COVA VARIABLE LIFE ACCOUNT FIVE
485BPOS, 1999-04-30
Previous: PIMCO VARIABLE INSURANCE TRUST, 485BPOS, 1999-04-30
Next: CABOT INDUSTRIAL TRUST, 424B2, 1999-04-30




                                                      Registration No. 333-37559
 -------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                           POST-EFFECTIVE AMENDMENT NO. 2 TO

    
                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

A.  Cova  Variable  Life  Account  Five
    (Exact  Name  of  Trust)

B.  Cova  Financial Life  Insurance  Company
    (Name  of  Depositor)


C.  4100 Newport Place Drive, Suite 840
    Newport Beach, CA 92600
    (Complete  address  of  depositor's  principal  executive  offices)


D.  Name  and  complete  address  of  agent  for  service:
    Lorry  J.  Stensrud,  President
    Cova  Financial Life  Insurance  Company
    One  Tower  Lane,  Suite  3000
    Oakbrook  Terrace,  Illinois  60181-4644
    (800)  523-1661

    Copies  to:

    Judith A. Hasenauer                and Frances S. Cook
    Blazzard, Grodd & Hasenauer, P.C.      First Vice President and
    P.O. Box 5108                          Associate Counsel
    Westport, CT 06881                     Cova Financial Life Insurance
    (203) 226-7866                         Company
                                           One Tower Lane, Suite 3000
                                           Oakbrook Terrace, IL 60181-4644


It is proposed that this filing will become effective (check appropriate 
box):  
   
     _____ immediately upon filing pursuant to paragraph (b), or
     __X__ on May 1, 1999 pursuant to paragraph (b), or
     _____ 60 days after filing pursuant to paragraph (a)(1), or
     _____ on (date) pursuant to paragraph (a)(1) of Rule 485.  
    
If appropriate, check the following:

     _____ This post-effective amendment designates a new effective date
           for a previously filed post-effective amendment.


E.  Modified  Single  Premium  Variable  Life  Insurance  Policies
    (Title and amount of  securities  being  registered)

F.  Proposed  maximum  aggregate  offering  price  to  the  public  of the
    securities  being  registered:

    Continuous  offering

G.  Amount  of  Filing  Fee:  Not  Applicable

H.  Approximate date of proposed public offering: 
    
      _____ Check box if it is proposed that this filing will become
    effective on (date) and (time) pursuant to Rule 487.
==============================================================================


                        CROSS REFERENCE TO ITEMS REQUIRED
                                 BY FORM N-8B-2

N-8B-2 Item   Caption in Prospectus
- ------------  ------------------------------
1             The Variable Insurance Policy

2             Other Information; The Company

3             Not Applicable

4             Other Information

5             The Separate Account

6(a)          Not Applicable
 (b)          Not Applicable

7             Not Applicable

8             Not Applicable

9             Legal Proceedings

10            Purchases

11            Investment Options

12            Investment Options

13            Expenses

14            Purchases

15            Purchases

16            Investment Options

17            Access to Your Money

18            Access to Your Money

19            Reports to Owners

20            Not Applicable

21            Access to Your Money

22            Not Applicable

23            Not Applicable

24            Ownership

25            The Company

26            Expenses

27            The Company

28            The Company

29            The Company

30            The Company

31            Not Applicable

32            Not Applicable

33            Not Applicable

34            Not Applicable

35            The Company; Other Information

36            Not Applicable

37            Not Applicable

38            Other Information

39            Other Information

40            Not Applicable

41            Not Applicable

42            Not Applicable

43            Not Applicable

44            Purchases

45            Other Information

46            Access to Your Money

47            Not Applicable

48            Not Applicable

49            Not Applicable

50            Not Applicable

51            The Company; Purchases

52            Investment Options

53            The Separate Account

54            Not Applicable

55            Not Applicable

56            Not Applicable

57            Not Applicable

58            Not Applicable

59            Financial Statements




THE MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

issued by

COVA VARIABLE LIFE ACCOUNT FIVE

AND

COVA FINANCIAL LIFE
INSURANCE COMPANY


This prospectus  describes the Modified  Single Premium  Variable Life Insurance
Policy (Policy) offered by Cova Financial Life Insurance Company (Cova).

The Policy has been designed to be used for estate and  retirement  planning and
other insurance needs of individuals.
   
The Policy  offers you eighteen (18)  investment  portfolios  listed below.  The
investment  portfolios are part of Cova Series Trust,  General  American Capital
Company,  Templeton  Variable  Products  Series Fund and AIM Variable  Insurance
Funds, Inc. When you buy a Policy,  you bear the complete  investment risk. Your
Account  Value and,  under  certain  circumstances,  the death benefit under the
Policy,  may increase or decrease or the duration of the death  benefit may vary
depending  on the  investment  experience  of the  investment  portfolio(s)  you
select.


Cova Series Trust:

     Managed by J.P. Morgan
     Investment Management Inc.
         Select Equity
         Small Cap Stock
         Large Cap Stock
         International Equity
         Quality Bond

     Managed by Lord, Abbett & Co.
         Bond Debenture
         Mid-Cap Value
         Large Cap Research
         Developing Growth
         Lord Abbett Growth and Income

General American Capital Company:

     Managed by Conning Asset
     Management Company
         Money Market

Templeton Variable Products Series Fund, Class 1 Shares:

     Managed by Franklin Advisers, Inc.
         Franklin Growth Investments
         Franklin Small Cap Investments

     Managed by Templeton Investment Counsel, Inc.
         Templeton Bond
         Templeton International
         Templeton Stock

AIM Variable Insurance Funds, Inc.:

     Managed by A I M Advisors, Inc.
         AIM V.I. Capital Appreciation
         AIM V.I. Value

Please  read this  prospectus  before  investing  and keep it on file for future
reference.  It contains  important  information  about the Cova Modified  Single
Premium  Variable  Life  Insurance   Policy.   The  SEC  maintains  a  Web  site
(http://www.sec.gov) that contains materials incorporated by reference and other
information regarding companies that file electronically with the SEC.

The Policies:

* are not bank deposits
* are not federally insured
* are not endorsed by any bank or government agency
* are not guaranteed and may be subject to loss of principal

The Securities and Exchange Commission has not approved or disapproved these
securities or determined if this prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

May 1, 1999


TABLE OF CONTENTS                                         Page

  SPECIAL TERMS                                              

  SUMMARY                                                    

  PART I                                                     

  1. THE VARIABLE LIFE INSURANCE POLICY                      

  2. PURCHASES                                               
     Premiums                                                
     Application for a Policy                                
     Allocation of Premiums                                  
     Grace Period                                            
     Accumulation Unit Values                                

  3. INVESTMENT OPTIONS                                      
     Cova Series Trust                                       
     General American Capital Company  
     Templeton Variable Products Series Fund
     AIM Variable Insurance Funds, Inc.                      
     Transfers                                               
     Dollar Cost Averaging Program                           
     Automatic Rebalancing Program                           
     Approved Asset Allocation Program                       
     Substitution                                            

  4. EXPENSES                                                
     Insurance Charges                                       
        Mortality and Expense Risk Charge                    
        Administrative Charge                                
        Tax Expense Charge                                   
        Cost of Insurance Charge                             
     Annual Policy Maintenance Fee                           
     Annual Withdrawal Amount                                
     Surrender Charge                                        
     Nursing Home Waiver                                     
     Deferred Premium Tax Charge                             
     Transfer Fee                                            
     Taxes                                                   
     Investment Portfolio Expenses                          

  5. DEATH BENEFIT                                          
     Accelerated Death Benefit                              
     Joint Lives                                            
  6. TAXES                                                  
     Life Insurance in General                              
     Taking Money Out of Your Policy                        
     Diversification                                        

  7. ACCESS TO YOUR MONEY                                   
     Loans                                                  
        Loan Amount                                         
        Loan Account                                        
        Loan Interest                                       
        Interest Credited                                   
        Preferred Loan                                      
        Effect of Loan                                      
        Loan Repayments                                     
     Total Surrender                                        
     Partial Surrenders                                     
     Termination of the Policy                              
     Reinstatement                                          

8. OTHER INFORMATION                                        
     Cova    
     Year 2000                                               
     The Separate Account                                   
     Distributor                                            
     Suspension of Payments or Transfers                    
     Ownership                                              
        Owner                                               
        Joint Owner                                         
        Beneficiary                                         
        Assignment                                          

PART II                                                     

     Cova                                            
     Executive Officers and Directors of Cova               
     Voting                                                 
        Disregard of Voting Instructions                    
     The Separate Account                                   
     Legal Opinions                                         
     Reduction or Elimination of Surrender Charge           
     Misstatement of Age or Sex                             
     Cova's Right to Contest                                
     Settlement Options                                     
     Tax Status                                             
        Introduction                                        
        Diversification                                     
        Tax Treatment of the Policy                         
        Policy Proceeds                                     
        Joint Lives                                         
        Tax Treatment of Loans and Surrenders               
        Multiple Policies                                   
        Tax Treatment of Assignments                        
        Qualified Plans                                     
     Income Tax Withholding                                 
     Reports to Owners                                      
     Legal Proceedings                                      
     Experts                                                
     Financial Statements                                   

APPENDIX A
Illustration of Policy Values                              A-1



SPECIAL TERMS

We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the Policy, however,  certain technical words or
terms are unavoidable and need an explanation.  We have identified some of those
words or terms.  For several of these terms we have provided a  definition.  For
the remainder, we believe that you will find an adequate discussion in the text.
For those  terms,  we have  identified  them in the text in italic  and the page
number  that is  indicated  below  is where we  believe  you will  find the best
explanation for the word or term.
    
Account  Value - The total value of your  Policy.  It is equal to the sum of the
Policy  values  allocated to the  investment  portfolios  and the Policy  values
allocated to the loan account.

Accumulation Unit - An accounting unit used to calculate Policy values when they
are allocated to the investment portfolios.

Cash Value - Your Policy's  Account Value less any surrender charge and less any
deferred premium tax charge and less any Policy maintenance fee.

Cash Surrender Value - Your Policy's Cash Value less any  outstanding  loans and
accrued loan interest.

Coverage Amount - It is the difference between the death benefit and the Account
Value.

Face Amount - The amount of coverage that you have chosen  (unless later reduced
by a partial surrender) and which will be used to determine the death benefit.

Maximum  Premium  Limit - This is the maximum  amount of premium  that Cova will
accept  under a Policy.  We can also  refer to this as MPL.  Cova's MPL has been
designed not to exceed the maximum  premium  allowed under the Internal  Revenue
Code for a specified Face Amount of Insurance for a given age.

Policy Date, Policy  Anniversary,  Policy Year - The Policy Date is the day your
premium was  initially  invested in the Money Market Fund which may be before we
actually issue the Policy.  It is the date from which Policy  Anniversaries  and
Policy Years are determined.

                                                          Page

Annual Withdrawal Amount                                     8       
Beneficiary                                                 13
Business Day                                                 7
Death Benefit                                               11
Insured                                                      4
Investment Portfolio                                         7
Issue Date                                                   8
Joint Owner                                                 13
Loan Account                                                12
Monthly Deduction                                            8
Owner                                                       13
Net Death Benefit or Death Proceeds                         11
Premium                                                      6
Processing Date                                              8
Right to Examine Period                                      6
Surrender Charge                                             9

SUMMARY

The Prospectus is divided into three sections:  

    Summary, 

    Part I, and 

    Part II. 

The sections in this  Summary  correspond  to sections in Part I of this  
prospectus which  discuss the topics in more  detail.  Even more  detailed 
information  is contained in Part II.


1.   THE VARIABLE LIFE INSURANCE POLICY
   
The variable life insurance  policy  offered by Cova is a contract  between you,
the owner, and Cova, an insurance  company.  

The Policy provides for the payment of death  proceeds to your  selected 
beneficiary  upon the death of the insured.  The death proceeds are free from 
federal income taxes. The Policy can be used:

*  as part of your estate planning, or

*  to save for retirement.  

The insured is the person whose life is insured  under the Policy.  The insured 
can be the same as the owner but does not have to be.

You can choose among eighteen (18) investment  portfolios which are listed in 
Item 3. The investment portfolios are the investment options available under the
Policy.  You can  allocate  your  unloaned  Account  Value  to any or all of the
investment  portfolios.  You can transfer between investment portfolios up to 12
times a year without  charge and without  being taxed.  If you make more than 12
transfers  in a  year,  we  will  charge you a transfer fee. 

While  the  Policy  is  in  force,   the  Account   Value  and,   under  certain
circumstances,  the death benefit, will vary, up or down, or the duration of the
death  benefit  may  vary  with the  investment  performance  of the  investment
portfolios you choose.

You are not taxed on the  earnings  until  you  surrender  or  borrow  from your
Policy.


2.   PURCHASES

You can purchase the Policy with a single premium. Under certain conditions, you
can make additional premiums.  Your registered  representative can help you fill
out the proper forms.

The minimum  initial  premium we will accept is generally  $10,000.  There is no
minimum  required for additional  premiums.  However,  the total of all premiums
paid will be  limited to that which is  required  to qualify  the Policy as life
insurance  under the Internal  Revenue  Code.  We call this the Maximum  Premium
Limit.

We may also require additional information.  In some circumstances,  the insured
may be required  to provide us with  medical  records or a complete  paramedical
examination.
    

3.   INVESTMENT OPTIONS

You can put your money in any or all of these  investment  portfolios  which are
described in the prospectuses for the funds:

Managed by J.P. Morgan Investment Management Inc.

  Select Equity
  Small Cap Stock
  Large Cap Stock
  International Equity
  Quality Bond

Managed by Lord, Abbett & Co.

  Bond Debenture
  Mid-Cap Value
  Large Cap Research
  Developing Growth
  Lord Abbett Growth and Income 

Managed by Conning Asset Management Company

  Money Market

   
Managed by Franklin Advisers, Inc.

  Franklin Growth Investments
  Franklin Small Cap Investments

Managed by Templeton Investment Counsel, Inc.

  Templeton Bond
  Templeton International
  Templeton Stock

Managed by A I M Advisors, Inc.

  AIM V.I. Capital Appreciation
  AIM V.I. Value


Depending  upon  market  conditions and the performance of the investment 
portfolio(s) you select,  you can make or lose money in any of these
investment portfolios.


4.   EXPENSES

The Policy has both insurance  features and investment  features,  and there are
costs related to each that reduce the return on your investment.  Your Policy 
could lapse if your Cash Surrender Value is insufficient to cover any charges 
due.  

*    Eachyear Cova deducts a $30 Policy  maintenance fee from your Policy.  Cova
     will not deduct this charge if the Account Value of your Policy is at least
     $50,000  at the time the  deduction  is to be made.  If you make a complete
     surrender  of your  Policy,  we will  deduct  the Policy  maintenance  fee,
     regardless of your Account Value at that time.

*    Cova also deducts  insurance  charges on a monthly basis. For the first ten
     years,  the total charges are equal,  on an annual  basis,  to 1.70% of the
     value of your Policy,  with 1/12 of that amount charged monthly.  After the
     tenth year, the total for insurance charges is .90% annually,  with 1/12 of
     that amount charged  monthly.  These totals exclude the charge  assessed to
     cover the cost of insurance.

*    Each month Cova will also deduct an  additional  insurance  charge to cover
     the cost of insurance. This charge will depend upon the:

         * sex of the insured,  
         * age of the insured, 
         * rating classification  of the insured, and 
         * whether your initial  premium was 100% of the Maximum Premium Limit.

*    There are also daily  investment  charges  which apply to the average daily
     value of the  investment  portfolio and vary  depending upon the investment
     portfolio. These annual charges range from .205% to 1.30%.

*  If you make more than 12 transfers in a year, Cova deducts a transfer fee of
$25 or 2% of the amount transferred, whichever is less.  

*    If you take out more than the annual withdrawal  amount,  Cova may assess a
     surrender  charge which ranges from 7.5% of the premium  surrendered in the
     first year to 0% in the tenth year.  Each year you may  withdraw up to that
     sum of the excess of your Account  Value over  premiums paid which have not
     been previously  surrendered;  plus 10% of premiums without  incurring this
     surrender charge. We call this amount the annual withdrawal  amount. If you
     withdraw  premiums  before  the tenth  year,  Cova will  assess a  deferred
     premium tax charge which declines from 2.25% of premium  surrendered in the
     first  year to 0% in the  tenth  year.  After the  tenth  year  there is no
     surrender  charge or deferred  premium tax charge  when you  withdraw  your
     money.

    
5.   DEATH BENEFIT/DEATH PROCEEDS

The Policy provides for a Face Amount of insurance. The actual amount payable to
your  beneficiary is the death benefit less any loans plus accrued loan interest
under the  Policy.  This  amount is called  the death  proceeds.  It may also be
called the net death benefit.

The  death  benefit will be the greater of: 

    (1) your Face Amount, or 

    (2) your Account Value multiplied by a specified  percentage.  

These  percentages vary by the age of the insured and are shown in your  Policy.
Therefore,  increases  in your Account Value may increase the death  benefit.   
A decrease in Account Value may decrease the death  benefit,  but the death  
benefit will never be less than the Face  Amount (so long as the  Policy  
remains  in  force).  Also,  a partial surrender  will  reduce the Face  
Amount in the same  proportion  as the Account Value was reduced.

All or part of the death proceeds may be paid in a lump sum or applied under one
of the Settlement Options contained in the Policy.

The Policy is offered on a single life or on a "joint life" basis.  Under "joint
life" coverage, death proceeds are paid after the second insured's death.

At the time of application for a Policy,  you designate a beneficiary who is the
person or persons  who will  receive  the death  proceeds.  You can change  your
beneficiary  unless  you  have  designated  an  irrevocable   beneficiary.   The
beneficiary does not have to be a natural person.


6.   TAXES

Your earnings are not taxed until you take them out. In most cases,  your Policy
will be a modified  endowment  contract  unless it was  exchanged for a contract
issued before June 21, 1988. Money taken out of a modified endowment contract is
considered to come from earnings first and is taxed as income.  Also, if you are
younger  than 59 1/2 when you take money out,  you may be charged a 10%  federal
tax  penalty  on the  earnings  withdrawn.  

Death  proceeds  are  paid  to  your beneficiary tax free.


7.   ACCESS TO YOUR MONEY

Under the Policy you have  access to a portion of your  Account  Value  equal to
earnings  without charge.  You may also withdraw up to 10% of premium each year,
without incurring the surrender charge. Premiums withdrawn in excess of this 10%
will incur a surrender  charge  during the first 10 years.  However,  a deferred
premium tax charge will be assessed on all premiums surrendered during the first
ten years. 

The minimum  partial  surrender  that you can make is $500.  You can also borrow
some of your Cash Value. The minimum loan amount is $500.


8.   OTHER INFORMATION

Right to Examine

If you cancel  your  Policy  within ten days after you  receive it (or  whatever
period is required in your state),  we will return to you the greater of 

   (1) the premium(s) you paid, or 

   (2) your  Account Value on the day we,  or the  agent through whom it was 
purchased,  received the returned  Policy.  

Until the end of the time you are allowed to examine your Policy (10 days or the
required  period in your state) plus five days,  your premium will remain in the
Money  Market  Fund.  After  that,  we will  invest  your  Account  Value as you
requested.  In the  state  of  California,  if you are 60  years or older on the
Policy Date,  you can cancel your Policy  within 30 days after you receive it in
which case we will  refund  your  Account  Value as of the day we  receive  your
returned Policy.

Who Should Purchase the Policy?
The Policy is designed for an individual who wants to:

*  create or conserve his/her estate;
*  supplement retirement income; and
*  retain access to cash through loans and surrenders.

If you  currently  own a  variable  life  insurance  policy  on the  life of the
insured,  you should consider whether the purchase of the Policy is appropriate.
Also, you should carefully consider whether the Policy should be used to replace
an existing Policy on the life of an insured.

Cova will not issue a Policy on insureds older than 90.

Additional Features

*    You can arrange to have a regular amount of money automatically invested in
     selected investment portfolios each month, theoretically giving you a lower
     average cost per unit over time than a single one time purchase. The amount
     you  selected  will  be  placed  in the  Money  Market  Fund  and  will  be
     transferred to the selected  investment  portfolios  monthly.  We call this
     feature  Dollar  Cost  Averaging.  There is no  additional  charge for this
     feature.

*    You can arrange to  automatically  readjust  your  unloaned  Account  Value
     between  investment  portfolios  periodically  to keep the  allocation  you
     select. We call this feature Automatic Rebalancing.  There is no additional
     charge for this feature.

*    In the event the insured is  terminally  ill, you can request to receive up
     to 50% of the  death  benefit  up to a  maximum  of  $500,000.  If you have
     selected the Joint Life Option, the provision will only be available on the
     second  life  after  the  death of the  first.  We call  this  feature  the
     Accelerated Death Benefit. There is no additional charge for this feature.

*    If you or the joint owner are  confined  in a  qualifying  facility  for 90
     consecutive  days or more and if the  confinement  begins  after  the first
     Policy Year, you can make a full or partial surrender and we will waive the
     surrender charge. We call this feature the Nursing Home Waiver. There is no
     additional charge for this feature.

*    You can elect to have the death benefit  payable upon the death of a second
     person.  This benefit is written on spouses  only.  We call this option the
     Joint Life Option.

These features may not be suitable for your particular situation.


9.   INQUIRIES

If you need more information, please contact us at:
   Cova Life Sales Company
   One Tower Lane, Suite 3000
   Oakbrook Terrace, IL 60181
   800-523-1661

If you need Policy owner service (such as changes in Policy information, inquiry
into Policy values, or to make a loan), please contact us at:

   Cova Financial Life Insurance Company
   P.O. Box 10366
   Des Moines, IA 50306
   515-243-5834
   800-343-8496

                                     PART I

1.   THE VARIABLE LIFE INSURANCE POLICY

This variable life insurance  policy is a contract  between you, the owner,  and
Cova,  an  insurance  company.  This kind of policy  is most  commonly  used for
retirement and/or estate planning.
   
During the insured's  lifetime,  you can select among the investment  portfolios
offered in the Policy.  (There are currently eighteen (18) investment portfolios
offered.  They are  listed in Item 3.) You can  transfer  between  them up to 12
times a year without  charge.  The Account Value and, under some  circumstances,
the death  benefit will go up or down or the  duration of the death  benefit may
vary depending upon the investment experience of the investment portfolio(s) you
select.  This gives you the  opportunity to capture the upside  potential of the
market. It also means you could lose money.    

While  your money  remains in the  Policy,  you pay no current  income  taxes on
earnings or gains. This is called tax-deferred accumulation. It helps your money
grow  faster.  Subject to some  limitations,  you may take money out at any time
through loans or partial  surrenders.  Any money you take out, however, is taxed
as earnings  until all earnings  have been  removed from the Policy.  If you are
younger  than  age 59 1/2  when  you  take  money  out,  you may  also  incur an
additional 10% federal tax penalty.  If you purchased a Policy in exchange for a
policy  issued  prior to June 21,  1988,  different  tax rules may  apply.  (See
Section 6. Taxes.  Part II also  contains more  detailed  information  regarding
taxes.)

Because this is a life insurance policy,  it provides a death benefit,  which is
an amount  greater than your Account  Value.  When the insured  dies,  the death
benefit  (minus  any  loans  and  any  accrued  loan  interest)  is paid to your
beneficiary  free from federal income tax. The tax-free  death benefit  combined
with the ability to use your money while you're  alive,  makes this an excellent
way to  accumulate  money you do not think you will use in your  lifetime  and a
tax-efficient way to provide for those you leave behind.


2.   PURCHASES

Premiums

Premiums are the monies you give us to purchase the Policy.  The minimum initial
premium we will accept is generally $10,000.  When you apply for the Policy, you
request a specific  amount of insurance.  We call this amount the Face Amount of
the Policy. Your initial premium must be 80%, 90% or 100% of the initial Maximum
Premium Limit (MPL).  The Internal  Revenue Code (Code) has established  certain
criteria  which must be met in order for a life  insurance  policy to qualify as
life insurance under the Code. The MPL satisfies one of the criteria. Cova's MPL
has been designed not to exceed the Maximum Premium Limit allowed under the Code
for a specified Face Amount of insurance for a given age.

You can invest  additional  premiums up to the MPL.  However,  if the additional
premium  increases  the amount of  insurance,  we will  require  evidence of the
insurability of the insured.  If all of your premiums total  $1,000,000 or more,
you will need Cova's prior approval  before you add premiums.  If the additional
premium would cause the Policy to fail to meet the criteria  established  by the
Code to qualify as life  insurance,  Cova will send the  premium  back within 60
days of the anniversary of the Policy Date (Policy Anniversary).  The amount and
frequency of  additional  premiums  will affect the Account Value of your Policy
and may affect the amount or duration of your insurance.

Application for a Policy

To purchase a Policy, you may be required to submit an application to Cova which
requests some information regarding the proposed insured. In some cases, we will
ask for additional information.  We may request that the insured provide us with
medical records or possibly require other medical tests.

Cova will not issue a Policy if the insured is over age 90.

Cova will review all the  information  it has about the  insured  and  determine
whether or not the insured meets Cova's  standards for issuing the Policy.  This
process is called underwriting.  If the insured meets all of Cova's underwriting
requirements,  we will issue a Policy.  There are several  underwriting  classes
under which the Policy may be issued.

During the underwriting  period, which could be up to 60 days or longer from the
time the  application is signed,  we offer fixed  insurance  called  conditional
insurance. The initial premium must be submitted with the application before the
conditional insurance is provided. 

     *    The  conditional  insurance  is  effective up to 60 days from when the
          application is signed.

     *    For  applicants 65 or younger,  conditional  insurance will be for the
          lesser of  $500,000  plus the  initial  premium  paid or the amount of
          insurance applied for.

     *    If the applicant is 66 or older, the conditional insurance will be the
          lesser

     *    The conditional  insurance is subject to a number of restrictions  and
          is only applicable if the proposed  insured was an acceptable risk for
          the insurance applied for.

Allocation of Premiums

When you  purchase a Policy,  we will  initially  invest your money in the Money
Market Fund.  After 15 days from the issue date (or the period  required in your
state plus five days),  we will allocate  your Account  Value to the  investment
portfolios as you requested in the application.  All allocation  directions must
be in whole percentages.  If you make additional premiums, we will allocate them
in the same way as your first premium unless you tell us otherwise.

If you change your mind about owning a Policy,  you can cancel it within 10 days
after  receiving  it (or the period  required  in your  state  (right to examine
period)).  When you cancel the Policy  within  this time  period,  Cova will not
assess a surrender charge or a deferred  premium tax charge.  Cova will give you
back the greater of your premium  payment or your Account Value. In the state of
California, if you are 60 years or older on the Policy Date, you can cancel your
Policy  within 30 days after you  receive it in which case we will  refund  your
Account Value as of the day we receive your returned Policy.

If your application for the Policy is in good order, Cova will invest your first
premium  in the Money  Market  Fund two days after it is  received,  EVEN IF OUR
UNDERWRITING  IS NOT YET COMPLETE  AND THE POLICY IS NOT YET ISSUED.  The day we
invest  your  premium in the Money  Market Fund is called the Policy  Date.  The
money will stay in the Money  Market Fund for 15 days after the issue date.  (In
some  states,  the period may be  longer.)  At the end of that  period,  we will
re-allocate  those funds as you selected in the  application.  

If, as a result of underwriting  review,  Cova does not issue you a Policy,  we 
will  return your premium to you (plus interest required by your state).

If we do  issue a  Policy,  on the  issue  date,  we  will  deduct  the  monthly
deductions for the period from the Policy Date through the next processing date.

Grace Period

Your  Policy  will  stay in  effect  as long as your  Cash  Surrender  Value  is
sufficient to cover the monthly  deductions and Policy  maintenance  fee. If the
Cash Surrender  Value of your Policy is not enough to cover these  deductions to
be made from the Policy, Cova will mail you a notice. You will have 61 days from
the time the  notice  is  mailed  to you to send Cova  the  required  premium
payment.  This is called the grace period. If the premium is not paid by the end
of the grace period, the Policy will terminate without value.

Accumulation Unit Values

The value of your Policy that is invested in the investment  portfolios  will go
up  or  down  depending  upon  the  investment  performance  of  the  investment
portfolio(s) you choose.  In order to keep track of the value of your Policy, we
use a unit of measure we call an Accumulation  Unit. (An Accumulation Unit works
like a share of a mutual fund.)

Every  business day we determine the value of an  Accumulation  Unit for each of
the  investment  portfolios.  The  value of an  Accumulation  Unit for any given
business day is  determined by  multiplying a factor we call the net  investment
factor times the value of an Accumulation Unit for the previous business day. We
do this for each  investment  portfolio.  The net investment  factor is a number
that  reflects  the change (up or down) in an  underlying  investment  portfolio
share.  

Our business days are each day that the New York Stock  Exchange is open for 
business.  Our business day closes when the New York Stock Exchange  closes,
usually 4:00 P.M. Eastern time.

The value of an Accumulation Unit may go up or down from day to day.

When you make a premium payment,  we credit your Policy with Accumulation Units.
Cova  determines  the number of  Accumulation  Units to credit to your Policy by
dividing  the amount of premiums  allocated  to an  investment  portfolio by the
value of the Accumulation Unit for that investment portfolio.

We calculate the value of an  Accumulation  Unit for each  investment  portfolio
after the New York  Stock  Exchange  closes  each day and then  apply it to your
Policy.

When Cova assesses the monthly deductions and the annual Policy maintenance fee,
we do so by  deducting  Accumulation  Units  from  your  Policy.  When  you have
selected more than one  investment  portfolio,  we make the  deductions pro rata
from all of the investment portfolios.


3.   INVESTMENT OPTIONS
   
The Policy offers  eighteen (18) investment  portfolios  which are listed below.
Additional investment portfolios may be available in the future.    

YOU SHOULD READ THE  PROSPECTUSES  FOR THESE FUNDS CAREFULLY  BEFORE  INVESTING.
COPIES OF THESE FUND PROSPECTUSES ARE ATTACHED TO THIS PROSPECTUS.

Cova Series Trust

Cova Series Trust is managed by Cova Investment Advisory  Corporation,  which is
an indirect subsidiary of Cova. Cova Series Trust is a mutual fund with multiple
portfolios. Each investment portfolio has a different investment objective. Cova
Investment  Advisory  Corporation has engaged  subadvisers to provide investment
advice  for the  individual  investment  portfolios.  The  following  investment
portfolios are available under the Policy:

J.P.  Morgan  Investment  Management  Inc. is the  sub-adviser  to the following
portfolios:

   Select Equity Portfolio
   Small Cap Stock Portfolio
   Large Cap Stock Portfolio
   International Equity Portfolio
   Quality Bond Portfolio

Lord, Abbett & Co. is the sub-adviser to the following portfolios:

   Bond Debenture Portfolio
   Mid-Cap Value Portfolio
   Large Cap Research Portfolio
   Developing Growth Portfolio
   Lord Abbett Growth and Income Portfolio


General American Capital Company

General American Capital Company is a mutual fund with multiple portfolios. Only
the following  portfolio is available under the Policy and is managed by Conning
Asset Management Company:

   Money Market Fund

   
TEMPLETON VARIABLE PRODUCTS SERIES FUND

Templeton Variable Products Series Fund is a mutual fund with multiple 
portfolios.  Templeton Variable Products Series Fund has two classes of 
shares - Class 1 and Class 2.  Only shares of Class 1 are available under 
your Policy.  Franklin Advisers, Inc. is the investment manager of the 
Franklin Growth Investments Fund and the Franklin Small Cap Investments Fund; 
Templeton Investment Counsel, Inc. is the investment manager for the Templeton
International Fund, the Templeton Bond Fund and the Templeton Stock Fund.
The following portfolios are available under the Policy:

     Franklin Growth Investments Fund
     Franklin Small Cap Investments Fund
     Templeton Bond Fund
     Templeton International Fund
     Templeton Stock Fund

AIM VARIABLE INSURANCE FUNDS, INC.

AIM Variable Insurance Funds, Inc. is a mutual fund with multiple portfolios.
A I M Advisors,  Inc. is the investment  adviser to each portfolio.  The
following portfolios are available under the Policy:
  
   AIM V.I. Capital Appreciation Fund
   AIM V.I. Value Fund

Shares of the investment portfolios may be offered in connection with certain 
variable annuity contracts and variable life insurance policies of various life
insurance companies which may or may not be affiliated with Cova.  Certain 
investment portfolios may also be sold directly to qualified plans.  The funds
believe that offering their shares in this manner will not be disadvantageous 
to you.  

Cova may enter into certain arrangements under which it is reimbursed by the 
investment portfolios' advisers, distributors and/or affiliates for the 
administrative services which it provides to the portfolios.
    

Transfers
   
You can transfer money among the eighteen (18) investment portfolios.
    
You can make 12 transfers  every Policy Year without charge while the insured is
alive.  If you make more than 12  transfers  in a year,  there is a transfer fee
deducted.  (We measure years from your Policy Date.) The following apply to any 
transfer:

1.   the minimum  amount  which you can transfer is $500 or your entire value in
     the investment portfolio.

2.   your request for transfer must clearly  state the amount to be  transferred
     and which investment portfolios are involved in the transfer.

3.   if a transfer  fee  applies,  the charge will be  deducted  from the amount
     transferred.

We have reserved the right to modify your transfer  rights if we decide that the
exercise of this right by you, your  authorized  agent, or any owner is or would
be  disadvantageous to other owners. We have also reserved the right to restrict
transfers to a maximum of 12 per year and to restrict  transfers from being made
on consecutive business days.

Telephone Transfers:

You can make  transfers by  telephone.  Prior to making a transfer by telephone,
you will need to  complete  a  written  pre-authorization  form.  If you own the
Policy with a joint owner, unless Cova is instructed otherwise, Cova will accept
instructions  from  either  you or the other  owner.  Cova  will use  reasonable
procedures to confirm that instructions given to us by telephone are genuine. If
Cova  fails to use such  procedures,  we may be  liable  for any  losses  due to
unauthorized   or   fraudulent   instructions.   Cova   records  all   telephone
instructions.

Dollar Cost Averaging Program

The Dollar Cost Averaging  Program allows you to  systematically  transfer a set
amount  each month  from the Money  Market  Fund to any of the other  investment
portfolio(s).  By  allocating  amounts  on a  regular  schedule  as  opposed  to
allocating the total amount at one particular  time, you may be less susceptible
to the impact of market fluctuations.

You must have at least $5,000 in the Money  Market Fund (or the amount  required
to complete your program,  if more) in order to  participate  in the Dollar Cost
Averaging Program. There is no additional charge for this feature.

If you  participate  in the Dollar Cost  Averaging  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

Automatic Rebalancing Program

Once  your  money  has been  allocated to  the  investment  portfolios,  the
performance of each portfolio may cause your allocation to shift. You can direct
us to automatically  readjust your non-loaned  Account Value between  investment
portfolios to keep the blend you selected.  You can tell us whether to rebalance
quarterly,  semi-annually  or annually.  We will measure  these periods from the
Policy Date. 

There is no additional  charge for this  feature.  The transfer date will be the
1st business day after the end of the period you selected. If you participate in
the Automatic  Rebalancing Program, the transfers made under the program are not
taken into account in determining any transfer fee.

You  cannot  participate  in  both  the  Dollar  Cost  Averaging  and  Automatic
Rebalancing Programs at the same time.

Approved Asset Allocation Program

Cova recognizes the value to certain owners of having available, on a continuous
basis,  advice for the allocation of your money among the investment  portfolios
available  under the Policy.  Certain  providers of these types of services have
agreed  to  provide  such   services  to  owners  in   accordance   with  Cova's
administrative rules regarding such programs.

Cova has made no  independent  investigation  of these  programs.  Cova has only
established that these programs are compatible with our  administrative  systems
and rules.

Even though Cova  permits the use of approved  asset  allocation  programs,  the
Policy was not designed for professional market timing  organizations.  Repeated
patterns  of  frequent  transfers  are  disruptive  to  the  operations  of  the
investment  portfolios,   and  should  Cova  become  aware  of  such  disruptive
practices, we may modify the transfer privilege either on an individual or class
basis.

If you participate in an Approved Asset Allocation  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

Substitution

Cova may elect to substitute one of the investment  portfolios you have selected
with another  portfolio.  We would not do this without the prior approval of the
Securities and Exchange Commission.  We will give you notice of our intent to do
this.  Cova may also limit further  investment in an investment  portfolio if it
deems the investment inappropriate.


4.   EXPENSES

There are charges and other expenses  associated with the Policy that reduce the
return on your investment in the Policy. These charges and expenses are:

Insurance Charges

Each month, Cova will make certain deductions from your Policy on the processing
date. The processing  date is the day each month that we deduct certain  charges
from your Policy. The first processing date is the issue date. The issue date is
the date on which we issue you a  Policy.  After  that,  it is the same day each
month as the Policy Date.

The  insurance  charges  are:  

     (1)  mortality  and  expense  risk  charge;   

     (2) administrative charge; 

     (3) tax expense charge; and 

     (4) cost of insurance charge.

Collectively,  we refer to these charges as the monthly deduction. When you have
selected more than one investment portfolio, we make the deduction pro rata from
all of the investment portfolios you have selected.

Mortality  and  Expense  Risk  Charge.  For the first ten years,  this charge is
equal,  on an annual basis, to .90%, 1/12 of which is charged each month, of the
Account  Value of your Policy  invested in the  investment  portfolios.  For the
eleventh  year and  after,  the charge is .50%,  1/12 of which is  charged  each
month. This charge cannot be increased.

Administrative  Charge.  This charge is equal, on an annual basis, to .40%, 1/12
of which is charged each month, of the Account Value of your Policy. This charge
cannot be increased.

Tax Expense Charge.  This deduction is the sum of the premium tax charge and the
federal tax charge. It is deducted monthly for the first ten years. It is equal,
on an annual  basis,  to .40% (.15% for  federal tax charge and .25% for premium
tax charge),  1/12 of which is charged each month,  of the Account Value of your
Policy.

This  charge  compensates  Cova for its  expenses  incurred  for  federal  taxes
incurred  as a result of issuing the Policy.  It also  compensates  Cova for the
state and local  premium  taxes it  incurred  as a result of issuing the Policy.
Premium  taxes range from 0% to 4%. You will be assessed  the premium tax charge
regardless  of what  the  total  actual  premium  tax is in your  state or local
jurisdiction.  

If you  surrender  all or part of your Policy during the first 10 years, Cova 
will charge a deferred premium tax charge. See below.

Cost of Insurance Charge.  This charge  compensates Cova for insurance  coverage
provided during the month. 

The guaranteed cost of insurance charge is determined by multiplying the 
Coverage  Amount by the cost of insurance rate. The Coverage Amount is the 
difference  between the death benefit and the Account  Value.  The cost of 
insurance  rate is based upon the:

 * sex of the insured, 
 * age of the insured, 
 * rate classification of the insured, and  
 * whether you paid  100%, or 90%, or 80% of the  MPL. 

The rate  classification  of the insured is determined  through our underwriting
process.

The Policy  provides that for standard  risks.  The guaranteed cost of insurance
rate is based on the 1980  Commissioners  Standard Ordinary Mortality Table, age
last birthday (1980 CSO Table).  

For substandard  risks,  the guaranteed cost of insurance  rate will be higher 
and will be based upon a multiple of the 1980 CSO Table. The multiple will be 
based on the insured's  substandard  rating.  Tables setting  forth the  
guaranteed  cost of  insurance  rates are  included  in each Policy.

Cova can use rates that are less than the  guaranteed  cost of  insurance  rates
shown in the  Policy.  Cova  refers to these as the  current  cost of  insurance
rates.

If  100%  of the  MPL is  paid,  Cova's  current  cost  of  insurance  rate is a
percentage of the Account Value.  The basis and amount of this charge may change
in the future, but can never be more than the guaranteed cost of insurance rates
contained in the Policy. For a better understanding of how the cost of insurance
rate and the other charges affect Policy values, you can request personalized
illustrations from your registered representative.

Annual Policy Maintenance Fee

Every year on the Policy  Anniversary,  Cova  currently  deducts $30 as a Policy
maintenance fee. This charge cannot be increased once the Policy is issued. Cova
will not deduct this charge,  if when the deduction is to be made,  your Account
Value is $50,000  or more.  Cova may some time in the  future  discontinue  this
practice for new policies  issued and deduct the charge. 

If you  make a  complete  surrender  of  your  Policy  on  other  than a  Policy
Anniversary,  the Policy  maintenance  fee will be deducted,  regardless of your
Account  Value at that time.  When you have  selected  more than one  investment
portfolio,  we make the deduction pro rata from all of the investment portfolios
you have selected.

Annual Withdrawal Amount

While the Policy is in force,  prior to the death of the  insured  and after the
expiration  of the  right to  examine  period,  you can make a total or  partial
surrender of the Account Value of your Policy up to the Cash Surrender  Value. A
surrender  may be subject to:

 * a  surrender  charge,  and 

 * a  deferred  premium  tax charge.

When you request a surrender, we will determine what portion, if any, is part of
your annual withdrawal amount. The annual withdrawal amount is equal to:

1.   the  excess of the  Account  Value over  premiums  paid which have not been
     previously  surrendered.  Neither the surrender charge nor deferred premium
     tax charge are assessed on this amount; and

2.   10% of your premium  payments each year (you may not carry this amount over
     to the next year).  This portion of the annual withdrawal amount is subject
     to the deferred premium tax charge.

Surrender Charge

During the first 10 years,  the surrender charge is assessed against any premium
surrendered,  which is not part of the annual withdrawal  amount.  The surrender
charge, which is a percent of premiums surrendered, is shown in the table below:

 Policy       Surrender          Policy        Surrender
 Year         Charge             Year          Charge
 .........    ..............      .........     ...............
    1          7.5%                 6             4.0%
    2          7.5%                 7             3.0%
    3          7.5%                 8             2.0%
    4          6.0%                 9             1.0%
    5          5.0%                10+              0%


Nursing Home Waiver

If you or the joint owner, if any, are confined in a qualifying  facility for 90
consecutive  days or more and if the  confinement  begins  during  the first ten
years,  under the  Nursing  Home  Waiver  rider,  you can make a full or partial
surrender and we will waive the surrender  charge.  The Nursing Home Waiver goes
into effect after the first Policy  Anniversary.  There is no additional  charge
for this feature.

Deferred Premium Tax Charge

When you purchase a Policy there are various premium taxes assessed by state and
local  governmental  entities that we must pay on the Policy.  You are charged a
portion  of that each  month for the first ten years as part of the tax  expense
charge.  (See the  discussion of the Tax Expense Charge in Section 4 above.) The
deferred  premium tax charge enables Cova to collect that portion of the premium
tax charge it has not  collected  when you surrender all or part of your Policy.
The deferred  premium tax charge is assessed only on premiums  surrendered  from
the Policy during the first ten years. 

The deferred premium tax charge, which is a percent of premiums surrendered, is 
shown in the table below:

              Deferred                         Deferred
Policy        Premium            Policy        Premium
 Year         Tax Charge         Year          Tax Charge
 .........    ..............      .........     ...............
    1          2.25%                6           1.00%
    2          2.00%                7            .75%
    3          1.75%                8            .50%
    4          1.50%                9            .25%
    5          1.25%                10+            0%

Transfer Fee

You can make 12 free  transfers  every  year.  We measure a year from the Policy
Date.  If you make more than 12 transfers a year,  we will deduct a transfer fee
of $25 or 2% of the amount  that is  transferred,  whichever  is less.  If we do
assess a transfer fee, it will be deducted from the amount transferred.

If the  transfer is part of the Dollar Cost  Averaging  Program,  the  Automatic
Rebalancing  Program or an Approved Asset Allocation  Program, it will not count
in determining the transfer fee.

Taxes

Cova may  assess a charge  against a Policy  for any taxes  attributable  to the
Separate Account. Cova does not expect to incur such taxes.

Investment Portfolio Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
investment portfolios, which are summarized below. See the fund prospectuses for
a complete description.

<TABLE>
<CAPTION>
Investment Portfolio Expenses
(as a percentage of the average daily net assets of an investment portfolio)

                                                                          Other Expenses
                                                                          (after expense
                                                                         reimbursement for
                                                Management             certain Portfolios -                 Total Annual
                                                   Fees                 see Note 1 below)                Portfolio Expenses
- ------------------------------------------------------------------------------------------------------------------------------------

Cova Series Trust (1)
Managed by J.P. Morgan
Investment Management Inc.
<S>                                                <C>                        <C>                               <C> 
       Select Equity                               .68%                       .18%                              .86%
       Small Cap Stock                             .85%                       .27%                             1.12%
       Large Cap Stock                             .65%                       .10%                              .75%
       International Equity                        .80%                       .28%                             1.08%
       Quality Bond                                .55%                       .10%                              .65%
- ------------------------------------------------------------------------------------------------------------------------------------

Managed by Lord, Abbett & Co.
       Bond Debenture                              .75%                       .10%                              .85%
       Mid-Cap Value                              1.00%                       .30%                             1.30%
       Large Cap Research                         1.00%                       .30%                             1.30%
       Developing Growth                           .90%                       .30%                             1.20%
       Lord Abbett Growth and Income (2)           .65%                       .07%                              .72%
- ------------------------------------------------------------------------------------------------------------------------------------

General American Capital Company
Managed by Conning Asset
Management Company
       Money Market                                .125%                      .08%                              .205%
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      
AIM VARIABLE INSURANCE FUNDS, INC.
Managed by A I M Advisors, Inc.                              
   AIM V.I. Capital Appreciation                   .62%             --                 .05%                    .67%
   AIM V.I. Value                                  .61%             --                 .05%                    .66%
- ------------------------------------------------------------------------------------------------------------------------------------

TEMPLETON VARIABLE PRODUCTS SERIES FUND, 
CLASS 1 SHARES
Managed by Templeton Investment Counsel Inc.
  Templeton Bond                                   .50%            --                  .23%                    .73%
  Templeton International                          .69%            --                  .17%                    .86%
  Templeton Stock                                  .70%            --                  .19%                    .89%

Managed by Franklin Advisers, Inc.
  Franklin Growth Investments (3)                  .00%            --                 1.00%                   1.00%
  Franklin Small Cap Investments (3)               .15%            --                  .85%                   1.00%
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
(1) Since May 1, 1996, Cova has been reimbursing the investment portfolios
of Cova Series Trust for all operating expenses (exclusive of management fees)
in excess of approximately .10%.  Beginning May 1, 1999, Cova will discontinue
this reimbursement arrangement for the Select Equity, Small Cap Stock and
International Equity Portfolios.  Therefore, the amounts shown above under
"Other Expenses" have been restated to reflect the actual expenses for these
Portfolios for the year ended December 31, 1998.  Also beginning May 1, 1999,
Cova will reimburse the Mid-Cap Value, Large Cap Research and Developing 
Growth Portfolios for all operating expenses (exclusive of the management
fees) in excess of approximately .30% instead of .10%.  This change is
reflected above under "Other Expenses" for these three Portfolios.  Absent
the expense reimbursement, the percentages shown for total annual portfolio
expenses for the year ended December 31, 1998 would have been .86% for the
Quality Bond Portfolio, .94% for the Large Cap Stock Portfolio, .93% for the
Bond Debenture Portfolio, 1.68% for the Mid-Cap Value Portfolio, 1.95% for 
the Large Cap Research Portfolio, and 1.70% for the Developing Growth
Portfolio.

(2) Estimated.  The Portfolio commenced investment operations on January 8,
1999.

(3) Figures reflect expenses from the Fund's inception on May 1, 1998 and
are annualized.  The investment manager agreed in advance to limit management
fees and make certain payments to reduce Fund expenses as necessary so that
Total Annual Portfolio Expenses did not exceed 1.00% of the Fund's Class 1 net
assets in 1998.  The investment manager has agreed to continue this 
arrangement through 1999.  Management Fees, Other Expenses and Total Annual
Portfolio Expenses in 1998 before any waivers were as follows:  0.60%, 4.08% 
and 4.68% for the Franklin Growth Investments Fund; 0.75%, 1.00% and 1.75% for
the Franklin Small Cap Investments Fund; and 0.60%, 2.27% and 2.87% for the 
Mutual Shares Investments Fund.

</FN>
</TABLE>

5.   DEATH BENEFIT

The primary purpose of the Policy is to provide death benefit  protection on the
life of the  insured.  While the Policy is in force,  if the insured  dies,  the
beneficiary(ies)  will receive the death proceeds.  The death proceeds equal the
death benefit under the Policy less any loans and accrued loan interest.

The death benefit is the greater of: 

     (1) the Face Amount of the Policy; and

     (2) the minimum  death  benefit.  (The minimum death benefit is the Account
Value multiplied by a percentage.)

Cova has included the minimum  death  benefit in order to assure that the Policy
will continue to qualify as life insurance under the Internal Revenue Code.

You can  choose  to have  the  death  proceeds  paid:

   *  in a lump  sum, or  

   *  under a Settlement  Option.  

If you have not made a choice  before the insured  dies,  the  beneficiary  will
choose the method of payment.  If a method of payment has not been chosen within
90 days after  receiving  proof of death,  Cova may pay the death  proceeds in a
lump sum.

The death benefit payable during the grace period is the death benefit in effect
immediately prior to the start of the grace period less any loans,  accrued loan
interest and any overdue deductions. See discussion of grace period above.

Accelerated Death Benefit

If the insured is terminally  ill,  under the  Accelerated  Death Benefit rider,
Cova  will  pre-pay a portion  of the  death  benefit.  You may elect to have an
Accelerated  Death Benefit of up to 50% of the death benefit but no greater than
$500,000.

You can only elect to receive an Accelerated Death Benefit once. The Accelerated
Death Benefit must first be used to repay any outstanding loans and accrued loan
interest.  After repayment of the  outstanding  loans and accrued loan interest,
any  remaining  amount will be paid as a lump sum or under a payment  plan.  

The subsequent  amount  available for loans or surrenders or as a death benefit 
will be reduced by the amount of the Accelerated Death Benefit, plus interest 
accrued at the Policy loan interest rate.

This benefit may not be available in your state or may have different provisions
in your state.

Joint Lives

Cova offers a rider to the Policy that  provides  that the death benefit will be
paid only upon the death of a second  person.  This option is only  available to
spouses.

The cost of insurance  charge reflects the  anticipated  life expectancy of both
insureds.  It also  reflects  the fact that the death  benefit is payable at the
death of the last surviving insured.

If you wish to reinstate a lapsed Policy with a Joint Life rider attached,  both
insureds must be alive and provide satisfactory evidence of insurability.

The  Policy  provisions  regarding  misstatement  of age  or  sex,  suicide  and
incontestability apply to both insureds.

If a Joint Life rider is issued in conjunction with the Policy,  the Accelerated
Death Benefit will only be payable on the terminal illness of the last surviving
insured.

This benefit may not be available in your state.


6.   TAXES

Note: Cova has  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any person.  You
should  consult  your own tax  adviser  about your own  circumstances.  Cova has
included in Part II an additional discussion regarding taxes.


Life Insurance in General

Life insurance, such as the Policy, is a means of providing for death protection
and setting aside money for future needs.  Congress recognized the importance of
such planning and provided  special rules in the Internal  Revenue Code for life
insurance.

Simply stated, these rules provide that you will not be taxed on the earnings on
the money held in your life  insurance  policy until you take the money out. The
beneficiaries  are not taxed when they receive the death proceeds upon the death
of the insured.

You, as the owner,  will not be taxed on  increases  in the value of your Policy
until a  distribution  occurs - either  as a  surrender  or as a loan.  When you
receive a  distribution,  you are taxed on the amount of the withdrawal  that is
earnings.

Taking Money Out of Your Policy

For tax purposes,  your Policy will be treated as a modified endowment contract,
unless, under certain circumstances, it was exchanged for a policy issued before
June 21,  1988.  Consequently,  if you make a  withdrawal  or a loan  from  your
Policy,  the Code  treats it as first  coming from  earnings  and then from your
premiums. These earnings are included in taxable income.

The Code also provides that any amount  received from an insurance  policy which
is included  in income may be subject to a 10%  penalty.  The  penalty  will not
apply if the income  received is: 

   (1) paid on or after the taxpayer  reaches age 59 1/2;  

   (2) paid if the  taxpayer  becomes  totally  disabled  (as that term is
defined in the Code);  or 

   (3) in a series of  substantially  equal payments made annually (or more  
frequently)  for the life or life expectancy of the taxpayer.

If you  purchased a Policy in  exchange  for a policy  issued  prior to June 21,
1988,  different  tax  rules may  apply.  

See "Tax  Status"  in Part II for more details.

Diversification

The Code provides  that the  underlying  investments  for a variable life policy
must satisfy  certain  diversification  requirements in order to be treated as a
life insurance contract.  Cova believes that the investment portfolios are being
managed so as to comply with the requirements.

Under current federal tax law, it is unclear as to the circumstances under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  and not Cova  would be  considered  the owner of the shares of the
investment  portfolios.  If you are considered the owner of the investments,  it
will result in the loss of the favorable  tax  treatment  for the Policy.  It is
unknown to what extent owners are permitted to select investment portfolios,  to
make  transfers  among  the  investment  portfolios  or the  number  and type of
investment  portfolios owners may select from without being considered the owner
of the  investments.  If guidance from the Internal  Revenue Service is provided
which is considered a new position, then the guidance would generally be applied
prospectively. However, if such guidance is considered not to be a new position,
it may be applied  retroactively.  This would mean that you, as the owner of the
Policy, could be treated as the owner of the investment portfolios.

Due to the  uncertainty in this area, Cova reserves the right to modify the 
Policy in an attempt to maintain favorable tax treatment.

7.   ACCESS TO YOUR MONEY

The Cash Surrender Value in your Policy is available:

  (1) by making a surrender (either a partial  or a  complete  surrender),  or

  (2) by taking a loan from your Policy.

Loans

You may borrow  money  from Cova while the Policy is still in force.  The Policy
will be the only security Cova will require for a Policy loan. You cannot borrow
against your Policy:

*  until the end of the right to examine  period, and 

*  if the Policy is in a grace period.  

Loans are  considered  distributions from the Policy for tax  purposes.  The 
portion of the loan that has come from earnings  will be taxable to you and 
may be subject to a 10%  penalty  tax.  

See "Tax Status" in Part II for more details.

Loan Amount. The maximum loan amount is equal to 90% of the Account Value: 

* less loan  interest due on the next Policy  Anniversary,  

* less the surrender  charge,  

* less the Policy maintenance fee, if any, and 

* less the deferred premium tax charge, if any.

The minimum loan amount is $500.  If total loans equal or exceed the Cash Value,
the Policy will terminate at the end of the grace period if Cova does not 
receive an appropriate  loan repayment.

Loan Account. When you make a loan, a portion of your Account Value equal to the
loan will be transferred  on a pro rata basis from the investment  portfolios to
the loan account.  The loan account is a portion of Cova's general  account that
contains Account Values attributable to Policy loans.

Loan  Interest.  Loan  interest  due on the Policy loan will  accrue  daily at a
current rate of 6.0% per annum. The loan interest is due each Policy Anniversary
and if not paid will become part of the loan.  When that  happens, Cova will
transfer a portion of the Account Value equal to the loan interest due, 
on a pro rata basis, from the investment portfolios to the loan account.

Interest Credited.  Amounts held in the loan account will be credited daily with
interest, at a current rate of 4.0% annually.

Preferred Loan. The part of your loan equal to earnings is the Preferred Loan. A
preferred  loan will be credited  interest  daily at a current  rate of 6.0% per
annually.

Effect of Loan.  When you make a loan  against  your  Policy,  Cova will  redeem
Accumulation Units from the investment  portfolios equal to the loan request and
transfer that amount to the loan account.

A Policy  loan,  whether  or not  repaid,  will have a  permanent  effect on the
Policy.  This is  because  the loan  account  does not  share in the  investment
results of the investment portfolio(s). If it is not repaid, the Policy loan and
accrued loan interest will reduce the amount of Cash Value.  It will also reduce
the amount payable at death because  outstanding loans and accrued loan interest
are deducted from the death benefit.

Loan  Repayments.  You can  repay all or part of a loan at any time  while  your
Policy is in force and the insured is alive.  There is no minimum loan repayment
amount.  If you want to repay a loan in full,  the loan repayment must equal the
loan plus all the accrued loan interest.

When you repay a loan, Cova will transfer the amount held in the loan account to
the investment portfolios according to your most recent instructions.

Unless you tell Cova otherwise, any payment Cova receives from you will:

* go first to pay any interest due,  

* then to repay any loan,  and 

* then will be considered a premium payment.

Total Surrender

You can terminate  your Policy by notifying  Cova in writing.  Cova will pay you
the Cash Surrender Value.  When that happens,  the Policy will be terminated and
there will be no other  benefits.  When you make a total  surrender there may be
surrender  charges and deferred  premium tax charges and the Policy  maintenance
fee will be deducted.

Partial Surrenders

You can  surrender  some of the Cash  Surrender  Value by  making a  request  in
writing to Cova. The minimum amount you can surrender is $500,  unless your Cash
Surrender Value is less. 

Cova  requires  that you maintain a minimum  Account  Value in your Policy of at
least $5,000 after you make a partial surrender.  If you do not, the Policy will
terminate and Cova will send you the entire Cash Surrender Value.

When you make a partial  surrender,  there may be surrender charges and deferred
premium tax charges.

When you make a  partial  surrender,  the Face  Amount  of your  Policy  will be
reduced.  The Face  Amount is reduced in the same  proportion  that the  Account
Value is reduced by the partial  surrender.  When you make a partial  surrender,
the amount of the  surrender is deducted on a pro rata basis from Account  Value
allocated to the investment portfolios, unless you specify otherwise.

Termination of the Policy

Your Policy will terminate if:

   (1) you make a total surrender of the Policy,  

   (2) the grace period has ended, or 

   (3) the insured has died.

Reinstatement

If your  Policy  terminates  while the  insured  is still  alive you can have it
reinstated  provided  the  Policy  did not  terminate  because  you made a total
surrender.  You can only  reinstate  your Policy within 5 years after the end of
the grace period. If there are joint insureds, both insureds must be alive.

When you reinstate your Policy you must provide Cova with satisfactory  evidence
of  insurability  and you must  either  repay any  outstanding  loan and accrued
interest or you must  reinstate  the loan along with any accrued  interest.  You
must also pay a sufficient  premium to:

     (1) cover all the monthly  deductions and any Policy  maintenance fees that
were unpaid during the grace period, and

     (2) be  sufficient  to keep the Policy in force for at least 2 months after
the date of reinstatement.

When you reinstate your Policy, the Face Amount of the reinstated Policy will be
the Face  Amount  of your  original  Policy at the time the  Policy  terminated,
unless you direct Cova otherwise. You cannot select a Face Amount that is larger
than that.  The Account  Value  adjusted for the past due charges of your Policy
when you reinstate it will be the Account Value at the time of termination  plus
the additional  premium paid at the time of reinstatement.  The past due monthly
deductions  and Policy  maintenance  fee,  if any,  will be  deducted  from this
amount.  The surrender  charge,  if any, and the deferred premium tax charge, if
any, are based on the number of Policy Years from the original Policy Date.

The  effective  date  of the  reinstated  Policy  is the  next  processing  date
following Cova's approval of your application for reinstatement.


8.   OTHER INFORMATION

Cova

Cova Financial Life Insurance  Company  ("Cova") was originally  incorporated on
September 6, 1972 as Industrial  Indemnity Life Insurance  Company, a California
corporation  and changed its name to Xerox  Financial Life Insurance  Company in
1986.  On June 1, 1995,  a  wholly-owned  subsidiary  of General  American  Life
Insurance  Company  purchased Cova,  which on that date changed its name to Cova
Financial Life Insurance Company.

Cova is presently licensed to do business in the state of California.

   
YEAR 2000

Cova has developed and initiated plans to assure that its computer  systems will
function properly in the year 2000 and later years.  These efforts have included
receiving  assurances from outside service providers that their computer systems
will also function properly in this context. Included within these plans are the
computer  systems of the advisers  and  sub-advisers  of the various  investment
portfolios underlying the Separate Account.

Although an  assessment  of the total cost of  implementing  these plans has not
been  completed,  the total  amounts to be expended  are not  expected to have a
material  effect on Cova's  financial  position or results of  operations.  Cova
believes  that it has taken all  reasonable  steps to  address  these  potential
problems.  There can be no  guarantee,  however,  that the steps  taken  will be
adequate to avoid any adverse impact.
    

The Separate Account

Cova has  established  a separate  account,  Cova  Variable  Life  Account  Five
(Separate Account), to hold the assets that underlie the Policies.

The  assets of the  Separate  Account  are held in Cova's  name on behalf of the
Separate Account and legally belong to Cova. However, those assets that underlie
the  Policies,  are not  chargeable  with  liabilities  arising out of any other
business  Cova may  conduct.  All the  income,  gains and  losses  (realized  or
unrealized)  resulting from those assets are credited to or against the Policies
and not against any other Policies Cova may issue.

The Separate Account is divided into sub-accounts.

Distributor

Cova Life Sales  Company  (Life  Sales),  One Tower Lane,  Suite 3000,  Oakbrook
Terrace,  Illinois  60181-4644,  acts as the  distributor of the Policies.  Life
Sales is an affiliate of Cova.

Commissions will be paid to broker-dealers who sell the Policies. Broker-dealers
will be paid  commissions  up to 5.5% of premiums and a trail  commission  up to
 .25% for years two through nine which  increases up to .40% in year 10 or later.
Sometimes,  Cova  enters into an  agreement  with the  broker-dealer  to pay the
broker-dealer persistency bonuses, in addition to the standard commission.

Suspension of Payments or Transfers

Cova may be required to suspend or postpone any  payments or  transfers  for any
period when:

1.   the New York Stock  Exchange is closed  (other than  customary  weekend and
     holiday closings);

2.   trading on the New York Stock Exchange is restricted;

3.   an  emergency  exists  as a  result  of which  disposal  of  shares  of the
     investment  portfolios  is  not  reasonably   practicable  or  Cova  cannot
     reasonably value the shares of the investment portfolios;

4.   during any other period when the  Securities  and Exchange  Commission,  by
     order, so permits for the protection of owners.

Ownership

Owner. You, as the owner of the Policy, have all of the rights under the Policy.
If you die  while  the  Policy  is still in force  and the  insured  is  living,
ownership  passes to a successor  owner or if none, then your estate becomes the
owner.

Joint  Owner.  The Policy can be owned by joint  owners.  Authorization  of both
joint owners is required for all Policy changes except for telephone transfers.

Beneficiary.  The beneficiary is the person(s) or entity you name to receive any
death benefit. The beneficiary is named at the time the Policy is issued, unless
changed at a later date.  Unless an irrevocable  beneficiary has been named, you
can change the  beneficiary  at any time before the insured dies. If there is an
irrevocable  beneficiary,  all Policy  changes except  premium  allocations  and
transfers require the consent of the beneficiary.

Assignment. You can assign the Policy.


PART II
MORE INFORMATION


Cova

Cova  Financial Life Insurance  Company  (Cova) was originally  incorporated  on
September 6, 1972 as Industrial  Indemnity Life Insurance  Company, a California
corporation  and  changed  its name on January 1, 1986 to Xerox  Financial  Life
Insurance Company. The Company presently is licensed to do business in the state
of California.  On June 1, 1995, a wholly-owned  subsidiary of General  American
Life Insurance  Company (General  American)  purchased Xerox Financial  Services
Life Insurance  Company (Xerox Life), an affiliate of Cova, from Xerox Financial
Services,  Inc.  The  acquisition  of Xerox  Life  included  related  companies,
including  Cova.  On June 1, 1995 Cova changed its name to Cova  Financial  Life
Insurance Company.

General American is a St. Louis-based mutual company with more than $300 billion
of life insurance in force and  approximately $24 billion in assets. It provides
life and health insurance,  retirement plans, and related financial  services to
individuals and groups.

<TABLE>
<CAPTION>
Executive Officers and Directors of Cova
The directors and executive officers of Cova and their principal occupations for the past five years are as
follows:
                               Principal Occupation During
Name                           the Past 5 Years
- ----                           ----------------
<S>                            <C>
John W. Barber***              Director of Cova - June, 1995 to present; Director of First Cova Life Insurance
                               Company (FCLIC) - June, 1995 to present; Director of Cova Financial Services Life
                               Insurance Company (CFSLIC) - June, 1995 to present; Vice President and Controller
                               of General American Life Insurance Company - December, 1984 to present; President
                               and Director of Equity Intermediary Company - October, 1988 to present.

William P. Boscow*             Vice President of Cova and CFSLIC - _____________ to present; _____________.

Frances S. Cook*               Secretary of Cova, CFSLIC and FCLIC - 1997 to present; First Vice President and
                               Associate General Counsel of CFLIC - July, 1997 to present, prior thereto Vice
                               President and Assistant General Counsel 1996 to 1997, prior thereto Assistant
                               General Counsel 1993 to 1997; Secretary of Cova and FCLIC - 1997 to present; First
                               Vice President of Cova Life Management Company (CLMC) - July, 1997 to present,
                               prior thereto Vice President and Assistant General Counsel 1996 to 1997, prior
                               thereto Assistant General Counsel 1993 to 1997; Secretary of Cova Investment
                               Advisory Corporation (Advisory) - 1997 to present; Assistant Secretary of Cova
                               Life Sales Company (CLSC) - 1993 to present.

Constance A. Doern****         Vice President of Cova - 1997 to present, prior thereto Assistant Vice President
                               from 1990 to 1995; Vice President of CFSLIC - 1997 to Present, prior thereto
                               Assistant Vice President from 1990 to 1995; Vice President of FCLIC - 1997 to
                               present, prior thereto Assistant Vice President from 1993 to 1995; Vice President
                               of J&H/KVI - 1989 to present.

Patricia E. Gubbe*             Vice President of Cova - 1989 to present; Vice President of CFSLIC -1989 to
                               present; Vice President of FCLIC - 1992 to present; First Vice President of CLMC -
                               1996 to present, prior thereto Vice President from 1989 to 1996; Vice President
                               and Chief Compliance Officer of CLSC -1989 to present.

Philip A. Haley*               Executive Vice President of Cova -May 1997 to present, prior thereto Vice
                               President from 1990 to 1997 and Assistant Vice President from 1989 to 1990;
                               Executive Vice President of FCLIC - May, 1997 to present, prior thereto Vice
                               President from 1995 to 1997; Executive Vice President of CFSLIC - May 1997 to
                               present, prior thereto Vice President from 1990 to 1997 and Assistant Vice
                               President from 1989 to 1990; Executive Vice President of CLMC from May, 1997 to
                               present, prior thereto Senior Vice President from 1996 to 1997 and Vice President
                               from 1990 to 1996 and Assistant Vice President from 1989 to 1990; Vice President
                               of CLSC from 1991 to present, prior thereto Assistant Vice President from 1989 to
                               1991.

J. Robert Hopson*              Vice President, Chief Actuary and Director of Cova - 1991 to present; Vice
                               President, Chief Actuary and Director of CFSLIC - 1991 to present; Vice President,
                               Chief Actuary and Director of FCLIC - 1992 to present; Senior Vice President,
                               Chief Actuary and Director of CLMC - 1996 to present, prior thereto Vice President
                               and Director from 1993 to 1996 and Vice President from 1991 to 1993.

E. Thomas Hughes, Jr.**        Treasurer and Director of Cova -June, 1995 to present; Treasurer and Director of
                               CFSLIC - June, 1995 to present; Treasurer of FCLIC - June, 1995 to present;
                               Corporate Actuary and Treasurer of General American Life Insurance Company -
                               October, 1994 to present. Formerly, Executive Vice President - Group Pensions,
                               General American Life Insurance Company - March, 1990 to October, 1994. In
                               addition to the Cova companies, Director of the following General American
                               subsidiary companies: Paragon Life Insurance Company and RGA Reinsurance Company -
                               October, 1994 to present. Treasurer of the following General American subsidiary
                               companies: Paragon Life Insurance Company, General Life Insurance Company of
                               America, General Life Insurance Company, General American Holding Company, Red Oak
                               Realty Company, Gen Mark Incorporated, Walnut Street Securities, Inc., Walnut
                               Street Advisers Inc., White Oak Royalty Company, Walnut Street Funds, Inc., and
                               RGA Reinsurance Company -October, 1994 to present.

Douglas E. Jacobs*             Vice President of Cova - 1985 to present; Vice President of CFSLIC -1985 to
                               present; Vice President of CLMC - 1985 to present.

Lisa O. Kirchner****           Vice President of Cova - 1997 to present, prior thereto Assistant Vice President
                               from 1990 to 1995; Vice President of CFSLIC - 1997 to present, prior thereto
                               Assistant Vice President from 1988 to 1995; Vice President of FCLIC - 1997 to
                               present, prior thereto Assistant Vice President from 1993 to 1995; Vice President
                               of J&H/KVI - 1985 to present.

Richard A. Liddy**             Chairman of the Board of Directors of Cova, CFSLIC, FCLIC, CLMC, Advisory and Cova
                               Investment Allocation Corporation (Allocation) - April, 1997 to present; Chairman
                               of the Board, President and Chief Executive Officer of General American Life
                               Insurance Company - May, 1992 to present; Mr. Liddy also holds various positions
                               with the General American subsidiaries as follows: Chairman of the Board and
                               President of General American Mutual Holding Company, GenAmerica Corporation and
                               General American Holding Company; Chairman of the Board of Security Equity Life
                               Insurance Company, Conning Corporation, The Walnut Street Funds, Inc., General
                               American Capital Company, Reinsurance Group of America, Inc., RGA Life Reinsurance
                               Company of Canada, and RGA Reinsurance Company.

William C. Mair*               Vice President and Director of Cova, CFSLIC and FCLIC from __________ to present; 
                               Vice President, Controller and Director of Cova from 1995 to __________, prior
                               thereto Vice President, Controller, Treasurer and Director. Vice President,
                               Controller and Director of CFSLIC from 1995 to __________, prior thereto Vice
                               President, Controller, Treasurer and Director; Vice President, Controller and
                               Director of FCLIC from 1992 to ________; Vice President, Treasurer, Controller and
                               Director of Advisory -1993 to present; Vice President, Treasurer, Controller and
                               Director of Allocation - 1994 to present; Director of CLSC - 1992 to present;
                               Senior Vice President, Treasurer, Controller and Director of CLMC -1989 to
                               present; Vice President, Treasurer, Controller, Chief Financial Officer, Chief
                               Accounting Officer and Director of Cova Series Trust (Trust) - 1996 to present.

Matthew P. McCauley**          Assistant Secretary and Director of Cova - June, 1995 to present; Assistant
                               Secretary and Director of CFSLIC - June, 1995 to present; Assistant Secretary and
                               Director of FCLIC - June, 1995 to present; Associate General Counsel and Vice
                               President of General American Life Insurance Company - 1973 to present; Also,
                               Director, Vice President, General Counsel and Secretary for several other General
                               American subsidiaries; including Equity Intermediary Company, Red Oak Realty
                               Company, and White Oak Royalty Company; General American Holding Company and
                               Paragon Life Insurance Company. General Counsel and Secretary, Reinsurance Group
                               of America, Incorporated. Director and Secretary, General American Capital
                               Company. General Counsel and Secretary, Conning Corporation. General Counsel,
                               Conning Asset Management Company. Director of RGA Reinsurance Company, Walnut
                               Street Securities, Inc. Secretary to the Walnut Street Funds, Inc.

Mark E. Reynolds*              Executive Vice President and Director of Cova -May, 1997 to present; Executive
                               Vice President and Director of CFSLIC - May, 1997 to present; Executive Vice 
                               President and Director of FCLIC - May, 1997 to present; Executive Vice 
                               President of CLMC - May, 1997 to present; Executive Vice President and 
                               Director of Advisory - December, 1996 to present; Executive Vice President, 
                               Chief Financial Officer and Director of FCLIC - May, 1997 to present, 
                               Executive Vice President and Director of Allocation - December, 1996 to present.

Leonard M. Rubenstein**        Director of Cova, CFSLIC, FCLIC, and CLMC - January, 1996 to present; Director of
                               Advisory and Allocation from 1995 to present; Executive Vice President and
                               Director of General American Life Insurance Company -1992 to present. Mr.
                               Rubenstein also holds various positions with the General American subsidiaries as
                               follows: Director and Treasurer of General American Capital Company; Senior Vice
                               President - Investments, Treasurer and Director of Reinsurance Group of America,
                               Incorporated; Director of Paragon Life Insurance Company; Director of General
                               American Holding Company; Chief Executive Officer, Chairman and Director for
                               Conning Corporation; Director of the following: General Life Insurance Company,
                               Security Equity Life Insurance Company, BHIF America de Vida Seguros S.A. (Chile),
                               Manatial Seguros de Vida, S.A. (Argentina), Red Oak Realty Company, General Life
                               Insurance Company of America; RGA Reinsurance Company; Secretary and Director for
                               RGA Sud America S.A.

Myron H. Sandberg*             Vice President of Cova - 1985 to present; Vice President of CFSLIC -1985 to
                               present; and CLMC - 1989 to present.

John W. Schaus*                Vice President of Cova - 1988 to present; Vice President of CFSLIC -1988 to
                               present; and CLMC - 1989 to present.

Bernard J. Spaulding*          Senior Vice President and General Counsel of Cova, CFSLIC, FCLIC and CLMC since
                               ___________, 1999.

Lorry J. Stensrud*             President and Director of Cova from June, 1995 to present, prior thereto Executive
                               Vice President; President and Director of CFSLIC from June, 1995 to present, prior
                               thereto Executive Vice President; President and Director of FCLIC from June, 1995
                               to present, prior thereto Executive Vice President; President and Director of CLMC
                               from June, 1995 to present, prior thereto Executive Vice President only; President
                               and Director of Advisory from 1993 to present; President and Director of
                               Allocation from 1994 to present. Director of CLSC from 1989 to present; President,
                               Chief Executive Officer and Director of Trust - 1996 to present.

Joann T. Tanaka*               Vice President of Cova and CFSLIC - ____________ to present; ____________________.

Peter L. Witkewiz*             Vice President and Controller of Cova, CFSLIC and FCLIC - ___________ to present;
                               Vice President of Cova, CFSLIC and FCLIC - 1997 to ________________________.

<FN>
*    Business Address: Cova, One Tower Lane, Suite 3000, Oakbrook Terrace, IL 60181
**   Business Address: General American, 700 S. Market Street, St. Louis, MO 63101
***  Business Address: General American, 13045 Tesson Ferry Road, St. Louis, MO 63128
**** Business Address: J&H/KVI, 1776 West Lakes Parkway, West Des Moines, IA 50266
</FN>
</TABLE>

Voting

In accordance with its view of present applicable law, Cova will vote the shares
of the investment  portfolios at special  meetings of shareholders in accordance
with instructions received from owners having a voting interest.  Cova will vote
shares for which it has not received  instructions  in the same proportion as it
votes  shares for which it has received  instructions.  Cova will vote shares it
owns in the  same  proportion  as it votes  shares  for  which  it has  received
instructions. The funds do not hold regular meetings of shareholders.

If the  Investment  Company Act of 1940 or any regulation  under it should be
amended or if the present  interpretations should change, and as a result
Cova  determines that it is permitted to vote the shares of the funds in its own
right, it may elect to do so.

The voting  interests of the owner in the funds will be  determined  as follows:
owners  may cast one vote for each $100 of  Account  Value of a Policy  which is
allocated to an investment  portfolio on the record date.  Fractional  votes are
counted.

The number of shares which a person has a right to vote will be determined as of
the date to be chosen by Cova not more than sixty (60) days prior to the meeting
of the fund. Voting  instructions will be solicited by written  communication at
least fourteen (14) days prior to such meeting.

Each owner having such a voting interest will receive  periodic reports relating
to the investment portfolios in which he or she has an interest,  proxy material
and a form with which to give such voting instructions.

Disregard  of Voting  Instructions.  Cova may,  when  required to do so by state
insurance  authorities,  vote shares of the funds without regard to instructions
from owners if such  instructions  would require the shares to be voted to cause
an investment portfolio to make, or refrain from making, investments which would
result in changes in the  sub-classification  or  investment  objectives  of the
investment portfolio.  Cova may also disapprove changes in the investment policy
initiated by owners or  trustees/directors  of the funds, if the disapproval is
reasonable  and is based on a good faith  determination  by Cova that the change
would violate  state or federal law or the change would not be  consistent  with
the investment  objectives of the investment portfolios or which varies from the
general  quality and nature of  investments  and investment  techniques  used by
other  funds  with  similar  investment  objectives  underlying  other  variable
contracts  offered by Cova or of an affiliated  company.  In the event Cova does
disregard voting instructions, a summary of this action and the reasons for such
action will be included in the next semi-annual report to owners.

The Separate Account

Cova has  established  the separate  account,  Cova  Variable  Life Account Five
(Separate Account), to hold the assets that underlie the Policies.  The Board of
Directors of Cova adopted a resolution to establish  the Separate  Account under
California  insurance law on March 24, 1992.  Cova has  registered  the Separate
Account with the Securities and Exchange  Commission as a unit investment  trust
under the Investment Company Act of 1940.

The investment  program of the Separate  Account will not be changed without the
approval by the Insurance Commissioner of the state of California.  If required,
the approval process is on file with the Commissioner of the state in which this
Policy is issued.

If the New York Stock  Exchange is closed  (except for holidays and weekends) or
trading is  restricted  due to an  emergency  as defined by the  Securities  and
Exchange  Commission  so that Cova cannot  value  Accumulation  Units,  Cova may
postpone all procedures which require valuation of the Accumulation  Units until
valuation is possible.

Legal Opinions

Legal matters in connection with the Policies  described herein are being passed
upon  by  the  law  firm  of  Blazzard,  Grodd  &  Hasenauer,   P.C.,  Westport,
Connecticut.

Reduction or Elimination of Surrender Charge

The amount of the surrender  charge on the Policies may be reduced or eliminated
when sales of the Policies are made to  individuals or to a group of individuals
in a manner that  results in savings of sales  expenses.  The  entitlement  to a
reduction of the surrender  charge will be determined by Cova after  examination
of all the relevant factors such as:

1.   The  size  and  type  of  group  to  which  sales  are to be  made  will be
     considered.  Generally, the sales expenses for a larger group are less than
     for a smaller  group  because of the ability to implement  large numbers of
     Policies with fewer sales contacts.

2.   The total amount of premium payments to be received will be considered. Per
     Policy sales expenses are likely to be less on larger premium payments than
     on smaller ones.

3.   Any prior or existing relationship with Cova will be considered. Per Policy
     sales  expenses  are  likely  to be less  when  there  is a prior  existing
     relationship  because of the  likelihood  of  implementing  the Policy with
     fewer sales contacts.

4.   There may be other  circumstances,  of which Cova is not  presently  aware,
     which could result in reduced sales expenses.

If, after  consideration  of the foregoing  factors,  Cova determines that there
will be a reduction  in sales  expenses,  Cova may  provide  for a reduction  or
elimination of the surrender charge.

The  surrender  charge  may be  eliminated  when the  Policies  are issued to an
officer, director or employee of Cova or any of its affiliates. In no event will
any  reduction or  elimination  of the surrender  charge be permitted  where the
reduction or elimination will be unfairly discriminatory to any person.

Misstatement of Age or Sex

If the age or sex of the  insured(s)  has been  incorrectly  stated,  the  death
benefit  will be  adjusted  to reflect  the death  benefit  that would have been
provided  by the last cost of  insurance  at the  correct  age and/or sex of the
insured.

Cova's Right to Contest

Cova cannot contest the validity of the Policy except in the case of fraud after
it has been in effect  during  the  insured's  lifetime  for two years  from the
Policy Date. If the Policy is reinstated,  the two-year  period is measured from
the date of  reinstatement.  In addition,  if the insured commits suicide in the
two-year  period,  or such period as specified in state law, the benefit payable
will be limited to premiums paid less debt and less any surrenders.

Settlement Options

The Cash Surrender  Value or the death proceeds may be paid in a lump sum or may
be applied to one of the Settlement Options. The Settlement Options are:

Option 1: Life Annuity

Option 2: Life Annuity with 5, 10 or 20 years guaranteed

Option 3: Joint and Last Survivor Annuity

Option 4: Payments for a Designated Period

You or the  beneficiary  can select to have the  Settlement  Options  payable on
either a fixed or variable basis.

Tax Status

Note: The following  description is based upon Cova's  understanding  of current
federal  income tax law  applicable  to life  insurance in general.  Cova cannot
predict the probability  that any changes in such laws will be made.  Purchasers
are cautioned to seek  competent tax advice  regarding the  possibility  of such
changes. Section 7702 of the Internal Revenue Code of 1986, as amended ("Code"),
defines  the term "life  insurance  contract"  for  purposes  of the Code.  Cova
believes  that the  policies  to be  issued  will  qualify  as  "life  insurance
contracts"  under Section  7702.  Cova does not guarantee the tax status of the
policies. Purchasers bear the complete risk that the policies may not be treated
as "life  insurance"  under federal income tax laws.  Purchasers  should consult
their own tax  advisers.  It should be  further  understood  that the  following
discussion  is not  exhaustive  and that  special  rules not  described  in this
prospectus may be applicable in certain situations.

Introduction.  The discussion in this prospectus is general in nature. It is not
intended as tax advice.  Each person  concerned  should  consult a competent tax
adviser.  Cova has not  considered  any  applicable  state or  other  tax  laws.
Moreover,  the discussion in this prospectus is based upon Cova's  understanding
of current federal income tax laws as they are currently interpreted. Cova makes
no  representation  regarding the  likelihood of  continuation  of those current
federal  income  tax  laws or of the  current  interpretations  by the  Internal
Revenue Service.

Cova is taxed as a life insurance company under the Code. For federal income tax
purposes,  the  Separate  Account  is not a  separate  entity  from Cova and its
operations form a part of Cova.

Diversification.  Section  817(h) of the Code  imposes  certain  diversification
standards on the underlying assets of variable life insurance policies. The Code
provides  that a  variable  life  insurance  policy  will not be treated as life
insurance for any period (and any subsequent  period) for which the  investments
are not, in accordance with regulations prescribed by the United States Treasury
Department ("Treasury Department"), adequately diversified.  Disqualification of
the Policy as a life  insurance  contract  would result in imposition of federal
income tax to the owner with  respect to earnings  allocable to the Policy prior
to the receipt of payments  under the  Policy.  

The Code contains a safe harbor  provision  which  provides that life  insurance
policies such as the Policies meet the  diversification  requirements  if, as of
the  close of each  quarter,  the  underlying  assets  meet the  diversification
standards for a regulated  investment  company and no more than fifty-five (55%)
percent of the total  assets  consist  of:  cash,  cash items,  U.S.  Government
securities,  and securities of other regulated investment companies. There is an
exception for securities issued by the U.S. Treasury in connection with variable
life insurance policies.

The Treasury  Department issued  Regulations  which established  diversification
requirements for the investment portfolios underlying variable contracts such as
the Policies.  The  Regulations  amplify the  diversification  requirements  for
variable  contracts set forth in the Code and provide an alternative to the safe
harbor provision described above. Under the Regulations, an investment portfolio
will be deemed adequately diversified if:

(i)  no more  than 55% of the  value of the total  assets  of the  portfolio  is
     represented by any one investment;

(ii) no more  than 70% of the  value of the total  assets  of the  portfolio  is
     represented by any two investments;

(iii)no more  than 80% of the  value of the total  assets  of the  portfolio  is
     represented by any three investments; and

(iv) no more  than 90% of the  value of the total  assets  of the  portfolio  is
     represented by any four investments.

For  purposes of these  Regulations,  all  securities  of the same issuer are 
treated as a single investment.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
have been met, "each United States government agency or instrumentality shall be
treated as a separate issuer".

Cova intends that each  investment  portfolio  underlying  the Policies  will be
managed by the managers in such a manner as to comply with these diversification
requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which owner control of the
investments  of the  Separate  Account will cause the owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable  tax  treatment  for the Policy.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The amount of owner control which may be exercised under the Policy is different
in some respects from the  situations  addressed in published  rulings issued by
the Internal  Revenue Service in which it was held that the policy owner was not
the owner of the assets of the separate  account.  It is unknown  whether  these
differences, such as the owner's ability to transfer among investment choices or
the number and type of investment choices available, would cause the owner to be
considered as the owner of the assets of the Separate Account.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may  be  applied  retroactively  resulting  in  the  owner  being
retroactively determined to be the owner of the assets of the Separate Account.

Due to the  uncertainty  in this  area,  Cova  reserves  the right to modify the
Policy in an attempt to maintain favorable tax treatment.

Tax  Treatment  of the Policy.  The Policy has been  designed to comply with the
definition  of life  insurance  contained in Section 7702 of the Code.  Although
some interim  guidance has been  provided  and  proposed  regulations  have been
issued,  final  regulations  have not  been  adopted.  The Code requires  the  
use  of  reasonable  mortality  and  other  expense  charges.  

In establishing these charges,  Cova has relied on the interim guidance provided
in IRS Notice 88-128 and proposed regulations issued on July 5, 1991. Currently,
there is even less guidance as to a Policy  issued on a  substandard  risk basis
and thus it is even less clear  whether a Policy issued on such basis would meet
the requirements of Section 7702 of the Code.

While Cova has  attempted to comply with Section  7702,  the law in this area is
very complex and unclear. There is a risk, therefore,  that the Internal Revenue
Service  will not agree with Cova's  interpretations  of Section 7702 that were
made in determining such  compliance.  In the event the Policy is determined not
to so comply,  it would not  qualify for the  favorable  tax  treatment  usually
accorded life insurance policies.  

You should consult your own tax adviser with respect to the tax consequences of 
purchasing the Policy.

Policy  Proceeds.  Loan proceeds  and/or  surrender  payments,  including  those
resulting  from the lapse of the Policy,  from the Policies are fully taxable to
the extent of income in the Policy and may  further be subject to an  additional
10% federal income tax penalty.  (See "Tax Treatment of Loans and  Surrenders".)
Otherwise,  the Policy should  receive the same federal  income tax treatment as
any other type of life  insurance.  As such,  the death  benefit  thereunder  is
excludable  from the  gross  income  of the  beneficiary  under the Code and any
benefits  paid  under  the  Accelerated  Death  Benefit  Rider  should  also  be
excludable from gross income under the Code. Furthermore,  you are not deemed to
be in  constructive  receipt  of the  Account  Value  or Cash  Surrender  Value,
including increments thereon, under a Policy until you make a surrender.  If the
death proceeds are to be paid under one of the Settlement Options,  the payments
will be prorated between the amount attributable to the death benefit which will
be  excludable  from the  beneficiary's  income and the amount  attributable  to
interest which will be includable in the beneficiary's income.

Federal,  state and local  estate,  inheritance  and other tax  consequences  of
ownership,  or receipt of Policy proceeds,  depend on the  circumstances of each
Policy owner or beneficiary.  Owners and beneficiaries  should consult their tax
advisers.

Joint Lives.  The Policy may be issued with a Joint Life Rider providing for the
payment of the death benefit upon the death of the last surviving insured. While
Cova believes  that a Policy issued on this basis  complies with Section 7702 of
the Code, such  circumstances are not directly  addressed in either Section 7702
or the related  regulations.  In the absence of regulation or other  guidelines,
there is some  uncertainty as to whether a Policy with such a joint life feature
meets the requirements of Section 7702 of the Code.

Tax  Treatment  of Loans  and  Surrenders.  The Code  alters  the tax  treatment
accorded to loans and certain  distributions  from life insurance policies which
are  deemed  to  be  "modified  endowment   contracts".   The  Policy's  premium
requirements  are such that  Policies  issued on or after June 21,  1988 will be
treated as modified  endowment  contracts.  A Policy  received in exchange for a
modified endowment contract is also a modified endowment contract  regardless of
whether it meets the 7-pay test.

However,  an exchange under Section 1035 of the Code of a life insurance  policy
entered into before June 21, 1988 for the Policy will not cause the Policy to be
treated as a modified endowment contract if no additional premiums are paid.

A Policy  that was  entered  into  prior to June 21,  1988 may be deemed to be a
modified  endowment  contract if:

*  it is materially  changed, and 

*  fails to meet the 7-pay test.  

A Policy  fails to meet the 7-pay test when the  cumulative  amount paid under
the Policy at any time  during the first 7 Policy  Years  exceeds the sum of the
net level  premiums which would have been paid on or before such time if the 
Policy  provided for paid-up  future  benefits after the payment of seven (7) 
level annual  premiums.  

A material change would include any increase in the future benefits  provided 
under a Policy unless the increase is attributable to:

(1)  the  payment of premiums  necessary  to fund the lowest  death  benefit and
     qualified additional benefits payable in the first seven Policy Years; or

(2)  the  crediting  of  interest  or  other  earnings  (including  policyholder
     dividends) with respect to such premiums.

Assuming  that the Policy  will be treated  as a  modified  endowment  contract,
surrenders  and/or  loan  proceeds  are  taxable  to the extent of income in the
Policy. Such distributions are deemed to be on a last-in, first-out basis, which
means the taxable income is distributed  first.  Loan proceeds and/or  surrender
payments  may also be subject to an  additional  10% federal  income tax penalty
applied to the income portion of such distribution. The penalty shall not apply,
however,  to any  distribution:  

(1)  made on or after the date on which the taxpayer reaches age 59 1/2;

(2)  which is attributable to the taxpayer becoming disabled (within the meaning
     of Section 72(m)(7) of the Code); or

(3)  which is part of a series of substantially equal periodic payments made not
     less  frequently  than  annually for the life (or life  expectancy)  of the
     taxpayer or the joint lives (or joint life  expectancies)  of such taxpayer
     and his or her beneficiary.

Furthermore, only under limited circumstances will interest paid on Policy loans
be tax deductible.

If a Policy is not classified as a modified endowment contract, then any 
surrenders shall be treated first as a recovery of the investment in the Policy
which would not be received as taxable income.  However, if a distribution is 
the result of a reduction in benefits under the Policy within the first fifteen 
years after the Policy is issued in order to comply with Section 7702, such
distribution will, under rules set forth in Section 7702, be taxed as ordinary
income to the extent of income in the Policy.

Any loans from a Policy which is not classified as a modified endowment
contract, will be treated as indebtedness of the Owner and not a distribution.
Upon complete surrender or lapse of the Policy or when maturity benefits are
paid, if the amount received plus the policy debt exceeds the total premiums 
paid that are not treated as previously surrendered by the Policy Owner, the
excess generally will be treated as ordinary income.

You should seek competent tax advice on the tax consequences of taking loans, 
making a partial or total surrender or making any material  modifications
to your Policy.

Multiple  Policies.  The Code further provides that multiple modified  endowment
contracts that are issued within a calendar year period to the same owner by one
company or its  affiliates  are treated as one modified  endowment  contract for
purposes of determining the taxable portion of any loans or distributions.  Such
treatment may result in adverse tax  consequences  including more rapid taxation
of the loans or distributed  amounts from such combination of contracts.  

You should  consult a tax adviser prior to purchasing  more than one modified 
endowment contract in any calendar year period.

Tax  Treatment  of  Assignments.  An  assignment  of a Policy  or the  change of
ownership of a Policy may be a taxable  event.  You should  therefore  consult a
competent tax adviser if you wish to assign or change the owner of your Policy.

Qualified Plans. The Policies may be used in conjunction with certain  qualified
plans.  Because the rules  governing such use are complex,  you should not do so
until you have consulted a competent qualified plans consultant.

Income Tax Withholding

All  distributions or the portion thereof which is includable in gross income of
the Policy owner are subject to federal  income tax  withholding.  However,  the
Policy  owner in most  cases may elect not to have  taxes  withheld.  The Policy
owner may be required to pay penalties  under the  estimated  tax rules,  if the
Policy owner's withholding and estimated tax payments are insufficient.

Reports to Owners

Cova will send you semi-annual and annual reports of the investment  portfolios.
Within  30 days  after  each  Policy  Anniversary,  Cova will send you an annual
statement. The statement will show:

*  the current amount of death benefit payable under the Policy,  

*  the current  Account Value,  

*  the current Cash Surrender  Value,  

*  current  debt,  and  

*  all  transactions  previously confirmed.  

The statement will also show premiums paid and all charges  deducted during the 
Policy Year.

Cova will mail you a confirmation  within  seven  days  of the transaction of: 

(a) the receipt of premium;  

(b) any transfer between investment portfolios;  

(c) any  loan,  interest  repayment,  or loan  repayment;  

(d) any surrender; 

(e) exercise of the free look privilege; and 

(f) payment of the death benefit  under the Policy.  

Upon request, you are entitled to a receipt of premium payment.

Legal Proceedings

There are no legal  proceedings to which the Separate Account or the Distributor
is a party or to which the assets of the Separate  Account are subject.  Cova is
not involved in any litigation that is of material importance in relation to its
total assets or that relates to the Separate Account.

Experts

The balance sheets of the Company as of December 31, 1998 and 1997, and the 
related statements of income, shareholder's equity, and cash flows for each of 
the years in the three-year period ended December 31, 1998, have been included
herein in reliance upon the reports of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon authority of said firm as
experts in accounting and auditing.


Financial Statements

There are no financial statements for the Separate Account, because it has only
recently commenced operations.



                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                              Financial Statements

                        December 31, 1998, 1997, and 1996

                   (With Independent Auditors' Report Thereon)


                          INDEPENDENT AUDITORS' REPORT



     The Board of Directors and Shareholder
     Cova Financial Life Insurance Company:


     We have audited the accompanying balance sheets of Cova Financial Life
     Insurance Company (a wholly owned subsidiary of Cova Financial Services
     Life Insurance Company) (the Company) as of December 31, 1998 and 1997, and
     the related statements of income, shareholder's equity, and cash flows for
     each of the years in the three-year period ended December 31, 1998. These
     financial statements are the responsibility of the Company's management.
     Our responsibility is to express an opinion on these financial statements
     based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audits to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. An audit also includes assessing the accounting principles used
     and significant estimates made by management, as well as evaluating the
     overall financial statement presentation. We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of Cova Financial Life
     Insurance Company as of December 31, 1998 and 1997, and the results of its
     operations and its cash flows for each of the years in the three-year
     period ended December 31, 1998, in conformity with generally accepted
     accounting principles.


     March 4, 1999


<TABLE>
<CAPTION>
                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                                 Balance Sheets

                           December 31, 1998 and 1997




                                        ASSETS                          1998         1997
                                                                     -----------  -----------
                                                                         (in thousands)
<S>                                                                <C>               <C>    
Investments:
    Debt securities available-for-sale, at fair value
      (cost of $99,228 in 1998 and $96,884 in 1997)                $    100,658       97,520
    Mortgage loans, net of allowance for potential loan
      loss of $10 in 1998 and $-0- in 1997                                5,245        1,786
    Policy loans                                                          1,223        1,083
                                                                     -----------  -----------

             Total investments                                          107,126      100,389


Cash and cash equivalents - interest-bearing                              5,789          756
Cash - noninterest-bearing                                                1,200        1,392
Accrued investment income                                                 1,641        1,826
Deferred policy acquisition costs                                         9,142        6,774
Present value of future profits                                             854          900
Goodwill                                                                  1,813        1,923
Deferred tax asset, net                                                     585        1,042
Receivable from OakRe                                                    35,312       68,533
Reinsurance receivables                                                     118          114
Other assets                                                                398           14
Separate account assets                                                 127,873       69,318
                                                                     -----------  -----------

             Total assets                                          $    291,851      252,981
                                                                     ===========  ===========
</TABLE>

See accompanying notes to financial statements.

<TABLE>
<CAPTION>
                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                            Balance Sheets, Continued

                           December 31, 1998 and 1997




                         LIABILITIES AND SHAREHOLDER'S EQUITY              1998          1997
                                                                        -----------   -----------
                                                                             (in thousands)
<S>                                                                   <C>                <C>    
Policyholder deposits                                                 $    135,106       157,566
Future policy benefits                                                       6,191         5,381
Payable on purchase of securities                                               27            92
Accounts payable and other liabilities                                       1,653         1,462
Federal and state income taxes payable                                         172           106
Future purchase price payable to OakRe                                         342           565
Guaranty fund assessments                                                    1,000         1,000
Separate account liabilities                                               127,871        69,318
                                                                        -----------   -----------

             Total liabilities                                             272,362       235,490
                                                                        -----------   -----------

Shareholder's equity:
    Common stock, $233.34 par value.  (Authorized
      30,000 shares; issued and outstanding
      12,000 shares in 1998 and 1997)                                        2,800         2,800
    Additional paid-in capital                                              14,523        13,523
    Retained earnings                                                        1,833         1,023
    Accumulated other comprehensive income,
      net of tax                                                               333           145
                                                                        -----------   -----------

             Total shareholder's equity                                     19,489        17,491
                                                                        -----------   -----------

             Total liabilities and shareholder's equity               $    291,851       252,981
                                                                        ===========   ===========
</TABLE>

See accompanying notes to financial statements.

<TABLE>
<CAPTION>
                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                              Statements of Income

                  Years ended December 31, 1998, 1997, and 1996




                                                               1998         1997        1996
                                                             ----------   ----------  ----------
                                                                       (in thousands)
<S>                                                        <C>                <C>           <C>
Revenues:
    Premiums                                               $     1,308        1,191         488
    Net investment income                                        7,516        6,761       4,176
    Net realized gains (losses) on sales of
      investments                                                  178          158         (28)
    Separate account fees                                        1,392          599         134
    Other income                                                    66           45          35
                                                             ----------   ----------  ----------

             Total revenues                                     10,460        8,754       4,805
                                                             ----------   ----------  ----------

Benefits and expenses:
    Interest on policyholder deposits                            5,486        4,837       2,563
    Current and future policy benefits                           1,549        1,481         722
    Operating and other expenses                                 1,614        1,203         570
    Amortization of purchased intangible
      assets                                                       194          165          66
    Amortization of deferred policy
      acquisition costs                                            530          320         187
                                                             ----------   ----------  ----------

             Total benefits and expenses                         9,373        8,006       4,108
                                                             ----------   ----------  ----------

             Income before income taxes                          1,087          748         697
                                                             ----------   ----------  ----------

Income tax expense (benefit):
    Current                                                        (80)         310         351
    Deferred                                                       357           (5)        (66)
                                                             ----------   ----------  ----------

             Total income tax expense                              277          305         285
                                                             ----------   ----------  ----------

             Net income                                    $       810          443         412
                                                             ==========   ==========  ==========
</TABLE>

See accompanying notes to financial statements.

<TABLE>
<CAPTION>
                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                       Statements of Shareholder's Equity

                  Years ended December 31, 1998, 1997, and 1996




                                                                                1998        1997        1996
                                                                              ----------  ----------  ----------
                                                                                       (in thousands)
<S>                                                                         <C>              <C>         <C>   
Common stock, at beginning
    and end of period                                                       $     2,800       2,800       2,800
                                                                              ----------  ----------  ----------

Additional paid-in capital:
    Balance at beginning of period                                               13,523      13,523      13,523
    Capital contribution                                                          1,000          --          --
                                                                              ----------  ----------  ----------

Balance at end of period                                                         14,523      13,523      13,523
                                                                              ----------  ----------  ----------

Retained earnings:
    Balance at beginning of period                                                1,023         580         168
    Net income                                                                      810         443         412
                                                                              ----------  ----------  ----------

Balance at end of period                                                          1,833       1,023         580
                                                                              ----------  ----------  ----------

Accumulated other comprehensive income:
    Balance at beginning of period                                                  145           1         192
    Change in unrealized appreciation (depreciation)
      of debt and equity securities                                                 794         630        (840)
    Deferred federal income tax impact                                             (101)        (77)        103
    Change in deferred policy acquisition costs
      attributable to unrealized appreciation                                      (513)       (144)        (69)
    Change in present value of future profits
      attributable to unrealized depreciation (appreciation)                          8        (265)        615
                                                                              ----------  ----------  ----------

Balance at end of period                                                            333         145           1
                                                                              ----------  ----------  ----------

             Total shareholder's equity                                     $    19,489      17,491      16,904
                                                                              ==========  ==========  ==========

Total comprehensive income:
    Net income                                                              $       810         443         412
    Other comprehensive income (change in net unrealized
      appreciation (depreciation) of debt and equity securities)                    188         144        (191)
                                                                              ----------  ----------  ----------

             Total comprehensive income                                     $       998         587         221
                                                                              ==========  ==========  ==========
</TABLE>

See accompanying notes to financial statements.

<TABLE>
<CAPTION>
                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                            Statements of Cash Flows

                  Years ended December 31, 1998, 1997 and 1996


                                                                                      1998          1997          1996
                                                                                   ------------  ------------  -----------
                                                                                               (in thousands)
<S>                                                                              <C>                 <C>          <C>     
Reconciliation of net income to net cash provided by (used in) operating
    activities:
      Net income                                                                 $         810           443          412
      Adjustments to reconcile net
        income (loss) to net cash provided by
        (used in) operating activities:
           Increase in future policy benefits                                              810           820          192
           Increase in payables and
             accrued liabilities                                                           191            82           95
           Decrease (increase) in accrued
             investment income                                                             185          (704)        (556)
           Amortization of intangible assets and
             deferred policy acquisition costs                                             724           485          253
           Amortization and accretion of
             securities, premiums, and discounts                                           (87)          (10)          73
           Net realized (gain) loss on sale of investments                                (178)         (158)          28
           Interest on policyholder deposits                                             5,486         4,837        2,563
           Increase (decrease) in current and
             deferred federal income taxes                                                 523            91          (66)
           Recapture commissions paid to OakRe                                            (223)         (159)        (273)
           Commissions and expenses deferred                                            (3,411)       (3,917)      (2,413)
           Due to/from affiliates                                                           --            --           44
           Other                                                                           219          (498)        (452)
                                                                                   ------------  ------------  -----------

             Net cash provided by (used in) operating activities                         5,049         1,312         (100)
                                                                                   ------------  ------------  -----------

Cash flows from investing activities:
    Cash used in the purchase of
      investment securities                                                            (56,673)      (53,534)     (42,655)
    Proceeds from investment securities
      sold and matured                                                                  50,661        25,379       10,635
    Other                                                                                 (121)          (81)         (90)
                                                                                   ------------  ------------  -----------

             Net cash used in investing activities                                      (6,133)      (28,236)     (32,110)
                                                                                   ------------  ------------  -----------
</TABLE>

<TABLE>
<CAPTION>
                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                       Statements of Cash Flows, Continued

                  Years ended December 31, 1998, 1997, and 1996




                                                                                      1998          1997          1996
                                                                                   ------------  ------------  -----------
                                                                                               (in thousands)
<S>                                                                              <C>                  <C>          <C>   
Cash flows from financing activities:
    Policyholder deposits                                                        $      69,459        81,788       38,348
    Transfers from OakRe                                                                35,590        25,060       36,553
    Transfer to separate accounts                                                      (60,181)      (56,144)     (13,669)
    Return of policyholder deposits                                                    (39,943)      (28,267)     (28,521)
    Capital contributions received                                                       1,000            --           --
                                                                                   ------------  ------------  -----------

             Net cash provided by financing activities                                   5,925        22,437       32,711
                                                                                   ------------  ------------  -----------

             Increase (decrease) in cash and cash equivalents                            4,841        (4,487)         501

Cash and cash equivalents - beginning of period                                          2,148         6,635        6,134
                                                                                   ------------  ------------  -----------

Cash and cash equivalents - end of period                                        $       6,989         2,148        6,635
                                                                                   ============  ============  ===========
</TABLE>

See accompanying notes to financial statements.

                      COVA FINANCIAL LIFE INSURANCE COMPANY
              (a wholly owned subsidiary of Cova Financial Services
                             Life Insurance Company)

                          Notes to Financial Statements

                        December 31, 1998, 1997, and 1996


  (1)   NATURE OF BUSINESS AND ORGANIZATION

              NATURE OF THE BUSINESS

              Cova Financial Life Insurance Company (the Company) markets and
              services single premium deferred annuities, immediate annuities,
              variable annuities, term life, single premium variable universal
              life, and single premium whole life insurance policies. The
              Company is licensed to conduct business in the state of
              California. Most of the policies issued present no significant
              mortality or longevity risk to the Company, but rather represent
              investment deposits by the policyholders. Life insurance policies
              provide policy beneficiaries with mortality benefits amounting to
              a multiple, which declines with age, of the original premium.

              Under the deferred fixed annuity contracts, interest rates
              credited to policyholder deposits are guaranteed. The Company may
              assess surrender fees against amounts withdrawn prior to scheduled
              rate reset and adjust account values based on current crediting
              rates. Policyholders also may incur certain federal income tax
              penalties on withdrawals.

              Under the variable annuity contracts, policyholder deposits are
              allocated to various separate account sub-accounts or the general
              account. A sub-account is valued at the sum of market values of
              the securities in its underlying investment portfolio. The
              contract value allocated to a sub-account will fluctuate based on
              the performance of the sub-accounts. The contract value allocated
              to the general account is credited with a fixed interest rate for
              a specified period. The Company may assess surrender fees against
              amounts withdrawn prior to the end of the withdrawal charge
              period. Policyholders may also incur certain federal income tax
              penalties on withdrawals.

              Under the single premium variable life contracts, policyholder
              deposits are allocated to various separate account sub-accounts.
              The account value allocated to a sub-account will fluctuate based
              on the performance of the sub-accounts. The Company guarantees a
              minimum death benefit to be paid to the beneficiaries upon the
              death of the insured. The Company may assess surrender fees
              against amounts withdrawn prior to the end of the surrender charge
              period. A deferred premium tax may also be assessed against
              amounts withdrawn in the first ten years. Policyholders may also
              incur certain federal income tax penalties on withdrawals.

              Under the term life insurance policies, policyholders pay a level
              premium over a certain period of time to guarantee a death benefit
              will be paid to the beneficiaries upon the death of the insured.
              This policy has no cash accumulation available to the
              policyholder.

              Although the Company markets its products through numerous
              distributors, including regional brokerage firms, national
              brokerage firms, and banks, approximately 97%, 85%, and 81% of the
              Company's sales have been through two specific brokerage firms, A.
              G. Edwards & Sons, Incorporated, and Edward Jones & Company,
              Incorporated, in 1998, 1997, and 1996, respectively.

              ORGANIZATION

              The Company, formerly Xerox Financial Life Insurance Company
              (XFLIC), is a wholly owned subsidiary of Cova Financial Services
              Life Insurance Company (CFSLIC). On December 31, 1996, Cova
              Corporation, an insurance holding company wholly owned by General
              American Life Insurance Company (GALIC), transferred 100% of the
              outstanding shares of the Company to CFSLIC, an affiliated life
              insurer domiciled in Missouri. The transfer of direct ownership
              had no effect on the operations of the Company as both CFSLIC and
              the Company had existed under common management and control prior
              to the transfer.

              Cova Corporation purchased the Company from Xerox Financial
              Services, Inc. (XFSI), a wholly owned subsidiary of Xerox
              Corporation, on June 1, 1995. In conjunction with the purchase,
              Cova Corporation entered into a financing reinsurance transaction
              with OakRe Life Insurance Company (OakRe), a subsidiary of XFSI,
              to assume the economic benefits and risks of the existing single
              premium deferred annuity deposits (SPDAs) of the Company. The
              receivable from OakRe to the Company that was created by this
              transaction will be liquidated over the remaining crediting rate
              guaranty periods which will be substantially expired by the end of
              the year 2000, from the transfer of cash in the amount of the then
              current account value, less a recapture commission fee to OakRe on
              policies retained beyond their 30-day-no-fee surrender window by
              the Company, upon the next crediting rate reset date of each
              annuity policy. The Company may then reinvest that cash for those
              policies that are retained and thereafter assume the benefits and
              risks of those deposits.

              In the event that both OakRe and XFSI default on the receivable,
              the Company may draw funds from a standby bank irrevocable letter
              of credit established by XFSI in the amount of $500 million. No
              funds were drawn on this letter of credit during the periods
              ending December 31, 1998 and 1997.

              In substance, terms of the agreement have allowed the seller,
              XFSI, to retain substantially all of the existing financial
              benefits and risks of the existing business, while the purchaser,
              GALIC, obtained the corporate operating and product licenses,
              marketing, and administrative capabilities of the Company, and
              access to the retention of the policyholder deposit base that
              persists beyond the next crediting rate reset date.

  (2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

              DEBT SECURITIES

              Investments in all debt securities with readily determinable fair
              values are classified into one of three categories:
              held-to-maturity, trading, or available-for-sale. Classification
              of investments is based on management's current intent. All debt
              securities and short-term investments at December 31, 1998 and
              1997 were classified as available-for-sale. Securities
              available-for-sale are carried at fair value, with unrealized
              holding gains and losses reported as accumulated other
              comprehensive income of shareholder's equity, net of deferred
              effects of income tax and related effects on deferred acquisition
              costs and present value of future profits.

              Amortization of the discount or premium from the purchase of
              mortgage-backed bonds is recognized using a level-yield method
              which considers the estimated timing and amount of prepayments of
              the underlying mortgage loans. Actual prepayment experience is
              periodically reviewed and effective yields are recalculated when
              differences arise between the prepayments previously anticipated
              and the actual prepayments received and currently anticipated.
              When such a difference occurs, the net investment in the
              mortgage-backed bond is adjusted to the amount that would have
              existed had the new effective yield been applied since the
              acquisition of the bond, with a corresponding charge or credit to
              interest income (the "retrospective method").

              Investment income is recorded when earned. Realized capital gains
              and losses on the sale of investments are determined on the basis
              of specific costs of investments and are credited or charged to
              income.

              A realized loss is recognized and charged against income if the
              Company's carrying value in a particular investment in the
              available-for-sale category has experienced a significant decline
              in market value that is deemed to be other than temporary.

              MORTGAGE LOANS AND POLICY LOANS

              Mortgage loans and policy loans are carried at their unpaid
              principal balances. An allowance for mortgage loan losses is
              established based on an evaluation of the mortgage loan portfolio,
              past credit loss experience, and current economic conditions.

              Reserves for loans are established when the Company determines
              that collection of all amounts due under the contractual terms is
              doubtful and are calculated in conformity with Statement of
              Financial Accounting Standards (SFAS) No. 114, Accounting by
              Creditors for Impairment of a Loan, as amended by SFAS No. 118,
              Accounting by Creditors for Impairment of a Loan - Income
              Recognition and Disclosures.

              The Company had no impaired loans, and the valuation allowance for
              potential losses on mortgage loans was $10,000 and $319, at
              December 31, 1998 and 1997, respectively.

              CASH AND CASH EQUIVALENTS

              Cash and cash equivalents include currency and demand deposits in
              banks, U.S. Treasury bills, money market accounts, and commercial
              paper with maturities under 90 days, which are not otherwise
              restricted.

              SEPARATE ACCOUNT ASSETS

              Separate accounts contain segregated assets of the Company that
              are specifically assigned to variable annuity policyholders in the
              separate accounts and are not available to other creditors of the
              Company. The earnings of separate account investments are also
              assigned to the policyholders in the separate accounts, and are
              not guaranteed or supported by the other general investments of
              the Company. The Company earns mortality and expense risk fees
              from the separate accounts and assesses withdrawal charges in the
              event of early withdrawals. Separate accounts assets are valued at
              fair market value.

              In order to provide for optimum policyholder returns and to allow
              for the replication of the investment performance of existing
              "cloned" mutual funds, the Company has periodically transferred
              capital to the separate accounts to provide for the initial
              purchase of investments in new portfolios. As additional funds
              have been received through policyholder deposits, the Company has
              periodically reduced its capital investment in the separate
              accounts. The Company's capital investment in the separate
              accounts as of December 31, 1998 and 1997, are presented in note
              3.

              DEFERRED POLICY ACQUISITION COSTS

              The costs of acquiring new business which vary with and are
              directly related to the production of new business, principally
              commissions, premium taxes, sales costs, and certain policy
              issuance and underwriting costs, are deferred. These deferred
              costs are amortized in proportion to estimated future gross
              profits derived from investment income, realized gains and losses
              on sales of securities, unrealized securities gains and losses,
              interest credited to accounts, surrender fees, mortality costs,
              and policy maintenance expenses. The estimated gross profit
              streams are periodically reevaluated and the unamortized balance
              of deferred policy acquisition costs is adjusted to the amount
              that would have existed had the actual experience and revised
              estimates been known and applied from the inception of the
              policies and contracts. The amortization and adjustments resulting
              from unrealized gains and losses are not recognized currently in
              income but as an offset to the accumulated other comprehensive
              income of shareholder's equity. The amortization period is the
              remaining life of the policies, which is approximately 20 years
              from the date of original policy issue.

<TABLE>
<CAPTION>
              The components of deferred policy acquisition costs are shown
              below:

                                                                     1998          1997          1996
                                                                  ------------  ------------  ------------
                                                                              (IN THOUSANDS)
<S>                                                            <C>                  <C>           <C>  
Deferred policy acquisition costs, beginning of period         $      6,774         3,321         1,164
Commissions and expenses deferred                                     3,411         3,917         2,413
Amortization                                                           (530)         (320)         (187)
Deferred policy acquisition costs attributable to
    unrealized appreciation                                            (513)         (144)          (69)
                                                                  ------------  ------------  ------------

Deferred policy acquisition costs, end of period               $      9,142         6,774         3,321
                                                                  ============  ============  ============
</TABLE>

              PURCHASE RELATED INTANGIBLE ASSETS AND LIABILITIES

              In accordance with the purchase method of accounting for business
              combinations, two intangible assets and a future payable related
              to accrued purchase price consideration were established as of the
              purchase date.

                           Present Value of Future Profits

                  The Company established an intangible asset which represents
                  the present value of future profits (PVFP) to be derived from
                  both the purchased and transferred blocks of business. Certain
                  estimates were utilized in the computation of this asset,
                  including estimates of future policy retention, investment
                  income, interest credited to policyholders, surrender fees,
                  mortality costs, and policy maintenance costs discounted at a
                  pretax rate of 18% (12% net after tax).

                  In addition, as the Company has the option of retaining its
                  SPDA policies after they reach their next interest rate reset
                  date and are recaptured from OakRe, a component of this asset
                  represents estimates of future profits on recaptured business.
                  This asset will be amortized in proportion to estimated future
                  gross profits derived from investment income, realized gains
                  and losses on sales of securities, unrealized securities
                  appreciation and depreciation, interest credited to accounts,
                  surrender fees, mortality costs, and policy maintenance
                  expenses. The estimated gross profit streams are periodically
                  reevaluated and the unamortized balance of PVFP will be
                  adjusted to the amount that would have existed had the actual
                  experience and revised estimates been known and applied from
                  the inception. The amortization and adjustments resulting from
                  unrealized appreciation and depreciation is not recognized
                  currently in income but as an offset to the accumulated other
                  comprehensive income of shareholder's equity. The amortization
                  period is the remaining life of the policies, which is
                  estimated to be 20 years from the date of original policy
                  issue.

                  Based on current assumptions, amortization of the original
                  in-force PVFP asset, expressed as a percentage of the original
                  in-force asset, is projected to be 4.9%, 7.2%, 7.8%, 7.7%, and
                  7.2% for the years ended December 31, 1999 through 2003,
                  respectively. Actual amortization incurred during these years
                  may be more or less as assumptions are modified to incorporate
                  actual results.

                  During 1996, the Company adjusted its original purchase
                  accounting to include a revised estimate of the ultimate
                  renewal (recapture) rate. This adjustment resulted in a
                  reallocation of the net purchased intangible asset between
                  PVFP, goodwill, future payable, and deferred taxes. This final
                  allocation and the resulting impact on inception to date
                  amortization was recorded, in its entirety, in 1996.

<TABLE>
<CAPTION>
                  The components of PVFP are shown below:

                                                             1998       1997        1996
                                                            --------  ----------  ---------
                                                                    (IN THOUSANDS)
<S>                                                       <C>           <C>          <C>  
PVFP - beginning of period                                $    900      1,178          576
Net amortization                                               (54)       (13)          78
Adjustment due to revised push-down purchase
    accounting                                                  --         --          (91)
PVFP attributable to unrealized
    depreciation (appreciation)                                  8       (265)         615
                                                            --------  ----------  ---------

       PVFP - end of period                               $    854        900        1,178
                                                            ========  ==========  =========
</TABLE>

                  Goodwill

                  Under the push-down method of purchase accounting, the excess
                  of purchase price over the fair value of tangible and
                  intangible assets and liabilities acquired is established as
                  an asset and referred to as goodwill. The Company has elected
                  to amortize goodwill on the straight-line basis over a 20-year
                  period.

<TABLE>
<CAPTION>
                  The components of goodwill are shown below:

                                                                1998          1997          1996
                                                             ------------  ------------  ------------
                                                                         (IN THOUSANDS)
<S>                                                        <C>                 <C>           <C>  
Goodwill - beginning of period                             $     1,923         2,034         2,306
Amortization                                                      (110)         (111)         (105)
Adjustment due to revised push-down purchase
    accounting                                                      --            --          (167)
                                                             ------------  ------------  ------------

         Future payable - end of period                    $     1,813         1,923         2,034
                                                             ============  ============  ============
</TABLE>

                  Future Payable

                  Pursuant to the financial reinsurance agreement, the
                  receivable from OakRe becomes due in installments when the
                  SPDA policies reach their next crediting rate reset date. For
                  any recaptured policies that continue in force with OakRe into
                  the next rate guarantee period, the Company will pay a
                  commission to OakRe of 1.75% up to 40% of policy account
                  values originally reinsured and 3.5% thereafter. On policies
                  that are recaptured and subsequently exchanged to a variable
                  annuity policy, the Company will pay a commission to OakRe of
                  0.50%.

                  The Company has recorded a future payable that represents the
                  present value of the anticipated future commission payments
                  payable to OakRe over the remaining life of the financial
                  reinsurance agreement discounted at an estimated borrowing
                  rate of 6.5%. This liability represents a contingent purchase
                  price payable for the policies transferred to OakRe on the
                  purchase date and has been pushed down to the Company through
                  the financial reinsurance agreement. The Company expects that
                  this payable will be substantially extinguished by the end of
                  the year 2000.

<TABLE>
<CAPTION>
                  The components of this future payable are shown below:

                                                                      1998        1997       1996
                                                                    ----------  ---------- ----------
                                                                             (IN THOUSANDS)
<S>                                                               <C>               <C>      <C>  
Future payable - beginning of period                              $     565         683      1,265
Interest added                                                           29          41         39
Payments to OakRe                                                      (252)       (159)      (273)
Adjustment due to revised push-down purchase
    accounting                                                           --          --       (348)
                                                                    ----------  ---------- ----------
         Future payable - end of period                           $     342         565        683
                                                                    ==========  ========== ==========
</TABLE>

              DEFERRED TAX ASSETS AND LIABILITIES

              XFSI and GALIC agreed to file an election to treat the acquisition
              of the Company as an asset acquisition under the provisions of
              Internal Revenue Code Section 338(h)(10). As a result of that
              election, the tax basis of the Company's assets as of the date of
              acquisition was revalued based upon fair market values as of June
              1, 1995. The principal effect of the election was to establish a
              tax asset on the tax-basis balance sheet of approximately $2.9
              million for the value of the business acquired that is amortizable
              for tax purposes over ten to fifteen years.

              POLICYHOLDER DEPOSITS

              The Company recognizes its liability for policy amounts that are
              not subject to policyholder mortality nor longevity risk at the
              stated contract value, which is the sum of the original deposit
              and accumulated interest, less any withdrawals. The average
              weighted interest crediting rate on the Company's policyholder
              deposits as of December 31, 1998 was 6.05%.

              FUTURE POLICY BENEFITS

              Reserves are held for policy annuity benefits that subject the
              Company to risks to make payments contingent upon the continued
              survival of an individual or couple (longevity risk). These
              reserves are valued at the present value of estimated future
              benefits discounted for interest, expenses, and mortality. The
              assumed mortality is the 1983 Individual Annuity Mortality Tables
              discounted at 5.50% to 8.50%, depending upon year of issue.

              Current mortality benefits payable are recorded for reported
              claims and estimates of amounts incurred but not reported.

              PREMIUM REVENUE

              The Company recognizes premium revenue at the time of issue on
              annuity policies that subject it to longevity risks. Amounts
              collected on annuity policies not subject to longevity risk are
              recorded as increases in the policyholder deposits liability. For
              term and single premium variable life products, premiums are
              recognized as revenue when due.

              FEDERAL INCOME TAXES

              Beginning in 1997, the Company files a consolidated income tax
              return with its immediate parent, CFSLIC. Allocations of federal
              income taxes are based upon separate return calculations.

              Deferred tax assets and liabilities are recognized for the future
              tax consequences attributable to differences between the financial
              statement carrying amount of existing assets and liabilities and
              their respective tax bases and operating loss and tax credit
              carryforwards. Deferred tax assets and liabilities are measured
              using enacted tax rates expected to apply to taxable income in the
              years in which those temporary differences are expected to be
              recovered or settled. The effect on deferred tax assets and
              liabilities of a change in tax rates is recognized in income in
              the period that includes the enactment date.

              RISKS AND UNCERTAINTIES

              In preparing the financial statements, management is required to
              make estimates and assumptions that affect the reported amounts of
              assets and liabilities and disclosures of contingent assets and
              liabilities as of the date of the balance sheet and revenues and
              expenses for the period. Actual results could differ significantly
              from those estimates.

              The following elements of the financial statements are most
              affected by the use of estimates and assumptions:

                  -   Investment valuation
                  -   Amortization of deferred policy acquisition costs 
                  -   Amortization of present value of future profits 
                  -   Recoverability of goodwill

              The fair value of the Company's investments is subject to the risk
              that interest rates will change and cause a temporary increase or
              decrease in the liquidation value of debt securities. To the
              extent that fluctuations in interest rates cause the cash flows of
              assets and liabilities to change, the Company might have to
              liquidate assets prior to their maturity and recognize a gain or
              loss. Interest rate exposure for the investment portfolio is
              managed through asset/liability management techniques which
              attempt to control the risks presented by differences in the
              probable cash flows and reinvestment of assets with the timing of
              crediting rate changes in the Company's policies and contracts.
              Changes in the estimated prepayments of mortgage-backed securities
              also may cause retrospective changes in the amortization period of
              securities and the related recognition of income.

              The amortization of deferred acquisition costs is based on
              estimates of long-term future gross profits from existing
              policies. These gross profits are dependent upon policy retention
              and lapses, the spread between investment earnings and crediting
              rates, and the level of maintenance expenses. Changes in
              circumstances or estimates may cause retrospective adjustment to
              the periodic amortization expense and the carrying value of the
              deferred expense.

              In a similar manner, the amortization of PVFP is based on
              estimates of long-term future profits from existing and recaptured
              policies. These gross profits are dependent upon policy retention
              and lapses, the spread between investment earnings and crediting
              rates, and the level of maintenance expenses. Changes in
              circumstances or estimates may cause retrospective adjustment to
              the periodic amortization expense and the carrying value of the
              asset.

              The Company has considered the recoverability of goodwill and has
              concluded that no circumstances have occurred which would give
              rise to impairment of goodwill at December 31, 1998.

              FAIR VALUE OF FINANCIAL INSTRUMENTS

              SFAS No. 107, Disclosures About Fair Value of Financial
              Instruments, applies fair value disclosure practices with regard
              to financial instruments, both assets and liabilities, for which
              it is practical to estimate fair value. In cases where quoted
              market prices are not readily available, fair values are based on
              estimates that use present value or other valuation techniques.

              These techniques are significantly affected by the assumptions
              used, including the discount rate and estimates of future cash
              flows. Although fair value estimates are calculated using
              assumptions that management believes are appropriate, changes in
              assumptions could cause these estimates to vary materially. In
              that regard, the derived fair value estimates cannot be
              substantiated by comparison to independent markets and, in many
              cases, might not be realized in the immediate settlement of the
              instruments. SFAS No. 107 excludes certain financial instruments
              and all nonfinancial instruments from its disclosure requirements.
              Because of this, and further because a value of a business is also
              based upon its anticipated earning power, the aggregate fair value
              amounts presented do not represent the underlying value of the
              Company.

              The following methods and assumptions were used by the Company in
              estimating its fair value disclosures for financial instruments:

                  Cash and Cash Equivalents, Short-term Investments,
                      and Accrued Investment Income

                  The carrying value amounts reported in the balance sheets for
                  these instruments approximate their fair values. Short-term
                  debt securities are considered "available-for-sale" and are
                  carried at fair value.

                  Investments Securities and Mortgage Loans
                      (Including Mortgage-backed Securities)

                  Fair values of debt securities are based on quoted market
                  prices, where available. For debt securities not actively
                  traded, fair value estimates are obtained from independent
                  pricing services. In some cases, such as private placements,
                  certain mortgage-backed securities, and mortgage loans, fair
                  values are estimated by discounting expected future cash flows
                  using a current market rate applicable to the yield, credit
                  quality, and maturity of the investments (see note 3 for fair
                  value disclosures).

                  Policy Loans

                  Fair values of policy loans approximate carrying value as the
                  interest rates on the majority of policy loans are reset
                  periodically and therefore approximate current interest rates.

                  Investment Contracts

                  The Company's policy contracts require the beneficiaries to
                  commence receipt of payments by the later of age 85 or 10
                  years after purchase, and substantially all contracts permit
                  earlier surrenders, generally subject to fees and adjustments.
                  Fair values for the Company's liabilities for investment type
                  contracts (policyholder deposits) are estimated as the amount
                  payable on demand. As of December 31, 1998 and 1997, the cash
                  surrender value of policyholder deposits was $4,707,689 and
                  $7,204,647, respectively, less than their stated carrying
                  value. Of the contracts permitting surrender, substantially
                  all provide the option to surrender without fee or adjustment
                  during the 30 days following reset of guaranteed crediting
                  rates. The Company has not determined a practical method to
                  determine the present value of this option.

                  All of the Company's deposit obligations are fully guaranteed
                  by its ultimate parent, GALIC, and the receivable from OakRe
                  equal to the SPDA obligations is guaranteed by OakRe's parent,
                  XFSI.

                  REINSURANCE

              The impact of reinsurance on the December 31, 1998 financial
              statements is not considered material.

              The financing reinsurance agreement entered into with OakRe does
              not meet the conditions for reinsurance accounting under generally
              accepted accounting principles (GAAP). The net assets initially
              transferred to OakRe were established as a receivable and then are
              subsequently increased as interest is accrued on the underlying
              liabilities and decreased as funds are transferred back to the
              Company when policies reach their crediting rate reset date or
              benefits are claimed.

              RECENTLY ADOPTED ACCOUNTING STANDARDS

              On June 1997, the Financial Accounting Standards Board issued SFAS
              No. 130, Reporting Comprehensive Income. SFAS No. 130 establishes
              standards for the reporting and display of comprehensive income
              and its components in the financial statements. SFAS No. 130 is
              effective for the fiscal year beginning after December 15, 1997.
              Reclassification of financial statements for earlier periods
              provided is required for comparative purposes. The Company has
              elected to adopt SFAS No. 130 in 1998. The adoption of SFAS No.
              130 has no impact on the Company's net income or shareholder's
              equity. The Company's only component of accumulated other
              comprehensive income relates to unrealized appreciation and
              depreciation on debt securities.

              RECENTLY ISSUED ACCOUNTING STANDARD

              SFAS No. 133, Accounting for Derivative Instruments and Hedging
              Activities, was issued in June 1998. SFAS No. 133 requires all
              derivative instruments to be recorded on the balance sheet at
              estimated fair value. The Company's present accounting policies
              would apply such accounting treatment only to marketable
              securities as defined under SFAS No. 115, Accounting for Certain
              Investments in Debt and Equity Securities, and to off-balance
              sheet derivative instruments. SFAS No. 133 will broaden the
              definition of derivative instruments to include all classes of
              financial assets and liabilities. It also will require separate
              disclosure of identifiable derivative instruments embedded in
              hybrid securities. Change in the fair value of derivative
              instruments is to be recorded each period either in current
              earnings or other comprehensive income, depending on whether a
              derivative is designed as part of a hedge transaction and, if it
              is, on the type of hedge transaction.

              SFAS No. 133 is effective for the Company beginning January 1,
              2000. The Company's management is currently evaluating the impact
              of SFAS No. 133; at present, the management does not believe it
              will have a material effect on the Company's financial position or
              results of operations.

                  OTHER

              Certain 1997 and 1996 amounts have been reclassified to conform to
              the 1998 presentation.

<TABLE>
<CAPTION>
  (3)   INVESTMENTS

        The Company's investments in debt securities and short-term investments
        are considered available-for-sale and carried at estimated fair value,
        with the aggregate unrealized appreciation or depreciation being
        recorded as a separate component of shareholder's equity. The amortized
        cost, estimated fair value, and carrying value of investments at
        December 31, 1998 and 1997, are as follows:

                                                                              1998
                                         -------------------------------------------------------------------------------
                                                              GROSS           GROSS         ESTIMATED
                                           AMORTIZED       UNREALIZED      UNREALIZED         FAIR          CARRYING
                                              COST            GAINS          LOSSES           VALUE           VALUE
                                         ---------------  --------------  --------------  --------------  --------------
                                                                         (IN THOUSANDS)
<S>                                    <C>                     <C>               <C>           <C>            <C>    
        Debt securities:
           U.S. Government
             treasuries                $         100               1               --              101            101
           Collateralized
             mortgage obligations             15,260             161              (32)          15,389         15,389
           Corporate, state,
             municipalities, and
           political subdivisions             83,868           1,733             (433)          85,168         85,168
                                         ---------------  --------------  --------------  --------------  --------------

               Total debt
                 securities                   99,228           1,895             (465)         100,658        100,658

        Mortgage loans (net)                   5,245             204               --            5,449          5,245
        Policy loans                           1,223              --               --            1,223          1,223
                                         ---------------  --------------  --------------  --------------  --------------

               Total investments       $     105,696           2,099             (465)         107,330        107,126
                                         ===============  ==============  ==============  ==============  ==============

        Company's beneficial
           interest in separate
           accounts                    $           2             --                --                2              2
                                         ===============  ==============  ==============  ==============  ==============

</TABLE>
<TABLE>

                                                                              1997
                                         -------------------------------------------------------------------------------
                                                              GROSS           GROSS         ESTIMATED
                                           AMORTIZED       UNREALIZED      UNREALIZED         FAIR          CARRYING
                                              COST            GAINS          LOSSES           VALUE           VALUE
                                         ---------------  --------------  --------------  --------------  --------------
                                                                         (IN THOUSANDS)
<S>                                    <C>                     <C>             <C>             <C>            <C>    
        Debt securities:
           U.S. Government
             treasuries                $         100               1               --              101            101
           Collateralized
             mortgage obligations             24,018             305              (64)          24,259         24,259
           Corporate, state,
             municipalities, and
             political subdivisions           72,766           1,500           (1,106)          73,160         73,160
                                         ---------------  --------------  --------------  --------------  --------------

               Total debt
                 securities                   96,884           1,806           (1,170)          97,520         97,520

        Mortgage loans (net)                   1,786             143               --            1,929          1,786
        Policy loans                           1,083              --               --            1,083          1,083
                                         ---------------  --------------  --------------  --------------  --------------

                                       $      99,753           1,949           (1,170)         100,532        100,389
                                         ===============  ==============  ==============  ==============  ==============

        Company's beneficial
           interest in separate
           accounts                    $          --              --               --               --             --
                                         ===============  ==============  ==============  ==============  ==============
</TABLE>

<TABLE>
<CAPTION>
        The amortized cost and estimated fair value of debt securities at
        December 31, 1998, by contractual maturity, are shown below. Expected
        maturities will differ from contractual maturities because borrowers may
        have the right to call or prepay obligations with or without call or
        prepayment penalties. Maturities of mortgage-backed securities will be
        substantially shorter than their contractual maturity because they
        require monthly principal installments and mortgagees may prepay
        principal.

                                                                        ESTIMATED
                                                       AMORTIZED           FAIR
                                                          COST            VALUE
                                                     ---------------  ---------------
                                                             (IN THOUSANDS)
<S>                                                <C>                      <C>    
Less than one year                                 $         2,341            2,362
Due after one year through five years                       34,579           35,067
Due after five years through ten years                      32,584           33,321
Due after ten years                                         14,464           14,519
Mortgage-backed securities                                  15,260           15,389
                                                     ---------------  ---------------

         Total                                     $        99,228          100,658
                                                     ===============  ===============
</TABLE>


        At December 31, 1998, approximately 95.1% of the Company's debt
        securities are investment grade or are nonrated but considered to be of
        investment grade. Of the 4.9% noninvestment grade debt securities, 4.3%
        are rated as BB or its equivalent, and 0.6% are rated B or its
        equivalent.

        All debt securities  were income  producing  during the years ended  
        December 31,  1998 and 1997. As of  December 31,  1998 and 1997, the 
        Company had no impaired investments.

<TABLE>
<CAPTION>
        The components of investment income, realized gains (losses), and
        unrealized appreciation are as follows:

                                                               1998           1997          1996
                                                            ------------  -------------  ------------
                                                                         (IN THOUSANDS)
<S>                                                      <C>                  <C>             <C>  
Income on debt securities                                $      6,928         6,575           3,926
Income on short-term investments                                  305           186             243
Income on policy loans                                             92            83              86
Interest on mortgage loans                                        308            32              --
Miscellaneous interest                                              2            --               8
                                                            ------------  -------------  ------------

Total investment income                                         7,635         6,876           4,263

Investment expenses                                              (119)         (115)            (87)
                                                            ------------  -------------  ------------

         Net investment income                           $      7,516         6,761           4,176
                                                            ============  =============  ============

Net realized capital gains (losses) -
    debt securities                                      $        178           158             (28)
                                                            ============  =============  ============

Unrealized appreciation
    is as follows:
       Debt securities                                   $      1,430           633               6
       Short-term investments                                      --             3              --
       Effects on deferred acquisition
         costs amortization                                      (726)         (213)            (69)
       Effects on PVFP amortization                              (192)         (200)             65
                                                            ------------  -------------  ------------


       Unrealized appreciation before income taxes                512           223               2

       Unrealized income tax expenses                            (179)          (78)             (1)
                                                            ------------  -------------  ------------

         Net unrealized appreciation on
           investments                                   $        333           145               1
                                                            ============  =============  ============
</TABLE>

        Proceeds from sales, redemptions, and paydowns of investments in debt
        securities during 1998 were $50,660,583. Gross gains of $591,755 and
        gross losses of $413,588 were realized on those sales. Included in these
        amounts were $133,138 of gross gains and $106,165 of gross losses
        realized on the sale of noninvestment grade securities.

        Proceeds from sales, redemptions, and paydowns for investments in debt
        securities during 1997 were $25,379,783. Gross gains of $166,335 and
        gross losses of $8,658 were realized on those sales. Included in these
        amounts were $47,391 of gross gains and $7,300 of gross losses realized
        on the sale of noninvestment grade securities.

        Proceeds from sales, redemptions, and paydowns for investments in debt
        securities during 1996 were $10,635,608. Gross gains of $16,757 and
        gross losses of $44,311 were realized on those sales. Included in these
        amounts were $1,355 of gross gains realized on the sale of noninvestment
        grade securities.

<TABLE>
<CAPTION>
  (4)   SECURITY GREATER THAN 10% OF SHAREHOLDER'S EQUITY

        As of  December 31,  1998 and 1997, the Company held the following  
        individual  security  which  exceeded 10% of  shareholder's equity:

                                                                                     1998             1997
                                                                                ---------------  ---------------
<S>                                                                           <C>                    <C>      
Colonial Realty, at carrying value                                            $     1,997,287        2,017,400
                                                                                ===============  ===============
</TABLE>

<TABLE>
<CAPTION>
  (5)   COMPREHENSIVE INCOME

        The components of comprehensive income are as follows:

                                                                                    1998          1997         1996
                                                                                 ------------  ------------ ------------
                                                                                             (IN THOUSANDS)
<S>                                                                            <C>                  <C>          <C>
        Net income                                                             $     810            443          412
                                                                                 ------------  ------------ ------------
        Other comprehensive income (loss), before tax -
            unrealized appreciation (depreciation) on
               investments arising during period:
                 Unrealized appreciation (depreciation)
                     on investments                                                  616            472         (812)
                 Adjustment to deferred acquisition
                   costs attributable to unrealized
                   (appreciation) depreciation                                      (398)          (108)         (67)
                 Adjustment to PVFP attributable to
                   unrealized (appreciation) depreciation                              6           (198)         594
                                                                                 ------------  ------------ ------------

                       Total unrealized appreciation (depreciation) on
                          investments arising during period                          224            166         (285)
                                                                                 ------------  ------------ ------------

        Less reclassification adjustments for realized (gains) losses included
            in net income:
               Adjustment for (gains) losses included in
                 net realized gains (losses) on sales
                 of investments                                                     (178)          (158)          28
               Adjustment for (gains) losses included in
                 amortization of PVFP                                                115             36            2
               Adjustment for (gains) losses included in
                 amortization of deferred acquisition costs                           (2)            67          (21)
                                                                                 ------------  ------------ ------------

                       Total reclassification adjustments for (gains) losses
                          included in net income                                     (65)           (55)           9
                                                                                 ------------  ------------ ------------

        Other comprehensive income (loss), before related income tax
            expense (benefits)                                                       289            221         (294)

        Related income tax expense (benefit)                                         101             77         (103)
                                                                                 ------------  ------------ ------------

                       Other comprehensive income (loss), net of tax                 188            144         (191)
                                                                                 ------------  ------------ ------------

                       Comprehensive income                                    $     998            587          221
                                                                                 ============  ============ ============
</TABLE>

  (6)   POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

        The Company has no direct employees and no retired employees. All
        personnel used to support the operations of the Company are supplied by
        contract by Cova Life Management Company (CLMC), a wholly owned
        subsidiary of Cova Corporation. The Company is allocated a portion of
        certain health care and life insurance benefits for future retired
        employees of CLMC. In 1998, 1997, and 1996, the Company was allocated a
        portion of benefit costs including severance pay, accumulated vacations,
        and disability benefits. At December 31, 1998, CLMC had no retired
        employees nor any employees fully eligible for retirement, and had no
        disbursements for such benefit commitments. The expense arising from
        these allocations is not material.

<TABLE>
<CAPTION>
  (7)   INCOME TAXES

        The Company will file a consolidated federal income tax return with its
        immediate parent, CFSLIC. Income taxes are recorded in the statements of
        income and directly in certain shareholder's equity accounts. Income
        tax expense for the years ended December 31 was allocated as follows:

                                                                                   1998       1997       1996
                                                                                 ---------  ---------  ---------
                                                                                         (IN THOUSANDS)
<S>                                                                            <C>             <C>        <C>
Statements of income:
    Operating income (excluding realized investment gains and losses)          $    215        250        295
    Realized investment gains (losses)                                               62         55        (10)
                                                                                 ---------  ---------  ---------

         Income tax expense included in the statements of
           income                                                                   277        305        285

Shareholder's equity - change in deferred federal income taxes
    related to unrealized appreciation (depreciation) on securities                 101         77       (103)
                                                                                 ---------  ---------  ---------

         Total income tax expense                                              $    378        382        182
                                                                                 =========  =========  =========
</TABLE>

<TABLE>
<CAPTION>
        The actual federal income tax expense differed from the expected tax
        expense computed by applying the U.S. federal statutory rate to income
        before taxes on income as follows:

                                                        1998                  1997                 1996
                                                --------------------  --------------------  --------------------
                                                                        (IN THOUSANDS)
<S>                                           <C>           <C>      <C>          <C>      <C>          <C>  
Computed expected tax expense                 $   380       35.0%    $  262       35.0%    $  244       35.0%
Dividends received deduction - separate
    account                                      (150)     (13.9)        --         --         --         --
Amortization of intangible assets                  39        3.6         39        5.2         37        5.3
Other                                               8        0.8          4        0.5          4        0.6
                                                --------  ----------  --------  ----------  --------  ---------

           Total                              $   277       25.5%    $  305       40.7%    $  285       40.9%
                                                ========  ==========  ========  ==========  ========  ==========
</TABLE>


<TABLE>
<CAPTION>
        The tax effect of temporary differences that give rise to significant
        portions of the deferred tax assets and deferred tax liabilities at
        December 31, 1998 and 1997 are as follows:

                                                                 1998         1997
                                                              ------------ ------------
                                                                   (IN THOUSANDS)
<S>                                                         <C>                 <C>  
Deferred tax assets:
    Tax basis of intangible assets purchased                $       624           679
    Liability for commission on recaptures                          120           198
    Policy reserves                                               2,477         1,898
    DAC "Proxy Tax"                                               1,252           977
    Other deferred tax assets                                      (359)           --
                                                              ------------ ------------

           Total deferred tax assets                              4,114         3,752
                                                              ------------ ------------

Deferred tax liabilities:
    Unrealized gains in investments                                 179            78
    PVFP                                                            150           144
    Deferred acquisition costs                                    3,200         2,371
    Other deferred tax liabilities                                   --           117
                                                              ------------ ------------

           Total deferred tax liabilities                         3,529         2,710
                                                              ------------ ------------

           Net deferred tax asset                           $       585         1,042
                                                              ============ ============
</TABLE>

        A valuation allowance is provided when it is more likely than not that
        some portion of the deferred tax assets will not be realized. Management
        believes the deferred tax assets will be fully realized in the future
        based upon consideration of the reversal of existing temporary
        differences, anticipated future earnings, and all other available
        evidence. Accordingly, no valuation allowance was established at
        December 31, 1998 or 1997.

  (8)   RELATED-PARTY TRANSACTIONS

        On December 31, 1997, CLMC and Navisys Incorporated, affiliated
        companies, purchased certain assets of Johnson & Higgins/Kirke Van
        Orsdel, Inc. (J&H/KVI), an unaffiliated Delaware corporation, for
        $2,500,000. The purchased assets are the administrative and service
        systems that provide the marketing, underwriting, claims, and
        administrative functions for the Company's life and annuity products. On
        January 1, 1998, the purchased assets of J&H/KVI were merged into Cova
        Life Administrative Service Company (CLASC). Navisys Incorporated
        purchased 51% of CLASC, the remaining 49% was purchased by CLMC.

         The Company has entered into management, operations, and servicing
         agreements with its affiliated companies. The affiliated companies are
         CLMC, a Delaware Corporation, which provides management services and
         the employees necessary to conduct the activities of the Company; and
         Conning Asset Management, which provides investment advice.
         Additionally, a portion of overhead and other corporate expenses are
         allocated by the Company's ultimate parent, GALIC. CLASC provides
         various services for the Company including underwriting, claims, and
         administrative functions. Expenses and fees paid to affiliated
         companies in 1998, 1997, and 1996 for the Company were $1,587,833,
         $396,806, and $303,694 respectively.

  (9)   STATUTORY SURPLUS AND DIVIDEND RESTRICTION

        GAAP differs in certain respects from accounting practices prescribed or
        permitted by insurance regulatory authorities (statutory accounting
        principles).

        The major differences arise principally from the immediate expense
        recognition of policy acquisition costs and intangible assets for
        statutory reporting, determination of policy reserves based on different
        discount rates and methods, the recognition of deferred taxes under GAAP
        reporting, the nonrecognition of financial reinsurance for GAAP
        reporting, and the establishment of an asset valuation reserve as a
        contingent liability based on the credit quality of the Company's
        investment securities and an interest maintenance reserve as an unearned
        liability to defer the realized gains and losses of fixed income
        investments presumably resulting from changes to interest rates and
        amortize them into income over the remaining life of the investment sold
        under statutory accounting principles. In addition, adjustments to
        record the carrying values of debt securities and certain equity
        securities at estimated fair value are applied only under GAAP reporting
        and capital contributions in the form of notes receivable from an
        affiliated company are not recognized under GAAP reporting.

        Purchase accounting creates another difference as it requires the
        restatement of GAAP assets and liabilities to their established fair
        values, and shareholder's equity to the net purchase price. Statutory
        accounting does not recognize the purchase method of accounting.

<TABLE>
<CAPTION>
        As of December 31, the differences between statutory capital and surplus
        and shareholder's equity determined in conformity with GAAP were as
        follows:

                                                            1998         1997
                                                         ------------ ------------
                                                              (IN THOUSANDS)
<S>                                                    <C>                <C>   
Statutory capital and surplus                          $    10,411        10,389
Reconciling items:
    Statutory asset valuation reserve                        1,078         1,151
    Statutory interest maintenance reserve                     190           111
    GAAP investment adjustments to fair value                1,430           636
    GAAP deferred policy acquisition costs                   9,142         6,774
    GAAP basis policy reserves                              (4,670)       (3,871)
    GAAP deferred federal income taxes (net)                   585         1,042
    GAAP guarantee assessment adjustment                    (1,000)       (1,000)
    GAAP goodwill                                            1,813         1,923
    GAAP present value of future profits                       854           900
    GAAP future purchase price payable                        (342)         (565)
    Other                                                       (2)            1
                                                         ------------ ------------

           GAAP shareholder's equity                   $    19,489        17,491
                                                         ============ ============
</TABLE>

                      COVA FINANCIAL LIFE INSURANCE COMPANY
                       (a wholly owned subsidiary of Cova
                   Financial Services Life Insurance Company)

                          Notes to Financial Statements

                        December 31, 1998, 1997, and 1996

        Statutory net loss for the years ended December 31, 1998, 1997, and 1996
        was $142,046, $461,118, and $113,236, respectively.

        The maximum amount of dividends which can be paid by State of California
        insurance companies to shareholders without prior approval of the
        insurance commissioner is the greater of 10% of statutory surplus or
        statutory net gain from operations for the preceding year. The maximum
        dividend permissible during 1998 will be $761,109, which is 10% of the
        Company's December 31, 1998 statutory surplus of $7,611,089.

        The National Association of Insurance Commissioners has developed
        certain risk based capital (RBC) requirements for life insurers. If
        prescribed levels of RBC are not maintained, certain actions may be
        required on the part of the Company or its regulators. At December 31,
        1998, the Company's Total Adjusted Capital and Authorized Control Level
        RBC were $11,488,766 and $1,619,495, respectively. This level of
        adjusted capital qualifies under all tests.

(10)    GUARANTY FUND ASSESSMENTS

        The Company participates with life insurance companies licensed in
        California in an association formed to guaranty benefits to
        policyholders of insolvent life insurance companies. Under state law, as
        a condition for maintaining the Company's authority to issue new
        business, the Company is contingently liable for its share of claims
        covered by the guaranty association for insolvencies incurred through
        1998, but for which assessments have not yet been determined or
        assessed, to a maximum generally of 1% of statutory premiums per annum.

        In November 1998, the National Organization of Life and Health Guaranty
        Associations distributed a study of the major outstanding industry
        insolvencies, with estimates of future assessments by state. Based on
        this study, the Company has accrued a liability for $1.0 million in
        future assessments on insolvencies that occurred before December 31,
        1998. Under the coinsurance agreement between the Company and OakRe (see
        note 1), OakRe is required to reimburse the Company for any future
        assessments that it pays which relate to insolvencies occurring prior to
        June 1, 1995. The Company paid $33,505, $460,167, and $265,760 in
        guaranty fund assessment in 1998, 1997, and 1996, respectively. These
        payments were substantially reimbursed by OakRe.

        At the same time, the Company is liable to OakRe for 80% of any future
        premium tax recoveries that are realized from any such assessments and
        may retain the remaining 20%. The credits to be retained for 1998 were
        not material.



APPENDIX A
ILLUSTRATION OF POLICY VALUES

In  order  to show  you how the  Policy  works,  we  created  some  hypothetical
examples.  We chose two males ages 55 and 70 and a husband  and wife age 65. Our
hypothetical  insureds are in good health which means the Policy would be issued
with standard rates.  The initial premium was $10,000 and is 100% of the Maximum
Premium Limit.

There are three  illustrations  - all of which are based on the  above.  We also
assumed that the  underlying  investment  portfolio had gross rates of return of
0%, 6%, 12%.  This means that the  underlying  investment  portfolio  would earn
these rates of return  before the  deduction of the  advisory fee and  operating
expenses.  When these costs are taken into  account,  the net annual  investment
return  rates (net of an average of .88% for these  charges)  are approximately
- -.88%, 5.12% and 11.12%.

It is  important  to be aware  that this  illustration  assumes a level  rate of
return for all years.  If the actual  rate of return  moves up and down over the
years  instead  of  remaining  level,  this  may  make a big  difference  in the
long-term  investment  results of your Policy. In order to properly show you how
the Policy  actually  works,  we calculated  values for the Account Value,  Cash
Surrender  Value and the net death  benefit.  The net death benefit is the death
benefit  minus any  outstanding  loans and loan  interest  accrued.  We used the
charges we described in the Expenses  Section of the  Prospectus.  These charges
are: 

(1)  mortality  and expense risk charge equal to an annual rate of 0.90% of
the Account Value in the investment portfolios for the first ten years and 0.75%
after that; 

(2)  an administrative charge equal to an annual rate of 0.40% of the Account
Value;  

(3) a tax expense charge equal to an annual rate of 0.40% of the Account  Value 
for the first 10 years;  

(4) any  surrender  charges or  deferred premium tax charge which may be 
applicable  in  determining  the Cash  Surrender Values; and 

(5) the Policy maintenance  charge. 

We also deducted for the cost of insurance based on both the current charges 
and the guaranteed charges.

There is also a column labeled  "Premiums  Accumulated at 5% Interest Per Year."
This shows how $10,000 grows if it was invested at 5% per year.

We will furnish  you,  upon  request,  a  comparable  personalized  illustration
reflecting the proposed  insured's age, risk  classification,  Face Amount,  the
proposed initial premium,  and reflecting both the current cost of insurance and
the guaranteed cost of insurance.


<TABLE>
<CAPTION>
                    Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                               Single Life Option
                     Male, Issue Age 55, Standard Rate Class
                  $10,000 Single Premium Face Amount of $27,290

           Assuming Hypothetical Gross Annual Investment Return of 0%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                       Premiums
      End of        Accumulated                               Cash              Net                       Cash               Net
      Policy     at 5% Interest          Account         Surrender            Death     Account        Surrender             Death
       Year            Per Year            Value             Value          Benefit       Value            Value           Benefit
       ----            --------            -----             -----          -------       -----            -----           -------

<S>     <C>              <C>               <C>               <C>             <C>          <C>              <C>              <C>   
        1                10,500            9,652             8,786           27,290       9,526            8,672            27,290

        2                11,025            9,315             8,505           27,290       9,040            8,257            27,290

        3                11,576            8,988             8,232           27,290       8,542            7,827            27,290

        4                12,155            8,673             8,082           27,290       8,029            7,487            27,290

        5                12,763            8,367             7,894           27,290       7,497            7,079            27,290

        6                13,401            8,070             7,707           27,290       6,944            6,637            27,290

        7                14,071            7,784             7,522           27,290       6,363            6,155            27,290

        8                14,775            7,506             7,338           27,290       5,750            5,626            27,290

        9                15,513            7,237             7,157           27,290       5,097            5,044            27,290

        10               16,289            6,977             6,977           27,290       4,398            4,398            27,290



        15               20,789            6,035             6,035           27,290          33               33            27,290

        20               26,533            5,201             5,201           27,290           0                0                 0

        25               33,864            4,463             4,463           27,290           0                0                 0

        30               43,219            3,809             3,809           27,290           0                0                 0
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>



THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


<TABLE>
<CAPTION>
                     Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                               Single Life Option
                     Male, Issue Age 55, Standard Rate Class
                  $10,000 Single Premium Face Amount of $27,290

           Assuming Hypothetical Gross Annual Investment Return of 6%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                    Premiums
   End of        Accumulated                               Cash              Net                         Cash               Net
   Policy     at 5% Interest    Account Value         Surrender            Death     Account        Surrender             Death
    Year            Per Year                              Value          Benefit       Value            Value           Benefit
    ----            --------                              -----          -------       -----            -----           -------

<S>   <C>             <C>              <C>                <C>             <C>         <C>               <C>              <C>   
      1               10,500           10,233             9,333           27,290      10,107            9,207            27,290

      2               11,025           10,472             9,597           27,290      10,202            9,327            27,290

      3               11,576           10,717             9,867           27,290      10,282            9,432            27,290

      4               12,155           10,968            10,278           27,290      10,346            9,656            27,290

      5               12,763           11,227            10,652           27,290      10,391            9,816            27,290



      6               13,401           11,492            11,032           27,290      10,415            9,955            27,290

      7               14,071           11,764            11,419           27,290      10,413           10,068            27,290

      8               14,775           12,043            11,813           27,290      10,380           10,150            27,290

      9               15,513           12,329            12,214           27,290      10,311           10,196            27,290

     10               16,289           12,623            12,623           27,290      10,201           10,201            27,290



     15               20,789           14,798            14,798           27,290       9,247            9,247            27,290

     20               26,533           17,375            17,375           27,290       5,706            5,706            27,290

     25               33,864           20,429            20,429           27,290           0                0                 0

     30               43,219           24,048            24,048           27,290           0                0                 0
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.
                                                                                     
**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


<TABLE>
<CAPTION>
                       Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                               Single Life Option
                     Male, Issue Age 55, Standard Rate Class
                  $10,000 Single Premium Face Amount of $27,290

           Assuming Hypothetical Gross Annual Investment Return of 12%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                    Premiums
   End of        Accumulated                               Cash              Net                           Cash               Net
   Policy     at 5% Interest    Account Value         Surrender            Death     Account Value    Surrender             Death
    Year            Per Year                              Value          Benefit                          Value           Benefit
    ----            --------                              -----          -------                          -----           -------

<S>   <C>             <C>              <C>                <C>             <C>               <C>           <C>              <C>   
      1               10,500           10,814             9,914           27,290            10,689        9,789            27,290

      2               11,025           11,696            10,821           27,290            11,432       10,557            27,290

      3               11,576           12,653            11,803           27,290            12,236       11,386            27,290

      4               12,155           13,691            13,001           27,290            13,107       12,417            27,290

      5               12,763           14,816            14,241           27,290            14,053       13,478            27,290

      6               13,401           16,036            15,576           27,290            15,082       14,622            27,290

      7               14,071           17,359            17,014           27,290            16,206       15,861            27,290

      8               14,775           18,793            18,563           27,290            17,436       17,206            27,290

      9               15,513           20,349            20,234           27,290            18,786       18,671            27,290

     10               16,289           22,038            22,038           27,290            20,275       20,275            27,290



     15               20,789           34,341            34,341           39,836            31,497       31,497            36,536

     20               26,533           53,745            53,745           57,507            49,250       49,250            52,698

     25               33,864           84,916            84,916           89,162            77,815       77,815            81,706

     30               43,219          132,870           132,870          139,514           121,637      121,637           127,719
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


<TABLE>
<CAPTION>
                   Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                               Single Life Option
                     Male, Issue Age 70, Standard Rate Class
                  $10,000 Single Premium Face Amount of $17,020

           Assuming Hypothetical Gross Annual Investment Return of 0%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                       Premiums
      End of        Accumulated                               Cash              Net                       Cash               Net
      Policy     At 5% Interest          Account         Surrender            Death   Account        Surrender             Death
       Year            Per Year            Value             Value          Benefit     Value            Value           Benefit
       ----            --------            -----             -----          -------     -----            -----           -------

<S>     <C>              <C>               <C>               <C>             <C>        <C>              <C>              <C>   
        1                10.500            9,652             8,786           17,020     9,418            8,575            17,020

        2                11,025            9,315             8,505           17,020     8,795            8,034            17,020

        3                11,576            8,988             8,232           17,020     8,119            7,443            17,020

        4                12,155            8,673             8,082           17,020     7,378            6,884            17,020

        5                12,763            8,367             7,894           17,020     6,556            6,196            17,020

        6                13,401            8,070             7,707           17,020     5,637            5,395            17,020

        7                14,071            7,784             7,522           17,020     4,601            4,459            17,020

        8                14,775            7,506             7,338           17,020     3,427            3,361            17,020

        9                15,513            7,237             7,157           17,020     2,086            2,070            17,020

        10               16,289            6,977             6,977           17,020       541              541            17,020



        15               20,789            6,035             6,035           17,020         0                0                 0

        20               26,533            5,201             5,201           17,020         0                0                 0

        25               33,864            4,463             4,463           17,020         0                0                 0

        30               43,219            3,809             3,809           17,020         0                0                 0
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


<TABLE>
<CAPTION>
                     Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                               Single Life Option
                     Male, Issue Age 70, Standard Rate Class
                  $10,000 Single Premium Face Amount of $17,020

           Assuming Hypothetical Gross Annual Investment Return of 6%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                    Premiums
   End of        Accumulated                               Cash              Net                        Cash               Net
   Policy     at 5% Interest          Account         Surrender            Death    Account        Surrender             Death
    Year            Per Year            Value             Value          Benefit      Value            Value           Benefit
    ----            --------            -----             -----          -------      -----            -----           -------

<S>   <C>             <C>              <C>                <C>             <C>        <C>               <C>              <C>   
      1               10,500           10,233             9,333           17,020     10,004            9,104            17,020

      2               11,025           10,472             9,597           17,020      9,980            9,107            17,020

      3               11,576           10,717             9,867           17,020      9,919            9,076            17,020

      4               12,155           10,968            10,278           17,020      9,813            9,137            17,020

      5               12,763           11,227            10,652           17,020      9,655            9,101            17,020

      6               13,401           11,492            11,032           17,020      9,432            9,001            17,020

      7               14,071           11,764            11,419           17,020      9,134            8,822            17,020

      8               14,775           12,043            11,813           17,020      8,747            8,548            17,020

      9               15,513           12,329            12,214           17,020      8,250            8,157            17,020

     10               16,289           12,623            12,623           17,020      7,620            7,620            17,020



     15               20,789           14,798            14,798           17,020        935              935            17,020

     20               26,533           17,375            17,375           18,244          0                0                 0

     25               33,864           20,516            20,516           20,721          0                0                 0

     30               43,219           24,306            24,306           24,550          0                0                 0
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.




<TABLE>
<CAPTION>
                    Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                               Single Life Option
                     Male, Issue Age 70, Standard Rate Class
                  $10,000 Single Premium Face Amount of $17,020

           Assuming Hypothetical Gross Annual Investment Return of 12%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                     Premiums
   End of         Accumulated                               Cash              Net                          Cash               Net
   Policy      at 5% Interest          Account         Surrender            Death      Account        Surrender             Death
    Year             Per Year            Value             Value          Benefit        Value            Value           Benefit
    ----             --------            -----             -----          -------        -----            -----           -------

<S>   <C>              <C>              <C>                <C>             <C>          <C>               <C>              <C>   
      1                10,500           10,814             9,914           17,020       10,591            9,691            17,020

      2                11,025           11,696            10,821           17,020       11,237           10,362            17,020

      3                11,576           12,653            11,803           17,020       11,948           11,098            17,020

      4                12,155           13,690            13,000           17,020       12,737           12,047            17,020

      5                12,763           14,815            14,240           17,020       13,622           13,047            17,020

      6                13,401           16,042            15,582           17,020       14,630           14,170            17,020

      7                14,071           17,413            17,068           18,284       15,794           15,449            17,020

      8                14,775           18,900            18,670           19,845       17,131           16,901            17,988

      9                15,513           20,508            20,393           21,533       18,586           18,471            19,516

     10                16,289           22,248            22,248           23,360       20,160           20,160            21,168



     15                20,789           34,630            34,630           36,361       31,332           31,332            32,899

     20                26,533           53,891            53,891           56,586       48,036           48,036            50,437

     25                33,864           84,461            84,461           85,305       74,568           74,568            75,314

     30                43,219          132,649           132,649          133,976      116,592          116,592           117,758
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


<TABLE>
<CAPTION>
                    Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                                Joint Life Option
          Male, Issue Age 65, Female, Issue Age 65, Standard Rate Class
                  $10,000 Single Premium Face Amount of $28,020

           Assuming Hypothetical Gross Annual Investment Return of 0%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                       Premiums
      End of        Accumulated                               Cash              Net                       Cash               Net
      Policy     at 5% Interest          Account         Surrender            Death   Account        Surrender             Death
       Year            Per Year            Value             Value          Benefit     Value            Value           Benefit
       ----            --------            -----             -----          -------     -----            -----           -------

<S>     <C>              <C>               <C>               <C>             <C>        <C>              <C>              <C>   
        1                10,500            9,710             8,839           30,490     9,710            8,839            30,490

        2                11,025            9,417             8,597           30,490     9,417            8,597            30,490

        3                11,576            9,119             8,351           30,490     9,117            8,349            30,490

        4                12,155            8,830             8,228           30,490     8,808            8,208            30,490

        5                12,763            8,549             8,065           30,490     8,487            8,007            30,490

        6                13,401            8,276             7,903           30,490     8,149            7,782            30,490

        7                14,071            8,011             7,741           30,490     7,788            7,526            30,490

        8                14,775            7,754             7,580           30,490     7,396            7,231            30,490

        9                15,513            7,503             7,419           30,490     6,962            6,885            30,490

        10               16,289            7,260             7,260           30,490     6,471            6,471            30,490



        15               20,789            6,399             6,399           30 490     2,750            2,750            30,490

        20               26,533            5,622             5,622           30,490         0                0                 0

        25               33,864            4,923             4,923           30,490         0                0                 0

        30               43,219            4,292             4,292           30,490         0                0                 0
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<TABLE>
<CAPTION>
                    Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                                Joint Life Option
          Male, Issue Age 65, Female, Issue Age 65, Standard Rate Class
                  $10,000 Single Premium Face Amount of $28,020

           Assuming Hypothetical Gross Annual Investment Return of 6%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                     Premiums
   End of         Accumulated                               Cash              Net                        Cash               Net
   Policy      at 5% Interest          Account         Surrender            Death    Account        Surrender             Death
    Year             Per Year            Value             Value          Benefit      Value            Value           Benefit

<S>   <C>              <C>              <C>                <C>             <C>        <C>               <C>              <C>   
      1                10,500           10,295             9,395           30,490     10,295            9,395            30,490

      2                11,025           10,589             9,714           30,490     10,589            9,714            30,490

      3                11,576           10,879            10,029           30,490     10,879           10,029            30,490

      4                12,155           11,174            10,484           30,490     11,165           10,475            30,490

      5                12,763           11,478            10,903           30,490     11,442           10,867            30,490

      6                13,401           11,791            11,331           30,490     11,709           11,249            30,490

      7                14,071           12,114            11,769           30,490     11,960           11,615            30,490

      8                14,775           12,446            12,216           30,490     12,188           11,958            30,490

      9                15,513           12,787            12,672           30,490     12,386           12,271            30,490

     10                16,289           13,140            13,140           30,490     12,543           12,543            30,490



     15                20,789           15,684            15,684           30,490     12,860           12,860            30,490

     20                26,533           18,752            18,752           30,490      9,240            9,240            30,490

     25                33,864           22,452            22,452           30,490          0                0                 0
                                                                           303020

     30                43,219           26,915            26,915           30,490          0                0                 0
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


<TABLE>
<CAPTION>
                     Cova Financial Life Insurance Company
                 Modified Single Premium Variable Life Insurance
                            Hypothetical Illustration

                                Joint Life Option
          Male, Issue Age 65, Female, Issue Age 65, Standard Rate Class
                  $10,000 Single Premium Face Amount of $28,020

           Assuming Hypothetical Gross Annual Investment Return of 12%


                                                       CURRENT CHARGES*                                  GUARANTEED CHARGES**
                                                       ----------------                                  --------------------

                      Premiums
   End of          Accumulated                               Cash              Net                          Cash               Net
   Policy       at 5% Interest          Account         Surrender            Death      Account        Surrender             Death
    Year              Per Year            Value             Value          Benefit        Value            Value           Benefit
    ----              --------            -----             -----          -------        -----            -----           -------

<S>   <C>               <C>              <C>                <C>             <C>          <C>               <C>              <C>   
      1                 10,500           10,880             9,980           30,490       10,880            9,980            30,490

      2                 11,025           11,829            10,954           30,490       11,829           10,954            30,490

      3                 11,576           12,854            12,004           30,490       12,854           12,004            30,490

      4                 12,155           13,960            13,270           30,490       13,960           13,270            30,490

      5                 12,763           15,161            14,586           30,490       15,154           14,579            30,490

      6                 13,401           16,467            16,007           30,490       16,445           15,985            30,490
                                                                                                                            08,020

      7                 14,071           17,889            17,544           30,490       17,841           17,496            30,490

      8                 14,775           19,437            19,207           30,490       19,352           19,122            30,490

      9                 15,513           21,121            21,006           30,490       20,989           20,874            30,490

     10                 16,289           22,953            22,953           30,490       22,768           22,768            30,490



     15                 20,789           36,433            36,433           38,255       36,063           36,063            37,866

     20                 26,533           57,827            57,827           60,719       57,143           57,143            60,001

     25                 33,864           91,839            91,839           96,431       89,183           89,183            93,642

     30                 43,219          145,871           145,871          147,329      139,206          139,206           140,598
<FN>
*    These values  reflect  investment  results  using current cost of insurance
     rates.

**   These values reflect  investment results using guaranteed cost of insurance
     rates.
</FN>
</TABLE>


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE  ONLY AND DO NOT REPRESENT PAST OR FUTURE  INVESTMENT  RESULTS.
THE NET DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A CONTRACT MAY
BE MORE OR LESS THAN THOSE SHOWN DEPENDING UPON ACTUAL  INVESTMENT  RESULTS.  NO
REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED
FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.




                                     PART II

                           UNDERTAKING TO FILE REPORTS

     a. Subject to the terms and  conditions of Section 15(d) of the  Securities
and Exchange Act of 1934, the undersigned  registrant  hereby undertakes to file
with the  Securities and Exchange  Commission  such  supplementary  and periodic
information,  documents  and  reports  as  may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority confined in that section.

     b. Pursuant to Investment  Company Act Section  26(e),  Cova Financial Life
Insurance  Company  ("Company")  hereby  represents  that the  fees and  charges
deducted under the Policy  described in the  Prospectus,  in the aggregate,  are
reasonable  in relation to the services  rendered,  the expenses  expected to be
incurred, and the risks assumed by the Company.

                                 INDEMNIFICATION

The Bylaws of the Company (Article V, Section 9) provide that:

This corporation  shall  indemnify,  to the fullest extent allowed by California
law, its present and former directors and officers against expenses, judgements,
fines, settlements, and other amounts incurred in connection with and proceeding
or threatened  proceeding  brought  against such  directors or officers in their
capacity  as  such.  Such  indemnification  shall  be  made in  accordance  with
procedures set forth by California Law. Sums for expenses  incurred in defending
any such  proceeding may also be advanced to any such director or officer to the
extent and under the conditions provided by California law.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be  permitted  directors  and  officers  or  controlling  person of the
Company  pursuant to the foregoing,  or otherwise,  the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in the Act and, therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.


                       CONTENTS OF REGISTRATION STATEMENT

The Registration Statement comprises the papers and documents:

     The facing sheet

     The Prospectus consisting of __ pages.

     Undertakings to file reports.

     The signatures.

     The following exhibits.

A.   Copies of all exhibits required by paragraph A of instructions for
     Exhibits in Form  N-8B-2.

     1.   Resolution of the Board of Directors of the Company*
     2.   Not Applicable
     3.a. Form of Principal Underwriter's Agreement**
     3.b. Selling Agreement**
     3.c. Schedules of Commissions** 
     4.   Not Applicable
     5.   Modified Single Premium Variable Life Insurance Policy*
     6.a. Articles of Incorporation of the Company** 
     6.b. Bylaws of the Company**
     7.   Not Applicable
     8.   Not Applicable
     9.a. Form of Fund Participation Agreement by and among AIM Variable
          Insurance Funds, Inc., A I M Distributors, Inc., Cova Financial
          Life Insurance Company, on behalf of itself and its Separate 
          Accounts, and Cova Life Sales Company***   
     9.b. Form of Participation Agreement among Templeton Variable Products
          Series Fund, Franklin Templeton Distributors, Inc. and Cova 
          Financial Life Insurance Company 
     10.  Application Form*
     11.  Powers of Attorney*

B.   Opinion and Consent of Counsel 

C.   Consent of Actuary 

D.   Consent of Independent Auditors 

*Incorporated by reference to Registrant's initial Form S-6 filed electronically
on October 9, 1997.
**Incorporated by reference to Registrant's Pre-Effective Amendment No. 1 to
Form S-6 (File No. 333-37559) electronically filed on November 13, 1997.
***Incorporated by reference to Post-Effective Amendment No. 1 to Form N-4 
(File No. 333-34817) as filed electronically on February 11, 1998.

                                   SIGNATURES

As required by the Securities Act of 1933, the Registrant certifies that it 
meets the requirements of Rule 485(b) for effectiveness of this Registration
Statement and has duly  caused  this  Registration  Statement  to be signed 
on its  behalf by the undersigned thereunto duly authorized in the City of
Oakbrook Terrace and State of Illinois on this 23rd day of March, 1999.

                                      COVA VARIABLE LIFE ACCOUNT FIVE

                                      Registrant

                                 By:  COVA FINANCIAL LIFE INSURANCE COMPANY

                                 By: /s/LORRY J. STENSRUD
                                    ______________________________
                                    


                                      COVA FINANCIAL LIFE INSURANCE COMPANY

Attest:

                   
/s/FRANCES S. COOK                   /s/LORRY J. STENSRUD
________________________         By: ______________________________

Secretary
- ------------------------                  
   Title

Pursuant to the Securities  Act of 1933,  this  Registration  Statement has been
signed by the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>                                      <C>                                           <C>


                                         Chairman of the Board and                     
- ----------------------                   Director                                      -------  
Richard A. Liddy                                                                         Date

/s/LORRY J. STENSRUD                     President and Director                        3/23/99
- --------------------                                                                   -------
Lorry J. Stensrud                                                                        Date

                                         Director                                     
- ----------------------                                                                 -------  
Leonard M. Rubenstein                                                                    Date

                                         Director                                                                          
- --------------------                                                                   -------
J. Robert Hopson                                                                         Date

William C. Mair*                         Controller and Director                       3/23/99
- -----------------------                                                                -------
William C. Mair                                                                          Date

E. Thomas Hughes, Jr.*                                                                 3/23/99
- ----------------------                   Treasurer and Director                        -------
E. Thomas Hughes, Jr.                                                                    Date

Matthew P. McCauley*                     Director                                      3/23/99
- ----------------------                                                                 -------
Matthew P. McCauley                                                                      Date

John W. Barber*                          Director                                      3/23/99
- ----------------------                                                                 -------
John W. Barber                                                                           Date

/s/MARK E. REYNOLDS                      Director                                      3/23/99
- ----------------------                                                                 -------
Mark E. Reynolds                                                                         Date

</TABLE>

                                  *By: /s/LORRY J. STENSRUD
                                       ______________________________________
                                       Lorry J. Stensrud, Attorney-in-Fact



                               INDEX TO EXHIBITS

EX-99.A9.b.  Form of Participation Agreement - Templeton 
EX-99.B2     Opinion and Consent of Counsel
EX-99.C1    Consent of Actuary    
EX-99.C2    Consent of Independent Auditors


                           PARTICIPATION AGREEMENT
                 AMONG TEMPLETON VARIABLE PRODUCTS SERIES FUND,
                    FRANKLIN TEMPLETON DISTRIBUTORS, INC. and
                      COVA FINANCIAL LIFE INSURANCE COMPANY

         THIS  AGREEMENT  made  as of  May 1,  1998,  among  Templeton  Variable
Products Series Fund (the "Trust"),  an open-end  management  investment company
organized  as a business  trust  under  Massachusetts  law,  Franklin  Templeton
Distributors,  Inc., a California corporation, the Trust's principal underwriter
("Underwriter"),  and COVA Financial Life  Insurance  Company,  a life insurance
company organized as a corporation under California law (the "Company"),  on its
own behalf and on behalf of each  segregated  asset  account of the  Company set
forth in Schedule A, as may be amended from time to time (the "Accounts").

                              W I T N E S S E T H:

         WHEREAS,  the Trust is  registered  with the  Securities  and  Exchange
Commission (the "SEC") as an open-end  management  investment  company under the
Investment  Company  Act of  1940,  as  amended  (the  "1940  Act"),  and has an
effective  registration  statement relating to the offer and sale of the various
series of its shares  under the  Securities  Act of 1933,  as amended (the "1933
Act" );

         WHEREAS, the Trust and the Underwriter desire that Trust shares be used
as an investment  vehicle for separate  accounts  established  for variable life
insurance  policies  and  variable  annuity  contracts  to be  offered  by  life
insurance  companies which have entered into fund participation  agreements with
the Trust (the "Participating Insurance Companies");

         WHEREAS,  the beneficial  interest in the Trust is divided into several
series of shares,  each series  representing an interest in a particular managed
portfolio of securities and other assets, and certain of those series,  named in
Schedule B, (the  "Portfolios")  are to be made  available  for  purchase by the
Company for the Accounts; and

         WHEREAS,  the Trust has received an order from the SEC,  dated November
16, 1993 (File No. 812-8546),  granting  Participating  Insurance  Companies and
their separate accounts  exemptions from the provisions of Sections 9(a), 13(a),
15(a) and 15(b) of the 1940 Act,  and Rules  6e-2 (b) (15) and 6e-3 (T) (b) (15)
thereunder,  to the extent necessary to permit shares of the Trust to be sold to
and held by variable  annuity and variable life insurance  separate  accounts of
both affiliated and unaffiliated life insurance  companies and certain qualified
pension and retirement plans (the "Shared Funding Exemptive Order");

         WHEREAS,  the Company has registered or will register each Account as a
unit investment  trust under the 1940 Act unless an exemption from  registration
under  the 1940 Act is  available  and the Trust  has been so  advised;  and has
registered or will register certain variable annuity contracts and variable life
insurance  policies,  listed on  Schedule C  attached  hereto,  under  which the
portfolios  are to be made  available as investment  vehicles (the  "Contracts")
under the 1933 Act unless such interests under the Contracts in the Accounts are
exempt from registration under the 1933 Act and the Trust has been so advised;

         WHEREAS, each Account is a duly organized,  validly existing segregated
asset  account,  established  by  resolution  of the Board of  Directors  of the
Company,  on the date shown for such account on Schedule A hereto,  to set aside
and invest assets attributable to one or more Contracts; and

         WHEREAS,  the  Underwriter  is  registered  as a broker dealer with the
Securities and Exchange Commission under the Securities Exchange Act of 1934, as
amended  (the "1934  Act"),  and is a member in good  standing  of the  National
Association of Securities Dealers, Inc. ("NASD"); and

         WHEREAS,  each  investment  adviser  listed  on  Schedule  B (each,  an
"Adviser")  is duly  registered as an  investment  adviser under the  Investment
Advisers  Act of 1940,  as amended  ("Advisers  Act") and any  applicable  state
securities laws;

         WHEREAS,  to the extent  permitted  by  applicable  insurance  laws and
regulations,  the Company intends to purchase shares in the Portfolios on behalf
of each Account to fund certain of the aforesaid  Contracts and the  Underwriter
is authorized to sell such shares to unit investment trusts such as each Account
at net asset value;

         NOW THEREFORE,  in consideration of their mutual promises,  the parties
agree as follows:


                                   ARTICLE I.
                Purchase and Redemption of Trust Portfolio Shares

         1.1. For  purposes of this Article I, the Company  shall be the Trust's
agent for receipt of purchase  orders and  requests for  redemption  relating to
each Portfolio from each Account,  provided that the Company  notifies the Trust
of such purchase orders and requests for redemption by 9:00 a.m. Eastern time on
the next following Business Day, as defined in Section 1.3.

           1.2. The Trust agrees to make shares of the  Portfolios  available to
the Accounts for purchase at the net asset value per share next  computed  after
receipt of a  purchase  order by the Trust (or its  agent),  as  established  in
accordance  with the  provisions  of the then  current  prospectus  of the Trust
describing  Portfolio  purchase  procedures  on those  days on which  the  Trust
calculates its net asset value pursuant to rules of the SEC, and the Trust shall
use its best efforts to calculate  such net asset value on each day on which the
New York Stock Exchange ("NYSE") is open for trading.  The Company will transmit
orders  from  time to time  to the  Trust  for the  purchase  of  shares  of the
Portfolios. The Trustees of the Trust (the "Trustees") may refuse to sell shares
of any  Portfolio to any person,  or suspend or terminate the offering of shares
of any Portfolio if such action is required by law or by regulatory  authorities
having jurisdiction or if, in the sole discretion of the Trustees acting in good
faith and in light of their  fiduciary  duties under federal and any  applicable
state laws,  such action is deemed in the best interests of the  shareholders of
such Portfolio.

         1.3 The Company  shall  submit  payment for the purchase of shares of a
Portfolio  on behalf of an Account no later  than the close of  business  on the
next Business Day after the Trust receives the purchase order.  Payment shall be
made  in  federal  funds  transmitted  by wire to the  Trust  or its  designated
custodian.  Upon receipt by the Trust of the federal funds so wired,  such funds
shall  cease to be the  responsibility  of the  Company  and  shall  become  the
responsibility of the Trust for this purpose.  "Business Day" shall mean any day
on which the NYSE is open for trading and on which the Trust  calculates its net
asset value pursuant to the rules of the SEC.

         1.4 The Trust will redeem for cash any full or fractional shares of any
Portfolio,  when  requested  by the Company on behalf of an Account,  at the net
asset  value  next  computed  after  receipt  by the Trust (or its agent) of the
request for redemption,  as established in accordance with the provisions of the
then current prospectus of the Trust describing Portfolio redemption procedures.
The Trust shall make payment for such shares in the manner established from time
to time by the Trust.  Redemption  with respect to a Portfolio  will normally be
paid to the Company for an Account in federal funds  transmitted  by wire to the
Company  before the close of business on the next Business Day after the receipt
of the request for redemption.  Such payment may be delayed if, for example, the
Portfolio's  cash  position so requires or if  extraordinary  market  conditions
exist,  but in no event shall  payment be delayed  for a greater  period than is
permitted by the 1940 Act.

         1.5 Payments for the  purchase of shares of the Trust's  Portfolios  by
the Company under  Section 1.3 and payments for the  redemption of shares of the
Trust's  Portfolios  under Section 1.4 may be netted  against one another on any
Business Day for the purpose of  determining  the amount of any wire transfer on
that Business Day.

         1.6 Issuance and  transfer of the Trust's  Portfolio  shares will be by
book entry  only.  Stock  certificates  will not be issued to the Company or the
Account.  Portfolio  Shares  purchased  from the Trust will be  recorded  in the
appropriate  title  for  each  Account  or the  appropriate  subaccount  of each
Account.

         1.7 The Trust shall furnish,  on or before the ex-dividend date, notice
to the Company of any income dividends or capital gain distributions  payable on
the shares of any Portfolio of the Trust.  The Company  hereby elects to receive
all such income  dividends  and capital gain  distributions  as are payable on a
Portfolio's shares in additional shares of the Portfolio. The Trust shall notify
the Company of the number of shares so issued as payment of such  dividends  and
distributions.

         1.8 The Trust shall  calculate the net asset value of each Portfolio on
each Business Day, as defined in Section 1.3. The Trust shall make the net asset
value per share for each  Portfolio  available to the Company or its  designated
agent on a daily basis as soon as reasonably practical after the net asset value
per  share is  calculated  (normally  by 6:30 p.m.  Eastern  time) and shall use
reasonable efforts to make such net asset value per share available by 7:00 p.m.
Eastern time each Business Day.

         1.9 The Trust  agrees  that its  Portfolio  shares will be sold only to
Participating  Insurance  Companies and their  separate  accounts and to certain
qualified  pension and retirement plans as provided for under Section  817(h)(4)
of the  Internal  Revenue Code of 1986,  as amended,  (the  "Code"),  and to the
extent  permitted  by the  Shared  Funding  Exemptive  Order.  No  shares of any
Portfolio will be sold directly to the general  public.  The Company agrees that
it will use Trust shares only for the purposes of funding the Contracts  through
the Accounts listed in Schedule A, as amended from time to time.

         1.10 The  Company  agrees  that all net  amounts  available  under  the
Contracts  shall be  invested in the Trust,  in such other  Funds  advised by an
Adviser or its affiliates as may be mutually agreed to in writing by the parties
hereto, or in the Company's general account, provided that such amounts may also
be invested  in an  investment  company  other than the Trust if: (a) such other
investment  company,  or series thereof,  has investment  objectives or policies
that are substantially  different from the investment objectives and policies of
the  Portfolios;  or (b) the Company gives the Trust and the Underwriter 45 days
written notice of its intention to make such other investment  company available
as a funding vehicle for the Contracts;  or (c) such other investment company is
available as a funding  vehicle for the Contracts at the date of this  Agreement
and the Company so informs the Trust and the Underwriter  prior to their signing
this Agreement (a list of such investment  companies  appearing on Schedule D to
this  Agreement);  or (d) the Trust or  Underwriter  consents to the use of such
other investment company.

         1.11 The Trust agrees that all Participating  Insurance Companies shall
have the  obligations and  responsibilities  regarding  pass-through  voting and
conflicts  of interest  corresponding  to those  contained  in Section  2.10 and
Article IV of this Agreement.

         1.12  Each  party to this  Agreement  shall  have the  right to rely on
information or confirmations provided by any other party (or by any affiliate of
any other  party),  and shall not be liable in the event  that an error  results
from any incorrect information or confirmations  supplied by any other party. If
an error is made in reliance upon incorrect  information or  confirmations,  any
amount  required to make a Contract  owner's account whole shall be borne by the
party who provided the incorrect information or confirmation.

                                   ARTICLE II.
                  Obligations of the Parties; Fees and Expenses

         2.1 The Trust shall prepare and be responsible  for filing with the SEC
and any state regulators requiring such filing all shareholder reports, notices,
proxy materials (or similar  materials such as voting  instruction  solicitation
materials),  prospectuses and statements of additional information of the Trust.
The Trust shall bear the costs of registration  and  qualification of its shares
of the  Portfolios,  preparation  and  filing  of the  documents  listed in this
Section  2.1 and all taxes to which an issuer is  subject  on the  issuance  and
transfer of its shares.

         2.2 The  Trust or its  designee  shall  provide  the  Company,  free of
charge,  with  as many  copies  of the  current  prospectus  (or  prospectuses),
statements of additional  information,  annual and semi-annual reports and proxy
statements  for the  shares of the  portfolios  as the  Company  may  reasonably
request for distribution to existing  Contract owners whose Contracts are funded
by such shares,  for  non-marketing  purposes.  The Trust or its designee  shall
provide  the  Company,  at the  Company's  expense,  with as many  copies of the
current  prospectus  (or  prospectuses)  for  the  shares  as  the  Company  may
reasonably request for distribution to prospective  purchasers of the Contracts.
If  requested  by the  Company,  the Trust or its  designee  shall  provide such
documents in a "camera ready," digital or other form, and other assistance as is
reasonably  necessary  in  order  for the  parties  hereto  once a year (or more
frequently  if  necessary)  to have the  prospectus  for the  Contracts  and the
prospectus  (or  prospectuses)  for the Trust  shares  printed  together  in one
document.  The  expenses  of  printing  such a combined  document  for  existing
Contract  owners for  non-marketing  purposes  will be  apportioned  between the
Company and the Trust in proportion to the number of pages of the Contract,  the
Trust  prospectus,  and the  prospectus  of other funds,  although such expenses
shall not exceed the regular costs for printing the Trust prospectus.  The Trust
shall bear the cost of printing the Trust  prospectus  portion of such  document
for  distribution  only to  owners  of  existing  Contracts,  for  non-marketing
purposes,  funded by the Trust shares and the Company  shall bear the expense of
printing the portion of such  documents  relating to the Separate  Account.  The
Company shall bear all printing  expenses of such combined  documents where used
for  distribution to prospective  purchasers or to owners of existing  Contracts
not funded by the shares.

         2.3 The Company shall bear the costs of  distributing  proxy  materials
(or similar materials such as voting  solicitation  instructions),  prospectuses
and statements of additional information to Contract owners. The Company assumes
sole  responsibility  for ensuring that such materials are delivered to Contract
owners in accordance with applicable federal and state securities laws.

         2.4 If and to the  extent  required  by law,  the  Company  shall:  (i)
solicit voting  instructions from Contract owners; (ii) vote the Trust shares in
accordance with the instructions  received from Contract owners;  and (iii) vote
Trust shares for which no instructions have been received in the same proportion
as Trust shares of such Portfolio for which instructions have been received;  so
long as and to the extent that the SEC  continues to  interpret  the 1940 Act to
require pass-through voting privileges for variable contract owners. The Company
reserves the right to vote Trust shares held in any segregated  asset account in
its own right, to the extent permitted by law.

           2.5 Except as provided in section 2.7, the Company  shall not use any
designation  comprised  in whole or part of the  names  or marks  "Franklin"  or
"Templeton" or any other Trademark relating to the Trust or Underwriter  without
prior written  consent,  and upon  termination of this Agreement for any reason,
the Company  shall cease all use of any such name or mark as soon as  reasonably
practicable.

           2.6 Except as provided in section 2.7,  the Trust or the  Underwriter
shall not use any designation  comprised in whole or in part of the name or mark
"COVA" or any other  Trademark  relating to the Company  without  prior  written
consent, and upon termination of this Agreement for any reason, the Trust or the
Underwriter  shall  cease  all  use of such  name or mark as soon as  reasonably
practicable.

           2.7 The Company shall furnish,  or cause to be furnished to the Trust
or its  designee,  at least one complete  copy of each  registration  statement,
prospectus,  statement of additional  information,  retirement  plan  disclosure
information or other disclosure documents or similar information,  as applicable
(collectively "disclosure documents"),  as well as any report,  solicitation for
voting instructions,  sales literature and other promotional materials,  and all
amendments  to any of the above that  relate to the  Contracts  or the  Accounts
prior to its  first  use.  The  Company  shall  furnish,  or  shall  cause to be
furnished,  to the Trust or its designee each piece of sales literature or other
promotional  material  in which the Trust or an  Adviser  is named,  at least 15
Business Days prior to its use. No such  material  shall be used if the Trust or
its  designee  reasonably  objects to such use within five  Business  Days after
receipt of such material.  For purposes of this paragraph,  "sales literature or
other  promotional  material"  includes,  but is not limited to, portions of the
following that use any Trademark related to the Trust or Underwriter or refer to
the Trust or affiliates of the Trust: advertisements (such as material published
or  designed  for use in a  newspaper,  magazine  or  other  periodical,  radio,
television, telephone or tape recording, videotape display, signs or billboards,
motion  pictures or  electronic  communication  or other  public  media),  sales
literature  (i.e.,  any  written  communication  distributed  or made  generally
available to customers or the public, including brochures,  circulars,  research
reports,  market letters,  form letters,  seminar texts, reprints or excerpts or
any other  advertisement,  sales  literature or published  article or electronic
communication),  educational  or  training  materials  or  other  communications
distributed or made generally available to some or all agents or employees,  and
disclosure documents, shareholder reports and proxy materials.

           The Trust shall furnish or cause to be  furnished,  to the Company or
its designee each piece of sales  literature or other  promotional  material (as
defined above) in which the Company is named, at least 15 Business Days prior to
its  use.  No  such  material  shall  be  used if the  Company  or its  designee
reasonably  objects to such use within five  Business Days after receipt of such
material.

         2.8 The Company and its agents shall not give any  information  or make
any  representations  or  statements  on behalf of the Trust or  concerning  the
Trust,  the  Underwriter  or an  Adviser  in  connection  with  the  sale of the
Contracts other than information or representations  contained in and accurately
derived from the  registration  statement or prospectus for the Trust shares (as
such  registration  statement and prospectus may be amended or supplemented from
time to time),  annual and  semi-annual  reports  of the Trust,  Trust-sponsored
proxy statements,  or in sales literature or other promotional material approved
by the Trust or its designee,  except as required by legal process or regulatory
authorities or with the written permission of the Trust or its designee.

         2.9 The Trust shall use its best efforts to provide the  Company,  on a
timely basis,  with such  information  about the Trust,  the Portfolios and each
Adviser,  in such form as the Company  may  reasonably  require,  as the Company
shall  reasonably  request in  connection  with the  preparation  of  disclosure
documents and annual and semi-annual reports pertaining to the Contracts.

         2.10  The   Trust   shall  not  give  any   information   or  make  any
representations  or  statements  on  behalf of the  Company  or  concerning  the
Company, the Accounts or the Contracts other than information or representations
contained in and accurately derived from disclosure  documents for the Contracts
(as such disclosure documents may be amended or supplemented from time to time),
or in  materials  approved  by the  Company  for  distribution  including  sales
literature or other promotional  materials,  except as required by legal process
or regulatory authorities or with the written permission of the Company.

         2.11 So long as, and to the extent that,  the SEC  interprets  the 1940
Act to require  pass-through  voting privileges for Contract owners, the Company
will provide  pass-through  voting  privileges to Contract owners whose Contract
values are invested,  through the registered Accounts,  in shares of one or more
Portfolios  of the Trust.  The Trust shall require all  Participating  Insurance
Companies  to  calculate  voting  privileges  in the same manner and the Company
shall be responsible for assuring that the Accounts  calculate voting privileges
in the manner established by the Trust. With respect to each registered Account,
the Company will vote shares of each Portfolio of the Trust held by a registered
Account and for which no timely voting  instructions  from  Contract  owners are
received in the same proportion as those shares held by that registered  Account
for which voting  instructions are received.  The Company and its agents will in
no way  recommend or oppose or interfere  with the  solicitation  of proxies for
Portfolio shares held to fund the Contracts without the prior written consent of
the Trust, which consent may be withheld in the Trust's sole discretion.

           2.12 The Trust and Underwriter shall pay no fee or other compensation
to the  Company  under this  Agreement  except as  provided  on  Schedule  E, if
attached.  Nevertheless,  the Trust or the  Underwriter or an affiliate may make
payments  (other  than  pursuant  to a Rule  12b-1  Plan) to the  Company or its
affiliates  or to  the  Contracts'  underwriter  in  amounts  agreed  to by  the
Underwriter  in  writing  and such  payments  may be made out of fees  otherwise
payable to the Underwriter or its affiliates,  profits of the Underwriter or its
affiliates, or other resources available to the Underwriter or its affiliates.


                                  ARTICLE III.
                         Representations and Warranties

         3.1 The Company represents and warrants that it is an insurance company
duly  organized and in good standing under the laws of the State of Missouri and
that it has legally and validly  established  each Account as a segregated asset
account under such law as of the date set forth in Schedule A.

         3.2 The Company  represents  and  warrants  that,  with respect to each
Account, (1) the Company has registered or, prior to any issuance or sale of the
Contracts,  will register the Account as a unit  investment  trust in accordance
with the  provisions of the 1940 Act to serve as a segregated  asset account for
the  Contracts,  or  (2)  if the  Account  is  exempt  from  registration  as an
investment  company  under  Section  3(c) of the 1940 Act, the Company will make
every  effort to  maintain  such  exemption  and will  notify  the Trust and the
Adviser  immediately  upon having a  reasonable  basis for  believing  that such
exemption no longer applies or might not apply in the future.

         3.3 The Company  represents  and  warrants  that,  with respect to each
Contract,  (1) the Contract will be registered under the 1933 Act, or (2) if the
Contract is exempt from  registration  under Section  3(a)(2) of the 1933 Act or
under Section 4(2) and Regulation D of the 1933 Act, the Company will make every
effort to  maintain  such  exemption  and will  notify the Trust and the Adviser
immediately  upon having a reasonable basis for believing that such exemption no
longer applies or might not apply in the future.  The Company further represents
and  warrants  that  the  Contracts  will be sold by  broker-dealers,  or  their
registered  representatives,  who are registered with the SEC under the 1934 Act
and who are members in good standing of the NASD;  the Contracts  will be issued
and sold in compliance in all material respects with all applicable  federal and
state laws; and the sale of the Contracts shall comply in all material  respects
with state insurance suitability requirements.

         3.4 The Trust  represents  and warrants  that it is duly  organized and
validly existing under the laws of the State of  Massachusetts  and that it does
and will  comply in all  material  respects  with the 1940 Act and the rules and
regulations thereunder.

         3.5 The Trust represents and warrants that the Portfolio shares offered
and sold pursuant to this  Agreement  will be registered  under the 1933 Act and
the Trust shall be registered under the 1940 Act prior to and at the time of any
issuance  or sale  of such  shares.  The  Trust  shall  amend  its  registration
statement  under the 1933 Act and the 1940 Act from time to time as  required in
order to effect the continuous  offering of its shares. The Trust shall register
and  qualify  its shares  for sale in  accordance  with the laws of the  various
states  only  if  and  to the  extent  deemed  advisable  by  the  Trust  or the
Underwriter.

         3.6 The Trust  represents  and warrants  that the  investments  of each
Portfolio  will  comply  with  the  diversification  requirements  for  variable
annuity,  endowment or life  insurance  contracts set forth in Section 817(h) of
the Code, and the rules and regulations thereunder, including without limitation
Treasury Regulation 1.817-5, and will notify the Company immediately upon having
a reasonable basis for believing any Portfolio has ceased to comply or might not
so  comply  and will in that  event  immediately  take all  reasonable  steps to
adequately diversify the Portfolio to achieve compliance within the grace period
afforded by Regulation 1.817-5.

         3.7 The Trust represents and warrants that it is currently qualified as
a "regulated  investment  company" under  Subchapter M of the Code, that it will
maintain such qualification and will notify the Company  immediately upon having
a  reasonable  basis for  believing  it has ceased to so qualify or might not so
qualify in the future.

         3.8 The Trust  represents  and  warrants  that should it ever desire to
make any payments to finance distribution  expenses pursuant to Rule 12b-1 under
the 1940  Act,  the  Trustees,  including  a  majority  who are not  "interested
persons"  of the Trust  under the 1940 Act (  "disinterested  Trustees"  ), will
formulate  and  approve  any  plan  under  Rule  12b-1 to  finance  distribution
expenses.

         3.9 The Trust represents and warrants that it, its directors, officers,
employees  and  others  dealing  with the  money or  securities,  or both,  of a
Portfolio  shall at all times be covered by a blanket  fidelity  bond or similar
coverage  for the  benefit of the Trust in an amount  not less that the  minimum
coverage  required by Rule 17g-1 or other  regulations  under the 1940 Act. Such
bond shall  include  coverage  for larceny and  embezzlement  and be issued by a
reputable bonding company.

         3.10 The Company  represents  and warrants  that all of its  directors,
officers,  employees,  investment  advisers,  and other  individuals or entities
dealing  with the money and/or  securities  of the Trust are and shall be at all
times covered by a blanket  fidelity bond or similar coverage for the benefit of
the  Trust,  in an amount not less than $5  million.  The  aforesaid  bond shall
include coverage for larceny and embezzlement and shall be issued by a reputable
bonding company.  The Company agrees to make all reasonable  efforts to see that
this bond or another bond containing these  provisions is always in effect,  and
agrees to notify the Trust and the  Underwriter  in the event that such coverage
no longer applies.

         3.11 The Underwriter represents that each Adviser is duly organized and
validly  existing under  applicable  corporate law and that it is registered and
will  during  the term of this  Agreement  remain  registered  as an  investment
adviser under the Advisers Act.

         3.12 The Underwriter represents that it is a member in good standing of
the NASD and is  registered  as a  broker-dealer  with the SEC. The  Underwriter
represents  that it will sell and distribute  the shares in accordance  with all
applicable state and federal  securities laws,  including without limitation the
1933 Act, the 1934 Act and the 1940 Act.

         3.13  The  Trust  currently  intends  for one or more  Classes  to make
payments to finance its distribution expenses,  including service fees, pursuant
to a Plan adopted under Rule 12b-1 under the 1940 Act ("Rule  12b-1"),  although
it may determine to discontinue such practice in the future.  To the extent that
any Class of the Trust  finances its  distribution  expenses  pursuant to a Plan
adopted under Rule 12b-1,  the Trust  undertakes to comply with any then current
SEC and  SEC  staff  interpretations  concerning  Rule  12b-1  or any  successor
provisions.


                                   ARTICLE IV.
                               Potential Conflicts

         4.1 The  parties  acknowledge  that a  Portfolio's  shares  may be made
available for investment to other  Participating  Insurance  Companies.  In such
event,  the Trustees  will  monitor the Trust for the  existence of any material
irreconcilable  conflict  between the  interests of the  contract  owners of all
Participating Insurance Companies. An irreconcilable material conflict may arise
for a variety  of  reasons,  including:  (a) an  action  by any state  insurance
regulatory  authority;  (b) a change in applicable  federal or state  insurance,
tax, or securities  laws or  regulations,  or a public  ruling,  private  letter
ruling,  no-action or interpretative letter, or any similar action by insurance,
tax, or securities  regulatory  authorities;  (c) an  administrative or judicial
decision in any relevant proceeding;  (d) the manner in which the investments of
any Portfolio are being managed;  (e) a difference in voting  instructions given
by variable annuity contract and variable life insurance contract owners; or (f)
a decision  by an insurer to  disregard  the  voting  instructions  of  contract
owners.  The Trust shall promptly inform the Company of any determination by the
Trustees that an irreconcilable material conflict exists and of the implications
thereof.

         4.2 The Company  agrees to promptly  report any  potential  or existing
conflicts  of which it is aware to the  Trustees.  The  Company  will assist the
Trustees  in  carrying  out  their  responsibilities  under the  Shared  Funding
Exemptive  Order by  providing  the  Trustees  with all  information  reasonably
necessary  for the Trustees to consider  any issues  raised  including,  but not
limited to,  information  as to a decision by the Company to disregard  Contract
owner voting  instructions.  All communications from the Company to the Trustees
may be made in care of the Trust.

         4.3 If it is determined by a majority of the Trustees, or a majority of
the disinterested  Trustees, that a material irreconcilable conflict exists that
affects the interests of Contract owners, the Company shall, in cooperation with
other Participating Insurance Companies whose contract owners are also affected,
at its own expense and to the extent  reasonably  practicable  (as determined by
the  Trustees)  take  whatever  steps are  necessary to remedy or eliminate  the
irreconcilable material conflict, which steps could include: (a) withdrawing the
assets  allocable to some or all of the Accounts from the Trust or any Portfolio
and reinvesting such assets in a different investment medium, including (but not
limited  to) another  Portfolio  of the Trust,  or  submitting  the  question of
whether or not such  withdrawal  should be implemented to a vote of all affected
Contract owners and, as appropriate, withdrawal of the assets of any appropriate
group (i.e. , annuity contract owners, life insurance policy owners, or variable
contract owners of one or more Participating  Insurance Companies) that votes in
favor of such withdrawal, or offering to the affected Contract owners the option
of making  such a  change;  and (b)  establishing  a new  registered  management
investment company or managed separate account.

           4.4  If  a  material  irreconcilable  conflict  arises  because  of a
decision by the Company to disregard Contract owner voting instructions and that
decision  represents a minority  position or would preclude a majority vote, the
Company may be  required,  at the Trust's  election,  to withdraw  the  affected
Account's  investment in the Trust and terminate  this Agreement with respect to
such Account;  provided,  however, that such withdrawal and termination shall be
limited to the extent required by the foregoing material irreconcilable conflict
as determined by a majority of the disinterested  Trustees.  Any such withdrawal
and  termination  must take place  within six (6) months  after the Trust  gives
written notice that this provision is being  implemented.  Until the end of such
six (6) month period, the Trust shall continue to accept and implement orders by
the Company for the purchase and redemption of shares of the Trust.

         4.5 If a material  irreconcilable  conflict arises because a particular
state insurance  regulator's decision applicable to the Company conflicts with a
majority of other state regulators,  then the Company will withdraw the affected
Account's  investment in the Trust and terminate  this Agreement with respect to
such  Account  within six (6) months  after the  Trustees  inform the Company in
writing that it has determined that such decision has created an  irreconcilable
material conflict; provided, however, that such withdrawal and termination shall
be limited to the  extent  required  by the  foregoing  material  irreconcilable
conflict as determined by a majority of the  disinterested  Trustees.  Until the
end of such six (6)  month  period,  the Trust  shall  continue  to  accept  and
implement orders by the Company for the purchase and redemption of shares of the
Trust.

         4.6 For  purposes of Sections  4.3  through  4.6 of this  Agreement,  a
majority of the  disinterested  Trustees  shall  determine  whether any proposed
action adequately remedies any irreconcilable material conflict, but in no event
will the Trust be required to establish a new funding  medium for the Contracts.
In the event that the  Trustees  determine  that any  proposed  action  does not
adequately remedy any irreconcilable  material  conflict,  then the Company will
withdraw the  Account's  investment in the Trust and  terminate  this  Agreement
within six (6) months  after the  Trustees  inform the Company in writing of the
foregoing determination; provided, however, that such withdrawal and termination
shall be limited  to the extent  required  by any such  material  irreconcilable
conflict as determined by a majority of the disinterested Trustees.

         4.7 The Company  shall at least  annually  submit to the Trustees  such
reports,  materials or data as the Trustees may  reasonably  request so that the
Trustees may fully carry out the duties  imposed upon them by the Shared Funding
Exemptive  Order,  and said reports,  materials and data shall be submitted more
frequently if reasonably deemed appropriate by the Trustees.

         4.8 If and to the extent that Rule 6e-2 and Rule  6e-3(T) are  amended,
or Rule 6e-3 is adopted,  to provide  exemptive relief from any provision of the
1940 Act or the rules  promulgated  thereunder  with  respect to mixed or shared
funding  (as  defined  in the  Shared  Funding  Exemptive  Order)  on terms  and
conditions  materially  different  from those  contained  in the Shared  Funding
Exemptive Order, then the Trust and/or the Participating Insurance Companies, as
appropriate, shall take such steps as may be necessary to comply with Rules 6e-2
and 6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent such rules are
applicable.


                                   ARTICLE V.
                                 Indemnification

         5.1 Indemnification By the Company

     (a)  The Company  agrees to indemnify  and hold harmless the Trust and each
          of its Trustees,  officers,  employees and agents and each person,  if
          any,  who  controls  the Trust within the meaning of Section 15 of the
          1933 Act (collectively, the "Indemnified Parties" and individually the
          "Indemnified  Party" for  purposes of this  Article V) against any and
          all losses,  claims,  damages,  liabilities (including amounts paid in
          settlement  with the written  consent of the  Company,  which  consent
          shall  not  be  unreasonably  withheld)  or  expenses  (including  the
          reasonable  costs of  investigating  or  defending  any alleged  loss,
          claim, damage,  liability or expense and reasonable legal counsel fees
          incurred in connection therewith)  (collectively,  "Losses"), to which
          the  Indemnified  Parties  may  become  subject  under any  statute or
          regulation, or at common law or otherwise,  insofar as such Losses are
          related to the sale or  acquisition  of Trust Shares or the  Contracts
          and

          (i)  arise out of or are based upon any untrue  statements  or alleged
               untrue  statements of any material fact contained in a disclosure
               document for the Contracts or in the  Contracts  themselves or in
               sales  literature  generated or approved by the Company on behalf
               of the  Contracts or Accounts (or any  amendment or supplement to
               any of the foregoing) (collectively,  "Company Documents" for the
               purposes  of this  Article  V), or arise out of or are based upon
               the omission or the alleged  omission to state therein a material
               fact  required  to be stated  therein  or  necessary  to make the
               statements  therein not misleading,  provided that this indemnity
               shall not apply as to any Indemnified  Party if such statement or
               omission  or such  alleged  statement  or  omission  was  made in
               reliance upon and was accurately derived from written information
               furnished  to the Company by or on behalf of the Trust for use in
               Company  Documents or otherwise  for use in  connection  with the
               sale of the Contracts or Trust shares; or

          (ii) arise out of or result from statements or representations  (other
               than  statements or  representations  contained in and accurately
               derived from Trust Documents as defined in Section 5.2 (a)(i)) or
               wrongful  conduct of the  Company or persons  under its  control,
               with respect to the sale or acquisition of the Contracts or Trust
               shares; or

          (iii)arise out of or  result  from any  untrue  statement  or  alleged
               untrue  statement of a material fact contained in Trust Documents
               as  defined  in  Section  5.2(a)(i)  or the  omission  or alleged
               omission to state  therein a material  fact required to be stated
               therein  or  necessary  to  make  the   statements   therein  not
               misleading  if such  statement  or omission  was made in reliance
               upon and accurately derived from written information furnished to
               the Trust by or on behalf of the Company; or

          (iv) arise out of or result from any failure by the Company to provide
               the services or furnish the materials required under the terms of
               this Agreement; or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
               representation  and/or  warranty  made  by the  Company  in  this
               Agreement  or arise  out of or  result  from any  other  material
               breach of this Agreement by the Company.

     (b)  The Company shall not be liable under this  indemnification  provision
          with  respect  to any  Losses  to which  an  Indemnified  Party  would
          otherwise  be subject by reason of such  Indemnified  Party's  willful
          misfeasance, bad faith, or gross negligence in the performance of such
          Indemnified  Party's duties or by reason of such  Indemnified  Party's
          reckless  disregard of obligations  and duties under this Agreement or
          to the Trust or  Underwriter,  whichever  is  applicable.  The Company
          shall also not be liable  under this  indemnification  provision  with
          respect to any claim made  against an  Indemnified  Party  unless such
          Indemnified  Party shall have notified the Company in writing within a
          reasonable  time after the summons or other first legal process giving
          information  of the nature of the claim  shall have been  served  upon
          such  Indemnified  Party (or after such  Indemnified  Party shall have
          received notice of such service on any designated  agent), but failure
          to notify the  Company of any such claim shall not relieve the Company
          from any liability which it may have to the Indemnified  Party against
          whom  such  action  is  brought  otherwise  than  on  account  of this
          indemnification  provision. In case any such action is brought against
          the Indemnified Parties, the Company shall be entitled to participate,
          at its own expense,  in the defense of such  action.  The Company also
          shall  be  entitled  to  assume  the  defense  thereof,  with  counsel
          satisfactory  to the party named in the action.  After notice from the
          Company to such party of the Company's  election to assume the defense
          thereof, the Indemnified Party shall bear the fees and expenses of any
          additional  counsel retained by it, and the Company will not be liable
          to such party  under this  Agreement  for any legal or other  expenses
          subsequently  incurred by such party  independently in connection with
          the defense thereof other than reasonable costs of investigation.


     (c)  The  Indemnified  Parties  will  promptly  notify  the  Company of the
          commencement  of  any  litigation  or  proceedings   against  them  in
          connection  with  the  issuance  or sale of the  Trust  shares  or the
          Contracts or the operation of the Trust.

         5.2 Indemnification By The Underwriter

     (a)  The Underwriter agrees to indemnify and hold harmless the Company, the
          underwriter  of the  Contracts  and each of its directors and officers
          and each person,  if any, who controls the Company  within the meaning
          of Section 15 of the 1933 Act (collectively, the "Indemnified Parties"
          and  individually an "Indemnified  Party" for purposes of this Section
          5.2)  against  any  and  all  losses,  claims,  damages,   liabilities
          (including  amounts paid in settlement with the written consent of the
          Underwriter,  which  consent  shall not be  unreasonably  withheld) or
          expenses (including the reasonable costs of investigating or defending
          any alleged loss, claim,  damage,  liability or expense and reasonable
          legal counsel fees incurred in  connection  therewith)  (collectively,
          "Losses") to which the  Indemnified  Parties may become  subject under
          any statute,  at common law or  otherwise,  insofar as such Losses are
          related  to the  sale or  acquisition  of the  Trust's  Shares  or the
          Contracts and:

          (i)  arise out of or are based upon any untrue  statements  or alleged
               untrue   statements  of  any  material  fact   contained  in  the
               Registration  Statement,  prospectus  or sales  literature of the
               Trust (or any amendment or  supplement  to any of the  foregoing)
               (collectively,  the  "Trust  Documents")  or arise  out of or are
               based upon the omission or the alleged  omission to state therein
               a material  fact  required to be stated  therein or  necessary to
               make the statements  therein not  misleading,  provided that this
               agreement  to  indemnify  shall not  apply as to any  Indemnified
               Party if such statement or omission of such alleged  statement or
               omission  was  made  in  reliance  upon  and in  conformity  with
               information furnished to the Underwriter or Trust by or on behalf
               of  the  Company  for  use  in  the  Registration   Statement  or
               prospectus for the Trust or in sales literature (or any amendment
               or supplement)  or otherwise for use in connection  with the sale
               of the Contracts or Trust shares; or

          (ii) arise  out of or as a result  of  statements  or  representations
               (other  than  statements  or  representations  contained  in  the
               disclosure  documents or sales  literature  for the Contracts not
               supplied  by the  Underwriter  or persons  under its  control) or
               wrongful conduct of the Trust,  Adviser or Underwriter or persons
               under their control,  with respect to the sale or distribution of
               the Contracts or Trust shares; or

          (iii)arise out of any untrue  statement or alleged untrue statement of
               a material  fact  contained  in a  disclosure  document  or sales
               literature  covering the Contracts,  or any amendment  thereof or
               supplement  thereto, or the omission or alleged omission to state
               therein  a  material  fact  required  to  be  stated  therein  or
               necessary  to  make  the  statement  or  statements  therein  not
               misleading,  if such  statement  or omission was made in reliance
               upon information  furnished to the Company by or on behalf of the
               Trust; or

          (iv) arise as a result  of any  failure  by the Trust to  provide  the
               services  and  furnish  the  materials  under  the  terms of this
               Agreement (including a failure,  whether unintentional or in good
               faith  or   otherwise,   to   comply   with   the   qualification
               representation specified in Section 3.7 of this Agreement and the
               diversification  requirements  specified  in Section  3.6 of this
               Agreement); or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
               representation  and/or  warranty made by the  Underwriter in this
               Agreement  or arise  out of or  result  from any  other  material
               breach of this Agreement by the Underwriter; as limited by and in
               accordance  with the  provisions  of  Sections  5.2(b) and 5.2(c)
               hereof.

     (b)  The  Underwriter  shall  not  be  liable  under  this  indemnification
          provision  with  respect to any Losses to which an  Indemnified  Party
          would  otherwise  be  subject  by reason of such  Indemnified  Party's
          willful misfeasance, bad faith, or gross negligence in the performance
          of such  Indemnified  Party's duties or by reason of such  Indemnified
          Party's  reckless  disregard  of  obligations  and  duties  under this
          Agreement or to each Company or the Account, whichever is applicable.

     (c)  The  Underwriter  shall  not  be  liable  under  this  indemnification
          provision with respect to any claim made against an Indemnified  Party
          unless such  Indemnified  Party shall have notified the Underwriter in
          writing  within a  reasonable  time after the  summons or other  first
          legal process giving information of the nature of the claim shall have
          been served  upon such  Indemnified  Party (or after such  Indemnified
          Party shall have  received  notice of such  service on any  designated
          agent),  but failure to notify the Underwriter of any such claim shall
          not relieve the  Underwriter  from any liability  which it may have to
          the  Indemnified  Party against whom such action is brought  otherwise
          than on account of this  indemnification  provision.  In case any such
          action is brought  against the  Indemnified  Parties,  the Underwriter
          will be entitled to  participate,  at its own expense,  in the defense
          thereof.  The Underwriter also shall be entitled to assume the defense
          thereof,  with counsel  satisfactory to the party named in the action.
          After notice from the  Underwriter to such party of the  Underwriter's
          election to assume the defense  thereof,  the Indemnified  Party shall
          bear the expenses of any  additional  counsel  retained by it, and the
          Underwriter  will not be liable to such party under this Agreement for
          any  legal or  other  expenses  subsequently  incurred  by such  party
          independently  in  connection  with the  defense  thereof  other  than
          reasonable costs of investigation.

     (d)  The  Company  agrees   promptly  to  notify  the  Underwriter  of  the
          commencement of any litigation or proceedings against it or any of its
          officers or directors in  connection  with the issuance or sale of the
          Contracts or the operation of each Account.

         5.3 Indemnification By The Trust

     (a)  The Trust agrees to indemnify and hold harmless the Company,  and each
          of its  directors  and officers and each person,  if any, who controls
          the  Company  within  the  meaning  of  Section  15 of  the  1933  Act
          (collectively,  the "Indemnified Parties" for purposes of this Section
          5.3)  against  any  and  all  losses,  claims,  damages,   liabilities
          (including  amounts paid in settlement with the written consent of the
          Trust, which consent shall not be unreasonably withheld) or litigation
          (including legal and other expenses) to which the Indemnified  Parties
          may become  subject  under any  statute,  at common law or  otherwise,
          insofar as such losses, claims,  damages,  liabilities or expenses (or
          actions in  respect  thereof)  or  settlements  result  from the gross
          negligence, bad faith or willful misconduct of the Board or any member
          thereof,  are related to the operations of the Trust, and arise out of
          or  result  from any  material  breach  of any  representation  and/or
          warranty made by the Trust in this Agreement or arise out of or result
          from any other  material  breach of this  Agreement  by the Trust;  as
          limited by and in accordance with the provisions of Section 5.3(b) and
          5.3(c) hereof. It is understood and expressly  stipulated that neither
          the holders of shares of the Trust nor any Trustee,  officer, agent or
          employee of the Trust shall be personally liable hereunder,  nor shall
          any resort to be had to other private property for the satisfaction of
          any claim or obligation hereunder, but the Trust only shall be liable.

     (b)  The Trust  shall not be liable  under this  indemnification  provision
          with respect to any losses, claims, damages, liabilities or litigation
          incurred or assessed  against any Indemnified  Party as such may arise
          from such Indemnified Party's willful misfeasance, bad faith, or gross
          negligence in the performance of such Indemnified Party's duties or by
          reason of such Indemnified  Party's reckless  disregard of obligations
          and duties  under this  Agreement or to the  Company,  the Trust,  the
          Underwriter or each Account, whichever is applicable.

     (c)  The Trust  shall not be liable  under this  indemnification  provision
          with  respect to any claim made  against an  Indemnified  Party unless
          such Indemnified Party shall have notified the Trust in writing within
          a  reasonable  time after the  summons or other  first  legal  process
          giving  information of the nature of the claims shall have been served
          upon such  Indemnified  Party (or after such  Indemnified  Party shall
          have received  notice of such service on any  designated  agent),  but
          failure to notify the Trust of any such claim  shall not  relieve  the
          Trust from any liability  which it may have to the  Indemnified  Party
          against whom such action is brought  otherwise than on account of this
          indemnification  provision. In case any such action is brought against
          the Indemnified Parties, the Trust will be entitled to participate, at
          its own  expense,  in the  defense  thereof.  The Trust  also shall be
          entitled to assume the defense thereof,  with counsel  satisfactory to
          the party  named in the  action.  After  notice from the Trust to such
          party of the  Trust's  election  to assume the  defense  thereof,  the
          Indemnified  Party shall bear the fees and expenses of any  additional
          counsel retained by it, and the Trust will not be liable to such party
          under  this  Agreement  for any legal or other  expenses  subsequently
          incurred by such party  independently  in connection  with the defense
          thereof other than reasonable costs of investigation.

     (d)  The Company and the Underwriter  agree promptly to notify the Trust of
          the commencement of any litigation or proceedings against it or any of
          its  respective   officers  or  directors  in  connection   with  this
          Agreement, the issuance or sale of the Contracts,  with respect to the
          operation of either the Account,  or the sale or  acquisition of share
          of the Trust.

                                   ARTICLE VI.
                                   Termination

     6.1 This  Agreement  may be terminated by any party in its entirety or with
respect to one, some or all Portfolios or any reason by ninety (90) days advance
written notice delivered to the other parties,  and shall terminate  immediately
in the event of its assignment, as that term is used in the 1940 Act.

     6.2 This Agreement may be terminated immediately by either the Trust or the
Underwriter following  consultation with the Trustees upon written notice to the
Company:

     (a)  if the  Company  notifies  the  Trust  or  the  Underwriter  that  the
          exemption  from  registration  under  Section  3(c) of the 1940 Act no
          longer applies,  or might not apply in the future, to the unregistered
          Accounts,  or that the exemption from registration  under Section 4(2)
          or  Regulation D promulgated  under the 1933 Act no longer  applies or
          might not apply in the future,  to  interests  under the  unregistered
          Contracts; or

     (b)  if either  one or both of the Trust or the  Underwriter  respectively,
          shall determine,  in their sole judgment exercised in good faith, that
          the  Company or the  Contracts'  underwriter  has  suffered a material
          adverse  change in its business,  operations,  financial  condition or
          prospects  since  the  date of this  Agreement  or is the  subject  of
          material adverse publicity; or

     (c)  if the Company gives the Trust and the  Underwriter the written notice
          specified  in Section 1.10 hereof and at the same time such notice was
          given there was no notice of termination  outstanding  under any other
          provision of this Agreement;  provided,  however, that any termination
          under this  Section  6.2(c) shall be  effective  forty-five  (45) days
          after the notice specified in Section 1.10 was given; or

     (d)  upon the Company's or the Contracts'  underwriter's material breach of
          any provision of this Agreement; but no termination shall be effective
          under this  section  6.2(d)  until the Trust has stated in writing the
          nature of the breach and the Company or the Contracts' underwriter has
          been afforded a reasonable opportunity to cure the breach; or

     (e)  upon the institution of formal proceedings  against the Company or the
          Contracts'  underwriter by the NASD, the SEC, or any state  securities
          or insurance  department or any other  regulatory  body  regarding the
          Company's or the Contracts'  underwriter's duties under this Agreement
          or related to the sale of its Contracts.

     6.3 This  Agreement  may be  terminated  immediately  by the  Company  upon
written notice to the Trust and the Underwriter:

     (a)  if the Company shall determine, in its sole judgment exercised in good
          faith,  that  either  the  Trust or the  Underwriter  has  suffered  a
          material  adverse  change  in  its  business,  operations,   financial
          conditions  or  prospects  since the date of this  Agreement or is the
          subject of material adverse publicity; or

     (b)  upon the Trust's or the Underwriter's material breach of any provision
          of this  Agreement;  but no termination  shall be effective under this
          section  6.3(b)  until the  Company  has  specified  the nature of the
          breach in writing  and Trust or the  Underwriter  has been  afforded a
          reasonable opportunity to cure the breach; or

     (c)  upon the  institution of formal  proceedings  against the Trust or the
          Underwriter by the NASD, the SEC, or any state securities or insurance
          department or any other  regulatory  body regarding the Trust's or the
          Underwriter's  duties  under this  Agreement or related to the sale of
          its shares.

         6.4 If this  Agreement  is  terminated  for any  reason,  except  under
Article IV (Potential  Conflicts)  above,  the Trust shall, at the option of the
Company,  continue to make  available  additional  shares of any  Portfolio  and
redeem  shares of any Portfolio  pursuant to all of the terms and  conditions of
this  Agreement for all Contracts in effect on the effective date of termination
of this Agreement.  If this Agreement is terminated  pursuant to Article IV, the
provisions of Article IV shall govern.

         6.5 The provisions of Articles II (Representations  and Warranties) and
V (Indemnification)  shall survive the termination of this Agreement.  All other
applicable  provisions of this Agreement  shall survive the  termination of this
Agreement,  as long as shares of the Trust are held on behalf of Contract owners
in accordance with Section 6.4, except that the Trust and the Underwriter  shall
have no further obligation to sell Trust shares with respect to Contracts issued
after termination.

         6.6 The  Company  shall not redeem  Trust  shares  attributable  to the
Contracts (as opposed to Trust shares  attributable to the Company's assets held
in the Account) except (i) as necessary to implement Contract owner initiated or
approved  transactions,  (ii)  as  required  by  state  and/or  federal  laws or
regulations  or  judicial  or  other  legal  precedent  of  general  application
(hereinafter  referred  to as a  "Legally  Required  Redemption"),  or  (iii) as
permitted by an order of the SEC pursuant to Section 26(b) of the 1940 Act. Upon
request,  the Company will promptly furnish to the Trust and the Underwriter the
opinion  of  counsel  for  the  Company   (which  counsel  shall  be  reasonably
satisfactory to the Trust and the Underwriter) to the effect that any redemption
pursuant to clause  (ii) above is a Legally  Required  Redemption.  Furthermore,
except in cases where  permitted  under the terms of the Contracts,  the Company
shall not prevent  Contract owners from allocating  payments to a Portfolio that
was otherwise  available  under the Contracts  without first giving the Trust or
the Underwriter 90 days notice of its intention to do so.


                                  ARTICLE VII.
                                    Notices.

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.

                  If to the Trust or the Underwriter:

                  Templeton Variable Products Series Fund or
                  Franklin Templeton Distributors, Inc.
                  500 E. Broward Boulevard
                  Fort Lauderdale, FL  33394-3091
                  Attention: Barbara J. Green, Trust Secretary

                           WITH A COPY TO

                  Franklin Resources, Inc.
                  777 Mariners Island Boulevard
                  San Mateo, CA   94404
                  Attention: Karen L. Skidmore, Senior Corporate Counsel

                  If to the Company:
                  COVA Financial Life Insurance Company
                  One Tower Lane, Suite 3000
                  Oakbrook Terrace, IL  60181-4644
                  Attention:  Ms. Shari Ruecker, Vice President, 
                              Product Development Manager

                                  ARTICLE VIII.
                                  Miscellaneous

         8.1 The captions in this  Agreement  are included  for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

         8.2  This  Agreement  may be  executed  simultaneously  in two or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

         8.3 If any provision of this Agreement shall be held or made invalid by
a court  decision,  statute,  rule or otherwise,  the remainder of the Agreement
shall not be affected thereby.

         8.4  This  Agreement  shall  be  construed  and the  provisions  hereof
interpreted  under and in accordance  with the laws of the State of Florida.  It
shall also be subject to the provisions of the federal  securities  laws and the
rules and regulations thereunder and to any orders of the SEC granting exemptive
relief  therefrom and the  conditions of such orders.  Copies of any such orders
shall be promptly forwarded by the Trust to the Company.

         8.5 The  parties  to this  Agreement  acknowledge  and  agree  that all
liabilities of the Trust arising, directly or indirectly,  under this Agreement,
of any and every nature whatsoever,  shall be satisfied solely out of the assets
of the  Trust  and that no  Trustee,  officer,  agent or  holder  of  shares  of
beneficial  interest  of the  Trust  shall  be  personally  liable  for any such
liabilities.

         8.6  Each  party  shall   cooperate  with  each  other  party  and  all
appropriate  governmental authorities (including without limitation the SEC, the
NASD,  and  state  insurance  regulators)  and  shall  permit  such  authorities
reasonable  access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions contemplated hereby.

         8.7 Each  party  hereto  shall  treat as  confidential  the  names  and
addresses of the Contract  owners and all information  reasonably  identified as
confidential  in writing by any other party hereto,  and, except as permitted by
this Agreement or as required by legal process or regulatory authorities,  shall
not  disclose,  disseminate,  or  utilize  such  names and  addresses  and other
confidential  information  until  such  time as they  may come  into the  public
domain,  without the express  written  consent of the  affected  party.  Without
limiting the foregoing, no party hereto shall disclose any information that such
party has been advised is proprietary,  except such  information that such party
is required to disclose by any appropriate  governmental  authority  (including,
without  limitation,  the SEC,  the NASD,  and state  securities  and  insurance
regulators).

         8.8 The rights,  remedies and  obligations  contained in this Agreement
are  cumulative  and  are in  addition  to any  and  all  rights,  remedies  and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.

         8.9 The  parties  to this  Agreement  acknowledge  and agree  that this
Agreement  shall not be exclusive in any respect,  except as provided in Section
1.10.

         8.10 Neither this Agreement nor any rights or obligations hereunder may
be assigned by either  party  without  the prior  written  approval of the other
party.

         8.11 No provisions of this  Agreement may be amended or modified in any
manner except by a written  agreement  properly  authorized and executed by both
parties.

                  IN  WITNESS  WHEREOF,  the  parties  have  caused  their  duly
authorized  officers to execute this Participation  Agreement as of the date and
year first above written.


                      The Company:______________________________________
                      COVA Financial Life Insurance Company
                            By its authorized officer


                      By: ______________________________________________
                      Name:_____________________________________________
                      Title:____________________________________________


                      The Trust:________________________________________
                      Templeton Variable Products Series Fund
                      By its authorized officer


                      By:_______________________________________________
                      Name: Karen L. Skidmore
                      Title: Assistant Vice President, Assistant Secretary


                      The Underwriter:
                      Franklin Templeton Distributors, Inc.
                      By its authorized officer

                      By: _______________________________________________
                      Name:  Deborah R. Gatzek
                      Title:    Senior Vice President, Assistant Secretary








                                   SCHEDULE A


                       Separate Accounts of COVA Financial
                             Life Insurance Company




                                   SCHEDULE B


                     Trust Portfolios and Classes Available
                     --------------------------------------

Templeton Variable Products Series                      Adviser
- ----------------------------------                      -------



                                   SCHEDULE C

                           Variable Annuity Contracts
                 Issued by COVA Financial Life Insurance Company



                                                       Representative
           Contract                                      Form Number
           --------                                      -----------




                                   SCHEDULE D

                 Other Portfolios Available under the Contracts


Blazzard,  Grodd  &  Hasenauer,  P.C.
943  Post  Road  East
Westport,  CT  06880
(203)  226-7866

April 29, 1999

Board  of  Directors
Cova  Financial  Life Insurance  Company
4100 Newport Place Drive
Suite 840 
Newport Beach, CA 92600

RE:    Opinion of Counsel  -  Cova Variable Life Account Five
       -------------------------------------------------------
Gentlemen:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and Exchange  Commission  pursuant to the Securities Act of 1933, as
amended, of Post-Effective Amendment No. 2 to a Registration Statement on Form
S-6 for the Modified Single Premium Variable Life  Insurance  Policies to be
issued by Cova Financial Life Insurance Company and its separate account, Cova
Variable Life Account Five.

We have made such  examination  of the law and have  examined  such  records and
documents as in our judgment are necessary or appropriate to enable us to render
the opinions expressed below.

We  are  of  the  following  opinions:

     1. Cova Variable Life Account Five is a Unit Investment  Trust as that term
is defined in Section  4(2) of the  Investment  Company Act of 1940 (the "Act"),
and is  currently  registered  with  the  Securities  and  Exchange  Commission,
pursuant to Section 8(a) of the Act.

     2. Upon the  acceptance of premiums  paid by an Owner  pursuant to a Policy
issued in accordance with the Prospectus contained in the Registration Statement
and  upon   compliance   with   applicable  law,  such  an  Owner  will  have  a
legally-issued,  fully  paid,  non-assessable  contractual  interest  under such
Policy.

You may use  this  opinion  letter,  or a copy  thereof,  as an  exhibit  to the
Registration Statement.

We  consent to the  reference  to our Firm under the  caption  "Legal  Opinions"
contained in the Prospectus which forms a part of the Registration Statement.

Sincerely,

BLAZZARD,  GRODD  &  HASENAUER,  P.C.

By: /s/RAYMOND A. O'HARA III
     -----------------------------
     Raymond A. O'Hara III

                  
                           ACTUARIAL OPINION AND CONSENT


This opinion is furnished in connection with Post-Effective Amendment No. 2 to 
the registration of the individual modified single premium variable universal 
life policy of the Cova Variable Life Account Five, file numbers 333-37559 
and 811-08433.

I am familiar with the terms of the Registration  Statement and the accompanying
exhibits.  The prospectus  included in the Registration  Statement describes the
policy issued by Cova. In my professional opinion:

1.   The charges on the policy are  reasonable in relation to industry norms and
     in relation to the expenses  expected to be incurred by Cova in  connection
     with this  policy.  There are policy  charges for  administration,  Federal
     taxes,  premium taxes,  cost of insurance,  and mortality and expense risk.
     The  Surrender  Charge is the only sales load  charge in the  policy.  This
     charge is a declining  scale over the first 9 policy  years,  starting at a
     maximum of 7.5% of premium.

2.   The illustrations of accumulated premium,  death benefits,  account values,
     and cash surrender values that appear in the prospectus are consistent with
     the provisions of the policy,  and are based on the  assumptions  stated in
     the accompanying text.

3.   The  illustrations  show  values on both a current  basis and a  guaranteed
     basis.  The only charge that is on a current  and  guaranteed  basis is the
     cost of insurance charge,  all other charges are identical on a current and
     guaranteed  basis.  The  current  illustration  uses  the  current  cost of
     insurance  charges  that  are  currently  assessed  by  the  company.   The
     guaranteed  illustration  uses the maximum cost of  insurance  charges that
     could be assessed at any future date during the lifetime of a policy.

4.   The specific ages,  sex, rate class,  and the premium amounts used in these
     illustrations  are  representative  of the  typical  purchasers  that  Cova
     expects  will  purchase the product.  These  characteristics  have not been
     selected so as to make the relationship  between premiums and benefits look
     more  favorable in these specific  instances than it would for  prospective
     purchasers with different characteristics.

I hereby consent to the use of this opinion as an Exhibit to the registration.


                                            /S/ J. ROBERT HOPSON, FSA, MAAA   
                                           --------------------------------
                                           J. Robert Hopson, FSA, MAAA
                                           Senior Vice President & Chief Actuary



The Board of Directors
Cova Financial Life Insurance Company

We consent to the use of our reports on the financial statements of Cova
Financial Life Insurance Company (the Company) dated March 4, 1999, and 
to the reference to our firm under the heading "Experts" in the Statement 
of Additional Information, in the Post-Effective Amendment No. 2 to the
Registration Statement (Form S-6, No. 333-37559) of Cova Variable Life 
Account Five.

                                              /s/KPMG LLP
                                              KPMG LLP

Chicago, Illinois
April 29, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission