<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
-----------------------
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event report) 02/17/98
The Money Store Inc. (as Representative under a Pooling and Servicing
Agreement dated as of August 31, 1997 providing for the issuance of TMS
SBA Loan-Backed Adjustable Rate Certificates, Series 1997-1, Class A and
Class B), The Money Store Investment Corporation, The Money Store
Commercial Mortgage Inc. and The Money Store of New York, Inc.
The Money Store, Inc.
================================================================================
(Exact name of regristrant as specified in its charter)
New Jersey 333-20817 Applied For
---------- --------- -----------
State or other (Commission (IRS Employer
jurisdiction of File Number) ID Number)
incorporation)
2840 Morris Avenue, Union, New Jersey 07083
- -------------------------------------------
(Address of principal executive officer)
Registrant's Telephone Number,
including area code: 908-686-2000
--------------
n/a
-----------------------------------------------------------
(Former name or former address, if changed since last report)
<PAGE>
Item 5 Other Events
Attached herein as Annex A is a copy of the Monthly Statement sent to
Class A Certificate holders with respect to Remittance Date of: 02/17/98
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
THE MONEY STORE INC.
THE MONEY STORE INVESTMENT CORPORATION
THE MONEY STORE COMMERCIAL MORTGAGE INC.
THE MONEY STORE OF NEW YORK INC.
By: \S\ Harry Puglisi
----------------------------------------
Name: Harry Puglisi
Title: Treasurer
Dated: 02/28/98
<PAGE>
SERVICER'S CERTIFICATE
IN ACCORDANCE WITH SECTION 6.09 OF THE POOLING AND SERVICING AGREEMENT DATED AS
OF AUGUST 31, 1997, THE MONEY STORE INVESTMENT CORPORATION REPORTS THE FOLLOWING
INFORMATION PERTAINING TO SERIES 1997-1 FOR THE FEBRUARY 11, 1998 DETERMINATION
DATE
1. AVAILABLE FUNDS $5,930,061.81
2. (A) AGGREGATE CLASS A CERTIFICATE
PRINCIPAL BALANCE AS REPORTED IN THE PRIOR MONTH 128,950,976.03
(B) AGGREGATE CLASS B CERTIFICATE
PRINCIPAL BALANCE AS REPORTED IN THE PRIOR MONTH 9,705,987.44
(C) AGGREGATE POOL PRINCIPAL BALANCE
AS REPORTED IN THE PRIOR MONTH 138,656,963.47
3. PRINCIPAL PREPAYMENTS RECEIVED DURING
DUE PERIOD
(A) NUMBER OF ACCOUNTS 2
(B) DOLLARS 789,979.12
4. PRODUCT OF THE UNGUARANTEED PERCENTAGE MULTIPLIED
BY CURTAILMENTS RECEIVED DURING THE DUE PERIOD 63,621.99
5. PRODUCT OF THE UNGUARANTEED PERCENTAGE MULTIPLIED
BY ALL EXCESS AND MONTHLY PAYMENTS IN RESPECT OF
PRINCIPAL RECEIVED DURING THE DUE PERIOD 265,655.70
6. AGGREGATE AMOUNT OF INTEREST RECEIVED NET OF THE FTA's
FEE, PREMIUM PROTECTION FEE, ADDITIONAL FEE AND PORTION
PAYABLE TO REGISTERED HOLDERS 1,624,801.07
7. (A) AMOUNT OF MONTHLY ADVANCE 0.00
(B) AMOUNT OF COMPENSATING INTEREST 3,272.19
8. DELINQUENCY AND FORECLOSURE INFORMATION
(SEE EXHIBIT K)
<PAGE>
9. PRODUCT OF THE UNGUARANTEED PERCENTAGE
MULTIPLIED BY REALIZED LOSSES ON A LIQUIDATED
LOAN 0.00
10. (A) CLASS A INTEREST DISTRIBUTION AMOUNT:
(i) ACCRUED INTEREST 671,619.60
(ii) SHORTFALL, IF ANY, ON A PRECEDING
REMITTANCE DATE PLUS INTEREST 0.00
(iii) CLASS A INTEREST DISTRIBUTION
AMOUNT ADJUSTMENT (943.84)
ADJUSTED CLASS A INTEREST DISTRIBUTION AMOUNT 670,675.76
5.15111951
(B) CLASS B INTEREST DISTRIBUTION AMOUNT:
(i) ACCRUED INTEREST 54,434.40
(ii) SHORTFALL, IF ANY, ON A PRECEDING
REMITTANCE DATE PLUS INTEREST 0.00
(iii) CLASS B INTEREST DISTRIBUTION
AMOUNT ADJUSTMENT (76.49)
ADJUSTED CLASS B INTEREST DISTRIBUTION AMOUNT 54,357.91
5.54672551
(C) CLASS A PRINCIPAL DISTRIBUTION AMOUNT:
(i) UNGUARANTEED PERCENTAGE OF PAYMENTS
AND OTHER RECOVERIES OF PRINCIPAL 1,040,908.83
(ii) PRINCIPAL PORTION OF THE
UNGUARANTEED INTEREST PURCHASED FOR
BREACH OF WARRANTY AND RECEIVED BY
THE TRUSTEE 0.00
(iii) SUBSTITUTION ADJUSTMENTS 0.00
(iv) UNGUARANTEED PERCENTAGE OF LOSSES
THAT WERE LIQUIDATED 0.00
(v) UNGUARANTEED PERCENTAGE OF SBA LOAN
DELINQUENT 24 MONTHS OR
UNCOLLECTIBLE 0.00
(vi) AMOUNT RELEASED FROM PRE-FUNDING
ACCOUNT 0.00
(vii) RECALCULATED PRINCIPAL ADJUSTMENT 0.00
TOTAL CLASS A PRINCIPAL DISTRIBUTION AMOUNT 1,040,908.83
7.99469147
(D) CLASS B PRINCIPAL DISTRIBUTION AMOUNT:
(i) UNGUARANTEED PERCENTAGE OF PAYMENTS
AND OTHER RECOVERIES OF PRINCIPAL 78,347.98
(ii) PRINCIPAL PORTION OF THE
UNGUARANTEED INTEREST PURCHASED FOR
BREACH OF WARRANTY AND RECEIVED BY
THE TRUSTEE 0.00
(iii) SUBSTITUTION ADJUSTMENTS 0.00
(iv) UNGUARANTEED PERCENTAGE OF LOSSES
THAT WERE LIQUIDATED 0.00
(v) UNGUARANTEED PERCENTAGE OF SBA LOAN
DELINQUENT 24 MONTHS OR
UNCOLLECTIBLE 0.00
(vi) AMOUNT RELEASED FROM PRE-FUNDING
ACCOUNT 0.00
(vii) RECALCULATED PRINCIPAL ADJUSTMENT 0.00
TOTAL CLASS B PRINCIPAL DISTRIBUTION AMOUNT 78,347.98
<PAGE>
11. (A) AMOUNT AVAILABLE IN THE SPREAD ACCOUNT IN
CASH AND FROM LIQUIDATION OF PERMITTED
INSTRUMENTS 3,503,813.96
(B) TRANSFER FROM SPREAD ACCOUNT TO
CERTIFICATE ACCOUNT PURSUANT TO SECTION
6.02(b)(i) 0.00
12. (A) AGGREGATE CLASS A CERTIFICATE PRINCIPAL
BALANCE AFTER DISTRIBUTIONS TO BE MADE ON
THE REMITTANCE DATE 127,910,067.20
982.41219048
(B) AGGREGATE CLASS B CERTIFICATE PRINCIPAL
BALANCE AFTER DISTRIBUTIONS TO BE MADE ON
THE REMITTANCE DATE 9,627,639.46
982.41218980
(C) POOL PRINCIPAL BALANCE AFTER
DISTRIBUTIONS TO BE MADE ON THE
REMITTANCE DATE 137,537,706.66
982.41219043
13. (A) EXCESS SPREAD 376,435.84
(B) EXTRA INTEREST 443,286.30
(C) SPREAD ACCOUNT BALANCE 3,503,813.96
(D) SPECIFIED SPREAD ACCOUNT REQUIREMENT 4,963,319.49
14. (A) WEIGHTED AVERAGE MATURITY 221.846
(B) WEIGHTED AVERAGE SBA LOAN INTEREST RATE 10.575%
15. (A) SERVICING FEE FOR THE RELATED DUE PERIOD 152,203.07
(B) PREMIUM PROTECTION FEE FOR THE RELATED
DUE PERIOD 165,626.20
(C) AMOUNTS TO BE DEPOSITED TO THE EXPENSE
ACCOUNT 6,932.85
16. AMOUNT OF REIMBURSEMENTS PURSUANT TO:
(A) SECTION 5.04(b) 0.00
(B) SECTION 5.04(c) 0.00
(C) SECTION 5.04(d)(ii) 15,201.58
(D) SECTION 5.04(e) 0.00
(E) SECTION 5.04(f) 169,254.10
17. (A) CLASS A REMITTANCE RATE 6.250%
(B) CLASS B REMITTANCE RATE 6.730%
<PAGE>
18. (A) AGGREGATE PRINCIPAL BALANCE OF THE SUBSEQUENT MORTGAGE
LOANS PURCHASED DURING THE PRIOR DUE PERIOD 0.00
(B) AMOUNT ON DEPOSIT IN THE PRE-FUNDING ACCOUNT AS OF THE
END OF SUCH DUE PERIOD 0.00
19. OTHER INFORMATION AS REQUESTED
<PAGE>
I, Harry Puglisi, Treasurer, represent that The Money Store Investment
Corporation complied with section 6.09 of the Pooling and Servicing Agreement
dated August 31, 1997 pertaining to Series 1997-1 in preparing the accompanying
Servicer's Certificate.
THE MONEY STORE INVESTMENT CORPORATION
By: \S\ Harry Puglisi
---------------------
HARRY PUGLISI
TREASURER
