WEBSTER PREFERRED CAPITAL CORP
POS AM, 1997-12-19
REAL ESTATE INVESTMENT TRUSTS
Previous: PIMCO VARIABLE INSURANCE TRUST, N-1A/A, 1997-12-19
Next: ISLE OF CAPRI BLACK HAWK LLC, 424B4, 1997-12-19



   
   As filed with the Securities and Exchange Commission on December 19, 1997
    
                                                     REGISTRATION NO. 333-38685
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                                ----------------
   
                         POST-EFFECTIVE AMENDMENT NO. 1
                                       TO
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                ----------------
                      WEBSTER PREFERRED CAPITAL CORPORATION
    
      (Exact name of registrant as specified in its governing instruments)

                                145 BANK STREET,
                  WATERBURY, CONNECTICUT 06702, (203) 578-2286
       (Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices)


                                JOHN V. BRENNAN,
             WEBSTER PREFERRED CAPITAL CORPORATION, 145 BANK STREET
                  WATERBURY, CONNECTICUT 06702, (203) 578-2335
 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)


   
                                ----------------
    
                                   Copies to:
    Stuart G. Stein, Esq.                              Kenneth T. Cote, Esq.
    Hogan & Hartson L.L.P.                               Brown & Wood LLP
  555 Thirteenth Street, N.W.                         One World Trade Center
    Washington, D.C. 20004                               New York, NY 10048
        (202) 637-8575                                     (212) 839-5354

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.

   
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
                                ----------------
    
     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.
================================================================================

<PAGE>

   
PROSPECTUS
    

                                   $50,000,000


                           WEBSTER PREFERRED CAPITAL
                                         CORPORATION


                                           [LOGO]


<TABLE>
<CAPTION>
<S>                <C>                                              <C>             
   
                   40,000 SHARES                                    1,000,000 SHARES                
  7.375% CUMULATIVE REDEEMABLE PREFERRED STOCK,       8.625% CUMULATIVE REDEEMABLE PREFERRED STOCK, 
SERIES A (LIQUIDATION PREFERENCE $1,000 PER SHARE)   SERIES B (LIQUIDATION PREFERENCE $10 PER SHARE)
</TABLE>
    

                                ----------------

   
     Webster   Preferred   Capital   Corporation  (the  "Company"),   which  was
incorporated  in 1997 as a  wholly-owned  subsidiary  of Webster Bank, is hereby
offering  (the  "Offering")  40,000  shares  of its  Series A 7.375%  Cumulative
Redeemable Preferred Stock, liquidation preference $1,000 per share (the "Series
A Preferred  Shares"),  and 1,000,000  shares of its Series B 8.625%  Cumulative
Redeemable Preferred Stock,  liquidation preference $10 per share (the "Series B
Preferred  Shares,"  and  together  with the  Series  A  Preferred  Shares,  the
"Preferred  Shares").  Although  there is no minimum  investment in the Series B
Preferred  Shares,  such  shares are  subject to a maximum  investment  of 5,000
shares by any one beneficial  owner.  See  "Glossary"  commencing on page 60 for
definitions of many of the terms used in this Prospectus.

     Dividends  on the  Series A  Preferred  Shares  are  payable at the rate of
7.375% per annum (an amount equal to $73.75 per annum per share),  and dividends
on the Series B Preferred Shares are payable at the rate of 8.625% per annum (an
amount  equal to  $.8625  per  annum per  share),  in all cases if,  when and as
declared by the Board of Directors of the  Company.  Dividends on the  Preferred
Shares are cumulative and, if declared, payable on January 15, April 15, July 15
and October 15 in each year,  commencing  January 15, 1998.
                                                     (continued on next page...)
                                ----------------
    

     SEE "RISK FACTORS"  COMMENCING ON PAGE 9 FOR A DISCUSSION OF MATERIAL RISKS
THAT  SHOULD BE  CONSIDERED  BY  PROSPECTIVE  INVESTORS.  AMONG  THE RISKS  THAT
PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER ARE THE FOLLOWING:

o    The Company  will  continue  to be  controlled  by and  totally  reliant on
     Webster Bank after the Offering;
o    The Company is dependent in every phase of its  operations on the diligence
     and skill of the officers and employees of Webster Bank;
o    There may be conflicts of interest between Webster Bank and the Company;
o    The Company's  investment and operating policies and strategies  (including
     the composition of the Mortgage  Assets) may be changed at any time without
     the consent of the Company's stockholders;
o    Federal  regulators  could  subject the Company or Webster  Bank to certain
     actions which could have an adverse effect on the Company's operations;
o    If the Company fails to qualify as a REIT for federal  income tax purposes,
     dividends available for distribution to the Company's stockholders would be
     decreased;
   
o    The  Company,  which was  incorporated  in 1997,  has a  limited  operating
     history,  and the Company and Webster Bank have not  previously  managed or
     operated a REIT; and
o    Holders of Preferred Shares have limited voting rights.
    

                                ----------------
THE PREFERRED SHARES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION (THE "SEC") OR ANY STATE SECURITIES COMMISSION NOR HAS THE
  SEC OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     AN  INVESTMENT  IN THE  COMPANY IS NOT AN  INVESTMENT  IN  WEBSTER  BANK OR
WEBSTER BANK'S PARENT, WEBSTER FINANCIAL CORPORATION ("WEBSTER").  THE PREFERRED
SHARES  ARE NOT  EXCHANGEABLE  INTO  CAPITAL  STOCK OR ANY OTHER  SECURITIES  OF
WEBSTER BANK OR WEBSTER.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          PRICE TO      UNDERWRITING     PROCEEDS TO
                                         PUBLIC (1)     DISCOUNT (2)     COMPANY (3)
<S>                                     <C>            <C>              <C>
   
Per Series A Preferred Share   ......   $    999.35    $13.75          $   985.60
Per Series B Preferred Share   ......   $     10.00    $  .315         $     9.685
Total  ..............................   $49,974,000    $865,000        $49,109,000
</TABLE>                                 
    

- --------------------------------------------------------------------------------

   
(1)  Plus accrued dividends, if any, from December 24, 1997.
(2)  The  Company  has agreed to  indemnify  the  Underwriters  against  certain
     liabilities,  including  liabilities  under the  Securities Act of 1933, as
     amended. See "Underwriting."
(3)  Before deducting expenses payable by the Company estimated at $600,000.
                                ----------------

     The  Preferred  Shares are  offered by the  Underwriters,  subject to prior
sale,  when,  as and if issued to and  accepted by them,  subject to approval of
certain legal matters by counsel for the Underwriters.  The Underwriters reserve
the right to withdraw, cancel or modify such offer and to reject orders in whole
or in part. It is expected that delivery of the Preferred  Shares offered hereby
will be made in New York, New York on or about December 24, 1997.
    
                                ----------------
MERRILL LYNCH & CO.                                KEEFE, BRUYETTE & WOODS, INC.
   
                The date of this Prospectus is December 19, 1997.
    
<PAGE>


(cover page continued . . . .)

     The Series A Preferred  Shares are not redeemable prior to January 15, 1999
(except upon the  occurrence of a Tax Event,  as defined under  "Description  of
Preferred  Shares  --  Series  A and  Series  B  Early  Redemption").  Upon  the
occurrence of a Tax Event, and at any time on and after January 15, 1999 through
January 14, 2001, the Series A Preferred Shares may be redeemed at the option of
the Company,  in whole but not in part, at the Series A Early Redemption  Price.
The Series A  Preferred  Shares are  required  to be  redeemed by the Company on
January 15, 2001 at a  redemption  price of $1,000 per share,  plus  accrued and
unpaid  dividends  thereon.  See  "Description  of Preferred  Shares -- Series A
Preferred Shares -- Redemption" and "Description of Preferred Shares -- Series A
and Series B Early Redemption."

     The Series B Preferred  Shares are not redeemable prior to January 15, 2003
(except upon the occurrence of a Tax Event). Upon the occurrence of a Tax Event,
the Series B Preferred  Shares may be redeemed at the option of the Company,  in
whole but not in part,  at the  Series B Early  Redemption  Price.  On and after
January 15, 2003, the Series B Preferred Shares may be redeemed at the option of
the Company,  in whole or in part, at a redemption price of $10 per share,  plus
accrued and unpaid  dividends,  if any,  thereon.  See "Description of Preferred
Shares -- Series B Preferred Shares -- Redemption" and "Description of Preferred
Shares -- Series A and Series B Early Redemption."

     The Company is a wholly-owned  subsidiary of Webster Bank and was formed by
Webster  Bank to  provide a  cost-effective  means of raising  funds,  including
capital,  for Webster Bank. All of the Company's  current  Mortgage  Assets have
been  contributed by or purchased from Webster Bank. All of the Company's common
stock,  par value $.01 per share  ("Common  Stock"),  is owned by Webster  Bank.
Webster  Bank  has  indicated  that,  for so long as any  Preferred  Shares  are
outstanding,  Webster Bank intends to maintain  direct  ownership of 100% of the
outstanding Common Stock of the Company.  Pursuant to the Company's  Certificate
of  Incorporation,  the Company  cannot  redeem,  or make any other  payments or
distributions  in  respect  of,  shares of its Common  Stock to the extent  such
redemption,   payments  or   distributions   would  cause  the  Company's  total
stockholders'  equity (as  determined in  accordance  with GAAP) to be less than
250% of the aggregate  liquidation value of the issued and outstanding Preferred
Shares.

     The  Preferred  Shares  are not  subject  to any  sinking  fund and are not
convertible into any other  securities of the Company.  The Preferred Shares are
not secured by any assets,  including the assets of the Company, Webster Bank or
Webster.

     Prior to this Offering,  there has been no market for the Preferred Shares.
The Series A Preferred  Shares will not be listed on any exchange.  The Series B
Preferred  Shares have been  approved  for  inclusion in the Nasdaq Stock Market
under the symbol "WBSTP." However,  there can be no assurance that an active, or
any, trading market will develop or be maintained for the Preferred Shares.

     The Company expects to qualify as a real estate  investment  trust ("REIT")
for  federal  income tax  purposes,  commencing  with the  taxable  year  ending
December 31, 1997.  Individuals or entities are not permitted to purchase in the
Offering,  or thereafter to beneficially own, more than 5,000 Series B Preferred
Shares.  See  "Description  of Capital Stock of the Company --  Restrictions  on
Ownership and Transfer."

     THE PREFERRED  SHARES  OFFERED  HEREBY ARE NOT SAVINGS  ACCOUNTS OR SAVINGS
DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION (THE
"FDIC"), THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND OR ANY
OTHER GOVERNMENTAL AGENCY.








     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
WHICH STABILIZE,  MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE PREFERRED SHARES
OFFERED HEREBY.  SUCH  TRANSACTIONS MAY INCLUDE  STABILIZING  TRANSACTIONS,  THE
PURCHASE  OF  PREFERRED  SHARES  TO  COVER  SYNDICATE  SHORT  POSITIONS  AND THE
IMPOSITION  OF  PENALTY  BIDS.  FOR  A  DESCRIPTION  OF  THESE  ACTIVITIES,  SEE
"UNDERWRITING."

<PAGE>



                                TABLE OF CONTENTS

   
                                                                            PAGE
                                                                           -----
AVAILABLE INFORMATION .....................................................  iii
FORWARD LOOKING INFORMATION ...............................................  iii
PROSPECTUS SUMMARY    .....................................................    1
 The Company    ...........................................................    1
 Webster Bank   ...........................................................    1
 Risk Factors   ...........................................................    2
 The Offering   ...........................................................    3
 Business and Strategy   ..................................................    5
 Selected Financial Data    ...............................................    7
 Tax Status of the Company  ...............................................    8
RISK FACTORS    ...........................................................    9
 Control by Webster Bank    ...............................................    9
 Dependence upon Webster Bank as Advisor and Servicer  ....................    9
 Conflicts of Interest   ..................................................    9
 Risk of Future Revisions in Policies and Strategies by Board of Directors    10
 No Third Party Valuation of the Mortgage Assets    .......................   10
 Regulatory Impact on the Company    ......................................   10
 Tax Risks   ..............................................................   11
 Limited Operating History of the Company  ................................   12
 Lack of Experience Managing or Operating a REIT ..........................   12
 Geographic Concentration   ...............................................   12
 Limited Voting Rights   ..................................................   12
 Potential Lack of Active Market for Preferred Shares  ....................   13
 Risks Related to Changes in Interest Rates   .............................   13
 Real Estate Market Conditions    .........................................   13
 Environmental Considerations  ............................................   13
 Legal Considerations    ..................................................   13
 Delays in Liquidating Defaulted Mortgage Loans  ..........................   14
 No Credit Enhancement or Special Hazard Insurance  .......................   14
 Risk Associated with Leverage    .........................................   14
THE COMPANY  ..............................................................   15
WEBSTER BANK    ...........................................................   16
CONFLICTS OF INTEREST    ..................................................   17
USE OF PROCEEDS    ........................................................   17
CAPITALIZATION  ...........................................................   18
BUSINESS AND STRATEGY    ..................................................   19
 General  .................................................................   19
 Dividend Policy   ........................................................   19
 Liquidity and Capital Resources  .........................................   20
 General Description of Mortgage Assets; Investment Policy   ..............   20
 Management Policies  .....................................................   21
 Description of Mortgage Assets   .........................................   23
 Servicing   ..............................................................   29
 Competition    ...........................................................   31
 Legal Proceedings    .....................................................   31
SELECTED FINANCIAL DATA  ..................................................   32
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS  ...............................................   33
 Introduction   ...........................................................   33
 Asset Quality  ...........................................................   33
 Liquidity and Capital Resources  .........................................   33
    

                                        i
<PAGE>


   
                                                                            PAGE
                                                                           -----
 Asset/Liability Management   .............................................   33
 Results of Operations  ...................................................   34
 Impact of Inflation and Changing Prices  .................................   34
MANAGEMENT  ...............................................................   35
 Directors and Executive Officers   .......................................   35
 Employees; Compensation of Directors, Officers and Employees  ............   35
 Audit Committee  .........................................................   36
 Limitations on Liability and Indemnification of Directors and Officers       36
 The Advisor   ............................................................   36
BENEFITS TO WEBSTER BANK   ................................................   37
DESCRIPTION OF PREFERRED SHARES  ..........................................   38
 General    ...............................................................   38
 Ranking    ...............................................................   38
 Rights upon Liquidation   ................................................   38
 Voting Rights    .........................................................   39
 Restrictions on Ownership    .............................................   39
 Ratings    ...............................................................   39
 Listing on Nasdaq Stock Market  ..........................................   39
 Series A Preferred Shares    .............................................   39
 Series B Preferred Shares    .............................................   41
 Series A and Series B Early Redemption   .................................   42
DESCRIPTION OF CAPITAL STOCK OF THE COMPANY  ..............................   44
 Common Stock  ............................................................   44
 Preferred Stock  .........................................................   44
 Restrictions on Ownership and Transfer   .................................   45
 Super-Majority Director Approval   .......................................   45
 Business Combinations  ...................................................   46
FEDERAL INCOME TAX CONSEQUENCES  ..........................................   46
 Taxation of the Company   ................................................   47
 Requirements for Qualification as a REIT    ..............................   48
 Failure of the Company to Qualify as a REIT    ...........................   51
 Taxation of Taxable U.S. Stockholders of the Company Generally   .........   52
 Backup Withholding for Company Distributions   ...........................   53
 Taxation of Tax-Exempt Stockholders of the Company   .....................   53
 Taxation of Non-U.S. Stockholders of the Company  ........................   54
 Other Tax Consequences for the Company and its Stockholders   ............   56
ERISA CONSIDERATIONS    ...................................................   57
 General    ...............................................................   57
 Plan Asset Regulation  ...................................................   57
 Effect of Plan Asset Status  .............................................   58
 Prohibited Transactions   ................................................   58
 Unrelated Business Taxable Income  .......................................   59
INFORMATION REGARDING WEBSTER AND WEBSTER BANK  ...........................   59
UNDERWRITING   ............................................................   60
EXPERTS  ..................................................................   61
RATINGS  ..................................................................   61
LEGAL MATTERS  ............................................................   61
GLOSSARY    ...............................................................   62
INDEX TO FINANCIAL STATEMENTS OF WEBSTER PREFERRED CAPITAL
 CORPORATION   ............................................................  F-1
    


                                       ii
<PAGE>



                              AVAILABLE INFORMATION

     The Company has filed with the SEC a Registration  Statement (of which this
Prospectus forms a part) on Form S-11 (the  "Registration  Statement") under the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
Preferred  Shares offered  hereby.  This  Prospectus does not contain all of the
information set forth in the Registration  Statement,  certain portions of which
have  been  omitted  as  permitted  by the  rules  and  regulations  of the SEC.
Statements  contained  in this  Prospectus  as to the content of any contract or
other document are not necessarily  complete,  and in each instance reference is
made to the copy of such contract or other  document  filed as an exhibit to the
Registration  Statement,  each such statement being qualified in all respects by
such reference.  For further information regarding the Company and the Preferred
Shares offered hereby,  reference is made to the Registration  Statement and the
exhibits thereto.

     The Registration Statement and the exhibits forming a part thereof filed by
the Company  with the SEC can be  inspected at and copies can be obtained at the
public reference facilities maintained by the Securities and Exchange Commission
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549,
and at the following  regional  offices of the SEC: 7 World Trade Center,  Suite
1300, New York, New York 10048 and Northwestern  Atrium Center, 500 West Madison
Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such materials can be
obtained  from the Public  Reference  Section  of the  Securities  and  Exchange
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
The SEC  maintains  a Web site that  contains  reports,  proxy  and  information
statements and other information  regarding registrants that file electronically
with the SEC. The address of the SEC's Web site is http://www.sec.gov.

     The Certificate of Incorporation  establishing the rights,  preferences and
limitations of the Preferred Shares provides that the Company shall maintain its
status as a reporting  company  under the  Securities  Exchange Act of 1934,  as
amended (the  "Exchange  Act"),  for as long as any of the Preferred  Shares are
outstanding and pursuant thereto will furnish  stockholders  with annual reports
containing audited financial statements.


                           FORWARD LOOKING INFORMATION

   
     Certain    information    contained   in   this   Prospectus    constitutes
"forward-looking  statements."  Sections  27A(b)(2)(E) of the Securities Act and
27E(b)(2)(E)  of the  Exchange  Act  expressly  state  that the safe  harbor for
forward-looking  statements does not apply to statements made in connection with
an initial public  offering such as the Offering made hereby.  Such  information
can be  identified  by the use of  forward-looking  terminology  such as  "may,"
"will," "should," "expect,"  "anticipate,"  "estimate," "intend," "continue," or
"believes" or the negatives  thereof or other  variations  thereon or comparable
terminology.  The  statements in "Risk  Factors" in this  Prospectus  constitute
cautionary statements identifying important factors, including certain risks and
uncertainties,  with respect to such forward-looking statements that could cause
the  actual  results,  performance  or  achievements  of the  Company  to differ
materially from those reflected in such forward-looking  statements. The Company
also may provide  projections,  forecasts or estimates of future  performance or
cash  flows  of  the  Company.   Projections,   forecasts   and   estimates  are
forward-looking  statements and will be based upon certain  assumptions.  Actual
events are difficult to predict and may be beyond the Company's control.  Actual
events may differ from those assumed.  Some  important  factors that would cause
actual  results  that  differ  materially  from  those  in  any  forward-looking
statements  include changes in interest rates;  business,  market,  financial or
legal conditions;  and differences in the actual allocation of the assets of the
Company from those assumed, among others. Accordingly, there can be no assurance
that any estimated returns, projections,  forecasts or estimates can be realized
or that actual  returns or results will not be materially  lower than those that
may be estimated.     


                                       iii
<PAGE>



                               PROSPECTUS SUMMARY

     The  following  summary  is  qualified  in its  entirety  by  the  detailed
information  appearing  elsewhere  in this  Prospectus.  Capitalized  terms used
herein  and not  otherwise  defined  are as defined  in the  Glossary  appearing
beginning on page 60 of this Prospectus.

THE COMPANY

     Webster  Preferred  Capital   Corporation  is  a  Connecticut   corporation
incorporated  in March 1997. The Company was formed by Webster Bank to provide a
cost-effective  means of raising  funds,  including  capital,  on a consolidated
basis for Webster Bank.  The Company's  strategy is to acquire,  hold and manage
real estate mortgage assets  ("Mortgage  Assets").  In March 1997,  Webster Bank
contributed  $617.0 million of Mortgage Assets,  net as part of the formation of
the Company.  As of September 30, 1997, all of the Mortgage  Assets owned by the
Company are whole loans secured by first  mortgages or deeds of trusts on single
family (one to four units)  residential  real  estate  properties  ("Residential
Mortgage  Loans").  Although  the  Company  may  acquire  and hold a variety  of
Mortgage Assets,  its present intention is to acquire only Residential  Mortgage
Loans and investment  grade  mortgage  securities or interests in or obligations
backed by pools of Mortgage Loans  ("Mortgage-Backed  Securities").  The Company
intends to hold such assets  primarily for income,  thereby  seeking to generate
net income for distribution to its stockholders  based on the spread between the
interest  income  on the  Mortgage  Assets  and  the  cost  of its  capital  and
operations.  The Company may invest up to 5% of the total value of its portfolio
in assets other than Residential  Mortgage Loans and Mortgage-Backed  Securities
eligible to be held by REITs.  In  addition  to whole  loans  secured by a first
mortgage or deed of trust on a commercial real estate property or a multi-family
property  ("Commercial Mortgage Loans"), such assets could include cash and cash
equivalents.  As of September  30, 1997,  approximately  34.4% of the  Company's
Mortgage Loans are fixed rate loans and approximately  65.6% are adjustable rate
loans. In November 1997, Webster Bank contributed  approximately  $120.4 million
in  cash  to  the   Company,   which  was  used  by  the   Company  to  purchase
Mortgage-Backed  Securities.  During  the first  quarter of 1998,  Webster  Bank
anticipates  contributing  approximately  $800  million of  additional  Mortgage
Assets or cash to the Company.

     All of the Company's  Common Stock is owned by Webster  Bank.  Webster Bank
has  indicated  to the Company  that,  for as long as any  Preferred  Shares are
outstanding,  Webster Bank intends to maintain  direct  ownership of 100% of the
outstanding Common Stock of the Company.  Pursuant to the Company's  Certificate
of  Incorporation,  the Company  cannot  redeem,  or make any other  payments or
distributions  in  respect  of,  shares of its Common  Stock to the extent  such
redemption,   payments  or   distributions   would  cause  the  Company's  total
stockholders'  equity (as  determined in  accordance  with GAAP) to be less than
250% of the aggregate  liquidation value of the issued and outstanding Preferred
Shares.  The  Preferred  Shares are not  exchangeable  into capital stock or any
other securities of Webster Bank or Webster, and will not constitute  regulatory
capital of either Webster Bank or Webster.

     The Company will elect to be treated as a REIT under the  Internal  Revenue
Code of 1986,  as amended (the  "Code"),  and will  generally  not be subject to
federal and  Connecticut  state income tax to the extent that it distributes its
earnings  to  its  stockholders  and  maintains  its  qualification  as a  REIT.
Furthermore,  the Company  and  Webster  Bank will  benefit  significantly  from
federal and state tax treatment of dividends  paid by the Company as a result of
its qualification as a REIT.

     The  principal  executive  offices of the  Company  are located at 145 Bank
Street,  Waterbury,  Connecticut  06702,  and  its  telephone  number  is  (203)
578-2286.

WEBSTER BANK

     Webster Bank is the federal  savings bank  subsidiary  of Webster,  both of
which are headquartered in Waterbury,  Connecticut. Deposits at Webster Bank are
FDIC insured.  Webster Bank currently  serves  customers from 84 banking offices
located in New Haven, Fairfield, Litchfield,


                                        1
<PAGE>



Hartford  and  Middlesex  Counties in  Connecticut.  Webster  Bank's focus is on
providing  financial  services  to  individuals,  families  and  businesses.  It
emphasizes four business lines -- consumer banking,  business banking,  mortgage
banking and trust and investment management services.  These lines are supported
by centralized administration, marketing, finance and operations. Webster Bank's
goal is to  provide  banking  services  that are  fairly  priced,  reliable  and
convenient.

     On October 27, 1997,  Webster  announced a definitive  agreement to acquire
Eagle  Financial  Corp.  ("Eagle")  on a stock  for  stock  basis in a  tax-free
exchange  fixed at 0.84 shares of Webster  common  stock for each share of Eagle
common stock. At the time of the announcement, Eagle reported approximately $2.1
billion in total assets, $1.1 billion in loans, net and $1.4 billion in deposits
and  operated 30  branches.  Subsequent  to the  acquisition,  Webster will have
approximately  $8.8 billion in total assets and over 110 branch offices prior to
the  consolidation  of  overlapping  branches.   Webster  currently  anticipates
recognizing  acquisition  related  charges of  approximately  $18.9 million on a
before tax basis.

     As a result of the  Offering,  Webster  Bank will  benefit from federal and
state  tax  treatment  of  dividends  paid by the  Company  as a  result  of its
qualification  as a REIT,  and will  receive  advisory  and  servicing  fees and
dividends  in respect of the Common  Stock.  Webster  Bank also will  retain any
ancillary fees, including, but not limited to, late payment charges,  prepayment
fees,  penalties and assumption  fees collected in connection  with the Mortgage
Loans serviced by it. In addition,  Webster Bank, as Servicer,  will receive any
benefit  derived  from  interest  earned on  collected  principal  and  interest
payments  between  the  date of  collection  and the date of  remittance  to the
Company and from interest earned on tax and insurance impound funds with respect
to Mortgage Loans serviced by the Servicer.

RISK FACTORS

     The  purchase  of  Preferred  Shares  offered  hereby is subject to certain
risks.  See  "Risk  Factors"  commencing  on page 9.  Among  such  risks are the
following:

     o    The Company was organized as a wholly-owned subsidiary of Webster Bank
          and will continue to be  controlled by and totally  reliant on Webster
          Bank after the Offering.

     o    The  Company is  dependent  in every  phase of its  operations  on the
          diligence and skill of the officers and employees of Webster Bank.

     o    There  may be  conflicts  of  interest  between  Webster  Bank and the
          Company.

     o    The  Company's   investment  and  operating  policies  (including  the
          composition of the Mortgage Assets) may be changed at any time without
          the consent of the Company's stockholders.

     o    Third party  evaluations  of the  Company's  Mortgage  Assets were not
          obtained in  connection  with the  Offering and are not expected to be
          obtained for future acquisitions and dispositions.

     o    Webster  Bank is a  regulated  entity,  and  because  the Company is a
          subsidiary  of  Webster  Bank,  under  certain  circumstances  federal
          regulators could require Webster Bank and the Company to alter, reduce
          or terminate their  activities.  Regulators also could require,  among
          other things, that Webster Bank restrict  transactions between the two
          organizations,   including  the  transfer  of  assets;  or  divest  or
          liquidate  the  Company;   or  require  that  Webster  Bank  be  sold.
          Regulatory  actions  affecting  Webster Bank, as the sole owner of the
          Company's Common Stock, could have an adverse effect on the operations
          of  the  Company.  Under  certain  circumstances,   certain  of  these
          requirements  could  result in the  Company's  failure to qualify as a
          REIT.

     o    If the  Company  fails to  maintain  its  qualification  as a REIT for
          federal  income  tax  purposes,  it will be  subject  to  federal  and
          Connecticut  state  income  tax  on  its  taxable  income  at  regular
          corporate  rates,  resulting in a decrease in the cash  available  for
          distribution to the Company's stockholders.


                                        2
<PAGE>



     o    The Company,  which was incorporated in 1997, has a limited  operating
          history.  The Company and Webster Bank have not previously  managed or
          operated a REIT.

     o    Risks associated with mortgage loans  generally,  and particularly the
          geographic   concentration  of  substantially  all  of  the  Company's
          mortgage loan portfolio in  Connecticut,  could  adversely  affect the
          value of the  Preferred  Shares and the  Mortgage  Assets  held by the
          Company.

     o    Holders of Preferred Shares will have limited voting rights.

     o    The Series A  Preferred  Shares  will not be listed on any  securities
          exchange.  The  Series B  Preferred  Shares  have  been  approved  for
          inclusion  in the  Nasdaq  Stock  Market  under  the  symbol  "WBSTP."
          However,  there can be no assurance  that an active,  or any,  trading
          market will develop or be maintained for the Preferred Shares.

     o    Changes  in  interest  rates may  affect  the  value of the  Company's
          Mortgage Assets.


THE OFFERING

     For a more  complete  description  of the  terms  of the  Preferred  Shares
specified in the following summary, see "Description of Preferred Shares."


GENERAL

ISSUER ..................   Webster Preferred Capital Corporation, a Connecticut
                            corporation and a wholly-owned subsidiary of Webster
                            Bank.

SECURITIES OFFERED ......   40,000 Series A Preferred Shares.

                            1,000,000 Series B Preferred Shares.  Although there
                            is no minimum  investment  in the Series B Preferred
                            Shares,   such  shares  are  subject  to  a  maximum
                            investment  of 5,000  shares  by any one  beneficial
                            owner.

RANKING..................   The  Series  A  Preferred  Shares  and the  Series B
                            Preferred  Shares are of equal rank with  respect to
                            dividend rights and the  distribution of assets upon
                            liquidation. The Preferred Shares rank senior to the
                            Company's  Common  Stock with  respect  to  dividend
                            rights   and  the   distribution   of  assets   upon
                            liquidation.  Additional  shares  of  the  preferred
                            stock,  par value  $1.00 per share,  of the  Company
                            (the  "Preferred   Stock")  ranking  senior  to  the
                            Preferred  Shares  may  not be  issued  without  the
                            approval of persons  holding at least 66 2/3% of the
                            aggregate liquidation value of the Preferred Shares.

LIQUIDATION PREFERENCE...   The   liquidation   preference  for  each  Series  A
                            Preferred  Share is $1,000,  plus an amount equal to
                            the accrued and unpaid  dividends,  if any, thereon.
                            The   liquidation   preference  for  each  Series  B
                            Preferred  Share is $10, plus an amount equal to the
                            accrued and unpaid dividends,  if any, thereon.  See
                            "Description  of  Preferred  Shares --  Rights  Upon
                            Liquidation."

VOTING RIGHTS............   Holders of Preferred Shares will not have any voting
                            rights,  except as expressly provided herein. On any
                            matter on which holders of the Preferred  Shares may
                            vote,  each Preferred Share will be entitled to vote
                            proportionately    based   upon   the    liquidation
                            preference  associated with such Preferred Share. In
                            certain circumstances when the Company has failed to
                            declare or


                                        3
<PAGE>

                            pay dividends,  holders of Preferred Shares have the
                            right  to  elect  two  directors  to  the  Board  of
                            Directors  of  the  Company.   See  "Description  of
                            Preferred Shares -- Voting Rights."

LISTING ON NASDAQ STOCK
  MARKET ................   Prior to this Offering, there has been no market for
                            the Preferred Shares.  The Series A Preferred Shares
                            will not be listed  on any  exchange.  The  Series B
                            Preferred Shares have been approved for inclusion in
                            the Nasdaq Stock  Market  under the symbol  "WBSTP."
                            However,  there can be no assurance  that an active,
                            or any, trading market will develop or be maintained
                            for the Preferred Shares.

   
RATINGS..................   The Series A  Preferred  Shares  will be rated BB by
                            Standard & Poor's  Rating  Group  ("S&P") and BB+ by
                            Fitch  IBCA,  Inc.  ("Fitch  IBCA").  The  Series  B
                            Preferred  Shares will be rated BB by S&P and BB+ by
                            Fitch   IBCA.   A   security   rating   is   not   a
                            recommendation  to buy, sell or hold  securities and
                            may be subject to revision or withdrawal at any time
                            by the assigning rating organization.
    

SERIES A MANDATORY
  REDEMPTION ............   The Company is  required  to redeem all  outstanding
                            Series A  Preferred  Shares on January 15, 2001 at a
                            redemption  price of $1,000 per share,  plus accrued
                            and unpaid dividends.

SERIES B
 OWNERSHIP LIMITS  ......   Beneficial  ownership by any individual or entity of
                            more  than  5,000  Series  B  Preferred   Shares  is
                            restricted in order to preserve the Company's status
                            as a REIT  for  federal  income  tax  purposes.  See
                            "Description  of Capital  Stock --  Restrictions  on
                            Ownership and Transfer."

   
DIVIDENDS ON THE PREFERRED
 SHARES..................   Dividends  on the  Series  A  Preferred  Shares  are
                            payable at the rate of 7.375% per annum  ($73.75 per
                            annum per  share),  if,  when and as declared by the
                            Board of Directors of the Company.  Dividends on the
                            Series B Preferred Shares are payable at the rate of
                            8.625% per annum  ($.8625 per annum per share),  if,
                            when and as  declared by the Board of  Directors  of
                            the Company.  Dividends on the Preferred  Shares are
                            cumulative and, if declared,  payable on January 15,
                            April  15,  July 15 and  October  15 in  each  year,
                            commencing  January 15, 1998.  See  "Description  of
                            Preferred  Shares  -- Series A  Preferred  Shares --
                            Dividends" and  "Description of Preferred  Shares --
                            Series B Preferred Shares -- Dividends."
    

REDEMPTION OF PREFERRED
 SHARES..................   The Series A Preferred  Shares are redeemable  prior
                            to January 15, 1999 (except upon the occurrence of a
                            Tax Event).  Upon the occurrence of a Tax Event, and
                            at any time on and after  January 15,  1999  through
                            January 14, 2001, the Series A Preferred  Shares may
                            be redeemed at the option of the  Company,  in whole
                            but not in part,  at the  Series A Early  Redemption
                            Price. The Series A Preferred Shares are required to
                            be redeemed by the Company on January 15, 2001, at a
                            redemption  price of $1,000 per share,  plus accrued
                            and unpaid  dividends  thereon.  See "Description of
                            Preferred  Shares  -- Series A  Preferred  Shares --
                            Redemption" and  "Description of Preferred Shares --
                            Series A and


                                        4
<PAGE>

   
                            Series B Early Redemption."

                            The Series B  Preferred  Shares  are not  redeemable
                            prior  to  January   15,  2003   (except   upon  the
                            occurrence of a Tax Event). Upon the occurrence of a
                            Tax  Event,  the  Series B  Preferred  Shares may be
                            redeemed at the option of the Company,  in whole but
                            not in part, at the Series B Early Redemption Price.
                            On  and  after  January  15,  2003,   the  Series  B
                            Preferred  Shares may be  redeemed  at the option of
                            the  Company,  in whole or in part,  at a redemption
                            price of $10 per  share,  plus  accrued  and  unpaid
                            dividends,  if any,  thereon.  See  "Description  of
                            Preferred  Shares  -- Series B  Preferred  Shares --
                            Redemption" and  "Description of Preferred Shares --
                            Series A and Series B Early Redemption."
    

USE OF PROCEEDS .........   In  anticipation  of the  Offering,  the Company has
                            been   reinvesting  its  net  income  in  additional
                            Mortgage  Assets.  Accordingly,   approximately  $40
                            million of the net proceeds of the Offering  will be
                            used  to  fund  payments  to  Webster  Bank  of cash
                            dividends  of the  Company's  1997 net  income.  The
                            remaining  net proceeds  from the  Offering  will be
                            used  to fund  operations  and  purchase  additional
                            Mortgage Assets. See "Use of Proceeds."

BUSINESS AND STRATEGY

     The Company's  principal business objective is to acquire,  hold and manage
Mortgage  Assets to generate net income for  distribution to  stockholders.  The
Company presently intends to acquire Mortgage Assets only with capital,  and not
to incur  borrowings for such purposes.  At September 30, 1997, the Company held
$625.6  million of Mortgage  Assets,  net, all of which were  contributed  by or
purchased  from  Webster  Bank.  In  November  1997,  Webster  Bank  contributed
approximately  $120.4  million  in cash to the  Company,  which  was used by the
Company to  purchase  Mortgage-Backed  Securities.  During the first  quarter of
1998,  Webster  Bank  anticipates  contributing  approximately  $800  million of
additional Mortgage Assets or cash to the Company.

     The Company's  Mortgage Assets presently  consist of whole loans ("Mortgage
Loans"),  all of which are Residential Mortgage Loans. In November 1997, Webster
Bank contributed  approximately $120.4 million in cash to the Company, which was
used by the Company to purchase Mortgage-Backed  Securities. At the time of such
purchase, all such Mortgage-Backed Securities were rated at least AA by at least
one  nationally  recognized   independent  rating  organization  or  represented
interests  in or  obligations  backed  by  pools of  Mortgage  Loans  issued  or
guaranteed  by  the  Government  National  Mortgage  Association  ("GNMA").  The
Mortgage Loans underlying the  Mortgage-Backed  Securities are secured by single
family  residential  real estate  properties  located in the United States.  The
Company has acquired all of its Mortgage  Assets from Webster  Bank.  Any future
acquisitions  from  Webster Bank will be on terms that are  comparable  to those
that could be  obtained by the Company if such  Mortgage  Assets were  purchased
from  unrelated  third  parties.  It is the  intention  of Webster  Bank and the
Company that loans  purchased  from Webster Bank will not result in gain or loss
to Webster Bank.  Accordingly,  the Company  primarily intends to purchase newly
originated  loans of Webster Bank, or more seasoned loans at then current market
rates. The Company may also from time to time acquire additional Mortgage Assets
from unrelated third parties. As of the date of this Prospectus, the Company has
not adopted any  arrangements or procedures by which it would purchase  Mortgage
Assets from unrelated  third  parties,  and the Company has not entered into any
agreements  with any third  parties  with  respect to the  purchase  of Mortgage
Assets.  The Company  anticipates  that it would purchase  Mortgage  Assets from
unrelated  third  parties  only if neither  Webster  Bank nor any  affiliate  of
Webster  Bank had an amount or type of  Mortgage  Asset  sufficient  to meet the
requirements of the Company.


                                        5
<PAGE>



     Residential  Mortgage  Loans  held  by the  Company  represent  first  lien
positions and have been originated and underwritten in conformity with standards
generally  applied by the originator at the time the Residential  Mortgage Loans
were  originated.  The Company's  Mortgage  Assets  presently  consist solely of
Residential  Mortgage  Loans,  and the  Company  currently  intends to  maintain
substantially  all of  its  assets  in  Mortgage  Assets  consisting  of  either
Residential Mortgage Loans or Mortgage-Backed  Securities.  The Company also may
invest in Commercial  Mortgage Loans or in other assets eligible to be held by a
REIT,  but has no present  intention  to do so.  The  Company's  current  policy
prohibits  the  acquisition  of any Mortgage  Loan or any interest in a Mortgage
Loan (other than an interest  resulting from the acquisition of  Mortgage-Backed
Securities),  which  Mortgage  Loan  (i) is more  than 30 days  past  due in the
payment of principal or interest at the time of  acquisition;  (ii) is or was at
any time during the preceding 12 months in nonaccrual status or renegotiated due
to the financial  deterioration  of the borrower;  or (iii) has been,  more than
once during the  preceding 12 months,  more than 30 days past due in the payment
of principal or interest.  Loans that are in a "nonaccrual status" are generally
loans that are past due 90 days or more in principal or interest.  See "Business
and Strategy -- Description of Mortgage Assets."

     ADVISORY  AGREEMENT.  The  Company has  entered  into an  advisory  service
agreement with Webster Bank (the "Advisory Agreement") pursuant to which Webster
Bank administers the day-to-day  operations of the Company.  Webster Bank in its
role as  advisor  under  the  terms of the  Advisory  Agreement  is  hereinafter
referred to as the "Advisor." The Advisor is responsible  for (i) monitoring the
credit quality of Mortgage Assets held by the Company, (ii) advising the Company
with respect to the  acquisition,  management,  financing and disposition of the
Company's  Mortgage Assets, and (iii) holding documents relating to the Mortgage
Assets as  custodian  on  behalf of the  Company.  The  Advisor  may at any time
without the Company's  consent  subcontract  all or a portion of its obligations
under the Advisory  Agreement to one or more of its affiliates that are involved
in the business of managing real estate mortgage assets.  If no affiliate of the
Advisor is engaged in the business of managing real estate mortgage assets,  the
Advisor  may,  with the  approval  of the  Board of  Directors  of the  Company,
subcontract out all or a portion of its obligations under the Advisory Agreement
to unrelated  third  parties.  However,  the Advisor will not be  discharged  or
relieved from its  obligations  under the Advisory  Agreement in connection with
any subcontracting of its obligations under the Advisory Agreement.  The Advisor
and its personnel  have  substantial  experience in mortgage  finance and in the
administration of Mortgage Loans.

     The  Advisory  Agreement  has an  initial  term of two  years,  and will be
renewed   automatically  for  additional   one-year  periods  unless  notice  of
nonrenewal  is  delivered  by either  party to the  other  party.  The  Advisory
Agreement  may be  terminated  by the  Company  at any time upon 90 days'  prior
written notice.  Under the Advisory Agreement,  the Company will pay the Advisor
an advisory fee of $150,000 per year. See "Management -- The Advisor."

     ADDITIONAL  INVESTMENTS.  The  Company  may  from  time  to  time  purchase
additional  Mortgage Assets out of net proceeds  received in connection with the
Offering,  the  repayment or  disposition  of Mortgage  Assets,  the issuance of
additional shares of Preferred Stock or additional  capital  contributions  with
respect to the Common Stock.  The Company does not currently intend to issue any
additional shares of Preferred Stock. The Company anticipates that, prior to its
issuance  of  additional   shares  of  Preferred   Stock,   it  will  take  into
consideration  Webster  Bank's funding  requirements  and an assessment of other
available  options for raising any necessary  capital.  See "Benefits to Webster
Bank."

     MANAGEMENT.  Currently,  the  Company's  Board of  Directors is composed of
three  members and it has three  officers.  The Company has no other  employees.
Each of the Company's directors and officers also is an officer of Webster Bank.
See "Management."


                                        6
<PAGE>



SELECTED FINANCIAL DATA

     The  selected  financial  data set forth  below is based upon and should be
read in conjunction  with the Company's  financial  statements and notes thereto
appearing  elsewhere herein. The Company's  financial  statements for the period
ended June 30, 1997 have been audited by the Company's independent  accountants.
The Company's  financial  statements for the period ended September 30, 1997 are
unaudited.  All  adjustments  necessary for the fair  presentation  of financial
position  and results of  operations  for interim  periods  have been  included.
Results for interim  periods are not  necessarily  indicative of results for the
year.


FINANCIAL CONDITION DATA:
<TABLE>
<CAPTION>
                                                           AT SEPTEMBER 30, 1997     AT JUNE 30, 1997
                                                          -----------------------   -----------------
                                                                        (In Thousands)
<S>                                                       <C>                       <C>
Assets:
  Cash ................................................          $ 12,942               $ 13,415
  Total Mortgage Loans, Net ...........................           625,621                613,519
  Accrued Interest Receivable  ........................             3,935                  3,751
  Prepaid Expenses and Other Assets  ..................               101                    107
                                                                 ---------              ---------
   Total Assets .......................................          $642,599               $630,792
                                                                 =========              =========
Liabilities and Shareholders' Equity:
  Total Liabilities   .................................          $    392               $    274
Shareholder's Equity:
  Preferred Stock  ....................................             2,000                  2,000
  Common Stock  .......................................                 1                      1
  Paid in Capital  ....................................           615,021                615,021
  Retained Earnings   .................................            25,185                 13,496
                                                                 ---------              ---------
   Total Shareholder's Equity  ........................           642,207                630,518
                                                                 ---------              ---------
     Total Liabilities and Shareholder's Equity  ......          $642,599               $630,792
                                                                 =========              =========
</TABLE>


INCOME STATEMENT DATA:*

<TABLE>
<CAPTION>
                                                                   FOR THE PERIOD          FOR THE PERIOD
                                        FOR THE THREE MONTHS    FROM MARCH 17, 1997      FROM MARCH 17, 1997
                                               ENDED           (DATE OF INCEPTION) TO   (DATE OF INCEPTION) TO
                                         SEPTEMBER 30, 1997      SEPTEMBER 30, 1997         JUNE 30, 1997
                                       ---------------------- ------------------------ -----------------------
                                                                   (In Thousands)
<S>                                    <C>                    <C>                      <C>
Interest Income:
  Net Interest Income  ...............        $11,790                 $25,403                  $13,613
  Provision for Loan Losses  .........             --                      --                       --
                                              --------                --------                 --------
   Net Interest Income After Provision
     for Loan Losses   ...............         11,790                  25,403                   13,613
Noninterest Expenses   ...............             51                     110                       59
                                              --------                --------                 --------
Income Before Taxes ..................         11,739                  25,293                   13,554
Income Taxes  ........................             --                      --                       --
                                              --------                --------                 --------
Net Income ...........................         11,739                  25,293                   13,554
Preferred Stock Dividends ............             50                     108                       58
                                              --------                --------                 --------
Net Income Available to Common Share-
  holder                                      $11,689                 $25,185                  $13,496
                                              ========                ========                 ========
</TABLE>

- ----------
*    No ratio of earnings to fixed charges is presented  because the Company has
     no fixed charges.

                                        7
<PAGE>



TAX STATUS OF THE COMPANY

     The Company  will elect to be treated as a REIT under  Sections 856 through
860 of the Code,  commencing with its taxable year ending December 31, 1997, and
believes that its  organization  and proposed method of operation will enable it
to meet the  requirements  for  qualification  as a REIT. As a REIT, the Company
generally will not be subject to federal and Connecticut state income tax on net
income and capital gains that it  distributes to the holders of its Common Stock
and Preferred Stock.

     To maintain REIT status, an entity must meet a number of organizational and
operational  requirements,  including a requirement that it currently distribute
to stockholders at least 95% of its "REIT taxable income" (not including capital
gains and certain items of non-cash income).  If the Company fails to qualify as
a REIT in any taxable year, it will be subject to federal and Connecticut  state
income  tax  at  regular  corporate  rates.  Notwithstanding  qualification  for
taxation as a REIT,  the Company may be subject to federal,  state  and/or local
tax. See "Risk Factors -- Tax Risks" and "Federal Income Tax Consequences."

     In connection  with the  Offering,  Hogan & Hartson  L.L.P.,  the Company's
special  counsel,  will render an opinion which provides that (1) the Company is
organized and has operated,  as of the date of the opinion,  in conformity  with
the  requirements for  qualification  and taxation as a REIT under the Code, and
the Company's proposed method of operation,  as described in this Prospectus and
in a representation letter of the Company,  should enable it to continue to meet
the  requirements  for  qualification  and  taxation  as a  REIT;  and  (2)  the
discussion  in  this   Prospectus   under  the  caption   "Federal   Income  Tax
Consequences,"  to the  extent  that  it  constitutes  matters  of law or  legal
conclusions, is correct in all material respects.


                                        8
<PAGE>



                                  RISK FACTORS

     Prospective  investors should carefully consider the following  information
in conjunction with the other  information  contained in this Prospectus  before
purchasing Preferred Shares in the Offering.


CONTROL BY WEBSTER BANK

     The Company was organized as a wholly-owned subsidiary of Webster Bank, and
after the Offering will continue to be controlled by and,  through  advisory and
servicing  agreements,  totally  reliant on Webster Bank. The Company's Board of
Directors  consists entirely of Webster Bank employees and, through the advisory
and servicing agreements,  Webster Bank and its affiliates are involved in every
aspect of the  Company's  existence.  Webster Bank  administers  the  day-to-day
activities of the Company in its role as Advisor  under the Advisory  Agreement,
and acts as  Servicer  of the  Company's  Mortgage  Loans  under  the  Servicing
Agreement.  In addition, all of the officers of the Company are also officers of
Webster  Bank.  As the  holder  of all of the  outstanding  voting  stock of the
Company,  Webster  Bank  generally  will  have the  right  to  elect  all of the
directors of the Company.


DEPENDENCE UPON WEBSTER BANK AS ADVISOR AND SERVICER

   
     The Company is  dependent  on the  diligence  and skill of the officers and
employees  of Webster  Bank as its Advisor for the  selection,  structuring  and
monitoring of the Company's Mortgage Assets. See "Management." In addition,  the
Company is dependent  upon the expertise of Webster Bank as its Servicer for the
servicing of the Mortgage  Loans.  The  personnel  deemed most  essential to the
Company's  operations  are Webster  Bank's  loan  servicing  and  administration
personnel,  and the staff of its  finance  department.  The loan  servicing  and
administration  personnel  will advise the Company in the  selection of Mortgage
Assets, and provide loan servicing oversight. The finance department will assist
in the administrative operations of the Company. The Advisor may subcontract all
or a portion of its  obligations  under the  Advisory  Agreement  to one or more
affiliates,  and under  certain  conditions to  non-affiliates,  involved in the
business  of  managing  Mortgage  Assets.  The  Advisor may assign its rights or
obligations under the Advisory Agreement, and the Servicer may assign its rights
and obligations under the Servicing  Agreement,  to any affiliate of the Company
involved in the  business of managing  real estate  mortgage  assets.  Under the
Advisory Agreement, the Advisor may subcontract out its obligations to unrelated
third parties with the approval of the Board of Directors of the Company. In the
event  the  Advisor  or the  Servicer  subcontracts  or  assigns  its  rights or
obligations  in  such  a  manner,   the  Company  will  be  dependent  upon  the
subcontractor  or  affiliate  to provide  services.  Although  Webster  Bank has
indicated to the Company  that it has no plans in this  regard,  if Webster Bank
were to subcontract all of its loan servicing to an outside third party, it also
would do so with respect to Mortgage Assets under the Servicing Agreement. Under
such  circumstances,  there  may be  additional  risks  as to the  costs of such
services  and the ability to identify a  subcontractor  suitable to the Company.
The Servicer does not believe its would subcontract those duties unless it could
not perform such duties efficiently and economically  itself. See "Management --
The Advisor" and "Business and Strategy -- Servicing."     


CONFLICTS OF INTEREST

   
     Webster Bank and its affiliates may in the future have interests  which are
not necessarily  identical to those of the Company.  Consequently,  conflicts of
interest may arise with respect to transactions,  including without  limitation,
future  acquisitions of Mortgage  Assets from Webster Bank and/or  affiliates of
Webster Bank; servicing of Mortgage Loans; future dispositions of Mortgage Loans
to Webster Bank or  affiliates  of Webster  Bank;  and the  modification  of the
Advisory  Agreement  or the  Servicing  Agreement.  Under each of the  foregoing
circumstances,  Webster Bank,  as sole holder of the Common  Stock,  may, or may
cause the  directors and officers of the Company (each of whom is an employee of
Webster Bank) to, take actions  adverse to the interests of holders of Preferred
Shares.  It is the intention of the Company and Webster Bank that any agreements
and transactions  between the Company,  on the one hand, and Webster Bank and/or
its  affiliates,  on the other hand, are fair to all parties and consistent with
market  terms,  including  the prices paid and received  for Mortgage  Assets on
their acquisition or dispo-     


                                        9
<PAGE>



sition by the Company or in  connection  with the  servicing of Mortgage  Loans.
Also, the Advisory  Agreement  provides that nothing contained in such agreement
shall prevent Webster Bank, its affiliates, or an officer, director, employee or
stockholder  from  engaging  in  any  activity,  including  without  limitation,
purchasing  and managing real estate  mortgage  assets,  rendering  services and
investment  advice with respect to real estate  investment  opportunities to any
other person (including other REITs) and managing other  investments  (including
the  investments of Webster Bank and its  affiliates).  Although the Company and
Webster Bank intend that the  dealings  between the Company and Webster Bank and
its  affiliates  be  fair,   there  can  be  no  assurance  that  agreements  or
transactions  will be on terms as  favorable  to the Company as those that could
have been obtained from unaffiliated  third parties.  See "Business and Strategy
- -- Management Policies -- Relationship with Webster Bank Policies."


RISK OF FUTURE REVISIONS IN POLICIES AND STRATEGIES BY BOARD OF DIRECTORS

     The Board of  Directors  of the  Company  has  established  the  investment
policies,  operating  policies  and  strategies  of the  company.  all  material
investment  policies,  operating  policies  and  strategies  of the  Company are
described in this Prospectus. These policies may be amended or revised from time
to time at the  discretion  of the  Board  of  Directors  without  a vote of the
Company's stockholders,  including holders of the Preferred Shares. The ultimate
effect of any change in the policies and  strategies  of the Company on a holder
of  Preferred  Shares may be positive or  negative.  For  example,  although the
Company  currently  intends  to  maintain  substantially  all of its assets in a
combination of Residential  Mortgage Loans and Mortgage-Backed  Securities,  the
Company may in the future  acquire  other  Mortgage  Assets,  such as Commercial
Mortgage Loans, which have a different and distinct risk profile.  See "Business
and Strategy -- Management Policies."


NO THIRD PARTY VALUATION OF THE MORTGAGE ASSETS

     No third party  valuations of the Mortgage  Assets  currently  owned by the
Company were  obtained for purposes of the Offering.  In addition,  although the
Company and Webster  Bank intend that future  acquisitions  or  dispositions  of
Mortgage Assets be on a fair value basis, it is not anticipated that third party
valuations  will  be  obtained  in  connection  with  future   acquisitions  and
dispositions of Mortgage Assets even in circumstances  where an affiliate of the
Company is selling the Mortgage  Assets to, or  purchasing  the Mortgage  Assets
from, the Company.


REGULATORY IMPACT ON THE COMPANY

     Webster Bank,  which owns 100% of the Company's Common Stock, is subject to
supervision  and regulation by, among others,  the Office of Thrift  Supervision
(the "OTS") and the FDIC.  Because the Company is a subsidiary  of Webster Bank,
such federal banking  regulatory  authorities will have the right to examine the
Company and its  activities.  If Webster Bank becomes  "undercapitalized"  under
"prompt  corrective  action"  initiatives of the federal bank  regulators,  such
regulatory  authorities will have the authority to require,  among other things,
Webster Bank or the Company to alter,  reduce or terminate any activity that the
regulator  determines  poses an excessive risk to Webster Bank. The Company does
not believe that its activities presently do, or in the future will, pose a risk
to  Webster  Bank;  however  there  can be no  assurance  in  that  regard.  The
regulators also could restrict transactions between Webster Bank and the Company
including  the transfer of assets;  require  Webster Bank to divest or liquidate
the Company; or require that Webster Bank be sold. Webster Bank could further be
directed to take any other action that the  regulatory  agency  determines  will
better carry out the purpose of prompt corrective action.  Webster Bank could be
subject to these prompt  corrective  action  restrictions if federal  regulators
determined  that Webster Bank was in an unsafe or unsound  condition or engaging
in an unsafe or  unsound  practice.  In light of Webster  Bank's  control of the
Company,  as well as the  Company's  dependence  and reliance upon the skill and
diligence of Webster Bank officers and  employees,  some or all of the foregoing
actions and  restrictions  could have an adverse effect on the operations of the
Company, including causing the Company's failure to qualify as a REIT.

     Webster Bank would become "undercapitalized" for purposes of the OTS prompt
corrective  action  regulations if it had a core capital (or leverage)  ratio of
less than 4.00%,  or 3.00% if Webster Bank is rated  composite 1 under the CAMEL
rating system in its most recent examination, a Tier 1 risk-based


                                       10
<PAGE>



capital  ratio of less than 4.00% or a total  risk-based  capital  ratio of less
than 8.00%.  At September  30, 1997,  Webster  Bank's core capital (or leverage)
ratio was 5.74%,  its Tier 1 risk-based  capital  ratio was 12.43% and its total
risk-based capital ratio was 13.69%. See "Webster Bank."

     Pursuant to OTS regulations and the Company's Certificate of Incorporation,
the Company is required to maintain a separate corporate  existence from Webster
Bank,  notwithstanding  that  Webster Bank owns all of the Common Stock and that
all of the directors and officers of the Company are Webster Bank employees.  In
the event  Webster  Bank  should be placed  into  receivership  by federal  bank
regulators,  such federal bank  regulators  would be in control of Webster Bank.
There can be no assurance that they would not cause Webster Bank, as sole holder
of the Common Stock, to take action adverse to holders of Preferred Shares.


TAX RISKS

     ADVERSE  CONSEQUENCES  OF FAILURE TO QUALITY AS A REIT. The Company intends
to  operate  so as to  qualify  as a REIT  under the Code,  commencing  with its
taxable year ending  December 31, 1997.  Although the Company  believes  that it
will be owned and  organized  and will  operate  in such a  manner,  and Hogan &
Hartson L.L.P. will render certain opinions, described under "Prospectus Summary
- -- Tax Status of the Company," regarding the Company's  qualification as a REIT,
no  assurance  can be given that the  Company  will be able to operate in such a
manner so as to qualify as a REIT or to remain so qualified.  Qualification as a
REIT involves the  application of highly  technical and complex Code  provisions
for which there are only limited judicial or administrative interpretations. The
determination of various factual matters and circumstances,  not entirely within
the  Company's  control  and not  addressed  by the  opinion  of Hogan & Hartson
L.L.P.,  may affect the  Company's  ability to qualify as a REIT.  Although  the
Company  is not aware of any  proposal  in  Congress  to amend the tax laws in a
manner that would  materially  and  adversely  affect the  Company's  ability to
operate  as a REIT,  no  assurance  can be  given  that new  legislation  or new
regulations,   administrative   interpretations  or  court  decisions  will  not
significantly change the tax laws in the future with respect to qualification as
a REIT or the federal income tax consequences of such qualification.

     The  Company is relying on the opinion of Hogan & Hartson  L.L.P.,  special
counsel to the Company, regarding various issues affecting the Company's ability
to qualify,  and retain  qualification,  as a REIT.  Such legal opinions are not
binding on the Internal Revenue Service (the "IRS") or the courts.

     If in any taxable year the Company fails to qualify as a REIT,  the Company
would not be allowed a deduction for  distributions to stockholders in computing
its federal taxable income and would be subject to federal and Connecticut state
income tax  (including any  applicable  alternative  minimum tax) on its taxable
income at  regular  corporate  rates.  As a result,  the  amount  available  for
distribution  to the  Company's  stockholders  would be reduced  for the year or
years involved.  In addition,  unless entitled to relief under certain statutory
provisions,  the Company would also be disqualified from treatment as a REIT for
the four taxable years following the year during which qualification was lost. A
failure of the Company to qualify as a REIT would not by itself give the Company
the right to redeem the Preferred  Shares,  nor would it give the holders of the
Preferred  Shares the right to have their shares  redeemed.  See "Description of
Preferred Shares -- Series A Preferred Shares -- Redemption" and "Description of
Preferred Shares -- Series B Preferred Shares -- Redemption."

     Notwithstanding  that the Company  currently intends to operate in a manner
designed to qualify as a REIT,  future  economic,  market,  legal,  tax or other
considerations  may  cause  the  Company  to  determine  that it is in the  best
interest of the Company and the holders of its Common Stock and Preferred  Stock
to revoke the REIT  election.  The tax law  prohibits  the Company from electing
treatment  as a REIT  for the  four  taxable  years  following  the year of such
revocation. See "Federal Income Tax Consequences."

     In the event that the Company has insufficient available cash on hand or is
otherwise precluded from making dividend  distributions in amounts sufficient to
maintain  its  status as a REIT or to avoid  imposition  of an excise  tax,  the
Company may avail itself of consent dividend procedures. A consent dividend is a
hypothetical dividend, as opposed to an actual dividend, declared by the Company
and treated for U.S. federal tax purposes as though it had actually been paid to
stockholders who were the


                                       11
<PAGE>



owners  of  shares  on the last day of the year and who  executed  the  required
consent form, and then recontributed by those  stockholders to the Company.  The
Company  would use the  consent  dividend  procedures  only with  respect to its
Common Stock.

     REIT  REQUIREMENTS  WITH RESPECT TO  STOCKHOLDER  DISTRIBUTIONS.  To obtain
favorable  tax  treatment  as a REIT  qualifying  under  the Code,  the  Company
generally  will  be  required  each  year  to  distribute  as  dividends  to its
stockholders at least 95% of its "REIT taxable income"  (excluding capital gains
and certain items of non-cash  income).  Failure to comply with this requirement
would result in the Company's  income being subject to tax at regular  corporate
rates. In addition, the Company will be subject to a 4% nondeductible excise tax
on the amount, if any, by which certain  distributions  considered as paid by it
with respect to any  calendar  year are less than the sum of 85% of its ordinary
income  for the  calendar  year,  95% of its  capital  gains net  income for the
calendar year and any  undistributed  taxable income from prior  periods.  Under
certain  circumstances,  federal regulatory authorities may restrict the ability
of the Company,  as a subsidiary of Webster Bank, to make  distributions  to its
stockholders.  Such a restriction  could result in the Company's failure to meet
REIT requirements with respect to stockholder distributions.  See "-- Regulatory
Impact on the Company."

     REDEMPTION  UPON  OCCURRENCE  OF A TAX  EVENT.  At any time  following  the
occurrence  of a Tax Event,  even if such Tax Event  occurs prior to January 15,
1999 with respect to the Series A Preferred Shares and prior to January 15, 2003
with respect to the Series B Preferred  Shares,  the Company will have the right
to redeem the  Preferred  Shares in whole but not in part, at the Series A Early
Redemption  Price and the Series B Early  Redemption  Price,  respectively.  The
occurrence of a Tax Event will not,  however,  give the holders of the Preferred
Shares any right to have such shares  redeemed.  See  "Description  of Preferred
Shares  --  Series A  Preferred  Shares  --  Redemption,"  and  "Description  of
Preferred  Shares -- Series B Preferred  Shares -- Redemption," and "Description
of Preferred Shares -- Series A and Series B Early Redemption."


LIMITED OPERATING HISTORY OF THE COMPANY

     As the Company was incorporated and began its operations in March 1997, the
operating history of the Company is limited.


   
LACK OF EXPERIENCE MANAGING OR OPERATING A REIT

     The  Company  and Webster  Bank have not  previously  managed or operated a
REIT.  In  particular,  neither the Company nor Webster Bank have  experience in
complying  with the asset  limitations  imposed by the Code.  This lack of prior
experience could adversely affect the Company's  business,  financial  condition
and results of operations.     


GEOGRAPHIC CONCENTRATION

     Certain  geographic  regions  of the  United  States  may from time to time
experience natural disasters or weaker regional economic  conditions and housing
markets, and, consequently,  may experience higher rates of loss and delinquency
on Mortgage Loans generally.  Any  concentration of the Mortgage Loans in such a
region may present  risks in addition to those  present with respect to Mortgage
Loans generally.  Substantially all of the residential properties underlying the
Mortgage Assets presently are located in Connecticut.  These Mortgage Assets may
be subject to a greater risk of default than other comparable Mortgage Assets in
the event of adverse  economic,  political or business  developments  or natural
hazards  that may affect such region and the ability of property  owners in such
region to make payments of principal and interest on the underlying mortgages.


LIMITED VOTING RIGHTS

     Holders of  Preferred  Shares  will not have any voting  rights,  except as
expressly  provided  herein.  On any matter on which  holders  of the  Preferred
Shares may vote, each Preferred  Share will be entitled to vote  proportionately
based upon the liquidation preference associated with such Preferred Share. In


                                       12
<PAGE>



certain  circumstances  when the Company has failed to declare or pay dividends,
holders of Preferred  Shares have the right to elect two  directors to the Board
of Directors  of the Company.  See  "Description  of Preferred  Shares -- Voting
Rights."

POTENTIAL LACK OF ACTIVE MARKET FOR PREFERRED SHARES

     The  Series  A  Preferred  Shares  will  not be  listed  on any  securities
exchange.  The Series B Preferred Shares have been approved for inclusion in the
Nasdaq Stock Market.  However, there can be no assurance that an active, or any,
trading  market  will  develop  or  be  maintained  for  the  Preferred  Shares.
Consequently,  there can be no  assurance  as to the  liquidity  of the  trading
markets for the Preferred Shares.

RISKS RELATED TO CHANGES IN INTEREST RATES

     The  results  of the  Company's  operations  will be  affected  by  various
factors, many of which are beyond the control of management. Because the Company
does not  intend to incur any  borrowings,  the  Company's  net  income  will be
dependent  primarily  upon the yield on its Mortgage  Assets.  Accordingly,  net
income  over time  will  vary as a result of  changes  in  interest  rates,  the
behavior of which involve various risks and uncertainties, and the supply of and
demand for Mortgage Assets.  Prepayment rates and interest rates depend upon the
nature and terms of the Mortgage  Assets,  the  geographic  location of the real
estate  securing  the  Mortgage  Loans  included in or  underlying  the Mortgage
Assets, conditions in financial markets, the fiscal and monetary policies of the
United  States  government  and the Board of  Governors  of the Federal  Reserve
System,  competition and other factors,  none of which can be predicted with any
certainty.  While increases in interest rates will generally increase the yields
on the Company's  adjustable-rate  Mortgage  Assets,  decreasing rates typically
would  decrease  such  yields  and  also  may  result  in  increased  levels  of
prepayments.  Under such circumstances,  the Company may not be able to reinvest
at a favorable yield.

REAL ESTATE MARKET CONDITIONS

     The  results  of the  Company's  operations  will be  affected  by  various
factors,  many of which are beyond the control of the Company, such as local and
other economic conditions affecting the values of the properties  underlying the
Mortgage  Assets and the ability of mortgagees to make payments of principal and
interest  on  their  Mortgage  Loans.  A  decline  in the  value  of  properties
underlying the Mortgage  Assets may cause a higher level of defaults on Mortgage
Loans.  There  can be no  assurance  that a decline  in local or other  economic
conditions  will not adversely  affect  Mortgage  Assets  currently owned by the
Company or acquired by the Company in the future.

ENVIRONMENTAL CONSIDERATIONS

     In the  event  that the  Company  is  forced to  foreclose  on a  defaulted
Mortgage Loan to recover its  investment in such Mortgage  Loan, the Company may
be subject to  environmental  liabilities in connection with the underlying real
property which could exceed the value of the real property. Although the Company
intends  to  exercise  due   diligence  to  discover   potential   environmental
liabilities  prior  to the  acquisition  of any  property  through  foreclosure,
hazardous substances or wastes, contaminants,  pollutants or sources thereof (as
defined  by  state  and  federal  laws and  regulations)  may be  discovered  on
properties  during the  Company's  ownership  or after a sale thereof to a third
party.  If such  hazardous  substances  are  discovered on a property  which the
Company  has  acquired  through  foreclosure  or  otherwise,  the Company may be
required to remove those  substances and clean up the property.  There can be no
assurance  that in  such a case  the  Company  would  not  incur  full  recourse
liability  for the entire  costs of any removal and  clean-up,  that the cost of
such removal and clean-up would not exceed the value of the property or that the
Company  could  recoup any of such costs from any third  party.  The Company may
also be liable to  property  owners,  tenants  and  other  users of  neighboring
properties. In addition, the Company may find it difficult or impossible to sell
the property prior to or following any such clean-up.

LEGAL CONSIDERATIONS

     Applicable state laws generally  regulate  interest rates and other charges
and require  certain  disclosures  to borrowers.  In addition,  most states have
other laws,  public  policy and  general  principles  of equity  relating to the
protection of consumers, unfair and deceptive practices and practices which may


                                       13
<PAGE>



apply to the servicing and  collection of the Mortgage  Loans.  Depending on the
provisions  of the  applicable  law and the  specific  facts  and  circumstances
involved,  violations  of these  laws,  policies  and  principles  may limit the
ability of the Company to collect all or part of the principal of or interest on
the Mortgage Loans,  may entitle the borrower to a refund of amounts  previously
paid and, in addition,  could subject the Company to damages and  administrative
sanctions.


DELAYS IN LIQUIDATING DEFAULTED MORTGAGE LOANS

     Even assuming that the mortgaged  properties  underlying the Mortgage Loans
held  by  the  Company  provide  adequate  security  for  such  Mortgage  Loans,
substantial  delays could be encountered in connection  with the  liquidation of
defaulted  Mortgage Loans, with  corresponding  delays in the receipt of related
proceeds by the Company. An action to foreclose on a mortgaged property securing
a Mortgage Loan is regulated by state  statutes and rules and is subject to many
of the delays and expenses of other  lawsuits if defenses or  counterclaims  are
interposed,  sometimes  requiring several years to complete.  In some states, an
action to obtain a deficiency judgment is not permitted following a non-judicial
sale of a mortgaged  property.  In Connecticut,  where  substantially all of the
properties   currently  securing  the  Company's  Mortgage  Loans  are  located,
foreclosures are judicial and an action to obtain a deficiency  judgment is only
permitted following a judicial foreclosure of a mortgaged property. In the event
of a default by a mortgagor, these restrictions,  among other things, may impede
the ability of the Company to foreclose on or sell the mortgaged  property or to
obtain  proceeds  sufficient  to repay all amounts  due on the related  Mortgage
Loan. In addition, the Servicer of the Company's Mortgage Loans will be entitled
to  deduct  from  collections  received  all  expenses  reasonably  incurred  in
attempting  to recover  amounts  due and not yet repaid on  liquidated  Mortgage
Loans,  including  legal fees and costs of legal  action,  real estate taxes and
maintenance and preservation expenses, thereby reducing amounts available to the
Company.


NO CREDIT ENHANCEMENT OR SPECIAL HAZARD INSURANCE

     The Company generally does not intend to obtain credit enhancements such as
mortgagor  bankruptcy  insurance or to obtain special  hazard  insurance for its
Mortgage Loans,  other than standard hazard  insurance,  which will in each case
only relate to individual Mortgage Loans. Accordingly,  during the time it holds
Mortgage Loans for which third party insurance is not obtained, the Company will
be subject to risks of borrower  defaults and  bankruptcies  and special  hazard
losses  that  are not  covered  by  standard  hazard  insurance  (such  as those
occurring from earthquakes or floods). In addition, in the event of a default on
any Mortgage Loan held by the Company  resulting from declining  property values
or worsening economic  conditions,  among other factors,  the Company would bear
the risk of loss of  principal to the extent of any  deficiency  between (i) the
value of the related mortgaged  property,  plus any payments from an insurer (or
guarantor in the case of Commercial Mortgage Loans) and (ii) the amount owing on
the Mortgage Loan.


RISK ASSOCIATED WITH LEVERAGE

   
     Although the Company does not currently intend to incur any indebtedness in
connection with the acquisition and holding of Mortgage Assets,  the Company may
do so at any time. See "Business and Strategy -- Management  Policies -- Capital
and Leverage  Policies." Under the Company's  Certificate of  Incorporation  and
other corporate governance documents,  there are no limitations on the Company's
ability to incur  additional  indebtedness.  To the extent the  Company  were to
change its policy with respect to the  incurrence of  indebtedness,  the Company
would  be  subject  to  risks  associated  with  leverage,   including,  without
limitation, changes in interest rates and prepayment risk.

     A leveraging  strategy may create  instability in the Company's  operations
and reduce income under adverse market conditions. A decline in the market value
of Mortgage  Assets  could limit the  Company's  ability to borrow.  The Company
could be required to sell  Mortgage  Assets under adverse  market  conditions in
order to maintain  liquidity.  If these sales were made at prices lower than the
carrying value of the Mortgage Assets,  the Company would  experience  losses. A
default by the Company under its collateralized  borrowings could also result in
a liquidation of the  collateral,  which may result in a loss. To the extent the
Company is     


                                       14
<PAGE>



   
compelled to liquidate Mortgage Assets to repay borrowings,  its compliance with
the REIT  rules  regarding  asset and  sources of income  requirements  could be
negatively affected, ultimately jeopardizing the Company's status as a REIT. See
"Federal Income Tax Consequences -- Requirements for Qualification as a REIT."

     In addition, if the Company were to rely on short term borrowings,  it also
would be  subject  to  hedging  risks to the  extent it would  hedge the risk of
mismatches  between the long term yield of its Mortgage Asset  portfolio and the
short term costs of its borrowings.  However,  developing an effective  interest
rate  risk  management  strategy  is  complex  and no  management  strategy  can
completely  insulate the Company from risks  associated with changes in interest
rates. In addition, hedging involves transaction costs, which generally increase
significantly  as the period  covered by the hedge  increases  as well as during
periods of volatile  interest  rates.  To the extent the Company  hedges against
interest  rate  risks,  the  Company  may  substantially  reduce its net income.
Further,  the  federal  tax laws  applicable  to REITs may  limit the  Company's
ability to hedge  fully its  interest  rate  risks.  Such  federal  tax laws may
prevent the Company  from  effectively  implementing  hedging  strategies  that,
absent  such  restrictions,  would  best  insulate  the  Company  from the risks
associated with changing interest rates.     


                                   THE COMPANY

     Webster  Preferred  Capital   Corporation  is  a  Connecticut   corporation
incorporated  in March 1997. The Company was formed by Webster Bank to provide a
cost-effective  means of raising  funds,  including  capital,  on a consolidated
basis for Webster Bank.  The Company's  strategy is to acquire,  hold and manage
Mortgage  Assets.  In March 1997,  Webster Bank  contributed  $617.0  million of
Mortgage  Assets,  net as part of the formation of the Company.  As of September
30,  1997,  all of the  Mortgage  Assets  owned by the Company  are  Residential
Mortgage Loans.  Although the Company may acquire and hold a variety of Mortgage
Assets, its present intention is to acquire only Residential  Mortgage Loans and
Mortgage-Backed  Securities.  The Company intends to hold such assets  primarily
for income,  thereby  seeking to  generate  net income for  distribution  to its
stockholders  based on the spread  between the  interest  income on the Mortgage
Assets and the cost of its capital and operations.  The Company may invest up to
5% of the total value of its portfolio in assets other than Residential Mortgage
Loans and  Mortgage-Backed  Securities eligible to be held by REITs. In addition
to  Commercial   Mortgage  Loans,  such  assets  could  include  cash  and  cash
equivalents.  As of September  30, 1997,  approximately  34.4% of the  Company's
Mortgage  Loans are fixed rate loans and 65.6% are  adjustable  rate  loans.  In
November 1997, Webster Bank contributed  approximately $120.4 million in cash to
the  Company,  which  was  used  by  the  Company  to  purchase  Mortgage-Backed
Securities.   During  the  first  quarter  of  1998,  Webster  Bank  anticipates
contributing approximately $800 million of additional Mortgage Assets or cash to
the Company.

     All of the Company's  Common Stock is owned by Webster  Bank.  Webster Bank
has  indicated  to the Company  that,  for as long as any  Preferred  Shares are
outstanding,  Webster Bank intends to maintain  direct  ownership of 100% of the
outstanding Common Stock of the Company.  Pursuant to the Company's  Certificate
of  Incorporation,  the Company  cannot  redeem,  or make any other  payments or
distributions  in  respect  of,  shares of its Common  Stock to the extent  such
redemption,   payments  or   distributions   would  cause  the  Company's  total
stockholders'  equity (as  determined in  accordance  with GAAP) to be less than
250% of the aggregate  liquidation value of the issued and outstanding Preferred
Shares.  The Preferred Shares are not  exchangeable  into capital stock or other
securities  of  Webster  Bank or  Webster,  and will not  constitute  regulatory
capital of either Webster Bank or Webster.

     The  Company  will  elect to be  treated  as a REIT under the Code and will
generally  not be subject to federal  and  Connecticut  state  income tax to the
extent that it distributes  its earnings to its  stockholders  and maintains its
qualification as a REIT. Furthermore,  the Company and Webster Bank will benefit
significantly  from federal and state tax  treatment  of  dividends  paid by the
Company as a result of its qualification as a REIT. The dividends payable on the
Preferred  Shares will be deductible for federal income tax purposes as a result
of the  Company's  qualification  as a REIT.  Also as a result of the  Company's
qualification as a REIT, as well as its qualification  under certain Connecticut
tax law  requirements,  Webster  Bank  will be able to deduct  from its  income,
dividends  received on the Common Stock for Connecticut  corporation  income tax
purposes.


                                       15
<PAGE>



                                  WEBSTER BANK

     Webster Bank is the federal  savings bank  subsidiary  of Webster,  both of
which are headquartered in Waterbury,  Connecticut. Deposits at Webster Bank are
FDIC insured.  Webster Bank currently  serves  customers from 84 banking offices
located in New Haven, Fairfield,  Litchfield, Hartford and Middlesex Counties in
Connecticut.  Webster  Bank's  focus  is  on  providing  financial  services  to
individuals,  families and  businesses.  It emphasizes  four  business  lines --
consumer banking,  business  banking,  mortgage banking and trust and investment
management  services.  These lines are supported by centralized  administration,
marketing,  finance and  operations.  Webster Bank's goal is to provide  banking
services that are fairly priced, reliable and convenient.

     The Webster Bank  consolidated  financial  information  as of September 30,
1997 includes the Company,  as well as Derby Savings Bank ("Derby") and People's
Savings Bank & Trust  ("People's"),  both of which were acquired by Webster Bank
in 1997 in transactions accounted for as pooling of interests.  At September 30,
1997, Webster Bank had total consolidated assets of $6.7 billion, total deposits
of $4.3 billion,  and  shareholder's  equity of $438.6  million or 6.5% of total
assets.  At September 30, 1997,  Webster Bank had total loans receivable of $3.7
billion,  which  included $2.9 billion in  residential  mortgage  loans,  $275.0
million in  commercial  real estate  loans,  $185.1  million in  commercial  and
industrial loans and $448.6 million in consumer loans  (consisting  primarily of
home equity  loans).  At  September  30, 1997,  nonaccrual  loans and other real
estate owned ("OREO") were $49.2 million. At that date, Webster Bank's allowance
for loan losses was $52.3 million,  or 136.6% of nonaccrual loans, and its total
allowance  for loan and OREO losses was $52.8  million,  or 106.1% of nonaccrual
loans and OREO.

     At September 30, 1997, Webster Bank had regulatory capital significantly in
excess of all applicable capital requirements as detailed below:

<TABLE>
<CAPTION>
                                                                      AT SEPTEMBER 30, 1997
                                       ------------------------------------------------------------------------------------
                                                                TIER 1               TIER 1                  TOTAL
                                        TANGIBLE CAPITAL     CORE CAPITAL      RISK-BASED CAPITAL      RISK-BASED CAPITAL
                                       ------------------ ------------------ ----------------------- ----------------------
                                         AMOUNT      %      AMOUNT      %      AMOUNT         %        AMOUNT        %
                                       ---------- ------- ---------- ------- ----------- ----------- ---------- -----------
                                                                      (Dollars in Thousands)
<S>                                    <C>        <C>     <C>        <C>     <C>         <C>         <C>        <C>
Webster Bank:
Actual Regulatory Capital ............  $378,897   5.67%   $383,940   5.74%   $ 383,940     12.43%    $422,729     13.69%
Minimum Regulatory Requirement  ......   100,208   1.50     200,568   3.00      123,537      4.00      247,074      8.00
                                        ---------  -----   ---------  -----   ----------  -------     ---------  -------
Excess Over Requirement   ............  $278,689   4.17%   $183,372   2.74%   $ 260,403      8.43%    $175,655      5.69%
</TABLE>

     Since 1991, Webster Bank has experienced significant growth, primarily as a
result of acquisitions.  In September 1991, Webster Bank acquired certain assets
and $247 million of deposit  liabilities  of Suffield  Bank in an FDIC  assisted
transaction.  In 1992,  Webster Bank acquired $1.3 billion of the assets, all of
the deposits and certain  other  liabilities  of First  Constitution  Bank,  New
Haven, Connecticut in an FDIC assisted transaction.  In March 1994, Webster Bank
completed a conversion/acquisition  of Bristol Savings Bank and its $453 million
in  deposits.  Also in 1994,  Webster  Bank  acquired  Shoreline  Bank and Trust
Company with approximately $51 million of assets. In November 1995, Webster Bank
acquired  Shelton  Savings  Bank with  approximately  $298  million  of  assets,
including $224 million of loans and approximately  $273 million of deposits.  In
February 1996, Webster Bank acquired 20 branch banking offices from Shawmut Bank
Connecticut, N.A., assuming approximately $845 million in deposits and acquiring
approximately  $586 million in loans. In 1997,  Webster Bank acquired Derby with
approximately  $1.2 billion of assets,  and  People's  with  approximately  $479
million  of  assets  and an  additional  $327  million  of  trust  assets  under
management. Webster Bank also acquired Sachem Trust National Association in 1997
with approximately $300 million of trust assets under management.

     On October 27, 1997,  Webster  announced a definitive  agreement to acquire
Eagle on a stock for stock basis in a tax-free  exchange fixed at 0.84 shares of
Webster  common stock for each share of Eagle common  stock.  At the time of the
announcement, Eagle had approximately $2.1 billion in total assets, $1.1 billion
in loans, net and $1.4 billion in deposits and operated 30 branches.  Subsequent
to the acquisition, Webster will have approximately $8.8 billion in total assets
and over 110 branch offices prior to the consolidation of overlapping  branches.
Webster  currently  anticipates   recognizing  acquisition  related  charges  of
approximately $18.9 million on a before tax basis.


                                       16
<PAGE>



     As a result of the  Offering,  Webster  Bank will  benefit from federal and
state  tax  treatment  of  dividends  paid by the  Company  as a  result  of its
qualification  as a REIT. The dividends  payable on the Preferred Shares will be
deductible by the Company for federal and Connecticut  state income tax purposes
as a result of its  qualification  as a REIT.  Also as a result of the Company's
qualification as a REIT, as well as its qualification  under certain Connecticut
tax law  requirements,  Webster  Bank will be able to deduct from its income the
dividends  received  on the  Common  Stock  for  Connecticut  state  income  tax
purposes.  Webster Bank also will be entitled to receive  advisory and servicing
fees and dividends in respect of the Common Stock and will be entitled to retain
any  ancillary  fees,  including,  but not  limited to,  late  payment  charges,
prepayment fees,  penalties and assumption fees collected in connection with the
Mortgage  Loans  serviced by it. In addition,  Webster Bank,  as Servicer,  will
receive any benefit  derived from  interest  earned on collected  principal  and
interest  payments  between the date of collection and the date of remittance to
the Company and from  interest  earned on tax and  insurance  impound funds with
respect to Mortgage Loans serviced by the Servicer.


                              CONFLICTS OF INTEREST

     Presently,  the  Company  believes  that  its best  interests  and the best
interests  of the  holders of the  Preferred  Shares are  identical  to those of
Webster Bank.  However,  Webster Bank and its  affiliates may in the future have
interests  which  are  not  necessarily  identical  to  those  of  the  Company.
Consequently,  conflicts  of interest  may arise with  respect to  transactions,
including  without  limitation,  future  acquisitions  of  Mortgage  Assets from
Webster Bank and/or  affiliates  of Webster Bank;  servicing of Mortgage  Loans;
future  dispositions  of Mortgage Loans to Webster Bank or affiliates of Webster
Bank; and the modification of the Advisory Agreement or the Servicing Agreement.
It is the  intention  of the Company and Webster  Bank that any  agreements  and
transactions  between the Company,  on the one hand, and Webster Bank and/or its
affiliates,  on the other  hand,  are fair to all parties  and  consistent  with
market  terms,  including  the prices paid and received  for Mortgage  Assets on
their  acquisition  or  disposition  by the  Company or in  connection  with the
servicing of Mortgage Loans.  Also, the Advisory Agreement provides that nothing
contained in such agreement shall prevent  Webster Bank, its  affiliates,  or an
officer,  director,  employee or  stockholder  from  engaging  in any  activity,
including  without  limitation,  purchasing  and managing  real estate  mortgage
assets,  rendering  services and  investment  advice with respect to real estate
investment  opportunities  to any  other  person  (including  other  REITs)  and
managing other  investments  (including the  investments of Webster Bank and its
affiliates).  Although  the Company and  Webster  Bank intend that the  dealings
between the Company and Webster Bank and its affiliates be fair, there can be no
assurance that agreements or  transactions  will be on terms as favorable to the
Company as those that could have been obtained from unaffiliated  third parties.
See "Business and Strategy -- Management  Policies -- Relationship  with Webster
Bank Policies."


                                 USE OF PROCEEDS

   
     The net  proceeds  to the  Company  from the sale of the  Preferred  Shares
offered  hereby  are  estimated  to be $48.5  million.  In  anticipation  of the
Offering, the Company has been reinvesting its net income in additional Mortgage
Assets.  Accordingly,  approximately  $40  million  of the net  proceeds  of the
Offering will be used to fund payments to Webster Bank of cash  dividends of the
Company's 1997 net income. See "Business and Strategy." The Company will use the
remaining  net  proceeds  received  in  connection  with  the  Offering  to fund
operations and purchase  additional Mortgage Assets. The Company expects that it
will purchase any such  additional  Mortgage  Assets  during the first  calendar
quarter following completion of the Offering.  Pending such expected acquisition
of additional Mortgage Assets, the Company will invest the net Offering proceeds
not used to fund  1997  dividends  in  short-term  securities  or  money  market
investments.     


                                       17
<PAGE>



                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
September 30, 1997 and as adjusted to reflect the consummation of the Offering.

   
<TABLE>
<CAPTION>
                                                                                    SEPTEMBER 30, 1997
                                                                              -------------------------------
                                                                                   ACTUAL         AS ADJUSTED
                                                                              ----------------   ------------
                                                                               (In Thousands, Except Share
                                                                                           Data)
<S>                                                                           <C>                <C>
Total Liabilities .........................................................    $      392       $    392
Series A 7.375% Cumulative Redeemable Preferred Stock, par value $1.00 per
 share; none authorized, issued and outstanding, actual; and
 40,000 shares authorized, issued and outstanding, as adjusted ............            --             40
Shareholders' Equity:
 Series B 8.625% Cumulative Redeemable Preferred Stock, par value $1.00 per
   share; none  authorized,  issued  and  outstanding, actual; and 1,000,000
   shares authorized, issued and outstanding, as adjusted                              --          1,000
 10% Cumulative Non-Convertible Preferred Stock, $1,000 stated value
   per share; 2,000 shares authorized, issued and outstanding, actual; no
   shares authorized, issued and outstanding, as adjusted   ...............         2,000 (1)         -- (1)
 Common Stock, par value $0.01 per share; 1,000 shares authorized, and
   100 shares issued and outstanding, actual and as adjusted   ............             1              1
 Additional Paid-in Capital   .............................................       615,021        785,930(2)
 Retained Earnings   ......................................................        25,185         25,185
                                                                               ----------        -------
Total Capitalization ......................................................    $  642,599       $812,548
                                                                               ==========        =======
</TABLE>
    

- ----------
(1)  Prior to the  Offering,  the Company  redeemed  from Webster Bank the 2,000
     shares of  preferred  stock shown as  outstanding  at  September  30, 1997.
     Webster Bank  concurrently  contributed  the proceeds of that redemption to
     the Company,  which is  reflected  as a $2 million  addition to the paid-in
     capital account of the Company in the "As Adjusted" column.

   
(2)  The Company was formed with an initial  capitalization of $617.0 million in
     Mortgage  Assets,  net.  In  addition,   in  November  1997,  Webster  Bank
     contributed  approximately $120.4 million in cash to the Company, which was
     used by the Company to purchase Mortgage-Backed  Securities. The additional
     paid-in capital,  as adjusted,  of $785.9 million represents (i) the $617.0
     million  total  capital  contribution  made by Webster  Bank in the form of
     Mortgage Assets to the Company,  (ii) the approximately $120.4 million cash
     contribution  made by Webster Bank in November 1997 and used by the Company
     to purchase  Mortgage-Backed  Securities,  (iii) the $2 million addition to
     the paid-in capital account of the Company resulting from the redemption of
     2,000  outstanding  shares of preferred  stock,  and (iv) the $49.1 million
     raised in the  Offering,  less the  aggregate par value of the Common Stock
     and Preferred Shares, and the organizational and Offering expenses.
    


                                       18
<PAGE>



                              BUSINESS AND STRATEGY


GENERAL

     The Company's  strategy is to acquire,  hold and manage  Mortgage Assets to
generate net income for  distribution to  stockholders.  In March 1997,  Webster
Bank contributed $617.0 million of Mortgage Assets, net as part of the formation
of the Company. In November 1997, Webster Bank contributed  approximately $120.4
million  in cash to the  Company,  which  was used by the  Company  to  purchase
Mortgage-Backed  Securities.  During  the first  quarter of 1998,  Webster  Bank
anticipates  contributing  approximately  $800  million of  additional  Mortgage
Assets or cash to the Company.

     In order to preserve its status as a REIT under the Code, substantially all
of the assets of the Company  will  consist of Mortgage  Loans,  Mortgage-Backed
Securities and other  qualified REIT real estate assets of the type set forth in
Section 856(c)(6)(B) of the Code. See "Federal Income Tax Consequences."


DIVIDEND POLICY

     The Company  currently expects to pay an aggregate amount of dividends with
respect to its  outstanding  shares of capital stock equal to not less than 100%
of the Company's  "REIT  taxable  income"  (excluding  capital gains and certain
items of non-cash  income).  In order to remain qualified as a REIT, the Company
must distribute  annually at least 95% of its "REIT taxable  income"  (excluding
capital gains and certain items of non-cash income) to stockholders. The Company
anticipates  that none of the  distributions on the Preferred Shares and none or
no material  portion of the  distributions  on the Common Stock will  constitute
non-taxable returns of capital.

     Dividends  will be declared  at the  discretion  of the Board of  Directors
after considering the Company's distributable funds, financial requirements, tax
considerations and other factors. The Company's distributable funds will consist
primarily of interest and principal  payments on the Mortgage Assets held by it,
and the Company  anticipates that a significant portion of such assets will bear
interest at  adjustable  rates.  Accordingly,  if there is a decline in interest
rates,  the  Company  may  experience  a  decrease  in  income  available  to be
distributed to its  stockholders.  However,  the Company  currently expects that
both its cash  available for  distribution  and its "REIT  taxable  income" will
exceed the amount needed to pay dividends on the Preferred  Shares,  even in the
event  of a  significant  decline  in  interest  rate  levels,  because  (i) the
Company's  Mortgage Assets are interest  bearing,  (ii) the Preferred Shares are
not  expected  to  exceed  15% of the  Company's  capitalization,  and (iii) the
Company does not anticipate incurring any indebtedness. As indicated below under
"--  Description  of Mortgage  Assets," as of September  30, 1997,  the weighted
average  interest  rate  of  the  Company's   Residential   Mortgage  Loans  was
approximately 7.65% per annum.

     The Company  expects  that it will,  after  taking into  consideration  the
dividends on the Preferred  Shares,  pay dividends to Webster Bank as the holder
of its Common Stock.  Because the tax return of Webster Bank is not consolidated
with the Company,  the dividends  payable to Webster Bank as to any year must be
paid before the end of such year.

     There are several  limitations on the Company's ability to pay dividends on
the Common Stock (none of which should  adversely  affect the legal right of the
Company to pay  dividends in respect of the  Preferred  Shares).  If the Company
fails to declare full dividends on the Preferred  Shares in any dividend period,
the Company may not make any dividends,  other than consent dividends,  or other
distributions  with respect to the Common Stock for such  dividend  period.  See
"Federal Income Tax Consequences -- Requirements for  Qualification as a REIT --
Annual Distribution Requirements." The Connecticut Corporation Law provides that
no dividend distribution may be made if, after giving it effect: (1) the Company
would not be able to pay its  debts as they  become  due in the usual  course of
business;  or (2) the  Company's  total assets would be less than the sum of its
total  liabilities  plus, unless the certificate of incorporation of the Company
permits  otherwise,  the amount that would be needed,  if the Company were to be
dissolved at the time of the  distribution,  to satisfy the preferential  rights
upon dissolution of stockholders whose preferential rights are superior to those
receiving the distribution.  It is, however,  possible that these limitations on
the Company's ability to pay dividends on the Common Stock and


                                       19
<PAGE>



Preferred Stock could affect the ability of the Company to qualify as a REIT for
federal  income  tax  purposes,  unless  the  Company  avails  itself of consent
dividend  procedures.  See "Federal Income Tax  Consequences -- Requirements for
Qualification as a REIT."


LIQUIDITY AND CAPITAL RESOURCES

     The Company's  principal  liquidity need will be to fund the acquisition of
additional Mortgage Assets as Mortgage Assets held by the Company are repaid and
to fund dividends on outstanding  capital stock.  The  acquisition of additional
Mortgage  Assets will be funded with the  proceeds  of  interest  and  principal
repayments on the Company's  portfolio of Mortgage Assets.  The Company does not
anticipate  that it will  have any  other  material  capital  expenditures.  The
Company  believes that cash generated from the payment of interest and principal
on its  Mortgage  Assets will  provide  sufficient  funds to meet its  operating
requirements  and to pay dividends in  accordance  with the  requirements  to be
taxed as a REIT for the  foreseeable  future.  To the  extent  that the  Company
accumulates cash in order to meet its dividend requirements,  it may invest such
cash in short term securities or money market investments.


GENERAL DESCRIPTION OF MORTGAGE ASSETS; INVESTMENT POLICY

     RESIDENTIAL  MORTGAGE LOANS. The Company may from time to time acquire both
conforming and nonconforming Residential Mortgage Loans. Conventional conforming
Residential  Mortgage Loans comply with the requirements for inclusion in a loan
guarantee program sponsored by either the Federal Home Loan Mortgage Corporation
("FHLMC") or Fannie Mae. Under current  guidelines,  effective  January 1, 1998,
the maximum principal balance allowed on conforming  Residential  Mortgage Loans
ranges  from  $227,150  ($340,725  for  Residential  Mortgage  Loans  secured by
mortgaged   properties  located  in  either  Alaska  or  Hawaii)  for  one  unit
residential loans to $436,600  ($654,900 for Residential  Mortgage Loans secured
by  mortgaged  properties  located  in either  Alaska or  Hawaii)  for four unit
residential  loans.  Nonconforming  Residential  Mortgage Loans are  Residential
Mortgage  Loans that do not  qualify in one or more  respects  for  purchase  by
Fannie Mae or FHLMC under their standard programs. The nonconforming Residential
Mortgage  Loans  that the  Company  purchases  will be  nonconforming  generally
because they have original  principal balances which exceed the limits for FHLMC
or Fannie Mae programs. The Company's  nonconforming  Residential Mortgage Loans
are  expected to meet the  requirements  for sale to national  private  mortgage
conduit programs or other investors in the secondary mortgage market.

     Each  Residential  Mortgage  Loan will be evidenced  by a  promissory  note
secured  by a mortgage  or deed of trust or other  similar  security  instrument
creating  a first  lien on a  single  family  (one  to  four  unit)  residential
property,  including  stock  allocated  to a  dwelling  unit  in  a  residential
cooperative housing corporation.  Residential real estate properties  underlying
Residential  Mortgage  Loans consist of individual  dwelling  units,  individual
cooperative  apartment units,  individual  condominium units, two to four family
dwelling units, planned unit developments and townhouses.

     The Company does not intend to invest in subprime loans.

     MORTGAGE-BACKED  SECURITIES.  The  Company  may from  time to time  acquire
fixed-rate or adjustable-rate  Mortgage-Backed Securities representing interests
in pools of Mortgage Loans. A portion of any of the  Mortgage-Backed  Securities
that  the  Company  purchases  may  have  been  originated  by  Webster  Bank by
exchanging  pools of  Mortgage  Loans for the  Mortgage-Backed  Securities.  The
Mortgage Loans  underlying  the  Mortgage-Backed  Securities  will be secured by
single family residential properties located throughout the United States.

     The  Company  intends  to acquire  only  investment  grade  Mortgage-Backed
Securities  issued or guaranteed by Fannie Mae, FHLMC and GNMA. The Company does
not  intend  to  acquire  any   interest-only,   principal-only   or   high-risk
Mortgage-Backed Securities.  Further, the Company does not intend to acquire any
residual interests in real estate mortgage conduits or any interests, other than
as a creditor, in any taxable mortgage pools.


                                       20
<PAGE>



     OTHER REAL ESTATE ASSETS.  Although the Company presently intends to invest
only in Residential Mortgage Loans and Mortgage-Backed  Securities,  the Company
may invest up to 5% of the total  value of its  portfolio  in assets  other than
Residential Mortgage Loans and Mortgage-Backed Securities eligible to be held by
REITs. In addition to Commercial  Mortgage Loans, such assets could include cash
and cash  equivalents.  The Company does not intend to invest in  securities  or
interests of persons primarily engaged in real estate activities.

MANAGEMENT POLICIES

     In  administering  the Company's  Mortgage  Assets,  the Advisor has a high
degree of  autonomy.  The  Board of  Directors,  however,  has  adopted  certain
policies to guide  administration of the Company and the Advisor with respect to
the acquisition and disposition of assets,  use of capital and leverage,  credit
risk  management  and  certain  other  activities.  These  policies,  which  are
discussed  below,  may be amended or revised from time to time at the discretion
of the  Board  of  Directors  without  a vote  of  the  Company's  stockholders,
including holders of the Preferred Shares. See also "-- Dividend Policy."

     ASSET ACQUISITION AND DISPOSITION POLICIES. Subsequent to the Offering, the
Company  anticipates  that it will  purchase  additional  Mortgage  Assets  on a
monthly basis. The Company intends to acquire all or  substantially  all of such
Mortgage  Assets from Webster Bank and/or  affiliates  of Webster Bank, on terms
that are  comparable  to those that  could be  obtained  by the  Company if such
Mortgage  Assets were purchased from  unrelated  third parties,  out of proceeds
received in connection  with the repayment or disposition of Mortgage  Assets or
the issuance of  additional  shares of Preferred  Stock or the  contribution  of
additional  capital by Webster Bank.  The Company does not  presently  intend to
incur  borrowings  to acquire  Mortgage  Assets.  See "-- Capital  and  Leverage
Policies." The Company may also from time to time acquire  Mortgage  Assets from
unrelated third parties. As of the date of this Prospectus,  the Company has not
adopted any  arrangements  or  procedures  by which it would  purchase  Mortgage
Assets from unrelated  third  parties,  and the Company has not entered into any
agreements  with any third  parties  with  respect to the  purchase  of Mortgage
Assets.  The Company  anticipates  that it would purchase  Mortgage  Assets from
unrelated  third  parties  only if neither  Webster  Bank nor any  affiliate  of
Webster  Bank had an amount or type of  Mortgage  Asset  sufficient  to meet the
requirements of the Company. The Company currently anticipates that the Mortgage
Assets that it purchases will include  Residential  Mortgage Loans, as described
in "-- Description of Mortgage Assets," and Mortgage-Backed Securities, although
if Webster Bank and/or any of its affiliates develop  additional  Mortgage Asset
products,  the Company may purchase such additional types of Mortgage Assets. In
addition,  the Company  may also from time to time  acquire  limited  amounts of
other assets  eligible to be held by REITs.  The Company  currently  anticipates
that it will not acquire the right to service any Mortgage  Loans it acquires in
the future.  The Company  anticipates  that any  servicing  arrangement  that it
enters into in the future will  contain  fees and other  terms  consistent  with
secondary market standards.

     The Company currently  intends to maintain  substantially all of its assets
in a combination of Residential  Mortgage Loans and Mortgage-Backed  Securities.
As indicated  above,  the Company may invest in other assets eligible to be held
by REITs.  The Company  primarily  intends to purchase newly originated loans of
Webster Bank, or more seasoned loans at then current market rates. The Company's
current policy prohibits the acquisition of any Mortgage Loan or any interest in
a Mortgage  Loan (other  than an  interest  resulting  from the  acquisition  of
Mortgage-Backed  Securities),  which Mortgage Loan (i) is more than 30 days past
due in the payment of principal or interest at the time of proposed acquisition;
(ii) is or was at any time during the preceding 12 months in  nonaccrual  status
or renegotiated  due to financial  deterioration  of the borrower;  or (iii) has
been, more than once during the preceding 12 months,  more than 30 days past due
in the payment of principal or interest. Loans that are in a "nonaccrual status"
are generally  loans that are past due 90 days or more in principal or interest.
The  Company  intends  to  aggressively   seek  collections  on  delinquent  and
nonaccrual loans consistent with Webster Bank's policies in that regard.

     The Company  currently does not intend to invest in the securities of other
issuers for the purpose of  exercising  control,  to engage in the  purchase and
sale (or turnover) of investments, to offer securities in exchange for property,
or to repurchase or otherwise  reacquire its shares or other securities  (except
as described elsewhere in this Prospectus).


                                       21
<PAGE>



     CAPITAL AND LEVERAGE  POLICIES.  The Company  presently does not anticipate
any additional funding  requirements.  To the extent that the Board of Directors
determines that additional funding is required, the Company may raise such funds
through  additional equity  offerings,  debt financing or retention of cash flow
(after  consideration  of provisions of the Code requiring the distribution by a
REIT of a certain  percentage  of taxable  income and taking into account  taxes
that would be imposed on  undistributed  taxable  income),  or a combination  of
these methods.

     The  Company  will have no debt  outstanding  following  completion  of the
Offering,  and the Company does not currently intend to incur any  indebtedness.
However,  the  organizational  documents  of  the  Company  do not  contain  any
limitation on the amount or percentage of debt, funded or otherwise, the Company
might incur.

     The Company may also issue additional  series of Preferred Stock.  However,
the Company may not issue  additional  shares of  Preferred  Stock senior to the
Preferred  Shares without the consent of persons holding at least 66 2/3% of the
aggregate  liquidation  value of  Preferred  Shares at that  time.  The  Company
anticipates that, prior to its issuance of additional shares of Preferred Stock,
it will take into  consideration  Webster  Bank's  funding  requirements  and an
assessment of other available options for raising any necessary capital.

     CREDIT RISK  MANAGEMENT  POLICIES.  The Company  intends that each Mortgage
Loan  acquired  from Webster  Bank, an affiliate of Webster Bank or an unrelated
third  party in the future  will  represent  a first lien  position  and will be
originated  in the  ordinary  course of the  originator's  real  estate  lending
activities based on the underwriting standards generally applied (at the time of
origination) for the  originator's own account.  See "-- Description of Mortgage
Assets -- Mortgage Loan  Underwriting  Standards." The Company also intends that
all  Mortgage  Loans  held by the  Company  will  be  serviced  pursuant  to the
Servicing  Agreement,  which  requires  the  Servicer to service  the  Company's
Mortgage Loans in a manner  substantially the same as for similar work performed
by the  Servicer  for  transactions  on its own  behalf.  It also  requires  the
Servicer to take all  reasonable  steps  necessary to comply with and to use its
best  efforts to cause the  Company to comply  with any  applicable  federal and
state statutes or regulations or private mortgage  insurance  requirements while
servicing all loans pursuant to the Servicing Agreement.

     RELATIONSHIP  WITH  WEBSTER  BANK  POLICIES.  Because  of the nature of the
Company's relationship with Webster Bank and its affiliates, it is the Company's
policy  that the  terms of any  financial  dealings  with  Webster  Bank and its
affiliates  will be consistent  with those  available  from third parties in the
mortgage lending  industry.  It is the intention of the Company and Webster Bank
that any agreements and transactions  between the Company,  on the one hand, and
Webster  Bank  or  its  affiliates,  on  the  other  hand,  including,   without
limitation,  the  purchase  of Mortgage  Loans,  are fair to all parties and are
consistent  with  market  terms for such types of  transactions.  The  Servicing
Agreement  provides that foreclosures and dispositions of the Mortgage Loans are
to be  performed  with a view toward  maximizing  the recovery by the Company as
owner of the Mortgage  Loans,  and the Servicer shall service the Mortgage Loans
solely with a view toward the  interests of the Company,  and without  regard to
the interests of Webster Bank or any of its affiliates. However, there can be no
assurance that any such  agreement or transaction  will be on terms as favorable
to the Company as would have been obtained from unaffiliated third parties.

     There are no provisions in the Company's  amended and restated  certificate
of  incorporation  (the  "Certificate of  Incorporation")  limiting any officer,
director,  security holder or affiliate of the Company from having any direct or
indirect  pecuniary interest in any Mortgage Asset to be acquired or disposed of
by the  Company or in any  transaction  in which the  Company has an interest or
from engaging in acquiring,  holding and managing  Mortgage Assets. As described
herein,  it is expected  that Webster Bank and its  affiliates  will have direct
interests in transactions  with the Company  (including  without  limitation the
sale  of  Mortgage  Assets  to  the  Company);  however,  it  is  not  currently
anticipated  that any of the  officers or directors of the Company will have any
interests in such Mortgage Assets.

     OTHER  POLICIES.  The Company  intends to operate in a manner that will not
subject it to regulation  under the Investment  Company Act of 1940, as amended.
The Company does not intend to (i) invest in the securities of other issuers for
the purpose of exercising control over such issuers,  (ii) underwrite securities
of other issuers, (iii) actively trade in loans or other investments, (iv) offer
securities in ex-


                                       22
<PAGE>



change for  property,  or (v) make  loans to third  parties,  including  without
limitation  officers,  directors or other affiliates of the Company. The Company
may, under certain  circumstances,  purchase Preferred Shares in the open market
or  otherwise.  The Company has no present  intention  of causing the Company to
repurchase any shares of its capital  stock,  and any such action would be taken
only in conformity with applicable  federal and state laws and the  requirements
for qualifying as a REIT.

     The Company does not currently  intend to make loans to other persons or to
underwrite securities of other issuers.

     The  Company  intends  to  publish  and  distribute  to  stockholders,   in
accordance with the rules of the Nasdaq Stock Market,  annual reports containing
financial  statements  prepared in accordance with generally accepted accounting
principles and certified by the Company's  independent public  accountants.  The
Company will maintain its status as a reporting  company under the Exchange Act,
for as long as any of the Preferred Shares are outstanding.

     The Company  currently intends to make investments and operate its business
at all times in such a manner as to be consistent  with the  requirements of the
Code to qualify as a REIT. However, future economic, market, legal, tax or other
considerations  may cause the Board of Directors to determine  that it is in the
best interests of the Company and its stockholders to revoke its REIT status.


DESCRIPTION OF MORTGAGE ASSETS

   
     GENERAL.  Information  with  respect to the  Company's  Mortgage  Assets is
presented as of specified  dates in 1997.  The  Company's  portfolio of Mortgage
Assets may or may not have the characteristics  described below at future dates,
although  the Company  currently  intends to maintain  substantially  all of its
assets in a  combination  of  Residential  Mortgage  Loans  and  Mortgage-Backed
Securities.  Residential  Mortgage  Loans  are  whole  loans  secured  by  first
mortgages  or deeds of trusts on single  family (one to four units)  residential
real estate properties. Mortgage-Backed Securities are investment grade mortgage
securities  or interests in or  obligations  backed by pools of Mortgage  Loans.
Although  the Company has no present  intention to acquire  Commercial  Mortgage
Loans,  such loans would be whole loans  secured by a first  mortgage or deed of
trust on a commercial real estate property or a multi-family property.

     At September 30, 1997 and November 30, 1997, the Residential Mortgage Loans
owned by the Company had an aggregate  outstanding  principal  balance of $625.4
million and $627.5 million,  respectively.  The Company's  Residential  Mortgage
Loans at September 30, 1997 were  originated in the ordinary  course of the real
estate  lending  activities  of Webster  Bank or acquired  by Webster  Bank as a
result of  acquisitions.  All of the  Company's  Residential  Mortgage  Loans at
September 30, 1997 and November 30, 1997 were originated generally in accordance
with the underwriting  standards  customarily  employed by the originator during
the period in which such Mortgage Loans were originated.
    


                                       23
<PAGE>



   
     The  following  table  sets forth the  composition  of the  Company's  loan
portfolio in dollar amounts and in  percentages at November 30, 1997,  September
30, 1997 and June 30, 1997, and a reconciliation of loans receivable, net:
    

   
<TABLE>
<CAPTION>
                                                             AT                     AT                  AT
                                                      NOVEMBER 30, 1997     SEPTEMBER 30, 1997     JUNE 30, 1997
                                                     -------------------   --------------------   --------------
                                                                           (In Thousands)
<S>                                                  <C>                   <C>                    <C>
Residential Mortgage Loans   .....................        $627,547              $ 625,389           $ 613,627
Mortgage Loans Net Items:
 Allowance for Loan Losses   .....................          (1,538)                (1,538)             (1,544)
 Premiums and Deferred Fees on Loans, Net   ......           1,804                  1,770               1,436
                                                          --------              ---------           ---------
 Residential Mortgage Loans, Net   ...............        $627,813              $ 625,621           $ 613,519
                                                          ========              =========           =========
</TABLE>
    

   
     All of the Company's  Residential Mortgage Loans at September 30, 1997 were
originated  between  January  1979 and July 1997,  and have an original  term to
stated maturity of up to 30 years.  The following  table sets forth  information
regarding the origination dates of the Company's Residential Mortgage Loans:
    

   
<TABLE>
<CAPTION>
     YEAR IN WHICH       AGGREGATE PRINCIPAL BALANCE    AGGREGATE PRINCIPAL BALANCE   AGGREGATE PRINCIPAL BALANCE
 RESIDENTIAL MORTGAGE      OF RESIDENTIAL MORTGAGE        OF RESIDENTIAL MORTGAGE      OF RESIDENTIAL MORTGAGE
 LOANS WERE ORIGINATED    LOANS AT NOVEMBER 30, 1997    LOANS AT SEPTEMBER 30, 1997     LOANS AT JUNE 30, 1997
- ----------------------- ------------------------------ ----------------------------- ----------------------------
                                                             (In Thousands)
<S>                     <C>                            <C>                           <C>
1979-1984  ............            $  1,855                      $   1,866                    $   1,881
1985-1989  ............              49,800                         51,962                       54,840
1990-1994  ............             262,622                        272,256                      284,996
1995    ...............              86,801                         90,461                       93,738
1996    ...............             116,348                        118,389                      121,049
1997    ...............             110,121                         90,455                       57,123
                                   ---------                     ----------                   ----------
                                   $627,547                      $ 625,389                    $ 613,627
                                   =========                     ==========                   ==========
</TABLE>
    

   
     At  September  30,  1997  and  November  30,  1997,  the  weighted  average
Loan-to-Value  Ratio of the  Residential  Mortgage  Loans was  63.9% and  65.0%,
respectively.  "Loan-to-Value Ratio" means the ratio (expressed as a percentage)
of the current  principal  amount of such Mortgage Loan to the lesser of (i) the
appraised value at origination of the underlying  mortgaged property and (ii) if
the Mortgage Loan was made to finance the acquisition of property,  the purchase
price of the mortgaged  property.  The mortgage notes with respect to all of the
Residential  Mortgage  Loans at September 30, 1997 and November 30, 1997 contain
"due-on-sale"  provisions,  which  restrict the  assumption  of the  Residential
Mortgage  Loan by a  proposed  transferee  and  accelerate  the  payment  of the
outstanding principal balance of the Residential Mortgage Loan.
    


                                       24
<PAGE>



   
     The following table sets forth the contractual  maturity and  interest-rate
sensitivity of the Company's Residential Mortgage Loans at November 30, 1997 and
September 30, 1997:     

   
<TABLE>
<CAPTION>
                                              CONTRACTUAL MATURITY
                              -----------------------------------------------------
                               ONE YEAR       ONE TO          OVER
                               OR LESS      FIVE YEARS     FIVE YEARS      TOTAL
                              ----------   ------------   ------------   ----------
                                                 (In Thousands)
<S>                           <C>          <C>            <C>            <C>
At November 30, 1997:
 Residential Mortgage Loans
   Fixed Rate  ............   $     50       $     368      $ 219,399    $ 219,817
   Adjustable Rate   ......    168,137         224,326         15,267      407,730
                              ---------     ----------     ----------    ----------
    Total   ...............   $168,187       $ 224,694      $ 234,666    $ 627,547
                              =========     ==========     ==========    ==========
At September 30, 1997:
 Residential Mortgage Loans
   Fixed Rate  ............   $     50       $     314      $ 215,001    $ 215,365
   Adjustable Rate   ......    211,301         185,007         13,716      410,024
                              ---------     ----------     ----------    ----------
    Total   ...............   $211,351       $ 185,321      $ 228,717    $ 625,389
                              =========     ==========     ==========    ==========
</TABLE>
    

   
     At September 30, 1997, (i) $3.9 million of the  Residential  Mortgage Loans
were more than 30 days past due in the payment of principal  or  interest;  (ii)
$1.1 million were in  nonaccrual  status;  and (iii) $6.7 million were more than
once during the  preceding 12 months,  more than 30 days past due in the payment
of  principal  or  interest.  At  November  30,  1997,  (i) $4.7  million of the
Residential  Mortgage  Loans  were more than 30 days past due in the  payment of
principal or interest;  (ii) $1.3 million were in nonaccrual  status;  and (iii)
$6.7  million were more than once during the  preceding 12 months,  more than 30
days past due in the payment of principal or interest.     

     The Company has established  allowances for loan losses in an amount deemed
prudent by management based in large part on the loss experience of Webster Bank
in  determining  the  adequacy  of  loan  loss  allowances.  General  allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.  When  the  Company
determines a problem asset to be uncollectible, it either establishes a specific
allowance for expected  losses or charges-off  expected  losses to the allowance
for loan losses. As a subsidiary of Webster Bank, the Company's determination as
to the amount of its valuation  allowances is subject to review by the OTS which
can order the establishment of additional valuation allowances.

   
     The following table sets forth certain information  regarding the Company's
loans accounted for on a nonaccrual basis at November 30, 1997 and September 30,
1997. The Company has no real estate acquired through foreclosure.
    

   
<TABLE>
<CAPTION>
                                                     AT NOVEMBER 30, 1997     AT SEPTEMBER 30, 1997
                                                    ----------------------   ----------------------
                                                                    (In Thousands)
<S>                                                 <C>                      <C>
Residential Mortgage Loans Accounted for on a
 Nonaccrual Basis  ..............................           $1,328                  $ 1,115
Real Estate Acquired Through Foreclosure   ......               --                       --
                                                            -------                 --------
   Total  .......................................           $1,328                  $ 1,115
                                                            =======                 ========
</TABLE>
    

   
     Interest on  nonaccrual  loans that would have been  recorded as additional
income for the period from March 17, 1997 (date of  inception)  to September 30,
1997 had the  loans  been  current  in  accordance  with  their  original  terms
approximated $49,757. Interest on nonaccrual loans that would have been recorded
as  additional  income for the period from March 17, 1997 (date of inception) to
November 30, 1997 had the loans been current in accordance  with their  original
terms approximated $71,584.     


                                       25
<PAGE>



     The following  table sets forth  information as to delinquent  loans in the
Company's loans receivable portfolio before net items.

   
<TABLE>
<CAPTION>
                                                    AT NOVEMBER 30, 1997        AT SEPTEMBER 30, 1997
                                                 --------------------------   -------------------------
                                                                PERCENTAGE                   PERCENTAGE
                                                  PRINCIPAL      OF LOANS      PRINCIPAL     OF LOANS
                                                  BALANCES      RECEIVABLE     BALANCES      RECEIVABLE
                                                 -----------   ------------   -----------   -----------
                                                                     (In Thousands)
<S>                                              <C>           <C>            <C>           <C>
Residential Mortgage Loans Past Due 30-89 Days
 and Still Accruing   ........................     $3,330          .5%          $2,752          .4%
</TABLE>
    

   
     The  Company's  allowance  for loan losses at both  September  30, 1997 and
November 30, 1997 totaled $1.5 million.  All of such allowances are attributable
to Residential  Mortgage Loans,  which are the only loans held by the Company at
that date. In assessing the specific risks inherent in the portfolio, management
takes into consideration the risk of loss on the Company's  nonaccrual loans and
watch list loans  including an analysis of the collateral  for the loans.  Other
factors  considered are loss experience  (including that of Webster Bank),  loan
concentrations,  local economic conditions and other factors. As of November 30,
1997,  the  Company has  incurred  $6,118 in  charge-offs,  and has not made any
provisions for loan losses charged to operations.     

     The  following  table sets forth certain  information  with respect to each
type of Residential Mortgage Loan owned by the Company at September 30, 1997:

<TABLE>
<CAPTION>
                                                   AGGREGATE     WEIGHTED AVERAGE   WEIGHTED AVERAGE
                                                   PRINCIPAL         LOAN-TO-       MONTHS REMAINING
LOAN TYPE                                           BALANCE        VALUE RATIO        TO MATURITY
- ----------------------------------------------- --------------- ------------------ -----------------
                                                 (In Thousands)
<S>                                             <C>             <C>                <C>
15 Year Fixed Rate Residential Mortgage Loans      $  54,165          46.9%               142
20 Year Fixed Rate Residential Mortgage Loans          1,679           63.6               208
25 Year Fixed Rate Residential Mortgage Loans            831           71.4               274
30 Year Fixed Rate Residential Mortgage Loans        158,690           66.2               319
Adjustable Rate Residential Mortgage Loans  ...      410,024           66.0               317
                                                   ----------
 Total  .......................................    $ 625,389
                                                   ==========
</TABLE>

   
     As of  September  30,  1997,  $215.3  million  or 34.4% of the  Residential
Mortgage  Loans bore  interest at a fixed rate and $410.0  million or 65.6% bore
interest at adjustable  rates. As of November 30, 1997,  $219.8 million or 35.1%
of the  Residential  Mortgage  Loans  bore  interest  at a fixed rate and $407.7
million or 64.9% bore  interest at  adjustable  rates.  The interest  rate on an
"adjustable  rate  mortgage" or an "ARM" is typically  tied to an index (such as
the  interest  rate  on  United  States   Treasury   Bills)  and  is  adjustable
periodically.  ARMs are typically  subject to lifetime interest rate caps and/or
periodic interest rate caps. As of September 30, 1997, the interest rates of the
Residential  Mortgage  Loans  ranged from 4.75% per annum to 9.50% per annum and
the weighted average interest rate was 7.65% per annum. As of November 30, 1997,
the interest rates of the Residential Mortgage Loans ranged from 4.25% per annum
to 9.50% per annum and the weighted average interest rate was 7.62% per annum.

     The following  tables contain  certain  additional data with respect to the
interest rates of certain of the Residential Mortgage Loans owned by the Company
as of November 30, 1997 and September 30, 1997:
    

   
<TABLE>
<CAPTION>
                             NUMBER OF                                 PERCENTAGE
AT NOVEMBER 30, 1997:       RESIDENTIAL           AGGREGATE           BY AGGREGATE
CURRENT INTEREST RATE      MORTGAGE LOANS     PRINCIPAL BALANCE     PRINCIPAL BALANCE
- -----------------------   ----------------   -------------------   ------------------
                                                (In Thousands)
<S>                       <C>                <C>                   <C>
Fixed Rate Loans:
 6.001%-6.500%   ......           1               $    291                  --%
 6.501%-7.000%   ......         230                 26,619                 4.2 
 7.001%-7.500%   ......         583                 78,528                12.5
 7.501%-8.000%   ......         680                108,140                17.3
 8.001%-8.500%   ......          20                  2,855                 0.5
 8.501%-9.000%   ......          17                  2,340                 0.4
 9.001%-9.500%   ......           7                  1,044                 0.2
                              ------             ----------            -------
  Total Fixed Rate Loans...   1,538                219,817                35.1
                              ------             ----------            -------
</TABLE>
    


                                       26
<PAGE>



   
<TABLE>
<CAPTION>
                                               NUMBER OF                                 PERCENTAGE
AT NOVEMBER 30, 1997:                         RESIDENTIAL           AGGREGATE           BY AGGREGATE
CURRENT INTEREST RATE                       MORTGAGE LOANS      PRINCIPAL BALANCE    PRINCIPAL BALANCE
- -----------------------------------------   ----------------   -------------------   ------------------
                                                                  (In Thousands)
<S>                                         <C>                <C>                   <C>
Adjustable Rate Loans:
 4.000%-4.500%   ........................            1                    224                  --
 4.501%-5.000%   ........................            6                    616                 0.1
 5.001%-5.500%   ........................            1                     81                  --
 5.501%-6.000%   ........................           27                  9,590                 1.5
 6.001%-6.500%   ........................           42                 19,773                 3.2
 6.501%-7.000%   ........................          230                 54,456                 8.7
 7.001%-7.500%   ........................          403                 84,124                13.4
 7.501%-8.000%   ........................          746                120,795                19.3
 8.001%-8.500%   ........................          484                 81,157                12.9
 8.501%-9.000%   ........................          195                 34,801                 5.5
 9.001%-9.500%   ........................           14                  2,113                 0.3
                                                 ------             ----------            -------
   Total Adjustable Rate Loans  .........        2,149                407,730                64.9
                                                 ------             ----------            -------
Total Residential Mortgage Loans   ......        3,687              $ 627,547               100.0%
                                                 ======             ==========            =======
</TABLE>
    


   
<TABLE>
<CAPTION>
                                               NUMBER OF                                 PERCENTAGE
AT SEPTEMBER 30, 1997:                        RESIDENTIAL           AGGREGATE           BY AGGREGATE
CURRENT INTEREST RATE                        MORTGAGE LOANS     PRINCIPAL BALANCE     PRINCIPAL BALANCE
- -----------------------------------------   ----------------   -------------------   ------------------
                                                                  (In Thousands)
<S>                                         <C>                <C>                   <C>
Fixed Rate Loans:
 6.501%-7.000%   ........................          221              $  25,365                4.0%
 7.001%-7.500%   ........................          575                 77,917               12.5
 7.501%-8.000%   ........................          668                107,155               17.1
 8.001%-8.500%   ........................           13                  1,969                0.3
 8.501%-9.000%   ........................           14                  1,790                0.3
 9.001%-9.500%   ........................            8                  1,169                0.2
                                                 ------             ----------            ------
   Total Fixed Rate Loans    ............        1,499                215,365               34.4
                                                 ------             ----------            ------
Adjustable Rate Loans:
 4.501%-5.000%   ........................            3                    231                  -
 5.001%-5.500%   ........................            1                     82                  -
 5.501%-6.000%   ........................           24                  8,137                1.3
 6.001%-6.500%   ........................           36                 16,994                2.7
 6.501%-7.000%   ........................          207                 48,478                7.8
 7.001%-7.500%   ........................          408                 82,704               13.2
 7.501%-8.000%   ........................          782                126,688               20.3
 8.001%-8.500%   ........................          516                 88,267               14.1
 8.501%-9.000%   ........................          197                 36,026                5.8
 9.001%-9.500%   ........................           16                  2,417                0.4
                                                 ------             ----------            ------
   Total Adjustable Rate Loans  .........        2,190                410,024               65.6
                                                 ------             ----------            ------
Total Residential Mortgage Loans   ......        3,689              $ 625,389              100.0%
                                                 ======             ==========            ======
</TABLE>
    

   
     "Gross  Margin,"  with  respect  to an  ARM,  means  the  applicable  fixed
percentage  which is added to the  applicable  index to  calculate  the  current
interest rate paid by the borrower of such adjustable rate Residential  Mortgage
Loan  (without  taking into account any interest  rate caps or minimum  interest
rates).  As of September  30, 1997 and November 30, 1997,  the weighted  average
Gross Margin of the     


                                       27
<PAGE>



   
adjustable rate Residential  Mortgage Loans was  approximately  2.79% and 2.78%,
respectively.  The  following  table sets  forth  certain  additional  data with
respect to the Gross Margin of the adjustable  rate  Residential  Mortgage Loans
owned by the Company as of November 30, 1997 and September 30, 1997:
    

   
<TABLE>
<CAPTION>
                                                                           PERCENTAGE
                                 NUMBER OF            AGGREGATE           BY AGGREGATE
GROSS MARGIN                   MORTGAGE LOANS     PRINCIPAL BALANCE     PRINCIPAL BALANCE
- ---------------------------   ----------------   -------------------   ------------------
                                 (In Thousands)
<S>                           <C>                <C>                   <C>
At November 30, 1997:
Less than 2.75%   .........          137              $  16,471                4.0%
2.75% .....................        1,475                315,351               77.3
Greater than 2.75%   ......          537                 75,908               18.7
                                   ------             ----------            ------
                                   2,149              $ 407,730              100.0%
                                   ======             ==========            ======
At September 30, 1997:
Less than 2.75%   .........          146              $  17,687                4.3%
2.75%    ..................        1,484                312,370               76.2
Greater than 2.75%   ......          560                 79,967               19.5
                                   ------             ----------            ------
 Total   ..................        2,190              $ 410,024              100.0%
                                   ======             ==========            ======
</TABLE>
    

   
     The current portfolio of Residential Mortgage Loans includes loans directly
originated  by  Webster  Bank,  as well as loans  acquired  by  Webster  Bank in
connection  with its merger and  acquisition  activity  over recent  years.  The
interest  rate of each type of ARM product  owned by the Company at November 30,
1997 adjusts at the times  (each,  a "Rate  Adjustment  Date") and in the manner
described  below subject to lifetime  interest  rate caps,  to minimum  interest
rates and, in the case of most ARMs owned by the Company at November  30,  1997,
to maximum periodic adjustment increases or decreases,  each as specified in the
mortgage  note  relating  to the ARM.  Information  set  forth  below  regarding
interest  rate  caps and  minimum  interest  rates  applies  to the  Residential
Mortgage  Loans owned by the Company at November 30, 1997 only.  Mortgage  Loans
purchased by the Company  after that date may be subject to  different  interest
rate caps and minimum interest rates.

     Each ARM bears  interest at its initial  interest rate until its first Rate
Adjustment Date. Effective with each Rate Adjustment Date, the monthly principal
and interest  payment on an adjustable rate Mortgage Loan will be adjusted to an
amount that will fully amortize the  then-outstanding  principal balance of such
Residential  Mortgage Loan over its remaining  term to stated  maturity and that
will be sufficient to pay interest at the adjusted interest rate. Certain of the
types of  Residential  Mortgage  Loan  products that are ARMs contain an option,
which may be  exercised by the  mortgagor,  to convert the ARM into a fixed rate
loan for the remainder of the mortgage term. If a Residential Mortgage Loan that
is an ARM is  converted  into a fixed  rate  loan,  the  interest  rate  will be
determined  at the time of conversion as specified in the mortgage note relating
to such  Mortgage  Loan and will  remain  fixed at such rate  until  the  stated
maturity of such Residential  Mortgage Loan. Mortgage Loans owned by the Company
at November 30, 1997 generally allow the mortgagor to prepay at any time some or
all of the outstanding  principal  balance of the Mortgage Loan without a fee or
penalty.     

     Current ARM products  offered by Webster  Bank include six month,  one-year
and three-year ARMs.  Webster Bank also offers five-year and ten-year fixed rate
Residential  Mortgage  Loans  with the  ability  to  automatically  convert to a
one-year ARM after five or ten years, respectively.

     MORTGAGE LOAN UNDERWRITING  STANDARDS.  Webster Bank has represented to the
Company  that all of the  Mortgage  Loans  contributed  by  Webster  Bank to the
Company  in  March  1997  were  originated  generally  in  accordance  with  the
underwriting  policies  customarily employed by the originator during the period
in which those Residential Mortgage Loans were originated.

     In the Mortgage  Loan  approval  process,  Webster Bank  assesses  both the
borrower's  ability to repay the Mortgage  Loan and the adequacy of the proposed
security.  Credit approval is vested with the board of directors of Webster Bank
and delegated to certain officers in accordance with the credit authoriza-


                                       28
<PAGE>



tions  approved  by the board of  directors  of Webster  Bank.  Any  significant
Mortgage  Loan not  conforming  to  Webster  Bank's  approved  policies  must be
approved  by the  executive  vice  president  of  mortgage  banking or the chief
executive  officer of Webster Bank.  All Mortgage  Loans of $3.0 million or more
are presented to the board of directors of Webster Bank for final approval.

     The  approval  process for all types of  Mortgage  Loans  includes  on-site
appraisals of the properties securing such loans and a review of the applicant's
financial  records and credit,  payment and banking  history,  and tax  returns.
Webster Bank generally  lends up to 95% of the appraised  value of single family
residential dwellings to be owner-occupied.

     Webster Bank requires title insurance  policies  protecting the priority of
Webster  Bank's liens for all Mortgage Loans and also requires fire and casualty
insurance  for  permanent  Mortgage  Loans.  The borrower  selects the insurance
carrier,  subject to Webster Bank's  approval.  Generally,  for any  Residential
Mortgage Loan in an amount  exceeding 80% of the appraised value of the security
property, Webster Bank currently requires mortgage insurance from an independent
mortgage insurance company.

     Substantially  all  Mortgage  Loans  originated  by Webster  Bank contain a
"due-on-sale"  clause  providing  that Webster Bank may declare a Mortgage  Loan
immediately due and payable in the event, among other things,  that the borrower
sells the property securing the loan without the consent of Webster Bank.

     GEOGRAPHIC  DISTRIBUTION.  Approximately 92% of the residential real estate
properties  underlying the Company's  Residential Mortgage Loans as of September
30, 1997 were  located in  Connecticut.  The  remaining  properties  are located
primarily  in  Massachusetts,  New York and Rhode  Island.  Consequently,  these
Residential  Mortgage  Loans may be  subject to a greater  risk of default  than
other comparable  Residential  Mortgage Loans in the event of adverse  economic,
political or business  developments  in  Connecticut  that affect the ability of
residential  property owners in any of these areas to make payments of principal
and interest on the underlying mortgages.

     LOAN-TO-VALUE  RATIOS;  INSURANCE.   Approximately  95%  of  the  Company's
Residential  Mortgage Loans as of September 30, 1997 having Loan-to-Value Ratios
of greater than 80%,  are insured  under  primary  mortgage  guaranty  insurance
policies.  At the time of origination of the Residential Mortgage Loans, each of
the primary  mortgage  insurance  policy  insurers was approved by Fannie Mae or
FHLMC. A standard  hazard  insurance  policy is required to be maintained by the
mortgagor with respect to each  Residential  Mortgage Loan in an amount equal to
the  replacement  value or the principal  balance of such  Residential  Mortgage
Loan,  whichever is less. If the residential  real estate property  underlying a
Residential  Mortgage Loan is located in a flood zone, such Residential Mortgage
Loan may also be covered by a flood  insurance  policy as  required  by law.  No
special  hazard  insurance  policy or  mortgagor  bankruptcy  insurance  will be
maintained by the Company with respect to its Residential Mortgage Loans.


SERVICING

     The  Mortgage  Loans  owned by the Company  are  serviced  by Webster  Bank
pursuant to the terms of the  Servicing  Agreement.  Webster Bank in its role as
servicer under the terms of the Servicing Agreement is herein referred to as the
"Servicer."  The  Servicer  will  receive  fees at an annual rate of (i) 8 basis
points for fixed rate loan  servicing and collection  work,  (ii) 8 basis points
for variable rate loan  servicing and  collection  work and (iii) 5 basis points
for  all  other  services  to be  provided,  in each  case  based  on the  daily
outstanding  balances of all of the  Company's  loans for which the  Servicer is
responsible.

     The  Servicing  Agreement  generally  requires  the Servicer to service the
Company's Mortgage Loans in a manner  substantially the same as for similar work
performed by the Servicer for  transactions on its own behalf.  It also requires
the Servicer to use its best efforts to comply with any  applicable  federal and
state statutes or regulations or private mortgage  insurance  requirements while
servicing  all loans  pursuant to the  Servicing  Agreement.  The Servicer  will
collect and remit principal and interest  payments,  administer  mortgage escrow
accounts,  submit  and  pursue  insurance  claims  and  initiate  and  supervise
foreclosure  proceedings  on the Mortgage  Loans it services.  The Servicer will
also provide  accounting and reporting services required by the Company for such
Mortgage Loans.  The Servicer may, in its discretion,  arrange with a defaulting
borrower a schedule for the liquidation of delinquencies, provided


                                       29
<PAGE>



that, in the case of Residential  Mortgage Loans, no primary  mortgage  guaranty
insurance coverage is adversely  affected.  The Servicer may also be directed by
the  Company,  at any time  during  the  servicing  process,  to  dispose of any
Mortgage Loan which is placed in a nonaccrual  status,  renegotiated  due to the
financial deterioration of the borrower or which has been, more than once during
the preceding 12 months,  more than 30 days past due in the payment of principal
or  interest.  The Servicer may from time to time assign all or a portion of its
rights and  obligations  under the  Servicing  Agreement  to an affiliate of the
Company.  The Servicer will not, in connection with the assignment of any of its
obligations  under the  Servicing  Agreement,  be  discharged or relieved in any
respect from its obligation to the Company to perform its obligations  under the
Servicing Agreement.

     The  Servicer  will  be  required  to  pay  all  expenses  related  to  the
performance  of its duties under the Servicing  Agreement.  The Servicer will be
required to make advances of taxes and required  insurance premiums that are not
collected  from  borrowers  with  respect to any Mortgage  Loan  serviced by it,
unless it determines that such advances are  nonrecoverable  from the mortgagor,
insurance  proceeds or other sources with respect to such Mortgage Loan. If such
advances  are made,  the  Servicer  generally  will be  reimbursed  prior to the
Company being  reimbursed  out of proceeds  related to such Mortgage  Loan.  The
Servicer  also will be entitled  to  reimbursement  by the Company for  expenses
incurred by it in connection  with the  liquidation of defaulted  Mortgage Loans
serviced by it and in connection with the restoration of mortgaged property.  If
claims are not made or paid under applicable  insurance  policies or if coverage
thereunder  has ceased,  the  Company  will suffer a loss to the extent that the
proceeds from liquidation of the mortgaged property,  after reimbursement of the
Servicer's expenses in the sale, are less than the outstanding principal balance
of the related  Mortgage  Loan.  The Servicer will be responsible to the Company
for any loss suffered as a result of the  Servicer's  failure to make and pursue
timely claims or as a result of actions taken or omissions  made by the Servicer
which cause the  policies to be  cancelled  by the  insurer.  The  Servicer  may
institute foreclosure  proceedings,  exercise any power of sale contained in any
mortgage or deed of trust,  obtain a deed in lieu of  foreclosure  or  otherwise
acquire title to a mortgaged property underlying a Mortgage Loan by operation of
law or otherwise in accordance with the terms of the Servicing Agreement.  Under
the Servicing Agreement,  the Servicer also provides certain investment and fund
management services to the Company.

     In the  event of a  material  breach  of a  party's  obligations  under the
Servicing  Agreement,  the non  defaulting  party may  terminate  the  Servicing
Agreement ten days after written  notice and a demand to the other party if such
breach has not been  cured.  The  Company  also has the right to  terminate  the
Servicing  Agreement  on 30 days' notice if the  Servicer  alters its  reporting
practices in a manner that is not  acceptable to the Company.  In the event that
the Servicer is no longer an affiliate of the Company,  the Servicing  Agreement
will terminate.

     The  Servicing  Agreement  provides  that the Company and the Servicer will
indemnify  each other  against  any loss or damage  resulting  from any claim or
demand to the extent it results from a breach of the covenants,  representations
and warranties  contained in the Servicing  Agreement.  The Servicing  Agreement
also provides that the Company will  indemnify the Servicer from and against all
loss arising from that agreement.  The Servicing Agreement further provides that
the liability of the Servicer to the Company for any loss due to the  Servicer's
performing  or failing to perform the  services  under the  Servicing  Agreement
shall be contingent on the Company's  compliance with its obligations under that
agreement  and shall be limited to those losses  sustained by the Company  which
are a direct  result of the  Servicer's  negligence or willful  misconduct.  The
Servicing  Agreement also provides that in the event of  interruption,  delay or
unavailability  of  services  under the  Servicing  Agreement,  or any errors or
omissions in the services or any loss of data, the Servicer's  only liability to
the Company is to restore  such service as promptly as  reasonably  practicable,
and in the case of an error or omission or loss of data,  to correct  such error
or omission or  regenerate  any lost data.  It also  provides  that the Servicer
shall not be obligated to correct an error or omission in the services  provided
if it would  not  ordinarily  correct  such  error or  omission.  The  Servicing
Agreement  provides  that the  Servicer  shall not be liable for any  failure or
delay in the  performance  of  services  thereunder  that is caused by any event
beyond the  control of the  Servicer.  It further  provides  that the  aggregate
amount of any money damages to which the Company and any other parties  claiming
though  the  Company  may be  entitled  to as a result  of a claim  against  the
Servicer are limited to an amount  equal to the lesser of (a) the actual  amount
of such losses or (b) the


                                       30
<PAGE>



aggregate  amount  payable by the  Company to the  Servicer  as set forth in the
Servicing  Agreement.  The Servicing  Agreement  also provides that the Servicer
shall not be liable under the agreement for any loss to the Company caused by an
error or omission of the  Servicer  unless the Company  informs the  Servicer of
such  error or  omission  within two  business  days  after its  discovery.  The
Servicing  Agreement  further  provides  that in no event will the  Servicer  be
liable for any lost profit or other indirect,  special or consequential  damages
which the Company may incur as a result of the Servicing  Agreement  even if the
Servicer is aware of the possibility of such damages.  It also provides that the
Servicer shall not be liable for acts beyond the Servicer's control.

     The Servicer has certified to the Company that all of its relevant  systems
are, or will be, in compliance  with  requirements to serve in the year 2000 and
beyond.  The  Servicer  also has  represented  to the Company  that the Servicer
requires similar certifications of any vendors with whom it does business.

     The  Servicer  will  be  entitled  to  retain  any  late  payment  charges,
prepayment fees,  penalties and assumption fees collected in connection with the
Mortgage  Loans  serviced by it. The Servicer  will receive any benefit  derived
from interest earned on collected  principal and interest  payments  between the
date of  collection  and the date of remittance to the Company and from interest
earned on tax and  insurance  impound  funds  with  respect  to  Mortgage  Loans
serviced by it. At the end of each calendar  month,  the Servicer remits amounts
due to the Company net of all fees and charges due to the Servicer.

     When any  mortgaged  property  underlying a Mortgage  Loan is conveyed by a
mortgagor,   the  Servicer  generally  will  enforce  any  "due-on-sale"  clause
contained in the Mortgage Loan, to the extent permitted under applicable law and
governmental regulations.  The terms of a particular Mortgage Loan or applicable
law,  however,  may provide that the Servicer is prohibited  from exercising the
"due-on-sale"  clause  under  certain  circumstances  related  to  the  security
underlying the Mortgage Loan and the buyer's  ability to fulfill the obligations
under the related  mortgage  note.  Upon any  assumption of a Mortgage Loan by a
transferee,  a fee equal to a specified percentage of the outstanding  principal
balance of the Mortgage Loan is typically  required,  which sum will be retained
by the Servicer as additional servicing compensation.


COMPETITION

     The Company  does not  anticipate  that it will  engage in the  business of
originating  Mortgage Loans. It does anticipate that it will purchase additional
Mortgage Assets and that all or substantially  all of these Mortgage Assets will
be purchased from Webster Bank and affiliates of Webster Bank. Accordingly,  the
Company does not expect to compete with mortgage  conduit  programs,  investment
banking  firms,   savings  and  loan  associations,   banks,   thrift  and  loan
associations,  finance  companies,  mortgage  bankers or insurance  companies in
acquiring its Mortgage Assets.

   
     Webster Bank actively  competes in the loan origination  market,  primarily
with other financial  institutions  such as banks and savings and loans, as well
as other mortgage  companies and mortgage  brokers.  Major  competitors  include
Peoples  Bank,   Bridgeport,   Connecticut;   Fleet  Mortgage,   West  Hartford,
Connecticut; Norwest Mortgage, Minneapolis, Minnesota; Liberty Bank, Middletown,
Connecticut;  and Citibank Mortgage,  Westport,  Connecticut. To the extent that
Webster  Bank is not  successful  in  originating  Mortgage  Loans,  the Company
expects that it would purchase  Mortgage Assets in the secondary  market,  if at
all. The Company  believes the secondary  mortgage  market is a large and liquid
market.  However, under circumstances where competition for mortgage origination
adversely effects Webster Bank, there can be no assurance as to the availability
of Mortgage Assets.     


LEGAL PROCEEDINGS

     The Company is not a party to, nor is any of its  property  the subject of,
any material pending legal proceedings other than routine litigation  incidental
to its business.


                                       31
<PAGE>



                             SELECTED FINANCIAL DATA

     The  selected  financial  data set forth  below is based upon and should be
read in conjunction  with the Company's  financial  statements and notes thereto
appearing  elsewhere herein. The Company's  financial  statements for the period
ended June 30, 1997 have been audited by the Company's independent  accountants.
The Company's  financial  statements for the period ended September 30, 1997 are
unaudited.  All  adjustments  necessary for the fair  presentation  of financial
position  and results of  operations  for interim  periods  have been  included.
Results of interim  periods are not  necessarily  indicative  of results for the
year.

FINANCIAL CONDITION DATA:

<TABLE>
<CAPTION>
                                                          AT SEPTEMBER 30, 1997     AT JUNE 30, 1997
                                                         -----------------------   -----------------
                                                                       (In Thousands)
<S>                                                      <C>                       <C>
Assets:
 Cash ................................................          $ 12,942               $ 13,415
 Total Mortgage Loans, Net ...........................           625,621                613,519
 Accrued Interest Receivable  ........................             3,935                  3,751
 Prepaid Expenses and Other Assets  ..................               101                    107
                                                                ---------              ---------
   Total Assets   ....................................          $642,599               $630,792
                                                                =========              =========
Liabilities and Shareholders' Equity:
 Total Liabilities   .................................          $    392               $    274
Shareholder's Equity:
 Preferred Stock  ....................................             2,000                  2,000
 Common Stock  .......................................                 1                      1
 Paid in Capital  ....................................           615,021                615,021
 Retained Earnings   .................................            25,185                 13,496
                                                                ---------              ---------
   Total Shareholder's Equity ........................           642,207                630,518
                                                                ---------              ---------
    Total Liabilities and Shareholder's Equity  ......          $642,599               $630,792
                                                                =========              =========
</TABLE>

INCOME STATEMENT DATA:

<TABLE>
<CAPTION>
                                                                   FOR THE PERIOD          FOR THE PERIOD
                                        FOR THE THREE MONTHS    FROM MARCH 17, 1997      FROM MARCH 17, 1997
                                               ENDED           (DATE OF INCEPTION) TO   (DATE OF INCEPTION) TO
                                         SEPTEMBER 30, 1997      SEPTEMBER 30, 1997         JUNE 30, 1997
                                       ---------------------- ------------------------ -----------------------
                                                                   (In Thousands)
<S>                                    <C>                    <C>                      <C>
Interest Income:
 Net Interest Income   ...............        $11,790                 $25,403                  $13,613
 Provision for Loan Losses   .........             --                      --                       --
                                              --------                --------                 --------
   Net Interest Income After Provision
    for Loan Losses ..................         11,790                  25,403                   13,613
Noninterest Expenses   ...............             51                     110                       59
                                              --------                --------                 --------
Income Before Taxes ..................         11,739                  25,293                   13,554
Income Taxes  ........................             --                      --                       --
                                              --------                --------                 --------
Net Income ...........................         11,739                  25,293                   13,554
Preferred Stock Dividends ............             50                     108                       58
                                              --------                --------                 --------
Net Income Available to Common
 Shareholder  ........................        $11,689                 $25,185                  $13,496
                                              ========                ========                 ========
</TABLE>


                                       32
<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

     The  Company  is  a  wholly-owned   subsidiary  of  Webster  Bank  and  was
incorporated in March 1997 to provide a  cost-effective  means of raising funds,
including capital, on a consolidated basis for Webster. Total assets were $642.6
million  and  $630.8   million  at  September   30,  1997  and  June  30,  1997,
respectively, consisting primarily of Mortgage Loans, net.

     The  Company  will elect to be  treated as a REIT under the Code,  and will
generally not be subject to federal income tax to the extent that it distributes
its earnings to its  stockholders  and  maintains its  qualification  as a REIT.
Furthermore,  the Company  and  Webster  Bank will  benefit  significantly  from
federal and state tax treatment of dividends  paid by the Company as a result of
its qualification as a REIT. The following discussion of the Company's financial
condition  and  results of  operations  should be read in  conjunction  with the
Company's  financial  statements  and other  financial  data included  elsewhere
herein.

ASSET QUALITY

     GENERAL.  The  Company  presently  maintains  asset  quality  by  acquiring
Residential   Mortgage  Loans  that  have  been   conservatively   underwritten,
aggressively   managing  nonaccrual  assets  and  maintaining  adequate  reserve
coverage.  Residential Mortgage Loans comprised 100% of the total loan portfolio
at September 30, 1997 and June 30, 1997.

     NONACCRUAL  ASSETS.  The following table sets forth  information  regarding
nonaccrual assets at September 30, 1997 and June 30, 1997:

<TABLE>
<CAPTION>
                                                   AT SEPTEMBER 30, 1997     AT JUNE 30, 1997
                                                  -----------------------   -----------------
                                                                (In Thousands)
<S>                                               <C>                       <C>
   Nonaccrual Assets:
     Loans Accounted for on a Nonaccrual Basis:
      Residential Fixed Rate Loans ............           $   53                  $ 53
      Residential Variable Rate Loans .........            1,062                   580
                                                          -------                 -----
        Total .................................           $1,115                  $633
                                                          =======                 =====
</TABLE>

     At September 30, 1997,  the allowance for loan losses was $1.5 million,  or
137.9% of nonaccrual  assets and .25% of total Mortgage Loans,  net. At June 30,
1997,  the  allowance  for loan losses was $1.5 million or 243.9% of  nonaccrual
assets and .25% of total  Mortgage  Loans,  net.  Management  believes  that the
allowance for loan losses is adequate to cover expected losses in the portfolio.

LIQUIDITY AND CAPITAL RESOURCES

     The primary  sources of  liquidity  for the Company are net cash flows from
operating  activities  and investing  activities.  Net cash flows from investing
activities  primarily include the purchase and maturity of Residential  Mortgage
Loans.  While  scheduled  loan  amortization  and  short  term  investments  are
predictable sources of funds, loan prepayments are greatly influenced by general
interest rates,  economic conditions and competition.  One of the inherent risks
of investing in loans is the ability of such instruments to incur prepayments of
principal  prior to maturity at prepayment  rates different than those estimated
at the time of  purchase.  This  generally  occurs  because of changes in market
interest  rates.  The  market  values  of fixed  rate  loans  are  sensitive  to
fluctuations  in market  interest  rates,  declining in value as interest  rates
rise. If interest rates decrease,  the market value of loans generally will tend
to increase with the level of prepayments also normally increasing.

ASSET/LIABILITY MANAGEMENT

     The goal of the Company's asset/liability policy is to manage interest rate
risk so as to maximize net interest  income over time in changing  interest rate
environments  while  maintaining  acceptable  levels of risk.  The Company  must
provide for sufficient liquidity for daily operations. The Company prepares


                                       33
<PAGE>



estimates of the level of prepayments and the effect of such  prepayments on the
level of future  earnings due to  reinvestment  of funds at rates different than
those that currently exist. The Company is unable to predict future fluctuations
in  interest  rates and as such the market  values of  certain of the  Company's
financial assets are sensitive to fluctuations in market interest rates. Changes
in interest  rates can affect the value of its loans and other  interest-earning
assets.


RESULTS OF OPERATIONS

     From the March 17, 1997 date of inception  of the Company to September  30,
1997, the Company  reported net income of $25.2 million,  or $251,850 per share.
Because the Company was formed in March 1997,  there are no  comparable  results
from previous  periods.  Total interest  income for the period amounted to $25.4
million,  net of servicing fees. The average balance of total Mortgage Loans for
the period was $621.9 million,  net, and the average yield was 7.66%. There were
no provisions for loan losses for the period.  Noninterest  expenses amounted to
$110,000. No income tax expense was recorded for the period.

     From the March 17, 1997 date of  inception of the Company to June 30, 1997,
the Company reported net income of $13.5 million, or $134,960 per share. Because
the Company  was formed in March  1997,  there are no  comparable  results  from
previous  periods.  Total  interest  income  for the  period  amounted  to $13.6
million,  net of servicing fees. The average balance of total Mortgage Loans for
the period was $616.1 million,  net, and the average yield was 7.68%. There were
no provisions for loan losses for the period.  Noninterest  expenses amounted to
$59,000. No income tax expense was recorded for the period.


IMPACT OF INFLATION AND CHANGING PRICES

     The financial  statements and related data of the Company  presented herein
have been prepared in accordance with generally accepted  accounting  principles
("GAAP"),  which  require the  measurement  of financial  position and operating
results  in terms of  historical  dollars  without  considering  changes  in the
relative purchasing power of money over time due to inflation.

     Unlike  most  industrial  companies,   virtually  all  of  the  assets  and
liabilities of the Company are monetary in nature.  As a result,  interest rates
have a more significant impact on the Company's  performance than the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or in the same  magnitude as the price of goods and  services.  In the
current  interest  rate  environment,  the maturity  structure of the  Company's
assets is critical to the maintenance of acceptable performance levels.


                                       34
<PAGE>



                                   MANAGEMENT


DIRECTORS AND EXECUTIVE OFFICERS

     The  Company's  Board of  Directors  currently  consists of three  members.
Directors  are elected for a one-year  term.  The  Company  currently  has three
officers. The Company has no other employees.

     The persons who are current directors and executive officers of the Company
are as follows:

NAME                             AGE      POSITION AND OFFICES HELD
- -----------------------------   -----   -----------------------------
John V. Brennan  ............    45     President and Director
Ross M. Strickland  .........    48     Director
Harriet Munrett Wolfe  ......    44     Director
Gregory S. Madar ............    35     Vice President and Secretary
Peter J. Swiatek ............    38     Vice President and Treasurer

     The following is a summary of the experience of the executive  officers and
directors of the Company:

     John V. Brennan is the President and a director of the Company.  He is also
the Executive Vice President,  Chief Financial  Officer and Treasurer of Webster
and Webster Bank. Mr. Brennan,  a certified  public  accountant,  joined Webster
Bank in 1986 as Senior  Vice  President  and  Treasurer.  He was  elected  Chief
Financial Officer in 1990 and Executive Vice President in 1991. Prior to joining
Webster  Bank,  he was a senior  manager with the  accounting  firm of KPMG Peat
Marwick LLP.

     Ross M.  Strickland is a director of the Company.  He is also the Executive
Vice President -- Mortgage Banking of Webster and Webster Bank, positions he has
held  since his  employment  in 1991.  Prior to  joining  Webster  Bank,  he was
Executive  Vice  President  of  Residential  Lending  with the former  Northeast
Savings,  F.A.,  Hartford,  Connecticut,  from  1988 to 1991.  Prior to  joining
Northeast  Savings,  he was National Sales Manager,  Credit Resources Group, for
Shearson Lehman Brothers.

     Harriet Munrett Wolfe is a director of the Company.  She is also the Senior
Vice  President,  Counsel and Secretary of Webster and Webster Bank.  Mrs. Wolfe
joined  Webster and  Webster  Bank in March 1997 as Senior  Vice  President  and
Counsel,  and was appointed Secretary in June 1997. Prior to joining Webster and
Webster Bank, she was in private  practice.  From November 1990 to January 1996,
she was Vice  President and Senior  Counsel of Shawmut Bank  Connecticut,  N.A.,
Hartford, Connecticut. Prior to joining Shawmut, she was Associate Legal Counsel
and Assistant Secretary of the former Citytrust, Bridgeport, Connecticut.

     Gregory S. Madar is the Vice President and Secretary of the Company.  He is
also Vice  President  and Tax Manager of Webster Bank.  Mr.  Madar,  a certified
public  accountant,  joined Webster Bank in 1995. Prior to joining Webster Bank,
he was Controller of Millane Nurseries, Inc. from 1993 to 1995. Prior to joining
Millane Nurseries,  he was a tax manager with KPMG Peat Marwick LLP in Hartford.
He was associated with KPMG from 1987 to 1993.

     Peter J. Swiatek is the Vice President and Treasurer of the Company.  He is
also Senior Vice  President  and  Controller  of Webster Bank and  Controller of
Webster  Financial  Corporation.  Mr.  Swiatek  joined  Webster  in 1990 as Vice
President  of  Accounting.  He was  elected  Controller  in 1992 and Senior Vice
President in 1993. Prior to joining Webster Bank, Mr. Swiatek was the Controller
of the former The Bank of Hartford.


EMPLOYEES; COMPENSATION OF DIRECTORS, OFFICERS AND EMPLOYEES

     The Company  currently has three  officers,  none of whom receive  separate
compensation  as employees of the Company.  The Company has retained the Advisor
to perform certain functions pursuant to the Advisory Agreement  described below
under "-- The Advisor." Each officer of the Company currently is also an officer
of Webster  Bank.  The  Company  will  maintain  corporate  records  and audited
financial  statements  that are  separate  from those of Webster Bank and any of
Webster Bank's affiliates.


                                       35
<PAGE>



It is not currently anticipated that the officers, directors or employees of the
Company will have any pecuniary interest in any Mortgage Asset to be acquired or
disposed  of by the  Company or in any  transaction  in which the Company has an
interest.

     The Company  does not intend to pay the  directors  of the Company fees for
their services as directors. Although no direct compensation will be paid by the
Company,  under the Advisory Agreement,  the Company will reimburse Webster Bank
for its proportionate share of the salaries of such persons.


AUDIT COMMITTEE

     The entire  Board of Directors  serves as the  Company's  audit  committee,
which reviews the engagement of the Company's  independent  accountants  and the
functions performed by the independent  accountants pursuant to the terms of the
accountants'  engagement.  The audit  committee will also review the adequacy of
the Company's internal accounting controls.


LIMITATIONS ON LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The  Company's  Certificate  of  Incorporation  eliminates,  to the fullest
extent  permitted by the Connecticut  Business  Corporation Act, as amended (the
"Connecticut  Corporation  Law"),  the  personal  liability of a director to the
Company and its  stockholders for monetary damages for breach of such director's
duty.  The  Company's  Certificate  of  Incorporation  and amended and  restated
by-laws (the "By-Laws") require the Company to indemnify any director,  officer,
employee or agent of the Company,  to the fullest extent permitted by applicable
law, including the Connecticut Corporation Law, and if applicable, the rules and
regulations  of the OTS.  The By-Laws also entitle any director or officer to be
reimbursed for the expenses of prosecuting  any claim against him or her arising
out of his or her  status as such,  and  empower  the  Company to  purchase  and
maintain  insurance  to protect any  director or officer  against any  liability
asserted  against him or her,  or incurred by him or her,  arising out of his or
her status as such.


THE ADVISOR

     In connection with the formation of the Company and the consummation of the
Offering  as  described  herein,  the  Company  has  entered  into the  Advisory
Agreement  with Webster Bank to  administer  the  day-to-day  operations  of the
Company.  Webster  Bank in its role as advisor  under the terms of the  Advisory
Agreement is herein referred to as the "Advisor." The Advisor is responsible for
(i) monitoring  the credit  quality of the Mortgage  Assets held by the Company,
(ii) advising the Company with respect to the acquisition, management, financing
and disposition of the Company's Mortgage Assets, and (iii) maintaining  custody
of the documents  related to the Company's  Mortgage Assets.  The Advisor may at
any time  subcontract  all or a portion of its  obligations  under the  Advisory
Agreement to one or more of its affiliates  involved in the business of managing
Mortgage  Assets.  If no  affiliate of the Advisor is engaged in the business of
managing  Mortgage  Assets,  the Advisor may, with the approval of a majority of
the Board of Directors,  subcontract all or a portion of its  obligations  under
the Advisory  Agreement to unrelated  third parties.  The Advisor may assign its
rights or  obligations  under the  Advisory  Agreement  to any  affiliate of the
Company.  The Advisor will not, in connection with the  subcontracting of any of
its obligations under the Advisory  Agreement,  be discharged or relieved in any
respect from its obligations under the Advisory Agreement.

     The Advisor and its affiliates have substantial  experience in the mortgage
lending  industry,  both in the  origination  and in the  servicing  of mortgage
loans.  At September 30, 1997,  the Advisor and its  affiliates  (including  the
Company) owned  approximately  $2.9 billion of Residential  Mortgage  Loans.  In
their  Residential  Mortgage  Loan  business,  the  Advisor  and its  affiliates
originate and purchase  Residential  Mortgage  Loans and then sell such loans to
investors,  primarily in the secondary  market,  while  generally  retaining the
rights to service  such  loans.  The Advisor and its  affiliates  also  purchase
servicing  rights on  Residential  Mortgage  Loans.  At September  30, 1997,  in
addition to loans serviced for its own portfolio, the Advisor and its affiliates
serviced  Residential  Mortgage Loans having an aggregate  principal  balance of
approximately $1.8 billion.


                                       36
<PAGE>



     The  Advisory  Agreement  has an  initial  term of two  years,  and will be
renewed   automatically  for  additional   one-year  periods  unless  notice  of
nonrenewal  is  delivered  by either  party to the  other  party.  The  Advisory
Agreement  may be  terminated  by the  Company  at any time upon 90 days'  prior
written notice. The Advisor will be entitled to receive an advisory fee equal to
$150,000 per year with respect to the  advisory  services  provided by it to the
Company.  The fee may be revised to reflect changes in the actual costs incurred
by the Advisor in providing services.

     The Advisory  Agreement  provides  that the liability of the Advisor to the
Company for any loss due to the  Advisor's  performing or failing to perform the
services under the Advisory Agreement shall be limited to those losses sustained
by the Company which are a direct result of the Advisor's  negligence or willful
misconduct.  It also provides that under no  circumstances  shall the Advisor be
liable for any  consequential  or special damages and that in no event shall the
Advisor's  total combined  liability to the Company for all claims arising under
or in  connection  with the Advisory  Agreement be more than the total amount of
all fees  payable by the Company to the  Advisor  under the  Advisory  Agreement
during the year immediately  proceeding the year in which the first claim giving
rise to such liability arises.  The Advisory Agreement also provides that to the
extent that third  parties  make claims  against the Advisor  arising out of the
services provided thereunder, the Company will indemnify the Advisor against all
loss arising therefrom.


                            BENEFITS TO WEBSTER BANK

     Webster Bank expects to realize the following  benefits in connection  with
the Offering and other transactions constituting the formation of the Company:

     o    Webster  Bank will  benefit  from  federal and state tax  treatment of
          dividends  paid by the Company as a result of its  qualification  as a
          REIT. The dividends payable on the Preferred Shares will be deductible
          by the Company for federal and  Connecticut  state income tax purposes
          as a result of the Company's qualification as a REIT. Also as a result
          of the Company's qualification as a REIT, as well as its qualification
          under certain Connecticut tax law requirements (including that capital
          contributions  from unrelated  parties,  as of the end of the relevant
          tax period,  exceed 5% of the  Company's  total real  estate  assets),
          Webster  Bank  will be able  to  deduct  from  its  income,  dividends
          received on the Common Stock for  Connecticut  corporation  income tax
          purposes.

     o    Webster Bank will receive advisory and servicing fees and dividends in
          respect of the Common Stock.  The advisory  fees  currently are set at
          $150,000 per year,  and the  servicing  fees  currently  are set at an
          annual rate of (i) 8 basis  points for fixed rate loan  servicing  and
          collection  work, (ii) 8 basis points for variable rate loan servicing
          and collection work and (iii) 5 basis points for all other services to
          be provided,  in each case based on the daily outstanding  balances of
          all of the Company's loans for which the Servicer is responsible.  The
          Company generally will be required to pay dividends to stockholders of
          at least 95% of its "REIT taxable income" (excluding capital gains and
          certain items of non-cash income).

     o    Webster  Bank will  retain  any  ancillary  fees,  including,  but not
          limited to, late  payment  charges,  prepayment  fees,  penalties  and
          assumption  fees  collected  in  connection  with the  Mortgage  Loans
          serviced by it. In addition,  Webster Bank, as Servicer,  will receive
          any benefit  derived from interest  earned on collected  principal and
          interest  payments  between  the  date of  collection  and the date of
          remittance  to the  Company  and  from  interest  earned  on  tax  and
          insurance impound funds with respect to Mortgage Loans serviced by the
          Servicer.

     In connection  with the initial  contribution of Mortgage Assets by Webster
Bank as part of the Company's  formation,  Webster Bank and the Company  entered
into a mortgage assignment agreement, which provides that Webster Bank in no way
shall be liable for any act or omission of the Company that results in liability
to a  mortgagor  and  that  the  Company  will  indemnify  Webster  Bank for any
liability  that  results to Webster Bank from an act or omission by the Company.
The  Servicing  Agreement  and the Advisory  Agreement  also provide for certain
limitations  on the  liability of Webster  Bank.  See  "Business and Strategy --
Servicing" and "Management -- The Advisor."


                                       37
<PAGE>



                         DESCRIPTION OF PREFERRED SHARES

     The following  summary sets forth the material  terms and provisions of the
Series A Preferred Shares and the Series B Preferred Shares, and is qualified in
its  entirety  by  reference  to the  terms  and  provisions  of  the  Company's
Certificate of Incorporation, which has been filed with SEC as an exhibit to the
Registration  Statement of which this Prospectus  forms a part. See "Description
of Capital Stock of the Company."


GENERAL

     The Series A Preferred Shares and Series B Preferred Shares  constitute two
authorized  series of the Preferred Stock of the Company,  which Preferred Stock
may be  issued  from  time  to  time in one or more  series  with  such  rights,
preferences  and  limitations  as are  determined  by  the  Company's  Board  of
Directors.  The Board of  Directors  has  authorized  the  Company  to issue the
Preferred   Shares  offered  hereby,   subject  to  limitations   prescribed  by
Connecticut law and the Company's Certificate of Incorporation.

     When issued,  the Preferred  Shares will be validly issued,  fully paid and
nonassessable.  The  holders of the  Preferred  Shares  will have no  preemptive
rights  with  respect to any shares of the  capital  stock of the Company or any
other  securities of the Company  convertible into or carrying rights or options
to purchase any such  shares.  The  Preferred  Shares will not be subject to any
sinking fund or except as set forth below under "-- Series A Preferred Shares --
Redemption," other obligation of the Company for their repurchase or retirement.
The  Preferred  Shares  are not  exchangeable  into  capital  stock or any other
securities of Webster Bank or Webster Bank's parent, Webster.


RANKING

     The Series A  Preferred  Shares and the  Series B  Preferred  Shares are of
equal rank with  respect to  dividend  rights and rights upon  liquidation.  The
Preferred  Shares  rank senior to the  Company's  Common  Stock with  respect to
dividend  rights and the  distribution  of assets upon  liquidation.  Additional
shares of Preferred  Stock  ranking  senior to the  Preferred  Shares may not be
issued without the approval of persons holding at least 66 2/3% of the aggregate
liquidation  value of the  Preferred  Shares and any other  series of  Preferred
Stock  ranking on a parity  with the  Preferred  Shares as to  dividends  or the
distribution of assets upon liquidation.


RIGHTS UPON LIQUIDATION

     In the event of any voluntary or  involuntary  liquidation,  dissolution or
winding  up of the  Company,  the  holders of the  Preferred  Shares at the time
outstanding  will be entitled to receive out of assets of the Company  available
for distribution to  stockholders,  before any distribution of assets is made to
holders  of  Common  Stock or any  other  class of stock  ranking  junior to the
Preferred Shares upon  liquidation,  liquidating  distributions in the amount of
$1,000 per Series A Preferred Share and $10 per Series B Preferred  Share,  plus
accrued and unpaid dividends, if any, thereon to the date of distribution.

     After payment of the full amount of the liquidating  distributions to which
they are entitled,  the holders of Preferred  Shares will have no right or claim
to any of the remaining assets of the Company.  In the event that, upon any such
voluntary or involuntary  liquidation,  dissolution or winding up, the available
assets of the  Company  are  insufficient  to pay the amount of the  liquidating
distributions on all outstanding  Preferred Shares and the corresponding amounts
payable on all shares of other classes or series of capital stock of the Company
ranking on a parity with the Preferred  Shares as to the  distribution of assets
upon any  liquidation,  dissolution or winding up of the affairs of the Company,
then the  holders of the  Preferred  Shares and such other  classes or series of
capital  stock  shall  share  ratably  in any such  distribution  of  assets  in
proportion to the full  liquidating  distributions to which they would otherwise
be respectively entitled.

     For such purposes,  the consolidation or merger of the Company with or into
any other entity,  or the sale, lease or conveyance of all or substantially  all
of the  property or business of the Company,  shall not be deemed to  constitute
liquidation, dissolution or winding up of the Company.


                                       38
<PAGE>



VOTING RIGHTS

     Except as  expressly  required by  applicable  law, or except as  indicated
below,  the holders of the Preferred Shares will not be entitled to vote. In the
event the holders of Preferred  Shares are entitled to vote as indicated  below,
each  Preferred  Share will be entitled to vote  proportionately  based upon the
liquidation preference associated with such Preferred Share.

     If at any time the  Company  has failed to pay or declare and set aside for
payment the full amount of any quarterly  dividend on the Preferred Shares,  the
number of directors then constituting the Board of Directors of the Company will
be  increased  by two (if not  already  increased  by two  due to a  default  in
preference  dividends),  and the holders of the Preferred  Shares (and any other
series of Preferred  Stock ranking on a parity with the  Preferred  Shares as to
dividends or the  distribution  of assets upon  liquidation  and upon which like
voting rights have been conferred and are exercisable) will be entitled to elect
such two  additional  directors to serve on the Company's  Board of Directors at
the next annual meeting of stockholders of the Company. Each director elected by
the holders of shares of the  Preferred  Stock  shall  continue to serve as such
director  until the later of (i) the expiration of the full term for which he or
she shall  have been  elected  or (ii) the  payment  of all  accrued  and unpaid
dividends on the Preferred Stock.

     The affirmative  vote or consent of persons holding at least 66 2/3% of the
aggregate  liquidation  value of the  Preferred  Shares and any other  series of
Preferred Stock ranking on a parity with the Preferred Shares as to dividends or
the distribution of assets upon liquidation similarly affected, will be required
(i) to create,  authorize or issue shares of Preferred  Stock ranking  senior to
the Preferred  Shares as to dividends or distribution of assets or (ii) alter or
change the  provisions of the Company's  Certificate of  Incorporation  so as to
adversely  affect the powers,  preferences  or special  rights of the  Preferred
Shares and any such other series of Preferred Stock.


RESTRICTIONS ON OWNERSHIP

     For  information  regarding  restrictions  on  ownership  of the  Series  B
Preferred Shares, see "Description of Capital Stock -- Restrictions on Ownership
and Transfer."


RATINGS

   
     The  Series  A  Preferred  Shares  will be rated BB by S&P and BB+ by Fitch
IBCA.  The Series B  Preferred  Shares  will be rated BB by S&P and BB+ by Fitch
IBCA. A security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.
    


LISTING ON NASDAQ STOCK MARKET

     Prior to this Offering,  there has been no market for the Preferred Shares.
The Series A Preferred  Shares will not be listed on any exchange.  The Series B
Preferred  Shares have been  approved  for  inclusion in the Nasdaq Stock Market
under the symbol "WBSTP." However,  there can be no assurance that an active, or
any, trading market will develop or be maintained for the Preferred Shares.


SERIES A PREFERRED SHARES

   
     The Company's  Certificate  of  Incorporation  designates  40,000 shares of
Preferred Stock as "Series A 7.375 % Cumulative Redeemable Preferred Stock."

     As of the  date of this  Prospectus,  no  Series  A  Preferred  Shares  are
outstanding and, accordingly, there has not been a market for Series A Preferred
Shares. There is no assurance that a secondary market for the Series A Preferred
Shares  will  develop  or, in the event such a market for the Series A Preferred
Shares does develop,  that Series A Preferred Shares will trade at or close to a
price of $999.35 per share.
    


                                       39
<PAGE>



     The Bank of New York will serve as transfer  agent,  registrar and dividend
disbursement  agent for the Series A Preferred  Shares.  The  registrar  for the
Series A  Preferred  Shares  will send  notices to holders of Series A Preferred
Shares of any  meetings at which the holders of such  Preferred  Shares have the
right to elect directors of the Company.

   
     DIVIDENDS.  Holders  of Series A  Preferred  Shares  shall be  entitled  to
receive,  if, when and as declared by the Board of  Directors of the Company out
of assets of the Company legally available  therefor,  cumulative cash dividends
at the rate of 7.375% per annum (an amount equal to $73.75 per share per annum).
Dividends  on the  Series A  Preferred  Shares,  if  declared,  shall be payable
quarterly on January 15, April 15, July 15 and October 15 in each year,  at such
annual rate commencing January 15, 1998. Dividends in each quarterly period will
accrue from the day  following the previous  dividend  payment date (except that
dividends  payable on January  15,  1998 shall  accrue from the date of original
issue),  whether or not declared or paid for the prior  quarterly  period.  Each
declared  dividend  shall be payable to holders of record as they  appear at the
close of business on the stock register of the Company on such record dates, not
exceeding 45 days preceding the payment dates thereof,  as shall be fixed by the
Board of Directors of the Company.
    

     So long as any Series A Preferred Shares are  outstanding,  the Company may
not (except as set forth below or elsewhere in this Prospectus) (i) declare, pay
or set  aside  for  payment  any  dividend  or other  distribution  (other  than
dividends or distributions paid in shares of, or options,  warrants or rights to
subscribe  for or  purchase  shares  of,  Common  Stock  or any  other  stock or
securities  ranking junior to the Series A Preferred  Shares as to dividends and
the  distribution of assets upon  liquidation) in respect of its Common Stock or
any other stock of the Company  ranking junior to or on a parity with the Series
A  Preferred  Shares  as  to  dividends  or  the  distribution  of  assets  upon
liquidation,  (ii) redeem,  purchase or otherwise  acquire for any consideration
(or  pursuant to any sinking  fund  therefor)  any shares of Common Stock or any
such junior  shares or parity shares (and other than pursuant to a conversion or
exchange  into  junior  shares  or  securities),  unless as to both (i) and (ii)
above,  full cumulative  dividends on all outstanding  Series A Preferred Shares
shall have been declared for all dividend periods terminating on or prior to the
date of payment in respect of such dividend, distribution,  redemption, purchase
or  acquisition,  or (iii) take any action in respect of its Common Stock of the
nature referred to in the foregoing  clause (i) or (ii) if, as a result thereof,
the amount of the Company's  stockholders'  equity (as  determined in accordance
with GAAP)  would be less than 250% of the  aggregate  liquidation  value of the
issued and outstanding Preferred Shares.

     When  dividends  are not paid in full (or a sum  sufficient  for such  full
payment is not set apart) upon the Series A  Preferred  Shares and the shares of
any other  series of  capital  stock of the  Company  ranking  on a parity as to
dividends with the Series A Preferred  Shares  (including the Series B Preferred
Shares),  dividends may be declared  upon the Series A Preferred  Shares and any
other such parity  shares,  but only if such  dividends are declared pro rata so
that the amount of dividends declared per share on the Series A Preferred Shares
and such other  shares shall in all cases bear to each other the same ratio that
the amount of accrued but unpaid  dividends  per share on the Series A Preferred
Shares and such other parity shares bear to each other.  Unless full  cumulative
dividends  required to be paid on the Series A Preferred Shares from the date of
original issue have been or contemporaneously are declared and paid or set aside
for payment and amounts  required for the  redemption  of the Series A Preferred
Shares have been paid or set aside for payment,  the  declaration  or payment of
dividends on the Common Stock will be prohibited.

     For a discussion of the tax treatment of distributions to stockholders, see
"Federal Income Tax Consequences -- Taxation of Taxable U.S. Stockholders of the
Company  Generally" and "Federal Income Tax Consequences -- Taxation of Non-U.S.
Stockholders of the Company."

     REDEMPTION.  The  Series A  Preferred  Shares are not  redeemable  prior to
January  15,  1999  (except  upon  the  occurrence  of a Tax  Event).  Upon  the
occurrence of a Tax Event, and at any time on and after January 15, 1999 through
January 14, 2001, the Series A Preferred Shares may be redeemed at the option of
the Company,  in whole but not in part, at the Series A Early Redemption  Price,
on not  less  than 30 nor more  than 60  days'  notice  by  mail.  The  Series A
Preferred Shares are required to be


                                       40
<PAGE>



redeemed by the Company,  on January 15, 2001,  at a redemption  price of $1,000
per share,  plus accrued and unpaid  dividends,  if any,  thereon to the date of
redemption.  See "Federal Income Tax Consequences -- Series A and Series B Early
Redemption."


SERIES B PREFERRED SHARES

   
     The Company's  Certificate of Incorporation  designates 1,000,000 shares of
Preferred Stock as "Series B 8.625% Cumulative Redeemable Preferred Stock."
    

     As of the  date of this  Prospectus,  no  Series  B  Preferred  Shares  are
outstanding  and,  accordingly,  there  has not been a market  for the  Series B
Preferred Shares. There is no assurance that a secondary market for the Series B
Preferred  Shares  will  develop or, in the event such a market for the Series B
Preferred  Shares does develop,  that Series B Preferred Shares will trade at or
close to a price of $10 per share.

     The Bank of New York will serve as transfer  agent,  registrar and dividend
disbursement  agent for the Series B Preferred  Shares.  The  registrar  for the
Series B  Preferred  Shares  will send  notices to holders of Series B Preferred
Shares of any meetings at which holders of such Preferred  Shares have the right
to elect directors of the Company.

   
     DIVIDENDS.  Holders  of Series B  Preferred  Shares  shall be  entitled  to
receive,  if, when and as declared by the Board of  Directors of the Company out
of assets of the Company legally available  therefor,  cumulative cash dividends
at the rate of 8.625% per annum (an amount equal to $.8625 per share per annum).
Dividends  on the  Series B  Preferred  Shares,  if  declared,  shall be payable
quarterly  on January  15,  April,  July 15 and  October 15 in each year at such
annual rate,  commencing  January 15, 1998.  Dividends in each quarterly  period
will accrue from the day  following the previous  dividend  payment date (except
that  dividends  payable  on January  15,  1998  shall  accrue  from the date of
original  issue) ,  whether  or not  declared  or paid for the  prior  quarterly
period.  Each  declared  dividend  shall be payable to holders of record as they
appear at the close of  business  on the stock  register  of the Company on such
record dates,  not exceeding 45 days  preceding  the payment dates  thereof,  as
shall be fixed by the Board of Directors of the Company.
    

     So long as any Series B Preferred Shares are  outstanding,  the Company may
not (except as set forth below or elsewhere in this Prospectus) (i) declare, pay
or set  aside  for  payment  any  dividend  or other  distribution  (other  than
dividends or distributions paid in shares of, or options,  warrants or rights to
subscribe  for or  purchase  shares  of,  Common  Stock  or any  other  stock or
securities  ranking junior to the Series B Preferred  Shares as to dividends and
the  distribution of assets upon  liquidation) in respect of its Common Stock or
any other stock of the Company  ranking junior to or on a parity with the Series
B  Preferred  Shares  as  to  dividends  or  the  distribution  of  assets  upon
liquidation,  (ii) redeem,  purchase or otherwise  acquire for any consideration
(or  pursuant to any sinking  fund  therefor)  any shares of Common Stock or any
such junior  shares or parity shares (and other than pursuant to a conversion or
exchange  into  junior  shares  or  securities),  unless as to both (i) and (ii)
above,  full cumulative  dividends on all outstanding  Series B Preferred Shares
shall have been declared for all dividend periods terminating on or prior to the
date of payment in respect of such dividend, distribution,  redemption, purchase
or  acquisition,  or (iii) take any action in respect of its Common Stock of the
nature referred to in the foregoing  clause (i) or (ii) if, as a result thereof,
the amount of the Company's  stockholders'  equity (as  determined in accordance
with GAAP)  would be less than 250% of the  aggregate  liquidation  value of the
issued and outstanding Preferred Shares.

     When  dividends  are not paid in full (or a sum  sufficient  for such  full
payment is not set apart) upon the Series B  Preferred  Shares and the shares of
any other  series of  capital  stock of the  Company  ranking  on a parity as to
dividends with the Series B Preferred  Shares  (including the Series A Preferred
Shares),  dividends may be declared  upon the Series B Preferred  Shares and any
other such parity  shares,  but only if such  dividends are declared pro rata so
that the amount of dividends declared per share on the Series B Preferred Shares
and such other  shares shall in all cases bear to each other the same ratio that
the amount of accrued but unpaid  dividends on the Series B Preferred Shares and
such other parity


                                       41
<PAGE>



shares bear to each other. Unless full cumulative  dividends required to be paid
on the Series B Preferred  Shares  from the date of original  issue have been or
contemporaneously   are  declared  and  paid  or  set  aside  for  payment,  the
declaration or payment of dividends on the Common Stock will be prohibited.

     For a discussion of the tax treatment of distributions to stockholders, see
"Federal Income Tax Consequences -- Taxation of Taxable U.S. Stockholders of the
Company  Generally" and "Federal Income Tax Consequences -- Taxation of Non-U.S.
Stockholders of the Company."

     REDEMPTION.  The  Series B  Preferred  Shares are not  redeemable  prior to
January  15,  2003  (except  upon  the  occurrence  of a Tax  Event).  Upon  the
occurrence of a Tax Event,  the Series B Preferred Shares may be redeemed at the
option  of the  Company,  in  whole  but  not in  part,  at the  Series  B Early
Redemption  Price.  On or after January 15, 2003, the Series B Preferred  Shares
may be redeemed at the option of the Company,  in whole or in part,  at any time
or from time to time on not less than 30 nor more than 60 days'  notice by mail,
at a redemption price of $10 per share,  plus accrued and unpaid  dividends,  if
any,  thereon  to the date of  redemption.  See "--  Series A and Series B Early
Redemption."


SERIES A AND SERIES B EARLY REDEMPTION

     The Series A Preferred  Shares are not redeemable prior to January 15, 1999
(except upon the occurrence of a Tax Event). Upon the occurrence of a Tax Event,
and at any time on and after  January 15, 1999  through  January 14,  2001,  the
Series A Preferred Shares may be redeemed at the option of the Company, in whole
but not in part, at the Series A Early Redemption  Price. The Series B Preferred
Shares are not redeemable  prior to January 15, 2003 (except upon the occurrence
of a Tax  Event).  Upon the  occurrence  of a Tax Event,  the Series B Preferred
Shares may be redeemed at the option of the  Company,  in whole but not in part,
at the Series B Early Redemption Price.

   
     The per share  Series A Early  Redemption  Price and the per share Series B
Early Redemption Price shall be equal to the Make-Whole Amount of such Preferred
Shares. The "Make-Whole Amount" shall be equal to the greater of (i) 100% of the
liquidation  preference  of the  Series  A  Preferred  Shares  or the  Series  B
Preferred Shares, as the case may be, to be redeemed (the "Applicable Preference
Amount") or (ii) the sum, as determined by a Quotation Agent (as defined below),
of the present values of (x) the Applicable  Preference Amount at the Applicable
Par Redemption  Date plus (y) the remaining  scheduled  payments of dividends on
such Preferred Shares to the Applicable Par Redemption  Date,  discounted to the
redemption  date on a quarterly  basis (assuming a 360-day year consisting of 12
30-day  months) at the  Adjusted  Treasury  Rate,  plus,  in the case of each of
clauses (i) and (ii), accrued and unpaid dividends,  if any, thereon to the date
of redemption.
    

     A  "Tax  Event"  means  the  receipt  by the  Company  of an  opinion  of a
nationally  recognized law firm  experienced in such matters to the effect that,
as a result of (i) any amendment to,  clarification of, or change (including any
announced  prospective  change)  in, the laws or  treaties  (or any  regulations
thereunder)  of  the  United  States  or any  political  subdivision  or  taxing
authority thereof or therein  affecting  taxation,  (ii) any judicial  decision,
official administrative  pronouncement,  published or private ruling, regulatory
procedure,  notice or  announcement  (including  any notice or  announcement  of
intent to adopt such  procedures or  regulations)  ("Administrative  Action") or
(iii) any amendment to,  clarification of, or change in the official position or
the  interpretation  of such  Administrative  Action or judicial decision or any
interpretation  or  pronouncement  that  provides for a position with respect to
such   Administrative   Action  or  judicial  decision  that  differs  from  the
theretofore  generally accepted position, in each case, by any legislative body,
court,  governmental authority or regulatory body, irrespective of the manner in
which such amendment,  clarification  or change is made known,  which amendment,
clarification  or change is  effective  or such  pronouncement  or  decision  is
announced on or after the date of issuance of the Preferred  Shares,  there is a
substantial  risk  that (a)  dividends  paid or to be paid by the  Company  with
respect to the  capital  stock of the  Company  are not,  or will not be,  fully
deductible by the Company for United States federal income tax purposes, (b) the
Company is, or will be, subject to more than a de minimis amount of other taxes,
duties or other governmental charges or (c) dividends received or to be received
by Webster  Bank from the Company are not, or will not be, fully  deductible  by
Webster Bank for Connecticut corporation income tax purposes.


                                       42
<PAGE>



   
     "Applicable  Par  Redemption  Date"  means,  with  respect  to the Series A
Preferred  Shares,  January 15, 1999 in case of a redemption on or prior to such
date (upon the  occurrence  of a Tax Event) and  January 15, 2001 in case of any
other early redemption of the Series A Preferred Shares and, with respect to the
Series B Preferred Shares, January 15, 2003.

     "Adjusted  Treasury Rate" means,  with respect to any redemption  date, the
rate per annum  equal to the  semi-annual  equivalent  yield to  maturity of the
Comparable  Treasury Issue,  assuming a price for the Comparable  Treasury Issue
(expressed  as a percentage of its  principal  amount)  equal to the  Comparable
Treasury Price for such redemption date, plus .25%.
    

     "Comparable  Treasury  Issue"  means the United  States  Treasury  security
selected by the  Quotation  Agent as having a maturity  comparable to the period
from the date of redemption  through the  Applicable  Par  Redemption  Date that
would be utilized,  at the time of selection  and in accordance  with  customary
financial practice, in pricing new issues of corporate  fixed-income  securities
of comparable maturity for such remaining period.

     "Quotation  Agent" means the  Reference  Treasury  Dealer  appointed by the
Company.   "Reference  Treasury  Dealer"  means  a  nationally-recognized   U.S.
government securities dealer in New York, New York selected by the Company.

     "Comparable Treasury Price" means, with respect to any redemption date, (i)
the  average  of the bid and asked  prices  for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  redemption  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (A) the average
of the Reference  Treasury  Dealer  Quotations for such redemption  date,  after
excluding the highest and lowest such Reference Treasury Dealer  Quotations,  or
(B) if the  Company  obtains  fewer than three such  Reference  Treasury  Dealer
Quotations, the average of all such Quotations.

     "Reference   Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any redemption date, the average, as determined by
the  Company,  of the bid and asked  prices for the  Comparable  Treasury  Issue
(expressed  in each case as a  percentage  of its  principal  amount)  quoted in
writing to the Company by such Reference Treasury Dealer at 5:00 p.m., New York,
New York time, on the third Business Day preceding such redemption date.

     Notice of any redemption  will be mailed not less than 30 days but not more
than 60 days before the redemption date to each holder of Preferred Shares being
redeemed at its registered  address.  Unless the Company  defaults in payment of
the Applicable  Redemption  Price,  on and after the  redemption  date dividends
cease to accrue on the Preferred Shares called for redemption.


                                       43
<PAGE>



                   DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

     The following summary of the terms of the capital stock of the Company does
not purport to be  complete  and is subject in all  respects  to the  applicable
provisions  of  the   Connecticut   Corporation   Law  and  the  Certificate  of
Incorporation and By-Laws of the Company.


COMMON STOCK

     GENERAL. The Company is authorized to issue 1,000 shares of Common Stock.
There are currently 100 issued and outstanding shares of Common Stock, all of
which are owned by Webster Bank.

     DIVIDENDS.  Subject to the preferential  rights of holders of any series of
Preferred Stock, holders of Common Stock are entitled to receive dividends when,
as and if declared by the Board of  Directors  out of assets  legally  available
therefor.  In order to remain  qualified as a REIT, the Company must  distribute
annually at least 95% of its annual "REIT taxable income" (not including capital
gains and certain items of non-cash income) to stockholders.
See "Federal Income Tax Considerations."

     VOTING RIGHTS.  Subject to the rights, if any, of the holders of any series
of  Preferred  Stock,  all voting  rights are  vested in the Common  Stock.  The
holders of Common  Stock are  entitled to one vote per share.  All of the issued
and outstanding shares of Common Stock currently are held by Webster Bank.

     RIGHTS UPON  LIQUIDATION.  In the event of the liquidation,  dissolution or
winding up of the Company,  whether  voluntary or involuntary,  after there have
been paid or set aside for the holders of all series of Preferred Stock the full
preferential  amounts to which such holders are entitled,  the holders of Common
Stock will be  entitled to share  equally  and  ratably in any assets  remaining
after the payment of all debts and liabilities.


PREFERRED STOCK

   
     Prior to the  Offering,  the Company  redeemed  from Webster Bank the 2,000
shares of preferred  stock shown as outstanding  at September 30, 1997.  Webster
Bank  concurrently  contributed  the proceeds of that redemption to the Company,
which is reflected as a $2 million  addition to the paid-in  capital  account of
the Company.  The Company is currently  authorized to issue 3,000,000  shares of
Preferred  Stock,  (i)  40,000  of  which  will be  designated  Series  A 7.375%
Cumulative  Redeemable  Preferred Stock, par value $1.00 per share,  liquidation
preference  $1,000 per share,  and (ii)  1,000,000  of which will be  designated
Series B 8.625%  Cumulative  Redeemable  Preferred  Stock,  par value  $1.00 per
share, liquidation preference $10.00 per share.
    

     Subject to  limitations  prescribed  by  Connecticut  law and the Company's
Certificate of Incorporation,  the Board of Directors or, if then constituted, a
duly authorized  committee thereof,  is authorized to issue, from the authorized
but unissued  shares of capital  stock of the Company,  Preferred  Stock in such
series as the Board of Directors may  determine  and to establish,  from time to
time, the number of shares of Preferred  Stock to be included in any such series
and to fix the  designation  and any  preferences,  conversion and other rights,
voting powers,  restrictions,  limitations as to dividends,  qualifications  and
terms and  conditions of  redemption of the shares of any such series,  and such
other  subjects  or  matters  as may be  fixed  by  resolution  of the  Board of
Directors.

     The Preferred  Shares,  upon issuance  against full payment of the purchase
price therefor, will be fully paid and nonassessable.

     Either the  Certificate  of  Incorporation  or a  certificate  of amendment
relating to each series of Preferred  Stock will set forth the  preferences  and
other terms of such series,  including without limitation the following: (1) the
title and stated value, if any, of such series; (2) the number of shares of such
series and the liquidation preference per share of such series; (3) the dividend
rate(s),  period(s),  and/or payment date(s) or method(s) of calculation thereof
applicable to such series;  (4) whether such series is cumulative or not and, if
cumulative,  the date from which dividends on such series shall accumulate;  (5)
the provision for a sinking fund, if any, for such series; (6) the provision for
redemption,  if  applicable,  of such  series;  (7)  the  relative  ranking  and
preferences  of such series as to dividend  rights and rights upon  liquidation,
dissolution or winding up of the affairs of the Company;  (8) any limitations on
issuance of


                                       44
<PAGE>



any series of Preferred  Stock ranking senior to or on a parity with such series
of  Preferred  Stock  as  to  dividend  rights  and  rights  upon   liquidation,
dissolution or winding up of the affairs of the Company;  (9) any other specific
terms, preferences, rights, limitations or restrictions of such series; and (10)
any voting rights of such series.


RESTRICTIONS ON OWNERSHIP AND TRANSFER

     The Company's Certificate of Incorporation contains certain restrictions on
the  number  of shares of  Preferred  Stock  that  individual  stockholders  may
directly  or  beneficially  own.  For the Company to qualify as a REIT under the
Code, no more than 50% of the value of its  outstanding  shares of capital stock
may be owned,  directly or indirectly,  by five or fewer individuals (as defined
in the Code to include certain  entities) during the last half of a taxable year
(other than the first year) or during a proportionate  part of a shorter taxable
year (the "Five or Fewer  Test").  The capital stock of the Company must also be
beneficially  owned by 100 or more persons during at least 335 days of a taxable
year or during a proportionate  part of a shorter taxable year (the "One Hundred
Persons  Test").  The  Certificate  of  Incorporation  of the  Company  contains
restrictions  on the  acquisition  and ownership of Preferred  Stock intended to
ensure  compliance with the One Hundred Persons Test. Such provisions  include a
restriction that if any transfer of shares of capital stock of the Company would
cause the Company to be owned by fewer than 100 persons,  such transfer shall be
null and void and the intended transferee will acquire no rights to the stock.

     Subject to certain  exceptions  specified in the Company's  Certificate  of
Incorporation,  no natural  person or entity is permitted to own more than 5,000
shares of the aggregate  liquidation value (the "Ownership Limit") of the Series
B Preferred Shares.

     The  Certificate of  Incorporation  provides that shares of Preferred Stock
owned,  or deemed to be owned,  by, or transferred to a stockholder in excess of
the  Ownership  Limit,  or which would cause the Company to fail to qualify as a
REIT (the "Excess Shares"),  will automatically be transferred,  by operation of
law, to a trustee as a trustee of a trust for the exclusive benefit of a charity
to be  named  by the  Company  as of the day  prior  to the  day the  prohibited
transfer  took  place.  Any  distributions  paid prior to the  discovery  of the
prohibited  transfer or ownership are to be repaid by the original transferee to
the Company and by the Company to the trustee;  any vote of the shares while the
shares were held by the original  transferee  prior to the  Company's  discovery
thereof shall be void ab initio and the original  transferee  shall be deemed to
have given its proxy to the trustee.  Any unpaid  distributions  with respect to
the original transferee will be rescinded as void ab initio. In liquidation, the
original transferee stockholder's ratable share of the Company's assets would be
limited to the price paid by the original  transferee  for the Excess Shares or,
if no value was given,  the price per share equal to the closing market price on
the date of the purported transfer. The trustee of the trust shall promptly sell
the  shares to any person  whose  ownership  is not  prohibited,  whereupon  the
interest of the trust shall terminate. Proceeds of the sale shall be paid to the
original transferee up to its purchase price (or, if the original transferee did
not purchase the shares, the value on its date of acquisition) and any remaining
proceeds shall be paid to a charity to be named by the Company.

     All certificates  representing Series B Preferred Shares will bear a legend
referring to the restrictions described above.

     The Company's  Certificate  of  Incorporation  requires that any person who
beneficially  owns 0.5% (or such lower percentage as may be required by the Code
or the  Treasury  Regulations)  of the  outstanding  shares  of  any  series  of
Preferred Stock of the Company must provide  certain  information to the Company
within 30 days of December 31 of each year. In addition,  each stockholder shall
upon demand be required to disclose to the Company in writing  such  information
as the  Company may request in order to  determine  the effect,  if any, of such
stockholder's  actual and  constructive  ownership on the Company's  status as a
REIT and to ensure compliance with the Ownership Limit.


SUPER-MAJORITY DIRECTOR APPROVAL

     The  Certificate of  Incorporation  requires  approval by two-thirds of the
Company's  Board of  Directors  in order  for the  Company  to file a  voluntary
petition of bankruptcy.


                                       45
<PAGE>



BUSINESS COMBINATIONS

     The  Connecticut  Corporation  Law establishes  special  requirements  with
respect to "business  combinations"  between a  Connecticut  corporation  or any
majority-owned  subsidiary  of a Connecticut  corporation  and any person (other
than the corporation or any of its subsidiaries) who beneficially owns, directly
or  indirectly,  10% or more of the voting  power of the  outstanding  shares of
voting  stock  of  the  corporation;  any  person  who  is an  affiliate  of the
corporation and at any time within the two years  immediately  prior to the date
in  question  beneficially  owned  10% of more of the  voting  power of the then
outstanding shares of voting stock; or generally an affiliate or associate of an
interested  shareholder  (an  "Interested  Shareholder"),   subject  to  certain
exemptions.   "Business   combinations"   generally   include  (i)  any  merger,
consolidation  or statutory  share  exchange;  (ii) any sale,  lease,  exchange,
mortgage,  pledge,  transfer or other  disposition  of assets (other than in the
usual and regular  course of business)  that has an aggregate  book value of ten
percent  or more of the  total  market  value of the  corporation's  outstanding
shares  or its net  worth;  (iii)  certain  issuances  or  transfers  of  equity
securities  that have an  aggregate  market value of five percent or more of the
total market value of the corporation's outstanding shares; (iv) the adoption of
a  plan  of  liquidation  or  dissolution  that  is  proposed  by an  Interested
Shareholder;   and  (v)  any  reclassification  of  securities  or  any  merger,
consolidation  or share exchange of the corporation with any of its subsidiaries
which  has  the  effect  of  increasing  by 5% or more of the  total  number  of
outstanding  shares the  proportionate  amount of any class of equity securities
owned by an Interested  Shareholder.  In general, an Interested  Shareholder may
not engage in a "business  combination" with the corporation unless the business
combination is approved by the affirmative vote of (i) the board of directors of
the  corporation  and (ii) (a) the  holders  of 80% of the  voting  power of the
outstanding  shares of voting  stock of the  corporation  and (b) the holders of
two-thirds of the voting power of the outstanding shares other than voting stock
held by the Interested  Shareholder with whom the business  combination is to be
effected,  unless,  among  other  things,  the  consideration  received  by  the
corporation's  common  stockholders and other  stockholders  meets certain price
requirements  and the  consideration  is received in cash or in the same form as
previously  paid by the  Interested  Shareholder  for  his  shares.  Further,  a
corporation  may  not  engage  in a  business  combination  with  an  Interested
Shareholder for a period of five years after the Interested  Shareholder's stock
acquisition  date  unless  the  business  combination  or  purchase  of stock is
approved  prior to the stock  acquisition  date by the board of directors of the
corporation and by a majority of the nonemployee  directors of which there shall
be at least two.  These  provisions of the  Connecticut  Corporation  Law do not
apply  to  business   combinations  that  are  excepted  under  the  Connecticut
Corporation Law. The Certificate of  Incorporation  exempts from the Connecticut
Corporation Law any business combination with Webster Bank or Webster.


                         FEDERAL INCOME TAX CONSEQUENCES

     The following  discussion  summarizes the federal  income tax  consequences
regarding the Offering.  The following  description  is for general  information
only, is not exhaustive of all possible tax consequences, and is not intended to
be (and should not be construed as) tax advice.  For example,  this summary does
not give a detailed  discussion of any state, local or foreign tax consequences.
In addition, the discussion is intended to address only those federal income tax
considerations that are generally applicable to all stockholders of the Company.
It does not  discuss  all  aspects  of  federal  income  taxation  that might be
relevant to a specific stockholder in light of its particular  investment or tax
circumstances.  The  description  does not  purport to deal with all  aspects of
taxation that may be relevant to stockholders subject to special treatment under
the federal income tax laws, including, without limitation, insurance companies,
financial institutions,  broker-dealers, tax-exempt organizations (except to the
extent  discussed  under the heading "-- Taxation of Tax-Exempt  Stockholders of
the  Company")  or foreign  corporations  and  persons  who are not  citizens or
residents of the United States (except to the extent discussed under the heading
"-- Taxation of Non-U.S. Stockholders of the Company").

     The  information in this section is based on the Code,  current,  temporary
and proposed  income tax regulations  promulgated  under the Code (the "Treasury
Regulations"),  the  legislative  history  of the Code,  current  administrative
interpretations  and practices of the IRS  (including its practices and policies
as endorsed in private letter  rulings,  which are not binding on the IRS except
with respect to a taxpayer


                                       46
<PAGE>



that receives such a ruling), and court decisions, all as of the date hereof. As
discussed  below,  the  Taxpayer  Relief Act of 1997 (the "1997  Act")  contains
certain changes to the REIT qualification requirements and the taxation of REITs
that may be  material  to a holder of  Preferred  Shares,  but which will become
effective only for the Company's taxable years commencing on or after January 1,
1998. No assurance can be given that future legislation,  Treasury  Regulations,
administrative  interpretations  and  practices  and  court  decisions  will not
significantly   change   the   current   law  or   adversely   affect   existing
interpretations  of current law. Any such change  could apply  retroactively  to
transactions  preceding the date of the change.  The Company has not  requested,
and  does not plan to  request,  any  rulings  from the IRS  concerning  the tax
treatment of the Company. Thus, no assurance can be provided that the statements
set  forth  herein  (which  do not  bind  the  IRS or the  courts)  will  not be
challenged by the IRS or will be sustained by a court if so challenged.

     EACH PROSPECTIVE PURCHASER OF PREFERRED SHARES IS URGED TO CONSULT WITH ITS
OWN TAX ADVISOR  REGARDING THE SPECIFIC TAX  CONSEQUENCES TO IT OF THE OWNERSHIP
AND  DISPOSITION  OF THE SHARES OF AN ENTITY  ELECTING  TO BE TAXED AS A REIT IN
LIGHT OF ITS SPECIFIC TAX AND INVESTMENT  SITUATIONS  AND THE SPECIFIC  FEDERAL,
STATE, LOCAL AND FOREIGN TAX LAWS APPLICABLE TO IT.


TAXATION OF THE COMPANY

     The Company  will elect to be treated as a REIT under  Sections 856 through
860 of the Code  commencing  with its taxable year ending December 31, 1997. The
Company  believes  that it is  organized,  has  operated,  and will  continue to
operate in such a manner as to qualify  for  taxation  as a REIT under the Code.
The Company  intends to continue to operate in such a manner,  but no  assurance
can be given that it will  continue to operate in such a manner so as to qualify
or remain qualified as a REIT.

     Sections  856  through  860 of the  Code  and  the  corresponding  Treasury
Regulations  are highly  technical  and complex.  The  following  sets forth the
material  aspects of the rules that govern the federal income tax treatment of a
REIT and its  stockholders.  This  summary is  qualified  in its entirety by the
applicable  Code  provisions,   rules  and  Treasury   Regulations   promulgated
thereunder, and administrative and judicial interpretations thereof.

     Hogan & Hartson  L.L.P.  has acted as  special  counsel  to the  Company in
connection  with  the  Offering.  In the  opinion  of  Hogan &  Hartson  L.L.P.,
commencing with the Company's taxable year ending December 31, 1997, the Company
is organized  and has operated,  as of the date of such  opinion,  in conformity
with the  requirements  for  qualification as a REIT, and its proposed method of
operation   should  enable  it  to  continue  to  meet  the   requirements   for
qualification  and taxation as a REIT under the Code. It must be emphasized that
this opinion is conditioned upon certain  representations made by the Company as
to factual matters relating to the organization and operation of the Company and
its  Mortgage  Assets.  In  addition,  this  opinion is based  upon the  factual
representations  of the Company  concerning  its business and  properties as set
forth  in this  Prospectus  and  assumes  that  the  actions  described  in this
Prospectus are completed in a timely fashion.  Moreover,  such qualification and
taxation  as a REIT  depends  upon the  Company's  ability to meet on an ongoing
basis  (through  actual  annual  operating  results,   distribution  levels  and
diversity of share ownership) the various  qualification tests imposed under the
Code  discussed  below,  the  results of which will not be  reviewed  by Hogan &
Hartson L.L.P. Accordingly, no assurance can be given that the actual results of
the  Company's  operations  for any  particular  taxable  year will satisfy such
requirements.  Further,  the anticipated income tax treatment  described in this
Prospectus may be changed, perhaps retroactively, by legislative, administrative
or judicial  action at any time.  See "-- Failure of the Company to Qualify as a
REIT."

     If the Company  qualifies for taxation as a REIT, it generally  will not be
subject to federal  corporate income taxes on its net income that is distributed
currently to stockholders.  This treatment substantially  eliminates the "double
taxation" (at the corporate and stockholder  levels) that generally results from
investment  in a regular  corporation.  However,  the Company will be subject to
federal income tax as follows:


                                       47
<PAGE>



     o    The  Company  will  be  taxed  at  regular   corporate  rates  on  any
          undistributed REIT taxable income, including undistributed net capital
          gains.

     o    Under  certain  circumstances,  the  Company  may  be  subject  to the
          "alternative minimum tax" on its items of tax preference.

     o    If the Company  has (i) net income from the sale or other  disposition
          of  "foreclosure  property"  which  is  held  primarily  for  sale  to
          customers   in  the   ordinary   course  of  business  or  (ii)  other
          nonqualifying income from foreclosure  property, it will be subject to
          tax at the highest corporate rate on such income.

     o    If the Company has net income from prohibited transactions (which are,
          in general,  certain  sales or other  dispositions  of  property  held
          primarily  for sale to customers  in the  ordinary  course of business
          other than foreclosure  property or sales to which Section 1033 of the
          Code applies), such income will be subject to a 100% tax.

     o    If the Company should fail to satisfy the 75% gross income test or the
          95% gross income test (each as discussed  below),  but has nonetheless
          maintained  its   qualification   as  a  REIT  because  certain  other
          requirements  have been met,  it will be  subject  to a 100% tax on an
          amount  equal to (a) the gross income  attributable  to the greater of
          the amount by which the Company  fails the 75% or 95% test  multiplied
          by (b) a fraction intended to reflect the Company's profitability.

     o    If the Company should fail to distribute  during each calendar year at
          least the sum of (i) 85% of its REIT  ordinary  income  for such year,
          (ii) 95% of its REIT capital gain net income for such year,  and (iii)
          any undistributed taxable income from prior periods, the Company would
          be  subject  to a 4%  excise  tax  on  the  excess  of  such  required
          distribution over the amounts actually distributed.


REQUIREMENTS FOR QUALIFICATION AS A REIT

     ORGANIZATIONAL  REQUIREMENTS.  The Code  defines  a REIT as a  corporation,
trust or  association  (i) that is managed by one or more trustees or directors,
(ii) the beneficial  ownership of which is evidenced by transferable  shares, or
by transferable certificates of beneficial interest, (iii) that would be taxable
as a domestic  corporation,  but for Sections 856 through 859 of the Code,  (iv)
that is neither a financial  institution  nor an  insurance  company  subject to
certain provisions of the Code, (v) the beneficial ownership of which is held by
100 or more  persons,  (vi) during the last half of each  taxable  year not more
than 50% in value of the  outstanding  stock  of  which is  owned,  actually  or
constructively,  by five or fewer individuals (as defined in the Code to include
certain  entities) and (vii) that meets certain  other tests,  described  below,
regarding the nature of its income and assets. The Code provides that conditions
(i) to (iv),  inclusive,  must be met during the  entire  taxable  year and that
condition  (v) must be met during at least 335 days of a taxable  year of twelve
months,  or during a  proportionate  part of a taxable  year of less than twelve
months.  Conditions  (v) and (vi) will not apply until  after the first  taxable
year for  which an  election  is made to be taxed  as a REIT.  For  purposes  of
conditions (v) and (vi), pension funds and certain other tax-exempt entities are
treated as  individuals,  subject to a  "look-through"  exception in the case of
condition (vi). In the opinion of Hogan & Hartson  L.L.P.,  the Company does not
constitute a financial institution within the meaning of condition (iv).

     The  Company  believes  that it will have  issued  sufficient  shares  with
sufficient  diversity  of  ownership  in the  Offering  to allow  it to  satisfy
conditions (v) and (vi). In addition, the Company's Certificate of Incorporation
provides for  restrictions  regarding  the transfer and ownership of its shares,
which  restrictions  are intended to assist the Company in continuing to satisfy
the share ownership requirements described in (v) and (vi) above. Such ownership
and transfer  restrictions are described in "Description of Capital Stock of the
Company -- Restrictions on Ownership and Transfer." These restrictions, however,
may not ensure that the Company will, in all cases, be able to satisfy the share
ownership  requirements  described  above.  If the Company fails to satisfy such
share ownership requirements, the Company's status as a REIT will terminate. See
"-- Failure of the Company to Qualify as a REIT."


                                       48
<PAGE>



     Treasury Regulations require that the Company each year demand from certain
record owners of its shares  certain  information in order to assist the Company
in  ascertaining  that the  share  ownership  requirements  described  above are
satisfied.  Pursuant to the 1997 Act, for the Company's taxable years commencing
on or after  January 1, 1998,  if the Company  were to fail to comply with these
Treasury Regulation  requirements for any year, it would be subject to a $25,000
penalty. If the Company's failure to comply was due to intentional  disregard of
the requirements, the penalty is increased to $50,000. However, if the Company's
failure  to comply  was due to  reasonable  cause and not  willful  neglect,  no
penalty would be imposed.  If the Company  complies with the regulatory rules on
ascertaining  its actual  owners  but does not know,  or would not have known by
exercising reasonable diligence,  whether it failed to meet the requirement that
it not be  closely  held,  the  Company  will  be  treated  as  having  met  the
requirement.  These  rules  enacted  as part of the 1997 Act are a change to the
prior law, under which a REIT would be  disqualified if it failed to comply with
these Treasury Regulations.

     In  addition,  a  corporation  may not  elect to become a REIT  unless  its
taxable year is the  calendar  year.  The Company  will have a calendar  taxable
year.

     In order to qualify as a REIT,  the  Company  cannot have at the end of any
taxable year any undistributed "earnings and profits" that are attributable to a
"C  corporation"  taxable  year.  The Company is a newly formed entity that will
make a REIT election for its first taxable year.  Hence,  the Company itself has
no undistributed "C corporation earnings and profits."

     INCOME TESTS.  In order to maintain  qualification  as a REIT,  the Company
annually must satisfy three gross income requirements.

     o    First,  at least 75% of the Company's  gross income  (excluding  gross
          income from "prohibited  transactions")  for each taxable year must be
          derived  directly  or  indirectly  from  investments  relating to real
          property or mortgages  on real  property  (including  "rents from real
          property"  and, in certain  circumstances,  interest)  or from certain
          types of temporary investments.

     o    Second,  at least 95% of the Company's gross income  (excluding  gross
          income from "prohibited  transactions")  for each taxable year must be
          derived  from such real  property  investments,  dividends,  interest,
          including  certain  hedging  instruments,  and  gain  from the sale or
          disposition  of  stock  or  securities,   including   certain  hedging
          instruments (or from any combination of the foregoing).

     o    Third,  for the 1997 taxable  year,  the Company must derive less than
          30% of its gross income from the sale or other disposition of (i) real
          property  held  for less  than  four  years  (other  than  foreclosure
          property and involuntary  conversions),  (ii) stock or securities held
          for  less  than  one  year,   and  (iii)   property  in  a  prohibited
          transaction.  Pursuant to the 1997 Act,  the Company  will not have to
          meet this test for its taxable years commencing on or after January 1,
          1998.

     For interest to qualify as "interest on obligations secured by mortgages on
real property or on interests in real  property," the obligation must be secured
by real property  having a fair market value at the time of acquisition at least
equal to the principal amount of the loan. The term "interest"  includes only an
amount that  constitutes  compensation  for the use or forbearance of money. For
example,  a fee  received  or accrued by a lender  which is in fact a charge for
services  performed for a borrower  rather than a charge for the use of borrowed
money is not  includible  as  interest;  amounts  earned  as  consideration  for
entering into  agreements to make loans secured by real  property,  although not
interest,  are  otherwise  treated  as within  the 75% and 95%  classes of gross
income so long as the  determination  of those  amounts  does not  depend on the
income or profits of any person. By statute,  the term interest does not include
any amount  based on income or profits  except that the Code  provides  that (i)
interest  "based on a fixed  percentage or  percentages of receipts or sales" is
not  excluded  and (ii) when the REIT makes a loan that  provides  for  interest
based on the borrower's  receipts or sales and the borrower  leases under one or
more  leases  based on  income or  profits,  only a  portion  of the  contingent
interest paid by the borrower will be disqualified as interest.

     Rents  received or deemed  received by the Company  will  qualify as "rents
from real  property"  in  satisfying  the gross income  requirements  for a REIT
described above only if certain  statutory  conditions are met that limit rental
income essentially to rentals on investment-type properties. In the event that a


                                       49
<PAGE>



REIT  acquires  by  foreclosure  property  that  generates  income that does not
qualify as "rents from real property," such income will be treated as qualifying
for three years following  foreclosure  (which period may be extended by the IRS
so  long  as (i)  all  leases  entered  into  after  foreclosure  generate  only
qualifying rent, (ii) only limited construction takes place, and (iii) within 90
days of  foreclosure,  any trade or  business  in which the  property is used is
conducted by an independent  contractor  from which the REIT derives no income).
Pursuant to the 1997 Act, for taxable  years  commencing  on or after January 1,
1998,  this  grace  period  will be  extended  to the  close of the  third  year
following the year of foreclosure. In the event the special foreclosure property
rules  apply to  qualify  otherwise  unqualified  income,  the net  income  that
qualifies only under the special rule for  foreclosure  property will be subject
to tax, as described above.

     The Company  anticipates  that all the interest on its Mortgage Assets will
satisfy the 75% and 95% gross income tests.

     If the Company  fails to satisfy one or both of the 75% or 95% gross income
tests for any taxable year, it may nevertheless  qualify as a REIT for such year
if it is entitled to relief under certain  provisions of the Code.  These relief
provisions  generally  will be available if the  Company's  failure to meet such
tests was due to reasonable  cause and not due to willful  neglect,  the Company
attaches a schedule  of the  sources  of its  income to its  federal  income tax
return, and any incorrect  information on the schedule was not due to fraud with
intent to evade  tax.  It is not  possible,  however,  to state  whether  in all
circumstances  the Company  would be  entitled  to the  benefit of these  relief
provisions.  For example, if the Company fails to satisfy the gross income tests
because  non-qualifying income that the Company intentionally incurs exceeds the
limits on such income,  the IRS could  conclude  that the  Company's  failure to
satisfy the tests was not due to reasonable  cause.  If these relief  provisions
are inapplicable to a particular set of circumstances involving the Company, the
Company will not qualify as a REIT. As discussed above under "-- Taxation of the
Company,"  even if these relief  provisions  apply,  a tax would be imposed with
respect to the excess net income.

     ASSET TESTS. The Company, at the close of each quarter of its taxable year,
must also satisfy three tests relating to the nature of its assets.

     o    First, at least 75% of the value of the Company's total assets must be
          represented by real estate assets including (i) its allocable share of
          real estate assets held by  partnerships  in which the Company owns an
          interest and (ii) stock or debt instruments held for not more than one
          year  purchased with the proceeds of a stock offering or long-term (at
          least five years) debt offering of the Company,  cash,  cash items and
          government securities.

     o    Second,  not  more  than  25% of the  Company's  total  assets  may be
          represented by securities other than those in the 75% asset class.

     o    Third, of the investments  included in the 25% asset class,  the value
          of any one issuer's  securities owned by the Company may not exceed 5%
          of the value of the Company's  total  assets,  and the Company may not
          own more than 10% of any one issuer's outstanding voting securities.

     After  initially  meeting the asset tests at the close of any quarter,  the
Company  will not lose its status as a REIT for  failure  to  satisfy  the asset
tests at the end of a later quarter solely by reason of changes in asset values.
If the  failure  to satisfy  the asset  tests  results  from an  acquisition  of
securities or other  property  during a quarter  (including,  for example,  as a
result of an  additional  capital  contribution  of  proceeds  of an offering of
shares  by the  Company  such as this  Offering),  the  failure  can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of
that quarter.  The Company intends to maintain  adequate records of the value of
its  assets to ensure  compliance  with the asset  tests and to take such  other
actions within 30 days after the close of any quarter as may be required to cure
any  noncompliance.  If the Company fails to cure  noncompliance  with the asset
tests within such time period, the Company would cease to qualify as a REIT.

     ANNUAL  DISTRIBUTION  REQUIREMENTS.  The Company is required to  distribute
dividends  (other than capital gain dividends) to its  stockholders in an amount
at least equal to (i) the sum of (a) 95% of the Company's  "REIT taxable income"
(computed without regard to the dividends paid deduction and the


                                       50
<PAGE>



Company's  net capital  gain) and (b) 95% of the net income (after tax), if any,
from  foreclosure  property,  minus  (ii) the sum of  certain  items of  noncash
income.  Such  distributions  must be paid in the  taxable  year to  which  they
relate,  or in the following  taxable year if declared before the Company timely
files its tax return  for such year and if paid on or before  the first  regular
dividend payment date after such declaration.

     To the extent that the Company does not  distribute  all of its net capital
gain or  distributes  at least  95%,  but less than 100%,  of its "REIT  taxable
income," as adjusted,  it will be subject to tax thereon at regular ordinary and
capital gain corporate tax rates.  The Company,  however,  may designate some or
all of its retained net capital gain, so that,  although the  designated  amount
will not be treated as distributed for purposes of this tax, a stockholder would
include its  proportionate  share of such amount in income, as long-term capital
gain,  and would be treated as having  paid its  proportionate  share of the tax
paid by the Company with respect to such amount. The stockholder's  basis in its
shares would be increased by the amount the  stockholder  included in income and
decreased  by the amount of the tax the  stockholder  is treated as having paid.
The Company  would make an  appropriate  adjustment to its earnings and profits.
For a more detailed description of the tax consequences to a stockholder of such
a  designation,  see "--  Taxation of Taxable U.S.  Stockholders  of the Company
Generally."  The Company  intends to make  timely  distributions  sufficient  to
satisfy these annual distribution requirements.

     The Company  anticipates  that it will  generally have  sufficient  cash or
liquid assets to enable it to satisfy the  distribution  requirements  described
above. See "Business and Strategy -- Dividend Policy." It is possible,  however,
that the  Company,  from  time to time,  may not have  sufficient  cash or other
liquid assets to meet these distribution  requirements due to timing differences
between  (i) the  actual  receipt of income  and  actual  payment of  deductible
expenses and (ii) the inclusion of such income and deduction of such expenses in
arriving at taxable income of the Company.  If such timing differences occur, in
order to meet the distribution  requirements,  the Company may find it necessary
to arrange for short-term, or possibly long-term, borrowings or to pay dividends
in the form of taxable stock dividends.

     Under certain  circumstances,  the Company may be able to rectify a failure
to meet the distribution requirement for a year by paying "deficiency dividends"
to  stockholders  in a  later  year,  which  may be  included  in the  Company's
deduction for dividends paid for the earlier year. Thus, the Company may be able
to avoid being taxed on amounts  distributed as deficiency  dividends;  however,
the  Company  will be  required  to pay  interest  based  upon the amount of any
deduction taken for deficiency dividends.

     Furthermore,  if the Company should fail to distribute during each calendar
year at least the sum of (i) 85% of its REIT ordinary income for such year, (ii)
95% of its REIT capital gain income for such year,  and (iii) any  undistributed
taxable income from prior  periods,  the Company would be subject to a 4% excise
tax on the  excess  of such  required  distribution  over the  amounts  actually
distributed.

     The  Company may avail  itself of consent  dividend  procedures  set out in
Section 565 of the Code and the related Treasury  Regulations to satisfy the 95%
distribution  requirement  or to avoid  imposition  of an excise  tax. A consent
dividend  is a  hypothetical  dividend  that is  treated  for U.S.  federal  tax
purposes  as  though  it  actually  had been paid in cash on the last day of the
year. To avail itself of the consent dividend procedures, the Company would have
to obtain  consent on Form 972 from the  stockholders  who were actual owners of
shares on the last day of the year. The amount of hypothetical dividend would be
treated as though it actually had been paid to the  consenting  stockholder  and
then  recontributed  by the stockholder to the Company.  The Company would avail
itself of consent dividend procedures only with respect to the Common Stock. The
consent dividend procedures are practical in this case because all of the Common
Stock is expected to be held by a single holder.


FAILURE OF THE COMPANY TO QUALIFY AS A REIT

     If the Company fails to qualify for taxation as a REIT in any taxable year,
and if the relief  provisions  do not apply,  the Company will be subject to tax
(including  any  applicable  alternative  minimum tax) on its taxable  income at
regular corporate rates.  Distributions to stockholders in any year in which the
Company  fails to qualify will not be deductible by the Company nor will they be
required to be made.  As a result,  the  Company's  failure to qualify as a REIT
would significantly reduce the cash


                                       51
<PAGE>



available for distribution by the Company to its stockholders.  In addition,  if
the Company fails to qualify as a REIT, all  distributions to stockholders  will
be taxable  as  ordinary  income,  to the extent of the  Company's  current  and
accumulated  earnings and profits,  and,  subject to certain  limitations of the
Code,  corporate  distributees  may  be  eligible  for  the  dividends  received
deduction.  Unless entitled to relief under specific statutory  provisions,  the
Company also will be  disqualified  from taxation as a REIT for the four taxable
years following the year during which qualification was lost. It is not possible
to state  whether in all  circumstances  the  Company  would be entitled to such
statutory relief.


TAXATION OF TAXABLE U.S. STOCKHOLDERS OF THE COMPANY GENERALLY

     As used  herein,  the term "U.S.  Stockholder"  means a holder of Preferred
Shares who (for United States  federal  income tax purposes) (i) is a citizen or
resident of the United  States,  (ii) is a  corporation,  partnership,  or other
entity  created or organized in or under the laws of the United States or of any
political subdivision thereof, (iii) is an estate the income of which is subject
to United States federal income taxation  regardless of its source, or (iv) is a
trust whose  administration  is subject to the primary  supervision  of a United
States  court and  which  has one or more  United  States  persons  who have the
authority to control all substantial decisions of the trust.

     DISTRIBUTIONS  GENERALLY.  As  long  as the  Company  qualifies  as a REIT,
distributions made by the Company out of its current or accumulated earnings and
profits (and not designated as capital gain dividends) will constitute dividends
taxable to its taxable U.S.  Stockholders as ordinary income. Such distributions
will not be eligible for the  dividends  received  deduction in the case of such
U.S. Stockholders that are corporations. U.S. Stockholders that are corporations
may be required to treat up to 20% of certain capital gain dividends as ordinary
income.

     To the extent that the  Company  makes  distributions  (not  designated  as
capital gain  dividends) in excess of its current and  accumulated  earnings and
profits,  such  distributions  will be  treated  first as a  tax-free  return of
capital to each U.S.  Stockholder,  reducing the adjusted  basis which such U.S.
Stockholder  has  in  its  shares  for  tax  purposes  by  the  amount  of  such
distribution  (but not  below  zero),  with  distributions  in  excess of a U.S.
Stockholder's  adjusted basis in its shares  taxable as capital gains  (provided
that the shares have been held as a capital  asset).  Dividends  declared by the
Company  in  October,  November,  or  December  of any  year  and  payable  to a
stockholder  of record on a specified date in any such month shall be treated as
both paid by the Company and received by the  stockholder on December 31 of such
year,  provided  that the dividend is actually  paid by the Company on or before
January 31 of the following calendar year. Stockholders may not include in their
own  income  tax  returns  any net  operating  losses or  capital  losses of the
Company.

     CAPITAL  GAIN  DISTRIBUTIONS.  Distributions  made by the Company  that are
properly  designated by the Company as capital gain dividends will be taxable to
taxable non-corporate (individuals, estates or trusts) U.S. Stockholders as gain
from the sale or exchange of a capital asset held for more than one year (to the
extent that they do not exceed the  Company's  actual net  capital  gain for the
taxable year)  without  regard to the period for which such  non-corporate  U.S.
Stockholder has held his Preferred  Shares. On November 10, 1997, the IRS issued
Notice 97-64, which provides generally that the Company may classify portions of
its designated capital gain dividend as (i) a 20% gain distribution (which would
be taxable to non-corporate U.S. Stockholders at a maximum rate of 20%), (ii) an
unrecaptured   Section  1250  gain  distribution  (which  would  be  taxable  to
non-corporate  U.S.  Stockholders at a maximum rate of 25%), or (iii) a 28% rate
gain distribution (which would be taxable to non-corporate U.S.  Stockholders at
a maximum  rate of 28%).  (If no  designation  is made,  the  entire  designated
capital gain dividend will be treated as a 28% rate gain  distribution.)  Notice
97-64  provides  that a REIT must  determine  the  maximum  amounts  that it may
designate  as 20%  and  25%  rate  capital  gain  dividends  by  performing  the
computation  required  by the  Code  as if the  REIT  were an  individual  whose
ordinary  income  were  subject to a marginal  tax rate of at least 28%.  Notice
97-64 further provides that designations made by the REIT only will be effective
to the extent that they comply with Revenue  Ruling 89-81,  which  requires that
distributions made to different classes of shares be composed proportionately of
dividends of a particular type.


                                       52
<PAGE>



     Distributions  made by the  Company  that are  properly  designated  by the
Company as capital  gain  dividends  will be taxable to taxable  corporate  U.S.
Stockholders  as long-term  capital gains (to the extent that they do not exceed
the Company's  actual net capital gain for the taxable  year) without  regard to
the period for which such U.S.  Stockholder has held its Preferred Shares.  Such
U.S.  Stockholders  may,  however,  be  required  to treat up to 20% of  certain
capital gain dividends as ordinary income.

     CERTAIN  DISPOSITIONS  OF  SHARES.  Upon any sale or other  disposition  of
Preferred  Shares,  a U.S.  Stockholder  will recognize gain or loss for federal
income tax purposes in an amount equal to the difference  between (i) the amount
of cash and the fair market value of any property received on such sale or other
disposition  and (ii) the holder's  adjusted basis in such Preferred  Shares for
tax  purposes.  Such gain or loss will be capital gain or loss if the  Preferred
Shares have been held by the U.S. Stockholder as a capital asset.

     In the case of a U.S.  Stockholder  who is an  individual  or an  estate or
trust,  such gain or loss will be mid-term  capital  gain or loss if such shares
have been held for more than one year but not more than 18 months and  long-term
capital  gain or loss if such shares have been held for more than 18 months.  In
the case of a U.S. Stockholder that is a corporation,  such gain or loss will be
long-term  capital  gain or loss if such shares have been held for more than one
year. In general,  any loss  recognized by a U.S.  Stockholder  upon the sale or
other disposition of shares in the Company that have been held for six months or
less  (after  applying  certain  holding  period  rules)  will be  treated  as a
long-term  capital  loss, to the extent of  distributions  received by such U.S.
Stockholder  from the Company  which were  required  to be treated as  long-term
capital gains.

     Pursuant to the 1997 Act, for the Company's  taxable years commencing on or
after  January 1, 1998,  the Company may  designate its net capital gain so that
with respect to retained net capital gains, a U.S. Stockholder would include its
proportionate share of such gain in income, as long-term capital gain, and would
be treated as having paid its proportionate share of the tax paid by the Company
with respect to the gain.  The U.S.  Stockholder's  basis in its shares would be
increased by its share of such gain and decreased by its share of such tax. With
respect  to  such  long-term  capital  gain  of a U.S.  Stockholder  that  is an
individual or an estate or trust,  the IRS, as described  above in this section,
has  authority  to issue  regulations  that  could  apply the  special  tax rate
applicable  generally  to the  portion  of the  long-term  capital  gains  of an
individual or an estate or trust  attributable  to deductions  for  depreciation
taken with respect to  depreciable  real property.  IRS Notice 97-64,  described
above in this  section,  did not address  the  taxation  of  non-corporate  REIT
stockholders with respect to retained net capital gains.


BACKUP WITHHOLDING FOR COMPANY DISTRIBUTIONS

     The Company will report to its U.S.  Stockholders and the IRS the amount of
dividends  paid during each calendar  year,  and the amount of tax withheld,  if
any. Under the backup  withholding rules, a stockholder may be subject to backup
withholding at the rate of 31% with respect to dividends paid unless such holder
(a) is a corporation or comes within certain other exempt  categories  and, when
required,  demonstrates  this fact,  or (b)  provides a taxpayer  identification
number,  certifies  as to no loss of  exemption  from  backup  withholding,  and
otherwise complies with applicable requirements of the backup withholding rules.
A U.S.  Stockholder  that does not provide the Company with his correct taxpayer
identification  number may also be subject to penalties  imposed by the IRS. Any
amount paid as backup  withholding will be creditable  against the stockholder's
income tax  liability.  In  addition,  the Company may be required to withhold a
portion of capital gain  distributions  to any  stockholders who fail to certify
their  non-foreign  status  to  the  Company.   See  "--  Taxation  of  Non-U.S.
Stockholders of the Company."


TAXATION OF TAX-EXEMPT STOCKHOLDERS OF THE COMPANY

     The IRS has ruled that amounts distributed as dividends by a qualified REIT
do not constitute  unrelated business taxable income ("UBTI") when received by a
tax-exempt entity. Based on that ruling,  provided that a tax-exempt stockholder
(except  certain  tax-exempt  stockholders  described  below)  has not  held its
Preferred Shares as "debt financed  property" within the meaning of the Code and
such  Preferred  Shares  are not  otherwise  used in a trade  or  business,  the
dividend income from the


                                       53
<PAGE>



Company will not be UBTI to a tax-exempt stockholder. Similarly, income from the
sale of  Preferred  Shares  will not  constitute  UBTI  unless  such  tax-exempt
stockholder has held such Preferred  Shares as "debt financed  property"  within
the meaning of the Code or has used the Preferred Shares in a trade or business.

     For  tax-exempt  stockholders  that are social  clubs,  voluntary  employee
benefit  associations,  supplemental  unemployment benefit trusts, and qualified
group legal  services  plans  exempt from  federal  income  taxation  under Code
Sections 501(c)(7),  (c)(9), (c)(17) and (c)(20),  respectively,  income from an
investment in the Company will constitute  UBTI unless the  organization is able
to properly  deduct amounts set aside or placed in reserve for certain  purposes
so as to offset the income  generated by its  investment  in the  Company.  Such
prospective  stockholders should consult their own tax advisors concerning these
"set aside" and reserve requirements.

     Notwithstanding  the above,  however,  a portion of the dividends paid by a
"pension  held  REIT"  shall be  treated  as UBTI as to any  trust  which (i) is
described in Section 401(a) of the Code, (ii) is tax-exempt under Section 501(a)
of the Code,  and (iii) holds more than 10% (by value) of the  interests  in the
REIT.  Tax-exempt pension funds that are described in Section 401(a) of the Code
are referred to below as "qualified  trusts." A REIT is a "pension held REIT" if
(i) it  would  not  have  qualified  as a REIT  but for the  fact  that  Section
856(h)(3) of the Code  provides  that stock owned by  qualified  trusts shall be
treated  for  purposes of the "not  closely  held"  requirement  as owned by the
beneficiaries  of the trust (rather than by the trust  itself),  and (ii) either
(a) at least one such  qualified  trust  holds  more than 25% (by  value) of the
interests in the REIT, or (b) one or more such qualified  trusts,  each of which
owns  more  than  10% (by  value)  of the  interests  in the  REIT,  hold in the
aggregate  more than 50% (by value) of the interests in the REIT. The percentage
of any REIT  dividend  treated  as UBTI is  equal  to the  ratio of (i) the UBTI
earned  by the REIT  (treating  the  REIT as if it were a  qualified  trust  and
therefore  subject to tax on UBTI) to (ii) the total gross income of the REIT. A
de minimis  exception applies where the percentage is less than 5% for any year.
The  provisions   requiring   qualified  trusts  to  treat  a  portion  of  REIT
distributions  as UBTI  will not apply if the REIT is able to  satisfy  the "not
closely held" requirement without relying upon the "look-through" exception with
respect to qualified trusts.

     Based on the  anticipated  ownership of shares  immediately  following  the
Offering,  and as a result of certain  limitations  on transfer and ownership of
shares  contained  in the  Certificate  of  Incorporation,  the Company does not
expect to be classified as a "pension held REIT."


TAXATION OF NON-U.S. STOCKHOLDERS OF THE COMPANY

     The rules governing  United States federal income taxation of the ownership
and  disposition  of  Preferred  Shares by persons  that,  for  purposes of such
taxation, are not U.S. Stockholders (collectively,  "Non-U.S. Stockholders") are
complex,  and no attempt is made herein to provide more than a brief  summary of
such rules.  Accordingly,  the discussion does not address all aspects of United
States  federal  income tax and does not  address  state,  local or foreign  tax
consequences  that may be  relevant  to a Non-U.S.  Stockholder  in light of its
particular circumstances.  In addition, this discussion is based on current law,
which is subject to change,  and assumes that the Company qualifies for taxation
as a REIT.  Prospective Non-U.S.  Stockholders should consult with their own tax
advisers to determine the impact of federal, state, local and foreign income tax
laws with regard to an investment in Preferred  Shares,  including any reporting
requirements.

     DISTRIBUTIONS  BY THE COMPANY.  Distributions  by the Company to a Non-U.S.
Stockholder that are neither attributable to gain from sales or exchanges by the
Company of United States real property  interests nor  designated by the Company
as capital gains  dividends  will be treated as dividends of ordinary  income to
the extent that they are made out of current or accumulated earnings and profits
of the Company. Such distributions  ordinarily will be subject to withholding of
United States federal income tax on a gross basis (that is, without allowance of
deductions)  at a 30%  rate  or  such  lower  rate  as  may be  specified  by an
applicable  income tax treaty,  unless the dividends are treated as  effectively
connected with the conduct by the Non-U.S.  Stockholder of a United States trade
or  business.  Dividends  that are  effectively  connected  with such a trade or
business  will be subject to tax on a net basis  (that is,  after  allowance  of
deductions) at graduated rates, in the same manner as domestic stockholders are


                                       54
<PAGE>



taxed  with  respect  to  such  dividends,  and are  generally  not  subject  to
withholding.  Any such dividends  received by a Non-U.S.  Stockholder  that is a
corporation  may also be subject to an  additional  branch  profits tax at a 30%
rate or such lower rate as may be specified by an applicable income tax treaty.

     Pursuant to current Treasury Regulations, dividends paid to an address in a
country  outside  the  United  States  are  generally  presumed  to be paid to a
resident  of such  country for  purposes of  determining  the  applicability  of
withholding  discussed above and the  applicability  of a tax treaty rate. Under
certain treaties,  lower withholding rates generally  applicable to dividends do
not apply to dividends from a REIT, such as the Company.  Certain  certification
and  disclosure  requirements  must be satisfied  to be exempt from  withholding
under the effectively connected income exemption discussed above.

     Distributions  in excess of current or accumulated  earnings and profits of
the  Company  will not be taxable to a Non-U.S.  Stockholder  to the extent that
they do not exceed the adjusted basis of the stockholder's Preferred Shares, but
rather will reduce the adjusted  basis of such Preferred  Shares.  To the extent
that such  distributions  exceed the adjusted basis of a Non-U.S.  Stockholder's
Preferred  Shares,  they will give rise to gain from the sale or exchange of its
Preferred Shares,  the tax treatment of which is described below. As a result of
a legislative  change made by the Small  Business Job Protection Act of 1996, it
appears that the Company will be required to withhold 10% of any distribution in
excess  of  the  Company's   current  and  accumulated   earnings  and  profits.
Consequently,  although the Company  intends to withhold at a rate of 30% on the
entire amount of any distribution  (or a lower  applicable  treaty rate), to the
extent  that the  Company  does not do so,  any  portion of a  distribution  not
subject to withholding at a rate of 30% (or a lower applicable treaty rate) will
be subject to withholding at a rate of 10%.  However,  the Non-U.S.  Stockholder
may seek a refund of such  amounts  from the IRS if it  subsequently  determined
that  such  distribution  was,  in fact,  in excess of  current  or  accumulated
earnings  and  profits of the  Company,  and the amount  withheld  exceeded  the
Non-U.S.  Stockholder's United States tax liability, if any, with respect to the
distribution.

     Distributions to a Non-U.S.  Stockholder that are designated by the Company
at the time of distribution as capital gains dividends (other than those arising
from the disposition of a United States real property  interest)  generally will
not be subject to United States federal income  taxation,  unless (i) investment
in the Preferred Shares is effectively connected with the Non-U.S. Stockholder's
United States trade or business, in which case the Non-U.S.  Stockholder will be
subject to the same treatment as domestic stockholders with respect to such gain
(except that a stockholder that is a foreign  corporation may also be subject to
the  30%  branch  profits  tax,  as  discussed  above),  or  (ii)  the  Non-U.S.
Stockholder  is a  nonresident  alien  individual  who is  present in the United
States for 183 days or more during the taxable  year and has a "tax home" in the
United States, in which case the nonresident alien individual will be subject to
a 30% tax on the individual's capital gains.

     Under the Foreign  Investment  in Real Property Tax Act of 1980, as amended
("FIRPTA") distributions to a Non-U.S. Stockholder that are attributable to gain
from sales or exchanges by the Company of United States real property  interests
will cause the Non-U.S.  Stockholder to be treated as  recognizing  such gain as
income  effectively  connected with a United States trade or business.  Non-U.S.
Stockholders  would  thus  generally  be taxed at the same rates  applicable  to
domestic  stockholders (subject to a special alternative minimum tax in the case
of  nonresident  alien  individuals).  Also,  such gain may be  subject to a 30%
branch profits tax in the hands of a Non-U.S. Stockholder that is a corporation,
as  discussed  above.  The  Company  is  required  to  withhold  35% of any such
distribution.  That  amount is  creditable  against the  Non-U.S.  Stockholder's
United States federal income tax liability.

     SALE OF PREFERRED  SHARES.  Gain recognized by a Non-U.S.  Stockholder upon
the sale or exchange of Preferred Shares generally will not be subject to United
States  taxation  unless such shares  constitute a "United  States real property
interest" within the meaning of FIRPTA. The Preferred Shares will not constitute
a  "United  States  real  property  interest"  so  long  as  the  Company  is  a
"domestically  controlled  REIT." A "domestically  controlled REIT" is a REIT in
which at all times during a specified  testing  period less than 50% in value of
its stock is held directly or indirectly by Non-U.S.  Stockholders.  The Company
believes  that  at the  closing  of the  Offering  it  will  be a  "domestically
controlled  REIT," and therefore  that the sale of Preferred  Shares will not be
subject to taxation under FIRPTA. However, no


                                       55
<PAGE>



assurance  can be given that the Company  will  continue  to be a  "domestically
controlled REIT." Notwithstanding the foregoing,  gain from the sale or exchange
of  Preferred  Shares  not  otherwise  subject  to FIRPTA  will be  taxable to a
Non-U.S.  Stockholder  if  the  Non-U.S.  Stockholder  is  a  nonresident  alien
individual  who is present in the United  States for 183 days or more during the
taxable  year and has a "tax  home" in the  United  States.  In such  case,  the
nonresident alien individual will be subject to a 30% United States  withholding
tax on the amount of such individual's gain.

     Even  if  the   Company   does  not   qualify   as  or   ceases   to  be  a
"domestically-controlled  REIT,"  gain  arising  from the sale or  exchange by a
Non-U.S.  Stockholder of Preferred  Shares would not be subject to United States
taxation under FIRPTA as a sale of a "United  States real property  interest" if
(i) the  Preferred  Shares are  "regularly  traded"  (as  defined by  applicable
Treasury Regulations) on an established securities market (e.g., with respect to
the Series B Preferred  Shares,  the Nasdaq Stock Market) and (ii) such Non-U.S.
Stockholder  owned 5% or less of the value of the Company's stock throughout the
five year period ending on the date of the sale or exchange. If gain on the sale
or exchange of  Preferred  Shares were  subject to taxation  under  FIRPTA,  the
Non-U.S.  Stockholder  would be subject to regular  United States federal income
tax with respect to such gain in the same manner as a U.S.  Stockholder (subject
to any applicable  alternative minimum tax, a special alternative minimum tax in
the case of nonresident  alien  individuals and the possible  application of the
30% branch profits tax in the case of foreign  corporations),  and the purchaser
of the  Preferred  Shares would be required to withhold and remit to the IRS 10%
of the purchase price.

     BACKUP  WITHHOLDING TAX AND INFORMATION  REPORTING.  Backup withholding tax
(which  generally  is a  withholding  tax  imposed at the rate of 31% on certain
payments to persons that fail to furnish  certain  information  under the United
States  information  reporting  requirements)  and  information  reporting  will
generally not apply to distributions paid to Non-U.S.  Stockholders  outside the
United  States  that are treated as (i)  dividends  subject to the 30% (or lower
treaty rate)  withholding tax discussed  above,  (ii) capital gains dividends or
(iii)  distributions  attributable  to gain  from  the sale or  exchange  by the
Company of United States real property  interests.  As a general matter,  backup
withholding  and  information  reporting  will  not  apply to a  payment  of the
proceeds  of a sale of  Preferred  Shares by or  through  a foreign  office of a
foreign broker.  Information  reporting (but not backup withholding) will apply,
however, to a payment of the proceeds of a sale of Preferred Shares by a foreign
office of a broker that (a) is a United States  person,  (b) derives 50% or more
of its gross income for certain  periods from the conduct of a trade or business
in the United States or (c) is a "controlled foreign corporation"  (generally, a
foreign corporation  controlled by United States stockholders) for United States
tax purposes, unless the broker has documentary evidence in its records that the
holder is a Non-U.S.  Stockholder  and certain other  conditions are met, or the
stockholder otherwise  establishes an exemption.  Payment to or through a United
States  office  of a broker of the  proceeds  of a sale of  Preferred  Shares is
subject  to  both  backup  withholding  and  information  reporting  unless  the
stockholder  certifies  under  penalty  of  perjury  that the  stockholder  is a
Non-U.S.   Stockholder,  or  otherwise  establishes  an  exemption.  A  Non-U.S.
Stockholder  may  obtain a refund  of any  amounts  withheld  under  the  backup
withholding rules by filing the appropriate claim for refund with the IRS.

     The IRS has recently  finalized  regulations  regarding the withholding and
information  reporting rules discussed above. In general,  these  regulations do
not alter the substantive withholding and information reporting requirements but
unify  certifications  procedures  and forms and  clarify  and  modify  reliance
standards.  These  regulations  generally  are effective for payments made after
December  31,  1998,  subject to certain  transition  rules.  Valid  withholding
certificates  that are held on December  31,  1998,  will remain valid until the
earlier of December 31, 1999 or the date of expiration of the certificate  under
rules  currently in effect (unless  otherwise  invalidated due to changes in the
circumstances  of the  person  whose  name is on such  certificate).  A Non-U.S.
Stockholder  should  consult  its own  advisor  regarding  the effect of the new
Treasury Regulations.


OTHER TAX CONSEQUENCES FOR THE COMPANY AND ITS STOCKHOLDERS

     The Company and its  stockholders may be subject to state or local taxation
in various  state or local  jurisdictions,  including  those in which it or they
transact business or reside. The state and local tax


                                       56
<PAGE>



treatment  of the  Company and its  stockholders  may not conform to the Federal
Income   Tax   Considerations   discussed   above.   Consequently,   prospective
stockholders should consult their own tax advisors regarding the effect of state
and local tax laws on an investment in the Company.


                              ERISA CONSIDERATIONS

GENERAL

     In evaluating the purchase of Preferred  Shares, a fiduciary of a qualified
profit-sharing,  pension or stock bonus plan, including a plan for self-employed
individuals  and their  employees or any other employee  benefit plan subject to
the Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA"),  a
collective  investment  fund or separate  account in which such plans invest and
any other  investor  using  assets that are treated as the assets of an employee
benefit plan subject to ERISA (each, a "Plan" and collectively,  "Plans") should
consider (a) whether the ownership of Preferred Shares is in accordance with the
documents  and  instruments  governing  such Plan;  (b) whether the ownership of
Preferred   Shares  is  solely  in  the  interest  of  Plan   participants   and
beneficiaries and otherwise consistent with the fiduciary's responsibilities and
in compliance with the requirements of Part 4 of Title I of ERISA, including, in
particular, the diversification,  prudence and liquidity requirements of Section
404 of ERISA and the prohibited  transaction  provisions of Section 406 of ERISA
and Section 4975 of the Code;  (c) whether the  Company's  assets are treated as
assets of the Plan;  and (d) the need to value the assets of the Plan  annually.
In addition, the fiduciary of an individual retirement account under Section 408
of the Code (an "IRA")  considering  the  purchase of  Preferred  Shares  should
consider  whether the ownership of Preferred Shares would result in a non-exempt
prohibited transaction under Section 4975 of the Code.

     The fiduciary investment  considerations summarized below provide a general
discussion that does not include all of the fiduciary investment  considerations
relevant  to Plans and,  where  indicated,  IRAs.  This  summary is based on the
current provisions of ERISA and the Code and regulations and rulings thereunder,
and may be changed  (perhaps  adversely and with  retroactive  effect) by future
legislative,  administrative  or  judicial  actions.  PLANS  AND  IRAS  THAT ARE
PROSPECTIVE  PURCHASERS OF PREFERRED  SHARES  SHOULD  CONSULT WITH AND RELY UPON
THEIR OWN ADVISORS IN EVALUATING  THESE MATTERS IN LIGHT OF THEIR OWN PARTICULAR
CIRCUMSTANCES.


PLAN ASSET REGULATION

     Under  Department of Labor ("DOL")  regulations  governing what constitutes
the  assets  of a Plan or IRA  ("Plan  Assets")  for  purposes  of ERISA and the
related  prohibited   transaction  provisions  of  the  Code  (the  "Plan  Asset
Regulation,"  29  C.F.R.  ss.  2510.3-101),  when a Plan or IRA  makes an equity
investment in another  entity,  the underlying  assets of the entity will not be
considered Plan Assets if the equity interest is a "publicly-offered security."

     For purposes of the Plan Asset Regulation, a "publicly-offered security" is
a security that is (a) "freely  transferable," (b) part of a class of securities
that is "widely held," and (c) sold to the Plan or IRA as part of an offering of
securities to the public pursuant to an effective  registration  statement under
the  Securities Act and part of a class of securities  that is registered  under
the  Exchange  Act  within 120 days (or such later time as may be allowed by the
SEC) after the end of the fiscal year of the issuer during which the offering of
such securities to the public occurred.  The Preferred Shares will be registered
under the Securities Act and the Exchange Act within the time periods  specified
in the Plan Asset Regulation.

     The Plan Asset Regulation provides that a security is "widely held" only if
it is a part of the class of securities  that is owned by 100 or more  investors
independent  of the issuer and of one  another.  A security  will not fail to be
"widely  held"  because  the number of  independent  investors  falls  below 100
subsequent  to the initial  offering as a result of events beyond the control of
the  issuer.  The Company  expects  the Series B Preferred  Shares to be "widely
held" upon the completion of the Offering.


                                       57
<PAGE>



     The Plan Asset  Regulation  provides  that  whether a  security  is "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and  circumstances.  The Plan Asset  Regulation  further provides
that when a security is part of an offering in which the minimum  investment  is
$10,000 or less, as is the case with the Preferred Shares,  certain restrictions
ordinarily  will not,  alone or in  combination,  affect the  finding  that such
securities are "freely transferable." The Company believes that any restrictions
imposed on the transfer of the Preferred  Shares are limited to the restrictions
on transfer  generally  permitted  under the Plan Asset  Regulation  and are not
likely to result in the failure of the Series B  Preferred  Shares to be "freely
transferable."

     A Plan should not  acquire or hold the  Preferred  Shares if the  Company's
underlying  assets  will be treated as the  assets of such  Plan.  However,  the
Company  believes  that under the Plan Asset  Regulation  the Series B Preferred
Shares should be treated as "publicly-offered  securities" and, accordingly, the
underlying  assets of the Company  should not be  considered to be assets of any
Plan or IRA investing in the Series B Preferred Shares.

EFFECT OF PLAN ASSET STATUS

     ERISA  generally  requires  that the  assets of a Plan be held in trust and
that the trustee,  or an investment manager (within the meaning of Section 3(38)
of ERISA),  have  exclusive  authority and  discretion to manage and control the
assets of the Plan. As discussed  above, the assets of the Company under current
law do not appear likely to be assets of the Plans receiving  Series B Preferred
Shares as a result of the Offering.  However,  if the assets of the Company were
deemed to be assets of the Plans under ERISA,  certain directors and officers of
the Company might be deemed fiduciaries with respect to the Plans that invest in
the Company and the prudence and other  fiduciary  standards  set forth in ERISA
would apply to them and to all investments.

     If the assets of the Company  were deemed to be Plan  Assets,  transactions
between the Company and parties in interest or disqualified persons with respect
to the investing Plan or IRA could be prohibited transactions unless a statutory
or  administrative  exemption is available.  In addition,  investment  authority
would  also have been  improperly  delegated  to such  fiduciaries,  and,  under
certain  circumstances,  Plan fiduciaries who make the decision to invest in the
Preferred  Shares  could be liable as  co-fiduciaries  for actions  taken by the
Company that do not conform to the ERISA standards for investments  under Part 4
of Title I of ERISA.

PROHIBITED TRANSACTIONS

     Section 406 of ERISA provides that Plan  fiduciaries  are  prohibited  from
causing  the Plan to engage in certain  types of  transactions.  Section  406(a)
prohibits  a  fiduciary  from  knowingly  causing a Plan to engage  directly  or
indirectly  in,  among other  things:  (a) a sale or  exchange,  or leasing,  of
property with a party in interest;  (b) a loan or other extension of credit with
a party in  interest;  (c) a  transaction  involving  the  furnishing  of goods,
services or facilities with a party in interest;  or (d) a transaction involving
the  transfer of Plan Assets to, or use of Plan Assets by or for the benefit of,
a party in interest.  Additionally,  Section 406 prohibits a Plan fiduciary from
dealing with Plan Assets in its own interest or for its own account, from acting
in any capacity in any  transaction  involving the Plan on behalf of a party (or
representing a party) whose  interests are adverse to the interests of the Plan,
and from receiving any  consideration for its own account from any party dealing
with the Plan in connection  with a transaction  involving Plan Assets.  Similar
provisions  in  Section  4975  of  the  Code  apply  to   transactions   between
disqualified  persons and Plans and IRAs and result in the  imposition of excise
taxes on such disqualified persons.

     If a prohibited transaction has occurred,  Plan fiduciaries involved in the
transaction  could be required to (a) undo the  transaction,  (b) restore to the
Plan any profit  realized on the  transaction  and (c) make good to the Plan any
loss  suffered by it as a result of the  transaction.  In  addition,  parties in
interest  or  disqualified  persons  would be  required  to pay excise  taxes or
penalties.

     If the  investment  constituted  a  prohibited  transaction  under  Section
408(e)(2)  of the  Code  by  reason  of the  Company  engaging  in a  prohibited
transaction   with  the  individual  who  established  an  IRA  or  his  or  her
beneficiary,  the IRA would lose its tax-exempt  status. The other penalties for
prohibited transactions would not apply.


                                       58
<PAGE>



     Thus, the  acquisition of the Preferred  Shares by a Plan could result in a
prohibited  transaction if an Underwriter,  the Company,  Webster Bank or any of
their  affiliates is a party in interest or disqualified  person with respect to
the Plan. Any such prohibited transaction could be treated as exempt under ERISA
and the Code if the Preferred Shares were acquired pursuant to and in accordance
with one or more "class  exemptions"  issued by the Department of Labor, such as
Prohibited  Transaction Class Exemption  ("PTCE") 75-1 (an exemption for certain
transactions  involving employee benefit plans and  broker-dealers  (such as the
Underwriters),  reporting  dealers,  and banks),  PTCE 84-14 (an  exemption  for
certain transactions  determined by an independent qualified  professional asset
manager),  PTCE 90-1 (an exemption for certain transactions  involving insurance
company  pooled  separate  accounts),  PTCE  91-38  (an  exemption  for  certain
transactions  involving  bank  collective  investment  funds),  PTCE  95-60  (an
exemption  for certain  transactions  involving an insurance  company's  general
account) and PTCE 96-23 (an exemption for certain  transactions  determined by a
qualifying in-house asset manager).

     A Plan should not acquire the Preferred  Shares pursuant to the Offering if
such acquisition will constitute a non-exempt prohibited transaction.


UNRELATED BUSINESS TAXABLE INCOME

     Plan fiduciaries should also consider the consequences of holding more than
10% of the Preferred Shares if the Company is "predominantly  held" by qualified
trusts.   See  "Federal  Income  Tax  Consequences  --  Taxation  of  Tax-Exempt
Stockholders of the Company."


                 INFORMATION REGARDING WEBSTER AND WEBSTER BANK

     Webster is the savings and loan  holding  company of Webster  Bank,  and as
such, its primary  business is the business of Webster Bank.  Webster is subject
to the  informational  requirements  of the  Exchange  Act,  and the  rules  and
regulations  thereunder,  and  in  accordance  therewith  files  reports,  proxy
statements and other  information  with the SEC. Such reports,  proxy statements
and other  information  can be  obtained  at  prescribed  rates  from the Public
Reference Section of the SEC, 450 Fifth Street, N.W., Washington, D.C. 20549. In
addition,  such reports, proxy statements and other information filed by Webster
may be inspected and copied at the public reference facilities maintained by the
SEC at Room 1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549,  and at the
SEC's regional offices located at Northwestern  Atrium Center,  500 West Madison
Street,  Suite 1400,  Chicago,  Illinois  60661 and 7 World Trade Center,  Suite
1300,  New York,  New York 10048.  The SEC  maintains  a Web site that  contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically with the SEC. The address of the SEC's Web
site is  (http://www.sec.gov).  Webster's  common  stock is traded on the Nasdaq
Stock Market. Reports, proxy statements and other information concerning Webster
can be inspected at the National Association of Securities Dealers, Inc., 1735 K
Street, N.W., Washington, D.C. 20006.


                                       59
<PAGE>



                                  UNDERWRITING

     Subject to the terms and conditions set forth in a purchase  agreement (the
"Purchase  Agreement") among the Company,  Webster Bank, Merrill Lynch,  Pierce,
Fenner & Smith Incorporated  ("Merrill Lynch") and Keefe, Bruyette & Woods, Inc.
(the  "Underwriters"),  the Company has agreed to sell to the Underwriters,  and
each of the  Underwriters  has  severally  agreed  to  purchase,  the  number of
Preferred Shares set forth opposite its name below.

   
                                        NUMBER OF SERIES A    NUMBER OF SERIES B
            UNDERWRITERS                 PREFERRED SHARES     PREFERRED SHARES
- -------------------------------------  --------------------  -------------------
Merrill Lynch, Pierce, Fenner & Smith
        Incorporated  ...............         28,000                500,000
Keefe, Bruyette & Woods, Inc.  ......         12,000                500,000
                                              -------             ----------
   Total  ...........................         40,000              1,000,000
                                              =======             ==========
    

     In the Purchase  Agreement,  the Underwriters  have agreed,  subject to the
terms and  conditions set forth  therein,  to purchase all the Preferred  Shares
being sold pursuant to the Purchase Agreement if any are purchased.

   
     The  Underwriters  have advised the Company that they propose  initially to
offer the  Series A  Preferred  Shares  directly  to the  public  at the  public
offering  price set forth on the cover page of this  Prospectus,  and to certain
dealers at such price less a  concession  not in excess of $8.00 per share.  The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $4.00 per share to certain other dealers.  After the initial public  offering
of the Series A Preferred  Shares,  the public  offering  price,  concession and
discount may be changed.

     The  Underwriters  have advised the Company that they propose  initially to
offer the  Series B  Preferred  Shares  directly  to the  public  at the  public
offering  price set forth on the cover page of this  Prospectus,  and to certain
dealers  at such price less a  concession  not in excess of $.20 per share.  The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $.10 per share to certain other dealers. After the initial public offering of
the  Series B  Preferred  Shares,  the public  offering  price,  concession  and
discount may be changed.
    

     In the  Purchase  Agreement,  the  Company  has  agreed  to  indemnify  the
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities Act or to contribute to payments the  Underwriters may be required to
make in respect thereof.

     The  Company  has agreed that for a period of 90 days from the date of this
Prospectus  it will not,  without the prior  written  consent of Merrill  Lynch,
directly or indirectly,  offer, sell, contract to sell, grant any option for the
sale of, or  otherwise  dispose of any  Preferred  Shares or  securities  of the
Company which are  substantially  similar to or convertible into or exchangeable
for Preferred Shares.

     The Series B  Preferred  Shares have been  approved  for  inclusion  in the
Nasdaq Stock Market. Prior to the Offering,  there has been no public market for
the Series B Preferred  Shares.  The Underwriters  have advised the Company that
they  intend  to make a market in the  Series B  Preferred  Shares  prior to the
commencement of trading on the Nasdaq Stock Market.  The Underwriters  will have
no obligation to make a market in the Series B Preferred  Shares,  however,  and
may cease market making activities, if commenced, at any time.

     In  connection  with  the  Offering,  the  rules  of  the  SEC  permit  the
Underwriters to engage in certain  transactions  that stabilize the price of the
Preferred  Shares.  Such  transactions  may consist of bids or purchases for the
purpose of pegging, fixing or maintaining the price of the Preferred Shares.

     If the  Underwriters  create a short  position in the  Preferred  Shares in
connection with the Offering (i.e., if they sell more Preferred  Shares than are
set forth on the cover page of this  Prospectus),  the  Underwriters  may reduce
that short position by purchasing Preferred Shares in the open market.


                                       60
<PAGE>



     The  Underwriters  may also impose a penalty bid on certain  selling  group
members.  This means that if the Underwriters  purchase  Preferred Shares in the
open market to reduce the Underwriters' short position or to stabilize the price
of the Preferred Shares,  they may reclaim the amount of the selling  concession
from the selling group members who sold those shares as part of the Offering.

     In general,  purchases of a security for the purpose of stabilization or to
reduce a syndicate  short  position  could cause the price of the security to be
higher than it might be in the absence of such  purchases.  The  imposition of a
penalty  bid might also have an effect on the price of a security  to the extent
that it were to discourage resales of the security.

     Neither the Company nor any of the Underwriters makes any representation or
prediction as to the direction or magnitude of any effect that the  transactions
described  above may have on the price of the  Preferred  Shares.  In  addition,
neither the Company nor any of the Underwriters  makes any  representation  that
the  Underwriters  will engage in such  transactions or that such  transactions,
once commenced, will not be discontinued without notice.

     Certain of the  Underwriters or their affiliates have provided from time to
time,  and expect to provide  in the  future,  investment  banking  services  to
affiliates of the Company,  for which such Underwriters or their affiliates have
received or will receive customary fees and commissions.


                                     EXPERTS

     The financial  statements of Webster  Preferred  Capital  Corporation as of
June 30, 1997 and for the period March 17, 1997 (date of  inception) to June 30,
1997,  included in this  Prospectus,  have been so included in reliance upon the
report of KPMG Peat  Marwick  LLP,  independent  certified  public  accountants,
appearing  in this  Prospectus  and  given  upon the  authority  of said firm as
experts in accounting and auditing.


                                     RATINGS

   
     The Series A Preferred Shares will be rated BB by S&P and BB+ by Fitch IBCA
and the Series B Preferred Shares will be rated BB by S&P and BB+ by Fitch IBCA.
A security  rating is not a  recommendation  to buy, sell or hold securities and
may be subject to revision or  withdrawal  at any time by the  assigning  rating
organization.  No person is obligated  to maintain  any rating on the  Preferred
Shares, and, accordingly,  there can be no assurance that the respective ratings
assigned to the  Preferred  Shares upon initial  issuance will not be lowered or
withdrawn by the assigning rating organization at any time thereafter.     


                                  LEGAL MATTERS

     The validity of the Preferred Shares offered hereby will be passed upon for
the  Company by Hogan & Hartson  L.L.P.,  Washington,  D.C.  Certain tax matters
described  under "Federal Income Tax  Consequences"  will be passed upon for the
Company by Hogan & Hartson  L.L.P.,  Washington,  D.C.  Certain legal matters in
connection with this Offering will be passed upon for the  Underwriters by Brown
& Wood LLP, New York, New York.


                                       61
<PAGE>



                                    GLOSSARY

     "Adjusted  Treasury Rate" means,  with respect to any redemption  date, the
rate per annum  equal to the  semi-annual  equivalent  yield to  maturity of the
Comparable  Treasury Issue,  assuming a price for the Comparable  Treasury Issue
(expressed  as a percentage of its  principal  amount)  equal to the  Comparable
Treasury Price for such prepayment date plus .25%.

     "Advisor"  means  Webster  Bank in its role as advisor  under the  Advisory
Agreement.

     "Advisory  Agreement"  means the  Advisory  Service  Agreement,  made as of
October 20, 1997, between Webster Bank and the Company.

   
     "Applicable  Par  Redemption  Date"  means,  with  respect  to the Series A
Preferred  Shares,  January 15, 1999 in case of a redemption on or prior to such
date (upon the  occurrence  of a Tax Event) and  January 15, 2001 in case of any
other early redemption of the Series A Preferred Shares and, with respect to the
Series B Preferred Shares, January 15, 2003.
    

     "ARM" or "adjustable  rate mortgage" means a Mortgage Loan with an interest
rate that is  typically  tied to an index (such as the  interest  rate on United
States  Treasury  Bills)  and is  adjustable  periodically.  ARMs are  typically
subject to lifetime interest rate caps and/or periodic interest rate caps.

     "Board of Directors" means the board of directors of the Company.

     "Business Day" means a day on which the New York Stock Exchange is open for
trading and which is not a day on which  banking  institutions  in New York City
are authorized or required by law or executive order to close.

     "By-Laws" means the Amended and Restated By-Laws of the Company.

     "Certificate of Incorporation"  means the Amended and Restated  Certificate
of Incorporation of the Company.

     "Commercial  Mortgage  Loans" means whole loans secured by a first mortgage
or  deed of  trust  on a  commercial  real  estate  property  or a  multi-family
property.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Common  Stock" means the common  stock,  par value $.01 per share,  of the
Company.

     "Company"  means  Webster  Preferred  Capital  Corporation,  a  Connecticut
corporation.

     "Comparable Treasury Price" means, with respect to any redemption date, (i)
the  average  of the bid and asked  prices  for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  redemption  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (A) the average
of the Reference  Treasury  Dealer  Quotations for such redemption  date,  after
excluding the highest and lowest such Reference Treasury Dealer  Quotations,  or
(B) if the  Company  obtains  fewer than three such  Reference  Treasury  Dealer
Quotations, the average of all such Quotations.

     "Comparable  Treasury  Issue"  means the United  States  Treasury  security
selected by the  Quotation  Agent as having a maturity  comparable to the period
from the date of redemption  through the  Applicable  Par  Redemption  Date that
would be utilized,  at the time of selection  and in accordance  with  customary
financial practice, in pricing new issues of corporate  fixed-income  securities
of comparable maturity for such remaining period.

     "Connecticut  Corporation Law" means the Connecticut  Business  Corporation
Act,  as  amended,  as in  effect  from  time to time or any  successor  statute
thereto.

     "Derby" means Derby Savings Bank.

     "DOL" means the United States Department of Labor.

     "Eagle" means Eagle Financial Corp., a Delaware corporation.


                                       62
<PAGE>



     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "FDIC" means the Federal Deposit Insurance Corporation.

     "FHLMC" means the Federal Home Loan Mortgage Corporation.

     "FIRPTA" means the Foreign  Investment in Real Property Tax Act of 1980, as
amended.

     "Fitch IBCA" means Fitch IBCA, Inc.

     "Five or Fewer  Test" means the Code  requirement  that no more than 50% of
the value of the  Company's  outstanding  shares of capital  stock may be owned,
directly or indirectly,  by five or fewer individuals (as defined in the Code to
include certain entities) during the last half of a taxable year (other than the
first year) or during a proportionate part of a shorter taxable year.

     "GAAP" means generally accepted accounting principles.

     "GNMA" means the Government National Mortgage Association.

     "Gross Margin" means,  with respect to a Residential  Mortgage Loan that is
an ARM, the applicable  fixed  percentage which is added to the applicable index
to calculate the current  interest  rate paid by the borrower of the  adjustable
rate  Residential  Mortgage Loan (without  taking into account any interest rate
caps or minimum  interest  rates).  Gross Margin is  inapplicable  to fixed rate
Residential Mortgage Loans.

     "Interested  Shareholder"  generally  means  any  person  (other  than  the
corporation  or any of its  subsidiaries)  who  beneficially  owns,  directly or
indirectly,  10% or more of the voting power of the outstanding shares of voting
stock of a corporation; any person who is an affiliate of the corporation and at
any  time  within  the two  years  immediately  prior  to the  date in  question
beneficially  owned  10% or more of the  voting  power of the  then  outstanding
shares of voting stock;  or generally an affiliate or associate of an interested
shareholder.

     "IRA" means an individual retirement account under Section 408 of the Code.

     "IRS" means the Internal Revenue Service.

     "Loan-to-Value  Ratio" means,  with respect to any Mortgage Loan, the ratio
(expressed as a  percentage)  of the current  principal  amount of such Mortgage
Loan to the lesser of (i) the appraised  value at  origination of the underlying
mortgaged  property  and  (ii) if the  Mortgage  Loan was  made to  finance  the
acquisition of property, the purchase price of the mortgaged property.

     "Make Whole  Amount" means that amount which is equal to the greater of (x)
100% of the  liquidation  preference  of the  Series A  Preferred  Shares or the
Series B Preferred Shares, as the case may be, to be redeemed or (y) the sum, as
determined  by a  Quotation  Agent,  of the  present  values  of  the  remaining
scheduled  payments of dividends on such Preferred  Shares to the Applicable Par
Redemption  Date,  discounted  to  the  redemption  date  on a  quarterly  basis
(assuming  a 360-day  year  consisting  of 12  30-day  months)  at the  Adjusted
Treasury  Rate,  plus,  in the case of each of clauses (x) and (y),  accrued and
unpaid dividends thereon, if any, to the date of redemption.

     "Mortgage  Assets"  means real estate  mortgage  assets,  including but not
limited to Residential Mortgage Loans, Mortgage-Backed Securities and Commercial
Mortgage Loans.

     "Mortgage-Backed Securities" means securities rated at least AA by at least
one  nationally  recognized  independent  rating  organization  at the  time  of
purchase by the Company,  or representing  interests in or obligations backed by
pools of Mortgage Loans issued or guaranteed by Fannie Mae, FHLMC and GNMA.

     "Mortgage  Loans" means whole loans  secured by single  family (one to four
units)   residential  real  estate  properties  or  by  commercial  real  estate
properties.

     "Nasdaq Stock Market" means The Nasdaq Stock Market's National Market Tier.


                                       63
<PAGE>



     "1997 Act" means the Taxpayer Relief Act of 1997.

     "National Association of Securities Dealers" means the National Association
of Securities Dealers, Inc.

     "Non-U.S.  Stockholders"  means  holders  of  Preferred  Shares  that,  for
purposes of United States federal income taxation, are not U.S. Stockholders.

     "Offering"  means the  offering of Series A  Preferred  Shares and Series B
Preferred Shares pursuant to this Prospectus.

     "One  Hundred  Persons  Test" means the Code  requirement  that the capital
stock of the Company must be beneficially owned by 100 or more persons during at
least 335 days of a taxable  year or  during a  proportionate  part of a shorter
taxable year.

     "OREO" means other real estate owned.

     "OTS" means the Office of Thrift Supervision.

     "Ownership  Limit" means the  provision  in the  Company's  Certificate  of
Incorporation limiting any natural person or entity from owning more than $5,000
Series B Preferred Shares.

     "People's" means People's Savings Bank & Trust.

     "Plan"  means a  qualified  profit-sharing,  pension or stock  bonus  plan,
including a plan for self-employed  individuals and their employees or any other
employee benefit plan subject to ERISA, a collective investment fund or separate
account in which such plans invest and any other  investor using assets that are
treated as the assets of an employee benefit plan subject to ERISA.

     "Plan  Asset   Regulation"   means  the  DOL  regulations   governing  what
constitutes  the assets of a Plan or IRA for  purposes  of ERISA and the related
prohibited transaction provisions of the Code, 29 C.F.R. Sec. 2510.3-101.

     "Plan Assets" means the assets of a Plan or IRA for purposes of ERISA.

     "Preferred  Shares"  means the Series A  Preferred  Shares and the Series B
Preferred Shares offered hereby.

     "Preferred  Stock" means the preferred stock, par value $1.00 per share, of
the Company.

     "Prospectus"  means  this  prospectus,  as  the  same  may  be  amended  or
supplemented.

     "PTCE" means a Prohibited Transaction Class Exemption.

     "Purchase  Agreement"  means the  Purchase  Agreement  among  the  Company,
Webster Bank and the Underwriters.

     "Quotation  Agent" means the  Reference  Treasury  Dealer  appointed by the
Company.   "Reference  Treasury  Dealer"  means  a  nationally-recognized   U.S.
government securities dealer in New York, New York selected by the Company.

     "Rate Adjustment Date" means,  with respect to any ARM, a date on which the
interest rate on such ARM adjusts.

     "Rating Agencies" means S&P and Fitch IBCA.

     "Reference   Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any redemption date, the average, as determined by
the  Company,  of the bid and asked  prices for the  Comparable  Treasury  Issue
(expressed  in each case as a  percentage  of its  principal  amount)  quoted in
writing to the Company by such Reference Treasury Dealer at 5:00 p.m., New York,
New York time, on the third Business Day preceding such redemption date.

     "Registration  Statement"  means the  registration  statement  filed by the
Company with the SEC on Form S-11 under the  Securities  Act with respect to the
Preferred Shares.


                                       64
<PAGE>



     "REIT" means a real estate  investment trust as defined pursuant to Section
856 of the Code, or any successor provisions thereof.

     "REIT taxable  income" shall have the meaning set forth in "Federal  Income
Tax  Consequences  --  Requirements  for  Qualifications  as a  REIT  --  Annual
Distribution Requirements."

     "Residential  Mortgage Loan" means a whole loan secured by a first mortgage
or deed of trust on a single family (one to four units)  residential real estate
property.

     "S&P" means Standard & Poor's Ratings Group.

     "SEC" means the United States Securities and Exchange Commission.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Series A Early Redemption Price" has the meaning set forth in "Description
of Preferred Shares -- Series A and Series B Early Redemption."

   
     "Series A Preferred  Shares" means the shares of Series A 7.375% Cumulative
Redeemable  Preferred  Stock,  par value $1.00 per share, of the Company offered
hereby.
    

     "Series  B  Early  Redemption  Price"  has  the  meaning  set  forth  in in
"Description of Preferred Shares -- Series A and Series B Early Redemption."

   
     "Series B Preferred  Shares" means the shares of Series B 8.625% Cumulative
Redeemable  Preferred  Stock,  par value $1.00 per share, of the Company offered
hereby.
    

     "Servicer"  means Webster Bank in its role as servicer  under the Servicing
Agreement.

     "Servicing  Agreement" means the Master Service Agreement,  dated March 17,
1997,  between  Webster  Bank and the  Company,  pursuant to which  Webster Bank
services the Mortgage Loans owned by the Company.

     "Tax Event"  means the receipt by the Company of an opinion of a nationally
recognized law firm  experienced in such matters to the effect that, as a result
of (i) any amendment to,  clarification  of, or change  (including any announced
prospective change) in, the laws or treaties (or any regulations  thereunder) of
the United States or any political  subdivision or taxing  authority  thereof or
therein affecting taxation, (ii) any judicial decision,  official administrative
pronouncement,  published or private  ruling,  regulatory  procedure,  notice or
announcement  (including  any  notice or  announcement  of intent to adopt  such
procedures or regulations)  ("Administrative Action") or (iii) any amendment to,
clarification  of, or change in the official  position or the  interpretation of
such  Administrative  Action  or  judicial  decision  or any  interpretation  or
pronouncement  that provides for a position with respect to such  Administrative
Action or judicial decision that differs from the theretofore generally accepted
position, in each case, by any legislative body, court,  governmental  authority
or  regulatory  body,  irrespective  of the  manner  in  which  such  amendment,
clarification or change is made known, which amendment, clarification, or change
is effective or such pronouncement or decision is announced on or after the date
of  issuance  of the  Preferred  Shares,  there is a  substantial  risk that (a)
dividends paid or to be paid by the Company with respect to the capital stock of
the Company are not, or will not be, fully  deductible by the Company for United
States federal  income tax purposes,  (b) the Company is, or will be, subject to
more than a de  minimis  amount  of other  taxes,  duties or other  governmental
charges or (c)  dividends  received or to be  received by Webster  Bank from the
Company  are  not,  or  will  not be,  fully  deductible  by  Webster  Bank  for
Connecticut corporation business tax purposes.

     "Treasury  Regulations" means the income tax regulations  promulgated under
the Code.

     "UBTI" means unrelated business taxable income.

     "Underwriters" means Merrill Lynch, Pierce, Fenner & Smith Incorporated and
Keefe,  Bruyette & Woods,  Inc., the  Underwriters to whom the Company will sell
the Preferred Shares pursuant to the terms of the Purchase Agreement.


                                       65
<PAGE>



     "U.S.  Stockholder"  means a holder of  Preferred  Shares  who (for  United
States  federal  income tax purposes) (i) is a citizen or resident of the United
States, (ii) is a corporation, partnership, or other entity created or organized
in or under  the  laws of the  United  States  or of any  political  subdivision
thereof,  (iii) is an estate the  income of which is  subject  to United  States
federal  income  taxation  regardless  of its  source  or (iv) is a trust  whose
administration  is subject to the primary  supervision  of a United States court
and  which has one or more  United  States  persons  who have the  authority  to
control all substantial decisions of the trust.

     "U.S.  Treasury  Securities"  means any  obligations  issued by the  United
States and backed by the full  faith and credit of the United  States  which are
not zero coupon  securities,  but which may include such zero coupon  securities
having a maturity  of less than one year that are sold at a discount  from their
face amount.

     "Webster" means Webster Financial  Corporation,  a Delaware corporation and
the parent of Webster Bank.

     "Webster  Bank" means  Webster  Bank, a federally  chartered  and federally
insured savings bank, and the parent of the Company.


                                       66
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
                                       OF
                      WEBSTER PREFERRED CAPITAL CORPORATION

                                                                            PAGE
                                                                            ----
Statement of Condition at September 30, 1997 (unaudited) ...............     F-2
Statements of Income for the Three Months ended  September 30, 1997 and for
 the Period from March 17, 1997 (Date of  Inception)  to September 30, 1997
 (unaudited) ...........................................................     F-3
Statement of Shareholder's  Equity for the Period from March 17, 1997 (Date
 of Inception) to September 30, 1997 (unaudited) .......................     F-4
Statement  of Cash  Flows  for the  Period  from  March 17,  1997  (Date of
 Inception) to September 30, 1997 (unaudited) ..........................     F-5
Notes to Financial Statements ..........................................     F-6
Independent Auditors' Report ...........................................    F-10
Statement of Condition at June 30, 1997 ................................    F-11
Statement of Income for the Period from March 17, 1997 (Date of  Inception)
 to June 30, 1997. ....................................................     F-12
Statement of Shareholder's  Equity for the Period from March 17, 1997 (Date
 of Inception) to June 30, 1997 ........................................    F-13
Statement  of Cash  Flows  for the  Period  from  March 17,  1997  (Date of
 Inception) to June 30, 1997 ...........................................    F-14
Notes to Financial Statements ..........................................    F-15


                                       F-1
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                       STATEMENT OF CONDITION - UNAUDITED
                        (IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                                       AT SEPTEMBER 30,
                                                                            1997
                                                                      -----------------
<S>                                                                   <C>
Assets:
Cash  ...............................................................    $  12,942
Residential Mortgage Loans ..........................................      627,159
Allowance for Loan Losses  ..........................................       (1,538)
                                                                         ---------
   Total Loans, Net (Note 2)  .......................................      625,621
Accrued Interest Receivable   .......................................        3,935
Prepaid Expenses and Other Assets (Note 3)   ........................          101
                                                                         ---------
   Total Assets   ...................................................    $ 642,599
                                                                         =========
Liabilities and Shareholder's Equity:
Accrued Dividend Payable   ..........................................    $     108
Accrued Expenses and Other Liabilities ..............................          284
                                                                         ---------
   Total Liabilities ................................................          392
Shareholder's Equity: (Note 4)
 10% Cumulative Non-Convertible Preferred Stock ($1,000 stated value)
   Authorized -- 2,000 shares
   Issued -- 2,000 shares at September 30, 1997 .....................        2,000
 Common Stock, par value $.01 per share:
   Authorized -- 1,000 shares
   Issued -- 100 shares at September 30, 1997   .....................            1
   Paid in Capital   ................................................      615,021
 Retained Earnings   ................................................       25,185
                                                                         ---------
   Total Shareholder's Equity .......................................      642,207
                                                                         ---------
   Total Liabilities and Shareholder's Equity   .....................    $ 642,599
                                                                         =========
</TABLE>



                 See accompanying notes to financial statements.



                                      F-2
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                        STATEMENTS OF INCOME - UNAUDITED
                        (IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                                             FOR THE PERIOD FROM
                                                           THREE MONTHS         MARCH 17, 1997
                                                              ENDED          (DATE OF INCEPTION)
                                                        SEPTEMBER 30, 1997   TO SEPTEMBER 30, 1997
                                                       -------------------- ----------------------
<S>                                                         <C>                  <C>
Interest Income:
Loans ................................................      $  11,921             $  25,671
Less: Service Fees (Note 5)   ........................           (131)                 (268)
                                                            ---------             ---------
 Total Net Interest Income ...........................         11,790                25,403
Provision for Loan Losses  ...........................             --                    --
                                                            ---------             ---------
Net Interest Income After Provision for Loan Losses            11,790                25,403
                                                            ---------             ---------
Noninterest Expenses:
Advisory Fee Expense (Note 6) ........................             38                    90
Amortization of Start-up Costs   .....................              7                    12
Other Noninterest Expenses ...........................              6                     8
                                                            ---------             ---------
 Total Noninterest Expenses   ........................             51                   110
Income Before Taxes  .................................         11,739                25,293
Income Taxes (Note 7)   ..............................             --                    --
                                                            ---------             ---------
Net Income  ..........................................         11,739                25,293
Preferred Stock Dividends  ...........................             50                   108
                                                            ---------             ---------
Net Income Available to Common Shareholder   .........      $  11,689             $  25,185
                                                            =========             =========
Net Income per Common Share   ........................      $ 116,890             $ 251,850
                                                            =========             =========
</TABLE>


                See accompanying notes to financial statements.

                                       F-3
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                  STATEMENT OF SHAREHOLDER'S EQUITY - UNAUDITED
                       FOR THE PERIOD FROM MARCH 17, 1997
                    (DATE OF INCEPTION) TO SEPTEMBER 30, 1997
                        (IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                       PREFERRED     COMMON     PAID IN      RETAINED
                                                         STOCK       STOCK      CAPITAL      EARNINGS       TOTAL
                                                      -----------   --------   ----------   ----------   -----------
<S>                                                   <C>           <C>        <C>          <C>          <C>
Balance, March 17, 1997 ...........................     $    --       $--      $     --     $     --      $     --
Contribution by Webster Bank  .....................       2,000         1       615,021           --       617,022
Net Income  .......................................          --        --            --       13,554        13,554
Dividends Paid or Accrued - Preferred Stock  ......          --        --            --          (58)          (58)
                                                        --------      ----     ---------     --------     --------
Balance, June 30, 1997  ...........................       2,000         1       615,021       13,496       630,518
Net Income  .......................................          --        --            --       11,739        11,739
Dividends Paid or Accrued - Preferred Stock  ......          --        --            --          (50)          (50)
                                                        --------      ----     ---------    --------      --------
Balance, September 30, 1997   .....................     $ 2,000       $ 1      $615,021     $ 25,185      $642,207
                                                        ========      ====     =========    ========      ========
</TABLE>


                 See accompanying notes to financial statements.


                                       F-4
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                       STATEMENT OF CASH FLOWS - UNAUDITED
                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                 FOR THE PERIOD FROM
                                                                                    MARCH 17, 1997
                                                                                 (DATE OF INCEPTION)
                                                                                 TO SEPTEMBER 30, 1997
                                                                                ----------------------
<S>                                                                             <C>
Operating Activities:
Net Income ..................................................................        $  25,293
Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating
 Activities:
 Increase in Accrued Interest Receivable ....................................           (3,935)
 Increase in Accrued Liabilities   ..........................................              284
 Increase in Prepaid Expenses and Other Assets ..............................             (101)
 Amortization of Deferred Fees  .............................................               (9)
 Amortization of Mortgage Premium  ..........................................              251
                                                                                     ----------
Net Cash Provided by Operating Activities   .................................           21,783
                                                                                     ----------
Investing Activities:
 Purchase of Loans  .........................................................          (60,330)
 Principal Repayments of Loans  .............................................           51,488
                                                                                     ----------
   Net Cash Used by Investing Activities ....................................           (8,842)
                                                                                     ----------
Financing Activities:
Investment from Webster Bank ................................................                1
                                                                                     ----------
 Net Cash Provided by Financing Activities  .................................                1
                                                                                     ----------
Increase in Cash and Cash Equivalents .......................................           12,942
Cash and Cash Equivalents at Beginning of Period  ...........................               --
                                                                                     ----------
Cash and Cash Equivalents at End of Period  .................................        $  12,942
                                                                                     ==========
Supplemental Disclosures:
 Income Taxes Paid  .........................................................        $      --
 Interest Paid   ............................................................               --
Supplemental Schedule of Financing Activity:
 Contribution of Mortgage Assets, net by Webster Bank
   In Exchange for 100 Shares of Common Stock and
   2,000 Shares of 10% Cumulative Non-Convertible Preferred Stock   .........          617,022
</TABLE>


                See accompanying notes to financial statements .

                                       F-5
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A) BUSINESS

     Webster  Preferred  Capital  Corporation  ("the  Company") is a Connecticut
corporation  incorporated in March 1997 and a wholly owned subsidiary of Webster
Bank.  The Company was  organized to provide a  cost-effective  means of raising
funds,  including equity capital,  on a consolidated basis for Webster Financial
Corporation.  The Company  will  acquire,  hold and manage real estate  mortgage
assets   ("Mortgage   Assets").   In  March  1997,   Webster  Bank   contributed
approximately $617.0 million of Mortgage Assets, net as part of the formation of
the Company.  As of September 30, 1997, all of the Mortgage  Assets owned by the
Company are whole loans secured by first  mortgages or deeds of trusts on single
family  (one to four unit)  residential  real  estate  properties  ("Residential
Mortgage  Loans").  Although  the  Company  may  acquire  and hold a variety  of
Mortgage Assets,  its present intention is to acquire only Residential  Mortgage
Loans  and  certain  mortgage-backed  securities.  As  of  September  30,  1997,
approximately 34.4% of the Company's  Residential  Mortgage Loans are fixed rate
loans and approximately 65.6% are adjustable rate loans.

     The  Company  intends to elect to be treated  as a Real  Estate  Investment
Trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"),
and will  generally  not be subject to federal  income tax to the extent that it
distributes its earnings to its stockholders and maintains its  qualification as
a REIT.  All of the shares of the Company's  Common  Stock,  par value $0.01 per
share, are owned by Webster Bank,  which is a federally  chartered and federally
insured  savings bank.  Webster Bank has  indicated to the Company that,  for as
long as any Preferred Shares are  outstanding,  Webster Bank intends to maintain
direct ownership of 100% of the outstanding Common Stock of the Company.


B) BASIS OF FINANCIAL STATEMENT PRESENTATION

     The financial  statements  have been prepared in conformity  with generally
accepted  accounting   principles.   In  preparing  the  financial   statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amount of assets and  liabilities as of the date of the balance sheets
and revenues and expenses for the periods  presented.  The actual results of the
Company  could  differ  from  those  estimates.   Material  estimates  that  are
susceptible to near term changes include the  determination of the allowance for
loan losses.


C) ALLOWANCE FOR LOAN LOSSES

     An allowance for loan losses is established based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve current recognition in estimating loan losses.

     Management  believes that the allowance for loan losses is adequate.  While
management  believes it uses the best available  information to recognize losses
on loans, future additions to the allowance may be necessary based on changes in
economic conditions.  In addition,  various regulatory agencies,  as an integral
part of their examination  process of Webster Bank,  periodically may review the
Company's  allowance  for loan losses.  Such agencies may require the Company to
recognize  additions  to the  allowance  for  loan  losses  based  on  judgments
different from those of management.


D) FORECLOSED PROPERTIES

     Foreclosed  properties consist of properties  acquired through  foreclosure
proceedings  or  acceptance  of  a  deed  in  lieu  of  foreclosure.  Foreclosed
properties  are  reported  at the lower of fair  value  less  estimated  selling
expenses or cost with an allowance  for losses to provide for declines in value.
Operating  expenses are charged to current period  earnings and gains and losses
upon disposition are reflected in the statements of income when realized.


                                       F-6
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

E) LOANS

     Loans are stated at the principal amounts outstanding. Interest on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.


F) STATEMENT OF CASH FLOWS

     For purposes of the Statement of Cash Flows, the Company  considers cash on
hand and in banks to be cash equivalents.


NOTE 2: RESIDENTIAL MORTGAGE LOANS


                                                             CARRYING
                                                              AMOUNT
                                                          ---------------
                                                           (In Thousands)
     Residential Mortgage Loans:
       Fixed Rate 15 yr Loans  ........................     $  54,165
       Fixed Rate 20 yr Loans  ........................         1,679
       Fixed Rate 25 yr Loans  ........................           831
       Fixed Rate 30 yr Loans  ........................       158,690
                                                            ---------
        Total Fixed Rate Loans ........................       215,365
                                                            ---------
       Variable Rate 15 yr Loans  .....................         4,929
       Variable Rate 20 yr Loans  .....................         3,655
       Variable Rate 25 yr Loans  .....................         8,247
       Variable Rate 30 yr Loans  .....................       393,193
                                                            ---------
        Total Variable Rate Loans .....................       410,024
                                                            ---------
       Total Residential Mortgage Loans ...............       625,389
       Premiums and Deferred Fees on Loans, Net  ......         1,770
       Less Allowance for Loan Losses   ...............        (1,538)
                                                            ---------
        Residential Mortgage Loans, Net    ............     $ 625,621
                                                            =========

     In March 1997,  Webster Bank  contributed  approximately  $617.0 million of
Mortgage Assets, net as part of the formation of the Company. The $617.0 million
consisted of $215.8  million of fixed rate loans and $401.3  million of variable
rate loans,  net of premiums,  deferred  fees on loans and an allowance for loan
losses.  Loans purchased in the quarter ending  September 30, 1997 totaled $34.8
million,  which  consisted of $5.0 million of fixed rate loans and $29.8 million
of variable rate loans.

     The following table sets forth certain information  regarding the Company's
loans accounted for on a nonaccrual basis at September 30, 1997. The Company had
no real estate acquired through foreclosure at that date.


                                                              SEPTEMBER 30, 1997
                                                             -------------------
                                                               (In Thousands)
    Residential Mortgage Loans Accounted for on a Nonaccrual
     Basis  ................................................       $ 1,115
    Real Estate Acquired Through Foreclosure ...............            --
                                                                   --------
     Total  ................................................       $ 1,115
                                                                   ========



                                       F-7
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION


                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     The Company's  Residential  Mortgage  Loans are exempt from the  disclosure
provisions of the Statement of Financial  Accounting  Standard  ("SFAS") No.114,
"Accounting  by Creditors for Impairment of a Loan," as amended by SFAS No. 118,
whereby large groups of smaller balance loans,  are  collectively  evaluated for
impairment.

     A detail of the  change in the  allowance  for loan  losses  for the period
ending September, 30 1997 follows:


                                                      FOR THE PERIOD FROM
                                                        MARCH 17, 1997
                                                      (DATE OF INCEPTION)
                                                     TO SEPTEMBER 30, 1997
                                                    ----------------------
                                                        (In Thousands)
         Balance at Beginning of Period   .........       $    --
         Acquired Allowance for Loan Losses  ......         1,544
         Provisions Charged to Operations .........            --
         Charge-offs    ...........................            (6)
         Recoveries  ..............................            --
                                                          --------
            Balance at End of Period   ............       $ 1,538
                                                          ========

NOTE 3: PREPAID EXPENSES

     Prepaid expenses  represent  organization  costs which were incurred during
the formation of the Company. These expenses are being amortized over periods of
3 and 5 years.


NOTE 4: SHAREHOLDER'S EQUITY

     The Company has authorized  1,000 shares of $.01 par value common stock and
2,000  shares  of  $.01  par  value  ($1,000   stated   value)  10%   cumulative
nonconvertible  preferred  stock.  On March 17, 1997,  Webster Bank  contributed
$617.0  million of Mortgage  Assets,  net in  exchange  for 100 shares of common
stock and 2,000 shares of preferred stock.


NOTE 5: SERVICING

     The  mortgage  loans  owned by the Company  are  serviced  by Webster  Bank
pursuant to the terms of the  Servicing  Agreement.  Webster Bank in its role as
Servicer under the terms of the Servicing Agreement is herein referred to as the
"Servicer".  The  Servicer  will  receive  fees at an annual rate of (i) 8 basis
points for fixed rate loan  servicing  and  collection,  (ii) 8 basis points for
variable  rate loan  servicing and  collection  and (iii) 5 basis points for all
other  services  to be  provided,  in each case  based on the daily  outstanding
balances of all the Company's loans for which the Servicer is responsible.

     The  Servicer is entitled to retain any late  payment  charges,  prepayment
fees,  penalties and assumption fees collected in connection with Mortgage Loans
serviced by it. The Servicer receives the benefit, if any, derived from interest
earned  on  collected  principal  and  interest  payments  between  the  date of
collection and the date of remittance to the Company and from interest earned on
tax and insurance  impound funds with respect to Mortgage  Loans serviced by it.
At the end of each  calendar  month,  the  Servicer  is  required to invoice the
Company for all fees and charges due to the Servicer.


NOTE 6: ADVISORY SERVICES

     Advisory  services are being provided pursuant to an agreement with Webster
Bank to provide the Company with the following types of services: administer the
day-to-day  operations,  monitor the credit quality of the real-estate  mortgage
assets, advise with respect to the acquisition, management, financing,


                                       F-8
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION


                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

and  disposition  of real  estate  mortgage  assets and  provide  the  necessary
executive  administration,  human  resource,  accounting and control,  technical
support,  record keeping,  copying,  telephone,  mailing and  distribution.  The
agreement also provides for investment and funds management services.

     Operating  expenses outside the scope of the agreement are paid directly by
Webster Preferred Capital Corporation. Such expenses include but are not limited
to the  following:  fees for third party  consultants,  attorneys,  and external
auditors and any other  expenses  incurred that are not directly  related to the
agreement.


NOTE 7: INCOME TAXES

     The  Company  intends to elect to be treated as a REIT under  Sections  856
through 860 of the Code,  commencing  with its taxable year ending  December 31,
1997, and believes that its  organization  and proposed method of operation will
enable it to meet the requirements  for  qualification as a REIT. As a REIT, the
Company  generally  will not be subject to federal  income tax on net income and
capital  gains  that it  distributes  to the  holders  of its  Common  Stock and
Preferred  Stock.  Therefore,  no  provision  for federal  income taxes has been
included in the accompanying financial statements.

     To maintain REIT status, an entity must meet a number of organizational and
operational requirements,  including a requirement that it currently distributes
to stockholders at least 95% of its "REIT taxable income" (not including capital
gains and certain items of non-cash income).  If the Company fails to qualify as
a REIT in any taxable year, it will be subject to federal  income tax at regular
corporate rates.


                                       F-9
<PAGE>



                          Independent Auditors' Report



The Board of Directors and Shareholder
Webster Preferred Capital Corporation
Waterbury, Connecticut:


We have audited the  accompanying  statement  of condition of Webster  Preferred
Capital  Corporation (a wholly-owned  subsidiary of Webster Bank) as of June 30,
1997, and the related statements of income, shareholder's equity, and cash flows
for the  period  March 17,  1997 (date of  inception)  to June 30,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Webster  Preferred  Capital
Corporation  as of June 30, 1997, and the results of its operations and its cash
flows for the period  March 17,  1997 (date of  inception)  to June 30,  1997 in
conformity with generally accepted accounting principles.


/s/ KPMG Peat Marwick LLP




October 15, 1997
Hartford, Connecticut

                                      F-10
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                             STATEMENT OF CONDITION
                        (IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                                           AT JUNE 30, 1997
                                                                          -----------------
<S>                                                                       <C>
   Assets:
   Cash ...............................................................       $ 13,415
   Residential Mortgage Loans   .......................................        615,063
   Allowance for Loan Losses ..........................................         (1,544)
                                                                              --------
     Total Loans, Net (Note 2)  .......................................        613,519
   Accrued Interest Receivable  .......................................          3,751
   Prepaid Expenses and Other Assets (Note 3)  ........................            107
                                                                              --------
     Total Assets   ...................................................       $630,792
                                                                              ========
   Liabilities and Shareholders' Equity:
   Accrued Dividend Payable  ..........................................       $     58
   Accrued Expenses and Other Liabilities   ...........................            216
                                                                              --------
     Total Liabilities ................................................            274
   Shareholder's Equity: (Note 4)
   10% Cumulative Non-Convertible Preferred Stock ($1,000 stated value)
     Authorized -- 2,000 shares
     Issued -- 2,000 shares at June 30, 1997   ........................          2,000
   Common Stock, par value $.01 per share:
     Authorized -- 1,000 shares
     Issued -- 100 shares at June 30, 1997  ...........................              1
   Paid in Capital  ...................................................        615,021
   Retained Earnings   ................................................         13,496
                                                                              --------
      Total Shareholder's Equity   ....................................        630,518
                                                                              --------
      Total Liabilities and Shareholder's Equity  .....................       $630,792
                                                                              ========
</TABLE>


                 See accompanying notes to financial statements.


                                      F-11
<PAGE>

                      WEBSTER PREFERRED CAPITAL CORPORATION
                               STATEMENT OF INCOME
     FOR THE PERIOD FROM MARCH 17, 1997 (DATE OF INCEPTION) TO JUNE 30, 1997
                        (IN THOUSANDS, EXCEPT SHARE DATA)


                                                               FOR THE PERIOD
                                                             FROM MARCH 17, 1997
                                                             (DATE OF INCEPTION)
                                                              TO JUNE 30, 1997
                                                            --------------------
   Interest Income:
   Loans   ................................................      $ 13,750
   Less: Service Fees (Note 5)  ...........................          (137)
                                                                 --------
    Total Net Interest Income   ...........................        13,613
   Provision for Loan Losses ..............................            --
                                                                 --------
   Net Interest Income After Provision for Loan Losses  ...        13,613
                                                                 --------
   Noninterest Expenses:
   Advisory Fee Expense (Note 6)   ........................            52
   Amortization of Start-up Costs  ........................             6
   Other Noninterest Expenses   ...........................             1
                                                                 --------
    Total Noninterest Expenses  ...........................            59
   Income Before Taxes ....................................        13,554
   Income Taxes (Note 7)  .................................            --
                                                                 --------
   Net Income .............................................        13,554
   Preferred Stock Dividends ..............................            58
                                                                 --------
   Net Income Available to Common Shareholder  ............      $ 13,496
                                                                 ========
   Net Income per Common Share  ...........................      $134,960
                                                                 ========

                 See accompanying notes to financial statements.


                                      F-12
<PAGE>


                      WEBSTER PREFERRED CAPITAL CORPORATION
                        STATEMENT OF SHAREHOLDER'S EQUITY
                       FOR THE PERIOD FROM MARCH 17, 1997
                      (DATE OF INCEPTION) TO JUNE 30, 1997
                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
                                                     PREFERRED     COMMON     PAID IN      RETAINED
                                                       STOCK       STOCK      CAPITAL      EARNINGS       TOTAL
                                                    -----------   --------   ----------   ----------   -----------
<S>                                                 <C>           <C>        <C>          <C>          <C>
Balance, March 17, 1997  ........................     $   --        $--      $     --      $    --      $     --
Contribution by Webster Bank   ..................      2,000          1       615,021           --       617,022
Net Income   ....................................         --         --            --       13,554        13,554
Dividends Paid or Accrued-Preferred Stock  ......         --         --            --          (58)          (58)
                                                      -------       ----     ---------     -------      --------
Balance, June 30, 1997   ........................     $2,000        $ 1      $615,021      $13,496      $630,518
                                                      =======       ====     =========     =======      ========
</TABLE>


                 See accompanying notes to financial statements.


                                      F-13
<PAGE>

                      WEBSTER PREFERRED CAPITAL CORPORATION
                             STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                               FOR THE PERIOD
                                                                             FROM MARCH 17, 1997
                                                                             (DATE OF INCEPTION)
                                                                              TO JUNE 30, 1997
                                                                            --------------------
<S>                                                                         <C>
Operating Activities:
 Net Income  ............................................................        $  13,554
 Adjustments to Reconcile Net Income to Net Cash Provided (Used) by
   Operating Activities:
    Increase in Accrued Interest Receivable   ...........................           (3,751)
    Increase in Accrued Liabilities  ....................................              216
    Increase in Prepaid Expenses and Other Assets   .....................             (107)
    Amortization of Deferred Fees .......................................               24
    Amortization of Mortgage Premium ....................................              125
                                                                                 ---------
Net Cash Provided by Operating Activities  ..............................           10,061
                                                                                 ---------
Investing Activities:
 Purchase of Loans ......................................................          (25,028)
 Principal Repayments of Loans ..........................................           28,381
                                                                                 ---------
   Net Cash Provided by Investing Activities  ...........................            3,353
                                                                                 ---------
Financing Activities:
Investment from Webster Bank   ..........................................                1
                                                                                 ---------
   Net Cash Provided by Financing Activities  ...........................                1
                                                                                 ---------
Increase in Cash and Cash Equivalents   .................................           13,415
Cash and Cash Equivalents at Beginning of Period ........................               --
                                                                                 ---------
Cash and Cash Equivalents at End of Period ..............................        $  13,415
                                                                                 =========
Supplemental Disclosures:
 Income Taxes paid ......................................................        $      --
 Interest Paid  .........................................................               --
Supplemental Schedule of Financing Activity:
 Contribution of Mortgage Assets, net by Webster Bank In Exchange for 100
   Shares of Common Stock and 2,000 Shares of 10% Cumulative Non-
   Convertible Preferred Stock ..........................................          617,022
</TABLE>

                 See accompanying notes to financial statements.


                                      F-14
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                          NOTES TO FINANCIAL STATEMENTS



NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A) BUSINESS

     Webster  Preferred  Capital  Corporation  ("the  Company") is a Connecticut
corporation  incorporated in March 1997 and a wholly owned subsidiary of Webster
Bank.  The Company was  organized to provide a  cost-effective  means of raising
funds,  including equity capital,  on a consolidated basis for Webster Financial
Corporation.  The Company  will  acquire,  hold and manage real estate  mortgage
assets   ("Mortgage   Assets").   In  March  1997,   Webster  Bank   contributed
approximately $617.0 million of Mortgage Assets, net as part of the formation of
the  Company.  As of June 30,  1997,  all of the  Mortgage  Assets  owned by the
Company are whole loans secured by first  mortgages or deeds of trusts on single
family  (one to four unit)  residential  real  estate  properties  ("Residential
Mortgage  Loans").  Although  the  Company  may  acquire  and hold a variety  of
Mortgage Assets,  its present intention is to acquire only Residential  Mortgage
Loans and certain mortgage-backed securities. As of June 30, 1997, approximately
35.4% of the  Company's  Residential  Mortgage  Loans are fixed  rate  loans and
approximately 64.6% are adjustable rate loans.

     The  Company  intends to elect to be treated  as a Real  Estate  Investment
Trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"),
and will  generally  not be subject to federal  income tax to the extent that it
distributes its earnings to its stockholders and maintains its  qualification as
a REIT.  All of the shares of the Company's  Common  Stock,  par value $0.01 per
share, are owned by Webster Bank,  which is a federally  chartered and federally
insured  savings bank.  Webster Bank has  indicated to the Company that,  for as
long as any Preferred Shares are  outstanding,  Webster Bank intends to maintain
direct ownership of 100% of the outstanding Common Stock of the Company.


B) BASIS OF FINANCIAL STATEMENT PRESENTATION

     The financial  statements  have been prepared in conformity  with generally
accepted  accounting   principles.   In  preparing  the  financial   statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amount of assets and  liabilities as of the date of the balance sheets
and revenues and expenses for the periods  presented.  The actual results of the
Company  could  differ  from  those  estimates.   Material  estimates  that  are
susceptible to near term changes include the  determination of the allowance for
loan losses.


C) ALLOWANCE FOR LOAN LOSSES

     An allowance for loan losses is established based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve current recognition in estimating loan losses.

     Management  believes that the allowance for loan losses is adequate.  While
management  believes it uses the best available  information to recognize losses
on loans, future additions to the allowance may be necessary based on changes in
economic conditions.  In addition,  various regulatory agencies,  as an integral
part of their examination  process of Webster Bank,  periodically may review the
Company's  allowance  for loan losses.  Such agencies may require the Company to
recognize  additions  to the  allowance  for  loan  losses  based  on  judgments
different from those of management.


D) FORECLOSED PROPERTIES


     Foreclosed  properties consist of properties  acquired through  foreclosure
proceedings  or  acceptance  of  a  deed  in  lieu  of  foreclosure.  Foreclosed
properties  are  reported  at the lower of fair  value  less  estimated  selling
expenses or cost with an allowance  for losses to provide for declines in value.
Operating  expenses are charged to current period  earnings and gains and losses
upon disposition are reflected in the statements of income when realized.


                                      F-15
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

E) LOANS

     Loans are stated at the principal amounts outstanding. Interest on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.

F) STATEMENT OF CASH FLOWS

     For purposes of the Statement of Cash Flows, the Company  considers cash on
hand and in banks to be cash equivalents.

NOTE 2: RESIDENTIAL MORTGAGE LOANS


                                                            AT JUNE 30, 1997
                                                         -----------------------
                                   CARRYING
                               AMOUNT FAIR VALUE
                                                         ---------   -----------
                                                             (In Thousands)
      Residential Mortgage Loans:
       Fixed Rate 15 yr Loans  ........................   $ 51,676     $ 51,615
       Fixed Rate 20 yr Loans  ........................      1,632        1,636
       Fixed Rate 25 yr Loans  ........................        835          828
       Fixed Rate 30 yr Loans  ........................    162,884      162,045
                                                          --------    ---------
         Total Fixed Rate Loans   .....................    217,027      216,124
                                                          --------    ---------
       Variable Rate 15 yr Loans  .....................      4,823        4,882
       Variable Rate 20 yr Loans  .....................      2,977        3,022
       Variable Rate 25 yr Loans  .....................      7,975        8,129
       Variable Rate 30 yr Loans  .....................    380,825      385,938
                                                          --------    ---------
         Total Variable Rate Loans   ..................    396,600      401,971
                                                          --------    ---------
       Total Residential Mortgage Loans ...............    613,627     $618,095
                                                                      =========
       Premiums and Deferred Fees on Loans, Net  ......      1,436
       Less Allowance for Loan Losses   ...............     (1,544)
                                                          --------
         Residential Mortgage Loans, Net   ............   $613,519
                                                          ========

     In March 1997,  Webster Bank contributed $617.0 million of Mortgage Assets,
net as part of the  formation of the Company.  The $617.0  million  consisted of
$215.8  million of fixed rate loans,  and $401.3 million of variable rate loans,
net of premiums, deferred fees on loans and an allowance for loan losses.

     The following table sets forth certain information  regarding the Company's
loans accounted for on a nonacccrual  basis at June 30, 1997. The Company had no
real estate acquired through foreclosure at that date.


                                                                AT JUNE 30, 1997
                                                               -----------------
                                                                (In Thousands)
 Residential Mortgage Loans accounted for on a nonaccrual basis      $633
 Real estate acquired through foreclosure  ....................        --
                                                                     -----
  Total   .....................................................      $633
                                                                     =====


     The Company's  Residential  Mortgage  Loans are exempt from the  disclosure
provisions  of  Statement  of Financial  Accounting  Standard  ("SFAS") No. 114,
"Accounting  by Creditors for Impairment of a Loan," as amended by SFAS No. 118,
whereby large groups of smaller balance loans,  are  collectively  evaluated for
impairment.


                                      F-16
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

SUMMARY OF ESTIMATED FAIR VALUES

     In estimating the fair value of residential  real estate loans,  loans with
similar financial  characteristics were classified by type. The types were fixed
rate loans with a maturity of 30, 25, 20, and 15 years and  variable  rate loans
with a maturity of at 30, 25, 20 and 15 years.  The fair value of each  category
is calculated by  discounting  scheduled cash flows through  estimated  maturity
using market  discount rates.  Adjustments  were made to reflect credit and rate
risks inherent in the portfolio.

     The  calculation  of fair  value  estimates  of  financial  instruments  is
dependent  upon  certain   subjective   assumptions  and  involves   significant
uncertainties,   resulting  in   variability   in  estimates   with  changes  in
assumptions.  Potential  taxes and other  expenses  that would be incurred in an
actual sale or settlement are not reflected in the amounts disclosed. Fair value
estimates  are not intended to reflect the  liquidation  value of the  financial
instruments.


NOTE 3: PREPAID EXPENSES

     Prepaid expenses  represent  organization  costs which were incurred during
the formation of the company. These expenses are being amortized over periods of
3 and 5 years.


NOTE 4: SHAREHOLDER'S EQUITY

     The Company has authorized  1,000 shares of $.01 par value common stock and
2,000  shares  of  $.01  par  value  ($1,000   stated   value)  10%   cumulative
nonconvertible  preferred  stock.  On March 17, 1997,  Webster Bank  contributed
$617.0  million of Mortgage  Assets,  net in  exchange  for 100 shares of common
stock and 2,000 shares of preferred stock.


NOTE 5: SERVICING

     The  mortgage  loans  owned by the Company  are  serviced  by Webster  Bank
pursuant to the terms of the  Servicing  Agreement.  Webster Bank in its role as
Servicer under the terms of the Servicing Agreement is herein referred to as the
"Servicer".  The  Servicer  will  receive  fees at an annual rate of (i) 8 basis
points for fixed rate loan  servicing  and  collection,  (ii) 8 basis points for
variable  rate loan  servicing and  collection  and (iii) 5 basis points for all
other  services  to be  provided,  in each case  based on the daily  outstanding
balances of all the Company's loans for which the Servicer is responsible.

     The  Servicer  will  be  entitled  to  retain  any  late  payment  charges,
prepayment  fees,  penalties and assumption  fees  collected in connection  with
Mortgage  Loans  serviced by it. The Servicer  will receive any benefit  derived
from interest earned on collected  principal and interest  payments  between the
date of  collection  and the date of remittance to the Company and from interest
earned on tax and  insurance  impound  funds  with  respect  to  Mortgage  Loans
serviced by it. At the end of each calendar  month,  the Servicer is required to
invoice the Company for all fees and charges due to the Servicer.



NOTE 6: ADVISORY SERVICES

     Advisory  services are being provided pursuant to an agreement with Webster
Bank to provide the Company with the following types of services: administer the
day-to-day  operations,  monitor the credit quality of the real estate  mortgage
assets,  advise with  respect to the  acquisition,  management,  financing,  and
disposition of real estate mortgage  assets and provide the necessary  executive
administration,  human  resource,  accounting  and control,  technical  support,
record keeping, copying, telephone, mailing and distribution. The agreement also
provides for investment and funds management services.

     Operating expenses outside the scope of the agreement will be paid directly
by Webster Preferred Capital Corporation. Such expenses would include but not be
limited to the following: fees for third party consultants,  attorneys, external
auditors and any other  expenses  incurred that are not directly  related to the
agreement.


                                      F-17
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

NOTE 7: INCOME TAXES

     The  Company  intends to elect to be treated as a REIT under  Sections  856
through 860 of the Code,  commencing  with its taxable year ending  December 31,
1997, and believes that its  organization  and proposed method of operation will
enable it to meet the requirements  for  qualification as a REIT. As a REIT, the
Company  generally  will not be subject to federal  income tax on net income and
capital  gains  that it  distributes  to the  holders  of its  Common  Stock and
Preferred  Stock.  Therefore,  no  provision  for federal  income taxes has been
included in the accompanying financial statements.

     To maintain REIT status, an entity must meet a number of organizational and
operational requirements,  including a requirement that it currently distributes
to stockholders at least 95% of its "REIT taxable income" (not including capital
gains and certain items of non-cash income).  If the Company fails to qualify as
a REIT in any taxable year, it will be subject to federal  income tax at regular
corporate rates.


                                      F-18
<PAGE>

<TABLE>
<CAPTION>
<S>                                      <C>
=======================================  ======================================================
                                                                                               
   
     NO  DEALER,  SALESPERSON  OR OTHER                                                        
INDIVIDUAL HAS BEEN  AUTHORIZED TO GIVE                                                        
ANY    INFORMATION    OR    MAKE    ANY                                                        
REPRESENTATIONS    OTHER   THAN   THOSE                                                        
CONTAINED   IN   THIS   PROSPECTUS   IN                                                        
CONNECTION WITH THE OFFERING COVERED BY                 WEBSTER PREFERRED CAPITAL              
THIS PROSPECTUS. IF GIVEN OR MADE, SUCH                               CORPORATION              
INFORMATION OR REPRESENTATIONS MUST NOT                                                        
BE   RELIED   UPON   AS   HAVING   BEEN                                                        
AUTHORIZED   BY  THE   COMPANY  OR  THE                                                        
UNDERWRITERS.  THIS PROSPECTUS DOES NOT                                                        
CONSTITUTE   AN  OFFER  TO  SELL  OR  A                                                        
SOLICITATION  OF AN  OFFER  TO BUY  ANY                                                        
SECURITIES OTHER THAN THE SECURITIES TO                                                        
WHICH IT RELATES OR AN OFFER TO SELL OR                                                        
A SOLICITATION  OF AN OFFER TO BUY SUCH                                                        
SECURITIES  IN  ANY   CIRCUMSTANCES  IN                                                        
WHICH  SUCH  OFFER OR  SOLICITATION  IS                                                        
UNLAWFUL.  NEITHER THE DELIVERY OF THIS                                                        
PROSPECTUS  NOR ANY SALE MADE HEREUNDER                                                        
SHALL, UNDER ANY CIRCUMSTANCES,  CREATE                                                        
ANY IMPLICATION  THAT THERE HAS BEEN NO                       40,000 SHARES                    
CHANGE  IN THE  FACTS SET FORTH IN THIS  7.375% CUMULATIVE REDEEMABLE PREFERRED STOCK, SERIES A
PROSPECTUS  OR IN  THE  AFFAIRS  OF THE         (LIQUIDATION PREFERENCE $1,000 PER SHARE)      
COMPANY SINCE THE DATE HEREOF.                                                                 
    
                                                                                               
                                                                                               
 -------------------------------------                                                         
           TABLE OF CONTENTS                                                                   
                                                                                               
                                                                                               
                                                                                               
   
                                   PAGE                                                        
                                   ----                                                        
Available Information   .........   iii                                                        
Forward Looking Information   ...   iii                                                        
Prospectus Summary   ............    1                                                         
Risk Factors   ..................    9                                                         
The Company .....................   14                                                         
Webster Bank   ..................   15                                                         
Conflicts of Interest   .........   16                                                         
Use of Proceeds   ...............   17                      1,000,000 SHARES                   
Capitalization    ...............   17   8.625% CUMULATIVE REDEEMABLE PREFERRED STOCK, SERIES B
Business and Strategy   .........   18           (LIQUIDATION PREFERENCE $10 PER SHARE)        
Selected Financial Data .........   30                                                         
Management's    Discussion   and                                                               
   Analysis     of     Financial                                                               
   Condition   and   Results  of                                                               
   Operations  ..................   31                                                         
Management  .....................   33                                                         
Benefits to Webster Bank   ......   35                                                         
Description of Preferred Shares     36                                                         
Description of Capital  Stock of                                                               
   the Company  .................   42                                                         
Federal Income Tax Consequences     44                                                         
ERISA Considerations ............   55           --------------------------------------        
Information   Regarding  Webster                                                               
   and Webster Bank .............   57                     P R O S P E C T U S                                
Underwriting   ..................   58                                                         
Experts  ........................   59           --------------------------------------        
Ratings  ........................   59                                                         
Legal Matters  ..................   59                                                         
Glossary ........................   60                                                         
Index to Financial Statements ...   F-1                                                        
    
                                                                                               
                                                                                               
 -------------------------------------                                                         
                                                                                               
   
     UNTIL  JANUARY  13, 1998 (THE 25TH                    MERRILL LYNCH & CO.                 
DAY  AFTER  THE  OFFERING   DATE,   ALL               KEEFE, BRUYETTE & WOODS, INC.            
DEALERS  EFFECTING  TRANSACTIONS IN THE                                                        
REGISTERED  SECURITIES,  WHETHER OR NOT                                                        
PARTICIPATING IN THIS DISTRIBUTION, MAY                                                        
BE  REQUIRED  TO DELIVER A  PROSPECTUS.                                                        
THIS IS IN ADDITION  TO THE  OBLIGATION                                                        
OF DEALERS TO DELIVER A PROSPECTUS WHEN                                                        
ACTING AS UNDERWRITERS AND WITH RESPECT                                                        
TO   THEIR   UNSOLD    ALLOTMENTS    OR                                                        
SUBSCRIPTIONS.                                             DECEMBER 19, 1997                   
    
                                                                                               
=======================================  ======================================================
</TABLE>
<PAGE>

                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 30. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     Not applicable.


ITEM 31. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.


     SEC Registration Fee  ..................   $ 23,182
     Nasdaq application fee   ...............      1,000
     Printing and Engraving Expenses   ......    150,000
     Legal Fees and Expenses  ...............    300,000
     Accounting Fees and Expenses   .........    100,000
     Blue Sky Fees and Expenses  ............      5,000
     NASD filing fee ........................      5,500
     Miscellaneous   ........................     15,318
                                                ---------
       Total   ..............................   $600,000
                                                =========

- ----------
* To be completed by amendment.



ITEM 32. SALES TO SPECIAL PARTIES.

     See response to Item 33 below.


ITEM 33. RECENT SALES OF UNREGISTERED SECURITIES.

     On March 17, 1997, the Company issued 100 shares of Common Stock, par value
$0.01 per share, and 2,000 shares of preferred stock, par value $0.01 per share,
to  Webster  Bank  upon the  contribution  to the  Company  by  Webster  Bank of
approximately $617.0 million of Mortgage Assets, net as part of the formation of
the Company.  Prior to the  Offering,  the Company  redeemed the 2,000 shares of
preferred stock issued to Webster Bank.  Webster Bank  concurrently  contributed
the  proceeds of that  redemption  to the  Company,  which is  reflected as a $2
million  addition to the paid-in  capital  account of the  Company.  In December
1997,  the Company  and its sole  stockholder  approved an amended and  restated
certificate  of  incorporation  that  authorized  the  issuance  of the Series A
Preferred  Shares and  Series B  Preferred  Shares  with par values of $1.00 per
share.  The shares of Common Stock and preferred stock issued to Webster Bank in
March 1997 were issued in reliance upon the exemption  from  registration  under
Section 4(2) of the Securities Act.


ITEM 34. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Sections  33-770  to 33-778 of the  Connecticut  Corporation  Law set forth
certain  circumstances  under which  directors,  officers,  employees and agents
shall  and may be  indemnified  against  liability  that they may incur in their
capacity  as such.  Because the Company is an  operating  subsidiary  of Webster
Bank,  Section  545.121 of the rules and regulations of the OTS also may require
indemnification of directors, officers and employees.

     The  Certificate  of  Incorporation  of the  Company  limits to the fullest
extent  permitted by the Connecticut  Corporation Law the personal  liability of
its directors to the Company or its stockholders for monetary damages for breach
of duty as a director.

     The Certificate of Incorporation  provides that the Company shall indemnify
any director,  officer,  employee or agent of the Company to the fullest  extent
permitted by applicable law,  including the  Connecticut  Corporation Law and if
applicable Section 545.121 of the rules and regulations of OTS. It also provides
that any such indemnification  shall continue as to any person who has ceased to
be a


                                      II-1
<PAGE>



director,  officer, employee or agent and may inure to the benefit of the heirs,
executors and  administrators of such a person. The Certificate of Incorporation
also  provides  that the Company  shall  indemnify  directors  for prior acts or
failure to act.

     The By-Laws also empower the Company to purchase and maintain  insurance on
behalf  of any  director,  officer,  employee  or agent of the  Company,  or any
individual  who,  while a director,  officer,  employee or agent of the Company,
serves at the  Company's  request  as a  director,  officer,  partner,  trustee,
employee or agent of another domestic or foreign corporation, partnership, joint
venture,  trust,  employee  benefit  plan or  other  entity,  against  liability
asserted  against or incurred by such individual in that capacity or arising out
of such individual's status as a director,  officer,  employee or agent, whether
or not the Company would have the power to indemnify or advance  expenses to any
such individual  against the same liability  under the  Connecticut  Corporation
Law.

     The  foregoing  indemnity  and  insurance  provisions  have the  effect  of
reducing  directors'  and officers'  exposure to personal  liability for actions
taken in connection with their respective positions.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that in the opinion of the SEC such  indemnification is against public policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the  Company of expenses  incurred or paid by a director,  officer or
controlling person of the Company in the successful defense of any action,  suit
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


ITEM 35. TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

     Not Applicable. See "Use of Proceeds" in Prospectus.


ITEM 36. FINANCIAL STATEMENTS AND EXHIBITS.

     (a)  Financial Statements of Webster Preferred Capital Corporation attached
          to the Prospectus:

          Statement of Condition at September 30, 1997 (unaudited)

          Statement of Income for the Three Months ended  September 30, 1997 and
          for the period from March 17, 1997 (Date of  Inception)  to  September
          30, 1997 (unaudited)

          Statement of  Shareholder's  Equity for the Period from March 17, 1997
          (Date of Inception) to September 30, 1997 (unaudited)

          Statement  of Cash Flows for the Period  from March 17,  1997 (Date of
          Inception) to September 30, 1997 (unaudited)

          Notes to Financial Statements

          Independent Auditors' Report

          Statement of Condition at June 30, 1997

          Statement  of Income  for the  Period  from  March 17,  1997  (Date of
          Inception) to June 30, 1997

          Statement of  Shareholder's  Equity for the Period from March 17, 1997
          (Date of Inception) to June 30, 1997

          Statement  of Cash Flows for the Period  from March 17,  1997 (Date of
          Inception) to June 30, 1997

          Notes to Financial Statements


                                      II-2
<PAGE>



     (b)  Exhibits


   
 EXHIBIT
 NUMBER                                           DESCRIPTION
- -------- -----------------------------------------------------------------------
     1    Form of Purchase  Agreement  among the  Company,  Webster Bank and the
          Underwriters.*

     3.1  Form of Amended  and  Restated  Certificate  of  Incorporation  of the
          Company.*

     3.2  Form of Amended and Restated By-Laws of the Company.*

     4.1  Specimen  of   certificate   representing   Series  A  __%  Cumulative
          Redeemable Preferred Stock.*

     4.2  Specimen  of  certificate   representing  Series  B  __  %  Cumulative
          Redeemable Preferred Stock.*

     5    Form of opinion of Hogan & Hartson  L.L.P.  as to the  validity of the
          securities registered hereunder, including the consent of that firm.*

     8    Form of opinion of Hogan & Hartson  L.L.P.  as to certain tax matters,
          including the consent of that firm.*

     10.1 Mortgage  Assignment  Agreement,  made as of March  17,  1997,  by and
          between Webster Bank and the Company.*

     10.2 Master Service  Agreement,  dated March 17, 1997, between Webster Bank
          and the Company.*

     10.3 Form of Advisory  Service  Agreement,  made as of October 20, 1997, by
          and between Webster Bank and the Company.*

     21   Subsidiaries of the Company.*

     23.1 Consent of KPMG Peat Marwick LLP.

     23.2 Consent of Hogan & Hartson  L.L.P.  (included as part of Exhibit 5 and
          Exhibit 8).

     24   Power of Attorney (incorporated herein by reference from the signature
          page of the Registra- tion Statement on Form S-11 filed by the Company
          on October 24, 1997).

     27   Financial Data Schedule.*
    

- ----------
* Previously filed.


ITEM 37. UNDERTAKINGS.

     (a) The Company  hereby  undertakes to provide to the  Underwriters  at the
closing   specified  in  the   Underwriting   Agreement   certificates  in  such
denominations  and registered in such names as required by the  Underwriters  to
permit prompt delivery to each purchaser.

     (b) The undertaking  concerning  indemnification is included as part of the
response to Item 34.

     (c) The Company hereby undertakes that:

          (1) For purposes of  determining  any liability  under the  Securities
     Act, the information  omitted from the form of Prospectus  filed as part of
     this  Registration  Statement in reliance upon Rule 430A and contained in a
     form of Prospectus  filed by the Company  pursuant to Rule 424(b)(1) or (4)
     or  497(h)  under  the  Securities  Act  shall be deemed to be part of this
     Registration Statement as of the time it was declared effective.

          (2) For the purpose of determining  any liability under the Securities
     Act, each post-effective amendment that contains a form of prospectus shall
     be deemed to be a new  registration  statement  relating to the  securities
     offered therein,  and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.


                                      II-3
<PAGE>



                                   SIGNATURES

   
     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  S-11 and has duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of  Waterbury,  State of  Connecticut,  on December 19,
1997.     

                                 WEBSTER PREFERRED CAPITAL CORPORATION

                                 (Issuer)

                                 By: /s/ John V. Brennan
                                     ------------------------------------------
                                     John V. Brennan
                                     President

   
     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on December 19, 1997.     

<TABLE>
<CAPTION>
               SIGNATURE                                           TITLE
- ---------------------------------------   -------------------------------------------------------
<S>                                       <C>
              /s/ John V. Brennan         President and a Director (Principal Executive Officer)
- -------------------------------------
                 John V. Brennan

              /s/ Peter J. Swiatek        Vice President and Treasurer (Principal Financial
- -------------------------------------       Officer and Principal Accounting Officer)
                 
                Peter J. Swiatek

            /s/ Ross M. Strickland*       Director
- -------------------------------------
               Ross M. Strickland

          /s/ Harriet Munrett Wolfe*      Director
- -------------------------------------
             Harriet Munrett Wolfe

</TABLE>

* /s/ Peter J. Swiatek
- -------------------------------------
By: Peter J. Swiatek, as power of attorney

                                      II-4
<PAGE>



                                INDEX TO EXHIBIT

   
 EXHIBIT
 NUMBER                                           DESCRIPTION
- -------- -----------------------------------------------------------------------
     1    Form of Purchase  Agreement  among the  Company,  Webster Bank and the
          Underwriters.*

     3.1  Form of Amended  and  Restated  Certificate  of  Incorporation  of the
          Company.*

     3.2  Form of Amended and Restated By-Laws of the Company.*

     4.1  Specimen  of   certificate   representing   Series  A  __%  Cumulative
          Redeemable Preferred Stock.*

     4.2  Specimen  of  certificate   representing  Series  B  __  %  Cumulative
          Redeemable Preferred Stock.*

     5    Form of opinion of Hogan & Hartson  L.L.P.  as to the  validity of the
          securities registered hereunder, including the consent of that firm.*

     8    Form of opinion of Hogan & Hartson  L.L.P.  as to certain tax matters,
          including the consent of that firm.*

     10.1 Mortgage  Assignment  Agreement,  made as of March  17,  1997,  by and
          between Webster Bank and the Company.*

     10.2 Master Service  Agreement,  dated March 17, 1997, between Webster Bank
          and the Company.* 10.3 Form of Advisory Service Agreement,  made as of
          October 20, 1997, by and between Webster Bank and the Company.*

     21   Subsidiaries of the Company.*

     23.1 Consent of KPMG Peat Marwick LLP.

     23.2 Consent of Hogan & Hartson  L.L.P.  (included as part of Exhibit 5 and
          Exhibit 8).

     24   Power of Attorney (incorporated herein by reference from the signature
          page of the Registra- tion Statement on Form S-11 filed by the Company
          on October 24, 1997).

     27   Financial Data Schedule.*
    

- ----------
*    Previously filed.

                                      II-5


                                                                    EXHIBIT 23.1


                         CONSENT OF INDEPENDENT AUDITORS


The Board of Directors
Webster Preferred Capital Corporation:

We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.

                                                           /s/ KPMG Peat Marwick

   
Hartford, Connecticut
December 19, 1997
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission