    

     Reverse Stock Split

     All  per  share  amounts  have  been adjusted to give effect to the one for
five reverse stock split effected on June 13, 1997.

     Management Plans

     The  Company  has increased its revenue base and shareholder equity through
the completion of the AGI acquisition.

     The  products  of  AGI  are sold in the United States through three primary
apparel  markets;  Golf,  Licensed  Goods  and  Corporate Lifestyle. The Company
plans  to  increase  its  penetration in all of these markets by focusing on the
following key elements:

   * Brand  Identity. The  Company  intends  to leverage the Antigua brand name,
     built  over  the  past  18  years,  to  open  up  new accounts, markets and
     opportunities outside the Golf and Licensed Goods distribution channels.

   * Expansion  of  Product  Offerings. The  Company plans to expand the product
     offerings  in  the  apparel  line to better serve the needs of the existing
     customer base, including the introduction of outerwear and caps.

   * Expansion  of  Golf  Network. The Company intends to increase distributions
     through  the  expansion of its network of independent sales representatives
     and through reactivation of inactive accounts.

   * International  Expansion. The  Company  believes that international markets
     provide  a significant opportunity to increase sales of its fashion apparel
     and  its Licensed Goods. The Company plans to increase distribution efforts
     outside the United States and Canada, particularly in Europe and Asia.

   * Expansion  of  Licensed  Products  Network. The  Company  plans to increase
     margins  and  average  account  size in this channel by expanding the sales
     representative  network  for Licensed Goods and increasing its retail chain
     customer  base.  The  Company  also  plans to exploit opportunities to sell
     licensed  screen printed products through market programs and dual branding
     with major corporate clients.

   * Full   Service. Through  the  addition  of  the  Company's  textile  screen
     printing  capability  to  Antigua's  current lines of business, the Company
     has  the  ability to increase sales to corporate, university and tournament
     customers.   The  Company  believes  that  offering  services  from  screen
     printing   through   embroidery   market   channels  gives  the  Company  a
     competitive advantage in the casual apparel market.
                                      F-9
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     In  addition  to  the  private  placements  (see Note 13) and the financing
transactions  made  to  finance  the  Acquisition  (see  Notes  9, 11 & 12), the
Company  is  also  negotiating  with  potential  new  lenders in order to obtain
additional  public or private debt or equity financing. Although there can be no
assurance  that  such  debt or equity financing will be available to the Company
on  commercially  favorable  terms, or at all, the Company believes that current
available  cash  provided  by operations of the combined companies, and debt and
equity  financing available to the Company will be sufficient to fund operations
over the next year.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Consolidation

     These  consolidated  financial  statements have been prepared in accordance
with  generally  accepted  accounting  principles  in  the United States and are
stated  in  United  States (US) dollars. These consolidated financial statements
include  the  accounts of the Company and its subsidiaries. All transactions and
balances between the companies have been eliminated.

     Funds in Trust

     The  funds in trust represent amounts received from various individuals for
the  purchase  of  common  stock  under  private  placement agreements which are
subject  to  VSE  approval  (see  Note 13). A third-party investment manager has
been  retained to manage the funds based on direction agreed upon by the Company
and  the  individual  subscribers. The individual subscribers have permitted the
third-party  investment  manager to expend the funds received as equity security
subscription  deposits for Acquisition related costs. As such, these amounts are
considered  cash  equivalents for statement of cash flow purposes. Subsequent to
December  31,  1996,  the  trust  funds  were  utilized  to make payments to the
sellers in connection with the Acquisition.

     Inventory

     Inventory  is  stated  at  the  lower  of  cost  or  market determined on a
first-in,  first-out basis. Inventory includes apparel and primary raw materials
such as T-shirts, garment dies and inks, and towels.

     Deferred Loan Fees and Debt Discount

     Deferred  loan  fees  and debt discounts are amortized over the term of the
related loans using the effective interest rate method.

     Other Assets

     Other  assets  are  net of accumulated amortization and consist of costs in
excess  of  the  fair  value  of  net  assets of acquired business of $72,000 at
December  31,  1996  and  incorporation costs of $19,000 and $21,000 at December
31,  1995  and  1996,  respectively.  The excess of the fair value of net assets
acquired  and  incorporation  costs  are amortized over periods up to five years
using  the  straight-line  method.  Accumulated amortization of these assets was
approximately $1,000 and $33,000 at December 31, 1995 and 1996, respectively.

     The  Company  has  evaluated whether events and circumstances have occurred
that  indicate  the  remaining  estimated  useful  life of intangible assets may
warrant  revision  or that the remaining balance of the intangible costs may not
be   recoverable.  When  factors  indicate  that  intangible  assets  should  be
evaluated  for  possible impairment, the Company uses an estimate of the related
undiscounted  future cash flows over the remaining life of the intangible assets
in measuring whether the intangible assets are recoverable.

     Based  upon  the Company's evaluations, $48,095 and $30,059 of other assets
were written off in 1994 and 1995, respectively.
                                      F-10
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

   
   At September 30, 1997, other assets also include refundable deposits.

     Loss Per Share

     Loss  per  share  is  computed  by  dividing  the  net loss by the weighted
average  number  of  shares  of  common  stock issued and outstanding, excluding
shares  held  in  escrow (see Note 15). Common stock equivalents are excluded as
their  inclusion  is  non dilutive. Primary and fully diluted earnings per share
are the same in all periods presented.

     Foreign Currency

     Transactions  in  currencies  other  than US dollars are translated into US
dollars  using  the  current  exchange  rates as of the dates they are reported.
Assets  and  liabilities denominated in other currencies are adjusted to reflect
the  exchange  rate  in  effect  at  the balance sheet date. Revenues, expenses,
gains  and  losses are translated using a weighted average exchange rate for the
period.  Translation  adjustments arising from the translation of monetary items
in   the   financial   statements  are  included  as  a  separate  component  of
shareholders' deficit for the reporting period.
    

     Exchange  rates  between  the  Canadian  dollar  and  the US dollar for the
periods reported in these consolidated financial statements are as follows:

   
                       December 31,   December 31,   December 31,  September 30,
                           1994           1995           1996          1997
                           ----           ----           ----          ----
    Average ...........   .7321          .7285          .7352          .7266
    Period end ........   .7134          .7331          .7296          .7236
    

     Use of Estimates

     The  preparation  of  consolidated  financial statements in conformity with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements.  Estimates  also affect the reported amounts of revenue and expenses
during  the  reporting period. Actual results could differ from those estimates.
In  management's opinion, methodologies used to determine estimates are adequate
and consistent with prior periods.

     Fair Value of Financial Instruments

     At  December  31,  1995  and 1996, carrying values of cash, funds in trust,
accounts  receivables,  accounts  payable  and  accrued  liabilities  and  notes
payable  approximate  fair values since they are short-term in nature or payable
upon  demand.  It  is not practical to estimate fair value of the amounts due to
Directors and officers as the agreements are between related parties.

     The  Company  estimates  fair  values  of  financial  instruments  by using
available  market information. Considerable judgment is required in interpreting
market  data  to develop the estimates of fair value. Accordingly, the estimates
may  not  be  indicative  of  the  amounts  that  the Company could realize in a
current  market  exchange.  The use of different market assumptions or valuation
methodologies  could have a material effect on the estimated fair value amounts.

     Concentrations of Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations  of  credit  risk  consist  principally  of  accounts receivable.
Concentrations  of  credit  risk with respect to accounts receivable are limited
due  to  the  large number of customers comprising the Company's credit base and
the geographical dispersion of the customers.
                                      F-11
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     Recently Issued Accounting Pronouncements

     In  February 1997, the Financial Accounting Standards Board issued SFAS No.
128,  Earnings  per  Share  (SFAS No. 128). This statement establishes standards
for  computing  and  presenting  earnings  per  share  (EPS)  and simplifies the
standards  for  computing  EPS  previously found in APB Opinion No. 15, Earnings
per  Share.  It replaces the presentation of primary earnings per share with the
presentation  of  basic  EPS.  It  also  requires dual presentation of basic and
diluted  EPS  on  the face of the income statement for all entities with complex
capital  structures. The Company is required to adopt SFAS No. 128 for the years
ending  subsequent  to  December  15, 1997. Based on equity and convertible debt
instruments  currently  outstanding,  the new standard is not expected to have a
material impact on the Company's EPS.

     Financial  Accounting  Standards  Board  has issued SFAS No. 130, Reporting
Comprehensive  Income  (SFAS  No.  130).  SFAS No. 130 established standards for
reporting  comprehensive  income  and  its components. SFAS No. 130 is effective
for  financial  statements  for  periods  beginning after December 15, 1997. The
Company has not yet determined the effects of adopting SFAS No. 130.

     Financial  Accounting  Standards Board has issued SFAS No. 131, Disclosures
about  Segments  of  an  Enterprise and Related Information (SFAS No. 131). SFAS
No.   131  establishes  standards  for  reporting  information  about  operating
statements  within  an  enterprise.  SFAS  No.  131  is  effective for financial
statements  for  periods  beginning after December 15, 1997. The Company has not
yet determined the effects of adopting SFAS No. 131.


     Interim Periods

   
     The  results of operations for the nine months ended September 30, 1996 and
1997,  are not necessarily indicative of the results to be expected for the full
year.  All  information as of and for the nine month periods ended September 30,
1996  and  1997,  is  unaudited  and, in the opinion of management, contains all
adjustments  consisting  only  of  normal  recurring adjustments necessary for a
fair presentation of such information for the respective periods.


(3) ACQUISITION OF THE ANTIGUA GROUP, INC. (AGI) (unaudited):

     On  June  16,  1997, the Company acquired AGI, a Nevada company involved in
the  wholesale  distribution  of embroidered sportswear and related accessories.
The  Acquisition  was accounted for as a purchase. The accompanying consolidated
financial  statements  include the operations of AGI for the 106 day period from
June 17, 1997 to September 30, 1997.
    

     The  Company  entered into an consulting agreement with the former majority
shareholder  of  AGI  which  results  in  an  annual commitment of approximately
$100,000. This agreement terminates in June 1999.

     In  order  to  facilitate  the  above  transaction,  the  Company deposited
$1,000,000  into  an escrow account. The deposit was non-refundable in the event
the   Acquisition  was  not  consummated.  This  amount  was  paid  to  the  AGI
shareholders subsequent to December 31, 1996.

     At  December  31,  1996,  costs incurred in connection with the Acquisition
are  included  in  Acquisition  deposit  and related costs. Costs incurred as of
December 31, 1996, are as follows:

   
        Deposit paid to AGI shareholders ........................    $ 1,000,000
        Acquisition costs .......................................        275,866
                                                                     -----------
                                                                     $ 1,275,866
                                                                     ===========
    
                                      F-12
<PAGE>
                            ANTIGUA ENTERPRISES INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued)

   Selected  financial  data  for  AGI as of and for the year ended December 31,
         1996, is as follows:

   
<TABLE>
<S>                                                                                        <C>        
         Working capital   ..............................................................  $ 4,610,085
         Total assets   .................................................................   15,567,399
         Current portion of notes payable                                                
          (inclusive of line of credit)   ...............................................    5,945,490
         Notes payable, net of current portion  .........................................    2,465,321
         Common stock   .................................................................       10,373
         Total shareholders' equity .....................................................    4,569,751
         Revenue  .......................................................................   33,510,364
         Net income before taxes ........................................................      932,867
                                                                                    
     The purchase price and estimated allocation of such costs are as follows:

   Cash paid to sellers   .............................................................    $12,636,482
   Notes payable to sellers  ..........................................................      6,378,000
   Preferred stock and attached warrants issued to sellers (250,000 shares) ...........        250,000
   Assets of AGI distributed to the sellers ...........................................        134,706
   Amounts to be paid to the sellers  .................................................        759,656
   Transaction costs   ................................................................      2,920,360
                                                                                           -----------
Total purchase price   ................................................................     23,079,204
Net book value of assets acquired  ....................................................      4,677,674
                                                                                           -----------
Excess of purchase price over net book value of assets acquired  ......................    $18,401,530
                                                                                           ===========
Allocation of excess of purchase price over net book value of                          
 assets acquired and adjustments to fair value:                                        
Licenses   ............................................................................    $18,473,933
Inventory  ............................................................................       (488,957)
Eliminate lifo reserve ................................................................        186,221
Accrued interest ......................................................................        230,333
                                                                                           -----------
                                                                                           $18,401,530
                                                                                           ===========
</TABLE>                                                                        
    

     The  licenses  are  being  amortized  over 25 years using the straight line
method.

   
(4) OTHER ACQUISITIONS:
    

     Acquisition of CHL Services

     On  January  31,  1996, the Company acquired certain rights, customer lists
an  inventory  constituting  the  business  of  CHL  Services,  a  division of a
Canadian  company involved in the manufacture and distribution of hockey jerseys
and supplies.

     Total consideration for the acquisition was:

<TABLE>
<S>                                                                                          <C>      
Cash  ....................................................................................   $  37,647
Installments payable in two equal installments, unsecured and noninterest bearing with    
 the final installment due in April 1997, net of discount of $7,353. .....................      84,310
Note payable, secured by acquired inventory, noninterest bearing and repayable out of     
 proceeds on sale of acquired inventory                                                   
 until due in February 1997, net of discount of $14,935. .................................     126,100
                                                                                             ---------
                                                                                             $ 248,066
                                                                                             =========
</TABLE>
                                      F-13
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     The  business  combination was accounted for using the purchase method. The
purchase price was allocated as follows:

              Intangible assets ...................  $  72,713
              Office equipment ....................     35,310
              Inventory ...........................    140,043
                                                     ---------
                                                     $ 248,066
                                                     =========
                                             
     Additionally,  a  royalty equal to 50% of gross profit from CHL Services on
inventory  acquired  is  payable  to  the vendor in quarterly installments for a
period  up to the first anniversary of the sale. For the year ended December 31,
1996,  royalties  of  approximately $14,600 are included in accounts payable and
accrued liabilities in the accompanying consolidated financial statements.

     The   Company  has  entered  into  an  employment  agreement  with  certain
management  personnel  of  CHL Services which results in an annual commitment of
approximately  $70,000  per  annum  plus  10%-20%  of  divisional  profits until
expiration in January 2001.

     The  following  unaudited  pro forma combined results of operations data is
presented as though the merger had occurred on January 1:

                                               1995            1996
                                               ----            ----
              Sales ....................  $   2,424,860    $ 2,903,962
                                          =============    ===========
              Net loss .................  $  (1,134,873)   $  (727,074)
                                          =============    ===========
                         
     These  pro  forma   combined   results  of  operations  are  presented  for
comparative  purposes  only and do not  purport to be  indicative  of the actual
results  that  would  have  occurred  had  the  CHL  Services  acquisition  been
consummated on January 1, 1995, or of future operations of the combined Company.

     Acquisition of T-Sports, Inc.

     On August 5, 1994, the Company  acquired 100% of the issued and outstanding
shares of T-Sports,  Inc., a Texas  company  involved in the  manufacturing  and
distribution of screen printed golf and novelty towels.

     Total consideration for the acquisition was:

<TABLE>
<S>                                                                                           <C>
Cash   ....................................................................................   $  25,000
Notes payable, unsecured, noninterest bearing, settled with the issuance of               
 common shares in 1996   ..................................................................      42,250
20,000 common shares at a fair market value of $2.55 issued in 1995   .....................      51,247
                                                                                              ---------
                                                                                              $ 118,497
                                                                                              =========
</TABLE>                                                                     

     The  business  combination  was  accounted for using the purchase method. A
summary  of  the  fair  value of the assets and liabilities assumed at August 5,
1994, is as follows:

                Machinery and equipment ..............  $ 15,000
                Accounts receivable ..................    64,000
                Inventory ............................   102,369
                                                        --------
                Total assets .........................   181,369
                Total liabilities ....................    95,967
                                                        --------
                Shareholders' equity .................  $ 85,402
                                                        ========
                                      F-14       
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     The  purchase  price  difference  of $33,095 was written off in 1994 due to
the   uncertainty  regarding  continuing  future  benefits  resulting  from  the
acquisition.  In 1995, Texas State filed a lien to enforce payment of $32,400 in
past  due  taxes  which  was  an existing liability of this acquired subsidiary.
This amount is included in accrued liabilities at December 31, 1996.

(5) LICENSES (unaudited):

     As  a  result  of  the  Acquisition,  the  Company  has a number of license
agreements.  Licenses  are stated at cost allocated in the Acquisition (see Note
3).  Licenses  are  amortized  over  twenty-five  years  using the straight line
method.

     The  Company has a licensing agreement with National Basketball Association
Properties,  Inc.  (NBA)  which  grants  the Company the right to use the names,
symbols,  emblems,  designs and logos of the NBA on certain of its garments. The
license  requires  royalty  payments  of  approximately  9.25%  of  sales of NBA
products,  subject  to  an  annual  minimum  required  payment  of $130,000. The
license  expired  on  July  31, 1997. The Company has renewed the license for an
additional two years.

     The  Company  has  licensing  agreements  with the National Football League
(NFL)  which  grant  the  Company the right to use "NFL Marks" on certain of its
garments.  These  agreements  require  royalty  payments of approximately 10% of
sales  of  NFL  products,  subject  to  certain minimum required payments. These
agreements  expire in March 1999. Future minimum required royalty payments range
from approximately $355,000 to $415,000 per year.

     The   Company   has   licensing   agreements  with  Major  League  Baseball
Properties,  Inc.  (MLB)  which  grant  the  Company the right to use the names,
characters,  symbols,  designs  and  other similar identifications of the MLB on
certain  of  its  garments. The licenses require royalty payments of 9% of sales
of  MLB  products,  subject  to certain annual minimum required payments ranging
from $120,000 to $150,000. The licenses expire December 31, 1999.

     The  Company has licensing agreements with the National Hockey League (NHL)
which  grant  the  Company  the  right  to  use  "NHL  Marks"  on certain of its
garments.  The  agreement  requires  royalty  payments  of  9%  on  sales of NHL
products.  Total  future  minimum  royalties  over  the  term  are  $20,000. The
agreement expires on December 31, 1997.

     In  addition,  the  Company  is party to numerous market license agreements
with  colleges,  universities,  bowl administrators and prominent sports figures
which  allow  the Company to use the names of the institution, sporting event or
sports personality on certain of its garments for varying terms.

   
     Royalty   expense   of  AGI  was  approximately  $977,000,  $1,245,000  and
$1,306,000  for  the  years ended December 31, 1995 and 1996 and the nine months
ended September 30, 1997, respectively.
    

(6) PROPERTY AND EQUIPMENT:
     Property  and  equipment  are  recorded  at  cost  and  are  depreciated or
amortized  using  the  straight  line  method  over  estimated  useful  lives as
follows:
   
<TABLE>
<CAPTION>
                                                                  December 31,
                                                          -----------------------------
                                           Estimated                                      September 30,
                                          Useful Lives      1995            1996              1997
                                          ------------      ----            ----              ----
                                                                                           (unaudited)
<S>                                         <C>          <C>             <C>               <C>
Office and computer equipment                                                             
 and furniture .......................      3-5 years    $   29,717      $   70,307        $1,231,155
Embroidery machine designs ...........        4 years        22,207          51,959           527,312
Leasehold improvements ...............       15 years        18,092          18,092            18,092
Machinery and equipment ..............      3-5 years       251,798         253,096         1,522,078
                                                         ----------      ----------        ----------
                                                            321,814         393,454         3,298,637
                                                         ----------      ----------        ----------
Less: Accumulated depreciation  ......                     (120,735)       (202,975)         (526,795)
                                                         ----------      ----------        ----------
                                                         $  201,079      $  190,479        $2,771,842
                                                         ==========      ==========        ==========
</TABLE>
    
                                      F-15
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     In  the  event  that  facts  and  circumstances  indicate  that the cost of
property  and  equipment  may be impaired, an evaluation of recoverability would
be  performed.  This  evaluation  would  include  the  comparison  of the future
estimated  undiscounted  cash  flows  associated with the assets to the carrying
amount of the assets to determine if a writedown of the assets is required.


(7) LONG-TERM DEBT:

     Long-term debt consisted of the following:




   
<TABLE>
<CAPTION>
                                                                   December 31,
                                                           -----------------------------   September 30,
                                                               1995            1996            1997
                                                               ----            ----            ----
                                                                                            (unaudited)
<S>                                                         <C>             <C>             <C>
Term loans due to bank (Note 8) .....................       $      --       $      --       $1,909,206
Notes and installments due on acquisition of CHL         
 Services, noninterest bearing (imputed at 10%) due      
 in 1997   ..........................................              --          232,707             --
Unsecured noninterest bearing demand note payable        
 to a related party .................................              --          100,000             --
Other notes payable, interest rates up to 10% due in     
 various installments through December 1997 .........          259,657          73,776          35,446
Notes payable for equipment purchases, interest rates    
 up to 21.5% due in various installments through         
 December 1999   ....................................           76,675          65,766         318,257
                                                            ----------      ----------      ----------
                                                               336,332         472,249       2,262,909
 Less: Current portion ..............................         (199,861)       (423,702)       (752,628)
                                                            ----------      ----------      ----------
                                                            $  136,471      $   48,547      $1,510,281
                                                            ==========      ==========      ==========
</TABLE>                                               
    

     To  provide  for interest expense on noninterest bearing notes, interest is
generally  measured  by  the  difference  between  the market value of the goods
received  or  the  note,  whichever  is  more readily determinable, and the face
amount  of the note. The market value of a note is determined by discounting all
future  payments on the note using an imputed rate of interest. When the note is
between  related  parties  and  it  is  issued  for  cash and no other stated or
unstated  rights are involved, the difference between the cash consideration and
the  discounted  amount  of  the  payments  on the note is treated as additional
paid-in  capital.  The  discount is accounted for as an element of interest over
the  life  of  the  note.  For amounts due on demand, the notes are reflected at
face  value  and  interest  is imputed each period by charging interest expense.
This  method  allows for the recognition of interest related to the transactions
giving rise to the notes.

     Future maturities of long-term debt are as follows:
   
                                      December 31, 1996  September 30, 1997
                                      -----------------  ------------------
                                                            (unaudited)
                                
         1997  ......................      $423,702          $  386,599
         1998  ......................        25,156           1,135,817
         1999  ......................        23,391             220,799
         2000  ......................           --              157,763
         2001  ......................           --              119,141
         Thereafter  ................           --              242,790
                                           --------          ----------
                                           $472,249          $2,262,909
                                           ========          ==========
                        
                                      F-16
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

(8) LOAN AGREEMENT WITH BANK (unaudited):

     In  connection with the Acquisition, the Company assumed the obligations of
AGI  under  a  Loan and Security Agreement (the Loan Agreement) with a bank. The
Loan  Agreement provides for a credit facility of up to $12 million, including a
revolving  line  of credit and outstanding letters of credit. Interest is at the
bank's  prime  rate  plus 1%. The maximum borrowing under the new Loan Agreement
cannot  exceed  85%  of  eligible receivables plus 55% of eligible inventory, as
defined.  The  Loan  Agreement  is  secured  by  all  of  AGI's assets. The Loan
Agreement  requires  AGI  to  maintain  certain  financial  covenants  including
minimum  tangible  net  worth,  interest  coverage ratios, debt service coverage
ratios  and  a  ratio  of liabilities to tangible net worth. Dividends cannot be
paid  or  unscheduled  payments  cannot be made without the prior consent of the
bank.

   
     The  Loan Agreement includes a term loan of $775,000 with interest at 1.25%
over  the  bank's  prime  rate, payable in monthly installments over seven years
beginning  March  1,  1997.  It  also  includes  a term loan for $1,500,000 with
interest  at 3% over the bank's prime rate, payable in monthly installments over
three  years  beginning  July  1,  1997.  The  amount  due on these two loans at
September  30,  1997  is  $1,909,206 and is included in long-term debt (see Note
7).
    

(9) ACQUISITION BRIDGE FINANCING (unaudited):

     In  connection  with  the  Acquisition, effective June 16, 1997 the Company
entered into three bridge financing transactions:


     Financing Transaction One

     A  lender  (Lender  One)  loaned  $2,500,000  (the  Promissory Note) to the
Company  for  the purpose of completing the Acquisition. The Promissory Note has
a  term of one year and bears interest at a rate of 13% per annum. Interest only
is  payable  until  the  end of the one-year term; principal will be paid at the
end  of  the  term,  or  at the election of Lender One, the one-year note may be
converted  into  a  further  promissory  note having a term of three years, with
regular  periodic  payments  of  blended  principal and interest. Lender One was
issued  warrants  to purchase 1,078,086 common shares for a period of five years
at  a  price  of  $5.00  per  warrant  in  payment of a bonus for its advance of
$2,500,000  in  bridge financing with respect to the Acquisition. These warrants
were  valued  at  $950,000  which  is  included  in  the  accompanying financial
statements as a discount on the note.

     A  finder's  fee  equivalent  to  8%  of the sum advanced to the Company by
Lender  One  was  paid  to  the finder by issuing 68,930 common shares valued at
$198,518.  These  common  shares  are  subject to a statutory hold period of one
year.  In  addition,  loan  costs of $201,423 were paid. Total fees and costs of
$399,941 are recorded as deferred loan fees.


     Financing Transaction Two

     A  lender  (Lender Two) loaned $1,020,000 to the Company for the purpose of
completing  the  Acquisition.  The  promissory  note  has a term of one year and
bears  interest  at  a  rate of 13% per annum. Lender Two was issued warrants to
purchase  1,078,086 common shares for a period of five years at a price of $5.00
per  warrant  in  payment  of  a  bonus  for its advance of $1,020,000 in bridge
financing  with  respect  to  the  Acquisition.  These  warrants  were valued at
$612,000  which  is  included  in  the  accompanying  financial  statements as a
discount on the note.

     A  finder's  fee  equivalent  to  8%  of the sum advanced to the Company by
Lender  Two  was  paid  to  the finder by issuing 28,124 common shares valued at
$80,997.  These  common  shares  are  subject  to a statutory hold period of one
year.  In  addition,  loan  costs of $279,100 were paid. Total fees and costs of
$360,097 are recorded as deferred loan fees.
                                      F-17
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     Financing Transaction Three

     The  senior  secured  lender for AGI loaned the Company $3,500,000 of which
$2,000,000  is  bridge  financing  and $1,500,000 is a three year term loan (see
Note  8).  This  term loan bears interest at 3% over the lenders prime rate. The
loan  is  due  in  monthly installments over three years beginning June 1, 1997,
however,  in  the  event  of  a securities offering a $2,000,000 payment must be
made.  The  lender  was  issued warrants to purchase 323,426 common shares for a
period  of  five  years  at a price of $5.00 per share in payment of a bonus for
its  advance  of $2,000,000 in bridge financing with respect to the Acquisition.
These  warrants  were  valued  at $380,000 which is included in the accompanying
financial  statements  as  a  discount  on  the note. In addition, loan costs of
$143,267 were paid and recorded as deferred loan fees.


(10) DUE TO DIRECTORS AND OFFICERS:

     Subsequent  to December 31, 1996, certain of the terms related to repayment
of  amounts  due  to  Directors  and officers were renegotiated. The terms below
reflect the changes which occurred subsequent to May 7, 1997.

   
     The  following  amounts  were  due to Directors and Officers at December 31
and September 30:

<TABLE>
<CAPTION>
                                                                   December 31
                                                           ----------------------------   September 30,
                                                              1995          1996               1997
                                                              ----          ----               ----
                                                                                           (unaudited)
<S>                                                        <C>           <C>                 <C>
Advances from a Director, unsecured bearing interest   
 at 7% per annum commencing October 1994,              
 $200,000 due September 1997 and $142,733 due on       
 demand after June 1998.   .............................   $280,843      $    564,535        $136,130
Advances from Directors and Officers, unsecured,       
 noninterest bearing (imputed at 10%) and due on       
 demand after June 1998.   .............................    121,182           193,373         174,751
Advances from Directors, unsecured, bearing interest   
 at 7.5% per annum commencing November 1996,           
 and due in November 1997. .............................        --            250,000             --
                                                           --------      ------------        --------
                                                            402,025         1,007,908         310,881
Less -- Current portion ................................        --         (1,007,908)            --
                                                           --------      ------------        --------
                                                           $402,025      $        --         $310,881
                                                           ========      ============        ========
</TABLE>                                             

     The  Company  intends  to  repay  the  above  amounts  due to Directors and
Officers with funds from equity security offerings.

(11) NOTES PAYABLE TO SELLERS (unaudited):

     In  connection  with  the  Acquisition  the Company issued notes payable to
sellers as follows:

                                                          Interest
                     Payment Terms                          Rate      Amount
                     -------------                          ----      ------

       Due in quarterly installments of $95,933 beginning
        September 16, 1997 with the unpaid balance due
        June 16, 2000   .................................  8.25%     $5,102,067
       Due June 16, 1999   ..............................  8.25%        855,000
       Due June 16, 1999   ..............................  8.25%        325,000
                                                                     ---------- 
                                                                     $6,282,067
                                                                     ==========
    

     Upon  a  securities  offering with gross proceeds of $12,000,000 the unpaid
principal  balances  are due and payable. Upon any securities offering a minimum
principal payment of $1,594,500 is due and payable.
                                      F-18
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     Upon  a  securities  offering,  or  at any time thereafter, the sellers may
convert  their  outstanding  principal  amount of these notes into shares of the
Company's  common  stock at the lesser of $7.50 per share or the actual price of
such common stock in the security offering.

     These   notes  are  secured  by  certain  security  agreements  and  pledge
agreements executed by the Company.

     In  connection  with the Acquisition, the Board of Directors of the Company
approved  payment  of  bonuses  to  two  Directors  and  officers as fees for 1)
personally  guaranteeing  the  seller notes and estimated interest payments, and
2) making loans to the Company.
   

     The   amount   of  these  fees  is  dependent  upon  the  approval  of  the
shareholders  and  the  VSE.  As of September 30, 1997, the Company has recorded
$2,131,826  as an estimate of this obligation. This is reflected as accrued loan
fees  due to Directors and Officers in the accompanying financial statements. It
is  anticipated that this obligation will be satisfied by the issuance of shares
of common stock.
    

(12) CONVERTIBLE DEBENTURES (unaudited):

     As  of  March  1,  1997,  the  Company issued $3,023,999 of 15% convertible
debentures  due  June  1, 1998. These are convertible into 1,144,500 units, each
of  which consists of one common share and one two-year non-transferable warrant
to  purchase  an additional common share at $2.88 in the first year and $3.31 in
the second year. Certain payments were made in connection with this placement:

     * A  bonus  to  the  lender  paid  by the issuance of 177,000 common shares
       valued at $509,760.
     * A guarantee fee  to  two  directors  and officers paid by the issuance of
       177,000 common shares valued at $509,760.
     * A finder's fee of $226,800.
     * An inducement fee of $491,760 paid to a party related to the lender.
     * Legal fees of $27,536.
   
     In  addition,  the  interest payable of $134,216 during the period March 1,
1997  to  June  16,  1997,  is  considered  a  discount  on debentures since the
proceeds  of  the debentures were not available to the Company until the closing
of  the Acquisition. The above bonus, fees and interest total $1,899,832 and are
recorded  as  discounts  on  convertible debentures. The discounts are amortized
over  the  period  June  16,  1997 to June 1, 1998, using the effective interest
method.

     As  of  June  16,  1997,  the  Company issued $1,791,048 of 12% convertible
debentures  due  in  one year, to a company which is related to certain officers
and  directors of the Company. These are convertible into 714,454 units, each of
which  consists of one common share and one two-year non-transferable warrant to
purchase  an additional common share at $2.88 in the first year and $3.31 in the
second year. Certain payments were made in connection with this placement;

     * A  bonus  to  the  lender  paid  by the issuance of 124,378 common shares
       valued at $356,486.
     * A loan fee to the lender of $105,000.
     * A finder's fee  paid by issuance of two year warrants to purchase 115,344
       common shares at  $2.88  in  the first year and $3.31 in the second year.
       These warrants are valued at $254,334.
     * Legal fees of $105,720.

     The  above  bonus  and fees total $821,540 and are recorded as discounts on
convertible  debentures.  The  discounts  are amortized over the period June 16,
1997 to June 13, 1998, using the effective interest method.

(13) PRIVATE PLACEMENTS OF EQUITY SECURITIES (unaudited):

     On  June  16, 1997, the Company completed several private placements of its
common  and preferred stock. These private placements were initiated in 1996 and
closed  concurrently  with  the  completion of the Acquisition. Additionally, on
September  5,  1997, the Company completed a $1,000,000 private placement of its
preferred stock.
    
                                      F-19
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     As  of  December  31,  1996,  a third-party investment manager had received
approximately  $1.6  million  under  a  combination of these private placements.
Such  amounts  were  held in trust for the subscribers and were available to the
Company  upon  VSE  approval  of  the Acquisition. As the Company did not have a
legal  right  to  these  funds,  they  were  not  included  in  the accompanying
financial  statements  at  December 31, 1996. The Company recorded these amounts
as  funds  in  trust  once  VSE  approval  was  received or once the subscribers
permitted  the  use  of the funds for the original intended purpose as evidenced
in  writing.  Amounts  released  by  the  subscribers  were  recorded  as equity
security  subscription deposits until VSE approval was obtained for the issuance
of the stock in accordance with the private placement.

     The following is a summary of the private placements:

   
<TABLE>
<CAPTION>
Number and Price of Units                    Description of Placement                    Gross Proceeds
- -------------------------                    ------------------------                    --------------
<S>                             <C>                                                      <C>
162,200 units at $4.58          One common share plus one two-year non-                    $  742,354
                                transferable warrant to purchase an additional
                                common share at a price of $4.58 in the first year
                                and at a price of $5.50 in the second year.
210,000 units at $4.25          One common share plus one two-year non-                    $  891,923
                                transferable warrant to purchase an additional
                                common share at a price of $4.25 in the first year
                                and at a price of $4.87 in the second year.
180,144 units at $4.86          One common share plus one two-year non-                    $  875,500
                                transferable warrant, two of which will entitle the
                                shareholder to purchase an additional common
                                share at a price of $4.86 in the first year and at a
                                price of $5.55 in the second year. A finder's fee for
                                this placement was paid by issuing 6,537 common
                                shares valued at $30,657.
                                Two officers of AGI purchased 60,240 units in this
                                placement. The officers have the right, prior to
                                June 16, 1998, to require the Company to repur-
                                chase, in whole or in part, these units for $301,200.
                                Accordingly, this amount is presented in the ac-
                                companying balance sheet as "Common stock
                                subject to repurchase".
5,730,000 convertible limited   To each Share is attached one five-year non-               $5,730,000
 retractable Series "A" 12%     transferable detachable share purchase warrant,
 cumulative preferred shares    five of which will entitle the shareholder to pur-
 at $1.00                       chase an additional common share at a price of
                                $5.18 in the first year, $6.05 in the second year,
                                $6.91 in the third year, $7.81 in the fourth year and
                                at $8.71 in the fifth year.
                                Terms of the Preferred Shares are:
                                * Five shares are convertible into one common
                                  share within five years upon payment of a con-
                                  version premium above the Purchase Price of
                                  nil during the first year, $0.90 during the second
                                  year, $1.85 during the third year, $2.75 during
                                  the fourth year and $3.65 during the fifth year
                                  after issuance.
                                * The shares are entitled to a fixed, cumulative
                                  preferential cash dividend of 12% per annum
                                  for five years after issuance.
                                * The Company may at any time redeem the
                                  shares upon payment of the original subscrip-
                                  tion price plus accrued but unpaid dividends.
</TABLE>
    

                                      F-20
<PAGE>

                           ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
   
<TABLE>
<CAPTION>
Number and Price of Units                     Description of Placement                   Gross Proceeds
- -------------------------                     ------------------------                   --------------
<S>                           <C>                                                        <C>
                                * To the extent the Company completes a public
                                  offering of its securities with proceeds in excess
                                  of $8,000,000 the holders of the shares have the
                                  right to retract the shares at the original sub-
                                  scription price plus accrued but unpaid divi-
                                  dends.
60,000 units at $3.85         One common share plus one non-transferable                    $231,120
                              warrant to purchase an additional common share
                              at a price of $3.85 in the first year and at a price of
                              $4.43 in the second year. A finder's fee for this
                              placement was paid by issuing 3,653 common
                              shares valued at $13,267.
151,778 units at $3.24        One common share plus one two-year non-                       $491,760
                              transferable warrant, two of which entitle the
                              shareholder to purchase an additional common
                              share at a price of $3.24 in the first year and at a
                              price of $3.74 in the second year. A finder's fee for
                              this placement was paid by issuing 12,142 com-
                              mon shares valued at $36,426.
</TABLE>
    

     The  equity security subscription deposits as of December 31, 1996, related
to  funds  received under private placements, as discussed above, for use in the
Acquisition.


(14) INCOME TAXES:

     The  Company  records  income  taxes  in  accordance  with  SFAS  No.  109,
Accounting  for  Income Taxes (SFAS No. 109). SFAS No.109 requires the use of an
asset  and  liability  approach  in  accounting  for  income taxes. Deferred tax
assets  and  liabilities  are  recorded  based  on  the  differences between the
financial  statement  and  tax bases of assets and liabilities and the tax rates
in effect when these differences are expected to reverse.

     The components of the benefit for income taxes consist of the following:

   
<TABLE>
<CAPTION>
                                                             December 31,
                                                       ------------------------   September 30,
                                                        1994     1995     1996         1997
                                                        ----     ----     ----         ----
                                                                                   (unaudited)
<S>                                                    <C>      <C>      <C>        <C>
         Current income taxes:                        
            Federal -- U.S. and Canadian  ............ $ --     $ --     $ --       $ --
            State and Provincial .....................   --       --       --         --
                                                       ------   ------   ------     ---------
                                                         --       --       --         --
                                                       ------   ------   ------     ---------
         Deferred income taxes:                       
            Federal -- U.S. and Canadian  ............   --       --       --         --
            State and Provincial .....................   --       --       --         --
                                                       ------   ------   ------     ---------
                                                         --       --       --         --
                                                       ------   ------   ------     ---------
         Total provision (benefit) for income         
          taxes   .................................... $ --     $ --     $ --       $ --
                                                       ======   ======   ======     =========
</TABLE>                                          
    
                                      F-21
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

   
     The  effective  income  tax rate is different than the amount that would be
computed  by  applying the United States corporate income tax rate to the income
(loss) before income taxes. The differences are summarized as follows:

<TABLE>
<CAPTION>
                                                                December 31,
                                                  --------------------------------------  September 30,
                                                     1994          1995          1996          1997
                                                     ----          ----          ----          ----
                                                                                           (unaudited)
<S>                                              <C>           <C>           <C>          <C>
Tax at the statutory rate (34%) ................  $ (309,000)   $ (372,000)   $ (246,000)  $ (1,117,000)
State income taxes, net of federal benefit .....     (54,000)      (66,000)      (43,000)      (197,000)
Expiration of unutilized net operating loss ....         --         72,000        68,000            --
Increase in deferred tax asset valuation
 allowance .....................................     363,000       366,000       221,000      1,314,000
                                                  ----------    ----------    ----------   ------------
Actual tax expense (benefit) ...................  $      --     $      --     $      --    $        --
                                                  ==========    ==========    ==========   ============
</TABLE>

     Significant  components  of the Company's deferred tax assets (liabilities)
are as follows:

<TABLE>
<CAPTION>
                                                               December 31,
                                                     -----------------------------------  September 30,
                                                         1995              1996               1997
                                                         ----              ----               ----
                                                                                           (unaudited)
<S>                                                   <C>              <C>                <C>
Inventory reserves ...............................    $        --       $        --       $   34,000
Allowance for doubtful accounts ..................             --                --           58,000
Financing fees ...................................             --                --          311,000
Intangibles ......................................             --                --         (157,000)
Net operating loss carryforwards .................       1,920,000         2,141,000      $3,206,000
Valuation allowance ..............................      (1,920,000)       (2,141,000)     (3,452,000)
                                                      ------------      ------------      ----------
                                                      $        --       $        --       $      --
                                                      ============      ============      ==========
</TABLE>
    

     Prior  to  the acquisition date, AGI was an S Corporation under the Federal
Income Tax laws of the United States.

     The  Company's ability to utilize its net operating losses to offset future
taxable  income  may  be  limited  under  the  Internal Revenue Code Section 382
change  in  ownership  rules.  A valuation allowance has been provided since the
Company  believes  the realizability of the deferred tax asset does not meet the
more  likely than not criteria under SFAS No. 109. The Company's accumulated net
operating losses expire in varying amounts between 1997 and 2012.

(15) SHAREHOLDERS' EQUITY:

   
     Escrowed Share Arrangements

     At  December  31, 1995 and 1996, the Company had 395,992 common shares held
in  escrow subject to earn-out provisions. These shares are "performance shares"
issued  in  1992 to principal stockholders pursuant to Local Policy #3-07 of the
British  Columbia  Securities Commission ("BCSC") and Policy 19 of the Vancouver
Stock  Exchange,  which  provide  guidelines  for  the  issuance  of performance
shares.  Certain  of  these  shares have been cancelled or are in the process of
being  cancelled. As of September 30, 1997, there are 256,500 performance shares
outstanding that are not being cancelled.

     The  Performance  shares  will  be  released  from  escrow  as  the Company
achieves  positive  operating  cash flow on a cumulative basis as defined by the
BCSC.  The  holders  of  the  performance  shares will be entitled to a pro rata
release  from  escrow  on  the  basis  of one share for every $.48 of cumulative
positive  BCSC  operating cash flow, subject to the approval of the BCSC and the
Vancouver Stock Exchange.

     If  and  when  the performance shares are released from escrow, the Company
will  record  as  compensation expense an amount equal to the difference between
$.25 per share and the market price of its
    
                                      F-22
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

   
stock  at  that time. This expense would be a non-cash charge against income and
would  have  no  net  impact  on total stockholders' equity (deficit). Also, the
number  of  shares  used to calculate earnings (loss) per share will increase by
the  number  of  performance  shares  released.  Through  September 30, 1997, no
performance shares have been earned or released.
    

     Stock Options and Warrants Issued to Employees and Directors

     As  permitted  under  Statement  of Financial Standards No. 123, Accounting
for  Stock-Based Compensation (SFAS No. 123), the Company has elected to account
for  stock  transactions  with  employees pursuant to F-24 the provisions of APB
Opinion  No.  25,  Accounting  for  Stock  Issued  to Employees. No compensation
expense  has  been  recognized  for  the stock options and warrants granted. Had
compensation  cost  for the Plan been recorded consistent with SFAS No. 123, the
Company's  net  loss  would  have  been  increased  to  the  following pro forma
amounts:

   
<TABLE>
<CAPTION>
                                                     December 31
                                          ----------------------------------    September 30
                                              1995               1996               1997
                                              ----               ----               ----
                                                                                (unaudited)
<S>                                       <C>                <C>               <C>
         Net loss attributable to Common
          Shareholders:
           As reported   ...............  $ (1,092,873)      $  (722,074)      $ (3,526,655)
           Pro forma  ..................    (1,154,813)         (766,658)        (3,667,433)
         Earnings (loss) per share:
           As reported   ...............          (.56)             (.34)             (1.16)
           Pro forma  ..................          (.59)             (.35)             (1.21)
</TABLE>
    

     The  fair  value  of each option and warrant grant is estimated on the date
of grant using the Black-Scholes   option   pricing  model  with  the  following
weighted  average  assumptions used for grants in 1995, 1996 and 1997, risk free
interest  rates  ranging from 5.00% to 6.95%, expected terms ranging from two to
five  years,  and  an  expected  volatility factors ranging from 35% to 55%. The
Company  has  granted  stock options to employees and directors for the purchase
of common shares. The stock option activity is as follows:

   
<TABLE>
<CAPTION>
                                                                                     Nine Months Ended
                                                  1995                1996           September 30, 1997
                                           -------------------  ------------------  -------------------
                                                                                        (unaudited)
                                                     Weighted             Weighted             Weighted
                                                      Average              Average              Average
                                                     Exercise             Exercise             Exercise
                                           Options     Price    Options     Price   Options     Price
                                           -------     -----    -------     -----   -------     -----
<S>                                       <C>          <C>      <C>         <C>     <C>        <C>
Outstanding at beginning of period .....    41,000     $ 3.95   120,000     $ 2.75  129,000    $ 2.12
Granted ................................    80,000       2.10    98,000       2.10  237,000      5.00
Exercised ..............................    (1,000)      2.10   (88,000)      3.00  (64,000)     2.12
Expired ................................       --          --    (1,000)      2.10       --        --
                                           -------              -------             -------
Outstanding at end of period ...........   120,000       2.75   129,000       2.12  302,000      4.38
                                           =======              =======             =======
Exercisable at end of period ...........   120,000       2.75   129,000       2.12  302,000      4.38
                                           =======              =======             =======
Weighted average fair value of
 options granted .......................   $  0.60              $  0.50             $  0.99
                                           =======              =======             =======
</TABLE>

     Options  outstanding  at  September  30, 1997, have exercise prices ranging
from  $2.12  to  $5.00,  with a weighted average remaining contractual term of 2
years.
    
                                      F-23
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

     The  Company  also has non-transferable share purchase warrants outstanding
which  entitle  the  holder  to  purchase  common shares at a specified exercise
prices  in  exchange  for  either  one  or  two  warrants,  as  detailed  in the
applicable warrant agreement. The warrant activity is as follows:

   
<TABLE>
<CAPTION>
                                                                                          Nine Months Ended
                                                  1995                  1996              September 30, 1997
                                        ---------------------- ----------------------  -----------------------
                                                                                              (unaudited)
                                                     Weighted               Weighted                 Weighted
                                                      Average                Average                  Average
                                                     Exercise               Exercise                 Exercise
                                          Warrants     Price     Warrants     Price      Warrants      Price
                                          --------     -----     --------     -----      --------      -----
<S>                                        <C>         <C>        <C>         <C>         <C>           <C>
Outstanding at beginning of period  ...     47,413     $ 2.00      93,867     $ 1.25       118,859    $  1.72
Granted  ..............................     93,867       1.25      84,992       2.55           --          --
Exercised   ...........................    (42,945)      2.00     (60,000)      2.20      (118,859)      1.72
Expired  ..............................     (4,468)      2.00         --          --           --          --
                                           -------                -------                 --------
Outstanding at end of period  .........     93,867       1.25     118,859       1.72           --          --
                                           =======                =======                 ========
Exercisable at end of period  .........     93,867       1.25     118,859       1.72           --          --
                                           =======                =======                 ========
Weighted average fair value of
 options granted  .....................    $  0.60                $  0.30                 $    --
                                           =======                =======                 ========
</TABLE>
    

 Stock Options and Warrants Issued in Connection with the Acquisition and
 Related Financing Transactions
   
     In  connection  with  the Acquisition, the Company granted stock options to
AGI  employees  in  exchange  for  options  outstanding  at the acquisition date
entitling  these  employees  to  purchase  245,000  common  shares  at specified
exercise  prices  ranging  from $4.52 to $5.09, with a term of 2 years. The fair
value  of these options, of $271,350, has been included in the purchase price of
the  acquisition.  All  options  are  exercisable,  however, as of September 30,
1997, none of these options have been exercised.

     In  connection  with the financing transactions related to the Acquisition,
the  Company  issued  nontransferable  share  purchase  warrants  entitling  the
holders  to  purchase  4,577,690  common  shares at specified exercise prices in
exchange  for  either one or two warrants, as detailed in the applicable warrant
agreement.  These  warrants  have  exercise  prices ranging from $2.88 to $8.71,
with  a  weighted  average  remaining  term  of 4.2 years and a weighted average
exercise  price  of  $5.37. The fair value of these warrants, of $4,199,600, has
been  included  as  deferred loan fees and discounts in debt in the accompanying
financial  statements.  All  warrants are exercisable, as of September 30, 1997,
42,800 of these warrants have been exercised.

(16) COMMITMENTS AND CONTINGENCIES:

     Operating Leases

     The   Company   leases   various   building   space   and  equipment  under
noncancelable  lease  agreements.  As  of  September  30,  1997  minimum  rental
commitments  for the remaining three months of 1997 are $155,702. Minimum annual
rental commitments are as follows:

                                                   For the Years
                                                       Ended
                                                    December 31,
                                                   --------------
                                                    (unaudited)
                  1998   .........................    $602,713
                  1999   .........................     541,484
                  2000   .........................      75,152
                  2001   .........................      54,336
                  2002   .........................         --
                                            
                                        
                                      F-24
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

   
     Rental  expense  charged to operations under these leases was approximately
$15,000,  $16,000,  $36,000, and $193,000 for the years ended December 31, 1994,
1995, 1996, and the nine months ended September 30, 1997 respectively.

     Letters of Credit (unaudited)

     At  September  30,  1997  AGI  has outstanding issued letters of credit for
approximately $4,060,000 in connection with its bank credit lines.

     Purchase Commitments (unaudited)

     At   September   30,   1997  AGI  had  inventory  purchase  commitments  of
approximately $13,000,000.

     Legal Proceedings

     In October 1997, the Company  reached an agreement to settle a lawsuit with
a lender.  Under the terms of the settlement,  the Company agreed to pay off the
loan due to the lender in the amount of  $100,000,  which is accrued  for in the
accompanying  financial  statements,  and to have a third party  transfer to the
lender warrants to purchase  12,000 common shares of the Company's  common stock
at an initial  exercise price of $5.00.  This action will be dismissed  provided
the Company pays the lender the above $100,000 by February 15, 1998.

     The  Company and its CEO, on his own behalf, have received a demand from an
investor  in  the  Company's  Series  A Preferred to be repaid in advance of the
other  holders  of  the  Series  A  Preferred.  The investor is also demanding a
reduction  in  the  exercise  price  of  the detachable warrants issued with the
Series  A  Preferred  to $.01 per common share, an additional 20,000 warrants to
purchase  common  shares  at  an  exercise price of $.01 per common share and an
unspecified  number  of  warrants to compensate the investor for not having been
repaid  at  August  1,  1997. The Company believes that the demand against it is
without  merit.  The  outcome  of this demand is not currently predictable and a
reasonable  estimate  of  a  liability  cannot be made. Therefore, no accrual is
made in the accompanying financial statements.

     The  Company  is  subject to various other lawsuits arising in the ordinary
course  of  business.  Management  believes,  based  on  discussions  with legal
counsel,  that  the  resolution of such lawsuits will not have a material effect
on the financial statements taken as a whole.
    


(17) RELATED PARTY TRANSACTIONS:

     Related  party  transactions  not  disclosed  elsewhere  in these financial
statements include:

       (a)        The  Company  utilizes  16,000  square  feet  of  office   and
                  warehouse  space  in  a  building  in Dallas, Texas owned by a
                  director.  This  is  a month-to-month agreement and no rent is
                  charged  for  the  use  of  the facilities. The average annual
                  rent for similar space is $2.90 per square foot.

   
       (b)        Interest  expense  includes  approximately   $6,000,  $18,000,
                  $89,000  and  $41,000 on advances from Directors for the years
                  ended  December 31, 1994, 1995, 1996 and the nine months ended
                  September 30, 1997, respectively.

       (c)        AGI utilizes 43,000 square feet of office and warehouse  space
                  in  a  building  in Scottsdale, Arizona owned by a director of
                  AGI.  Rent  expense for the building included in the statement
                  of  operations  was  approximately $68,000 for the nine months
                  ended  September  30,  1997.  The  annual rental commitment is
                  approximately $234,000.
    


(18) PROFIT SHARING PLAN (unaudited):

     AGI  has  a defined contribution profit sharing plan covering substantially
all  its  employees.  All  full-time  (at  least  1000 hours) employees who have
completed  one  year  of  service  and  reached  the  age  of 18 are eligible to
participate   in  the  Plan.  Annual  Company  contributions  are  made  at  the
discretion  of  management.  The  discretionary  contribution  is  allocated  to
participants  based  on their eligible contributions. All employee contributions
are 100% vested.
                                      F-25
<PAGE>
                            ANTIGUA ENTERPRISES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

   Participants vest in Company contributions as follows:




             Year of                                    Percentage
             Service                                      Vested
             -------                                      ------
               1  .....................................       0
               2  .....................................       0
               3  .....................................      20
               4  .....................................      40
               5  .....................................      60
               6  .....................................      80
               7  .....................................     100
                  
   
     Profit  sharing expense for AGI was approximately $24,000, $18,000, $19,000
and  $18,000  for  the  years  ended  December 31, 1994, 1995, 1996 and the nine
months ended September 30, 1997, respectively.

     The  Company  is  in  the  process  of  amending  the plan to cover all its
employees.


(19) SEGMENT INFORMATION (unaudited):
    
     The  Company  expanded  its  operations  into  Canada  as  a  result of the
acquisition  of CHL Services in January 1996 (see Note 4). Financial information
by geographic segment is as follows:




   
<TABLE>
<CAPTION>
                                                        US             Canada              Total
                                                        --             ------              -----
<S>                                                 <C>               <C>               <C>
Year Ended December 31, 1996
   Revenues ....................................    $  1,356,948      $  1,501,014      $  2,857,962
   Net loss ....................................        (557,827)         (164,247)         (722,074)
   Identifiable assets  ........................         611,674         2,296,278         2,907,952

Nine Months Ended September 30, 1997 (unaudited)
   Revenues ....................................    $ 15,168,484      $    600,170      $ 15,768,654
   Net loss ....................................      (1,580,538)       (1,705,834)       (3,286,372)
   Identifiable assets  ........................      38,332,143           611,177        38,943,320
</TABLE>

(20) OTHER SUBSEQUENT EVENTS (unaudited):

     Subsequent to December 31, 1996,  the Company is planning an initial public
offering  of  its  common  stock  in  the  U.S.  The  Company   plans  to  issue
approximately  3,000,000  shares at an estimated  public offering price of $6.00
per  share.  There  can be no  assurance,  however,  that the  offering  will be
completed at a per share price within the estimated range, or at all.

     Subsequent  to  September  30,  1997,  the Company received a demand from a
securities  firm  for  payment  of  approximately  $145,000 in connection with a
management  services  agreement.  The  securities  firm is demanding warrants to
purchase  20,000  common  shares  at  $2.53  per  share.  The  Company  plans to
vigorously  contest  this  demand.  The  outcome of this demand is unknown and a
reasonable estimate of a liability can not be made.
    
                                      F-26
<PAGE>
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To The Antigua Group, Inc.:

     We  have audited the accompanying balance sheets of THE ANTIGUA GROUP, INC.
(a  Nevada  corporation)  as  of  December  31,  1996  and 1995, and the related
statements  of  income,  changes  in stockholders' investment and cash flows for
each  of  the three years in the period ended December 31, 1996. These financial
statements   are   the   responsibility   of   the   Company's  management.  Our
responsibility  is  to express an opinion on these financial statements based on
our audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan  and perform the audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures in the financial statements. An audit
also   includes   assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for our opinion.

     In  our opinion, the financial statements referred to above present fairly,
in  all  material respects, the financial position of The Antigua Group, Inc. as
of  December  31,  1996 and 1995, and the results of its operations and its cash
flows  for  each  of  the  three years in the period ended December 31, 1996, in
conformity with generally accepted accounting principles.

     As  explained  in Note 2 to the financial statements, the Company has given
retroactive  effect  to  the  change  in  the method of accounting for inventory
costs.




                                            ARTHUR ANDERSEN LLP

Phoenix, Arizona,
  January 23, 1997 (except with respect to
  the matter discussed in Note 2, as to
  which the date is September 23, 1997).
                                      F-27
<PAGE>
                             THE ANTIGUA GROUP, INC.

                                 BALANCE SHEETS
   
<TABLE>
<CAPTION>
                                                                        December 31,
                                                              --------------------------------     March 31,
                                                                   1995             1996             1997
                                                                   ----             ----             ----
                                                                                                 (unaudited)
<S>                                                            <C>              <C>              <C>
                                   ASSETS
CURRENT ASSETS:
   Cash   ...................................................  $     16,507     $     94,099     $    130,877
   Accounts receivable, net of allowance for doubtful
    accounts of $251,000 in 1997, $249,000 in 1996, and
    $170,000 in 1995 (Notes 4 and 5) ........................     5,435,518        4,304,251        5,160,561
   Inventories, net (Note 5)   ..............................     9,543,144        8,655,490        8,668,528
   Prepaid expenses and other current assets  ...............       484,345          274,666           65,978
                                                               ------------     ------------     ------------
      Total current assets  .................................    15,479,514       13,328,506       14,025,944
                                                               ------------     ------------     ------------
PROPERTY AND EQUIPMENT, at cost
 (Notes 2, 5 and 6)
   Machinery and equipment  .................................     2,430,530        2,760,429        2,791,729
   Embroidery machine designs  ..............................     1,164,496          916,308          961,308
   Office and computer equipment and furniture   ............     2,371,253        2,458,655        2,609,961
   Automotive equipment  ....................................        57,345           57,345           76,041
                                                               ------------     ------------     ------------
                                                                  6,023,624        6,192,737        6,439,039
      Less -- Accumulated depreciation and
       amortization   .......................................    (3,274,812)      (3,784,209)      (4,010,709)
                                                               ------------     ------------     ------------
      Net property and equipment  ...........................     2,748,812        2,408,528        2,428,330
                                                               ------------     ------------     ------------
OTHER ASSETS ................................................        29,257           16,459           14,294
                                                               ------------     ------------     ------------
                                                               $ 18,257,583     $ 15,753,493     $ 16,468,568
                                                               ============     ============     ============

                        LIABILITIES AND STOCKHOLDERS'
                                 INVESTMENTS
CURRENT LIABILITIES:
   Current portion of long--term debt
    (Notes 1, 5 and 6)   ....................................  $    791,205     $    840,594     $    510,358
   Revolving line of credit (Notes 1 and 5)   ...............     6,965,131        5,104,896        5,847,406
   Accounts payable   .......................................     1,758,303        1,440,243          869,758
   Accrued expenses and other current liabilities
    (Note 3) ................................................     1,233,505        1,146,594        1,348,512
                                                               ------------     ------------     ------------
      Total current liabilities   ...........................    10,748,144        8,532,327        8,576,034
                                                               ------------     ------------     ------------
LONG--TERM DEBT, less current portion
 (Notes 1, 5 and 6)   .......................................     3,373,995        2,465,321        2,940,312
COMMITMENTS AND CONTINGENCIES
 (Notes 1, 3 and 8)
STOCKHOLDERS' INVESTMENT (Note 7):
   Common stock, $.005 stated value, 5,000,000 shares
    authorized, 2,074,600 shares issued and outstanding   .          10,373           10,373           10,373
   Additional paid-in capital  ..............................     1,027,193        1,027,193        1,027,193
   Retained earnings  .......................................     3,097,878        3,718,279        3,914,656
                                                               ------------     ------------     ------------
                                                                  4,135,444        4,755,845        4,952,222
                                                               ------------     ------------     ------------
      Total stockholders' investment ........................  $ 18,257,583     $ 15,753,493     $ 16,468,568
                                                               ============     ============     ============
</TABLE>
      The accompanying notes are an integral part of these balance sheets.
    
                                      F-28
<PAGE>
                             THE ANTIGUA GROUP, INC.

                           STATEMENTS OF INCOME (LOSS)
   
<TABLE>
<CAPTION>
                                                                                                      Three Months Ended
                                                          Year Ended December 31,                         March 31,
                                            ---------------------------------------------------   ---------------------------
                                                 1994              1995              1996              1996            1997
                                                 ----              ----              ----              ----            ----
                                                                                                  (unaudited)     (unaudited)
<S>                                          <C>               <C>               <C>               <C>             <C>
MERCHANDISE SALES,
 net of returns ...........................  $ 31,793,546      $ 31,402,521      $ 33,510,364      $6,455,608      $9,219,127
COST OF SALES   ...........................    25,503,503        20,825,025        22,490,634       4,582,489       5,951,204
                                             ------------      ------------      ------------      ----------      ----------
   Gross profit ...........................     6,290,043        10,577,496        11,019,730       1,873,119       3,267,923
                                             ------------      ------------      ------------      ----------      ----------
SELLING EXPENSES   ........................     6,424,000         5,688,330         5,843,314       1,114,028       1,433,164
GENERAL AND
 ADMINISTRATIVE EXPENSES                        3,505,027         3,137,890         3,598,886         955,313       1,032,089
                                             ------------      ------------      ------------      ----------      ----------
   Total selling, general and
    administrative expenses ...............     9,929,027         8,826,220         9,442,200       2,069,341       2,465,253
                                             ------------      ------------      ------------      ----------      ----------
   Income (loss) from operations  .........    (3,638,984)        1,751,276         1,577,530        (196,222)        802,670
                                             ------------      ------------      ------------      ----------      ----------
OTHER INCOME (EXPENSE):
 Interest expense  ........................    (1,037,309)       (1,444,869)       (1,342,859)       (331,751)       (296,913)
 Other income   ...........................       348,122           433,945           385,730          58,172          44,945
                                             ------------      ------------      ------------      ----------      ----------
                                                 (689,187)       (1,010,924)         (957,129)       (273,579)       (251,968)
                                             ------------      ------------      ------------      ----------      ----------
INCOME (LOSS) BEFORE
 EXTRAORDINARY ITEM   .....................    (4,328,171)          740,352           620,401        (469,801)        550,702
EXTRAORDINARY ITEM --
 LOSS ON EXTINGUISHMENT
 OF DEBT (NOTE 5)  ........................           --                --                --              --         (354,325)
                                             ------------      ------------      ------------      ----------      ----------
NET INCOME (LOSS) (NOTE 2)  ...............  $ (4,328,171)     $    740,352      $    620,401      $ (469,801)     $  196,377
                                             ============      ============      ============      ==========      ==========
Pro Forma (NOTE 8) (unaudited);
Income (loss) before taxes and
 extraordinary item   .....................  $ (4,328,171)     $    740,352      $    620,401      $ (469,801)     $  550,702
Provision (credit) for income taxes  ......    (1,731,268)          296,141           248,160        (187,920)        220,281
                                             ------------      ------------      ------------      ----------      ----------
Income (loss) before extraordinary
 item  ....................................    (2,596,903)          444,211           372,241        (281,881)        330,421
Extraordinary item, net of tax effect .....           --                --                --              --         (212,595)
                                             ------------      ------------      ------------      ----------      ----------
Net income (loss)  ........................  $ (2,596,903)     $    444,211      $    372,241      $ (281,881)     $  117,826
                                             ============      ============      ============      ==========      ==========
</TABLE>
    
   The accompanying notes are an integral part of these financial statements.
                                      F-29
<PAGE>
                            THE ANTIGUA GROUP, INC.

               STATEMENTS OF CHANGES IN STOCKHOLDERS' INVESTMENT
   
<TABLE>
<CAPTION>
                                       Common Stock
                                 ------------------------
                                                            Additional                           Total
                                                              Paid-in        Retained         Stockholders'
                                   Shares        Amount        Capital        Earnings          Investment
                                   ------        ------        -------        --------          ----------
<S>                               <C>           <C>          <C>             <C>               <C>
BALANCE, December 31, 1993   ...  1,886,000     $  9,430     $    28,136     $  6,985,994     $ 7,023,560
   Distributions ...............        --           --              --          (300,297)       (300,297)
   Net Loss   ..................        --           --              --        (4,328,171)     (4,328,171)
                                  ---------     --------     -----------     ------------     -----------
BALANCE, December 31, 1994   ...  1,886,000        9,430          28,136        2,357,526       2,395,092
   Sale of stock ...............    188,600          943         999,057              --        1,000,000
   Net income ..................        --           --              --           740,352         740,352
                                  ---------     --------     -----------     ------------     -----------
BALANCE, December 31, 1995   ...  2,074,600       10,373       1,027,193        3,097,878       4,135,444
   Net income ..................        --           --              --           620,401         620,401
                                  ---------     --------     -----------     ------------     -----------
BALANCE, December 31, 1996   ...  2,074,600       10,373       1,027,193        3,718,279       4,755,845
   Net income (unaudited) ......        --           --              --           196,377         196,377
                                  ---------     --------     -----------     ------------     -----------
BALANCE, MARCH 31, 1997
  (unaudited) ..................  2,074,600     $ 10,373     $ 1,027,193     $  3,914,656     $ 4,952,222
                                  =========     ========     ===========     ============     ===========
</TABLE>
    
   The accompanying notes are an integral part of these financial statements.
                                      F-30
<PAGE>
                             THE ANTIGUA GROUP, INC.

                            STATEMENTS OF CASH FLOWS
   
<TABLE>
<CAPTION>
                                                                                                           Three Months Ended     
                                                                  Year Ended December 31,                        March 31,         
                                                      ----------------------------------------------  -----------------------------
                                                           1994             1995            1996           1996            1997
                                                           ----             ----            ----           ----            ----
<S>                                                     <C>             <C>            <C>            <C>             <C>          
CASH FLOWS FROM OPERATING                                                                                                          
 ACTIVITIES:                                                                                            (unaudited)     (unaudited)
 Net income (loss)  .................................  $ (4,328,171)    $    740,352   $    620,401   $   (469,801)   $    196,377 
 Adjustments to reconcile net income (loss) to                                                                                     
   net cash provided by (used in) operating                                                                                        
   activities                                                                                                                      
   Depreciation and amortization   ..................       830,839          935,988        950,749        250,800         226,500 
   Gain on the sale of property and equipment   .            (6,678)         (84,774)           --             --              --  
   Provision for uncollectible accounts  ............       250,000          150,493        289,058         19,495           1,510 
   Provision for slow moving inventory   ............       107,314           56,943         82,500         21,715           4,821 
 Change in assets and liabilities                                                                                                  
   Decrease (increase) in accounts receivable  ......      (136,917)        (939,736)       842,209        777,505        (857,820)
   Decrease (increase) in inventories ...............     2,912,187          117,320        805,154        952,705         (17,860)
   Decrease (increase) in prepaid expenses and                                                                                     
    other current assets  ...........................       (19,926)        (205,705)       209,679        (69,541)        208,688 
   Decrease in other assets  ........................       242,597           36,933         12,799          3,128           2,164 
   (Decrease) increase in accounts payable  .........       695,542          (19,447)      (318,060)      (394,337)       (570,485)
   (Decrease) increase in accrued expenses and                                                                                     
    other current liabilities   .....................       558,832         (281,642)       (86,911)      (136,350)        201,918 
                                                       ------------     ------------   ------------   ------------    ------------ 
   Net cash (used in) provided by operating                                                                                        
    activities   ....................................     1,105,619          506,725      3,407,578        955,319        (604,187)
                                                       ------------     ------------   ------------   ------------    ------------ 
CASH FLOWS FROM INVESTING                                                                                                          
 ACTIVITIES:                                                                                                                       
 Acquisition of property and equipment   ............      (580,990)        (574,790)      (610,466)       (93,605)       (246,301)
 Proceeds from the sale of property and                                                                                            
   equipment  .......................................         9,315          254,339            --             --              --  
                                                       ------------     ------------   ------------   ------------    ------------ 
 Net cash used in investing activities   ............      (571,675)        (320,451)      (610,466)       (93,605)       (246,301)
                                                       ------------     ------------   ------------   ------------    ------------ 
CASH FLOWS FROM FINANCING                                                                                                          
 ACTIVITIES:                                                                                                                       
 Borrowings (repayments) on revolving line of                                                                                      
   credit, net   ....................................     6,715,764       (2,791,516)    (1,860,235)      (646,399)        742,511 
 Proceeds from long-term debt   .....................       984,014        2,350,030            --             --          775,000 
 Payments on long-term debt  ........................    (7,933,243)        (848,096)      (859,285)      (156,892)       (630,245)
 Proceeds from sale of stock ........................           --         1,000,000            --             --              --  
 Distributions to stockholders  .....................      (300,297)             --             --             --              --  
                                                       ------------     ------------   ------------   ------------    ------------ 
Net cash provided by (used in) financing                                                                                           
 activities   .......................................      (533,762)        (289,582)    (2,719,520)      (803,291)        887,266 
                                                       ------------     ------------   ------------   ------------    ------------ 
INCREASE (DECREASE) IN CASH  ........................           182         (103,308)        77,592         58,423          36,778 
CASH AT BEGINNING OF PERIOD  ........................       119,633          119,815         16,507         16,507          94,099 
                                                       ------------     ------------   ------------   ------------    ------------ 
CASH AT END OF PERIOD  ..............................  $    119,815     $     16,507   $     94,099   $     74,930    $    130,877 
                                                       ============     ============   ============   ============    ============ 
SUPPLEMENTAL DISCLOSURE OF CASH                                                                                                    
 FLOW INFORMATION:                                                                                                                 
 Cash paid during the period for interest   .........  $  1,004,176     $  1,160,116   $    954,564   $    273,085    $    294,333 
                                                       ============     ============   ============   ============    ============ 
</TABLE>
    

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
    In  1995,  the  Company  received  a  note  for  $25,000  from  the majority
    shareholder   in   partial   exchange   for   the   sale  of  the  airplane.
    Additionally,  in  1995,  the Company purchased equipment for $116,155 under
    capital lease.

   The accompanying notes are an integral part of these financial statements.
                                      F-31
<PAGE>
                             THE ANTIGUA GROUP, INC.

                          NOTES TO FINANCIAL STATEMENTS


          FOR THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1996 AND
                THE THREE MONTHS ENDED MARCH 31, 1997 (UNAUDITED)


(1) OPERATIONS:

     The   Antigua   Group,  Inc.  (Antigua  or  the  Company)  is  a  wholesale
distributor  of  sportswear  and  related accessories. Antigua is a closely held
entity  and  certain  transactions  involve  the  Chairman,  who is the majority
stockholder.  The  Company has elected for federal and state income tax purposes
to  include  taxable  income  with  that  of  its  stockholders  (S  Corporation
election).   Accordingly,   no   provision  for  taxes  has  been  made  in  the
accompanying financial statements (see Note 8).


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     The   accompanying   financial   statements   reflect  the  application  of
accounting policies as set forth below.

     Inventory (reflecting change in accounting principle)

     In  prior  years,  inventories  were  stated  at  the  lower  of  LIFO cost
(last-in,  first-out)  or  market.  Subsequent to December 31, 1996, the Company
changed  its  method  to  state inventories at the lower of FIFO cost (first-in,
first-out)  or  market. The new method of accounting for inventories was adopted
in  connection  with the purchase of all the outstanding shares of the Company's
Common  Stock  by  Antigua  Enterprises  Inc. (formerly Southhampton Enterprises
Corp.).  The  accompanying financial statements have been restated to apply this
new  method  retroactively. The effect of the accounting change on net income as
previously reported is:




<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                               ---------------------------------------
                                                                    1994          1995        1996
                                                                    ----          ----        ----
<S>                                                            <C>              <C>        <C>
Net income (loss) as previously reported  ..................    $  (4,356,123)  $660,148    $  932,867
Adjustment for effect of change in accounting method  ......           27,952     80,204      (312,466)
                                                                -------------   --------    ----------
Net income (loss) as adjusted ..............................    $  (4,328,171)  $740,352    $  620,401
                                                                =============   ========    ==========
</TABLE>

     Property and Equipment

     Property   and   equipment   are   depreciated   or   amortized  using  the
straight-line method over estimated useful lives as follows:

                                                                 Estimated
                       Classification                           Useful Lives
                       --------------                           ------------

         Machinery and equipment ...........................       3-15
         Embroidery machine designs ........................         1
         Office and computer equipment and furniture  ......        3-5
         Automotive equipment ..............................        3-7

     Use of Estimates

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts of assets and liabilities, and
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements.  Estimates  also affect the reported amounts of revenue and expenses
during  the  reporting period. Actual results could differ from those estimates.
In  management's opinion, methodologies used to determine estimates are adequate
and consistent with prior periods.
                                      F-32
<PAGE>
                             THE ANTIGUA GROUP, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

     Concentrations of Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations  of  credit  risk  consist  principally  of  accounts receivable.
Concentrations  of  credit  risk with respect to accounts receivable are limited
due  to  the  large number of customers comprising the Company's credit base and
the geographical dispersion of the customers.


     Fair Value of Financial Instruments

     The  carrying  values  of  cash,  accounts  receivables,  accounts payable,
accrued  expenses  and  other  liabilities  and  the  revolving  line  of credit
approximate  fair  values due to the short-term maturities of these instruments.
In  the  aggregate, the installment purchase notes and capital lease obligations
approximate  fair  value  based  on  the  market  rates  currently available for
instruments  with similar terms and remaining maturities. It is not practical to
estimate  the  fair  value of the notes payable to the Chairman or employees, as
the agreements are between related parties.

     The  estimated fair value amounts have been determined by the Company using
available  market  information  and  valuation  methodologies  described  above.
Considerable  judgement  is  required in interpreting market data to develop the
estimates  of  fair  value.  Accordingly, the estimates may not be indicative of
the amounts that the Company could realize in a current market exchange.

     The  use  of  different market assumptions or valuation methodologies could
have a material effect on the estimated fair value amounts.


(3) LICENSES:

     The  Company has a licensing agreement with National Basketball Association
Properties,  Inc.  (NBA)  which  grants  the Company the right to use the names,
symbols,  emblems,  designs and logos of the NBA on certain of its garments. The
license  requires  royalty  payments  of  approximately  9.25%  of  sales of NBA
products,  subject  to  an  annual  minimum  required  payment  of $130,000. The
license expires on July 31, 1997.

     The  Company  has  licensing  agreements  with the National Football League
(NFL)  which  grant  the  Company the right to use "NFL Marks" on certain of its
garments.  These  agreements  require  royalty  payments of approximately 10% of
sales  of  NFL  products,  subject  to  certain minimum required payments. These
agreements  expire in March 1999. Future minimum required royalty payments range
from approximately $355,000 to $415,000 per year.

     The   Company   has   licensing   agreements  with  Major  League  Baseball
Properties,  Inc.  (MLB)  which  grant  the  Company the right to use the names,
characters,  symbols,  designs  and  other similar identifications of the MLB on
certain  of  its  garments. The licenses require royalty payments of 9% of sales
of  MLB  products,  subject  to certain annual minimum required payments ranging
from $120,000 to $150,000. The licenses expire December 31, 1999.

     The  Company has licensing agreements with the National Hockey League (NHL)
which  grant  the  Company  the  right  to  use  "NHL  Marks"  on certain of its
garments.  The  agreement  requires  royalty  payments  of  9%  on  sales of NHL
products.  Total  future  minimum  royalties  over  the  term  are  $20,000. The
agreement expires on December 31, 1997.

     In  addition,  the  Company has executed numerous market license agreements
with  colleges,  universities, bowl administrators, and prominent sports figures
which  allow  the Company to use the names of the institution, sporting event or
sports personality on certain of its garments for varying terms.

     Royalty  expense  was  approximately $1,129,000, $977,000 and $1,245,000 in
1994, 1995 and 1996, respectively.
                                      F-33
<PAGE>
                             THE ANTIGUA GROUP, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

(4) RELATED PARTY TRANSACTIONS:

     Included  in accounts receivable at December 31, 1996, is a note receivable
from the Chairman of approximately $125,000 due in December 1997.

     During   1996,   the   Company   paid   $60,000   consulting   fees   to  a
stockholder/board member.


(5) LOAN AGREEMENT WITH BANK:
   
     At  December  31, 1995 and 1996, the Company had a credit facility of up to
$12  million, including a revolving line of credit (LOC) and outstanding letters
of  credit. Interest was at the bank's prime rate plus 2%. The maximum borrowing
under  the LOC could not exceed 85% of eligible receivables plus 50% of eligible
inventories,  as  defined.  The  LOC was secured by all of the Company's assets.
The  agreement  contained  certain covenants which, among other things, required
the  Company  to  maintain a current ratio of 1.00, a minimum tangible net worth
of  $5,350,000  and a fixed charge coverage ratio, as defined, of at least 1.10.
Dividends  could  not be paid or unscheduled payments on subordinated debt could
not  be  made  without  the  prior  consent  of the bank. The Chairman (majority
stockholder) of the Company personally guaranteed the LOC.
    

     In  January  1997,  the  Company entered into a Loan and Security Agreement
(the  Loan  Agreement) with a new bank. The Loan Agreement provides for a credit
facility  of  up  to  $12  million,  including  a  revolving  line of credit and
outstanding  letters  of  credit.  Interest is at the bank's prime rate plus 1%.
The  maximum  borrowing  under  the  new  Loan  Agreement  cannot  exceed 85% of
eligible  receivables  plus  55%  of  eligible  inventory,  as defined. The Loan
Agreement  is  secured  by  all  of  the  Company's  assets.  The Loan Agreement
contains  certain  covenants  which,  among other things, require the Company to
maintain  a  minimum  tangible  net  worth  (inclusive  of subordinated debt, as
defined  in  the Loan Agreement) of $5,500,000, an interest coverage ratio of no
less  than  1.50, a debt service coverage ratio of no less than 1.25 and a ratio
of  liabilities  to  tangible net worth of no more than 2.0. Dividends cannot be
paid  or  unscheduled  payments  cannot be made without the prior consent of the
bank.

     The  Loan  Agreement  includes  a  term  loan for $775,000 with interest at
1.25%  over  the  bank's  prime rate, payable in monthly installments over seven
years  beginning March 1, 1997. A portion of the term loan proceeds were used to
retire  $478,000  of  installment  purchase  notes and capital lease obligations
subsequent to year end (see Note 6).

     The  Loan  Agreement  was  entered  into in anticipation of the Acquisition
discussed  in  Note 8. Upon consummation of the Acquisition, the new arrangement
will remain in place.

     As  a  result  of  the  change in banks and the early extinguishment of the
credit  facility  the  Company  incurred  a  loss  of  $354,325  due to an early
termination  fee  of  $240,000  and  the  write-off  $114,325 of the unamortized
deferred  loan  fees.  This amount has been recorded as an extraordinary item in
1997.
                                      F-34
<PAGE>
                             THE ANTIGUA GROUP, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

(6) LONG-TERM DEBT:

     Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                   December 31,
                                                          ------------------------------     March 31,
                                                             1995             1996             1997
                                                             ----             ----             ----
                                                                                            (unaudited)
<S>                                                        <C>              <C>             <C>
Subordinated note payable to Chairman,                                                    
 interest at 8%, interest and principal due                                               
 August 31, 1998. Accrued interest at                                                     
 December 31, 1996 and 1995, was $81,000 and                                              
 $71,000, respectively. ...............................    $1,150,000       $  900,000      $ 900,000
Subordinated note payable to Chairman,                                                    
 interest at 10%, due in monthly installments                                             
 beginning July 1998. If the principal is paid in                                         
 full on or before January 31, 1998, all accrued                                          
 interest is waived. Accrued interest at                                                  
 December 31, 1996 and 1995, was $175,000                                                 
 and $55,000, respectively.   .........................     1,200,000        1,200,000      1,200,000
Term loan payable to bank, interest at 11|M/4%                                            
 over the bank's prime rate, due in monthly                                               
 installments through February 2000.   ................           --               --         756,467
Installment purchase notes and capital lease                                              
 obligations to finance companies, secured by                                             
 equipment, interest ranging from 7.3% to                                                 
 12.25%, due in varying individual installments                                           
 ranging from $500 to $18,500 through 2000.  ..........     1,175,777          586,049         72,409
Notes payable to employees, interest at 6%, due                                           
 in total annual installments ranging from                                                
 $167,309 to $186,870 through June 1998                                                   
 (see Note 8). ........................................       541,051          521,494        521,494
Note payable to related party, principal and                                              
 interest at 8% due in January 1997.   ................        98,372           98,372            --
                                                           ----------       ----------      ----------
                                                            4,165,200        3,305,915      3,450,370
Less -- Current portion ...............................      (791,205)        (840,594)      (510,358)
                                                           ----------       ----------      ----------
                                                           $3,373,995       $2,465,321      $2,940,012
                                                           ==========       ==========      ==========
</TABLE>

     Upon  consummation  of  the  Acquisition  (see  Note  8),  certain  of  the
outstanding  principal  and  accrued  interest amounts on the subordinated notes
due  to  the Chairman and various capital lease obligations are due and payable.
The  amounts  have  been classified based on current due dates and have not been
classified  based  on possible acceleration. Subsequent to year end, $478,000 of
the  installment  purchase notes and capital lease obligations were retired (see
Note  5).  The  acquiring  company  anticipates restructuring of the obligations
above concurrently with the closing of the Acquisition.

     Long-term debt matures as follows:

                           Year Ending
                           December 31,                 Amount
                          ------------                  ------
            1997 ..................................   $  840,594
            1998 ..................................    2,459,111
            1999 ..................................        5,238
            2000 ..................................          972
                                                      ----------
                                                      $3,305,915
                                                      ==========
                                      F-35
<PAGE>
                             THE ANTIGUA GROUP, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

(7) STOCKHOLDERS' INVESTMENT:

     Stock Options

     The  Company  applies  Accounting  Principals  Board Opinion 25 and related
Interpretations  in  accounting for its 1993 Stock Option Plan (Plan). Under the
Plan,  a maximum of 210,000 shares can be issued. Options for 43,000 shares have
been  granted  to  current  employees  at  a purchase price of $10.00 per share.
These  options  are  fully  vested  and  are  exercisable  provided  the Company
completes  a  qualified  initial public offering prior to the expiration date of
the options.

     Options  for  10,000  shares  were  granted  in  February  1996  to current
employees  at  an  exercise  price  of  $5.78  per  share. These options vest at
various  dates through February 2000. As of December 31, 1996, options for 1,250
shares at $5.78 per share qualify for vesting.

     Upon  completion  of  the  Acquisition  (see  Note  8), however, all of the
outstanding  stock options shall terminate. Accordingly, the fair value of these
options  is  insignificant.  No  options  have been exercised as of December 31,
1996.


(8) COMMITMENTS AND CONTINGENCIES:

     Acquisition

     On  July  18, 1996, the shareholders of Antigua entered into an Acquisition
Agreement,  as  amended  (Acquisition), whereby 100% of the Company's issued and
outstanding  stock would be acquired by Antigua Enterprises Inc. The anticipated
consideration  to  be  paid  to  the  shareholders  of  Antigua is approximately
$20,000,000 in cash and promissory notes.

   
     Upon  completion  of  the  Acquisition,  the  S  corporation status will be
terminated  and  the  Company will become a taxable entity subject to provisions
of  Statement  of  Financial Accounting Standards No. 109, Accounting for Income
Taxes.  Pro  Forma  income  taxes  are  presented  using  a  40% tax rate on the
Statement  of  Income  (Loss) as if the Company had C corporation status for all
periods presented.

     Additionally,  subsequent  to the completion of the Acquisition and subject
to  certain  terms  in  the  Loan  Agreement  (see  Note  5), the Company may be
eligible  to  receive  an  additional  term loan under the Loan Agreement in the
amount of $1,500,000.
    

     Contingent Purchase Price for Stock Purchase

     Under  terms  of  shareholder agreements in 1993, the Company exercised its
right  to  purchase  210,800  shares of common stock owned by employees. Payment
was  made  by the issuance of notes payable (see Note 6). Additionally, $316,200
of  the  contingent  purchase  price  will be payable upon the occurrence, on or
before  May  31,  2003,  of  (1) a public offering of the Company's common stock
resulting  in  net proceeds to the Company of at least $10 million or (2) a sale
of  substantially  all  of  the  stock  or  assets  of  the  Company  (see above
Acquisition).  The  Company has not recorded the contingent amount payable as of
December 31, 1996.

     Operating Leases

     The  Company  leases  its  primary facility from an affiliate pursuant to a
lease  agreement  expiring  on  November  30, 1997. Expense associated with this
related  party  lease was approximately $249,000 for the year ended December 31,
1994  and  $230,000  for  each  of  the  years ended December 31, 1995 and 1996.
Remaining payments in 1997 are expected to be approximately $210,500.
                                      F-36
<PAGE>
                             THE ANTIGUA GROUP, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

     The   Company   also  leases  other  building  space  and  equipment  under
noncancelable   lease   agreements.   Minimum   annual  rentals  for  the  other
noncancelable leases are as follows:



   
                     1997  ........................ $310,300
                     1998  ........................  291,500
                     1999  ........................  237,800
                                                    --------
                                                    $839,600
                                                    ========
           

     Lease  expense  for  the  years ended December 31, 1994, 1995 and 1996, for
these  noncancelable  leases  was approximately $247,000, $286,000 and $283,000,
respectively.

     Letters of Credit

     At  December 31, 1996, the Company has outstanding issued letters of credit
for approximately $1,658,000 in connection with its bank credit lines.

     Purchase Commitments

     At  December  31,  1996,  the Company had inventory purchase commitments of
approximately $8,750,000.

     Profit Sharing Plan

     The  Company  has  a  defined  contribution  profit  sharing  plan covering
substantially  all  employees. All full-time (at least 1000 hours) employees who
have  completed  one  year  of service and reached the age of 18 are eligible to
participate   in  the  Plan.  Annual  Company  contributions  are  made  at  the
discretion  of  management.  The  discretionary  contribution  is  allocated  to
participants  based  on their eligible contributions. All employee contributions
are 100% vested.

     Participants vest in Company contributions as follows:

                                 Years of             Percentage
                                  Service               Vested
                     --------------------------------   ------
                     1   ............................      0
                     2   ............................      0
                     3   ............................     20
                     4   ............................     40
                     5   ............................     60
                     6   ............................     80
                     7   ............................    100
                             
     Profit  sharing  expense was approximately $24,000, $18,000 and $19,000 for
the years ended December 31, 1994, 1995 and 1996, respectively.
                                      F-37
<PAGE>
- ------------------------------------     ------------------------------------
- ------------------------------------     ------------------------------------

       No  dealer,  sales  representative or other person has been authorized to
give  any  information or to make any representations other than those contained
in  this  prospectus,  and,  if  given  or  made,  such  other  information  and
representations  must  not  be  relied  upon  as  having  been authorized by the
Company,  any  Selling Shareholder or the Underwriters. This prospectus does not
constitute  an  offer  to  sell,  or  the  solicitation  of an offer to buy, the
securities  offered hereby to any person in any jurisdiction in which such offer
or  solicitation  would be unlawful. Neither the delivery of this prospectus nor
any  offer  or  sale  hereunder  shall,  under  any  circumstances,  create  any
implication  that  the  information  contained  herein is correct as of any time
subsequent to the date hereof.
                               ----------------
                               TABLE OF CONTENTS



   
                                                                            Page
                                                                            ---
Prospectus Summary ........................................................    3
Risk Factors ..............................................................    8
The Acquisition and Related Financing .....................................   19
S Corporation Distributions ...............................................   21
Use of Proceeds ...........................................................   22
Price Range of Common Shares ..............................................   23
Dividend Policy ...........................................................   23
Capitalization ............................................................   24
Dilution ..................................................................   25
Unaudited Pro Forma
   Consolidated Financial Statements ......................................   26
Selected Financial Data ...................................................   33
Management's Discussion and
   Analysis of Financial Condition and
   Results of Operations ..................................................   35
Business ..................................................................   47
Management ................................................................   61
Certain Relationships and
   Related Transactions ...................................................   67
Principal and Selling Shareholders ........................................   69
Description of Securities .................................................   71
Certain Income Tax Considerations .........................................   75
Canadian Government Regulation ............................................   80
Shares Eligible for Future Sale ...........................................   81
Underwriting ..............................................................   82
Legal Matters .............................................................   84
Experts ...................................................................   84
Changes in Independent Auditor ............................................   84
Additional Information ....................................................   84
Index to Financial Statements .............................................  F-1

                               ----------------

       Until        ,  1998  (25  days  after  the date of this prospectus), all
dealers   effecting   transactions   in   the  Common  Shares,  whether  or  not
participating  in  this  distribution,  may be required to deliver a prospectus.
This  is  in addition to the obligations of dealers to deliver a prospectus when
acting   as  underwriters  and  with  respect  to  their  unsold  allotments  or
subscriptions.
    

                                3,000,000 Shares

                                     [logo]


                            Antigua Enterprises Inc.
                                  Common Shares





                               ------------------
                               P R O S P E C T U S
                               ------------------
                                 CRUTTENDEN ROTH
                                  INCORPORATED


   
                               FERRIS, BAKER WATTS
                                  INCORPORATED





                                     , 1998
    
- ------------------------------------     ------------------------------------
- ------------------------------------     ------------------------------------
<PAGE>
                                     Part II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 13. Other Expenses of Issuance and Distribution

     The  following  table  sets forth the estimated expenses in connection with
the  offering  described  in  this  Registration Statement, all of which will be
borne by the Company.

   
Registration Fee .............................................        $    3,522
NASD Filing Fee ..............................................             1,800
Nasdaq Listing Fees ..........................................            31,250
Underwriters' Non-accountable Expense Allowance ..............           450,000
Blue Sky Fees and Expenses ...................................             3,000
Legal Fees and Expenses ......................................           320,000
Accounting Fees and Expenses .................................           150,000
Printing and Engraving Expenses ..............................           125,000
Miscellaneous ................................................            15,428
                                                                      ----------
   Total .....................................................        $1,100,000
                                                                      ==========
- ----------
* To be completed by amendment
    

Item 14. Indemnification of Directors and Officers

     The  Company Act (British Columbia) permits a company, with the approval of
the  British  Columbia  Supreme Court, to indemnify a director or officer of the
Company  in  respect  of all costs, charges and expenses actually and reasonably
incurred  by  him  in connection with a civil, criminal or administrative action
to  which  he  is made a party by reason of having been a director provided that
he  acted  honestly  and  in good faith and had reasonable grounds for believing
that his conduct was lawful.

     The  Articles of the Company provide that, subject to the provisions of the
Company  Act,  the  directors shall cause the Company to indemnify its directors
and  may  cause  the  Company  to  indemnify  its  officers and the directors of
companies in which the Company is a shareholder.

     The  Company  entered into written indemnity agreements with two directors,
J.  Christopher  Woods  and  Fiama  Walker,  with  respect  to  approval  of the
Acquisition. Ms. Walker is no longer a director of the Company.


Item 15. Recent Sales of Unregistered Securities

     All  share  amounts  reflect  a one for five reverse split of the Company's
Common Shares effected on June 13, 1997.

     On  December  13,  1994  the  Company  issued  1,185  shares to a vendor of
services  in  settlement  for  a debt of approximately C$8,000. The issuance was
not  registered  under  the Act in reliance upon the exemption from registration
provided by Section 4(2) thereof.

     On  March  30, 1995 the Company sold 46,933 Common Shares to Mr. Haynes for
C$140,802   and   46,933  Common  Shares  to  an  officer  of  the  Southhampton
Enterprises,  Inc., a wholly owned subsidiary of the Company, for C$140,799. The
Common  Shares were coupled with warrants to acquire an additional 46,933 Common
Shares.  The  sale  was  not  registered  under  the  Act  in  reliance upon the
exemption  from  registration provided by Section 4(2) thereof. On March 1, 1996
Mr.  Haynes  exercised  warrants  to acquire 4,000 Common Shares for an exercise
price  of  C$13,800.  On  January  29, 1997 Mr. Haynes and the officer exercised
warrants  to  acquire  19,467  and  19,466  Common  Shares, respectively, for an
aggregate exercise price of C$134,286.

     On  August  25,  1995  the  Company issued options to acquire 98,000 Common
Shares  to  eight  directors.  The  exercise  price  of these options was set at
C$2.05 on that date, but the options were repriced on
                                      II-1
<PAGE>
January  16,  1996  to  C$2.90 per Common Share. The issuance was not registered
under  the  Act  in  reliance upon the exemption from registration provided Rule
701  under  the  Act.  On  November  26,  1996 a director exercised an option to
acquire  9,000  Common  Shares for an exercise price of C$26,100. On January 29,
1997  four  directors  exercised options to acquire 9,000 Common Shares each for
an  aggregate exercise price of C$104,400. The issuance was not registered under
the  Act  in  reliance upon the exemption from registration provided by Rule 701
under the Act.

     On  August 30, 1995 the Company sold 84,992 Common Shares to Mr. Haynes for
C$212,480.  The  Common  Shares are coupled with two-year warrants to acquire an
additional  84,992 Common Shares at an exercise price of C$2.75 per Common Share
during  the  first  year and C$3.50 per Common Share during the second year. The
sale  was  not  registered  under  the  Act  in reliance upon the exemption from
registration  provided  by Section 4(2) thereof. On December 31, 1996 Mr. Haynes
exercised  44,000  share  purchase  warrants  at  C$3.50  per  Common Share. The
issuance  of  securities  was  not registered under the Act in reliance upon the
exemption from registration provided by Section 4(2) thereof.

     On  January  16,  1996  the Company issued options to acquire 80,000 Common
Shares  to  six employees. The exercise price of these options was set at C$2.90
per  Common  Share.  The  issuance  was not registered under the Act in reliance
upon  the  exemption  from  registration  provided by Rule 701 under the Act. On
April  10,  1996,  May  2,  1996,  July  17,  1996  and September 16, 1996, four
employees  exercised  options  to  acquire 2,000, 30,000, 2,000 and 4,000 Common
Shares,  respectively. These securities were not sold in a transaction involving
any  public  offering  in the United States and, accordingly, were exempted from
registration under the Act.

     On  July  9,  1996  the  Company issued 11,429 shares to R. James Beadle in
settlement  for a debt of approximately C$40,000. These securities were not sold
in  a  transaction  involving  any  public  offering  in  the United States and,
accordingly, were exempted from registration under the Act.

     On  July 9, 1996 the Company issued 21,786 shares to a single individual in
exchange  for the cancellation of the then remaining indebtedness (approximately
C$76,250)  under  the  agreement for the acquisition by the Company of T-Sports,
Inc.  The  issuance  was  not  registered  under  the  Act  in reliance upon the
exemption from registration provided by Section 4(2) thereof.

     On  July  11,  1996  the  Company  sold  162,200 Common Shares and two-year
warrants  to  purchase  a  like number of shares at a price of C$6.25 per Common
Share  in  the  first  year  and  C$7.50  in  the  second  year for an aggregate
consideration  of  C$1,013,750  to  a  total  of  16  investors,  including four
directors  of the Company or subsidiaries. The sale was not registered under the
Act  in  reliance  upon the exemption from registration provided by Section 4(2)
thereof.

     On  July  17,  1996  an  employee  acquired  2,000  Common  Shares from the
registrant  upon  exercise  of  an  option  and payment of C$5,800. The sale was
registered  under  the  Act in reliance upon the exemption from the registration
provided by Rule 701 under the Act.

     On  September  16,  1996  an employee acquired 4,000 Common Shares from the
registrant  upon exercise of an option and payment of C$11,600. The sale was not
registered  under  the  Act  in  reliance  upon  the exemption from registration
provided by Rule 701 under the Act.

     On  October  17,  1996  the Company sold 210,000 Common Shares and two-year
warrants  to  purchase  a  like number of shares at a price of C$5.80 per Common
Share  in  the  first  year  and  C$6.65  in  the  second  year for an aggregate
consideration  of C$1,218,000 to five investors, four of which were directors of
the  Company  or  subsidiaries.  The  sale  was  not registered under the Act in
reliance  upon the exemption from registration provided by Section 4(2) thereof.
 
     On  January  11,  1997  a  director  acquired  9,000 Common Shares from the
registrant  upon exercise of a warrant and payment of C$26,100. The sale was not
registered  under  the  Act  in  reliance  upon  the exemption from registration
provided by Section 4(2) thereof.

     On  January  29,  1997  a  director  acquired 40,992 Common Shares from the
registrant  upon  exercise  of  a warrant and payment of C$143,472. The sale was
not  registered  under  the Act in reliance upon the exemption from registration
provided by Section 4(2) thereof.
                                      II-2
<PAGE>
     On  January  29,  1997  a  director and an officer acquired an aggregate of
38,932  Common Shares from the registrant upon exercises of warrants and payment
of  C$134,320  in  the  aggregate.  The sale was not registered under the Act in
reliance  upon the exemption from registration provided by Section 4(2) thereof.
 
     On  March  1,  1997  the  Company issued a one-year C$4,200,000 convertible
debenture  bearing interest at 15% per annum to a single investor. The debenture
is  convertible  into  1,144,500  Common  Shares  of the Company and warrants to
acquire  an  additional  1,144,500  Common Shares at an exercise price of C$4.00
during  the  first  year  following  issuance  and C$4.60 during the second year
after  issuance.  In  connection with guarantees of the debenture, two directors
were  issued  an aggregate of 177,000 Common Shares as bonus shares. The Company
also  issued  177,000  Common Shares to the investors as an inducement to invest
in  the  Company.  The  issuances  were not registered under the Act in reliance
upon the exemption from registration provided by Section 4(2) thereof.

     On   April   21,  1997  the  Company  sold  4,730,000  convertible  limited
retractable  Series  A  12%  cumulative preference shares, which are convertible
into  946,000  Common  Shares  and  warrants to purchase a like number of Common
Shares,   to  twelve  investors,  including  two  directors,  a  director  of  a
subsidiary  and  two  entities  affiliated  with  a  director,  for an aggregate
consideration  of C$4,730,000. The convertible preference shares are convertible
at  C$6.75,  C$8.00,  C$9.25,  C$10.50  and C$11.75 in the first, second, third,
fourth  and  fifth  years,  respectively,  and  the  warrants are exercisable at
C$7.20,  C$8.40, C$9.70, C$10.85 and C$12.10 in the first, second, third, fourth
and  fifth  years, respectively. In connection with the sale, the Company issued
warrants  to  purchase 238,627 Common Shares to an unaffiliated third party as a
finder's  fee.  The  sale  was not registered under the Act in reliance upon the
exemption from registration provided by Section 4(2) thereof.

     On  April  21,  1997  the  Company  sold 151,778 Common Shares and two-year
warrants  to purchase 75,889 shares at a price of C$4.50 per Common Share in the
first  year and C$5.20 in the second year to a single investor for C$683,000. In
connection  with  such private placement the Company issued 12,142 Common Shares
to  an entity controlled by a former director. The foregoing securities were not
offered  or  sold  in  transactions  involving any public offering in the United
States and, accordingly, were exempted from registration under the Act.

     On  June  13,  1997 the Company issued a one-year $1,791,048.45 convertible
debenture  bearing interest at 12% per annum to a single investor. The debenture
is  convertible  into 714,454 Common Shares and two-year warrants to purchase an
additional  714,454  Common  Shares at a price of C$4.00 per Common Share in the
first  year  and  C$4.60  in the second year. The investor also received 124,378
Common  Shares  as  bonus shares in connection with the loan to the Company. The
foregoing  securities  were  not  offered  or sold in transactions involving any
public  offering  in  the  United  States  and,  accordingly, were exempted from
registration  under  the  Act. In connection with the convertible debenture, the
Company  issued  warrants  to  purchase 115,344 Common Shares to an unaffiliated
third  party  as  a finder's fee in connection with such financing. The issuance
of  the warrants was not registered under the Act in reliance upon the exemption
from registration provided by Section 4(2) thereof.

     On  June  16,  1997  the  Company  sold  180,144 Common Shares and two-year
warrants  to purchase 90,072 shares at a price of C$6.75 per Common Share in the
first  year  and  C$7.75  in  the  second year for an aggregate consideration of
C$1,215,969  to  eight  investors,  including two current executive officers and
one  director  of  the  Company.  The  sale  was not registered under the Act in
reliance  upon the exemption from registration provided by Section 4(2) thereof.
In  connection  with  this  private  placement,  the Company issued 6,537 Common
Shares  as  a  finder's fee to an unaffiliated third party. The issuance was not
registered  under  the  Act  in  reliance  upon  the exemption from registration
provided by Section 4(2) thereof.

     On  June  16,  1997  the  Company  sold  60,000  Common Shares and two-year
warrants  to purchase 60,000 shares at a price of C$5.35 per Common Share in the
first  year  and  C$6.15  in  the  second  year. In connection with the sale the
Company  issued 3,653 Common Shares to an unaffiliated third party as a finder's
fee.  Neither the sale nor the issuance was registered under the Act in reliance
upon the exemption from registration provided by Section 4(2) thereof.
                                      II-3
<PAGE>
     On  June 16, 1997 the Company issued warrants for the purchase of 2,479,598
Common  Shares  to  three  bridge  lenders  in  connection  with  financing  the
Acquisition  and  97,054  Common  Shares  to  an  unaffiliated  third party as a
finder's  fee  in  connection  with  such  financing.  The exercise price of the
warrants  is  $5.00  per Common Share. The issuance was not registered under the
Act  in  reliance  upon the exemption from registration provided by Section 4(2)
thereof.

     On  June  30,  1997  the  Company  issued options to acquire 120,000 Common
Shares  to  two  executive officers. The exercise price of the options is C$6.25
per  Common  Share.  The  issuance  was not registered under the Act in reliance
upon the exemption from registration provided by Section 4(2) thereof.

     On  June  30,  1997  the  Company  issued options to acquire 277,000 Common
Shares  to  11  employees  and consultants. The exercise price of the options is
$5.00  per  Common  Share.  The  issuance  was  not  registered under the Act in
reliance  upon the exemption from registration provided by Section 4(2) thereof.
 
     On  June  30,  1997  the  Company  issued  options to acquire 75,000 Common
Shares  to  13 directors of the Company and its subsidiaries. The exercise price
of  the options is $5.00 per Common Share. The issuance was not registered under
the  Act  in  reliance  upon the exemption from registration provided by Section
4(2) thereof.

     On  July  11,  1997  six  individuals,  including one director, acquired an
aggregate  of 28,800 Common Shares from the registrant upon exercise of warrants
and  payment  of  C$180,000  in the aggregate. The sale was not registered under
the  Act  in  reliance  upon the exemption from registration provided by Section
4(2) thereof.

     On   July   18,   1997  the  Company  sold  1,000,000  convertible  limited
retractable  Series  A  12%  cumulative preference shares, which are convertible
into  200,000  Common  Shares  and  warrants to purchase a like number of Common
Shares  to  a single investor for an aggregate consideration of C$1,000,000. The
convertible  preference  shares  are  convertible  at  C$6.75,  C$8.00,  C$9.25,
C$10.50  and  C$11.75  in  the  first,  second,  third,  fourth and fifth years,
respectively,  and  the  warrants  are  exercisable  at  C$7.20, C$8.40, C$9.70,
C$10.85  and  C$12.10  in  the  first,  second,  third,  fourth and fifth years,
respectively.  The Company paid a finder's fee in connection with this placement
of  16,000  Common Shares to an unaffiliated third party. The issuances were not
registered  under  the  Act  in  reliance  upon  the exemption from registration
provided by Section 4(2) thereof.

     On  August  18, 1997 three employees acquired an aggregate of 10,000 Common
Shares  from  the  registrant upon exercise of a warrant and payment of C$29,100
in  the  aggregate.  The  sale was not registered under the Act in reliance upon
the exemption from registration provided by Section 4(2) thereof.

     On  August  25,  1997  a  director  of the registrant acquired 9,000 Common
Shares  from  the registrant upon exercise of an option and payment of C$26,100.
The  sale  was  not registered under the Act in reliance upon the exemption from
registration provided by Rule 701 under the Act.

     On  August  29,  1997  a  former  director  of a subsidiary acquired 14,000
Common  Shares  from  the  registrant  upon exercise of a warrant and payment of
C$105,000.  The  sale  was  not  registered  under  the Act in reliance upon the
exemption from registration provided by Section 4(2) thereof.

     On  September  23,  1997  the  Company  issued  131,758  Common  Shares  to
Sportswear  Investors, LLC. Mr. McCauley, a member of that entity, is a director
of  a  subsidiary  of  the registrant. The issuance was not registered under the
Act  in  reliance  upon the exemption from registration provided by Section 4(2)
thereof.

Item 16. Exhibits and Financial Statement Schedules

     a. Exhibits

     See   Exhibit   Index   following   the  certification  of  the  Authorized
Representative. The Exhibit Index is incorporated herein by this reference.

     b. Financial Statement Schedules

     None.
                                      II-4
<PAGE>

Item 17. Undertakings

     The   undersigned   Registrant   hereby   undertakes   to  provide  to  the
Underwriters,   at   the   closing  specified  in  the  Underwriting  Agreement,
certificates  in  such denominations and registered in such names as required by
the Underwriter to permit prompt delivery to each purchaser.

     Insofar  as  indemnification  for  liabilities arising under the Securities
Act  of  1933 may be permitted to directors, officers and controlling persons of
the   registrant  pursuant  to  the  foregoing  provisions,  or  otherwise,  the
Registrant  has  been advised that in the opinion of the Securities and Exchange
Commission  such  indemnification  is  against public policy as expressed in the
Act   and   is,  therefore,  unenforceable.  In  the  event  that  a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant  of  expenses  incurred or paid by a director, officer or controlling
person  of  the  Registrant  in  the  successful  defense of any action, suit or
proceeding)  is  asserted  by  such  director,  officer or controlling person in
connection  with the securities being registered, the Registrant will, unless in
the  opinion  of  its  counsel  the  matter  has  been  settled  by  controlling
precedent,  submit  to  a court of appropriate jurisdiction the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

     The undersigned Registrant hereby undertakes that:

       (1) For purposes of determining any liability under the Securities Act of
   1933, the  information  omitted from the form of prospectus  filed as part of
   this Registration  Statement in reliance on Rule 430A and contained in a form
   of prospectus  filed by the  Registrant  pursuant to Rule 424(b)(1) or (4) or
   497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of  this
   Registration Statement as of the time it was declared effective.

       (2) For purposes of determining any liability under the Securities Act of
   1933, each post-effective  amendment that contains a form of prospectus shall
   be deemed to be a new registration statement relating to the securities offer
   therein,  and the offering of such securities at that time shall be deemed to
   be the initial bona fide offering thereof.
                                      II-5
<PAGE>
                                   SIGNATURES

   
     Pursuant  to the requirements of the Securities Act of 1933, the Registrant
has  duly  caused  this Registration Statement to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in  the City of Scottsdale, State of
Arizona, on the 16th day of January, 1998.

                                        ANTIGUA ENTERPRISES INC.

                                                /s/ L. Steven Haynes
                                        By: ------------------------------------
                                                    L. Steven Haynes
                                            Chief Executive Officer, Director


     Pursuant   to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed by the following persons on behalf of
the Registrant in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
          Signature                             Title                         Date
          ---------                             -----                         ----
<S>                              <C>                                    <C>
       /s/ LOUIS B. LLOYD        Chairman of the Board of Directors      January 16, 1998
- ---------------------------
           Louis B. Lloyd

      /s/ L. STEVEN HAYNES       Chief Executive Officer, Director       January 16, 1998
- ---------------------------      (Principal Executive Officer)
          L. Steven Haynes

      /s/ GERALD K. WHITLEY      Vice President of Finance of AGI        January 16, 1998
- ---------------------------      (Principal Financial Officer and
          Gerald K. Whitley      Principal Accounting Officer)
                                 
                                 Secretary, Director
- ---------------------------
        J. Christopher Woods

       /s/  JAMES E. MILES       Director                                January 16, 1998
- ---------------------------
           James E. Miles

                                 Director                                January 16, 1998
- ---------------------------
         Robert J. McCammon

       /s/ JAMES W. LEWIS        Director                                January 16, 1998
- ---------------------------
           James W. Lewis

         /s/  NATALE BOSA        Director                                January 16, 1998
- ---------------------------
             Natale Bosa

</TABLE>
    
                                      II-6
<PAGE>
                            AUTHORIZED REPRESENTATIVE

   
     Pursuant   to   the  requirements  of  the  Securities  Act  of  1933,  the
undersigned   certifies   that   it   is   the  duly  authorized  United  States
representative   of   Antigua   Enterprises   Inc.  and  has  duly  caused  this
registration  statement  to  be  signed  on  behalf  of  it  by the undersigned,
thereunto  duly  authorized,  in  the city of Scottsdale, Arizona on January 16,
1998.
    

                                        THE ANTIGUA GROUP, INC.
                                        (Authorized U.S. Representative)
         

                                                /s/ L. Steven Haynes
                                        By: ------------------------------------
                                                    L. Steven Haynes
                                                 Chief Executive Officer
                                      II-7
<PAGE>
                                  EXHIBIT INDEX



   
<TABLE>
<CAPTION>
  Exhibit
    No.                                     Description of Exhibit
    ---                                     ----------------------
   <S>        <C>
   1.1        Form of Underwriting Agreement between Antigua Enterprises Inc. (the "Registrant") and
                Cruttenden Roth Incorporated
   1.2        Form of Representative Warrant
  +2.1        Stock Purchase Agreement between Southhampton Enterprises Corp., Southhampton
                Enterprises, Inc., and Thomas E. Dooley, Jr., Gail Dooley, Thomas E. Dooley and Gail
                Dooley Revocable Trust of 1988, E. Louis Werner, Jr. Revocable Intervivos Trust of
                1982, The Irrevocable Gift Trusts of the Children of Thomas and Gail Dooley of 1989,
                dated April 21, 1997 (collectively, the "Sellers")
  +2.2        Letter Amendment to Stock Purchase Agreement between Southhampton Enterprises
                Corp., Southhampton Enterprises, Inc. and the Sellers, dated June 2, 1997
   3.1        Memorandum of Antigua Enterprises Inc.
   3.2        Articles of Antigua Enterprises Inc.
 3.2.1        Amendment to the Articles of Antigua Enterprises Inc.
  *4.1        Specimen Stock Certificate representing the Common Shares
  +4.2        Warrant to Purchase 50,000 shares of common stock of Antigua Enterprises Inc., Certificate
                No. W-#1 issued to Thomas E. Dooley, Jr. as agent for Sellers, dated May 29, 1997
  +4.3        Warrant to Purchase shares of common stock of Southhampton Enterprises Corp. issued to
                LaSalle Business Credit, Inc., dated May 7, 1997
+4.3.1        Amendment No. 1 to Warrant, dated May 7, 1997
  +4.4        Warrant to Purchase shares of common stock of Southhampton Enterprises Corp. issued to
                Imperial Bank, dated May 7, 1997
+4.4.1        Amendment No. 1 to Warrant, dated May 7, 1997
  +4.5        Warrant to Purchase shares of common stock of Southhampton Enterprises Corp., issued to
                The Cruttenden Roth Bridge Fund, L.L.C., dated May 7, 1997
  *4.6        Form of Common Share Purchase Warrant issued in private placement of 162,000 units
  *4.7        Form of Common Share Purchase Warrant issued in private placement of 210,000
  *4.8        Form of Common Share Purchase Warrant issued in private placement of 4,730,000 shares
                of Series A Preferred
  *4.9        Form of Common Share Purchase Warrant issued in private placement of 4,730,000 Shares
                of Series A Preferred
  *4.10       Form of Common Share Purchase Warrant issued in private placement of 4,730,000 shares
                of Series A Preferred
  *4.11       Form of Common Share Purchase Warrant issued in private placement of 4,730,000 shares
                of Series A Preferred
  *4.12       Form of Common Share Purchase Warrant issued in private placement of 151,778 units
  *4.13       Form of Common Share Purchase Warrant issued in private placement of 60,000 units
  *4.14       Form of Common Share Purchase Warrant issued in private placement of 1,000,000 shares
                of Series A Preferred
  *4.15       Form of Common Share Purchase Warrant issued in private placement of 1,000,000 shares
                of Series A Preferred
  *4.16       Form of Common Share Purchase Warrant issued in connection with C$4,200,000
                Convertible Debenture
  *4.17       Form of Common Share Purchase Warrant issued in connection with $1,791,048.45
                Convertible Note
  *5.1        Opinion of Stikeman, Elliott
   8.1        Form of Tax Opinion of Stikeman, Elliott
 +10.1        Registration Rights Agreement between Southhampton Enterprises Corp. and Dooley, as
                agent, effective as of May 7, 1997
 +10.2        Intercreditor Agreement by and between LaSalle Business Credit, Inc., Sellers, The
                Cruttenden Roth Bridge Fund, L.L.C., Imperial Bank, The Antigua Group, Inc.,
                Southhampton Enterprises Corp. and Southhampton Enterprises, Inc., dated May 7, 1997
 +10.3        Employment Agreement between The Antigua Group, Inc. and Ronald A. McPherson,
                dated May 7, 1997
</TABLE>
    
<PAGE>
   
<TABLE>
<CAPTION>
  Exhibit
    No.                              Description of Exhibit
    ---                              ----------------------
<S>           <C>
   +10.4      Employment Agreement between The Antigua Group, Inc. and Gerald K. Whitley, dated
                 May 7, 1997
   +10.5      Employment Agreement between The Antigua Group, Inc. and L. Steven Haynes, dated
                June 16, 1997
   +10.6      Employment Agreement between The Antigua Group, Inc. and Brett Moore, dated May
                29, 1997
    10.7      Employment Agreement between The Antigua Group, Inc. and Joseph M. Blanchette,
                dated June 16, 1997
    10.8      Form of Independent Sales Representative Agreement
   +10.9      Lease Agreement between D&D Development Co., an Arizona general partnership, and
                The Antigua Group, Inc., dated December 1, 1994
 +10.9.1      Letter Agreement between D&D Development Co., an Arizona general partnership, and
                The Antigua Group, Inc., dated September 20, 1996
   +10.10     McCormick Ranch Industrial Center III Commercial Lease Agreement between Petroleum,
                Inc. and Antigua Group, Inc., dated July 26, 1996
+10.10.1      Lease Modification Agreement #1 between Petroleum, Inc. and Antigua Group, Inc., dated
                October 7, 1996
+10.10.2      Lease Modification Agreement #2 between Petroleum, Inc. and Antigua Group, Inc., dated
                January 7, 1997
  **10.11     Term Sheet and License Agreement, National Football League Properties, Inc., dated
                February 27, 1996
   +10.12     Loan and Security Agreement between LaSalle Business Credit, Inc. And The Antigua
                Group, Inc. for $14,275,000, dated January 23, 1997
   +10.13     Term Note A (Machinery & Equipment) payable to LaSalle Business Credit, Inc. by The
                Antigua Group, Inc. in the original principal amount of $775,000, dated January 23, 1997
   +10.14     Revolving Loan Note payable to LaSalle Business Credit, Inc. by The Antigua Group, Inc.
                in the original principal amount of $12,000,000, dated January 23, 1997
   +10.15     Trademark Security Agreement between LaSalle Business Credit and The Antigua Group,
                Inc., dated January 23, 1997
   +10.16     Modification Agreement between LaSalle Business Credit, Inc. and The Antigua Group,
                Inc., dated May 7, 1997
   +10.17     Loan and Security Agreement between LaSalle Business Credit, Inc. and The Antigua
                Group, Inc. for $3,500,000, dated May 7, 1997
   +10.18     Term Note payable to LaSalle Business Credit, Inc. by The Antigua Group, Inc. in the
                original principal amount of $3,500,000, dated May 7, 1997
   +10.19     Continuing Unconditional Guaranty between LaSalle Business Credit, Inc. and
                Southhampton Enterprises Corp., dated May 7, 1997
   +10.20     Continuing Unconditional Guaranty between LaSalle Business Credit, Inc. and
                Southhampton Enterprises, Inc., dated May 7, 1997
   +10.21     Security Agreement between LaSalle Business Credit, Inc. and Southhampton Enterprises
                Corp., dated May 7, 1997
   +10.22     Security Agreement between LaSalle Business Credit, Inc. and Southhampton Enterprises,
                Inc., dated May 7, 1997
   +10.23     Trademark Security Agreement between LaSalle Business Credit, Inc. and The Antigua
                Group, Inc., dated May 7, 1997
   +10.24     Credit Agreement between Imperial Bank, The Antigua Group, Inc. Southhampton
                Enterprises Corp. and Southhampton Enterprises, Inc., dated May 7, 1997
 10.24.1      Modification of Imperial Bank Credit Agreement
   +10.25     Amendment No. 1 to Credit Agreement and Indemnification Agreement, dated May 30,
                1997
   +10.26     Promissory Note payable to Imperial Bank by The Antigua Group, Inc. in the original
                principal amount of $2,500,000, dated May 7, 1997
   +10.27     Continuing Guarantee and Subordination Agreement between Imperial Bank and
                Southhampton Enterprises Corp., dated May 7, 1997
   +10.28     Continuing Guarantee and Subordination Agreement between Imperial Bank and
                Southhampton Enterprises, Inc., dated May 7, 1997
</TABLE>
    
<PAGE>
   
<TABLE>
<CAPTION>
 Exhibit
    No.                             Description of Exhibit
    ---                             ----------------------
<S>          <C>
  +10.29     Security Agreement between Imperial Bank and Southhampton Enterprises Corp., dated
               May 7, 1997
  +10.30     Security Agreement between Imperial Bank and Southhampton Enterprises, Inc., dated
               May 7, 1997
  +10.31     Security Agreement between Imperial Bank and The Antigua Group, Inc., dated May 7,
               1997
  +10.32     Trademark Security Agreement between Imperial Bank and The Antigua Group, Inc.,
               dated May 7, 1997
  +10.33     Pledge and Irrevocable Proxy Security Agreement between Imperial Bank and
               Southhampton Enterprises Corp., dated May 7, 1997
  +10.34     Pledge and Irrevocable Proxy Security Agreement between Imperial Bank and
               Southhampton Enterprises, Inc., dated May 7, 1997
  +10.35     Securities Purchase Agreement between The Cruttenden Roth Bridge Fund, L.L.C., The
               Antigua Group, Inc., Southhampton Enterprises Corp. and Southhampton Enterprises,
               Inc., dated May 7, 1997 *
  +10.36     Senior Subordinated Secured Note payable to The Cruttenden Roth Bridge Fund, L.L.C.
               by The Antigua Group, Inc. in the original principal amount of $1,020,000, dated May 7,
               1997
  +10.37     Guaranty from Southhampton Enterprises Corp. in favor of Cruttenden Roth Bridge Fund,
               L.L.C., dated May 7, 1997
  +10.38     Guaranty from Southhampton Enterprises, Inc. in favor of Cruttenden Roth Bridge Fund,
               L.L.C., dated May 7, 1997
  +10.39     Security and Pledge Agreement between The Cruttenden Roth Bridge Fund, L.L.C. and
               Southhampton Enterprises Corp., dated May 7, 1997
  +10.40     Security and Pledge Agreement between The Cruttenden Roth Bridge Fund, L.L.C. and
               Southhampton Enterprises, Inc., dated May 7, 1997
  +10.41     Security Agreement between The Cruttenden Roth Bridge Fund, L.L.C. and The Antigua
               Group, Inc., dated May 7, 1997
  +10.42     Promissory Note (Three Year Note) payable to the Sellers by Southhampton Enterprises
               Corp. in the original principal amount of $5,198,000, dated May 7, 1997
  +10.43     Promissory Note (Two Year Note) payable to the Sellers by Southhampton Enterprises
               Corp. in the amount of $325,000, dated May 7, 1997
  +10.44     Promissory Note (Profit Note) payable to the Sellers by Southhampton Enterprises Corp. in
               the amount of $855,000, dated May 7, 1997
  +10.45     Unconditional Guarantee of Payment between the Sellers and Southhampton Enterprises,
               Inc. and Antigua Enterprises Inc., dated May 7, 1997
  +10.46     Security Agreement between Sellers and Southhampton Enterprises Corp., dated May 7,
               1997
  +10.47     Security Agreement between Sellers and Southhampton Enterprises, Inc., dated May 7,
               1997
  +10.48     Security Agreement between Sellers and The Antigua Group, Inc., dated May 7, 1997
  +10.49     Trademark Security Agreement between Sellers and The Antigua Group, Inc., dated May
               7, 1997
  +10.50     Pledge and Security Agreement and Irrevocable Proxy between the Sellers and
               Southhampton Enterprises Corp., dated May 7, 1997
  +10.51     Pledge and Security Agreement and Irrevocable Proxy between the Sellers and
               Southhampton Enterprises, Inc., dated May 7, 1997 *
  +10.52     Amendment to Second Amended and Restated Non-Negotiable Note payable to Gerald K.
               Whitley by The Antigua Group, Inc. in the original principal amount of $250,964.25,
               dated June 16, 1997
  +10.53     Note Amendment Agreement dated July 1, 1995 and Second Amended and Restated
               Non-Negotiable Note between Gerald K. Whitley and The Antigua Group, Inc., in the
               original principal amount of $334,619.00, dated January 1, 1993
  +10.54     Amendment to Second Amended and Restated Non-Negotiable Note payable to Ronald
               A. McPherson by The Antigua Group, Inc. in the original principal amount of
               $250,964.25, dated June 10, 1997
</TABLE>
    
<PAGE>
   
<TABLE>
<CAPTION>
  Exhibit
    No.                                      Description of Exhibit
    ---                                      ----------------------
<S>          <C>
  +10.55     Note Amendment Agreement dated July 1, 1995 and Second Amended and Restated
               Non-Negotiable Note between Ronald A. McPherson and The Antigua Group, Inc., in
               the original principal amount of $334,619.00, dated January 1, 1993
   11.1      Statement Regarding Computation of Earnings Per Share
   16.1      Letter from BDO Dunwoody, Chartered Accountants, dated November 5, 1997
  +21.1      Subsidiaries of the Registrant
   23.1      Consent of Arthur Andersen LLP
   23.2      Consent of BDO Dunwoody, Chartered Accountants
  *23.3      Consent of Stikeman, Elliott (contained in their opinion filed as Exhibit 5.1 to this
               Registration Statement)
  +24.1      Powers of Attorney (contained on Signatures Page)
  *24.2      Certified resolution of the Board of Directors of the Registrant appointing the
               attorneys-in-fact
   24.3      Power of Attorney of Louis B. Lloyd
   24.4      Power of Attorney of L. Steven Haynes
   24.5      Power of Attorney of Gerald K. Whitley
  *24.6      Power of Attorney of J. Christopher Woods
   24.7      Power of Attorney of James E. Miles
   24.8      Power of Attorney of Robert J. McCammon
   24.9      Power of Attorney of James W. Lewis
  +27        Financial Data Schedule (filed by EDGAR only)
</TABLE>
    
- ------------
 * To be filed by amendment.
** Confidential treatment requested for portions of this exhibit.
 + Previously filed.

                                3,000,000 Shares

                            ANTIGUA ENTERPRISES INC.

                                  Common Shares

                             UNDERWRITING AGREEMENT
<PAGE>
                        DRAFT OF Friday, January 16, 1998
                               3,000,000 Shares(1)

                            ANTIGUA ENTERPRISES, INC.

                                  Common Shares

                             UNDERWRITING AGREEMENT


CRUTTENDEN ROTH INCORPORATED
FERRIS, BAKER WATTS INCORPORATED
As Representative of the Several Underwriters
c/o Cruttenden Roth Incorporated
18301 Van Karman, Suite 100
Irvine, California 92715

Ladies and Gentlemen:

         Antigua   Enterprises   Inc.,  a  British  Columbia   corporation  (the
"Company"),  and a  shareholder  of the  Company  named  in  Schedule  B  hereto
(hereafter called the "Selling  Shareholder") address you as the Representatives
of each of the  persons,  firms and  corporations  listed in  Schedule  A hereto
(herein  collectively  called  the  "Underwriters")  and  hereby  confirm  their
respective agreements with the several Underwriters as follows:

         DESCRIPTION OF SHARES. The Company proposes to issue and sell 3,000,000
shares of its  authorized  and  unissued  common  stock,  no par value per share
("Common Shares"), to the several  Underwriters.  The 3,000,000 Common Shares to
be sold by the Company are  hereinafter  called the "Firm  Shares".  The Selling
Shareholder  also proposes to grant to the Underwriters an option to purchase up
to 450,000 additional Common Shares (the "Option

- --------------------------
(1)      Plus an option to  purchase  up to 450,000  additional  shares from the
         Selling Shareholder to cover over-allotments.
                                        2
<PAGE>
Shares"),  as provided in Section 7 hereof. As used in this Agreement,  the term
"Shares"  shall  include  the Firm Shares and the Option  Shares.  All shares of
common stock,  no par value per share,  of the Company to be  outstanding  after
giving  effect to the sales  contemplated  hereby,  including  the  Shares,  are
hereinafter referred to as "Common Shares."

         REPRESENTATIONS,  WARRANTIES  AND  AGREEMENTS  OF THE  COMPANY  AND THE
SELLING SHAREHOLDER.

                  The Company  represents  and  warrants to and agrees with each
Underwriter that:

                           A  registration  statement  on  Form  S-1  (File  No.
333-39929)  with  respect  to the  Shares,  including  a  prospectus  subject to
completion, has been prepared by the Company in conformity with the requirements
of the Securities Act of 1933, as amended (the "Act"),  and the applicable rules
and  regulations  (the "Rules and  Regulations")  of the Securities and Exchange
Commission  (the  "Commission")  under  the Act  and has  been  filed  with  the
Commission;  such  amendments  to  such  registration  statement,  such  amended
prospectuses subject to completion and such abbreviated  registration statements
pursuant to Rule 462(b) of the Rules and  Regulations  as may have been required
prior to the date  hereof  have  been  similarly  prepared  and  filed  with the
Commission;  and the  Company  will  file  such  additional  amendments  to such
registration statement, such amended prospectuses subject to completion and such
abbreviated registration statements as may hereafter be required. Copies of such
registration  statement and amendments,  of each related  prospectus  subject to
completion (the "Preliminary  Prospectuses") and of any abbreviated registration
statement  pursuant  to Rule  462(b)  of the  Rules  and  Regulations  have been
delivered to you.

                           If the registration  statement relating to the Shares
has been declared  effective under the Act by the  Commission,  the Company will
prepare and promptly file with the Commission the  information  omitted from the
registration   statement  pursuant  to  Rule  430A(a)  or,  if  Cruttenden  Roth
Incorporated,  on  behalf  of  the  several  Underwriters,  shall  agree  to the
utilization of Rule 434 of the Rules and Regulations,  the information  required
to be  included  in any term sheet  filed  pursuant  to Rule  434(b) or (c),  as
applicable,  of the Rules and Regulations  pursuant to subparagraph  (1), (4) or
(7) of Rule 424(b) of the Rules and  Regulations or as part of a  post-effective
amendment to the registration  statement (including a final form of prospectus).
If the  registration  statement  relating  to the Shares  has not been  declared
effective under the Act by the Commission, the Company will prepare and promptly
file an  amendment  to the  registration  statement,  including  a final form of
prospectus,  or, if  Cruttenden  Roth  Incorporated,  on  behalf of the  several
Underwriters,  shall  agree  to the  utilization  of Rule 434 of the  Rules  and
Regulations,  the  information  required  to be included in any term sheet filed
pursuant to Rule 434(b) or (c), as applicable, of the Rules and Regulations. The
term "Registration Statement" as
                                        3
<PAGE>
used in  this  Agreement  shall  mean  such  registration  statement,  including
financial statements, schedules and exhibits (including exhibits incorporated by
reference),  in the form in  which it  became  or  becomes,  as the case may be,
effective  (including,  if the Company omitted information from the registration
statement pursuant to Rule 430A(a) or files a term sheet pursuant to Rule 434 of
the  Rules  and  Regulations,  the  information  deemed  to  be a  part  of  the
registration  statement at the time it became effective pursuant to Rule 430A(b)
or Rule 434(d) of the Rules and Regulations)  and, in the event of any amendment
thereto or the filing of any abbreviated registration statement pursuant to Rule
462(b) of the Rules and Regulations relating thereto after the effective date of
such  registration   statement,   and  shall  also  mean  (from  and  after  the
effectiveness of such amendment or the filing of such  abbreviated  registration
statement)  such  registration  statement as so amended,  together with any such
abbreviated  registration  statement.  The  term  "Prospectus"  as  used in this
Agreement  shall mean the prospectus  relating to the Shares as included in such
Registration  Statement  at the time it  becomes  effective  (including,  if the
Company omitted  information  from the Registration  Statement  pursuant to Rule
430A(a) of the Rules and Regulations, the information deemed to be a part of the
Registration  Statement at the time it became effective pursuant to Rule 430A(b)
of the Rules and Regulations);  provided,  however,  that if in reliance on Rule
434 of the  Rules  and  Regulations  and with the  consent  of  Cruttenden  Roth
Incorporated,  on behalf of the several  Underwriters,  the  Company  shall have
provided  to the  Underwriters  a term sheet  pursuant to Rule 434(b) or (c), as
applicable,  prior to the time that a confirmation is sent or given for purposes
of Section 2(10)(a) of the Act, the term "Prospectus" shall mean the "prospectus
subject to completion" (as defined in Rule 434(g) of the Rules and  Regulations)
last  provided  to  the  Underwriters  by  the  Company  and  circulated  by the
Underwriters  to  all  prospective  purchasers  of  the  Shares  (including  the
information  deemed to be a part of the  Registration  Statement  at the time it
became  effective  pursuant  to  Rule  434(d)  of the  Rules  and  Regulations).
Notwithstanding  the foregoing,  if any revised  prospectus shall be provided to
the  Underwriters  by the Company for use in connection with the offering of the
Shares that differs from the prospectus referred to in the immediately preceding
sentence  (whether or not such revised  prospectus  is required to be filed with
the Commission  pursuant to Rule 424(b) of the Rules and Regulations),  the term
"Prospectus"  shall refer to such revised  prospectus from and after the time it
is first provided to the  Underwriters  for such use. If in reliance on Rule 434
of  the  Rules  and   Regulations  and  with  the  consent  of  Cruttenden  Roth
Incorporated,  on behalf of the several  Underwriters,  the  Company  shall have
provided  to the  Underwriters  a term sheet  pursuant to Rule 434(b) or (c), as
applicable,  prior to the time that a confirmation is sent or given for purposes
or Section  2(10)(a) of the Act, the  Prospectus  and the term sheet,  together,
will  not be  materially  different  from  the  prospectus  in the  Registration
Statement.

                           The Commission has not issued any order preventing or
suspending the
                                        4
<PAGE>
use of any  Preliminary  Prospectus or instituted  proceedings for that purpose,
and each such Preliminary  Prospectus has conformed in all material  respects to
the  requirements of the Act and the Rules and Regulations  and, as of its date,
has not included any untrue  statement of a material  fact or omitted to state a
material  fact  necessary to make the  statements  therein,  in the light of the
circumstances  under which they were made, not  misleading;  and at the time the
Registration  Statement became or becomes,  as the case may be, effective and at
all times subsequent thereto up to and on the Closing Date (hereinafter defined)
and on any  later  date on which  Option  Shares  are to be  purchased,  (i) the
Registration  Statement and the  Prospectus,  and any  amendments or supplements
thereto,  contained  and will  contain all material  information  required to be
included  therein  by the Act and the  Rules  and  Regulations  and  will in all
material  respects  conform  to the  requirements  of the Act and the  Rules and
Regulations,  (ii) the Registration Statement, and any amendments or supplements
thereto, did not and will not include any untrue statement of a material fact or
omit to state a material fact required to be stated therein or necessary to make
the  statements  therein  not  misleading,  and  (iii) the  Prospectus,  and any
amendments  or  supplements  thereto,  did not and will not  include  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements  therein, in the light of the circumstances under which they were
made, not misleading;  provided,  however,  that none of the representations and
warranties  contained  in this  subparagraph  (b)  shall  apply  to  information
contained in or omitted from the  Registration  Statement or Prospectus,  or any
amendment or supplement  thereto,  in reliance  upon,  and in  conformity  with,
written information relating to any Underwriter furnished to the Company by such
Underwriter specifically for use in the preparation thereof.

                           The  Company and each of its  subsidiaries  have been
duly  incorporated  and organized and are validly existing and duly qualified as
corporations  in good  standing  under  the  laws of the  jurisdiction  of their
incorporation with full power and authority  (corporate and other) to own, lease
and operate  their  properties  and conduct  their  business as described in the
Prospectus;  the Company and each of its  subsidiaries  are duly qualified to do
business  as  a  foreign   corporation  or  registered  as  an  extra-provincial
corporation and are in good standing in each jurisdiction in which the ownership
or leasing of their  properties or the conduct of their  business  requires such
qualification,  except  where  the  failure  to be so  qualified  or be in  good
standing would not have a material adverse effect on the condition (financial or
otherwise), earnings, operations, business or business prospects of the Company;
no proceeding has been instituted in any such jurisdiction revoking, limiting or
curtailing,  or seeking to revoke, limit or curtail, such power and authority or
registration or  qualification;  the Company and each of its subsidiaries are in
possession  of and operating in compliance  with all  authorizations,  licenses,
certificates,  consents,  orders and  permits  from all  governmental  and other
regulatory  authorities that are material to the conduct of its business, all of
which are valid,  existing,  in good standing,  and in full force and effect and
none of these authorizations, licenses, certificates, consents,
                                        5
<PAGE>
orders and permits contain any burdensome term likely to have a material adverse
effect on the business of the Company;  the Company and each of its subsidiaries
are not in  violation of their  memorandum,  articles or bylaws or in default in
the performance or observance of any material obligation, agreement, covenant or
condition contained in any material bond,  debenture,  note or other evidence of
indebtedness, or in any material lease, contract,  indenture,  mortgage, deed of
trust,  loan agreement,  joint venture or other agreement or instrument to which
the Company or any of its subsidiaries,  respectively is a party or by which its
properties may be bound; and the Company and each of its subsidiaries are not in
material  violation  of any law,  order,  rule,  regulation,  writ,  injunction,
judgment  or decree of any court,  government  or  governmental  agency or body,
domestic or foreign,  having  jurisdiction  over the Company or a subsidiary  or
over their  properties  of which it has  knowledge.  The Company does not own or
control,  directly or indirectly,  any corporation,  association or other entity
except that the Company is the  registered  and  beneficial  owner of all of the
outstanding  shares  of  Southhampton  Enterprises,  Inc.,  a Texas  corporation
("SEI"),  and  (ii) SEI is the  registered  and  beneficial  owner of all of the
outstanding  shares of Antigua Group, Inc., a Nevada  corporation,  in each case
free and clear of all mortgages,  liens, charges,  pledges,  security interests,
encumbrances,  claims or demands whatsoever, and not person, firm or corporation
has any  agreement  or  option  or right or  privilege  (whether  preemptive  or
contractual)  capable of becoming an agreement for the purchase from the Company
of all or any part of such shares,  and all such shares have been validly issued
and are outstanding as fully paid and non-assessable, except as set forth in the
Registration Statement or Prospectus.

                           The Company has full legal right, power and authority
to enter into this Agreement and perform the transactions  contemplated  hereby.
This Agreement has been duly  authorized,  executed and delivered by the Company
and is a valid and binding agreement on the part of the Company,  enforceable in
accordance with its terms, except as rights to indemnification  hereunder may be
limited by applicable law and except as the enforcement hereof may be limited by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws  relating  to or  affecting  creditors'  rights  generally  or  by  general
equitable principles; the execution,  delivery and performance of this Agreement
and the  consummation of the  transactions  herein  contemplated  have been duly
authorized by all necessary  corporate  action and will not result in a material
breach or  violation  of any of the terms and  provisions  of, or  constitute  a
material default under, (i) any material bond, debenture, note or other evidence
of indebtedness,  or under any material lease,  contract,  indenture,  mortgage,
deed of trust, loan agreement, joint venture or other agreement or instrument to
which the  Company is a party or by which the Company or its  properties  may be
bound, (ii) the memorandum,  articles or bylaws of the Company or (iii) any law,
policy, order, rule,  regulation,  writ,  injunction,  judgment or decree of any
court, government or governmental agency or body, domestic or foreign, having
                                        6
<PAGE>
jurisdiction  over  the  Company  or  its  properties.  No  consent,   approval,
authorization  or  order  of or  qualification  with any  court,  government  or
governmental agency or body,  domestic or foreign,  having jurisdiction over the
Company or its  properties  is required for the  execution  and delivery of this
Agreement  and  the  consummation  by the  Company  of the  transactions  herein
contemplated,  except such as may be  required  under the Act, or under state or
other securities or Blue Sky laws, all of which requirements have been satisfied
in all material respects.  The transactions  herein  contemplated  comply in all
material respects with applicable  Canadian securities laws. No order, ruling or
determination having the effect of suspending the sale or ceasing the trading of
the Shares or any other  security  of the Company has been issued or made by any
securities commission or stock exchange or any other regulatory authority and is
continuing in effect and no proceedings for that purpose have been instituted or
are  pending  or,  to the  best  of the  Company's  knowledge,  contemplated  or
threatened by any such authority or under any applicable securities laws.

                           There  is  not  any  pending  or,  to  the  Company's
knowledge,  threatened action, suit, claim,  investigation or proceeding against
or affecting the Company or any of its subsidiaries,  or any of their respective
officers  or any of their  respective  properties,  assets or rights  before any
court, arbitration tribunal, government or governmental agency or body, domestic
or foreign,  having  jurisdiction  over the Company or its subsidiaries or their
respective  directors,  officers,  former  directors or officers,  properties or
otherwise which (i) might result in any material adverse change in the condition
(financial or otherwise),  earnings, operations,  business or business prospects
of  the  Company  or  might   materially  and  adversely  affect  the  Company's
properties,   assets  or  rights,   (ii)  might  prevent   consummation  of  the
transactions  contemplated  hereby or which could  reasonably be expected to put
into question the validity of the issuance of the Shares in accordance with this
Agreement or (iii) is required to be disclosed in the Registration  Statement or
Prospectus  and is not so  disclosed;  and there are no  agreements,  contracts,
leases or  documents  of the Company of a character  required to be described or
referred to in the  Registration  Statement or  Prospectus  or to be filed as an
exhibit to the  Registration  Statement by the Act or the Rules and  Regulations
which  have  not been  accurately  described  in all  material  respects  in the
Registration  Statement or Prospectus  or filed as exhibits to the  Registration
Statement.

                           All   outstanding   share   capital  of  the  Company
(including the Option Shares) has been duly authorized and validly issued and is
fully paid and nonassessable,  has been issued in compliance with all applicable
Canadian  securities  laws,  stock  exchange  rules  and  regulations,  and  all
applicable U.S.  federal and state  securities laws, was not issued in violation
of or subject  to any  preemptive  rights or other  rights to  subscribe  for or
purchase  securities,  and the authorized and  outstanding  share capital of the
Company is as set forth in the Prospectus
                                        7
<PAGE>
under the caption  "Capitalization" and conforms in all material respects to the
statements  relating  thereto  contained in the  Registration  Statement and the
Prospectus (and such statements correctly state the substance of the instruments
defining  the  capitalization  of the  Company);  the Firm Shares have been duly
authorized for issuance and sale to the Underwriters  pursuant to this Agreement
and,  when issued and  delivered  by the  Company  against  payment  therefor in
accordance with the terms of this Agreement, will be duly and validly issued and
outstanding,  fully paid and  nonassessable,  and will be sold free and clear of
any pledge, lien, security interest,  encumbrance,  claim or equitable interest;
and no preemptive  right,  co-sale  right,  registration  right,  right of first
refusal or other similar right of shareholders exists with respect to any of the
Firm Shares or the  issuance  and sale  thereof  other than those that have been
satisfied  or  expressly  waived  prior to the date  hereof  and those that will
automatically  expire  upon  and  will  not  apply  to the  consummation  of the
transactions  contemplated on or before the Closing Date. No further approval or
authorization  of any  shareholder,  the Board of  Directors  of the  Company or
others is required for the issuance and sale or transfer of the Shares except as
may be  required  under the Act or under state or other  securities  or Blue Sky
laws. Except as disclosed in the Prospectus and the financial  statements of the
Company,  and the related notes thereto included in the Prospectus,  the Company
has no outstanding options to purchase, or any preemptive rights or other rights
or privileges  capable of becoming an agreement to subscribe for or to purchase,
any securities or obligations  convertible into, or any contracts or commitments
to issue or sell,  shares  of its share  capital  or any such  options,  rights,
convertible  securities or  obligations.  The description of the Company's stock
option,  stock bonus and other stock plans or  arrangements,  and the options or
other  rights  granted and  exercised  thereunder,  set forth in the  Prospectus
accurately and fairly presents the information required to be shown with respect
to such plans, arrangements, options and rights.

                           Arthur Andersen,  Independent  Auditors ("AA"), which
has examined the consolidated financial statements of the Company, together with
the related  schedules and notes,  as of September 30, 1997 and 1996 and for the
year  ended   December  31,  1996  and  BDO  Dunwoody,   Chartered   Accountants
(internationally,  BDO Binder)  ("BDO"),  which has  examined  the  consolidated
financial  statements  of the Company,  together with the related  notes,  as of
December 31, 1995 and for the years ended December 31, 1994 and 1995, filed with
the Commission as a part of the  Registration  Statement,  which are included in
the Prospectus,  are independent  accountants  within the meaning of the Act and
the Rules and  Regulations;  the audited  financial  statements  of the Company,
together  with the related  schedules  and notes,  and the  unaudited  financial
information,  forming part of the  Registration  Statement and  Prospectus,  are
complete and correct and fairly  present the financial  position and the results
of  operations  of the Company at the  respective  dates and for the  respective
periods  to which  they  apply;  and all  audited  financial  statements  of the
Company, together with the related schedules and notes, and
                                        8
<PAGE>
the unaudited  financial  information,  filed with the Commission as part of the
Registration Statement, have been prepared in accordance with Canadian generally
accepted  accounting  principles  consistently  applied  throughout  the periods
involved  except as may be otherwise  stated therein and have been reconciled to
generally accepted accounting principles in the United States in accordance with
applicable  U.S.  securities  laws and  regulations.  The  selected  and summary
financial and statistical  data included in the Registration  Statement  present
fairly  the  information  shown  therein  and  have  been  compiled  on a  basis
consistent with the audited  financial  statements  presented  therein.  The pro
forma financial  information set forth in the Registration  Statement  reflects,
subject to the  limitations set forth in the  Registration  Statement as to such
pro forma  financial  information,  the  results of  operations  of the  Company
purported  to be shown  thereby for the periods  indicated  and  conforms to the
requirements of Regulation S-X of the Rules and Regulations.  No other financial
statements  or  schedules  are  required  to be  included  in  the  Registration
Statement.

                           Subsequent  to  the  respective  dates  as  of  which
information is given in the Registration Statement and Prospectus, there has not
been (i) any material adverse change in the condition  (financial or otherwise),
earnings,  operations,  business or business prospects of the Company,  (ii) any
transaction that is material to the Company, except transactions entered into in
the ordinary  course of business,  (iii) any  obligation,  direct or contingent,
that is material to the  Company,  incurred by or asserted  against the Company,
except obligations incurred in the ordinary course of business,  (iv) any change
in the share capital or outstanding indebtedness of the Company that is material
to the Company,  (v) any dividend or distribution of any kind declared,  paid or
made on the share capital of the Company, or (vi) any loss or damage (whether or
not  insured) to the  property of the Company  which has been  sustained or will
have  been  sustained  which has a  material  adverse  effect  on the  condition
(financial or otherwise),  earnings, operations,  business or business prospects
of the Company or its subsidiaries.

                           Except as set forth in the Registration Statement and
Prospectus,  (i) the Company and its subsidiaries have good and marketable title
to all their  respective  properties  and assets  described in the  Registration
Statement and Prospectus as owned by each of them, free and clear of any pledge,
lien, security interest,  encumbrance,  claim or equitable interest,  other than
such as would not have a material adverse effect on the condition  (financial or
otherwise), earnings, operations, business or business prospects of the Company,
(ii) the  agreements  to which  the  Company  or its  subsidiaries  are  parties
described in the  Registration  Statement and Prospectus  are valid  agreements,
enforceable by the Company or its  subsidiaries,  as  applicable,  in accordance
with their terms, except as the enforcement thereof may be limited by applicable
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating to or affecting  creditors'  rights  generally or by general  equitable
principles, performance of the transactions
                                        9
<PAGE>
contemplated thereby have been duly authorized by all necessary corporate action
of the  Company  or its  subsidiaries,  as  applicable,  and,  to the  Company's
knowledge,  the other  contracting  party or parties thereto are not in material
breach or material default under any of such  agreements,  and (iii) the Company
or its  subsidiaries  have  valid  and  enforceable  leases  for all  properties
described in the  Registration  Statement and Prospectus as leased by it, except
as the enforcement thereof may be limited by applicable bankruptcy,  insolvency,
reorganization,  moratorium  or other  similar  laws  relating  to or  affecting
creditors'  rights generally or by general equitable  principles.  Except as set
forth  in  the  Registration  Statement  and  Prospectus,  the  Company  or  its
subsidiaries  own or  lease  all  such  properties  as are  necessary  to  their
respective operations as now conducted or as proposed to be conducted.

                           The Company and its  subsidiaries  have timely  filed
all necessary  Canadian and U.S. federal,  provincial,  state, local and foreign
income and  franchise  tax returns and have paid all taxes shown thereon as due,
and there are no actions,  suits or proceedings,  and there is no tax deficiency
that has been or, to the  Company's  knowledge,  might be  asserted  against the
Company (or any of its  subsidiaries)  that might have a material adverse effect
on the condition  (financial or otherwise),  earnings,  operations,  business or
business  prospects  of the  Company;  and all tax  liabilities  are  adequately
provided  for on the books of the Company and adequate  provision  has been made
for taxes payable for any completed  fiscal period for which tax returns are not
yet required to be filed.

                           The Company and its subsidiaries  maintain  insurance
with insurers of  recognized  financial  responsibility  of the types and in the
amounts  generally  deemed  adequate  for their  business  and  consistent  with
insurance  coverage  maintained  by similar  companies  in  similar  businesses,
including,  but not limited to,  insurance  covering real and personal  property
owned or  leased by the  Company  or its  subsidiaries  against  theft,  damage,
destruction,  acts of vandalism and all other risks customarily insured against,
all of which insurance is in full force and effect;  neither the Company nor any
of its subsidiaries  have been refused any insurance  coverage sought or applied
for;  and the  Company  does not have any reason to believe  that it will not be
able to renew its or its subsidiaries  existing  insurance  coverage as and when
such coverage expires or to obtain similar coverage from similar insurers as may
be necessary to continue  its business at a cost that would not  materially  and
adversely affect the condition (financial or otherwise),  earnings,  operations,
business or business prospects of the Company.

                           No labor  disturbance by the employees of the Company
or its subsidiaries  exists or is imminent,  and the Company is not aware of any
existing or imminent labor  disturbance by the employees of any of its principal
suppliers,  value  added  resellers,   subcontractors,   authorized  dealers  or
international  distributors  that  might be  expected  to result  in a  material
adverse change in the condition (financial or otherwise),  earnings, operations,
business
                                       10
<PAGE>
or business prospects of the Company. No collective  bargaining agreement exists
with any of the Company's or its  subsidiaries'  employees and, to the Company's
knowledge, no such agreement is imminent.

                           The Company  directly  or through  its  subsidiaries,
owns or possesses adequate rights to use all patents, patent rights, inventions,
trade secrets, know-how,  trademarks,  service marks, trade names and copyrights
which are necessary to conduct its  businesses as described in the  Registration
Statement and Prospectus;  except as set forth in the Registration Statement and
the  Prospectus,  the expiration of any patents,  patent rights,  trade secrets,
trademarks,  service marks,  trade names or copyrights would not have a material
adverse effect on the condition (financial or otherwise),  earnings, operations,
business or business prospects of the Company;  the Company has not received any
notice of,  and has no  knowledge  of,  any  infringement  of or  conflict  with
asserted  rights of the  Company by others with  respect to any  patent,  patent
rights, inventions,  trade secrets, know-how,  trademarks,  service marks, trade
names or copyrights;  and the Company has not received any notice of, nor has it
any knowledge of, any infringement of or conflict with asserted rights of others
with respect to any patent, patent rights, inventions,  trade secrets, know-how,
trademarks,  service marks, trade names or copyrights which,  individually or in
the  aggregate,  if the subject of an unfavorable  decision,  ruling or finding,
might have a material adverse effect on the condition  (financial or otherwise),
earnings, operations, business or business prospects of the Company.

                           The Common Shares are registered  pursuant to Section
12(g) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),
and are listed on The  Nasdaq  National  Market,  and the  Company  has taken no
action  designed  to,  or  likely  to  have  the  effect  of,   terminating  the
registration of the Common Shares under the Exchange Act or delisting the Common
Shares  from The  Nasdaq  National  Market,  nor has the  Company  received  any
notification  that the  Commission  or the National  Association  of  Securities
Dealers,  Inc.  ("NASD")  is  contemplating  terminating  such  registration  or
listing.

                           The  Company   has  been   advised   concerning   the
Investment  Company Act of 1940, as amended (the "1940 Act"),  and the rules and
regulations thereunder, and has in the past conducted, and intends in the future
to  conduct,  its  affairs in such a manner as to ensure that it is not and will
not become an "investment  company" or a company  "controlled" by an "investment
company" within the meaning of the 1940 Act and such rules and regulations.

                           The  Company  has  not   distributed   and  will  not
distribute  prior to the  later of (i) the  Closing  Date,  or any date on which
Option  Shares are to be purchased,  as the case may be, and (ii)  completion of
the distribution of the Shares, any offering material in connection with
                                       11
<PAGE>
the offering and sale of the Shares other than any Preliminary Prospectuses, the
Prospectus, the Registration Statement and other materials, if any, permitted by
the Act.

                           The  Company has not (nor have its  subsidiaries)  at
any time during the last five (5) years (i) made any  unlawful  contribution  to
any candidate for foreign office or failed to disclose fully any contribution in
violation of law, or (ii) made any payment to any federal or state  governmental
officer or official, or other person charged with similar public or quasi-public
duties,  other than  payments  required or  permitted  by the laws of the United
States or Canada or any jurisdiction thereof.

                           The Company has not taken and will not take, directly
or indirectly,  any action  designed to or that might  reasonably be expected to
cause or result in  stabilization  or  manipulation  of the price of the  Common
Shares to facilitate the sale or resale of the Shares.

                           Except as  otherwise  set  forth in the  Registration
Statement  and the  Prospectus,  each officer and  director of the Company,  the
Selling Shareholder and each of the Company's  shareholders who own at least one
percent  (1%) of the  outstanding  Common  Shares of the  Company  has agreed in
writing that such person will not,  directly or indirectly,  except as described
below, for a period of 180 days from the date of the final Prospectus,  and with
respect to the  Selling  Shareholder,  for a period of 365 days from the date of
the final Prospectus (the "Lock-up Period"), offer to sell, contract to sell, or
otherwise  sell,  dispose of,  loan,  pledge or grant any rights with respect to
(collectively,  a  "Disposition")  any shares of Common  Shares,  any options or
warrants to purchase any shares of Common Shares or any  securities  convertible
into or exchangeable  for shares of Common Shares  (collectively,  "Securities")
now owned or hereafter acquired directly by such person or with respect to which
such person has or hereafter  acquires the power of disposition,  otherwise than
(i) if such  shareholder is an individual,  he or she may transfer any shares of
the Company's  Common Shares or securities  convertible  into or exchangeable or
exercisable  for Common  Shares either during his or her lifetime or on death by
will or intestacy to his or her immediate family or to a trust the beneficiaries
of which are exclusively the undersigned and/or a member of his or her immediate
family; provided, however, that prior to any such transfer each transferee shall
execute an agreement, satisfactory to Cruttenden Roth Incorporated,  pursuant to
which each  transferee  shall  agree to receive  and hold such  shares of Common
Shares, or securities convertible into or exchangeable or exercisable for Common
Shares, subject to the provisions hereof, and there shall be no further transfer
except in accordance with the provisions  hereof, or (ii) with the prior written
consent  of  Cruttenden  Roth  Incorporated.  For  purposes  of this  Agreement,
"immediate family" shall mean spouse, lineal descendant, father, mother, brother
or sister of the transferor. The foregoing restriction has been expressly agreed
to preclude the holder of the  Securities  from engaging in any hedging or other
transaction which is designed to or reasonably  expected to lead to or result in
a Disposition of
                                       12
<PAGE>
Securities during the Lock-up Period,  even if such Securities would be disposed
of by someone  other than such  shareholder.  Such  prohibited  hedging or other
transactions would include,  without limitation,  any short sale (whether or not
against the box) or any purchase, sale or grant of any right (including, without
limitation,  any put or call  option)  with  respect to any  Securities  or with
respect to any security  (other than a broad-based  market basket or index) that
includes,  relates  to or  derives  any  significant  part  of  its  value  from
Securities.  Furthermore, such person has also agreed and consented to the entry
of stop  transfer  instructions  with the Company's  transfer  agent against the
transfer of the  Securities  held by such person except in compliance  with this
restriction. The Company has provided to counsel for the Underwriters a complete
and accurate list of all securityholders of the Company as of ________, 1998 and
the number and type of securities held by each  securityholder.  The Company has
provided to counsel for the Underwriters  true,  accurate and complete copies of
all of the agreements pursuant to which its officers, directors and shareholders
have agreed to such or similar restrictions (the "Lock-up Agreements") presently
in effect or effected hereby. The Company hereby represents and warrants that it
will not release any of its officers,  directors or other  shareholders from any
Lock-up  Agreements  currently  existing or hereafter effected without the prior
written consent of Cruttenden Roth Incorporated.

                           Except as set forth in the Registration Statement and
Prospectus, (i) the Company is in compliance, in all material respects, with all
rules, laws and regulations relating to the use, treatment, storage and disposal
of waste and  toxic  substances  and  protection  of  health or the  environment
("Environmental Laws") which are applicable to the Company or its business, (ii)
the  Company  has not  received  notice  from any U.S.  or foreign  governmental
authority or third party of an asserted claim under  Environmental  Laws that is
required to be disclosed in the Registration Statement and the Prospectus and is
not so disclosed, (iii) the Company will not be required to make future material
capital  expenditures  to comply  with  Environmental  Laws and (iv) no property
which is owned,  leased or  occupied by the  Company  has been  designated  as a
Superfund   site   pursuant  to  the   Comprehensive   Environmental   Response,
Compensation,  and  Liability  Act of 1980,  as amended (42 U.S.C.  ss. 9601, et
seq.), or otherwise  designated as a contaminated site under applicable foreign,
U.S. state or local law.

                           The Company maintains a system of internal accounting
controls  sufficient to provide reasonable  assurances that (i) transactions are
executed in accordance  with  management's  general or specific  authorizations,
(ii)  transactions are recorded as necessary to permit  preparation of financial
statements in conformity with generally  accepted  accounting  principles and to
maintain  accountability for assets, (iii) access to assets is permitted only in
accordance with  management's  general or specific  authorization,  and (iv) the
recorded
                                       13
<PAGE>
accountability  for  assets is  compared  with  existing  assets  at  reasonable
intervals and appropriate action is taken with respect to any differences.

                           There  are no  outstanding  loans,  advances  (except
normal  advances  for business  expenses in the ordinary  course of business) or
guarantees  of  indebtedness  by the Company to or for the benefit of any of the
officers,  directors or shareholders of the Company or any of the members of the
families of any of them,  except as disclosed in the Registration  Statement and
the Prospectus.

                           No relationship,  direct or indirect,  exists between
or among  the  Company  or any of its  subsidiaries,  on the one  hand,  and the
directors, officers, shareholders,  customers or suppliers of the Company or any
of its subsidiaries, on the other hand, which is required to be described in the
Registration Statement or the Prospectus which is not so described.

                           To the knowledge of the Company,  none of the holders
of securities  issued by the Company or the directors or officers of the Company
or any  associate or affiliate  of any of the  foregoing  had, has or intends to
have, any material interest,  direct or indirect, in any material transaction or
any proposed  material  transaction  with the Company which, as the case may be,
materially affects, is material to or will materially affect the Company, except
as disclosed in the  Prospectus.  There are no  outstanding  loans,  advances or
guaranties  of  indebtedness  by the Company to or for the benefit of any of (i)
its "affiliates," as such term is defined in the Rules and Regulations, (ii) any
of the  officers or  directors  of any of its  subsidiaries  or (iii) any of the
members of the families of any of them.

                           Except as disclosed in the Registration  Statement or
the  Prospectus,  the  Company  has not  incurred  any  liability  or  potential
liability  for any fee,  commission,  or other  compensation  on  account of the
employment  of any broker or finder in  connection  with this  Agreement  or the
transactions  contemplated by this Agreement,  and in the event any person, firm
or corporation engaged by or purporting to be engaged by the Company establishes
a claim for any fee from the  Underwriters,  the Company  covenants to indemnify
and hold harmless the Underwriters  with respect thereto and with respect to all
costs reasonably incurred in the defense thereof.

                           The  Company  has  complied  with all  provisions  of
Section 517.075, Florida statutes relating to doing business with the government
of Cuba or with any person or affiliate located in Cuba.

                  The Selling Shareholder  represents and warrants to and agrees
with each Underwriter and the Company that:
                                       14
<PAGE>
                           The  Selling   Shareholder   is  the  registered  and
beneficial  owner of the Option  Shares and now has and on the Closing Date will
have valid marketable title to the Shares to be sold by the Selling Shareholder,
free and clear of any mortgage, charge, demand, pledge, lien, security interest,
encumbrance,  claim or equitable interest other than pursuant to this Agreement;
and upon delivery of such Shares  hereunder and payment of the purchase price as
herein contemplated, each of the Underwriters will obtain valid marketable title
to the Shares  purchased by it from the Selling  Shareholder,  free and clear of
any pledge, lien, security interest pertaining to the Selling Shareholder or the
Selling  Shareholder's  property,  encumbrance,  claim  or  equitable  interest,
including any liability for estate or inheritance  taxes, or any liability to or
claims  of  any  creditor,  devisee,  legatee  or  beneficiary  of  the  Selling
Shareholder.

                           Such  Selling  Shareholder  has duly  authorized  (if
applicable),  executed and delivered,  in the form  heretofore  furnished to the
Representative,  an  irrevocable  Power of Attorney  (the  "Power of  Attorney")
appointing   ____________________________  or  _____________________________  as
attorney(s)-in-fact   (collectively,   the  "Attorneys"  and  individually,   an
"Attorney")  and a Letter of  Transmittal  and Custody  Agreement  (the "Custody
Agreement")  with [transfer agent] as custodian (the  "Custodian");  each of the
Power of Attorney  and the  Custody  Agreement  constitutes  a valid and binding
agreement on the part of the Selling Shareholder  enforceable in accordance with
its terms,  except as the  enforcement  thereof  may be  limited  by  applicable
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating to or affecting  creditors'  rights  generally or by general  equitable
principles;  and each of the Selling Shareholder's  Attorneys,  acting alone, is
authorized to execute and deliver this Agreement and the certificate referred to
in Suction 6(i) hereof on behalf of the Selling  Shareholder,  to determine  the
purchase price to be paid by the several Underwriters to the Selling Shareholder
as provided in Section 3 hereof;  to authorize the delivery of the Option Shares
under this Agreement and to duly endorse (in blank or otherwise) the certificate
or certificates representing such Shares or a stock power or powers with respect
thereto,  to accept  payment  therefor,  and  otherwise  to act on behalf of the
Selling Shareholder in connection with this Agreement.

                           All consents,  approvals,  authorizations  and orders
required for the execution and delivery by the Selling  Shareholder of the Power
of Attorney  and the Custody  Agreement,  the  execution  and  delivery by or on
behalf of the Selling Shareholder of this Agreement and the sale and delivery of
the Option Shares under this Agreement (other than, at the time of the execution
hereof (if the Registration Statement has not yet been declared effective by the
Commission),  the  issuance  of  the  order  of  the  Commission  declaring  the
Registration Statement effective and such consents, approvals, authorizations or
orders as may be  necessary  under state or other  securities  or Blue Sky laws)
have been obtained and are in full force and
                                       15
<PAGE>
effect;  the Selling  Shareholder  has full legal right,  power and authority to
enter into and perform his  obligations  under this  Agreement and such Power of
Attorney and Custody Agreement,  and to sell,  assign,  transfer and deliver the
Option Shares to be sold by the Selling Shareholder under this Agreement.

                           The  Selling   Shareholder   will  not   directly  or
indirectly,  during the Lock-up Period, effect the Disposition of any Securities
now owned or  hereafter  acquired  directly by the Selling  Shareholder  or with
respect to which the Selling  Shareholder has or hereafter acquires the power of
disposition,  otherwise than (i) if such shareholder is an individual, he or she
may transfer any shares of the Company's Common Shares or securities convertible
into or  exchangeable  or exercisable for Common Shares either during his or her
lifetime or on death by will or intestacy to his or her immediate family or to a
trust the beneficiaries of which are exclusively the undersigned and/or a member
of his or her  immediate  family;  provided,  however,  that  prior  to any such
transfer each transferee shall execute an agreement,  satisfactory to Cruttenden
Roth Incorporated,  pursuant to which each transferee shall agree to receive and
hold  such  shares  of  Common  Shares,   or  securities   convertible  into  or
exchangeable or exercisable for Common Shares, subject to the provisions hereof,
and there shall be no further  transfer except in accordance with the provisions
hereof, or (ii) with the prior written consent of Cruttenden Roth  Incorporated.
The  foregoing  restriction  is  expressly  agreed to preclude the holder of the
Securities from engaging in any hedging or other  transaction  which is designed
to or reasonably  expected to lead to or result in a  Disposition  of Securities
during the  Lock-up  Period,  even if such  Securities  would be  disposed of by
someone other than the Selling  Shareholder.  Such  prohibited  hedging or other
transactions would include,  without limitation,  any short sale (whether or not
against the box) or any purchase, sale or grant of any right (including, without
limitation,  any put or call  option)  with  respect to any  Securities  or with
respect to any security  (other than a broad-based  market basket or index) that
includes,  relates  to or  derives  any  significant  part of its value from the
Securities.  The Selling  Shareholder  also agrees and  consents to the entry of
stop  transfer  instructions  with the  Company's  transfer  agent  against  the
transfer of the securities held by the Selling  Shareholder except in compliance
with this restriction.

                           Certificates  in negotiable form for all Shares to be
sold by the Selling  Shareholder  under this  Agreement,  together  with a stock
power or powers duly  endorsed in blank by the  Selling  Shareholder,  have been
placed in custody  with the  Custodian  for the  purpose of  effecting  delivery
hereunder.

                           This  Agreement  has been duly executed and delivered
by or on behalf of the Selling  Shareholder and is a valid and binding agreement
of the Selling Shareholder,  enforceable in accordance with its terms, except as
rights to indemnification hereunder may be
                                       16
<PAGE>
limited by applicable law and except as the enforcement hereof may be limited by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating to or affecting  creditors'  rights  generally or by general  equitable
principles;  and the execution,  delivery and  performance of this Agreement and
the consummation of the transactions  herein  contemplated  will not result in a
material  breach  or  violation  of any of  the  terms  and  provisions  of,  or
constitute a material default under, any material bond, debenture, note or other
evidence of  indebtedness,  or under any material  lease,  contract,  indenture,
mortgage,  deed of trust,  loan  agreement,  joint venture or other agreement or
instrument to which the Selling  Shareholder  is a party or by which the Selling
Shareholder,  or any Option  Shares  hereunder,  may be bound or, to the Selling
Shareholder's  knowledge,  result  in any  violation  of any law,  order,  rule,
regulation,  writ,  injunction,  judgment or decree of any court,  government or
governmental agency or body,  domestic or foreign,  having jurisdiction over the
Selling  Shareholder or over the properties of the Selling  Shareholder,  or, if
the Selling Shareholder is other than a natural person,  result in any violation
of any provisions of the memorandum,  articles,  bylaws or other  organizational
documents of the Selling Shareholder.

                           The  Selling  Shareholder  has not taken and will not
take, directly or indirectly, any action designed to or that might reasonably be
expected to cause or result in stabilization or manipulation of the price of the
Common Shares to facilitate the sale or resale of the Shares.

                           The Selling  Shareholder has not distributed and will
not distribute any prospectus or other offering  material in connection with the
offering and sale of the Shares.

                           All  information  furnished  by or on  behalf  of the
Selling  Shareholder  relating to the Selling  Shareholder and the Option Shares
that  is  contained  in  the  representations  and  warranties  of  the  Selling
Shareholder in the Selling  Shareholder's  Power of Attorney or set forth in the
Registration  Statement or the Prospectus  is, and at the time the  Registration
Statement  became or  becomes,  as the case may be,  effective  and at all times
subsequent thereto up to and on the Closing Date, and on any later date on which
Option Shares are to be purchased, was or will be, true, correct and complete in
all material respects,  and does not, and at the time the Registration Statement
became or becomes,  as the case may be,  effective  and at all times  subsequent
thereto up to and on the  Closing  Date,  and on any later date on which  Option
Shares are to be purchased, will not, contain any untrue statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make such information not misleading.

                           The Selling  Shareholder  will review the  Prospectus
and will comply with all agreements and satisfy all conditions on its part to be
complied with or satisfied pursuant to this Agreement on or prior to the Closing
Date, or any later date on which Option Shares are to be purchased,  as the case
may be, and will advise one of its Attorneys and Cruttenden Roth
                                       17
<PAGE>
Incorporated prior to the Closing Date or such later date on which Option Shares
are to be  purchased,  as the case may be, if any statement to be made on behalf
of the Selling Shareholder in the certificate contemplated by Suction 6(i) would
be  inaccurate if made as of the Closing Date or such later date on which Option
Shares are to be purchased, as the case may be.

                           The Selling  Shareholder does not have, or has waived
prior to the date hereof, any preemptive right,  co-sale right or right of first
refusal or other similar right to purchase any of the Shares that are to be sold
by the  Company to the  Underwriters  pursuant  to this  Agreement;  the Selling
Shareholder  does  not  have,  or has  waived  prior  to the  date  hereof;  any
registration right or other similar right to participate in the offering made by
the Prospectus,  other than such rights of  participation as have been satisfied
by the  participation  of the Selling  Shareholder in the  transactions to which
this Agreement  relates in accordance with the terms of this Agreement;  and the
Selling  Shareholder  does not own any  warrants,  options or similar  rights to
acquire,  and does not have any right or  arrangement  to  acquire,  any capital
stock,  rights,  warrants,  options or other securities from the Company,  other
than those described in the Registration Statement and the Prospectus.

                           No person,  firm or  corporation  has (except for the
Underwriters) any agreement or option or right or privilege (whether pre-emptive
or contractual) capable of becoming an agreement for the purchase from him or it
of all or any part of the Option Shares.

                           To the best knowledge of the Selling Shareholder, and
after due inquiry (i) each part of the  Registration  Statement,  when such part
became   effective,   did  not  contain  and  each  such  part,  as  amended  or
supplemented, if applicable, will not contain any untrue statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements  therein not  misleading,  (ii) the  Prospectus  does not
contain and, as amended or  supplemented,  if  applicable,  will not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
in order to make the statements therein, in the light of the circumstances under
which,  they were made,  not  misleading,  except that the  representations  and
warranties  set  forth  in this  paragraph  (l) do not  apply to  statements  or
omissions in the Registration Statement or the Prospectus based upon information
relating  to any  Underwriter  furnished  to the  Company  in  writing  by  such
Underwriter  through  you  expressly  for use  therein,  and (iii)  the  Selling
Shareholder,  is not aware that,  and has no reason to believe that,  any of the
representations and warranties of the Company set forth in Section 2.I. above is
untrue or inaccurate in any material respect.

         PURCHASE,   SALE  AND   DELIVERY   OF   SHARES  On  the  basis  of  the
representations,  warranties and agreements herein contained, but subject to the
terms  and  conditions  herein  set  forth,  the  Company  agrees to sell to the
Underwriters, and each Underwriter
                                       18
<PAGE>
agrees,  severally and not jointly,  to purchase from the Company, at a purchase
price of $ _________ per Share,  the  respective  number of Firm Shares which is
set forth opposite the name of such Underwriter in Schedule A hereto (subject to
adjustment as provided in Section 10).

                  The certificates in negotiable form for the Option Shares have
been placed in custody (for  delivery  under this  Agreement)  under the Custody
Agreement.  The Selling  Shareholder agrees that the certificates for the Option
Shares  of the  Selling  Shareholder  so  held in  custody  are  subject  to the
interests  of the  Underwriters  hereunder,  that the  arrangements  made by the
Selling Shareholder for such custody, including the Power of Attorney is to that
extent irrevocable and that the obligations of the Selling Shareholder hereunder
shall not be terminated by any act of the Selling Shareholder or by operation of
law,  whether  by the death or  incapacity  of the  Selling  Shareholder  or the
occurrence of any other event, except as specifically  provided herein or in the
Custody Agreement. If the Selling Shareholder should die or be incapacitated, or
if any other such event should occur before the delivery of the certificates for
the  Option  Shares  hereunder,  the  Option  Shares  to be sold by the  Selling
Shareholder  shall,  except as  specifically  provided  herein or in the Custody
Agreement,  be  delivered  by the  Custodian  in  accordance  with the terms and
conditions of this Agreement as if such death, incapacity or other event had not
occurred, regardless of whether the Custodian shall have received notice of such
death or other event.

                  Delivery of definitive  certificates for the Firm Shares to be
purchased by the  Underwriters  pursuant to this Section 3 shall be made against
payment of the purchase price therefor by the several  Underwriters by certified
or official bank check or checks drawn in next-day  funds,  payable to the order
of the Company and the Custodian  (and the Company and the Custodian each agrees
not to deposit any such check in the bank on which it is drawn,  and not to take
any other action with the purpose or effect of receiving  immediately  available
funds, until the business day following the date of delivery to the Company and,
in the  event  of any  breach  of the  foregoing,  the  Company  or the  Selling
Shareholder  as the  case  may be,  shall  reimburse  the  Underwriters  for the
interest lost and any other expenses borne by the Underwriters by reason of such
breach),  at the offices of Gray Cary Ware & Freidenrich  4365 Executive  Drive,
Suite 1600, San Diego,  California (or at such other place as may be agreed upon
among the  Representative,  the Company and the  Attorneys),  at 7:00 A.M.,  San
Diego time (a) on the third (3rd) full business day following the first day that
Shares are traded,  (b) if this  Agreement is executed and delivered  after 1:30
P.M.,  San Diego time, the fourth (4th) full business day following the day that
this  Agreement is executed and delivered or (c) at such other time and date not
later than seven (7) full business days  following the first day that Shares are
traded as the Representative, the Company and the Attorneys may determine (or at
such time and date to which payment and
                                       19
<PAGE>
delivery shall have been postponed pursuant to Section 10 hereof), such time and
date of payment and delivery being herein called the "Closing  Date";  provided,
however, that if the Company has not made available to the Representative a copy
of the  Prospectus  within  the  time  provided  in  Section  4(d)  hereof,  the
Representative  may, in its sole discretion,  postpone the Closing Date until no
later  than two (2) full  business  days  following  delivery  of  copies of the
Prospectus to the Representative.  The certificates for the Firm Shares to be so
delivered  will be made  available to you at such office or such other  location
including,  without limitation,  in New York City, as you may reasonably request
for  checking at least one (1) full  business  day prior to the Closing Date and
will be in such names and  denominations as you may request,  such request to be
made at least two (2) full  business  days  prior to the  Closing  Date.  If the
Representative  so  elects,  delivery  of the Firm  Shares may be made by credit
through  full fast  transfer to the  accounts at The  Depository  Trust  Company
designated by the Representative.

                  It is  understood  that  you,  individually,  and  not  as the
Representatives of the several Underwriters, may (but shall not be obligated to)
make payment of the purchase price on behalf of any  Underwriter or Underwriters
whose check or checks  shall not have been  received by you prior to the Closing
Date for the Firm Shares to be purchased by such  Underwriter  or  Underwriters.
Any such payment by you shall not relieve any such  Underwriter or  Underwriters
of any of its or their obligations hereunder.

                  After  the  Registration  Statement  becomes  effective,   the
several Underwriters intend to make a public offering (as such term is described
in  Section  11  hereof)  of the Firm  Shares  at a public  offering  price of $
__________ per Share. After the public offering,  the several  Underwriters may,
in their discretion, vary the public offering price.

                  The  information set forth on the front cover page (insofar as
such  information  relates  to  the  Underwriters)   concerning   stabilization,
over-allotment  and passive  market  making by the  Underwriters,  and under the
caption  "Underwriting"  in any  Preliminary  Prospectus  and in the  Prospectus
constitutes the only  information  furnished by the  Underwriters to the Company
for inclusion in any Preliminary Prospectus,  the Prospectus or the Registration
Statement,  and you, on behalf of the  respective  Underwriters,  represent  and
warrant to the Company  and the Selling  Shareholder  that the  statements  made
therein do not include any untrue  statement of a material fact or omit to state
a  material  fact  required  to be  stated  therein  or  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading.

         FURTHER AGREEMENTS OF THE COMPANY.  The Company agrees with the
several Underwriters that:

                           The  Company  will use its best  efforts to cause the
Registration Statement
                                       20
<PAGE>
and any  amendment  thereof,  if not  effective  at the time and date  that this
Agreement is executed and delivered by the parties hereto,  to become  effective
as promptly as  possible;  the  Company  will use its best  efforts to cause any
abbreviated  registration  statement  pursuant  to Rule  462(b) of the Rules and
Regulations as may be required subsequent to the date the Registration Statement
is declared  effective to become effective as promptly as possible;  the Company
will notify you,  promptly  after it shall receive notice  thereof,  of the time
when the Registration  Statement,  any subsequent  amendment to the Registration
Statement or any abbreviated  registration statement has become effective or any
supplement to the Prospectus has been filed; if the Company omitted  information
from the Registration Statement at the time it was originally declared effective
in reliance  upon Rule  430A(a) of the Rules and  Regulations,  the Company will
provide  evidence   satisfactory  to  you  that  the  Prospectus  contains  such
information  and has been  filed,  within the time period  prescribed,  with the
Commission  pursuant to subparagraph  (1) or (4) of Rule 424(b) of the Rules and
Regulations  or as  part of a  post-effective  amendment  to  such  Registration
Statement as originally  declared  effective which is declared  effective by the
Commission;  if the Company files a term sheet pursuant to Rule 434 of the Rules
and Regulations,  the Company will provide evidence satisfactory to you that the
Prospectus  and term sheet  meeting the  requirements  of Rule 434(b) or (c), as
applicable, of the Rules and Regulations have been filed, within the time period
prescribed,  with the Commission  pursuant to subparagraph (7) of Rule 424(b) of
the Rules and  Regulations;  if for any  reason  the filing of the final form of
Prospectus is required  under Rule  424(b)(3) of the Rules and  Regulations,  it
will provide  evidence  satisfactory  to you that the  Prospectus  contains such
information  and has been  filed  with the  Commission  within  the time  period
prescribed; it will notify you promptly of any request by the Commission for the
amending or supplementing of the Registration Statement or the Prospectus or for
additional  information;  promptly upon your  request,  it will prepare and file
with the Commission any amendments or supplements to the Registration  Statement
or  Prospectus  which,  in the opinion of counsel  for the several  Underwriters
("Underwriters'  Counsel"), may be necessary or advisable in connection with the
distribution  of the Shares by the  Underwriters;  it will promptly  prepare and
file  with the  Commission,  and  promptly  notify  you of the  filing  of,  any
amendments or supplements to the Registration  Statement or Prospectus which may
be  necessary to correct any  statements  or  omissions,  if, at any time when a
prospectus relating to the Shares is required to be delivered under the Act, any
event  shall  have  occurred  as a result of which the  Prospectus  or any other
prospectus  relating  to the Shares as then in effect  would  include any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements  therein, in the light of the circumstances under which they were
made,  not  misleading;  in case  any  Underwriter  is  required  to  deliver  a
prospectus nine (9) months or more after the effective date of the  Registration
Statement in connection  with the sale of the Shares,  it will prepare  promptly
upon  request,  but at the  expense  of such  Underwriters,  such  amendment  or
amendments to the Registration  Statement and such prospectus or prospectuses as
may be
                                       21
<PAGE>
necessary to permit  compliance with the requirements of Section 10(a)(3) of the
Act; and it will file no amendment or supplement to the  Registration  Statement
or Prospectus which shall not previously have been submitted to you a reasonable
time prior to the proposed filing therefor to which you shall reasonably  object
in  writing,  subject,  however,  to  compliance  with the Act and the Rules and
Regulations and the provisions of this Agreement.

                           The Company will advise you,  promptly after it shall
receive  notice or obtain  knowledge,  of the  issuance of any stop order by the
Commission suspending the effectiveness of the Registration  Statement or of the
initiation  or threat of proceeding  for that purpose;  and it will promptly use
its best  efforts to  prevent  the  issuance  of any stop order or to obtain its
withdrawal at the earliest possible moment if such stop order should be issued.

                           The Company will use its best efforts  (including  by
providing full cooperation with your counsel,  whose services in this matter are
required  and which you and the Company  will seek to  expedite)  to qualify the
Shares for offering and sale under the securities laws of such  jurisdictions as
you may designate and to continue such  qualifications  in effect for so long as
may be required for purposes of the distribution of the Shares,  except that the
Company shall not be required in connection  therewith or as a condition thereof
to qualify as a foreign  corporation or to execute a general  consent to service
of process in any  jurisdiction  in which it is not otherwise  required to be so
qualified  or to so execute a general  consent to  service of  process.  In each
jurisdiction  in which the Shares shall have been  qualified as above  provided,
the Company will make and file such  statements  and reports in each year as are
or may be required by the laws of such jurisdiction for such purpose.

                           The  Company   will   furnish  to  you,  as  soon  as
available,  and, in the case of the Prospectus and any term sheet or abbreviated
term sheet under Rule 434, in no event  later than the first full  business  day
following  the first day that  Shares  are  traded,  copies of the  Registration
Statement  (two of which will be signed and which will  include  all  exhibits),
each Preliminary Prospectus, the Prospectus and any amendments or supplements to
such  documents,  including any prospectus  prepared to permit  compliance  with
Section 10(a)(3) of the Act, all in such quantities as you may from time to time
reasonably   request.   Notwithstanding   the  foregoing,   if  Cruttenden  Roth
Incorporated,  on  behalf  of  the  several  Underwriters,  shall  agree  to the
utilization of Rule 434 of the Rules and Regulations,  the Company shall provide
to you copies of a Preliminary  Prospectus  updated in all respects  through the
date specified by you in such quantities as you may from time to time reasonably
request.

                           The  Company  will make  generally  available  to its
securityholders  as soon as  practicable,  but in any event  not later  than the
forty-fifth  (45th) day following the end of the fiscal quarter first  occurring
after the first anniversary of the effective date of the Registration
                                       22
<PAGE>
Statement,  an earnings  statement (which will be in reasonable  detail but need
not be audited)  complying  with the  provisions of Section 11(a) of the Act and
covering a twelve (12) month period  beginning  after the effective  date of the
Registration Statement.

                           During a  period  of five (5)  years  after  the date
hereof,  the Company will  furnish to its  shareholders  as soon as  practicable
after the end of each respective  period,  annual reports  (including  financial
statements  audited by  independent  certified  public  accountants)  and,  upon
request by a shareholder,  unaudited quarterly reports of operations for each of
the first three  quarters of the fiscal  year,  and will  furnish to you and the
other several Underwriters  hereunder,  upon request (i)<0- 95>concurrently with
furnishing  such reports to its  shareholders,  statements  of operations of the
Company for each of the first three (3)  quarters in the form  furnished  to the
Company's   shareholders,   (ii)<0-   95>concurrently  with  furnishing  to  its
shareholders,  a balance sheet of the Company as of the end of such fiscal year,
together with statements of operations,  of  shareholders'  equity,  and of cash
flows  of the  Company  for  such  fiscal  year,  accompanied  by a copy  of the
certificate  or report  thereon of  independent  certified  public  accountants,
(iii)<0- 95>as soon as they are available,  copies of all reports  (financial or
other) mailed to shareholders, (iv) as soon as they are available, copies of all
reports and financial statements furnished to or filed with the Commission,  any
securities  exchange or the NASD,  (v) every  material  press  release and every
material news item or article in respect of the Company or its affairs which was
generally  released to  shareholders  or prepared by the  Company,  and (vi) any
additional  information  of a  public  nature  concerning  the  Company,  or its
business which you may reasonably request.  During such five (5) year period, if
the Company shall have active  subsidiaries,  the foregoing financial statements
shall be on a consolidated  basis to the extent that the accounts of the Company
and such  subsidiaries  are  consolidated,  and shall be  accompanied by similar
financial   statements  for  any   significant   subsidiary   which  is  not  so
consolidated.

                           The Company will apply the net proceeds from the sale
of the Shares being sold by it in the manner set forth under the caption "Use of
Proceeds" in the Prospectus.

                           The Company  will  maintain a transfer  agent and, if
necessary under the jurisdiction of  incorporation  of the Company,  a registrar
(which may be the same entity as the transfer agent) for its Common Shares

                           If  the  transactions  contemplated  hereby  are  not
consummated  by reason of any  failure,  refusal or inability on the part of the
Company or the Selling  Shareholder to perform any agreement on their respective
parts to be performed hereunder or to fulfill any condition of the Underwriters'
obligations hereunder, or if the Company shall terminate this Agreement pursuant
to Section 11(a) hereof,  or if the Underwriters  shall terminate this Agreement
pursuant to Section  11(a) or 11(b),  then the  provisions of Section 11 of that
certain letter agreement dated
                                       23
<PAGE>
June 3, 1997 between you and the Company (the "Letter  Agreement")  shall govern
payment and reimbursement  obligations of the parties  notwithstanding  that the
Letter  Agreement  shall have ceased to be of full force or effect for any other
purpose.

                           If at any time  during  the  ninety  (90) day  period
after the Registration  Statement becomes effective,  any rumor,  publication or
event  relating to or affecting  the Company shall occur as a result of which in
your opinion the market  price of the Common  Shares has been or is likely to be
materially  affected  (regardless  of whether such rumor,  publication  or event
necessitates a supplement to or amendment of the Prospectus),  the Company will,
after  written  notice  from you  advising  the  Company to the effect set forth
above,  forthwith  prepare,  consult with you  concerning  the  substance of and
disseminate a press release or other public statement,  reasonably  satisfactory
to you, responding to or commenting on such rumor, publication or event.

                           During the  Lock-up  Period,  the  Company  will not,
without the prior written  consent of Cruttenden Roth  Incorporated,  effect the
Disposition or purchase of,  directly or indirectly,  any Securities  other than
the sale of the Firm Shares and the Option  Shares  hereunder  and the Company's
issuance of options or Common Shares  currently  reserved for issuance under the
Company's Warrants described in the Registration Statement and the Prospectus.

                           The   Company   shall   issue   and   sell   to   the
Representative  upon the Closing Date, at a price of $0.001 per share,  warrants
to  purchase in the  aggregate  that  number of shares of the  Company's  Common
Shares equal to ten percent (10%) of the Firm Shares at an exercise  price equal
to One Hundred and Twenty Percent (120%) of the public  offering  purchase price
per share set forth in Section 3 hereof (the  "Representative'  Warrants").  The
Representative's  Warrants  shall have a term of five (5) years from the date of
issuance and shall be in substantially the form attached hereto as Exhibit A.

                           For a period  ending  upon the earlier of (i) one (1)
year  following the Closing Date;  and (ii) the closing of a public  offering of
the Company's  securities in which the  Representative  has declined to exercise
their rights under this subsection,  the Company shall notify the Representative
in  writing  at least  thirty  (30) days prior to  initiating  (A) any  proposed
private or public  offering  of any debt or equity  securities  (other than bank
debt or  similar  financing  with  institutional  lending  institutions)  by the
Company or by any of its majority owned or controlled subsidiaries having as its
principal  objective the raising of capital for the Company; or (B) the proposed
public  offering of any equity  securities by any of the Company's  shareholders
owning  at least  five  percent  (5%) of the  outstanding  Common  Shares of the
Company. Such written notice shall describe the proposed transaction giving rise
to the notice,
                                       24
<PAGE>
including the price and the terms and conditions upon which the Company proposed
to  conduct  such  transaction.  The  Representative  or,  at the  option of the
Representative,  a group of associated  investment  bankers including and led by
the Representative,  shall jointly and severally have the right of first refusal
to manage the offering on  substantially  the terms and  conditions set forth in
the notice. The Representative  agrees to provide the Company with notice of its
acceptance of such right of first refusal no later than ten (10) days of receipt
of the Company's notice hereunder. If the Representative fails to exercise their
right of first  refusal  within  the ten (10) day  period  and the  terms of the
proposed subsequent  financings  thereafter are altered in any material respect,
the Company shall again offer to the Representative  this right of first refusal
to manage such  subsequent  financings  upon such altered  terms,  in the manner
provided in this subsection.

                           The Company will cause the Shares to be listed on The
Nasdaq  National  Market,  and the Company  will  comply with all  registration,
filing,  reporting  and  other  requirements  of the  Exchange  Act and any such
exchange or The Nasdaq National Market which may from time to time be applicable
to the Company, and the Company shall not agree to the delisting from The Nasdaq
National Market without the prior written consent of the Representative.

                           The Company  will use its best  efforts to maintain a
board of directors that will at all times include at least two (2)  non-employee
directors.

                           The Company shall at all times maintain  director and
officer  liability  insurance from a responsible  insurer with  $___________  of
coverage per occurrence.

                           The Company  will use its best efforts to ensure that
all executive  officers and key employees listed in the  Registration  Statement
remain  employed by the  Company for a minimum of twenty four (24) months  after
the Closing Date.

         EXPENSES

                           The Company agrees with each Underwriter that:

                                    The Company  will pay and bear all costs and
expenses  in  connection  with  the  preparation,  printing  and  filing  of the
Registration Statement (including financial statements, schedules and exhibits),
Preliminary  Prospectuses  and the  Prospectus and any amendments or supplements
thereto  the  Preliminary  Blue Sky  Memorandum  and any  Supplemental  Blue Sky
Memorandum;  the printing of this Agreement,  the Agreement Among  Underwriters,
the Selected Dealer Agreement, the Underwriters' Questionnaire and Power of
                                       25
<PAGE>
Attorney, and any instruments related to any of the foregoing;  the issuance and
delivery of the Shares hereunder to the several Underwriters, including transfer
taxes, if any, the cost of all certificates representing the Shares and transfer
agents' and  registrars'  fees;  the fees and  disbursements  of counsel for the
Company;  all fees and other  charges  of the  Company's  independent  certified
public accountants; the cost of furnishing to the several Underwriters copies of
the  Registration  Statement  (including   appropriate  exhibits),   Preliminary
Prospectus and the  Prospectus,  and any amendments or supplements to any of the
foregoing; NASD filing fees and the cost of qualifying the Shares under the laws
of such  jurisdictions as you may designate  (including filing fees and fees and
disbursements of Underwriters'  Counsel in connection with such NASD filings and
Blue Sky qualifications);  provided,  however, that fees of Underwriters counsel
with  respect  to Blue Sky  matters  shall  not  exceed  $30,000;  and all other
expenses  directly  incurred  by the  Company  and the  Selling  Shareholder  in
connection with the  performance of their  obligations  hereunder.  In addition,
upon the Closing  Date the  Company  will pay  Cruttenden  Roth  Incorporated  a
non-accountable  expense  allowance equal to two and one-half  percent (2.5%) of
the total proceeds from the offering of the Shares,  less $30,000 which has been
previously  paid. The provisions of this Section 3(a)(i) are intended to relieve
the  Underwriters  from the payment of the  expenses and costs which the Selling
Shareholder  and the  Company  hereby  agree to pay,  but shall not  affect  any
agreement  which the Selling  Shareholder  and the Company may make, or may have
made, for the sharing of any of such expenses and costs.  Such agreements  shall
not impair the obligations of the Company and the Selling Shareholder  hereunder
to the several Underwriters.

                                    In addition to its other  obligations  under
Section 8 hereof,  the  Company  agrees  that as an interim  measure  during the
pendency  of any  claim,  action,  investigation,  inquiry  or other  proceeding
described  in Section 8(a)  hereof,  it will  reimburse  the  Underwriters  on a
monthly basis for all reasonable legal or other expenses  incurred in connection
with investigating or defending any such claim, action,  investigation,  inquiry
or other proceeding,  notwithstanding the absence of a judicial determination as
to the propriety and enforceability of the Company's obligation to reimburse the
Underwriters  for such expenses and the  possibility  that such  payments  might
later be held to have been improper by a court of competent jurisdiction. To the
extent  that any such  interim  reimbursement  payment  is so held to have  been
improper,  the  Underwriters  shall promptly  return such payment to the Company
together with interest,  compounded daily,  determined on the basis of the prime
rate (or other  commercial  lending  rate for  borrowers  of the highest  credit
standing)  listed from time to time in The Wall Street Journal which  represents
the base  rate on  corporate  loans  posted  by a  substantial  majority  of the
nation's  thirty  (30)  largest  banks  (the  "Prime  Rate").  Any such  interim
reimbursement payments which are not made to the Underwriters within thirty (30)
days of a request for  reimbursement  shall bear interest at the Prime Rate from
the date of such request.
                                       26
<PAGE>
                                    In addition to their other obligations under
Section 8 hereof,  the Selling  Shareholder  agrees that, as an interim  measure
during  the  pendency  of any  claim,  action,  investigation,  inquiry or other
proceeding described in Section 8(b) hereof relating to the Selling Shareholder,
it will reimburse the  Underwriters on a monthly basis for all reasonable  legal
or other expenses  incurred in connection  with  investigating  or defending any
such claim, action, investigation, inquiry or other proceeding,  notwithstanding
the absence of a judicial  determination as to the propriety and  enforceability
of the Selling  Shareholder's  obligation to reimburse the Underwriters for such
expenses and the possibility that such payments might later be held to have been
improper  by a court of  competent  jurisdiction.  To the  extent  that any such
interim reimbursement payment is so held to have been improper, the Underwriters
shall  promptly  return such payment to the Selling  Shareholder,  together with
interest,  compounded daily, determined on the basis of the Prime Rate. Any such
interim  reimbursement  payments which are not made to the  Underwriters  within
thirty (30) days of a request for reimbursement shall bear interest at the Prime
Rate from the date of such request.  In no event shall the aggregate amount that
the  Selling  Shareholder  (as a Selling  Shareholder)  is  required  to advance
pursuant  to this  paragraph  exceed the net  proceeds  received  by the Selling
Shareholder from sales of the Option Shares contemplated by this Agreement.

                           In addition to their other  obligations under Section
8(c)  hereof,  the  Underwriters  severally  and not jointly  agree that,  as an
interim measure during the pendency of any claim, action, investigation, inquiry
or other  proceeding  described in Section 8(c) hereof,  they will reimburse the
Company and the Selling  Shareholder on a monthly basis for all reasonable legal
or other expenses  incurred in connection  with  investigating  or defending any
such claim, action, investigation, inquiry or other proceeding,  notwithstanding
the absence of a judicial  determination as to the propriety and  enforceability
of the  Underwriters'  obligation  to reimburse the Company and each the Selling
Shareholder for such expenses and the possibility that such payments might later
be held to have  been  improper  by a court of  competent  jurisdiction.  To the
extent  that any such  interim  reimbursement  payment  is so held to have  been
improper,  the Company and the Selling  Shareholder  shall promptly  return such
payment to the Underwriters together with interest, compounded daily, determined
on the basis of the Prime Rate.  Any such interim  reimbursement  payments which
are not made to the Company and the Selling  Shareholder within thirty (30) days
of a request for  reimbursement  shall bear  interest at the Prime Rate from the
date of such request.

                           It is agreed that any controversy  arising out of the
operation  of the  interim  reimbursement  arrangements  set  forth in  Sections
5(a)(ii),  5(a)(iii)  and 5(b) hereof,  including  the amounts of any  requested
reimbursement  payments, the method of determining such amounts and the basis on
which such amounts shall be apportioned among the reimbursing parties, shall
                                       27
<PAGE>
be settled by arbitration conducted under the provisions of the Constitution and
Rules of the Board of Governors of the New York Stock Exchange, Inc. or pursuant
to the Code of Arbitration  Procedure of the NASD. Any such  arbitration must be
commenced by service of a written demand for  arbitration or a written notice of
intention to arbitrate,  therein electing the arbitration tribunal. In the event
the party demanding arbitration does not make such designation of an arbitration
tribunal in such demand or notice,  then the party  responding to said demand or
notice is  authorized  to do so.  Any such  arbitration  will be  limited to the
operation  of  the  interim  reimbursement   provisions  contained  in  Sections
5(a)(ii),  5(a)(iii) and 5(b) hereof and will not resolve the ultimate propriety
or  enforceability  of the obligation to indemnify for expenses which is created
by the  provisions of Sections  8(a),  8(b) and 8(c) hereof or the obligation to
contribute  to  expenses  which is created  by the  provisions  of Section  8(e)
hereof.

         CONDITIONS OF UNDERWRITERS'  OBLIGATIONS The obligations of the several
Underwriters  to  purchase  and pay for the Shares as provided  herein  shall be
subject to the  accuracy,  as of the date  hereof and the  Closing  Date and any
later date on which Option  Shares are to be  purchased,  as the case may be, of
the  representations  and warranties of the Company and the Selling  Shareholder
herein,  to the performance by the Company and the Selling  Shareholder of their
respective obligations hereunder and to the following additional conditions:

                           The   Registration   Statement   shall  have   become
effective not later than 2:00 P.M.,  San Diego time,  on the date  following the
date of this Agreement,  or such later date and time as shall be consented to in
writing by you; and no stop order  suspending  the  effectiveness  thereof shall
have been issued and no  proceedings  for that purpose shall have been initiated
or, to the knowledge of the Company, the Selling Shareholder or any Underwriter,
threatened by the  Commission,  and any request of the Commission for additional
information (to be included in the  Registration  Statement or the Prospectus or
otherwise)  shall have been complied with to the  satisfaction of  Underwriters'
Counsel.

                           All corporate  proceedings and other legal matters in
connection  with this  Agreement,  the form of  Registration  Statement  and the
Prospectus, and the registration, authorization, issue, sale and delivery of the
Shares,  shall have been reasonably  satisfactory to Underwriters'  Counsel, and
such counsel shall have been furnished with such papers and  information as they
may reasonably  have requested to enable them to pass upon the matters  referred
to in this Section.

                           Subsequent  to the  execution  and  delivery  of this
Agreement  and prior to the  Closing  Date,  or any later  date on which  Option
Shares are to be  purchased,  as the case may be,  there shall not have been any
change in the condition (financial or otherwise), earnings, operations, business
or business prospects of the Company from that set forth in the Registration
                                       28
<PAGE>
Statement or Prospectus,  which, in your sole judgment,  is material and adverse
and that  makes it, in your  sole  judgment,  impracticable  or  inadvisable  to
proceed  with  the  public  offering  of  the  Shares  as  contemplated  by  the
Prospectus.

                           You shall have  received on the  Closing  Date and on
any later date on which Option Shares are to be  purchased,  as the case may be,
the  following  opinion of counsel for the Company and the Selling  Shareholder,
dated the  Closing  Date or such  later  date on which  Option  Shares are to be
purchased  addressed to the  Underwriters  and with reproduced  copies or signed
counterparts thereof for each of the Underwriters, to the effect that:

                                    Each of the  Company  and  its  subsidiaries
have been duly  incorporated  and are validly  existing as a corporation in good
standing under the laws of the jurisdiction of their incorporation;

                                    Each of the  Company  and  its  subsidiaries
have the corporate  power and authority to own, lease and operate its properties
and to conduct its business as described in the Prospectus;

                                    Each of the Company and its subsidiaries are
duly qualified to do business as a foreign  corporation and are in good standing
in each  jurisdiction,  if any,  in which  the  ownership  or  leasing  of their
properties or the conduct of their business (as known to such counsel)  requires
such  qualification,  except  where the failure to be so qualified or be in good
standing would not have a material adverse effect on the condition (financial or
otherwise), earnings, operations or business of the Company or its subsidiaries,
as applicable.  The Company does not own or control, directly or indirectly, any
corporation, association or other entity except that the Company (i) owns all of
the outstanding shares of SEI and (ii) SEI owns all of the outstanding shares of
Antigua Group, Inc.

                                    The authorized, issued and outstanding share
capital  of the  Company  is as set forth in the  Prospectus  under the  caption
"Capitalization"  as of the dates  stated  therein,  the issued and  outstanding
shares of capital stock of the Company  (including  the Option Shares) have been
duly and  validly  issued and are fully  paid and  nonassessable,  and,  to such
counsel's knowledge, will not have been issued in violation of or subject to any
preemptive right,  co-sale right,  registration right, right of first refusal or
other similar right;

                                    The Firm  Shares to be issued by the Company
pursuant to the terms of this  Agreement  have been duly  authorized  and,  upon
issuance and delivery  against  payment  therefor in  accordance  with the terms
hereof;  will be duly and validly  issued and fully paid and  nonassessable  and
will not have been issued in violation of or subject to any preemptive
                                       29
<PAGE>
right,  co-sale  right,  registration  right,  right of first  refusal  or other
similar right contained in the Company's  memorandum,  articles or bylaws or, to
such  counsel's  knowledge,  in any other  agreement  or  contract  to which the
Company is a party;

                                    The  Company  has the  corporate  power  and
authority  to enter into this  Agreement  and to issue,  sell and deliver to the
Underwriters the Shares to be issued and sold by it hereunder;

                                    This  Agreement has been duly  authorized by
all  necessary  corporate  action on the part of the  Company  and has been duly
executed and delivered by the Company and, assuming due authorization, execution
and  delivery  by  you,  is a  valid  and  binding  agreement  of  the  Company,
enforceable  in accordance  with its terms,  except  insofar as  indemnification
provisions may be limited by applicable law and except as enforceability  may be
limited by bankruptcy,  insolvency,  reorganization,  moratorium or similar laws
relating to or affecting  creditors'  rights  generally or by general  equitable
principles;

                                    The   Registration   Statement   has  become
effective  under  the  Act  and,  to such  counsel's  knowledge,  no stop  order
suspending the  effectiveness of the Registration  Statement has been issued and
no  proceedings  for  that  purpose  have  been  instituted  or are  pending  or
threatened under the Act;

                                    The    Registration    Statement   and   the
Prospectus,  and each amendment or supplement  thereto (other than the financial
statements  (including supporting  schedules),  financial data derived therefrom
and other financial and  statistical  information  included  therein as to which
such  counsel  need  express  no  opinion),  as of  the  effective  date  of the
Registration  Statement,  complied as to form in all material  respects with the
requirements of the Act and the applicable Rules and Regulations;

                                    The information in the Prospectus  under the
caption  "Description of Securities," to the extent that it constitutes  matters
of law or legal  conclusions,  has been  reviewed by such  counsel and is a fair
summary  of  such  matters  and  conclusions;  and  the  forms  of  certificates
evidencing the Common Shares comply with British Columbia law;

                                    The   description   in   the    Registration
Statement  and the  Prospectus  of the  memorandum,  articles  and bylaws of the
Company and of statutes are accurate and fairly present the information required
to be presented by the Act and the applicable Rules and Regulations;

                                    To such  counsel's  knowledge,  there are no
agreements, contracts,
                                       30
<PAGE>
leases or documents  to which the Company is a party of a character  required to
be described or referred to in the Registration Statement or Prospectus or to be
filed as an exhibit to the  Registration  Statement  which are not  described or
referred to therein or filed as required;

                                    The  performance  of this  Agreement and the
consummation of the transactions  herein contemplated (other than performance of
the Company's indemnification obligations hereunder, concerning which no opinion
need be  expressed)  will not (a)  result in any  violation  of the  memorandum,
articles or bylaws of the Company or (b) to such counsel's knowledge,  result in
a  material  breach  or  violation  of any of the terms  and  provisions  of, or
constitute  a default  under,  any bond,  debenture,  note or other  evidence of
indebtedness, or any lease, contract,  indenture,  mortgage, deed of trust, loan
agreement,  joint venture or other agreement or instrument known to such counsel
to which  the  Company  or any of its  subsidiaries  is a party or by which  the
Company  or its  properties  are  bound,  or any  applicable  statute,  rule  or
regulation  known to such counsel or, to such  counsel's  knowledge,  any order,
writ or decree of any court,  government or  governmental  agency or body having
jurisdiction over the Company or any of its properties or operations;  provided,
however,  that such  counsel need not express any opinion or belief with respect
to state securities or Blue Sky laws;

                                    No consent, approval, authorization or order
of or qualification  with any court,  government or governmental  agency or body
having  jurisdiction  over  the  Company  or any of its  subsidiaries  or  their
properties or operations is necessary in connection with the consummation by the
Company  of the  transactions  herein  contemplated,  except  such as have  been
obtained  under  the  Act or  such  as may be  required  under  state  or  other
securities or Blue Sky laws in connection with the purchase and the distribution
of the Shares by the Underwriters;

                                    To such  counsel's  knowledge,  there are no
legal or governmental  proceedings  pending or threatened against the Company or
any  of  its  subsidiaries  of a  character  required  to be  disclosed  in  the
Registration   Statement  or  the  Prospectus  by  the  Act  or  the  Rules  and
Regulations, other than those described therein;

                                    To  such  counsel's  knowledge,  none of the
Company or its  subsidiaries  is  presently  (a) in  material  violation  of its
respective  memorandum,  articles or bylaws,  or (b) in  material  breach of any
applicable  statute,  rule or  regulation  known  to such  counsel  or,  to such
counsel's  knowledge,  any  order,  writ or decree of any court or  governmental
agency or body having  jurisdiction over the Company or its subsidiaries or over
any of its properties or operations; and
                                       31
<PAGE>
                                    To such counsel's  knowledge,  except as set
forth in the Registration Statement and Prospectus,  no holders of Common Shares
or other  securities  of the Company  have  registration  rights with respect to
securities of the Company and, except as set forth in the Registration Statement
and Prospectus,  all holders of securities of the Company having rights known to
such  counsel  to  registration  of  such  shares  of  Common  Shares  or  other
securities,  because of the filing of the Registration  Statement by the Company
have, with respect to the offering contemplated  thereby,  waived such rights or
such rights have expired by reason of lapse of time  following  notification  of
the  Company's  intent  to file  the  Registration  Statement  or have  included
securities in the Registration Statement pursuant to the exercise of and in full
satisfaction of such rights;

                                    the Power of Attorney and Custody  Agreement
of the Selling Shareholder have been duly executed and delivered by or on behalf
of the Selling  Shareholder,  and the Power of Attorney and Custody Agreement of
the  Selling  Shareholder  constitute  the valid and  binding  agreement  of the
Selling  Shareholder,  enforceable in accordance  with its terms,  except as the
enforcement  thereof may be limited by bankruptcy,  insolvency,  reorganization,
moratorium  or other  similar laws  relating to or affecting  creditors'  rights
generally or by general equitable principles;

                                    The  Selling  Shareholder  has  full  right,
power and  authority  to enter into and to perform  his  obligations  under this
Agreement and to sell, transfer, assign and deliver the Shares to be sold by the
Selling Shareholder hereunder:

                                    This  Agreement  has been duly  executed and
delivered by or on behalf of the Selling Shareholder; and

                                    Upon the  delivery  of and  payment  for the
Shares as contemplated in this Agreement,  each of the Underwriters will receive
valid  marketable  title  to  the  Shares  purchased  by  it  from  the  Selling
Shareholder, free and clear of any pledge, lien, security interest, encumbrance,
claim or equitable interest.  In rendering such opinion, such counsel may assume
that the  Underwriters  are  without  notice  of any  defect in the title of the
Shares being purchased from the Selling Shareholder.

                           In  addition,  such  counsel  shall  state  that such
counsel  has  acted  as  legal  counsel  to  the  Company  and  participated  in
conferences  with  officials  and  other  representatives  of the  Company,  the
Representative,  Underwriters'  Counsel  and the  independent  certified  public
accountants  of the  Company,  at which such  conferences  the  contents  of the
Registration  Statement and Prospectus and related matters were  discussed,  and
although they have not verified the accuracy or  completeness  of the statements
contained in the Registration Statement
                                       32
<PAGE>
or the Prospectus, nothing has come to the attention of such counsel which leads
such counsel to believe  that,  at the time the  Registration  Statement  became
effective and at all times subsequent  thereto up to and on the Closing Date and
on any later date on which Option Shares are to be purchased,  the  Registration
Statement  and any  amendment or  supplement  thereto  (other than the financial
statements including supporting  schedules,  other financial information derived
therefrom and other financial and statistical  information  included therein, as
to which such counsel need express no comment) contained any untrue statement of
a  material  fact or  omitted to state a  material  fact  required  to be stated
therein or necessary to make the statements  therein not  misleading,  or at the
Closing Date or any later date on which the Option  Shares are to be  purchased,
as the case may be, the Registration Statement, the Prospectus and any amendment
or supplement thereto (except as aforesaid)  contained any untrue statement of a
material  fact or  omitted  to  state a  material  fact  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading.

                           Counsel  rendering the foregoing  opinion may rely as
to questions of law not involving the laws of the United  States,  the States of
Arizona,  Florida and Wisconsin or the corporate laws of the Province of British
Columbia  upon  opinions  of local  counsel,  and as to  questions  of fact upon
representations  or  certificates  of  officers  of  the  Company,  the  Selling
Shareholder,  and of  government  officials,  in which case their  opinion is to
state that they are so relying and that they have no  knowledge  of any material
misstatement or inaccuracy in any such opinion,  representation  or certificate.
Copies of any opinion,  representation  or  certificate  so relied upon shall be
delivered to you, as Representatives  of the Underwriters,  and to Underwriters'
Counsel.

                           You shall have  received on the  Closing  Date and on
any later date on which Option Shares are to be  purchased,  as the case may be,
an opinion of Gray Cary Ware &  Freidenrich,  a  Professional  Corporation,  and
Fraser & Beatty,  Barristers and Solicitors,  in form and substance satisfactory
to you, with respect to the  sufficiency of all such corporate  proceedings  and
other legal matters relating to this Agreement and the transactions contemplated
hereby as you may  reasonably  require,  and the Company shall have furnished to
such  counsel  such  documents  as they may have  requested  for the  purpose of
enabling them to pass upon such matters.

                           You shall have  received on the  Closing  Date and on
any later date on which Option Shares are to be purchased, as the case may be, a
letter from AA,  addressed to the  Underwriters,  dated the Closing Date or such
later date on which Option  Shares are to be  purchased,  as the case may be (in
each case,  the  "Bring  Down  Letter"),  confirming  that they are  independent
certified  public  accountants with respect to the Company within the meaning of
the Act and the applicable  published  Rules and  Regulations and based upon the
procedures described
                                       33
<PAGE>
in a letter delivered to you  concurrently  with the execution of this Agreement
(herein called the "Original  Letter"),  but carried out to a date not more than
two (2)  business  days  prior to the  Closing  Date or such later date on which
Option Shares are to be purchased, as the case may be, (i)<0- 95>confirming,  to
the extent true,  that the statements and  conclusions set forth in the Original
Letter are  accurate as of the Closing  Date or such later date on which  Option
Shares  are to be  purchased,  as the case may be,  and (ii)  setting  forth any
revisions  and  additions to the  statements  and  conclusions  set forth in the
Original Letter that are necessary to reflect any changes in the facts described
in the Original  Letter since its date, or to reflect the  availability  of more
recent financial  statements,  data or information.  The Bring Down Letter shall
not disclose any change in the  condition  (financial or  otherwise),  earnings,
operations, business or business prospects of the Company from that set forth in
the  Registration  Statement or Prospectus,  which,  in your sole  judgment,  is
material and adverse and that makes it, in your sole judgment,  impracticable or
inadvisable to proceed with the public offering of the Shares as contemplated by
the Prospectus. The Original Letter from AA shall be addressed to or for the use
of the  Underwriters in form and substance  satisfactory to the Underwriters and
shall (i) represent,  to the extent true,  that they are  independent  certified
public accountants with respect to the Company within the meaning of the Act and
the applicable  published  Rules and  Regulations,  (ii) set forth their opinion
with  respect to their  examination  of the  consolidated  balance  sheet of the
Company  as  of  December  31,  1996  and  related  consolidated  statements  of
operations, shareholders' equity and cash flows for the twelve (12) months ended
December 31, 1996,  (iii) state that AA has performed the  procedures set out in
Statement  on  Auditing  Standards  No. 71 ("SAS  71") for a review  of  interim
financial  information  and providing the report of AA as described in SAS 71 on
the financial statements for the nine-month period ended September 30, 1997 (the
"Interim Financial  Statements"),  (iv) state that in the course of such review,
nothing  came to their  attention  that leads them to believe  that any material
modifications  need to be made to any of the  Interim  Financial  Statements  in
order for them to be in compliance with generally accepted accounting principles
consistently  applied across the periods presented,  (v) state that nothing came
to their  attention  that caused them to believe that the  financial  statements
included in the  Registration  Statement and Prospectus do not comply as to form
in all material  respects with the applicable  accounting  requirements  of Rule
11-02 of Regulation S-X and that any adjustments  thereto have not been properly
applied to the historical  amounts in the  compilation of such  statements,  and
(vi) address  other  matters  agreed upon by AA and you. In addition,  you shall
have  received from AA a letter  addressed to the Company and made  available to
you for the use of the  Underwriters  stating that their review of the Company's
system of internal accounting  controls,  to the extent they deemed necessary in
establishing  the  scope  of  their  examination  of  the  Company's   financial
statements as of December 31, 1996,  did not disclose any weaknesses in internal
controls that they considered to be material weaknesses.
                                       34
<PAGE>
                           You shall have  received on the  Closing  Date and on
any later date on which Option Shares are to be purchased, as the case may be, a
certificate  of the Company,  dated the Closing Date or such later date on which
Option  Shares  are to be  purchased,  as the case may be,  signed  by the Chief
Executive  Officer and Chief  Financial  Officer of the  Company,  to the effect
that, and you shall be satisfied that:

                           The  representations and warranties of the Company in
this Agreement are true and correct, as if made on and as of the Closing Date or
any later date on which Option Shares are to be  purchased,  as the case may be,
and the Company has  complied  with all the  agreements  and  satisfied  all the
conditions  on its part to be  performed or satisfied at or prior to the Closing
Date or any later date on which Option Shares are to be  purchased,  as the case
may be;

                           No stop order  suspending  the  effectiveness  of the
Registration  Statement has been issued and no proceedings for that purpose have
been instituted or are pending or threatened under the Act;

                           When the Registration  Statement became effective and
at all times  subsequent  thereto up to the  delivery of such  certificate,  the
Registration  Statement and the  Prospectus,  and any  amendments or supplements
thereto,  contained all material  information required to be included therein by
the Act and the Rules and Regulations, and in all material respects conformed to
the  requirements  of the Act and the Rules and  Regulations,  the  Registration
Statement, and any amendment or supplement thereto, did not and does not include
any  untrue  statement  of a  material  fact or omit to  state a  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading, the Prospectus, and any amendment or supplement thereto, did not and
does not  include  any untrue  statement  of a material  fact or omit to state a
material  fact  necessary to make the  statements  therein,  in the light of the
circumstances  under  which  they were  made,  not  misleading,  and,  since the
effective  date of the  Registration  Statement,  there  has  occurred  no event
required to be set forth in an amended or supplemented  Prospectus which has not
been so set forth; and

                           Subsequent  to  the  respective  dates  as  of  which
information is given in the Registration Statement and Prospectus, there has not
been (a) any material adverse change in the condition  (financial or otherwise),
earnings,  operations,  business or business  prospects of the Company,  (b) any
transaction that is material to the Company, except transactions entered into in
the ordinary course of business, (c) any obligation,  direct or contingent, that
is material to the Company, incurred by the Company, except obligations incurred
in the  ordinary  course of  business,  (d) any change in the  capital  stock or
outstanding  indebtedness  of the Company  that is material to the Company or is
out of the ordinary course of business of the Company, (e) any
                                       35
<PAGE>
dividend or distribution of any kind declared, paid or made on the capital stock
of the  Company,  or (f) any loss or  damage  (whether  or not  insured)  to the
property of the Company  which has been  sustained  or will have been  sustained
which has a material  adverse effect on the condition  (financial or otherwise),
earnings, operations, business or business prospects of the Company.

                           You  shall be  satisfied  that,  and you  shall  have
received a certificate dated the Closing Date from the Attorneys for the Selling
Shareholder to the effect that, as of the Closing Date:

                                    The  representations  and warranties made by
the Selling  Shareholder  herein are true or correct in all material respects on
the  Closing  Date  or on any  later  date  on  which  Option  Shares  are to be
purchased, as the case may be; and

                                    The Selling  Shareholder  has complied  with
all obligations  and satisfied all conditions  which is required to be performed
or satisfied on the part of such Selling  Shareholder at or prior to the Closing
Date or any later date on which Option Shares are to be  purchased,  as the case
may be.

                           The Company  shall have obtained and delivered to you
an  agreement  from each  officer  and  director  of the  Company,  the  Selling
Shareholder  and each other  shareholder  of the Company who holds more than one
percent  (1%)  of  the  total  number  of  Common  Shares  of the  Company  then
outstanding,  in writing  prior to the date  hereof  that such  person will not,
directly or indirectly,  except as described  below,  during the Lock-up Period,
effect  the  Disposition  of any  Securities  now  owned or  hereafter  acquired
directly  by such person or with  respect to which such person has or  hereafter
acquires the power of disposition,  otherwise than (i) if such shareholder is an
individual,  he or she may transfer any shares of the Company's Common Shares or
securities  convertible  into or  exchangeable  or exercisable for Common Shares
either during his or her lifetime or on death by will or intestacy to his or her
immediate  family or to a trust the  beneficiaries  of which are exclusively the
undersigned and/or a member of his or her immediate family;  provided,  however,
that prior to any such  transfer  each  transferee  shall  execute an agreement,
satisfactory to Cruttenden Roth Incorporated,  pursuant to which each transferee
shall  agree to receive  and hold such shares of Common  Shares,  or  securities
convertible  into or exchangeable  or exercisable for Common Shares,  subject to
the  provisions  hereof,  and  there  shall be no  further  transfer  except  in
accordance with the provisions hereof, or (ii) with the prior written consent of
Cruttenden  Roth  Incorporated.   The  foregoing  restriction  shall  have  been
expressly  agreed to preclude the holder of the Securities  from engaging in any
hedging or other transaction which is designed to or reasonably expected to lead
to or result in a Disposition of Securities  during the Lock-up Period,  even if
such Securities would be disposed of by someone other than the such holder. Such
prohibited hedging or other transactions would
                                       36
<PAGE>
include, without limitation,  any short sale (whether or not against the box) or
any purchase, sale or grant of any right (including, without limitation, any put
or call option) with respect to any  Securities  or with respect to any security
(other than a broad-based  market basket or index) that includes,  relates to or
derives any significant  part of its value from  Securities.  Furthermore,  such
person  will have  also  agreed  and  consented  to the  entry of stop  transfer
instructions  with the  Company's  transfer  agent  against the  transfer of the
Securities held by such person except in compliance with this restriction.

                           The Company and the  Selling  Shareholder  shall have
furnished to you such other  certificates  and documents as you shall reasonably
request  (including  certificates  of  officers  of the  Company or the  Selling
Shareholder  as to the accuracy of the  representations  and  warranties  of the
Company and the Selling Shareholder herein, as to the performance by the Company
and the Selling Shareholder of their respective  obligations hereunder and as to
the  other  conditions  concurrent  and  precedent  to  the  obligations  of the
Underwriters hereunder.

                           You  shall   have   received   the   Representative's
Warrants, in a form reasonably satisfactory to you, duly and validly executed by
the President of the Company.

                           the Shares have been duly approved for listing on The
Nasdaq National Market.

                           You shall  have  received a Blue Sky  Memorandum  and
Supplemental  Blue  Sky  Memorandum  from  counsel  for  the  Company  of a form
reasonably satisfactory to Underwriters' Counsel.

                           All  such   opinions,   certificates,   letters   and
documents  will be in  compliance  with the  provisions  hereof only if they are
reasonably  satisfactory to Underwriters'  Counsel.  The Company and the Selling
Shareholder  will  furnish  you with  such  number of  conformed  copies of such
opinions, certificates, letters and documents as you shall reasonably request.

         OPTION SHARES.

                           On the basis of the  representations,  warranties and
agreements herein contained,  but subject to the terms and conditions herein set
forth, the Selling  Shareholder hereby grants to the several  Underwriters,  for
the purpose of covering  over-allotments in connection with the distribution and
sale of the Firm  Shares  only,  a  nontransferable  option to purchase up to an
aggregate of 450,000  Option Shares at the purchase price per share for the Firm
Shares  set forth in  Section 3 hereof.  Such  option  may be  exercised  by the
Representative on behalf of the
                                       37
<PAGE>
several Underwriters on one (1) or more occasions in whole or in part during the
period of  forty-five  (45) days  after  the date on which the Firm  Shares  are
initially  offered to the public by giving written notice (the "Option  Notice")
to the Company and the Selling  Shareholder.  The number of Option  Shares to be
purchased by each Underwriter upon the exercise of such option shall be the same
proportion  of the total number of Option  Shares to be purchased by the several
Underwriters  pursuant  to the  exercise  of such  option as the  number of Firm
Shares  purchased by such  Underwriter (set forth in Schedule A hereto) bears to
the total number of Firm Shares purchased by the several Underwriters (set forth
in Schedule A hereto), adjusted by the Representative in such manner as to avoid
fractional shares.

                           Delivery of  definitive  certificates  for the Option
Shares to be purchased by the several  Underwriters  pursuant to the exercise of
the  option  granted  by this  Section 7 shall be made  against  payment  of the
purchase  price  therefor by the several  Underwriters  by certified or official
bank  check or  checks  drawn in  next-day  funds,  payable  to the order of the
Selling  Shareholder (and the Selling Shareholder agrees not to deposit any such
check in the bank on which it is drawn,  and not to take any other  action  with
the  purpose  or effect of  receiving  immediately  available  funds,  until the
business day following  the date of its delivery to the payee).  In the event of
any  breach of the  foregoing,  the  Selling  Shareholder  shall  reimburse  the
Underwriters  for the  interest  lost and any  other  expenses  borne by them by
reason of such breach. Such delivery and payment shall take place at the offices
of Gray Cary Ware & Freidenrich,  4365 Executive  Drive,  Suite 1600, San Diego,
California or at such other place as may be agreed upon among the Representative
and the Selling  Shareholder  (i) on the Closing Date, if written  notice of the
exercise of such option is received by the Selling  Shareholder at least two (2)
full  business days prior to the Closing Date, or (ii) on a date which shall not
be later than the third (3rd) full  business day  following the date the Selling
Shareholder  receives  written  notice of the exercise of such  option,  if such
notice  is  received  by the  Selling  Shareholder  after  the date two (2) full
business days prior to the Closing Date.

                           The  certificates  for  the  Option  Shares  to be so
delivered  will be made  available to you at such office or such other  location
including,  without limitation,  in New York City, as you may reasonably request
for checking at least one (1) full business day prior to the date of payment and
delivery and will be in such names and  denominations  as you may request,  such
request  to be made at least two (2) full  business  days  prior to such date of
payment and delivery.  If the  Representative so elects,  delivery of the Option
Shares may be made by credit  through full fast  transfer to the accounts at The
Depository Trust Company designated by the Representative.

                           It is understood that you,  individually,  and not as
the Representative of the several Underwriters,  may (but shall not be obligated
to) make payment of the purchase price on
                                       38
<PAGE>
behalf of any Underwriter or  Underwriters  whose check or checks shall not have
been  received by you prior to the date of payment and  delivery  for the Option
Shares to be purchased by such Underwriter or Underwriters.  Any such payment by
you shall not  relieve any such  Underwriter  or  Underwriters  of any of its or
their obligations hereunder.

                           Upon  exercise of any option  provided for in Section
7(a) hereof, the obligations of the several Underwriters to purchase such Option
Shares  will be subject (as of the date hereof and as of the date of payment and
delivery  for such Option  Shares) to the  accuracy of and  compliance  with the
representations,  warranties  and  agreements  of the  Company  and the  Selling
Shareholder  herein,  to the  accuracy of the  statements  of the  Company,  the
Selling  Shareholder and officers of the Company made pursuant to the provisions
hereof, to the performance by the Company of its obligations  hereunder,  to the
conditions  set  forth  in  Section  6  hereof,  and to the  condition  that all
proceedings  taken at or prior to the payment date in  connection  with the sale
and transfer of such Option Shares shall be  satisfactory  in form and substance
to you and to Underwriters'  Counsel, and you shall have been furnished with all
such  documents,  certificates  and  opinions  as you may  request  in  order to
evidence the accuracy and completeness of any of the representations, warranties
or  statements,  the  performance  of any of the  covenants or agreements of the
Company and the Selling Shareholder or the satisfaction of any of the conditions
herein contained.

         INDEMNIFICATION AND CONTRIBUTION

                           The Company and the Selling Shareholder,  jointly and
severally,  agree to indemnify and hold harmless  each  Underwriter  against any
losses,  claims,  damages  or  liabilities,  joint or  several,  to  which  such
Underwriter may become subject (including,  without limitation,  in its capacity
as an Underwriter or as a qualified  independent  underwriter as defined in Rule
2720 of the  Conduct  Rules of the NASD)  under  the Act,  the  Exchange  Act or
otherwise,  specifically including,  but not limited to, losses, claims, damages
or liabilities (or actions in respect  thereof) arising out of or based upon (i)
any breach of any representation, warranty, agreement or covenant of the Company
or the  Selling  Shareholder  herein  contained,  (ii) any untrue  statement  or
alleged  untrue  statement or any material  fact  contained in the  Registration
Statement or any  amendment or  supplement  thereto,  or the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the  statements  therein not  misleading,  or (iii) any untrue
statement or alleged  untrue  statement of any  material  fact  contained in any
Preliminary Prospectus or the Prospectus or any amendment or supplement thereto,
or the omission or alleged omission to state therein a material fact required to
be stated therein or necessary to make the statements  therein,  in the light of
the  circumstances  under which they were made,  not  misleading,  and agrees to
reimburse each Underwriter for any legal or other expenses  reasonably  incurred
by it in connection with investigating or defending any such loss, claim,
                                       39
<PAGE>
damage,  liability or action;  provided,  however, that the Company shall not be
liable  in any  such  case to the  extent  that any such  loss,  claim,  damage,
liability  or  action  arises  out of or is based  upon an untrue  statement  or
alleged  untrue   statement  or  omission  or  alleged   omission  made  in  the
Registration  Statement,  such Preliminary Prospectus or the Prospectus,  or any
such amendment or supplement  thereto, in reliance upon, and in conformity with,
written information relating to any Underwriter furnished to the Company by such
Underwriter,  directly or through you,  specifically  for use in the preparation
thereof and, provided  further,  that the indemnity  agreement  provided in this
Section 8(a) with respect to any Preliminary  Prospectus  shall not inure to the
benefit of any Underwriter  from whom the person  asserting any losses,  claims,
damages,  liabilities  or actions  based upon any  untrue  statement  or alleged
untrue  statement  of material  fact or  omission  or alleged  omission to state
therein a material fact purchased  Shares,  if a copy of the Prospectus in which
such  untrue  statement  or alleged  untrue  statement  or  omission  or alleged
omission was corrected had not been sent or given to such person within the time
required by the Act and the Rules and  Regulations,  unless such  failure is the
result of noncompliance by the Company with Section 4(d) hereof.

                           The  indemnity  agreement  in this Section 8(a) shall
extend upon the same terms and  conditions to, and shall inure to the benefit of
each person, if any, who controls any Underwriter  within the meaning of the Act
or the  Exchange  Act.  This  indemnity  agreement  shall be in  addition to any
liabilities which the Company may otherwise have.

                           The Selling  Shareholder,  severally and not jointly,
agrees to  indemnify  and hold  harmless  each  Underwriter  against any losses,
claims, damages or liabilities,  joint or several, to which such Underwriter may
become subject (including, without limitation, in its capacity as an Underwriter
or as a  "qualified  independent  underwriter"  as  defined  in Rule 2720 of the
Conduct  Rules of the  NASD)  under  the Act,  the  Exchange  Act or  otherwise,
specifically  including,   but  not  limited  to,  losses,  claims,  damages  or
liabilities (or actions in respect thereof) arising out of or based upon (i) any
breach of any  representation,  warranty,  agreement  or covenant of the Selling
Shareholder  herein  contained,  (ii) any untrue  statement  or  alleged  untrue
statement of any material fact  contained in the  Registration  Statement or any
amendment or supplement  thereto,  or the omission or alleged  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein not  misleading,  or (iii) any untrue  statement  or alleged
untrue statement of any material fact contained in any Preliminary Prospectus or
the  Prospectus  or any  amendment  or  supplement  thereto,  or the omission or
alleged  omission  to  state  therein  a  material  fact  necessary  to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading,  and agrees to reimburse each Underwriter for any legal or
other expenses  reasonably  incurred by it in connection with  investigating  or
defending any such loss, claim, damage, liability or action: provided, however,
                                       40
<PAGE>
that the indemnity  agreement  provided in this Section 8(b) with respect to any
Preliminary  Prospectus  shall not inure to the benefit of any Underwriter  from
whom the person asserting any losses,  claims,  damages,  liabilities or actions
based upon any untrue  statement or alleged untrue  statement of a material fact
or  omission  or alleged  omission to state  therein a material  fact  purchased
Shares,  if a copy of the  Prospectus in which such untrue  statement or alleged
untrue statement or omission or alleged omission was corrected had not been sent
or given to such  person  within the time  required by the Act and the Rules and
Regulations,  unless such failure is the result of  noncompliance by the Company
with Section 4(d) hereof.

                           The  indemnity  agreement  in this Section 8(b) shall
extend upon the same terms and  conditions to, and shall inure to the benefit of
each person, if any, who controls any Underwriter  within the meaning of the Act
or the  Exchange  Act.  This  indemnity  agreement  shall be in  addition to any
liabilities which such Selling Shareholder may otherwise have.

                           Each Underwriter,  severally and not jointly,  agrees
to indemnify and hold harmless the Company and the Selling  Shareholder  against
any losses,  claims,  damages or  liabilities,  joint or  several,  to which the
Company  or  the  Selling  Shareholder  may  become  subject  under  the  Act or
otherwise,  specifically including,  but not limited to, losses, claims, damages
or liabilities (or actions in respect  thereof) arising out of or based upon (i)
any  breach of any  representation,  warranty,  agreement  or  covenant  of such
Underwriter  herein  contained,  (ii) any untrue  statement  or  alleged  untrue
statement of any material fact  contained in the  Registration  Statement or any
amendment or supplement  thereto,  or the omission or alleged  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein not  misleading,  or (iii) any untrue  statement  or alleged
untrue statement of any material fact contained in any Preliminary Prospectus or
the  Prospectus  or any  amendment  or  supplement  thereto,  or the omission or
alleged  omission  to  state  therein  a  material  fact  necessary  to make the
statements  therein,  in the light of the  circumstances  under  which they were
made,  not  misleading,  in the case of  subparagraphs  (ii)  and  (iii) of this
Section 8(c) to the extent,  but only to the extent,  that such untrue statement
or alleged untrue statement or omission or alleged omission was made in reliance
upon and in conformity with written information furnished to the Company by such
Underwriter,  directly or through you,  specifically  for use in the preparation
thereof, and agrees to reimburse the Company and the Selling Shareholder for any
legal or other  expenses  reasonably  incurred  by the  Company  and the Selling
Shareholder in connection with  investigating or defending any such loss, claim,
damage, liability or action.

                           The  indemnity  agreement  in this Section 8(c) shall
extend upon the same terms and conditions to, and shall inure to the benefit of,
each  officer of the  Company  who signed the  Registration  Statement  and each
director of the Company,  each Selling  Shareholder and each person, if any, who
controls the Company or any Selling Shareholder within the
                                       41
<PAGE>
meaning of the Act or the Exchange Act.  This  indemnity  agreement  shall be in
addition to any liabilities which each Underwriter may otherwise have.

                           Promptly after receipt by an indemnified  party under
this Section 8 of notice of the  commencement  of any action,  such  indemnified
party  shall,  if a  claim  in  respect  thereof  is  to  be  made  against  any
indemnifying  party  under this  Section 8,  notify  the  indemnifying  party in
writing  of  the  commencement  thereof,  but  the  omission  to so  notify  the
indemnifying  party will not relieve it from any liability  which it may have to
any  indemnified  party otherwise than under this Section 8 except to the extent
that it has been prejudiced by such omission. In case any such action is brought
against any indemnified  party,  and it notified the  indemnifying  party of the
commencement  thereof,  the  indemnifying  party will be entitled to participate
therein  and, to the extent that it shall elect by written  notice  delivered to
the indemnified  party promptly after  receiving the aforesaid  notice from such
indemnified  party,  to assume the  defense  thereof,  with  counsel  reasonably
satisfactory  to  such  indemnified  party;  provided,   however,  that  if  the
defendants  in any such  action  include  both  the  indemnified  party  and the
indemnifying  party and the indemnified  party shall have  reasonably  concluded
that there may be legal  defenses  available to it which are  different  from or
additional to those available to the indemnifying  party, the indemnified  party
or parties shall have the right to select separate  counsel to assume such legal
defenses and to otherwise participate in the defense of such action on behalf of
such indemnified party or parties.  Upon receipt of notice from the indemnifying
party to such  indemnified  party of the  indemnifying  party's  election  so to
assume the  defense of such  action and  approval  by the  indemnified  party of
counsel,  the indemnifying  party will not be liable to such  indemnified  party
under this Section 8 for any legal or other  expenses  subsequently  incurred by
such  indemnified  party in connection  with the defense  thereof  unless (i)<0-
95>the indemnified party shall have employed separate counsel in accordance with
the proviso to the next preceding sentence (it being understood,  however,  that
the  indemnifying  party  shall not be liable for the  expenses of more than one
separate  counsel  (together with  appropriate  local  counsel)  approved by the
indemnifying party representing all the indemnified  parties under Section 8(a),
8(b) or 8(c) hereof who are parties to such action), (ii)<0- 95>the indemnifying
party shall not have employed counsel  satisfactory to the indemnified  party to
represent  the  indemnified  party  within a  reasonable  time  after  notice of
commencement of the action or (iii)<0- 95>the  indemnifying party has authorized
the  employment  of  counsel  for the  indemnified  party at the  expense of the
indemnifying  party.  In no event  shall  any  indemnifying  party be  liable in
respect of any amounts paid in settlement of any action unless the  indemnifying
party  shall have  approved  the terms of such  settlement;  provided  that such
consent shall not be unreasonably withheld. No indemnifying party shall, without
the prior written consent of the indemnified party, effect any settlement of any
pending or threatened proceeding in respect of which any indemnified party is or
could have been a party and indemnification could have been sought
                                       42
<PAGE>
hereunder  by  such  indemnified  party,  unless  such  settlement  includes  an
unconditional release of such indemnified party from all liability on all claims
that are the subject matter of such proceeding.

                           In  order   to   provide   for  just  and   equitable
contribution in any action in which a claim for indemnification is made pursuant
to this  Section  8 but it is  judicially  determined  (by the  entry of a final
judgment or decree by a court of competent  jurisdiction  and the  expiration of
time  to  appeal  or  the  denial  of  the  last  sight  of  appeal)  that  such
indemnification  may not be enforced in such case  notwithstanding the fact that
this Section 8 provides for indemnification in such case, all the parties hereto
shall  contribute to the aggregate  losses,  claims,  damages or  liabilities to
which they may be subject (after contribution from others) in such proportion so
that, the  Underwriters  severally and not jointly are  responsible pro rata for
the portion  represented by the percentage that the underwriting  discount bears
to the public  offering price,  and the Company and the Selling  Shareholder are
responsible  for  the  remaining  portion,   provided,   however,  that  (i)  no
Underwriter  shall be required to contribute  any amount in excess of the amount
by which the  underwriting  discount  applicable to the Shares purchased by such
Underwriter  exceeds the amount of damages which such  Underwriter has otherwise
been required to pay and (ii) no person guilty of a fraudulent misrepresentation
(within  the  meaning  of  Section  11(f)  of the  Act)  shall  be  entitled  to
contribution   from  any   person   who  is  not   guilty  of  such   fraudulent
misrepresentation.  The contribution agreement in this Section 8(e) shall extend
upon the same terms and  conditions  to, and shall inure to the benefit of, each
person,  if any,  who  controls  any  Underwriter,  the  Company or the  Selling
Shareholder  within the meaning of the Act or the  Exchange Act and each officer
of the Company who signed the  Registration  Statement  and each director of the
Company.

                           The   liability  of  the  Selling   Shareholder   for
indemnification  pursuant to this  Section 8 shall be limited to an amount equal
to the  public  offering  price  of  the  Option  Shares  sold  by  the  Selling
Shareholder to the  Underwriters  less  underwriting  discounts and  commissions
related to the securities sold by the Selling  Shareholder.  The Company and the
Selling  Shareholder  may agree,  as among  themselves and without  limiting the
rights of the Underwriters under this Agreement, as to the respective amounts of
such liability for which they each shall be responsible.

                           The parties to this Agreement hereby acknowledge that
they are  sophisticated  businesspersons  who were represented by counsel during
the negotiations regarding the provisions hereof including,  without limitation,
the  provisions  of this  Section  8,  and are  fully  informed  regarding  said
provisions.  They  further  acknowledge  that the  provisions  of this Section 8
fairly  allocate the risks in light of the ability of the parties to investigate
the Company and its business in order to assure that adequate disclosure is made
in the Registration Statement and
                                       43
<PAGE>
Prospectus as required by the Act and the Exchange Act.

         REPRESENTATIONS,   WARRANTIES,  COVENANTS  AND  AGREEMENTS  TO  SURVIVE
DELIVERY  All  representations,  warranties,  covenants  and  agreements  of the
Company,  the Selling Shareholder and the Underwriters herein or in certificates
delivered  pursuant  hereto,  and  the  indemnity  and  contribution  agreements
contained  in  Section 8 hereof  shall  remain  operative  and in full force and
effect regardless of any  investigation  made by or on behalf of any Underwriter
or any person  controlling any Underwriter  within the meaning of the Act or the
Exchange Act, or by or on behalf of the Company or the Selling  Shareholder,  or
any of their  officers,  directors or controlling  persons within the meaning of
the Act or the Exchange Act, and shall survive the delivery of the Shares to the
several Underwriters hereunder or termination of this Agreement.

         SUBSTITUTION OF UNDERWRITERS.  If any Underwriter or Underwriters shall
fail to take up and pay for the number of Firm Shares agreed by such Underwriter
or  Underwriters  to be purchased  hereunder  upon tender of such Firm Shares in
accordance  with the terms hereof,  and if the  aggregate  number of Firm Shares
which  such  defaulting  Underwriter  or  Underwriters  so agreed  but failed to
purchase  does not exceed 10% of the Firm  Shares,  the  remaining  Underwriters
shall be  obligated,  severally in proportion  to their  respective  commitments
hereunder, to take up and pay for the Firm Shares of such defaulting Underwriter
or Underwriters.

                  If  any  Underwriter  or  Underwriters  so  defaults  and  the
aggregate   number  of  Firm  Shares  which  such   defaulting   Underwriter  or
Underwriters  agreed but failed to take up and pay for  exceeds  10% of the Firm
Shares,  the  remaining  Underwriters  shall  have the  right,  but shall not be
obligated,  to take up and pay for (in such  proportions  as may be agreed  upon
among them) the Firm Shares which the defaulting  Underwriter or Underwriters so
agreed but failed to purchase.  If such  remaining  Underwriters  do not, at the
Closing  Date,  take up and  pay  for  the  Firm  Shares  which  the  defaulting
Underwriter or Underwriters  so agreed but failed to purchase,  the Closing Date
shall be postponed for twenty-four (24) hours to allow the several  Underwriters
the  privilege  of  substituting   within   twenty-four  (24)  hours  (including
non-business  hours) another  underwriter or underwriters (which may include any
nondefaulting  Underwriter)  satisfactory to the Company. If no such underwriter
or  underwriters  shall have been  substituted  as aforesaid  by such  postponed
Closing Date,  the Closing Date may, at the option of the Company,  be postponed
for a further  twenty-four  (24) hours,  if necessary,  to allow the Company the
privilege of finding another  underwriter or underwriters,  satisfactory to you,
to purchase the Firm Shares which the defaulting  Underwriter or Underwriters so
agreed  but  failed  to  purchase.  If it shall be  arranged  for the  remaining
Underwriters  or  substituted  underwriter or  underwriters  to take up the Firm
Shares of the defaulting Underwriter or Underwriters as provided in this
                                       44
<PAGE>
Section  10,  (i) the  Company  shall  have the  right to  postpone  the time of
delivery for a period of not more than seven (7) full business days, in order to
effect  whatever  changes  may  thereby be made  necessary  in the  Registration
Statement or the Prospectus, or in any other documents or arrangements,  and the
Company agrees  promptly to file any amendments to the  Registration  Statement,
supplements to the Prospectus or other such documents  which may thereby be made
necessary,  and (ii) the respective number of Firm Shares to be purchased by the
remaining  Underwriters  and substituted  underwriter or  underwriters  shall be
taken  as  the  basis  of  their  underwriting  obligation.   If  the  remaining
Underwriters  shall not take up and pay for all such Firm Shares so agreed to be
purchased by the defaulting  Underwriter or Underwriters  or substitute  another
underwriter or underwriters as aforesaid and the Company shall not find or shall
not elect to seek another  underwriter or  underwriters  for such Firm Shares as
aforesaid, then this Agreement shall terminate.

                  In the event of any termination of this Agreement  pursuant to
the preceding  paragraph of this Section 10, then other than as set forth in the
Letter  Agreement,  neither the Company  nor the  Selling  Shareholder  shall be
liable to any  Underwriter  (except as  provided in Sections 5 and 8 hereof) nor
shall  any  Underwriter  (other  than an  Underwriter  who  shall  have  failed,
otherwise than for some reason  permitted under this Agreement,  to purchase the
number of Firm Shares  agreed by such  Underwriter  to be  purchased  hereunder,
which  Underwriter shall remain liable to the Company,  the Selling  Shareholder
and the other Underwriters for damages,  if any, resulting from such default) be
liable to the Company or Selling  Shareholder  (except to the extent provided in
Sections 5 and 8 hereof).

                  The term  "Underwriter"  in this  Agreement  shall include any
person substituted for an Underwriter under this Section 10.

         EFFECTIVE DATE OF THIS AGREEMENT AND TERMINATION.

                           This Agreement shall become  effective at the earlier
of (i) 6:30 A.M.,  San Diego time,  on the first full business day following the
effective  date of the  Registration  Statement,  or (ii) the time of the public
offering  of any of  the  Shares  by the  Underwriters  after  the  Registration
Statement becomes effective. The time of the public offering shall mean the time
of the release by you, for  publication,  of the first  newspaper  advertisement
relating  to the  Shares,  or the time at which the Shares  are first  generally
offered by the  Underwriters  to the public by letter,  telephone,  telegram  or
telecopy,  whichever shall first occur. By giving notice as set forth in Section
12 before the time this Agreement becomes  effective,  you, as Representative of
the several  Underwriters,  or the  Company,  may prevent  this  Agreement  from
becoming effective without liability of any party to any other party,  except as
provided in Sections 4(i) and 8 hereof.
                                       45
<PAGE>
                           You, as Representative  of the several  Underwriters,
shall have the right to terminate this Agreement by giving notice as hereinafter
specified  at any  time on or prior  to the  Closing  Date or on or prior to any
later date on which Option Shares are to be  purchased,  as the case may be, (i)
if the Company or the Selling  Shareholder  shall have  failed,  refused or been
unable to perform  any  agreement  on its part to be  performed,  or because any
other  condition  of the  Underwriters'  obligations  hereunder  required  to be
fulfilled is not fulfilled,  including,  without  limitation,  any change in the
condition (financial or otherwise),  earnings, operations,  business or business
prospects  of the Company from that set forth in the  Registration  Statement or
Prospectus,  which, in your sole judgment,  is material and adverse,  or (ii) if
additional material  governmental  restrictions,  not in force and effect on the
date hereof,  shall have been imposed  upon trading in  securities  generally or
minimum or maximum prices shall have been generally  established on the New York
Stock  Exchange  or on the  American  Stock  Exchange or in the over the counter
market by the NASD, or trading in securities generally shall have been suspended
on either such  exchange or in the over the counter  market by the NASD, or if a
banking  moratorium shall have been declared by federal,  New York or California
authorities,  or (iii) if the  Company  shall have  sustained  a loss by strike,
fire,  flood,  earthquake,  accident or other  calamity of such  character as to
interfere  materially  with the conduct of the  business and  operations  of the
Company regardless of whether or not such loss shall have been insured,  or (iv)
if there shall have been a material  adverse change in the general  political or
economic  conditions  or  financial  markets as in your sole  judgment  makes it
inadvisable or impracticable to proceed with the offering,  sale and delivery of
the  Shares,  or (v) if there  shall  have been an  outbreak  or  escalation  of
hostilities or of any other insurrection or armed conflict or the declaration by
the United  States of a national  emergency  which,  in the sole judgment of the
Representatives,  makes it  impracticable  or  inadvisable  to proceed  with the
public offering of the Shares as contemplated by the Prospectus. In the event of
termination  pursuant  to  subparagraph  (i) above,  the Company and the Selling
Shareholder  shall  remain  obligated  to pay costs  and  expenses  pursuant  to
Sections 4(i) and 8 hereof.  Any  termination  pursuant to any of  subparagraphs
(ii)  through  (v) above  shall be without  liability  of any party to any other
party except as provided in Sections 4(i) and 8 hereof.

                  If you elect to prevent this Agreement from becoming effective
or to  terminate  this  Agreement  as  provided  in this  Section  11, you shall
promptly  notify the Company by  telephone,  telecopy or telegram,  in each case
confirmed by letter.  If the Company shall elect to prevent this  Agreement from
becoming effective, the Company shall promptly notify you by telephone, telecopy
or telegram, in each case, confirmed by letter.

         NOTICES.  All  notices or  communications  hereunder,  except as herein
otherwise specifically provided, shall be in writing and if sent to you shall be
mailed, delivered, telegraphed
                                       46
<PAGE>
(and  confirmed by letter) or  telecopied  (and  confirmed by letter) to you c/o
Cruttenden Roth Incorporated,  18301 Von Karman,  Suite 100, Irvine,  California
92715, telecopier number (714) 852-9603,  Attention: General Counsel; if sent to
the Company, such notice shall be mailed, delivered,  telegraphed (and confirmed
by  letter)  or  telecopied  (and  confirmed  by letter) to 9313 North 94th way,
Scottsdale,  Arizona,  85258,  telecopier number (602) 860-9609,  Attention:  L.
Steven Haynes, Chief Executive Officer, if sent to the Selling Shareholder, such
notice shall be sent mailed, delivered, telegraphed (and confirmed by letter) or
telecopied (and confirmed by letter) to _______________, as Attorney-in-Fact for
the Selling  Shareholder,  at 9319 North 94th way, Scottsdale,  Arizona,  85258,
telecopier number (___) ___-____.

         PARTIES.  This  Agreement  shall inure to the benefit of and be binding
upon the several Underwriters, the Company and the Selling Shareholder and their
respective executors, administrators,  successors and assigns. Nothing expressed
or  mentioned  in this  Agreement  is intended or shall be construed to give any
person or entity, other than the parties hereto and their respective  executors,
administrators,  successors and assigns,  and the controlling persons within the
meaning of the Act or the Exchange Act,  officers and  directors  referred to in
Section 8 hereof,  any legal or equitable  right,  remedy or claim in respect of
this  Agreement or any  provisions  herein  contained,  this  Agreement  and all
conditions and provisions hereof being intended to be and being for the sole and
exclusive  benefit  of  the  parties  hereto  and  their  respective  executors,
administrators,  successors  and assigns and said  controlling  persons and said
officers and  directors,  and for the benefit of no other  person or entity.  No
purchaser  of any of the  Shares  from  any  Underwriter  shall be  construed  a
successor or assign by reason merely of such purchase.

                  In all dealings  with the Company and the Selling  Shareholder
under  this  Agreement,  you  shall  act  on  behalf  of  each  of  the  several
Underwriters,  and the Company and the Selling  Shareholder shall be entitled to
act and rely upon any statement,  request,  notice or agreement made or given by
you jointly or by Cruttenden Roth Incorporated on behalf of you.

         APPLICABLE  LAW. This Agreement  shall be governed by, and construed in
accordance  with,  the laws of the State of California  without giving effect to
conflict of law principles.

         COUNTERPARTS.  This  Agreement  may be signed in several  counterparts,
each of which will constitute an original.

                            [SIGNATURE PAGE FOLLOWS]
                                       47
<PAGE>
                  If the foregoing  correctly sets forth the understanding among
the Company,  the Selling  Shareholder and the several  Underwriters,  please so
indicate in the space  provided  below for that purpose,  whereupon  this letter
shall constitute a binding agreement among the Company,  the Selling Shareholder
and the several Underwriters.




                                        Very truly yours,

                                        ANTIGUA ENTERPRISES, INC.



                                        By
                                          --------------------------------------


                                        SELLING SHAREHOLDER

                                        By
                                          --------------------------------------
                                          Attorney-in-Fact for the Selling
                                          Shareholder named in Schedule B hereto

Accepted as of the date first above written:
CRUTTENDEN ROTH
  INCORPORATED
On their behalf and on behalf of each of the
several Underwriters named in Schedule A
hereto.
By: CRUTTENDEN ROTH
        INCORPORATED

   By:
      ----------------------------------
      Authorized Signatory
                                       48
<PAGE>
                                   SCHEDULE A


                                                                      Number of
                                                                     Firm Shares
                                                                        To Be
                                  Underwriters                        Purchased
                                  ------------                        ---------

Cruttenden Roth Incorporated.........................................

Ferris, Baker Watts Incorporated.....................................



         Total.......................................................  3,000,000

                                                                     ===========
                                       49
<PAGE>
                                   SCHEDULE B


Name of Selling Shareholder                                     Number of Shares
- ---------------------------                                     ----------------

Thomas E. Dooley                                                      450,000






                                                                 ---------------

         TOTAL                                                        450,000
                                       50

THE SECURITIES  EVIDENCED  HEREBY HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES
ACT OF  1933,  AS  AMENDED,  AND  MAY  NOT BE  SOLD,  TRANSFERRED,  ASSIGNED  OR
HYPOTHECATED UNLESS (i) THERE IS AN EFFECTIVE  REGISTRATION STATEMENT UNDER SUCH
ACT COVERING SUCH SECURITIES,  (ii) THE SALE IS MADE IN ACCORDANCE WITH RULE 144
UNDER THE ACT,  OR (iii) THE  COMPANY  RECEIVES  AN OPINION  OF COUNSEL  FOR THE
HOLDER OF THESE SECURITIES  REASONABLY  SATISFACTORY TO THE COMPANY STATING THAT
SUCH SALE, TRANSFER, ASSIGNMENT OR HYPOTHECATION IS EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF SUCH ACT.


                              _______________, 1998

                            ANTIGUA ENTERPRISES, INC.

                         COMMON SHARES PURCHASE WARRANT


                                 300,000 Shares
                          Void after ____________, 2003


     1.  NUMBER AND PRICE OF SHARES SUBJECT TO WARRANT.  In connection  with the
of public  offering of Common Shares (the  "Offering")  of Antigua  Enterprises,
Inc. (the  "Company")  and subject to the terms and  conditions of this Warrant,
Cruttenden Roth Incorporated,  or its permitted transferees (each a "Holder") is
entitled to purchase from the Company, at any time after ____________, 1999, and
on or before ____________, 2004, up to 300,000 shares (which number of shares is
subject to  adjustment  as  described  below) of fully  paid and  non-assessable
Common  Shares of the Company (the  "Shares").  Subject to  adjustments  for any
stock  splits,  reverse  stock  splits,  stock  dividends,  recapitalization  or
reclassification,  the  purchase  price of one share of Common  Shares  shall be
equal to [$_____] per share.  The purchase  price of one share of Common  Shares
payable from time to time upon the exercise of this Warrant  (whether such price
be the price  specified  above or an adjusted  price  determined as  hereinafter
provided) is referred to herein as the "Warrant Price."

     2.  ADJUSTMENTS.  The number of Shares  issuable  upon the exercise of this
Warrant and the exercise price thereof shall be subject to adjustment  from time
to time,  and the Company agrees to provide notice upon the happening of certain
events, as follows:

         a) Merger,  Sale of Assets,  etc. If any capital  reorganization of the
share capital of the Company, or any consolidation or merger of the Company with
another  corporation,  or the sale of all or substantially  all of its assets to
another corporation shall be effected in such a way that holders of Shares shall
be  entitled  to  receive  stock,  securities  or assets  with  respect to or in
exchange   for   Shares,   then,   as  a  condition   of  such   reorganization,
<PAGE>
reclassification,  consolidation, merger or sale, lawful and adequate provisions
shall be made  whereby  the Holder  hereof  shall  thereafter  have the right to
purchase and receive (in lieu of the Shares immediately  theretofore purchasable
and receivable upon the exercise of the rights  represented  hereby) such shares
of stock, securities or assets as may be issued or payable with respect to or in
exchange  for a number of  outstanding  Shares  equal to the number of shares of
such stock immediately  theretofore purchasable and receivable upon the exercise
of the rights represented hereby. In any such case,  appropriate provision shall
be made with  respect to the rights and  interests of Holder to the end that the
provisions hereof (including, without limitation,  provisions for adjustments of
the Warrant Price and of the number of Shares  purchasable  and receivable  upon
the exercise of this Warrant) shall  thereafter be applicable,  as nearly as may
be possible, in relation to any shares of stock, securities or assets thereafter
deliverable  upon the  exercise  hereof.  The  Company  will not effect any such
consolidation,  merger or sale unless,  prior to the consummation  thereof,  the
successor   corporation  (if  other  that  the  Company)   resulting  from  such
consolidation or the corporation  purchasing such assets shall assume by written
instrument,  the  obligation  to deliver to such  Holder  such  shares of stock,
securities  or assets as, in  accordance  with the  foregoing  provisions,  such
Holder may be entitled to purchase.

         b)  Reclassification,  etc.  If the  Company  at  any  time  shall,  by
subdivision,  combination or reclassification of securities or otherwise, change
any of the securities to which purchase rights under this Warrant exist into the
same or a different  number of securities of any class or classes,  this Warrant
shall  thereafter  be deemed to give the Holder the right to acquire such number
and kind of  securities as would have been issuable as the result of such change
with respect to the securities  which were subject to the purchase  rights under
this   Warrant    immediately   prior   to   such   subdivision,    combination,
reclassification  or other change. If shares of the class of the Company's share
capital for which this Warrant is being  exercised  are  subdivided  or combined
into a greater or smaller number of shares of share  capital,  the Warrant Price
shall  be  proportionately  reduced  in the case of  subdivision  of  shares  or
proportionately increased in the case of combination of shares, in both cases by
the ratio which the total number of shares of such class of share  capital to be
outstanding  immediately after such event bears to the total number of shares of
such class of share capital outstanding immediately prior to such event.

         c) Adjustment for Dividends in Stock.  In case at any time or from time
to time on or after the date hereof the  holders of the shares of the  Company's
Common Shares (or any shares of stock or other securities at the time receivable
upon the  exercise of this  Warrant)  shall have  received,  or, on or after the
record date fixed for the  determination  of eligible  shareholders,  shall have
become entitled to receive,  without payment therefor, other or additional share
capital or securities (or any rights or options to subscribe for or purchase any
of the foregoing) of the Company by way of dividend,  then and in each case, the
holder of this Warrant shall,  upon the exercise hereof, be entitled to receive,
in addition to the number of Shares receivable thereupon, and without payment of
any additional  consideration  therefor,  the amount of such other or additional
share  capital of the Company  which such holder  would hold on the date of such
exercise  had it been the holder of record of such Shares on the date hereof and
had thereafter, during the period from the date hereof to and including the date
of such  exercise,  retained  such  shares  and/or  all other  additional  stock
receivable by it as aforesaid during such
<PAGE>
period,  giving  effect to all  adjustments  called  for during  such  period by
paragraph (c) of this Section 2.

     3.  NO SHAREHOLDER  RIGHTS. This Warrant shall not entitle Holder to any of
the rights of a shareholder of the Company, except that Holder shall be entitled
to receive copies of such annual and periodic  reports and other  communications
as the Company sends to all of its shareholders.

     4.  RESERVATION OF STOCK. The Company covenants that during the period this
Warrant is  exercisable,  the  Company  will  reserve  from its  authorized  and
unissued Common Shares a sufficient number of shares to provide for the issuance
of the Shares upon the  exercise of this  Warrant.  The Company  agrees that its
issuance of this Warrant shall constitute full authority to its officers who are
charged with the duty of executing  stock  certificates to execute and issue the
necessary certificates for Shares upon the exercise of this Warrant.

     5.  EXERCISE AND CONVERSION OF WARRANT.

         a) This Warrant may be exercised by Holder or its permitted assigns, in
whole or in part,  by delivery  of the Notice of  Exercise in the form  attached
hereto as ATTACHMENT 1 and surrender of this Warrant at the principal  office of
the Company,  accompanied  by payment in full of the Warrant  Price as described
above.  Notwithstanding  any provision of this Warrant,  this Warrant may not be
exercised  prior to one (1) year  following  ____________,  1998.  Upon  partial
exercise  hereof,  a new  warrant  or  warrants  containing  the  same  date and
provisions  as this  Warrant  shall be issued by the  Company to the  registered
holder  for the  number of shares of Common  Stock  with  respect  to which this
Warrant shall not have been exercised.


         b)  Notwithstanding  anything to the contrary contained in this Section
5,  Holder may elect to receive  Shares on a "net  exercise"  basis in an amount
equal to the value of this  Warrant by delivery of the Notice of  Conversion  in
the form  attached  hereto as  ATTACHMENT 2 and surrender of this Warrant at the
principal  office of the  Company,  in which  event the  Company  shall issue to
Holder a number of Shares computed using the following formula:

                 (P)(Y)(A-B)
                 -----------
       X    =         A
     
       Where: X = the number of Shares to be issued to Holder.
     
              P = the portion of the Warrant being exercised.

              Y = the number of Shares issuable upon exercise of this Warrant.

              A = the Fair Market Value of one Share.
<PAGE>
              B = Warrant Price.


         c) As used herein,  the Fair Market Value of the Shares shall mean with
respect to each  Share the  closing  price or last sale  price of the  Company's
Common Shares sold on any securities  exchange or quoted on the Nasdaq  National
Market on which the Common  Shares  may at the time be listed or quoted,  or, if
there have been no sales on any such  exchange  on any day,  the  average of the
highest bid and lowest asked  prices on such  exchange at the end of such day or
quote on the Nasdaq National Market, or, if on any day the Common Shares are not
so listed or quoted,  the  average of the  representative  bid and asked  prices
quoted on the Nasdaq SmallCap Market as of 4:00 p.m., New York City time, or, if
on any day the Common Shares are not quoted on the Nasdaq SmallCap  Market,  the
average of the  highest bid and lowest  asked price on such day in the  domestic
over-the-counter   market  as  reported  by  the  National   Quotation   Bureau,
Incorporated,  or any similar successor organization, in each such case averaged
over a period of five days  consisting  of the day as of which the current  fair
market value of the Shares is being determined and the four consecutive business
days prior to such day.  If at any time the Common  Shares are not listed on any
securities exchange or quoted on the Nasdaq National Market, the Nasdaq SmallCap
Market or the over-the-counter  market, the current fair market value of a Share
shall be the  highest  price per share  which the  Company  could  obtain from a
willing buyer (other than a current employee or director) for Common Shares sold
by the Company, from authorized but unissued shares, as determined in good faith
by the Board of  Directors  of the  Company,  unless the  Company  shall  become
subject to a merger,  acquisition or other  consolidation  pursuant to which the
Company is not the surviving  party, in which case the current Fair Market Value
of a Share  shall be deemed  to be the  value  received  by the  holders  of the
Company's  Common  Shares  for  each  share of  Common  Shares  in such  merger,
acquisition or other consolidation.

         d) This  Warrant  shall be deemed to have  been  exercised  immediately
prior to the close of  business  on the date of its  surrender  for  exercise as
provided above, and the person entitled to receive the Shares issuable upon such
exercise  shall be treated  for all  purposes  as the  holder of such  shares of
record as of the close of business on such date. As promptly as  practicable  on
or after such date, the Company shall issue and deliver to the person or persons
entitled to receive the same a  certificate  or  certificates  for the number of
full  Shares  issuable  upon such  exercise,  together  with cash in lieu of any
fraction of a Share.

     6.  TRANSFER  OF WARRANT.  This  Warrant  and all rights  hereunder  may be
transferred,  in whole  or in  part,  provided  that  any  such  transfer  is in
compliance with the legend appearing on the first page hereof and the transferee
delivers a duly executed copy of ATTACHMENT 4; provided,  however,  for a period
of one year from the  effective  date of the  Offering,  the  Warrant may not be
sold,  transferred,  assigned or hypothecated  except to officers or partners of
Holder and members of the selling  group of the Offering and their  officers and
partners;  and,  provided  further that any transferee  other than an officer or
partner of Holder  must  acquire  the lesser of the right to acquire  (i) 30,000
Shares or (ii) all of the Shares issuable upon exercise of this Warrant.
<PAGE>
     7.  COMPLIANCE WITH SECURITIES LAWS.

         a) Holder  represents  and agrees that this Warrant is being  purchased
only for investment, for Holder's own account, and without any present intention
to sell or distribute the Warrant or the Shares,  other than a  distribution  to
certain  employees  of Holder  who agree in  writing to be bound by the terms of
this Warrant to the same extent as Holder.  Holder further acknowledges that the
Shares will not be issued  pursuant to the exercise of this  Warrant  unless the
exercise of this  Warrant and the  issuance  and  delivery of such Shares  shall
comply with all relevant provisions of law, including,  without limitation,  the
Act and  other  federal  and  state  securities  laws  and  regulations  and the
requirements  of any stock  exchange  or other  system upon which the Shares may
then be listed.

         b) Holder  acknowledges  and agrees  that this  Warrant  and the Shares
(collectively,  the  "Securities")  have not been  registered  under the Act and
accordingly  will not be  transferable  except as  permitted  under the  various
exemptions  contained in the Act, or upon  satisfaction of the  registration and
prospectus delivery  requirements of the Act. Therefore,  the Securities must be
held indefinitely  unless they are subsequently  registered under the Act, or an
exemption from such  registration is available.  Holder  understands that unless
the Shares are registered  under the Act the  certificate  evidencing the Shares
will be  imprinted  with a legend  which  prohibits  the  transfer of the Shares
unless they are registered or unless the Company  receives an opinion of counsel
reasonably  satisfactory to the Company that such  registration is not required.
Holder  is aware of the  adoption  of Rule 144 by the  Securities  and  Exchange
Commission  and that at the time  Holder  wishes  to sell  the  Securities,  the
Company may not be satisfying the current  public  information  requirements  of
Rule 144  and,  in such  case,  Holder  would  be  precluded  from  selling  the
Securities under Rule 144. Holder  understands that a stop transfer  instruction
will be in effect with respect to transfer of Securities  inconsistent  with the
requirements of all applicable securities laws.

     8.  REGISTRATION  RIGHTS.  Holder  shall be  entitled  to the  registration
rights set forth on ATTACHMENT 3 to this Warrant.

     9.  MISCELLANEOUS.  This Warrant shall be governed by the laws of the State
of California.  The headings in this Warrant are for purposes of convenience and
reference  only,  and shall not be deemed to  constitute a part hereof.  Neither
this  Warrant  nor  any  term  hereof  may be  changed,  waived,  discharged  or
terminated orally but only by an instrument in writing signed by the Company and
the registered  Holder  hereof.  All notices and other  communications  from the
Company to Holder shall be mailed by first-class  registered or certified  mail,
postage prepaid,  to the address furnished to the Company in writing by the last
Holder of this  Warrant  who shall have  furnished  an address to the Company in
writing.


              ISSUED effective this ____ day of ____________, 1998.

                                        ANTIGUA ENTERPRISES, INC.
                                        a British Columbia Corporation


                                        By: 
                                            ------------------------------------

                                        Title: 
                                               ---------------------------------
<PAGE>
                                  ATTACHMENT 1

                               NOTICE OF EXERCISE


TO:  ANTIGUA ENTERPRISES, INC.

     1.  The undersigned hereby elects to purchase  _____________  Common Shares
of Antigua Enterprises,  Inc. pursuant to the terms of the attached Warrant, and
tenders  herewith  payment  of the  purchase  price in full,  together  with all
applicable transfer taxes, if any.

     2.  Please issue a certificate  or  certificates  representing  said Common
Shares in the name of the  undersigned  or in such  other  name as is  specified
below:

                                     (Name)

                                    (Address)

                                (Tax I.D. Number)

                             Name of Warrant Holder


Date: 
      -------------------------



                                        By: 
                                            ------------------------------------

                                        Title: 
                                               ---------------------------------
<PAGE>
                                  ATTACHMENT 2

                              NOTICE OF CONVERSION


TO:  ANTIGUA ENTERPRISES, INC.

     1.  The undersigned hereby elects to acquire  _______________ Common Shares
of Antigua Enterprises,  Inc., pursuant to the terms of the attached Warrant, by
conversion of ________ percent (___%) of the Warrant.

     2.  Please issue a certificate  or  certificates  representing  said Common
Shares in the name of the  undersigned  or in such  other  name as is  specified
below:


                                     (Name)

                                    (Address)

                                (Tax I.D. Number)

                             Name of Warrant Holder



Date: 
      -------------------------



                                        By: 
                                            ------------------------------------

                                        Title: 
                                               ---------------------------------
<PAGE>
                                  ATTACHMENT 3

                        STATEMENT OF REGISTRATION RIGHTS

     1.  DEFINITIONS.  For  purpose of the  Warrant to which this  Statement  of
Registration Rights is attached as ATTACHMENT 3:

         a) The terms "register,"  "registered," and  "registration"  refer to a
registration  effected  by  preparing  and filing a  registration  statement  or
similar  document in compliance with the Securities Act of 1933, as amended (the
"Act"),  and the declaration or ordering of effectiveness  of such  registration
statement or document;

         b) The term "Registrable  Securities" means the Common Shares issued or
issuable upon exercise of the Warrant;

         c) The term "Holder"  means the original  holder of the Warrant and any
permitted  transferee  of the Warrant to the extent such persons are the holders
of Registrable Securities;

         d) The term  "Form  S-3"  means such form under the Act as in effect on
the date hereof, or any registration form under the Act subsequently  adopted by
the Securities and Exchange  Commission  (the "SEC") which permits  inclusion or
incorporation  of substantial  information by reference to other documents filed
by the Company with the SEC; and

         e) The term "Warrant" means the original  Warrants issued in connection
with the  Offering,  as such term is defined in the  Warrant,  and all  Warrants
issued as a result of the transfer of such original Warrants.

     2.  COMPANY  REGISTRATION.  If (but  without any  obligation  to do so) the
Company   proposes   at  any  time   after   _____________,   1999  and   before
______________,  2004 to register  (including  for this  purpose a  registration
effected  by the Company for  shareholders  other than  Holder) any of its share
capital or other securities under the Act in connection with the public offering
of such securities solely for cash (other than a registration relating solely to
the  sale  of  securities  to  participants  in  a  Company  stock  plan,  or  a
registration  on  any  form  which  does  not  include  substantially  the  same
information  as would be required to be  included  in a  registration  statement
covering the sale of the  Registrable  Securities),  the Company shall,  at such
time, promptly give Holder written notice of such registration. Upon the written
request  of Holder  given  within 15 days after  mailing  of such  notice by the
Company,  the Company  shall,  subject to the provisions of Section 8 hereof and
Section  5 of the  Warrant,  cause  to be  registered  under  the Act all of the
Registrable Securities that each such Holder has requested to be registered.

     3.  DEMAND  REGISTRATION.  In case the  Company  shall,  at any time  after
________________,  1999 and before  _____________,  2004  receive  from  Holders
holding a majority of the outstanding  Registrable  Securities a written request
that the Company effect a
<PAGE>
registration on Form S-3 (or any successor forms) and any related  qualification
or compliance with respect to all or a part of the Registrable Securities (which
registration  shall at the election of Holder either be for a registration for a
primary issuance of the Shares upon the exercise of the Warrant or the resale of
the Shares  previously  issued upon  exercise of the Warrant at the  election of
Holder) owned by such Holder, the Company will promptly notify each other Holder
(if any) of such request and will:

         a) as  soon as  practicable,  effect  such  registration  and all  such
qualifications  and  compliances  as may be so requested  and as would permit or
facilitate  the sale  and  distribution  of all or such  portion  of a  Holder's
Registrable  Securities as are  specified in such request,  together with all or
such portion of the  Registrable  Securities of any other holder of registration
rights  joining in such  request as are  specified  in a written  request  given
within 15 days after receipt of such written notice from the Company;  PROVIDED,
HOWEVER,  that the Company  shall not be  obligated to effect more than one such
registration,  qualification  or compliance,  pursuant to this Section 3 and the
Company shall not be obligated to effect any such registration, qualification or
compliance,  pursuant  to this  Section 3: (1) if the Company  shall  furnish to
Holder a certificate  signed by the President of the Company stating that in the
good  faith  judgment  of the Board of  Directors  of the  Company,  it would be
seriously  detrimental to the Company and its shareholders for such registration
to be effected at such time,  in which event the Company shall have the right to
defer the filing of the registration  statement for a period of not more than 90
days after  receipt of the  request of Holder  under this  Section 3;  PROVIDED,
HOWEVER,  that the Company shall not utilize this right more than once in any 12
month period;  or (2) in any jurisdiction in which the Company would be required
to qualify to do business or to execute a general  consent to service of process
in effecting such registration, qualification or compliance; and,

         b) subject to the foregoing, file a registration statement covering the
Registrable  Securities  and other  securities  so  requested  to be  registered
promptly  after  receipt of the request or requests of Holder,  and in any event
within 45 days of receipt of such request. 

     4.  OBLIGATION OF THE COMPANY.  Subject to the terms of the Warrant, in the
event  that  the  Company  is to  effect  the  registration  of any  Registrable
Securities pursuant to Section 2 or 3 hereof, the Company shall promptly:

         a) Prepare and file with the SEC a registration  statement with respect
to  such  Registrable  Securities  and  use  its  best  efforts  to  cause  such
registration statement to become effective, and, upon the request of the holders
of a majority of the securities  registered  thereunder,  keep such registration
statement effective for up to 120 days, or such shorter period as is required to
dispose of all securities covered by such registration statement.

         b) Prepare and file with the SEC such  amendments  and  supplements  to
such  registration  statement and the  prospectus  used in connection  with such
registration  statement as may be necessary to comply with the provisions of the
Act  with  respect  to  the  disposition  of  all  securities  covered  by  such
registration statement.
                                       2
<PAGE>
         c) Furnish to Holder such number of copies of a prospectus, including a
preliminary prospectus, in conformity with the requirements of the Act, and such
other  documents as Holder may  reasonably  request in order to  facilitate  the
disposition of Registrable Securities owned by Holder.

         d) Use its best efforts to register and qualify the securities  covered
by such  registration  statement under such other securities or Blue Sky laws of
such jurisdictions as shall be reasonably requested by Holder, provided that the
Company shall not be required in connection  therewith or as a condition thereto
to qualify to do business or to file a general  consent to service of process in
any such  states  or  jurisdictions  or to agree to any  restrictions  as to the
conduct of its business in the ordinary course thereof.

         e) In the event of any  underwritten  public  offering,  enter into and
perform its obligations under an underwriting  agreement, in usual and customary
form,  with the managing  underwriter of such offering.  Holder shall also enter
into and perform its obligations  under such underwriting  agreement,  including
furnishing  an opinion of counsel for such Holder if  requested  by the managing
underwriter.

         f) Notify Holder at any time when a prospectus  relating to Registrable
Securities of Holder  covered by such  registration  statement is required to be
delivered  under the Act, of the happening of any event as a result of which the
prospectus included in such registration  statement, as then in effect, includes
an  untrue  statement  of a  material  fact or omits to  state a  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading in the light of the circumstances under which they were made.

         g) Furnish, at the request of Holder, on the date that such Registrable
Securities  are  delivered to the  underwriters  for sale in  connection  with a
registration  pursuant to the Warrant, if such securities are being sold through
underwriters, or, if such securities are not being sold through underwriters, on
the date that the registration statement with respect to such securities becomes
effective,  (i) an opinion, dated such date, of counsel representing the Company
for the purposes of such  registration,  in form and substance as is customarily
given to  underwriters  in an  underwritten  public  offering,  addressed to the
underwriters,  if any, and to Holder and (ii) a letter dated such date, from the
independent  certified public accountants of the Company,  in form and substance
as  is  customarily  given  by  independent   certified  public  accountants  to
underwriters in an underwritten public offering,  addressed to the underwriters,
if any, and to Holder.

     5.  AVAILABILITY  OF RULE 144.  Notwithstanding  anything in the Warrant or
this Statement of Registration Rights to the contrary,  the Company shall not be
obligated to effect any such registration, qualification or compliance, pursuant
to Section 2 or 3, if  application  of Rule 144 would  allow  Holder  requesting
registration  under Section 2 or 3 to dispose of the Registrable  Securities for
which a registration is demanded within a single 90-day period.

     6.  FURNISH  INFORMATION.   It  shall  be  a  condition  precedent  to  the
obligations  of the Company to take any action  pursuant to the Warrant that the
selling Holder shall furnish to 
                                       3
<PAGE>
the Company such information  regarding itself, the Registrable  Securities held
by Holder, and the intended method of disposition of such securities as shall be
required to effect the registration of their Registrable Securities.

     7.  EXPENSES.  The  Company  shall  bear and pay all  expenses  other  than
underwriting   discounts  and  commissions   incurred  in  connection  with  any
registration,  filing or qualification of Registrable Securities with respect to
the  registrations  pursuant  to  Section 2 or 3 hereof  for  Holder,  including
(without limitation) all registration,  filing, and qualification fees, printers
and  accounting  fees  relating or  apportionable  thereto,  and the cost of any
reasonable fees or disbursements of counsel for Holder.

     8.  UNDERWRITING  REQUIREMENTS.  In connection  with any  registrations  in
which  Registrable  Securities have a right to be included pursuant to Section 2
or 3 hereof and which involves an underwriting of securities being issued by the
Company,  the Company  shall not be required,  under  Section 2 or 3 hereof,  to
include any of Holder's  securities in such  underwriting  unless Holder accepts
the terms of the  underwriting  as  agreed  upon  between  the  Company  and the
underwriters  selected by it, and then only in such quantity as will not, in the
opinion of the  underwriters,  jeopardize  the  success of the  offering  by the
Company. If the total amount of securities,  including  Registrable  Securities,
requested by shareholders to be included in such offering  exceeds the amount of
securities  sold  other than by the  Company  that the  underwriters  reasonably
believe  compatible with the success of the offering,  then the Company shall be
required  to  include  in the  offering  only that  number  of such  securities,
including  Registrable  Securities,  which  the  underwriters  believe  will not
jeopardize  the  success of the  offering,  the  securities  so  included  to be
apportioned  pro rata among the selling  Holder and other  shareholders  holding
contractual  registration  rights  according to the total  amount of  securities
entitled to be included  therein  owned by each selling  shareholder  or in such
other  proportions  as shall  mutually  be agreed to by  Holder  and each  other
selling shareholder.

     9.  DELAY OF REGISTRATION.  Holder shall have no right to obtain or seek an
injunction restraining or otherwise delaying any such registration as the result
of any  controversy  that might  arise with  respect  to the  interpretation  or
implementation of the Warrant.

     10. INDEMNIFICATION.  In the event any Registrable  Securities are included
in a registration statement filed by the Company:

         a) To the extent  permitted by law, the Company will indemnify and hold
harmless Holder, its officers and directors,  any underwriter (as defined in the
Act) for Holder and each  person,  if any, who  controls  Holder or  underwriter
within the meaning of the Act or the Securities Exchange Act of 1934, as amended
(the "1934 Act"), against any losses, claims,  damages, or liabilities (joint or
several)  asserted by a third party to which they may become  subject  under the
Act, the 1934 Act or other federal or state law, insofar as such losses, claims,
damages,  or  liabilities  (or actions in respect  thereof)  arise out of or are
based  upon  any  of  the   following   statements,   omissions  or   violations
(collectively  a  "Violation"):  (i) any  untrue  statement  or  alleged  untrue
statement of a material fact contained in such registration statement, including
any
                                       4
<PAGE>
preliminary  prospectus or final prospectus  contained therein or any amendments
or supplements thereto, (ii) the omission or alleged omission to state therein a
material fact required to be stated therein, or necessary to make the statements
therein not  misleading,  or (iii) any  violation  or alleged  violation  of the
Company  of the Act,  the 1934  Act,  any  state  securities  law or any rule or
regulation  promulgated under the Act, the 1934 Act or any state securities law;
and the  Company  will  reimburse  Holder,  any of its  officers  or  directors,
underwriter  or controlling  person for any legal or other  expenses  reasonably
incurred by them, as incurred, in connection with investigating or defending any
such loss, claim, damage,  liability,  or action;  PROVIDED,  HOWEVER,  that the
indemnity  agreement  contained in this Section 10(a) shall not apply to amounts
paid in settlement of any such loss, claim, damage,  liability or action if such
settlement is effected  without the consent of the Company  (which consent shall
not be unreasonably withheld),  nor shall the Company be liable in any such case
for any such loss,  claim,  damage,  liability,  or action to the extent that it
arises out of or is based upon a Violation  which occurs in reliance upon and in
conformity with written  information  furnished  expressly for use in connection
with such registration by such Holder, underwriter or controlling person.

     b)  To the extent permitted by law, Holder will indemnify and hold harmless
the  Company,  each of its  directors,  each of its officers who have signed the
registration statement, each person, if any, who controls the Company within the
meaning of the Act, any underwriter and any other shareholder selling securities
in such registration statement or any of its directors or officers or any person
who  controls  such  shareholder,   against  any  losses,  claims,  damages,  or
liabilities (joint or several) asserted by a third party to which the Company or
any such director,  officer,  controlling  person, or underwriter or controlling
person, or other such shareholder or director, officer or controlling person may
become  subject,  under the Act,  the 1934 Act or other  federal  or state  law,
insofar as such losses,  claims,  damages, or liabilities (or actions in respect
thereto)  arise  out of or are  based  upon any  Violation,  in each case to the
extent (and only to the extent) that such Violation  occurs in reliance upon and
in conformity with written information  furnished by Holder expressly for use in
connection with such registration;  and Holder will reimburse any legal or other
expenses  reasonably  incurred  by the  Company or any such  director,  officer,
controlling  person,  underwriter  or  controlling  person,  other  shareholder,
officer,  director,  or  controlling  person,  as incurred,  in connection  with
investigating or defending any such loss, claim, damage,  liability,  or action;
PROVIDED,  HOWEVER, that the obligations of Holder hereunder shall be limited to
an amount  equal to the net  proceeds  (equal  to the  offering  price  less the
exercise  price,  expenses and  underwriting  commissions and discounts) to such
Holder of Shares sold as contemplated herein. Notwithstanding the foregoing, the
indemnity  agreement  contained in this Section 10(b) shall not apply to amounts
paid in settlement of any such loss, claim, damage,  liability or action if such
settlement is effected without the consent of Holder, which consent shall not be
unreasonably withheld.

     c)  Promptly after receipt by an indemnified party under this Section 10 of
notice of the commencement of any action  (including any  governmental  action),
such indemnified party will, if a claim in respect thereof is to be made against
any indemnifying part under this Section 10, deliver to the indemnifying party a
written notice of the commencement thereof and the indemnifying party shall have
the right to  participate  in,  and,  to the  extent the  indemnifying  party so
                                       5
<PAGE>
desires,  jointly with any other indemnifying party similarly noticed, to assume
the defense thereof with counsel mutually satisfactory to the parties; PROVIDED,
HOWEVER,  that an  indemnified  party  shall  have the right to  retain  its own
counsel,  with the reasonable  fees and expenses to be paid by the  indemnifying
party, if  representation  of such indemnified  party by the counsel retained by
the  indemnifying  party  would be  inappropriate  due to  actual  or  potential
differing   interests  between  such  indemnified  party  and  any  other  party
represented by such counsel in such  proceeding (it being  understood,  however,
that the  indemnifying  party shall not be liable for the  expenses of more than
one separate  counsel  representing  the indemnified  parties who are parties to
such action).  The failure to deliver written notice to the  indemnifying  party
within a reasonable time of the commencement of any such action,  if prejudicial
to its ability to defend such action,  shall relieve such indemnifying  party of
any liability to the  indemnified  party under this Section 10, but the omission
so to deliver  written notice to the  indemnifying  party will not relieve it of
any liability  that it may have to any  indemnified  party  otherwise than under
this Section 10.

     11. REPORTS UNDER THE 1934 ACT.  With a view to making  available to Holder
the  benefits  of Rule  144  promulgated  under  the Act and any  other  rule or
regulation of the SEC that may at any time permit  Holder to sell  securities of
the Company to the public without  registration or pursuant to a registration on
Form S-3, the Company will endeavor to:

         a) make and keep  public  information  available,  as those  terms  are
understood and defined in SEC Rule 144;

         b) take such action as is  necessary  to enable  Holder to utilize Form
S-3 for the sale of its Registrable Securities;

         c) file with the SEC in a timely manner all reports and other documents
required of the Company under the Act and the 1934 Act; and

         d)  furnish  to  Holder,   so  long  as  Holder  owns  any  Registrable
Securities,  forthwith upon request (i) a written  statement by the Company that
it has complied with the reporting requirements of SEC Rule 144, the Act and the
1934 Act, or that it qualifies as a registrant  whose  securities  may be resold
pursuant  to Form S-3 (at any time  after it so  qualifies),  (ii) a copy of the
most recent annual or quarterly report of the Company and such other reports and
documents so filed by the Company,  and (iii) such other  information  as may be
reasonably  requested in availing  Holder of any rule or  regulation  of the SEC
which  permits  the  selling  of any such  securities  without  registration  or
pursuant to such form.

     12. ASSIGNMENT OF REGISTRATION  RIGHTS.  The rights to cause the Company to
register  Registrable  Securities  pursuant  to the  Warrant  may be assigned by
Holder to a  permitted  transferee  or  assignee  of the  Warrant or of at least
30,000  Shares,  provided the Company is,  within a  reasonable  time after such
transfer,  furnished  with  written  notice  of the  name  and  address  of such
transferee  or  assignee  and  the   securities   with  respect  to  which  such
registration  rights  are  being  assigned;  and  provided,  further,  that such
assignment  shall be effective only if  immediately  following such transfer the
further  disposition  of  such  securities  by the  transferee  or  assignee  is
restricted under the Act.
                                       6
<PAGE>
                                  ATTACHMENT 4

                               STATEMENT OF HOLDER

                  The   undersigned,   represents   and   warrants   to  Antigua
Enterprises,  Inc., a British Columbia corporation, that the representations and
warranties contained in Section 7 of the Common Shares Purchase Warrant to which
this Statement is attached are true and correct.  The undersigned also agrees to
be bound by the terms of Section 10(b) of Attachment 3 to such Warrant.

                                        CRUTTENDEN ROTH INCORPORATED


                                        By:      
                                                 -------------------------------

                                        Name:    
                                                 -------------------------------

                                        Title:   
                                                 -------------------------------


                                        Dated:   
                                                 -------------------------------

                                                                         Ex. 3.1
                          PROVINCE OF BRITISH COLUMBIA
                                   COMPANY ACT
                                   -----------

                               ALTERED MEMORANDUM
           (as altered by Directors' Resolution passed June 11, 1997)
                                       OF
                            ANTIGUA ENTERPRISES INC.

1.       The name of the Company is "ANTIGUA ENTERPRISES INC.".

2.       The  authorized  capital of the Company  consists of Three  Hundred and
         Thirty Million (330,000,000) shares divided into:

         (a)      Three Hundred Million  (300,000,000) Common shares without par
                  value; and

         (b)      Thirty  Million  (30,000,000)  Preferred  shares  without  par
                  value,   having  attached   thereto  the  Special  Rights  and
                  Restrictions  set  forth  in  Part 26 of the  Articles  of the
                  Company, of which:

                  (i)      Ten Million  (10,000,000)  shares are  designated  as
                           Convertible Preferred Shares Series A having attached
                           thereto the Special Rights and Restrictions set forth
                           in  Part  26.3  of the  Articles  of the  Company  as
                           adopted by the  resolutions  of the  Directors of the
                           Company of today's date.

I CERTIFY THIS IS A COPY OF A                                            Ex. 3.2
DOCUMENT FILED ON
JUN 13 1997
/s/ John S. Powell
12  JOHN S. POWELL
REGISTRAR OF COMPANIES
PROVINCE OF BRITISH COLUMBIA

                                     FORM 21
                                  (Section 371)
                          PROVINCE OF BRITISH COLUMBIA

                                                        Certificate of
                                                        Incorporation No. 318692

                                   COMPANY ACT

                               SPECIAL RESOLUTION
                               ------------------

     The following special resolution was passed by the  undermentioned  Company
on date stated:

Name of Company:                 Southhampton Enterprises Corp.

Date Resolution passed:          December 12, 1996

Resolution:

                    "RESOLVED, AS A SPECIAL RESOLUTION THAT:

1.   The  authorized  capital  of  the  Company  be  increased  by  creating  an
     additional  280,000,000  common  shares  without  par value and  30,000,000
     Preferred shares without par value;

2.   The  authorized  capital of the  Company  consists  of  330,000,000  shares
     divided into 30,000,000  Preferred shares without par value and 300,000,000
     common shares without par value;

3.   The  Preferred  shares  have  attached  to  them  the  special  rights  and
     restrictions set out in Part 26;

4.   The  Articles of the Company be altered by the  addition of the Part 26 set
     forth in the attached Schedule "A";

5.   The Table of Contents of the Articles of the Company be
<PAGE>
     altered by the addition of the following:

     "Part 26 Rights and Restrictions Attaching to Preferred Shares"

6.   The Memorandum of the Company be altered to read as set out in the attached
     Schedule "B",

          CERTIFIED a true copy May 30, 1997.

                                        /s/Illegible
                                        Signature

                                        Solicitor
                                        Relationship to Company
<PAGE>
                                  SCHEDULE "A"

26.1 The  Preferred  shares as a class shall have  attached  thereto the special
     rights and restrictions specified in this Part 26.

26.2 Preferred  shares may at any time and from time to time be issued in one or
     more series.  The directors  may from time to time,  by  resolution  passed
     before the issue of any Preferred  shares of any particular  series,  alter
     the memorandum of the Company to fix the number of Preferred shares in, and
     to determine the  designation  of the  Preferred  shares of that series and
     alter the  Memorandum or the Articles to create,  define and attach special
     rights and restrictions to the Preferred shares of that series,  including,
     without in any way limiting or restricting the generality of the foregoing,
     the rate or amount  of  dividends,  whether  cumulative,  noncumulative  or
     partially cumulative,  the dates, places and currencies of payment thereof,
     the  consideration  for and the terms and  conditions  of any  purchase for
     cancellation or redemption thereof, including,  without in any way limiting
     or restricting  the generality of the foregoing,  redemption  after a fixed
     term  or at a  premium,  conversion  or  exchange  rights,  the  terms  and
     conditions of any share  purchase plan or sinking  fund,  the  restrictions
     respecting  payment of dividends on, or the repayment of capital in respect
     of, any other shares of the Company and voting rights and restrictions.
<PAGE>
                                  SCHEDULE "B"

                          PROVINCE OF BRITISH COLUMBIA
                                   COMPANY ACT
                                   -----------

                               ALTERED MEMORANDUM
           (as altered by Special Resolution passed December 12, 1996)
                                       OF
                            ANTIGUA ENTERPRISES INC.

1.   The name of the Company is "ANTIGUA ENTERPRISES INC.".

2.   The authorized  capital of the Company consists of Three Hundred and Thirty
     Million (330,000,000) shares divided into:

     (a)  Three Hundred Million  (300,000,000)  Common shares without par value;
          and

     (b)  Thirty Million (30,000,000) Preferred shares without par value.

3.   The Thirty Million  (30,000,000)  Preferred  shares without par value shall
     have attached  thereto those special  rights and  restriction  set forth in
     Part 26 of the Articles of the Company.
<PAGE>
I CERTIFY THIS IS A COPY OF A
DOCUMENT FILED ON
JUN 13 1997
/s/ John S. Powell
12  JOHN S. POWELL
REGISTRAR OF COMPANIES
PROVINCE OF BRITISH COLUMBIA


                          PROVINCE OF BRITISH COLUMBIA

                                                        Certificate of
                                                        Incorporation No. 318692

                                   COMPANY ACT
                                Section 229(1)(b)

                              DIRECTORS' RESOLUTION
                              ---------------------

     The following special resolutions were passed by the undermentioned Company
on the date stated:

Name of Company:                       Southhampton Enterprises Corp.

Date Resolution passed:                June 11, 1997

RESOLVED

1.   THAT  pursuant  to the  provisions  of  Part  26.2 of the  Articles  of the
     Company:

     (a)  the  number of  preferred  shares in the  capital  of the  Company  to
          constitute the first series of such shares be fixed at 10,000,000;

     (b)  the  designation  of the said  first  series  of  preferred  shares be
          determined as Convertible Preferred Shares Series "A";

     (c)  the  Memorandum of the Company be altered to be in the form as set out
          in the Altered Memorandum attached hereto as Schedule "A"; and

     (d)  there be attached to the Convertible  Preferred  Shares Series "A" the
          special rights and  restrictions  set out in Part 26.3 of the Articles
          of the Company as adopted
<PAGE>
          by the Resolution of the Directors of the Company of today's date.

2.   THAT pursuant to Part 26.2 the Articles of the Company be altered by adding
     the following as Part 26.3 thereof, namely:

     "26.3        The Convertible  Preferred  Shares Series "A" (the "Series "A"
                  Shares")  shall have attached  thereto the  following  special
                  rights and restrictions:

     (a)          Holders of Series "A" Shares  shall not be entitled to receive
                  notice of, to attend at or to vote at any  general  meeting of
                  the members of the Company;

     (b)          Holders of Series "A" Shares  will be  entitled to receive for
                  the period from the issuance thereof to the fifth  anniversary
                  date of such  issuance a fixed  cumulative  preferential  cash
                  dividend at a rate of 12% per annum  calculated  from the date
                  of issue thereof upon the subscription  price therefor payable
                  annually on the first day of July of each year  provided  that
                  the  payment or accrual of such  dividend  in whole or in part
                  shall be subject to the  discretion  of the  directors  of the
                  Company;

     (c)          In the event of the liquidation,  dissolution or winding up of
                  the Company  the  holders of the Series "A" Shares  shall have
                  preference  over the holders of Common  shares and the holders
                  of all  other  shares  of the  Company  to the  extent  of the
                  Redemption  Amount (as hereinafter  defined) of the Series "A"
                  Shares  together  with  all  accrued  and  unpaid   cumulative
                  dividends  thereon.  After payment of such amounts the holders
                  of Series  "A"  Shares  will not be  entitled  to share in any
                  further  distribution  of  property  of  the  Company.  If the
                  property  of the  Company is  insufficient  to pay in full the
                  amount  hereinbefore  set out on all of the  Series "A" Shares
                  then such property will be applied firstly to the payment, pro
                  rata, of an amount equal to the Redemption  Amount thereof (as
                  hereinafter defined) and secondly to the payment, pro rata, of
                  an amount equal to dividends accrued and unpaid thereon.
<PAGE>
     (d)          Holders of Series "A" Shares shall have the right, at any time
                  up to four o'clock in the  afternoon  (Vancouver  time) on the
                  fifth anniversary date of the issue thereof,  to convert fully
                  paid Series "A" Shares into Common shares without par value in
                  the  capital of the  Company (as such may exist at the date of
                  such  conversion).  The  conversion  price of the  Series  "A"
                  Shares shall be as follows:

     Time of Conversion                                         Conversion Price
     ------------------                                         ----------------

(i)      from the date of issue to 4-00 pm. (Vancouver time)
         on the first  anniversary date of the issue thereof           0

(ii)     from the day following the first  anniversary  date
         of the  issue to 4:00 pm.  (Vancouver  time) on the
         second anniversary date of the issue thereof                $ 1.25

(iii)    from the day following the second  anniversary date
         of the issue to 4:00 p.m.  (Vancouver  time) on the
         third anniversary date of the issue thereof                 $ 2.50

(iv)     from the day following the third  anniversary  date
         of  issue  to 4:00  p.m.  (Vancouver  time)  on The
         fourth anniversary date of the issue thereof                $ 3.75

(v)      from the day following the fourth  anniversary date
         of issue to 4:00 p.m. (Vancouver time) on the fifth
         anniversary date of issue thereof                           $ 5.00

(e)  The  conversion  right  herein  provided  for may be exercised by notice in
     writing given to the Company accompanied by the certificate or certificates
     representing  the Series "A" Shares in respect of which the holder  thereof
     desires to exercise  such right of  conversion in whole or in part together
     with an  amount  payable  to the  Company  equal  to the  Conversion  Price
     applicable to the Time of Conversion within
<PAGE>
     which such  written  notice is received by the  Company  multiplied  by the
     number  of  Series  "A"  Shares   which  the  holder   desires  to  convert
     (collectively  a  "Conversion  Notice").  Such  Conversion  Notice shall be
     signed by the person or persons  registered  in the books of the Company as
     the holder of the Series "A" Shares in respect of which such right is being
     exercised or by his or their duly authorized attorney and shall specify the
     number of Series "A" Shares  which the  holder  desires to have  converted.
     Upon the Company  receiving  such  Conversion  Notice,  the Company  shall,
     within 10  business  days,  issue  certificates  for that  number of Common
     shares  equal to the  number of Series  "A"  Shares in  respect  of which a
     complete  Conversion  Notice is  received to the  registered  holder of the
     Series  "A"  Shares   represented  by  the   certificate  or   certificates
     accompanying  such  Conversion  Notice,  or in such  name or  names as such
     registered  holder  may direct in  writing  (either in the said  Conversion
     Notice or  otherwise)  provided that if less than all the Series "A" Shares
     represented  by any  certificate  or  certificates  accompanying  any  such
     Conversion  Notice are to be  converted,  the holder  shall be  entitled to
     receive, at the expense of the Company, a new certificate  representing the
     Series "A" Shares comprised in the certificate or certificates delivered as
     aforesaid which are not to be converted.

(f)  The Company may redeem the whole or any part of the issued and  outstanding
     Series "A" Shares on payment of the sum of $6.75 (the "Redemption  Amount")
     for  each  share  to be  redeemed  together  with an  amount  equal  to any
     dividends  accrued and unpaid thereon  provided  however that not less than
     thirty days notice in writing of such  redemption  is given by mailing such
     notice to the  registered  holders of the Series "A" Shares to be  redeemed
     specifying a date and place or places of  redemption  unless the holders of
     the Series "A" Shares to be redeemed waive any notice  required to be given
     under  this  paragraph  which  waiver,  whether  given  before or after the
     redemption,  will cure any  default in giving  such notice and if notice as
     required of any  redemption is given by the Company and monies in an amount
     sufficient  to redeem the Series "A"  Shares  plus all  accrued  and unpaid
     dividends  thereon be deposited with any trust company or chartered bank of
     Canada as  specified  on any  notice  given on or before the date fixed for
     redemption, the holders thereafter will have no rights against the Company
<PAGE>
     in respect  of such  Series "A" Shares  except  upon the  surrender  of the
     certificates  for the Series "A" Shares to be redeemed  to receive  payment
     for them out of the  monies  so  deposited.  Upon the  mailing  of a notice
     pursuant  to this  Article  25.3(f)  the  right of a holder  to  deliver  a
     Conversion Notice in respect of the Series "A" Shares which are the subject
     matter of such notice shall be  thereafter  suspended  unless and until the
     Company shall fail to complete the redemption set out in such notice.

(g)  For  greater  certainty  the  Company  may redeem  Series "A" Shares to the
     exclusion  of shares of any other  class and  notwithstanding  anything  in
     these Articles to the contrary,  if not all of the  outstanding  Series "A"
     Shares are to be  redeemed,  the Series "A" Shares to be redeemed  shall be
     selected in proportion to the number of Series "A" Shares registered in the
     name of each holder of Series "A" Shares.

(h)  If a part only of the Series "A" Shares  represented by any certificate are
     to be redeemed then a new  certificate  representing  the Series "A" Shares
     which are not to be redeemed shall be issued at the expense of the Company.

(i)  No Series "A" Shares are to be redeemed if to do so would  reduce the value
     of the  net  assets  of the  Company  to less  than  the  aggregate  of the
     redemption  amount of all  issued  shares of all other  classes  which have
     rights on liquidation in priority to the rights of the Series "A" Shares.

(j)  The  Company  may at any time and from time to time offer to  purchase  for
     cancellation  all or any  number of Series "A" Shares at any price by a pro
     rata tender to all  holders of Series "A" Shares  provided in such case the
     price for each Series "A" Share so  purchased  for  cancellation  shall not
     exceed the Redemption  Amount plus an amount equal to dividends accrued and
     unpaid to the date of purchase.

(k)  The  holders of the Series "A" Shares  shall have the right if, the Company
     shall  complete  the  sale of any of its  securities  by way of an  initial
     public  offering  through the  facilities of NASDAQ,  and the aggregate net
     proceeds of such offering  exceeds  S8,000,000.00  US, by notice in writing
     delivered to the registered  office of the Company (a "Retraction  Notice")
     not later than four o'clock in the  afternoon  Vancouver  time, on the 10th
     day following
<PAGE>
     completion of such initial public offering to require the Company to redeem
     all or a portion of the Series "A" Shares  registered in that holder's name
     (the "Retracted Shares") at a price equal to the subscription price thereof
     (the "Retraction  Price") plus any accrued  dividends due thereon as at the
     date of the  Retraction  Notice.  Such  holder  must,  upon  delivery  of a
     Retraction   Notice,   deliver  therewith  a  certificate  or  certificates
     representing  the  Retracted  Shares  registered in the holder's name which
     certificate  or  Certificates  shall be duly  endorsed for surrender to the
     Company for  cancellation.  Upon receipt of the  Retraction  Notice and the
     certificate or certificates  for the Retracted  Shares of the Company,  not
     more than thirty days thereafter,  shall deliver a cheque in the sum of the
     Retraction  Price plus any accrued  dividends  due thereon to the holder at
     that holder's address Provided That a holder shall not, prior to payment of
     the  Retraction  Price have  exercised  any right of  conversion as set out
     hereinbefore in respect of the Retracted Shares.  For greater certainty the
     payment  of the  Retraction  Price and any  accrued  dividends  date on the
     Retracted  Shares  to the  holders  thereof  shall  only be made  from  the
     aggregate  net  proceeds  of the initial  public  offering in excess of the
     amount of $8,000,000.00 US (the "Residual Proceeds"). In the event that the
     Residual Proceeds are less than the amount required to redeem all Retracted
     Shares in respect of which holders thereof shall have delivered  Retraction
     Notices to the Company  (collectively the "Aggregate Retracted Shares") the
     Company  shall only be  required  to redeem  that  number of the  Retracted
     Shares of a holder obtained when the number of Retracted Shares of a holder
     is  multiplied  by a fraction  of the  numerator  of which is the number of
     Retracted  Shares of a holder and the denominator of which is the number of
     Aggregate  Retracted  Shares.  If a part  only  of the  Series  "A"  Shares
     represented  by a  certificate  or  certificates  delivered  as  part  of a
     Retraction  Notice are to be redeemed then a new  certificate  representing
     the Series "A" Shares  which are not to be redeemed  shall be issued at the
     expense of the Company.

(l)  So long as any of The Series 'A" Shares are  outstanding  the Company shall
     not:

     (i)       declare,  pay or set apart for payment any dividend on the Common
               shares or any shares of the Company
<PAGE>
               ranking as to the payment of  dividends  junior to the Series "A"
               Shares;

     (ii)      redeem, purchase for cancellation or otherwise retire or make any
               capital  distribution  on or in respect  of any Common  shares or
               other  shares  ranking as to the return of capital  junior to the
               Series "A" Shares; or

     (iii)     issue any  additional  Series "A" Shares or any shares ranking as
               to either the  payment of  dividends  or the return of capital in
               priority to or pari passu with the Series "A" Shares;

     unless a resolution of the holders of the Series "A" Shares which  complies
     with the provisions of Section 226 of the Company Act R.S.B.C.  1996, C. 62
     has been received by the Company."

Certified a true copy the 11th day of June, 1997.

                                        /s/ James E. Miles
                                        JAMES E. MILES

                                        Director
                                        --------

                                  SCHEDULE "A"

                          PROVINCE OF BRITISH COLUMBIA
                                   COMPANY ACT
                                   -----------

                               ALTERED MEMORANDUM
           (as altered by Directors' Resolution passed June 11, 1997)
                                       OF
                            ANTIGUA ENTERPRISES INC.

1.   The name of the Company is "ANTIGUA ENTERPRISES INC.".

2.   The authorized  capital of the Company consists of Three Hundred and Thirty
     Million (330,000,000) shares divided into:

     (a)  Three Hundred Million  (300,000,000)  Common shares without par value;
          and

     (b)  Thirty Million (30,000,000) Preferred shares without par value, having
          attached thereto the Special Rights and Restrictions set forth in Part
          26 of the Articles of the Company, of which:

          (i)  Ten Million  (10,000,000)  shares are  designated as  Convertible
               Preferred  Shares  Series A having  attached  thereto the Special
               Rights and Restrictions set forth in Part 26.3 of the Articles of
               the Company as adopted by the resolutions of the Directors of the
               Company of today's date.

                                                                         Ex. 8.1

                         [STIKEMAN, ELLIOTT LETTERHEAD]



(604) 631-1300


FILE NO. 2798-000

                                          ________________, 1998


BY COURIER
- ----------

Antigua Enterprises Inc.
9319 North 94th Way
Scottsdale, Arizona
85258


Dear Sirs/Mesdames:

     Re:  Antigua Enterprises Inc. - Registration Statement
          on Form S-1 (the "Registration Statement") and
          prospectus (the "Prospectus") under the Securities Act of 1933
     -------------------------------------------------------------------

     We  have  acted  as  Canadian  tax  counsel  to  Antigua  Enterprises  Inc.
("Antigua") in connection with the preparation of the Registration Statement and
Prospectus  of Antigua  relating to the offering (the  "Offering")  of 3,000,000
common  shares of Antigua  without  nominal or par value (the "Common  Shares"),
which are to be filed with the United States Securities and Exchange  Commission
(the "SEC").

     In this regard,  we have  participated in the preparation of the statements
contained in the  Registration  Statement under the heading  "CERTAIN INCOME TAX
CONSIDERATIONS  Certain  Canadian  Federal Income Tax  Considerations".  For the
purpose of expressing our opinion herein,  we have examined a copy,  provided to
us  by  your  United  States  counsel,  Quarles  &  Brady,  of  the  preliminary
registration statement filed with the SEC on November 12, 1997.

     Our opinion is  expressed  only with  respect to the federal laws of Canada
stated or referred to herein and should not be taken as  expressing  any opinion
in  respect of the laws of any other  jurisdiction  or any laws other than those
upon which our opinion is expressly based.

     Based and relying upon and subject to the foregoing,  we are of the opinion
that  the  statements   contained   under  the  heading   "CERTAIN   INCOME  TAX
CONSIDERATIONS  Certain  Canadian  Federal  Income  Tax  Considerations"  in the
Registration Statement constitute a
<PAGE>
                                      - 2 -


fair and adequate summary,  subject to the qualifications and limitations stated
herein and therein,  of the principal  Canadian  federal income tax consequences
under the Income Tax Act (Canada) and the  Regulations  thereunder  in effect at
the date hereof generally applicable to U.S. Holders (as such term is defined in
such section of the Registration  Statement) who purchase Common Shares pursuant
to the Offering and to whom such summary is addressed.

     We  hereby  consent  to the use of our name in the  Registration  Statement
under the  caption  "Legal  Opinions"  and to the  filing of this  opinion as an
exhibit thereto.


                                          Yours truly,

                                          "STIKEMAN, ELLIOTT"

                              EMPLOYMENT AGREEMENT                  EXHIBIT 10.7

               THIS EMPLOYMENT  AGREEMENT (the "Agreement" is entered into as of
June 16, 1997, by and between THE ANTIGUA GROUP, INC., a Nevada corporation with
its principal  place of business in  Scottsdale,  Arizona (the  "Company"),  and
JOSEPH M. BLANCHETTE, a resident of the State of Arizona ("Employee").

                                    RECITALS
                                    --------

         A. Employee is currently Director of Management  Information Systems of
the Company.

         B. Employee is currently an at-will employee of the Company.

         C. The Company  manufactures  and sells  various  types of apparel on a
national and international basis.

         D. The Company and Employee desire to continue Employee's  relationship
with the Company and to memorialize the terms of Employee's  employment with the
Company.

                                    AGREEMENT
                                    ---------

         1.  Employment.  The Company  hereby  continues to employ  Employee and
Employee  hereby accepts such employment upon the terms and conditions set forth
herein.  Employee  shall  continue to be employed by the Company in  Scottsdale,
Arizona.

         2. Duties of  Employment.  Employee shall continue to serve as Director
of Management  Information  Systems of the Company.  In such capacity,  Employee
shall  continue to perform  such duties and services as the  Company's  Board of
Directors  may  assign  or  delegate  to him from  time to time.  As of the date
hereof,  such duties shall  include  primary  responsibility  for the  following
functions:  management of MIS Department and  personnel;  developing  annual MIS
plan and budget;  coordinate  the use of  technology to reduce costs and provide
management  reports;  oversee and manage all programming and system  development
activities;   actively  participate  in  specific  application  programming  and
development   projects;   investigate  the  viability  and  application  of  new
technologies to support future business needs and growth;  interface (as needed)
with  customer  information   technology   departments;   develop  and  maintain
relationship with MIS vendors; and actively participate in day-to-day support of
MIS users.  Employee  shall report  directly to the  Company's  Chief  Executive
Officer.

         3. Term.  This  Agreement  shall commence upon the closing of the Stock
Purchase  Agreement  dated  April 21, 1997 and shall  continue  in effect  until
terminated as provided in Paragraph 5 hereof.
<PAGE>
         4.  Compensation  and  Benefits.  Employee  will receive the  following
compensation for his services during his term of employment hereunder:

                  (a) Salary.  Employee  shall  receive a base salary of $81,120
per year,  payable in  accordance  with the  standard  payroll  policies  of the
Company.  Such salary shall be prorated for any partial  year of  employment  by
Employee hereunder.

                  (b) Bonuses.  Employee shall be eligible to participate in the
Company's Executive Incentive Compensation Program at a bonus level equal to 15%
of  Employee's  base salary.  Such bonus shall be paid within sixty (60) days of
the end of the Company's  fiscal year and shall be prorated for any partial year
of employment by Employee hereunder.

                  (c) Stock  Options.  Concurrently  with the  execution of this
Agreement,  Employee has been granted an option to purchase up to 50,000  shares
of the Common Stock of the  Company's  parent,  Southhampton  Enterprises  Corp.
("Parent"),  pursuant to Parent's  Executive and Employee Stock Option Plan (the
"Plan") at an  exercise  price per share  equal to the market  price of Parent's
Common Stock on the date hereof.  The number and exercise  price of such options
is subject to  adjustment  to reflect the reverse  stock split of Parent  Common
Stock to be effected  after the date hereof.  Such options are vested in full as
of  the  date  hereof.  Employee  shall  also  participate  in  the  Plan  on  a
going-forward basis.

                  (d) Medical  Insurance.  The Company will provide coverage for
Employee and his dependents (if any) during the term of his employment under the
Company's health insurance policy.

                  (e)  Miscellaneous  Benefits.  Employee  shall be  entitled to
vacation,  sick pay and reimbursement of business expenses incurred on behalf of
the  Company  on the same  basis  as other  senior  management  of the  Company.
Employee shall also be entitled to  participate in the Company's  401(k) Plan to
the same extent as other senior management of the Company.

         5. Termination.  This Agreement may be terminated as follows:

                  (a) For any or no  reason by either  Employee  or the  Company
upon sixty (60) days' notice by the terminating party to the other party;

                  (b) By the Company immediately upon the death of Employee; or

                  (c) By the Company in the event  Employee is unable to perform
his  duties  under  this  Agreement  for a  period  of  more  than  ninety  (90)
consecutive days due to total or partial disability.
<PAGE>
Any  termination  of  Employee's  employment  will be  effective  upon  the non-
terminating  party's  receipt of written  notice of such  termination,  and such
termination  shall be without prejudice to any other remedy to which the Company
may be entitled either at law, in equity or under this Agreement.

         6.  Severance.  In the event the Company  terminates this Agreement for
any  reason  or  Employee  terminates  this  agreement  for  "Good  Reason"  (as
hereinafter  defined),  then (a) Employee  shall receive six month's salary paid
bi-monthly  with the first  payment due and  payable two weeks after  Employee's
last day of employment and (b) the Company shall vest any and all unvested stock
options on the date of such termination.  In the event Employee  terminates this
Agreement for other than "Good  Reason",  then (i) Employee shall be entitled to
no compensation past the last day of Employee's employment with the Company; and
(ii) all stock  options of Employee  which are not vested as of the date of such
termination  shall  automatically  be null and void and of no  further  force or
effect.

         "Good Reason" shall mean the occurrence of any of the following (i) the
Company's  failure  to  re-appoint  Employee  to  offices,  titles or  positions
carrying comparable authority, responsibilities,  dignity and importance to that
of Employee's  offices and positions as of the date hereof; or (ii) any material
change by the Company in Employee's functions,  duties or responsibilities which
would  cause  Employee's  positions  with  the  Company  to be of less  dignity,
responsibility or importance than as in effect on the date hereof.

         7.  Confidentiality.  Employee  acknowledges that Employee has received
and  contributed  to the  production  of,  Confidential  Information,  and  that
Employee  may  continue  to  receive  and   contribute  to  the   production  of
Confidential Information in the future. For purposes of this Agreement, Employee
agrees  that  "Confidential  Information"  shall mean  information  or  material
proprietary  to the Company or designated  as  Confidential  Information  by the
Company  and not  generally  known  by  non-Company  personnel,  which  Employee
develops or to which  Employee may obtain  knowledge  or access  through or as a
result  of  Employee's  relationship  with the  Company  (including  information
conceived, originated, discovered or developed in whole or in part by Employee).
Confidential Information includes, but is not limited to, the following types of
information and other information of a similar nature (whether or not reduced to
writing):  discoveries,  inventions,  ideas,  concepts,  research,  development,
processes, procedures, "know-how", formulae, marketing techniques and materials,
marketing  and  development  plans,  business  plans,  customer  names and other
information  related to  customers,  price lists,  pricing  policies,  financial
information,   employee   compensation,   and  computer  programs  and  systems.
Confidential  Information  also includes any  information  described above which
obtains from another  party and which treats as  proprietary  or  designates  as
Confidential Information, whether or not owned by or developed by the
<PAGE>
Company.   Employee  acknowledges  that  the  Confidential  Information  derives
independent economic value, actual or potential,  from not being generally known
to, and not being  readily  ascertainable  by proper means by, other persons who
can obtain economic value from its disclosure or use. Information publicly known
without breach of this  Agreement that is generally  employed by the trade at or
after the time Employee first learns of such information, or generic information
or  knowledge  which  Employee  would  have  learned  in the  course of  similar
employment  or work  elsewhere  in the  trade,  shall not be deemed  part of the
Confidential Information. Employee further agrees:

                  7.1 To furnish  the  Company on demand,  at any time during or
after  employment,  a complete list of the names and addresses known to employee
of all present,  former and potential  customers and other contacts gained while
an  employee  of the  Company,  whether or not in the  possession  or within the
knowledge of the Company.

                  7.2 That all notes,  memoranda,  documentation  and records in
any way  incorporating or reflecting any Confidential  Information  shall belong
exclusively  to the Company and Employee  agrees to turn over all copies of such
materials in Employee's  control to the Company upon request or upon termination
of Employee's employment with the Company.

                  7.3 That while employed by the Company and thereafter Employee
will hold in confidence and not directly or indirectly reveal, report,  publish,
disclose  or  transfer  any of the  Confidential  Information  to any  person or
entity, or utilize any of the Confidential  Information for any purpose,  except
in the course of Employee's work for the Company.

                  7.4 That any  ideas in whole or in part  conceived  or made by
Employee  during the term of this  employment or  relationship  with the Company
which are made  through the use of any of the  Confidential  Information  of the
Company or any of the Company's equipment, facilities, trade secrets or time, or
which result from any work  performed by Employee for the Company,  shall belong
exclusively  to the  Company  and  shall be  deemed  a part of the  Confidential
Information for purposes of this  Agreement.  Employee hereby assigns and agrees
to assign to the  Company  all  rights in and to such  Confidential  Information
whether for purposes of obtaining  patent or copyright  protection or otherwise.
Employee  shall  acknowledge  and deliver to the Company,  without charge to the
Company (but at its expense) such
<PAGE>
written  instruments  and do such other  acts,  including  giving  testimony  in
support of Employee's authorship or inventorship,  as the case may be, necessary
in the opinion of the Company to obtain  patents or  copyrights  or to otherwise
protect  or vest  in the  Company  the  entire  right  and  title  in and to the
Confidential Information.

         8. Non-Competition  During Employment.  Employee agrees that during the
term of  Employee's  employment  with the Company,  Employee  will devote all of
Employee's  business  time and  effort  to and  give  undivided  loyalty  to the
Company, and will not engage in any way whatsoever,  directly or indirectly,  in
any business that is  competitive  with the Company or solicit,  or in any other
manner work for or assist any business  which is  competitive  with the Company.
During the term of Employee's employment by the Company, Employee will undertake
no planning for or organization of any business  activity  competitive  with the
Company,  and Employee will not combine or conspire  with any other  employee of
the  Company  or any  other  person  for the  purpose  of  organizing  any  such
competitive business activity.

         9.   Non-Competition   After  Employment.   The  Company  and  Employee
acknowledge that Employee will acquire much knowledge and information concerning
the business of the Company as the result of Employee's employment.  Competition
by Employee in that business after this  Agreement is terminated  would severely
injure  the  Company.  Accordingly,  until  one year  after  this  Agreement  is
terminated  or Employee  leaves the  employment  with the Company for any reason
whatsoever, Employee will not:

                  9.1 Within any  jurisdiction  or  marketing  area in which the
Company is doing business or is qualified to do business, directly or indirectly
own, manage,  operate,  control, be employed by or participate in the ownership,
management,  operation or control of, or be  connected  in any manner with,  any
business of the type and character  engaged and competitive  with that conducted
by the Company. For purposes of interpreting the preceding sentence, the parties
acknowledge that while the Company  currently  competes in the apparel industry,
this provision  should not prohibit  Employee from  participating  in the entire
apparel industry,  but only those segments of the apparel industry which compete
with the  Company's  products and  services.  For these  purposes,  ownership of
securities  of not in excess of 5% of the  stock of a company  that is  publicly
traded on a national securities exchange or is quoted on an automated
<PAGE>
quotation system of a national securities  association and is part of a national
market system shall not be considered to be competition  with the Company or any
of its affiliates.

                  9.2 Persuade or attempt to persuade any potential  customer or
client to which the  Company or any of its  affiliates  has made a  proposal  or
sale,  or with  which  the  Company  or any of its  affiliates  has been  having
discussions,  not to transact  business with the Company or such  affiliate,  or
instead to transact business with another person or organization.

                  9.3 Solicit the business of any company which is a customer or
client of the Company or any of its  affiliates  at any time  during  Employee's
employment by the Company,  or was its customer or client within two years prior
to the date of this Agreement;  provided,  however, if Employee becomes employed
by or  represents a business  that  exclusively  sells  products that are wholly
dissimilar  from  products  then  marketed  or  intended  to be  marketed by the
Company, such contact shall be permissible;

                  9.4  Solicit,  endeavor to entice away from the Company or any
of its affiliates,  or otherwise  interfere with the relationship of the Company
or any of its  affiliates  with,  any person  who is  employed  by or  otherwise
engaged to perform  services for the Company or any of its  affiliates,  whether
for Employee's account or for the account of any other person or organization.

         10.  Injunctive  Relief.  Employee agrees that it would be difficult to
measure the damage to the Company  from any breach by Employee of the  covenants
set forth  herein,  that  injury to the Company  from any such  breach  would be
impossible to calculate, and that money damages would therefore be an inadequate
remedy for any such breach. Accordingly, Employee agrees that if Employee should
breach Paragraphs 7, 8 or 9 of this Agreement, the Company shall be entitled, in
addition  to and  without  limitation  of all other  remedies  it may  have,  to
injunctions  or other  appropriate  orders to restrain  any such breach  without
showing or proving  any  actual  damage to the  Company.  This  Paragraph  shall
survive termination of Employee's employment.

         11.  Governing Law. This Agreement  shall be interpreted  and construed
under the laws of the State of Arizona, which laws shall prevail in the event of
any conflict of law. This Agreement and the  obligations  hereunder are made and
performable in Maricopa County,
<PAGE>
Arizona, which shall be the exclusive venue for any litigation hereunder.

         12.  Modification  of  Contract.  No  waiver  or  modification  of this
Agreement  shall be valid  unless it is in  writing  and duly  executed  by both
parties.

         13. Judicial  Modification  of Agreement.  If the period of time or the
area specified in Paragraphs 7, 8 or 9 herein should be adjudged unreasonable in
any  proceeding,  then the period of time  shall be  reduced  by such  number of
months or the area shall be reduced by the  elimination of such portion  thereof
or both so that such restrictions may be enforced in such area and for such time
and is adjudged to be reasonable.  If Employee  violates any of the restrictions
contained in Paragraphs 7, 8 or 9 of this Agreement, then the restrictive period
contained in Paragraph 9 shall not run in favor of Employee from the time of the
commencement  of any such violation  until such time as such violation  shall be
cured by Employee to the satisfaction of the Company.

         14.  Notices.  Any notice to be given  hereunder by either party to the
other shall be in writing  and may be  transmitted  by  personal  delivery or by
mail,  registered or certified,  postage prepaid with return receipt  requested.
Notices shall be addressed to the parties at the  following  addresses and shall
be effective upon receipt:

              If to the Company:            The Antigua Group, Inc.
                                            9319 N. 94th Way
                                            Scottsdale, Arizona 85258
                                            Attention: Chief Executive Officer

              If to Employee:               Mr. Joseph M. Blanchette
                                            c/o The Antigua Group, Inc.
                                            9319 N. 94th Way
                                            Scottsdale, Arizona 85258

         15. Entire Agreement.  This Agreement  contains the complete  agreement
concerning the  employment  arrangement  between the Company and Employee.  This
Agreement  supersedes  any previous  agreements  or  understandings  between the
parties.

         16.  Attorneys'  Fees. In the event of a dispute or litigation  arising
hereunder,  the successful party in such dispute or litigation shall be entitled
to recover its costs and  reasonable  attorneys'  fees from the other parties to
such dispute or litigation.
<PAGE>
DATED on June 16, 1997.



THE ANTIGUA GROUP, INC.

By  /s/ L. Steven Haynes                            /s/ Joseph M. Blanchette
    L. Steven Haynes                                Joseph M. Blanchette
Its Chief Executive Officer

                    COMPANY                                         EMPLOYEE

                             THE ANTIGUA GROUP, INC.                    Ex. 10.8
                        INDEPENDENT SALES REPRESENTATIVE
                                    AGREEMENT

         THIS   AGREEMENT   is  entered   into  at   Scottsdale,   Arizona,   on
______________   ____,  199__,   between  THE  ANTIGUA  GROUP,  INC.,  a  Nevada
Corporation,    (hereinafter    referred    to    as    the    "Company")    and
__________________________________________    (hereinafter    referred   to   as
"Representative").

I.       APPOINTMENT

         1.01  Appointment.  Effective  ____________________  ____,  199__,  the
Company hereby appoints  Representative as its independent sales  representative
and grants Representative,  upon the terms and conditions hereinafter set forth,
the right to  solicit  from  past,  current  and  prospective  customers  of the
Company,  (the "Customers")  orders for goods from the Company's general product
categories  produced,  manufactured  or sold by the  Company  (the  "Products").
"Products"  do not include  "Closeouts"  or "Licensed  Products",  as defined in
Section 2.01.  All orders so solicited  shall be subject to final  acceptance by
the  Company.  Representative  hereby  accepts  such  appointment  and agrees to
diligently solicit orders for the Products.

         1.02 Area of Responsibility.  Subject to the other terms and conditions
hereof,  Representative  shall solicit  orders for the Products  from  Customers
located only in the Company's  Representative  Geographic  Area of (the "Area").
The  Representative  hereby has no  exclusive  rights to solicit  orders for the
Products in the Area,  and the Company  reserves the right to have more than one
sales representative in the Area.

II.      REPRESENTATIVE'S RIGHTS, DUTIES AND AUTHORITY

         2.01 Compensation. The Company agrees to pay to Representative, as full
compensation   for  all  selling   and  related   services  to  be  rendered  by
Representative,  a  commission  of 10% of all Net  Sales,  as defined in Section
2.02,  of  Products;  except  that  the  commissions  paid  by  the  Company  to
Representative  for sales of Closeouts and Licensed Products shall be determined
solely by the Company,  but in no event shall be less than 3% or greater than 8%
of the Net Sales of the  Closeouts or Licensed  Products,  as defined in Section
2.02.  Commissions  for a sale  shall be due and  payable on the 20th day of the
month  following the sale. If any account  created by  Representative's  sale of
Products,  Closeouts or Licensed Products is uncollectible  within the terms and
not  paid  within  the  limits  fixed,   any  commission   previously   paid  to
Representative for the sale giving rise to such account shall be refunded to the
Company by Representative via a cashier's check within 30 days after Company has
notified  Representative of such uncollectible  account. If Representative fails
to refund any such  commission  to the  Company  within the 30-day  period,  the
Company  may,  in its sole  discretion,  deduct an amount  equal to 110% of such
commission from any future commission payments due to Representative.
                                        1
<PAGE>
         2.02 "Closeouts";  "Licensed  Products";  "Invoice Price"; "Net Sales".
For the purposes of this Agreement, "Closeouts" shall mean Products which are no
longer regarded by the Company as current items or are marketed at discount. For
the purposes of this Agreement,  "Licensed Products" shall mean Products bearing
logos or other  trademarked  items for which the  Company  has a license  from a
third  party (i.e.  The  National  Football  League).  For the  purposes of this
agreement,  "Invoice  Price"  shall  mean the  price of the  Products,  Licensed
Products or Closeouts  which are billed to the  Customers,  less any  applicable
discounts.  For purposes of this  Agreement,  "Net Sales" shall mean the Invoice
Price to Customers of Products, Licensed Products or Closeouts FOB the Company's
point of shipment,  less all costs of  insurance,  discounts,  sales returns and
allowances.

         2.03 Limitations of Representative's  Authority.  Representative hereby
agrees with the Company as follows:  
         (a) Representative shall have no authority to make quotations of prices
or terms  (including  warranties)  other than those authorized in writing by the
Company, or to accept orders or make commitments in behalf of the Company.
         (b)  Except as  otherwise  requested  in  writing  by an officer of the
Company,  Representative shall have no authority under any circumstances to: (i)
collect  money;  (ii) receive or accept  payments on behalf of the  Company;  or
(iii)  endorse or deposit  any checks or other  instruments  of payment  for the
account of the Company.
         (c) Representative shall not extend any warranty or guarantee regarding
the Products,  make any other representation  regarding the Products,  or assume
any liability on behalf of the Company,  provided,  however, that Representative
may  distribute   current   literature   supplied  by  the  Company   containing
representations as to the Products.
         (d) Representative  shall not have any authority to make any commitment
and/or  obligation  on behalf of the Company to anyone for any purpose under any
circumstances  other  than  those  authorized  in  writing  by an officer of the
Company.
         (e) Representative will not hold or sell inventory that is owned by the
Company,  other than samples provided by the Company to the  Representative  for
use as sales aids.
         (f) The Company  does not require the  Representative  to perform  work
exclusively for the Company.
         (g) The Company does not provide the  Representative  with any business
registrations or licenses required to perform the specific services set forth in
this Agreement.
         (h) The  Company  does not pay the  Representative  a salary  or hourly
rate.
         (i) The Company does not provide tools to the Representative.
         (j)  The  Company  does  not  dictate  the  time  of   Representative's
performance.
         (k) The Company pays the  Representative  in the name appearing on this
Agreement.
         (l)  The  Company  will  not  combine  business   operations  with  the
Representative.

         2.04 Trade Secrets.  Representative shall keep confidential and, except
as  otherwise  authorized  in writing by an  officer of the  Company,  shall not
during the term of this Agreement or at any other time thereafter use,  divulge,
furnish or make accessible to anyone other than the
                                        2
<PAGE>
Company,  its directors and officers,  any knowledge or  information  (including
customer  lists)  with  respect  to any  confidential  or  secret  aspect of the
business, products or activities of the Company, its affiliates or subsidiaries.

         2.05  Competitive  Products.  Representative,  or any  entity  in which
Representative is an employee,  agent, owner, partner,  shareholder,  affiliate,
officer or director,  shall not, during the term of this Agreement,  directly or
indirectly  market or sell  products  to  Customers  in the Area  similar  to or
competitive with the Products.  Representative  shall be free to market and sell
other  products  not  in  competition  with  the  Products,  provided  that  the
Representative  shall  not  undertake  to  market  or sell  such  noncompetitive
commodities  to such an extent as to interfere  with  Representative's  full and
effective performance of all Representative's  duties and functions as described
in this Agreement.

         2.05  Insurance.   Representative   shall  maintain  public   liability
insurance  with a  responsible  insurance  company of good  repute,  with bodily
injury limits of at least One Hundred Thousand Dollars  ($100,000)/Three Hundred
Thousand  Dollars  ($300,000) and property damage limit of at least  Twenty-Five
Thousand Dollars  ($25,000) on any motor vehicle operated by  Representative  or
Representative's  agents  or  employees  in the  performance  of this  Agreement
wherein the Company shall be named as  additional  insured.  The  Representative
shall from time to time  furnish  certificates  evidencing  such  coverage  upon
request of the Company.

III.     RESERVED POWERS OF THE COMPANY

         3.01  Acceptance  of Orders.  Notwithstanding  anything to the contrary
contained herein, the Company shall have the right to accept or reject, in whole
or in part, any or all orders  received from or through  Representative,  and to
make such allowances or adjustments and to accept such cancellations and returns
with respect to such orders as it deems necessary or advisable;  and the Company
shall not be liable to Representative  for any loss or damage resulting from any
such action so taken. All purchase orders are subject to final acceptance by the
Company in Scottsdale, Arizona.

         3.02 Price and Product  Modification.  All sales made by Representative
shall be at prices and discounts established by the Company and in effect at the
time of shipment, it being understood that such prices and discounts are subject
to change  by, and at the sole  discretion  of the  Company at any time  without
prior notice to Representative  and without liability on the part of the Company
to Representative.
                                        3
<PAGE>
IV.      TERM AND TERMINATION

         4.01 Term.  Representative's  appointment  under this  Agreement  shall
commence on the  effective  date stated in  Paragraph  1.01 and continue for one
year.  Either party may, upon 30 days written  notice,  terminate this Agreement
with or without cause.

         4.02  Effects  of  Termination.  In the  event  of  termination  of the
Agreement,  the  Company  shall  not,  by  reason  of the  termination  of  this
Agreement, be liable to the Representative for compensation,  reimbursement,  or
damages of any kind, including but not limited to: (i) Representative's  present
or prospective  profits on sales or  expenditures,  investments,  or commitments
made in connection therewith; (ii) expenses,  investments or commitments made by
Representative in connection with the establishment,  development or maintenance
of the  business  or  goodwill  of the  Company or  Representative;  or (iii) on
account of any other cause or thing  whatsoever.  Provided,  however,  that such
termination  shall not affect  the rights or  liabilities  of the  parties  with
Representatives's   sales  of  Products  or  Closeouts  prior  to  the  date  of
termination,  or with respect to any indebtedness  then owing by either party to
the other. Subject to all terms of Section 2.01, Representative shall be paid by
the  Company  for all  shipments  made on all  unfilled  orders  accepted by the
Company prior to termination. Upon termination of the Agreement,  Representative
shall  immediately  return to the Company all lists of  Customers,  price books,
other  pricing  data,  catalogs,  booklets,   pamphlets,  and  other  sales  and
advertising aids, and sample Products.

         4.03 Termination of Previous Agreements. The Company and Representative
agree that any previous  agreements  between them  regarding the subject  matter
hereof which may still be in effect is hereby terminated.

V.       MISCELLANEOUS

         5.01     Representative's Status as Independent Contractor.

         (a)  Representative  is  appointed  by the Company as, and shall be and
remain  an  independent  contractor,  and  neither  Representative  nor  any  of
Representative's  employees or agents shall be deemed to be an agent or employee
of the Company. As an independent  contractor  hereunder,  Representative  shall
have  complete  charge  of  any  persons  engaged  by   Representative   in  the
solicitation of orders for the purchase of Products,  and any such persons shall
be  agents  or  employees  solely  of  Representative  and  not of the  Company.
Representative  shall be solely and wholly responsible for all losses, costs and
expenses  incurred in his function as a Representative  under this Agreement and
the Company shall have no obligation or liability for them.

         (b)  Representative  understands that the Company will not withhold any
amounts from the commissions paid to Representative  for federal or state income
taxes or for  contributions  under  the  federal  or state  income  taxes or for
contributions  under  the  federal  social  security  program,   any  applicable
unemployment compensation statute, and any similar statute.
                                        4
<PAGE>
         (c)  The  parties  agree  that,   even  if  it  is  determined  by  any
governmental   agency  or  court  or  judicial   authority   of  any  kind  that
Representative  is covered by any of the  statutes or programs  mentioned in the
preceding subsection (b),  Representative's  status as an independent contractor
hereunder  will not be  adversely  affected  thereby and the Company may contest
such determination in its own name, in the name of the Representative, or both.

         5.02  Indemnification.  Representative agrees to indemnify and hold the
Company   harmless  against  any  claims  for  injuries  or  damages  caused  by
Representative or Representative's  employees or agents, whether Representative,
or  Representative's  employees  or  agents  are  acting  within  the  scope  of
Representative's  duties and  authority  hereunder  or  otherwise.  In addition,
Representative  shall  indemnify and hold the Company  harmless from any and all
liability  arising  from  the  relationship  between  Representative  and any of
Representative's  employees,  agents  and  servants,  whether  under  industrial
accident laws, Workers  Compensation laws, or tax laws or tort liability laws or
any other law  applicable to employers  and  employees.  The  provisions of this
paragraph 5.02 shall survive the termination of this Agreement.

         5.03  Communications.  Representative  shall  transmit  promptly to the
Company any process or other notice or communication  directed to the Company in
care of the address of Representative. The Company expressly reserves the right,
as against  Representative,  to  communicate  directly  with actual or potential
Customers  to obtain any  information  regarding  the  Products  or the  service
provided with respect thereto.

         5.04 Equitable Relief.  Representative acknowledges and agrees that any
confidential  information  acquired  by  Representative  during  the  course  of
performance  of this  Agreement  is  valuable  and  unique  and that a breach by
Representative,  or Representative's  agents or employees,  of the provisions of
Paragraphs  2.04 and 2.05  hereof may cause the Company  irreparable  injury and
damage which cannot  reasonably and adequately be compensated by damages at law.
Representative therefore expressly agrees that the Company shall be entitled, in
addition to any other remedies  legally  available,  to injunctive  and/or other
equitable  relief  to  prevent  a  breach  of  Paragraph  2.04  or  2.05 of this
Agreement.

         5.05 Governing Law and Venue. Arizona law shall govern the construction
and  enforcement of this Agreement and the parties agree that any claim or cause
of action  pertaining  to this  Agreement  shall lie only in courts of competent
jurisdiction located in Maricopa County, Arizona.

         5.06 Construction. The language in all parts of this Agreement shall in
all cases be construed as a whole according to its fair meaning and not strictly
for nor against any party.  The parties  agree that each party has reviewed this
Agreement and that any rule of construction  to the effect that  ambiguities are
to be resolved against the drafting party shall not apply in the  interpretation
of this Agreement or any amendment or any exhibits thereof.
                                        5
<PAGE>
         5.07  Nondelegability of  Representative's  Rights;  Company Assignment
Rights. The obligations, rights and benefits of Representative hereunder are may
not be delegated, assigned or transferred in any manner whatsoever, nor are such
obligations, rights or benefits subject to involuntary alienation, assignment or
transfer.  The  Company may assign its rights,  duties and  obligations  arising
hereunder in the Company's sole discretion.

         5.08 Severability. In the event any term or provision of this Agreement
is declared by a court of competent  jurisdiction to be invalid or unenforceable
for any reason, this Agreement shall remain in full force and effect, and either
(a) the  invalid or  unenforceable  provision  shall be  modified to the minimum
extent  necessary to make it valid and enforceable or (b) if such a modification
is not  possible,  this  Agreement  shall be  interpreted  as if such invalid or
unenforceable provision were not a part hereof.

         5.09 Attorneys' Fees. Except as otherwise provided herein, in the event
any party hereto  institutes an action or other proceeding to enforce any rights
arising  out of this  Agreement,  the party  prevailing  in such action or other
proceeding  shall  be paid  all  reasonable  costs  and  attorneys'  fees by the
non-prevailing  party, such fees to be set by the court and not by a jury and to
be included in any judgment entered in such proceeding.

         5.10  Consideration.  It is expressly  understood  and agreed that this
document sets forth the entire  consideration for this Agreement,  and that said
consideration for this Agreement is contractual and not a mere recital.

         5.11 Gender and Number. All terms used in one number or gender shall be
construed to include any other number or gender as the context may require.

         5.12  Counterparts.  This  Agreement  may be  executed in any number of
counterparts,  all such  counterparts  shall be deemed to constitute one and the
same  instrument,  and each of said  counterparts  shall be deemed  an  original
hereof.

         5.13 Section Headings.  The section headings used in this Agreement are
inserted for  convenience  only and shall not affect the meaning or construction
of this Agreement.

         5.14 Notices.  All notices required or permitted  hereunder shall be in
writing  and  shall be deemed  duly  given  upon  receipt  if either  personally
delivered,   sent  by  certified  mail,  return  receipt   requested,   sent  by
telefacsimile   with  a  copy  by   first-class   U.S.   mail,   or  sent  by  a
nationally-recognized  overnight  courier  service,  addressed to the parties as
follows:

                  If to Company:            THE ANTIGUA GROUP, INC.
                  -------------             9319   North  94th
                                            Way Scottsdale, AZ
                                            85258 Attention:
                                        6
<PAGE>



                  With a copy to:           Quarles & Brady
                                            One East Camelback Road, Suite 400
                                            Phoenix, Arizona  85012-1649
                                            Attention:  Mark K. Briggs
                                            Fax: 602-230-5598

                  If to Representative:     _______________________
                  --------------------      _______________________
                                            _______________________
                                            [address and fax #]

                  With a copy to:           _______________________
                                            _______________________
                                            _______________________
                                            [address and fax #]

or to such other address and/or telefacsimile number as any party may provide to
the other in accordance with this Section.

         5.15 Entire Agreement.  This Agreement constitutes the entire agreement
between  the  parties  with  respect  to  the  subject   matter   hereof  (i.e.,
Representative's sales activities in connection with the Company) and supersedes
all prior or  contemporaneous  offers,  understandings  or  agreements in regard
thereto.

         5.16  Modification  of Agreement.  No  modification or addition to this
Agreement  shall be valid  unless in  writing,  specifically  referring  to this
Agreement and signed by all parties hereto.

         5.17  Waiver.  No waiver of any rights  under this  Agreement  shall be
valid  unless in writing and signed by the party to be charged with such waiver.
No waiver of any term or condition  contained in this Agreement  shall be deemed
or construed as a further or continuing waiver of such term or condition, unless
the waiver specifically provides otherwise.

         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed as of the day and year first above written.
                                        7
<PAGE>
THE ANTIGUA GROUP, INC.



________________________________________
By: Ronald A. McPherson, Vice President
REPRESENTATIVE



________________________________________


By:
   _____________________________________
         [Printed Name]

Its:
    ____________________________________
         [Title, if Representative is
          not an individual.]
                                       8

                                                                     Ex. 10.24.1

IMPERIAL BANK ARIZONA
One Arizona Center, 400 E. Van Buren, Suite 900,
Phoenix, Arizona 85004
(602) 417-1100 - Fax (602) 261-7881 - (800) 525-4913

Mr. Gerald Whitley
Vice President, Finance and Administration
The Antigua Group, Inc.
9319 North 94th Way
Scottsdale, AZ 85258

October 9, 1997


Dear Gerry:

Please  consider  this  letter  as   confirmation   of  our  earlier   telephone
conversations  regarding (1) our agreement on termination  payments in the event
Imperial Bank  exercises its extension  rights under the Credit  Agreement  (the
"Agreement")  dated May 7, 1997,  and (2) waiver of the  Antigua  Group,  Inc.'s
("Antigua"  or the  Company)  default  on  certain  reporting  covenants  of the
Agreement.  All  capitalized  terms not defined herein shall have the definition
given in the Agreement.

(1) At your request,  Imperial Bank is willing to modify  section  2.4(c) of the
Agreement  with the  addition of the  following  paragraph at the end of section
2.4(c):

"In the place of the  Required  Cash Pledge,  and after giving  notice to Lender
within ten (10) days after a Securities Offering Prepayment Event,  Borrower may
elect to pay to  Lender  within  ten (10) days of giving  notice  the  amount of
unpaid principal then outstanding, all accrued and unpaid interest and all other
amounts payable under the Credit Documents, plus a termination fee ("Termination
Fee")  equal  to the  following  calculation  for the  present  value of the net
payments to be received by Imperial under Imperial's extension option:

A + B where A equals [(Unpaid  principal)  multiplied by the differences between
eleven  percent  (11.0%) and the rate publicly  quoted by Lender for twelve (12)
month certificates of deposit],  the produce of the preceding divided by one (1)
plus the rate publicly  quoted by Lender for twelve (12) month  certificates  of
deposit,  and B equals [Unpaid  principal)  multiplied by the difference between
eleven  percent  (11.0%) and the rate publicly  quoted by Lender for twelve (12)
month certificates of deposit], the product of the preceding divided by
<PAGE>
Mr. Gerald Whitley
The Antigua Group, Inc.
10/10/97
Page 2

one (1)  plus  the  rate  publicly  quoted  by  Lender  for  twelve  (12)  month
certificates  of deposit,  the sum of the  preceding  raised to the power of two
(2)." 

In the event that Antigua  desires to move its entire  banking  relationship  to
Imperial Bank, we would be very pleased to discuss waiving the Termination Fee.

(2) You have  informed  us that,  due to  acquisition  and  integration  issues,
Antigua  is unable to meet the  requirements  of  section  6.1 of the  Agreement
relating to financial  reporting.  Specifically,  Imperial  Bank did not receive
within the required time the Quarterly Statements (6.1(b)) for the quarter ended
June,  1997, the Monthly  Statements  (6.1(c)) for the months of July,  1997 and
August,  1997, the monthly Advanced  Bookings and Sales Reports (section 6.1(d))
for the months of June,  1997,  July,  1997 and August,  1997 and the Compliance
Certificate of Borrower  (6.1(e)) for the month of June,  1997,  July,  1997 and
August, 1997.

Additionally,  we have not yet received the Monthly  Statements for the month of
August,  1997,  the Advance  Bookings  and Sales  Reports for the months of June
1997, July 1997 and August 1997, the Compliance  Certificate of Borrower for the
months of July 1997 and August 1997.

Imperial Bank is willing to waive defaults related to the late submission of the
above  statements.  Imperial  Bank is also willing to grant an extension for the
submission  of the yet to be submitted  reports  listed above until  October 30,
1997.  Furthermore,  Imperial Bank is willing to extend until  December 31, 1997
the dates at which selected reports as required as follows:

<TABLE>
<CAPTION>
Report                        Section Reference        Current Requirement         Temporary Extension
                                                                                   
<S>                           <C>                      <C>                         <C>    
Quarterly Statements          6.1(b)                   30 days                     45 days
Monthly Statements            6.1(c)                   25 days                     35 days
Advance Bookings              6.1(d)                   25 days                     35 days
Compliance Certificate        6.1(e)                   with monthly and            with monthly and
                                                       quarterly statements        quarterly statements
</TABLE>                                                                        

Imperial  Bank is  willing  waive  the  above  defaults  and to grant  the above
extensions subject to the following conditions:
<PAGE>
Mr. Gerald Whitley
The Antigua Group, Inc.
10/10/97
Page 3

o    Antigua represents that all  representations  and warranties made and given
     by Borrower in the Loan Documents are true and correct;

o    Antigua  represents that, other than the defaults waived by this letter, no
     Default or event of Default has occurred;

o    Antigua  reaffirms  all  of  its  obligations  under  the  Loan  Documents,
     including unpaid principal of $2,500,000 and accrued and unpaid interest of
     $3,611.11 as of October 10, 1997, and  acknowledges  that it has no claims,
     offsets or defenses  with respect to the payment of sums due under the Loan
     Documents or related documents;

o    Antigua hereby releases and discharges Bank and its affiliates and from and
     against  any and all  demands,  claims  and causes of action of any type or
     nature,  at law and/or in equity,  that Borrower now has resulting from any
     action or omission by Bank prior to the date of this letter;

o    Antigua  acknowledges  that, with the sole exception of the waivers granted
     by this letter,  the Loan  Documents  shall each remain  unaffected by this
     letter and shall remain in full force and effect; and,

o    Antigua  acknowledges that the waivers granted by this letter relate solely
     to the above existing Events of Default.  Antigua acknowledges that, except
     as provided  herein,  Bank does not waive any existing  Event of Default or
     any Default or Event of Default hereafter occurring, or become obligated to
     waive any condition or obligation  in any  agreement  between  Borrower and
     Bank.

This letter  agreement  shall  become  binding  upon its  execution by Borrower.
Borrower's  execution of this  agreement  shall  constitute  agreement  with the
conditions listed above.

Sincerely,


 /s/ Edmund Ozorio
- -----------------------------------
 Edmund Ozorio
 Vice President
 Commercial Loan Officer
<PAGE>

Mr. Gerald Whitley
The Antigua Group, Inc.
10/10/97
Page 4

I accept the waiver  granted  herein subject to the terms and conditions of this
letter,

Date:

- -------------------------------------

 /s/ Gerald K. Whitley
- -------------------------------------
 Gerald K. Whitley
 Vice President - Finance
 The Antigua Group, Inc.






cc:  Mr. Stephen Haynes, President, Southhampton Enterprises Corp., Guarantor
     Mr. Stephen Haynes, Secretary, Southhampton Enterprises Inc., Guarantor

                                                                   Exhibit 11.1

                            ANTIGUA ENTERPRISES, INC.
                       STATEMENT REGARDING COMPUTATION OF
                        EARNINGS PER SHARE--FULLY DILUTED

   
<TABLE>
<CAPTION>
                                                    Years ended December 31,                Nine months ended September 30,
                                       --------------------------------------------------   --------------------------------
                                           1994              1995              1996             1996             1997
                                           ----              ----              ----             ----             ----
                                                                                            (unaudited)      (unaudited)
<S>                                    <C>              <C>                <C>              <C>             <C>
Net Loss ...........................    $ (911,714)      $ (1,092,873)      $ (722,074)     $(372,156)       $ (3,286,372)
Dividends on Preferred Stock  ......                                                                             (240,283)
                                                                                                             ------------
Adjusted net loss ..................    $ (911,714)      $ (1,092,873)      $ (722,074)     $(372,156)       $ (3,526,655)
                                        ==========       ============       ==========      =========        ============
Historical
 Weighted average common
   shares outstanding   ............     1,531,384          1,959,423        2,118,056      2,087,184           3,041,603
 Common Stock Equivalences
   Stock Options  ..................           -- *               -- *             -- *           -- *                -- *
   Stock Warrants ..................           -- *               -- *             -- *           -- *                -- *
 Assumed Conversions ...............                                                                                  -- *
   Preferred Stock   ...............                                                                                  -- *
   Convertible Debentures  .........                                                                                  -- *
                                        ----------       ------------       ----------      ---------        ------------
Weighted average common and
 common equivalent shares  .........     1,531,384          1,959,423        2,118,056      2,087,184           3,041,603
                                        ==========       ============       ==========      =========        ============
Primary net loss per share .........    $    (0.60)      $      (0.56)      $    (0.34)     $   (0.18)       $      (1.16)
                                        ==========       ============       ==========      =========        ============
</TABLE>
* Assumed  conversion  of  each of these securities, on an individual basis, has
  an antidilutive effect on earnings per share.
<PAGE>
                            ANTIGUA ENTERPRISES, INC.
                       STATEMENT REGARDING COMPUTATION OF
                           EARNINGS PER SHARE--PRIMARY
<TABLE>
<CAPTION>
                                                    Years ended December 31,                Nine months ended September 30,
                                       --------------------------------------------------   --------------------------------
                                           1994              1995              1996             1996             1997
                                           ----              ----              ----             ----             ----
                                                                                            (unaudited)      (unaudited)
<S>                                     <C>              <C>                <C>             <C>              <C>
Net Loss ...........................    $ (911,714)      $ (1,092,873)      $ (722,074)     $(372,156)       $ (3,286,372)
Dividends on Preferred Stock  ......                                                                             (240,283)
                                                                                                             ------------
Adjusted net loss ..................    $ (911,714)      $ (1,092,873)      $ (722,074)     $(372,156)       $ (3,526,655)
                                        ==========       ============       ==========      =========        ============
Historical
 Weighted average common
   shares outstanding   ............     1,531,384          1,959,423        2,118,056      2,087,184           3,041,603
 Common Stock Equivalences
   Stock Options  ..................           -- *               -- *             -- *           -- *                -- *
   Stock Warrants ..................           -- *               -- *             -- *           -- *                -- *
                                        ----------       ------------       ----------      ---------        ------------
Weighted average common and
 common equivalent shares  .........     1,531,384          1,959,423        2,118,056      2,087,184           3,041,603
                                        ==========       ============       ==========      =========        ============
Primary net loss per share .........    $    (0.60)      $      (0.56)      $    (0.34)     $   (0.18)       $      (1.16)
                                        ==========       ============       ==========      =========        ============
</TABLE>
    
* Assumed  conversion  of  each of these securities, on an individual basis, has
  an antidilutive effect on earnings per share.

                                                                    Exhibit 16.1

January 16, 1998

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C 20549

Ladies and Gentlemen:

We have  read  the  item  captioned  "Changes  in  Independent  Auditor"  in the
Registration  Statement of Antigua Enterprises Inc. on Form S-1 to be filed with
the  Securities  and Exchange  Commission on the date of this letter.  We are in
agreement with the statements in such captioned item.

Yours truly,


Chartered Accountants
(Internationally BDO Binder)

                              ARTHUR ANDERSEN LLP




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public  accountants,  we hereby consent to the use of our reports
(and  to all  references  to our  Firm)  included  in or  made  a part  of  this
registration statement.

                                                             ARTHUR ANDERSEN LLP



Phoenix, Arizona,
January 16, 1998.

                                                                    Exhibit 23.2

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent  public  accountants,  we hereby consent to the use of our report
(and  to all  references  to our  firm)  included  in or  made  a part  of  this
Registration Statement.



                                                    Chartered Accountants
                                                    (Internationally BDO Binder)



Vancouver, Canada
January 16, 1998

                                POWER OF ATTORNEY                       Ex. 24.3

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints L. Steven Haynes and Gerald K. Whitley,
and each of them, his true and lawful  attorneys-in-fact  and agents,  with full
power of  substitution  and  resubstitution  for him and in his name,  place and
stead, in any and all capacities,  to sign the Registration Statement of Antigua
Enterprises   Inc.  on  Form  S-1,  and  any  and  all   amendments   (including
post-effective  amendments)  thereto,  and to file the same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission  and any state  securities  commission,  granting unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents  or any of them,  or their or his  substitute  or
substitutes, may lawfully do or cause to be done by virtue hereof.

Dated: October 20, 1997                 /s/ Louis B. Lloyd
                                        Louis B. Lloyd

                                        Witness:

                                        /s/ Mark K. Briggs
                                        ----------------------
                                            Signature

                                        Mark K. Briggs
                                            Print Name

State of Arizona            )
         ------------------
                            ) ss.
County of Maricopa
          ----------------- )

Subscribed and sworn to before me this         Official Seal
20  day of Oct.  , 1997.                       VICKIE L. STRIPP
- ----       ------                              Notary Public - Arizona
                                               Maricopa County                
Vickie L. Stripp                               Notary Public                  
- ---------------------------                    My comm. expires Sept. 23, 1998

My commission expires:
September 23, 1998

                                POWER OF ATTORNEY                       Ex. 24.4

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints L. Steven Haynes and Gerald K. Whitley,
and each of them, his true and lawful  attorneys-in-fact  and agents,  with full
power of  substitution  and  resubstitution  for him and in his name,  place and
stead, in any and all capacities,  to sign the Registration Statement of Antigua
Enterprises   Inc.  on  Form  S-1,  and  any  and  all   amendments   (including
post-effective  amendments)  thereto,  and to file the same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission  and any state  securities  commission,  granting unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents  or any of them,  or their or his  substitute  or
substitutes, may lawfully do or cause to be done by virtue hereof.

Dated: October 20, 1997                 /s/ L. Steven Haynes
                                        L. Steven Haynes

                                        Witness:

                                        /s/ Mark K. Briggs
                                        -------------------------
                                            Signature

                                        Mark K. Briggs
                                            Print Name

State of Arizona            )
         ------------------
                            ) ss.
County of Maricopa
          ----------------- )

Subscribed and sworn to before me this           Official Seal
20  day of Oct.  , 1997.                         VICKIE L. STRIPP
                                                 Notary Public - Arizona
Vickie L. Stripp                                 Maricopa County
- ---------------------------                      My comm. expires Sept. 23, 1998
Notary Public

My commission expires:
September 23, 1998

                                POWER OF ATTORNEY                       Ex. 24.5

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints L. Steven Haynes and Gerald K. Whitley,
and each of them, his true and lawful  attorneys-in-fact  and agents,  with full
power of  substitution  and  resubstitution  for him and in his name,  place and
stead, in any and all capacities,  to sign the Registration Statement of Antigua
Enterprises   Inc.  on  Form  S-1,  and  any  and  all   amendments   (including
post-effective  amendments)  thereto,  and to file the same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission  and any state  securities  commission,  granting unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents  or any of them,  or their or his  substitute  or
substitutes, may lawfully do or cause to be done by virtue hereof.

Dated: October 17, 1997                 /s/ Gerald K. Whitley
                                        Gerald K. Whitley

                                        Witness:

                                        Kevin Blazer
                                        --------------------------------
                                            Signature

                                        Kevin Blazer
                                        --------------------------------
                                            Print Name

State of  Arizona         )
        ------------------
                          ) ss.
County of  Maricopa
         -----------------)

Subscribed and sworn to before me this      Official Seal
  17  day of  Oct.  , 1997.                 VICKIE L. STRIPP
- ------      --------                        Notary Public - Arizona
                                            Maricopa County
/s/ Vickie L. Stripp                        My comm. expires Sept. 23, 1998
- --------------------------
Notary Public

My commission expires:
 September 23, 1998
- --------------------

                                POWER OF ATTORNEY                       Ex. 24.7

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints L. Steven Haynes and Gerald K. Whitley,
and each of them, his true and lawful  attorneys-in-fact  and agents,  with full
power of  substitution  and  resubstitution  for him and in his name,  place and
stead, in any and all capacities,  to sign the Registration Statement of Antigua
Enterprises   Inc.  on  Form  S-1,  and  any  and  all   amendments   (including
post-effective  amendments)  thereto,  and to file the same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission  and any state  securities  commission,  granting unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents  or any of them,  or their or his  substitute  or
substitutes, may lawfully do or cause to be done by virtue hereof.

Dated: 10/20/97                         /s/ James E. Miles
                                        James E. Miles

                                        Witness:

                                        Mark K. Briggs
                                        ----------------------------------
                                             Signature

                                        Mark K. Briggs
                                        ----------------------------------
                                             Print Name

State of    Arizona      )
        -----------------
                         ) ss.
County of     Maricopa   
         ----------------)

Subscribed and sworn to before me this       Official Seal
  20  day of  Oct.  , 1997.                  VICKIE L. STRIPP
- ------      --------                         Notary Public - Arizona
                                             Maricopa County
/s/ Vickie L. Stripp                         My comm. expires Sept. 23, 1998
- -------------------------
Notary Public

My commission expires:
 September 23, 1998
- --------------------

                                POWER OF ATTORNEY                       Ex. 24.8

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints L. Steven Haynes and Gerald K. Whitley,
and each of them, his true and lawful  attorneys-in-fact  and agents,  with full
power of  substitution  and  resubstitution  for him and in his name,  place and
stead, in any and all capacities,  to sign the Registration Statement of Antigua
Enterprises   Inc.  on  Form  S-1,  and  any  and  all   amendments   (including
post-effective  amendments)  thereto,  and to file the same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission  and any state  securities  commission,  granting unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents  or any of them,  or their or his  substitute  or
substitutes, may lawfully do or cause to be done by virtue hereof.

Dated: October 24, 1997                 /s/ Robert J. McCammon
                                        Robert J. McCammon

                                        Witness:

                                        /s/ Betty Wale
                                        ----------------------
                                            Signature

                                        Betty Wale
                                            Print Name

State of Burnaby            )
         ------------------
                            ) ss.
County of British Columbia  
      --------------------- )

Subscribed and sworn to before me this      Official Seal
24  day of Oct.  , 1997.                    R. DEAN SIMPSON
- ----      -------                           A Notary Public in and for the
                                            Province of British Columbia
/s/ R. Dean Simpson                         
- ---------------------------
Notary Public

My commission expires:
Permanent Commission

                                POWER OF ATTORNEY                       Ex. 24.9

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints L. Steven Haynes and Gerald K. Whitley,
and each of them, his true and lawful  attorneys-in-fact  and agents,  with full
power of  substitution  and  resubstitution  for him and in his name,  place and
stead, in any and all capacities,  to sign the Registration Statement of Antigua
Enterprises   Inc.  on  Form  S-1,  and  any  and  all   amendments   (including
post-effective  amendments)  thereto,  and to file the same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission  and any state  securities  commission,  granting unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents  or any of them,  or their or his  substitute  or
substitutes, may lawfully do or cause to be done by virtue hereof.

Dated: 10/20/97                         /s/ James W. Lewis
                                        James W. Lewis

                                        Witness:

                                        Mark K. Briggs
                                        -----------------------------------
                                             Signature

                                        Mark K. Briggs
                                        -----------------------------------
                                             Print Name

State of     Arizona       )
         ------------------
                           ) ss.
County of    Maricopa
         ------------------)

Subscribed and sworn to before me this       Official Seal
  20  day of  Oct.  , 1997.                  VICKIE L. STRIPP
- ------      --------                         Notary Public - Arizona
                                             Maricopa County
/s/ Vickie L. Stripp                         My comm. expires Sept. 23, 1998
- ---------------------------
Notary Public

My commission expires:
 September 23, 1998
- --------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission