COVA VARIABLE LIFE ACCOUNT FIVE
N-8B-2/A, 1997-11-13
Previous: CVC INC, S-1/A, 1997-11-13
Next: COVA VARIABLE LIFE ACCOUNT FIVE, S-6/A, 1997-11-13



                                                              File No. 811-08433


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

   
                                 AMENDMENT NO. 1
    
 
                                       TO

                                      FORM

                                     N-8B-2

                REGISTRATION STATEMENT OF UNIT INVESTMENT TRUSTS

                     WHICH ARE CURRENTLY ISSUING SECURITIES

                         PURSUANT TO SECTION 8(B) OF THE

                         INVESTMENT COMPANY ACT OF 1940



                         COVA VARIABLE LIFE ACCOUNT FIVE
     ______________________________________________________________________
                         (NAME OF UNIT INVESTMENT TRUST)


                     I. ORGANIZATION AND GENERAL INFORMATION

1. (a)  Furnish  name of the trust and the  Internal  Revenue  Service  Employer
Identification Number.

     Cova  Variable  Life  Account Five  ("Separate  Account").
     IRS  Employer  Identification  Number:  N/A

(b)  Furnish  title of each class or series of securities issued by the trust.

     Modified Single Premium Variable Life Insurance Policy ("Policy").

2. Furnish  name and  principal  business  address and ZIP Code and the Internal
Revenue Service Employer Identification Number of each depositor of the trust.

   
Cova  Financial  Life  Insurance  Company  ("Company")
         4100 Newport Place Drive, Suite 840
         Newport Beach, CA 92600
         800-523-1661
    

          IRS  Employer  Identification  Number: 94-2176117
                                                 ----------

3. Furnish  name and  principal  business  address and ZIP Code and the Internal
Revenue Service Employer  Identification  Number of each custodian or trustee of
the trust  indicating for which class or series of securities  each custodian or
trustee is acting.

     Not Applicable

4. Furnish  name and  principal  business  address and ZIP Code and the Internal
Revenue Service  Employer  Identification  Number of each principal  underwriter
currently distributing securities of the trust.

     The  Policy is not  currently  being  distributed.  When such  distribution
commences, Cova Life Sales Company will be the "Principal Underwriter."

Cova  Life  Sales  Company  ("Life  Sales")
          One  Tower  Lane,  Suite  3000
          Oakbrook  Terrace,  IL  60181

          IRS  Employer  Identification  Number:  36-3324851
                                                  ----------

5.  Furnish  name of state or  sovereign  power,  the laws of which  govern with
respect to the organization of the trust.

     California

6. (a)  Furnish the dates of  execution  and  termination  of any  indenture  or
agreement  currently in effect under the terms of which the trust was  organized
and issued or proposes to issue securities.

     The Separate Account was established  pursuant to a resolution of the Board
of  Directors  of the  Company  on March  24,  1992,  and was  designated  as an
operational  Separate  Account on March 24,  1992.  The  Separate  Account  will
continue in existence until its complete liquidation and the distribution of its
assets to the persons entitled to received them.

(b) Furnish the dates of execution and termination of any indenture or agreement
currently  in effect  pursuant to which the  proceeds of payments on  securities
issued or to be issued by the trust are held by the custodian or trustee.

Not Applicable.

7. Furnish in chronological order the following information with respect to each
change of name of the trust  since  January 1, 1930.  If the name has never been
changed, so state.

     The Separate Account has never been known by any other name.

8. State the date on which the fiscal year of the trust ends.

     The fiscal year of the Separate Account ends on December 31.

9. MATERIAL LITIGATION.  Furnish a description of any pending legal proceedings,
material  with  respect  to the  security  holders of the trust by reason of the
nature of the claim or the amount thereof, to which the trust, the depositor, or
the principal underwriter is a party or of which the assets of the trust are the
subject,  including the substance of the claims  involved in such proceeding and
the title of the  proceeding.  Furnish a similar  statement  with respect to any
pending  administrative  proceeding commenced by a governmental authority or any
such proceeding or legal  proceeding  known to be contemplated by a governmental
authority.  Include any  proceeding  which,  altogether  immaterial  itself,  is
representative of, or one of, a group which in the aggregate is material.

There are no legal  proceedings  to which the Separate  Account or the Principal
Underwriter  is a party.  The  Company is  engaged  in various  kinds of routine
litigation, which in its judgement are not of material importance in relation to
the total capital and surplus of the Company.


                      II. GENERAL DESCRIPTION OF THE TRUST
                           AND SECURITIES OF THE TRUST

GENERAL  INFORMATION  CONCERNING  THE  SECURITIES OF THE TRUST AND THE RIGHTS OF
HOLDERS.

10.  Furnish a brief  statement  with respect to the following  matters for each
class or series of securities issued by the trust:

(a) Whether the securities are of the registered or bearer type;

The Policy which is to issued is of the registered type insofar as the Policy is
personal to the Owner,  and the records  concerning  the Owner are maintained by
the Company.

(b) Whether the securities are of the cumulative or distributive type;

     The Policy is of the cumulative type.

(c) The rights of security holders with respect to withdrawal or redemption;

     The Owner  may make  withdrawals  from the  Policy  for its Cash  Surrender
Value.

(d) The rights of security holders with respect to conversion, transfer, partial
redemption, and similar matters;

     The Owner may transfer a Policy's  Account  Value from one  Sub-Account  to
another Sub-Account.

(e) If the trust is the  issuer  of  periodic  payment  plan  certificates,  the
substance of the provisions of any indenture or agreement with respect to lapses
or defaults by security holders in making principal  payments,  and with respect
to reinstatement;

     Not Applicable

(f) The substance of the  provisions of any indenture or agreement  with respect
to voting  rights,  together  with the names of any persons  other than security
holders  given the right to exercise  voting  rights  pertaining  to the trust's
securities or the underlying  securities and the relationship of such persons to
the trust;

     The  underlying  securities  of the Separate  Account are shares issued by:
Cova Series Trust,  Lord Abbett Series Fund, Inc. and General  American  Capital
Company, collectively, the Funds.

     The Company will vote the shares held in the Separate Account in accordance
with instructions received from persons having a voting interest in the Separate
Account. The Company will vote shares for which it has not received instructions
in  the  same   proportion  as  it  votes  shares  for  which  it  has  received
instructions.  The Company will vote shares it owns in the same proportion as it
votes shares for which it has received instructions.

(g) Whether security holders must be given notice of any change in:

     (1) the composition of the assets of the trust;

     Notice must be given of any such proposed change.

     (2) the terms and conditions of the securities issued by the trust;

     Notice must be given of any such proposed change.

     (3) the provisions of any indenture or agreement of the trust;

     Notice must be given of any such proposed change.

     (4) the identity of the depositor, trustee or custodian;

     There is no provision requiring notice to or consent of Owners with respect
to any change in the identity of the Separate Account's depositor. The Company's
obligations under the Policy, however, cannot be transferred to any other entity
without notice to the Owner.

(h) Whether the consent of the security  holders is required in order for action
to be taken concerning any change in:

     (1) the composition of the assets of the trust;

     Consent  of  Owners  is  not  required  when  substituting  the  underlying
securities of the Separate  Account.  However,  to substitute  such  securities,
approval of the  Securities  and Exchange  Commission  is required in compliance
with  Section  26(b) of the  Investment  Company Act of 1940.  The Company  may,
however, add additional  Sub-Accounts  without the consent of Owners.  Except as
required by federal or state law or  regulation,  no action will be taken by the
Company which will adversely affect the rights of Owners without their consent.

     (2) the terms and conditions of the securities issued by the trust;

     No change in the terms and conditions of the Policy can be made without the
consent of the Owners except as required by federal or state law or regulation.

     (3) the provisions of any indenture or agreement of the trust;

     Not Applicable.

     (4) the identity of the depositor, trustee or custodian;

     There is no provision requiring notice to or consent of Owners with respect
to any change in the identity of the Separate Account's depositor. The Company's
obligations under the Policy, however, cannot be transferred to any other entity
without compliance with state insurance law, which may under some circumstances,
require the Owner's consent.

(i) Any other  principal  feature of the  securities  issued by the trust or any
other principal  right,  privilege or obligation not covered by subdivisions (a)
to (g) or by any other item in this form.

     In return  for the  payment of  premiums,  the  Policy  provides  insurance
coverage on the life of the insured.

     The Policy  provides  for the right to borrow  from the  Company  using the
Policy's Cash Value as collateral.

INFORMATION CONCERNING THE SECURITIES UNDERLYING THE TRUST'S SECURITIES.

11.  Describe  briefly  the kind or type of  securities  comprising  the unit of
specified securities in which security holders have an interest.

The securities held in the Separate Account will be shares of Cova Series Trust,
Lord Abbett Series Fund, Inc. and General American Capital Company, all of which
are open-end, management investment companies of the series type.

12. If the trust is the issuer of periodic payment plan  certificates and if any
underlying  securities were issued by another  investment  company,  furnish the
following information for each such company:

(a) Name of company;

Cova Series Trust
Lord Abbett Series Fund, Inc.
General American Capital Company

(b)  Name  and  principal  business  address  of  depositor;

Cova Financial Life Insurance Company is the depositor of the Cova Series Trust.
Its address is: One Tower Lane, Suite 3000, Oakbrook Terrace, IL 60181.

Lord,  Abbett & Co. is the  depositor of the Lord Abbett  Series Fund,  Inc. Its
address is: 767 Fifth Avenue, New York, NY 10153.

General American Life Insurance Company is the depositor of the General American
Capital Company. Its address is: 700 Market Street, St. Louis, MO 63101.

(c) Name and principal business address of trustee or custodian;

   
Investor's Bank & Trust Company is the custodian for the Cova Series Trust.  Its
address is: 200 Clarendon Street, Boston, MA 02116.
    

The Bank of New York is the custodian for the Lord Abbett Series Fund,  Inc. Its
address is: 40 Wall Street, New York, NY 10286.

The Bank of New York is the custodian for the General  American Capital Company.
Its address is: 40 Wall Street, New York, NY 10286.

(d) Name and principal business address of principal underwriter;

Cova Series Trust and Lord Abbett Series Fund, Inc. distribute their own shares.

Walnut Street  Securities  Inc, acts as the  principal  underwriter  for General
American Capital Company.

(e) The  period  during  which  the  securities  of such  company  have been the
underlying securities.

No underlying securities have yet been acquired by the Separate Account.

INFORMATION CONCERNING LOADS, FEES, CHARGES AND EXPENSES.

13. (a)Furnish the following information with respect to each load, fee, expense
or charge to which:  (1) principal  payments;  (2)  underlying  securities;  (3)
distributions;  (4) cumulated or  reinvested  distributions  or income;  and (5)
redeemed or liquidated  assets of the trust's  securities  are subject;  (A) the
nature of such load, fee, expense,  or charge;  (B) the amount thereof;  (C) the
name of the person to whom such  amounts  are paid and his  relationship  to the
trust; (D) the nature of the services  performed by such person in consideration
for such load, fee, expense or charge.

1.   Principal Payments

MORTALITY AND EXPENSE RISK CHARGE.  For the first ten years, the Company deducts
a charge equal,  on an annual basis,  to 0.90% of the Account Value allocated to
the Separate Account. For the eleventh year and after, the charge is 0.75%. This
compensates  the Company for assuming the  mortality and expense risks under the
Policy.

ADMINISTRATIVE  CHARGE.  The Company deducts a charge equal, on an annual basis,
to 0.40% of the  Account  Value.  This  compensates  the  Company  for  expenses
incurred in the  operation of the  Separate  Account and for  administering  the
Policy.

TAX EXPENSE CHARGE.  This deduction is the sum of the Premium Tax Charge and the
Federal Tax Charge. It is deducted monthly for the first ten years. It is equal,
on an annual  basis,  to .40% (.15% for  Federal Tax Charge and .25% for Premium
Tax Charge) of the Account Value.  This  compensates the Company for federal and
state tax incurred as a result of issuing the Policy.

   
COST OF INSURANCE  CHARGE.  Each month the Company deducts a charge for the cost
of insurance  which  compensates  the Company for  insurance  coverage  provided
during the month.
    

ANNUAL POLICY MAINTENANCE FEE. Every year on the anniversary of the Policy Date,
Cova deducts $30 as a policy  maintenance  fee. Under some  circumstances,  this
charge is waived.  This, in addition to the Administrative  Charge,  compensates
the Company for the administrative expenses incurred.

2.   Underlying Securities

The Funds are charged management fees by their respective investment adviser and
incur operating expenses.

3.   Distributions

Not Applicable.

4.   Cumulated or reinvested distributions or income.

All investment  income and other  distributions are reinvested in Fund shares at
net asset value.

5.   Redeemed or liquidated assets.

SURRENDER  CHARGE.  The  surrender  charge  is taken  out of the  Account  Value
surrendered  during  the  first  ten  years  which  is not  part  of the  Annual
Withdrawal  Amount.  The  Surrender  Charges,  which are  equal to a percent  of
Premium surrendered are:

<TABLE>
<CAPTION>
<S>          <C>
Policy Year  Surrender Charge
- -----------  -----------------
1                         7.5%
2                         7.5%
3                         7.5%
4                         6.0%
5                         5.0%
6                         4.0%
7                         3.0%
8                         2.0%
9                         1.0%
10 +                        0%
</TABLE>

This  compensates  the Company for the  expenses  incurred in  distributing  the
Policy.

DEFERRED  PREMIUM  TAX CHARGE.  This charge is assessed on premiums  surrendered
from the Policy. It is equal to:

<TABLE>
<CAPTION>
<S>          <C>
Policy Year  Deferred Premium Tax Charge
- -----------  ----------------------------
1                                   2.25%
2                                   2.00%
3                                   1.75%
4                                   1.50%
5                                   1.25%
6                                   1.00%
7                                    .75%
8                                    .50%
9                                    .25%
10 +                                   0%
</TABLE>

This  charge  enables  the  Company to collect  that  portion of the Premium Tax
Charge it has not collected before the Policy is surrendered.

(b) For each  installment  payment type of periodic  payment plan certificate of
the trust,  furnish the  following  information  with  respect to sales load and
other deductions from principal payments.

     See response to item 13(a)(1).

(c) State the  amount of total  deductions  as a  percentage  of the net  amount
invested  for each type of security  issued by the trust.  State each  different
sales charge  available as a percentage  of the public  offering  price and as a
percentage  of the net  amount  invested.  List any  special  purchase  plans or
methods established by rule or exemptive order that reflect scheduled variations
in, or elimination of, the sales load, and identify each class of individuals or
transactions to which such plans apply.

     (1)  The amount of sales load as a percentage of the net amount invested is
          0%.

     (2)  There is no charge deducted from premiums.

(d)  Explain  fully  the  reasons  for any  difference  in the  price  at  which
securities  are  offered  generally  to the  public,  and  the  price  at  which
securities  are offered for any class of  transactions  to any class or group of
individuals,  including  officers,  directors,  or employees  of the  depositor,
trustee, custodian or principal underwriter.

     Not Applicable.

(e)  Furnish a brief  description  of any loads,  fees,  expenses or charges not
covered in Item 13(a) which may be paid by security  holders in connection  with
the trust or its securities.

     None.

(f) State whether the depositor, principal underwriter, custodian or trustee, or
any affiliated person of the foregoing may receive profits or other benefits not
included  in answer to Item 13(a) or 13 (d)  through the sale or purchase of the
trust's securities or interests in such securities,  or underlying securities or
interests in underlying securities,  and describe fully the nature and extent of
such profits or benefits. None.

(g) State the  percentage  that the aggregate  annual charges and deductions for
maintenance  and other  expenses of the trust bear to the  dividend and interest
income  from the trust  property  during  the period  covered  by the  financial
statements filed herewith.

     Not Applicable

INFORMATION CONCERNING THE OPERATIONS OF THE TRUST.

14.  Describe  the  procedure  with  respect  to  applications  (if any) and the
issuance and authentication of the trust's  securities,  and state the substance
of the provisions of any indenture or agreement pertaining thereto.

A person  desiring to purchase a Policy must complete an  application  on a form
provided by the Company.  The Company will  underwrite  the Policy  before it is
issued and, if the applicant  meets the  underwriting  standards of the Company,
the Policy will be issued.

15.  Describe  the  procedure  with  respect  to the  receipt of  payments  from
purchasers of the trust's  securities and the handling of the proceeds  thereof,
and  state  the  substance  of the  provisions  of any  indenture  or  agreement
pertaining thereto.

When a Policy is purchased, the Company will initially invest the premium in the
Money Market Portfolio. After 15 days (or longer in those states where required)
from the Policy Issue Date,  the Company will  allocate the Account Value to the
Investment Portfolios as requested in the application.

16.  Describe  the  procedure  with  respect to the  acquisition  of  underlying
securities  and  the  disposition  thereof,  and  state  the  substance  of  the
provisions of any indenture or agreement pertaining thereto.

The Company applies  premiums to the purchase of Investment  Portfolio shares at
their net asset value.  Redemption of Investment Portfolio shares may be made by
the  Company to permit the payment of  benefits  or amounts in  connection  with
requests for surrender or for other purposes contemplated by the Policy.

17. (a) Describe the  procedure  with respect to  withdrawal  or  redemption  by
security holders.

     Any  surrender by an owner may be made by  communication  in writing to the
Company at its service office. Upon written receipt of such request, the Company
will cancel  accumulation  units in the Policy and redeem  Investment  Portfolio
shares in sufficient amount to meet any requests. See Item 10.

(b)  Furnish  the names of any  persons  who may  redeem or  repurchase,  or are
required  to  redeem  or  repurchase,   the  trust's  securities  or  underlying
securities  from security  holders,  and the substance of the  provisions of any
indenture or agreement pertaining thereto.

     The Company is required to honor  surrender  requests as described in Items
10(c) and 17(a). With respect to the Separate Account's  underlying  securities,
the  Investment  Options are  required to redeem their shares at net asset value
and to make payment  therefore  within 3 business  days.  (c)  Indicate  whether
repurchased or redeemed securities will be canceled or may be resold.

When there is a total withdrawal from a Policy, it is canceled.

18. (a)  Describe  the  procedure  with  respect  to the  receipt,  custody  and
disposition of the income and other  distributable  funds of the trust and state
the  substance  of the  provisions  of any  indenture  or  agreement  pertaining
thereto.

     All  income  and other  distributable  funds of the  Separate  Account  are
reinvested  in  Investment  Option  shares  and are  added to the  assets of the
Separate Account.

(b)  Describe  the  procedure,  if any,  with  respect  to the  reinvestment  of
distributions  to security  holders and state the substance of the provisions of
any indenture or agreement pertaining thereto.

     Not Applicable.

(c) If any  reserves or special  funds are  created out of income or  principal,
state  with  respect  to each such  reserve  or fund the  purpose  and  ultimate
disposition thereof, and describe the manner of handling of same.

     Not Applicable.

(d) Submit a schedule showing the periodic and special  distributions which have
been made to security  holders  during the three years  covered by the financial
statements filed herewith.  State for each distribution the aggregate amount and
amount per share. If  distributions  from sources other than current income have
been  made,   identify  each  such  other  source  and  indicate   whether  such
distribution represents the return of principal payments to security holders. If
payments  other than cash were made  describe  the nature  thereof,  the account
charged and the basis of determining the amount of such charge.

     No distributions have been made.

19.  Describe the procedure  with respect to the keeping of records and accounts
of the  trust,  the making of  reports  and the  furnishing  of  information  to
security  holders,  and the  substance  of the  provisions  of any  indenture or
agreement pertaining thereto.

The Company provides  confirmations with respect to all premiums received,  loan
transactions  and any  surrenders.  The Company also  provides each Policy owner
with an annual  statement  which will show the current  amount of death  benefit
payable under the Policy,  the current Account Value, the current Cash Surrender
Value,  current Debt and will show all transactions  previously  confirmed.  The
statement will also show all premiums paid and all charges  deducted  during the
policy year.

20.  State  the  substance  of the  provisions  of any  indenture  or  agreement
concerning the trust with respect to the following:

(a) Amendments to such indenture or agreement;

     Not Applicable.

(b) The extension or termination of such indenture or agreement;

     Not  Applicable.

(c) The removal or  resignation  of the trustee or custodian,  or the failure of
the trustee or custodian to perform its duties, obligations and functions;

     Not Applicable.

(d) The  appointment  of a successor  trustee and the  procedure  if a successor
trustee is not appointed;

     The Separate Account has no trustees.

(e) The removal or resignation of the depositor, or the failure of the depositor
to perform its duties, obligations and functions;

     There are no  provisions  relating  to the  removal or  resignation  of the
depositor or the failure of the depositor to perform its duties, obligations and
functions.

(f) The  appointment  of a successor  depositor and the procedure if a successor
depositor is not appointed.

     There  are  no  provisions  relating  to  the  appointment  of a  successor
depositor or the procedure if a successor depositor is not appointed.

21. (a) State the substance of the provisions of any indenture or agreement with
respect to loans to security holders.

     Policy  owners may  borrow  from the  Company  using the Policy as the sole
security.

(b) Furnish a brief  description  of any procedure or arrangement by which loans
are made available to security holders by the depositor,  principal underwriter,
trustee or custodian, or any affiliated person of the foregoing.

     The following items should be covered.

     (1) the name of each person who makes such agreements or arrangements  with
     security holders;

     The  Company  will  make a loan to an  Owner  with the  Policy  as the sole
security.

     (2) the rate of interest payable on such loans;

     The interest rate for a Policy loan is 6% per annum.

     (3) the period for which loans may be made;

     Loans can be made while the Policy is in force.

     (4) costs or charges for default in repayment at maturity;

     Not applicable.

     (5) other material provisions of the agreements or arrangements;

   
     A policy loan will result in  accumulation  units being  redeemed  from the
Investment  Portfolios and the proceeds  being  transferred to the Loan Account.
The  Company  will pay  interest  on the Loan  Account at an annual rate of 4.0%
(unless a  Preferred  Loan is in effect  which earns 6%).  An  outstanding  loan
reduces the amount of death benefit and the cash value.
    

(c) If such loans are made, furnish the aggregate amount of loans outstanding at
the end of the last fiscal  year,  the amount of interest  collected  during the
last fiscal year allocated to the depositor,  principal underwriter,  trustee or
custodian or affiliated  person of the  foregoing  and the  aggregate  amount of
loans in  default  at the end of the  last  fiscal  year  covered  by  financial
statements filed herewith.

     Not Applicable.

22. State the substance of the  provisions  of any  indenture or agreement  with
respect  to  limitations  on  the  liabilities  of  the  depositor,  trustee  or
custodian, or any other party to such indenture or agreement.

     There is no such provision or agreement.

23.  Describe  any bonding  arrangement  for  officers,  directors,  partners or
employees of the depositor or principal underwriter of the trust,  including the
amount of coverage and the type of bond.

     The officers and directors of the Company are covered under a fidelity bond
in the amount of  $5,000,000.  The  officers  and  directors  of Cova Life Sales
Company are covered under a fidelity  bond in the amount of $5,000,000  for each
loss, $5,000,000 for aggregate losses with a $250,000 deductible.

24. State the  substance of any other  material  provisions  of any indenture or
agreement  concerning the trust or its securities and a description of any other
material  functions or duties of the depositor,  trustee or custodian not stated
in Item 10 or Items 14 to 23 inclusive.

The Owner may assign his rights  under the Policy.  The Owner may change  owners
during the life time of the Insured while the Policy is in force.

                   III. ORGANIZATION, PERSONNEL AND AFFILIATED
                              PERSONS OF DEPOSITOR

ORGANIZATION AND OPERATIONS OF DEPOSITOR.

25. State the form of  organization  of the depositor of the trust,  the name of
the state or other  sovereign  power under the laws of which the  depositor  was
organized and the date of organization.

The Company was  incorporated  in California  in 1972 as a stock life  insurance
company.

26. (a) Furnish the following  information  with respect to all fees received by
the depositor of the trust in  connection  with the exercise of any functions or
duties  concerning  securities  of the trust  during the  period  covered by the
financial statements filed herewith.

     Not Applicable.

(b)  Furnish  the  following   information  with  respect  to  any  fee  or  any
participation  in fees received by the depositor from any underlying  investment
company or any affiliated person or investment adviser of such company.

     See Item 13(a).

27. Describe the general  character of the business  engaged in by the depositor
including a statement  as to any  business  other than that of  depositor of the
trust.  If the  depositor  acts or has acted in any capacity with respect to any
investment company or companies other than the trust, state the name or names of
such company or companies,  their  relationship,  if any, to the trust,  and the
nature of the depositor's  activities therewith.  If the depositor has ceased to
act in such named capacity, state the date of and circumstances surrounding such
cessation.

The Company is presently licensed to do business in the State of California.  It
acts as the depositor of Cova Variable  Annuity  Account Five. The portfolios of
Cova  Series  Trust  represent  some  of the  Investment  Portfolios  under  the
Policies.

OFFICIALS AND AFFILIATED PERSONS OF DEPOSITOR.

28. (a) Furnish as at latest  practicable  date the following  information  with
respect to the depositor of the trust,  with respect to each officer,  director,
or partner of the depositor, and with respect to each natural person directly or
indirectly  owning,  controlling  or holding  with power to vote five percent or
more of the outstanding voting securities of the depositor.

     See Item 29.

(b) Furnish a brief  statement of the business  experience  during the last five
years of each officer, director or partner of the depositor.

     The directors and executive officers of the Company are listed below:
   
<TABLE>
<CAPTION>
<S>                                              <C>
Name                                                   Principal Occupation During the Past Five Years
- -------                                                -----------------------------------------------
     
John W. Barber***                                Director of  Cova-June,  1995 to present;  Director of First
                                                 Cova Life Insurance Company  (FCLIC)-June,  1995 to present;
                                                 Director of CFLIC June, 1995 to present;  Vice President and
                                                 Controller    of    General    American    Life    Insurance
                                                 Company-December, 1984 to present; President and Director of
                                                 Equity Intermediary Company- October, 1988 to present.
                                                 
Jerome P. Darga*                                 Vice  President  and  Assistant  Secretary  of  Cova-1992 to
                                                 present;   Vice   President  and   Assistant   Secretary  of
                                                 CFLIC-1992   to  present;   Vice   President  and  Assistant
                                                 Secretary of CLMC-1992 to present.
                                                 
Connie A. Doern****                              Vice  President  of  Cova-1997  to  Present,  prior  thereto
                                                 Assistant Vice  President from 1990 to 1995;  Vice President
                                                 of CFLIC-  1997 to Present,  prior  thereto  Assistant  Vice
                                                 President from 1990 to 1995; Vice President of FCLIC-1997 to
                                                 Present, prior thereto Assistant Vice President from 1993 to
                                                 1995; Vice President of J&H/KVI-1989 to Present.
                                                 
Judy M. Drew*                                    Vice  President of Cova-1988 to present;  Vice  President of
                                                 CFLIC-1988  to present;  Vice  President  of  FCLIC-1992  to
                                                 present;  Senior Vice  President  of  CLMC-1996  to present,
                                                 prior thereto Vice President  from 1989 to 1996;  President,
                                                 COO and Director of Cova Life Sales Company  (CLSC)-1988  to
                                                 present.
                                                 
Patricia E. Gubbe*                               Vice  President of Cova-1989 to present;  Vice  President of
                                                 CFLIC-1989  to present;  Vice  President  of  FCLIC-1992  to
                                                 present; First Vice President of CLMC-1996 to present, prior
                                                 thereto Vice President from 1989 to 1996; Vice President and
                                                 Chief Compliance Officer of CLSC-1989 to present.
                                                 
Philip A. Haley*                                 Executive Vice President of Cova-May 1997 to present,  prior
                                                 thereto Vice  President from 1990 to 1997 and Assistant Vice
                                                 President  from 1989 to 1990;  Executive  Vice  President of
                                                 FCLIC- May, 1997 to present,  prior  thereto Vice  President
                                                 from 1995 to 1997;  Executive  Vice  President  of CFLIC-May
                                                 1997 to present,  prior thereto Vice  President from 1990 to
                                                 1997  and  Assistant  Vice  President  from  1989  to  1990;
                                                 Executive  Vice President of CLMC from May, 1997 to present,
                                                 prior thereto  Senior Vice  President  from 1996 to 1997 and
                                                 Vice   President  from  1990  to  1996  and  Assistant  Vice
                                                 President  from 1989 to 1990;  Vice  President  of CLSC from
                                                 1991 to present, prior thereto Assistant Vice President from
                                                 1989 to 1991.
                                                                          
Christopher S. Harden*                           Vice  President of Cova- 1991 to present;  Vice President of
                                                 CFLIC-1991 to present;  First Vice President of CLMC-1996 to
                                                 present, prior thereto Vice President-1991 to 1996.
                                                 
J. Robert Hopson*                                Vice  President,  Chief Actuary and Director of Cova-1991 to
                                                 present;  Vice  President,  Chief  Actuary  and  Director of
                                                 CFLIC-1991  to present;  Vice  President,  Chief Actuary and
                                                 Director of  FCLIC-1992 to present;  Senior Vice  President,
                                                 Chief  Actuary and Director of  CLMC-1996 to present,  prior
                                                 thereto Vice  President  and Director  from 1993 to 1996 and
                                                 Vice President from 1991 to 1993.
                    
Thomas E. Hughes, Jr.**                          Treasurer  and  Director  of  Cova-June,  1995  to  present;
                                                 Treasurer  and  Director  of  CFLIC-June,  1995 to  present;
                                                 Treasurer of FCLIC-June,  1995 to present; Corporate Actuary
                                                 and Treasurer of General  American Life  Insurance  Company-
                                                 October,   1994  to  present.   Formerly,   Executive   Vice
                                                 President-Group  Pensions  General  American Life  Insurance
                                                 Company-March,  1990 to  October,  1994.  In addition to the
                                                 Cova companies,  Director of the following  General American
                                                 subsidiary companies: Paragon Life Insurance Company and RGA
                                                 Reinsurance  Company-October,  1994 to present. Treasurer of
                                                 the following General American subsidiary companies: Paragon
                                                 Life Insurance  Company,  General Life Insurance  Company of
                                                 America,  General Life Insurance  Company,  General American
                                                 Holding   Company,   Red  Oak  Realty   Company,   Gen  Mark
                                                 Incorporated,  Walnut Street Securities, Inc., Walnut Street
                                                 Adviser's  Inc.,  White Oak Royalty  Company,  Walnut Street
                                                 Funds,  Inc., and RGA Reinsurance  Company-October,  1994 to
                                                 present.
                                                 
Lisa O. Kirchner****                             Vice  President  of  Cova-1997  to  present,  prior  thereto
                                                 Assistant Vice  President from 1990 to 1995;  Vice President
                                                 of  CFLIC-1997  to present,  prior  thereto  Assistant  Vice
                                                 President from 1988 to 1995; Vice President of FCLIC-1997 to
                                                 present, prior thereto Assistant Vice President from 1993 to
                                                 1995; Vice President of J&H/KVI-1985 to present.
                                                 
Douglas E. Jacobs*                               Vice  President of Cova- 1985 to present;  Vice President of
                                                 CFLIC-1985  to  present;  Vice  President  of  CLMC-1985  to
                                                 present.
                                                 
Richard A. Liddy**                               Chairman of the Board of  Directors of Cova,  CFLIC,  FCLIC,
                                                 CLMC,  Advisory  and  Allocation-  April,  1997 to  present;
                                                 Chairman of the Board, President and Chief Executive Officer
                                                 of General  American  Life  Insurance  Company-May,  1992 to
                                                 present;  Mr. Liddy also holds  various  positions  with the
                                                 General  American  subsidiaries as follows:  Chairman of the
                                                 Board and  President  of  General  American  Mutual  Holding
                                                 Company, GenAmerica Corporation and General American Holding
                                                 Company;  Chairman  of the  Board of  Security  Equity  Life
                                                 Insurance Company,  Conning  Corporation,  The Walnut Street
                                                 Funds, Inc.,  General American Capital Company,  Reinsurance
                                                 Group of  America,  Inc.,  RGA Life  Reinsurance  Company of
                                                 Canada, and RGA Reinsurance Company.
                                                 
William C. Mair*                                 Vice  President,  Controller and Director of Cova since 1995
                                                 to  present,  prior  thereto  Vice  President,   Controller,
                                                 Treasurer  and  Director.  Vice  President,  Controller  and
                                                 Director of CFLIC since 1995 to present,  prior thereto Vice
                                                 President,   Controller,   Treasurer  and   Director;   Vice
                                                 President,  Controller  and  Director of FCLIC- from 1992 to
                                                 present; Vice President,  Treasurer, Controller and Director
                                                 of  Advisory-1993  to present;  Vice  President,  Treasurer,
                                                 Controller  and  Director  of  Allocation-1994  to  present;
                                                 Director of  CLSC-1992  to present;  Senior Vice  President,
                                                 Treasurer,  Controller and Director of CLMC-1989 to present;
                                                 Vice  President,  Treasurer,   Controller,  Chief  Financial
                                                 Officer,  Chief  Accounting  Officer and  Director of Trust-
                                                 1996 to present.
                    
Matthew P. McCauley**                            Assistant  Secretary  and  Director  of  Cova-June,  1995 to
                                                 present;  Assistant  Secretary  and Director of  CFLIC-June,
                                                 1995  to  present;   Assistant  Secretary  and  Director  of
                                                 FCLIC-June,  1995 to present;  Associate General Counsel and
                                                 Vice   President   of  General   American   Life   Insurance
                                                 Company-1973  to present;  Also,  Director,  Vice President,
                                                 General  Counsel and  Secretary  for several  other  General
                                                 American   subsidiaries;   including   Equity   Intermediary
                                                 Company,  Red Oak  Realty  Company,  and White  Oak  Royalty
                                                 Company;  General  American Holding Company and Paragon Life
                                                 Insurance   Company.    General   Counsel   and   Secretary,
                                                 Reinsurance  Group of America,  Incorporated.  Director  and
                                                 Secretary, General American Capital Company. General Counsel
                                                 and Secretary, Conning Corporation. General Counsel, Conning
                                                 Asset  Management  Company.   Director  of  RGA  Reinsurance
                                                 Company,  Walnut Street  Securities,  Inc.  Secretary to the
                                                 Walnut Street Funds, Inc.

                                                                          
   
Mark E. Reynolds*                                Executive  Vice  President  of  Cova-May,  1997 to  present;
                                                 Executive  Vice  President  of  CFLIC-May,  1997 to present;
                                                 Executive  Vice  President of  CFSLIC-May,  1997 to present;
                                                 Executive Vice President and Director of FCLIC - May 1997 to
                                                 present;  Executive  Vice  President  of  CLMC-May,  1997 to
                                                 present;  Executive  Vice  President  and  Director  of Cova
                                                 Investment Advisory  Corporation-December,  1996 to present;
                                                 Executive  Vice  President  and Director of Cova  Investment
                                                 Allocation Corporation-December, 1996 to present.
    
                                                
Leonard M. Rubenstein**                          Director of Cova, CFLIC,  FCLIC, and  CLMC-January,  1996 to
                                                 present;  Director of Advisory and  Allocation  from 1995 to
                                                 present;  Executive  Vice  President and Director of General
                                                 American  Life  Insurance   Company-1992  to  present.   Mr.
                                                 Rubenstein  also holds  various  positions  with the General
                                                 American subsidiaries as follows:  Director and Treasurer of
                                                 General  American  Capital  Company;  Senior Vice  President
                                                 Investments,  Treasurer and Director of Reinsurance Group of
                                                 America,  Incorporated;  Director of Paragon Life  Insurance
                                                 Company; Director of General American Holding Company; Chief
                                                 Executive   Officer,   Chairman  and  Director  for  Conning
                                                 Corporation;   Director  of  the  following:   General  Life
                                                 Insurance  Company,  Security Equity Life Insurance Company,
                                                 BHIF America de Vida Seguros S.A. (Chile),  Manatial Seguros
                                                 de Vida, S.A. (Argentina),  Red Oak Realty Company,  General
                                                 Life Insurance Company of America;  RGA Reinsurance Company;
                                                 Secretary and Director for RGA Sud America S.A.
                                                 
Myron H. Sandberg*                               Vice  President of Cova-1985 to present;  Vice  President of
                                                 CFLIC-1985 to present; and CLMC 1989 to present.
                                                                             
John W. Schaus*                                  Vice  President of Cova- 1988 to present;  Vice President of
                                                 CFLIC-1988 to present; and CLMC- 1989 to present.
       
                                                 
Lorry J. Stensrud*                               President  and Director of Cova from June,  1995 to present,
                                                 prior  thereto  Executive  Vice  President;   President  and
                                                 Director of CFLIC from June, 1995 to present,  prior thereto
                                                 Executive  Vice  President;  President and Director of FCLIC
                                                 from June,  1995 to present,  prior thereto  Executive  Vice
                                                 President; President and Director of CLMC from June, 1995 to
                                                 present,   prior  thereto  Executive  Vice  President  only;
                                                 President  and  Director of  Advisory  from 1993 to present;
                                                 President and Director of  Allocation  from 1994 to present.
                                                 Director  of CLSC from  1989 to  present;  President,  Chief
                                                 Executive Officer and Director of Trust-1996 to present.
                                                
   
Peter L. Witkewiz*****                           Vice  President of Cova-1997 to present;  Vice  President of
                                                 CFLIC-1997  to present;  Vice  President  of  FCLIC-1997  to
                                                 present.
                                                                          
Kent R. Zimmerman**                              Assistant Treasurer of Cova-May, 1996 to present;  Assistant
                                                 Treasurer of CFLIC-May, 1996 to present; Assistant Treasurer
                                                 of CLMC- 1996 to present.  Second Vice  President of General
                                                 American  Life  Insurance  Company-  1997 to present,  prior
                                                 thereto Vice  President of General  American Life  Insurance
                                                 Company 1992 to 1997. Mr. Zimmerman holds various  positions
                                                 with  the   General   American   subsidiaries   -  Assistant
                                                 Treasurer,  Security Equity Life Insurance Company,  Paragon
                                                 Life Insurance  Company,  General Life Insurance  Company of
                                                 America and RGA Reinsurance Co.
                                               
                                                
   * Business Address:                           Cova, One Tower Lane, Suite 3000, Oakbrook Terrace, IL 60181
                                                 
  ** Business Address:                           General American, 700 S. Market Street, St. Louis, MO 63101
                                                                             
 *** Business Address:                           General  American,  13045 Tesson Ferry Road,  St. Louis,  MO
                                                 63128
   
**** Business Address:                           J&H/KVI,  1776  West  Lakes  Parkway,  West Des  Moines,  IA
                                                 50266
</TABLE>
    

COMPANIES OWNING SECURITIES OF DEPOSITOR.      
                                                                       
29.  Furnish  as at la test  practicable  date the  following  information  with
respect to each company which directly or  indirectly  owns,  controls or holds
with power to vote five percent or more of the outstanding voting securities of
the depositor.
                                                
The  Company  is a wholly  owned  subsidiary  of Cova  Financial  Services  Life
Insurance  Company,  which  in turn is a  wholly  owned  subsidiary  of  General
American Life Insurance Company.

CONTROLLING PERSONS.

30. Furnish as at latest practicable date the following information with respect
to any person,  other than those covered by Items 28, 29, and 42 who directly or
indirectly controls the depositor.

     None.

COMPENSATION OF OFFICERS AND DIRECTORS OF DEPOSITOR:

     COMPENSATION OF OFFICERS OF DEPOSITOR.

31.  Furnish the  following  information  with respect to the  remuneration  for
services paid by the depositor  during the last fiscal year covered by financial
statements filed herewith:

(a)  Directly to each of the  officers or  partners  of the  depositor  directly
receiving the three highest amounts of remuneration.  Not Applicable.  As of the
date hereof, the Separate Account had not yet commenced operations.

(b) Directly to all officers or partners of the  depositor as a group  exclusive
of persons whose  remuneration is included under Item 31(a),  stating separately
the aggregate  amount paid by the depositor itself and the aggregate amount paid
by all the subsidiaries.

     Not  Applicable.  As of the date hereof,  the Separate  Account had not yet
commenced operations.

(c)  Indirectly or through  subsidiaries  to each of the officers or partners of
the depositor.

     Not  Applicable.  As of the date hereof,  the Separate  Account had not yet
commenced operations.

     COMPENSATION OF DIRECTORS

32.  Furnish the  following  information  with respect to the  remuneration  for
services,  exclusive  of  remuneration  reported  under  Item  31,  paid  by the
depositor  during the last fiscal year  covered by  financial  statements  filed
herewith:

(a) The aggregate direct remuneration to directors;

     Not Applicable. See Item 31.

(b) Indirectly through subsidiaries to directors.

     Not Applicable. See Item 31.

     COMPENSATION TO EMPLOYEES.

33. (a) Furnish the following  information  with respect to the aggregate amount
of  remuneration  for services of all employees of the  depositor  (exclusive of
persons  whose  remuneration  is  reported  in  Items  31 and 32)  who  received
remuneration  in excess of  $10,000  during  the last  fiscal  year  covered  by
financial   statements  filed  herewith  from  the  depositor  and  any  of  its
subsidiaries.

     Not Applicable. See Item 31.

(b) Furnish the  following  information  with  respect to the  remuneration  for
services  paid  directly  during  the last  fiscal  year  covered  by  financial
statements  filed  herewith to the  following  classes of persons  (exclusive of
those  person  covered by Item  33(a)):  (1) sales  managers,  branch  managers,
district  managers  and  other  persons  supervising  the  sale of  registrant's
securities;  (2) salesmen,  sales agents,  canvassers  and other persons  making
solicitations but not in a supervisory capacity; (3) administrative and clerical
employees;  and (4) others  (specify).  If a person is employed in more than one
capacity, classify according to predominant type of work.

     Not Applicable. See Item 31.

     COMPENSATION TO OTHER PERSONS.

34. Furnish the following  information  with respect to the aggregate  amount of
compensation   for  services  paid  any  person   (exclusive  of  persons  whose
remuneration is reported in Items 31, 32, and 33), whose aggregate  compensation
in connection with services rendered with respect to the trust in all capacities
exceeded  $10,000  during the last fiscal year covered by  financial  statements
filed herewith from the depositor and any of its subsidiaries:

     Not Applicable. See Item 31.


                  IV. DISTRIBUTION AND REDEMPTION OF SECURITIES

DISTRIBUTION OF SECURITIES.

35.  Furnish the names of the States in which  sales of the trust's  securities:
(a) are currently  being made,  (b) are presently  proposed to be made,  and (c)
have been discontinued, indicating by appropriate letter the status with respect
to each State.

No sales of the  Policy  have  been  made or are  currently  being  made.  It is
presently  proposed  to sell the  Policy  in the  states  where the  Company  is
licensed to do business.

36. If sales of the trust's  securities  have at any time since  January 1, 1936
been  suspended  for more than a month  describe  briefly  the  reasons for such
suspension.

     Not Applicable.

37. (a) Furnish the following  information  with respect to each instance  where
subsequent  to January  1, 1937,  any  Federal  or State  governmental  officer,
agency,  or regulatory  body denied  authority to  distribute  securities of the
trust,  excluding  a denial  which was  merely a  procedural  step  prior to any
determination by such officer, etc. and which denial was subsequently rescinded:
(1) name of officer,  agency or body; (2) date of denial; (3) brief statement of
reason given for denial.

     Not Applicable.

(b) Furnish  the  following  information  with  regard to each  instance  where,
subsequent to January 1, 1937,  the  authority to  distribute  securities of the
trust has been revoked by any Federal or State governmental  officer,  agency or
regulatory  body:  (1) name of officer,  agency or body; (2) date of revocation;
(3) brief statement of reason given for revocation.

     Not Applicable.

38.  (a)  Furnish  a  general  description  of the  method  of  distribution  of
securities of the trust.

     The  Policy  issued  by the  Separate  Account  will be  sold  by  licensed
insurance  agents in those  states where the Policy may be lawfully  sold.  Such
agents will be registered  representatives  of a broker-dealer  registered under
the  Securities  Exchange  Act  of  1934  which  is a  member  of  the  National
Association of Securities Dealers, Inc.

(b) State the substance of any current selling  agreement between each principal
underwriter  and the trust or the  depositor,  including a  statement  as to the
inception and  termination  dates of the agreement,  any renewal and termination
provisions, and any assignment provisions.

     The Company intends to execute an agreement with the Principal  Underwriter
whereby it will distribute the Policy by executing selling agreements with other
broker-dealers.  The  agreement  will be effective on the date executed and will
remain  effective until  terminated by either party upon sixty (60) days notice,
and may not be assigned.

(c) State the  substance  of any  current  agreements  or  arrangements  of each
principal  underwriter  with  dealers,  agents,  salesmen,  etc. with respect to
commissions and overriding commissions,  territories, franchises, qualifications
and  revocations.   If  the  trust  is  the  issuer  of  periodic  payment  plan
certificates, furnish schedules of commissions and the bases thereof. In lieu of
a statement concerning  schedules of commissions,  such schedules of commissions
may be filed as Exhibit A(3)(c).

     See Exhibit A(3)(c).

INFORMATION CONCERNING PRINCIPAL UNDERWRITER.

39.  (a)  State  the  form of  organization  of each  principal  underwriter  of
securities of the trust,  the name of the State or other  sovereign  power under
the  laws  of  which  each  underwriter  was  organized  and  the  date  of  the
organization.

     Cova  Life  Sales  Company  is a  corporation  organized  under the laws of
Illinois on 9/25/84.

(b) State whether any principal underwriter currently distributing securities of
the trust is a member of the National Association of Securities Dealers, Inc.

     Cova  Life  Sales  Company  is a  member  of the  National  Association  of
Securities Dealers, Inc.

40. a) Furnish the  following  information  with respect to all fees received by
each principal underwriter of the trust from the sale of securities of the trust
and any other functions in connection therewith exercised by such underwriter in
such capacity or otherwise during the period covered by the financial statements
filed herewith.

     Not Applicable.

(b)  Furnish  the  following   information  with  respect  to  any  fee  or  any
participation in fees received by each principal underwriter from any underlying
investment  company  or any  affiliated  person or  investment  adviser  of such
company: (1) the nature of such fee or participation; (2) the name of the person
making payment;  (3) the nature of the services  rendered in  consideration  for
such fee or  participation;  (4) the aggregate  amount  received during the last
fiscal year covered by the financial statements filed herewith.

     Not Applicable.

41. (a)  Describe  the  general  character  of the  business  engaged in by each
principal  underwriter,  including a statement as to any business other than the
distribution of securities of the trust. If a principal  underwriter acts or has
acted in any capacity with respect to any investment  company or companies other
than the  trust,  state the name or names of such  company or  companies,  their
relationship,  if any,  to the trust and the  nature  of such  activities.  If a
principal  underwriter has ceased to act in such named capacity,  state the date
of and the circumstances surrounding such cessation.

     Cova Life Sales Company also acts as the principal  underwriter of variable
annuity contracts issued by the Company and its affiliated insurance companies.

(b) Furnish as at latest  practicable  date the address of each branch office of
each principal underwriter currently selling securities of the trust and furnish
the name and residence address of the person in charge of such office.

     Not Applicable.

(c) Furnish the number of  individual  salesmen  of each  principal  underwriter
through whom any of the  securities of the trust were  distributed  for the last
fiscal year of the trust covered by the financial  statements filed herewith and
furnish the aggregate  amount of compensation  received by such salesmen in such
year.

     Not Applicable.

42. Furnish as at latest practicable date the following information with respect
to each principal underwriter currently distributing securities of the trust and
with  respect  to  each  of  the  officers,   directors,  or  partners  of  such
underwriter.

     Not Applicable.

43. Furnish,  for the last fiscal year covered by the financial statements filed
herewith,  the  amount  of  brokerage  commissions  received  by  any  principal
underwriter  who is a  member  of a  national  securities  exchange  and  who is
currently distributing the securities of the trust or effecting transactions for
the trust in the portfolio securities of the trust.

     None.

OFFERING PRICE OR ACQUISITION VALUATION OF SECURITIES OF THE TRUST.

44.  (a)  Furnish  the  following  information  with  respect  to the  method of
valuation  used by the trust for purposes of  determining  the offering price to
the  public of  securities  issued by the  trust or the  valuation  of shares or
interests  in the  underlying  securities  acquired  by the holder of a periodic
payment plan certificate.

     Account Values  allocated to the Separate Account are invested at net asset
value in the Investment  Portfolios in accordance with the selection made by the
owner.

     Account Values will fluctuate in accordance with investment  results of the
Investment  Portfolios  selected.  In order to determine how these  fluctuations
affect  Account  Value,  accumulation  units are used.  Every  business  day the
Company  determines the value of an accumulation unit for each of the Investment
Portfolios.  The value of an  accumulation  unit for any given  business  day is
determined by  multiplying  a factor  referred to as the net  investment  factor
times the value of an Accumulation  unit for the previous  business day. The net
investment  factor  is a number  that  reflects  the  change  (up or down) in an
underlying Investment Portfolio share.

(b) Furnish a specimen  schedule showing the components of the offering price of
the trust's securities as at the latest practicable date.

     Not Applicable.

(c) If there is any variation in the offering price of the trust's securities to
any person or classes of persons other than  underwriters,  state the nature and
amount of such  variation  and indicate the person or classes of persons to whom
such offering is made.

     Not Applicable.

45.  Furnish the  following  information  with respect to any  suspension of the
redemption  rights of  securities  issued by the trust  during the three  fiscal
years covered by the financial  statements  filed herewith:  (a) by whose action
redemption  rights  were  suspended;  (b) the  number of days'  notice  given to
security  holders  prior to  suspension  of  redemption  rights;  (c) reason for
suspension; (d) period during which suspension was in effect.

     Not Applicable.

REDEMPTION VALUATION OF SECURITIES OF THE TRUST.

46.  (a)  Furnish  the  following  information  with  respect  to the  method of
determining the redemption or withdrawal  valuation of securities  issued by the
trust:

     (1) the  source of  quotations  used to  determine  the value of  portfolio
securities;

     The Custodians for the underlying series funds.

     (2) whether opening, closing bid, asked or any other price is used;

     Net asset value is used.

     (3) whether price is as of the day of sale or as of any other time;

     As of the next compute price.

     (4) a brief  description of the methods used by registrant for  determining
other assets and liabilities including accrual for expenses and taxes (including
taxes on unrealized appreciation);

     See item 13(a).

     (5) other  items  which  registrant  deducts  from the net  asset  value in
computing redemption value of its securities; and

     See item 13(a).

     (6) whether adjustments are made for fractions.

     Not applicable.

(b) Furnish a specimen  schedule  showing the components of the redemption price
to the holders of the trust's securities as at the latest practicable date.

     Not applicable.

PURCHASE  AND SALE OF INTERESTS IN  UNDERLYING  SECURITIES  FROM AND TO SECURITY
HOLDERS.

47. Furnish a statement as to the procedure with respect to the maintenance of a
position in the underlying securities or interests in the underlying securities,
the extent and nature  thereof  and the person who  maintains  such a  position.
Include  a  description  of  the  procedure  with  respect  to the  purchase  of
underlying  securities or interest in the  underlying  securities  from security
holders  who  exercise  redemption  or  withdrawal  rights  and the sale of such
underlying  securities  and  interests  in the  underlying  securities  to other
security  holders.  State  whether the method of  valuation  of such  underlying
securities or interests in the underlying securities differs from that set forth
in Items 44 and 46. If any item of expenditure  included in the determination of
the  valuation is not or may not  actually be incurred or expended,  explain the
nature of such item and who may benefit from the transaction.

The  Company  will  maintain  a  position  in  Investment  Portfolio  shares  by
purchasing  Investment  Portfolio  shares at net asset value in connection  with
premiums  allocated to the Separate Account in accordance with instructions from
the Owners and to redeem Investment  Portfolio shares at net asset value for the
purposes of making Policy  obligations,  or making  adjustments  in the reserves
held in the  Separate  Account.  There are no  procedures  for the  purchase  of
underlying  securities or interests  therein from Owners who exercise  surrender
rights in that Owners have no direct interest therein.


                      V. INFORMATION CONCERNING THE TRUSTEE
                                  OR CUSTODIAN

48.  Furnish the  following  information  as to each trustee or custodian of the
trust:

(a) Name and principal business address;

     None.

(b) Form of organization;

     Not Applicable.

(c)  State or other  sovereign  power  under the laws of which  the  trustee  or
custodian was organized;

     Not Applicable.

(d) Name of governmental supervising or examining authority.

     Not Applicable.

49.  State the basis for payment of fees or expenses of the trustee or custodian
for  services  rendered  with respect to the trust and its  securities,  and the
aggregate  amount  thereof for the last fiscal year.  Indicate the person paying
such fees or expenses.  If any fees or expenses are prepaid,  state the unearned
amount.

     Not Applicable.

50. State whether the trustee or custodian or any other person has or may create
a lien on the assets of the trust, and if so, give full  particulars,  outlining
the  substance of the  provisions  of any  indenture  or agreement  with respect
thereto.

     Not Applicable.


                   VI. INFORMATION CONCERNING THE INSURANCE OF
                              HOLDERS OF SECURITIES

51.  Furnish the  following  information  with respect to  insurance  holders of
securities:

(a) The name and address of the insurance company;

   
     Cova  Financial  Life  Insurance  Company
          4100 Newport Place Drive, Suite 840
          Newport Beach, CA 92600
          800-523-1661
    

(b) The types of policies and whether individual or group policies;

     The Policy is an individual modified single premium variable life insurance
policy.

(c) The types of risks insured and excluded;

The Policy  provides for a death  benefit  upon the death of the Insured.  Under
some  circumstances,  a  portion  of the death  benefit  will be paid out if the
Insured is  terminally  ill.  The death  benefit is the only  insurance  benefit
offered.

(d) The coverage of the policies;

While the Policy  remains in force,  it provides for a death benefit on the life
of the Insured.

(e) The  beneficiaries  of such  policies  and the uses to which the proceeds of
policies must be put;

     The Owner  designates  one or more persons to be the  beneficiaries  of the
death benefit. There are no limitations on the use of the proceeds.

(f) The terms and manner of cancellation and of reinstatement;

     The Policy will  terminate if (1) the owner makes a total  surrender of the
Policy,  (2) the grace period has ended, or (3) the Insured has died. The Policy
can be reinstated if the owner did not make a total surrender and if the Insured
is still alive within five years after the end of the grace period. To reinstate
the Policy,  the Insured must provide  evidence of insurability and either repay
any outstanding loan and accrued interest or reinstate the loan plus interest. A
sufficient  premium  must be paid to (1) cover all  deductions  that are due and
unpaid and (2) be sufficient to keep the Policy in force for 2 months.

(g) The method of  determining  the amount of  premiums to be paid by holders of
securities;

     See Item  13(a) for  information  on the types of  charges  and  methods of
assessing them.

(h) The amount of aggregate  premiums paid to the insurance  company  during the
last fiscal year;

     Not Applicable.

(i) Whether any person  other than the  insurance  company  receives any part of
such premiums,  the name of each such person and the amounts  involved,  and the
nature of the services rendered therefor;

     The Company may from time to time,  enter into  reinsurance  treaties  with
other  insurers  whereby such  insurers  may agree to reimburse  the Company for
mortality expenses.

(j) The substance of any other material provisions of any indenture or agreement
of the trust relating to insurance.

     Not Applicable.


                            VII. POLICY OF REGISTRANT

52. (a) Furnish the  substance of the  provisions  of any indenture or agreement
with respect to the  conditions  upon which and the method of selection by which
particular  portfolio  securities  must or may be eliminated  from assets of the
trust or must or may be replaced by other portfolio securities. If an investment
adviser or other  person is to be employed in  connection  with such  selection,
elimination or  substitution,  state the name of such person,  the nature of any
affiliation to the depositor,  trustee or custodian,  any principal underwriter,
and the  amount  of  remuneration  to be  received  for  such  services.  If any
particular  person is not  designated in the  indenture or  agreement,  describe
briefly the method of selection of such person.

     The  Company  will  not  substitute  another  security  for the  underlying
securities of the trust unless the Securities and Exchange Commission shall have
approved such substitution.

(b) Furnish the following information with respect to each transaction involving
the  elimination  of any  underlying  security  during the period covered by the
financial statements filed herewith.

     Not Applicable.

(c)  Describe  the policy of the trust  with  respect  to the  substitution  and
elimination of the  underlying  securities of the trust with respect to: (1) the
grounds for elimination and  substitution;  (2) the type of securities which may
be substituted for any underlying security;  (3) whether the acquisition of such
substituted  security  or  securities  would  constitute  the  concentration  of
investment in a particular industry or group of industries or would conform to a
policy of  concentration  of  investment  in a  particular  industry or group of
industries;  (4) whether such  substituted  securities  may be the securities of
another  investment  company;  and (5) the  substance of the  provisions  of any
indenture or agreement  which authorize or restrict the policy of the registrant
in this regard.

     Not Applicable.

(d)  Furnish a  description  of any policy  (exclusive  of  policies  covered by
paragraphs  (a) and (b)  herein)  of the  trust  which is  deemed  a  matter  of
fundamental policy and which is elected to be treated as such.

     None.

REGULATED INVESTMENT COMPANY.

53. (a) State the taxable status of the trust.

     The Company is taxed as a life insurance company under the Internal Revenue
Code.  Since the Separate  Account is not a separate entity from the Company and
its operations form a part of the company,  it will not be taxed separately as a
"regulated investment company" under the Subchapter M of the Code.

(b) State  whether the trust  qualified for the last taxable year as a regulated
investment  company as defined in Section 851 of the  Internal  Revenue  Code of
1954, and state its present intention with respect to such qualifications during
the current taxable year.

     Not Applicable.


                   VIII. FINANCIAL AND STATISTICAL INFORMATION

54.  If the trust is not the  issuer  of  periodic  payment  plan  certificates,
furnish the  following  information  with respect to each class or series of its
securities.

     Not Applicable.

55.  If the  trust is the  issuer  of  periodic  payment  plan  certificates,  a
transcript  of a  hypothetical  account  shall  be filed  in  approximately  the
following form on the basis of the  certificate  calling for the smallest amount
of payments.  The schedule shall cover a certificate of the type currently being
sold assuming that such  certificate  had been sold at a date  approximately  10
years  prior  to  the  date  of  registration  or at  the  approximate  date  of
organization of the trust.

     Not Applicable.

56. If the trust is the issuer of periodic payment plan certificates, furnish by
years for the period  covered by the  financial  statements  filed  herewith  in
respect of certificates sold during such period,  the following  information for
each fully paid type and each installment  payment type of periodic payment plan
certificate currently being issued by the trust.

     Not Applicable.

57. If the trust is the issuer of periodic payment plan certificates, furnish by
years for the period  covered by the  financial  statements  filed  herewith the
following information for each installment payment type of periodic payment plan
certificate currently being issued by the trust.

     Not Applicable.

58. If the trust is the issuer of periodic  payment plan  certificates,  furnish
the following  information for each installment payment type of periodic payment
plan certificate outstanding as at the latest practicable date.

     Not Applicable.

59. Financial statements:

Financial  Statements  of  the  Trust
The financial  statements have not been filed for the Separate  Account.  It has
not yet commenced  operations,  has no assets or liabilities and has received no
income nor incurred any expense.

Financial  Statements  of  the  Depositor
The financial statements of the Company are filed herewith.

   

COVA FINANCIAL
LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Financial Statements (Unaudited)

June 30, 1997 and 1996















<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Balance Sheets (Unaudited)

June 30, 1997 and 1996
(In thousands of dollars)

<TABLE>

<CAPTION>                                                                              
                                             AS OF          AS OF
             ASSETS                                      6/30/97      
12/31/96

<S>                                                     <C>       <C>
Investments:
  Debt securities available for sale at market
(cost of $90,833 in 1997 and $71,257 in 1996)           $ 90,923  $ 71,263
  Policy loans                                             1,052     1,048
  Short-term investments available for sale at market
(cost of $248 in 1996 and $44 in 1996)                       246        44

Total investments                                         92,221    72,355

Cash and cash equivalents - interest bearing               5,080     4,150
Cash - non-interest bearing                                2,182     2,485
Accrued investment income                                  1,364     1,122
Deferred policy acquisition costs                          5,405     3,321
Present value of future profits                            1,101     1,178
Goodwill                                                   1,979     2,034
Deferred tax asset (net)                                   1,007     1,115
Receivable from OakRe                                     81,289    92,238
Reinsurance receivables                                        0        51
Other assets                                                  69        44
Separate account assets                                   40,628    18,880

Total Assets                                            $232,325  $198,973
                                                        ========  ========
</TABLE>


                     See accompanying notes to unaudited financial statements.
                                                                   (Continued)


<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                         Balance Sheets, (Unaudited) Continued

                                                        June 30, 1997 and 1996
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                 AS OF            AS OF
LIABILITIES AND SHAREHOLDERS EQUITY                       6/30/97     12/31/96

<S>                                                       <C>       <C>
Policyholder deposits                                     $164,741  $154,566
Future policy benefits                                       4,703     4,561
Payable on purchase of securities                            2,010         0
Accounts payable and other liabilities                         965     1,794
Future purchase price payable to OakRe                         620       683
Federal on a state income taxes payable                         12         0
Guaranty assessments                                         1,585     1,585
Reinsurance payables                                            15         0
Separate account liabilities                                40,628    18,880

Total Liabilities                                          215,279   182,069

Shareholders equity:
  Common stock, $233 par value. (Authorized 30,000
     shares; issued and outstanding 12,000 shares in
1997 and 1996)                                               2,800     2,800
  Additional paid-in capital                                13,523    13,523
  Retained earnings                                            703       580
  Net unrealized appreciation on securities, net of tax         20         1

Total Shareholders Equity                                   17,046    16,904

Total Liabilities and Shareholders Equity                 $232,325  $198,973
                                                          ========  ========
</TABLE>



See accompanying notes to unaudited financial statements.

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Income (Unaudited)

Six months ended June 30, 1997 and 1996
(In thousands of dollars)
<TABLE>

<CAPTION>                                             


                 FOR THE PERIODS ENDED:

                                                                 6/30/97     
6/30/96

<S>                                              <C>     <C>
Revenues:
Premiums                                         $  304  $  340 
Net investment income                             3,004   1,801 
Net realized gain (loss) on sale of investments      16      (8)
Separate Account charges                            193      39 
Other Income                                         27       6 

Total Revenues                                    3,544   2,178 

Benefits and expenses:
Interest on policyholder deposits                 2,116   1,044 
Current and future policy benefits                  451     382 
Operating and other expenses                        499     306 
Amortization of purchased intangibles assets        100     161 
Amortization of deferred acquisition costs          155      25 

Total Benefits and Expenses                       3,321   1,918 

Income before income taxes                          223     260 
Income Taxes:
Current                                               2     190 
Deferred                                         $   98     (75)

Total income tax expense                         $  100  $  115 

Net Income                                       $  123  $  145 

</TABLE>


See accompanying notes to unaudited financial statements.





COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Shareholders Equity (Unaudited)

June 30, 1997 and 1996
(In thousands of dollars)
<TABLE>

<CAPTION>
                                              FOR THE PERIODS ENDED:

          6/30/97      12/31/96

<S>                                                                                          <C>      <C>
Common Stock ($233 par value common stock; authorized 30,000 shares; issued and outstanding
12,000 shares in 1997 and 1996.
Balance at beginning of period                                                               $ 2,800  $ 2,800

Balance at end of period                                                                       2,800  $ 2,800

Additional paid-in capital:
Balance at beginning of period                                                                13,523   13,523

Balance at end of period                                                                      13,523   13,523

Retained earnings:
Balance at beginning of period                                                                   580      168
Net income                                                                                       123      412

Balance at end of period                                                                     $   703  $   580

</TABLE>


See accompanying notes to unaudited financial statements.
(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Shareholders Equity, (Unaudited) Continued

June 30, 1997 and 1996
(In thousands of dollars)
<TABLE>

<CAPTION>                                     FOR THE PERIODS ENDED:

              6/30/97     12/31/96


<S>                                                                                  <C>       <C>
Net unrealized appreciation/(depreciation) of securities:
Balance at beginning of period                                                       $     1   $   192 
Change in unrealized appreciation/(depreciation) of debt and equity securities            81      (840)
Change in deferred federal income taxes                                                  (10)      103 
Change in deferred acquisition costs attributable to unrealized losses/(gains)             2       (69)
Change in present value of future profits attributable to unrealized losses/(gains)
                                                                                         (54)      615 

Balance at end of period                                                                  20         1 

Total Shareholders Equity                                                            $17,046   $16,904 

</TABLE>


See accompanying notes to unaudited financial statements.

































COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Cash Flows (Unaudited)

Six months ended June 30, 1997 and 1996
(In thousands of dollars)
<TABLE>

<CAPTION>                              FOR THE PERIODS ENDED:

                                                6/30/97       6/30/96

<S>                                         <C>        <C>
Cash flows from operating activities:
  Interest and dividend receipts            $  2,812   $  1,501 
  Premiums received                              313        350 
  Insurance and annuity benefit payments        (307)      (287)
  Operating disbursements                       (939)      (324)
  Taxes on income paid                           (62)      (255)
  Commissions and acquisition costs paid      (1,761)    (1,108)
  Other                                          (17)         5 

Net cash provided by/(used in) operating
  activities                                      39       (118)

Cash flows from investing activities:
  Cash used for the purchase of investment
    securities                               (27,834)   (20,927)
  Proceeds from investment securities sold     9,035      4,919 
    and matured
Other                                            (18)       (43)

Net cash (used in) investing
  activities                                $(18,817)  $(16,051)
</TABLE>

See accompanying notes to unaudited financial statements.
(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Cash Flows, (Unaudited) (Continued)

Six months ended June 30, 1997 and 1996
(In thousands of dollars)
<TABLE>

<CAPTION>
                                                                   FOR THE
PERIODS ENDED:

          6/30/97         6/30/96


<S>                                         <C>        <C>
Cash flows from financing activities:
  Policyholder deposits                     $ 37,057   $ 12,996 
  Transfers from OakRe                         7,394     22,795 
  Transfer to Separate Accounts              (17,530)    (5,019)
  Return of policyholder deposits             (7,516)   (16,941)

Net cash provided by financing
  activities                                  19,405     13,831 

Increase/(decrease) in cash and cash
  equivalents                                    627     (2,338)
Cash and cash equivalents at beginning of      6,635      6,134 
  period

Cash and cash equivalents at end of period  $  7,262   $  3,796 
</TABLE>


See accompanying notes to unaudited financial statements.
(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Cash Flows, (Unaudited) Continued

Six months ended June 30, 1997 and 1996
(In thousands of dollars)
<TABLE>

<CAPTION>
                                           FOR THE PERIODS ENDED:

                                                  6/30/97           6/30/96

<S>                                                                          <C>       <C>
Reconciliation of net income to net cash provided by operating activities:
   Net income                                                                $   123   $  145 
   Adjustments to reconcile net income
     to net cash provided by operating
       activities:
   Increase in future policy
     benefits (net of reinsurance)                                               142      101 
   Increase in payables and
     accrued liabilities                                                          22       15 
   Increase in accrued investment
     income                                                                     (242)    (330)
   Amortization of intangible assets and                                         254      186 
     deferred acquisition costs
   Amortization and accretion of securities
     premiums and discounts                                                       81       25 
   Net realized (gain)/loss on sale of
     investments                                                                 (16)       8 
   Interest accumulated on policyholder
     deposits                                                                  2,116    1,044 
   Investment expenses paid                                                       55       50 
   Increase/(decrease) in current and deferred
     Federal income taxes                                                        100     (140)
   Recapture commissions paid to OakRe                                           (84)    (172)
   Deferral of acquisition costs                                              (2,268)    (821)
   Due to/from affiliates                                                         14       36 
   Other                                                                        (258)    (265)

Net cash provided by operating activities                                    $    39   $ (118)
                                                                                       =======
</TABLE>


                     See accompanying notes to Unaudited financial statements.
















COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Unaudited Interim Financial Statements

June 30, 1997 and 1996

(1)

The interim consolidated financial statements for Cova Financial Life
Insurance Company (CFLIC) have been prepared on the basis of generally
accepted accounting principles and, in the opinion of management, reflect all
adjustments (consisting of normal recurring accruals) necessary for a fair
presentation or results for such periods.  The results of operations and cash
flows for any interim period are not necessarily indicative of results for the
full year.  These financial statements should be read in conjunction with the
financial statements as of December 31, 1996 and December 31, 1995, and for
each of the years in the three-year period ended December 31, 1996 and related
notes thereto, presented elsewhere herein. Interim financial data presented
herein are unaudited.


(2)  INVESTMENTS

The Company's investments in debt and equity securities are considered
available for sale and carried at estimated fair value, with the aggregate
unrealized appreciation or depreciation being recorded as a separate component
of shareholders equity. The carrying value and amortized cost of investments
at June 30, 1997 were as follows:

<TABLE>

<CAPTION>
                                                       JUNE 30, 1997
                 GROSS      GROSS      ESTIMATED
       CARRYING  UNREALIZED UNREALIZED FAIR      AMORTIZED
       VALUE     GAINS      LOSSES     VALUE     COST                         
                             (in thousands of dollars)


<S>                                  <C>      <C>   <C>      <C>      <C>
Debt Securities:
  US. Government Treasuries          $   100  $  0  $    0   $   100  $   100
  Collateralized mortgage             23,750   138     (63)   23,750   23,675
  Corporate, state, municipalities,
    and political subdivisions        67,073   411    (396)   67,073   67,058

Total debt securities                 90,923   549    (459)   90,923   90,833

Policy loans                           1,052     -       -     1,052    1,052
Short term investments                   246     -      (2)      246      248

Total investments                    $92,221  $549   ($461)  $ 9,222  $92,133
                                     -------  ----  -------  -------  -------
<FN>
As of June 30, 1997, the company had no impaired investments.
</TABLE>













COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Unaudited Interim Financial Statements

The amortized cost and estimated market value of debt securities at June 30,
1997, by contractual maturity, are shown below. Expected maturities will
differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties. 
Maturities of mortgage-backed securities will be substantially shorter than
their contractual maturity because they require monthly principal installments
and mortgagees may prepay principal.
<TABLE>

<CAPTION>
                                             June 30, 1997

                        Estimated
         Amortized          Market
           Cost          Value

<S>                                      <C>      <C>
(in thousands of dollars)
Due after one year through five years    $26,140  $26,151
Due after five years through ten years    34,348   34,350
Due after ten years                        6,670    6,672
Mortgage-backed securities                23,675   23,750
Total                                    $90,833  $90,923
<FN>

At June 30, 1997, approximately 92.3% of the Company's debt securities are
investment grade or are non-rated but considered to be of investment grade. 
Of the 7.7% non-investment grade debt securities, 4.8% are rated as BB+, 1.8%
are rated as BB and 1.1% are rated as B.
</TABLE>



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Unaudited Interim Financial Statements

The  components  of net investment income, realized capital gains/(losses) and
unrealized gains/(losses)were as follows:
<TABLE>

<CAPTION>                                          FOR THE PERIODS ENDED:

                          6/30/97         6/30/96
           (in thousands of dollars)

<S>                                      <C>      <C>
Income on debt securities                $3,007   $1,663 
Income on short-term investments             92      138 
Income on policy loans                      (40)      43 
Miscellaneous interest                        -        7 

Total investment income                   3,059    1,851 
Investment expenses                          55       50 

Net investment income                     3,004    1,801 

Realized capital gains/(losses) were as
 follows:
  Debt securities                            16       (8)

Net realized gains/(losses) on
  investments                            $   16   $   (8)



</TABLE>

<TABLE>

<CAPTION>                                    FOR THE PERIODS ENDED:

                                           6/30/97        6/30/96
                                         (In thousands of dollars)

<S>                                                   <C>    <C>
Unrealized gains/(losses) were as follows: ffollowa
  Debt securities                                       87    (878)
  Short-term investments                                 -       - 
  Effects on deferred acquisition costs
    amortization                                        11       - 
  Effects on present value of future
    profits                                            (67)    570 
Unrealized gains/(losses) before income tax             31    (308)
Unrealized income tax benefit/(expense)                (11)    108 

Net unrealized gains (losses) on
   investments                                        $ 20   $(200)
</TABLE>















COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to unaudited Interim Financial Statements


(3)  Securities Greater than 10% of Shareholders Equity

As of June 30, 1997 the Company had one individual security which exceeded 10%
of Shareholders equity:

Colonial Realty 7.5%, 07/15/2001 $2,022,220

(4)     Statutory Surplus

Statutory  capital and surplus as of June 30, 1997 was $10,711,996.  Statutory
net losses for CFLIC for the periods ended June 30, 1997 and 1996 were
$(331,478) and $(118,647), respectively.




    

   

COVA FINANCIAL
LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Financial Statements

December 31, 1996, 1995 and 1994

(With Independent Auditors Report Thereon)














<PAGE>
                         INDEPENDENT AUDITORS REPORT


The Board of Directors and Shareholder
Cova Financial Life Insurance Company:


We have audited the accompanying balance sheets of Cova Financial Life
Insurance  Company  (a wholly owned subsidiary of Cova Financial Services Life
Insurance Company) as of December 31, 1996 and 1995 and the related statements
of  income, shareholders equity and cash flows for the year ended December 31,
1996 and the period from June 1, 1995 to December 31, 1995 (Successor
periods),  and  from  January  1, 1995 to May 31, 1995, and for the year ended
December  31,  1994 (Predecessor periods).  These financial statements are the
responsibility  of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain  reasonable  assurance  about whether the financial statements are free
from  material  misstatement.    An audit includes examining, on a test basis,
evidence  supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant  estimates  made  by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Cova Financial Life Insurance
Company  as  of  December 31, 1996 and 1995, and the results of its operations
and  its  cash  flows  for the Successor periods, in conformity with generally
accepted accounting principles.  Also, in our opinion, the aforementioned
Predecessor financial statements present fairly, in all material respects, the
results  of  its operations and its cash flows for the Predecessor periods, in
conformity with generally accepted accounting principles.






St. Louis, Missouri
March 7, 1997

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Balance Sheets

December 31, 1996 and 1995
(In thousands of dollars)
<TABLE>

<CAPTION>

             ASSETS                                                  1996     
  1995

<S>                                                     <C>       <C>
Investments:
  Debt securities available for sale at market
(cost of $71,257 in 1996 and $37,242 in 1995)           $ 71,263  $ 38,092
  Policy loans                                             1,048     1,063
  Short-term investments available for sale at market
(cost of $44 in 1996 and $988 in 1995)                        44       984

Total investments                                         72,355    40,139

Cash and cash equivalents - interest bearing               4,150     5,157
Cash - non-interest bearing                                2,485       977
Accrued investment income                                  1,122       566
Deferred policy acquisition costs                          3,321     1,164
Present value of future profits                            1,178       576
Goodwill                                                   2,034     2,306
Deferred tax asset (net)                                   1,115     1,007
Receivable from OakRe                                     92,238   127,335
Reinsurance receivables                                       51       458
Other assets                                                  44        44
Separate account assets                                   18,880     3,451

Total Assets                                            $198,973  $183,180
                                                        ========  ========
</TABLE>


                               See accompanying notes to financial statements.
                                                                   (Continued)


<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                     Balance Sheets, Continued

                                                    December 31, 1996 and 1995
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>

LIABILITIES AND SHAREHOLDERS EQUITY                         1996        1995

<S>                                                       <C>       <C>
Policyholder deposits                                     $154,566  $154,458
Future policy benefits                                       4,561     4,369
Accounts payable and other liabilities                       1,794     1,116
Future purchase price payable to OakRe                         683     1,265
Guaranty assessments                                         1,585     1,838
Separate account liabilities                                18,880     3,451

Total Liabilities                                          182,069   166,497

Shareholders equity:
  Common stock, $233 par value. (Authorized 30,000
     shares; issued and outstanding 12,000 shares in
1996 and 1995)                                               2,800     2,800
  Additional paid-in capital                                13,523    13,523
  Retained earnings                                            580       168
  Net unrealized appreciation on securities, net of tax          1       192

Total Shareholders Equity                                   16,904    16,683

Total Liabilities and Shareholders Equity                 $198,973  $183,180
                                                          ========  ========
</TABLE>



                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                          Statements of Income

                                 Years ended December 31, 1996, 1995, and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                THE COMPANY             PREDECESSOR
                                                            7 MONTHS       5 MONTHS
                                                                ENDED         ENDED
                                                 1996    12/31/95      5/31/95     
                                                                               1994

<S>                                            <C>      <C>      <C>       <C>
Revenues:
  Premiums                                     $  488   $  142   $    82   $ 1,335 
  Net investment income                         4,176    1,419     5,271    15,101 
  Net realized gain (loss) on sale of
    investments                                   (28)     118      (272)      318 
  Separate account charges                        134       10        --        -- 
  Other income/(expense)                           35       (7)       57       138 

Total revenues                                  4,805    1,682     5,138    16,892 

Benefits and expenses:
  Interest on policyholder deposits             2,563      788     5,034    13,361 
  Current and future policy benefits              722      115       178     1,452 
  Operating and other expenses                    570      309       814     1,384 
  Amortization of purchase intangible assets       66      157        --        -- 
  Amortization of deferred acquisition costs      187        5       522     6,979 

Total benefits and expenses                     4,108    1,374     6,548    23,176 

Income/(loss) before income taxes                 697      308    (1,410)   (6,284)

Income tax:
  Current                                         351       --      (362)      (80)
  Deferred                                        (66)     140      (201)   (2,050)

Total income tax expense/(benefit)                285      140      (563)   (2,130)

Net Income/(Loss)                              $  412   $  168   $  (847)  $(4,154)
                                               =======  =======  ========  ========
</TABLE>


                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                             Statements of Shareholders Equity

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                       THE COMPANY            PREDECESSOR
                                                            7 MONTHS     5 MONTHS
                                                             ENDED        ENDED
                                                    1996    12/31/95     5/31/95     1994

<S>                                                                       <C>      <C>       <C>       <C>
Common stock ($233 par value in 1996 and
12/31/95, $50 par value for 5 mos. ended
5/31/95, 1994 & 1993; authorized 30,000
   shares;issued and outstanding 12,000
   shares in 1996, 1995 & 1994)
  Balance at beginning of period                                          $ 2,800  $ 2,800   $   600   $   600 
  Par value adjustment                                                         --       --     2,200        __ 

Balance at end of period                                                    2,800    2,800     2,800       600 

Additional paid-in capital:
Balance at beginning of period                                             13,523   18,093    17,200     8,200 
Adjustment to reflect purchase acquisition          indicated in note 2
                                                                               --   (7,570)       --        -- 
Par value adjustment                                                           --             (2,200)
Capital contribution                                                           --    3,000     3,093     9,000 

Balance at end of period                                                   13,523   13,523    18,093    17,200 

Retained earnings:
  Balance at beginning of period                                              168      209     4,045     8,199 
 Adjustment to reflect purchase acquisition         indicated in note 2        --
                                                                                      (209)       --        -- 
  Net income/(loss)                                                           412      168      (847)   (4,154)
Adjustment due to financial reinsurance
   transaction with OakRe                                                       -             (2,989)

Balance at end of period                                                  $   580  $   168   $   209   $ 4,045 
</TABLE>


                               See accompanying notes to financial statements.
                                                                   (Continued)


<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                  Statements of Shareholders Equity, Continued

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)

<TABLE>

<CAPTION>
                                                                                  THE COMPANY            PREDECESSOR
                                                                                             7 MONTHS       5 MONTHS
                                                                                                ENDED          ENDED
                                                                           1996      12/31/95       5/31/95     1994

<S>                                                                        <C>       <C>       <C>         <C>
Net unrealized appreciation/(depreciation) of
  securities:
  Balance at beginning of period                                           $   192   $(3,789)   ($11,316)        -- 
  Adjustment to reflect purchase acquisition         indicated in note 2
                                                                                --     3,789          --         -- 
  Implementation of change in accounting for
    marketable debt and equity securities, net of
    effects of deferred taxes of $735 and
    deferred acquisition costs of $1,719                                        --        --          --   $  1,366 
Change in unrealized appreciation/(depreciation)
    of debt and equity securities                                             (840)      846      15,151    (29,570)
Change in deferred Federal income taxes                                        103      (104)     (4,053)     6,829 
Change in deferred acquisition costs
    attributable to unrealized losses/(gains)                                  (69)       --      (3,571)    10,059 
Change in present value of future profits
    attributable to unrealized losses/(gains)                                  615      (550)         --         -- 

Balance at end of period                                                         1       192      (3,789)   (11,316)

Total Shareholders Equity                                                  $16,904   $16,683   $  17,313   $ 10,529 
</TABLE>



                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                      Statements of Cash Flows

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                     THE COMPANY              PREDECESSOR
                                                           7 MONTHS      5 MONTHS
                                                             ENDED         ENDED
                                                   1996     12/31/95      5/31/95     1994

<S>                                          <C>        <C>        <C>        <C>        <C>
Cash flows from operating activities:
  Interest and dividend receipts             $  3,676   $    934   $  7,283   $ 15,690 
  Premiums received                               509        154         90      1,357 
  Insurance and annuity benefit payments         (580)      (339)      (252)      (552)
  Operating disbursements                        (768)      (490)    (1,038)    (1,482)
  Taxes on income refunded (paid)                (341)        --      1,975       (856)
  Commissions and acquisition costs paid       (2,413)    (1,169)      (542)    (1,262)
  Other                                          (183)       360      6,299        200 

Net cash provided by/(used in) operating         (100)      (550)               13,815    13,095 
  activities

Cash flows from investing activities:
  Cash used for the purchase of investment    (42,655)   (52,399)                 (935)  (69,199)
    securities
  Proceeds from investment securities sold     10,635     14,399               151,204   115,994 
    and matured
 Investment expenses                              (90)       (57)                  (97)     (320)

Net cash provided by/(used in) investing
  activities                                 $(32,110)  $(38,057)  $150,172   $ 46,475 
                                                                              ---------          
</TABLE>

See accompanying notes to financial statements.
(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Cash Flows, Continued

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>

                                                    THE COMPANY              
PREDECESSOR
                                                            7 MONTHS      5 MONTHS
                                                              ENDED         ENDED
                                                   1996     12/31/95       5/31/95   
1994


<S>                                         <C>        <C>        <C>         <C>
Cash flows from financing activities:
  Policyholder deposits                     $ 38,348   $ 12,442   $   5,614   $ 11,796 
  Transfers from/(to) OakRe                   36,553     33,579    (171,081)        -- 
  Transfer to Separate Accounts              (13,669)    (3,312)         --         -- 
  Return of policyholder deposits            (28,521)   (26,897)    (15,531)   (43,377)
  Capital contributions received                  --      3,000       3,093      2,500 

Net cash provided by/(used in) financing
  activities                                  32,711     18,812    (177,905)   (29,081)

Increase/(decrease) in cash and cash
  equivalents                                    501    (19,795)    (13,918)    30,489 

Cash and cash equivalents at beginning of      6,134     25,929      39,847      9,358 
  period

Cash and cash equivalents at end of period  $  6,635   $  6,134   $  25,929   $ 39,847 
</TABLE>


                               See accompanying notes to financial statements.

                                                                   (Continued)

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                           Statements of Cash Flows, Continued

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                             THE COMPANY               PREDECESSOR
                                                                     7 MONTHS       5 MONTHS
                                                                       ENDED          ENDED
                                                          1996        12/31/95        5/31/95       1994

<S>                                                                                 <C>       <C>       <C>       <C>
Reconciliation of net income/(loss) to net cash provided by operating activities:
   Net income/(loss)                                                                $   412   $   168   $  (847)  $(4,154)
   Adjustments to reconcile net income/(loss)
     to net cash provided by operating
       activities:
   Increase/(decrease)in future policy
     benefits (net of reinsurance)                                                      192      (201)      (52)      911 
   Increase/(decrease) in payables and
     accrued liabilities                                                                 95       161      (252)      126 
   Decrease/(increase) in accrued investment
     income                                                                            (556)     (525)    1,766       636 
   Amortization of intangible assets and                                                254       162       522     6,979 
     deferred acquisition costs
   Amortization and accretion of securities
     premiums and discounts                                                              73        (9)       32      (369)
   Net realized (gain)/loss on sale of
     investments                                                                         28      (118)      272      (318)
   Interest accumulated on policyholder
     deposits                                                                         2,563       788     5,034    13,361 
   Investment expenses paid                                                              90        57        97       320 
   Increase/(decrease) in current and deferred
     Federal income taxes                                                               (66)      140     1,412    (2,986)
   Recapture commissions paid to OakRe                                                 (273)     (223)       --        -- 
   Deferral of acquisition costs                                                     (2,413)   (1,169)     (542)   (1,262)
   Due to/from affiliates                                                                44        27     6,470        -- 
   Other                                                                               (543)      192       (97)     (149)

Net cash provided by operating activities                                           $  (100)  $  (550)  $13,815   $13,095 
                                                                                    ========  ========  ========  ========
</TABLE>


                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                 Notes to Financial Statements

                                              December 31, 1996, 1995 and 1994

                                      (1)  NATURE OF BUSINESS AND ORGANIZATION

                                                        NATURE OF THE BUSINESS

Cova  Financial Life Insurance Company (the Company), formerly Xerox Financial
Life  Insurance Company (the Predecessor), markets and services single premium
deferred annuities, immediate annuities, variable annuities, and single
premium whole-life insurance policies.  The Company is licensed to do business
in the state of California.  Most of the policies issued present no
significant  mortality nor longevity risk to the Company, but rather represent
investment  deposits  by  the  policyholders.  Life insurance policies provide
policy  beneficiaries  with  mortality benefits amounting to a multiple, which
declines with age, of the original premium.

Under  the deferred annuity contracts, interest rates credited to policyholder
deposits  are guaranteed by the Company for periods from one to ten years, but
in no case may renewal rates be less than 3%.  The Company may assess
surrender  fees  against  amounts withdrawn prior to scheduled rate reset  and
adjust  account  values  based on current crediting rates.  Policyholders also
may incur certain Federal income tax penalties on withdrawals.

Although the Company markets its products through numerous distributors,
including regional brokerage firms, national brokerage firms and banks,
approximately  81%,  71%  and  47% of the Companys sales have been through two
specific  brokerage firms, A.G. Edwards & Sons, Incorporated, and Edward Jones
& Company, Incorporated, in 1996, 1995 and 1994, respectively.

     ORGANIZATION

The Company is a wholly owned subsidiary of Cova Financial Services Life
Insurance Company (CFSLIC).  On December 31, 1996, Cova Corporation, an
insurance holding company wholly owned by General American Life Insurance
Company  (GALIC), transferred 100% of the outstanding shares of the Company to
CFSLIC,  an  affiliated  life  insurer domiciled in Missouri.  The transfer of
direct ownership had no effect on the operations of the Company as both CFSLIC
and  the  Company had existed under common management and control prior to the
transfer.

Prior to June 1, 1995 Xerox Financial Services , Inc. (XFSI) owned 100% of the
shares of the Predecessor.  XFSI is a wholly owned subsidiary of Xerox
Corporation.

On  June  1,  1995  XFSI sold 100% of the issued and outstanding shares of the
Predecessor    to Cova Corporation in exchange for approximately $13.3 million
in cash and $1.1 million in future payables. In conjunction with this
Agreement, the Predecessor also entered into a financing reinsurance
transaction  that  caused OakRe Life Insurance Company(OakRe), an affiliate of
the Predecessor, to assume the economic benefits and risks of the single
premium deferred annuity deposits (SPDAs) which had an aggregate carrying
value at June 1, 1995 of $159.0 million. In exchange, the Predecessor
transferred  specifically  identified  assets  to OakRe with a market value at
June 1, 1995 of $162.0 million. Ownership of OakRe was retained by XFSI
subsequent to the sale of the Predecessor and other affiliates.  The
Receivable from OakRe to the Company that was created by this transaction will
be  liquidated  over the remaining crediting rate guaranty periods (which will
be substantially expired by the year 2000) by the transfer of cash in the
amount  of  the then current account value, less a recapture commission fee to
OakRe  on policies retained beyond their 30-day no-fee surrender window by the
Company,  upon the next crediting rate reset date of each annuity policy.  The
Company  may  then reinvest that cash for those policies that are retained and
thereafter assume the benefits and risks of those deposits.

In  the  event that both OakRe and XFSI default on the receivable, the Company
may draw funds from a standby bank irrevocable letter of credit established by
XFSI  in  the  amount  of $500 million.  No funds were drawn on this letter of
credit during the periods ending December 31, 1996 and 1995.

(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

In  substance, terms of the agreement have allowed the seller, XFSI, to retain
substantially all of the existing financial benefits and risks of the existing
business,  while  the  purchaser,  GALIC, obtained the corporate operating and
product  licenses,  marketing  and administrative capabilities of the Company,
and  access  to  the  retention of the policyholder deposit base that persists
beyond the next crediting rate reset date.



(2)  CHANGE IN ACCOUNTING

Upon  closing  of  the  sale, the Company restated its financial statements in
accordance with "push down purchase accounting", which allocates the net
purchase  price  of $13.3 million according to the fair values of the acquired
assets and liabilities, including the estimated present value of future
profits.    These  allocated  values were dependent upon policies in force and
market  conditions at the time of closing, however, these allocations were not
finalized until 1996.  The table below summarizes the final allocation of
purchase price.
<TABLE>

<CAPTION>
                   (In Millions)

<S>                                <C>
Assets acquired:
  Policy loans                     $    0.9
  Cash and cash equivalents            25.9
  Short term investment                 0.1
  Present value of future profits       1.1
  Goodwill                              2.2
  Deferred tax benefit                  1.5
  Reinsurance receivable              156.3
  Other assets                          0.1
                                   --------
                                   $  188.1
Liabilities assumed:
  Policyholder deposits            $  168.7
  Future policy benefits                4.5
  Future purchase price payable         1.1
  Deferred income taxes                 0.2
  Other liabilities                     0.3
                                   $  174.8
                                   --------
 Adjusted purchase price           $   13.3
                                   ========
</TABLE>


In addition to revaluing all material tangible assets and liabilities to their
respective  estimated  market  values  as of the closing date of the sale, the
Company also recorded in its financial statements the excess of cost over fair
value of net assets acquired (goodwill) as well as the present value of future
profits to be derived from the purchased and reinsured business. These amounts
were determined in accordance with the purchase method of accounting. This new
basis of accounting resulted in a reduction in shareholders equity of
approximately  $4.0  million  in  1995 reflecting the application of push down
purchase  accounting.  The Companys financial statements subsequent to June 1,
1995 reflect this new basis of accounting.

(Continued)


<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

All  amounts for periods ended before June 1, 1995 are labeled Predecessor and
are  based  on  Predecessor  historical costs.  The periods ending on or after
such  date  are labeled The Company and are based on the new cost basis of the
Company or fair values at June 1, 1995 and the subsequent results of
operations.

(3)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     INVESTMENTS

Investments in all debt securities and short term investments and those equity
securities  with readily determinable market values are classified into one of
three categories: held-to-maturity, trading, or available-for-sale.
Classification  of  investments  is  based on management's current intent. All
debt  securities and short term investments at December 31, 1996 and 1995 were
classified as available-for-sale. Securities available-for-sale are carried at
market  value, with unrealized holding gains and losses reported as a separate
component  of  shareholders  equity, net of deferred effects of income tax and
related effects on deferred acquisition costs and present value of future
profits.

Amortization  of  the discount or premium from the purchase of mortgage-backed
bonds   is recognized using a level-yield method which considers the estimated
timing  and  amount  of  prepayments of the underlying mortgage loans.  Actual
prepayment experience is periodically reviewed and effective yields are
recalculated when differences arise between the prepayments previously
anticipated  and  the  actual prepayments received and currently anticipated. 
When  such a difference occurs, the net investment in the mortgage-backed bond
is  adjusted to the amount that would have existed had the new effective yield
been applied since the acquisition of the bond, with a corresponding charge or
credit to interest income (the "retrospective method").

Investment  income is recorded when earned.  Realized capital gains and losses
on  the  sale  of investments are determined on the basis of specific costs of
investments and are credited or charged to income.

A realized loss is recognized and charged against income if the Company's
carrying  value  in a particular investment in the available-for-sale category
has  experienced  a  significant  decline in market value that is deemed to be
other than temporary.

     CASH AND CASH EQUIVALENTS

Cash  and  cash  equivalents include currency and demand deposits in banks, US
Treasury  bills,  money  market accounts, and commercial paper with maturities
under 90 days, which are not otherwise restricted.

     SEPARATE ACCOUNT ASSETS

Separate accounts contain segregated assets of the Company that are
specifically assigned to variable annuity policyholders in the separate
accounts and are not available to other creditors of the Company.  The
earnings of separate account investments are also assigned to the
policyholders in the separate accounts, and are not guaranteed or supported by
the other general investments of the Company.  The Company earns mortality and
expense  risk  fees from the separate accounts and assesses withdrawal charges
in  the  event  of  early withdrawals.  Separate accounts assets are valued at
fair market value.

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

     DEFERRED POLICY ACQUISITION COSTS

The  costs  of acquiring new business which vary with and are directly related
to  the  production  of  new business, principally commissions, premium taxes,
sales costs, and certain policy issuance and underwriting costs, are deferred.
  These  deferred  costs are amortized in proportion to estimated future gross
profits  derived from investment income, realized gains and losses on sales of
securities, unrealized securities gains and losses, interest credited to
accounts,  surrender  fees, mortality costs, and policy maintenance expenses. 
The estimated gross profit streams are periodically reevaluated and the
unamortized  balance  of  deferred acquisition costs is adjusted to the amount
that  would  have existed had the actual experience and revised estimates been
known and applied from the inception of the policies and contracts.  The
amortization and adjustments resulting from unrealized gains and losses is not
recognized  currently  in  income but as an offset to the unrealized gains and
losses reflected as a separate component of equity.

The components of deferred policy acquistion costs are shown below:
<TABLE>

<CAPTION>
                                             THE COMPANY                
PREDECESSOR
                                                      7 MONTHS     5 MONTHS
                                                        ENDED        ENDED
(In thousands)                             1996       12/31/95      5/31/95   
    1994

<S>                                  <C>      <C>       <C>       <C>
Deferred policy acquisition costs,
  beginning of period                $1,164   $ 6,167   $ 9,718   $ 7,095 
Effects of push down purchase
  accounting                             --    (6,167)       --        -- 
Commissions and expenses deferred     2,413     1,169       542     1,262 
Amortization                           (187)       (5)     (522)   (6,979)
Deferred policy acquisition costs
  attributable to unrealized
    gains/(losses)                      (69)       --    (3,571)    8,340 
Deferred policy acquistion costs,
  end of period                      $3,321   $ 1,164   $ 6,167   $ 9,718 
                                     =======  ========                    
</TABLE>


     PURCHASE RELATED INTANGIBLE ASSETS AND LIABILITIES

In accordance with the purchase method of accounting for business
combinations,  two  intangible  assets and a future payable related to accrued
purchase price consideration were established as of the purchase date:

     PRESENT VALUE OF FUTURE PROFITS

As of June 1, 1995 the Company established an intangible asset which
represents  the  present  value  of future profits to be derived from both the
purchased  and transferred blocks of business. Certain estimates were utilized
in the computation of this asset including estimates of future policy
retention,  investment  income,  interest credited to policyholders, surrender
fees,  mortality  costs,  and policy maintenance costs discounted at a pre-tax
rate of 18% (12% net after-tax).

In addition, as the Company has the option of retaining its SPDA policies
after  they  reach their next interest rate reset date and are recaptured from
OakRe,  a  component  of  this asset represents estimates of future profits on
recaptured  business.  This asset will be amortized in proportion to estimated
future gross profits derived from investment income, realized gains and losses
on sales of securities, unrealized securities gains and losses, interest
credited to accounts, surrender fees, mortality costs, and policy maintenance

(continued)


<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

expenses.  The estimated gross profit streams are periodically reevaluated and
the unamortized balance of present value of future profits will be adjusted to
the amount that would have existed had the actual experience and revised
estimates  been  known  and  applied from the inception.  The amortization and
adjustments resulting from unrealized gains and losses is not recognized
currently in income but as an offset to the unrealized gains and losses
reflected  as  a separate component of equity.  The amortization period is the
remaining  life of the policies, which is approximately 20 years from the date
of original policy issue.

Based on current assumptions, amortization of the original in-force PVFP
asset,  expressed as a percentage of the original in-force asset, is projected
to  be  8.4%,  6.2%, 4.8%, 4.0% and 3.4% for the years ended December 31, 1997
through  2001,  respectively.  Actual amortization incurred during these years
may be more or less as assumptions are modified to incorporate actual results.

During  1996, the Company adjusted its original purchase accounting to include
a  revised estimate of the ultimate renewal (recapture) rate.  This adjustment
resulted in a re-allocation of the net purchased intangible asset between
present value of future profits, goodwill, future payable and deferred taxes. 
This final allocation and the resulting impact on inception to date
amortization  was  recorded,  in its entirety, in 1996.  No restatement of the
June 1, 1995 opening Balance Sheet was made.

The components of present value of future profits are shown below:

<TABLE>

<CAPTION>
                                                                The Company
                                                                       7
Months
                                                                        Ended
(In Thousands)                                                1996    
12/31/95

<S>                                                       <C>      <C>
Present value of future profits - beginning of period     $  576   $1,233 
Interest added                                                74       56 
Gross amortization                                             4     (163)
Adjustment due to revised push down purchase accounting      (91)      -- 
Present value of future profit attributable to
  unrealized losses/(gains)                                  615     (550)
                                                          -------  -------
Present value of future profits - end of period           $1,178   $  576 
</TABLE>


     FUTURE PAYABLE

Pursuant  to  the  financial  reinsurance agreement, the receivable from OakRe
becomes  due in installments when the SPDA policies reach their next crediting
rate reset date.  For any recaptured policies that continue in force with
OakRe  into  the  next  guarantee period, the Company will pay a commission to
OakRe  of  1.75%  up  to 40% of policy account values originally reinsured and
3.5% thereafter. On policies that are recaptured and subsequently exchanged to
a variable annuity policy, the Company will pay commission to OakRe of 0.50%. 
The Company has recorded a future payable that represents the present value of
the anticipated future commission payments payable to OakRe over the remaining
life of the financial reinsurance agreement discounted at an estimated
borrowing  rate of 6.5%. This liability represents a contingent purchase price
payable  for  the  policies  transferred to OakRe on the purchase date and has
been  pushed down to the Company through the financial reinsurance agreement. 
The  Company  expects  that this payable will be substantially extinguished by
the year 2000.

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The components of this future payable are shown below:

<TABLE>

<CAPTION>
                                                                The Company
                                                                       7
Months
                                                                        Ended
(In Thousands)                                                1996    
12/31/95

<S>                                                      <C>      <C>
Future payable - beginning of period                     $1,265   $1,438 
Interest added                                               39       50 
Payments to OakRe                                          (273)    (223)
Adjustment due to revised push down purchase accounting    (348)      -- 
Future payable - end of period                           $  683   $1,265 
                                                         =======  =======
</TABLE>


     GOODWILL

Under the push down method of purchase accounting, the excess of purchase
price  over  the  fair value of tangible and intangible assets and liabilities
acquired  is established as an asset and referred to as Goodwill.  The Company
has  elected  to  amortize  goodwill on the straight line basis over a 20 year
period.

The components of Goodwill are shown below:
<TABLE>

<CAPTION>

<S>                                                       <C>                   <C>
(In Thousands)                                                   The Company
                                                          --------------------                  
                                                                                 7 Months Ended 
                                                                         1996          12/31/95 
                                                                                ----------------
Goodwill - beginning of period                            $             2,306   $         2,375 
Amortization                                                             (105)              (69)
Adjustment due to revised push down purchase accounting
                                                                         (167)               -- 

Goodwill - end of period                                  $             2,034   $         2,306 
</TABLE>

     DEFERRED TAX ASSETS AND LIABILITIES

XFSI and GALIC agreed to file an election to treat the acquisition of the
Company as an asset acquisition under the provisions of Internal Revenue Code
Section 338(h)(10).  As a result of that election, the tax basis of the
Companys assets as of the date of acquisition were revalued based upon fair
market values as of June 1, 1995.  The principal effect of the election was to
establish a tax asset on the tax-basis balance sheet of approximately $2.9
million for the value of the business acquired that is amortizable for tax
purposes over ten to fifteen years.

     POLICYHOLDER DEPOSITS

The Company recognizes its liability for policy amounts that are not subject
to policyholder mortality nor longevity risk at the stated contract value,
which is the sum of the original deposit and accumulated interest, less any
withdrawals.  The average weighted interest crediting rate on the Companys
policyholder deposits as of December 31, 1996 was 5.77%.

(Continued)

COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

     FUTURE POLICY BENEFITS

Reserves are held for future annuity benefits that subject the Company to
risks to make payments contingent upon the continued survival of an individual
or couple (longevity risk).  These reserves are valued at the present value of
estimated future benefits discounted for interest, expenses, and mortality. 
The assumed mortality is the 1983 Individual Annuity Mortality Tables
discounted at 5.50% to 8.50%, depending upon year of issue.

Current mortality benefits payable are recorded for reported claims and
estimates of amounts incurred but not reported.

     PREMIUM REVENUE

The Company recognizes premium revenue at the time of issue on annuity
policies that subject it to longevity risks.

The Company currently assesses no explicit life insurance premium for its
commitment to make payments in excess of its recorded liability that are
contingent upon policyholder mortality.  Benefits paid in excess of the
recorded liability are recognized when incurred as the amounts are not
material to the financial statements.

Amounts collected on policies not subject to any mortality or longevity risk
are recorded as increases in the policyholder deposits liability.

     FEDERAL INCOME TAXES

Prior to June 1,1995 the revenues and expenses of the Predecessor were
included in a consolidated Federal income tax return with its parent company
and other affiliates.  Allocations of Federal income taxes were based upon
separate return calculations.

Subsequent to June 1, 1995 the Company files its own separate income tax
return, independent from its ultimate parent, GALIC.

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amount of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carry forwards.  Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected
to be recovered or settled.  The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income to the period that includes
the enactment date.

     RISKS AND UNCERTAINTIES

In preparing the financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities as of the
date of the balance sheet and revenues and expenses for the period.  Actual
results could differ significantly from those estimates.

The following elements of the financial statements are most affected by the
use of estimates and assumptions:

     -   Investment market valuation
     -   Amortization of deferred policy acquisition costs
     -   Amortization of present value of future profits
            -   Recoverability of Goodwill

(Continued)


<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The market value of the Company's investments is subject to the risk that
interest rates will change and cause a temporary increase or decrease in the
liquidation value of debt securities.  To the extent that fluctuations in
interest rates cause the cash flows of assets and liabilities to change, the
Company might have to liquidate assets prior to their maturity and recognize a
gain or loss.  Interest rate exposure for the investment portfolio is managed
through asset/liability management techniques which attempt to control the
risks presented by differences in the probable cash flows and reinvestment of
assets with the timing of crediting rate changes in the Company's policies and
contracts.  Changes in the estimated prepayments of mortgage-backed securities
also may cause retrospective changes in the amortization period of securities
and the related recognition of income.

The amortization of deferred acquisition costs is based on estimates of
long-term future gross profits from existing policies.  These gross profits
are dependent upon policy retention and lapses, the spread between investment
earnings and crediting rates, and the level of maintenance expenses. Changes
in circumstances or estimates may cause retrospective adjustment to the
periodic amortization expense and the carrying value of the deferred expense.

In a similar manner, the amortization of present value of future profits is
based on estimates of long-term future profits from existing and recaptured
policies.  These gross profits are dependent upon policy retention and lapses,
the spread between investment earnings and crediting rates, and the level of
maintenance expenses.  Changes in circumstances or estimates may cause
retrospective adjustment to the periodic amortization expense and the carrying
value of the asset.

In accordance with Statement of Financial Accounting Standards No. 121,
Accounting for the Impairment of Long Lived Assets and for Long Lived Assets
to be Disposed of (SFAS #121), which was adopted by the Company in the fourth
quarter of 1995, the Company has considered the recoverability of Goodwill and
has concluded that no circumstances have occurred which would give rise to
impairment of Goodwill for the period ending December 31, 1996.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standard No. 107, "Disclosures About Fair
Value of Financial Instruments" (SFAS #107) applies fair value disclosure
practices with regard to financial instruments, both assets and liabilities,
for which it is practical to estimate fair value.  In cases where quoted
market prices are not readily available, fair values are based on estimates
that use present value or other valuation techniques.

These techniques are significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows.  Although fair value
estimates are calculated using assumptions that management believes are
appropriate, changes in assumptions could cause these estimates to vary
materially.  In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets and, in many cases, might
not be realized in the immediate settlement of the instruments.  SFAS #107
excludes certain financial instruments and all nonfinancial instruments from
its disclosure requirements.  Because of this, and further because a value of
a business is also based upon its anticipated earning power, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

     CASH AND CASH EQUIVALENTS, SHORT-TERM INVESTMENTS
     AND ACCRUED INVESTMENT INCOME:

The carrying values amounts reported in the balance sheets for these
instruments approximate their fair values.  Short-term debt securities are
considered "available for sale" and are carried at fair value.

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

     INVESTMENT SECURITIES (INCLUDING MORTGAGE-BACKED SECURITIES):

Fair values for debt securities are based on quoted market prices, where
available.  For debt securities not actively traded, fair value estimates are
obtained from independent pricing services.  In some cases, such as private
placements and certain mortgage-backed securities, fair values are estimated
by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality and maturity of the investments.  (See
note 4 for fair value disclosures).

     INVESTMENT CONTRACTS:

The Company's policy contracts require the beneficiaries to commence receipt
of payments by the later of age 85 or 10 years after purchase, and
substantially all permit earlier surrenders, generally subject to fees and
adjustments.  Fair values for the Company's liabilities for investment type
contracts (Policyholder Deposits) are estimated as the amount payable on
demand.  As of December 31, 1996 and 1995 the cash surrender value of
policyholder funds on deposit were $537,442 and $104,571, respectively, less
than their stated carrying value.  Of the contracts permitting surrender, 90%
provide the option to surrender without fee or adjustment during the 30 days
following reset of guaranteed crediting rates.  The Company has not determined
a practical method to determine the present value of this option.

All of the Company's deposit obligations are fully guaranteed by the acquirer,
GALIC, and the receivable from OakRe equal to the SPDA obligations is
guaranteed by OakRe's parent, XFSI.

     REINSURANCE

The impact of reinsurance on the December 31, 1996 financial statements is not
considered material.

The financing reinsurance agreement entered into with OakRe does not meet the
conditions for reinsurance accounting under Generally Accepted Accounting
Principles (GAAP).  The net assets initially transferred to OakRe were
established as a receivable and then are subsequently increased as interest is
accrued on the underlying liabilities and decreased as funds are transferred
back to the Company when policies reach their crediting rate reset date or
benefits are claimed.

     OTHER

Certain 1994 and 1995 amounts have been reclassified to conform to the 1996
presentation.

(4)  INVESTMENTS

The Company's investments in debt securities and short term investments are
considered available for sale and carried at estimated fair value, with the
aggregate unrealized appreciation or depreciation being recorded as a separate
component of shareholders equity. The carrying value and amortized cost of
investments at December 31, 1996 and 1995 were as follows:

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

<TABLE>

<CAPTION>
                                                           1996
                                                        GROSS      GROSS  
ESTIMATED
                                          CARRYING   UNREALIZED  UNREALIZED  
FAIR     AMORTIZED
                                            VALUE      GAINS      LOSSES    
VALUE       COST                                                  (in
thousands of dollars)

<S>                                    <C>      <C>   <C>     <C>      <C>
Debt Securities:
  US. Government Treasuries            $   101  $  1  $  --   $   101  $   100
  Collateralized mortgage obligations   20,143    81   (119)   20,143   20,181
  Corporate, state, municipalities,
    and political subdivisions          51,019   433   (390)   51,019   50,976

Total debt securities                   71,263   515   (509)   71,263   71,257

Policy loans                             1,048    --     --     1,048    1,048
Short term investments                      44    --     --        44       44

Total investments                      $72,355  $515  $(509)  $72,355  $72,349
</TABLE>

<TABLE>

<CAPTION>
                                                               1995
                                                        GROSS      GROSS   
ESTIMATED
                                           CARRYING   UNREALIZED UNREALIZED  
FAIR     AMORTIZED
                                             VALUE      GAINS      LOSSES    
VALUE      COST
                                                    (in thousands of dollars)

<S>                                      <C>      <C>   <C>    <C>      <C>
Debt Securities:
  US. Government Treasuries              $   104  $  3  $ --   $   104  $   101
  Collateralized mortgage obligations     13,377   237  $(14)   13,377   13,154
  Corporate, state, municipalities, and
    political subdivisions                24,611   624    --    24,611   23,987

Total debt securities                     38,092   864   (14)   38,092   37,242

Policy loans                               1,063    --    --     1,063    1,063
Short term investments                       984     0    (4)      984      988

Total investments                        $40,139  $864  $(18)  $40,139  $39,293
                                         =======  ====  =====  =======  =======
</TABLE>



(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The amortized cost and estimated market value of debt securities at December
31, 1996, by contractual maturity, are shown below.  Expected maturities will
differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties. 
Maturities of mortgage-backed securities will be substantially shorter than
their contractual maturity because they require monthly principal installments
and mortgagees may prepay principal.
<TABLE>

<CAPTION>
                                                    1996
                                                        ESTIMATED
                                           AMORTIZED      MARKET
                                              COST         VALUE

<S>                                      <C>      <C>
(in thousands of dollars)
Due after one year through five years    $20,531  $20,572
Due after five years through ten years    28,019   28,010
Due after ten years                        2,527    2,538
Mortgage-backed securities                20,180   20,143
Total                                    $71,257  $71,263
<FN>

At December 31, 1996, approximately 95.3% of the Company's debt securities are
investment grade or are non-rated but considered to be of investment grade. 
Of the 4.7% non-investment grade debt securities, all are rated as BB+ or its
equivalent.

All debt securities were income producing during the years ended December 31,
1996 and 1995.  As of December 31, 1996 and 1995 the Company had no impaired
investments.
</TABLE>


(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The  components  of net investment income, realized capital gains/(losses) and
unrealized gains/(losses)were as follows:
<TABLE>

<CAPTION>
                                                              THE COMPANY           
PREDECESSOR
                                                                 7 MONTHS     5
MONTHS
                                                                   ENDED       
ENDED
                                                         1996    12/31/95     
5/31/95     1994
                                                            (in thousands of
dollars)

<S>                                           <C>      <C>      <C>        <C>
Income on debt securities                     $3,926   $1,166   $  4,075   $ 15,013 
Income on short-term investments                 243      257      1,261        349 
Income on policy loans                            86       46         29         57 
Miscellaneous interest                             8       --         --          4 

Total investment income                        4,263    1,469      5,365     15,423 
Investment expenses                              (87)     (50)       (94)      (322)

Net investment income                          4,176    1,419      5,271     15,101 

Realized capital gains/(losses) were as
 follows:
  Debt securities                                (28)     118       (272)       320 
  Short-term investments                          --       --         --         (2)

Net realized gains/(losses) on
  investments                                 $  (28)  $  118   $   (272)  $    318 
                                                       =======  =========  =========

Unrealized gains/(losses) were as follows:
  Debt securities                                  6   $  850   $(10,594)  $(25,749)
  Short-term investments                          --       (4)         1         (1)
  Effects on deferred acquisition costs
    amortization                                 (69)      --      4,767      8,340 
  Effects on present value of future
    profits amortization                          65     (550)        --         -- 
Unrealized gains/(losses) before income tax        2      296     (5,826)   (17,410)
Unrealized income tax benefit/(expense)           (1)    (104)     2,037      6,094 

Net unrealized gains (losses) on
   investments                                $    1   $  192   $ (3,789)  $(11,316)
</TABLE>


Proceeds from sales, redemptions and paydowns of investments in debt
securities  during  1996  were  $10,635,608.  Gross gains of $16,757 and gross
losses of $44,311 were realized on those sales. Included in these amounts were
$1,355 of gross gains realized on the sale of non-investment grade securities.

Proceeds from sales, redemptions and paydowns of investments in debt
securities for the Company during 1995 were $14,400,247 and for the
Predecessor  were  $148,796,033.   Gross gains of $136,104 and gross losses of
$17,789  were  realized by the Company on its sales.  The Predecessor realized
gross gains of $23,293 and gross losses of $295,368 on its sales.

Proceeds from sales, redemptions and paydowns of investments in debt
securities during 1994 were $115,993,655.  Gross gains of $1,671,736 and gross
losses of $1,351,406 were realized on those sales.

(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

Unrealized  appreciation/(depreciation)  of debt securities for the Company in
1996 and 1995, and the Predecessor in 1995 and 1994 were $(844,000), $850,000,
$15,152,000, and $(29,644,000), respectively. Unrealized appreciation/
(depreciation) of debt securities is calculated as the change between the cost
and market values of debt securities for the years then ended.

(5)  SECURITIES GREATER THAN 10% OF SHAREHOLDERS EQUITY

As  of  December 31, 1996 the Company held the following individual securities
which exceeded 10% of Shareholders equity:
<TABLE>

<CAPTION>

<S>              <C>
Long-term Debt   Carrying
Securities       Value
- ---------------  ----------
Colonial Realty  $2,036,540
</TABLE>

As  of  December 31, 1995 the Company held the following individual securities
which exceeded 10% of Shareholders equity:
<TABLE>

<CAPTION>

<S>                      <C>
Long-term Debt           Carrying
Securities               Value
- -----------------------  ----------
North American Mortgage  $1,954,398
</TABLE>

(6)  POST-RETIREMENT AND POSTEMPLOYMENT BENEFITS

The  Company  has no direct employees and no retired employees.  All personnel
used to support the operations of the Company are supplied by contract by Cova
Life Management Company (CLMC), a wholly owned subsidiary of Cova Corporation.
  The Company is allocated a portion of certain health care and life insurance
benefits  for future retired employees of CLMC.  In 1996 and 1995, the Company
was  allocated a portion of benefit costs including severance pay, accumulated
vacations,  and disability benefits.  At December 31, 1996 CLMC had no retired
employees nor any employees fully eligible for retirement and had no
disbursements  for  such  benefit commitments.  The expense arising from these
obligations is not material.

(7)  INCOME TAXES

The Company files its own Federal Income Tax return.  Amounts payable or
recoverable related to periods before June 1, 1995 are subject to an
indemnification  agreement with XFSI, which has the effect that the Company is
not  at  risk for any income taxes nor entitled to recoveries related to those
periods.

Income taxes are recorded in the statements of earnings and directly in
certain  shareholders  equity  accounts.  Income tax expense (benefit) for the
years ended December 31 was allocated as follows:


<PAGE>

COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

<TABLE>

<CAPTION>
                                                     THE COMPANY          
PREDECESSOR
                                                           7 MONTHS    5 MONTHS
                                                             ENDED      ENDED
                                                     1996   12/31/95   5/31/95 
    1994
                                                          (In thousands of
dollars)

<S>                                            <C>     <C>    <C>      <C>
Statements of income:
  Operating income (excluded realized
    investment gains and losses)               $ 295   $194   $ (561)  $(2,241)
  Realized investment gains/(losses)             (10)   (54)      (2)      111 
  Income tax expense/(benefit) included
    in the statements of income                  285    140     (563)   (2,130)
Shareholders equity:
  Unrealized gains/(losses) on securities
    available for sale and intangible assets    (103)   104    4,053    (6,829)
Total income tax expense/(benefit)             $ 182   $244   $3,490   $(8,959)
</TABLE>




The  actual  Federal income tax expense differed from the expected tax expense
computed  by applying the US. Federal statutory rate to income before taxes on
income as follows:
<TABLE>

<CAPTION>
                                           THE COMPANY                     THE PREDECESSOR
                                                      1995              1995
                                       1996            7 MONTHS          5 MONTHS          
1994
                                                     (in thousands of dollars)

<S>                                <C>   <C>    <C>   <C>    <C>     <C>    <C>       <C>
Computed expected tax expense      $244  35.0%  $108  35.0%  $(494)  35.0%  $(2,200)  35.0%
Tax-exempt bond interest             --    --     --    --     (70)   5.0        --     -- 
Amortization of intangible assets    37   5.3     25   8.2      --     --        --     -- 
Other                                 4    .6      7   2.3       1    (.1)       70   (1.0)

Total                              $285  40.9%  $140  45.5%  $(563)  39.9%  $(2,130)  34.0%
                                                ====  =====  ======  =====  ========  =====
</TABLE>


(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The tax effect of temporary differences that give rise to significant portions
of  the  deferred tax assets and deferred tax liabilities at December 31, 1996
and 1995 follows:
<TABLE>

<CAPTION>
                                                  1996         1995
                                              (in thousands of dollars)

<S>                                       <C>     <C>
Deferred tax assets:
Tax basis of intangible assets purchased  $  733  $1,009
Liability for commission on recapture        239     443
Policy reserves                              972     143
DAC Proxy Tax                                556     277
Other Deferred tax assets                      6      81

Total assets                              $2,506  $1,953

Deferred tax liabilities:
Unrealized gains in investments           $    1  $  104
PVFP                                         219     377
Deferred acquisition costs                 1,162     407
Other deferred tax liabilities                 9      58

Total liabilities                          1,391     946

Net deferred tax asset                    $1,115  $1,007
                                                  ======
</TABLE>


A  valuation  allowance  is provided when it is more likely than not that some
portion  of the deferred tax assets will not be realized.  Management believes
the deferred tax assets will be fully realized in the future based upon
consideration  of  the reversal of existing temporary differences, anticipated
future  earnings, and all other available evidence.  Accordingly, no valuation
allowance is established.

(8)  RELATED-PARTY TRANSACTIONS

The  Company  has entered into management, operations and servicing agreements
with both affiliated and unaffiliated companies.  The affiliated companies are
Cova Life Management Company (CLMC), a Delaware corporate, which provides
management  services  and the employees necessary to conduct the activities of
the Company, and General American Investment Management Company, which
provides  investment  advice.    Additionally, a portion of overhead and other
corporate  expenses are allocated by the Companys ultimate parent, GALIC.  The
unaffiliated  companies  are  Johnson & Higgins, a New Jersey corporation, and
Johnson & Higgins/Kirke Van Orsdel, Inc., a Delaware corporation, which
provide  various  services  for the Company including underwriting, claims and
administrative  functions.   The affiliated and unaffiliated service providers
are  reimbursed  for  the  cost of their services and are paid a service fee. 
Expenses and fees paid to affiliated companies in 1996 and the seven months of
1995 for the Company were $303,694 and $375,764, respectively, and by the
Predecessor in 1995 and 1994 were $334,979 and $674,136 respectively.

(9)  STATUTORY SURPLUS AND DIVIDEND RESTRICTION

Generally  accepted  accounting  principles  (GAAP) differ in certain respects
from  the accounting practices prescribed or permitted by insurance regulatory
authorities (statutory accounting principles).

(Continued)

<PAGE>

COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The major differences arise principally from the immediate expense recognition
of  policy  acquisition  costs  and intangible assets for statutory reporting,
determination of policy reserves based on different discount rates and
methods, the recognition of deferred taxes under GAAP reporting, the
non-recognition of financial reinsurance for GAAP reporting, and the
establishment of an Asset Valuation Reserve as a contingent liability based on
the credit quality of the Company's investment securities and an Interest
Maintenance  Reserve  as an unearned liability to defer the realized gains and
losses of fixed income investments presumably resulting from changes to
interest  rates  and  amortize them into income over the remaining life of the
investment  sold.  In  addition,  SFAS #115 adjustments to record the carrying
values  of debt securities and certain equity securities at market are applied
only under GAAP reporting and capital contributions in the form of notes
receivable from an affiliated company are not recognized under GAAP reporting.

Purchase  accounting creates another difference as it requires the restatement
of GAAP assets and liabilities to their established fair values, and
shareholders  equity to the net purchase price.  Statutory accounting does not
recognize the purchase method of accounting.

As  of  December 31, the differences between statutory capital and surplus and
shareholder's equity determined in conformity with generally accepted
accounting principles (GAAP) were as follows:
<TABLE>

<CAPTION>
                                                   1996       1995
                                            (in thousands of dollars)

<S>                                           <C>       <C>
Statutory Capital and Surplus                 $11,176   $11,457 
Reconciling items:
  Statutory Asset Valuation Reserves              825       700 
  Interest Maintenance Reserve                     34        69 
  GAAP investment adjustments to fair value         6       846 
  Deferred policy acquisition costs             3,321     1,164 
  GAAP basis policy reserves                   (2,101)     (215)
  Deferred federal income taxes (net)           1,115     1,007 
  Goodwill                                      2,034     2,306 
  Present value of future profits               1,178       576 
  Future purchase price payable                  (683)   (1,265)
  Other                                            (1)       38 

GAAP Shareholders Equity                      $16,904   $16,683 
                                                        ========
</TABLE>

Statutory  net  income  (loss) for the years ended December 31, 1996, 1995 and
1994 were $(113,236), $(2,404,316) and $(13,042,271) respectively.

The maximum amount of dividends which can be paid by State of California
insurance  companies  to  shareholders without prior approval of the insurance
commissioner  is the greater of 10% of statutory surplus or statutory net gain
from  operations  for  the  preceding year.  Accordingly, the maximum dividend
permissible during 1997 will be $837,581.

The National Association of Insurance Commissioners has developed certain Risk
Based  Capital  (RBC) requirements for life insurers.  If prescribed levels of
RBC  are  not  maintained,  certain actions may be required on the part of the
Company  or its regulators.  At December 31, 1996 the Company's Total Adjusted
Capital  and  Authorized  Control Level - RBC were, $12,001,030 and $1,360,234
respectively.  This level of adjusted capital satisfies regulatory
requirements.




<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

(10)  GUARANTY FUND ASSESSMENTS

The Company participates with all life insurance companies licensed in
California  in an association formed to guarantee benefits to policyholders of
insolvent  life  insurance companies.  Under the state law, as a condition for
maintaining the Companys authority to issue new business, the Company is
contingently liable for its share of claims covered by the guaranty
association  for insolvencies incurred through 1996, but for which assessments
have  not  yet  been  determined nor assessed, to a maximum generally of 1% of
statutory premiums per annum.

At  December  31,  1996, the National Organization of Life and Health Guaranty
Associations  (NOLHGA)  distributed  a study of the major outstanding industry
insolvencies,  with  estimates  of future assessments by state.  Based on this
study,  the  Company has accrued a liability for approximately $1.6 million in
future  assessments  on  insolvencies that occurred before December 31, 1996. 
Under  the  coinsurance  agreement between the Company and OakRe (see note 1),
OakRe  is required to reimburse the Company for any future assessments that it
pays  which  relate to insolvencies occurring prior to June 1, 1995.  As such,
the Company has recorded an additional receivable from OakRe for $1.6 million.

At the same time, the Company is liable to OakRe for 80% of any future premium
tax  recoveries that are realized from any such assessments and may retain the




    

                                  IX. EXHIBITS

A.   (1)  Resolution  of Board  of  directors  of the  Company  authorizing  the
     Separate Account.*

     (2)  None.

     (3)  (a)  Form of Principal Underwriter's Agreement

          (b)  Selling Agreement

          (c)  Schedules of sales commissions referred to in Item 38(c)

     (4)  None

     (5)  Modified Single Premium Life Insurance Policy*
     
     (6)  (a) Articles of Incorporation of the Company

          (b)  Bylaws of the Company

     (7)  Not Applicable

     (8)  Not Applicable

     (9)  None

     (10) Form of application*

B.   Furnish copies of each of the following:

     (1)  Not Applicable

     (2)  Not Applicable

C.   Not Applicable

*Incorporated by reference to Form N-8B-2 filed  electronically by Registrant on
October 9, 1997.

                                    SIGNATURE

Pursuant to the requirements of the Investment Company Act of 1940 the depositor
of the  Registrant has caused this  registration  statement to be duly signed on
behalf of the  Registrant in the City of Oakbrook  Terrace and State of Illinois
on the 7th day of November, 1997.

[SEAL]

                         COVA  VARIABLE  LIFE  ACCOUNT FIVE

                         By:  COVA  FINANCIAL  LIFE INSURANCE COMPANY
                              __________________________________________


                         By: /s/Lorry J. Stensrud
                            ______________________________
                              


                         COVA  FINANCIAL  LIFE  INSURANCE  COMPANY

                         By: /s/Lorry J. Stensrud
                            ______________________________
                              



Attest:/s/ Judy M. Drew
       ________________________________
                 (Name)



        Sr. Vice President
       ________________________________
                 (Title)

                        PRINCIPAL UNDERWRITER'S AGREEMENT

     IT IS HEREBY AGREED by and between COVA FINANCIAL  LIFE  INSURANCE  COMPANY
("INSURANCE  COMPANY")  on  behalf  of COVA  VARIABLE  LIFE  ACCOUNT  FIVE  (the
"Variable  Account") and COVA LIFE SALES COMPANY  ("PRINCIPAL  UNDERWRITER")  as
follows:

                                        I

     INSURANCE  COMPANY  proposes  to issue  and sell  certain  modified  single
premium variable life insurance  policies  (collectively  the "Policies") of the
Variable  Account to the public  through  PRINCIPAL  UNDERWRITER.  The PRINCIPAL
UNDERWRITER  agrees to provide sales service subject to the terms and conditions
hereof.  The Policies to be sold are more fully  described  in the  registration
statements and prospectuses hereinafter mentioned.  Such Policies will be issued
by INSURANCE COMPANY through the Variable Account.

                                       II

     INSURANCE COMPANY grants PRINCIPAL  UNDERWRITER the exclusive right, during
the  term  of  this  Agreement,  subject  to  registration  requirements  of the
Securities Act of 1933 and the Investment Company Act of 1940 and the provisions
of the  Securities  Exchange Act of 1934, to be the  distributor of the Policies
issued  through  the  Variable  Account.  PRINCIPAL  UNDERWRITER  will  sell the
Policies  under such terms as set by INSURANCE  COMPANY and will make such sales
to purchasers permitted to buy such Policies as specified in the prospectus.

                                       III

     PRINCIPAL  UNDERWRITER shall be compensated for its distribution service in
such amount as to meet all of its  obligations  to selling  broker-dealers  with
respect to all Premium  Payments  accepted by INSURANCE  COMPANY on the Policies
covered hereby.

                                       IV

     On  behalf  of  the  Variable  Account,  INSURANCE  COMPANY  shall  furnish
PRINCIPAL UNDERWRITER with copies of all prospectuses,  financial statements and
other  documents  which  PRINCIPAL  UNDERWRITER  reasonably  requests for use in
connection  with the  distribution  of the  Policies.  INSURANCE  COMPANY  shall
provide to PRINCIPAL  UNDERWRITER such number of copies of the current effective
prospectuses as PRINCIPAL UNDERWRITER shall request.

                                        V

     PRINCIPAL UNDERWRITER is not authorized to give any information, or to make
any  representations  concerning  the  Policies  or  the  Variable  Account  of
INSURANCE  COMPANY  other  than  those  contained  in the  current  registration
statements  or  prospectuses  relating to the  Variable  Account  filed with the
Securities and Exchange Commission or such sales literature as may be authorized
by INSURANCE COMPANY.

                                       VI

     Both  parties  to this  Agreement  agree to keep the  necessary  records as
indicated  by  applicable  state and  federal  law and to render  the  necessary
assistance  to one  another  for the  accurate  and timely  preparation  of such
records.

                                       VII

     This Agreement shall be effective upon the execution hereof and will remain
in effect unless  terminated  as  hereinafter  provided.  This  Agreement  shall
automatically  be  terminated  in the  event  of  its  assignment  by  PRINCIPAL
UNDERWRITER.

     This Agreement may at any time be terminated by either party hereto upon 60
days' written notice to the other party.

                                      VIII

All notices,  requests,  demands and other  communications  under this Agreement
shall be in  writing  and  shall be  deemed  to have  been  given on the date of
service if served  personally on the party to whom notice is to be given,  or on
the date of  mailing  if sent by First  Class  Mail,  Registered  or  Certified,
postage prepaid and properly addressed.

     IN WITNESS  WHEREOF,  the parties hereto have caused this  instrument to be
signed on their behalf by their respective officers thereunto duly authorized.

     EXECUTED THIS ____ day of ______, 19__.

                                        INSURANCE COMPANY
                                        COVA FINANCIAL LIFE
                                        INSURANCE COMPANY

                                       BY:___________________________

ATTEST:____________________
       Secretary

                                        PRINCIPAL UNDERWRITER
                                        COVA LIFE SALES COMPANY

                                        BY:__________________________

ATTEST:____________________
       Secretary

                                SELLING AGREEMENT

     Agreement  dated  as of  ___________________,  19____,  by and  among  COVA
FINANCIAL LIFE INSURANCE  COMPANY,  a California  corporation  ("Life Company");
COVA   LIFE   SALES   COMPANY,   a   Delaware    corporation    ("Distributor");
________________________,   ("Broker-Dealer")  and   __________________________,
("Insurance Agent").

                                    RECITALS

A.  Pursuant to a  distribution  agreement  with  Distributor,  Life Company has
appointed  Distributor  as the  principal  underwriter  of the variable  annuity
contracts  identified  in  Schedule  1 to this  Agreement  at the time that this
Agreement is executed,  and such other  variable  annuity  contracts or variable
life insurance  contracts that may be added to Schedule 1 from  time-to-time  in
accordance with Section 2(f) of this Agreement. Such contracts together with any
fixed  annuity  contracts  shown on  Schedule 1 shall be  referred  to herein as
"Contracts".

B. The parties to this Agreement desire that  Broker-Dealer  and Insurance Agent
be  authorized  to solicit  applications  for the sale of the  Contracts  to the
general public subject to the terms and conditions set forth herein.

NOW, THEREFORE,  in consideration of the premises and of the mutual promises and
covenants hereinafter set forth, the parties agree as follows:

1.   ADDITIONAL DEFINITIONS

     (a)  Affiliate - With respect to a person,  any other  person  controlling,
controlled by, or under common control with, such person.

     (b) Agent - An individual associated with Insurance Agent and Broker-Dealer
who is  appointed  by Life  Company as an agent for the  purpose  of  soliciting
applications.

     (c) NASD - The National Association of Securities Dealers, Inc.

     (d) 1933 Act - The Securities Act of 1933, as amended.

     (e) 1934 Act - The Securities and Exchange Act of 1934, as amended.
                           
     (f) 1940 Act - The Investment Company Act of 1940, as amended.

     (g) Premium - A payment  made under a Contract to purchase  benefits  under
such Contract.

     (h)  Prospectus - With respect to each  Contract,  the  prospectus for such
Contract included within the Registration Statement for such Contract; provided,
however, that, if the most recently filed prospectus, filed pursuant to Rule 497
under the 1933 Act  subsequent to the date on which the  Registration  Statement
became  effective   differs  from  the  prospectus  on  file  at  the  time  the
Registration  Statement became effective,  the term "Prospectus"  shall refer to
the most recently filed  prospectus filed under Rule 497 from and after the date
on which it shall have been filed.

     (i) Registration Statement - With respect to each Contract, the most recent
effective  registration  statement(s)  filed  with  the SEC or the  most  recent
effective  post-effective  amendment(s)  thereto with respect to such  Contract,
including financial statements included therein and all exhibits thereto.  There
may be more  than  one  Registration  Statement  in  effect  at the  time  for a
Contract;  in such case,  any reference to "the  Registration  Statement"  for a
Contract  shall  refer  to  any  or  all,  depending  on  the  context,  of  the
Registration Statements for such Contract.

     (j) SEC - The Securities and Exchange Commission.

     (k) Service Center - Policy Service office:

          (i)  Fixed Products: P.O. Box 295, Des Moines, IA 50301
          (ii) Variable Products: P.O. Box 10366, Des Moines, IA 50306
          (iii)Express Mail Only: 1776 West Lakes Parkway,  West Des Moines,  IA
               50266

2.   AUTHORIZATION OF BROKER-DEALER AND INSURANCE AGENT

     (a) Distributor hereby authorizes  Broker-Dealer under the securities laws,
and Life  Company  hereby  authorizes  and  appoints  Insurance  Agent under the
insurance laws, each in a non-exclusive  capacity,  to distribute the Contracts.
Broker-Dealer and Insurance Agent accept such  authorization and appointment and
shall use their best efforts to find purchasers for the Contracts,  in each case
acceptable to Life Company.

     (b) Life Company shall notify  Broker-Dealer and Insurance Agent in writing
of all states and  jurisdictions  in which Life  Company is licensed to sell the
Contracts.  Broker-Dealer  and Insurance Agent  acknowledge that no territory is
exclusively assigned hereunder,  and Life Company reserves the right in its sole
discretion to establish or appoint one or more agencies in any  jurisdiction  in
which Insurance Agent transacts business hereunder.

     (c) Insurance Agent is vested under this Agreement with power and authority
to  select  and  recommend  individuals  associated  with  Insurance  Agent  for
appointment  as Agents of Life Company,  and only  individuals so recommended by
Insurance  Agent shall become  Agents,  provided that Life Company  reserves the
right in its sole  discretion  to refuse to appoint any proposed  agent or, once
appointed, to terminate the same at any time with or without cause.

     (d) Neither  Broker-Dealer nor Insurance Agent shall expend or contract for
the expenditure of the funds of Life Company.  Broker-Dealer and Insurance Agent
each shall pay all expenses  incurred by each of them in the performance of this
Agreement,  unless  otherwise  specifically  provided  for in this  Agreement or
unless Life Company and  Distributor  shall have agreed in advance in writing to
share the cost of certain  expenses.  Initial and renewal state appointment fees
for Insurance  Agent and appointees of Insurance Agent as Agents of Life Company
will be paid by Life  Company  according to the terms set forth in the rules and
regulations  as may be  adopted  by  Life  Company  from  time-to-time.  Neither
Broker-Dealer  nor  Insurance  Agent shall  possess or exercise any authority on
behalf of  Distributor  or Life Company other than that  expressly  conferred on
Broker-Dealer or Insurance Agent by this Agreement.  In particular,  and without
limiting the foregoing, neither Broker-Dealer nor Insurance Agent shall have any
authority,  nor shall  either grant such  authority  to any Agent,  on behalf of
Distributor or Life Company:  to make,  alter or discharge any Contract or other
contract entered into pursuant to a Contract;  to waive any Contract  forfeiture
provision;  to extend the time of paying any Premiums;  or to receive any monies
or Premiums from  applicants for or purchasers of the Contracts  (except for the
sole purpose of forwarding monies or Premiums to Life Company).

     (e) Broker-Dealer and Insurance Agent acknowledge that Life Company has the
right in its sole discretion to reject any applications or Premiums  received by
it and to return or refund to an applicant such applicant's Premium.

     (f) Schedule 1 to this  Agreement  may be amended by  Distributor  and Life
Company in their sole  discretion  from  time-to-time  to include other variable
annuity  contracts,   fixed  annuity  contracts,   or  variable  life  insurance
contracts, or to delete contracts from the Schedule.

     (g)  Distributor  and  Life  Company  acknowledge  that  Broker-Dealer  and
Insurance Agent are each an independent contractor.  Accordingly,  Broker-Dealer
and  Insurance  Agent are not obliged or expected to give full time and energies
to the performance of their  obligations  hereunder,  nor are  Broker-Dealer and
Insurance  Agent  obliged or expected to represent  Distributor  or Life Company
exclusively. Nothing herein contained shall constitute Broker-Dealer,  Insurance
Agent, the Agents or any agents or representatives of Broker-Dealer or Insurance
Agent  as  employees  of  Distributor   or  Life  Company  in  connection   with
solicitation of applications for the Contracts.

3.   LICENSING AND REGISTRATION OF BROKER-DEALER, INSURANCE AGENT AND AGENTS

     (a)  Broker-Dealer  represents  and  warrants  that  it is a  Broker-Dealer
registered  with the SEC under the 1934 Act, and is a member of the NASD in good
standing.  Broker-Dealer  must, at all times when  performing  its functions and
fulfilling  its  obligations  under  this  Agreement,  be duly  registered  as a
Broker-Dealer  under the 1934 Act and as  required  by  applicable  law, in each
state or other  jurisdiction  in which  Broker-Dealer  intends  to  perform  its
functions and fulfill its obligations hereunder.

     (b)  Insurance  Agent  represents  and warrants  that it is a licensed life
insurance agent where required to solicit applications. Insurance Agent must, at
all times when  performing its functions and fulfilling  its  obligations  under
this  Agreement,  be duly  licensed to sell the Contracts in each state or other
jurisdiction  in which  insurance  Agent  intends to perform its  functions  and
fulfill its obligations hereunder.

     (c)  Broker-Dealer  shall ensure that no individual shall offer or sell the
Contracts  on its  behalf  in any  state or  other  jurisdiction  in  which  the
Contracts may lawfully be sold unless such individual is an associated person of
Broker-Dealer  (as that term is defined in Section 3(a)(18) of the 1934 Act) and
duly registered  with the NASD and any applicable  state  securities  regulatory
authority as a registered  person of  Broker-Dealer  qualified to distribute the
Contracts  in  such  state  o  jurisdiction.   Broker-Dealer   shall  be  solely
responsible for the background  investigations  of the Agents to determine their
qualifications  and will  provide  Life Company upon request with copies of such
investigations.

     (d) Insurance Agent shall ensure that no individual shall offer or sell the
Contracts on behalf of Insurance Agent in any state or other jurisdiction unless
such individual is duly affiliated as an agent of Insurance Agent, duly licensed
and  appointed  as  an  agent  of  Life  Company,  and  appropriately  licensed,
registered or otherwise  qualified to offer and sell the Contracts to be offered
and  sold by  such  individual  under  the  insurance  laws  of  such  state  or
jurisdiction.  Insurance  Agent  shall  be  responsible  for  investigating  the
character,  work  experience  and  background  of any  proposed  agent  prior to
recommending  appointment as agent of Life Company.  Upon request,  Life Company
shall be provided with copies of such investigation.  All matters concerning the
licensing of any  individuals  recommended  for  appointment by Insurance  Agent
under any  applicable  state  insurance law shall be a matter  directly  between
Insurance Agent and such individual,  and the Insurance Agent shall furnish Life
Company  with  proof of proper  licensing  of such  individual  or other  proof,
reasonably  acceptable to Life Company.  Broker-Dealer and Insurance Agent shall
notify  Distributor and Life Company  immediately upon termination of an Agent's
association with Broker-Dealer or Insurance Agent.

     (e) Without  limiting the  foregoing,  Broker-Dealer  and  Insurance  Agent
represent  that they are in compliance  with the terms and conditions of letters
issued  by the  Staff  of the SEC  with  respect  to the  non-registration  as a
broker-dealer of an insurance agency associated with a registered broker-dealer.
Broker-Dealer  and the Insurance Agent shall notify  Distributor  immediately in
writing if  Broker-Dealer  and/or  Insurance  Agent fail to comply with any such
terms and  conditions and shall take such measures as may be necessary to comply
with any such terms and conditions.

4.   BROKER-DEALER AND INSURANCE AGENT COMPLIANCE

     (a)  Broker-Dealer  and Insurance  Agent hereby  represent and warrant that
they are duly in compliance  with all  applicable  federal and state  securities
laws  and  regulations,  and all  applicable  insurance  laws  and  regulations.
Broker-Dealer  and  Insurance  Agent  each  shall  carry  out  their  respective
obligations  under this  Agreement  in continued  compliance  with such laws and
regulations.   Broker-Dealer  shall  be  responsible  for  securities  training,
supervision  and  control of the Agents in  connection  with their  solicitation
activities with respect to the Contracts and shall supervise Agents'  compliance
with  applicable  federal  and state  securities  law and NASD  requirements  in
connection with such solicitation activities.  Broker-Dealer and Insurance Agent
shall comply, and shall ensure that Agents comply, with the rules and procedures
established  by Life Company from  time-to-time,  and the rules set forth below,
and  Broker-Dealer  and  Insurance  Agent shall be solely  responsible  for such
compliance.

     (b) Broker-Dealer, Insurance Agent and Agents shall not offer or attempt to
offer the Contracts,  nor solicit  applications  for the Contracts,  nor deliver
Contracts,  in any state or jurisdiction in which the Contracts may not lawfully
be sold or offered for sale.

     (c)   Broker-Dealer,   Insurance   Agent  and  Agents   shall  not  solicit
applications  for  the  Contracts  without  delivering  the  Prospectus  for the
Contracts,  the  then-currently  effective  prospectus(es)  for  the  underlying
fund(s) and, where required by state insurance law, the then-currently effective
statement of additional information for the Contracts.

     (d)  Broker-Dealer,  Insurance  Agent and Agents  shall not  recommend  the
purchase of a Contract to an  applicant  unless each has  reasonable  grounds to
believe that such  purchase is suitable for the  applicant in  accordance  with,
among other things,  applicable  regulations of any state insurance  commission,
the SEC and the NASD.

     (e) Insurance  Agent shall return promptly to Life Company all receipts for
delivered   Contracts,   all   undelivered   contracts   and  all  receipts  for
cancellation,  in accordance with the  requirements  established by Life Company
and/or as required  under state  insurance  law.  Upon issuance of a Contract by
Life Company and delivery of such Contract to Insurance  Agent,  Insurance Agent
shall  promptly  deliver such  Contract to its  purchaser.  For purposes of this
provision  "promptly"  shall be deemed to mean not later than five (5)  calendar
days.  Life Company  will assume that a Contract  will be delivered by Insurance
Agent to the  purchaser  of such  Contract  within  five (5)  calendar  days for
purposes of determining  when to transfer  premiums  initially  allocated to the
Money Market Account available under such Contracts to the particular investment
options  specified by such purchaser.  As a result,  if purchasers  exercise the
free-look  provisions under such Contracts,  Broker-Dealer  shall indemnify Life
Company for any loss  incurred  by Life  Company  that  results  from  Insurance
Agent's  failure  to  deliver  such  Contracts  to  the  purchasers  within  the
contemplated five (5) calendar day period.

     (f)  In  the  event  that   Premiums  are  sent  to   Insurance   Agent  or
Broker-Dealer,   rather  than  to  the  Service  Center,   Insurance  Agent  and
Broker-Dealer  shall promptly (and in any event, not later than two (2) business
days) remit such Premiums to Life Company at the Service Center. Insurance Agent
and Broker-Dealer  acknowledge that if any Premium is held at any time by either
of them,  such Premium  shall be held on behalf of the  customer,  and Insurance
Agent or  Broker-Dealer  shall  segregate  such Premium from their own funds and
promptly (and in any event,  within two (2) business days) remit such Premium to
Life Company. All such Premiums, whether by check, money order or wire, shall at
all times be the property of Life Company.

     (g) Neither  Broker-Dealer nor Insurance Agent, nor any of their directors,
partners, officers, employees, registered persons, associated persons, agents or
affiliated persons, in connection with the offer or sale of the Contracts, shall
give any information or make any representations or statements, written or oral,
concerning  the  Contracts,  the  underlying  funds or fund  Shares,  other than
information  or  representations  contained in the  Prospectuses,  statements of
additional information and Registration  Statements for the Contracts, or a fund
prospectus,  or in reports or proxy  statements  therefore,  or in  promotional,
sales or  advertising  material or other  information  supplied  and approved in
writing by Distributor and Life Company.

     (h)  Broker-Dealer  and  Insurance  Agent  shall not use or  implement  any
promotional, sales or advertising material relating to the Contracts without the
prior written approval of Distributor and Life Company.

     (i)  Broker-Dealer  and Insurance Agent shall be solely  responsible  under
applicable tax laws for the reporting of compensation paid to Agents.

     (j)  Broker-Dealer and Insurance Agent each represent that it maintains and
shall maintain such books and records concerning the activities of the Agents as
may be required by the SEC, the NASD and any  appropriate  insurance  regulatory
agencies  that have  jurisdiction  and that may be  reasonably  required by Life
Company.  Broker-Dealer  and  Insurance  Agent shall make such books and records
available to Life Company upon written request.

     (k)  Broker-Dealer  and  Insurance  Agent  shall  promptly  furnish to Life
Company or its authorized  agent any reports and  information  that Life Company
may reasonably  request for the purpose of meeting Life Company's  reporting and
record keeping  requirements  under the insurance  laws of any state,  under any
applicable  federal and state securities  laws,  rules and regulations,  and the
rules of the NASD.

     (l)  Broker-Dealer  shall  secure and maintain a fidelity  bond  (including
coverage for larceny and  embezzlement),  issued by a reputable bonding company,
covering all of its directors, officers, agents and employees who have access to
funds of Insurance  Company.  This bond shall be maintained  at  Broker-Dealer's
expense in at least the amount prescribed by the NASD rules. Broker-Dealer shall
upon request provide  Distributor with a copy of said bond.  Broker-Dealer shall
also  secure  and  maintain  errors  and  omissions   insurance   acceptable  to
Distributor   and   covering   Broker-Dealer,   Insurance   Agent  and   Agents.
Broker-Dealer  hereby  assigns any  proceeds  received  from a fidelity  bonding
company,  errors and omissions or other  liability  coverage,  to Distributor or
Life Company as their  interests may appear,  to the extent of their loss due to
activities covered by the bond, policy or other liability coverage.  If there is
any deficiency amount,  whether due to a deductible or otherwise,  Broker-Dealer
shall promptly pay such amount on demand.  Broker-Dealer  hereby indemnifies and
holds harmless Distributor or Life Company from any such deficiency and from the
costs of collection thereof, including reasonable attorneys' fees.

5.   SALES MATERIALS

     (a) During the term of this  Agreement,  Distributor  and Life Company will
provide  Broker-Dealer and Insurance Agent,  without charge, with as many copies
of Prospectuses (and any supplements thereto),  current fund prospectus(es) (and
any supplements thereto),  and applications for the Contracts,  as Broker-Dealer
or Insurance Agent may reasonably  request.  Upon termination of this Agreement,
Broker-Dealer  and  Insurance  Agent will  promptly  return to  Distributor  any
Prospectuses,  applications, fund prospectuses, and other materials and supplies
furnished by Distributor or Life Company to  Broker-Dealer,  Insurance  Agent or
the Agents.

     (b) During the term of this Agreement,  Distributor will be responsible for
providing and approving all  promotional,  sales and advertising  material to be
used by Broker-Dealer and Insurance Agent.  Distributor will file such materials
or will cause such materials to be filed with the SEC, the NASD, and/or with any
state securities regulatory authorities, as appropriate.

6.   COMMISSION AGREEMENT

     (a) During the term of this  Agreement,  Distributor and Life Company shall
pay to Broker-Dealer or Insurance Agent, as applicable, commissions and fees set
forth in Schedule 1 to this Agreement.  The payment of such commissions and fees
shall be subject to the terms and  conditions  of this  Agreement  and those set
forth on Schedule 1. Schedule 1, including the commissions and fees therein, may
be amended at any time, in any manner,  and without prior notice, by Distributor
or Life Company.  Any amendment to Schedule 1 will be applicable to any Contract
for which any  application  or Premium is received  by the Service  Center on or
after the effective date of such amendment.  However,  Life Company reserves the
right to amend such  Schedule  with respect to  subsequent  premiums and renewal
commissions  and the right to amend such  Schedule  pursuant to this  subsection
even after  termination  of this  Agreement.  Compensation  with  respect to any
Contract shall be paid to Insurance Agent only for so long as Insurance Agent is
the  agent-of-record  and maintains  compliance with applicable  state insurance
laws and only while this Agreement is in effect.

     (b) No compensation shall be payable, and Broker-Dealer and Insurance Agent
agree to reimburse  Distributor and Life Company for any  compensation  that may
have been paid to  Broker-Dealer,  Insurance  Agent or any  Agents in any of the
following situations: (i) Insurance Company, in its sole discretion,  determines
not to issue the  Contract  applied  for;  (ii)  Insurance  Company  refunds the
premiums  upon  the  applicant's   surrender  or  withdrawal   pursuant  to  any
"free-look"  provision;  (iii)  Insurance  Company  refunds the premiums paid by
applicant  as a result of a  complaint  by  applicant;  (iv)  Insurance  Company
determines  that any person  soliciting  an  application  who is  required to be
licensed or any other person or entity  receiving  compensation  for  soliciting
applications or premiums for the Contracts is not or was not duly licensed as an
insurance agent; or (v) any other situation listed on Schedule 1.

     (c)  Agents  shall  have no  interest  in this  Agreement  or  right to any
commissions  to be paid by  Distributor  or Life  Company  to  Insurance  Agent.
Insurance Agent shall be solely responsible for the payment of any commission or
consideration  of any kind to  Agents.  Insurance  Agent  shall have no right to
withhold or deduct any  commission  from any Premiums in respect of the Contract
which it may collect  unless and only to the extent that Life Company  agrees in
writing,  to permit  Insurance  Agent to net its  commissions  against  Premiums
collected.  Insurance Agent shall have no interest in any  compensation  paid by
Life Company to Distributor or any  affiliate,  now or hereafter,  in connection
with the sale of any Contracts hereunder.

7.   TERM AND TERMINATION

     This Agreement may not be assigned except by written consent of the parties
hereto and shall continue for an indefinite term,  subject to the termination by
any party  hereto  upon  thirty (30) days  advance  written  notice to the other
parties.  This Agreement  shall  automatically  terminate upon its breach by any
party hereto,  or in the event the Distributor or  Broker-Dealer  ceases to be a
registered broker-dealer,  a member of the NASD, or Insurance Agent ceases to be
properly licensed or upon th filing by any party hereto for protection under any
state or federal bankruptcy, insolvency or similar law.

8.   COMPLAINTS AND INVESTIGATIONS

     (a)  Distributor,  Life Company,  Broker-Dealer  and Insurance  Agent shall
cooperate  fully in any  insurance  regulatory  investigation  or  proceeding or
judicial proceeding arising in connection with the Contracts marketed under this
Agreement. In addition,  Distributor, Life Company,  Broker-Dealer and Insurance
Agent  shall  cooperate  fully in any  securities  regulatory  investigation  or
proceeding or judicial  proceeding with respect to  Distributor,  Broker-Dealer,
their  Affiliates  and their agents,  to the extent that such  investigation  or
proceeding  relates to the  Contracts  marketed  under this  Agreement.  Without
limiting the foregoing:

     (i)  Broker-Dealer  and  Insurance  Agent will be notified  promptly of any
     customer complaint or notice of any regulatory  investigation or proceeding
     or judicial proceeding received by Distributor or Life Company with respect
     to  Insurance  Agent or any Agent  which may  affect  the  issuance  of any
     Contract marketed under this Agreement.

     (ii) Broker-Dealer and Insurance Agent will promptly notify Distributor and
     Life Company of any written customer  complaint or notice of any regulatory
     investigation   or   proceeding   or   judicial   proceeding   received  by
     Broker-Dealer  or  Insurance  Agent or their  Affiliates  with  respect  to
     themselves,  their Affiliates, or any Agent in connection with any Contract
     marketed under this  Agreement or any activity in connection  with any such
     Contract.

     (b) In  the  case  of a  customer  complaint,  Distributor,  Life  Company,
Broker-Dealer and Insurance Agent will cooperate in investigating such complaint
and any response by  Broker-Dealer  or Insurance Agent to such complaint will be
sent to  Distributor  and Life  Company  for  approval  not less  than  five (5)
business days prior to its being sent to the customer or  regulatory  authority,
except that if a more prompt response is required,  the proposed  response shall
be communicated by telephone or facsimile.

     (c) The  provisions of this Section 8 shall remain in full force and effect
regardless of any termination of this Agreement.

9.   MODIFICATION OF AGREEMENT

     This  Agreement  supersedes all prior  agreements,  either oral or written,
between the parties  relating to the Contracts,  and except for any amendment of
Schedule 1 pursuant  to the terms of the  Agreement,  may not be modified in any
way unless by written agreement signed by all of the parties to this Agreement.

10.  INDEMNIFICATION

     (a)  Broker-Dealer  and  Insurance  Agent,  jointly  and  severally,  shall
indemnify  and hold  harmless  Distributor  and Life Company and each person who
controls or is associated with Distributor or Life Company within the meaning of
such  terms  under the  federal  securities  laws,  and any  officer,  director,
employee or agent of the foregoing,  against any and all losses, claims, damages
or liabilities,  joint or several (including any investigative,  legal and other
expenses reasonably incurred in connection with, and any reasonable amounts paid
in settlement  of, any action,  suit or proceeding  or any claim  asserted),  to
which they or any of them may become subject under any statute or regulation, at
common law or otherwise,  insofar as such losses, claims, damages or liabilities
arise out of or are based upon any actual or alleged:

     (i) violation(s) by  Broker-Dealer,  Insurance Agent or an Agent of federal
     or state securities law or regulations,  insurance law or regulation(s), or
     any rule or requirement of the NASD;

     (ii) unauthorized use of sales or advertising material, any oral or written
     misrepresentations,   or  any  unlawful  sales  practices   concerning  the
     Contracts, by Broker-Dealer, Insurance Agent or an Agent;

     (iii) claims by the Agents or other agents or  representatives of Insurance
     Agent  or   Broker-Dealer   for   commissions  or  other   compensation  or
     remuneration of any type;

     (iv) any failure on the part of Broker-Dealer, Insurance Agent, or an Agent
     to submit  Premiums  or  applications  to Life  Company,  or to submit  the
     correct amount of a Premium,  on a timely basis and in accordance with this
     Agreement;

     (v) any failure on the part of Broker-Dealer,  Insurance Agent, or an Agent
     to deliver  Contracts to purchasers  thereof on a timely basis as set forth
     in Section 4(e) of this Agreement; or

     (vi) a breach by  Broker-Dealer or Insurance Agent of any provision of this
     Agreement.

     This   indemnification   will  be  in  addition  to  any  liability   which
Broker-Dealer and Insurance Agent may otherwise have.

     (b)  Distributor and Life Company,  jointly and severally,  shall indemnify
and hold harmless Broker-Dealer and Insurance Agent and each person who controls
or is associated  with  Broker-Dealer  or Insurance  Agent within the meaning of
such  terms  under the  federal  securities  laws,  and any  officer,  director,
employee or agent of the foregoing,  against any and all losses, claims, damages
or liabilities,  joint or several (including any investigative,  legal and other
expenses reasonably incurred in connection with, and any reasonable amounts paid
in settlement  of, any action,  suit or proceeding  or any claim  asserted),  to
which they or any of them may become subject under any statute or regulation, at
common law or otherwise,  insofar as such losses, claims, damages or liabilities
arise out of or are based upon a breach by  Distributor  or Life  Company of any
provision of this  Agreement.  This  indemnification  will be in addition to any
liability which Distributor and Life Company may otherwise have.

     (c) After  receipt by a party  entitled  to  indemnification  ("indemnified
party") under this Section 10 of notice of the commencement of any action,  if a
claim in respect  thereof is to be made against any person  obligated to provide
indemnification  under this Section 10 ("indemnifying  party"), such indemnified
party will notify the indemnifying party in writing of the commencement  thereof
as soon as practicable  thereafter,  provided that the omission to so notify the
indemnifying party will not relieve it from any liability under this Section 10,
except to the extent that the omission  results in a failure of actual notice to
the indemnifying party and such indemnifying party is damaged as a result of the
failure  to give  such  notice.  The  indemnifying  party  will be  entitled  to
participate in the defense of the indemnified party but such  participation will
not  relieve  such  indemnifying  party  of  the  obligation  to  reimburse  the
indemnified  party for  reasonable  legal and other  expenses  incurred  by such
indemnified party in defending himself or itself. The indemnification provisions
contained in this  Section 10 shall  remain  operative in full force and effect,
regardless  of  any  termination  of  this  Agreement.  A  successor  by  law of
Distributor  or Life  Company,  as the case may be,  shall  be  entitled  to the
benefits of the indemnification provisions contained in this Section 10.

11.  RIGHTS, REMEDIES, ETC. ARE CUMULATIVE

     The rights,  remedies  and  obligations  contained  in this  Agreement  are
cumulative and are in addition to any and all rights,  remedies and obligations,
at law or in equity,  which the parties  hereto are  entitled to under state and
federal laws.  Failure of either party to insist upon strict compliance with any
of the conditions of this Agreement shall not be construed as a waiver of any of
the conditions, but the same shall remain in full force and effect. No waiver of
any of the provisions of this Agreement shall be deemed, nor shall constitute, a
waiver of any other  provisions,  whether or not  similar,  nor shall any waiver
constitute a continuing waiver.

12.  NOTICES

All notices hereunder are to be made in writing and shall be given:

<TABLE>
<CAPTION>
<S>                                                  <C>
IF TO DISTRIBUTOR, TO:                               IF TO LIFE COMPANY, TO:

Cova Life Sales Company                              Cova Financial Life Insurance Company
Attention:  Judy M. Drew, President                  Attention:  Judy M. Drew, Senior Vice President
One Tower Lane                                       One Tower Lane
Suite 3000                                           Suite 3000
Oakbrook Terrace, Illinois  60181-4644               Oakbrook Terrace, Illinois  60181-4644


IF TO BROKER-DEALER, TO:                             IF TO INSURANCE AGENT, TO:

XXXXXXXXXXXXXXXXXX                                   XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXX                                   XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXX                                   XXXXXXXXXXXXXXXXXXXXX
</TABLE>

     or such other address as such party may hereafter specify in writing.  Each
such notice to a party shall be either hand delivered, transmitted by registered
or  certified  United  States mail with return  receipt  requested or by express
courier, and shall be effective upon delivery.

13.  INTERPRETATION, JURISDICTION, ETC.

     This Agreement  constitutes the whole agreement  between the parties hereto
with respect to the subject  matter  hereof,  and  supersedes  all prior oral or
written  understandings,  agreements  or  negotiations  between the parties with
respect to the  subject  matter  hereof.  No prior  writings  by or between  the
parties hereto with respect to the subject matter hereof shall be used by either
party in connection with the  interpretation of any provision of this Agreement.
This  Agreement  shall be construe and its provisions  interpreted  under and in
accordance  with the internal  laws of the State of  California  without  giving
effect to principles of conflict of laws.

14.  ARBITRATION

     Any controversy or claim arising out of or relating to this  Agreement,  or
the breach  hereof,  shall be  settled by  arbitration  in  accordance  with the
Commercial  Arbitration  Rules  of the  American  Arbitration  Association,  and
judgment  upon the award  rendered  by the  arbitrator(s)  may be entered in any
court having jurisdiction thereof.

15.  SETOFFS; CHARGEBACKS

     Broker-Dealer  and Insurance  Agent hereby  authorize  Distributor and Life
Company  to set off from all  amounts  otherwise  payable to  Broker-Dealer  and
Insurance  Agent all  liabilities of  Broker-Dealer,  Insurance  Agent or Agent.
Broker-Dealer  and Insurance Agent shall be jointly and severally liable for the
payment of all monies due to Distributor and/or Life Company which may arise out
of this Agreement or any other agreement between Broker-Dealer,  Insurance Agent
and Distributor or Life Company including, but not limited to, any liability for
any  chargebacks or for any amounts  advanced by or otherwise due Distributor or
Life Company  hereunder.  All such amounts shall be paid to the  Distributor and
Life Company within thirty (30) days of written request  therefore.  Distributor
and Life  Company do not waive any of its other rights to pursue  collection  of
any  indebtedness  owed by  Broker-Dealer  or  Insurance  Agent or its Agents to
Distributor or Life Company.  In the event Distributor or Life Company initiates
legal action to collect any  indebtedness of  Broker-Dealer,  Insurance Agent or
its Agents,  Broker-Dealer  and Insurance Agent shall reimburse  Distributor and
Life Company for reasonable attorney fees and expenses in connection  therewith.
This  provision  shall  remain  in  full  force  and  effect  regardless  of any
termination of this Agreement.

16.  HEADINGS

     The headings in this  Agreement are included for  convenience  of reference
only and in no way define or delineate any of the provisions hereof or otherwise
affect their construction or effect.

17.  COUNTERPARTS

     This Agreement may be executed in two or more  counterparts,  each of which
taken together shall constitute one and the same instrument.

18.  SEVERABILITY

     This is a  severable  Agreement.  In the event that any  provision  of this
Agreement would require a party to take action prohibited by applicable  federal
or state law or  prohibit a party from  taking  action  required  by  applicable
federal or state law, then it is the  intention of the parties  hereto that such
provision  shall be enforced to the extent  permitted under the law, and, in any
event,  that all other  provisions of this Agreement shall remain valid and duly
enforceable as if the provision at issue had never been part hereof.

IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be duly
executed as of the day and year first above written.

<TABLE>
<CAPTION>
<S>                                                    <C>
                                                                                      COVA FINANCIAL
                                                                                  LIFE INSURANCE COMPANY

Date:     ______________________________                By:    _______________________________________________
                                                                          Judy M. Drew, Senior Vice President

                                                                          COVA LIFE SALES COMPANY

Date:     ______________________________                By:    ________________________________________________
                                                                        Patricia E. Gubbe, First Vice President


                                                                                      XXXXXXXXXXXXX

                                                                                      Broker-Dealer

Date:     ______________________________                By:    ________________________________________________
                                                                                       Signature

                                                               ________________________________________________
                                                                                       Print Name

                                                               ________________________________________________
                                                                                         Title

                                                                                     XXXXXXXXXXXXXXX

                                                                                    Insurance Agent

Date:     ______________________________                By:    _________________________________________________
                                                                                       Signature

                                                               _________________________________________________
                                                                                       Print Name

                                                               _________________________________________________
                                                                                         Title
</TABLE>

<TABLE>
<CAPTION>
                      MODIFIED SINGLE PREMIUM VARIABLE LIFE
                           POLICY FORM SERIES CL-1020
<S>                                 <C>               <C>                 <C>
      FOR AGES 0-80

          Base                      Persistency
        Commission                    Bonus           Years
        ----------                    -----           -----
          5.50%                                                            Paid per purchase payment
                                     .25%              2 - 9               The Persistency Bonus is to
                                                                           be calculated on the contract's
                                     .40%              10 & after          anniversary value and paid on
                                                                           a quarterly contract basis for
                                                                           contracts serviced by the
                                                                           Broker-Dealer or Insurance Agent.


      FOR AGES 81-85

          Base                      Persistency
        Commission                    Bonus           Years
        ----------                    -----           -----
          3.00%                                                            Paid per purchase payment
                                     .25%              2 - 9               The Persistency Bonus is to
                                                                           be calculated on the contract's
                                     .40%              10 & after          anniversary value and paid on
                                                                           a quarterly contract basis for
                                                                           contracts serviced by the
                                                                           Broker-Dealer or Insurance Agent.


      FOR AGES 86-90

          Base                      Persistency
        Commission                    Bonus           Years
        ----------                    -----           -----
          1.50%                                                            Paid per purchase payment
                                     .25%              2 - 9               The Persistency Bonus is to
                                                                           be calculated on the contract's
                                     .40%              10 & after          anniversary value and paid on
                                                                           a quarterly contract basis for
                                                                           contracts serviced by the
                                                                           Broker-Dealer or Insurance Agent.
</TABLE>

                            ARTICLES OF INCORPORATION

                                       OF

                   INDUSTRIAL INDEMNITY LIFE INSURANCE COMPANY

KNOW ALL MEN BY THESE PRESENT:

     We, the undersigned, all citizens and residents of the State of California,
have this day  voluntarily  associated  ourselves  together  for the  purpose of
forming  a  corporation  under the laws of the  State of  California,  and we do
hereby certify:

                                       I.

     The  name  of this  corporation  is  Industrial  Indemnity  Life  Insurance
Company.

                                       II.

     The purposes for which this corporation is formed are:

     (A) The primary business in which this corporation is intended to engage is
to transact the business of insurance of the following classes, to-wit:

         1.  Life;
         2.  Disability;
         3.  Liability;
         4.  Workmen's Compensation;
         5.  Common Carrier Liability.

     The  foregoing  classes of insurance  shall have the  definitions  assigned
thereto by the Insurance Code of the State of California as the same may be from
time to time amended.

     (B) This corporation is also formed for the following additional purposes:

     1. To issues  participating  policies  for any and all classes of insurance
above enumerated, except as prohibited by law;

     2. To subscribe for, purchase, own, hold, loan upon, and dispose of, shares
of the capital  stock of other  corporations,  and to  exercise  the rights of a
stockholder therein;

     3. To acquire,  own, hold, loan upon, pledge,  reissue,  and dispose of the
shares of the capital stock of this corporation;

     4. To acquire,  hold, own and dispose of bonds, notes,  bills,  debentures,
and any and every kind of obligation or evidence of  indebtedness of individuals
or corporations, both public and private;

     5. To acquire,  own, hold, lease,  improve, sell and dispose of real estate
to the full extent that an  insurance  company is  permitted  so to do under the
laws of the State of California;

     6. To incur  indebtedness,  and as evidence thereof,  to make,  execute and
deliver the  promissory  notes or other  obligations  of this  corporation,  and
secure the same by pledge of its  personal  property,  or  mortgage,  or deed of
trust of its real estate;

     7. To lend money,  and to take as security for such loans such  security as
insurance  companies  are permitted to loan upon under and by virtue of the laws
of the State of California;

     8. To employ agents to solicit insurance business on its behalf;

     9. To make  contracts  and to do and perform any and all other  matters and
things incidental or proper for the accomplishment of any of the purposes herein
enumerated,  or which shall at any time appear conducive to or expedient for the
protection  or benefit of this  corporation,  and to do any, and perform any and
all other  matters and things  which it may legally do and perform  under and by
virtue of the laws of the State of California;

     10. To do business anywhere in the world;

     11. To act as partner or joint  venturer or in any other legal  capacity in
any transaction; and

     12. To have and exercise all rights and powers and to do all acts which may
from time to time be authorized or granted by the General Corporation Law of the
State of California.

     The  foregoing  enumeration  of  specific  powers  shall  be  construed  as
independent  objects,  purposes and powers, and each of the purposes and objects
mentioned in this Article II of these Articles  shall be in furtherance  of, but
not in limitation of each other, and each shall, except when otherwise expressly
stated, be in no wise limited or restricted by the statement of other objects or
purposes herein,  and said enumeration of specific powers shall not be construed
or held as limiting or restricting  the ordinary  powers of this  corporation as
granted in the laws of the State of California.

                                      III.

     The county in this State where the principal  office for the transaction of
the business of the  corporation  is located shall be the City and County of San
Francisco.

                                       IV.

     The total number of shares which the  corporation is authorized to issue is
thirty thousand  (30,000) shares.  The aggregate par value of all said shares is
one million five hundred  thousand  ($1,500,000)  dollars,  and the par value of
each share is fifty ($50) dollars.

                                       V.

     The number of  directors  of this  corporation  is five (5).  The number of
directors of the  corporation  set forth above shall  constitute  the authorized
number  of  directors  until  changed  by an  amendment  of  these  Articles  of
Incorporation  or by a by-law duly  adopted by the vote or written  consent of a
majority of the then outstanding shares of stock of the corporation.

     The names and  addresses  of the  persons who are  appointed  to act as the
first directors are:

Fred Drexler                           #1 Myrtle Avenue
                                       Mill Valley, California 94941

James G. LaPlante                      1200 Bay Laurel Drive
                                       Menlo Park, California 94025

Arno A. Rayner                         275 East Strawberry Drive
                                       Mill Valley, California 94941

Donald W. Satterlee                    336 Hedge Road
                                       Menlo Park, California 94025

Roxani M. Gillespie                    134 Presidio Avenue
                                       San Francisco, California 94115

     IN WITNESS WHEREOF,  for the purpose of forming this corporation  under the
laws  of  the  State  of  California,  we,  the  undersigned,  constituting  the
incorporators of this corporation, and including all of the persons named herein
as the first directors,  have executed these Articles of Incorporation this 29th
day of August, 1972.

                                       /s/ Fred Drexler
                                       ----------------

                                       /s/ James G. LaPlante
                                       ---------------------

                                       /s/ Arno A. Rayner
                                       ------------------

                                       /s/ Donald W. Satterlee
                                       -----------------------

                                       /s/ Roxani M. Gillespie
                                       -----------------------

STATE OF CALIFORNIA

City and County of San Francisco

     On this 29th day of August,  1972,  before me,  Marion E. Larson,  a Notary
Public in and for the City and  County of San  Francisco,  State of  California,
residing therein, duly commissioned and sworn, personally appeared Fred Drexler,
James G. LaPlante,  Arno A. Rayner, Donald W. Satterlee and Roxani M. Gillespie,
known to me to be the  persons  whose  names  are  subscribed  to the  foregoing
Articles of Incorporation of Industrial  Indemnity Life Insurance  Company,  and
acknowledged to me that they executed the same.

     WITNESS my hand and official seal.

                                      /s/ Marion E. Larson
                                      --------------------
                                      Notary Public
                                      In and for the City and
                                      County of San Francisco,
                                      State of California
                                      My Commission expires:
                                      March 17, 1975

XEROX FINANCIAL LIFE
INSURANCE COMPANY

                            CERTIFICATE OF AMENDMENT

                                       OF

                            ARTICLES OF INCORPORATION

ROBERT A. PUCCINELLI and LAWRENCE E. MULRYAN Certify that:

     1.   They are the president and the secretary,  respectively, of INDUSTRIAL
          INDEMNITY LIFE INSURANCE COMPANY, a California Corporation.

     2.   Article I of the  articles of  incorporation  of this  corporation  is
          amended to read as follows:

          "The  name of this  corporation  is  Xerox  Financial  Life  Insurance
          Company."

     3.   The  foregoing  amendment of articles of  incorporation  has been duly
          approved by the board of directors.

     4.   The  foregoing  amendment of articles of  incorporation  has been duly
          approved by the  required  vote of  shareholders  in  accordance  with
          Section 902 of the Corporations  Code. The total number of outstanding
          shares of the  corporation  is 12,000.  The number of number of shares
          voting  in  favor  of the  amendment  equaled  or  exceeded  the  vote
          required. The percentage vote required was more than 50%.

We further  declare  under  penalty  of  perjury  under the laws of the State of
California  that the matters set forth in this  certificate are true and correct
to our knowledge.

Date: August 11, 1985                    /s/ Robert A. Puccinelli
                                         ------------------------
                                         Robert A. Puccinelli, President

                                         /s/ Lawrence E. Mulryan
                                         -----------------------
                                         Lawrence E. Mulryan, Secretary



                               STATE OF CALIFORNIA

                             Department of Insurance

                                  San Francisco

     I, BRUCE BUNNER,  Insurance  Commissioner  of the State of  California,  do
hereby certify that on the date specified herein,  the name XEROX FINANCIAL LIFE
INSURANCE  COMPANY has been  approved for use in California as a name change for
INDUSTRIAL  INDEMNITY  LIFE  INSURANCE  COMPANY for a period of 90 days from the
date herein.

                                  IN WITNESS  WHEREOF,  I have  hereunto  set my
                                  hand and affixed my official  seal the day and
                                  year specified below.

                                          BRUCE BUNNER
                                          Insurance Commissioner

                                          By: /s/ Rita Fontana Pasquinucci
                                          --------------------------------
                                              RITA FONTANA PASQUINUCCI
                                              Deputy
                                              October 24, 1985

A  California  corporation  must  attach  this  Certificate  to its  Articles of
Incorporation (Amendment) filed with the California Secretary of State.




                            CERTIFICATE OF AMENDMENT

                        OF THE ARTICLES OF INCORPORATION

                    OF XEROX FINANCIAL LIFE INSURANCE COMPANY

UNDER SECTION 905 OF THE GENERAL CORPORATION LAW OF CALIFORNIA

     We, Michael R. Hogan and Jeffrey K. Hoelzel,  the duly elected Chairman and
Secretary,   respectively,   of  Xerox  Financial  Life  Insurance   Company,  a
corporation duly organized and existing under the General Corporation Law of the
State of California (the "Corporation"), do hereby certify as follows:

     1.  The  Corporation's  Articles  of  Incorporation  were  filed  with  the
         California Secretary of State on September 6, 1972.

     2.  Article I of the  Corporation's  Articles  of  Incorporation  is hereby
         amended to read, in its entirety, as follows:

                                       I.

             The name of this corporation is Cova Financial Life Insurance
             Company.

     3.  Article III of the  Corporation's  Articles of  Incorporation is hereby
         amended to read, in its entirety, as follows:

                                      III.

             The City and County in this State  where the  principal  office for
             the transaction of the business of the Corporation is located shall
             be the City of Costa Mesa in Orange County.

     4.  The  foregoing  amendments  of the  Articles  of  Incorporation  of the
         Corporation  have  been duly  approved  by the  Corporation's  Board of
         Directors.

     5.  The  foregoing  amendments to the Articles of  Incorporation  have been
         duly approved by the required vote of  shareholders  in accordance with
         Section 902 of the General  Corporation  Law of  California.  The total
         number of outstanding  shares of the Corporation is 12,000.  The number
         of shares voting in favor of the amendment equaled or exceeded the vote
         required. The percentage vote required was more than 50 percent.

     We further  declare under penalty of perjury under the laws of the State of
California  that the matters set forth in this  certificate are true and correct
to the best of our own knowledge.

Date: June 1, 1995
Place: St. Louis, Missouri

                                       /s/ Michael R. Hogan
                                       --------------------
                                       Michael R. Hogan, Chairman

                                       /s/ Jeffery K. Hoelzel
                                       ----------------------
                                       Jeffery K. Hoelzel, Secretary



                               STATE OF CALIFORNIA

                             DEPARTMENT OF INSURANCE

                                  San Francisco


     I, CHUCK QUACKENBUSH, Insurance Commissioner of the State of California, do
hereby certify that on the date specified  herein,  the name Cova Financial Life
Insurance  Company has been  approved and reserved in  California as name change
for Xerox Financial Life Insurance Company for a period of 90 days from the date
herein.

                                    IN WITNESS  WHEREOF,  I have hereunto set my
                                    hand and  affixed my  official  seal the day
                                    and year specified below.

                                          CHUCK QUACKENBUSH
                                          Insurance Commissioner

                                          By: /s/ Judith A. Milch
                                          -----------------------
                                              JUDITH A. MILCH
                                              Deputy
                                              August 11, 1995

A  California  corporation  must  attach  this  Certificate  to its  Articles of
Incorporation (Amendment) filed with the California Secretary of State.

Note: This certificate does not authorize the subject entity to transact
      business in California unless and until a Certificate of Authority
      or license has been issued.

                                    BY-LAWS

                                       OF

                      COVA FINANCIAL LIFE INSURANCE COMPANY
                 (Amended 6/l/95) (Formerly Xerox Financial Life
                      Insurance Company - Amended 8/12/85)

             (Formerly Industrial Indemnity Life Insurance Company)
                  a California domiciled life insurance company

                                    ARTICLE I

                                     OFFICES

Section 1. Principal Office.

The Board of Directors is hereby  granted full power and authority to select the
location of the  principal  office for the  transaction  of the  business of the
corporation  in the  State  of  California  and  may  change  said  location  by
resolution at any time. (Amended 6/l/96)

Section 2. Other Offices.

Branch or  subordinate  offices may be  established at any place or places where
the corporation is qualified to do business.

                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

Section 1. Place of Meetings.

All meetings of the  shareholders  shall be held at the principal  office of the
corporation,  or at any other place  within or without  the State of  California
designated  either by the written consent of all  shareholders  entitled to vote
thereat  or  designated  by the  Board  of  Directors.  In the  absence  of such
designation,  such  meetings  shall  be  held  at the  principal  office  of the
corporation.

Any meeting shall be valid, wherever held, if held by written consent of all the
shareholders entitled to vote thereat,  given either before or after the meeting
and filed with the Secretary of the corporation.

Section 2. Annual Meetings.

An annual meeting of the  shareholders  to elect  directors and to transact such
other  business as may properly be brought before the meeting shall be held each
year at such  date,  time and place as the  Board of  Directors  may  determine.
(Amended 6/1/95)

Section 3. Special Meetings - Call - Notice.

Special meetings of shareholders for any purpose or purposes whatsoever,  may be
called at any time by the Chief Executive Officer, or by the Board of Directors,
or by any two or more members thereof, or by one or more shareholders holding at
least  one-fifth  (1/5th)  of the  voting  power of the  corporation.  Except in
special cases where other express  provision is made by statute,  notice of such
special  meetings  shall be given as  provided  by law.  Notices of any  special
meeting  shall  specify in addition to the place,  day and hour of such meeting,
the general nature of the business to be transacted.

Section 4. Adjourned Meetings and Notice Thereof.

Any  shareholders'  meeting,  annual  or  special,  whether  or not a quorum  is
present,  may be  adjourned  from time to time by the vote of a majority  of the
shares,  the  holders of which are either  present in person or  represented  by
proxy  thereat,  but in  the  absence  of a  quorum  no  other  business  may be
transacted at any such meeting.

When any  shareholders'  meeting,  either  annual or special,  is adjourned  for
thirty (30) days or more,  notice of the adjourned  meeting shall be given as in
the case of an original meeting. Save as aforesaid, it shall not be necessary to
give any notice of an  adjournment  or of the  business to be  transacted  at an
adjourned  meeting,  other  than by  announcement  at the  meeting at which such
adjournment is taken.

Section 5. Entry of Notice.

Whenever  any  shareholder  entitled to vote has been absent from any meeting of
shareholders,  whether annual or special,  an entry in the minutes to the effect
that  notice  has been  duly  given  shall be  conclusive  and  incontrovertible
evidence  that due notice of such  meeting  was given to such  shareholders,  as
required by law and the by-laws of the corporation.

Section 6. Voting.

At all meetings of shareholders,  every shareholder  entitled to vote shall have
the right to vote in person or by proxy the number of shares standing in his own
name on the stock records of the corporation.  Such vote may be by voice vote or
by ballot; provided, however, that all elections for directors must be by ballot
upon demand made by a  shareholder  at any election  before voting  begins.  The
candidates  receiving the highest  number of votes up to the number of directors
to be elected shall be elected. (Amended 6/1/95)

Section 7. Quorum

The  presence  in person or by proxy of the  holders of a majority of the shares
entitled to vote at any meeting shall constitute a quorum for the transaction of
business.  The shareholders  present at a duly called or held meeting at which a
quorum is present may continue to do business until adjournment, notwithstanding
the withdrawal of enough shareholders to leave less than a quorum.

Section 8. Consent of Absentees.

The  transactions  of any meetings of  shareholders,  either  annual or special,
however called and noticed,  shall be as valid as though had a meeting duly held
after  regular  call and notice,  if a quorum be present  either in person or by
proxy,  and if,  either  before or after the meeting,  each of the  shareholders
entitled to vote,  not present in person or by proxy,  sign a written  waiver of
notice,  or a consent to the  holding of such  meeting,  or an  approval  of the
minutes thereof. All such waivers, consents or approvals shall be filed with the
corporate records or made a part of the minutes of the meeting.

Section 9. Action without Meeting.

Any action which under the provisions of the Corporations Code may be taken at a
meeting of the  shareholders  may be taken  without a meeting if authorized by a
writing  signed by all the  holders of shares who would be entitled to vote at a
meeting for such purpose and filed with the Secretary of the Corporation.

Section 10. Proxies.

Every person entitled to vote or execute  consents shall have the right to do so
either in person or by an agent or agents authorized by a written proxy executed
by such person or his duly authorized  agent and filed with the Secretary of the
Corporation;  provided that no such proxy shall be valid after the expiration of
eleven  (11)  months  from the date of its  execution,  unless  the  shareholder
executing  it  specifies  therein  the length of time for which such proxy is to
continue in force,  which in no case shall  exceed seven (7) years from the date
of its execution.

                                   ARTICLE III

                                    DIRECTORS

Section 1. Powers.

Subject to the  limitations  of the Articles of  Incorporation,  By-Laws and the
California  Corporations  Code as to actions to be authorized or approved by the
shareholders,  all corporate  power shall be exercised by or under the authority
of, and the business and affairs of the corporation  shall be controlled by, the
Board of Directors.

Section 2. Committees.

A.   Executive  Committee.  The Board of Directors may from time to time appoint
     from its own number an Executive  Committee  of three (3) or more  members,
     and shall by  resolution  fix the  Chairmanship  of said  committee and the
     members thereof.

     The Executive Committee shall consult with the Chief Executive Officer upon
     such matters as he may  designate.  In addition,  the  Executive  Committee
     shall have  authority to exercise,  at any time when the Board of Directors
     is not in  session,  all  powers  of the  Board of  Directors  which may be
     lawfully delegated,  and shall report to the Board of Directors all actions
     taken under such authority.

     The members of the Executive  Committee may be allowed a fixed fee, with or
     without  expenses of attendance,  for attending a meeting of the committee,
     such fee to be  determined  from time to time by resolution of the Board of
     Directors.

B.   Investment  Committee.  By  resolution,  the Board of Directors may appoint
     from its own number,  supplemented  in the  minority by persons  other than
     members of the Board,  an  Investment  Committee  which  shall have all the
     powers as  designated  by the  Board,  except as limited  by  statute.  The
     Investment  Committee shall be responsible for  establishing the Investment
     Policy of the Corporation,  reviewing all of the corporation's  investments
     and shall  conduct its business and hold  meetings as determined by it from
     time to time;  that a quorum of such  Committee  shall be a majority of the
     members of such  Committee and that a majority vote of the members  present
     at a meeting of such committee shall  constitute the act of such committee.
     The Investment  Committee  shall keep a record of its acts and  proceedings
     and report the same to the Board of Directors. (Amended 5/23/86)

C.   Standing or Temporary  Committees.  The Board of Directors may from time to
     time  appoint  from its own  number,  or  supplemented  in the  minority by
     persons other than members of the Board,  standing or temporary committees;
     and the Board of  Directors  may from time to time invest  such  committees
     which such powers as may be prescribed by the Board.

Section 3. Number of Directors.

Unless and until changed by the Board of Directors as  hereinafter  provided the
number of directors to constitute the Board of Directors  shall be nine (9). The
Board of Directors,  to the extent  permitted by law,  shall have the power,  by
resolution,  to change the number of directors  from time to time  provided that
any notice required by law of any such change is duly given.  Directors need not
be  shareholders  unless the Articles of  Incorporation  at any time so provide.
(Amended 6/l/95)

Section 4. Election and Term of Office.

The directors  shall be elected at each annual meeting of  shareholders,  but if
any such annual  meeting is not held, or the directors are not elected  thereat,
the directors may be elected at any meeting of the  shareholders.  All directors
shall hold office until his respective successors are elected.

Section 5. Vacancies.

Vacancies in the Board of Directors may be filled by a majority of the remaining
directors,  though less than a quorum,  and each  director so elected shall hold
office until his successor is elected at an annual meeting of  shareholders,  or
at a special meeting called for that purpose.

A  vacancy  or  vacancies  shall  be  deemed  to  exist  in case  of the  death,
resignation,  or removal of any director,  or if the shareholders shall increase
the  authorized  number of directors  but shall fail at the voting at which such
increase is authorized,  or at an adjournment  thereof,  to elect the additional
directors so provided for, or in case the shareholders fail at any time to elect
the full number of authorized directors.

The  shareholders may at any time elect directors to fill any vacancy not filled
by the directors, and may elect the additional directors at the meeting at which
an  amendment of the by-laws is voted  authorizing  an increase in the number of
directors.

If any director tenders his resignation, the Board shall have the power to elect
a  successor  to take  office  at  such  time as the  resignation  shall  become
effective.  No reduction of the  authorized  number of directors  shall have the
effect of removing any director  prior to the date of the next annual meeting of
shareholders.

Section 6. Place of Meeting.

All meetings of the Board of Directors shall be held at the principal  office of
the  corporation,  or at such  other  place  within  or  without  the  State  of
California  designated  at any time by  resolution  of the  Board or by  written
consent of all members of the Board.

Section 7. Organization Meeting.

Immediately  following  each  annual  meeting  of  shareholders,  the  Board  of
Directors  shall hold a meeting  for the  purpose of  organization,  election of
officers,  and the  transaction  of other  business.  Notice of such  meeting is
hereby dispensed with.

Section 8. Regular  Meetings.  A regular meeting of the Board of Directors shall
be held without notice other than this By-Law immediately after, and at the same
place as,  the  annual  meeting  of  shareholders.  The Board of  Directors  may
provide, by resolution the time and place, either within or without the State of
California,  for the holding of additional regular meetings without notice other
than such resolution. (Amended 6/1/95)

Section 9. Notice of Adjournment.

Notice of  adjournment  of any  directors'  meeting  need not be given to absent
directors, if the time and place are fixed at the meeting.

Section 10. Entry of Notice.

Whenever  any  director  has  been  absent  from  any  meeting  of the  Board of
Directors, an entry in the minutes to the effect that notice has been duly given
shall be  conclusive  and  incontrovertible  evidence  that due  notice  of such
meeting  was given to such  director,  as required by law and the by-laws of the
corporation.

Section 11. Waiver of Notice.

The  transactions  of any meeting of the Board of Directors,  however called and
noticed and  wherever  held,  shall be as valid as though had at a meeting  duly
held after  regular  call and  notice,  if a quorum be present,  and if,  either
before or after the meeting,  each of the  directors  not present sign a written
waiver of notice or a consent to holding  such  meeting,  or an  approval of the
minutes thereof. All such waivers, consents or approvals shall be filed with the
corporate records or made a part of the minutes of the meeting.

Section 12. Quorum.

One-third (1/3rd) of the authorized  number of directors,  but not less than two
(2),  shall be  necessary  to  constitute  a quorum for the  transaction  of all
business,  except to adjourn,  as hereinafter  provided,  and except as provided
under Article IV, subsections 4 and 6.

Section 13. Adjournment.

A quorum of two directors may adjourn any directors'  meeting to meet again at a
stated day and hour;  provided,  however,  that in the  absence  of a quorum,  a
majority of the  directors  present at any  directors'  meeting may adjourn from
time to time.

Section 14. Fees and Compensation.

Directors  shall not receive any stated salary for their  services as directors,
but,  by  resolution  of the Board,  a fixed fee,  with or without  expenses  of
attendance,  may be allowed  for attendance  at each  meeting.  Nothing  herein
contained  shall  be  construed  to  preclude  any  director  from  serving  the
corporation in any other capacity, as an officer, agent, employee, or otherwise,
and receiving compensation therefor.

Section 15. Meeting by Conference Telephone.

Members of the Board of Directors or any committee  thereof may  participate  in
any meeting  through the use of conference  telephone or similar  communications
equipment,  so long as all members  participating in such a meeting can hear one
another.  Participation  in a  meeting  pursuant  to  this  section  constitutes
presence in person at any such meeting.

Section 16. Removal of Directors.

Any  director  may be removed  either  with or without  cause at any time by the
affirmative  vote of the  shareholders  of  record  holding  a  majority  of the
outstanding  shares of the  corporation  entitled  to vote for the  election  of
directors, given at a meeting of the shareholders called for that purpose, or by
the holders of a majority  of the  outstanding  shares  entitled to vote for the
election  of  directors  without  holding  a  meeting  or  notice  but by merely
presenting their majority to the secretary of the corporation in writing for the
removal of a director or directors  without  cause.  Any director may be removed
with cause by a  majority  of the total  number of  directors  constituting  the
entire  Board of  Directors  at a meeting  of the Board of  Directors.  (Amended
6/l/95)

                                   ARTICLE IV

                                    OFFICERS

Section 1. Officers.

The  officers  of the  corporation  shall be the  Chairman  of the  Board,  Vice
Chairman of the Board, President,  one or more Vice Presidents,  Secretary,  and
Treasurer.  The  corporation may also have such other officers as may be elected
by the Board of  Directors or appointed in  accordance  with the  provisions  of
Section 3 of this Article.  Officers other than the Chairman of the Board,  Vice
Chairman of the Board and President  need not be directors.  One person may hold
two or more offices, except those of President and Secretary.

Section 2. Election.

The officers of the  corporation  required by Section I shall be chosen annually
by the Board of Directors,  and each shall hold his office until he shall resign
or shall be removed or otherwise  disqualified  to serve, or his successor shall
be elected or qualified.

Section 3. Other Officers.

The Board of Directors or the Chief Executive  Officer,  subject to confirmation
by the Board of  Directors,  may appoint such other  officers as the business of
the  corporation may require,  each of whom shall have such titles,  hold office
for such period,  have such authority and perform such duties as are provided in
the by-laws or as the Board of Directors or the Chief Executive Officer may from
time to time determine.

Section 4. Removal and Resignation.

Any officer may be removed,  either with or without cause,  by a majority of the
directors at the time in office, at any regular or special meeting of the Board,
or, except in the case of an officer  elected by the Board of Directors,  by the
Chief Executive Officer.

Any  officer  may  resign at any time by giving  written  notice to the Board of
Directors  or to  the  chairman  of the  Board  or to the  President.  Any  such
resignation  shall take  effect at the date of the  receipt of such notice or at
any later time specified therein;  and, unless otherwise specified therein,  the
acceptance of such resignation shall not be necessary to make it effective.

Section 5. Vacancies.

A   vacancy   in  any   office   because   of   death,   resignation,   removal,
disqualification,  or any other cause,  shall be filled in the manner prescribed
by the by-laws for regular appointment to such office.

Section 6. Chief Executive Officer.

The Board of Directors shall by vote of a majority of the directors in office at
the time of any  regular or special  meeting of the Board at which a majority of
the  authorized  directors  are present,  designate as Chief  Executive  Officer
either the Chairman of the Board or the President, and may by said majority vote
remove such  designation.  The Chief  Executive  Officer  shall,  subject to the
authority  vested in the Board of  Directors,  supervise  and control all of the
business and affairs of the corporation.

Section 7. Chairman of the Board.

The  Chairman of the Board  shall,  if present,  preside at all  meetings of the
shareholders  and of the Board of Directors  and exercise and perform such other
powers  and duties as may be from time to time  assigned  to him by the Board of
Directors or prescribed by the by-laws.

Section 8. Vice Chairman of the Board.

The Vice  Chairman of the Board  shall,  in the  absence of the  Chairman of the
Board, preside at all meetings of the shareholders and of the Board of Directors
at which he is present and perform  such other  duties and  exercise  such other
powers as may be from time to time  assigned to him by the Board of Directors or
the Chairman of the Board or prescribed by the by-laws.

Section 9. The President.

The President shall be the chief operating  officer of the corporation in charge
of  insurance  affairs,  subject  to the  direction  and  control  of the  Chief
Executive  Officer.  The President  shall, in the absence of the Chairman of the
Board  and the Vice  Chairman  of the  Board,  preside  at all  meetings  of the
shareholders and of the Board of Directors.

Section 10. Vice Presidents.

Each Vice  President  shall have such powers and  perform  such duties as may be
from  time to time  assigned  to him by the  Board  of  Directors  or the  Chief
Executive Officer or prescribed by the by-laws.

Section 11. Secretary.

The  Secretary  shall  keep,  or  cause  to be kept,  a book of  minutes  at the
principal  office,  or such other place as the Board of Directors may order,  of
all meetings of directors and shareholders,  with the time and place of holding,
how  authorized,  the  notice  thereof  given,  the  names of those  present  at
directors'   meetings,   the  number  of  shares   present  or   represented  at
shareholders' meetings and the proceedings thereof.

The Secretary shall keep, or cause to be kept, at the principal office or at the
Office of the  corporation's  transfer agent, a share  register,  or a duplicate
share register,  showing the names of the shareholders and their addresses,  the
number of classes of shares  held by each,  the number and date of  certificates
issued  for  the  same,  and  the  number  and  date of  cancellation  of  every
certificate surrendered for cancellation.

The Secretary shall give, or cause to be given notice of all the meetings of the
shareholders and of the Board of Directors  required by the by-laws to be given,
and he shall keep the seal of the  corporation  in safe custody,  and shall have
such other  powers and perform such other duties as may be assigned by the Board
of Directors or the Chief Executive Officer or prescribed by the by-laws.

Section 12. Treasurer.

The  treasurer  shall  keep and  maintain,  or cause to be kept and  maintained,
adequate and correct accounts of the properties and business transactions of the
corporation,   including   accounts  of  its  assets,   liabilities,   receipts,
disbursements, gains, losses, capital surplus and shares. Any surplus, including
earned  surplus,  paid-in surplus and surplus arising from a reduction of stated
capital,  shall be  classified  according  to  source  and shown  in a  separate
account.  The books of account  shall at all times be open to  inspection by any
director.

The treasurer  shall have such other powers and perform such other duties as may
be assigned to him by the Board of Directors or the Chief  Executive  Officer or
prescribed by the by-laws.

                                    ARTICLE V

                                  MISCELLANEOUS

Section 1. Record Date and Closing Stock Books.

The Board of Directors may fix a time, in the future,  not exceeding thirty (30)
days preceding the date of any meeting of shareholders, and not exceeding thirty
(30)  days  preceding  the  date  fixed  for  the  payment  of any  dividend  or
distribution,  or for the allotment of rights,  or when any change or conversion
or  exchange  or  shares  shall  go  into  effect,  as a  record  date  for  the
determination of the shareholders  entitled to notice of and to vote at any such
meeting,  or entitled to receive any such dividend or distribution,  or any such
allotment  of rights or to  exercise  the right in respect  to any such  change,
conversion or exchange of shares,  and in such case only  shareholders of record
on the date so fixed shall be entitled to notice of and to vote at such meeting,
or to receive such dividend, distribution or allotment of rights, or to exercise
such rights, as the case may be,  notwithstanding  any transfer of any shares on
the books of the corporation after any record date fixed as aforesaid. The Board
of Directors may close the books of the corporation  against transfers of shares
during the whole, or any part of any such period.

Section 2. Inspection of Corporate Records.

The share  register or  duplicate  share  register,  the books of  account,  the
minutes  of  proceedings  of the  shareholders  and  directors  shall be open to
inspection upon the written demand of any shareholders or the holder of a voting
trust certificate,  at any reasonable time, and for a purpose reasonably related
to his  interests  as a  shareholder,  and  shall be  produced  at any time when
required by the demand of ten  percent  (10%) of the shares  represented  at any
shareholder's  meeting.  Such inspection may be made in person or by an agent or
attorney,  and shall  include the right to make  extracts.  Demand of inspection
other than at a shareholder's meeting shall be made in writing upon the Chairman
of the Board, President, Secretary or Assistant Secretary of the corporation.

Section 3. Checks, Drafts, etc.

All  checks,  drafts or other  orders  for  payment of money,  notes,  or other
evidence of  indebtedness,  issued in the name of or payable to the corporation,
shall be signed or endorsed  by such  person or persons  and in such manner as,
from time to time, shall be determined by resolution of the Board of Directors.

Section 4. Annual Report.

Any  annual  report to the  shareholders  required  by law is  hereby  expressly
dispensed with.

Section 5. Contract, etc./How Executed.

The Board of Directors,  except as the by-laws otherwise provide,  may authorize
any  officer or  officers,  or agent or agents,  to enter into any  contract  or
execute any instrument in the name of and on behalf of the corporation, and such
authority  may be general  or  confined  to  specific  instances;  and unless so
authorized by the Board of Directors or Chief Executive Officer,  shall have any
power or authority to bind the corporation by any contract or engagement, except
contracts of insurance,  or to pledge its credit, or to render it liable for any
purpose,  or to any  amount;  provided,  the  officers  of the  corporation  are
expressly authorized to issue participating  policies on its behalf,  containing
such language with reference to  participating as in their discretion will be to
the best interests of the corporation.

Section 6. Certificates of Stock.

A certificate or certificates for shares of the capital stock of the corporation
shall be issued to each  shareholder when any such shares are fully paid up. All
such  certificates  shall be signed by the President or a Vice President and the
Secretary or an Assistant  Secretary,  or be  authenticated  by facsimile of the
signature of the President or a Vice President and the written  signature of the
Secretary  or an  Assistant  Secretary.  Every  certificate  authenticated  by a
facsimile of a signature must be  countersigned  by a transfer agent or transfer
clerk,  and be  registered  by an  incorporated  bank or trust  company,  either
domestic or foreign, as registrar of transfers, before issuance.

Section 7. Representation of Shares of Other Corporation.

The Chief  Executive  Officer,  President or Treasurer  of this  corporation  is
authorized to vote,  represent and exercise on behalf of this  corporation,  all
rights  incident to any and all shares of any other  corporation or corporations
standing in the name of this  corporation.  The authority herein granted to said
officers to vote or represent on behalf of this corporation  shares in any other
corporation or corporations  may be exercised  either by such officers in person
or by a person  authorized  to do so by proxy or power of attorney duly executed
by said officer.

Section 8. Inspection of By-Laws.   

The  corporation  shall  keep in its  principal  office for the  transaction  of
business,  the original or a copy of the ByLaws, as amended or otherwise altered
to date,  certified by the  Secretary,  which shall be open to inspection by the
shareholders at all reasonable times during office hours.

Section 9. Indemnification.

This corporation  shall  indemnify,  to the fullest extent allowed by California
law, its present and former directors and officers against expenses,  judgments,
fines, settlements, and other amounts incurred in connection with any proceeding
or  threatened  proceeding  brought  against such  directors or officer in their
capacity  as  such.  Such  indemnification  shall  be  made in  accordance  with
procedures set forth by California law. Sums for expenses  incurred in defending
any such  proceeding may also be advanced to any such director or officer to the
extent and under the conditions provided by California law.

                                   ARTICLE VI

                                 CORPORATE SEAL

SECTION 1. Corporate Seal.

The Board of Directors may provide a corporate seal in the form of a circle with
the name of the corporation inscribed thereon. (Amended 6/1/95).

                                  ARTICLE VII

                                   AMENDMENTS

Section 1. Power of Shareholders.

By-laws may be adopted, amended or repealed,  either at a meeting by the vote of
shareholders  entitled  to exercise a majority  of the voting  power,  or by the
written assent of such shareholders.

Section 2. Power of Directors.

Authority to adopt, repeal or amend the By-Law fixing the number of directors is
hereby delegated to the Board of Directors.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission