LEARNERS WORLD INC
10SB12G/A, 2000-05-03
CHILD DAY CARE SERVICES
Previous: GOLDMAN SACHS VARIABLE INSURANCE TRUST, 497, 2000-05-03
Next: CHEVY CHASE HOME LOAN TRUST 1997-1, 8-K, 2000-05-03



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 FORM 10-SB/A-1

                 GENERAL FORM FOR REGISTRATION OF SECURITIES OF
                    SMALL BUSINESS ISSUERS UNDER THE 1934 ACT

                              Learner's World, Inc.
                              ---------------------
                 (Name of Small Business Issuer in Its Charter)



            New York                                        11-3331350
            --------                                        ----------
   (State or Other Jurisdiction of                       (I.R.S. Employer
   Incorporation or Organization)                      Identification No.)



                     369 Avenue U, Brooklyn, New York 11223
                     --------------------------------------
               (Address of Principal Executive Offices) (Zip Code)


                                 (718) 449-3194
                                 --------------
                (Issuer's Telephone Number, Including Area Code)


    Securities to be registered under Section 12(b) of the Exchange Act: None

             Securities to be registered under Section 12(g) of the
Exchange Act:

                    Title of Each Class to be so registered:

                        Common Stock ($0.0001 Par Value)

       Name of Each Exchange on Which Each Class is to be Registered: N/A

This form is being filed with the Securities and Exchange Commission in order to
become a  reporting  company  under the  Exchange  Act of 1934 and to regain the
Company's  quotation  on the OTC  Bulletin  Board in  compliance  with  National
Association of Securities  Dealers,  Inc. (NASD(R)) Rules 6530 and 6540 to limit
quotations on the OTC Bulletin  Board(R)  (OTCBB) to the securities of companies
that  report  their  current  financial  information  to the  SEC,  banking,  or
insurance regulators.


<PAGE>



                               TABLE OF CONTENTS

                                                                        Page No.
                                     PART I

Item 1.           Description of Business .....................................1

Item 2.           Management's Discussion and Analysis or
                     Plan of Operation ........................................8

Item 3.           Description of Property ....................................14

Item 4.           Security Ownership of Certain Beneficial
                     Owners and Management ...................................14

Item 5.           Directors, Executive Officers, Promoters
                     and Control Persons .....................................15

Item 6.           Executive Compensation .....................................16

Item 7.           Certain Relationships and Related Transactions .............17

Item 8.           Description of Securities ..................................17


                                     PART II

Item 1.           Market for Common Equity and Related
                     Stockholder Matters......................................18

Item 2.           Legal Proceedings ..........................................19

Item 3.           Changes in and Disagreements with Accountants ..............19

Item 4.           Recent Sales of Unregistered Securities ....................19

Item 5.           Indemnification of Directors and Officers...................22


                                    PART F/S

Financial Statements .........................................................23


                                    PART III

Item 1.           Exhibits....................................................24

Signatures....................................................................25

Item 2.           Index to Exhibits ..........................................26


<PAGE>



                                     PART I

ITEM 1.           DESCRIPTION OF BUSINESS

As used herein the term "Company"  refers to Learner's  World,  Inc., a New York
Corporation, and its subsidiaries and predecessors, unless the context indicates
otherwise.  The Company was formed on June 28, 1996,  with the intent to own and
operate  facilities  for the care,  education  and  recreation  of children.  In
December  1996,  the  Company   acquired  three  children's  care  and  learning
facilities from three affiliated  corporations for a four year note of $775,000,
bearing interest at the rate of 7% per annum.  (See "Certain  Relationships  and
Related Transactions").  The Company's facilities are at the following locations
in the New York  metropolitan  area:  (i) 369  Avenue  U,  Brooklyn,  New  York,
established in May 1993; (ii) 1535 First Avenue, New York, New York, established
in September  1994, the Company has since moved the location of this facility to
432  Lakeville,  Lake  Success,  New York 11402;  and (iii)  208-34 Cross Island
Parkway,  Bayside, New York,  established in June 1994. The Company provides the
following  services  for children and  students:  (1) day care and  recreational
services for children between the ages of two and one-half and ten, (2) academic
tutorial services for students of all ages through high school,  (3) instruction
in computer skills and functions for students and adults,  and (4) psychological
diagnostic  and  remedial  services  for  children,  provided  through  licensed
consulting professionals.

A.       Family Entertainment and Child Care Centers

Services

Each center the Company  operates  offers the following  services to families in
the New York City metropolitan area:

          o    Play  Center:  The play  centers  feature  a  distinct  play zone
               comprised  of a series of state of the art "soft" play  equipment
               providing physical challenges and mental stimulations.

          o    Mini-Play Center:  The mini-play center is a special toddler area
               with mini-play  equipment and other games and activities designed
               for toddlers.

          o    Birthday  Center:  Each center has private rooms  available seven
               days a week (including  certain holidays) for birthdays and other
               celebrations.

          o    Snack Bar: A comfortable eating area and a convenient quick serve
               snack bar are located inside each center.

          o    Play  Center  Arcade:  This area of the  centers  provide  arcade
               machines  for children who wish to take a break from the physical
               exertion of the Play Center.

          o    Academic  Tutorial  Services:   Academic  tutorial  services  for
               students ranging from Kindergarten to 12th grade.

          o    Child  Care:  The  Company's  facilities  provide  child care and
               recreational  activities  for two and  one-half  to ten  year old
               children from 7:00 A.M. to 7:00 P.M. five days per week.

                                        1


<PAGE>





          o    Computer Assisted Instruction:  Computer assisted instruction for
               students and adults at all levels.

          o    Diagnostic and Prescriptive Services: Diagnostic and prescriptive
               services  for  children   having   difficulties   in  the  school
               environment.

The Company's  sources of revenue are tuition and fees,  generally charged on an
hourly  basis for day care,  tutoring  and  computer  instruction.  Charges  for
diagnostic  and treatment  services are also  currently made on an hourly basis.
Although the family entertainment  centers which include locations in Manhattan,
Brooklyn  and  Queens,  are  financially  solvent  the  addition  of child care,
tutorial and computer instruction has enhanced revenue as these programs operate
mostly  during the hours when the play  activities  are at the  minimal.  All of
these  services are easily and  logically  merged.  They are  compatible in both
theme and space utilization.

Competitive Conditions

The children's day care and educational business is highly competitive. Numerous
children's day care centers and educational  facilities compete with the Company
for customers and  qualified  personnel,  including  teachers,  instructors  and
care-givers.  There are many  child  care and  family  entertainment  facilities
located  throughout the city of New York. Many of the Company's  competitors are
smaller  privately owned  facilities that operate only a single location and are
greatly dependent on the surrounding geographic area and do not directly compete
with or effect the  revenues  of the  Company.  However,  some of the  Company's
competitors are larger corporations that operate franchises throughout the city,
many of these child care  corporations  have significant  resources and directly
compete  with the  Company  for child care  revenues.  New  children's  day care
centers  and  educational  facilities  will  be  established  in the  future  by
competitors  and may  compete  with the  Company for  customers,  employees  and
suppliers. These competitors may have greater financial and managerial resources
than the Company.  The Company also competes with other types of facilities  for
children  and  students,  including  traditional  schools,  vocational  schools,
standard day care and babysitting services, children's recreational centers such
as The Discovery Zone, and other educational and recreational  opportunities for
children.

Method of Competition

The Company will attempt to gain a competitive advantage over its competitors in
the child  care  industry  by  diversifying  the  products  that it  offers  and
therefore  better  utilizing its resources for a greater profit  potential.  The
addition of child care, and academic programs into currently  functioning family
entertainment  centers  has  resulted  in  centers  that  are  functionally  and
financially  productive  from the  opening  hour of 7:00  A.M.  to the  close of
operations of 7:00 PM.

Suppliers

The Company  receives  supplies from a variety of  distributors.  The few single
vendors  that  the  Company  uses  for  items  such as  teaching  materials  and
curriculum,  paper and school  supplies,  food, and other items  necessary for a
fully  operational day care facility are easily replaced if needed and would not
have a material  effect upon the revenues of the Company should the Company need
to change principal suppliers.

                                        2


<PAGE>



Dependance On One or Few Customers

The primary  customers for the Company are individual  family  households and no
single  customer makes up more than a small percent of the total  revenues.  The
Company does not expect that this will change in the future.

Government Regulation

The Company and its facilities are subject to extensive government regulation at
the  federal,  state and local level.  The Company  must comply with  government
regulations   regarding   employment,   wages,   safety,   child  care,  teacher
certification,  staff  credentials,  access for handicapped and disabled persons
and other laws, rules,  regulations and ordinances.  The Company must follow the
State of New York child care  regulations  and hold  current  licences  for each
facility  in order to  conduct  a child  care  business.  The  Company  has held
licences since 1996 and is currently in good standing with the State of New York
having  renewed  its  licenses  in April of 1999.  These  licenses  are  renewed
automatically  every two years upon application.  The next renewal will occur in
April of 2001.  Although the Company does not foresee any change in the state or
federal  regulation of child care, if changes should occur the Company  believes
that it can adapt to such new  regulations and that those changes would not have
any  significant  effect on  revenues  or  current  operations  of the  Company.
However,  no  assurance  can be made that  compliance  or failure to comply with
future  regulation  will not have a materially  adverse  effect on the business,
operating results or financial condition of the Company.

Test Preparation Internet Website

The Company has several  products  and plans for others  which have been used to
create a dynamic  interactive  online test  preparation and vocational  training
website.  The Company's new website became fully  operational in January of 2000
and is located on the  Internet at  www.learnersworld.com.  Through this website
the Company  plans to offer to the public a location on the  Internet  where the
customers  can  prepare  for tests such as the SAT and other  educational  exams
including  but not  limited to  medical,  law,  and  business.  The site will be
designed to help customers  prepare for vocational tests, such as civil service,
post office,  park ranger,  police or firefighter.  The Company also hopes to be
able in the  future to offer  courses  in other  professions  such as  insurance
agent,  stock broker,  or real estate agent.  The Company  intends to bring this
content to the  Internet  and pair it with  existing  and  emerging  software to
create an exciting interactive online learning environment.

Products

The Company will supply online computer based training to be used to prepare for
vocational and educational  placement testing. All test preparation courses will
be  interactive  with live chat rooms and instructor  availability.  Each course
includes  simulated test  environment for time and content as well as a specific
section on test taking  techniques  for the  particular  exam.  By offering it's
services  online,  the  Company  will  attempt to address a  perceived  need for
alternative modes of training that are both flexible and convenient.  Unlike the
current  educational  offerings now available on the Internet,  which are mostly
university  or  government  based or highly  technical  in content,  the Company
intends to offer training which will assist people to obtain necessary knowledge
or  certification  to  prepare  for  exams  and to  train  for new  skills.  The
exams/training  which the  Company  intends to offer will help the  customer  to
obtain such benefits as gaining employment or advancing in their current careers
and advancing their educational goals.

                                        3


<PAGE>




The Company plans to provide test preparation courses in the following areas:

         o        Civil Service

         o        SAT
         o        CLEP


The  Company is also  developing  additional  test  preparation  areas which may
include:

         o        Postal Service
         o        Security Guard Training
         o        High School Diploma Program

         o        AMA Qualifying Exams For Foreign Doctors:
         o        Hospitality (hotel/motel) Management
         o        Medical  And  Related,  Such  As  Home Health Attendants, EKG,
                  Nurses Aid, Etc.  ESL (English as a second language)

Distribution

Distribution  for the test  preparation  courses  will be through the  Company's
website, www.learnersworld.com.

Target Market

The Company's target market is growing as factors including downsizing,  welfare
to workfare programs, the need for more skilled and better trained workers and a
competitive  workplace puts an emphasis on lifetime learning and successful test
taking. Also, corporations are looking for cost efficient methods to train their
employees around the country and the world.

Many persons are looking for ways to increase  their  academic  credentials  and
improve their work  environment by seeking to obtain higher education and obtain
more responsible positions. Many of these activities start with the need to take
an exam of some  kind.  This is an area in which  the  Company  can help them to
become prepared. These potential customers need to fit education into their busy
lifestyles. The Company intends to combine current technology with well designed
test preparation and training materials for academic,  vocational,  professional
and health  care  learning  as well as custom  designed  courses  for  corporate
training.

According to the Company's research,  the Company's target customers are showing
a growing interest in the Company's proposed educational format,  categorized as
distance  learning.  The  increased  level of  advertising  by  degree  granting
colleges and  universities  is making more and more people aware of the benefits
and  legitimacy of distance  learning via the Internet.  Internet World magazine
gives examples of "The Internet Education" which included online degree programs
offered by traditional  institutions such as Penn State and Indiana  University,
as well as  nontraditional  entities  such as  University  Online and the Global
Network Academy. Businesses see profits in the estimated $670 billion the United
States  spends  on  education  each  year  (growing  about 3% a year) and the 67
million students in the United States alone.

                                        4


<PAGE>



Family  PC  Magazine  estimates  that 1 million  students  are  taking  distance
learning classes via the Internet.  The International Data Corporation estimates
that the number of college  students  enrolled in online  courses will reach 2.2
million by the year 2002. The Company believes the private/public  sector growth
of test  preparation  and training  will be following  close  behind.  Corporate
America is also  showing a growing  interest in distance  education.  Faced with
retraining  an estimated 50 million  American  workers,  corporations  are using
distance  learning in all aspects of training,  both  internally and externally.
Many  major  corporations  like IBM save  millions  of  dollars  each year using
distance  education to train employees more  effectively  and  efficiently  than
traditional methods.  Budgeted spending on formal training by U.S. organizations
with 100 or more  employers  topped $60 billion in 1998 and is estimated to grow
to $62.5  billion in 1999.  That is a 29  percent  increase  since  1993,without
accounting for mild  inflation.  As always,  salaries paid to internal  training
staff make up the bulk of the budget.  This salary  total is up 2.4 percent over
the  previous  year and is now in excess of $43  billion.  The  fastest  growing
segment,  however,  is outside  expenditures  and the $15  billion  spent on the
commercial  training  market  is a  significant  increase  from  1998  (Training
Industry  Magazine  1999).  If we add to this  the  estimated  amount  spent  by
companies  with  under 100  employees  and the amount  otherwise  spent for test
preparation of all kinds, the Company  estimates the total market may exceed $85
billion.  The  Company  hopes to  capture a small  portion of this  market.  The
Company's  research  shows,  that there may be a need for proposed  training and
testing  services.  Annually,  there are  100,000  people  applying  to take the
sanitation workers exam, 49,000 New Yorkers requesting mail handler's exams, and
60,000 applying for applications for police and fire exams.  This demonstrates a
potential need for vocational test preparation. Falling SAT scores and less than
satisfactory  math and science  scores  among  school  students  provide a great
potential for the Company's products.

Pricing Policy

The Company's  pricing  policy should make it's site an enticing  alternative to
traditional  methods of learning  (i.e.  classroom  and home study)  while still
providing  appropriate profit margins.  Approximately 60% - 70% of the Company's
offerings will be priced between $49.95 and $69.95,  an average of approximately
$60.

The remainder of the Company's tests, mostly in the professional and health care
series, will range in price from $99.95 to $199.95. Corporate projects requiring
custom developed content will be priced from the mid five figures to the low six
figures, with additional ongoing fees for web hosting and maintenance.

Business Strategy

The Company's  strategy is to offer an extensive  array of test  preparation and
training  courses  covering  needs in  academics,  health  care,  vocations  and
professions  in a dynamic  and  enjoyable  fashion.  A  separate  segment of the
Company's web site will deal with custom designed  training and test preparation
courses for private industry,  government  agencies and unions. The Company will
attempt to create brand  recognition by implementing  an aggressive  advertising
campaign  emphasizing  the Company's  benefits,  including  quality  content,  a
learner community, support services, and a high level of interaction.

Competitive Conditions

There are currently  several  significantly  larger  companies that will compete
with the Company in the test  preparation  and training  market.  The  companies
include, but may not be limited to Kaplan, Princeton Review, and Sylvan Learning
Centers.  These companies are well  established and have  significantly  greater
resources  and  currently  established  websites.  Additionally,  the  web  site
developed by the "Educational

                                        5


<PAGE>



Testing Services" (ETS) has a fairly sophisticated model for online test taking.
However,  it only does the test taking  online,  not the training for the tests.
ETS is the largest  administrator  and  developer of tests in the country and is
the organization responsible for development,  distribution and grading of tests
including, SAT, GMAT, GRE and most other college entrance exams as well as other
exams for the government.  The Company's ability to compete with these companies
will greatly depend on its ability to establish a unique and appealing  product,
its  ability  to  increase  the  public  awareness  of  its  product  and  bring
individuals to its website.

The Company  believes it can compete to some degree with these bigger  companies
because,  to the knowledge of the Company,  the competition has yet to offer the
unique  mixture of content and format offered by the Company.  Universities  and
colleges use the Internet for distance learning courses, but they do not provide
test  preparation  and  career  development  content.  Companies  offering  test
preparation continue to do so in the traditional format. They are just beginning
to formulate  distance learning  strategies.  None of them offer vocational test
preparation.  This  gives  the  Company  a  unique  opportunity  to help  define
standards and to possibly become a market leader.

Method of Competition

The Company will attempt to give its customers access to computer based training
over  the  Internet  at a  more  reasonable  cost  and  create  content  driven,
interactive educational training sites. The Company will also attempt to gain an
advantage over its competition by utilizing the computer and online  technology.
The Company  believes that because its content and products will be based solely
online it will be able to more  efficiently  change and adapt to current  market
conditions. Utilizing this approach, the Company hopes to gain an advantage over
the  competitors  by  offering  products  as  quickly as  possible  in an online
environment.  Emphasis will be placed by the Company on increasing  its exposure
to the public  through  advertising  both through the  Internet and  traditional
media  outlets,  such as print and  broadcast  media.  Through this strategy the
Company believes that it can establish itself in the test preparation market.

The Company's  intention is to use the computer to provide  individualized  test
preparation  training and evaluation  where a student signs onto the web site at
anytime  and needs  only an  available  terminal  to begin a  session.  Once the
student signs on to the computer,  the computer will  determine if the student's
account  is up to date,  where  they  left off in their  last  session  and then
proceed with the student from that point. The computer will address each student
as an individual, or as far as the computer is concerned, a class of one person.
Student  interaction  with the  computer  will be tracked and at the end of each
session,  depending on the students responses to questions, the computer will do
an  evaluation  and  recommend  which  parts of the  course  material  should be
reviewed by the student  before going  forward.  If necessary,  students will be
reminded to make a payment  before their next  session,  will be  encouraged  to
provide  referrals  and will be  notified  of  special  events  and/or  calendar
changes, etc.

Patent Protection

The Company is in the process, with Patent Counsel, of researching and preparing
filings for patent  protection for certain of its products,  in order to protect
what it believes is a unique  combination  of content and delivery  system.  The
Application  process is ongoing.  However,  no application for Patent protection
has been filed as of the date of this filing.

                                        6


<PAGE>





Income Streams

Once the Company's  plans are fully  developed,  it is intended that the Company
will  have  four  distinct  income  streams.  The  users  paying  to  take  test
preparation  and training  courses.  Advertising  sales,  a business  that could
become significant because of the exceptional demographics of our potential user
base which is expected to include high school and college students,  blue collar
workers,  and  professional  and health care  workers.  Most of these people are
expected to fall into the sixteen to forty year old age group.

The  third  income  stream  will be from  the sale and  development  of  certain
Internet  based training  materials for  corporations,  government  agencies and
profit and  non-profit  institutions  that  might have a need for the  Company's
services  in that area.  Once  developed,  the  Company  would hope to  generate
ongoing fees by hosting the developed material on Company computers and charging
the client  monthly  for the  hosting  services  provided.  Lastly,  the Company
expects to realize  referral fees and royalties from Internet based retailers to
whom we direct our user base.

Growth

In order to fund future  growth of the  company,  the Company will need to raise
additional  capital.  The  Company is  presently  seeking  to obtain  additional
funding  through the sale of equity in the Company.  Funds raised by the sale of
equity will be used to fund capital improvements and to fund the continuation of
research  and  development  of  course   materials,   some  of  which  are  very
sophisticated,  requiring audio and video  highlights and skilled  professionals
for content.  These courses will be sold for considerably more than base prices.
The Company will also need to significantly  increase its advertising to support
the  Company  goal  of  growing  the  Company's  business  on the  national  and
international  level. This will allow the Company to take advantage of being one
of the first into the  market  and to  attempt to secure and hold a  significant
market share. Initial advertising will be print, radio, and possibly subways and
billboards.  The addition of an  Informercial  has been  decided upon and,  when
budget allows, TV spots will be added.

The Company's future plans include acquiring  additional web content through the
purchase of existing  schools and/or courses,  appropriate  acquisitions and the
development of international markets as well as executing our marketing plan for
national growth.

As one of the first into this marketplace,  with a fully  interactive,  Internet
based offering,  consisting of live chat rooms and audio/video  feeds to support
our test  preparation/training  materials,  the  Company  expects  to be able to
create a real user community. The Company will venture to develop a user base of
people  with  common  interests  in an effort  to  secure a share of this  multi
billion-dollar  market. In addition,  the expected demographics of our users are
expected to be an attraction to potential  advertisers who may be willing to pay
us to advertise on our web site.

Employees

As of October 31, 1999, the Company had 27 employees,  7 of whom were classified
as full-time and 20 of whom were classified as part-time.  Most of the Company's
part-time employees are teachers in child care programs and Company-owned family
centers.  Two of the  full-time  employees  work  exclusively  on the  Company's
website.  None of the  Company's  employees are  represented  by a union and the
Company

                                        7


<PAGE>



considers its relationship with its employees to be good.

Reports to Security Holders

The  Company's  annual report will contain  audited  financial  statements.  The
Company is not required to deliver an annual report to security holders and will
not  voluntarily  deliver a copy of the annual  report to the security  holders.
Prior to this form  being  filed  there  were no other  disclosure  forms  filed
regarding the Company's financial and management situation.  The Company intends
to,  from this  date  forward,  file all of its  required  information  with the
Securities and Exchange Commission ("SEC"). The Company plans to file its 10KSB,
10QSB, and all other forms that may be or become  applicable to the Company with
the SEC.

The public may read and copy any  materials  that are filed by the Company  with
the  SEC  at  the  SEC's  Public  Reference  Room  at 450  Fifth  Street,  N.W.,
Washington,  D.C. 20549.  The Public may obtain  information on the operation of
the Public Reference Room by calling the SEC at  1-800-SEC-0330.  The statements
and forms filed by the Company with the SEC have also been filed  electronically
and are available for viewing or copy on the SEC  maintained  Internet site that
contains  reports,  proxy and  information  statements,  and  other  information
regarding  issuers that file  electronically  with the SEC. The Internet address
for this site can be found at http://www.sec.gov.  Additional information can be
found concerning the company on the Internet at http://www.learnersworld.com.

ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS

The  Company  plans to  continue  its  expansion  into the child  care and adult
education  fields.  This  will  be  accomplished  through  the  building  of new
locations,  the  acquisition  of suitable  locations  and its  venture  onto the
Internet with its Internet based  educational,  test  preparation and vocational
training web site.

A.       Results of Operations

Gross Income

Gross income for the year ended December 31, 1998  increased to $1,253,266  from
$1,092,560  for the year ended  December  31,  1997,  an increase of 14.7%.  The
increase in gross income is primarily  attributable  to the acquisition of a new
facility and the subsequent increase in enrollment.

Gross  income  for the three  and nine  months  ended  September  30,  1999 were
$298,007  and $960,435  compared to $313,316  and  $977,547  for the  comparable
periods in 1998, a decrease of 5% and 1.8%, respectively.  The decrease in sales
was primarily  attributable to fluctuations in enrollments.  These  fluctuations
are mainly seasonal with enrollments  decreasing at the close of the school year
for the summer, and increasing with the beginning of school in the fall.

The average  number of students  enrolled for the year ended  December 31, 1998,
was an estimated  269  compared to 25 students  for the year ended  December 31,
1997. The significant increase in students enrolled in 1998 was the result of an
additional  facility opening in 1998 and the fact that the Company only operated
its schools for the last two quarters in 1997.

The Company  charged an average  tuition of $218 per student each quarter  which
generated a total of $233,684  in tuition for the year ended  December  31, 1998
compared to an average  tuition of $258 per student each quarter which generated
a total of $13,187 in tuition for the year ended December 31, 1997.

                                        8


<PAGE>



The  remaining  gross  income  generated  in  December  31,  1998 and 1997  were
$1,019,582 and $1,079,373, respectively. The most significant component of gross
income for the years ended December 31, 1998 and 1997 was gross income generated
from play  areas.  The Company  generated  a total of  $936,714 in gross  income
relating  to play  areas  for the year  ended  December  31,  1998  compared  to
$1,075,863  for the year ended  December  31,  1997,  a decrease  of $139,149 or
12.9%. The decrease in gross income generated by the play areas was attributable
to the Company's decision to focus its efforts on increasing student enrollments
in 1998.

The remaining miscellaneous gross revenues relating to various fees for the year
ended  December 31, 1998 was $82,868  compared to $3,510 1997 for the year ended
December 31, 1997. The increase in  miscellaneous  fees in 1998 was attributable
to an increase in students enrolled in 1998.

The average number of students enrolled for the period ended September 30, 1999,
was an estimated 274 compared to 259 students for the period ended September 30,
1998.

The Company  charged an average  tuition of $274 per student each quarter  which
generated  a total of $225,588 in tuition  for the period  ended  September  30,
1999,  compared to an average  tuition of $213 per student  each  quarter  which
generated  a total of $165,916 in tuition  for the period  ended  September  30,
1998.

The remaining  gross income  generated  during the periods ending  September 30,
1999 and 1998 were $734,846 and  $811,631,  respectively.  The most  significant
component of gross income for the periods ended  September 30, 1999 and 1998 was
generated  from play areas.  The Company  generated a total of $675,482 in gross
income  relating to play areas for the period ended  September 30, 1999 compared
to $733,078  for the period ended  September  30, 1998, a decrease of $57,596 or
7.9%. The decrease in gross income  generated by the play areas was attributable
to the company focusing on recruiting additional students for the schools.

The remaining miscellaneous gross revenues relating to various fees for the year
ended  September  30, 1999 was $59,365  compared to $78,553 for the period ended
September  30,  1998.  The  decrease  in  miscellaneous  fees  paid in 1999  was
attributable to a decrease in extracurricular activities.

Losses

Net losses for the year ended  December  31, 1998  decreased  to  $195,316  from
$255,677 for the year ended December 31, 1997, a decrease of 23.6%. The decrease
in losses was attributable primarily to an increase in gross income.

Net losses for the three and nine months ended  September 30, 1999, were $50,937
and  $334,737  compared to $49,240 and  $147,719  for the same  periods in 1998,
increases of 3.4% and 126.6%, respectively. The increase in losses for the three
months ended  September 30, 1999,  and the increase in losses for the nine month
period  ended  September  30,  1999 over the same  period  in 1998 is  primarily
attributable to an increase in general and  administrative  expenses as a result
of increases in expenses  related to the  development  of the  Company's  online
testing website and a decrease in cost of sales as a percentage of sales.

Due to continued  expansion of the online testing website the Company expects to
continue to incur  losses at least  through  1999 and there can be no  assurance
that the  Company  will  achieve or maintain  profitability  or that its revenue
growth can be sustained in the future.

                                        9


<PAGE>



Expenses

Selling,  general and  administrative  expenses for the year ended  December 31,
1998,  increased to $552,977 from $403,969 for the year ended December 31, 1997,
an increase of 37%. The increase in selling general and administrative  expenses
was the result of additional cost associated with an increase in gross income in
1998.

Selling, general and administrative expenses for the three and nine months ended
September 30, 1999,  increased to $197,995 and $577,515 compared to $139,977 and
$433,086  for the same  periods in 1998,  increases  of $58,018 and  $144,429 or
41.4%  and  33.3%,   respectively.   The  increases  in  selling,   general  and
administrative expenses was the result of an increase in expenses related to the
development of the Company's online testing website.  The Company estimates that
general and  administrative  expenses  attributable  to the start up of its test
preparation   website   consumed   approximately   20-30%  of  all  general  and
administrative  expenses for periods  presented.  Development and maintenance of
the website will be an ongoing expense.  However, with the website having become
operational  in January of 2000,  it is  expected  that there may be a decreased
amount devoted to site  development,  but an increase in costs  associated  with
site  maintenance.  At this time,  the  Company is unable to  determine  whether
ongoing website maintenance costs will be greater or less than any corresponding
savings in development costs. Because the website has just become operational in
January  of 2000,  the  Company  is  unable,  with any  degree of  accuracy,  to
determine  when, if ever,  the Company will begin to recognize  revenue from its
test preparation products.

Depreciation and amortization expenses for the years ended December 31, 1998 and
1997 were $150,228 and $80,786, respectively.

Depreciation and  amortization  expenses for the nine months ended September 30,
1999 and September 30, 1998 were $117,099 and $112,672, respectively.

A.       Cost of Sales

The cost of sales for the year ended December 31, 1998 was $744,277  compared to
$660,730 for the year ended December 31, 1997. The increase in the cost of sales
were  primarily  attributable  to an increase  sales as result of an increase in
tuition collected.  Cost of sales as a percentage of sales for December 31, 1998
and 1997  respectively,  were 59.4% and 60.5%.  The following  table  provides a
categorization of the expenses that are grouped in to cost of sales:

        Cost Of Goods Sold                       12/31/98              12/31/97
Purchases                                        $245,844             $230,481
Payroll Costs                                     496,194              364,002
Maintenance and Repairs                             2,239               35,112
Equipment Leasing                                       -               16,519
Outside Services                                        -               14,616
TOTAL:                                           $744,277             $660,730


                                       10


<PAGE>



The Company has no  meaningful  data which shows a  correlation  between cost of
sales and fluctuations in sales because of the short period in which the Company
has  operated  the  schools.  The Company  currently  has  adequate  staffing to
maintain  regulatory  student-teacher  ratios  and  the  requirements  of  daily
operations. At no time in 1998 or 1999 has overstaffing been an issue.

The cost of sales for the three and nine months  ended  September  30, 1999 were
$132,286 and $599,758  compared to $184,822 and $578,708 for the same periods in
1998. The decrease in the cost of sales for the three months ended September 30,
1999 over the same period in 1998 was  primarily  attributable  to a decrease in
sales in 1999.  The  increase in cost of sales for the nine month  period  ended
September 30, 1999 was attributable to increase labor costs.  Cost of sales as a
percentage  of sales  for the nine  months  ended  September  30,  1999 and 1998
respectively, were 62.5% and 59.2%.

B.       Liquidity and Capital Resources

At December 31, 1998, the Company had current assets of $38,903 and total assets
of $1,135,560 as compared to $19,997 and  $1,138,415  for December 31, 1997. The
Company had a net  working  capital  deficit of  $205,313  at December  31, 1997
compared to a net working capital deficit of $165,927 at December 31, 1998.

At  September  30,  1999,  the Company  had current  assets of $39,176 and total
assets of $1,113,235.  The Company had a net working capital deficit of $82,304,
an $83,623 improvement in net working capital over December 31, 1998.

Cash flow used in operations  was $173,572 for the year ended December 31, 1998,
and $192,109 for the year ended December 31, 1997.

Cash flow used in  operations  was $282,401 for the nine months ended  September
30,  1999 as  compared  to cash flows used in  operations  of  $131,853  for the
comparable period in 1998.

Cash flow generated  from  financing  activities was $230,007 for the year ended
December 31, 1998 and $280,261 for the year ended December 31, 1997.

Cash flow generated  from financing  activities was $288,876 for the nine months
ended  September 30, 1999 and $146,736 for the  comparable  period in 1998.  The
Company's financing  activities primarily consisted of private placements of its
common stock.

The Company's cash flows fluctuate during the year due to the seasonal nature of
the Company's business. Traditionally,  enrollments are higher during the period
of the year when  schools  ore in  regular  session  (September-May)  with lower
enrollments during the summer months  (June-August).  The decline in enrollments
during the summer is offset to some degree by the  revenues  from the  Company's
summer camps.

C.       Income Tax Expense (Benefit)

The Company has an income tax benefit  resulting  from net  operating  losses of
$103,100. Depending on the future results of the operations of the company, this
potential tax benefit may or may not be usable.  This benefit is not  recognized
in the  financials  because the amount of the  benefit  that may  ultimately  be
recognized is uncertain.

                                       11


<PAGE>



D.       Impact of Inflation

The Company  believes that  inflation has had a negligible  effect on operations
over the past three years. The Company believes that it can offset  inflationary
increases  in the cost of  materials  and  labor  through  increased  sales  and
improved operating efficiency.

E.       Capital Expenditures

The Company made no significant  capital  expenditures  on property or equipment
for nine  months  ended  September  30,  1999 and  made no  significant  capital
expenditures  on property or equipment for the years ended  December 31, 1998 or
1997.

In order to fund future capital expenditures  consistent with anticipated growth
of the Company,  the Company will need to raise additional  capital.  On a short
term  basis,  the  Company  expects  that funds from  secured  promissory  notes
received  from the  March 3,  1999  sale of stock by the  Company  will  provide
sufficient funds to meet short term capital expenditure needs. To meet long term
needs  for  capital  expenditures,  the  Company  may need to  raise  additional
capital.  The Company is presently seeking to obtain additional  funding through
the sale of equity in the  Company.  Funds raised by the sale of equity could be
used to fund capital  improvements  as well as for the  continuation of research
and  development  of the  Company's  course  materials,  some of which  are very
sophisticated,  requiring audio and video  highlights and skilled  professionals
for content.  Other uses for such funds could be to increase its  advertising to
support the Company goal of growing the  Company's  business on the national and
international  level.[See " Recent Sales of  Unregistered  Securities" (P. 19 ),
and "Growth" (P.7)].

F. Trends, Events, Uncertainties that may have a Material Effect on Liquidity

Risk of Lawsuits

Inherent in the  business of  education  and caring for children in a commercial
business is the risk of  lawsuits  for alleged  injuries  to the  children.  The
Company has an insurance  policy with liability  limits of $3,000,000  aggregate
limit which includes $1,000,000 in personal injury liability coverage to protect
the Company from legal claims to the amount of the policy  coverage for risks as
specified in the policy of insurance.  Although  currently  there are no pending
lawsuits against the Company,  there is no assurance that there will not be such
lawsuits in the future and that the Company  will not incur losses as the result
of such  lawsuits  in excess of its  insurance  coverage.  Lawsuits  against the
Company will tend to increase  operating  expenses and lower the  potential  for
profitability, as well as cause possible harm to the Company's reputation.

G. Trends, Events,  Uncertainties that may have a Material Effect on Net Revenue
or Income

Year 2000

Many current installed computer systems and software may be coded to accept only
two-digit  entries in the date code field and cannot  distinguish  21st  century
dates from 20th century dates. As a result,  many software and computer  systems
may need to be upgraded or  replaced.  Because of the nature of the  business of
the Company's Internet Division there is uncertainty about the overall effect of
the Year 2000 on the Internet and therefore the Company's  Internet  operations.
If other third parties that the Company uses or the overall

                                       12


<PAGE>



Internet should experience  significant  problems from Year 2000 related issues,
it could  significantly  affect the  operation  and  ability  of the  Company to
perform business over the Internet and therefore could adversely affect revenues
of it's online test preparation division.  The Company has taken steps to insure
that all of the internal computer systems are compliant. The Company has to date
replaced its computers  with new Year 2000 compliant  machines.  The Company has
not incurred  material  costs to date in the process,  and does not believe that
the cost of  additional  actions  will have a material  effect on its  operating
results or financial  condition.  However,  the  Company's  current  systems and
products may contain  undetected errors or defects with Year 2000 date functions
that may result in material costs. In addition, the Company utilizes third-party
equipment,  software and content,  including non-information technology systems,
such  as  security  systems,   building  equipment  and  systems  with  embedded
micro-controllers that may not be Year 2000 compliant.

Failure of third-party  equipment,  software or content to operate properly with
regard to the Year 2000 issue could  require the Company to incur  unanticipated
expenses to remedy  problems,  which could have a material adverse effect on its
business,  operating results and financial condition. If any problems arise from
third  parties or from the Internet in general  related to the Year 2000 issues,
the ability of the Company's Internet division to respond is limited, due to its
nature as an Internet  Company.  The Company's  Internet  division does not have
significant  third party  suppliers that it depends on with the exception of the
third  party  that  hosts  the  Company's  website.  The  Company  has  received
assurances  from this supplier that all equipment use to host the Company's site
is Year 2000 Compliant.

Additionally,  the computer  systems  necessary to maintain the viability of the
Internet or any of the Web sites that direct  consumers to the Company's  online
site may not be Year 2000  compliant.  Computers used by customers to access the
Company's  online  site  may not be Year  2000  compliant,  delaying  customer's
product  purchases.  The Company cannot  guarantee that its systems will be Year
2000  compliant  or that the Year 2000  problem  will not  adversely  affect its
business, which includes limiting or precluding customer purchases.

As of March 22, 2000 the Company has not had or become aware of any  significant
problems associated with Year 2000 issues.

Labor Related Risks

The Company depends extensively on the availability,  quality and reliability of
teachers,  instructors,  tutors and  care-givers  which it  utilizes  to provide
children's  educational  and day care  services.  There is no assurance that the
Company will have an adequate  supply of qualified  personnel at acceptable cost
to operate a  profitable  business.  The  Company is subject to all of the risks
inherent in a business that utilized skilled labor, including but not limited to
strikes,  disadvantageous  collective  bargaining  agreements,  labor showdowns,
unavailability of qualified employees,  worker's compensation claims,  increases
in worker's compensation and other insurance premiums (or unavailability of such
insurance),  wage disputes,  discrimination claims, wrongful termination claims,
the loss of  qualified  employees  and  inability to replace  them,  and related
risks. At the current time, none of the Company's  employees are unionized.  The
risks  may also  inhibit  the  Company's  ability  to expand  or  establish  new
facilities. If such labor issues should arise the Company will attempt to remedy
the situation by using temporary  employees and its current staff to temporarily
cover shortages until additional qualified permanent employees can be found.

Uncertainties Regarding Market Acceptance of New Services

Although  the Company's management  will attempt to complete the market research

                                       13


<PAGE>


necessary  to  determine  whether  there will be  sufficient  demand for its new
Internet based services,  it is possible that the Company will decide to offer a
service that will be rejected by its target customers. The inability to amortize
development  marketing  and sales  support  costs  could  adversely  affect  the
financial  condition  and  operating  results  of  the  Company.  There  remains
uncertainty  regarding  the  Internet  as a viable  distribution  method  of the
Company's  products.  There is a risk that the customers of the Company will not
use the Internet for their test  training and would rather  continue to use more
traditional training methods.

Going Concern

The Company's  auditors have expressed an opinion as to the Company's ability to
continue as a going concern as a result of an accumulated deficit of $793,254 as
of September 30, 1999.  The Company's  ability to continue as a going concern is
subject to the ability of the Company to obtain a profit and /or  obtaining  the
necessary  funding  from  outside  sources.  Management's  plan to  address  the
Company's  ability to  continue  as a going  concern,  includes:  (1)  obtaining
additional  funding from the sale of the Company's  securities;  (2)  increasing
sales; (3) obtaining loans and grants from various financial  institutions where
possible.  Although  management  believes  that it will  be able to  obtain  the
necessary  funding to allow the  Company to remain a going  concern  through the
methods discussed above, there can be no assurances that such methods will prove
successful.

ITEM 3.           PROPERTY

In December  1996,  the Company  acquired  three  children's  care and  learning
facilities from three affiliated  corporations for a four year note of $775,000,
bearing interest at the rate of 7% per annum, with monthly payments beginning on
January 1, 1998. The Company's  facilities are at the following locations in the
New York metropolitan area: (i) 369 Avenue U, Brooklyn, New York, established in
May 1993; (ii) 1535 First Avenue,  New York, New York,  established in September
1994,  the  Company  has  since  moved  the  location  of this  facility  to 432
Lakeville,  Lake Success, New York 11402; and (iii) 208-34 Cross Island Parkway,
Bayside, New York, established in June 1994.

ITEM 4.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

                  MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership  of the  stock  of  the  Company  as of  October  31,  1999,  by  each
shareholder who is known by the Company to beneficially  own more than 5% of the
outstanding  Common Stock, by each director,  and by all executive  officers and
directors as a group.




                                                        14


<PAGE>


<TABLE>
<CAPTION>

Title of Class         Name and Address of Beneficial         Amount and Nature of          Percent
                                 Ownership                    Beneficial Ownership          of Class
<S>                     <C>                                  <C>                         <C>
      Common                  Salvatore Casaccio(1)                2,944,200                29.0%
   Stock, $.0001           President, Secretary, CEO,
     par value                      Director
                                 64 Burton Ave.
                         Staten Island, New York 10309

      Common              Agrippino Casaccio, Director             2,944,200                29.0%
   Stock, $.0001             2040 East 26th Street
     par value              Brooklyn, New York 11229

      Common                Carmine Notaro, Director                 110,790                 1.1%
   Stock, $.0001                 34 Garner Lane
     par value              Bayshore, New York 11772

      Common                 Kevin Gersh, Director                    72,718                 0.7%
   Stock, $.0001              178 West 19th Street
     par value            Huntington Station, NY 11746

      Common             Dominick J. Morreale, Director               58,093                 0.6%
   Stock, $.0001               RFD 59A Smith Lane
     par value             St. James, New York 11780

      Common               All Executive Officers and              6,130,001                60.5%
   Stock, $.0001              Directors as a Group
     par value                   (Five persons)
</TABLE>


Changes in Control

There are  currently  no  arrangements  in place that will result in a change in
control of the Company.

ITEM 5.           DIRECTORS, OFFICERS, PROMOTERS, AND CONTROL PERSONS

The directors,  executive  officers,  and significant  employees of the Company,
their respective ages, and positions with the Company are as follows:

               Name                Age           Position

      Salvatore Casaccio           46            President, CEO, Secretary,
                                                 Significant Employee, Director
      Agrippino Casaccio           30            Director
      Carmine Notaro               49            Director
      Kevin Gersh                  32            Director
      Dominick J. Morreale         60            Director


Salvatore  Casaccio,  46, is President,  Chief Executive Officer,  Secretary and
Director  of  the  Company  and  has  held  these positions since 1996.   He has

- --------

     (1) Salvatore Casaccio and Agrippino Casaccio are brothers.

                                       15


<PAGE>



managerial  experience,  including  experience  as the  co-founder  and  current
President  of Mineo  Foods in  Brooklyn,  New  York.  From 1988 to  present  Mr.
Casaccio has owned and operated a J.C.  Penney  Catalog  Store in Brooklyn,  New
York.  From 1993 to 1996 Mr.  Casaccio Served as Chairman of the Board and Chief
Executive  Officer  for  Childrobics,  a New  York  based  family  entertainment
company.  Mr.  Casaccio  is  a  member  of  the  Downtown  Brooklyn  Development
Association and a past member of its Executive Committee.  Agrippino Casaccio, a
director of the Company, is Salvatore Casaccio's brother.

Agrippino Casaccio, 30, Director, has been a restauranteur in Brooklyn, New York
since 1991. He is co- founder,  co-owner and manager of Mineo Foods and has been
a Director of the Company since 1996.

Carmine Notaro, 49, Director, holds Biology and Mathematics degrees from Dowling
College and is a Licensed Real Estate  Broker.  In 1972,  Mr. Notaro moved in to
the  commercial  real estate field  analyzing  and  acquiring  income  producing
properties  for A-1 Realty,  working in this capacity  until 1978 when he became
the Assistant to the President of COR-ACE Realty.  From 1984 to 1990, Mr. Notaro
served in a variety of executive  positions.  He was  President of D'Amro Realty
Corporation, Secretary of Eagle Executive Development Corporation, and a Sponsor
of Wading River Road Associations, acquisitions of Development of Sub-Divisions.
Since 1991,  he has served as President  of both R.O.I.  realty Group and R.G.C.
Construction Group. Mr. Notaro has been a Director of the Company since 1996.

Kevin  Gersh,  32,  Director,  from 1980 to present  he is serving as  Corporate
Treasurer of West Hills Day Camp,  having worked his way in to  management  from
the entry  level.  Since 1996,  Mr.  Gersh has been a partner in the Long Island
Brewing Company, a 120 seat American cuisine restaurant. In 1989, he co- founded
KG Corporation, a corporate catering and event planning company and continues to
act as President  today.  In 1995,  Mr. Gersh  founded a  construction  and real
estate  management  company,  EKG Corporation,  and is currently  serving as its
President.  From 1993 to present he has acted as the President and Owner of West
Hills Child Care, Inc. and West Hills Montessori School, Inc. Mr. Gersh attended
Florida State  University and Western State  College.  He has been a Director of
the Company since 1996.

Dominick J. Morreale,  60, Director,  holds an Ed.D. in Administration from Nova
University,  a Masters in Education and a Bachelors in  Psychology  from Adelphi
University.  Dr.  Morreale  has spent his career as an educator  which  includes
experience as an instructor at the  elementary  and college  levels,  as well as
Principal and Supervisor of Special Education for pre-school through school-aged
handicapped  children.  From 1985 until 1996, Dr.  Morreale  served as Assistant
Superintendent for the South Huntington, New York School District.  Beginning in
1995,  he also served as the Deputy  Superintendent  of the  district  until his
retirement in 1996.  After his  retirement,  Dr. Morreale became Director of the
South  Huntington  Diagnostic  and Treatment  Center and serves in this capacity
concurrently  along with his  directorship  of the  Company  which also began in
1996. Dr.  Morreale has received  numerous  teaching  awards and sits on several
educational boards and committees.

ITEM 6.           EXECUTIVE COMPENSATION

A.       Compensation of Executives

The following  table provides  summary  information for the years 1998, 1997 and
1996 concerning cash and noncash  compensation paid or accrued by the Company to
or on behalf of president. There were no other employees to receive compensation
in excess of $100,000 in those years.



                                       16


<PAGE>

<TABLE>

                                              SUMMARY COMPENSATION TABLE
<CAPTION>

Annual Compensation                                                                   Long Term Compensation
                                                                               Awards             Payout
                                                                     Restricted     Securities

Name and                                            Other Annual       Stock        Underlying       LTIP        All Other
Principal         Year      Salary       Bonus      Compensation      Award(s)       Options        payout      Compensation
Position                     ($)          ($)           ($)             ($)          SARs(#)         ($)            ($)
<S>              <C>        <C>        <C>            <C>           <C>            <C>            <C>            <C>
Salvatore         1998        -          -                 -             -               -           -                 -
Casaccio,         1997        -          -                 -             -               -           -                 -
CEO and           1996        -          -                 -             -               -           -                 -
Director
- --------------- -------- ------------  ---------  ----------------  ------------  --------------  ----------  ----------------
</TABLE>

B.       Compensation of Directors

Currently there is no plan to compensate Directors of the Company.

ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In December 1996, the Company  acquired all of the  outstanding  shares of three
children's care and learning corporations,  Eastside Playarobics, Inc., Avenue U
Playarobics,   Inc.  and  Baybridge  Playarobics,   Inc.  The  shares  of  these
corporations  were acquired from two directors and majority  shareholders of the
Company,  Salvatore  Casaccio  and  Agrippino  Casaccio,  and a relative  of the
directors,  Antonio  Casaccio.  The shares were acquired for a four year note of
$775,000  bearing  interest  at a rate of 7% per annum,  with  monthly  payments
beginning on January 1, 1998.  On October 26, 1999 a promissory  note was signed
to modify the terms of the note to state that the Company shall have no interest
on the $775,000 through December 1999. On January 1, 2000 the note shall bear an
interest of 7% per annum,  with  monthly  interest  only  payments  beginning on
February 1, 2000 and continuing  through  February 1, 2001.  Beginning  March 1,
2001  monthly  payments of principal  and  interest in the amount of  $11,918.18
shall be payable on the first of each month through  December 31, 2007, at which
time the entire unpaid balance shall be due.

On March 2, 1999,  the Company  issued the following 5 directors and officers of
the Company common shares of stock at $0.02 per share in exchange for debt:

            Name               Number of Shares Issued      Amount of Debt Paid
- -------------------------------------------------------   ----------------------
Dr. Dominick J. Morreale                   50,000                $  1,000
Salvatore Casaccio                      2,900,000                 $58,000
Carmine Notaro                            100,000                $  2,000
Kevin Gersh                                50,000                $  1,000
Agrippino Casaccio                      2,900,000                 $58,000

ITEM 8.           DESCRIPTION OF SECURITIES

The  authorized  capital stock of the Company  consists of 20,000,000  shares of
Common Stock,  $.0001 par value per share.  Holders of common stock are entitled
to dividends  when,  as and if declared by the Board of  Directors  out of funds
available  therefore.  Holders of common stock are entitled to cast one vote for
each

                                       17


<PAGE>



share held at all stockholders meetings for all purposes, including the election
of  directors.  The  holders  of more than 50% of the  common  stock  issued and
outstanding  and entitled to vote,  present in person or by proxy,  constitute a
quorum at all meetings of stockholders. The vote of the holders of a majority of
common stock present at such a meeting will decide any question  brought  before
such  meeting,  except for certain  actions such as  amendments to the Company's
Certificate of Incorporation,  mergers or dissolutions which require the vote of
the  holders  of the  of a  majority  of  the  outstanding  common  stock.  Upon
liquidation or dissolution, the holder of each outstanding share of common stock
will be entitled to share equally in the assets of the Company legally available
for distribution to such stockholder  after payment of all liabilities and after
such   distributions  to  preferred   stockholders   legally  entitled  to  such
distributions.  Holders of common stock do not have any preemptive, subscription
or  redemption  rights.  The  holders  of the  common  stock are fully  paid and
nonassessable.  The  holders  of the common  stock do not have any  registration
rights with respect to the stock.

                                     PART II

ITEM 1.           MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON
                  EQUITY AND OTHER SHAREHOLDER MATTERS.

The  Company was traded on the OTC BB under the symbol  LWRD.OB.  The Company is
currently  listed on the "pink  sheets"  under the symbol "LWRD" The table below
sets forth the high and low sales prices for the Company's Common Stock for each
quarter of 1997, 1998 and the first three quarters of 1999. The quotations below
reflect inter-dealer prices, without retail mark-up, mark-down or commission and
may not represent actual transactions:


               Quarter           High              Low
               -------           ----              ---
1997           First             $ N/A             $ N/A
               Second            $ N/A             $ N/A
               Third             $ N/A             $ N/A
               Fourth            $ N/A             $ N/A

               Quarter           High              Low
               -------           ----              ---
1998           First(2)          $1.25             $1.00
               Second            $6.00             $1.06
               Third             $5.00             $0.25
               Fourth            $0.63             $0.25

- --------

     (2) The Company's stock did not trade until January of 1998.

                                       18


<PAGE>



               Quarter           High              Low
               -------           ----              ---
1999           First             $0.28             $0.25
               Second(3)         $9.80             $4.50
               Third             $8.19             $1.88

Record Holders

As of October 31,  1999,  there were  approximately  21  shareholders  of record
holding a total of 9,646,250  shares of Common Stock.  The holders of the Common
Stock are  entitled  to one vote for each  share  held of record on all  matters
submitted  to a vote  of  stockholders.  Holders  of the  Common  Stock  have no
preemptive  rights and no right to  convert  their  Common  Stock into any other
securities. There are no redemption or sinking fund provisions applicable to the
Common Stock.

Dividends

The Company has not declared any cash  dividends  since  inception  and does not
anticipate  paying any  dividends  in the  foreseeable  future.  The  payment of
dividends is within the  discretion of the Board of Directors and will depend on
the Company's earnings,  capital  requirements,  financial condition,  and other
relevant  factors.  There are no restrictions that currently limit the Company's
ability to pay dividends on its Common Stock other than those generally  imposed
by applicable state law.

ITEM 2.           LEGAL PROCEEDINGS

The Company is currently not a party to any pending legal proceeding.

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

The Company has had no changes in or  disagreements  with its accountants in its
two most recent fiscal or any later interim period.

ITEM 4.           RECENT SALES OF UNREGISTERED SECURITIES

The following is a list of all  securities  sold by the Company  within the last
three  years  including,  where  applicable,  the  identity  of the  person  who
purchased  the  securities,  title  of the  securities,  and the  date  sold are
outlined  below.  All shares  are  adjusted  to reflect a 30 to 1 reverse  split
effected on March 1, 1999.

In July of 1997,  the Company issued a total of 6,666 shares of its common stock
at $15.00  per share to the  following  19  investors  for cash,  pursuant  to a
Private Placement Memorandum dated March 31, 1997:


- --------

     (3) Price reflects a 30 to 1 reverse split effected on March 1st, 1999.

                                       19


<PAGE>



       Investor                                         # of Shares Issued
- --------------------------------------------           ------------------------
Joshua Ami                                                         267
Antonio Casaccio                                                 1,378
Janine Detore                                                      167
Bruce Feldman                                                      567
Edward Gersh                                                       400
JB Maintenance                                                     300
Angela Ratola                                                      100
Laura Ann Barba                                                    133
Robert Dillion                                                     333
Wayne Feldman                                                      200
Susan Loprieno                                                     222
Lodovice Morreals                                                  244
Donna Raiola                                                       133
Fred J. Ciccone                                                    100
Joseph DiStefano                                                   550
F-G Recycling                                                      500
Greenpoint Recycling                                               500
Frank Meresca                                                      550
Michelle Sessa                                                      22

The Company  issued the 6,666  shares of its common  stock  pursuant to Rule 504
under  Regulation D of the Securities Act of 1933. All investors where given the
opportunity to inspect the books and records of the Company.  The Company relied
on the following facts in determining  that Rule 504 Regulation D was available:
(a) the Company was not subject to the reporting  requirements  of Section 13 or
15(d) of the Exchange Act; (b) the Company was engaged in the operation of child
day  care  and  family  entertainment   centers  and  therefore  was  neither  a
development  stage  company  with no  specific  business  plan or purpose  nor a
company whose plan was to merger with an unidentified company; (c) the aggregate
offering  price did not exceed  $1,000,000  and (d) the  Company  filed a Form D
within 15 days of the first sale of the shares subject to the offering.

In July of 1997,  the Company  issued 3,334 shares of its common stock to Sierra
Lakes Associates,  Inc. as compensations for consulting services rendered to the
Company,  pursuant to section 4(2) of the  Securities Act of 1933 in an isolated
private transaction by the Company which did not involve a public offering.  The
Company made this offering based on the following factors:  (1) the issuance was
an isolated  private  transaction  by the Company which did not involve a public
offering; (2) there was one offeree who was an officer of or a consultant to the
Company; (3) the offeree did not resell the stock but continued to hold it for

                                       20


<PAGE>



at least two  years;  (4) there were no  subsequent  or  contemporaneous  public
offerings  of the  stock;  (5)  the  stock  was not  broken  down  into  smaller
denominations;  and (6) the  negotiations  for the sale of the stock  took place
directly between the offeree and the Company.

On March 2, 1999,  the Company  issued the following 5 directors and officers of
the Company a total of  6,000,000  common  shares of stock at $0.02 per share in
exchange for $120,000 in debt:

Name                              Number of Shares Issued    Amount of Debt Paid
- --------------------------  ------------------------------  --------------------
Dr. Dominick J. Morreale               50,000                        $1,000
Salvatore Casaccio                  2,900,000                       $58,000
Carmine Notaro                        100,000                        $2,000
Kevin Gersh                            50,000                        $1,000
Agrippino Casaccio                  2,900,000                       $58,000


The stock was issued  pursuant to section 4(2) of the  Securities Act of 1933 in
an isolated  private  transaction  by the Company which did not involve a public
offering. The Company made this offering based on the following factors: (1) the
issuance  was an  isolated  private  transaction  by the  Company  which did not
involve a public  offering;  (2) there were only five offerees who were officers
of or consultants to the Company;  (3) the offerees did not resell the stock but
continued  to hold it for at least two years;  (4) there were no  subsequent  or
contemporaneous public offerings of the stock; (5) the stock was not broken down
into smaller  denominations;  and (6) the negotiations for the sale of the stock
took place directly between the offerees and the Company.

On March 3, 1999, the Company  issued a total of 3,506,250  shares of its common
stock at $0.25 per share to the following 8 entities:

           Investor                  # of Shares Issued           For
- -----------------------------------  -------------------- ----------------------
East-West Trading Corp.                    493,750          Cash And Secured
                                                             Promissory Note

Sequoia International                      493,750          Cash And Secured
                                                             Promissory Note

Karston Electronics Ltd.                   493,750          Cash And Secured
                                                             Promissory Note

Leeward Consulting Group, LLC              493,750          Cash And Secured
                                                             Promissory Note

Lexington Sales Corporation Ltd.           493,750          Cash And Secured
                                                             Promissory Note

Oriental Investments Limited               493,750          Cash And Secured
                                                             Promissory Note

                                       21


<PAGE>




Premier Sales Corporation Limited          493,750          Cash And Secured
                                                              Promissory Note

The David Michael Irrevocable Trust,        50,000          Cash And Secured
     c/o Wendall Hall, Trustee                                Promissory Note

The Company issued the 3,506,250 shares of its common stock pursuant to Rule 504
under  Regulation D of the Securities Act of 1933. All investors where given the
opportunity to inspect the books and records of the Company.  The Company relied
on the following facts in determining  that Rule 504 Regulation D was available:
(a) the Company was not subject to the reporting  requirements  of Section 13 or
15(d) of the Exchange Act; (b) the Company was engaged in the operation of child
day  care  and  family  entertainment   centers  and  therefore  was  neither  a
development  stage  company  with no  specific  business  plan or purpose  nor a
company whose plan was to merger with an unidentified company; (c) the aggregate
offering  price did not exceed  $1,000,000  and (d) the  Company  filed a Form D
within 15 days of the first sale of the shares subject to the offering.

December of 1999 the Company  issued  40,000 shares of common stock for services
to Richard D. Surber,  pursuant to Rule 701 of the  Securities  Act of 1933. The
Company  relied  on the  following  facts  in  determining  that  Rule  701  was
available: (a) the shares were issued pursuant to a written compensatory benefit
plan issued by the Company, (b) the individual listed rendered bonafide services
not in  connection  with the  offer or sale of  securities  in  capital  raising
transaction,  (c) the shares were issued pursuant to a written contract relating
to the issuance of shares paid as compensation  for services  rendered,  and (d)
the amount of shares  offered  and sold in  reliance  on Rule 701 did not exceed
$500,000  and all  securities  sold in the  last 12  months  have  not  exceeded
$5,000,000.

ITEM 5.           INDEMNIFICATION OF DIRECTORS AND OFFICERS

Article  7,  Section  721  through  726 of the  New  York  Statues  provide  for
indemnification  of the Company's  officers and directors in certain  situations
where they might otherwise  personally  incur liability,  judgments,  penalties,
fines and  expenses in  connection  with a  proceeding  or lawsuit to which they
might become parties because of their position with the Company.

In accordance with the provisions  referenced above, the Company shall indemnify
to the fullest  extent  permitted  by it bylaws,  and in the manner  permissible
under the laws of the State of New York,  any person made,  or  threatened to be
made,  a  party  to  an  action  or   proceeding,   whether   criminal,   civil,
administrative  or  investigative,  by  reason  of the fact  that he is or was a
director or officer of the Company,  or served any other enterprise as director,
officer or employee at the request of the Company.  The Board of  Directors,  in
its  discretion,  shall have the power on behalf of the Company to indemnify any
person,  other than a director or officer,  made a party to any action,  suit or
proceeding  by  reason  of the fact that  he/she  is or was an  employee  of the
Company.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
     permitted to directors,  officers and  controlling  persons of the Company,
     the Company has been  advised  that in the  opinion of the  Securities  and
     Exchange  Commission  such  indemnification  is  against  public  policy as
     expressed in the Act and is, therefore,  unenforceable. In the event that a
     claim for indemnification against such liabilities ( other than the payment
     by the  Company of  expenses  incurred  or paid by a  director,  officer or
     controlling  person of the Company in the successful defense of any action,
     suit or proceedings) is asserted by such director,  officer, or controlling
     person in connection  with any  securities  being  registered,  the Company
     will,  unless in the opinion of its counsel the matter has been  settled by
     controlling  precedent,  submit to court of  appropriate  jurisdiction  the
     question  whether such  indemnification  by it is against  public policy as
     expressed in the Act and will be governed by the final adjudication of such
     issues.


                                       22


<PAGE>



                                    PART F/S

The Company's  financial  statements for the fiscal year ended December 31, 1998
and the  interim  reports for  September  30,  1999 are  attached  hereto as F-1
through F-21.

INDEX TO FINANCIAL STATEMENTS

Audited Financial Reports for Year ending December 31, 1998

Auditors' Report ............................................................F-1

Balance Sheet ...............................................................F-2

Statements of Operations ....................................................F-3

Statement of Stockholder's Equity ...........................................F-4

Statements of Cash Flows ....................................................F-5

Notes to Financial Statements ...............................................F-6


Unaudited Interim Financial Reports for the period ending September 30, 1999

Balance Sheet ..............................................................F-15

Statements of Operations ...................................................F-17

Statements of Cash Flows ...................................................F-18

Statements of Shareholder's Equity..........................................F-19

Notes to Interim Financial Statements ......................................F-20












                                       23


<PAGE>

                   [Letterhead of Sellers & Associates, P.C.]

INDEPENDENT AUDITOR'S REPORT



Learner's World, Inc.
and Subsidiaries

To The Stockholders

We have audited the accompanying consolidated balance sheets of Learner's World,
Inc.  and  Subsidiaries  as of  December  31,  1998 and  1997,  and the  related
consolidated  statements of operations and  accumulated  equity  (deficit),  and
consolidated  statements  of cash flows for each of the years then ended.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes, examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Learner's World,
Inc. and  Subsidiaries  as of December 31, 1998 and 1997, and the results of its
operations  and its cash flows for each of the years  then  ended in  conformity
with generally accepted accounting principles.

 /S/ Sellers & Associates, P.C.
September 23, 1999

Except Notes 3 and 10, dated October 26, 1999
Ogden, Utah








                                       F-1

<PAGE>






                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                        AS OF DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>

                                                                    1998             1997
                                                                 -----------      ------------
<S>                                                           <C>               <C>
                             ASSETS

Current assets

     Cash                                                       $      2,195     $      13,287
     Receivables                                                      36,708             6,710
                                                                 -----------      ------------
         Total current assets                                         38,903            19,997
                                                                 -----------      ------------

Property and equipment, net of accumulated depreciation            1,041,526         1,062,049
                                                                 -----------      ------------

Other assets

     School licensing                                                  2,917                 -
     Security deposits                                                52,214            56,369
                                                                 -----------      ------------
         Total other assets                                     $     55,131     $      56,369
                                                                ============     =============
         Total assets                                           $  1,135,560     $   1,138,415
                                                                ============     =============
         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities

     Accounts and notes payable                                 $    114,458     $     187,920
     Taxes payable                                                    64,399            28,483
     Current portion of long term debt - non stockholders             25,973             8,907
                                                                 -----------      ------------
         Total current liabilities                                   204,830           225,310
                                                                 -----------      ------------

Long-term liabilities

     Term debt - long term portion - non stockholders                 36,599            36,572
     Due to stockholders                                           1,251,648         1,038,734
                                                                 -----------      ------------
         Total other liabilities                                   1,288,247         1,075,306
                                                                 -----------      ------------

         Total liabilities                                         1,493,077         1,300,616
                                                                 -----------      ------------

Stockholders' equity (deficit)
     Common stock, $.0001 par value
         20,000,000 shares authorized
         4,200,000 shares issued and outstanding                         420               420
     Paid in capital                                                 100,580           100,580
     Accumulated (deficit)                                         (458,517)         (263,201)
                                                                 -----------      ------------
         Total stockholders' equity (deficit)                      (357,517)         (162,201)
                                                                 -----------      ------------

         Total liabilities and stockholders' equity (deficit)   $  1,135,560     $   1,138,415
                                                                ============     =============
</TABLE>

                 See Accompanying Notes to Financial Statements

                                       F-2

<PAGE>





                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                     YEARS ENDING DECEMBER 31, 1998 AND 1997

                                                         1998           1997
                                                       ---------      ---------

Income                                               $  1,253,266  $   1,092,560

Cost of sales                                             744,277        660,730
                                                        ---------   ------------

Gross profit                                              508,989        431,830

General and administration expenses                       552,977        403,969

Depreciation, amortization and interest expense           150,228         80,786
                                                        ---------   ------------

Income (loss) from continuing operations before
provision for income taxes
                                                        (194,216)      (252,925)

Provision for income taxes - current                        1,100          2,752
                                                        ---------   ------------

Net (loss)                                           $  (195,316)  $   (255,677)

Income (loss) per weighted-average share of
 commonstock outstanding
   Net (loss) per share                              $     (0.50)  $      (0.06)
                                                     ============  =============
Weighted-average number of common stock outstanding     4,200,000      4,125,000
                                                     ============  =============








                 See Accompanying Notes to Financial Statements

                                       F-3

<PAGE>




                              LEARNER'S WORLD, INC.
            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                      YEAR ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>

                                                                 Common Stock           Accumulated                 Total
                                                                                         (Deficit)                  Equity
                                               Shares               Amount                                         (Deficit)
                                          -----------------     ---------------     -------------------      --------------------
<S>                                      <C>                  <C>                <C>                       <C>

Balance as of December 31, 1996                   4,000,000    $          1,000    $            (7,524)     $             (6,524)

Issuance of Stock                                   200,000             100,000                                           100,000

Net (loss) for the year ended
  December 31, 1997                                  -                   -                    (255,677)                 (255,677)
                                          -----------------     ---------------     -------------------      --------------------

Balance as of December 31, 1997                   4,200,000    $        101,000    $          (263,201)     $           (162,201)

Net (loss) for the year ended
  December 31, 1998                                  -                   -                    (195,316)                 (195,316)
                                          -----------------     ---------------     -------------------      --------------------
Balance as of December 31, 1998                   4,200,000    $        101,000    $          (458,517)     $           (357,517)
                                          =================    ================    ====================     =====================

</TABLE>

                 See Accompanying Notes to Financial Statements

                                       F-4


<PAGE>




                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                     YEAR ENDING DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                   1998                   1997
                                                                                -----------           ------------
<S>                                                                           <C>                   <C>

Cash Flows From Operating Activities
     Net (loss)                                                                $  (195,316)          $   (255,677)
                                                                                -----------           ------------

Adjustments To Reconcile Net Loss To Net Cash
   Used In Operating Activities

      Depreciation                                                                   84,550                 71,910
      Amortization                                                                      583                      -
      Abandonment of property and equipment                                               -                179,645
      (Increase) in accounts and notes receivable                                  (29,998)                (6,710)
      Decrease in security deposit                                                    4,155                 24,036
      (Decrease) in accounts and notes payable                                     (73,462)              (153,796)
      Increase (decrease) in taxes payable                                           35,916               (51,517)
                                                                                -----------           ------------
                 Net Adjustment                                                      21,744                 63,568
                                                                                -----------           ------------
                 Net Cash (Used) In Operating Activities                          (173,572)              (192,109)
                                                                                -----------           ------------
Cash Flows From Investing Activities
      Purchase of equipment                                                        (64,027)               (84,774)
      Purchase of school licensing                                                  (3,500)                      -
                                                                                -----------           ------------
                 Net Cash (Used) By Investing Activities                           (67,527)               (84,774)
                                                                                -----------           ------------
Cash Flows From Financing Activities

      Increase in notes and loans payable - non stockholders                         17,093                 45,479
      Increase in notes and loans payable - stockholders                            212,914                134,782
      Proceeds from issuance of capital stock                                                              100,000
                                                                                -----------           ------------
                 Net Cash Provided By Financing Activities                          230,007                280,261
                                                                                -----------           ------------
Net (decrease) in cash                                                             (11,092)                  3,378

Cash - beginning                                                                     13,287                  9,903
                                                                                -----------           ------------

Cash - end                                                                     $      2,195          $      13,287
                                                                               ============          =============

Other information
       Interest paid in cash                                                   $     10,845          $       8,876
                                                                               ============          =============
</TABLE>

                 See Accompanying Notes to Financial Statements

                                       F-5

<PAGE>



                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 1 - Summary of Significant Accounting Policies

     Principles of Consolidation

     The  consolidated  financial  Statements  include the accounts of Learner's
     World, Inc. and its wholly owned subsidiaries:  Avenue U Playrobics,  Inc.,
     Baybridge  Playrobics,   Inc.,  and  Eastside  Playrobics,   Inc.  Eastside
     Playrobics,  Inc. discontinued operations in 1997 and continues to exist as
     a legal entity with no activity.  Intercompany activity has been eliminated
     in consolidation.

     The Company is authorized to issue up to 20,000,000 shares of common stock,
     $.0001 par value.

     The Company provides  learning,  daycare and  entertainment  facilities for
     children in New York City.

     Property and Equipment

     Property,  equipment,  and  leasehold  improvements  are  valued  at  cost.
     Depreciation  is  provided  by use of the  straight-line  method  over  the
     shorter of  estimated  useful  lives or lease  terms of the  assets.  Fully
     depreciated   assets  are  written  off  the  year  after  they  are  fully
     depreciated or amortized.

     Upon the sale or  retirement of property and equipment the related cost and
     accumulated depreciation are eliminated from the accounts and the resulting
     gain or loss is recorded.  Repairs and maintenance expenditures that do not
     extend the useful lives are included in expense  during the period they are
     incurred.

     Statement of Cash Flows

     For purposes of the  statement  of cash flows,  the Company  considers  all
     highly  liquid  investments  with a maturity of three  months or less to be
     cash equivalents.

     Net Income (Loss) Per Share

     Basic net income or loss per share is computed  by  dividing  net income or
     loss by the weighted average number of common shares outstanding.

     Revenue Recognition

     Revenue is recognized from sales and services when they are performed.

     Income Taxes

     The  Company  has  adopted  the   provisions  of  statements  of  Financial
     Accounting   Standards  No.  109,  "Accounting  for  Income  Taxes,"  which
     incorporates the use of the asset and liability  approach of accounting for
     income taxes. The asset and liability  approach requires the recognition of
     deferred tax assets and liability for the expected  future  consequences of
     temporary  differences  between the financial reporting basis and tax basis
     of assets and liabilities.

                                       F-6

<PAGE>




                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 1 - Summary of Significant Accounting Policies - Continued

     No income tax returns have been filed since June 30,  1995.  The income tax
     year end was changed from June 30 to December  31,  making a short tax year
     end from July 1, 1996 to December 31, 1996.

     Use of Accounting Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that effect the reported amounts of assets and liabilities and
     disclosures  of  contingent  assets  and  liabilities  at the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Impairment of Long-Lived Assets

     It is the Company's  policy to periodically  evaluate the economic  recover
     ability of all of its long-lived  assets.  In accordance  with that policy,
     when the Company determines that an asset has been impaired,  it recognizes
     the loss on the basis of the discounted future cash flows expected from the
     assets.

     Fair Value of Financial Instruments

     The methods and  assumptions  used to estimate the fair value of each class
     of financial instrument are as follows:

     Cash and cash equivalents,  receivables,  accounts and notes payable, taxes
     payable and current portion term debt - non stockholders and stockholders:

          The  carrying  amounts  approximate  fair  value  because of the short
          maturity of these instruments.

     Other assets:

          The  carrying  amounts  of  school  licensing  and  security  deposits
          approximate  fair value because the Company uses the school  licensing
          to run a school at one location  and it is amortized  over the life of
          the school lease and the security deposits are refundable.

     Long-term liabilities:

          The carrying  amounts of the  Company's  borrowings  (See notes 3 & 4)
          under its debt due to non stockholders  and  stockholders  approximate
          fair value  because the interest  rates are either fixed or vary based
          on  floating  rates  identified  by  reference  to market  rates.  The
          carrying amounts and fair values of long-term debt are approximated to
          be one and the same at December 31, 1998 and 1997.

                                       F-7

<PAGE>



                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 2 - Property and Equipment

     Property and equipment, at cost, are summarized December 31, as follows:

                                      1998       1997         Estimated Useful
                                                                   Lives
                                 ------------  ------------ --------------------
Machinery and equipment          $    716,640   $   689,937     3 - 7 years
Furniture and fixtures                 96,417        96,417       7 years
Leasehold improvements                416,103       378,779     3 - 18 years
                                 ------------  ------------ --------------------
                                    1,229,160     1,165,133
(Less) accumulated depreciation  (   187,634)  (   103,084)
                                 ------------  ------------
TOTAL:                           $  1,041,526  $  1,062,049
                                 ============  ============

     Machinery  and Equipment is subdivided  into the  following:  3 year assets
     (computer  equipment),  5 year assets (rug shampoo) and 7 year assets which
     includes all other equipment (indoor playground equipment, etc.).

     The following table breaks down leasehold improvements:

                   Facility                  Term/Useful Life       Amounts

- --------------------------------------  ------------------------   ---------
*Lakeville Building: (Long Island, NY)        3 year lease         $ 33,493
                                         15 year estimated life

*Baybridge: (Queens, NY)                     18 year lease          239,591
                                         20 year estimated life

*Avenue U: (Brooklyn, NY)                    18 year lease          143,019
                                         20 year estimated life
                                                                   ---------
TOTAL:                                                             $416,103
                                                                   =========

     The above improvements are all building  renovations on leased real estate.
     The useful life was  determined by taking the life of the lease,  which was
     shorter than the estimated useful life.

                                       F-8

<PAGE>



                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 3 - Due to Stockholders

     Three  major  stockholders  have  financed  a  significant  portion  of the
     Company's  activities  and  operations.  The  promissory  note for $775,000
     referred to below,  bears  interest at 7% per annum,  beginning  January 1,
     1998.  All other  amounts  due to  stockholders  are not  interest  bearing
     obligations.  All obligations are presented in the financial  statements as
     long-term debt. Refer also to notes 5 and 10.

     At December 31, 1998 and 1997, the following amounts were owed to the three
     major stockholders:
<TABLE>
<CAPTION>

                                                                                               1998               1997
                                                                                          --------------       ----------
        <S>                                                                              <C>                  <C>

         Note payable due to Salvatore Casaccio,
         Antonio Casaccio, and Agrippino Casaccio from
         the sale of their stock to the Company of Avenue U
         Playrobics, Inc., Baybridge Playrobics, Inc. and Eastside
         Playrobics, Inc. on December 17, 1996 for $775,000.
         The acquisition of the stock of the subsidiaries by the
         Company is accounted for by the purchase method of
         accounting.  Secured by stock of the Corporations sold
         to the Company.

         Amounts  due to the  stockholders  on this note are  payable  over four
         years.  The monthly payment of principal plus interest began January 1,
         1998 at $16,146 per month, plus interest. No payments have been made as
         of December 31,

         (1999)                                                                          $    775,000          $  775,000

         Accrued interest on the note payable of $775,000                                $     54,250               -

         The remaining balance due to stockholders are loans and
         advances as needed and are unsecured and bear no
         interest.                                                                        $   422,398          $  263,734
                                                                                          -----------           ---------
         Total                                                                             $1,251,648          $1,038,734

         (Less) Current portion due to Stockholders                                        (   -    )           (   -   )
                                                                                          -----------          ----------
            Total Long-term debt due to Stockholders                                       $1,251,648          $1,038,734
                                                                                           ==========          ==========
</TABLE>




                                       F-9

<PAGE>




                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 3 - Due to Stockholders - Continued

     Maturities of long-term debt due to  stockholders  for the five years after
     1998 are:

                  December 31, 1999               $    670,392
                               2000                    193,752
                               2001                    193,752
                               2002                    193,752
                               2003                      -
                               2004 & After              -
                                                     ---------

                               Total                $1,251,648
                                                    ==========

Note 4 - Term Debt - Non Stockholders

     Term Debt consists of the following:

         Payable to a supplier, secured by selected equipment.
         Monthly payment of $1,275 for 60 months with 36
         months remaining at 15.4% interest rate                     $    36,572

         Payable to a private party, guaranteed by a major
         stockholder.  Monthly payment of $1,410 for 24
         months with 21 months remaining at 1.5% over
         prime interest rate.                                        $    26,000
                                                                     -----------

         Total Term Debt                                             $    62,572

         (Less) Current Portion - Non Stockholders                   (   25,974)
                                                                     -----------

         Total Long-Term Debt - Non Stockholders                     $    36,598
                                                                     ===========

     Maturities of long-term debt - non  stockholders for the five years of 1998
     are:

                               1999               $    25,973
                               2000                    22,502
                               2001                    14,097
                               2002                      -
                               2003                      -
                               2004 & After              -
                                                     --------

                       Total                      $    62,572
                                                  ===========

                                      F-10

<PAGE>



                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 5 - Related Party Transactions

     As indicated in Note 3 - Notes Payable due to  Stockholders,  the Company's
     major  stockholders sold the Company their interests in the subsidiaries of
     the Company. They also have financed a significant portion of the Company's
     activity and  operations.  Should these major  stockholders  withdraw their
     support  to the  Company,  the  Company  would  most  likely  not  survive.
     Management  indicates  the  major  stockholders  intend to  continue  their
     support of the Company.

Note 6 - Capital Stock

     Through a private  offering  memorandum  dated March 31, 1997,  the Company
     offered to sell 200,000  units at $.50 per unit.  Each unit consists of one
     share of common stock,  and five warrants to purchase five shares of common
     stock at a price of $.85 per share.  The warrants expired December 31, 1998
     without any warrants exercised. The units were offered pursuant to Rule 504
     of Regulation D promulgated  under Section 3 (b) of the  Securities  Act of
     1933, as amended (the "Act").

     The offer and sale of the units has not been registered under the "Act". No
     units  may  be  resold,   assigned  or  otherwise   transferred   unless  a
     registration  statement  under the "Act" is in effect,  or the  Company has
     received evidence  satisfactory to it that such transfer does not involve a
     transaction  requiring  registration  under the "Act" and is in  compliance
     with the "Act."

Note 7 - Commitments and Contingencies

     As of December  31,  1998,  the  Company  had  entered  into leases for its
     premises in Brooklyn and Queens, New York. The lease commitment on Brooklyn
     is for 10 years to March 25,  2003  with an  option  to lease 5  additional
     years at the  Company's  option.  The lease  commitment on Queens is for 20
     years to May 31, 2014.

     Future minimum rental payments  required under these leases for each of the
     next five years and in the aggregate, after 1998 are as follows:

                    Total             Brooklyn                   Queens
              ----------------------------------------------------------
     1999     $   244,056          $   119,166              $   124,890
     2000         255,012              125,127                  129,885
     2001         266,459              131,379                  135,080
     2002         278,384              137,946                  140,438
     2003         181,051               34,902                  146,149
2004-2014       1,953,347                 -                   1,953,347
              -----------          -----------              -----------
    Total     $ 3,178,309          $   548,520              $ 2,629,789
              ===========          ===========              ===========


                                      F-11

<PAGE>



                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 8 - Income Taxes
<TABLE>
<CAPTION>

                                                                                         1998                1997
                                                                                     -------------       ------------
        <S>                                                                        <C>                 <C>

         (Loss) before income taxes at December 31, 1998
         and 1997 consisted of:
         Total                                                                       $   (195,316)       $  (255,677)
                                                                                     =============       ============
         The provision for income taxes at December 31,
         1998 consisted of:
         Current income taxes
           Federal                                                                   $        -            $     -
           State                                                                             2,649              1,549
                                                                                     -------------       ------------
         Total                                                                       $       2,649       $      1,549
                                                                                     =============       ============

         The  provision  for income taxes is different  from that which would be
         obtained by applying the  statutory  Federal  income tax rate to income
         (loss)  before  income  taxes.  The items  causing this  difference  at
         December 31, 1998 are:

                                                                                        1998                 1997
                                                                                     -------------       ------------
         Federal income tax at U.S. lowest
           statutory rate                                                            $      53,700     $       39,400
         State income taxes, net of
           Federal benefit                                                                  15,600             10,000
         Change in valuation allowance                                                    (69,300)           (49,400)
                                                                                     -------------       ------------
         Total                                                                       $       -           $       -
                                                                                     =============       ============

         The tax effects of temporary  differences that give rise to significant
         portions of the deferred tax assets and  deferred  tax  liabilities  at
         December 31, 1998 are:

                                                                                         1998                 1997
                                                                                     -------------       ------------
         Deferred tax assets:
           Net operating loss carryforward                                           $     103,100       $     49,400
                                                                                     -------------       ------------
         Total gross deferred tax assets                                                   103,100             49,400
         (Less) valuation allowance                                                     ( 103,100)           (49,400)
                                                                                     -------------       ------------
         Net deferred tax assets                                                             -                  -
         Deferred tax liabilities:                                                           -                  -
                                                                                     -------------       ------------
         Total gross deferred tax liabilities                                                -                  -
                                                                                     -------------       ------------
         Net deferred tax                                                            $       -           $      -
                                                                                     =============       ============
</TABLE>

                                      F-12

<PAGE>



                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 8 - Income Taxes - Continued

         The valuation allowance for deferred tax assets as of December 31, 1998
         and 1997 are $103,100 and $49,400  respectively.  The net change in the
         total valuation allowance for the year ended December 31, 1998 and 1997
         was $19,900 and $48,000 respectively.

         During 1998, the Company made $1,203 in cash payments on income taxes.

         As of December  31,  1998,  the Company  has  available  for income tax
         purposes  approximately  $458,000 in net operating  loss carry forwards
         which may be used to offset  future  taxable  income.  These loss carry
         forwards  begin to expire in  fiscal  year  2012.  Should  the  Company
         undergo an  ownership  change as defined in Section 382 of the Internal
         Revenue  Code,  the Company's  tax net  operating  loss carry  forwards
         generated  prior to the  ownership  change will be subject to an annual
         limitation  which could  eliminate,  reduce or defer the utilization of
         these losses.

Note 9 - Financial Condition and Going Concern

         The accompanying  financial statements have been prepared in conformity
         with  generally  accepted  accounting  principles,   which  contemplate
         continuation  of the  Company  as a  going  concern.  The  Company  has
         sustained substantial operating losses for 1997 and 1998.

         Also,  Stockholders'  equity  (deficit) has worsened from $(162,201) at
         December 31, 1997 to  $(357,517)  at December 31, 1998.  Management  is
         seeking  additional  fundings  through  revenues,  borrowings and stock
         issues. Refer to Note 10 - Subsequent Events (Unaudited) that discusses
         additional monies raised since December 31, 1998.

         Major  stockholders  have forborne any demand of cash payments due them
         from the Company.  One of the major  shareholders  continues to advance
         the Company cash as needed and has indicated he will continue doing so,
         if needed, for at least through 1999.

         Since a major shareholder continues to loan the Company money as needed
         and plans to continue doing so through 1999 and also because management
         continues   raising  money  by  other  avenues,   including   revenues,
         management is taking  necessary  steps to ensure the Company  remains a
         going concern.

Note 10 - Subsequent Events (Unaudited)

         On  February   25,   1999,   the  Company   amended  its   articles  of
         incorporation.  The articles of incorporation,  as amended, provide for
         20,000,000  shares par $.0001 per share authorized  whereas at December
         31,  1998  it  was  20,000,000  shares  no  par  value  authorized.  In
         conjunction  with  this  change,  the  articles  of  incorporation,  as
         amended, made a 30 for 1 reverse stock split, effective March 1, 1999.

         As a result,  the 4,200,000  shares issued and  outstanding at December
         31,  1998  is   effectively   changed  to  140,000  shares  issued  and
         outstanding at March 1, 1999. The financial  statements at December 31,
         1998 do not reflect this subsequent event.

                                      F-13

<PAGE>



                              LEARNER'S WORLD, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1998 & 1997

Note 10 - Subsequent Events (Unaudited) - Continued

         On March 2, 1999, the Company issued its officers and directors a total
         of  6,000,000  shares of common stock at $.02 per share in exchange for
         $120,000 in debt.

         On March  3,  1999,  the  Company  issued  new  stock  under a Rule 504
         Regulation D offering. The issuance of 3,506,250 shares were issued for
         $876,563,  of which over $400,000 has been received as of September 30,
         1999.

         On October 26, 1999 the $775,000  promissory  note due to  stockholders
         was  modified.  All  accrued  and  unpaid  interest  was waived and the
         payment terms were  modified.  Accrued  interest  totaling  $98,812 was
         written off and added to paid in capital.








                      [THIS SPACE LEFT INTENTIONALLY BLANK]








                                      F-14

<PAGE>




                     LEARNER'S WORLD, INC. AND SUBSIDIARIES
                 Consolidated Unaudited Condensed Balance Sheets
                    For Nine Months Ending September 30, 1999

ASSETS

      Current Assets

            Cash                                                   $     2,468
            Receivables from schools                                    36,708
                                                                    ----------
      Total current assets                                              39,176
                                                                    ----------

      Property and equipment - net

            Machinery equipment                                        693,235
            Furniture fixtures                                          96,465
            Leasehold improvements                                     447,161
            Accumulated depreciation - M&E                           (101,226)
            Accumulated depreciation - furniture / fixtures           (31,018)
            Accumulated depreciation - LHI                            (85,689)
                                                                    ----------
      Total Property and Equipment                                   1,018,928
                                                                    ----------

      Other assets

            Security deposits                                           52,214
            School licensing                                             2,917
                                                                    ----------
      Total other assets                                                55,131
                                                                    ----------

TOTAL ASSETS                                                       $ 1,113,235
                                                                   ===========















       See notes to consolidated unaudited condensed financial statements






                                      F-15

<PAGE>





                     LEARNER'S WORLD, INC. AND SUBSIDIARIES
           Consolidated Unaudited Condensed Balance Sheets (continued)
                    For Nine Months Ending September 30, 1999

LIABILITIES AND SHAREHOLDERS' EQUITY

   Current liabilities

     Accounts and notes payable                             $      33,587
     Taxes payable                                                 64,681
     Current portion of long-term debt non stock                   23,212
                                                               ----------
   Total current liabilities                                      121,480
                                                               ----------

   Long-term liabilities

            Notes payable - Imperial Business                      15,751
            Long-term debt to stockholders                      1,158,259
                                                            -------------
   Total long-term debt                                         1,174,010
                                                            -------------

   Total liabilities                                            1,295,490
                                                            -------------


   Minority interest

   Shareholders' equity

     Common stock $.0001 par value; 20,000,000 shares
     authorized; 9,646,250 shares issued and outstanding              965
     Additional paid-in capital                                 1,096,597
     Stock Subscriptions (receivable)                           (486,563)
     Accumulated deficit                                        (793,254)
                                                            -------------
   Total shareholders' equity (deficit)                         (182,255)

                                                            -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                  $   1,113,235
                                                            =============







       See notes to consolidated unaudited condensed financial statements


                                      F-16

<PAGE>





                     LEARNER'S WORLD, INC. AND SUBSIDIARIES
            Consolidated Unaudited Condensed Statements of Operations

<TABLE>
<CAPTION>


                                                          Three Months Ended               Nine Months Ended
                                                             September 30,                    September 30,
                                                        1999           1998             1999              1998
                                                   ---------------------------------------------------------------
<S>                                              <C>              <C>             <C>               <C>


INCOME                                             $     298,007   $     313,316   $      960,435    $     977,547

COST OF SALES                                            132,286         184,822          599,758          578,708
                                                   -------------   -------------   --------------    -------------
GROSS PROFIT                                             165,721         128,494          360,677          398,839

GENERAL AND ADMINISTRATIVE
     EXPENSES                                            197,995         139,977          577,515          433,086

DEPRECIATION, AMORTIZATION AND
     INTEREST EXPENSES                                    18,463          37,557          117,099          112,672
                                                   -------------   -------------   --------------    -------------

INCOME (LOSS) FROM CONTINUING
     OPERATIONS BEFORE PROVISION FOR
     INCOME TAXES                                       (50,737)         49,040)        (333,937)        (146,919)

PROVISION FOR INCOME TAXES -
     CURRENT                                                 200             200              800              800
                                                   -------------   -------------   --------------    -------------
NET INCOME (LOSS)                                  $    (50,937)   $     49,240)   $    (334,737)    $   (147,719)
                                                   =============   =============   ==============    =============
INCOME (LOSS) PER WEIGHTED-
     AVERAGE SHARE OF COMMON STOCK
     OUTSTANDING

      Net income (loss) per share                  $      (0.01)   $     (0.35)    $      (0.05)     $      (1.06)
                                                   =============   =============   ==============    =============
      Weighted average number of common shares
           outstanding                                 9,646,250         140,000        6,430,833          140,000
                                                   =============   =============   ==============    =============

</TABLE>


       See notes to consolidated unaudited condensed financial statements

                                      F-17

<PAGE>




                     LEARNER'S WORLD, INC. AND SUBSIDIARIES
            Consolidated Unaudited Condensed Statements of Cash Flows
               For Nine Months Ending September 30, 1999 and 1998
<TABLE>
<CAPTION>

                                                                                            Nine Months Ended
                                                                                              September 30

                                                                                      1999                  1998
                                                                                --------------------------------------
<S>                                                                            <C>                   <C>

CASH FLOWS FROM OPERATION

     ACTIVITIES

     Net income (Loss)                                                          $       (334,737)     $      (147,719)
                                                                                -----------------     ----------------
     Adjustments to reconcile net income (loss) to net cash provided:

          Depreciation                                                                     63,413                3,413
          Amortization                                                                       -                     433
          Abandonment of property and equipment                                              -                    -
          (Increase) in accounts and notes receivable                                        -                (20,930)
          Decrease in security deposit                                                       -                   4,155
          (Decrease) in accounts and notes payable                                        115,466             (25,201)
          Increase (decrease) in taxes payable                                                281              (6,004)
                                                                                -----------------     ----------------
     Net Adjustment                                                                        52,336               15,866
                                                                                -----------------     ----------------
NET CASH USED IN OPERATING
     ACTIVITIES                                                                 $       (282,401)            (131,853)
                                                                                -----------------     ----------------

CASH FLOWS FROM INVESTING
ACTIVITIES

     Purchase of equipment                                                                (6,202)             (21,460)
     Purchase of schooling licensing                                                        -                  (3,500)
                                                                                -----------------     ----------------
NET CASH FLOWS (USED) BY                                                        $         (6,202)     $       (24,960)
INVESTING ACTIVITIES                                                            -----------------     ----------------

CASH FLOWS FROM FINANCING
ACTIVITIES

     Decrease in notes and loans payable -
          non stockholders                                                               (23,610)              (6,586)
     Increase in notes and loans payable -
          stockholders                                                                   (77,514)              153,322
     Proceeds from issuance of capital stock - net of
           receivables                                                                    390,000                 -
                                                                                -----------------     ----------------
NET CASH PROVIDED BY FINANCING
ACTIVITIES                                                                      $         288,876     $        146,736
                                                                                -----------------     ----------------

NET INCREASE (DECREASE) IN CASH                                                               273             (10,077)

CASH AT BEGINNING OF PERIOD                                                                 2,195               13,287
                                                                                -----------------     ----------------

CASH AND CASH EQUIVALENTS AT END
OF PERIOD                                                                       $           2,468     $          3,210
                                                                                =================     ================
 OTHER INFORMATION
          Interest paid in cash                                                            40,688               48,948
                                                                                =================     ================
</TABLE>

       See notes to consolidated unaudited condensed financial statements

                                      F-18

<PAGE>




                     LEARNER'S WORLD, INC. AND SUBSIDIARIES
       Consolidated Unaudited Condensed Statements of Shareholders' Equity
               For Nine Months Ending September 30, 1999 and 1998

<TABLE>
<CAPTION>



                                             Common Stock                            Stock
                                             ------------           Paid-In       Subscription     Accumulated
                                        Shares        Amount        Capital       (receivable)      (Deficit)           Total
                                       ----------   ----------    -----------   ---------------   --------------    ----------------

<S>                                  <C>           <C>           <C>           <C>               <C>               <C>

Balance of December 31,1997             4,200,000   $      420    $   100,580   $        -        $     (263,201)   $      (162,201)
Adjustment for 1 for 30 reverse split  (4,060,000)        (406)           406            -                  -                  -

Net(Loss) for the year ended
     December 31, 1998                      -            -               -               -              (195,316)          (195,316)
                                       ----------   ----------    -----------   ---------------   --------------    ----------------

Balance as of December 31, 1998           140,000           14        100,986            -              (458,517)          (357,517)

Stock issued for debt                   6,000,000          600        119,400            -                 -                 120,000
Stock issued for cash                   3,456,250          346        863,716          (486,563)           -                 377,499
Stock issued for services                  50,000            5         12,495            -                                    12,500
Net (Loss) for nine months ended
     September 30, 1998                      -            -              -               -              (334,737)          (334,737)
                                       ----------   ----------    -----------   ---------------   --------------    ----------------
Balance as of September 30, 1999        9,646,250   $      965    $ 1,096,597          (486,563)  $     (793,254)   $      (182,255)
                                       ==========   ==========    ===========   ===============   ===============   ================

</TABLE>


       See notes to consolidated unaudited condensed financial statements

                                      F-19

<PAGE>



                     LEARNER'S WORLD, INC. AND SUBSIDIARIES
              Consolidated Unaudited Condensed Financial Statements
                               September 30, 1999

NOTE 1 - BASIS OF PRESENTATION

The interim consolidated  financial statements at September 30, 1998 and for the
three and nine month periods ended September 30, 1998 are unaudited, but include
all adjustments which the Company considers necessary for the fair presentation.

The accompanying  unaudited financial statements are for the interim periods and
do not include all disclosures normally provided in annual financial statements,
and should be read in  conjunction  with the  Company's  Form 10-SB for the year
ended December 31, 1998. The accompanying unaudited interim financial statements
for the three and nine  months  ended  September  30,  1999 are not  necessarily
indicative of the results which can be expected for the entire year.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles required management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial statements and the reported amounts of revenues and expenses during th
reporting period. Actual results could differ from those estimates.

NOTES 2 - COMMITMENTS AND CONTINGENCIES

The Company is exposed to various legal matters  encountered in normal course of
business.  In the opinion of management,  the resolution of these mater will not
have a material adverse effect on the company's  consolidated financial position
or results of operations.

NOTE 3 - INCOME TAXES

The Company  accounts for income taxes in  accordances  with the  provisions  of
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes"  ("SFAS  109"),  which  required  an  asset  and  liability  approach  to
accounting for income taxes.  Under SFAS 109, deferred tax assets or liabilities
are computed on the  difference  between the financial  statement and income tax
bases and assets and  liabilities  ("temporary  differences")  using the enacted
marginal  tax rate.  Deferred  income tax  expenses or benefits are based on the
changes in the deferred tax asset or liability from period to period.

Management  has net operating loss  carryforwards  and may or may not be able to
realize all the tax benefits from available net operation loss carryforwards and
has, therefore, provided a valuation allowance of an equal amount. No income tax
expense is reflected in the  Statement of  Operations  for the nine months ended
September 30, 1999.

NOTE 4 - COMMON STOCK

On February  25, 1999,  the Company  amended it articles of  incorporation.  The
articles of  incorporation,  as amended,  made a 30 for 1 reverse  stock  split,
effective  March 1, 1999.  This 30 for 1 reverse stock split has been recognized
in these financial  statements  retroactive to December 31, 1997 for comparative
purposes.

In March  1999,  the  Company  issued  new stock  under  Rule 504  Regulation  D
offering.  The issuance of 3,506,250 shares were issued for $876,562.50 of which
$389,999 has been  received as of September 30, 1999.  The amount  receivable of
$486,563 is fully secured by marketable securities.

                                      F-20

<PAGE>



                     LEARNER'S WORLD, INC. AND SUBSIDIARIES
              Consolidated Unaudited Condensed Financial Statements
                               September 30, 1999

NOTE 4 - COMMON STOCK - CONTINUED

The marketable  securities  pledged as collateral  for the notes  receivable are
being held in escrow to  completion of this  agreement by Kim Taylor,  esq. 1003
South 1400 East,  Salt Lake City, Utah 84105,  Telephone (801) 582-7811.  Please
refer to Agreement item 7. (a).

The principal of the seven promissory  notes each consist of $123,437.50,  which
is to be paid in full in 24 months  from  March 18,  1999.  The Note  shall bear
interest of Eight Percent per annum to be paid annually over the term and/or any
extension of the Note.

Each note is secured by way of 43,462  Shares of Oasis Hotel Resorts and Casino,
Inc. at an average market price of $1.82.







                      [THIS SPACE LEFT INTENTIONALLY BLANK]








                                      F-21

<PAGE>



                                    PART III

ITEM 1.           EXHIBITS

(a)  Exhibits.  Exhibits  required  to be  attached  are  listed in the Index to
     Exhibits beginning on page 26 of this Form 10-SB under "Item 2. Description
     of Exhibits."













                      [THIS SPACE LEFT INTENTIONALLY BLANK]










                                       24


<PAGE>



                                   SIGNATURES

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
registrant caused this amended registration statement to be signed on its behalf
by the undersigned, thereunto duly authorized, this 22nd day of March, 2000.



                                                /s/ Salvatore Casaccio
                                           ----------------------------------
                                           Name: Salvatore Casaccio
                                           Title: Chief Executive Officer







                      [THIS SPACE LEFT INTENTIONALLY BLANK]






                                       25


<PAGE>



ITEM 2.  DESCRIPTION OF EXHIBITS

                                INDEX TO EXHIBITS

Exhibit

No.    Page No.   Description

3(i)     27       Certificate of Incorporation of Learner's  World, Inc., a New
                  York corporation, dated June 27, 1996.

3(ii)    30       Certificate of Amendment of the Articles  of  Incorporation of
                  the  Company filed on April 11, 1997  effecting  the change of
                  the authorized number of  shares to 20,000,000,  par value to
                  $.0001 and  effecting  a  39,000-for-1  forward  split of the
                   issued shares.

3(iii)   32       Certificate of Amendment of the Articles of Incorporation  of
                  the Company filed on  January 31,  1999 effecting  a 1-for-30
                  reverse split of the issued shares.

3(iv)    34       By-laws of the Company.

Material Contracts

10(i)    44    Agreement of Sale dated December 17, 1996, between the Company
               and Baybridge Playrobics, Inc.

10(ii)   50    Promissory  Note  dated  October 26, 1999,  between the  Company
               and  Antonio  Casaccio,  Agrippino  Casaccio  and  Salvatore
               Casaccio, showing the terms of payment  for the Agreement  of
               Sale dated December 17, 1996.

10(iii)  53    Benefit Plan for the Company dated November 19, 1999.

10(iv)   58    Leases for building located at 369 Avenue U, Brooklyn, New  York
               11223.

10(v)    77    Leases for building located at 208-32 to 208-46  Bell Boulevard,
               Bayside, New York  11360.

27       95    Financial Data Schedule "CE"





                      [THIS SPACE LEFT INTENTIONALLY BLANK]




                                       26









                          CERTIFICATE OF INCORPORATION

                            AVENUE U PLAYROBICS, INC.



Under Section 402 of the Business Corporation Law.

         The undersigned,  for the purpose of forming a corporation  pursuant to
Section  402 of the  Business  Corporation  Law of the State of New  York,  does
hereby certify and set forth:

FIRST:            The name of the corporation is AVENUE U PLAYROBICS, INC.

SECOND:           The purposes for which the corporation is formed are:

                  To engage in any lawful act or activity for which corporations
                  may be organized under the business  corporation law, provided
                  that the  corporation  is not  formed  to engage in any act or
                  activity  which  requires  the act or  approval  of any  state
                  official, department, board, agency or other body without such
                  approval or consent first being obtained.

                  To carry on a general  mercantile,  industrial,  inverting and
                  trading  business  all  its  branches-,   to  devise,  invent,
                  manufacture,  fabricate, assemble, install, service, maintain,
                  alter,  buy,  sell,  import,  export,  license as  licensor or
                  licensee,  lease as lessor or lessee,  distribute,  job, enter
                  into,  negotiate,  execute,  acquire,  and assign contracts in
                  respect of,  acquire,  receive,  grant,  and assign  licensing
                  arrangements, options, franchises, and other rights in respect
                  of and generally deal in and with at wholesale and retail,  as
                  principal, and as sales, business,  special, or general agent,
                  representative, broker, factor, merchant, distributor, jobber,
                  advisor,  or in  any  other  lawful  capacity,  goods,  wares,
                  merchandise,  commodities, and unimproved, improved, finished,
                  processed and other real,  personal and mixed  property of any
                  and all kinds, together with the components,  resultants,  and
                  by-products thereof.

                  To create,  manufacture,  contract  for,  buy,  sell,  import,
                  export,  distribute,  job  and  generally  deal  in and  with,
                  whether at  wholesale  or  retail,  and as  principal,  agent,
                  broker,  factor,  commission merchant,  licensor,  licensee or
                  otherwise, any and all kinds of goods, wares, and merchandise,
                  and  in  connection   therewith  or  independent  thereof,  to
                  establish  and  maintain,  by  any  manner  or  means,  buying
                  offices,  distribution  centers,  specialty  and other  shops,
                  stores,   mail-order   establishments,   concessions,   leased
                  departments,  and any and all  other  departments,  sites  and
                  locations  necessary,  convenient or useful in the furtherance
                  of any business of the corporation.

                  To develop, experiment with, manufacture,  fabricate, produce,
                  assemble, buy, lease or otherwise acquire, hold, own, operate,
                  use, install,  equip,  maintain,  service,  process,  possess,
                  repossess,  remodel recondition,  transport,  import,  export,
                  sell,  lease or otherwise  dispose of and generally to deal in
                  and  with  any  and  all  kinds  of raw  materials,  products,
                  manufactured  articles  and  products,  equipment,  machinery,
                  devices, systems, parts, tools and implements,  apparatus, and
                  goods, wares, merchandise and tangible property of every kind,
                  used or capable of being used for any purpose whatsoever,  and
                  wheresoever located.

                  To  acquire  by  purchase,   subscription,   underwriting   or
                  otherwise, and to own, hold for investment,  or otherwise, and
                  to use, sell, assign, transfer, mortgage, pledge, exchange or

                                       27


<PAGE>



                  otherwise  dispose of real and personal property of every sort
                  and description and wheresoever situated,  including shares of
                  stock, bonds, debentures, notes, scrip, securities,  evidences
                  of  indebtedness,  contracts or obligations of any corporation
                  or association,  whether domestic or foreign,  or of ally firm
                  or individual or of the United States or any state,  territory
                  or dependency of the United States or any foreign country,  or
                  any  municipality  or local  authority  within or without  the
                  United  Stater,,  and  also to  issue  in  exchange  therefor,
                  stocks, bonds or other securities or evidences of indebtedness
                  of this corporation and, while the owner or holder of any such
                  property,  to receive,  collect  and dispose of the  interest,
                  dividends  and income on or from such  property and to possess
                  and exercise in respect thereto all of the rights,  powers and
                  privileges of ownership, including all voting powers thereon.

                  To construct,  build,  purchase,  lease or otherwise  acquire,
                  equip, hold, own, improve, develop, manage, maintain, control,
                  operate,  lease, mortgage,  create liens upon, sell, convey or
                  otherwise dispose of and turn to account,  any and all plants,
                  machinery,  works, implements and things or property, real and
                  personal,  of  every  kind  and  description,  incidental  to,
                  connected  with, or suitable,  necessary or convenient for any
                  of the purposes  enumerated herein,  including all or any part
                  or parts of the properties,  assets,  business and goodwill of
                  any persons, firms, associations or corporations.

                  The powers, rights and privileges provided in this certificate
                  are not to be deemed to be in limitation of similar,  other or
                  additional powers,  rights and privileges granted or permitted
                  to a  corporation  by the Business  Corporation  Law, it being
                  intended that this corporation  shall have all rights,  powers
                  and  privileges  granted or permitted to a corporation by such
                  statute.

THIRD:            The office  of the  corporation is to be located in the County
                  of Kings, State of New York. ------

FOURTH:           The  aggregate  number  of shares  which the corporation shall
                  have the authority to issue is Two Hundred (200), all of which
                  shall be without par value.

FIFTH:            The  Secretary  of State  is  designated  as the  agent of the
                  corporation  upon whom process  against it may be served.  The
                  post office address to which the Secretary of State shall mail
                  a copy of any process  against the  corporation  served on him
                  is:

                                            369 Avenue U
                                            Brooklyn, New York 11223

SIXTH:            The personal liability of directors to the corporation or  its
                  shareholders for damages for any ------ breach of duty in such
                  capacity  is  hereby  eliminated  except  that  such  personal
                  liability shall not be eliminated if a judgment or other final
                  adjudication  adverse  to such  director  establishes that his
                  acts  or  omissions  were in bad faith or involved intentional
                  misconduct or a knowing violation of law or that he personally
                  gained in fact a financial profit or other  advantage to which
                  he was not legally entitled or  that his acts violated Section
                  719 of the Business Corporation Law.




                                       28


<PAGE>




     IN WITNESS  WHEREOF.  this certificate has been subscribed to this 27th day
of June, 1996 by the undersigned who affirms that the statements made herein are
true under the penalties of perjury.




                                 /S/ GERALD WEINBERG
                                ---------------------
                                 GERALD WEINBERG
                                 90 State Street
                                 Albany, New York


                                       29








                            CERTIFICATE OF AMENDMENT
                                     OF THE
                          CERTIFICATE OF INCORPORATION
                                       OF
                              LEARNERS WORLD, INC.
                            (A New York Corporation)



               (Under Section 805 of the Business Corporation Law)

IT IS HEREBY CERTIFIED THAT:

         (1)      THE NAME of the corporation is:

                           LEARNERS WORLD, INC.

         (2)      The Certificate  of Incorporation was filed  by the Department
                  of State on the 28th day of June 1996.

         (3)      The Certificate of Incorporation of this corporation is hereby
                  amended to effect the following changes:

                  Of the  present  Two Hundred  (200)  authorized  shares of the
                  Corporation  to change One  Hundred  (100)  authorized  common
                  shares without par value of the corporation,  all of which are
                  issued,  into Three Million Nine Hundred Thousand  (3,900,000)
                  common  shares of a par value of One One  Hundredth  of a Cent
                  (.01 cents) each, the terms of the change being at the rate of
                  Thirty Nine  Thousand  (39,000)  issued common shares of a par
                  value of One One Hundredth of a Cent (. 0 1 cents) for one (1)
                  issued  common  share  without  par value  and to  change  One
                  Hundred (100)  authorized  common shares  without par value of
                  the  corporation,  none of  which  are  issued,  into  Sixteen
                  Million One Hundred Thousand (I 6,1 00,000) common shares of a
                  par value of One One Hundredth of a Cent (.01 cents) each, the
                  terms of the change being at the rate of One Hundred Sixty One
                  Thousand  (161,000)  unissued  common shares of a par value of
                  One One  Hundredth  of a cent  (.01  cents)  for one  unissued
                  common share without par value.

         (4)      To accomplish the foregoing amendment, the "Fourth" Article of
                  the Certificate of Incorporation  of the corporation  relating
                  to the number of shares the  corporation  shall have authority
                  to issue and the par value of said shares is hereby amended to
                  read as follows:

                  The  aggregate  number of shares which the  corporation  shall
                  have the  authority to issue is Twenty  Million  (20,000,000),
                  all of which shall have a par value of One One  Hundredth of a
                  Cent(. 01 cents).

                                       30


<PAGE>



         (5)      The  Amendment  of  the  Certificate  of   Incorporation   was
                  authorized first by vote of the Board of Directors and then by
                  unanimous   written   consent  of  the   holders  of  all  the
                  outstanding shares entitled to vote thereon.

IN       WITNESS WHEREOF, this Certificate has been subscribed this day of April
         1997 by the  undersigned  who affirm(s) that the statements made herein
         are true under the penalties of perjury.

                              CAPACITY IN
   NAME                       WHICH SIGNED                       SIGNATURE
- ------------------------   --------------------      ---------------------------
DR. DOMINICK J. MORREALE   SHAREHOLDER/DIRECTOR     /S/ DR. DOMINICK J. MORREALE

SALVATORE CASACCIO         SHAREHOLDER/DIRECTOR     /S/ SALVATORE CASACCIO

CARMINE NOTARO             SHAREHOLDER/DIRECTOR     /S/ CARMINE NOTARO

KEVIN GERSH                SHAREHOLDER/DIRECTOR     /S/ KEVIN GERSH

AGRIPPINO CASACCIO         SHAREHOLDER/DIRECTOR     /S/ AGRIPPINO CASACCIO

THE ABOVE SIGNERS  CONSTITUTE  HOLDERS OF ALL OF THE  OUTSTANDING  SHARES OF THE
CORPORATION.

                                       31








                            CERTIFICATE OF AMENDMENT
                                     OF THE
                          CERTIFICATE OF INCORPORATION
                                       OF
                              LEARNERS WORLD, INC.

                            (A New York Corporation)

               (Under Section 805 of the Business Corporation Law)

IT IS HEREBY CERTIFIED THAT:

         (1)      The name of the Corporation is:

                           LEARNERS WORLD, INC.

         (2)      The Certificate of Incorporation of this corporation was filed
                  by the Department of State ON THE 28TH day of June, 1996.

         (3)      The Certificate of Incorporation of this corporation is hereby
                  amended to effect the following changes:

                  Of the present Twenty Million  (20,000,000)  authorized shares
                  of the  Corporation,  all of which have a par value of One One
                  Hundredth of a Cent ($.0001)  each, to change Four Million Two
                  Hundred Thousand (4,200,000) common shares of the corporation,
                  all of which are  issued,  in to One  Hundred  Forty  Thousand
                  (140,000)  common shares of the same par value  ($.0001) each.
                  The terms of the change  being a 30:1  reverse  stock split at
                  the rate of  thirty  (30)  shares  down to one share of common
                  stock,  all  having par value of One One  Hundredth  of a Cent
                  ($.0001) per share.

                           This  amendment  changes the number of issued  shares
                  from Four Million Two Hundred Thousand  (4,200,000) before the
                  30:1  reverse  stock  split in to One Hundred  Forty  Thousand
                  (140,000) shares resulting from the reverse stock split.  This
                  amendment  also  changes  the number of  unissued  shares from
                  Fifteen  Million Eight Hundred  Thousand  (15,800,000)  shares
                  before the 30:1  reverse  stock split in to  Nineteen  Million
                  Eight Hundred Sixty  Thousand  (19,860,000)  shares  resulting
                  from the reverse  stock split.  The par value of the shares of
                  common stock of the  corporation  remain  unchanged at One One
                  Hundredth of a Cent ($.0001).

                           The  terms of this  change  in  issued  stock  are as
                  follows:  the change from Four  Million  Two Hundred  Thousand
                  (4,200,000)  shares in to One Hundred Forty Thousand (140,000)
                  shares shall be effective as of March 1, 1999.

         (4)      To accomplish the foregoing amendment, the "fourth" Article of
                  the Certificate of Incorporation  of the corporation  relating
                  to the number of shares the corporation shall

                                       32


<PAGE>



                  have authority to issue is hereby amended to read as follows:

                           "The aggregate number of shares which the corporation
                  shall  have  the   authority   to  issue  is  Twenty   Million
                  (20,000,000)  shares,  all of which  shall have a par value of
                  One One Hundredth of a Cent ($.0001)."

         (5)      The   Certificate   of   Amendment  of  the   Certificate   of
                  Incorporation  was  authorized,  pursuant to Section 803(a) of
                  the  Business  Corporation  Law,  by  vote  of  the  Board  of
                  Directors  and  then by a  majority  vote  of the  outstanding
                  shares of common  stock  entitled to vote thereon at a meeting
                  of  shareholders of this  corporation  duly called and HELD ON
                  THE 31ST day of January, 1999, a quorum being present.

IN       WITNESS THEREOF, THIS CERTIFICATE OF AMENDMENT HAS BEEN SUBSCRIBED THIS
         31ST day of January, 1999 by the undersigned directors.

IN       WITNESS THEREOF,  the undersigned  Board of Directors has executed this
         document, to be effective on the date first appearing above.


   /S/ DR. DOMINICK J. MORREALE
 ----------------------------
Dr. Dominick J. Morreale, Director


   /S/ SALVATORE CASACCIO
 ----------------------------
Salvatore Casaccio, Director


   /S/ CARMINE NOTARO
 ----------------------------
Carmine Notaro, Director


   /S/ KEVIN GERSH
 ----------------------------
Kevin Gersh, Director

   /S/ AGRIPPINO CASACCIO

 ----------------------------
Agrippino Casaccio, Director

                                       33








                                     BY-LAWS
                                    ARTICLE I

                                 THE CORPORATION


         SECTION 1.  NAME.   The  legal  name  of  this corporation (hereinafter
called the "Corporation") is LEARNER'S WORLD, INC.

         SECTION 2. OFFICES.  The Corporation shall have its principal office in
the State of New York.  The  Corporation  may also have  offices  at such  other
places  within and without the United  States as the Board of Directors may from
time to time appoint or the business of the Corporation may require.

         Section 3. The corporate seal shall have inscribed  thereon the name of
the Corporation, the year of its organization and the words "Corporate Seal, New
York." One or more duplicate dies for impressing such seal may be kept and used.

                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

         SECTION 1. PLACE OF MEETINGS. All meetings of the shareholders shall be
held at the principal  office of the  Corporation in the State of New York or at
such other  place,  within or without the State of New York,  as is fixed in the
notice of the meeting.

         SECTION 2. ANNUAL MEETING. An annual meeting of the shareholders of the
Corporation  for the election of  directors  and the  transaction  of such other
business as may  properly  come  before the  meeting  shall be held on the first
Monday of in each year if not a legal holiday,  and if a legal holiday,  then on
the next secular day following,  at ten o'clock A.M.,  Eastern Standard Time, or
at such other time as is fixed in the notice of the  meeting.  If for any reason
any annual meeting shall not be held at the time herein specified,  the same may
be held at any time thereafter upon notice, as herein provided,  or the business
thereof may be transacted at any special meeting called for the purpose.

         SECTION 3. SPECIAL  MEETINGS.  Special  meetings of shareholders may be
called by the President whenever he deems it necessary or advisable-,  A special
meeting  of the  shareholders  shall be  called  by the  President  whenever  so
directed in writing by a majority of the entire  Board of  Directors or whenever
the holders of one-third  (1/3) of the number of shares of the capital  stock of
the Corporation entitled to vote at such meeting shall, in writing,  request the
same.

         SECTION  4.  NOTICE  OF  MEETINGS.  Notice of the time and place of the
annual and of each special meeting of the shareholders shall be given to each of
the  shareholders  entitled  to vote at such  meeting by  mailing  the same in a
postage prepaid wrapper  addressed to each such shareholder at his address as it
appears on the books of the Corporation, or by Delivering the same personally to
any such  shareholder  in lieu of such  mailing,  at least ten (10) and not more
than fifty (50) days prior to each meeting,  Meetings may be held without notice
if all of the shareholders entitled to vote thereat are present in

                                       34


<PAGE>



person or by proxy, or if notice thereof is waived by all such  shareholders not
present in person or by proxy, before or after the meeting. Notice by mail shall
be deemed to be given when  deposited,  with  postage  thereon  prepaid,  in the
United  States mail.  If a meeting is adjourned to another  time,  not more than
thirty  (30 days  hence,  or to another  place,  and if an  announcement  of the
adjourned  time or place is made at the  meeting,  it shall not be  necessary to
give  notice of the  adjourned  meeting  unless  the Board of  Directors,  after
adjournment  fix a new  record  date for the  adjourned  meeting.  Notice of the
annual and each special  meeting of the  shareholders  shall indicate that it is
being  issued by or at the  direction  of the  person  or  persons  calling  the
meeting,  and shall state the name and capacity of each such  person.  Notice of
each special  meeting  shall also state the purpose or purposes for which it has
been  called.  Neither the business to be  transacted  at nor the purpose of the
annual or any  special  meeting of the  shareholders  need be  specified  in any
written waiver of notice.

         SECTION 5. RECORD DATE FOR SHAREHOLDERS. For the purpose of determining
the shareholders entitled to notice of or to vote at any meeting of shareholders
or any adjournment thereof, or to express consent to corporate action in writing
without a meeting,  or for the purpose of determining  shareholders  entitled to
receive  payment of any dividend or other  distribution  or the allotment of any
rights, or entitled to exercise any rights in respect of any change, conversion,
or exchange of stock or for the purpose of any other lawful action, the Board of
Directors  may fix,  in  advance,  a record  date,  which shall not be more than
fifty(5) days nor less than ten (I 0) days before the date of such meeting,  nor
more than fifty (50) days prior to any other action. If no record date is fixed,
the record date for DETERMINING SHAREHOLDERS ENTITLED TO NOTICE OF OR to vote at
a meeting  of  shareholders  shall be at the CLOSE OF  BUSINESS  ON THE DAY NEXT
PRECEDING THE DAY ON WHICH NOTICE IS GIVEN,  OR, IF NO NOTICE IS given,  the day
on which the  meeting is held;  the  record  date for  determining  shareholders
entitled to express consent to corporate  action in writing,  without a meeting,
when no prior action by the Board of Directors is necessary, shall be the day on
which  the  first  written  consent  is  expressed;  and  the  record  date  for
determining shareholders for any other purpose shall be at the close of business
on the day on which  the  Board of  Directors  adopts  the  resolution  relating
thereto.  A determination  of shareholders of record entitled to notice of or to
vote at any  meeting  of  shareholders  shall  apply to any  adjournment  of the
meeting;  provided,  however,  that the Board of Directors  may fix a new record
date for the adjourned meeting.

         SECTION 6. PROXY PRESENTATION.  Every shareholder may authorize another
person or persons to act for him by proxy in all matters in which a  shareholder
is entitled to participate,  whether by waiving notice of any meeting, voting or
participating at a meeting,  or expressing consent or dissent without a meeting.
Every proxy must be signed by the  shareholder  or by his  attorney-in-fact.  No
proxy shall be voted or acted upon after eleven months from its date unless such
proxy  provides  for a longer  period.  Every  proxy shall be  revocable  at the
pleasure  of the  shareholder  executing  it,  except as  otherwise  provided in
Section 608 of the New York Business Corporation Law.

         SECTION 7. VOTING AT SHAREHOLDERS'  MEETINGS. Each share of stock shall
entitle  the  holder  thereof  to one vote,  In the  election  of  directors,  a
plurality of the votes cast shall elect. Any other action shall be authorized by
a majority of the votes cast except where the New York Business  Corporation Law
prescribes  a different  percentage  of votes or a different  exercise of voting
power. In the election of directors,  and for any other action,  voting need not
be by ballot.

         SECTION 8.  QUORUM AND  ADJOURNMENT.  Except for a special  election of
directors pursuant to Section 603 of the New York Business  Corporation Law, the
presence,  in person or by proxy,  of the holders of a majority of the shares of
the stock of the  Corporation  outstanding and entitled to vote thereat shall be
requisite and shall constitute a quorum at any meeting of the shareholders, When
a

                                       35


<PAGE>



quorum is once  present to  organize  a  meeting,  it shall not be broken by the
subsequent  withdrawal of any  shareholders,  If at any meeting of  shareholders
there shall be less than a quorum so present, the shareholders present in person
or by proxy and entitled to vote  thereat,  may adjourn the meeting from time to
time until a quorum shall be present, but no business shall be transacted at any
such adjourned  meeting except such as. might have been lawfully  transacted had
the meeting not adjourned.

         SECTION  9. LIST OF  SHAREHOLDERS.  The  officer  who has charge of the
stock ledger of the Corporation  shall prepare,  make and certify,  at least ten
(1)  days  before  every  meeting  of  shareholders,  a  complete  list  of  the
shareholders,  as of the  record  date  fixed  for  such  meeting,  arranged  in
alphabetical  order,  and showing the address of each shareholder and the number
of shares registered in the name of each shareholder. Such list shall be open to
the  examination  of any  shareholder,  for any purpose  germane to the meeting,
during ordinary  business hours, for a period of at least ten (10) days prior to
the  meeting,  either  at a place  within  the  city or  other  municipality  or
community  where the meeting is to be held.  The list shall also be produced and
kept at the time and place of the meeting during the whole time thereof, and may
be  inspected  by any  shareholder  who is present,  If the right to vote at any
meeting  is  challenged,  the  inspectors  of  election,  if any,  or the person
presiding  thereat,  shall require such list of  shareholders  to be produced as
evidence of the right of the persons challenged to vote at such meeting, and all
persons who appear from such list to be  shareholders  entitled to vote  thereat
may vote at such meeting,

         SECTION 10. INSPECTORS OF ELECTION. The Board of Directors,  in advance
of any meeting, may, but need not, appoint one or more inspectors of election to
act at the meeting or any adjournment thereof. If an inspector or inspectors are
not  appointed,  the person  presiding at the meeting may, and at the request of
any shareholder  entitled to vote thereat shall, appoint one or more inspectors.
In case any person who may be appointed as an inspector  fails to appear or act,
the  vacancy  may be filled by  appointment  made by the Board of  Directors  in
advance of the meeting or at the meeting by the person presiding  thereat.  Each
inspector,  if any, before entering upon the discharge of his duties, shall take
and sign an oath  faithfully  to execute the duties of inspector at such meeting
with  strict  impartiality  and  according  to  the  best  of his  ability.  The
inspectors,  if any, shall  determine the number of Shares of stock  outstanding
and the voting power of each,  the shares of stock  represented  at the meeting,
the existence of a quorum, the validity and effect of proxies, and shall receive
votes, ballots or consents,  determine the result and do such acts as are proper
to conduct the election or vote with fairness to all shareholders. On request of
the person presiding at the meeting or any shareholder entitled to vote thereat,
the  inspector  or  inspectors,  if any,  shall  make a report in writing of any
challenge,  question  or  matter  determined  by  him  or  them  and  execute  a
certificate of any fact found by him or them. Any report or certificate  made by
the  inspector or inspectors  shall be prima facie  evidence of the facts stated
and of the vote as certified by them.

         SECTION 11. ACTION OF THE  SHAREHOLDERS  WITHOUT  MEETINGS.  Any action
which may be taken at any annual or special meeting of the  shareholders  may be
taken without a meeting on written consent,  setting forth the action so taken,.
signed by the  holders  of all  outstanding  shares  entitled  to vote  thereon.
Written consent thus given by the holders of all outstanding  shares entitled to
vote shall have the same effect as a unanimous vote of the shareholders.

                                   ARTICLE III

                                    DIRECTORS



                                       36


<PAGE>

         SECTION 1.  NUMBER OF DIRECTORS.  The number  of directors which  shall
constitute the entire

Board of Directors  shall be at least three,  except that where all  outstanding
shares of the stock of the Corporation are owned  beneficially  and of record by
less than three shareholders, the number of directors may be less than three but
not less than the number of shareholders,  Subject to the foregoing  limitation,
such number may be fixed from time to time by action of a majority of the entire
Board of Directors or of the shareholders at an annual or special  meeting,  or,
if the number of directors  is not so fixed,  the number shall be three or shall
be equal to the number of shareholders  (determined as aforesaid),  whichever is
less.  Until such time as the corporation  shall issue shares of its stock,  the
Board of Directors  shall  consist of two persons.  No decrease in the number of
directors shall shorten the term of any incumbent director.

         SECTION 2. ELECTION AND TERM.  The initial Board of Directors  shall be
elected by the  incorporator  and each  initial  director so elected  shall hold
office until the first annual meeting of share ' holders and until his successor
has been elected and qualified.  Thereafter,  each director who is elected AT AN
ANNUAL MEETING OF SHAREHOLDERS,  AND EACH DIRECTOR WHO IS ELECTED IN THE INTERIM
TO FILL A VACANCY OR. A newly created directorship,  shall hold office until the
next annual meeting of shareholders and until his successor has been elected and
qualified.

         SECTION 3. FILLING VACANCIES, RESIGNATION AND REMOVAL. Any director may
tender  his  resignation  at any  time.  Any  director  or the  entire  Board of
Directors may be removed, with or without cause, by vote of the shareholders. In
the interim  between  annual  meetings of  shareholders  or special  meetings of
shareholders  called for the  election of directors or for the removal of one or
more  directors  and for the  filling of any vacancy in that  connection,  newly
created  directorships  and any vacancies in the Board of  Directors,  including
unfilled  vacancies  resulting from the  resignation or removal of directors for
cause or without  cause may be filled by the vote of a majority of the remaining
directors  then in office,  although less than a quorum or by the sole remaining
director.

         SECTION 4.  QUALIFICATIONS AND POWERS.  Each director shall be at least
eighteen  years of age. A director need not be a  shareholder,  a citizen of the
United  States  or a  resident  of the State of New York.  The  business  of the
Corporation  shall  be  managed  by  the  Board  of  Directors,  subject  to the
provisions of the  Certificate of  Incorporation.  In addition to the powers and
authorities by these By-Laws expressly conferred upon it, the Board may exercise
all such powers of the Corporation and do all such lawful acts and things as are
not by  statute  or by the  Certificate  of  Incorporation  or by these  By-Laws
directed or required to be exercised or, done exclusively by the shareholders.

         SECTION 5.  REGULAR  AND SPECIAL  MEETINGS  OF THE BOARD.  The Board of
Directors may hold its meetings,  whether  regular or special,  either within or
without the State of New York,  The newly  elected  Board may meet at such place
and  time as  shall be  fixed  by the  vote of the  shareholders  at the  annual
meeting,  for the purpose of  organization  or otherwise,  and no notice of such
meeting  shall be necessary to the newly  elected  directors in order legally to
constitute  the  meeting,  provided a  majority  of the  entire  Board  shall be
present;  or they  may  meet at such  place  and  time as  shall be fixed by the
consent in writing of all directors.  Regular  meetings of the Board may be held
with or  without  notice at such  time and  place as shall  from time to time be
determined  by  resolution  of the Board.  Whenever the time or place of regular
meetings of the Board shall have been  determined by resolution of the Board, no
regular  meetings shall be held pursuant to any resolution of the Board altering
or  modifying  its  previous  resolution  relating  to the  time or place of the
holding of regular  meetings,  without first giving. at least three days written
notice to each director, either personally or by telegram, or at least five days
written notice to each director by Mail, of the substance and effect of such new
resolution  relating  to the ' time and place at which  regular  meetings of the
board may thereafter be held without notice. Special meetings of the Board shall
be held whenever called by the President, Vice-President, the Secretary or

                                       37


<PAGE>



any director in writing.  Notice of each  special  meeting of the Board shall be
delivered  personally  to each  director or sent by telegram to his residenc6 or
usual place of business at least three days before the meeting, or mailed to him
to his  residence  or usual  place of  business  at least  five days  before the
meeting.  Meetings of the Board,  whether regular or special, may be held at any
time and place, and for any purpose,  without notice, when all the directors are
present or when all directors not present shall, in writing, waive notice of and
consent to the holding of such  meeting.  All or any of the  directors may waive
notice of any  meeting and the  presence  of the  director at any meeting of the
Board shall be deemed a waiver of notice thereof by him. A notice,  or waiver of
notice,  need not  specify  the  purpose or  purposes  of any regular or special
meeting of the Board.

         SECTION  6.  QUORUM AND  ACTION.  A  majority  of the  entire  Board of
Directors  shall  constitute a quorum except that when the entire Board consists
of one director,  then one director shall  constitute a quorum,  and except that
when a vacancy or vacancies prevents such majority,  a majority of the directors
in  office  shall  constitute  a  quorum,  provided  that  such  majority  shall
constitute at lease  one-third of the entire Board.  A majority of the directors
present,  whether  or not they  constitute  a quorum,  may  adjourn a meeting to
another  time and  place,  Except as herein  otherwise  provided,  and except as
otherwise  provided by the New York  Business  Corporation  Law, the vote of the
majority  of the  directors  present  at a meeting  at which a quorum is present
shall be the act of the Board.

         SECTION 7. TELEPHONIC  MEETINGS.  Any member or members of the Board of
Directors,  or of any committee  designated by the Board,  may  participate in a
meeting of the  Board,  or any such  committee,  as the case may be, by means of
conference  telephone or similar  communications  equipment allowing all persons
participating  in  the  meeting-to  hear  each  other  at  the  same  time,  and
participation in a meeting by such means shall constitute  presence in person at
such meeting.

         SECTION 8. ACTION WITHOUT A MEETING.  Any action  required or permitted
to be taken  at any  meeting  of the  Board of  Directors,  or of any  committee
thereof,  may be  taken  without  a  meeting  if all  members  of the  Board  or
committee,  as the case may be, consent  thereto in writing,  and the writing or
writings are filed with the minutes of proceedings of the Board or committee.

         SECTION 9.  COMPENSATION  OF  DIRECTORS.  By resolution of the Board of
Directors,  the directors may be paid their expenses,  if any, for attendance at
each regular or special  meeting of the Board or of any committee  designated by
the Board  and may be paid a fixed  sum for  attendance  at such  meeting,  or a
stated salary as director,  or both. Nothing herein contained shall be construed
to preclude any director from serving the  Corporation in any other capacity and
receiving  compensation  therefor;  provided however that directors who are also
salaried officers. shall not receive fees or salaries as directors.

                                   ARTICLE IV

                                   COMMITTEES

         SECTION 1. IN GENERAL.  The Board of Directors  may, by  resolution  or
resolutions passed by the affirmative vote therefore of a majority of the entire
Board,  designate an Executive  Committee and such other committees as the Board
may from time to time determine, each to consist of three or more directors, and
each of which, to the extent provided in the resolution or in the certificate of
incorporation or in the By-Laws,  shall have all the powers of the Board, except
that no such Committee  shall have power to fill  vacancies in the Board,  or to
change the  membership  of or to fill  vacancies in any  Committee,  or to make,
amend, repeal or adopt By-Laws of the Corporation, or to submit to the

                                       38


<PAGE>



shareholders any action that needs  shareholder  approval under these By-Laws or
the  New  York  Business  Corporation  Law,  or to fix the  compensation  of the
directors  for  serving  on the  Board  or any  committee  thereof,  or to amend
or-repeal  any  resolution  of the  Board  which by its  terms  shall  not be so
amendable  or  repealable,  Each  committee  shall serve at the  pleasure of the
Board, The Board may designate one or more directors as alternate members of any
committee,  who may replace any absent or disqualified  member at any meeting of
the committee.  In the absence of  disqualification  of a member of a committee,
the member or members thereof present at any meeting and not  disqualified  from
voting,  whether or not he or they constitute a quorum, may unanimously  appoint
another  member of the Board of  Directors to act at the meeting in the place of
any such absent or disqualified member.

         SECTION 2.  EXECUTIVE  COMMITTEE.  Except as  otherwise  limited by the
Board  of  Directors  or  by  these  By-Laws,  the  Executive  Committee,  if so
designated  by the Board of  Directors,  shall have and may  exercise,  when the
Board  is not in  session,  all the  powers  of the  Board of  Directors  in the
management of the business and affairs of the Corporation,  and shall have power
to authorize the sea[ of the  Corporation  to be affixed to all papers which may
require it. The Board shall have the power at any time to change the  membership
of the  Executive  Committee,  to fill  vacancies  in it, or to dissolve it. The
Executive  Committee  may make  rules for the  conduct of its  business  and may
appoint such assistance as it shall from time to time deem necessary. A majority
of the members of the Executive  Committee,  if more than a single member, shall
constitute a quorum.

                                    ARTICLE V

                                    OFFICERS

         SECTION  1.  DESIGNATION,  TERM  AND  VACANCIES.  The  officers  of the
Corporation shall be a President,  one or more Vice-Presidents,  a Secretary,  a
Treasurer,  and such other  officers as the Board of Directors  may from time to
time deem  necessary.  Such  officers may have and perform the powers and duties
usually  pertaining  to  their  respective   offices,   the  powers  and  duties
respectively  prescribed by law and by these By-Laws, and such additional powers
and duties as may from time to time be prescribed by the Board.  The same person
may hold any two or more  offices,  except  that the  offices of  President  and
Secretary  may  not be  held by the  same  person  unless  all  the  issued  and
out-standing  stock of the Corporation is owned by one person, in which instance
such person may hold all or any combination of offices.

         The  initial  officers of the  Corporation  shall be  appointed  by the
initial Board of  Directors,  each to hold office until the meeting of the Board
of Directors  following the first annual meeting of  shareholders  and until his
successor has been  appointed and qualified.  In hereafter,  the officers of the
Corporation  shall be  appointed by the Board as soon as  practicable  after the
election of the Board at the annual meeting of shareholders, and each officer so
appointed  shall hold office  until the first  meeting of the Board of Directors
following the next annual  meeting of  shareholders  and until his successor has
been  appointed and qualified.  Any officer may be removed at any time,  with or
without  cause,  by the  affirmative  vote  therefor of a majority of the entire
Board of Directors. All other agents and employees of the Corporation shall hold
office during the pleasure of the Board of Directors.  Vacancies occurring among
the officers of the Corporation  shall be filled by the Board of Directors.  The
salaries  of all  officers  of the  Corporation  shall be fixed by the  Board of
Directors.

         SECTION 2.  PRESIDENT.  The President shall preside at  all meetings of
the shareholders and at all  meetings of the Board  of Directors at which he may
be present.  Subject to the direction of the Board of Directors, he shall be the
chief executive officer of the Corporation, and shall have general charge of the

                                      39


<PAGE>



entire business of the Corporation.  He may sign  certificates of stock and sign
and seal bonds,  debentures,  contracts or other  obligations  authorized by the
Board, and may, without previous  authority of the Board, make such contracts as
the ordinary conduct of the Corporation's  business requires.  He shall have the
usual powers and duties vested in the President of a corporation.  He shall have
power to  select  and  appoint  all  necessary  officers  and  employees  of the
Corporation,  except those selected by the Board of Directors, and to remove all
such officers and employees except those selected by the Board of Directors, and
make new appointments to fill vacancies.  He may delegate any of his powers to a
Vice- President of the Corporation.

         SECTION  3.  VICE-PRESIDENT.  A  Vice-President  shall have such of the
President's powers and duties as the President may from time to time delegate to
him,  and shall have such other  powers and perform  such other duties as may be
assigned to him by the Board of  Directors.  During the absence or incapacity of
the  President,  the  Vice-President,  or,  if  there  be  more  than  one,  the
Vice-President having the greatest seniority in office, shall perform the duties
of the President, and when so acting shall have all the powers and be subject to
all the responsibilities of the office of President.

         SECTION 4.  TREASURER.  The Treasurer  shall have custody of such funds
and  securities of the  Corporation  as may come to his hands or be committed to
his care by the Board of  Directors.  Whenever  necessary  or  proper,  he shall
endorse an behalf of the Corporation,  for collection,  checks,  notes, or other
obligations, and shall deposit the same to the credit of the Corporation in such
bank or banks or  depositories,  approved by the Board of Directors as the Board
of Directors or President  may  designate.  He may sign receipts or vouchers for
payments  made to the  Corporation,  and the Board of Directors may require that
such  receipts  or  vouchers  shall also be signed by some  other  officer to be
designated by them. Whenever required by the Board of Directors, he shall render
a  statement  of his cash  accounts  and such other  statements  respecting  the
affairs of the Corporation as may be required. He shall keep proper and accurate
books of account. He shall perform all acts incident to the office of Treasurer,
subject to the control of the Board.

         SECTION 5.  SECRETARY.  The Secretary shall have custody of the seal of
the  Corporation  and  when  required  by the  Board of  Directors,  or when any
instrument  shall have been signed by the President duly  authorized to sign the
same,  or when  necessary  to attest  any  proceedings  of the  shareholders  or
directors,  shall affix it to any instrument requiring the same and shall attest
the same  with his  signature,  provided  that  the seal may be  affixed  by the
President or  Vice-President or other officer of the Corporation to any document
executed by either of them  respectively on behalf of the Corporation which does
not require the attestation of the Secretary.  He shall attend to the giving and
serving of notices of meetings. He shall have charge of such books and papers as
properly belong to his office or as may be committed to his care by the Board of
Directors.  He shall  perform such other duties as appertain to his office or as
may be required by the Board of Directors.

         SECTION 6.  DELEGATION.  In case of the  absence of any  officer of the
Corporation,  or for any  other  reason  that the  Board of  Directors  may deem
sufficient,  the Board may temporarily  delegate the powers or duties, or any of
them, of such officer to any other officer or to any director.

                                   ARTICLE VI

                                      STOCK

         SECTION 1.  CERTIFICATES REPRESENTING SHARES.   All  certificates  rep-
resenting shares of the capital stock of the Corporation  shall be  in such form
not  inconsistent  with the Certificate of  Incorporation, these  By-Laws or the

                                       40


<PAGE>



laws of the  State  of New York and  shall  set  forth  thereon  the  statements
prescribed by Section 508, and where applicable,  by Sections 505, 616, 620, 709
and 1002 of the Business  Corporation  Law. Such shares shall be approved by the
Board of Directors, and shall be signed by the President or a Vice-President and
by the Secretary or the Treasurer and shall bear the seal of the Corporation and
shall not be valid unless so signed and sealed.  Certificates countersigned by a
duly appointed  transfer agent and/or  registered by a duly appointed  registrar
shall be deemed to be so signed and sealed  whether the  signatures be manual or
facsimile  signatures and whether the seal be a facsimile seal or any other form
of seal. All certificates  shall be  consecutively  numbered and the name of the
person owning the shares represented thereby, his residence,  with the number of
such shares and the date of issue, shall be entered on the Corporation's  books.
All certificates  surrendered  shall be canceled and no new certificates  issued
until the  former  certificates  for the same  number of shares  shall have been
surrendered and canceled, except as provided for herein.

         In case  any  officer  or  officers  who  shall  have  signed  or whose
facsimile   signature  or  signatures  shall  have  been  affixed  to  any  such
certificate or  certificates,  shall cease to be such officer or officers of the
Corporation before such certificate or certificates shall have been delivered by
the Corporation, such certificate or certificates may nevertheless be adopted by
the Corporation, and may be issued and delivered as though the person or persons
who signed such certificates,  or whose facsimile  signature or signatures shall
have been affixed thereto,  had not ceased to be such officer or officers of the
Corporation.

         Any  restriction  on the  transfer or  registration  of transfer of any
shares  of stock of any  class or  series  shall be noted  conspicuously  on the
certificate representing such shares.

         SECTION 2, FRACTIONAL SHARE INTERESTS. The Corporation,  may, but shall
not be  required  to,  issue  certificates  for  fractions  of a  share.  if the
Corporation  does not issue  fractions of a share,  it shall (1) arrange for the
disposition of fractional  interests by those entitled thereto,  (2) pay in cash
the fair value of  fractions  of a share as of the time when those  entitled  to
receive  such  fractions  are  determined,  or (3) issue  scrip or  warrants  in
registered  or  bearer  form  which  shall  entitle  the  holder  to  receive  a
certificate  for a full  share  upon the  surrender  of such  scrip or  warrants
aggregating a full share. A certificate for a fractional  share shall, but scrip
or warrants shall not unless otherwise  provided therein,  entitle the holder to
exercise voting rights, to receive dividends thereon,  and to participate in any
distribution of the assets of the  Corporation in the event of liquidation.  The
Board of  Directors  may cause  scrip or  warrants  to be issued  subject to the
conditions  that  they  shall  become  void if not  exchanged  for  certificates
representing  full shares  before a specified  date, or subject to the condition
that the shares for which scrip or warrants are  exchangeable may be sold by the
Corporation  and the  proceeds  thereof  distributed  to the holders of scrip or
warrants,  or subject to any other  conditions which the, Board of Directors may
impose.

         SECTION 3. ADDRESSES OF SHAREHOLDERS.  Every  shareholder shall furnish
the  Corporation  with an address to which  notices  of  meetings  and all other
notices may be served upon or mailed to him, and in default  thereof notices may
be addressed to him at his last known post office address.

         SECTION  4.  STOLEN,  LOST OR  DESTROYED  CERTIFICATES.  The  Board  of
Directors  may  in  its  sole  discretion  direct  that  a  new  certificate  or
certificates  of stock be issued in place of any  certificate or certificates of
stock theretofore issued by the Corporation,  alleged to have been stolen,  lost
or destroyed,  and the Board of Directors when  authorizing the issuance of such
new  certificate or  certificates,  may, in its  discretion,  and as a condition
precedent  thereto,  require  the  owner  of  such  stolen,  lost  or  destroyed
Certificate  or  certificates  or  his  legal  representatives  to  give  to the
Corporation  and to such  registrar  or  registrars  and/or  transfer  agent  or
transfer agents as may be authorized or required to countersign such

                                       41


<PAGE>



new  certificate  or  certificates,  a bond in such sum as the  Corporation  may
direct  not  exceeding  double  the  value  of  the  stock  represented  by  the
certificate alleged to have been stolen, lost or destroyed, as indemnity against
any claim that may be made  against them or any of them for or in respect of the
shares of stock represented by the certificate alleged to have been stolen, lost
or destroyed.

         SECTION 5.  TRANSFERS OF SHARES.  Upon  compliance  with all provisions
restricting the  transferability  of shares, if any, transfers of stock shall be
made only upon the books of the  Corporation  by the  holder in person or by his
attorney thereunto authorized by power of attorney duly filed with the Secretary
of the  Corporation  or with a transfer  agent or  registrar,  if any,  upon the
surrender and  cancellation of the  certificate or certificates  for such shares
properly  endorsed  and the  payment  of all  taxes  due  thereon.  The Board of
Directors  may appoint one or more  suitable  banks  and/or  trust  companies as
transfer agents and/or  registrars of transfers,  for facilitating  transfers of
any class or series of stock of the  Corporation  by the holders  thereof  under
such regulations as the Board of Directors may from time to time prescribe. Upon
such  appointment  being made all  certificates of stock of such class or series
thereafter  issued shall be  countersigned by one of such transfer agents and/or
one of  such  registrars  of  transfers,  and  shall  not  be  valid  unless  so
countersigned.

                                   ARTICLE VII

                              DIVIDENDS AND FINANCE

         SECTION 1.  DIVIDENDS.  The Board of Directors  shall have power to fix
and determine and to vary,  from time to time, the amount of the working capital
of the Corporation before declaring any dividends among its shareholders, and to
direct and determine the use and disposition of any net profits or surplus,  and
to determine the date or dates for the  declaration and payment of dividends and
to  determine  the  amount  of any  dividend,  and the  amount  of any  reserves
necessary  in  their  judgment   before   declaring  any  dividends   among  its
shareholder,  and to determine the amount of the net profits of the  Corporation
from time to time available for dividends.

         SECTION 2. FISCAL YEAR. The fiscal year of the Corporation shall end on
the last day of in each  year and shall  begin on the next  succeeding  day,  or
shall be for such other period as the Board of  Directors  may from time to time
designate  with the consent of the  Department  of Taxation and  Finance,  where
applicable.

                                  ARTICLE VIII

                            MISCELLANEOUS PROVISIONS

         SECTION 1. STOCK OF OTHER  CORPORATIONS.  The Board of Directors  shall
have the right to authorize any  director,  officer or other person on behalf of
the Corporation to attend,  art and vote at meetings of the  Shareholders of any
corporation in which the Corporation  shall hold stock,  and to exercise thereat
any and all rights and powers  incident to the  ownership of such stock,  and to
execute waivers of notice of such meetings and calls therefor; and authority may
be given to exercise  the same  either on one or more  designated  occasions  or
generally on all  occasions  until  revoked by the Board.  In the event that the
Board shall fail to give such authority,  such authority may be exercised by the
President in person or by proxy appointed by him on behalf of the Corporation.

                                       42


<PAGE>



         Any  stocks,  or  securities  owned  by  this  Corporation  may,  if so
determined by the Board of Directors,  be registered  either in the name of this
Corporation or in the name of any nominee or nominees appointed for that purpose
by the Board of Directors.

         SECTION 2.   BOOKS AND RECORDS.  Subject to the New York Business Corp-
oration Law, the Corporation  may keep its  books and accounts outside the State
of New York.

         SECTION 3. NOTICES. Whenever any notice is required by these By-Laws to
be given,  personal  notice is not meant  unless  expressly  so stated,  and any
notice so required  shall be deemed to be sufficient if given by depositing  the
same in a post office box in a sealed postpaid wrapper,  addressed to the person
entitled thereto at his last known post office address, and such notice shall be
deemed to have been given on the day of such mailing.

         Whenever  any  notice  whatsoever  is  required  to be given  under the
provisions  of  any  law,  or  under  the  provisions  of  the   Certificate  of
Incorporation or these By-Laws a waiver thereof in writing, signed by the person
or persons  entitled to said  notice,  whether  before or, after the time stated
therein, shall be deemed equivalent thereto.

         SECTION 4.  AMENDMENTS.  Except as  otherwise  provided  herein,  these
By-Laws  may be  altered,  amended or  repealed  and  By-Laws may be made at any
annual meeting of the  shareholders  or at any special meeting thereof if notice
of the proposed alteration,  amendment or repeal or By-Law or By-Laws to be made
be contained in the notice of such special meeting, by the holders of a majority
of the  shares of stock of the  Corporation  outstanding  and  entitled  to vote
thereat or by a majority of the Board of Directors at any regular meeting of the
Board of  Directors,  or at any special  meeting of the Board of  Directors,  if
notice of the proposed alteration,  amendment or repeal, or By-Law or By-Laws to
be made, be contained in the Notice of such Special Meeting.

                                       43







                               AGREEMENT OF SALE

         AGREEMENT  made and entered into as of the 17th day of December,  1996,
by and between SALVATORE CASACCIO,  residing at 64 Burton Avenue, Staten Island,
New York 10309, ANTONIO CASACCIO,  residing at 2009 East 24th Street,  Brooklyn,
New York  11229 and  AGRIPPINO  CASACCIO,  residing  at 2009  East 24th  Street,
Brooklyn,  New  York  (hereinafter  referred  to  as  the  "Sellers"),  EASTSIDE
PLAYROBICS,  INC. a domestic  corporation  organized  and existing  under and by
virtue of the Laws of the State of New York with its principal place of business
at 345 East  80th  Street,  New  York,  New York  11735  ("EASTSIDE"),  AVENUE U
PLAYROBICS,  INC. a domestic  corporation  organized  and existing  under and by
virtue of the Laws of the State of New York with its principal place of business
at 369 Avenue U, Brooklyn,  New York 11223("AVENUE U") and BAYBRIDGE PLAYROBICS,
INC. a domestic  corporation  organized and existing  under and by virtue of the
Laws of the State of New York with its  principal  place of  business  at 208-32
Cross Island Parkway,  Bayside,  New York 11360 ("BAYBRIDGE") and LEARNERS WORLD
INC. a domestic  corporation  organized and existing  under and by virtue of the
Laws of the State of New York with its principal place of business at 369 Avenue
U, Brooklyn, New York ( hereinafter referred to as "Purchaser").

                                   WITNESSETH:

     WHEREAS:  EASTSIDE,  AVENUE  U and  BAYBRIDGE  presently  own  and  operate
children's  indoor  playgrounds  located at 345 East 80th Street,  New York, New
York, 369 Avenue U, Brooklyn, New York and 208-32 Cross Island Parkway, Bayside,
New York, respectively;

     WHEREAS: SALVATORE CASACCIO, ANTONIO CASACCIO and AGRIPPINO CASACCIO desire
to sell all of their shares in the subject Corporations,  EASTSIDE, AVENUE U and
BAYBRIDGE to Purchaser at a price of $ 775,000.00 (the "Purchase Price");

     WHEREAS:  EASTSIDE now has issued and  outstanding One Hundred (100) common
shares,  of which 33.4 shares are owned by Salvatore  Casaccio,  33.3 shares are
owned by Antonio Casaccio and 33.3 shares are owned by Agrippino Casaccio;

     WHEREAS:  AVENUE U now has issued and  outstanding One Hundred (100) common
shares,  of which 33.4 shares are owned by Salvatore  Casaccio,  33.3 shares are
owned by Antonio Casaccio and 33.3 shares are owned by Agrippino Casaccio;

     WHEREAS:  BAYBRIDGE now has issued and outstanding one Hundred (100) common
shares,  of which 33.4 shares are owned by Salvatore  Casaccio,  33.3 shares are
owned by Antonio Casaccio and 33.3 shares are owned by Agrippino Casaccio;

     WHEREAS: The Corporation's Boards of Directors have unanimously  determined
that the Purchase  Price is fair and that the offer of the  Purchaser  should be
accepted, and agree to all of the terms of this transaction;

     WHEREAS: The Purchaser agrees to assume any and all obligations,  financial
and otherwise of the Sellers;

         NOW,  THEREFORE,  in  consideration  of the foregoing  promises and the
covenants and agreements  herein  contained,  the parties hereto hereby agree as
follows:

                                       44


<PAGE>



         1. SALE AND PURCHASE OF SHARES.  The Sellers agree to sell and transfer
to the  Purchaser  and the  Purchaser  agrees  to  purchase,  upon the terms and
conditions  hereinafter set forth, the 300 shares of the common/capital stock of
the Corporations, EASTSIDE, AVENUE U and BAYBRIDGE, said shares constituting all
of the authorized and issued shares of the Corporation  (hereinafter referred to
as the "Shares").

         2. PAYMENT OF PURCHASE PRICE.  The Purchase Price shall  be paid by the
Purchaser as follows:

            (a)             SEVEN HUNDRED SEVENTY FIVE THOUSAND

($ 775,000.00) Dollars to be paid over a period of FOUR years,  payable together
with  interest  at the rate of 7% per annum  (hereinafter  "Balance  of Purchase
Price").  The monthly  payment of principal  and  interest  shall be $ and shall
commence on January 1, 1998 and monthly thereafter.  In the event any payment is
later that 15 days after date due, the  Purchaser  shall pay a late charge of 4%
the payment due as a late  charge.  The $  775,000.00  shall be  evidenced  by a
single Promissory Note (the "Note")  representing the sums due and providing for
the payment of monthly installments.  Purchaser shall sign any and all documents
necessary to secure and insure  payment of the terms of the Note,  including but
not limited to UCC-1's , Security Agreements,  Guarantees,  Affidavits and other
necessary documents.  In addition,  Purchaser shall pay the fees of the Seller's
attorney in  connection  with drafting the  aforesaid  documents,  and Purchaser
shall  provide  life  insurance  to the  Seller,  naming the Seller as the Named
Beneficiary.

         In the event Seller  desires to sell,  transfer or otherwise  negotiate
the  above  Notes,  Purchasers  and/ or  Guarantors  shall  execute  any and all
documents necessary to effectuate such sale, transfer or negotiation at closing.
In the event  additional  documents need to be signed by the  Purchasers  and/or
Guarantors after closing, Purchasers and Guarantors agree to sign sign.

         3. ACCEPTABLE  FUNDS.  All money payable under this  Agreement,  unless
otherwise  specified,  shall be paid in good check of Purchaser,  payable to the
direct order of the Seller or Seller's  designee,  or as otherwise  agreed to in
writing by the parties and their attorneys.

         4.  CLOSING  DOCUMENTS.   The  Closing  means  the  settlement  of  the
obligations  of the Seller,  Purchaser  and  Guarantors to each other under this
Agreement, including the payment of the purchase price to the Seller as provided
in Paragraph "2" hereof,  and delivery of the closing documents  provided for in
Article 5 hereof.  The  closing  shall be held at the office of CRAIG A.  EATON,
ESQ. 1662 SHEEPSHEAD BAY ROAD, BROOKLYN,  NEW YORK 11235, AT 9:30 AM ON OR ABOUT
DECEMBER 1996 (the "Closing Date").

         5.         CLOSING DOCUMENTS. At the Closing, Sellers shall execute and
deliver to Sellers' Attorney:

         (a) the Certificate or Certificates  for the Shares duly endorsed so as
to effectively  transfer  ownership of the Shares to Purchaser;  As security for
the indebtedness, the Purchaser's shares shall be signed in blank and delivered,
along with the original Leases to the subject  premises  identified  herein,  to
Sellers' attorney,  CRAIG A. EATON ("Escrowee"),  to be hand in escrow by him as
provided for herein.  Purchaser  shall pay all costs and fees in connection with
the  filing and  preparation  of the  Security  Agreement  and forms,  including
Sellers, attorneys, fees.

         (b)  letters  of  resignation  from each  director  and  officer of the
Corporation, effective as of the Closing Date.

                                       45


<PAGE>



         (c) the Certificate of Incorporation and other organizational documents
of the Corporation.

         (d) UCC-l  financing  statements/forms  and other  forms  necessary  to
secure Purchaser's indebtedness.

         The Stock  Certificate/Certificates  and all other  documents  shall be
held in escrow by Sellers'  attorney  until such time as full payment is made to
the Sellers.  In the event of a default in the payment of any sums due under the
Note,  the  Escrow  Agent  shall  turn  over the  Stock  Certificates  and other
documents to the Sellers, and said Sellers may then re-enter the premises.

         In the event of a  default,  Sellers  may  declare  the  entire  unpaid
principal  balance due and  payable,  and in addition  shall have all rights and
remedies provided for in the Notes and Security Agreements.

         In the event Escrowee receives a Notice that there was a default in the
payment  of any  installment  due under the Note,  upon ten (10) days  notice to
Purchaser, by Certified Mail, RRR, Escrowee shall deliver the Stock Certificates
to Sellers,  at which time Sellers may complete the blank  endorsement,  thereby
transferring said shares as directed by Sellers, and Sellers may take possession
of the Original Leases to the subject premises.

            At the Closing, Purchaser shall execute and deliver to Sellers:

                   (a)  Promissory  Note/Notes,   Security  Agreement,  UCC-I's,
Guarantee and any other documents needed to secure payment of the Note/Notes.

            The Security Agreement shall give Sellers a security interest in all
property, furniture, fixtures, equipment, merchandise,  computers, games, stock,
inventory, accounts receivable, bank accounts and all other assets, property and
rights of the Purchaser.

                   (b)  Assumption   Agreement  and  any  documents   needed  to
effectuate Purchaser and Guarantors agreement to assume any and all obligations,
financial and otherwise of the Seller, including but not limited to

                   (c)          General Releases.

           6. REPRESENTATIONS AND WARRANTIES OF PURCHASER:  Purchaser represent
s and warrants
to Seller as follows:

           (a)  Purchaser is a corporation  organized and existing  under and by
virtue  of the  laws of the  State  of New  York,  and is duly  qualified  to do
business in the State of New York.  Purchaser  has full power and  authority  to
carry out and perform its undertakings  and obligations as provided herein.  The
execution and delivers by Purchaser of this  Agreement and the  consummation  of
the transactions  contemplated  herein have been duly authorized by the Board of
Directors of Purchaser.

           (b) No action, approval, consent or authorization of any governmental
authority is necessary for Purchaser to consummate the transactions contemplated
hereby.

           7.   REPRESENTATIONS AND WARRANTIES OF SELLER.  Seller represents and
warrants to Purchaser as follows:

                                       46


<PAGE>



           (a) Seller has full power and  authority to carry out and perform its
undertakings and obligations as provided  herein.  The execution and delivery by
Seller of this Agreement and the consummation of the  transactions  contemplated
herein have been duly authorized by the Board of Directors of the Seller.

           (b) No action, approval, consent or authorization of any governmental
authority is necessary for Seller to consummate  the  transactions  contemplated
hereby.

           (c) The  Corporation  is a  corporation  duly  organized and existing
under and by virtue of the Laws oil the State of New York,  and the  Corporation
is validly existing and has not been dissolved.

           (d) The Seller represents and warrants that it is the owner, free and
clear of any encumbrance, of the common shares of the Corporation referred to in
this Agreement.

           8. NO OTHER  REPRESENTATIONS.  Purchaser  acknowledges  that  neither
Seller nor any  representatives or agents of Seller have made any representation
or warranty,  express or implied,  regarding  the  Corporation,  or any thing or
matter affecting or relating to this Agreement, except as specifically set forth
in this Agreement.

           9. BROKERAGE. Purchaser represents and warrants that i: has not dealt
with any broker or finder in connection with this Agreement, the purchase of the
shares from Seller or the transactions contemplated hereby, and no broker or any
other person or entity is entitled to receive any brokerage commission, finder's
fee or any  type of  compensation  in  connection  with  this  Agreement  or the
transactions  contemplated  hereby.  Purchase  shall  indemnify  and hold Seller
harmless from and against all liability,  claim,  loss,  damage and/or expenses,
including  reasonable  attorneys fees,  pertaining to any action, claim or suit,
brought by any broker,  finder,  or other  person or entity with whom  Purchaser
dealt with. The provisions of this Article io shall survive the closing.

           10. STOCK.The Purchaser's Stock shall be issued and owned as follows:

           One Hundred (100%) Percent of the issued and outstanding  stock to be
held in the name of Purchaser.

           11. RESIGNATION OF SELLER.  Concurrently  herewith, the Sellers shall
each submit their  resignation as directors of the Corporation.  The resignation
of such Directors shall take effect at the time of its submission.

           12. GENERAL  RELEASE.  On the Closing Date, the  Corporation  and the
parties shall exchange general releases, each of which, however, shall contain a
provision excluding the respective obligations of the parties hereunder.

           13. SURVIVAL. None of the representations,  warranties,  covenants or
other  obligations  of Seller  hereunder  shall  survive the closing,  except as
expressly provided herein.  Acceptance of the Bill of Sale by Purchaser shall be
deemed full and  complete  performance  and  discharge  of every  agreement  and
obligation  on the  part of  Seller  hereunder,  except  those,  if  any,  which
expressly are stated herein to survive the closing.

           14.     ARBITRATION.  Any dispute or controversy under this Agreement
shall be determined  and settled by  arbitration  in New York City in accordance
with the rules of the  American  Arbitration  Association.  Any  award  rendered


                                       47


<PAGE>



therein  shall be final and binding on the parties and  judgment  may be entered
thereon in any court of competent jurisdiction.

           15.   BINDING EFFECT.  This Agreement shall be binding upon and inure
to the benefit of the respective  parties hereto,  their legal  representatives,
successors, and assigns.

           16.  ENTIRE  AGREEMENT.  This  Agreement  supersedes  all  agreements
previously made between the parties relating to its subject matter. There are no
other  understandings or agreements  between them. It is understood that no oral
or other  representations  have been made by either party to the other, and that
all agreements, representations and warranties made are incorporated herein, and
this document contains the entire agreement between the parties, and the same or
any portion  thereof may not be  abandoned,  modified,  amended,  discharged  or
waived without a writing signed by the parties.

           17. NOTICES.  All notices,  demands,  other  communications  or other
documents  required or permitted to be given  hereunder  shall be in writing and
delivered personally or mailed by certified mail, postage prepaid,  addressed to
the parties at their last known addresses.

           18. NON WAIVER.  No delay or failure by either  party to exercise any
right  under this  Agreement,  and no partial or single  exercise of that right,
shall constitute a waiver of that or any other right, unless otherwise expressly
provided herein.

           19.    HEADINGS.  Headings in this Agreement are for convenience only
and shall not be used to interpret or construe its provisions.

           20.   GOVERNING LAW.  This Agreement shall be construed in accordance
with and governed by the laws of the State of New York.

           21.     COUNTERPARTS.  This Agreement may be  executed in two or more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

           22.  MISCELLANEOUS.  In  the  event  of  a  sale,  donation,  pledge,
hypothecation,  assignment  and/or  transfer of LEARNERS WORLD INC. or the sale,
donation,  pledge,  hypothecation,  assignment  and/or transfer of any shares of
stock of LEARNERS WORLD INC., then in such event,  any and all unpaid  principal
balance due under the terms of the Note,  shall be accelerated  and shall become
due and upon such sale,  and  payment is to be made out of the  proceeds of such
sale.

           23. LEGEND ON CERTIFICATES. Every Certificate representing the Shares
of LEARNERS WORLD INC. shall bear the following legend:

           THE STOCK  REPRESENTED BY THIS CERTIFICATE IS SUBJECT TO, AND MAY NOT
BE  TRANSFERRED  EXCEPT IN  ACCORDANCE  WITH,  THE  PROVISIONS  OF THAT  CERTAIN
AGREEMENT OF SALE DATED  DECEMBER  1996,  WHICH REQUIRES FULL PAYMENT OF ANY AND
ALL OUTSTANDING PRINCIPAL, INTEREST AND OTHER CHARGES DUE UNDER THE TERMS OF THE
PROMISSORY NOTES SIGNED PURSUANT TO THE TERMS OF SUCH AGREEMENT OF SALE.

           IN WITNESS  WHEREOF  each of the  parties  hereto has  executed  this
Agreement as of the date and year first above written.

                                       48


<PAGE>



         Corporate Seal:

                                    /S/ SALVATORE CASACCIO
                                   -------------------------
                                   SALVATORE CASACCIO


                                    /S/ AGRIPPINO CASACCIO
                                   -------------------------
                                   AGRIPPINO CASACCIO


                                      /S/ ANTONIO CASACCIO
                                   -------------------------
                                   ANTONIO CASACCIO


                                 EASTSIDE PLAYROBICS, INC.


                                 BY:   /S/ SALVATORE CASACCIO
                                  --------------------------


                                 AVENUE U PLAYROBICS, INC


                                BY:   /S/ SALVATORE CASACCIO
                                 ---------------------------


                                 BAYBRIDGE PLAYROBICS, INC.


                                BY:   /S/ SALVATORE CASACCIO
                                ----------------------------


                                LEARNERS WORLD, INC.

                                ----------------------------
                                BY: /S/ DOMINICK J. MORREALE


                                       49







         $775,000.00                                   DATED:  OCTOBER 26, 1999

                                 PROMISSORY NOTE

                  FOR VALUE RECEIVED, Learner's World, Inc. ("Maker"),  promises
to  pay  to  Antonio  Casaccio,   Agrippino  Casaccio  and  Salvatore  Casaccio,
individuals hereinafter referred to jointly as "Holder", or order, Seven Hundred
Seventy Five Thousand  Dollars  ($775,000.00).  As full and complete  payment of
that  Agreement  of Sale dated  December  17, 1996 to which the Maker and Holder
were parties.

               1.   PAYMENTS. The principle on the obligation represented hereby
                    shall be repaid in  installments  of interest only beginning
                    on February 1, 2000 through February 1, 2001, beginning with
                    March 1, 2001 monthly  payments of interest and principle in
                    the amount of  $11,918.18  shall be due with an equal amount
                    due the first of each calendar month until December 31, 2007
                    at which time the  entire  unpaid  principle  and any unpaid
                    interest,  if any,  shall be paid in full.  There is no back
                    interest  accruable  or due at any time before  December 31,
                    1999.

               2.   INTEREST.  The obligation  shall bear simple  interest which
                    shall be at the rate of 7% per annum,  beginning  on January
                    1,  2000,  with the  entire  unpaid  interest  payable on or
                    before December 31, 2007.

               3.   TYPE AND  PLACE  OF  PAYMENTS.  Payments  of  principal  and
                    interest  shall be made in lawful money of the United States
                    of  America  to the  above-named  Holder  at 369  Avenue  U,
                    Brooklyn, New York 11223, or order.

               4.   PREPAYMENT.  Advance  payment or payments may be made on the
                    principal,  without penalty or forfeiture. There shall be no
                    penalty for any prepayment.

               5.   DEFAULT.  Upon the  occurrence or during the  continuance of
                    any one or more of the events hereinafter enumerated, Holder
                    or the  holder  of this  Note may  forthwith  or at any time
                    thereafter  during the  continuance  of any such  event,  by
                    notice in writing to the Maker,  declare the unpaid  balance
                    of the principal and interest on the Note to be  immediately
                    due and payable, and the principal and interest shall become
                    and   shall  be   immediately   due  and   payable   without
                    presentation,  demand,  protest, notice of protest, or other
                    notice of dishonor, all of which are hereby expressly waived
                    by Maker, such events being as follows:

                    (a)  Default in the payment of the principal and interest of
                         this Note or any  portion  thereof  when the same shall
                         become due and  payable,  whether at maturity as herein
                         expressed, by acceleration,  or otherwise, unless cured
                         within five (5) days after notice  thereof by Holder or
                         the holder of such Note to Maker.

                    (b)  Maker shall file a voluntary  petition in bankruptcy or
                         a voluntary petition seeking  reorganization,  or shall
                         file an answer  admitting the jurisdiction of the court
                         and any material allegations of an involuntary petition
                         filed  pursuant  to any  act of  Congress  relating  to
                         bankruptcy  or to any act  purporting  to be amendatory
                         thereof, or shall be adjudicated

                                      50


<PAGE>



                        bankrupt, or shall make an assignment for the benefit of
                         creditors,  or  shall  apply  for  or  consent  to  the
                         appointment of any receiver or trustee for Maker, or of
                         all or any  substantial  portion  of its  property,  or
                         Maker shall make an assignment  to an agent  authorized
                         to liquidate any substantial part of its assets; or

                    (c)  An  order  shall  be  entered  pursuant  to any  act of
                         Congress   relating  to   bankruptcy   or  to  any  act
                         purporting  to  be  amendatory   thereof  approving  an
                         involuntary  petition  seeking  reorganization  of  the
                         Maker,  or an  order  of any  court  shall  be  entered
                         appointing any receiver or trustee of or for Maker,  or
                         any  receiver  of  trustee  of all  or any  substantial
                         portion of the property of Maker,  or a writ or warrant
                         of attachment or any similar process shall be issued by
                         any court against all or any substantial portion of the
                         property of Maker,  and such order approving a petition
                         seeking  reorganization  or  appointing  a receiver  or
                         trustee is not vacated or stayed, or such writ, warrant
                         of  attachment,  or similar  process is not released or
                         bonded within 60 days after its entry or levy.

          6.   ATTORNEYS'  FEES.  If this Note is placed  with an  attorney  for
               collection,  or if suit be instituted for  collection,  or if any
               other remedy  permitted  by law is pursued by Holder,  because of
               any  default  in the terms and  conditions  herein,  then in such
               event, the undersigned agrees to pay reasonable  attorneys' fees,
               costs, and other expenses incurred by Holder in so doing.

          7.   SECURITY.  The  payment  of this note is  secured  by a  Security
               Agreement of even date  herewith,  payment  being  secured by the
               real and personal property of the Maker.

          8.   CONSTRUCTION.  This Note shall be  governed by and  construed  in
               accordance  with the laws of the State of New York.

                         Learner's World, Inc., "Maker"


                                    BY:   /S/ SALVATORE CASACCIO
                                    --------------------------------
                                    TITLE:      PRESIDENT

         ATTEST BY
         Secretary of Learner's World, Inc.


         ACCEPTED:  SALVATORE CASACCIO                /S/ SALVATORE CASACCIO
                                                     ------------------------

                      ANTONIO CASACCIO                /S/ ANTONIO CASACCIO
                                                     ------------------------

                      AGRIPINO CASACCIO               /S/ AGRIPINO CASACCIO
                                                     ------------------------


                                       51










                              THE 1999 BENEFIT PLAN
                                       OF
                              LEARNER'S WORLD, INC.





                                      52


<PAGE>



                    THE 1999 BENEFIT PLAN OF Learner's World, Inc.

                  Learner's World, Inc., a New York corporation (the "Company"),
hereby adopts The 1999 BENEFIT PLAN OF LEARNER'S  WORLD,  INC.'S  EMPLOYEES (THE
"PLAN") THIS 19TH day of November  1999.  Under the Plan,  the Company may issue
shares of the  Company's  common stock or grant options to acquire the Company's
common stock,  par value $0.0001 (the "Stock"),  from time to time to employees,
directors, officers, consultants or advisors of the Company or its subsidiaries,
all on the terms and conditions set forth herein. In addition, at the discretion
of the Board of  Directors,  Shares may from time to time be granted  under this
Plan to other individuals,  including consultants or advisors, who contribute to
the  success of the Company or its  subsidiaries  but are not  employees  of the
Company or its subsidiaries,  provided that bona fide services shall be rendered
by consultants and advisors and such services must not be in connection with the
offer or sale of securities in a capital-raising transaction.

         1.  PURPOSE OF THE PLAN.  The Plan is  intended  to aid the  Company in
maintaining and developing a management team,  attracting qualified officers and
employees  capable of assuring the future success of the Company,  and rewarding
those  individuals  who have  contributed  to the  success of the  Company.  The
Company has designed this Plan to aid it in retaining the services of executives
and employees and in attracting new personnel when needed for future  operations
and growth and to provide such personnel  with an incentive to remain  employees
of the  Company,  to use their  best  efforts  to  promote  the  success  of the
Company's  business,  and to  provide  them  with an  opportunity  to  obtain or
increase a  proprietary  interest in the Company.  It is also designed to permit
the Company to reward those individuals who are not employees of the Company but
who  management  perceives to have  contributed to the success of the Company or
who are important to the continued  business and operations of the Company.  The
above goals will be achieved through the granting of Shares.

         2.  ADMINISTRATION  OF THIS PLAN.  Administration of this Plan shall be
determined  by the  Company's  Board of  Directors  (the  "Board").  Subject  to
compliance  with  applicable  provisions  of the  governing  law,  the Board may
delegate  administration  of this Plan or  specific  administrative  duties with
respect  to this Plan on such  terms and to such  committees  of the Board as it
deems  proper  (hereinafter  the  Board  or its  authorized  committee  shall be
referred to as "Plan  Administrators").  The  interpretation and construction of
the terms of this  Plan by the Plan  Administrators  thereof  shall be final and
binding on all participants in this Plan absent a showing of demonstrable error.
No member of the Plan  Administrators  shall be liable for any  action  taken or
determination  made in good faith with respect to this Plan. Any shares approved
by a majority  vote of those Plan  Administrators  attending a duly and properly
held  meeting  shall be valid.  Any shares  approved by the Plan  Administrators
shall be approved as specified by the Board at the time of delegation.

         3.  SHARES OF STOCK  SUBJECT  TO THIS PLAN.  The total  value of shares
issues  pursuant  to this Plan  shall not  exceed a value of  greater  then Five
Hundred Thousand dollars ($500,000). If any right to acquire Stock granted under
this Plan is exercised by the delivery of shares of Stock or the  relinquishment
of rights to shares of Stock, only the net shares of Stock issued (the shares of
stock issued less the shares of Stock surrendered) shall count against the total
number and value of shares reserved for issuance under the terms of this Plan.

         4.   RESERVATION OF STOCK ON GRANTING OF RIGHTS.  At the time any right
is granted under  the  terms of this Plan, the Company will reserve for issuance


                                       53


<PAGE>


the  number  of  shares of Stock  subject  to such  right  until  that  right is
exercised or expires.  The Company may reserve  either  authorized  but unissued
shares or issued shares reacquired by the Company.

         5. ELIGIBILITY.  The Plan Administrators may grant shares to employees,
officers, and directors of the Company and its subsidiaries,  as may be existing
from time to time, and to other individuals who are not employees of the Company
or its  subsidiaries,  including  consultants  and advisors,  provided that such
consultants  and  advisors  render  bona fide  services  to the  Company  or its
subsidiaries  and such services are not rendered in connection with the offer or
sale of  securities  in a  capital-raising  transaction.  In any case,  the Plan
Administrators  shall  determine,  based on the  foregoing  limitations  and the
Company's best interests, which employees, officers, directors,  consultants and
advisors  are  eligible  to  participate  in this Plan.  Shares  shall be in the
amounts, and shall have the rights and be subject to the restrictions, as may be
determined by the Plan  Administrators,  all as may be within the  provisions of
this Plan.

         6.       TERMS OF GRANTS AND CERTAIN LIMITATIONS ON RIGHT TO EXERCISE.

                  a. Each right to shares may its terms  established by the Plan
                  Administrators at the time the right is granted.

                  b. The terms of the right, once it is granted,  may be reduced
                  only as  provided  for in this  Plan  and  under  the  express
                  written provisions of the grant.

                  c.  Unless  otherwise  specifically  provided  by the  written
                  provisions of the grant or required by  applicable  disclosure
                  or other legal requirements  promulgated by the Securities and
                  Exchange  Commission  ("SEC"),  no participant of this Plan or
                  his or her legal representative,  legatee, or distributee will
                  be, or shall be deemed to be, a holder of any  shares  subject
                  to any right unless and until such  participant  exercises his
                  or her right to acquire all or a portion of the Stock  subject
                  to the right and delivers any  required  consideration  to the
                  Company  in  accordance  with the  terms of this Plan and then
                  only as to the number of shares of Stock  acquired.  Except as
                  specifically   provided   in  this   Plan   or  as   otherwise
                  specifically  provided by the written provisions of any grant,
                  no adjustment to the exercise price or the number of shares of
                  Stock  subject  to the grant  shall be made for  dividends  or
                  other rights for which the record date is prior to the date on
                  which  the  Stock  subject  to the  grant is  acquired  by the
                  holder.

                  d. Rights  shall vest and become  exercisable  at such time or
                  times  and on  such  terms  as  the  Plan  Administrators  may
                  determine at the time of the grant of the right.

                  e. Grants may contain such other provisions, including further
                  lawful  restrictions  on the vesting and exercise of the grant
                  as the Plan Administrators may deem advisable.

                  f. In  no event may an grant be exercised after the expiration
                  of its term.

                  g. Grants  shall  be  non-transferable,  except by the laws of
                  descent and distribution.

         7.       EXERCISE PRICE.   The Plan  Administrators shall establish the
exercise price payable to the Company for shares to be obtained  pursuant to any

                                       54


<PAGE>


purchase  options which  exercise  price may be amended from time to time as the
Plan Administrators shall determine.

         8.  PAYMENT OF EXERCISE  PRICE.  The  exercise  of any option  shall be
contingent on receipt by the Company of the exercise  price paid in either cash,
certified or personal check payable to the Company.

         9.  WITHHOLDING.  If the grant or  exercise  of any right is subject to
withholding  or other trust fund payment  requirements  of the Internal  Revenue
Code of 1986, as amended (the "Code"),  or applicable  state or local laws,  the
Company will initially pay the  recipient's  liability and will be reimbursed by
that person no later than six months after such liability arises and such person
hereby agrees to such reimbursement terms.

         10. DILUTION OR OTHER ADJUSTMENT. The shares of Common Stock subject to
this  Plan  and the  exercise  price  of  outstanding  options  are  subject  to
proportionate adjustment in the event of a stock dividend on the Common Stock or
a change in the number of issued  and  outstanding  shares of Common  Stock as a
result of a stock split, consolidation, or other recapitalization.  The Company,
at  its  option,  may  adjust  the  grants  and  rights  made  hereunder,  issue
replacements, or declare grants void.

         11. OPTIONS TO FOREIGN NATIONALS. The Plan Administrators may, in order
to  fulfill  the  purpose of this Plan and  without  amending  this Plan,  grant
Options to foreign  nationals or individuals  residing in foreign countries that
contain provisions, restrictions, and limitations different from those set forth
in this  Plan  and the  Options  made to  United  States  residents  in order to
recognize  differences among the countries in law, tax policy, and custom.  Such
grants shall be made in an attempt to give such individuals essentially the same
benefits as contemplated  by a grant to United States  residents under the terms
of this Plan.

         12. LISTING AND REGISTRATION OF SHARES.  Each grant shall be subject to
the requirement that if at any time the Plan Administrators shall determine,  in
their sole discretion,  that it is necessary or desirable to list, register,  or
qualify the shares covered thereby on any securities exchange or under any state
or federal law, or obtain the consent or approval of any governmental  agency or
regulatory  body as a condition of, or in connection  with, the granting of such
rights or the issuance or purchase of shares  thereunder,  such right may not be
exercised  in whole or in part  unless  and until  such  listing,  registration,
consent, or approval shall have been effected or obtained free of any conditions
not acceptable to the Plan Administrators.

         13. EXPIRATION AND TERMINATION OF THIS PLAN. This Plan may be abandoned
or terminated at any time by the Plan Administrators  except with respect to any
rights then outstanding under this Plan. This Plan shall otherwise  terminate on
the earlier of the date that is five years from the date first appearing in this
Plan or the date on which the 1.5 millionth share is issued hereunder.

         14. AMENDMENT OF THIS PLAN. This Plan may not be amended more than once
during any six month  period,  other than to comport with changes in the Code or
the  Employee  Retirement  Income  Security  Act or the  rules  and  regulations
promulgated  thereunder.  The Plan Administrators may modify and amend this Plan
in any  respect;  provided,  however,  that  to the  extent  such  amendment  or
modification  would  cause  this Plan to no longer  comply  with the  applicable
provisions of the Code governing  incentive stock options as they may be amended
from time to time, such amendment or modification  shall also be approved by the
shareholders of the Company.



                                       55


<PAGE>

               ATTEST:



           /S/ SALVATORE CASACCIO
         -----------------------------
         Salvatore Casaccio, President

                                      56







                          STANDARD FORM OF STORE LEASE
                     THE REAL ESTATE BOARD OF NEW YORK, INC.


- -------------------------------------------------------------------------------



         AGREEMENT OF LEASE MADE AS OF THIS 26TH day of March, 1993 between JOHN
PADUANO,  party of the first part,  hereinafter referred to as OWNER and CHILD'S
PLAYROBICS,  INC., a domestic  corporation,  party of second  part,  hereinafter
referred to as TENANT.

         WITNESSETH:  Owner hereby lease to Tenant and Tenant  hereby hires from
Owner the entire premises  (building,  lot, basement and parking lot) located at
369 Avenue U, Block 7104, lot 499 (listed on 1964 Cert. Of Occup. As lot 522) in
the Borough of  Brooklyn,  City of New York,  for term of Fifteen (15) Years (or
until  such term  shall  sooner  cease and expire as  hereinafter  provided)  to
commence on the

         Day of           nineteen hundred and               , and to end on the
thirtieth (30) day of May, two thousand and fourteen both dates inclusive, at an
 annual rate of $                                   .  See paragraph "C" hereof.

         Which Tenant  agrees to pay in lawful money of the United  States which
shall be legal tender in payment of all debts and dues,  public and private,  at
the time of payment, in equal monthly installment in advance of the first day of
each month  during said term,  at the office of Owner or such place as Owner may
designate,  without any set off or  deduction  whatsoever,  excepts  that Tenant
shall pay first  monthly  installment(s)  on the execution  hereof  (unless this
lease be a renewal).

                  The parties hereto, for themselves, their heirs, distributees,
executors, administrator, legal representatives,  successors and assigns, hereby
covenant as follows:

         RENT  OCCUPANCY

                    1.  Tenant  shall pay the rent as above  and as  hereinafter
                    provided.

                    2. Tenant shall use and occupy demised premises for use as a
                    children  play center  with  refreshment,  retail  sales and
                    related use and for no other  purpose,  tenant  shall at all
                    times  conduct its  business  in a high grade and  reputable
                    manner, shall not violate Articles 37 hereof, and shall keep
                    show windows and signs in a neat and clean condition.

         ALTERATIONS

                    3. Tenant shall make no changes in or to demised premises of
                    any nature without Owner's prior written consent. Subject to
                    prior written consent of Owner and to the provisions of this
                    articles,  Tenant at Tenant's expense, may make alterations,
                    installations,    additions   or   improvement   which   are
                    nonstructural  and which do not affect  utility  services or
                    plumbing  and  electrical  lines,  in or to the  interior of
                    demised  premises by using  contractors  or mechanics  first
                    approved  by  Owner.   Tenant   shall,   before  making  any
                    alterations, installations, additions or improvement, at its
                    expense,  obtain all  permits,  approvals  and  certificates
                    required by any  governmental or  quasi-governmental  bodies
                    and (upon completion) certificates of final approval thereof
                    and shall deliver  promptly  duplicates of all such permits,
                    approvals  and  certificates  to Owner and Tenant  agrees to
                    carry   and   will   cause    Tenant's    contractors    and
                    sub-contractors   to  carry  such  workman's   compensation,
                    general liability, personal and property damage insurance as
                    Owner may require.  If any mechanic's  lien is filed against
                    the  demised  premises,  or the  building  of which the same
                    forms a

                                       57


<PAGE>



                    part,  for work  claimed  to have  done  for,  or  materials
                    furnished to,  Tenant,  whether or not done pursuant to this
                    article,  the same shall be  discharged by Tenant within ten
                    days thereafter,  at Tenant's  expense,  bu filling the bond
                    required by law. All fixtures and all paneling,  partitions,
                    railing and installations,  installed in the premises at any
                    times,  either  by Tenant  or by Owner in  Tenant's  behalf,
                    shall, upon installations,  become the property of Owner and
                    shall  remain  upon  and be  surrendered  with  the  demised
                    premises  unless  Owner,  by notice to Tenant no later  then
                    twenty  days prior to the date fixed as the  termination  of
                    this lease,  elects to relinquish Owner's rights thereto and
                    to have them  removed by Tenant,  in which  event,  the same
                    shall be removed  from the  premises by Tenant  prior to the
                    expirations of the lease,  at Tenant's  expense.  Nothing in
                    this article shall be construed to give Owner title to or to
                    prevent Tenant's removal of trade fixtures, moveables office
                    furniture and  equipment,  but upon removal of any such from
                    the premises or upon removal of other  installations  as may
                    be requires by Owner.  Tenant shall  immediately  and at its
                    expense,  repair and restore the  premises to the  condition
                    existing prior ro installation  and repair any damage to the
                    demised  premises or the building due to such  removal.  All
                    property  permitted  or  required to be removed by Tenant at
                    the end of the term remaining in the premises after Tenant's
                    removal  shall be deemed  abandoned and may, at the election
                    of Owner,  either be retained as Owner's  property or may be
                    removed from the premises by Owner at Tenant's expense.

         REPAIR

                    4. Owner shall  maintain  and repair the public  portions of
                    the building,  both  exterior and  interior,  except that if
                    Owner allows  Tenant to erect on the outside of the building
                    a sign or signs, or a hoist,  lift or sidewalk  elevator for
                    the  exclusive  use of Tenant.  Tenant shall  maintain  such
                    exterior  installations  in good  appearance and shall cause
                    the same to be operated in a good and workmanlike manner and
                    shall make all repair thereto necessary to keep same in good
                    order and condition,  at Tenant's own cost and expense,  and
                    shall cause the same to be covered by the insurance provided
                    for  hereafter in Article 8. Tenant  shall,  throughout  the
                    term of this lease,  take good care of the demised  premises
                    and  the  fixtures  and  appurtenances   therein,   and  the
                    sidewalks  adjacent  thereto,  and  it  its  sole  cost  and
                    expense, make all non-structural repairs thereto as and when
                    needed to preserve them in good working order and condition,
                    reasonable wear and tear,  obsolescence  and damage from the
                    elements  and  fire  or  other  casualty,  excepted.  If the
                    demised  premises be or become infested with vermin,  Tenant
                    shall at Tenant's expense, cause the same to be exterminated
                    from time to time to the  satisfaction  of Owner.  Except as
                    specifically  provide  in  Article  9 or  elsewhere  in this
                    lease,  there  shall be no  allowance  to the Tenant for the
                    diminution  of rental  value and no liability on the part of
                    Owner by reason  of  inconvenience,  annoyance  or injury to
                    business  arising  from  Owner,  Tenant or others  making or
                    failing  to  make  any  repair,  alterations,  additions  or
                    improvements  in or to any  portion of the  building  or the
                    demised premises,  or in and to the fixtures,  appurtenances
                    or equipment thereof.  The provisions of this article 4 with
                    respect o the  making of repair  shall not apply in the case
                    of fire or other  casualty which are dealt with in article 9
                    hereof.

                                       58


<PAGE>



         WINDOW CLEANING

                    5.  Tenant  will not clean nor  require,  permit,  suffer or
                    allow any window in demised  premises to be cleaned from the
                    outside in  violation  of Section  202 of the New York State
                    Labor Law or any other applicable law or of the Rules of the
                    Board of  Standards  and  Appeals,  or of any other Board or
                    body having or asserting jurisdiction.

         FIRE REQUIREMENTS

                    6. Prior to commencement of lease term, if Tenant is then in
                    possession, and at all times thereafter,  Tenant at Tenant's
                    sole cost and expense, shall promptly conform to regulations
                    of all  state,  federal,  municipal  and local  governments,
                    departments, commissions and boards and any direction of any
                    public  officer  pursuant to law and all  orders,  rules and
                    regulations  of the New York Board of Fire  Underwriters  or
                    the Insurance  Services  Offices , or any similar body which
                    may  impose  violation,  order or duty upon  Owner or Tenant
                    with  respect to the demised  premises,  and with respect to
                    the portion of the sidewalk adjacent to the premises, if the
                    premises are on the street level, whether or not arising out
                    of the  Tenant's  use or  manner  of use  thereof,  or  with
                    respect to the  building if arising out of the  Tenant's use
                    or manner of use of the premises or the building  (including
                    the use  permitted  under the lease).  Except as provided in
                    Article 29 hereof,  nothing  herein shall require  Tenant to
                    make structural  repairs or alterations unless Tenant has by
                    its  manner  of use of the  demised  premises  of  method of
                    operation  therein,  violated  any  such  laws,  ordinances.
                    orders,  rules,  regulations  or  requirements  with respect
                    thereto.  Tenant  shall not do or permit any act or thing to
                    be done in or to the demised  premises  which is contrary to
                    law, or which will  invalidate or be in conflict with public
                    liability,  fire or other  policies of insurance at any time
                    carried by or for the benefit of Owner. Tenant shall pay all
                    costs,  expenses,  fines, penalties or damages, which may he
                    imposed  upon Owner by reason of Tenant's  failure to comply
                    with fire provisions or this article,  if the fire insurance
                    rate  shall,  at the  beginning  of the lease or at any time
                    thereafter,  be higher  than it  otherwise  would  be,  then
                    Tenant shall reimburse  Owner, as additional rent hereunder,
                    for that portion of all fire insurance  premiums  thereafter
                    paid by Owner which Shall have been charged  because of such
                    failure by Tenant, to comply with the terms of this article.
                    In any  action or  proceeding  wherein  Owner and Tenant are
                    parties, a schedule or "make-up" of rate for the building or
                    demised  premises  issued by a body  making  fire  insurance
                    rates  applicable  to  said  premises  shall  be  conclusive
                    evidence  of the facts  therein  stated  and of the  several
                    items and charges in the fire insurance rate then applicable
                    to said premises.

         SUBORDINATION

                    7. This lease is subject  and  subordinate  to all ground or
                    underlying  leases  and to all  mortgages  which  may now or
                    hereafter  affect such leases or the real  property of which
                    demised   premises   are  a  part   and  to  all   renewals,
                    modifications,  consolidations,  replacements and extensions
                    of any such  underlying  leases and  mortgages.  This clause
                    shall  be  self  operative  and  no  further  instrument  of
                    subordination  shall be required by any ground or underlying
                    lessor or by any  mortgagee  affecting any lease or the real
                    property  of  which  the  demised  premises  are a part.  In
                    confirmation  of such  subordination,  Tenant shall  execute
                    promptly any certificate that Owner may request.

                                       59


<PAGE>





         TENANT'S LIABILITY INSURANCE, PROPERTY LOSS, DAMAGE, INDEMNITY

                    8. Owner or its agents shall not be liable for any damage to
                    property of Tenant or of others  entrusted  to  employees of
                    the  building,  nor for loss of or damage to any property of
                    Tenant by theft or  otherwise,  nor for any injury or damage
                    to  persons  or  property   resulting   from  any  cause  of
                    whatsoever nature, unless caused by or due to the negligence
                    of Owner,  its agents,  servants or employees.  Owner or its
                    agents  will not be  liable  for any such  damage  caused by
                    other  tenants or persons in, upon or about said building or
                    caused by operations in construction of any private,  public
                    or  quasi-public  work.  Tenant agrees at Tenant's sole cost
                    and expense,  to maintain general public liability insurance
                    in standard form in favor of Owner and Tenant against claims
                    for bodily injury or death or property  damage  occurring in
                    or upon the demised premises, effective from the date Tenant
                    enters  into  possession  and during the term of this lease.
                    Such  insurance  shall be in an  amount  and  with  carriers
                    acceptable  to the Owner.  Such policy or policies  shall be
                    delivered to the owner. On Tenant's  default in obtaining or
                    delivering any such policy or policies or failure to pay the
                    charges  therefor,  Owner may secure or pay the  charges for
                    any such  policy  or  policies  and  charge  the  Tenant  as
                    additional  rent therefor.  Tenant shall  indemnify and save
                    harmless   Owner   against   and   from   all   liabilities,
                    obligations,  damages, penalties, claims, costs and expenses
                    for  which  Owner  shall  not be  reimbursed  by  insurance,
                    including  reasonable  attorneys  fees,  paid,  suffered  or
                    incurred  as a result  of any  breach  by  Tenant,  Tenant's
                    agent, contractors, employees, invitees, or licensees of any
                    covenant or  condition of this lease,  or the  carelessness,
                    negligence  or  improper  conduct  of the  Tenant,  Tenant's
                    agents,  contractors,   employees,  invitees  or  licensees.
                    Tenant's  liability under this lease extends to the acts and
                    omissions  of any  subtenant,  and  any  agent,  contractor,
                    employee,  invitee or licensee of any subtenant. In case any
                    action or proceeding  is brought  against Owner by reason of
                    any such  claim,  Tenant,  upon  written  notice from Owner,
                    will, at Tenant's  expense,  resist or defend such action or
                    proceeding  by Council  approved by Owner in  writing,  such
                    approval not to be unreasonably withheld.

         DESTRUCTION, FIRE AND OTHER CASUALTY:

                    9. (a) If the demised  promises or any part thereof shall be
                    damaged  by  fire  or  other  casualty,  Tenant  shall  give
                    immediate  notice  thereof  to Owner  and this  lease  shall
                    continue in full force and effect except as hereinafter  set
                    forth. (b) If the demised premises are partially  damaged or
                    rendered partially  unusable by fire or other casualty,  the
                    damages  thereto  shall be repaired by and at the expense of
                    Owner and the rent, until such repair shall be substantially
                    completed,  shall be apportioned  from the day following the
                    casualty  according  to the  part of the  premises  which is
                    usable.  (c) If the demised  premises are totally damaged or
                    rendered wholly unusable by fire or other casualty, then the
                    rent  shall  be  proportionately  paid up to the time of the
                    casualty and thenceforth shall cease until the date when the
                    premises  shall have been  repaired  and  restored by owner,
                    subject to Owner's right to elect not to restore the same as
                    hereinafter

                                       60


<PAGE>



                    provided.  (d) If the demised  premises are rendered  wholly
                    unusable or (whether or not the demised premises are damaged
                    in whole or in part)  if the  building  shall be so  damaged
                    that Owner  shall  decide to  demolish  it or to rebuild it,
                    then,  in any of such  events,  Owner may elect to terminate
                    this lease by written  notice to Tenant given within 90 days
                    after  such  fire  or  casualty  specifying  a date  for the
                    expiration  of the lease,  which date shall not be more than
                    60 days after the giving of such  notice,  and upon the date
                    specified  in such  notice  the  terms of this  lease  shall
                    expire as fully and completely as if such date were the date
                    set forth above for the termination of this lease and Tenant
                    shall  forthwith  quit,  surrender  and vacate the  premises
                    without  prejudice  however,  Owner's  rights  and  remedies
                    against Tenant under the lease provisions in effect prior to
                    such  termination,  and any rent  owing  shall be paid up to
                    such date and any payments of rent made by Tenant which were
                    on account in any  period  subsequent  to such date shall be
                    returned to Tenant,  unless Owner shall serve a  termination
                    notice as provided for herein,  Owner shall make the repairs
                    and restorations  under the conditions of (b) and (c) hereof
                    with all  reasonable  expedition  subject  to delays  due to
                    adjustment of insurance  claims,  labor  troubles and causes
                    beyond Owner's  controls.  After any such  casualty,  Tenant
                    shall  cooperate  with Owner's  restoration by removing from
                    the  premises  as promptly as  reasonably  possible,  all of
                    Tenant's   salvageable   inventory  and  movable  equipment,
                    furniture and other  property.  Tenant's  liability for rent
                    shall resume five (5) days after  written  notice from Owner
                    that the  premises  are  substantially  ready  for  Tenant's
                    occupancy.  (e) Nothing contained herein above shall relieve
                    Tenant from  liability  that may exist as a result of damage
                    from fire or other casualty.  Notwithstanding the foregoing,
                    each party  shall look first to any  insurance  in its favor
                    before making any claim against the other party for recovery
                    for loss or damage  resulting  from fire or other  casualty,
                    and to the  extent  that  such  insurance  is in  force  and
                    collectible  and to the  extent  permitted  by law Owner and
                    Tenant each hereby releases and waives all right of recovery
                    against the other or any one claiming  through or under each
                    of them by way of  subrogation  or otherwise.  The foregoing
                    release and waiver shall be in force only if both releasors'
                    insurance  Policies  contain a clause  providing that such a
                    release or waiver shall not  invalidate  the  insurance  and
                    also,  provided  that such a policy can be obtained  without
                    additional premiums. Tenant acknowledges that Owner will not
                    carry insurance on Tenant's  furniture and/or furnishings or
                    any fixtures or  equipment,  improvements  or  appurtenances
                    removable  by  Tenant  and  agrees  that  Owner  will not be
                    obligated to repair any damage  thereto or replace the same.
                    (f) Tenant  hereby  waives the  provisions of Section 227 of
                    the Real Property Law and agrees that the provisions of this
                    article shall govern and control in lieu thereof.

                    EMINENT DOMAIN:  10. If the whole or any part of the demised
                    premises  shall be acquired or condemned  by Eminent  Domain
                    for any public or quasi-public  use or purpose,  then and in
                    that event, the term of this lease shall cease and terminate
                    from the date of title vesting in such proceeding and Tenant
                    shall have no claim for the value of any  unexpired  term of
                    said lease.

                                       61


<PAGE>



         ASSIGNMENT, MORTGAGE, ETC.:

                    11. Tenant for itself,  its heirs, that it shall not assign,
                    mortgage or encumber this agreement, nor underlet, or suffer
                    or permit the  demised  premises  or any part  thereof to be
                    used by others,  without the prior written  consent of Owner
                    in each  instance.  If this  lease  be  assigned,  or if the
                    demised premises or any part thereof be underlet or occupied
                    by anybody  other than Tenant,  Owner may,  after default by
                    Tenant,  collect  rent from the  assignee,  under-tenant  or
                    occupant,  and apply the net  amount  collected  to the rent
                    herein  reserved,  but  no  such  assignment,  underletting,
                    occupancy  or  collection  shall be  deemed a waiver  of the
                    covenant, or the acceptance of the assignee, under-tenant or
                    occupant as tenant,  or a release of Tenant from the further
                    performance  by  Tenant of  covenants  on the part of Tenant
                    herein  contained.  The consent by Owner to an assignment or
                    underletting  shall not in any wise be  construed to relieve
                    Tenant  from  obtaining  the  express  consent in writing of
                    Owner to any further assignment or under letting.

         ELECTRIC:

                    12. Rates and  conditions in respect to  submetering or rent
                    inclusion, as the case may be, to be added in RIDER attached
                    hereto.  Tenant  covenants  and agrees that at all times its
                    use of  electric  current  shall not exceed the  capacity of
                    existing  feeders  to the  building  or the risers or wiring
                    installation and Tenant may not use any electrical equipment
                    which,  in  Owner's  opinion,   reasonably  exercised,  will
                    overload  such  installations  or  interfere  with  the  use
                    thereof by other tenants of the building,  The change at any
                    time of the  character of electric  service shall in no wise
                    make Owner liable or  responsible  to Tenant,  for any loss,
                    damages or expenses which Tenant may sustain.

         ACCESS TO PREMISES:

                    13. Owner or Owner's  agents shall have the right (but shall
                    not be  obligated)  to enter  the  demised  premises  in any
                    emergency at any time, and, at other  reasonable,  times, to
                    examine the same and to make such repairs,  replacements and
                    improvements  as Owner  may deem  necessary  and  reasonably
                    desirable  to any portion of the building or which Owner may
                    elect  to  perform,  in  the  premises,  following  Tenant's
                    failure to make  repairs or perform any work which Tenant is
                    obligated to perform under this lease, or for the purpose of
                    complying  with laws,  regulations  and other  directions of
                    governmental  authorities.  Tenant shall permit Owner to use
                    and maintain  and replace  pipes and conduits in and through
                    the  demised  premises  and to erect new pipes and  conduits
                    therein,  provided  they are within  the  walls.  Owner may,
                    during the  progress  of any work in the  demised  premises,
                    take  all  necessary   materials  and  equipment  into  said
                    premises without the same constituting an eviction nor shall
                    the Tenant be entitled to any  abatement  of rent while such
                    work is in progress  nor to any damages by reason of loss or
                    interruption  of business or otherwise.  Throughout the term
                    hereof  Owner  shall  have the  right to enter  the  demised
                    premises at reasonable  hours for the purpose of showing the
                    same to prospective purchasers or mortgages of the building,
                    and during  the last six months of the term for the  purpose
                    of showing the same to prospective  tenants and may,  during
                    said six months  period,  place upon the  premises the usual
                    notice "To Let" and "For Sale"' which notices Tenant shall

                                       62


<PAGE>



                    permit to remain thereon without molestation. If Tenants not
                    present to open and permit an entry into the premises, Owner
                    or Owner's agents may enter the same whenever such entry may
                    be  necessary or  permissible  by master key or forcibly and
                    provided  reasonable care is exercised to safeguard Tenant's
                    1)property  and such  entry  shall not  render  Owner or its
                    agents   liable   therefore  nor  in  any  event  shall  the
                    obligations of the Tenant  hereunder be affected.  If during
                    the last month of term,  Tenant  shall have  removed  all or
                    substantially all of Tenant's property therefrom,  Owner may
                    immediately enter, alter, renovate or redecorate the demised
                    premises  without   limitation  or  abatement  of  rent,  or
                    incurring  liability to Tenant for any compensation and such
                    act  shall  have  no  effect  on  this  lease  or   Tenant's
                    obligations  hereunder.  Owner  shall  have the right at any
                    time,  without the same constituting an eviction and without
                    incurring   liability  to  Tenant  therefor  to  change  the
                    arrangement    and/or   location   of   public    entrances,
                    passageways,  doors, doorways, corridors, elevators. stairs,
                    toilets, or other public parts of the building and to change
                    the name, number or designation by which the building may be
                    known.

         VAULT, VAULT SPACE, AREA:

                    14. No vaults,  vault space or area, whether or not enclosed
                    or covered,  not within the property line of the building is
                    leased hereunder,  anything contained in or indicated on any
                    sketch,  blue print or plan, or anything contained elsewhere
                    in this lease to the contrary  notwithstanding.  Owner makes
                    no representation as to the rotation of the property line of
                    the building.  All vaults and vault space and all such areas
                    not within the property line of the  building,  which Tenant
                    may be permitted to use and/or occupy,  is to be used and/or
                    occupied under a revocable license,  and if any such license
                    be  revoked,  or if the  amount  of  such  space  or area be
                    diminished  or required by any  federal,  state or municipal
                    authority or public  utility.  Owner shall not be subject to
                    any   liability   nor  shall   Tenant  be  entitled  to  any
                    compensation  or diminution or abatement of rent,  nor shall
                    such   revocation,   diminution  or  requisition  be  deemed
                    constructive or actual  eviction.  Any tax, fee or charge of
                    municipal  authorities  for such vault or area shall be paid
                    by Tenant.

         OCCUPANCY:

                    15.  Tenant  will not at any time use or occupy the  demised
                    premises in violation  of,  Articles 2 or 37 hereof,  or of,
                    the  certificate  of  occupancy  issued for the  building of
                    which the demised premises are a part.  Tenant has inspected
                    the premises  and accepts them as is,  subject to the riders
                    annexed  hereto with respect to Owner's work, if any. In any
                    event,  Owner makes no representation as to the condition of
                    the premises and Tenant agrees to accept the same subject to
                    violations whether or not of record.

         BANKRUPTCY:

                    16. (a)  Anything  elsewhere  in this lease to the  contrary
                    notwithstanding.  this lease may be  canceled by Landlord by
                    the  sending  of  a  written   notice  to  Tenant  within  a
                    reasonable  time after the  happening  of any one or more of
                    the  following  events:  (1) the  commencement  of a case in
                    bankruptcy  or under the laws of any state naming  Tenant as
                    the debtor;  or (2) the making by Tenant of an assignment or
                    any other arrangement for the benefit of creditors under any
                    state statute, neither Tenant nor any person claiming

                                       63


<PAGE>



                    through  or under  Tenant,  or by reason of any  statute  or
                    order of court,  shall  thereafter be entitled to possession
                    of  the  premises  demised  but  shall  forthwith  quit  and
                    surrender the  premises.  If this lease shall be assigned in
                    accordance with its terms. the provisions of this Article 16
                    shall be applicable  only to the party then owning  Tenant's
                    interest in this case.  (b) It is stipulated and agreed that
                    in the event of the  termination  of this lease  pursuant to
                    (a) hereof, Owner shall forthwith, notwithstanding any other
                    provisions  of this lease to the  contrary,  be  entitled to
                    recover from Tenant as and for liquidated  damages an amount
                    equal to the difference  between the rent reserved hereunder
                    for the  unexpired  portion of the term demised and the fair
                    and reasonable  rental value of the demise  premises for the
                    same  period.   In  the  computation  of  such  damages  the
                    difference  between any  installment  of rent  becoming  due
                    hereunder  after  the date of  termination  and the fair and
                    reasonable  rental  value of the  demised  premises  for the
                    period  for which  such  installment  was  payable  shall be
                    discounted  to the date of  termination  at the rate of four
                    per  cent  (4%)  per  annum.  If such  premises  or any part
                    thereof  be re-let by the  Owner for the  unexpired  term of
                    said lease,  or any part  thereof,  before  presentation  of
                    proof of such liquidated damages to any court, commission or
                    tribunal,  the amount or rent reserved upon such  re-letting
                    shall be deemed to be the fair and  reasonable  rental value
                    for the part or the whole of the  premises so re-let  during
                    the term of the re-letting.  Nothing herein  contained shall
                    limit or  prejudice  the right of the Owner to prove for and
                    obtain as liquidated  damages by reason of such termination,
                    an amount  equal to the  maximum  allowed by any  statute or
                    rule of law in effect at the time when,  and  governing  the
                    proceedings in which. such damages are to be proved, whether
                    or not such  amount be  greater,  equal to, or less than the
                    amount of the difference referred to above.

         DEFAULT:

                    17.  (1)  If  Tenant  defaults  in  fulfilling  any  of  the
                    covenants  of this lease  other than the  covenants  for the
                    payment  of  rent or  additional  rent.,  or if the  demised
                    premises  become vacant or deserted;  or if any execution or
                    attachment shall be issued against Tenant or any of Tenant's
                    property  whereupon the demised  promises  shall be taken or
                    occupied by someone  other than Tenant;  or if this lease be
                    rejected  under  Section  365 of Title  11 of the U.S.  Code
                    (Bankruptcy  Code);  or if Tenant shall fail to move into or
                    take  possession  of he premises  within  Fifteen  (15) days
                    after the  commencement  of the term of this lease, of which
                    fact Owner  shall the the sole  judge;  then,  in any one or
                    more of such events,  upon Owner  serving a written five (5)
                    days  notice  upon  Tenant  specifying  the  nature  of said
                    default.  and upon the  expiration of said five (5) days, if
                    Tenant  shall  have  failed  to comply  with or remedy  such
                    default,  or if the said default or omission  complained  of
                    shall be of a nature  that the  same  cannot  be  completely
                    cured or remedied  within  said five (5) day period,  and if
                    Tenant  shall  not have  diligently  commenced  curing  such
                    default  within  such  five (5) day  period,  and  shall not
                    thereafter  with  reasonable  diligence  and in  good  faith
                    proceed to remedy or cure such default, then Owner may serve
                    a written  three (3) days  notice  of  cancellation  of this
                    lease upon Ten ant,  and upon the  expiration  of said three
                    (3) days, this lease and the term  thereunder  shall end and
                    expire as fully and completely as if the expiration

                                       64


<PAGE>



                    of such three (1) day period were the day herein  definitely
                    fixed for the end and expiration of this lease, and the term
                    thereof and Tenant shall then quit and surrender the demised
                    premises  to  Owner  but  Tenant  shall  remain   liable  as
                    hereinafter provided.

                    (2) If the notice provided for in (1) hereof shall have been
                    given, and the term shall expire as aforesaid;  or if Tenant
                    shall  make  default  in the  payment  of the rent  reserved
                    herein or any item of  additional  rent herein  mentioned or
                    any part of  either or in making  any other  payment  herein
                    required;  then and in any of such events  Owner may without
                    notice,  re-enter  the demised  premises  either by force or
                    otherwise,  and dispossess Tenant by summary  proceedings or
                    otherwise,  and the legal  representative of Tenant or other
                    occupant of demised  premises and remove  their  effects and
                    hold the  premises  as if this lease had not been made,  and
                    Tenant  hereby  waives the service of notice of intention to
                    re-enter or to institute legal proceedings to that end.

         REMEDIES OF OWNER AND WAIVER OF REDEMPTION:

                    18. In case of any such default, re-entry, expiration and/or
                    dispossess  by summary  proceedings  or  otherwise,  (a) the
                    rent, and additional rent, shall become due thereupon and be
                    paid  up to the  time of such  re-entry,  dispossess  and/or
                    expiration. (b) Owner may re-let the premises or any part or
                    parts thereof, either in the name of Owner or otherwise, for
                    a term OR TERMS WHICH MAY AT OWNER'S  OPTION BE LESS than or
                    exceed the period which would otherwise have constituted the
                    balance of the term of this lease and may grant  concessions
                    or free  rent or  charge a higher  rental  than that in this
                    lease,  and/or  (c) Tenant or the legal  representatives  of
                    Tenant  shall also pay Owner as  liquidated  damages for the
                    failure  of Tenant to  observe  and  perform  said  Tenant's
                    covenants herein contained,  any deficiency between the rent
                    hereby  reserved  and/or  convenanted to be paid and the net
                    amount if any,  of the rents  collected  an  account  of the
                    subse quent lease or leases of the demised premises for each
                    month of the period which would  otherwise have  constituted
                    the balance of the term of this lease.  The failure of Owner
                    to re-let the  premises or any part or parts  thereof  shall
                    not release or affect  Tenant's  liability  for damages.  In
                    computing  such  liquidated  damages there shall be added to
                    the said  deficiency  such  expenses  as Owner  may incur in
                    connection  with  re-  letting,   such  as  legal  expenses,
                    attorneys' fees, brokerage,  advertising and for keeping the
                    demised premises in good order or for preparing the same for
                    re-letting.  Any such  liquidated  damages  shall be paid in
                    monthly  installments by Tenant on the rent day specified in
                    this lease.  Owner, in putting the demised  premises in good
                    order or  preparing  the same for re- rental may, at Owner's
                    option, make such alterations, repairs, replacements, and/or
                    decorations  in the demised  premises  as Owner,  in Owner's
                    sole  judgement,  considers  advisable and necessary for the
                    purpose of re-letting the demised  premises,  and the making
                    of   such   alterations.   repairs,   replacements,   and/or
                    decorations  shall not  operate or be  construed  to release
                    Tenant from liability.  Owner shall in no event be liable in
                    any  way  whatsoever  for  failure  to  re-let  the  demised
                    premises,  or in the event  that the  devised  promises  are
                    re-let,  for failure to collect the rent thereof  Under such
                    reaching, and in no event shall Tenant be entitled

                                       65


<PAGE>



                    to receive  any excess,  if any, of such net rent  collected
                    over the sums payable by Tenant to Owner  hereunder,  In the
                    event of a breach or threat  ened  breach by Tenant or an of
                    the  covenants or  provisions  hereof,  Owner shall have the
                    right of  injunction  and the  right to  invoke  any  remedy
                    allowed  at  law  or  in  equity  as  if  re-entry,  summary
                    proceedings and other remedies were not herein provided for.
                    Mention in this lease of any  particular  remedy,  shall not
                    preclude  Owner from any other remedy,  in law or in equity.
                    Tenant  hereby  expressly  waives  any  and  all  rights  of
                    redemption granted by or under any present or future laws.

         FEES AND EXPENSES:

                    19. If Tenant shall default in the observance or performance
                    of any term or covenant  on Tenant's  part to be observed or
                    performed  Under  or by  virtue  of  any  of  the  terms  or
                    provisions  in any  article  of  this  lease,  then,  unless
                    otherwise  provided  elsewhere  in  this  lease,  Owner  may
                    immediately  or at any time  thereafter  and without  notice
                    perform the obligation of Tenant  thereunder,  and if Owner,
                    in connection  therewith or in connection  which any default
                    by Tenant in the covenant to pay rent  hereunder,  makes any
                    expenditures  or incurs any  obligations  for the payment of
                    money,  including  but not limited to  attorney's  fees,  in
                    instituting,   prosecuting   or  defending  any  actions  or
                    proceeding,  such sums so paid or obligations  incurred with
                    interest  and costs  shall be deemed to be  additional  rent
                    hereunder  and shall be paid by Tenant to Owner  within five
                    (5) days of  rendition  of any bill or  statement  to Tenant
                    therefor,  and if Tenant's  lease term shall have expired at
                    the time of making of such expenditures or incurring of such
                    obligations,  such  sums  shall be  recoverable  by Owner as
                    damages.

         NO REPRESENTATIONS BY OWNER:

                    20.   Neither  Owner  nor  Owner's   agents  have  made  any
                    representations  or promises  with  respect to the  physical
                    condition of the building, the land upon which it is erected
                    or the  demised  promises,  the rents,  leases,  expenses of
                    operation, or any other matter or thing affecting or related
                    to the premises except as herein  expressly set forth and no
                    rights,  easements  or  licenses  are  acquired by Tenant by
                    implication  or otherwise  except as expressly  set forth in
                    the  provisions  of this  lease.  Tenant has  inspected  the
                    building  and  the  demised   premises  and  is   thoroughly
                    acquainted with their condition, and agrees to take the same
                    "as is", and  acknowledges  that the taking of possession of
                    the demised premises by Tenant shall be conclusive  evidence
                    that the said  premises  and the  building of which the same
                    form a part were in good and  satisfactory  condition at the
                    time  such  possession  was so  taken,  except  as to latent
                    defects.  All understandings and agreements  heretofore made
                    between  the  parties  hereto are  merged in this  contract,
                    which alone fully and  completely  expresses  the  agreement
                    between  Owner  and  Tenant  and  any  executory   agreement
                    hereafter  made  shall be  ineffective  to  change,  modify,
                    discharge  or  effect  an  abandonment  of it in whole or in
                    part,  unless  such  executory  agreement  is in writing and
                    signed by the party against whom  enforcement of the change,
                    modification, discharge or abandonment is sought.



                                       66


<PAGE>


END OF TERM:

                    21. Upon the expiration or other  termination of the term of
                    this lease,  Tenant  shall quit and  surrender  to Owner the
                    demised premises,  broom clean, in good order and condition,
                    ordinary  wear  excepted,  and Tenant  shall remove all it's
                    property.  Tenant's  obligation  to observe or perform  this
                    covenant shall survive the  expiration or other  termination
                    of this lease.  If the last day of the term of this lease or
                    any  renewal  thereof,  falls on Sunday,  this  lease  shall
                    expire  at noon on the  preceding  Saturday  unless  it be a
                    legal  holiday in which case it shall  expire at noon on the
                    preceding business day.

         QUIET ENJOYMENT:

                    22. Owner  covenants and agrees with Tenant that upon Tenant
                    paying  the  rent and  additional  rent  and  observing  and
                    performing  the terms,  covenants and conditions on Tenant's
                    part to be observed and performed.  Tenant may peaceably and
                    quietly  enjoy  the  premises   hereby   demised,   subject,
                    nevertheless,  to the terms  and  conditions  of this  lease
                    including,  but not limited to, Article 33 hereof and to the
                    ground leases,  underlying leases and mortgages hereinbefore
                    mentioned.

         FAILURE TO GIVE POSSESSION:

                    23.  If Owner is unable to give  possession  of the  demised
                    premises on the date of the commencement of the term hereof,
                    because of the  holding-over  or retention of  possession of
                    any Tenant, undertenant or occupants, or if the premises arc
                    located  in  a  building  being  constructed,  because  such
                    building  has not been  sufficiently  completed  to make the
                    premises  ready for  occupancy or because of the fact that a
                    certificate  of occupancy  has not been  procured or for any
                    other  reason,  Owner shall not be subject to any  liability
                    for failure to give possession on said date and the validity
                    of the lease shall not be impaired under such circumstances,
                    nor shall the same be  construed  in any wise to extend  the
                    term of this lease, but the rent payable  hereunder shall be
                    abated  provided Tenant is not responsible for the inability
                    to obtain  possession  until  after  Owner  shall have given
                    Tenant  written  notice that the premises are  substantially
                    ready for  Tenant's  occupancy.  If  permission  is given to
                    Tenant to enter into the possession of the demised  premises
                    or to occupy premises other than the demised  premises prior
                    to the date  specified  as the  commencement  of the term of
                    this lease.  Tenant covenants and agrees that such occupancy
                    shall  be  deemed  to be  under  all the  terms,  covenants.
                    conditions  and  provisions of this lease,  except as to the
                    covenant to pay rent.  The  provisions  of this  article arc
                    intended  to  constitute   "an  express   provision  to  the
                    contrary"  within the  meaning  of Section  223-a of the New
                    York Real Property Law.

         NO WAIVER:

                    24. The failure of Owner to seek redress for  violation  of,
                    or to insist upon the strict  performance of any covenant or
                    condition   of  this  lease  or  of  any  of  the  Rules  or
                    Regulations set forth or hereafter  adopted by Owner,  shall
                    not prevent a  subsequent  act which  would have  originally
                    constituted a violation from having all the force and effect
                    of an original violation.  The receipt by owner of rent with
                    knowledge  of the breach of any covenant of this lease shall
                    not be deemed a waiver of such  breach and no  provision  of
                    this  lease  shall be deemed  to have  been  waived by Owner
                    unless such waiver be in writing signed by Owner, No payment
                    by Tenant or  receipt by Owner of a lesser  amount  than the
                    monthly rent herein stipulated shall be deemed to be other

                                       67


<PAGE>



                    than an account of the earliest  stipulated  rent, nor shall
                    any  endorsement  or  statement  of any check or any  letter
                    accompanying  any  check or  payment  as rent be  deemed  an
                    accord and satisfaction,  and Owner may accept such check or
                    payment  without  prejudice to Owner's  right to recover the
                    balance  of such  rent or pursue  any  other  remedy in this
                    lease  provided,  no act or thing  done by Owner or  Owner's
                    agents  during tho term  hereby  demised  shall be deemed in
                    acceptance  of a surrender of said premises and no agreement
                    to accept such  surrender  shall be valid  unless in writing
                    signed by Owner. No employee of Owner or Owner's agent shall
                    have any power to accept the keys of said premises  prior to
                    the termination of the lease and the delivery of keys to any
                    such agent or employee shall not operate as a termination of
                    the lease or a surrender of the premises.

         WAIVER OF TRIAL BY JURY:

                    25. It is mutually  agreed by and  between  Owner and Tenant
                    that the respective  parties hereto shall and they hereby do
                    waive   trial  by  jury  in  any   action,   proceeding   or
                    counterclaim brought by either of the parties hereto against
                    the other (except for personal injury or property damage) on
                    any  matters  whatsoever  arising  out  of  or  in  any  way
                    connected  with this lease,  the  relationship  of Owner and
                    Tenant.  Tenant's use of or occupancy of said premises,  and
                    any emergency statutory or any other statutory remedy. It is
                    further  mutually  agreed that in the event Owner  commences
                    any  summary  proceeding  for  possession  of the  premises,
                    Tenant  will not  interpose  any  counterclaim  of  whatever
                    nature or description in any such proceeding.

         INABILITY TO PERFORM:

                    26.  This  lease  and the  obligation  of Tenant to pay rent
                    hereunder  and  perform  all  of  the  other  covenants  and
                    agreements hereunder on part of Tenant to be performed shall
                    in no wise be affected, impaired or excused because Owner is
                    unable to fulfill any of its obligations under this lease or
                    to supply or is delayed in supplying  any service  expressly
                    or  implicitly  to be supplied  or is unable to make,  or is
                    delayed  in making any  repair,  additions,  alterations  or
                    decorations  or  is  unable  to  supply  or  is  delayed  in
                    supplying any equipment or fixtures if owner is prevented or
                    delayed from so doing by reason of strike or labor troubles,
                    government   preemption  in   connection   with  a  national
                    emergency or by reason of any rule,  order or  regulation of
                    any  department  or  subdivision  thereof of any  government
                    agency or by reason of the  conditions  of supply and demand
                    which have been or are affected by war or other,  emergency,
                    or when, in the judgment of Owner, temporary interruption of
                    such services is necessary by reason of accident, mechanical
                    breakdown, or to make repairs, alterations or improvements.

         BILLS AND NOTICES:

                    27.  Except as  otherwise  in this lease  provided,  a bill,
                    statement, notice or communication which Owner may desire or
                    be required to give to Tenant,  shall be deemed sufficiently
                    given or  rendered  if,  in  writing,  delivered  to  Tenant
                    personally or sent by registered certified mail addressed to
                    Tenant at the building of which the demised  premises form a
                    part or at the last  known  residence  address  or  business
                    address of Tenant or left at any of the

                                       68


<PAGE>



                    aforesaid  premises addressed to Tenant, and the time of the
                    rendition  of such bill or  statement  and of the  giving of
                    such notice or communication  shall be deemed to be the time
                    when the same is delivered to Tenant, mailed, or left at the
                    premises as herein  provided.  Any notice by Tenant to Owner
                    must be served by registered or certified  mail addressed to
                    Owner at the  address  first  herein  above given or at such
                    other address as Owner shall designate by written notice.

         WATER CHARGES:

                    28.  If  Tenant  requires,  uses or  consumes  water for any
                    purpose in addition to ordinary  lavatory purposes (of which
                    fact Tenant  constitutes  Owner to be the sole judge)  Owner
                    may  install a water  meter and  thereby  measures  Tenant's
                    water  consumption for all purposes.  Tenant shall pay Owner
                    for the cost of the meter  and the cost of the  installation
                    thereof and  throughout  the duration of Tenant's  occupancy
                    Tenant shall keep said meter and  installation  equipment in
                    good  working  order  and  repair at  Tenant's  own cost and
                    expense.  Tenant agrees to pay for water consumed,  as shown
                    on  said  meter  as and  when  bills  are  rendered.  Tenant
                    covenants  and agrees to pay the sewer  rent,  charge or any
                    other tax,  rent,  levy or charge  which now or hereafter is
                    assessed, imposed or a lien upon the demised premises or the
                    realty  of which  they are part  pursuant  to law,  order or
                    regulation  made or  issued  in  connection  with  the  use,
                    consumption, maintenance or supply of water, water system or
                    sewage or sewage connection or system.  The bill rendered by
                    Owner shall be payable by Tenant as additional  rent. If the
                    building  or the  demised  premises  or any part  thereof be
                    supplied  with water  through a meter through which water is
                    also supplied to other promises Tenant shall pay to Owner as
                    additional  rent, on the first day of each month, %, ($ ) of
                    the total meter charges, as Tenant's portion.  Independently
                    of and in addition to any of the remedies  reserved to Owner
                    herein above or  elsewhere in this lease.  Owner may sue for
                    and collect any monies to be paid by Tenant or paid by Owner
                    for any of the reasons or purposes herein above set forth.

         SPRINKLERS:

                    29.  Anything  elsewhere  in  this  lease  to  the  contrary
                    notwithstanding,  if the New York Board of Fire Underwriters
                    or the Insurance  Services Office or any bureau,  department
                    or official of the federal, state or city government require
                    or recommend the  installation of a sprinkler system or that
                    any  changes,  modifications,   alterations,  or  additional
                    sprinkler heads or other equipment be made or supplied in an
                    existing sprinkler system by reason of Tenant's business, or
                    the  location  of  partitions,   trade  fixtures,  or  other
                    contents of the demised  premises,  or for any other reason,
                    or if any  such  sprinkler  system  installations,  changes,
                    modifications,  alterations,  additional  sprinkler heads or
                    other  such  equipment   become  necessary  to  prevent  the
                    imposition of a penalty or charge against the full allowance
                    for a sprinkler system in the fire insurance rate set by any
                    said  Exchange  or by any  fire  insurance  company.  Tenant
                    shall,  at Tenant's  expense,  promptly make such  sprinkler
                    system installations,  changes, modifications,  alterations,
                    and supply additional  sprinkler heads or other equipment as
                    required  whether the work  involved  shall be structural or
                    non-structural  in  nature,  Tenant  shall  pay to  Owner as
                    additional  rent  the  sum of $ , on the  first  day of each


                                       69


<PAGE>



                    month during the term of this lease, as Tenant's  portion of
                    the contract price for sprinkler supervisory service.

         HEAT, CLEANING:

                    30.  As long as Tenant  is not in  default  under any of the
                    covenants  of this  lease,  Owner  shall,  if and insofar as
                    existing  facilities  permit,  furnish  heat to the  demised
                    premises, when and as required by law, on business days from
                    8:00 a.m. to 6:00 p.m.,  and on Saturdays  from 8:00 a.m. to
                    1:00 p.m.  Tenant  shall at Tenant's  expense,  keep demised
                    premises clean and in order,  to the  satisfaction of Owner,
                    and if demised  premises are  situated on the street  floor,
                    Tenant shall,  at Tenant's own expenses make all repairs and
                    replacements  to the sidewalks and curbs  adjacent  thereto,
                    and keep said sidewalks and curbs free from snow,  ice, dirt
                    and  rubbish.  Tenant shall pay to Owner the cost of removal
                    of any of  Tenant's  refuse and rubbish  from the  building.
                    Bills for the same shall be  rendered  by Owner to Tenant at
                    such  times as Owner may elect and shall be due and  payable
                    when rendered,  and the amount of such bills shall be deemed
                    to  be,  and be  paid  as  additional  rent.  Tenant  shall,
                    however,  have the option of indepen dently  contracting for
                    the  removal  of such  rubbish  and refuse in the event that
                    Tenant  does  not wish to have  same  done by  employees  of
                    Owner.  Under such  circumstances,  however,  the removal of
                    such refuse and rub bish by others  shall be subject to such
                    rules and  regulations  as, in the  judgment  of Owner,  are
                    necessary for the proper operation of the building.

         SECURITY:

                    31. Tenant has deposited with Owner the sum of $ as security
                    for the faithful  performance of and observance by Tenant of
                    the terms,  provisions and  conditions of this lease,  it is
                    agreed that in the event  Tenant  defaults in respect of any
                    of the terms,  provisions and  conditions of this lease,  in
                    cluding,  but not  limited  to,  the  payment  of  rent  and
                    additional rent. Owner may use, apply or retain the whole or
                    any part of the security so deposited to the extent required
                    for the payment of any rent and additional rent or any other
                    sum as to which  Tenant is in  default  or for any sum which
                    Owner may expend or may be  required  to expend by reason of
                    Tenant's  default in respect of any of the terms,  covenants
                    and conditions of this lease,  including but not limited to,
                    any damages or  deficiency in the refitting of the premises,
                    whether such damages or deficiency  accrued  before or after
                    summary proceedings or other re-entry by Owner. In the event
                    that Tenant  shall fully and  faithfully  comply with all of
                    the terms,  provisions,  covenants  and  conditions  of this
                    lease,  the  security  shall be returned to Tenant after the
                    date  fixed as the end of the lease and  after  delivery  of
                    entire  possession of the demised  premises to Owner. In the
                    event of sale of the land and  building  or  leasing  of the
                    building,  of which the demised  premises form a part, Owner
                    shalt have the right to transfer  the security to the vendee
                    or lessee and Owner  shall  thereupon  be released by Tenant
                    from all  liability  for the  return of such  security,  and
                    Tenant agrees to look to the new Owner solely for the return
                    of said  security;  and it is  agreed  that  the  provisions
                    hereof shall apply to every  transfer or assignment  made of
                    the security to a new Owner.  Tenant further  covenants that
                    it will not  assign  or  encumber  or  attempt  to assign or
                    encumber  the monies  deposited  herein as security and that
                    neither  Owner nor its  successors or assigns shall be bound
                    by any such assignment, encumbrance, attempted assignment or
                    attempted encumbrance.

                                       70


<PAGE>





         CAPTIONS:

                    32.  The  Captions   are  inserted   only  as  a  matter  of
                    convenience and for reference and in no way define, limit or
                    describe  the  scope of this  lease  nor the  intent  of any
                    provision thereof.

         DEFINITIONS:

                    33. The term  "Owner"  as used in this lease  means only the
                    Owner, or the mortgagee in possession, for the time being of
                    the  land  and  building  (or the  Owner  of a lease  of the
                    building or of the land and  building)  of which the demised
                    premises  form a part,  so that in the  event of any sale or
                    sales of said land and building or ,of said lease, or in the
                    event  of a  lease  of said  building,  or of the  land  and
                    building,  the said Owner  shall be and  hereby is  entirely
                    freed and relieved of all covenants and obligations of Owner
                    hereunder,  and it shall be  deemed  and  construed  without
                    further agreement between the parties of their successors in
                    interest,  or between the parties and the purchaser,  at any
                    such sale,  or the said  lessee of the  building,  or of the
                    land and  building,  that the purchaser or the lessee of the
                    building  has  assumed  and  agreed to carry out any and all
                    covenants  and  obligation  of Owner  hereunder.  The  words
                    "re-enter"  and  "re-entry"  as used in this  lease  are not
                    restricted  to  their  technical  legal  meaning.  The  term
                    "business   days"  as  used  in  this  lease  shall  exclude
                    Saturdays  (except  such  portion  thereof  as is covered by
                    specific  hours in Article 30 hereof).  Sundays and all days
                    designated as holidays by the  applicable  building  service
                    union  employees  service  contract  or  by  the  applicable
                    Operating Engineers contract with respect to HVAC service.

         ADJACENT EXCAVATION/SHORING:

                                    34. If an excavation shall be made upon land
                                    adjacent to the demised  premises,  or shall
                                    be  authorized  to  be  made,  Tenant  shall
                                    afford to the person  causing or  authorized
                                    to cause such  excavation,  license to enter
                                    upon the demised premises for the purpose of
                                    doing  such work as said  person  shall deem
                                    necessary   to  preserve  the  wall  or  the
                                    building of which  demised  premises  form a
                                    part from  injury or damage  and to  support
                                    the same by proper  foundations  without any
                                    claim for damages or indemnity against Owner
                                    or diminution or abatement of rent.

         RULES AND REGULATIONS:

                                    35. Tenant and Tenant's servants, employees,
                                    agents,   visitors,   and  licensees   shall
                                    observe faithfully, and comply strictly with
                                    the Rules and Regulations and such other and
                                    further  reasonable Rules and Regulations as
                                    Owner or  Owner's  agents  may from  time to
                                    time adopt.  Notice of any additional  rules
                                    or regulations shall be given in such manner
                                    as Owner may elect.  In case Tenant disputes
                                    the reasonableness of any additional Rule or
                                    Regulation  hereafter  made  or  adopted  by
                                    Owner or Owner's agents,  the parties hereto
                                    agree  to  submit   the   question   of  the
                                    reasonableness  of such  Rule or  Regulation
                                    for  decision  to the New York office of the
                                    American  Arbitration   Association,   whose
                                    determination  shall be final and conclusive
                                    upon  the  parties  hereto.   The  right  to
                                    dispute the reasonableness of any additional
                                    Rule or Regulation  upon Tenant's part shall
                                    be deemed  waived  unless  the same shall be
                                    asserted by service of a

                                       71


<PAGE>



                                    notice,  in writing,  upon Owner  within ten
                                    (10)  days   after  the   giving  of  notice
                                    thereof.  Nothing  in this  lease  contained
                                    shall be  construed to impose upon Owner any
                                    duty or  obligation to enforce the Rules and
                                    Regulations    or   terms,    covenants   or
                                    conditions  In any other  lease,  as against
                                    any  other  tenant  and  Owner  shall not be
                                    liable to Tenant for  violation  of the same
                                    by   any   other   tenant,   its   servants,
                                    employees, agents, visitors or licensees.



         GLASS:

                    36. Owner shall replace,  at the expense of Tenant,  any and
                    all plate and other glass,  damaged or broken from any cause
                    whatsoever  in and about  the  demised  premises.  Owner may
                    insure, and keep insured, at Tenant's expenses all plate and
                    other glass in the demised  premises  for and in the name of
                    Owner.  Bills for the premiums therefor shall be rendered by
                    Owner to Tenant at such times as Owner may elect,  and shall
                    be due from, and payable by, Tenant when  rendered,  and the
                    amount  thereof  shall  be  deemed  to be,  and be paid  as,
                    additional rent.

         PORNOGRAPHIC USE PROHIBITED:

                    37. Tenant agrees that the value of the demised premises and
                    the reputation of the Owner will be seriously injured if the
                    premises are used for any obscene or  pornographic  purposes
                    or any sort of commercial sex  establishment.  Tenant agrees
                    that   Tenant,   will  not  bring  or  permit  any   obscene
                    or-pornographic  material  on the  premises,  and  shall not
                    permit or conduct  any  obscene,  nude,  or  semi-nude  live
                    performances on the premises, nor permit use of the premises
                    for nude modeling,  rap sessions,  or as a so-called  rubber
                    goods  shop,  or as a sex club of any sort,  or as a massage
                    parlor.  Tenant  agrees  further that Tenant will not permit
                    any of  these  uses  by any  sublessee  or  assignee  of the
                    premises. This Article shall directly bind any successors in
                    interest  to the Tenant.  Tenant  agrees that if at any time
                    Tenant violates any of the provisions of this Article,  such
                    violation   shall  be  deemed  a  breach  of  a  substantial
                    obligation  of the  terms of this  lease  and  objectionable
                    conduct.  Pornographic  material is defined for  purposes of
                    this  Article  as  any  written  or  pictorial  matter  with
                    prurient  appeal  or any  objects  of  instrument  that  are
                    primarily  concerned with lewd or prurient sexual  activity.
                    Obscene  material  is  defined  here as it is in  Penal  law
                    ss.235.00.

         ESTOPPEL CERTIFICATE:

                    38.  Tenant,  at any time,  and from  time to time,  upon at
                    least  10  days  prior  notice  by  Owner,   shall  execute,
                    acknowledge  and  deliver  to  Owner,  and/or  to any  other
                    person, firm or corporation  specified by Owner, a statement
                    certifying  that this lease is unmodified  and in full force
                    and effect (or, if there have been  modifications,  that the
                    same is in full force and effect as modified and stating the
                    modifications),   stating  the  dates  which  the  rent  and
                    additional  rent have been paid, and stating  whether or not
                    there exists any defaults by Owner under this lease,  and if
                    so, specifying each such default.

         SUCCESSORS AND ASSIGNS:

                    39. The covenants.  conditions  and agreements  contained in
                    this lease  shall bind and inure to the benefit of Owner and
                    Tenant and their  respectiveheirs,  distributees, executors,

                                       72


<PAGE>




                    administrators, successors, and except as otherwise provided
                    in this lease, their assigns.

         IN WITNESS  THEREOF,  Owner and  Tenant  have  respectively  signed and
sealed this lease as of the day and year first above written.

          /S/ JOHN PADUANO
          ---------------------
         JOHN PADUANO
         CHILD'S PLAYROBICS, INC.

          /S/ SAL CASACCIO
          --------------------
         SAL CASACCIO, VICE PRESIDENT

          /S/ JOSEPH A. MELNICK
         ---------------------
         JOSEPH A. MELNICK, PRESIDENT



                      [THIS SPACE INTENTIONALLY LEFT BLANK]



                      RULES AND REGULATIONS ATTACHED TO AND
                            MADE A PART OF THIS LEASE
                          IN ACCORDANCE WITH ARTICLE 35

         1. The sidewalks,  entrances,  driveways,  passages, courts, elevators,
vestibules,  stairways, corridors or halls shall not be obstructed or encumbered
by any Tenant or used for any purpose  other than for ingress to and egress from
the demised  premises and for delivery of merchandise  and equipment in a prompt
and  efficient  manner  using  elevators  and  passageways  designated  for such
delivery by Owner.  There shall not be used in any space,  or in the public hall
of the building,  either by any Tenant or by jobbers,  or others in the delivery
or receipt of  merchandise,  any hand trucks  except those  equipped with rubber
tires and safeguards.

                                      73


<PAGE>



         2. If the premises  are  situated an the ground floor of the  building,
Tenant thereof shall further,  at Tenant's expense,  keep the sidewalks and curb
in front of said premises clean and free from ice, snow, etc.

         3. The water and wash closets and plumbing  fixtures  shall not be used
for any purposes other than those for which they were designed or constructed.

         4. Tenant shall not use,  keep or permit to be used or kept any foul or
noxious  gas or  substance  in the  demised  premises,  or permit or suffer  the
demised  premises to be occupied or used in a manner  offensive or objectionable
to Owner or other  occupants  of the  building by reason of noise,  odors and/or
vibrations or interfere in any way with other  Tenants or those having  business
therein.

         5.  No  sign,  advertisement,   notice  or  other  lettering  shall  be
exhibited,  inscribed,  painted  or  affixed  by any  Tenant  on any part of the
outside of the demised premises or the building or are the inside of the demised
premises  if the same is visible  from the outside of the  premises  without the
prior written consent of Owner, except that the name of Tenant may appear on the
entrance door of the premises. In the event of the violation of the foregoing by
any Tenant,  Owner may remove  same  without  any  liability  and may charge the
expense incurred by such removal to Tenant or Tenants violating this rule. Signs
on interior  doors and directory  tablet shall be inscribed,  painted or affixed
for each Tenant by Owner at the expense of such Tenant,  and shall be of a size,
color and style acceptable to Owner.

         6. No Tenant shall mark,  paint,  drill into,  or in any way deface any
part of the  demised  premises  or the  building  of which they form a part.  No
boring, cutting or stringing of wires shall be permitted,  except with the prior
written  consent of Owner and as Owner may direct.  No Tenant shall lay linoleum
or similar floor  covering so that the same may come in direct  contact with the
floor of the demised premises,  and, if linoleum or other similar floor covering
is desired to be used, an underlining of builders  deadening felt shall be first
affixed to the floor by a plastic or other material,  soluble in water,  the use
of cement or other similar adhesive material being expressly prohibited.

         7. Freight, furniture, business equipment, merchandise and bulky matter
of any  description  shall be delivered to and removed from the premises only on
the freight  elevators and through the service entrance and corridors,  and only
during  hours and in a manner  approved by Owner.  Owner  reserves  the right to
inspect all  freight to be brought in to the  building  and to exclude  from the
building all freight which  violates any of theft Rules and  Regulations  or the
lease of which these Rules and Regulations are a part.

         8. Owner  reserves the right to exclude  from the building  between the
hours of 6 p.m. and 8 a.m.,  and at all hours on Sunday and holidays all persons
who do not  present a pass to the  building  signed  by the  Owner.  Owner  will
furnish  passes to persons for whom any Tenant  requests  same in writing.  Each
Tenant shall be  responsible  for all Persons for whom he requests such pass and
shall be liable to Owner for all acts of such person.

         9. Owner shall have the right to prohibit any advertising by any Tenant
which,  in  Owner's  opinion,  tends to impair  the  reputation  of Owner or its
desirability  as a building for stores or offices,  and upon written notice from
Owner, Tenant shall refrain from or discontinue such advertising.

         10. Tenant shall not bring or permit to be brought or kept in or on the
demised  premises,  any inflammable,  combustible or explosive fluid,  material,
chemical or substance, or cause or permit any odors of cooking or other process,
or any unusual or other  objectionable  odors to permeate in or eminate from the
demised premises.

         11.  Tenant shall not place a load on any floor of the demised premises


                                       74


<PAGE>


exceeding the floor load per square foot area which it was designed to carry and
which is allowed by law.  Owner  reserves the right to prescribe  the weight and
position  of  all  safes,  business  machines  and  mechanized  equipment.  Such
installations  shall be placed and  maintained by Tenant at Tenant's  expense in
setting  sufficient in Owner's judgement to absorb and proven  vibration,  noise
and annoyance.

                                    GUARANTY

         The undersigned  guarantor  guarantees to Owner, Owner's successors and
assigns,  that full  performance  and  observance  of all the  agreements  to be
performed and observed by Tenant in the attached lease, including the "Rules and
Regulations"as  therein  provided,  without requiring any notice to Guarantor of
nonpayment  or,  nonperformance,  or proof,  or notice  of  demand,  to hold the
undersigned responsible under this guaranty, all of which the undersigned hereby
expressly  waives and expressly  agrees that the legality of this  agreement and
the  agreements of the Guarantor  under this  agreement  shall not be ended,  or
changed by reason of the claims to Owner against  Tenant of any of the rights or
remedies  attached lease. The guarantor  further agrees that this guaranty shall
remain  and  continue  in full  force and  effect as to any  renewal,  change or
extension of the lease. As a further inducement to Owner to make the lease Owner
and Guarantor agree that in any action or proceeding  brought by either Owner or
Guarantor  against  the  other on any  matters  concerning  the lease or of this
guaranty that Owner and the undersigned shall and do waive trial by jury.

                                       75








                          STANDARD FORM OF STORE LEASE
                     THE REAL ESTATE BOARD OF NEW YORK, INC.

- --------------------------------------------------------------------------------



         AGREEMENT  OF  LEASE  MADE AS OF THIS  26TH  day of May,  1994  between
BAYSIDE MAIL REAL PROPERTY HOLDING CORP, 360 Merrick Road,  Lynbrook,  New York,
party  of the  first  part,  hereinafter  referred  to as  OWNER  and  BAYBRIDGE
PLAYROBICS,  INC., a domestic  corporation,  party of second  part,  hereinafter
referred to as TENANT.

         WITNESSETH:  Owner hereby lease to Tenant and Tenant  hereby hires from
Owner the building  known as 208-32 to 208-46 Bell  Boulevard,  Bayside 11360 in
the  Borough of  Queens,  City of New York,  for term of Fifteen  (20) Years (or
until  such term  shall  sooner  cease and expire as  hereinafter  provided)  to
commence on the First (1st)Day of June, nineteen hundred and ninety-four, and to
end on the thirtieth (30)

day of May, two thousand and fourteen,  both dates inclusive,  at an annual rate
of $ ( See paragraph "C" hereof).

         Which Tenant  agrees to pay in lawful money of the United  States which
shall be legal tender in payment of all debts and dues,  public and private,  at
the time of payment, in equal monthly installment in advance of the first day of
each month  during said term,  at the office of Owner or such place as Owner may
designate,  without any set off or  deduction  whatsoever,  excepts  that Tenant
shall pay first  monthly  installment(s)  on the execution  hereof  (unless this
lease be a renewal).

         The  parties  hereto,  for  themselves,   their  heirs,   distributees,
executors, administrator, legal representatives,  successors and assigns, hereby
covenant as follows:

         RENT OCCUPANCY:

               1.  Tenant  shall  pay  the  rent  as  above  and as  hereinafter
               provided.

               2.  Tenant  shall use and occupy  demised  premises  for use as a
               children play center with  refreshment,  retail sales and related
               use and for no other  purpose,  tenant shall at all times conduct
               its  business  in a high grade and  reputable  manner,  shall not
               violate Articles 37 hereof, and shall keep show windows and signs
               in a neat and clean condition.

               ALTERATIONS:  3.  Tenant  shall  make no changes in or to demised
               premises of any nature  without  Owner's prior  written  consent.
               Subject to prior written  consent of Owner and to the  provisions
               of  this  articles,   Tenant  at  Tenant's   expense,   may  make
               alterations,  installations,  additions or improvement  which are
               nonstructural  and  which  do  not  affect  utility  services  or
               plumbing and electrical  lines,  in or to the interior of demised
               premises by using  contractors  or  mechanics  first  approved by
               Owner.    Tenant   shall,    before   making   any   alterations,
               installations,  additions or improvement,  at its expense, obtain
               all  permits,   approvals  and   certificates   required  by  any
               governmental or  quasi-governmental  bodies and (upon completion)
               certificates of final approval thereof and shall deliver promptly
               duplicates of all such permits,  approvals  and  certificates  to
               Owner  and  Tenant  agrees  to  carry  and  will  cause  Tenant's
               contractors   and   sub-contractors   to  carry  such   workman's
               compensation,  general  liability,  personal and property  damage
               insurance as Owner may require. If any mechanic's lien is filed

                                       76


<PAGE>



               against the demised  premises,  or the building of which the same
               forms a part,  for work  claimed to have done for,  or  materials
               furnished  to,  Tenant,  whether  or not  done  pursuant  to this
               article,  the same shall be  discharged by Tenant within ten days
               thereafter,  at Tenant's expense, bu filling the bond required by
               law.  All  fixtures  and all  paneling,  partitions,  railing and
               installations,  installed in the premises at any times, either by
               Tenant or by Owner in Tenant's behalf, shall, upon installations,
               become  the  property  of  Owner  and  shall  remain  upon and be
               surrendered  with the demised premises unless Owner, by notice to
               Tenant no later then  twenty  days prior to the date fixed as the
               termination  of this lease,  elects to relinquish  Owner's rights
               thereto and to have them removed by Tenant,  in which event,  the
               same shall be removed  from the  premises by Tenant  prior to the
               expirations of the lease,  at Tenant's  expense.  Nothing in this
               article  shall be  construed to give Owner title to or to prevent
               Tenant's  removal of trade fixtures,  moveables  office furniture
               and equipment,  but upon removal of any such from the premises or
               upon removal of other  installations as may be requires by Owner.
               Tenant shall  immediately and at its expense,  repair and restore
               the premises to the condition  existing prior ro installation and
               repair any damage to the demised  premises or the building due to
               such removal. All property permitted or required to be removed by
               Tenant at the end of the term  remaining  in the  premises  after
               Tenant's  removal  shall be  deemed  abandoned  and  may,  at the
               election of Owner,  either be retained as Owner's property or may
               be removed from the premises by Owner at Tenant's expense.

         REPAIR:

               4. Owner  shall  maintain  and repair the public  portions of the
               building, both exterior and interior, except that if Owner allows
               Tenant to erect on the  outside of the  building a sign or signs,
               or a hoist,  lift or sidewalk  elevator for the  exclusive use of
               Tenant. Tenant shall maintain such exterior installations in good
               appearance  and shall cause the same to be operated in a good and
               workmanlike manner and shall make all repair thereto necessary to
               keep same in good order and  condition,  at Tenant's own cost and
               expense,  and shall cause the same to be covered by the insurance
               provided for hereafter in Article 8. Tenant shall, throughout the
               term of this lease,  take good care of the demised  premises  and
               the  fixtures  and  appurtenances   therein,  and  the  sidewalks
               adjacent  thereto,  and it its sole  cost and  expense,  make all
               non-structural  repairs  thereto as and when  needed to  preserve
               them in good working  order and  condition,  reasonable  wear and
               tear, obsolescence and damage from the elements and fire or other
               casualty, excepted. If the demised premises be or become infested
               with vermin, Tenant shall at Tenant's expense,  cause the same to
               be exterminated  from time to time to the  satisfaction of Owner.
               Except as specifically  provide in Article 9 or elsewhere in this
               lease,  there  shall  be no  allowance  to  the  Tenant  for  the
               diminution  of rental value and no liability on the part of Owner
               by  reason of  inconvenience,  annoyance  or  injury to  business
               arising  from Owner,  Tenant or others  making or failing to make
               any repair,  alterations,  additions or improvements in or to any
               portion of the building or the demised premises, or in and to the
               fixtures,  appurtenances or equipment thereof.  The provisions of
               this  article  4 with  respect o the  making of repair  shall not
               apply in the case of fire or other casualty which are dealt  with
               in Article 9 hereof.

                                       77


<PAGE>





         WINDOW

               CLEANING: 5. Tenant will not clean nor require, permit, suffer or
               allow any  window in  demised  premises  to be  cleaned  from the
               outside in  violation  of Section 202 of the New York State Labor
               Law or any other  applicable  law or of the Rules of the Board of
               Standards  and  Appeals,  or of any other Board or body having or
               asserting jurisdiction.

         FIRE REQUIREMENTS:

               6.  Prior to  commencement  of lease  term,  if Tenant is then in
               possession, and at all times thereafter,  Tenant at Tenant's sole
               cost and expense,  shall  promptly  conform to regulations of all
               state,  federal,  municipal and local  governments,  departments,
               commissions  and boards and any  direction of any public  officer
               pursuant to law and all orders,  rules and regulations of the New
               York Board of Fire Underwriters or the Insurance Services Offices
               , or any similar body which may impose  violation,  order or duty
               upon Owner or Tenant with  respect to the demised  premises,  and
               with  respect to the  portion  of the  sidewalk  adjacent  to the
               premises, if the premises are on the street level, whether or not
               arising out of the Tenant's use or manner of use thereof, or with
               respect to the  building  if arising out of the  Tenant's  use or
               manner of use of the premises or the building  (including the use
               permitted  under the  lease).  Except as  provided  in Article 29
               hereof,  nothing herein shall require  Tenant to make  structural
               repairs or alterations  unless Tenant has by its manner of use of
               the demised premises of method of operation therein, violated any
               such laws, ordinances. orders, rules, regulations or requirements
               with  respect  thereto.  Tenant shall not do or permit any act or
               thing to be done in or to the demised  premises which is contrary
               to law, or which will  invalidate  or be in conflict  with public
               liability,  fire or  other  policies  of  insurance  at any  time
               carried  by or for the  benefit  of Owner.  Tenant  shall pay all
               costs,  expenses,  fines,  penalties  or  damages,  which  may he
               imposed  upon Owner by reason of Tenant's  failure to comply with
               fire  provisions  or this  article,  if the fire  insurance  rate
               shall,  at the beginning of the lease or at any time  thereafter,
               be higher than it otherwise would be, then Tenant shall reimburse
               Owner, as additional rent hereunder, for that portion of all fire
               insurance premiums thereafter paid by Owner which Shall have been
               charged  because of such  failure by Tenant,  to comply  with the
               terms of this article.  In any action or proceeding wherein Owner
               and Tenant are  parties,  a schedule or "make-up" of rate for the
               building  or  demised  premises  issued  by a  body  making  fire
               insurance  rates  applicable to said premises shall be conclusive
               evidence of the facts therein stated and of the several items and
               charges  in the  fire  insurance  rate  then  applicable  to said
               premises.

         SUBORDINATION:

               7.  This  lease is  subject  and  subordinate  to all  ground  or
               underlying leases and to all mortgages which may now or hereafter
               affect such leases or the real property of which demised premises
               are a part and to all  renewals,  modifications,  consolidations,
               replacements  and  extensions of any such  underlying  leases and
               mortgages.  This clause  shall be self  operative  and no further
               instrument  of  subordination  shall be required by any ground or
               underlying lessor or by any mortgagee  affecting any lease or the


                                       78


<PAGE>



               real  property  of which  the  demised  premises  are a part.  In
               confirmation of such subordination, Tenant shall execute promptly
               any certificate that Owner may request.

         TENANT'S LIABILITY INSURANCE, PROPERTY LOSS, DAMAGE, INDEMNITY:

               8.  Owner or its  agents  shall not be liable  for any  damage to
               property of Tenant or of others  entrusted  to  employees  of the
               building,  nor for loss of or damage to any property of Tenant by
               theft or  otherwise,  nor for any  injury or damage to persons or
               property  resulting from any cause of whatsoever  nature,  unless
               caused by or due to the negligence of Owner, its agents, servants
               or employees. Owner or its agents will not be liable for any such
               damage  caused by other tenants or persons in, upon or about said
               building or caused by operations in  construction of any private,
               public or quasi-public  work. Tenant agrees at Tenant's sole cost
               and expense,  to maintain general public  liability  insurance in
               standard  form in favor of Owner and  Tenant  against  claims for
               bodily  injury or death or property  damage  occurring in or upon
               the demised premises,  effective from the date Tenant enters into
               possession  and during  the term of this  lease.  Such  insurance
               shall be in an amount and with carriers  acceptable to the Owner.
               Such  policy or  policies  shall be  delivered  to the owner.  On
               Tenant's  default in obtaining or  delivering  any such policy or
               policies or failure to pay the charges therefor, Owner may secure
               or pay the charges for any such policy or policies and charge the
               Tenant as additional  rent therefor.  Tenant shall  indemnify and
               save   harmless   Owner   against   and  from  all   liabilities,
               obligations,  damages, penalties,  claims, costs and expenses for
               which  Owner  shall not be  reimbursed  by  insurance,  including
               reasonable attorneys fees, paid, suffered or incurred as a result
               of any breach by Tenant, Tenant's agent, contractors,  employees,
               invitees,  or  licensees  of any  covenant or  condition  of this
               lease, or the carelessness, negligence or improper conduct of the
               Tenant,  Tenant's  agents,  contractors,  employees,  invitees or
               licensees.  Tenant's  liability  under this lease  extends to the
               acts and omissions of any subtenant,  and any agent,  contractor,
               employee,  invitee  or  licensee  of any  subtenant.  In case any
               action or  proceeding  is brought  against Owner by reason of any
               such claim,  Tenant,  upon written  notice from Owner,  will,  at
               Tenant's  expense,  resist or defend such action or proceeding by
               Council  approved by Owner in writing,  such  approval  not to be
               unreasonably withheld.

         DESTRUCTION, FIRE AND OTHER CASUALTY:

               9.  (a) If the  demised  promises  or any part  thereof  shall be
               damaged by fire or other  casualty,  Tenant shall give  immediate
               notice  thereof to Owner and this lease  shall  continue  in full
               force and effect  except as  hereinafter  set  forth.  (b) If the
               demised  premises  are  partially  damaged or rendered  partially
               unusable by fire or other casualty,  the damages thereto shall be
               repaired by and at the expense of Owner and the rent,  until such
               repair shall be  substantially  completed,  shall be  apportioned
               from the day following the casualty  according to the part of the
               premises which is usable. (c) If the demised premises are totally
               damaged or rendered  wholly  unusable by fire or other  casualty,
               then the rent shall be proportionately paid up to the time of the
               casualty and thenceforth shall cease until the

                                       79


<PAGE>



               date when the premises  shall have been  repaired and restored by
               owner,  subject to Owner's right to elect not to restore the same
               as hereinafter provided. (d) If the demised premises are rendered
               wholly  unusable  or (whether  or not the  demised  premises  are
               damaged in whole or in part) if the building  shall be so damaged
               that Owner shall decide to demolish it or to rebuild it, then, in
               any of such events,  Owner may elect to  terminate  this lease by
               written  notice to Tenant given within 90 days after such fire or
               casualty specifying a date for the expiration of the lease, which
               date  shall  not be more than 60 days  after  the  giving of such
               notice,  and upon the date  specified in such notice the terms of
               this lease shall expire as fully and  completely  as if such date
               were the date set forth above for the  termination  of this lease
               and  Tenant  shall  forthwith  quit,  surrender  and  vacate  the
               premises without prejudice  however,  Owner's rights and remedies
               against Tenant under the lease provisions in effect prior to such
               termination, and any rent owing shall be paid up to such date and
               any  payments of rent made by Tenant which were on account in any
               period  subsequent  to such date  shall be  returned  to  Tenant,
               unless  Owner shall serve a  termination  notice as provided  for
               herein,  Owner shall make the repairs and restorations  under the
               conditions of (b) and (c) hereof with all  reasonable  expedition
               subject to delays due to  adjustment of insurance  claims,  labor
               troubles  and  causes  beyond  Owner's  controls.  After any such
               casualty,  Tenant shall  cooperate  with Owner's  restoration  by
               removing  from the premises as promptly as  reasonably  possible,
               all of Tenant's  salvageable  inventory  and  movable  equipment,
               furniture and other property.  Tenant's  liability for rent shall
               resume  five (5) days after  written  notice  from Owner that the
               premises  are  substantially  ready for Tenant's  occupancy.  (e)
               Nothing   contained   herein  above  shall  relieve  Tenant  from
               liability that may exist as a result of damage from fire or other
               casualty.  Notwithstanding  the foregoing,  each party shall look
               first to any  insurance  in its  favor  before  making  any claim
               against the other party for recovery for loss or damage resulting
               from  fire  or  other  casualty,  and to  the  extent  that  such
               insurance is in force and collectible and to the extent permitted
               by law Owner and Tenant each hereby releases and waives all right
               of  recovery  against  the other or any one  claiming  through or
               under  each of  them  by way of  subrogation  or  otherwise.  The
               foregoing  release  and  waiver  shall be in  force  only if both
               releasors'  insurance  Policies  contain a clause  providing that
               such a release or waiver shall not  invalidate  the insurance and
               also,  provided  that  such  a  policy  can be  obtained  without
               additional  premiums.  Tenant  acknowledges  that  Owner will not
               carry insurance on Tenant's  furniture and/or  furnishings or any
               fixtures or equipment, improvements or appurtenances removable by
               Tenant and agrees that Owner will not be  obligated to repair any
               damage  thereto or replace the same. (f) Tenant hereby waives the
               provisions  of Section  227 of the Real  Property  Law and agrees
               that the  provisions  of this article shall govern and control in
               lieu thereof.

         EMINENT DOMAIN:

               10. If the  whole or any part of the  demised  premises  shall be
               acquired  or  condemned  by  Eminent  Domain  for any  public  or
               quasi-public use or purpose,  then and in that event, the term of
               this  lease  shall  cease  and  terminate  from the date of title
               vesting in such proceeding and Tenant shall have no claim for the
               value of any unexpired term of said lease.

                                       80


<PAGE>





         ASSIGNMENT, MORTGAGE, ETC.:

               11.  Tenant  for  itself,  its heirs,  that it shall not  assign,
               mortgage or encumber this agreement,  nor underlet,  or suffer or
               permit the  demised  premises  or any part  thereof to be used by
               others,  without  the  prior  written  consent  of  Owner in each
               instance.  If this lease be assigned,  or if the demised premises
               or any part thereof be underlet or occupied by anybody other than
               Tenant, Owner may, after default by Tenant, collect rent from the
               assignee,  under-tenant  or  occupant,  and apply the net  amount
               collected to the rent herein  reserved,  but no such  assignment,
               underletting, occupancy or collection shall be deemed a waiver of
               the covenant, or the acceptance of the assignee,  under-tenant or
               occupant  as  tenant,  or a release  of Tenant  from the  further
               performance  by Tenant of covenants on the part of Tenant  herein
               contained.  The consent by Owner to an assignment or underletting
               shall  not in any  wise  be  construed  to  relieve  Tenant  from
               obtaining the express  consent in writing of Owner to any further
               assignment or under letting.

         ELECTRIC:

               12.  Rates and  conditions  in  respect  to  submetering  or rent
               inclusion,  as the  case may be,  to be  added in RIDER  attached
               hereto.  Tenant covenants and agrees that at all times its use of
               electric  current  shall not  exceed  the  capacity  of  existing
               feeders to the building or the risers or wiring  installation and
               Tenant may not use any  electrical  equipment  which,  in Owner's
               opinion,  reasonably exercised,  will overload such installations
               or  interfere  with  the use  thereof  by  other  tenants  of the
               building,  The change at any time of the  character  of  electric
               service  shall in no wise make  Owner  liable or  responsible  to
               Tenant,  for any loss,  damages  or  expenses  which  Tenant  may
               sustain.

         ACCESS TO PREMISES:

               13.  Owner or Owner's  agents shall have the right (but shall not
               be obligated)  to enter the demised  premises in any emergency at
               any time,  and, at other  reasonable,  times, to examine the same
               and to make such repairs,  replacements and improvements as Owner
               may deem necessary and reasonably desirable to any portion of the
               building or which Owner may elect to  perform,  in the  premises,
               following  Tenant's  failure to make  repairs or perform any work
               which Tenant is obligated to perform under this lease, or for the
               purpose of complying with laws,  regulations and other directions
               of governmental authorities. Tenant shall permit Owner to use and
               maintain  and  replace  pipes and  conduits  in and  through  the
               demised  premises  and to erect new pipes and  conduits  therein,
               provided  they are  within  the  walls.  Owner  may,  during  the
               progress of any work in the demised premises,  take all necessary
               materials  and  equipment  into said  premises  without  the same
               constituting  an eviction nor shall the Tenant be entitled to any
               abatement  of rent  while  such  work is in  progress  nor to any
               damages  by  reason  of  loss  or  interruption  of  business  or
               otherwise.  Throughout the term hereof Owner shall have the right
               to enter the demised premises at reasonable hours for the purpose
               of showing the same to prospective purchasers or mortgages of the
               building,  and  during  the last six  months  of the term for the
               purpose of showing the same to prospective

                                       81


<PAGE>



               tenants and may,  during said six months  period,  place upon the
               premises the usual notice "To Let" and "For Sale"' which  notices
               Tenant shall permit to remain  thereon  without  molestation.  If
               Tenants  not  present  to open  and  permit  an  entry  into  the
               premises,  Owner or Owner's  agents  may enter the same  whenever
               such  entry may be  necessary  or  permissible  by master  key or
               forcibly and provided  reasonable  care is exercised to safeguard
               Tenant's  1)property and such entry shall not render Owner or its
               agents liable therefore nor in any event shall the obligations of
               the Tenant  hereunder  be  affected.  If during the last month of
               term,  Tenant  shall have  removed  all or  substantially  all of
               Tenant's property therefrom,  Owner may immediately enter, alter,
               renovate or redecorate the demised premises without limitation or
               abatement  of rent,  or  incurring  liability  to Tenant  for any
               compensation  and such act shall  have no effect on this lease or
               Tenant's obligations hereunder. Owner shall have the right at any
               time,  without  the same  constituting  an  eviction  and without
               incurring  liability to Tenant therefor to change the arrangement
               and/or  location  of  public   entrances,   passageways,   doors,
               doorways, corridors,  elevators. stairs, toilets, or other public
               parts  of  the  building  and  to  change  the  name,  number  or
               designation by which the building may be known.

         VAULT, VAULT SPACE, AREA:

               14. No vaults,  vault space or area,  whether or not  enclosed or
               covered,  not within the property  line of the building is leased
               hereunder, anything contained in or indicated on any sketch, blue
               print or plan, or anything  contained  elsewhere in this lease to
               the contrary notwithstanding. Owner makes no representation as to
               the rotation of the property line of the building. All vaults and
               vault  space and all such areas not within the  property  line of
               the building, which Tenant may be permitted to use and/or occupy,
               is to be used and/or occupied under a revocable  license,  and if
               any such  license be  revoked,  or if the amount of such space or
               area be diminished or required by any federal, state or municipal
               authority  or public  utility.  Owner shall not be subject to any
               liability  nor shall  Tenant be entitled to any  compensation  or
               diminution  or  abatement  of rent,  nor shall  such  revocation,
               diminution  or  requisition  be  deemed  constructive  or  actual
               eviction.  Any tax,  fee or charge of municipal  authorities  for
               such vault or area shall be paid by Tenant.

         OCCUPANCY:

               15.  Tenant  will  not at any  time  use or  occupy  the  demised
               premises in  violation  of,  Articles 2 or 37 hereof,  or of, the
               certificate  of  occupancy  issued for the  building of which the
               demised  premises are a part.  Tenant has  inspected the premises
               and accepts them as is, subject to the riders annexed hereto with
               respect to Owner's  work,  if any.  In any event,  Owner makes no
               representation  as to the  condition  of the  premises and Tenant
               agrees to accept the same subject to violations whether or not of
               record.

         BANKRUPTCY:

               16.  (a)  Anything  elsewhere  in  this  lease  to  the  contrary
               notwithstanding.  this lease may be  canceled  by Landlord by the
               sending of a written  notice to Tenant  within a reasonable  time
               after the happening of any one or more of the  following  events:
               (1) the commencement of a case in bankruptcy or under the laws of
               any state naming Tenant as the debtor; or (2) the making

                                       82


<PAGE>



               by  Tenant of an  assignment  or any  other  arrangement  for the
               benefit of creditors under any state statute,  neither Tenant nor
               any person claiming through or under Tenant,  or by reason of any
               statute  or order of  court,  shall  thereafter  be  entitled  to
               possession of the premises  demised but shall  forthwith quit and
               surrender  the  premises.  If this  lease  shall be  assigned  in
               accordance  with its terms.  the  provisions  of this  Article 16
               shall  be  applicable  only to the  party  then  owning  Tenant's
               interest in this case.  (b) It is  stipulated  and agreed that in
               the  event  of the  termination  of this  lease  pursuant  to (a)
               hereof,   Owner  shall  forthwith,   notwithstanding   any  other
               provisions of this lease to the contrary,  be entitled to recover
               from Tenant as and for liquidated  damages an amount equal to the
               difference  between the rent reserved hereunder for the unexpired
               portion of the term  demised and the fair and  reasonable  rental
               value  of  the  demise  premises  for  the  same  period.  In the
               computation   of  such   damages  the   difference   between  any
               installment  of rent  becoming  due  hereunder  after the date of
               termination  and the  fair  and  reasonable  rental  value of the
               demised  premises for the period for which such  installment  was
               payable  shall be discounted  to the date of  termination  at the
               rate of four per cent (4%) per  annum.  If such  premises  or any
               part  thereof  be re-let by the Owner for the  unexpired  term of
               said lease, or any part thereof,  before presentation of proof of
               such liquidated damages to any court, commission or tribunal, the
               amount or rent reserved upon such  re-letting  shall be deemed to
               be the fair and reasonable rental value for the part or the whole
               of the  premises  so re-let  during  the term of the  re-letting.
               Nothing  herein  contained  shall limit or prejudice the right of
               the Owner to prove for and obtain as liquidated damages by reason
               of such  termination,  an amount equal to the maximum  allowed by
               any  statute  or rule of law in  effect  at the  time  when,  and
               governing  the  proceedings  in  which.  such  damages  are to be
               proved,  whether or not such amount be greater, equal to, or less
               than the amount of the difference referred to above.

         DEFAULT:

               17. (1) If Tenant  defaults in fulfilling any of the covenants of
               this lease  other than the  covenants  for the payment of rent or
               additional  rent.,  or if the demised  premises  become vacant or
               deserted;  or if any  execution  or  attachment  shall be  issued
               against Tenant or any of Tenant's property  whereupon the demised
               promises shall be taken or occupied by someone other than Tenant;
               or if this lease be rejected under Section 365 of Title 11 of the
               U.S. Code (Bankruptcy Code); or if Tenant shall fail to move into
               or take  possession of he premises within Fifteen (15) days after
               the  commencement  of the term of this lease, of which fact Owner
               shall  the  the  sole  judge;  then,  in any  one or more of such
               events,  upon Owner  serving a written  five (5) days notice upon
               Tenant  specifying  the  nature  of said  default.  and  upon the
               expiration  of said five (5) days, if Tenant shall have failed to
               comply with or remedy  such  default,  or if the said  default or
               omission  complained of shall be of a nature that the same cannot
               be completely  cured or remedied within said five (5) day period,
               and if Tenant  shall not have  diligently  commenced  curing such
               default within such five (5) day period, and shall not thereafter
               with reasonable  diligence and in good faith proceed to remedy or
               cure such default,  then Owner may serve a written three (3) days
               notice of  cancellation  of this lease upon Tenant, and upon the


                                       83


<PAGE>



               expiration  of said  three  (3)  days,  this  lease  and the term
               thereunder shall end and expire as fully and completely as if the
               expiration  of such  three  (1) day  period  were the day  herein
               definitely  fixed for the end and  expiration of this lease,  and
               the term  thereof and Tenant  shall then quit and  surrender  the
               demised  premises  to Owner but  Tenant  shall  remain  liable as
               hereinafter  provided. (2) If  the  notice  provided  for in (1)
               hereof  shall  have  been  given,  and the term  shall  expire as
               aforesaid;  or if Tenant shall make default in the payment of the
               rent  reserved  herein  or any  item of  additional  rent  herein
               mentioned  or any part of either or in making  any other  payment
               herein required; then and in any of such events Owner may without
               notice,   re-enter  the  demised  premises  either  by  force  or
               otherwise,  and  dispossess  Tenant  by  summary  proceedings  or
               otherwise,  and the  legal  representative  of  Tenant  or  other
               occupant of demised  premises and remove  their  effects and hold
               the  premises  as if this  lease had not been  made,  and  Tenant
               hereby  waives the service of notice of  intention to re-enter or
               to institute legal proceedings to that end.

         REMEDIES OF OWNER AND WAIVER OF REDEMPTION:

               18.  In case of any such  default,  re-entry,  expiration  and/or
               dispossess by summary proceedings or otherwise, (a) the rent, and
               additional rent, shall become due thereupon and be paid up to the
               time of such re-entry,  dispossess and/or  expiration.  (b) Owner
               may re-let the premises or any part or parts  thereof,  either in
               the name of Owner or otherwise,  for a term OR TERMS WHICH MAY AT
               OWNER'S  OPTION BE LESS than or exceed  the  period  which  would
               otherwise have  constituted the balance of the term of this lease
               and may grant  concessions or free rent or charge a higher rental
               than  that  in  this  lease,  and/or  (c)  Tenant  or  the  legal
               representatives  of Tenant  shall  also pay  Owner as  liquidated
               damages for the  failure of Tenant to observe  and  perform  said
               Tenant's  covenants herein contained,  any deficiency between the
               rent hereby  reserved  and/or  convenanted to be paid and the net
               amount if any,  of the rents  collected  an  account of the subse
               quent lease or leases of the demised  premises  for each month of
               the period which would otherwise have  constituted the balance of
               the term of this  lease.  The  failure  of Owner  to  re-let  the
               premises or any part or parts thereof shall not release or affect
               Tenant's  liability  for damages.  In computing  such  liquidated
               damages there shall be added to the said deficiency such expenses
               as Owner may incur in connection with re- letting,  such as legal
               expenses, attorneys' fees, brokerage, advertising and for keeping
               the demised  premises in good order or for preparing the same for
               re-letting.  Any such liquidated damages shall be paid in monthly
               installments  by Tenant on the rent day  specified in this lease.
               Owner, in putting the demised premises in good order or preparing
               the same  for re-  rental  may,  at  Owner's  option,  make  such
               alterations,  repairs,  replacements,  and/or  decorations in the
               demised  premises as Owner, in Owner's sole judgement,  considers
               advisable and necessary for the purpose of re-letting the demised
               premises,   and  the   making  of  such   alterations.   repairs,
               replacements,   and/or   decorations  shall  not  operate  or  be
               construed  to release  Tenant from  liability.  Owner shall in no
               event be liable in any way  whatsoever  for failure to re-let the
               demised premises, or

                                       84


<PAGE>



               in the event that the devised promises are re-let, for failure to
               collect the rent  thereof  Under such  reaching,  and in no event
               shall  Tenant be entitled to receive any excess,  if any, of such
               net rent  collected  over the sums  payable  by  Tenant  to Owner
               hereunder,  In the  event of a breach or  threat  ened  breach by
               Tenant or an of the covenants or provisions  hereof,  Owner shall
               have the right of  injunction  and the right to invoke any remedy
               allowed at law or in equity as if re-entry,  summary  proceedings
               and other remedies were not herein provided for.  Mention in this
               lease of any particular remedy, shall not preclude Owner from any
               other remedy, in law or in equity. Tenant hereby expressly waives
               any and all rights of redemption  granted by or under any present
               or future laws.

         FEES AND EXPENSES:

               19. If Tenant shall default in the  observance or  performance of
               any term or covenant on Tenant's part to be observed or performed
               Under  or by  virtue  of any of the  terms or  provisions  in any
               article of this lease,  then, unless otherwise provided elsewhere
               in this lease,  Owner may  immediately or at any time  thereafter
               and without notice  perform the obligation of Tenant  thereunder,
               and if Owner, in connection  therewith or in connection which any
               default by Tenant in the  covenant to pay rent  hereunder,  makes
               any  expenditures  or incurs any  obligations  for the payment of
               money,   including  but  not  limited  to  attorney's   fees,  in
               instituting,  prosecuting or defending any actions or proceeding,
               such sums so paid or obligations incurred with interest and costs
               shall be deemed to be additional rent hereunder and shall be paid
               by Tenant to Owner  within five (5) days of rendition of any bill
               or statement to Tenant therefor, and if Tenant's lease term shall
               have  expired  at the  time of  making  of such  expenditures  or
               incurring of such obligations,  such sums shall be recoverable by
               Owner as damages.

         NO REPRESENTATIONS BY OWNER:

               20.   Neither   Owner   nor   Owner's   agents   have   made  any
               representations   or  promises   with  respect  to  the  physical
               condition of the  building,  the land upon which it is erected or
               the demised promises,  the rents, leases,  expenses of operation,
               or any other matter or thing affecting or related to the premises
               except as herein expressly set forth and no rights,  easements or
               licenses  are  acquired  by Tenant by  implication  or  otherwise
               except as expressly  set forth in the  provisions  of this lease.
               Tenant has inspected the building and the demised premises and is
               thoroughly  acquainted with their  condition,  and agrees to take
               the same "as is", and acknowledges  that the taking of possession
               of the demised  premises by Tenant shall be  conclusive  evidence
               that the said  premises and the building of which the same form a
               part  were in good and  satisfactory  condition  at the time such
               possession  was  so  taken,  except  as to  latent  defects.  All
               understandings and agreements heretofore made between the parties
               hereto  are  merged  in this  contract,  which  alone  fully  and
               completely  expresses the agreement  between Owner and Tenant and
               any executory  agreement  hereafter  made shall be ineffective to
               change, modify, discharge or effect an abandonment of it in whole
               or in part,  unless such  executory  agreement  is in writing and
               signed by the  party  against  whom  enforcement  of the  change,
               modification, discharge or abandonment is sought.

                                       85


<PAGE>



         END OF TERM:

               21. Upon the expiration or other  termination of the term of this
               lease,  Tenant  shall  quit and  surrender  to Owner the  demised
               premises, broom clean, in good order and condition, ordinary wear
               excepted,  and Tenant  shall remove all it's  property.  Tenant's
               obligation to observe or perform this covenant  shall survive the
               expiration or other termination of this lease. If the last day of
               the term of this lease or any renewal  thereof,  falls on Sunday,
               this lease shall expire at noon on the preceding  Saturday unless
               it be a legal  holiday in which  case it shall  expire at noon on
               the preceding business day.

         QUIET ENJOYMENT:

               22.  Owner  covenants  and agrees  with  Tenant  that upon Tenant
               paying the rent and additional  rent and observing and performing
               the  terms,  covenants  and  conditions  on  Tenant's  part to be
               observed and  performed.  Tenant may  peaceably and quietly enjoy
               the premises hereby demised, subject,  nevertheless, to the terms
               and  conditions  of this lease  including,  but not  limited  to,
               Article 33 hereof and to the ground leases, underlying leases and
               mortgages hereinbefore mentioned.

         FAILURE TO GIVE POSSESSION:

               23. If Owner is unable to give possession of the demised premises
               on the date of the  commencement  of the term hereof,  because of
               the  holding-over  or  retention  of  possession  of any  Tenant,
               undertenant  or  occupants,  or if the  premises arc located in a
               building  being  constructed,  because such building has not been
               sufficiently  completed to make the premises  ready for occupancy
               or because of the fact that a  certificate  of occupancy  has not
               been procured or for any other reason, Owner shall not be subject
               to any liability for failure to give  possession on said date and
               the  validity  of the lease  shall  not be  impaired  under  such
               circumstances,  nor  shall the same be  construed  in any wise to
               extend the term of this  lease,  but the rent  payable  hereunder
               shall  be  abated  provided  Tenant  is not  responsible  for the
               inability to obtain possession until after Owner shall have given
               Tenant written notice that the premises are  substantially  ready
               for Tenant's occupancy. If permission is given to Tenant to enter
               into the possession of the demised premises or to occupy premises
               other than the demised  premises  prior to the date  specified as
               the commencement of the term of this lease.  Tenant covenants and
               agrees  that such  occupancy  shall be deemed to be under all the
               terms, covenants. conditions and provisions of this lease, except
               as to the covenant to pay rent.  The  provisions  of this article
               arc intended to constitute "an express provision to the contrary"
               within the meaning of Section 223-a of the New York Real Property
               Law.

         NO WAIVER:

               24. The failure of Owner to seek redress for  violation of, or to
               insist upon the strict  performance  of any covenant or condition
               of this lease or of any of the Rules or Regulations  set forth or
               hereafter  adopted by Owner,  shall not prevent a subsequent  act
               which would have  originally  constituted a violation from having
               all the force and effect of an original violation. The receipt by
               owner of rent with  knowledge  of the breach of any  covenant  of
               this  lease  shall not be deemed a waiver of such  breach  and no
               provision  of this lease  shall be deemed to have been  waived by
               Owner  unless  such  waiver be in  writing  signed  by Owner,  No
               payment by Tenant or receipt

                                       86


<PAGE>



               by  Owner  of a  lesser  amount  than  the  monthly  rent  herein
               stipulated  shall be deemed to be other  than an  account  of the
               earliest  stipulated rent, nor shall any endorsement or statement
               of any check or any letter  accompanying  any check or payment as
               rent be deemed an accord and  satisfaction,  and Owner may accept
               such  check or payment  without  prejudice  to  Owner's  right to
               recover  the  balance of such rent or pursue any other  remedy in
               this  lease  provided,  no act or thing  done by Owner or Owner's
               agents  during  tho  term  hereby  demised  shall  be  deemed  in
               acceptance  of a surrender  of said  premises and no agreement to
               accept such surrender  shall be valid unless in writing signed by
               Owner. No employee of Owner or Owner's agent shall have any power
               to accept the keys of said premises  prior to the  termination of
               the lease and the  delivery of keys to any such agent or employee
               shall not operate as a termination of the lease or a surrender of
               the premises.

         WAIVER OF TRIAL BY JURY:

               25. It is mutually  agreed by and  between  Owner and Tenant that
               the  respective  parties  hereto  shall and they  hereby do waive
               trial by jury in any action,  proceeding or counterclaim  brought
               by either of the parties  hereto  against  the other  (except for
               personal  injury or property  damage) on any  matters  whatsoever
               arising  out of or in any way  connected  with  this  lease,  the
               relationship of Owner and Tenant. Tenant's use of or occupancy of
               said premises, and any emergency statutory or any other statutory
               remedy.  It is further  mutually  agreed  that in the event Owner
               commences any summary  proceeding for possession of the premises,
               Tenant will not interpose any  counterclaim of whatever nature or
               description in any such proceeding.

         INABILITY TO PERFORM:

               26. This lease and the obligation of Tenant to pay rent hereunder
               and perform all of the other  covenants and agreements  hereunder
               on part of Tenant to be  performed  shall in no wise be affected,
               impaired or excused because Owner is unable to fulfill any of its
               obligations  under  this  lease or to  supply  or is  delayed  in
               supplying  any service  expressly or implicitly to be supplied or
               is unable to make, or is delayed in making any repair, additions,
               alterations  or  decorations or is unable to supply or is delayed
               in supplying  any  equipment or fixtures if owner is prevented or
               delayed  from so doing by reason  of  strike  or labor  troubles,
               government  preemption in connection with a national emergency or
               by reason of any rule,  order or regulation of any  department or
               subdivision  thereof of any government agency or by reason of the
               conditions  of supply and demand  which have been or are affected
               by war or other,  emergency,  or when,  in the judgment of Owner,
               temporary interruption of such services is necessary by reason of
               accident,  mechanical breakdown, or to make repairs,  alterations
               or improvements.

         BILLS

               AND NOTICES:  27. Except as otherwise in this lease  provided,  a
               bill,  statement,  notice or communication which Owner may desire
               or be  required to give to Tenant,  shall be deemed  sufficiently
               given or rendered if, in writing,  delivered to Tenant personally
               or sent by registered  certified  mail addressed to Tenant at the
               building of which the demised premises form a part or at the last

                                       87


<PAGE>



               known residence  address or business address of Tenant or left at
               any of the aforesaid  premises  addressed to Tenant, and the time
               of the  rendition of such bill or statement  and of the giving of
               such notice or communication  shall be deemed to be the time when
               the same is delivered to Tenant,  mailed, or left at the premises
               as herein provided.  Any notice by Tenant to Owner must be served
               by registered or certified mail addressed to Owner at the address
               first herein above given or at such other  address as Owner shall
               designate by written notice.

         WATER CHARGES:

               28. If Tenant requires, uses or consumes water for any purpose in
               addition  to  ordinary  lavatory  purposes  (of which fact Tenant
               constitutes Owner to be the sole judge) Owner may install a water
               meter and thereby  measures  Tenant's water  consumption  for all
               purposes.  Tenant  shall  pay Owner for the cost of the meter and
               the cost of the installation  thereof and throughout the duration
               of  Tenant's   occupancy   Tenant   shall  keep  said  meter  and
               installation  equipment  in good  working  order  and  repair  at
               Tenant's  own cost and  expense.  Tenant  agrees to pay for water
               consumed,  as shown on said meter as and when bills are rendered.
               Tenant covenants and agrees to pay the sewer rent,  charge or any
               other  tax,  rent,  levy or  charge  which  now or  hereafter  is
               assessed,  imposed  or a lien upon the  demised  premises  or the
               realty  of  which  they  are  part  pursuant  to  law,  order  or
               regulation   made  or   issued  in   connection   with  the  use,
               consumption,  maintenance  or supply of  water,  water  system or
               sewage or sewage connection or system. The bill rendered by Owner
               shall be payable by Tenant as additional rent. If the building or
               the demised  premises or any part thereof be supplied  with water
               through a meter  through  which  water is also  supplied to other
               promises  Tenant shall pay to Owner as  additional  rent,  on the
               first day of each month,  %, ($ ) of the total meter charges,  as
               Tenant's portion.  Independently of and in addition to any of the
               remedies  reserved to Owner  herein  above or  elsewhere  in this
               lease.  Owner may sue for and  collect  any  monies to be paid by
               Tenant or paid by Owner for any of the reasons or purposes herein
               above set forth.

         SPRINKLERS:

               29.   Anything   elsewhere   in  this   lease  to  the   contrary
               notwithstanding,  if the New York Board of Fire  Underwriters  or
               the  Insurance  Services  Office  or any  bureau,  department  or
               official  of the  federal,  state or city  government  require or
               recommend  the  installation  of a  sprinkler  system or that any
               changes,  modifications,  alterations,  or  additional  sprinkler
               heads or  other  equipment  be made or  supplied  in an  existing
               sprinkler system by reason of Tenant's business,  or the location
               of partitions,  trade fixtures,  or other contents of the demised
               premises,  or for any  other  reason,  or if any  such  sprinkler
               system  installations,   changes,   modifications,   alterations,
               additional   sprinkler  heads  or  other  such  equipment  become
               necessary  to  prevent  the  imposition  of a  penalty  or charge
               against the full  allowance  for a  sprinkler  system in the fire
               insurance  rate set by any said Exchange or by any fire insurance
               company.  Tenant shall, at Tenant's  expense,  promptly make such
               sprinkler   system   installations,    changes,    modifications,
               alterations,  and  supply  additional  sprinkler  heads  or other
               equipment  as  required   whether  the  work  involved  shall  be
               structural or non-structural in nature, Tenant shall pay to Owner

                                       88


<PAGE>



               as additional  rent the sum of $ , on the first day of each month
               during  the  term of  this  lease,  as  Tenant's  portion  of the
               contract price for sprinkler supervisory service.

         HEAT, CLEANING:

               30.  As  long  as  Tenant  is not  in  default  under  any of the
               covenants of this lease,  Owner shall, if and insofar as existing
               facilities permit, furnish heat to the demised premises, when and
               as required by law, on business days from 8:00 a.m. to 6:00 p.m.,
               and on  Saturdays  from 8:00 a.m.  to 1:00 p.m.  Tenant  shall at
               Tenant's  expense,  keep demised  premises clean and in order, to
               the  satisfaction of Owner,  and if demised premises are situated
               on the street floor,  Tenant shall, at Tenant's own expenses make
               all repairs and  replacements to the sidewalks and curbs adjacent
               thereto,  and keep said sidewalks and curbs free from snow,  ice,
               dirt and  rubbish.  Tenant shall pay to Owner the cost of removal
               of any of Tenant's  refuse and rubbish from the  building.  Bills
               for the same shall be  rendered  by Owner to Tenant at such times
               as Owner may elect and shall be due and  payable  when  rendered,
               and the amount of such  bills  shall be deemed to be, and be paid
               as additional  rent.  Tenant shall,  however,  have the option of
               indepen  dently  contracting  for the removal of such rubbish and
               refuse in the event that  Tenant  does not wish to have same done
               by employees of Owner.  Under such  circumstances,  however,  the
               removal of such refuse and rub bish by others shall be subject to
               such rules and  regulations  as, in the  judgment  of Owner,  are
               necessary for the proper operation of the building.

         SECURITY:

               31. Tenant has deposited  with Owner the sum of $ as security for
               the  faithful  performance  of and  observance  by  Tenant of the
               terms, provisions and conditions of this lease, it is agreed that
               in the event  Tenant  defaults  in  respect  of any of the terms,
               provisions  and  conditions  of this lease,  in cluding,  but not
               limited to, the payment of rent and  additional  rent.  Owner may
               use,  apply or retain  the whole or any part of the  security  so
               deposited to the extent  required for the payment of any rent and
               additional rent or any other sum as to which Tenant is in default
               or for any sum which  Owner  may  expend  or may be  required  to
               expend by reason of  Tenant's  default  in  respect of any of the
               terms,  covenants and conditions of this lease, including but not
               limited to, any damages or  deficiency  in the  refitting  of the
               premises,  whether such damages or deficiency  accrued  before or
               after  summary  proceedings  or other  re-entry by Owner.  In the
               event that Tenant shall fully and  faithfully  comply with all of
               the terms,  provisions,  covenants and  conditions of this lease,
               the security  shall be returned to Tenant after the date fixed as
               the end of the lease and after  delivery of entire  possession of
               the demised  premises to Owner.  In the event of sale of the land
               and  building  or leasing of the  building,  of which the demised
               premises form a part,  Owner shalt have the right to transfer the
               security  to the vendee or lessee and Owner  shall  thereupon  be
               released  by Tenant  from all  liability  for the  return of such
               security,  and Tenant  agrees to look to the new Owner solely for
               the return of said security; and it is agreed that the provisions
               hereof shall apply to every  transfer or  assignment  made of the
               security to a new Owner.  Tenant  further  covenants that it will
               not  assign or  encumber  or attempt  to assign or  encumber  the
               monies deposited herein as security and that neither Owner

                                       89


<PAGE>



               nor  its  successors  or  assigns  shall  be  bound  by any  such
               assignment,   encumbrance,   attempted  assignment  or  attempted
               encumbrance.

         CAPTIONS:

               32. The Captions are inserted only as a matter of convenience and
               for reference  and in no way define,  limit or describe the scope
               of this lease nor the intent of any provision thereof.

         DEFINITIONS:

               33. The term  "Owner" as used in this lease means only the Owner,
               or the  mortgagee in  possession,  for the time being of the land
               and  building  (or the Owner of a lease of the building or of the
               land and building) of which the demised  premises form a part, so
               that in the event of any sale or sales of said land and  building
               or ,of said lease,  or in the event of a lease of said  building,
               or of the land and  building,  the said Owner shall be and hereby
               is entirely  freed and relieved of all covenants and  obligations
               of Owner hereunder,  and it shall be deemed and construed without
               further  agreement  between  the parties of their  successors  in
               interest,  or between the parties and the purchaser,  at any such
               sale,  or the said  lessee  of the  building,  or of the land and
               building,  that the  purchaser  or the lessee of the building has
               assumed  and  agreed  to  carry  out any and  all  covenants  and
               obligation  of  Owner   hereunder.   The  words   "re-enter"  and
               "re-entry"  as used in this  lease  are not  restricted  to their
               technical legal meaning. The term "business days" as used in this
               lease shall exclude  Saturdays (except such portion thereof as is
               covered by specific hours in Article 30 hereof).  Sundays and all
               days  designated as holidays by the applicable  building  service
               union employees  service contract or by the applicable  Operating
               Engineers contract with respect to HVAC service.

         ADJACENT EXCAVATION/SHORING:

               34. If an  excavation  shall be made upon  land  adjacent  to the
               demised premises, or shall be authorized to be made, Tenant shall
               afford  to  the  person  causing  or  authorized  to  cause  such
               excavation,  license to enter upon the demised  premises  for the
               purpose of doing such work as said person shall deem necessary to
               preserve the wall or the building of which demised  premises form
               a part from  injury or damage and to  support  the same by proper
               foundations  without any claim for damages or  indemnity  against
               Owner or diminution or abatement of rent.

         RULES AND REGULATIONS:

               35. Tenant and Tenant's servants,  employees,  agents,  visitors,
               and licensees shall observe faithfully,  and comply strictly with
               the Rules and Regulations  and such other and further  reasonable
               Rules and Regulations as Owner or Owner's agents may from time to
               time adopt.  Notice of any additional rules or regulations  shall
               be given  in such  manner  as Owner  may  elect.  In case  Tenant
               disputes the  reasonableness of any additional Rule or Regulation
               hereafter made or adopted by Owner or Owner's agents, the parties
               hereto agree to submit the question of the reasonableness of such
               Rule or  Regulation  for  decision  to the New York office of the
               American  Arbitration  Association,  whose determination shall be
               final  and  conclusive  upon the  parties  hereto.  The  right to
               dispute the  reasonableness  of any additional Rule or Regulation
               upon Tenant's part

                                       90


<PAGE>



               shall be deemed  waived  unless  the same  shall be  asserted  by
               service of a notice, in writing,  upon Owner within ten (10) days
               after  the  giving  of  notice  thereof.  Nothing  in this  lease
               contained  shall be  construed  to impose  upon Owner any duty or
               obligation  to  enforce  the  Rules  and  Regulations  or  terms,
               covenants or conditions In any other lease,  as against any other
               tenant and Owner shall not be liable to Tenant for  violation  of
               the same by any other tenant,  its servants,  employees,  agents,
               visitors or licensees.

         GLASS:

               36. Owner shall  replace,  at the expense of Tenant,  any and all
               plate  and  other  glass,   damaged  or  broken  from  any  cause
               whatsoever in and about the demised  premises.  Owner may insure,
               and keep insured,  at Tenant's expenses all plate and other glass
               in the demised  premises for and in the name of Owner.  Bills for
               the  premiums  therefor  shall be  rendered by Owner to Tenant at
               such times as Owner may elect, and shall be due from, and payable
               by, Tenant when rendered,  and the amount thereof shall be deemed
               to be, and be paid as, additional rent.

         PORNOGRAPHIC USE PROHIBITED:

               37. Tenant agrees that the value of the demised  premises and the
               reputation of the Owner will be seriously injured if the premises
               are used for any obscene or pornographic  purposes or any sort of
               commercial sex establishment. Tenant agrees that Tenant, will not
               bring or  permit  any  obscene  or-pornographic  material  on the
               premises,  and shall not permit or conduct any obscene,  nude, or
               semi-nude live  performances  on the premises,  nor permit use of
               the premises for nude modeling,  rap sessions,  or as a so-called
               rubber goods shop,  or as a sex club of any sort, or as a massage
               parlor.  Tenant agrees further that Tenant will not permit any of
               these uses by any  sublessee  or assignee of the  premises.  This
               Article  shall  directly  bind any  successors in interest to the
               Tenant.  Tenant agrees that if at any time Tenant violates any of
               the provisions of this Article,  such violation shall be deemed a
               breach of a substantial obligation of the terms of this lease and
               objectionable  conduct.  Pornographic  material  is  defined  for
               purposes of this Article as any written or pictorial  matter with
               prurient  appeal or any objects of instrument  that are primarily
               concerned with lewd or prurient sexual activity. Obscene material
               is defined here as it is in Penal law ss.235.00.

         ESTOPPEL CERTIFICATE:

               38. Tenant,  at any time, and from time to time, upon at least 10
               days  prior  notice  by Owner,  shall  execute,  acknowledge  and
               deliver to Owner, and/or to any other person, firm or corporation
               specified  by Owner,  a statement  certifying  that this lease is
               unmodified  and in full force and effect  (or, if there have been
               modifications,  that  the same is in full  force  and  effect  as
               modified and stating the modifications),  stating the dates which
               the rent and additional  rent have been paid, and stating whether
               or not there exists any  defaults by Owner under this lease,  and
               if so, specifying each such default.

         SUCCESSORS AND ASSIGNS:

               39. The covenants.  conditions  and agreements  contained in this
               lease shall

                                       91


<PAGE>



               bind and  inure to the  benefit  of Owner  and  Tenant  and their
               respective  heirs,   distributees,   executors,   administrators,
               successors, and except as otherwise provided in this lease, their
               assigns.

         IN WITNESS  THEREOF,  Owner and  Tenant  have  respectively  signed and
sealed this lease as of the day and year first above written.



          /S/ DANIEL HUEGLIN
         -------------------------
         DANIEL HUEGLIN, PRESIDENT
         BAYBRIDGE PLAYROBICS, INC.



          /S/ SAL CASACCIO
         -------------------------
         SAL CASACCIO, PRESIDENT
         CHILD'S PLAYROBICS, INC.



                      [THIS SPACE INTENTIONALLY LEFT BLANK]




                      RULES AND REGULATIONS ATTACHED TO AND
                            MADE A PART OF THIS LEASE

                          IN ACCORDANCE WITH ARTICLE 35

         1. The sidewalks,  entrances,  driveways,  passages, courts, elevators,
vestibules,  stairways, corridors or halls shall not be obstructed or encumbered
by any Tenant or used for any purpose  other than for ingress to and egress from
the demised  premises and for delivery of merchandise  and equipment in a prompt
and  efficient  manner  using  elevators  and  passageways  designated  for such
delivery by Owner.  There shall not be used in any space,  or in the public hall
of the building,  either by any Tenant or by jobbers,  or others in the delivery
or receipt of  merchandise,  any hand trucks  except those  equipped with rubber
tires and safeguards.

                                       92


<PAGE>



         2. If the premises  are  situated an the ground floor of the  building,
Tenant thereof shall further,  at Tenant's expense,  keep the sidewalks and curb
in front of said premises clean and free from ice, snow, etc.

         3. The water and wash closets and plumbing  fixtures  shall not be used
for any purposes other than those for which they were designed or constructed.

         4. Tenant shall not use,  keep or permit to be used or kept any foul or
noxious  gas or  substance  in the  demised  premises,  or permit or suffer  the
demised  premises to be occupied or used in a manner  offensive or objectionable
to Owner or other  occupants  of the  building by reason of noise,  odors and/or
vibrations or interfere in any way with other  Tenants or those having  business
therein.

         5.  No  sign,  advertisement,   notice  or  other  lettering  shall  be
exhibited,  inscribed,  painted  or  affixed  by any  Tenant  on any part of the
outside of the demised premises or the building or are the inside of the demised
premises  if the same is visible  from the outside of the  premises  without the
prior written consent of Owner, except that the name of Tenant may appear on the
entrance door of the premises. In the event of the violation of the foregoing by
any Tenant,  Owner may remove  same  without  any  liability  and may charge the
expense incurred by such removal to Tenant or Tenants violating this rule. Signs
on interior  doors and directory  tablet shall be inscribed,  painted or affixed
for each Tenant by Owner at the expense of such Tenant,  and shall be of a size,
color and style acceptable to Owner.

         6. No Tenant shall mark,  paint,  drill into,  or in any way deface any
part of the  demised  premises  or the  building  of which they form a part.  No
boring, cutting or stringing of wires shall be permitted,  except with the prior
written  consent of Owner and as Owner may direct.  No Tenant shall lay linoleum
or similar floor  covering so that the same may come in direct  contact with the
floor of the demised premises,  and, if linoleum or other similar floor covering
is desired to be used, an underlining of builders  deadening felt shall be first
affixed to the floor by a plastic or other material,  soluble in water,  the use
of cement or other similar adhesive material being expressly prohibited.

         7. Freight, furniture, business equipment, merchandise and bulky matter
of any  description  shall be delivered to and removed from the premises only on
the freight  elevators and through the service entrance and corridors,  and only
during  hours and in a manner  approved by Owner.  Owner  reserves  the right to
inspect all  freight to be brought in to the  building  and to exclude  from the
building all freight which  violates any of theft Rules and  Regulations  or the
lease of which these Rules and Regulations are a part.

         8. Owner  reserves the right to exclude  from the building  between the
hours of 6 p.m. and 8 a.m.,  and at all hours on Sunday and holidays all persons
who do not  present a pass to the  building  signed  by the  Owner.  Owner  will
furnish  passes to persons for whom any Tenant  requests  same in writing.  Each
Tenant shall be  responsible  for all Persons for whom he requests such pass and
shall be liable to Owner for all acts of such person.

         9. Owner shall have the right to prohibit any advertising by any Tenant
which,  in  Owner's  opinion,  tends to impair  the  reputation  of Owner or its
desirability  as a building for stores or offices,  and upon written notice from
Owner, Tenant shall refrain from or discontinue such advertising.

         10. Tenant shall not bring or permit to be brought or kept in or on the
demised  premises,  any inflammable,  combustible or explosive fluid,  material,
chemical or substance, or cause or permit any odors of cooking or other process,
or any unusual or other  objectionable  odors to permeate in or eminate from the
demised premises.

         11.  Tenant shall not place a load on any floor of the demised premises


                                      93


<PAGE>


exceeding the floor load per square foot area which it was designed to carry and
which is allowed by law.  Owner  reserves the right to prescribe  the weight and
position  of  all  safes,  business  machines  and  mechanized  equipment.  Such
installations  shall be placed and  maintained by Tenant at Tenant's  expense in
setting  sufficient in Owner's judgement to absorb and proven  vibration,  noise
and annoyance.

                                    GUARANTY

         The undersigned  guarantor  guarantees to Owner, Owner's successors and
assigns,  that full  performance  and  observance  of all the  agreements  to be
performed and observed by Tenant in the attached lease, including the "Rules and
Regulations"as  therein  provided,  without requiring any notice to Guarantor of
nonpayment  or,  nonperformance,  or proof,  or notice  of  demand,  to hold the
undersigned responsible under this guaranty, all of which the undersigned hereby
expressly  waives and expressly  agrees that the legality of this  agreement and
the  agreements of the Guarantor  under this  agreement  shall not be ended,  or
changed by reason of the claims to Owner against  Tenant of any of the rights or
remedies  attached lease. The guarantor  further agrees that this guaranty shall
remain  and  continue  in full  force and  effect as to any  renewal,  change or
extension of the lease. As a further inducement to Owner to make the lease Owner
and Guarantor agree that in any action or proceeding  brought by either Owner or
Guarantor  against  the  other on any  matters  concerning  the lease or of this
guaranty that Owner and the undersigned shall and do waive trial by jury.

                                       94



<TABLE> <S> <C>

<ARTICLE>                                                    5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
AUDITED AND UNAUDITED  CONDENSED  FINANCIAL  STATEMENTS  FOR THE PERIODS  ENDING
DECEMBER 31,1998 AND SEPTEMBER 30, 1999, RESPECTIVELY,  FILED WITH THE COMPANY'S
ANNUAL  REPORT ON FORM  10-SB/A AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>       0001047733
<NAME>      Learner's World, Inc.
<MULTIPLIER>                                                           1
<CURRENCY>                                                       U. S. DOLLARS

<S>                                   <C>                           <C>
<PERIOD-TYPE>                              12-MOS                          9-MOS
<FISCAL-YEAR-END>                     DEC-31-1998                    DEC-31-1999
<PERIOD-START>                        JAN-1-1998                     JAN-1-1999
<PERIOD-END>                          DEC-31-1998                    SEP-30-1999
<EXCHANGE-RATE>                                 1                              1
<CASH>                                      420                            2,468
<SECURITIES>                                 0                                0
<RECEIVABLES>                              36,708                        36,708
<ALLOWANCES>                                 0                                0
<INVENTORY>                                  0                                0
<CURRENT-ASSETS>                           38,903                        39,176
<PP&E>                                  1,041,526                     1,018,928
<DEPRECIATION>                               0                                0
<TOTAL-ASSETS>                          1,135,560                     1,113,235
<CURRENT-LIABILITIES>                     204,830                       121,480
<BONDS>                                      0                                0
                        0                                0
                                  0                                0
<COMMON>                                      420                           965
<OTHER-SE>                               (357,937)                     (183,220)
<TOTAL-LIABILITY-AND-EQUITY>            1,135,560                     1,113,325
<SALES>                                      0                                0
<TOTAL-REVENUES>                        1,253,266                       960,435
<CGS>                                     744,277                       599,758
<TOTAL-COSTS>                                0                                0
<OTHER-EXPENSES>                          552,977                        577,515
<LOSS-PROVISION>                             0                                0
<INTEREST-EXPENSE>                        150,228                        117,099
<INCOME-PRETAX>                          (194,216)                     (333,937)
<INCOME-TAX>                                 1100                            800
<INCOME-CONTINUING>                          0                                0
<DISCONTINUED>                               0                                0
<EXTRAORDINARY>                              0                                0
<CHANGES>                                    0                                0
<NET-INCOME>                             (195,316)                     (334,737)
<EPS-BASIC>                                (0.00)                         (0.00)
<EPS-DILUTED>                               (.50)                          (.05)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission